N-CSRS 1 sheltonfunds-ncsrs_022823.htm CERTIFIED SEMI-ANNUAL SHAREHOLDER REPORT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number 811-04417

 

Shelton Funds
(Exact name of registrant as specified in charter)
 
1875 Lawrence Street, Suite 300, Denver, CO 80202
(Address of principal executive offices) (Zip code)
 

Stephen C. Rogers

1875 Lawrence Street, Suite 300

Denver, CO 80202

(Name and address of agent for service)

 

Registrant's telephone number, including area code: (800) 955-9988

 

Date of fiscal year end: August 31

 

Date of reporting period: February 28, 2023

 

 

 
 

 

ITEM 1. REPORTS TO STOCKHOLDERS

 

 (a)  

 

SEMI-ANNUAL REPORT

 

February 28, 2023

Green California Tax-Free Income Fund
U.S. Government Securities Fund
The United States Treasury Trust
S&P 500 Index Fund
S&P MidCap Index Fund
S&P SmallCap Index Fund
Shelton Equity Income Fund
Nasdaq-100 Index Fund
Shelton Sustainable Equity Fund

This report is intended only for the information of shareholders or those who have received the offering prospectus covering shares of beneficial interest of the Shelton Funds (referred to collectively as the “Funds” or individually the “Fund”) which contains information about the management fee and other costs. Investments in shares of the funds of the Shelton Funds are neither insured nor guaranteed by the U.S. Government, and there is no assurance that any Fund, which is designated a Money Market Fund, will be able to maintain a stable net asset value of $1.00 per share.

2

About Your Fund’s Expenses (Unaudited)
February 28, 2023

Example

As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchase payments, reinvested dividends, or other distributions, redemption fees, and exchange fees; and (2) ongoing costs, including management fees, distribution fees and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The examples are based on an investment of $1,000 invested at the beginning of the period and held for the entire period from September 1, 2022 to February 28, 2023.

Actual Expenses

The first line of the tables below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (e.g., an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes

The second line of the tables below provide information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. The Funds do not charge any sales charges. Please note that the expenses shown in the tables are meant to highlight your ongoing costs only and do not reflect any transactional cost, such as sales charges (loads), redemption fees, or exchange fees. Therefore, the second line of the tables are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

Beginning
Account Value
September 1,
2022

Ending
Account Value
February 28,
2023

Expenses Paid
During Period
*

Net Annual
Expense Ratio

Green California Tax-Free Income Fund

Investor Shares

Based on Actual Fund Return

$1,000

$1,003

$3.71

0.75%

Based on Hypothetical 5% Return before expenses

$1,000

$1,021

$3.74

0.75%

U.S. Government Securities Fund

Investor Shares

Based on Actual Fund Return

$1,000

$  980

$3.56

0.73%

Based on Hypothetical 5% Return before expenses

$1,000

$1,021

$3.64

0.73%

K Shares

Based on Actual Fund Return

$1,000

$  977

$6.03

1.24%

Based on Hypothetical 5% Return before expenses

$1,000

$1,019

$6.16

1.24%

The United States Treasury Trust

Investor Shares

Based on Actual Fund Return

$1,000

$1,014

$3.22

0.65%

Based on Hypothetical 5% Return before expenses

$1,000

$1,022

$3.24

0.65%

S&P 500 Index Fund

Investor Shares

Based on Actual Fund Return

$1,000

$1,012

$2.11

0.43%

Based on Hypothetical 5% Return before expenses

$1,000

$1,023

$2.12

0.43%

K Shares

Based on Actual Fund Return

$1,000

$1,075

$4.77

0.93%

Based on Hypothetical 5% Return before expenses

$1,000

$1,020

$4.65

0.93%

S&P MidCap Index Fund

Investor Shares

Based on Actual Fund Return

$1,000

$1,079

$3.12

0.61%

Based on Hypothetical 5% Return before expenses

$1,000

$1,022

$3.03

0.61%

K Shares

Based on Actual Fund Return

$1,000

$1,028

$5.58

1.12%

Based on Hypothetical 5% Return before expenses

$1,000

$1,020

$5.56

1.12%

S&P SmallCap Index Fund

Investor Shares

Based on Actual Fund Return

$1,000

$1,061

$3.92

0.77%

Based on Hypothetical 5% Return before expenses

$1,000

$1,021

$3.84

0.77%

K Shares

Based on Actual Fund Return

$1,000

$  982

$6.24

1.28%

Based on Hypothetical 5% Return before expenses

$1,000

$1,019

$6.36

1.28%


*Expenses are equal to the Fund’s Net Annual Expense Ratio, as noted in the above table, multiplied by the average account value over the period, multiplied by 180 days in most recent fiscal half-year/365.

3

Beginning
Account Value
September 1,
2022

Ending
Account Value
February 28,
2023

Expenses Paid
During Period
**

Net Annual
Expense Ratio

Shelton Equity Income Fund

Investor Shares

Based on Actual Fund Return

$1,000

$1,031

$3.55

0.71%

Based on Hypothetical 5% Return before expenses

$1,000

$1,022

$3.54

0.71%

K Shares

Based on Actual Fund Return

$1,000

$1,059

$6.18

1.22%

Based on Hypothetical 5% Return before expenses

$1,000

$1,019

$6.06

1.22%

Nasdaq-100 Index Fund

Investor Shares

Based on Actual Fund Return

$1,000

$  984

$2.48

0.51%

Based on Hypothetical 5% Return before expenses

$1,000

$1,023

$2.53

0.51%

K Shares

Based on Actual Fund Return

$1,000

$  984

$4.56

0.93%

Based on Hypothetical 5% Return before expenses

$1,000

$1,020

$4.65

0.93%

Institutional Shares

Based on Actual Fund Return

$1,000

$  984

$1.29

0.26%

Based on Hypothetical 5% Return before expenses

$1,000

$1,024

$1.32

0.26%

Shelton Sustainable Equity Fund

Investor Shares

Based on Actual Fund Return

$1,000

$1,000

$6.10

1.24%

Based on Hypothetical 5% Return before expenses

$1,000

$1,019

$6.16

1.24%

Institutional Shares#

Based on Actual Fund Return

$1,000

$1,092

$4.08

0.79%

Based on Hypothetical 5% Return before expenses

$1,000

$1,021

$3.94

0.79%

  

*Expenses are equal to the Fund’s Net Annual Expense Ratio, as noted in the above table, multiplied by the average account value over the period, multiplied by 180 days in most recent fiscal half-year/365.

#Class commenced operations on October 10, 2022.


**Expenses are equal to the Fund’s Net Annual Expense Ratio, as noted in the above table, multiplied by the average account value over the period, multiplied by 180 days in most recent fiscal half-year/365.

About Your Fund’s Expenses (Unaudited)
February 28, 2023 (Continued)

4

Top Holdings and Sector Breakdowns (Unaudited)February 28, 2023

Green California Tax-Free Income Fund

Security

 

Description

 

Market
Value

 

Percentage
of Total
Investment

1

William S Hart Union High School District

General Obligation Bonds; 2001 2005 Election, Series B

$2,874,770

6.3%

2

Los Rios Community College District

General Obligation Bonds; 2008 Election, Series B

$2,517,897

5.5%

3

San Francisco Bay Area Rapid Transit District

San Francisco BART District GO Bonds (Election of 2004) 2017 Refunding Series E (Green Bonds)

$2,496,647

5.5%

4

East Bay Municipal Utility District Water System Revenue

Water System Revenue Bonds; 2015 Series B

$2,151,448

4.7%

5

Santa Maria Joint Union High School District

General Obligation Bonds; Election of 2004, Series 2005

$2,033,460

4.5%

6

San Mateo Foster City Public Financing Authority

City of San Mateo Wastewater Revenue Bonds 2019

$1,941,482

4.3%

7

Milpitas Unified School District

General Obligation Bonds; 2018 Election, Series B

$1,896,671

4.2%

8

California Health Facilities Financing Authority

City of San Mateo Wastewater Revenue Bonds 2019

$1,871,163

4.1%

9

Foothill-De Anza Community College District

General Obligation Bonds; Election of 1999, Series C

$1,744,234

3.8%

10

California Educational Facilities Authority

California Educational Facilities Authority Revenue Bonds, Series V-2

$1,734,674

3.8%

U.S. Government Securities Fund

Security

Maturity

 

Market
Value

 

Percentage
of Total
Investment

1

United States Treasury Note/Bond

08/15/2027

$2,757,773

18.4%

2

United States Treasury Note/Bond

08/15/2023

1,680,448

11.2%

3

United States Treasury Note/Bond

02/29/2024

1,262,229

8.4%

4

United States Treasury Note/Bond

11/15/2028

1,137,422

7.6%

5

United States Treasury Note/Bond

05/15/2025

1,135,313

7.6%

6

United States Treasury Note/Bond

05/15/2041

910,406

6.1%

7

United States Treasury Note/Bond

02/15/2026

833,375

5.6%

8

United States Treasury Note/Bond

07/31/2026

792,967

5.3%

9

United States Treasury Note/Bond

02/15/2025

758,359

5.1%

10

United States Treasury Note/Bond

04/30/2026

751,859

5.0%

The United States Treasury Trust

Security

Maturity

 

Market
Value

 

Percentage
of Total
Investment

1

United States Treasury Bill

05/25/2023

$2,374,774

10.3%

2

United States Treasury Bill

05/23/2023

2,275,875

9.8%

3

United States Treasury Bill

03/09/2023

1,998,040

8.6%

4

United States Treasury Bill

05/11/2023

1,981,601

8.6%

5

United States Treasury Bill

05/04/2023

1,686,309

7.3%

6

United States Treasury Bill

03/07/2023

1,498,958

6.5%

7

United States Treasury Bill

03/23/2023

1,496,144

6.5%

8

United States Treasury Bill

04/13/2023

1,491,874

6.4%

9

United States Treasury Bill

04/25/2023

1,489,363

6.4%

10

United States Treasury Bill

05/30/2023

1,482,510

6.4%

5

Top Holdings and Sector Breakdowns (Unaudited) (Continued)February 28, 2023

S&P 500 Index Fund

Security

Market
Value

Percentage
of Total
Investment

1

Apple Inc

$13,690,851

6.3%

2

Microsoft Corp

11,547,897

5.3%

3

Amazon.com Inc

5,184,912

2.4%

4

NVIDIA Corp

3,590,354

1.6%

5

Tesla Inc

3,429,186

1.6%

6

Berkshire Hathaway Inc

3,414,964

1.6%

7

Alphabet Inc - Class A

3,340,956

1.5%

8

Alphabet Inc - Class C

2,969,516

1.4%

9

Exxon Mobil Corp

2,811,278

1.3%

10

UnitedHealth Group Inc

2,761,880

1.3%

 

S&P MidCap Index Fund

Security

Market Value

Percentage
of Total
Investment

1

Fair Isaac Corp

$858,253

0.8%

2

Reliance Steel & Aluminum Co

738,068

0.7%

3

Axon Enterprise Inc

692,472

0.6%

4

Hubbell Inc

691,232

0.6%

5

Carlisle Cos Inc

683,767

0.6%

6

First Horizon Corp

680,630

0.6%

7

Builders FirstSource Inc

633,222

0.6%

8

AECOM

617,560

0.5%

9

Graco Inc

602,216

0.5%

10

Lattice Semiconductor Corp

597,354

0.5%

 

S&P SmallCap Index Fund

Security

Market
Value

Percentage
of Total
Investment

1

Applied Industrial Technologies Inc

$324,435

0.6%

2

SPS Commerce Inc

319,658

0.6%

3

ATI Inc

315,200

0.6%

4

Exponent Inc

306,848

0.5%

5

Comfort Systems USA Inc

306,297

0.5%

6

The Ensign Group Inc

295,821

0.5%

7

Asbury Automotive Group Inc

295,684

0.5%

8

Rambus Inc

279,976

0.5%

9

Academy Sports & Outdoors Inc

277,768

0.5%

10

Fabrinet

262,508

0.5%

 

6

Top Holdings and Sector Breakdowns (Unaudited) (Continued)February 28, 2023

Shelton Equity Income Fund

Security

Market
Value

Percentage
of Total
Investment

1

Apple Inc

$9,699,578

2.5%

3

UnitedHealth Group Inc

9,613,988

2.5%

4

Microsoft Corp

9,203,598

2.4%

5

Costco Wholesale Corp

9,005,748

2.3%

6

Lockheed Martin Corp

7,920,142

2.0%

7

Johnson & Johnson

7,816,260

2.0%

8

Eli Lilly & Co

7,593,768

1.9%

9

The Procter & Gamble Co

7,221,900

1.9%

10

The Charles Schwab Corp

7,051,760

1.8%

11

Amazon.com Inc

6,859,944

1.8%

 

Nasdaq-100 Index Fund

Security

Market Value

Percentage
of Total
Investment

1

Apple Inc

$114,682,179

11.6%

2

Microsoft Corp

112,582,701

11.4%

3

Amazon.com Inc

58,450,963

5.9%

4

NVIDIA Corp

45,049,952

4.6%

5

Tesla Inc

39,496,937

4.0%

6

Alphabet Inc - Class C

33,415,786

3.4%

7

Alphabet Inc - Class A

33,337,240

3.4%

8

Meta Platforms Inc

31,088,587

3.1%

9

Broadcom Inc

18,985,188

1.9%

10

PepsiCo Inc

18,858,373

1.9%

 

Shelton Sustainable Equity Fund

Security

Market
Value

Percentage
of Total
Investment

1

Valmont Industries Inc

$13,645,190

6.9%

2

First Solar Inc

13,078,243

6.6%

3

Tesla Inc

13,072,871

6.6%

4

Xylem Inc

12,318,000

6.2%

5

Deere & Co

12,157,960

6.2%

6

The Timken Co

11,535,750

5.8%

7

AECOM

10,795,000

5.5%

8

Darling Ingredients Inc

10,439,550

5.3%

9

Brookfield Renewable Corp

10,212,595

5.2%

10

Bunge Ltd

10,027,500

5.1%

 

See accompanying notes to financial statements.

7

Green California Tax-Free Income FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

Green California Tax-Free Income FundPortfolio of Investments (Unaudited)   2/28/23

Security Description

Par Value

 

Value

 

Municipal Bonds (92.55%)

 

CALIFORNIA EDUCATIONAL FACILITIES AUTHORITY REVENUE BONDS

California Educational Facilities Authority, 5.000%, 04/01/2051 

$1,500,000

$1,734,674

CALIFORNIA HEALTH FACILITIES FINANCING AUTHORITY

California Health Facilities Financing Authority, 5.000%, 11/01/2027 

1,700,000

1,871,163

CALIFORNIA HOUSING FINANCE

California Housing Finance Agency, 4.000%, 03/20/2033 

356,074

351,723

CALIFORNIA INFRASTRUCTURE & ECONOMIC DEVELOPMENT BANK

California Infrastructure & Economic Development Bank, 5.000%, 10/01/2033 

1,200,000

1,285,148

CALIFORNIA MUNICIPAL FINANCE AUTHORITY

California Municipal Finance Authority, 5.000%, 05/15/2038 

800,000

817,448

California Municipal Finance Authority, 5.000%, 10/01/2044 

480,000

507,212

CITY OF LOS ANGELES CA WASTEWATER SYSTEM REVENUE

City of Los Angeles CA Wastewater System Revenue, 5.250%, 06/01/2047 

1,500,000

1,592,493

City of Los Angeles CA Wastewater System Revenue, 5.000%, 06/01/2044 

500,000

515,056

CITY OF ROSEVILLE CA ELECTRIC SYSTEM REVENUE

City of Roseville CA Electric System Revenue, 5.000%, 02/01/2025 

750,000

755,834

CITY OF SAN FRANCISCO CA PUBLIC UTILITIES COMMISSION WATER REVENUE

City of San Francisco CA Public Utilities Commission Water Revenue, 5.000%, 11/01/2034 

1,000,000

1,097,785

EAST BAY MUNICIPAL UTILITY DISTRICT WATER SYSTEM REVENUE

East Bay Municipal Utility District Water System Revenue, 5.000%, 06/01/2026 

2,050,000

2,151,448

East Bay Municipal Utility District Water System Revenue, 5.000%, 06/01/2032 

150,000

165,270

EAST SIDE UNION HIGH SCHOOL DISTRICT

East Side Union High School District, 5.250%, 09/01/2023 

975,000

985,195

FOOTHILL-DE ANZA COMMUNITY COLLEGE DISTRICT

Foothill-De Anza Community College District, 0.000%, 08/01/2027 

2,000,000

1,744,234

LA MIRADA REDEVELOPMENT AGENCY SUCCESSOR AGENCY

La Mirada Redevelopment Agency Successor Agency, 5.000%, 08/15/2023 

1,000,000

1,007,623

LOS ANGELES COMMUNITY COLLEGE DISTRICT

Los Angeles Community College District, 5.000%, 08/01/2028 

865,000

889,238

LOS ANGELES COUNTY METROPOLITAN TRANSPORTATION AUTHORITY

Los Angeles County Metropolitan Transportation Authority Sales Tax Revenue, 4.000%, 07/01/2028 

500,000

514,863

Los Angeles County Metropolitan Transportation Authority Sales Tax Revenue, 5.000%, 07/01/2023 

1,500,000

1,509,685

LOS RIOS COMMUNITY COLLEGE DISTRICT

Los Rios Community College District, 5.000%, 08/01/2032 

2,500,000

2,517,897

MILPITAS UNIFIED SCHOOL DISTRICT 

Milpitas Unified School District/CA, 3.000%, 08/01/2034 

2,000,000

1,896,671

MOUNT SAN ANTONIO COMMUNITY COLLEGE DISTRICT

Mount San Antonio Community College District, 5.000%, 08/01/2034 

345,000

347,755

PENINSULA CORRIDOR JOINT POWERS TAX REVENUE BONDS

Peninsula Corridor Joint Powers Board, 5.000%, 06/01/2036 

200,000

228,022

PORT OF LOS ANGELES

Port of Los Angeles, 4.000%, 08/01/2023 

290,000

291,146

SACRAMENTO MUNICIPAL UTILITY DISTRICT

Sacramento Municipal Utility District, 5.250%, 07/01/2024 

525,000

534,940

SAN DIEGO COMMUNITY COLLEGE DISTRICT

San Diego Community College District, 5.000%, 08/01/2027 

1,175,000

1,184,383

SAN FRANCISCO BAY AREA RAPID TRANSIT DISTRICT

San Francisco Bay Area Rapid Transit District, 4.000%, 08/01/2034 

645,000

672,228

San Francisco Bay Area Rapid Transit District, 5.000%, 08/01/2036 

2,300,000

2,496,647

SAN FRANCISCO CITY & COUNTY PUBLIC UTILITIES COMMISSION POWER REVENUE

San Francisco City & County Public Utilities Commission Power Revenue, 5.000%, 11/01/2030 

680,000

714,255

San Francisco City & County Public Utilities Commission Power Revenue, 5.000%, 11/01/2036 

1,170,000

1,221,229

SAN MATEO FOSTER CITY PUBLIC FINANCING AUTHORITY

San Mateo Foster City Public Financing Authority, 4.000%, 08/01/2044 

2,000,000

1,941,482

8

See accompanying notes to financial statements.

Green California Tax-Free Income FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

Security Description

Par Value

 

Value

SANTA CLARA VALLEY TRANSPORTATION AUTHORITY

Santa Clara Valley Transportation Authority, 5.000%, 04/01/2034 

$1,000,000

$1,040,468

SANTA MARIA JOINT UNION HIGH SCHOOL DISTRICT

Santa Maria Joint Union High School District, 0.000%, 08/01/2029 

2,500,000

2,033,460

STATE OF CALIFORNIA

State of California, 3.000%, 10/01/2028 

900,000

897,947

TURLOCK IRRIGATION DISTRICT

Turlock Irrigation District, 5.000%, 01/01/2036 

300,000

334,362

UNIVERSITY OF CALIFORNIA

University of California, 5.000%, 05/15/2029 

925,000

948,856

WALNUT VALLEY UNIFIED SCHOOL DISTRICT

Walnut Valley Unified School District, 5.000%, 08/01/2036 

835,000

963,601

WILLIAM S HART UNION HIGH SCHOOL DISTRICT

William S Hart Union High School District, 0.000%, 09/01/2029 

3,595,000

2,874,766

 

Total Municipal Bonds (Cost $43,368,384)

42,636,207

 

Variable Rate Demand Notes* (6.57%)

California Community Choice Financing Authority, 5.000%, 07/01/2053*,**,***

500,000

525,747

Los Angeles Department of Water & Power Water System Revenue, 0.800%, 07/01/2045*,**,***

900,000

900,000

Orange County Water District, 1.700%, 08/01/2042*,**,***

1,500,000

1,500,000

Santa Clara Valley Transportation Authority, 0.900%, 04/01/2036*,**,***

100,000

100,000

Total Variable Rate Demand Notes (Cost $3,031,186)

3,025,747

 

Total Investments (Cost $46,399,570) (99.12%)

$45,661,954

Other Net Assets (0.88%)

404,267

Net Assets (100.00%)

$46,066,221

*Stated maturity reflects next reset date.

**In accordance with the offering documents, daily interest rates are determined by the Remarketing Agents.

***Rate Effective as of February 28, 2023

U.S. Government Securities FundPortfolio of Investments (Unaudited)  2/28/23

Security Description

Par Value

 

Value

 

Government National Mortgage Association (1.99%)

3.500%, 11/20/2044 

$103,005

$96,334

5.000%, 03/15/2038 

80,992

81,238

5.500%, 01/15/2025 

6,809

6,804

5.500%, 04/15/2036 

56,548

56,509

6.000%, 01/15/2026 

37,624

38,957

6.000%, 06/15/2038 

23,346

24,184

Total Government National Mortgage Association (Cost $311,288)

304,026

 

United States Treasury Bonds (11.97%)

5.000%, 05/15/2037 

500,000

558,594

6.000%, 02/15/2026 

800,000

833,375

6.375%, 08/15/2027 

400,000

433,766

Total United States Treasury Bonds (Cost $1,955,958)

1,825,735

 

United States Treasury Notes (65.13%)

2.000%, 02/15/2025 

800,000

758,359

2.125%, 02/29/2024 

1,300,000

1,262,229

2.125%, 05/15/2025 

1,200,000

1,135,313

2.250%, 08/15/2027 

3,000,000

2,757,773

2.375%, 04/30/2026 

800,000

751,859

See accompanying notes to financial statements.

9

U.S. Government Securities FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

Security Description

Par Value

 

Value

2.375%, 05/15/2029 

$500,000

$452,422

2.500%, 08/15/2023 

1,700,000

1,680,448

3.125%, 11/15/2028 

1,200,000

1,137,422

Total United States Treasury Notes (Cost $10,645,156)

9,935,825

 

United States Treasury Bills (18.96%)

0.375%, 08/15/2024 

500,000

467,422

0.625%, 07/31/2026 

900,000

792,967

2.000%, 11/15/2041 

1,000,000

721,367

2.250%, 05/15/2041 

1,200,000

910,406

Total United States Treasury Bills (Cost $3,085,444)

2,892,162

 

Total Investments (Cost $15,997,846) (98.05%)

$14,957,748

Other Net Assets (1.95%)

297,707

Net Assets (100.00%)

$15,255,455

The United States Treasury TrustPortfolio of Investments (Unaudited)  2/28/23

Security Description

Par Value

 

Value

 

United States Treasury Bills, DN(a) (98.17%)

03/02/2023

$1,100,000

$1,099,867

03/07/2023

1,500,000

1,498,958

03/09/2023

2,000,000

1,998,040

03/14/2023

1,200,000

1,198,074

03/23/2023

1,500,000

1,496,144

04/06/2023

1,400,000

1,393,793

04/13/2023

1,500,000

1,491,874

04/25/2023

1,500,000

1,489,363

05/02/2023

900,000

892,933

05/04/2023

1,700,000

1,686,309

05/11/2023

2,000,000

1,981,601

05/23/2023

2,300,000

2,275,875

05/25/2023

2,400,000

2,374,774

05/30/2023

1,500,000

1,482,510

06/29/2023

800,000

787,730

Total United States Treasury Bills, DN (Cost $23,147,844)

23,147,844

 

Total Investments (Cost $23,147,844) (98.17%)

$23,147,844

Other Net Assets (1.83%)

432,374

Net Assets (100.00%)

$23,580,219

(a)Discount Note. Yield to maturity is between 4.43% - 4.84%.

S&P 500 Index FundPortfolio of Investments (Unaudited)  2/28/23

Security Description

Shares

 

Value

 

Common Stock (99.44%)

 

Basic Materials (2.26%)

Air Products and Chemicals Inc

1,404

$401,516

Albemarle Corp

729

185,392

Celanese Corp

763

88,683

CF Industries Holdings Inc

1,316

113,031

Dow Inc

4,596

262,891

Security Description

Shares

 

Value

DuPont de Nemours Inc#

3,319

$242,387

Eastman Chemical Co

893

76,084

Ecolab Inc

1,564

249,255

FMC Corp

795

102,674

Freeport-McMoRan Inc

9,035

370,164

International Flavors & Fragrances Inc

1,613

150,332

International Paper Co

2,339

85,116

Linde PLC

3,070

1,069,496

Security Description

Shares

 

Value

LyondellBasell Industries NV

1,667

$160,015

The Mosaic Co

2,068

109,997

Newmont Corp

5,010

218,486

Nucor Corp

1,595

267,067

PPG Industries Inc

1,558

205,749

The Sherwin-Williams Co

1,539

340,658

Total Basic Materials

4,698,993

 

10

S&P 500 Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

S&P 500 Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

Security Description

Shares

 

Value

Communications (11.45%)

Alphabet Inc - Class A*

37,097

$3,340,956

Alphabet Inc - Class C*

32,885

2,969,516

Amazon.com Inc*,(a)

55,024

5,184,912

Arista Networks Inc*

1,464

203,057

AT&T Inc

45,311

856,831

Booking Holdings Inc*

240

605,760

CDW Corp#

853

172,664

Charter Communications Inc*

668

245,563

Cisco Systems Inc

25,501

1,234,758

Comcast Corp

26,793

995,896

Corning Inc#

4,990

169,411

DISH Network Corp*

1,784

20,355

eBay Inc

3,534

162,211

Etsy Inc*

797

96,764

Expedia Group Inc*

887

96,656

F5 Inc*

424

60,624

FactSet Research Systems Inc

239

99,077

Fox Corp

913

29,444

Gen Digital Inc

4,015

78,333

The Interpublic Group of Cos Inc

2,667

94,785

Juniper Networks Inc

2,302

70,856

Lumen Technologies Inc#

6,449

21,927

Match Group Inc*

1,756

72,734

Meta Platforms Inc*,(a)

13,966

2,443,212

Motorola Solutions Inc

1,074

282,258

Netflix Inc*

2,808

904,541

News Corp - Class A

2,672

45,825

News Corp - Class B

910

15,707

Omnicom Group Inc

1,397

126,526

Paramount Global

3,816

81,739

T-Mobile US Inc*

3,719

528,767

VeriSign Inc*

617

121,444

Verizon Communications Inc#

26,273

1,019,655

The Walt Disney Co*

11,340

1,129,577

Warner Bros Discovery Inc*,#

13,955

217,977

Total Communications

23,800,318

 

Consumer, Cyclical (9.55%)

Advance Auto Parts Inc

415

60,158

Alaska Air Group Inc*

808

38,647

American Airlines Group Inc*

3,057

48,851

Aptiv PLC*

1,715

199,420

AutoZone Inc*

27

67,137

Bath & Body Works Inc

1,525

62,327

Best Buy Co Inc#

1,278

106,215

BorgWarner Inc#

1,412

70,995

Caesars Entertainment Inc*

945

47,968

CarMax Inc*

1,034

71,387

Carnival Corp*

5,174

54,948

Chipotle Mexican Grill Inc*

172

256,466

Copart Inc*

2,814

198,274

Costco Wholesale Corp

2,748

1,330,527

Security Description

Shares

 

Value

Cummins Inc

904

$219,744

Darden Restaurants Inc

850

121,542

Delta Air Lines Inc*

4,086

156,657

Dollar General Corp

1,444

312,337

Dollar Tree Inc*,#

1,421

206,443

Domino’s Pizza Inc#

233

68,504

DR Horton Inc#

2,022

186,995

Fastenal Co

3,749

193,298

Ford Motor Co

24,832

299,722

General Motors Co

9,176

355,478

Genuine Parts Co

908

160,589

Hilton Worldwide Holdings Inc#

1,779

257,083

The Home Depot Inc

6,358

1,885,401

Las Vegas Sands Corp*

2,145

123,273

Lennar Corp

1,632

157,880

LKQ Corp

1,642

94,070

Lowe’s Cos Inc

3,855

793,166

Marriott International Inc

1,737

293,970

McDonald’s Corp

4,549

1,200,527

MGM Resorts International

2,232

95,998

Newell Brands Inc

2,691

39,531

NIKE Inc

7,836

930,838

Norwegian Cruise Line Holdings Ltd*,#

1,599

23,697

NVR Inc*

21

108,646

O’Reilly Automotive Inc*

388

322,079

PACCAR Inc

3,393

244,975

Pool Corp#

269

95,995

PulteGroup Inc

1,500

82,005

Ralph Lauren Corp

314

37,112

Ross Stores Inc

2,209

244,183

Royal Caribbean Cruises Ltd*,#

1,236

87,311

Southwest Airlines Co

3,416

114,709

Starbucks Corp

7,240

739,132

Tapestry Inc#

1,811

78,797

Target Corp

2,919

491,852

Tesla Inc*

16,670

3,429,186

The TJX Cos Inc

7,414

567,912

Tractor Supply Co

706

164,682

Ulta Beauty Inc*

329

170,685

United Airlines Holdings Inc*

1,732

89,995

VF Corp

2,109

52,345

Walgreens Boots Alliance Inc

4,694

166,778

Walmart Inc

8,832

1,255,292

Whirlpool Corp

354

48,845

WW Grainger Inc#

277

185,155

Wynn Resorts Ltd*

526

57,003

Yum! Brands Inc

1,794

228,125

Total Consumer, Cyclical

19,852,862

 

Consumer, Non-Cyclical (21.57%)

Abbott Laboratories

10,829

1,101,526

AbbVie Inc

11,112

1,710,137

Align Technology Inc*

473

146,394

Altria Group Inc

11,430

530,695

Security Description

Shares

 

Value

AmerisourceBergen Corp

952

$148,093

Amgen Inc

3,372

781,158

Archer-Daniels-Midland Co

3,634

289,266

Automatic Data Processing Inc

2,637

579,665

Avery Dennison Corp#

514

93,646

Baxter International Inc

3,172

126,721

Becton Dickinson and Co

1,799

421,955

Biogen Inc*

924

249,351

Bio-Rad Laboratories Inc*

147

70,242

Bio-Techne Corp

984

71,478

Boston Scientific Corp*

9,036

422,162

Bristol-Myers Squibb Co

13,441

926,891

Brown-Forman Corp

1,153

74,795

Campbell Soup Co

1,162

61,028

Cardinal Health Inc

1,714

129,767

Catalent Inc*

1,096

74,769

Centene Corp*

3,700

253,080

Charles River Laboratories International Inc*

322

70,627

Church & Dwight Co Inc

1,558

130,529

The Cigna Group

1,913

558,787

Cintas Corp

549

240,720

The Clorox Co#

779

121,088

The Coca-Cola Co

24,173

1,438,535

Colgate-Palmolive Co

5,290

387,757

Conagra Brands Inc

3,029

110,286

Constellation Brands Inc#

1,027

229,740

Corteva Inc

4,568

284,541

CoStar Group Inc*

2,529

178,699

CVS Health Corp

8,246

688,871

Danaher Corp

4,032

998,041

DaVita Inc*

482

39,649

DENTSPLY SIRONA Inc#

1,160

44,161

Dexcom Inc*

2,508

278,413

Edwards Lifesciences Corp*

3,955

318,140

Elevance Health Inc

1,522

714,838

Eli Lilly & Co

4,898

1,524,356

Equifax Inc

794

160,809

The Estee Lauder Cos Inc

1,489

361,901

FleetCor Technologies Inc*

488

104,818

Gartner Inc*

508

166,527

GE HealthCare Technologies Inc*

2,309

175,484

General Mills Inc

3,801

302,218

Gilead Sciences Inc

7,918

637,637

Global Payments Inc#

1,777

199,379

HCA Healthcare Inc

1,316

320,380

Henry Schein Inc*

871

68,208

The Hershey Co

941

224,259

Hologic Inc*,#

1,678

133,636

Hormel Foods Corp#

1,912

84,855

Humana Inc

798

395,026

IDEXX Laboratories Inc*

539

255,076

Illumina Inc*

953

189,838

Incyte Corp*

1,229

94,608

Intuitive Surgical Inc*

2,194

503,282

IQVIA Holdings Inc*

1,146

238,907

11

S&P 500 Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Comerica Inc

908

$63,651

Crown Castle Inc

2,725

356,294

Digital Realty Trust Inc

1,797

187,301

Discover Financial Services

1,773

198,576

Equinix Inc

581

399,885

Equity Residential

2,236

139,795

Essex Property Trust Inc

425

96,926

Everest Re Group Ltd

280

107,512

Extra Space Storage Inc

844

138,965

Federal Realty Investment Trust

449

47,944

Fifth Third Bancorp

4,528

164,366

First Republic Bank

1,159

142,569

Franklin Resources Inc

1,991

58,675

Globe Life Inc

628

76,421

The Goldman Sachs Group Inc

2,139

752,179

The Hartford Financial Services Group Inc

2,076

162,509

Healthpeak Properties Inc

3,020

72,661

Host Hotels & Resorts Inc

4,539

76,255

Huntington Bancshares Inc

7,104

108,833

Intercontinental Exchange Inc

3,524

358,743

Invesco Ltd

2,486

43,903

Iron Mountain Inc

1,369

72,215

JPMorgan Chase & Co

18,217

2,611,407

KeyCorp#

6,069

111,002

Kimco Realty Corp

2,994

61,706

Lincoln National Corp

1,186

37,620

M&T Bank Corp#

1,177

182,776

Marsh & McLennan Cos Inc

3,158

512,038

Mastercard Inc

5,272

1,873,089

MetLife Inc

4,363

312,958

Mid-America Apartment Communities Inc

732

117,193

Morgan Stanley

8,399

810,504

Nasdaq Inc

2,247

125,967

Northern Trust Corp

1,359

129,472

The PNC Financial Services Group Inc

2,611

412,329

Principal Financial Group Inc#

1,584

141,863

The Progressive Corp

3,713

532,890

Prologis Inc

5,883

725,962

Prudential Financial Inc

2,454

245,400

Public Storage

964

288,188

Raymond James Financial Inc

1,273

138,070

Realty Income Corp

3,496

223,569

Regency Centers Corp

1,109

69,756

Regions Financial Corp#

6,273

146,286

SBA Communications Corp

680

176,358

Signature Bank#

386

44,409

Simon Property Group Inc

2,085

254,558

State Street Corp#

2,304

204,319

SVB Financial Group*

354

101,991

Synchrony Financial#

3,166

113,058

T Rowe Price Group Inc#

1,478

165,950

Security Description

Shares

 

Value

Energy (4.83%)

APA Corp

2,135

$81,941

Baker Hughes Co

5,905

180,693

Chevron Corp

11,048

1,776,187

ConocoPhillips

7,739

799,826

Coterra Energy Inc

5,087

127,022

Devon Energy Corp#

3,875

208,940

Diamondback Energy Inc

1,031

144,938

Enphase Energy Inc*

825

173,687

EOG Resources Inc#

3,697

417,835

Exxon Mobil Corp

25,578

2,811,278

Halliburton Co

5,694

206,294

Hess Corp

1,743

234,782

Kinder Morgan Inc

12,716

216,935

Marathon Oil Corp

4,467

112,345

Marathon Petroleum Corp

2,910

359,676

Occidental Petroleum Corp

4,673

273,651

ONEOK Inc

2,916

190,852

Phillips 66

2,852

292,501

Pioneer Natural Resources Co

1,420

284,582

Schlumberger NV

9,092

483,785

SolarEdge Technologies Inc*,#

334

106,185

Valero Energy Corp#

2,398

315,889

The Williams Cos Inc

7,926

238,573

Total Energy

10,038,397

 

Financial (15.63%)

Aflac Inc#

3,741

254,949

Alexandria Real Estate Equities Inc

937

140,344

The Allstate Corp

1,736

223,562

American Express Co

3,718

646,895

American International Group Inc

4,614

281,962

American Tower Corp

2,901

574,427

Ameriprise Financial Inc

661

226,637

Aon PLC

1,340

407,427

Arthur J Gallagher & Co

1,256

235,312

Assurant Inc

341

43,440

AvalonBay Communities Inc

882

152,163

Bank of America Corp

43,846

1,503,918

The Bank of New York Mellon Corp

4,700

239,136

Berkshire Hathaway Inc*,(a)

11,190

3,414,964

BlackRock Inc

908

626,002

Boston Properties Inc

925

60,569

Brown & Brown Inc

1,483

83,152

Camden Property Trust

649

74,479

Capital One Financial Corp

2,481

270,627

Cboe Global Markets Inc

706

89,076

CBRE Group Inc*

2,058

175,218

The Charles Schwab Corp

9,527

742,344

Chubb Ltd

2,581

544,643

Cincinnati Financial Corp#

941

113,579

Citigroup Inc

12,259

621,409

Citizens Financial Group Inc

2,789

116,469

CME Group Inc

2,279

422,435

Security Description

Shares

 

Value

The J M Smucker Co

745

$110,178

Johnson & Johnson

16,238

2,488,636

Kellogg Co

1,661

109,526

Keurig Dr Pepper Inc

4,656

160,865

Kimberly-Clark Corp

2,137

267,232

The Kraft Heinz Co

4,282

166,741

The Kroger Co#

4,315

186,149

Laboratory Corp of America Holdings

585

140,026

Lamb Weston Holdings Inc

955

96,111

MarketAxess Holdings Inc

260

88,777

McCormick & Co Inc#

1,581

117,500

McKesson Corp

917

320,776

Medtronic PLC

8,255

683,514

Merck & Co Inc

15,747

1,672,961

Moderna Inc*

2,052

284,838

Molina Healthcare Inc*

371

102,147

Molson Coors Beverage Co

1,200

63,828

Mondelez International Inc

8,737

569,478

Monster Beverage Corp*

2,413

245,547

Moody’s Corp

1,013

293,922

Organon & Co#

1,633

39,992

PayPal Holdings Inc*

7,282

535,955

PepsiCo Inc

8,556

1,484,723

PerkinElmer Inc

796

99,158

Pfizer Inc

34,863

1,414,392

Philip Morris International Inc

9,786

952,178

The Procter & Gamble Co

14,718

2,024,608

Quanta Services Inc

883

142,516

Quest Diagnostics Inc#

775

107,229

Regeneron Pharmaceuticals Inc*

673

511,763

ResMed Inc

946

201,498

Robert Half International Inc

808

65,141

Rollins Inc

693

24,394

S&P Global Inc

2,068

705,602

STERIS PLC#

603

113,382

Stryker Corp

2,135

561,249

Sysco Corp

3,216

239,817

Teleflex Inc

318

75,757

Thermo Fisher Scientific Inc

2,471

1,338,689

Tyson Foods Inc

1,921

113,800

United Rentals Inc

459

215,055

UnitedHealth Group Inc

5,803

2,761,880

Universal Health Services Inc

423

56,500

Verisk Analytics Inc

996

170,426

Vertex Pharmaceuticals Inc*

1,614

468,528

Viatris Inc

4,634

52,828

Waters Corp*

405

125,910

West Pharmaceutical Services Inc

474

150,272

Zimmer Biomet Holdings Inc

1,338

165,738

Zoetis Inc

3,007

502,169

Total Consumer, Non-Cyclical

44,827,346

 

12

S&P 500 Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Fiserv Inc*

3,670

$422,380

Fortinet Inc*

4,205

249,945

Hewlett Packard Enterprise Co

8,406

131,218

HP Inc#

5,707

168,471

Intel Corp

25,746

641,848

International Business Machines Corp

5,688

735,458

Intuit Inc

1,757

715,415

Jack Henry & Associates Inc

460

75,550

KLA Corp

880

333,854

Lam Research Corp

875

425,259

Leidos Holdings Inc

915

88,819

Microchip Technology Inc#

3,286

266,265

Micron Technology Inc#

6,762

390,979

Microsoft Corp(a)

46,299

11,547,897

Monolithic Power Systems Inc

267

129,305

MSCI Inc

510

266,297

NetApp Inc

1,421

91,726

NVIDIA Corp

15,465

3,590,354

NXP Semiconductors NV

1,526

272,360

ON Semiconductor Corp*,#

2,743

212,336

Oracle Corp#

9,527

832,660

Paychex Inc

2,089

230,626

Paycom Software Inc*

305

88,163

PTC Inc*

681

85,350

Qorvo Inc*

744

75,062

QUALCOMM Inc

7,070

873,357

Roper Technologies Inc

684

294,257

Salesforce Inc*

6,236

1,020,272

Seagate Technology Holdings PLC

1,368

88,318

ServiceNow Inc*

1,243

537,187

Skyworks Solutions Inc

1,059

118,153

Synopsys Inc*

962

349,937

Take-Two Interactive Software Inc*

778

85,230

Teradyne Inc

1,007

101,848

Texas Instruments Inc

5,636

966,292

Tyler Technologies Inc*

246

79,028

Western Digital Corp*

1,916

73,728

Zebra Technologies Corp*

348

104,487

Total Technology

48,076,249

 

Utilities (2.73%)

The AES Corp

4,344

107,210

Alliant Energy Corp

1,583

81,160

Ameren Corp

1,682

139,118

American Electric Power Co Inc

3,242

285,199

American Water Works Co Inc

1,183

166,070

Atmos Energy Corp

820

92,504

CenterPoint Energy Inc

2,979

82,876

CMS Energy Corp

1,870

110,274

Consolidated Edison Inc

2,227

198,982

Constellation Energy Corp

2,068

154,873

Dominion Energy Inc

5,130

285,331

Security Description

Shares

 

Value

Mettler-Toledo International Inc*

143

$205,021

Mohawk Industries Inc*

390

40,112

Nordson Corp

343

75,337

Norfolk Southern Corp

1,504

338,129

Northrop Grumman Corp

922

427,909

Old Dominion Freight Line Inc

595

201,860

Otis Worldwide Corp

2,659

225,005

Packaging Corp of America

651

89,005

Parker-Hannifin Corp

810

284,999

Pentair PLC

1,156

64,667

Raytheon Technologies Corp

9,130

895,562

Republic Services Inc

1,333

171,864

Rockwell Automation Inc#

758

223,557

Sealed Air Corp

922

44,828

Snap-on Inc#

354

88,033

Stanley Black & Decker Inc

953

81,586

TE Connectivity Ltd#

2,081

264,953

Teledyne Technologies Inc*,#

318

136,762

Textron Inc

1,451

105,241

Trane Technologies PLC

1,507

278,750

TransDigm Group Inc

326

242,502

Trimble Inc*

1,634

85,066

Union Pacific Corp

3,818

791,395

United Parcel Service Inc

4,621

843,286

Vulcan Materials Co

865

156,487

Waste Management Inc

2,319

347,293

Westinghouse Air Brake Technologies Corp

1,153

120,292

Westrock Co

1,715

53,851

Xylem Inc#

1,143

117,329

Total Industrial

17,234,927

 

Technology (23.13%)

Accenture PLC

3,983

1,057,686

Activision Blizzard Inc

4,465

340,456

Adobe Inc*

2,887

935,244

Advanced Micro Devices Inc*

10,230

803,873

Analog Devices Inc

3,303

606,001

ANSYS Inc*,#

560

170,022

Apple Inc(a)

92,876

13,690,844

Applied Materials Inc

5,343

620,589

Autodesk Inc*

1,396

277,371

Broadcom Inc

2,515

1,494,639

Broadridge Financial Solutions Inc

788

110,935

Cadence Design Systems Inc*,#

1,756

338,803

Ceridian HCM Holding Inc*

855

62,355

Cognizant Technology Solutions Corp#

3,335

208,871

DXC Technology Co*

1,730

47,990

Electronic Arts Inc

1,768

196,142

EPAM Systems Inc*

359

110,446

Fidelity National Information Services Inc

3,855

244,291

Security Description

Shares

 

Value

The Travelers Cos Inc#

1,514

$280,272

Truist Financial Corp

8,471

397,713

UDR Inc

1,770

75,827

US Bancorp

8,502

405,800

Ventas Inc

2,564

124,739

VICI Properties Inc

6,079

203,829

Visa Inc#

10,154

2,233,271

W R Berkley Corp

1,335

88,364

Wells Fargo & Co

23,929

1,119,159

Welltower Inc

2,792

206,943

Weyerhaeuser Co

4,832

151,000

Willis Towers Watson PLC

703

164,755

Zions Bancorp NA

1,054

53,353

Total Financial

32,487,029

 

Industrial (8.29%)

3M Co

3,484

375,366

A O Smith Corp#

942

61,823

Agilent Technologies Inc

1,952

277,125

Allegion plc

601

67,739

Amcor PLC

9,487

105,685

AMETEK Inc

1,502

212,623

Amphenol Corp

3,796

294,266

Ball Corp#

2,136

120,065

The Boeing Co*

3,466

698,572

Carrier Global Corp

5,321

239,605

Caterpillar Inc

3,232

774,226

CH Robinson Worldwide Inc#

835

83,467

CSX Corp

13,057

398,108

Deere & Co

1,705

714,804

Dover Corp

941

141,056

Eaton Corp PLC

2,529

442,398

Emerson Electric Co

3,793

313,719

Expeditors International of Washington Inc#

1,105

115,539

FedEx Corp

1,505

305,846

Fortive Corp

2,032

135,453

Generac Holdings Inc*

285

34,203

General Dynamics Corp

1,455

331,609

General Electric Co

6,927

586,786

Honeywell International Inc

4,175

799,429

Howmet Aerospace Inc

2,478

104,522

Huntington Ingalls Industries Inc

281

60,471

IDEX Corp#

523

117,665

Illinois Tool Works Inc

1,818

423,885

Ingersoll Rand Inc

2,562

148,775

Jacobs Solutions Inc

846

101,097

JB Hunt Transport Services Inc

529

95,638

Johnson Controls International plc

4,519

283,432

Keysight Technologies Inc*

1,144

182,994

L3Harris Technologies Inc

1,217

257,018

Lockheed Martin Corp

1,448

686,728

Martin Marietta Materials Inc

396

142,509

13

S&P 500 Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

 

Common Stock (98.61%)

 

Basic Materials (5.18%)

Alcoa Corp

9,686

$474,033

Ashland Inc

2,550

259,539

Avient Corp

4,377

190,969

Cabot Corp

2,965

235,806

The Chemours Co

7,944

271,526

Cleveland-Cliffs Inc*

25,413

542,059

Commercial Metals Co

6,169

319,246

Ingevity Corp*

1,831

151,167

MP Materials Corp*

3,918

137,130

NewMarket Corp

355

121,943

Olin Corp

6,464

373,296

Reliance Steel &
Aluminum Co
(a)

2,978

738,063

Royal Gold Inc

3,331

395,689

RPM International Inc(a)

6,606

585,490

Sensient Technologies Corp

2,152

162,239

United States Steel Corp

12,147

372,063

Valvoline Inc

9,064

319,053

Westlake Corp

1,769

210,759

Total Basic Materials

5,860,070

 

Communications (2.54%)

Cable One Inc

244

168,509

Calix Inc*

2,919

149,307

Ciena Corp*

7,666

369,655

Security Description

Shares

 

Value

Frontier Communications Parent Inc*

11,416

$312,342

Iridium Communications Inc*

6,514

399,764

The New York Times Co

8,025

308,963

Nexstar Media Group Inc

1,913

355,627

TEGNA Inc

11,717

203,876

TripAdvisor Inc*

5,427

117,060

Viasat Inc*

3,475

110,366

World Wrestling Entertainment Inc

2,214

185,976

Ziff Davis Inc*

2,375

187,578

Total Communications

2,869,023

 

Consumer, Cyclical (15.20%)

Adient PLC*

4,855

207,406

AutoNation Inc*

1,735

236,845

BJ’s Wholesale Club Holdings Inc*

6,854

492,117

Boyd Gaming Corp

4,204

273,807

Brunswick Corp

3,808

332,895

Capri Holdings Ltd*

6,536

323,990

Carter’s Inc

1,936

145,955

Casey’s General Stores Inc

1,907

396,561

Choice Hotels International Inc

1,485

175,765

Churchill Downs Inc

1,698

417,334

Columbia Sportswear Co

1,749

152,513

Cracker Barrel Old Country Store Inc

1,166

127,047

Security Description

Shares

 

Value

Crocs Inc*

3,156

$384,117

Dana Inc

6,533

103,483

Deckers Outdoor Corp*

1,358

565,403

Dick’s Sporting Goods Inc

2,914

374,828

FirstCash Holdings Inc

1,904

168,028

Five Below Inc*

2,841

580,416

Foot Locker Inc

4,024

175,929

Fox Factory Holding Corp*

2,181

256,268

GameStop Corp*,#

12,308

236,683

The Gap Inc

11,312

147,169

Gentex Corp

12,040

343,742

The Goodyear Tire & Rubber Co*

13,550

153,928

Hanesbrands Inc

18,591

105,597

Harley-Davidson Inc

6,881

327,192

IAA Inc*

6,788

277,697

JetBlue Airways Corp*

16,855

139,897

KB Home

4,326

152,578

Kohl’s Corp

5,919

165,969

Lear Corp

3,046

425,374

Leggett & Platt Inc

6,728

232,049

Light & Wonder Inc*

4,830

302,406

Lithia Motors Inc

1,409

359,549

Macy’s Inc

13,812

282,594

Marriott Vacations Worldwide Corp

1,944

297,413

Mattel Inc*

18,495

332,725

MSC Industrial Direct Co Inc

2,396

202,510

Futures contracts at February 28, 2023:

Contracts - $50 times premium / delivery month / commitment / exchange

S&P 500
E-Mini

Notional Amount

 

Value

 

Unrealized
Depreciation

5 / Mar 2023 / Long / CME

$1,028,663

$993,875

(34,788

)

Security Description

Shares

 

Value

United States Treasury Bills (0.43%)

4.667%, 4/18/2023
(Cost $894,667)

900,000

$894,490

 

Collateral Received for Securities
on Loan (5.06%)

Mount Vernon Liquid Assets Portfolio 7-Day Yield: 4.75% (Cost $10,521,639)

10,521,639

 

Total Investments
(Cost $81,688,073) (104.93%)

$218,108,383

Liabilities in Excess of Other Assets (-4.93%)

(10,243,888

)

Net Assets (100.00%)

$207,864,495

*Non-income producing security.

#Loaned security; a portion of this security is on loan at February 28, 2023.

(a)A portion of these securities, a total of $11,983,914, have been pledged or segregated in connection with obligations for futures contracts.

Security Description

Shares

 

Value

DTE Energy Co

1,258

$138,015

Duke Energy Corp

4,806

453,014

Edison International#

2,433

161,089

Entergy Corp

1,304

134,142

Evergy Inc

1,567

92,155

Eversource Energy

2,170

163,531

Exelon Corp

6,205

250,620

FirstEnergy Corp

3,716

146,931

NextEra Energy Inc

12,449

884,252

NRG Energy Inc

1,663

54,530

Pinnacle West Capital Corp

806

59,386

PPL Corp#

4,645

125,740

Public Service Enterprise Group Inc#

3,151

190,415

Sempra Energy#

1,939

290,772

The Southern Co#

6,719

423,700

WEC Energy Group Inc

2,060

182,640

Xcel Energy Inc

3,432

221,604

Total Utilities

5,676,133

 

Total Common Stock
(Cost $70,271,767)

206,692,254

 

S&P MidCap Index FundPortfolio of Investments (Unaudited)  2/28/23

14

S&P MidCap Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Murphy USA Inc

1,054

$268,865

Nordstrom Inc#

6,132

119,451

Ollie’s Bargain Outlet Holdings Inc*

3,186

183,322

Papa John’s International Inc

1,724

144,730

Penn Entertainment Inc*

8,119

247,873

Polaris Inc

2,866

326,008

PVH Corp

3,428

275,063

RH*

865

258,661

The Scotts Miracle-Gro Co

2,158

178,035

Skechers USA Inc*

6,811

303,158

Taylor Morrison Home Corp*

5,820

208,531

Tempur Sealy International Inc

8,677

370,855

Texas Roadhouse Inc

3,423

347,571

Thor Industries Inc

2,724

247,857

Toll Brothers Inc

5,475

328,172

Topgolf Callaway Brands Corp*

6,451

149,534

Travel + Leisure Co

4,125

173,044

Under Armour Inc - Class A*

4,953

49,183

Under Armour Inc - Class C*

5,322

46,834

Univar Solutions Inc*

8,541

296,800

Victoria’s Secret & Co*

3,564

141,277

Visteon Corp*

1,440

240,538

Watsco Inc

1,688

514,350

The Wendy’s Co

9,014

197,947

Williams-Sonoma Inc

3,385

422,854

Wingstop Inc

1,531

260,806

Wyndham Hotels & Resorts Inc

4,625

356,218

YETI Holdings Inc*

4,150

161,767

Total Consumer, Cyclical

17,195,083

 

Consumer, Non-Cyclical (15.56%)

Acadia Healthcare Co Inc*

4,932

357,619

Amedisys Inc*

1,661

152,729

Arrowhead Pharmaceuticals Inc*

5,525

178,458

ASGN Inc*

2,570

228,216

Avis Budget Group Inc*

1,262

277,211

Azenta Inc*

3,937

172,795

BellRing Brands Inc*

5,935

183,273

The Boston Beer Co Inc*

478

154,776

The Brink’s Co

2,467

160,972

Bruker Corp

5,158

355,489

Celsius Holdings Inc*

1,513

137,380

Chemed Corp

754

393,271

Coca-Cola Consolidated Inc

121

67,379

Coty Inc*

17,865

201,875

Darling Ingredients Inc*

8,212

519,573

Encompass Health Corp

5,064

286,217

Enovis Corp*

2,165

124,747

Envista Holdings Corp*

8,546

330,388

Euronet Worldwide Inc*

2,411

262,437

Exelixis Inc*

16,697

285,185

Security Description

Shares

 

Value

Flowers Foods Inc

9,880

$275,454

FTI Consulting Inc*

1,812

332,883

Globus Medical Inc*

3,944

230,093

Graham Holdings Co

198

124,079

Grand Canyon Education Inc*

1,556

176,279

Grocery Outlet Holding Corp*

4,492

121,509

GXO Logistics Inc*

5,224

258,954

H&R Block Inc

7,890

290,352

Haemonetics Corp*

2,627

204,302

Halozyme Therapeutics Inc*

6,862

329,307

HealthEquity Inc*

4,363

284,337

Helen of Troy Ltd*

1,277

143,905

ICU Medical Inc*

1,078

183,950

Inari Medical Inc*

1,706

95,980

Ingredion Inc

3,355

333,487

Insperity Inc

1,902

236,019

Integra LifeSciences Holdings Corp*

3,687

205,071

Jazz Pharmaceuticals PLC*

3,129

439,312

John Wiley & Sons Inc

2,306

102,594

Lancaster Colony Corp

1,051

201,771

Lantheus Holdings Inc*

3,520

260,339

LivaNova PLC*

2,820

133,442

ManpowerGroup Inc

2,649

224,847

Masimo Corp*

2,474

413,925

Medpace Holdings Inc*

1,285

249,136

Neogen Corp*

11,308

200,039

Neurocrine Biosciences Inc*

4,897

504,881

Omnicell Inc*

2,324

126,519

Option Care Health Inc*

7,340

225,118

Patterson Cos Inc

4,569

121,170

Paylocity Holding Corp*

2,089

402,362

Penumbra Inc*

1,871

486,441

Performance Food Group Co*

7,900

447,061

Perrigo Co PLC

7,087

267,109

Pilgrim’s Pride Corp*

2,700

63,153

Post Holdings Inc*

2,784

250,449

Progyny Inc*

3,648

137,019

QuidelOrtho Corp*

2,295

199,527

R1 RCM Inc*

7,094

100,735

Repligen Corp*

2,642

460,686

Service Corp International

7,805

527,072

Shockwave Medical Inc*

1,882

358,032

Sotera Health Co*

2,599

43,377

Sprouts Farmers
Market Inc
*

5,502

166,656

STAAR Surgical Co*

2,560

141,798

Syneos Health Inc*

5,484

220,566

Tandem Diabetes Care Inc*

3,340

119,772

Tenet Healthcare Corp*

5,708

334,089

United Therapeutics Corp*,(a)

2,313

569,091

WEX Inc*

2,262

436,136

Total Consumer, Non-Cyclical

17,590,175

 

Security Description

Shares

 

Value

Energy (3.80%)

Antero Midstream Corp

17,306

$182,405

Antero Resources Corp*

14,013

367,141

ChampionX Corp

10,391

317,653

CNX Resources Corp*

9,159

140,591

DT Midstream Inc

5,076

254,815

Equitrans Midstream Corp

20,127

121,366

HF Sinclair Corp

6,825

339,339

Matador Resources Co

5,862

315,317

Murphy Oil Corp

7,675

299,479

NOV Inc

20,114

440,094

PBF Energy Inc

5,800

253,518

PDC Energy Inc

4,676

313,806

Range Resources Corp

12,263

330,365

Southwestern Energy Co*

56,007

296,837

SunPower Corp*

4,397

66,043

Sunrun Inc*

10,914

262,373

Total Energy

4,301,142

 

Financial (22.78%)

Banks (6.84%)

Associated Banc-Corp

7,874

182,283

Bank of Hawaii Corp

2,030

151,966

Bank OZK

5,617

258,551

Cadence Bank

9,650

256,304

Cathay General Bancorp

3,810

163,525

Commerce Bancshares Inc

5,865

387,970

Cullen/Frost Bankers Inc

3,002

395,724

East West Bancorp Inc

7,216

549,931

First Financial Bankshares Inc

6,790

249,057

First Horizon Corp(a)

27,478

680,630

FNB Corp

17,881

255,162

Fulton Financial Corp

8,643

148,660

Glacier Bancorp Inc

5,299

251,067

Hancock Whitney Corp

4,389

215,588

Home BancShares Inc

8,489

204,585

International Bancshares Corp

2,788

135,302

Old National Bancorp

14,864

262,647

PacWest Bancorp

6,472

179,598

Pinnacle Financial
Partners Inc

4,033

298,805

Prosperity Bancshares Inc

4,670

343,198

Synovus Financial Corp

7,444

311,234

Texas Capital Bancshares Inc*

2,554

169,151

UMB Financial Corp

2,226

201,809

Umpqua Holdings Corp

11,390

201,147

United Bankshares Inc

6,634

270,468

Valley National Bancorp

21,550

249,549

Webster Financial Corp

9,004

478,292

Wintrust Financial Corp

3,023

278,509

 

7,730,712

Diversified Financial Service (2.56%)

Affiliated Managers
Group Inc

1,911

304,633

Evercore Inc

1,844

241,896

Federated Hermes Inc

4,336

170,622

15

S&P MidCap Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Graco Inc

8,660

$602,216

Greif Inc

1,407

99,967

Hexcel Corp

4,444

324,190

Hubbell Inc(a)

2,748

691,232

ITT Inc

4,197

381,465

Jabil Inc

6,833

567,344

Kennametal Inc

4,431

125,530

Kirby Corp*

3,067

222,450

Knight-Swift Transportation Holdings Inc

8,227

467,623

Landstar System Inc

1,865

337,173

Lennox International Inc

1,651

420,724

Lincoln Electric
Holdings Inc

2,930

492,035

Littelfuse Inc

1,304

337,384

Louisiana-Pacific Corp

3,782

221,285

MasTec Inc*

3,003

293,453

MDU Resources Group Inc

10,687

340,381

Mercury Systems Inc*

2,953

154,560

The Middleby Corp*

2,759

428,997

MSA Safety Inc

1,931

259,430

National Instruments Corp

6,872

347,105

Novanta Inc*

1,873

293,892

nVent Electric PLC

8,525

390,786

Oshkosh Corp

3,318

295,932

Owens Corning

4,742

463,720

Regal Rexnord Corp

3,404

536,607

Ryder System Inc

2,550

249,671

Saia Inc*

1,342

363,508

Silgan Holdings Inc

4,332

231,329

Simpson Manufacturing Co Inc

2,135

230,281

Sonoco Products Co

4,993

294,887

Stericycle Inc*

4,720

225,050

TD SYNNEX Corp

2,202

212,537

Terex Corp

3,471

205,518

Tetra Tech Inc

2,730

373,710

The Timken Co

3,359

287,027

TopBuild Corp*

1,687

350,204

The Toro Co(a)

5,354

591,296

Trex Co Inc*

5,646

288,680

UFP Industries Inc

3,113

266,255

Universal Display Corp

2,297

312,047

Valmont Industries Inc

1,082

343,351

Vicor Corp*

1,141

53,627

Vishay Intertechnology Inc

7,033

149,311

Vontier Corp

8,087

211,637

Watts Water Technologies Inc

1,449

253,908

Werner Enterprises Inc

2,668

123,929

Woodward Inc

3,080

304,920

Worthington Industries Inc

755

45,632

XPO Inc*

5,224

174,273

Total Industrial

24,463,556

 

Technology (8.29%)

ACI Worldwide Inc*

5,840

150,964

Allegro MicroSystems Inc*

3,324

145,192

Amkor Technology Inc

5,309

136,760

Security Description

Shares

 

Value

Lamar Advertising Co

4,460

$466,338

Life Storage Inc

4,366

526,190

The Macerich Co

9,276

110,848

Medical Properties Trust Inc

30,349

312,595

National Retail Properties Inc

9,304

421,657

National Storage Affiliates Trust

3,823

161,713

Omega Healthcare Investors Inc

11,988

321,159

Park Hotels & Resorts Inc

12,264

168,630

Pebblebrook Hotel Trust

6,963

99,362

Physicians Realty Trust

11,481

170,263

PotlatchDeltic Corp

3,706

171,069

Rayonier Inc

7,431

249,533

Rexford Industrial Realty Inc

8,064

487,549

Sabra Health Care REIT Inc

11,960

142,444

SL Green Realty Corp

3,571

121,593

Spirit Realty Capital Inc

6,787

279,489

Vornado Realty Trust

4,000

79,120

 

9,269,337

Savings & Loans (0.31%)

New York Community Bancorp Inc

24,647

218,865

Washington Federal Inc

3,601

126,287

 

345,152

 

 

Total Financial

25,758,102

 

Industrial (21.63%)

Acuity Brands Inc

1,675

324,883

AECOM(a)

7,151

617,560

AGCO Corp

3,170

446,368

AptarGroup Inc

3,313

386,693

Arrow Electronics Inc*

3,121

368,247

Avnet Inc

4,644

207,633

Axon Enterprise Inc*

3,457

692,467

Belden Inc

2,251

189,939

Builders FirstSource Inc*

7,469

633,222

Carlisle Cos Inc(a)

2,648

683,767

Chart Industries Inc*,#

1,893

252,716

Clean Harbors Inc*

2,552

337,043

Cognex Corp

8,879

421,042

Coherent Corp*

6,619

285,477

Crane Holdings Co

2,500

299,450

Curtiss-Wright Corp

1,944

339,792

Donaldson Co Inc

6,327

400,183

Dycom Industries Inc*

1,554

130,862

Eagle Materials Inc

1,929

270,677

EMCOR Group Inc

2,418

404,338

Energizer Holdings Inc

3,289

119,160

EnerSys

2,082

188,817

Esab Corp

2,165

126,977

Flowserve Corp

6,904

239,500

Fluor Corp*

7,046

258,377

Fortune Brands
Innovations Inc

6,508

403,171

GATX Corp

1,807

197,126

Security Description

Shares

 

Value

Interactive Brokers Group Inc

4,471

$384,998

Janus Henderson Group PLC

6,856

188,266

Jefferies Financial Group Inc

9,522

359,836

Navient Corp

5,666

102,271

SEI Investments Co

5,272

317,638

SLM Corp

12,872

185,099

Stifel Financial Corp

5,553

371,107

The Western Union Co

20,303

263,127

 

2,889,493

Insurance (4.88%)

American Financial Group Inc

3,503

469,787

Brighthouse Financial Inc*

3,677

212,641

CNO Financial Group Inc

6,090

156,026

Essent Group Ltd

5,514

236,826

First American Financial Corp

5,333

302,808

The Hanover Insurance Group Inc

1,804

251,622

Kemper Corp

3,169

195,210

Kinsale Capital Group Inc

1,102

351,207

MGIC Investment Corp

15,538

213,803

Old Republic International Corp

14,362

378,726

Primerica Inc

1,917

367,949

Reinsurance Group of America Inc

3,431

495,677

RenaissanceRe Holdings Ltd

2,238

480,946

RLI Corp

2,095

288,921

Selective Insurance Group Inc

3,089

313,626

Unum Group

9,745

434,140

Voya Financial Inc

5,014

373,493

 

5,523,408

Real Estate (8.20%)

Agree Realty Corp

4,473

316,599

Annaly Capital Management Inc

22,074

456,490

Apartment Income REIT Corp

7,609

287,620

Brixmor Property Group Inc

15,220

344,581

Corporate Office Properties Trust

5,953

151,385

Cousins Properties Inc

7,880

192,981

CubeSmart

11,397

535,545

Douglas Emmett Inc

9,604

135,705

EastGroup Properties Inc

2,141

349,561

EPR Properties

3,807

155,478

First Industrial Realty Trust Inc

6,844

361,021

Healthcare Realty Trust Inc

19,314

376,623

Highwoods Properties Inc

5,523

146,360

Independence Realty Trust Inc

11,696

211,581

JBG SMITH Properties

5,024

86,664

Jones Lang LaSalle Inc*

2,453

427,950

Kilroy Realty Corp

5,338

192,275

Kite Realty Group Trust

11,573

251,366

16

S&P MidCap Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Aspen Technology Inc*

1,511

$320,347

Blackbaud Inc*

2,228

124,077

CACI International Inc*

1,199

351,307

Cirrus Logic Inc*

2,864

294,276

CommVault Systems Inc*

2,294

135,071

Concentrix Corp

2,150

294,206

Dynatrace Inc*

10,299

438,016

Envestnet Inc*

2,807

175,466

ExlService Holdings Inc*

1,693

278,515

Fair Isaac Corp*,(a)

1,267

858,247

Genpact Ltd

8,644

412,578

IPG Photonics Corp*

1,370

168,839

KBR Inc

7,120

392,383

Kyndryl Holdings Inc*

9,501

149,071

Lattice Semiconductor Corp*

7,031

597,354

Lumentum Holdings Inc*

3,621

194,846

MACOM Technology Solutions Holdings Inc*

2,571

176,216

Manhattan Associates Inc*

3,211

461,581

Maximus Inc

3,073

252,232

MKS Instruments Inc

2,939

284,877

NCR Corp*

7,171

183,076

Power Integrations Inc

2,928

240,828

Qualys Inc*

1,539

181,833

Science Applications International Corp

2,858

304,777

Silicon Laboratories Inc*

1,752

312,785

SiTime Corp*

786

97,582

Super Micro Computer Inc*

2,353

230,523

Security Description

Shares

 

Value

Synaptics Inc*

2,090

$245,805

Teradata Corp*

5,166

210,566

Wolfspeed Inc*

6,331

468,367

Xerox Holdings Corp

6,258

103,194

Total Technology

9,371,757

 

Utilities (3.63%)

ALLETE Inc

2,880

176,227

Black Hills Corp

3,364

206,583

Essential Utilities Inc

11,853

507,071

Hawaiian Electric
Industries Inc

5,793

234,327

IDACORP Inc

2,566

265,324

National Fuel Gas Co

4,642

265,894

New Jersey Resources Corp

5,111

260,814

NorthWestern Corp

2,732

157,855

OGE Energy Corp

10,251

366,166

ONE Gas Inc

2,835

227,254

Ormat Technologies Inc

2,357

199,214

PNM Resources Inc

4,449

218,001

Portland General Electric Co

4,692

224,278

Southwest Gas Holdings Inc

3,218

202,766

Spire Inc

2,739

192,826

UGI Corp

10,721

399,143

Total Utilities

4,103,743

 

Total Common Stock
(Cost $77,749,064)

111,512,651

 

Security Description

Shares

 

Value

United States Treasury Bills (1.32%)

4.667%, 4/18/2023
(Cost $1,491,200)

1,500,000

$1,490,817

 

Collateral Received for Securities
on Loan (0.38%)

Mount Vernon Liquid Assets Portfolio 7-Day Yield: 4.75% (Cost $426,583)

426,583

 

Total Investments (Cost $79,666,846) (100.30%)

$113,430,051

Liabilities in Excess of Other Assets (-0.30%)

(340,549

)

Net Assets (100.00%)

$113,089,502

*Non-income producing security.

#Loaned security; a portion of this security is on loan at February 28, 2023.

(a)A portion of these securities, a total of $6,015,386, have been pledged or segregated in connection with obligations for futures contracts.

Futures contracts at February 28, 2023:

Contracts - $100 times premium / delivery month / commitment / exchange

S&P
MidCap
E-Mini

Notional
Amount

 

Value

 

Unrealized
Depreciation

5 / Mar 2023 / Long / CME

$1,335,000

$1,301,600

$(33,400

)

S&P SmallCap Index FundPortfolio of Investments (Unaudited)  2/28/23

Security Description

Shares

 

Value

 

Common Stock (98.74%)

 

Basic Materials (5.07%)

AdvanSix Inc

1,786

$73,494

American Vanguard Corp

1,902

39,695

Arconic Corp*

6,331

167,392

ATI Inc*,(a)

7,754

315,196

AZZ Inc

1,564

63,577

Balchem Corp

1,892

245,960

Carpenter Technology Corp

2,804

135,517

Compass Minerals International Inc

2,139

82,416

Hawkins Inc

1,183

48,113

Haynes International Inc

896

49,020

HB Fuller Co

3,139

218,977

Innospec Inc

1,552

169,882

Kaiser Aluminum Corp

1,057

83,841

Koppers Holdings Inc

1,482

53,189

Livent Corp*

9,782

229,388

Mativ Holdings Inc

3,544

91,825

Mercer International Inc

2,519

27,155

Minerals Technologies Inc

1,908

115,911

Security Description

Shares

 

Value

Quaker Chemical Corp

854

$167,196

Rogers Corp*

1,190

175,168

Stepan Co

1,241

129,176

Sylvamo Corp

1,944

95,898

Trinseo PLC

2,275

52,735

Total Basic Materials

2,830,721

 

Communications (3.78%)

A10 Networks Inc

3,745

56,999

ADTRAN Holdings Inc

3,950

68,928

AMC Networks Inc*

1,982

44,318

ATN International Inc

779

32,757

Cars.com Inc*

4,119

79,085

Clearfield Inc*

714

44,761

Cogent Communications Holdings Inc

2,695

174,474

Consolidated Communications Holdings Inc*

5,162

15,641

ePlus Inc*

1,798

97,398

The EW Scripps Co*

3,903

49,256

Extreme Networks Inc*

7,992

149,610

Gogo Inc*

4,207

69,247

Security Description

Shares

 

Value

Harmonic Inc*

6,868

$90,589

HealthStream Inc*

1,518

38,937

InterDigital Inc

1,744

127,295

Liquidity Services Inc*

1,928

24,408

NETGEAR Inc*

1,998

36,164

Perficient Inc*

2,092

148,114

QuinStreet Inc*

3,238

54,949

Scholastic Corp

1,976

90,125

Shenandoah Telecommunications Co

3,229

63,030

Shutterstock Inc

1,461

109,896

TechTarget Inc*

1,557

58,746

Telephone and Data Systems Inc

6,350

80,582

Thryv Holdings Inc*

1,075

25,628

Viavi Solutions Inc*

14,231

155,687

Yelp Inc*

4,191

125,814

Total Communications

2,112,438

 

Consumer, Cyclical (15.70%)

Abercrombie & Fitch Co*

3,149

92,612

Academy Sports & Outdoors Inc(a)

4,696

277,768

17

S&P SmallCap Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

ANI Pharmaceuticals Inc*

753

$31,506

Arcus Biosciences Inc*

2,864

52,153

Arlo Technologies Inc*

5,260

19,988

Artivion Inc*

2,686

35,563

Avanos Medical Inc*

3,101

87,045

Avid Bioservices Inc*

3,882

63,898

B&G Foods Inc#

4,291

54,367

BioLife Solutions Inc*

1,847

42,961

Calavo Growers Inc

1,095

35,336

Cal-Maine Foods Inc

2,229

126,607

Cardiovascular Systems Inc*

2,591

51,069

Catalyst
Pharmaceuticals Inc
*

5,638

86,036

Central Garden & Pet Co*

702

28,431

Central Garden & Pet Co - Class A*

2,610

100,302

The Chefs’ Warehouse Inc*

1,825

59,404

Coherus Biosciences Inc*

4,320

29,246

CONMED Corp

1,871

179,971

Corcept Therapeutics Inc*

5,978

124,522

CoreCivic Inc*

7,761

75,359

CorVel Corp*

591

106,545

Cross Country Healthcare Inc*

2,325

61,496

Cutera Inc*

1,019

33,046

Cytokinetics Inc*

5,392

233,797

Deluxe Corp

2,788

51,411

Dynavax Technologies Corp*

7,524

77,497

Edgewell Personal Care Co

3,298

140,825

elf Beauty Inc*

2,547

190,388

Embecta Corp

3,576

114,253

Emergent BioSolutions Inc*

3,037

37,598

Enanta Pharmaceuticals Inc*

1,144

55,484

The Ensign Group Inc(a)

3,306

295,821

EVERTEC Inc

3,795

139,694

Forrester Research Inc*

760

24,996

Fresh Del Monte Produce Inc

1,961

61,340

Fulgent Genetics Inc*

1,246

40,856

The GEO Group Inc*

6,097

53,410

Glaukos Corp*

2,792

131,866

Green Dot Corp*

3,393

64,229

Harmony Biosciences Holdings Inc*

1,410

62,082

Healthcare Services Group Inc

4,744

62,953

Heidrick & Struggles International Inc

1,373

47,135

Heska Corp*

688

56,024

Hostess Brands Inc*

7,885

194,760

Innoviva Inc*

4,184

50,501

Inogen Inc*

1,194

18,710

Integer Holdings Corp*

2,079

155,883

Inter Parfums Inc

1,165

140,278

Ironwood Pharmaceuticals Inc*

7,859

88,571

iTeos Therapeutics Inc*

1,290

22,846

Security Description

Shares

 

Value

MillerKnoll Inc

4,446

$106,126

Monarch Casino & Resort Inc

854

62,871

Movado Group Inc

1,175

40,679

National Vision Holdings Inc*

4,647

173,612

Nu Skin Enterprises Inc

2,909

115,895

The ODP Corp*

2,372

107,404

Oxford Industries Inc

879

103,379

Patrick Industries Inc

1,365

99,440

PC Connection Inc

791

34,646

PetMed Express Inc

1,445

27,137

PriceSmart Inc

1,558

108,624

Resideo Technologies Inc*

8,667

158,953

Ruth’s Hospitality Group Inc

1,944

36,256

Sally Beauty Holdings Inc*

6,888

110,828

ScanSource Inc*

1,608

50,137

Shake Shack Inc*

2,372

132,334

Shoe Carnival Inc

1,280

33,728

Signet Jewelers Ltd

2,723

195,021

Six Flags Entertainment Corp*

4,357

115,025

SkyWest Inc*

3,356

63,999

Sleep Number Corp*

1,501

59,830

Sonic Automotive Inc

982

55,866

Sonos Inc*

8,012

155,673

Standard Motor Products Inc

1,301

50,700

Steven Madden Ltd

4,311

156,489

Titan International Inc*

3,341

41,462

Tri Pointe Homes Inc*

6,461

154,030

UniFirst Corp

886

173,771

Urban Outfitters Inc*

4,003

107,881

Veritiv Corp

793

120,092

Vista Outdoor Inc*

3,609

103,073

Wabash National Corp

3,062

83,899

Winnebago Industries Inc

1,795

114,090

Wolverine World Wide Inc

5,154

86,330

World Fuel Services Corp

4,080

111,996

XPEL Inc*

1,041

69,549

Xperi Inc*

2,616

30,581

Total Consumer, Cyclical

8,764,700

 

Consumer, Non-Cyclical (18.12%)

The Aaron’s Co Inc

2,245

32,216

ABM Industries Inc

4,177

202,209

AdaptHealth Corp*

4,522

72,307

Addus HomeCare Corp*

991

107,662

Adtalem Global Education Inc*

2,841

111,140

Alarm.com Holdings Inc*

2,918

148,322

AMN Healthcare
Services Inc
*,(a)

2,552

229,706

Amphastar Pharmaceuticals Inc*

2,454

78,184

The Andersons Inc

2,041

93,131

AngioDynamics Inc*

2,422

29,984

Security Description

Shares

 

Value

Allegiant Travel Co*

873

$89,526

American Axle & Manufacturing
Holdings Inc
*

7,476

65,789

American Eagle
Outfitters Inc

10,260

147,436

America’s Car-Mart Inc*

397

33,729

Asbury Automotive
Group Inc
*,(a)

1,302

295,684

Bed Bath & Beyond Inc*,#

4,987

7,032

Big Lots Inc

1,911

27,423

BJ’s Restaurants Inc*

1,372

43,904

Bloomin’ Brands Inc

5,042

131,596

Boot Barn Holdings Inc*

1,856

143,747

Brinker International Inc*

2,790

106,020

The Buckle Inc

1,891

77,134

Caleres Inc

2,523

65,876

Cavco Industries Inc*

487

138,795

Century Communities Inc

1,701

101,737

The Cheesecake
Factory Inc
#

3,118

116,738

Chico’s FAS Inc*

8,496

48,852

The Children’s Place Inc*

804

33,663

Chuy’s Holdings Inc*

1,345

48,084

Cinemark Holdings Inc*

6,765

92,072

Dave & Buster’s Entertainment Inc*

2,448

97,969

Designer Brands Inc

3,952

38,690

Dine Brands Global Inc

923

70,766

Dorman Products Inc*

1,768

164,477

Ethan Allen Interiors Inc

1,450

42,848

Genesco Inc*

894

40,203

Gentherm Inc*

2,093

132,926

G-III Apparel Group Ltd*

2,872

47,718

GMS Inc*

2,688

163,188

Golden Entertainment Inc*

1,277

52,497

Green Brick Partners Inc*

1,442

44,990

Group 1 Automotive Inc

858

189,678

Guess? Inc

1,794

37,746

Hawaiian Holdings Inc*

3,036

34,003

Hibbett Inc

761

54,739

HNI Corp

2,445

76,406

Installed Building Products Inc

1,478

170,532

Interface Inc

4,184

36,903

iRobot Corp*

1,698

69,771

Jack in the Box Inc

1,301

101,998

KAR Auction Services Inc*

6,404

91,513

Kontoor Brands Inc

2,904

151,444

La-Z-Boy Inc

2,792

90,405

LCI Industries

1,495

168,651

Leslie’s Inc*

8,731

110,098

LGI Homes Inc*

1,205

125,694

M/I Homes Inc*

1,612

93,238

MarineMax Inc*

1,369

45,971

MDC Holdings Inc

3,636

134,532

Meritage Homes Corp*

2,150

234,845

Methode Electronics Inc

2,332

113,638

18

S&P SmallCap Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Eagle Bancorp Inc

2,012

$88,146

FB Financial Corp

2,073

78,131

First Bancorp

2,219

92,066

First BanCorp/Puerto Rico

10,872

157,753

First Commonwealth Financial Corp

5,896

94,395

First Financial Bancorp

5,905

145,499

First Hawaiian Inc

7,746

211,853

Heritage Financial Corp

2,370

66,052

Hilltop Holdings Inc

2,700

89,559

HomeStreet Inc

1,321

33,329

Hope Bancorp Inc

7,571

96,985

Independent Bank Corp

2,688

214,180

Independent Bank Group Inc

2,083

122,605

Lakeland Financial Corp

1,632

116,884

National Bank Holdings Corp

1,877

76,000

NBT Bancorp Inc

2,730

110,811

OFG Bancorp

3,140

95,519

Park National Corp

928

118,571

Pathward Financial Inc

1,867

95,236

Preferred Bank

877

61,741

Renasant Corp

3,511

126,326

S&T Bancorp Inc

2,541

94,678

Seacoast Banking Corp of Florida

3,573

109,012

ServisFirst Bancshares Inc

3,052

225,695

Simmons First National Corp

7,916

175,973

Southside Bancshares Inc

2,091

79,855

Stellar Bancorp Inc

1,704

49,842

Tompkins Financial Corp

798

59,682

Triumph Financial Inc*

1,485

90,362

TrustCo Bank Corp NY

1,199

44,915

Trustmark Corp

3,968

116,659

United Community Banks Inc

6,247

206,838

Veritex Holdings Inc

3,196

85,205

Walker & Dunlop Inc

1,860

162,248

Westamerica BanCorp

1,692

93,263

 

5,350,257

Diversified Financial Service (2.18%)

Avantax Inc*

3,171

90,659

B Riley Financial Inc#

1,016

40,416

Bread Financial
Holdings Inc

2,936

120,582

Brightsphere Investment Group Inc

2,258

56,608

Encore Capital Group Inc*

1,562

80,724

Enova International Inc*

1,852

90,285

EZCORP Inc*

3,353

29,573

Mr Cooper Group Inc*

4,155

192,917

Piper Sandler Cos

918

138,609

PRA Group Inc*

2,485

105,762

StoneX Group Inc*

1,067

107,586

Virtus Investment Partners Inc

449

94,483

WisdomTree Inc

7,365

43,969

Security Description

Shares

 

Value

Vector Group Ltd

8,486

$112,609

Vericel Corp*

2,991

90,956

Viad Corp*

1,286

33,063

Vir Biotechnology Inc*

4,602

104,926

WD-40 Co

853

147,936

Xencor Inc*

3,681

118,271

Total Consumer, Non-Cyclical

10,123,962

 

Energy (4.40%)

Archrock Inc

8,479

93,863

Bristow Group Inc*

1,489

40,560

Callon Petroleum Co*

3,051

118,257

Civitas Resources Inc

3,210

225,246

CONSOL Energy Inc

1,985

108,639

Core Laboratories NV

2,961

70,679

Dril-Quip Inc*

2,345

80,316

Green Plains Inc*

3,445

119,438

Helix Energy Solutions Group Inc*

9,162

75,861

Helmerich & Payne Inc(a)

6,201

260,938

Nabors Industries Ltd*

420

63,130

Northern Oil and Gas Inc

3,000

93,120

NOW Inc*

5,519

70,919

Oceaneering International Inc*

5,903

123,314

Par Pacific Holdings Inc*

2,639

73,311

Patterson-UTI Energy Inc

12,535

171,730

ProPetro Holding Corp*

5,328

46,940

Ranger Oil Corp

964

40,006

REX American Resources Corp*

990

32,680

RPC Inc

3,687

32,335

SM Energy Co

7,601

224,306

SunCoke Energy Inc

5,463

51,953

Talos Energy Inc*

1,436

25,575

US Silica Holdings Inc*

4,697

57,022

Vital Energy Inc*

645

33,147

Warrior Met Coal Inc

3,238

123,918

Total Energy

2,457,203

 

Financial (24.55%)

Banks (9.58%)

Ameris Bancorp

3,839

183,773

BancFirst Corp

1,006

90,792

The Bancorp Inc*

3,287

113,697

BankUnited Inc

4,550

161,161

Banner Corp

2,195

138,241

Central Pacific Financial Corp

1,761

39,499

City Holding Co

952

93,486

Columbia Banking
System Inc

4,632

137,709

Community Bank
System Inc

3,367

205,555

Customers Bancorp Inc*

1,891

58,243

CVB Financial Corp

8,024

192,014

Dime Community Bancshares Inc

1,639

50,219

Security Description

Shares

 

Value

J & J Snack Foods Corp

935

$132,031

John B Sanfilippo & Son Inc

629

56,465

Kelly Services Inc

2,377

39,767

Korn Ferry

3,367

188,182

Lantheus Holdings Inc*

1,915

45,232

LeMaitre Vascular Inc

1,174

58,829

Ligand Pharmaceuticals Inc*

1,059

76,396

LiveRamp Holdings Inc*

4,290

101,373

Matthews International Corp

2,048

78,152

Medifast Inc

695

77,930

Merit Medical Systems Inc*

3,169

223,668

MGP Ingredients Inc

782

79,326

ModivCare Inc*

822

80,712

Monro Inc

2,095

105,672

Myriad Genetics Inc*

4,997

94,543

National Beverage Corp*

1,539

71,794

Nektar Therapeutics*

11,864

16,372

NeoGenomics Inc*

7,328

123,477

NuVasive Inc*

2,300

99,429

Orthofix Medical Inc*

1,364

28,098

Owens & Minor Inc*

4,502

69,016

Pacira BioSciences Inc*

2,858

121,665

Pediatrix Medical Group Inc*

5,538

87,168

The Pennant Group Inc*

1,684

25,294

Perdoceo Education Corp*

4,611

63,563

Prestige Consumer Healthcare Inc*

2,916

175,689

PROG Holdings Inc*

2,945

72,800

Quanex Building Products Corp

2,085

54,106

RadNet Inc*

2,988

70,472

REGENXBIO Inc*

1,997

44,433

Resources Connection Inc

2,156

38,937

Sabre Corp*

19,338

97,850

Select Medical Holdings Corp

6,446

175,267

The Simply Good Foods Co*

4,947

189,421

SpartanNash Co

2,264

60,585

Strategic Education Inc

1,425

121,481

Stride Inc*

2,690

114,244

Supernus Pharmaceuticals Inc*

3,336

125,400

Surmodics Inc*

970

21,185

Tootsie Roll Industries Inc

1,145

50,414

TreeHouse Foods Inc*

2,972

145,004

TrueBlue Inc*

2,078

38,859

uniQure NV*

2,283

47,852

United Natural Foods Inc*

3,630

147,850

Universal Corp

1,631

82,512

Upbound Group Inc

3,361

90,243

US Physical Therapy Inc

855

86,637

USANA Health Sciences Inc*

735

44,673

Vanda Pharmaceuticals Inc*

3,820

24,601

Varex Imaging Corp*

2,748

48,612

19

S&P SmallCap Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Northwest Bancshares Inc

7,972

$110,173

Pacific Premier Bancorp Inc

5,653

183,270

Provident Financial Services Inc

4,301

100,428

WSFS Financial Corp

3,627

181,024

 

1,055,301

 

 

Total Financial

13,706,382

 

Industrial (17.37%)

AAON Inc

2,637

239,862

AAR Corp*

2,190

119,114

Advanced Energy Industries Inc

2,199

204,683

Aerojet Rocketdyne Holdings Inc*

4,458

251,164

AeroVironment Inc*

1,474

126,381

Alamo Group Inc

650

118,554

Albany International Corp

1,828

184,482

American Woodmark Corp*

1,115

56,843

Apogee Enterprises Inc

1,386

63,423

Applied Industrial Technologies Inc(a)

2,271

324,430

ArcBest Corp

1,556

149,687

Arcosa Inc

2,845

172,407

Astec Industries Inc

1,504

67,725

Atlas Air Worldwide Holdings Inc*

1,637

165,026

Badger Meter Inc

1,723

209,551

Barnes Group Inc

2,934

123,639

Benchmark Electronics Inc

2,194

52,195

Boise Cascade Co

2,319

160,266

Brady Corp

2,729

150,532

Clearwater Paper Corp*

1,183

45,652

Comfort Systems USA Inc

2,106

306,297

CTS Corp

2,004

86,793

Dorian LPG Ltd

2,072

45,480

DXP Enterprises Inc*

1,147

33,160

Encore Wire Corp

1,080

208,451

Enerpac Tool Group Corp

3,348

90,162

EnPro Industries Inc

1,297

139,428

ESCO Technologies Inc

1,520

141,649

Exponent Inc(a)

2,982

306,848

Fabrinet*,(a)

2,154

262,508

FARO Technologies Inc*

1,177

32,014

Federal Signal Corp

3,821

201,634

Forward Air Corp

1,566

161,627

Franklin Electric Co Inc

2,289

218,760

Frontdoor Inc*

5,176

146,222

Gibraltar Industries Inc*

1,824

97,420

Granite Construction Inc

2,886

124,675

The Greenbrier Cos Inc

2,166

69,550

Griffon Corp

3,050

111,234

Harsco Corp*

5,252

44,432

Heartland Express Inc

2,909

46,922

Hillenbrand Inc

4,090

192,803

Hub Group Inc*

1,923

176,397

Ichor Holdings Ltd*

1,611

53,082

Security Description

Shares

 

Value

Granite Point Mortgage Trust Inc

3,929

$23,535

Industrial Logistics Properties Trust

4,361

17,880

Innovative Industrial Properties Inc

1,708

151,004

Invesco Mortgage Capital Inc

2,004

25,110

iStar Inc

4,376

33,695

KKR Real Estate Finance Trust Inc

2,854

41,383

LTC Properties Inc

2,465

88,296

LXP Industrial Trust

16,238

169,362

Marcus & Millichap Inc

1,681

57,776

New York Mortgage Trust Inc

24,542

65,527

NexPoint Residential Trust Inc

1,473

71,337

Office Properties Income Trust

3,225

53,019

Orion Office REIT Inc

3,501

29,969

Outfront Media Inc

8,904

155,375

PennyMac Mortgage Investment Trust

5,744

74,844

RE/MAX Holdings Inc

1,277

23,612

Ready Capital Corp

2,655

29,895

Redwood Trust Inc

7,449

56,687

Retail Opportunity Investments Corp

7,888

112,246

RPT Realty

5,757

61,715

Safehold Inc

1,280

38,246

Saul Centers Inc

843

33,147

Service Properties Trust

10,635

116,772

SITE Centers Corp

11,541

154,303

The St Joe Co

2,077

88,958

Summit Hotel Properties Inc

6,976

51,622

Sunstone Hotel Investors Inc

13,489

142,579

Tanger Factory Outlet Centers Inc

6,168

116,514

Two Harbors Investment Corp

5,061

83,861

Uniti Group Inc

14,870

81,636

Universal Health Realty Income Trust

828

43,901

Urban Edge Properties

6,914

106,476

Urstadt Biddle Properties Inc

2,141

37,039

Veris Residential Inc*

5,085

82,072

Whitestone REIT

2,907

27,471

Xenia Hotels & Resorts Inc

7,194

101,004

 

4,494,848

Savings & Loans (1.89%)

Axos Financial Inc*

3,322

157,430

Banc of California Inc

3,213

56,388

Berkshire Hills Bancorp Inc

3,076

89,389

Brookline Bancorp Inc

5,218

67,625

Capitol Federal Financial Inc

8,349

70,048

Northfield Bancorp Inc

2,687

39,526

Security Description

Shares

 

Value

World Acceptance Corp*

265

$24,740

 

1,216,913

Insurance (2.85%)

Ambac Financial Group Inc*

2,813

46,555

American Equity Investment Life Holding Co

4,085

170,140

AMERISAFE Inc

1,293

70,520

Assured Guaranty Ltd

3,531

220,370

Employers Holdings Inc

1,761

78,206

Genworth Financial Inc*

29,233

182,122

Horace Mann Educators Corp

2,613

96,576

James River Group Holdings Ltd

2,043

49,236

NMI Holdings Inc*

5,506

128,510

Palomar Holdings Inc*

1,266

75,960

ProAssurance Corp

3,557

70,749

Safety Insurance Group Inc

874

70,523

SiriusPoint Ltd*

5,736

40,726

Stewart Information Services Corp

1,698

72,148

Trupanion Inc*

2,205

130,933

United Fire Group Inc

1,524

43,495

Universal Insurance Holdings Inc

2,188

42,294

 

1,589,063

Real Estate (8.05%)

Acadia Realty Trust

5,770

84,069

Alexander & Baldwin Inc

4,568

85,285

American Assets Trust Inc

3,246

81,897

Anywhere Real Estate Inc*

7,684

44,490

Apollo Commercial Real Estate Finance Inc

8,591

98,711

Armada Hoffler Properties Inc

3,969

50,883

ARMOUR Residential REIT Inc

4,218

22,904

Brandywine Realty Trust

10,779

63,488

CareTrust REIT Inc

6,061

119,220

Centerspace

832

52,092

Chatham Lodging Trust

3,361

41,038

Community Healthcare Trust Inc

1,456

56,405

Cushman & Wakefield PLC*

9,565

123,771

DiamondRock Hospitality Co

13,438

117,179

Easterly Government Properties Inc

5,311

80,196

Ellington Financial Inc

3,507

45,135

Elme Communities

5,482

102,020

Essential Properties Realty Trust Inc

8,667

223,262

Four Corners Property Trust Inc

4,936

134,012

Franklin BSP Realty Trust Inc

3,736

52,341

Getty Realty Corp

2,449

84,074

Global Net Lease Inc

5,985

84,508

20

S&P SmallCap Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Insteel Industries Inc

1,310

$38,973

Itron Inc*

2,868

159,948

John Bean Technologies Corp

1,987

220,338

Kaman Corp

1,860

48,360

Knowles Corp*

6,051

102,746

Lindsay Corp

685

103,086

Marten Transport Ltd

3,797

83,800

Materion Corp

1,281

143,062

Matson Inc

2,225

147,985

Mesa Laboratories Inc

287

50,661

Moog Inc

1,811

178,601

Mueller Industries Inc

3,349

247,726

Myers Industries Inc

2,544

65,737

MYR Group Inc*

1,085

130,862

NV5 Global Inc*

742

78,073

O-I Glass Inc*

9,136

203,002

OSI Systems Inc*

1,028

95,141

PGT Innovations Inc*

3,924

82,993

Plexus Corp*

1,628

156,109

Proto Labs Inc*

1,786

56,152

RXO Inc*

5,000

102,850

Sanmina Corp*

3,382

204,476

SPX Technologies Inc*

2,841

200,120

Standex International Corp

817

94,511

Sturm Ruger & Co Inc

1,189

69,283

Tennant Co

1,234

87,392

TimkenSteel Corp*

2,857

52,255

Trinity Industries Inc

4,405

122,944

TTM Technologies Inc*

6,638

88,219

Total Industrial

9,698,569

 

Technology (7.71%)

3D Systems Corp*

8,262

80,885

8x8 Inc*

6,972

37,091

Adeia Inc

6,541

64,494

Agilysys Inc*

1,224

97,810

Alpha & Omega Semiconductor Ltd*

1,334

35,631

Apollo Medical Holdings Inc*

2,391

83,446

Axcelis Technologies Inc*

1,931

248,211

Cerence Inc*

2,459

67,327

CEVA Inc*

1,480

46,709

Cohu Inc*

2,793

103,900

Computer Programs and Systems Inc*

894

26,829

Consensus Cloud Solutions Inc*

1,021

41,902

Corsair Gaming Inc*

2,073

36,278

Security Description

Shares

 

Value

CSG Systems International Inc

1,943

$109,197

Digi International Inc*

2,028

67,674

Digital Turbine Inc*

5,553

59,639

Diodes Inc*

2,808

257,466

Donnelley Financial Solutions Inc*

1,747

73,916

DoubleVerify Holdings Inc*

3,200

84,064

Ebix Inc

1,594

27,704

FormFactor Inc*

4,926

148,273

Insight Enterprises Inc*

1,784

238,913

Kulicke & Soffa Industries Inc

3,417

182,126

LivePerson Inc*

4,137

41,866

MaxLinear Inc*

4,450

152,235

NetScout Systems Inc*

4,042

114,954

NextGen Healthcare Inc*

3,468

62,805

Onto Innovation Inc*

2,916

240,483

PDF Solutions Inc*

1,992

74,580

Photronics Inc*

4,101

72,260

Pitney Bowes Inc

9,991

43,361

Progress Software Corp

2,733

156,984

Rambus Inc*

6,330

279,976

Semtech Corp*

3,734

115,045

Simulations Plus Inc

871

33,133

SMART Global Holdings Inc*

2,976

49,699

SPS Commerce Inc*,(a)

2,122

319,654

TTEC Holdings Inc

1,178

47,426

Ultra Clean Holdings Inc*

2,695

85,863

Unisys Corp*

3,709

18,471

Veeco Instruments Inc*

3,181

67,660

Veradigm Inc*

6,429

106,786

Total Technology

4,302,726

 

Utilities (2.04%)

American States Water Co

2,308

206,104

Avista Corp

4,542

186,767

California Water Service Group

3,304

189,121

Chesapeake Utilities Corp

1,108

141,924

Middlesex Water Co

1,127

86,216

Northwest Natural Holding Co

2,034

98,324

Otter Tail Corp

2,458

174,248

Unitil Corp

1,026

55,732

Total Utilities

1,138,436

 

Total Common Stock (Cost $40,081,659)

55,135,137

 

Security Description

Shares

 

Value

United States Treasury Bills (1.25%)

4.667%, 4/18/2023
(Cost $695,840)

700,000

$695,714

 

Right (0.01%)

Omniab Inc - 15.00 Earnout

401

Omniab Inc - 12.50 Earnout

401

Lantheus Holdings Inc*,(b)

6,190

7,119

Total Rights (Cost $0)

7,119

 

Collateral Received for Securities
on Loan (0.40%)

Mount Vernon Liquid Assets Portfolio 7-Day Yield: 4.75% (Cost $222,943)

222,943

 

Total Investments (Cost $41,000,442) (100.40%)

56,060,913

Liabilities in Excess of Other Assets (-0.40%)

(221,087

)

Net Assets (100.00%)

$55,839,826

*Non-income producing security.

#Loaned security; a portion of this security is on loan at February 28, 2023.

(a)A portion of these securities, a total of $2,888,566, have been pledged or segregated in connection with obligations for futures contracts.

(b)Level 3 security fair valued under procedures established by the Board of Trustees, represents 0.01% of net assets. The total value of the fair value securities is $7,119.

Futures contracts at February 28, 2023:

Contracts - $50 times premium / delivery month / commitment / exchange

Russell
2000
Mini

Notional Amount

 

Value

 

Unrealized
Depreciation

7 / Mar 2023 / Long / CME

$679,910

$664,685

$(15,225

)

21

See accompanying notes to financial statements.

Shelton Equity Income FundPortfolio of Investments (Unaudited)  2/28/23

Security Description

Shares

 

Value

 

Common Stock (90.13%)

 

Basic Materials (1.27%)

CF Industries Holdings Inc(a)

33,400

$2,868,726

Dow Inc(a)

10,600

606,320

Newmont Corp(a)

34,200

1,491,462

Total Basic Materials

4,966,508

 

Communications (12.26%)

Alphabet Inc - Class A*,(a)

51,800

4,665,108

Alphabet Inc - Class C*,(a)

51,800

4,677,540

Amazon.com Inc*,(a)

72,800

6,859,944

AT&T Inc(a)

229,600

4,341,736

Booking Holdings Inc*,(a)

1,500

3,786,000

Cisco Systems Inc(a)

96,100

4,653,162

Comcast Corp(a)

120,000

4,460,400

eBay Inc(a)

8,000

367,200

Meta Platforms Inc*,(a)

14,500

2,536,630

Motorola Solutions Inc(a)

4,600

1,208,926

T-Mobile US Inc*,(a)

23,800

3,383,884

Verizon Communications Inc(a)

80,900

3,139,729

The Walt Disney Co*,(a)

33,500

3,336,935

Warner Bros Discovery Inc*,(a)

30,191

471,583

Total Communications

47,888,777

 

Consumer, Cyclical (12.29%)

Amerityre Corp*

20,000,000

804,000

AutoZone Inc*,(a)

2,100

5,221,734

Costco Wholesale Corp(a)

18,600

9,005,748

DR Horton Inc(a)

28,300

2,617,184

Ford Motor Co(a)

34,000

410,380

Hilton Worldwide Holdings Inc(a)

10,000

1,445,100

Lowe’s Cos Inc(a)

14,000

2,880,500

McDonald’s Corp(a)

4,700

1,240,377

NIKE Inc(a)

17,600

2,090,704

O’Reilly Automotive Inc*,(a)

5,600

4,648,560

PACCAR Inc(a)

10,500

758,100

Southwest Airlines Co(a)

33,900

1,138,362

Starbucks Corp(a)

31,000

3,164,790

Target Corp(a)

11,500

1,937,750

The TJX Cos Inc(a)

36,000

2,757,600

Ulta Beauty Inc*,(a)

7,800

4,046,640

Walmart Inc(a)

27,000

3,837,510

Total Consumer, Cyclical

48,005,039

 

Consumer, Non-Cyclical (20.82%)

Abbott Laboratories(a)

29,200

2,970,224

AbbVie Inc(a)

39,100

6,017,490

AmerisourceBergen Corp(a)

14,000

2,177,840

Amgen Inc(a)

8,500

1,969,110

Security Description

Shares

 

Value

Archer-Daniels-Midland Co(a)

16,000

$1,273,600

Biogen Inc*,(a)

6,800

1,835,048

Bristol-Myers Squibb Co(a)

17,500

1,206,800

Centene Corp*,(a)

30,000

2,052,000

The Coca-Cola Co(a)

94,200

5,605,842

Colgate-Palmolive Co(a)

3,400

249,220

Conagra Brands Inc(a)

67,800

2,468,598

CVS Health Corp(a)

31,000

2,589,740

Eli Lilly & Co(a)

24,400

7,593,768

The Estee Lauder Cos Inc(a)

3,000

729,150

Gilead Sciences Inc(a)

34,900

2,810,497

HCA Healthcare Inc(a)

13,000

3,164,850

The Hershey Co(a)

2,500

595,800

Johnson & Johnson(a)

51,000

7,816,260

Merck & Co Inc(a)

11,000

1,168,640

PayPal Holdings Inc*,(a)

35,300

2,598,080

Pfizer Inc(a)

149,000

6,044,930

The Procter & Gamble Co(a)

52,500

7,221,900

Sprouts Farmers Market Inc*,(a)

50,000

1,514,500

UnitedHealth Group Inc(a)

20,200

9,613,988

Total Consumer, Non-Cyclical

81,287,875

 

Energy (4.30%)

Chevron Corp(a)

15,000

2,411,550

ConocoPhillips(a)

29,000

2,997,150

Devon Energy Corp(a)

71,000

3,828,320

Exxon Mobil Corp(a)

55,100

6,056,041

Schlumberger NV(a)

28,500

1,516,485

Total Energy

16,809,546

 

Financial (13.53%)

Banks (3.10%)

Bank of America Corp(a)

58,000

1,989,400

Citigroup Inc(a)

16,800

851,592

The Goldman Sachs Group Inc(a)

3,200

1,125,280

JPMorgan Chase & Co(a)

41,400

5,934,690

Morgan Stanley(a)

10,000

965,000

Wells Fargo & Co(a)

26,500

1,239,405

 

12,105,367

Diversified Financial Service (5.14%)

The Charles Schwab Corp(a)

90,500

7,051,760

Intercontinental Exchange Inc(a)

39,000

3,970,200

Mastercard Inc(a)

18,900

6,714,981

Visa Inc(a)

10,600

2,331,364

 

20,068,305

Insurance (3.07%)

Aflac Inc(a)

28,000

1,908,200

Aon PLC(a)

16,800

5,108,040

Berkshire Hathaway Inc*,(a)

16,300

4,974,434

 

11,990,674

Security Description

Shares

 

Value

Real Estate (2.22%)

American Tower Corp(a)

10,300

$2,039,503

CBRE Group Inc*,(a)

7,500

638,550

Extra Space Storage Inc(a)

24,300

4,000,995

Iron Mountain Inc(a)

38,100

2,009,775

 

8,688,823

 

 

Total Financial

52,853,169

 

Industrial (8.23%)

Atlas Corp(a)

25,000

384,000

The Boeing Co*,(a)

12,500

2,519,375

Caterpillar Inc(a)

6,400

1,533,120

Deere & Co(a)

2,200

922,328

General Dynamics Corp(a)

26,800

6,107,988

Lockheed Martin Corp(a)

16,700

7,920,142

Packaging Corp of America(a)

20,000

2,734,400

Raytheon Technologies Corp(a)

41,700

4,090,353

Union Pacific Corp(a)

15,700

3,254,296

United Parcel Service Inc(a)

11,100

2,025,639

Westrock Co(a)

21,200

665,680

Total Industrial

32,157,321

 

Technology (15.07%)

Accenture PLC(a)

11,000

2,921,050

Adobe Inc*,(a)

12,000

3,887,400

Apple Inc(a)

65,800

9,699,578

Broadcom Inc(a)

9,100

5,408,039

Intel Corp(a)

98,000

2,443,140

Intuit Inc(a)

5,900

2,402,362

Microsoft Corp(a)

36,900

9,203,598

NetApp Inc(a)

47,700

3,079,035

NVIDIA Corp(a)

16,500

3,830,640

Oracle Corp(a)

50,500

4,413,700

QUALCOMM Inc(a)

17,000

2,100,010

Salesforce Inc*,(a)

11,700

1,914,237

Seagate Technology Holdings PLC(a)

33,000

2,130,480

Texas Instruments Inc(a)

31,600

5,417,820

Total Technology

58,851,089

 

Utilities (2.36%)

American Water Works Co Inc(a)

23,000

3,228,740

Dominion Energy Inc(a)

10,400

578,448

Duke Energy Corp(a)

9,000

848,340

NextEra Energy Inc(a)

34,300

2,436,329

The Southern Co(a)

34,000

2,144,040

Total Utilities

9,235,897

 

Total Common Stock (Cost $376,518,810)

352,055,221

 

22

Shelton Equity Income FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

United States Treasury Bills (9.74%)

4.667%, 4/18/2023
Cost $38,076,439)

38,300,000

$38,065,519

 

Total Investments (Cost $414,595,249) (99.87%)

$390,120,740

Other Net Assets (0.13%)

498,779

Net Assets (100.00%)

$390,619,519

*Non-income producing security.

(a)A portion of these securities, a total of $339,225,969, have been pledged or segregated in connection with written options.

Written Call Options

 

Expiration
Date

 

Contracts

 

Strike
Price

 

Notional Amount

 

Value

 

Abbott Laboratories

3/17/2023

(92

)

$110.00

$1,012,000

$(1,288

)

AbbVie Inc

3/17/2023

(190

)

160.00

3,040,000

(9,310

)

Accenture PLC

3/17/2023

(36

)

290.00

1,044,000

(1,440

)

Adobe Inc

3/17/2023

(35

)

380.00

1,330,000

(1,925

)

Aflac Inc

3/17/2023

(280

)

70.000

1,960,000

(15,120

)

Alphabet Inc - Class A

3/17/2023

(130

)

102.50

1,332,500

(1,560

)

Alphabet Inc - Class C

3/17/2023

(130

)

102.50

1,332,500

(1,690

)

Amazon.com Inc

3/17/2023

(280

)

110.00

3,080,000

(3,360

)

American Tower Corp

3/17/2023

(58

)

230.00

1,334,000

(348

)

American Water Works Co Inc

3/17/2023

(127

)

160.00

2,032,000

(4,445

)

AmerisourceBergen Corp

3/17/2023

(70

)

165.00

1,155,000

(2,100

)

Aon PLC

3/17/2023

(50

)

330.00

1,650,000

(1,875

)

Apple Inc

3/17/2023

(217

)

155.00

3,363,500

(18,662

)

Archer-Daniels-Midland Co

3/3/2023

(110

)

84.000

924,000

(330

)

AT&T Inc

3/17/2023

(450

)

20.000

900,000

(1,800

)

AutoZone Inc

3/17/2023

(14

)

2700.0

3,780,000

(7,000

)

Bank of America Corp

3/17/2023

(300

)

36.000

1,080,000

(3,600

)

Berkshire Hathaway Inc

3/17/2023

(100

)

325.00

3,250,000

(1,800

)

Biogen Inc

3/17/2023

(40

)

310.00

1,240,000

(400

)

The Boeing Co

3/17/2023

(50

)

225.00

1,125,000

(1,350

)

Booking Holdings Inc

3/17/2023

(5

)

2600.0

1,300,000

(18,000

)

Bristol-Myers Squibb Co

3/17/2023

(175

)

70.000

1,225,000

(13,475

)

Broadcom Inc

3/17/2023

(12

)

620.00

744,000

(8,988

)

Caterpillar Inc

3/17/2023

(25

)

260.00

650,000

(850

)

CBRE Group Inc

4/21/2023

(75

)

90.000

675,000

(13,800

)

Centene Corp

3/17/2023

(90

)

77.500

697,500

(3,240

)

CF Industries Holdings Inc

3/17/2023

(40

)

95.000

380,000

(1,000

)

The Charles Schwab Corp

3/17/2023

(210

)

85.000

1,785,000

(3,150

)

Chevron Corp

3/17/2023

(60

)

185.00

1,110,000

(180

)

Cisco Systems Inc

3/17/2023

(225

)

52.500

1,181,250

(900

)

Cisco Systems Inc

3/17/2023

(225

)

50.000

1,125,000

(6,975

)

Citigroup Inc

3/17/2023

(70

)

52.500

367,500

(3,010

)

The Coca-Cola Co

3/17/2023

(322

)

60.000

1,932,000

(17,710

)

Colgate-Palmolive Co

4/21/2023

(34

)

75.000

255,000

(3,910

)

Comcast Corp

3/17/2023

(300

)

40.000

1,200,000

(3,000

)

Conagra Brands Inc

3/17/2023

(250

)

37.000

925,000

(8,750

)

ConocoPhillips

3/17/2023

(140

)

120.00

1,680,000

(1,400

)

Costco Wholesale Corp

3/17/2023

(71

)

540.00

3,834,000

(3,479

)

CVS Health Corp

3/17/2023

(100

)

92.500

925,000

(300

)

Deere & Co

3/17/2023

(17

)

440.00

748,000

(2,958

)

Devon Energy Corp

3/17/2023

(200

)

70.000

1,400,000

(400

)

Dominion Energy Inc

3/17/2023

(54

)

60.000

324,000

(270

)

Dow Inc

3/17/2023

(106

)

57.500

609,500

(12,084

)

DR Horton Inc

3/17/2023

(100

)

95.000

950,000

(16,000

)

23

Shelton Equity Income FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Written Call Options

 

Expiration
Date

 

Contracts

 

Strike
Price

 

Notional Amount

 

Value

 

Duke Energy Corp

4/21/2023

(26

)

$100.00

$260,000

$(2,340

)

eBay Inc

3/17/2023

(80

)

47.500

380,000

(4,400

)

Eli Lilly & Co

3/17/2023

(44

)

370.00

1,628,000

(528

)

The Estee Lauder Cos Inc

3/17/2023

(30

)

270.00

810,000

(960

)

Extra Space Storage Inc

3/17/2023

(80

)

170.00

1,360,000

(9,600

)

Exxon Mobil Corp

3/17/2023

(150

)

120.00

1,800,000

(2,250

)

Ford Motor Co

3/17/2023

(140

)

12.350

172,900

(3,780

)

General Dynamics Corp

3/17/2023

(83

)

240.00

1,992,000

(3,818

)

Gilead Sciences Inc

3/17/2023

(100

)

87.500

875,000

(700

)

The Goldman Sachs Group Inc

3/17/2023

(12

)

390.00

468,000

(156

)

HCA Healthcare Inc

3/17/2023

(50

)

270.00

1,350,000

(1,500

)

The Hershey Co

3/17/2023

(25

)

245.00

612,500

(3,250

)

Hilton Worldwide Holdings Inc

3/17/2023

(100

)

150.00

1,500,000

(11,500

)

Intel Corp

3/17/2023

(260

)

31.000

806,000

(520

)

Intercontinental Exchange Inc

3/17/2023

(155

)

110.00

1,705,000

(2,170

)

Intuit Inc

3/17/2023

(15

)

430.00

645,000

(6,600

)

Johnson & Johnson

3/17/2023

(120

)

165.00

1,980,000

(600

)

JPMorgan Chase & Co

3/17/2023

(160

)

145.00

2,320,000

(32,960

)

Lockheed Martin Corp

3/17/2023

(50

)

490.00

2,450,000

(13,750

)

Lowe’s Cos Inc

3/17/2023

(40

)

230.00

920,000

(1,680

)

Mastercard Inc

3/17/2023

(105

)

380.00

3,990,000

(5,985

)

McDonald’s Corp

3/17/2023

(20

)

275.00

550,000

(960

)

Merck & Co Inc

3/17/2023

(85

)

110.00

935,000

(5,780

)

Meta Platforms Inc

3/17/2023

(45

)

185.00

832,500

(11,070

)

Microsoft Corp

3/17/2023

(222

)

265.00

5,883,000

(27,972

)

Morgan Stanley

3/17/2023

(100

)

100.00

1,000,000

(6,900

)

Motorola Solutions Inc

3/17/2023

(46

)

270.00

1,242,000

(11,960

)

NetApp Inc

3/17/2023

(100

)

72.500

725,000

(500

)

Newmont Corp

3/17/2023

(72

)

50.000

360,000

(360

)

NextEra Energy Inc

3/17/2023

(100

)

80.000

800,000

(500

)

NIKE Inc

3/17/2023

(50

)

130.00

650,000

(850

)

NVIDIA Corp

3/17/2023

(150

)

250.00

3,750,000

(52,500

)

Oracle Corp

3/17/2023

(205

)

92.500

1,896,250

(19,680

)

O’Reilly Automotive Inc

3/17/2023

(9

)

880.00

792,000

(1,800

)

PACCAR Inc

3/17/2023

(105

)

75.000

787,500

(4,725

)

Packaging Corp of America

3/17/2023

(70

)

145.00

1,015,000

(5,425

)

PayPal Holdings Inc

3/17/2023

(250

)

85.000

2,125,000

(2,750

)

Pfizer Inc

3/17/2023

(720

)

45.000

3,240,000

(2,160

)

The Procter & Gamble Co

3/17/2023

(190

)

145.00

2,755,000

(3,040

)

QUALCOMM Inc

3/17/2023

(50

)

140.00

700,000

(700

)

Raytheon Technologies Corp

3/17/2023

(217

)

105.00

2,278,500

(2,170

)

Salesforce Inc

3/17/2023

(117

)

180.00

2,106,000

(29,367

)

Schlumberger NV

3/17/2023

(100

)

60.000

600,000

(1,400

)

Seagate Technology Holdings PLC

3/17/2023

(110

)

65.000

715,000

(22,220

)

The Southern Co

3/17/2023

(70

)

67.500

472,500

(700

)

Southwest Airlines Co

3/17/2023

(139

)

37.500

521,250

(834

)

Sprouts Farmers Market Inc

3/17/2023

(200

)

34.000

680,000

(5,400

)

Starbucks Corp

3/17/2023

(200

)

115.00

2,300,000

(800

)

Target Corp

3/17/2023

(64

)

180.00

1,152,000

(4,864

)

Texas Instruments Inc

3/17/2023

(316

)

185.00

5,846,000

(13,904

)

The TJX Cos Inc

3/17/2023

(160

)

85.000

1,360,000

(800

)

T-Mobile US Inc

3/17/2023

(90

)

150.00

1,350,000

(3,060

)

Ulta Beauty Inc

3/17/2023

(20

)

530.00

1,060,000

(29,600

)

Union Pacific Corp

3/17/2023

(83

)

210.00

1,743,000

(27,390

)

UnitedHealth Group Inc

3/17/2023

(63

)

500.00

3,150,000

(8,505

)

Verizon Communications Inc

3/17/2023

(249

)

42.000

1,045,800

(996

)

Visa Inc

3/17/2023

(48

)

230.00

1,104,000

(3,600

)

24

Shelton Equity Income FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Written Call Options

 

Expiration
Date

 

Contracts

 

Strike
Price

 

Notional Amount

 

Value

 

Walmart Inc

4/21/2023

(140

)

$150.00

$2,100,000

$(15,540

)

The Walt Disney Co

3/17/2023

(133

)

115.00

1,529,500

(931

)

Wells Fargo & Co

3/17/2023

(200

)

47.500

950,000

(13,200

)

Westrock Co

3/17/2023

(112

)

35.000

392,000

(112

)

Total Written Call Options
(Premiums Received $1,619,577)

$152,505,450

$(677,304

)

Nasdaq 100 Index FundPortfolio of Investments (Unaudited)  2/28/23

Security Description

Shares

 

Value

 

Common Stock (98.68%)

 

Communications (25.71%)

Internet (20.38%)

Airbnb Inc*

31,412

$3,872,471

Alphabet Inc - Class A*

370,167

33,337,240

Alphabet Inc - Class C*

370,053

33,415,786

Amazon.com Inc*,(a)

620,301

58,450,963

Booking Holdings Inc*

3,059

7,720,916

eBay Inc

42,805

1,964,750

JD.com Inc

38,319

1,702,896

MercadoLibre Inc*

3,967

4,839,740

Meta Platforms Inc*,(a)

177,710

31,088,587

Netflix Inc*

35,103

11,307,729

Palo Alto Networks Inc*,#

23,850

4,492,625

PDD Holdings Inc*

36,920

3,238,992

 

195,432,695

Media (2.24%)

Charter Communications Inc*

12,279

4,513,883

Comcast Corp

340,290

12,648,579

Sirius XM Holdings Inc#

306,791

1,346,812

Warner Bros Discovery Inc*,#

191,554

2,992,073

 

21,501,347

Telecommunications (3.09%)

Cisco Systems Inc

324,051

15,690,549

T-Mobile US Inc*

98,140

13,953,545

 

29,644,094

 

 

Total Communications

246,578,136

 

Consumer, Cyclical (9.97%)

Copart Inc*

37,568

2,647,041

Costco Wholesale Corp

34,913

16,904,176

Dollar Tree Inc*,#

17,447

2,534,700

Fastenal Co

45,179

2,329,429

Lucid Group Inc*,#

141,385

1,290,845

Lululemon Athletica Inc*

9,647

2,982,852

Marriott International Inc

24,969

4,225,754

O’Reilly Automotive Inc*

4,936

4,097,374

PACCAR Inc

41,148

2,970,886

Rivian Automotive Inc*,#

72,028

1,390,140

Ross Stores Inc

27,376

3,026,143

Starbucks Corp

90,539

9,243,127

Tesla Inc*

192,003

39,496,937

Security Description

Shares

 

Value

Walgreens Boots Alliance Inc#

68,217

$2,423,750

Total Consumer, Cyclical

95,563,154

 

Consumer, Non-Cyclical (12.46%)

Align Technology Inc*,#

6,161

1,906,830

Amgen Inc

42,089

9,750,338

AstraZeneca PLC

49,607

3,233,384

Automatic Data Processing Inc

32,722

7,192,950

Biogen Inc*

11,359

3,065,340

Cintas Corp

8,010

3,512,145

CoStar Group Inc*

27,400

1,936,084

Dexcom Inc*,#

30,468

3,382,253

Gilead Sciences Inc

98,936

7,967,316

IDEXX Laboratories Inc*

6,532

3,091,204

Illumina Inc*

12,408

2,471,674

Intuitive Surgical Inc*

27,875

6,394,246

Keurig Dr Pepper Inc

111,715

3,859,753

The Kraft Heinz Co#

96,623

3,762,500

Moderna Inc*,#

30,304

4,206,498

Mondelez International Inc

107,721

7,021,255

Monster Beverage Corp*

41,155

4,187,933

PayPal Holdings Inc*

89,926

6,618,554

PepsiCo Inc

108,675

18,858,373

Regeneron Pharmaceuticals Inc*

8,446

6,422,507

Seagen Inc*

14,644

2,631,380

Verisk Analytics Inc

12,336

2,110,813

Vertex Pharmaceuticals Inc*

20,248

5,877,792

Total Consumer, Non-Cyclical

119,461,122

 

Energy (0.69%)

Baker Hughes Co

78,996

2,417,278

Diamondback Energy Inc

13,882

1,951,532

Enphase Energy Inc*

10,721

2,257,092

Total Energy

6,625,902

 

Industrial (1.89%)

CSX Corp

165,840

5,056,462

Honeywell International Inc

53,033

10,154,759

Old Dominion Freight Line Inc#

8,714

2,956,312

Total Industrial

18,167,533

 

Security Description

Shares

 

Value

Technology (46.77%)

Computers (12.99%)

Apple Inc(a)

777,981

$114,682,177

Cognizant Technology Solutions Corp

40,538

2,538,895

Crowdstrike Holdings Inc*

17,217

2,077,920

Fortinet Inc*

61,624

3,662,931

Zscaler Inc*,#

12,027

1,577,341

 

124,539,264

Semiconductors (15.89%)

Advanced Micro Devices Inc*

127,184

9,994,119

Analog Devices Inc

40,173

7,370,540

Applied Materials Inc#

67,862

7,882,171

ASML Holding NV

6,968

4,304,343

Broadcom Inc

31,946

18,985,188

GLOBALFOUNDRIES Inc*,#

42,995

2,809,293

Intel Corp

325,542

8,115,762

KLA Corp

11,178

4,240,710

Lam Research Corp

10,757

5,228,010

Marvell Technology Inc

67,254

3,036,518

Microchip Technology Inc

43,385

3,515,487

Micron Technology Inc#

85,757

4,958,470

NVIDIA Corp

194,047

45,049,952

NXP Semiconductors NV

20,440

3,648,131

QUALCOMM Inc

88,425

10,923,140

Texas Instruments Inc

71,590

12,274,106

 

152,335,940

Software (17.89%)

Activision Blizzard Inc

61,734

4,707,218

Adobe Inc*

36,671

11,879,570

ANSYS Inc*

6,871

2,086,104

Atlassian Corp*

11,695

1,921,839

Autodesk Inc*

17,027

3,383,095

Cadence Design Systems Inc*

21,638

4,174,836

Datadog Inc*

23,035

1,762,638

Electronic Arts Inc

21,777

2,415,940

Fiserv Inc*

50,091

5,764,973

Intuit Inc

22,159

9,022,702

Microsoft Corp

451,378

112,582,701

Paychex Inc

28,428

3,138,451

Synopsys Inc*

12,061

4,387,309

Workday Inc*

15,932

2,954,908

25

Nasdaq 100 Index FundPortfolio of Investments (Unaudited) (Continued)  2/28/23

See accompanying notes to financial statements.

Security Description

Shares

 

Value

Zoom Video Communications Inc*

19,376

$1,445,256

 

171,627,540

 

 

Total Technology

448,502,744

 

Utilities (1.19%)

American Electric Power Co Inc#

40,534

3,565,776

Constellation Energy Corp

25,793

1,931,638

Exelon Corp

78,387

3,166,051

Xcel Energy Inc

43,167

2,787,293

Total Utilities

11,450,758

 

Total Common Stock (Cost $450,430,797)

946,349,349

 

Security Description

Shares

 

Value

United States Treasury Bills (1.24%)

4.667%, 4/18/2023 (Cost $11,929,002)

12,000,000

$11,926,533

 

Collateral Received for Securities
on Loan (3.30%)

Mount Vernon Liquid Assets Portfolio 7-Day Yield: 4.75% (Cost $31,589,232)

31,589,232

 

Total Investments (Cost $493,949,031) (103.22%)

$989,865,114

Liabilities in Excess of Other Assets (-3.22%)

(30,885,268

)

Net Assets (100.00%)

$958,979,846

*Non-income producing security.

#Loaned security; a portion of this security is on loan at February 28, 2023. The aggregate amount of securities on loan at February 28, 2023 is $31,039,219.

(a)A portion of these securities, a total of $53,491,219, have been pledged or segregated in connection with obligations for futures contracts.

Futures contracts at February 28, 2023:

Contracts - $20 times premium / delivery month / commitment / exchange

Nasdaq
100
E-Mini

Notional Amount

 

Value

 

Unrealized Depreciation

51 / Mar 2023 / Long / CME

$12,589,565

$12,313,746

$(275,819

)

Shelton Sustainable Equity FundPortfolio of Investments (Unaudited)  2/28/23

Security Description

Shares

 

Value

 

Common Stock (97.58%)

 

Communications (0.32%)

SK Telecom Co Ltd

34,210

$651,016

 

Consumer, Cyclical (7.27%)

Interface Inc

78,600

693,252

Steelcase Inc

119,200

938,104

Tesla Inc*

63,550

13,072,871

Total Consumer, Cyclical

14,704,227

 

Consumer, Non-Cyclical (15.42%)

Bunge Ltd

105,000

10,027,500

Danaher Corp

30,000

7,425,900

Danone SA

87,300

988,236

Darling Ingredients Inc*

165,000

10,439,550

Moderna Inc*

16,720

2,320,903

Total Consumer, Non-Cyclical

31,202,089

 

Energy (15.05%)

Enphase Energy Inc*

41,200

8,673,836

First Solar Inc*

77,322

13,078,243

Security Description

Shares

 

Value

SolarEdge Technologies Inc*

13,135

$4,175,879

SunPower Corp*

300,536

4,514,051

Total Energy

30,442,009

 

Financial (7.26%)

Alexandria Real Estate Equities Inc

26,400

3,954,192

Hannon Armstrong Sustainable Infrastructure Capital Inc

314,500

9,878,445

Vornado Realty Trust

42,900

848,562

Total Financial

14,681,199

 

Industrial (45.11%)

ABB Ltd

133,500

4,445,550

Accelleron Industries AG*

4,875

118,560

Advanced Energy Industries Inc

52,700

4,905,316

AECOM

125,000

10,795,000

Ag Growth International Inc

125,000

5,038,254

Deere & Co

29,000

12,157,960

Energy Recovery Inc*

170,000

3,751,900

Security Description

Shares

 

Value

Schneider Electric SE

40,000

$6,437,579

Siemens AG

40,000

6,123,572

The Timken Co

135,000

11,535,750

Valmont Industries Inc

43,000

13,645,190

Xylem Inc

120,000

12,318,000

Total Industrial

91,272,631

 

Utilities (7.15%)

Brookfield Renewable Corp

366,700

10,212,595

NextEra Energy Inc

60,000

4,261,800

Total Utilities

14,474,395

 

Total Common Stock (Cost $174,922,774)

197,427,566

 

Total Investments (Cost $174,922,774) (97.58%)

$197,427,566

Other Net Assets (2.42%)

4,891,723

Net Assets (100.00%)

$202,319,289

*Non-income producing security.

26

See accompanying notes to financial statements.

Statement of Assets & Liabilities
February 28, 2023 (Unaudited)

Green
California
Tax-Free
Income Fund

U.S.
Government
Securities
Fund

The
United States
Treasury
Trust

S&P 500
Index Fund

S&P
MidCap
Index Fund

Assets

Investments in securities

Cost of investments

$46,399,569

$15,997,847

$23,147,844

$83,075,084

$84,981,911

Fair value of investments (Note 1)

45,661,954

14,957,749

23,147,844

219,570,658

(a)

119,018,853

(b)

Cash

120,274

271,709

109,956

43,701

88,827

Cash held at broker

3,062

2,400

Interest receivable

358,445

58,905

Dividend receivable

336,102

87,319

Variation margin receivable

Receivable from investment advisor

28

1,079

Receivable for fund shares sold

979

2,127

358,062

9,980

3,040

Receivable for investment securities Sold

Securities Lending income receivable

890

1,451

Prepaid expenses

3,318

16,346

9,669

23,774

14,302

Total assets

$46,144,970

$15,306,864

$23,626,610

$219,988,167

$119,216,192

 

Liabilities

Written options, at value (premiums $1,619,577)

Variation margin payable

3,125

2,500

Cash due to Broker

Collateral for securities loaned

11,983,914

6,015,386

Payable to investment advisor

17,849

5,914

10,041

40,963

35,374

Payable for investments purchased

Payable for fund shares purchased

4,969

230

9,433

4,061

948

Distributions payable

12,110

542

362

Accrued 12b-1 fees

155

433

150

Accrued shareholder service fees

263

68

Accrued administration fees

2,663

878

1,336

12,223

6,597

Accrued CCO fees

1,200

283

8,574

4,104

Accrued custody fees

1,134

860

1,176

4,610

4,650

Accrued fund accounting fees

10,507

2,530

5,282

30,725

20,348

Accrued printing fees

2,622

597

Accrued state registration fees

9,689

31,182

10,105

15,234

18,038

Accrued transfer agent fees

7,002

8,521

7,846

9,582

7,086

Accrued trustee fees

925

527

2,371

2,008

Accrued expenses

8,079

7,594

9,433

Total liabilities

78,749

51,409

46,391

12,123,672

6,126,690

 

Net assets

$46,066,221

$15,255,455

$23,580,219

$207,864,495

$113,089,502

 

Net assets at February 28, 2023 consist of

Paid-in capital

$46,836,944

$16,571,470

$23,519,483

$68,627,966

$75,609,741

Distributable earnings/(loss)

(770,723

)

(1,316,015

)

60,736

139,236,529

37,479,761

Total net assets

$46,066,221

$15,255,455

$23,580,219

$207,907,607

$113,114,993

 

Net assets

Investor Shares

$46,066,221

$14,470,139

$23,580,219

$205,667,918

$112,322,578

K Shares

$785,316

$2,196,577

$766,924

Institutional Shares

 

Shares outstanding

Investor Shares (no par value, unlimited shares authorized)

4,354,248

1,541,177

23,590,642

3,393,809

4,585,469

K Shares (no par value, unlimited shares authorized)

83,498

36,357

32,712

Institutional Shares (no par value, unlimited shares authorized)

 

Net asset value per share

Investor Shares

$10.58

$9.39

$1.00

$60.60

$24.50

K Shares

$9.41

$60.42

$23.44

Insitutional Shares 

(a)Includes securities on loan of $10,252,747.

(b)Includes securities on loan of $415,178.

(c)Includes securities on loan of $216,302.

(d)Includes securities on loan of $31,039,219.

See accompanying notes to financial statements.

27

Statement of Assets & Liabilities
February 28, 2023 (Unaudited) (Continued)

S&P
SmallCap
Index Fund

Shelton
Equity
Income
Fund

Nasdaq-100
Index Fund

Shelton
Sustainable
Equity Fund

Assets

Investments in securities

Cost of investments

$43,452,139

$414,595,249

$515,851,018

$174,201,375

Fair value of investments (Note 1)

58,726,535

(c)

390,120,740

1,011,767,101

(d)

197,427,566

Cash

34,647

78,259

(3,676

)

4,721,306

Cash held at broker

2,695

391,626

86,740

Interest receivable

Dividend receivable

37,110

602,861

874,197

367,980

Variation margin receivable

Receivable from investment advisor

269,208

Receivable for fund shares sold

2,743

489,390

319,072

194,595

Receivable for investment securities Sold

Securities Lending income receivable

851

24,072

Prepaid expenses

7,872

110,305

118,929

67,940

Total assets

$58,812,453

$391,793,181

$1,013,455,643

$202,779,387

 

Liabilities

Written options, at value (premiums $1,619,577)

677,304

Variation margin payable

70

11,220

Cash due to Broker

Collateral for securities loaned

2,888,566

53,491,219

Payable to investment advisor

21,883

152,013

321,039

118,634

Payable for investments purchased

Payable for fund shares purchased

4,083

161,653

197,621

245,094

Distributions payable

992

Accrued 12b-1 fees

386

134

5,113

Accrued shareholder service fees

63

1

187,801

39,140

Accrued administration fees

3,265

22,679

56,182

11,799

Accrued CCO fees

1,130

12,990

15,144

5,049

Accrued custody fees

4,008

4,482

18,945

Accrued fund accounting fees

17,523

33,854

91,735

24,080

Accrued printing fees

Accrued state registration fees

14,945

Accrued transfer agent fees

6,462

89,915

24,450

8,245

Accrued trustee fees

974

2,559

734

1,267

Accrued expenses

9,269

16,078

53,602

6,790

Total liabilities

2,972,627

1,173,662

54,475,797

460,098

 

Net assets

$55,839,826

$390,619,519

$958,979,846

$202,319,289

 

Net assets at February 28, 2023 consist of

Paid-in capital

$40,181,848

$415,521,743

$481,804,129

$217,946,882

Distributable earnings/(loss)

15,657,978

(24,902,224

)

477,175,717

(15,627,593

)

Total net assets

$55,859,805

$389,315,823

$959,843,349

$202,322,668

 

Net assets

Investor Shares

$53,863,395

$389,941,086

$931,491,217

$196,607,170

K Shares

$1,976,431

$678,433

$26,040,975

Institutional Shares

$1,447,654

$5,712,119

 

Shares outstanding

Investor Shares (no par value, unlimited shares authorized)

2,501,244

25,404,453

35,809,738

6,104,874

K Shares (no par value, unlimited shares authorized)

95,538

46,333

1,042,001

Institutional Shares (no par value, unlimited shares authorized)

55,655

177,084

 

Net asset value per share

Investor Shares

$21.53

$15.35

$26.01

$32.20

K Shares

$20.69

$14.64

$24.99

Insitutional Shares 

$26.01

$32.26

(a)Includes securities on loan of $10,252,747.

(b)Includes securities on loan of $415,178.

(c)Includes securities on loan of $216,302.

(d)Includes securities on loan of $31,039,219.

28

See accompanying notes to financial statements.

Statement of Operations
February 28, 2023 (Unaudited)

Green
California
Tax-Free
Income Fund

U.S.
Government
Securities
Fund

The
United States
Treasury
Trust

S&P 500
Index Fund

S&P
MidCap
Index Fund

Investment income

Interest income

$647,880

$157,657

$419,665

$13,899

$14,975

Dividend income (tax withheld: -, -, -, $387, respectively)

1,800,450

906,740

Securities Lending Income

9,076

9,952

Total

647,880

157,657

419,665

1,823,425

931,667

 

Expenses

Management fees (Note 2)

114,086

38,035

63,990

255,390

215,553

Administration fees (Note 2)

17,166

5,723

9,644

76,837

40,533

Transfer agent fees

6,147

5,129

8,545

15,015

10,187

Accounting services

8,432

6,069

9,314

16,120

10,713

Custodian fees

805

452

1,081

5,260

3,832

Broker Fees

Legal and audit fees

9,198

7,435

12,311

17,841

11,788

CCO fees (Note 2)

2,560

692

1,725

11,326

5,639

Trustees fees

2,798

2,577

3,201

2,536

2,520

Insurance

1,104

338

631

4,817

2,444

Printing

6,042

5,572

4,616

7,067

6,168

Registration and dues

2,171

3,903

2,778

9,172

6,690

12b-1 fees Class K (Note 2)

982

2,647

912

Shareholder service fees Class K (Note 2)

982

2,647

912

Shareholder service fees Investor Class (Note 2)

Licensing fee

19,917

10,834

Total expenses

170,509

77,889

117,836

446,592

328,725

Less class specific expenses waived

Less reimbursement from manager (Note 2)

(20,185

)

(35,013

)

Net expenses

170,509

57,704

82,823

446,592

328,725

Net investment income

477,371

99,953

336,842

1,376,833

602,942

 

Realized and unrealized gain/(loss) on investments

Net realized gain/(loss) from security transactions and foreign currency

(367

)

(179,982

)

263

2,845,297

3,444,109

Net realized gain/(loss) from futures contracts

14,414

76,155

Net realized gain/(loss) from written options contracts

Change in unrealized appreciation/(depreciation) of investments

(337,529

)

(243,587

)

(1,870,936

)

4,113,413

Change in unrealized appreciation/(depreciation) of futures

8,325

(7,910

)

Change in unrealized appreciation/(depreciation) of written options contracts

Net realized and unrealized gain/(loss) on investments

(337,896

)

(423,569

)

263

997,100

7,625,767

Net increase/(decrease) in net assets resulting from operations

$139,475

$(323,616

)

$337,105

$2,373,933

$8,228,709

See accompanying notes to financial statements.

29

Statement of Operations
February 28, 2023 (Unaudited) (Continued)

S&P
SmallCap
Index Fund

Shelton
Equity
Income
Fund

Nasdaq-100
Index Fund

Shelton
Sustainable
Equity Fund

Investment income

Interest income

$7,954

$792,177

$102,937

$

Dividend income (tax withheld: $-, $438, $615, $10,053, $88,985, respectively)

489,249

3,184,393

4,400,445

$1,696,525

Securities Lending Income

2,951

211

160,125

Total

500,154

3,976,781

4,663,507

1,696,525

 

Expenses

Management fees (Note 2)

133,962

915,409

1,150,149

886,151

Administration fees (Note 2)

20,152

137,711

346,001

81,804

Transfer agent fees

6,353

86,625

55,134

25,720

Accounting services

7,975

32,090

64,271

23,476

Custodian fees

2,899

7,555

18,811

5,282

Broker Fees

132

(2

)

Legal and audit fees

9,519

25,018

42,279

26,254

CCO fees (Note 2)

2,766

22,374

68,732

17,342

Trustees fees

2,557

2,590

3,560

3,604

Insurance

1,150

8,548

26,530

6,402

Printing

5,397

22,500

22,872

11,532

Registration and dues

5,732

44,342

65,275

40,701

12b-1 fees Class K (Note 2)

2,321

825

31,419

Shareholder service fees Class K (Note 2)

2,321

825

31,419

Shareholder service fees Investor Class (Note 2)

1,118,603

200,963

Licensing fee

8,407

137,460

Total expenses

211,511

1,306,544

3,182,513

1,329,231

Less class specific expenses waived

Less reimbursement from manager (Note 2)

(806,080

)

Net expenses

211,511

1,306,544

2,376,433

1,329,231

Net investment income

288,643

2,670,237

2,287,074

367,294

 

Realized and unrealized gain/(loss) on investments

Net realized gain/(loss) from security transactions and foreign currency

498,517

3,253,276

(11,352,017

)

(21,597,617

)

Net realized gain/(loss) from futures contracts

23,227

(104,883

)

Net realized gain/(loss) from written options contracts

6,935,120

Change in unrealized appreciation/(depreciation) of investments

2,399,595

(1,374,281

)

(8,003,876

)

(74,418

)

Change in unrealized appreciation/(depreciation) of futures

4,750

587,540

Change in unrealized appreciation/(depreciation) of written options contracts

(361,423

)

Net realized and unrealized gain/(loss) on investments

2,926,089

8,452,692

(18,873,236

)

(21,672,035

)

Net increase/(decrease) in net assets resulting from operations

$3,214,732

$11,122,929

$(16,586,162

)

$(21,304,741

)

30

See accompanying notes to financial statements.

Statements of Changes in Net Assets

Green California Tax-Free
Income Fund

U.S. Government
Securities Fund

The United States
Treasury Trust

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Operations

Net investment income/(loss)

$477,371

$968,976

$99,953

$195,863

$336,842

$67,083

Net realized gain/(loss) from security transactions and foreign currency

(367

)

159,070

(179,982

)

(14,536

)

263

22

Net realized gain/(loss) from futures contracts

Net realized gain/(loss) from written options contracts

Change in unrealized appreciation/(depreciation) of investments

(337,529

)

(4,723,191

)

(243,587

)

(1,623,256

)

Change in unrealized appreciation/(depreciation) of futures

Change in unrealized appreciation/(depreciation) of written options contracts

Net increase/(decrease) in net assets resulting from operations

139,475

(3,595,145

)

(323,616

)

(1,441,929

)

337,105

67,105

 

Distributions to shareholders

Distributions

Investor shares

(476,873

)

(1,016,587

)

(97,983

)

(209,630

)

(339,236

)

(67,021

)

K shares

(3,376

)

(9,061

)

(a)

Institutional Shares

 

Capital share transactions

Increase/(decrease) in net assets resulting from capital share transactions

(176,029

)

(5,710,456

)

(112,520

)

(2,776,600

)

(7,751,956

)

(5,941,616

)

Total increase/(decrease)

(513,427

)

(10,322,188

)

(537,495

)

(4,437,220

)

(7,754,087

)

(5,941,532

)

 

Net assets

Beginning of year

$46,579,648

$56,901,836

$15,792,950

$20,230,170

$31,334,307

$37,275,839

End of year

$46,066,221

$46,579,648

15,255,455

$15,792,950

$23,580,220

$31,334,307

(a)The United States Treasury Trust K Shares closed on December 27, 2019.

See accompanying notes to financial statements.

31

Statements of Changes in Net Assets
(Continued)

S&P 500 Index Fund

S&P MidCap Index Fund

S&P SmallCap Index Fund

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Operations

Net investment income/(loss)

$1,376,833

$2,467,252

$602,942

$1,068,515

$288,643

$466,429

Net realized gain/(loss) from security transactions and foreign currency

2,845,297

7,185,092

3,444,109

9,704,275

498,517

4,940,808

Net realized gain/(loss) from futures contracts

14,414

(80,989

)

76,155

112,513

23,227

24,713

Net realized gain/(loss) from written options contracts

Change in unrealized appreciation/(depreciation) of investments

(1,870,936

)

(37,672,446

)

4,113,413

(24,491,679

)

2,399,595

(13,361,258

)

Change in unrealized appreciation/(depreciation) of futures

8,325

(58,713

)

(7,910

)

(40,940

)

4,750

(25,630

)

Change in unrealized appreciation/(depreciation) of written options contracts

Net increase/(decrease) in net assets resulting from operations

2,373,933

(28,159,804

)

8,228,709

(13,647,316

)

3,214,732

(7,954,938

)

 

Distributions to shareholders

Distributions

Investor shares

(8,521,818

)

(13,532,177

)

(8,395,163

)

(12,280,634

)

(4,655,106

)

(5,860,549

)

K shares

(83,838

)

(188,678

)

(56,886

)

(112,557

)

(168,830

)

(299,898

)

Institutional Shares

 

Capital share transactions

Increase/(decrease) in net assets resulting from capital share transactions

3,599,011

4,898,712

4,086,005

1,801,629

1,583,191

1,950,529

Total increase/(decrease)

(2,632,712

)

(36,981,947

)

3,862,665

(24,238,878

)

(26,013

)

(12,164,856

)

 

Net assets

Beginning of year

$210,497,207

$247,479,154

$109,226,837

$133,465,715

$55,865,839

$68,030,695

End of year

$207,864,495

$210,497,207

$113,089,502

$109,226,837

55,839,826

$55,865,839

32

See accompanying notes to financial statements.

Statements of Changes in Net Assets
(Continued)

Shelton Equity
Income Fund

Nasdaq-100 Index Fund

Shelton Sustainable
Equity Fund

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31,
2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Operations

Net investment income/(loss)

$2,670,237

$2,668,635

$2,287,074

$3,142,816

$367,294

$2,851,613

Net realized gain/(loss) from security transactions and foreign currency

3,253,276

19,058,967

(11,352,017

)

23,542,080

(21,597,617

)

(16,978,842

)

Net realized gain/(loss) from futures contracts

(104,883

)

(1,763,592

)

Net realized gain/(loss) from written options contracts

6,935,120

4,399,068

Change in unrealized appreciation/(depreciation) of investments

(1,374,281

)

(57,530,314

)

(8,003,876

)

(290,003,613

)

(74,418

)

(80,735,219

)

Change in unrealized appreciation/(depreciation) of futures

587,540

(1,084,060

)

Change in unrealized appreciation/(depreciation) of written options contracts

(361,423

)

1,224,342

Net increase/(decrease) in net assets resulting from operations

11,122,929

(30,179,302

)

(16,586,162

)

(266,166,369

)

(21,304,741

)

(94,862,448

)

 

Distributions to shareholders

Distributions

Investor shares

(19,385,647

)

(30,776,683

)

(29,184,225

)

(32,597,372

)

(695,269

)

(15,166,305

)

K shares

(34,297

)

(144,139

)

(793,394

)

(996,505

)

Institutional Shares

(4,404

)

 

Capital share transactions

Increase/(decrease) in net assets resulting from capital share transactions

38,066,373

194,146,788

6,458,930

72,149,358

(55,345,640

)

46,156,495

Total increase/(decrease)

29,769,358

133,046,664

(40,104,851

)

(227,610,888

)

(77,350,054

)

(63,872,258

)

 

Net assets

Beginning of year

$360,850,161

$227,803,497

$999,084,697

$1,226,695,585

$279,669,343

$343,541,601

End of year

$390,619,519

$360,850,161

$958,979,846

$999,084,697

$202,319,289

$279,669,343

See accompanying notes to financial statements.

33

Statements of Changes in Net Assets
(Continued)

Green California Tax-Free Income Fund 

Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares

Value

Shares

Value

Shares sold 

79,337

$837,513

122,728

$1,356,897

Shares issued in reinvestment of distributions 

37,915

399,565

74,353

824,808

Shares repurchased 

(133,866

)

(1,413,107

)

(711,296

)

(7,892,161

)

Net increase/(decrease) 

(16,614

)

$(176,029

)

(514,215

)

$(5,710,456

)

 

U.S. Government Securities Fund 

Investor Shares

K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

 

Shares

Value

Shares

Value

Shares

Value

Shares

Value

Shares sold 

94,565

$895,595

181,407

$1,840,596

3,966

$37,606

36,173

$372,544

Shares issued in reinvestment of distributions 

10,034

94,708

20,109

202,639

357

3,376

897

9,061

Shares repurchased 

(118,491

)

(1,122,871

)

(426,650

)

(4,334,767

)

(2,222

)

(20,934

)

(86,196

)

(866,673

)

Net increase/(decrease) 

(13,892

)

$(132,568

)

(225,134

)

$(2,291,532

)

2,101

$20,048

(49,126

)

$(485,068

)

 

US Treasury Trust Fund 

Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares/Value

Shares/Value

Shares sold 

12,782,958

$12,782,958

$34,910,113

Shares issued in reinvestment of distributions 

323,642

323,642

65,763

Shares repurchased 

(20,858,556

)

(20,858,556

)

 

(40,917,492

)

Net increase/(decrease) 

(7,751,956

)

$(7,751,956

)

$(5,941,616

)

 

S&P 500 Index Fund 

Investor Shares

K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares

Value

Shares

Value

Shares

Value

Shares

Value

Shares sold

114,499

$6,970,123

260,153

$18,097,904

826

$49,689

2,710

$180,742

Shares issued in reinvestment of distributions

116,395

7,144,658

159,569

11,384,922

1,362

83,769

2,637

188,510

Shares repurchased

(176,282

)

(10,644,398

)

(342,692

)

(23,354,207

)

(80

)

(4,830

)

(23,475

)

(1,599,159

)

Net increase/(decrease) 

54,612

$3,470,383

77,030

$6,128,619

2,108

$128,628

(18,128

)

$(1,229,907

)

 

S&P MidCap Index Fund 

Investor Shares

K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares

Value

Shares

Value

Shares

Value

Shares

Value

Shares sold 

60,096

$1,469,142

96,248

$2,618,757

656

$15,123

2,481

$63,425

Shares issued in reinvestment of distributions 

334,086

8,064,674

429,839

11,755,486

2,454

56,831

4,272

112,414

Shares repurchased 

(226,383

)

(5,459,231

)

(447,959

)

(12,207,476

)

(2,702

)

(60,534

)

(20,062

)

(540,977

)

Net increase/(decrease) 

167,799

$4,074,585

78,128

$2,166,767

408

$11,420

(13,309

)

$(365,138

)

 

S&P SmallCap Index Fund 

Investor Shares

K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares

Value

Shares

Value

Shares

Value

Shares

Value

Shares sold 

66,351

$1,425,977

148,746

$3,703,635

1,108

$22,722

6,014

$137,146

Shares issued in reinvestment of distributions 

208,829

4,459,891

222,514

5,604,347

8,213

168,830

12,339

299,898

Shares repurchased 

(209,184

)

(4,482,841

)

(256,589

)

(6,275,378

)

(556

)

(11,388

)

(64,531

)

(1,519,119

)

Net increase/(decrease) 

65,996

$1,403,027

114,671

$3,032,604

8,765

$180,164

(46,178

)

$(1,082,075

)

34

See accompanying notes to financial statements.

Statements of Changes in Net Assets
(Continued)

Shelton Equity Income Fund 

Investor Shares

K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares

Value

Shares

Value

Shares

Value

Shares

Value

Shares sold 

4,681,899

$72,196,249

12,597,515

$218,021,826

1,253

$18,433

3,720

$60,370

Shares issued in reinvestment of distributions 

1,159,160

17,421,252

1,607,633

27,963,653

2,388

34,296

8,459

144,139

Shares repurchased 

(3,345,205

)

(51,591,311

)

(3,024,158

)

(51,335,337

)

(851

)

(12,546

)

(43,070

)

(707,864

)

Net increase/(decrease) 

2,495,854

$38,026,190

11,180,990

$194,650,142

2,790

$40,183

(30,889

)

$(503,355

)

 

Nasdaq-100 Index Fund 

Investor Shares

K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares

Value

Shares

Value

Shares

Value

Shares

Value

Shares sold 

2,587,923

$66,106,206

8,207,545

$262,085,536

39,725

$989,393

84,061

$2,558,195

Shares issued in reinvestment of distributions 

1,073,852

27,690,059

871,117

30,760,111

31,848

793,394

28,859

996,505

Shares repurchased 

(3,478,237

)

(88,964,294

)

(6,968,524

)

(218,271,979

)

(69,226

)

(1,675,453

)

(197,383

)

(5,979,036

)

Net increase/(decrease) 

183,538

$4,831,971

2,110,138

$74,573,668

2,347

$107,334

(84,463

)

$(2,424,336

)

 

Nasdaq-100 Index Fund

Institutional Shares

 

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

 

Shares

Value

Shares

Value

Shares sold 

55,930

$1,526,794

1

$27

Shares issued in reinvestment of distributions 

1

Shares repurchased 

(275

)

(7,170

)

 

 

Net increase/(decrease) 

55,655

$1,519,625

1

$27

 

Shelton Sustainable Equity Fund 

Investor Shares

Institutional Shares*

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Six Months Ended February 28, 2023
(Unaudited)

Year Ended
August 31, 2022

Shares

Value

Shares

Value

Shares

Value

Shares

Value

Shares sold 

875,133

$28,415,078

3,834,712

$155,866,351

177,188

$5,666,826

$

Shares issued in reinvestment of distributions 

21,136

652,458

325,413

14,496,140

142

4,404

Shares repurchased 

(2,784,567

)

(90,076,216

)

(3,168,001

)

(124,205,996

)

(247

)

(8,190

)

Net increase/(decrease) 

(1,888,298

)

$(61,008,680

)

992,124

$46,156,495

177,083

$5,663,040

$

  

*Class commenced operations on October 10, 2022

See accompanying notes to financial statements.

35

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period)

Green California Tax-Free Income Fund
Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$10.66

$11.65

$11.76

$11.72

$11.29

$11.65

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.11

0.21

0.21

0.21

0.23

0.23

Net gain/(loss) on securities (both realized
and unrealized)

(0.08

)

(0.98

)

(0.10

)

0.06

0.45

(0.31

)

Total from investment operations

0.03

(0.77

)

0.11

0.27

0.68

(0.08

)

LESS DISTRIBUTIONS

Dividends from net investment income

(0.11

)

(0.22

)

(0.22

)

(0.21

)

(0.23

)

(0.24

)

Distributions from capital gains

(0.02

)

(0.02

)

(0.04

)

Total distributions

(0.11

)

(0.22

)

(0.22

)

(0.23

)

(0.25

)

(0.28

)

Net asset value, end of year or period

$10.58

$10.66

$11.65

$11.76

$11.72

$11.29

 

Total return

0.26

%

(6.68

)%

0.96

%

2.31

%

6.10

%

(0.74

)%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$46,066

$46,580

$56,902

$61,357

$66,144

$68,253

Ratio of expenses to average net assets

0.75

%(b)

0.76

%

0.74

%

0.75

%

0.77

%

0.76

%

Ratio of net investment income/(loss) to average
net assets

2.11

%(b)

1.86

%

1.82

%

1.82

%

2.01

%

2.02

%

Portfolio turnover

1

%

15

%

7

%

9

%

4

%

12

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

36

See accompanying notes to financial statements.

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

U.S. Government Securities Fund
Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$9.65

$10.59

$10.94

$10.57

$9.98

$10.32

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.06

0.11

0.12

0.13

0.15

0.14

Net gain/(loss) on securities (both realized and unrealized)

(0.32

)

(0.92

)

(0.35

)

0.37

0.59

(0.33

)

Total from investment operations

(0.26

)

(0.81

)

(0.23

)

0.50

0.74

(0.19

)

LESS DISTRIBUTIONS

Dividends from net investment income

(0.13

)

(0.12

)

(0.13

)

(0.15

)

(0.15

)

Total distributions

(0.13

)

(0.12

)

(0.13

)

(0.15

)

(0.15

)

Net asset value, end of year or period

$9.39

$9.65

$10.59

$10.94

$10.57

$9.98

 

Total return

(0.50

)%

(7.72

)%

(2.14

)%

4.78

%

7.48

%

(1.88

)%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$14,470

$15,006

$18,846

$22,034

$17,263

$15,668

Ratio of expenses to average net assets:

Before expense reimbursements

0.73

%(b)

1.08

%

1.00

%

0.93

%

0.99

%

0.89

%

After expense reimbursements

0.73

%(b),(c)

0.75

%(c)

0.75

%(c)

0.75

%(c)

0.76

%(c)

0.75

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

1.34

%(b)

0.80

%

0.84

%

1.07

%

1.23

%

1.29

%

After expense reimbursements

1.34

%(b)

1.12

%

1.10

%

1.25

%

1.47

%

1.42

%

Portfolio turnover

11

%

9

%

15

%

10

%

8

%

13

%

U.S. Government Securities Fund
K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$9.67

$10.61

$10.96

$10.59

$10.01

$10.35

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.04

0.06

0.06

0.08

0.10

0.09

Net gain/(loss) on securities (both realized
and unrealized)

(0.30

)

(0.92

)

(0.35

)

0.37

0.58

(0.33

)

Total from investment operations

(0.26

)

(0.86

)

(0.29

)

0.45

0.68

(0.24

)

LESS DISTRIBUTIONS

Dividends from net investment income

(0.08

)

(0.06

)

(0.08

)

(0.10

)

(0.10

)

Total distributions

(0.08

)

(0.06

)

(0.08

)

(0.10

)

(0.10

)

Net asset value, end of year or period

$9.41

$9.67

$10.61

$10.96

$10.59

$10.01

 

Total return

(0.58

)%

(8.14

)%

(2.61

)%

4.28

%

6.87

%

(2.37

)%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$785

$787

$1,385

$1,672

$2,250

$3,691

Ratio of expenses to average net assets:

Before expense reimbursements

1.24

%(b)

1.58

%

1.51

%

1.44

%

1.49

%

1.39

%

After expense reimbursements

1.24

%(b),(c)

1.25

%(c)

1.25

%(c)

1.26

%(c)

1.26

%(c)

1.25

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.85

%(c)

0.28

%

0.33

%

0.58

%

0.75

%

0.78

%

After expense reimbursements

0.85

%(c)

0.62

%

0.60

%

0.76

%

0.98

%

0.92

%

Portfolio turnover

11

%

9

%

15

%

10

%

8

%

13

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

(c)See Note 2 for reference to expenses excluded.

See accompanying notes to financial statements.

37

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

The United States Treasury Trust
Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$1.00

$1.00

$1.00

$1.00

$1.00

$1.00

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.01

(b)

0.01

0.02

0.01

Net gain/(loss) on securities (both realized and unrealized)

(0.01

)

Total from investment operations

0.01

0.02

0.01

LESS DISTRIBUTIONS

Dividends from net investment income

(b)

(0.01

)

(0.02

)

(0.01

)

Distributions from capital gains

Total distributions

(0.01

)

(0.02

)

(0.01

)

Net asset value, end of year or period

$1.00

$1.00

$1.00

$1.00

$1.00

$1.00

 

Total return

0.55

%

0.20

%

0.00

%

0.67

%

1.75

%

0.98

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$23,580

$31,334

$37,276

$36,917

$37,479

$53,079

Ratio of expenses to average net assets:

Before expense reimbursements

0.67

%(c)

0.81

%

0.77

%

0.78

%

0.77

%

0.77

%

After expense reimbursements

0.65

%(c),(d)

0.24

%(d)

0.07

%(d)

0.45

%(d)

0.55

%(d)

0.46

%(e)

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

1.30

%

(0.37

)%

(0.70

)%

0.35

%

1.51

%

0.65

%

After expense reimbursements

1.31

%

0.19

%

0.00

%

0.68

%

1.73

%

0.96

%(e)

  

(a)Calculated based upon average shares outstanding.

(b)Less than $0.05 per share.

(c)Annualized.

(d)See Note 2 for reference to expenses excluded.

(e)Includes negative yield waiver adjustment.

S&P 500 Index Fund
Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$62.40

$74.67

$62.19

$56.00

$56.03

$48.26

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.41

0.73

0.73

0.81

0.82

0.82

Net gain/(loss) on securities (both realized
and unrealized)

(2.21

)

(8.86

)

16.93

10.49

0.44

8.48

Total from investment operations

(1.80

)

(8.13

)

17.66

11.30

1.26

9.30

LESS DISTRIBUTIONS

Dividends from net investment income

(0.79

)

(0.77

)

(0.85

)

(0.88

)

(0.77

)

Distributions from capital gains

(3.35

)

(4.41

)

(4.26

)

(0.41

)

(0.76

)

Total distributions

(4.14

)

(5.18

)

(5.11

)

(1.29

)

(1.53

)

Net asset value, end of year or period

$60.60

$62.40

$74.67

$62.19

$56.00

$56.03

 

Total return

3.63

%

(11.54

)%

30.46

%

21.44

%

2.40

%

19.64

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$205,668

$208,367

$243,580

$196,133

$185,170

$182,362

Ratio of expenses to average net assets:

Before expense reimbursements

0.43

%(b)

0.43

%

0.43

%

0.48

%

0.50

%

0.50

%

After expense reimbursements

0.43

%(b)

0.43

%

0.43

%

0.48

%

0.50

%

0.45

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

1.36

%(b)

1.06

%

1.09

%

1.46

%

1.52

%

1.53

%

After expense reimbursements

1.36

%(b)

1.06

%

1.09

%

1.46

%

1.52

%

1.58

%

Portfolio turnover

0

%

3

%

9

%

8

%

3

%

3

%

38

See accompanying notes to financial statements.

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

S&P 500 Index Fund
K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$62.20

$74.45

$62.02

$55.92

$55.96

$48.24

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.26

0.37

0.40

0.53

0.54

0.56

Net gain/(loss) on securities (both realized
and unrealized)

(2.04

)

(8.83

)

16.89

10.47

0.45

8.48

Total from investment operations

(1.78

)

(8.46

)

17.29

11.00

0.99

9.04

LESS DISTRIBUTIONS

Dividends from net investment income

(0.44

)

(0.45

)

(0.64

)

(0.62

)

(0.56

)

Distributions from capital gains

(3.35

)

(4.41

)

(4.26

)

(0.41

)

(0.76

)

Total distributions

(3.79

)

(4.86

)

(4.90

)

(1.03

)

(1.32

)

Net asset value, end of year or period

$60.42

$62.20

$74.45

$62.02

$55.92

$55.96

 

Total return

3.53

%

(11.99

)%

29.82

%

20.84

%

1.88

%

19.05

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$2,197

$2,130

$3,899

$3,085

$6,165

$9,919

Ratio of expenses to average net assets:

Before expense reimbursements

0.93

%(b)

0.93

%

0.93

%

0.98

%

0.99

%

1.00

%

After expense reimbursements

0.93

%(b)

0.93

%

0.93

%

0.98

%

0.99

%

0.95

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.85

%(b)

0.55

%

0.59

%

0.96

%

1.02

%

1.03

%

After expense reimbursements

0.85

%(b)

0.55

%

0.59

%

0.96

%

1.02

%

1.08

%

Portfolio turnover

0

%

3

%

9

%

8

%

3

%

3

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

S&P MidCap Index Fund
Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$24.55

$30.45

$23.07

$23.85

$28.77

$25.75

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.13

0.24

0.29

0.22

0.23

0.25

Net gain/(loss) on securities (both realized
and unrealized)

(0.18

)

(3.26

)

9.30

0.80

(2.23

)

4.61

Total from investment operations

(0.05

)

(3.02

)

9.59

1.02

(2.00

)

4.86

LESS DISTRIBUTIONS

Dividends from net investment income

(0.37

)

(0.22

)

(0.24

)

(0.24

)

(0.22

)

Distributions from capital gains

(2.51

)

(1.99

)

(1.56

)

(2.68

)

(1.62

)

Total distributions

(2.88

)

(2.21

)

(1.80

)

(2.92

)

(1.84

)

Net asset value, end of year or period

$24.50

$24.55

$30.45

$23.07

$23.85

$28.77

 

Total return

7.17

%

(10.66

)%

44.10

%

4.18

%

(6.85

)%

19.48

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$112,323

$108,466

$132,128

$98,496

$107,054

$124,728

Ratio of expenses to average net assets:

Before expense reimbursements

0.61

%(b)

0.62

%

0.62

%

0.66

%

0.67

%

0.66

%

After expense reimbursements

0.61

%(b)

0.62

%

0.62

%

0.66

%

0.67

%

0.63

%

Ratio of net investment income/(loss) to average
net assets

Before expense reimbursements

1.14

%(b)

1.00

%

0.99

%

0.97

%

0.95

%

0.89

%

After expense reimbursements

1.14

%(b)

1.00

%

0.99

%

0.97

%

0.95

%

0.92

%

Portfolio turnover

5

%

12

%

19

%

13

%

13

%

12

%

See accompanying notes to financial statements.

39

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

S&P MidCap Index Fund
K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$23.57

$29.32

$22.29

$23.47

$28.37

$25.44

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.07

0.10

0.14

0.11

0.11

0.11

Net gain/(loss) on securities (both realized
and unrealized)

(0.20

)

(3.12

)

8.97

0.50

(2.19

)

4.55

Total from investment operations

(0.13

)

(3.02

)

9.11

0.61

(2.08

)

4.66

LESS DISTRIBUTIONS

Dividends from net investment income

(0.22

)

(0.09

)

(0.23

)

(0.14

)

(0.11

)

Distributions from capital gains

(2.51

)

(1.99

)

(1.56

)

(2.68

)

(1.62

)

Total distributions

(2.73

)

(2.08

)

(1.79

)

(2.82

)

(1.73

)

Net asset value, end of year or period

$23.44

$23.57

$29.32

$22.29

$23.47

$28.37

 

Total return

7.03

%

(11.05

)%

43.33

%

2.37

%

(7.27

)%

18.86

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$767

$761

$1,338

$1,059

$3,077

$6,179

Ratio of expenses to average net assets:

Before expense reimbursements

1.12

%(b)

1.12

%

1.12

%

1.16

%

1.17

%

1.16

%

After expense reimbursements

1.12

%(b)

1.12

%

1.12

%

1.16

%

1.17

%

1.13

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.63

%(b)

0.37

%

0.48

%

0.49

%

0.45

%

0.39

%

After expense reimbursements

0.63

%(b)

0.37

%

0.48

%

0.49

%

0.45

%

0.42

%

Portfolio turnover

5

%

12

%

19

%

13

%

13

%

12

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

S&P SmallCap Index Fund
Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$22.18

$27.78

$19.03

$20.52

$26.43

$22.33

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.12

0.19

0.15

0.12

0.15

0.13

Net gain/(loss) on securities (both realized and unrealized)

(0.77

)

(3.29

)

9.61

(0.05

)

(4.27

)

6.38

Total from investment operations

(0.65

)

(3.10

)

9.76

0.07

(4.12

)

6.51

LESS DISTRIBUTIONS

Dividends from net investment income

(0.25

)

(0.12

)

(0.15

)

(0.15

)

(0.12

)

Distributions from capital gains

(2.25

)

(0.89

)

(1.41

)

(1.64

)

(2.29

)

Total distributions

(2.50

)

(1.01

)

(1.56

)

(1.79

)

(2.41

)

Net asset value, end of year or period

$21.53

$22.18

$27.78

$19.03

$20.52

$26.43

 

Total return

8.03

%

(12.15

)%

52.93

%

(0.18

)%

(15.82

)%

30.95

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$53,863

$54,011

$64,461

$46,948

$61,412

$78,902

Ratio of expenses to average net assets:

Before expense reimbursements

0.77

%(b)

0.80

%

0.81

%

0.83

%

0.81

%

0.80

%

After expense reimbursements

0.77

%(b)

0.80

%

0.81

%

0.83

%

0.81

%

0.77

%

Ratio of net investment income/(loss) to
average net assets

Before expense reimbursements

1.10

%(b)

0.76

%

0.59

%

0.60

%

0.70

%

0.53

%

After expense reimbursements

1.10

%(b)

0.76

%

0.59

%

0.60

%

0.70

%

0.56

%

Portfolio turnover

5

%

14

%

14

%

20

%

14

%

18

%

40

See accompanying notes to financial statements.

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

S&P SmallCap Index Fund
K Shares

Six Months
Ended
February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$21.37

$26.85

$18.43

$19.96

$25.77

$21.85

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.06

0.06

0.03

0.02

0.05

0.01

Net gain/(loss) on securities (both realized
and unrealized)

(0.74

)

(3.17

)

9.30

(0.05

)

(4.16

)

6.23

Total from investment operations

(0.68

)

(3.11

)

9.33

(0.03

)

(4.11

)

6.24

LESS DISTRIBUTIONS

Dividends from net investment income

(0.12

)

(0.02

)

(0.09

)

(0.06

)

(0.03

)

Distributions from capital gains

(2.25

)

(0.89

)

(1.41

)

(1.64

)

(2.29

)

Total distributions

(2.37

)

(0.91

)

(1.50

)

(1.70

)

(2.32

)

Net asset value, end of year or period

$20.69

$21.37

$26.85

$18.43

$19.96

$25.77

 

Total return

7.99

%

(12.60

)%

52.18

%

(0.74

)%

(16.22

)%

30.26

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$1,976

$1,854

$3,569

$2,306

$4,908

$9,851

Ratio of expenses to average net assets:

Before expense reimbursements

1.28

%(b)

1.31

%

1.31

%

1.33

%

1.31

%

1.31

%

After expense reimbursements

1.28

%(b)

1.31

%

1.31

%

1.33

%

1.31

%

1.27

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.61

%(b)

0.27

%

0.10

%

0.12

%

0.21

%

0.03

%

After expense reimbursements

0.61

%(b)

0.27

%

0.10

%

0.12

%

0.21

%

0.06

%

Portfolio turnover

5

%

14

%

14

%

20

%

14

%

18

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

Shelton Equity Income Fund
Investor Shares

Six Months
Ended
February 28,
2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$15.72

$19.31

$18.68

$20.05

$24.53

$25.00

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.11

0.16

0.18

0.25

0.36

0.37

Net gain/(loss) on securities (both realized and unrealized)

(0.48

)

(1.71

)

4.62

1.22

(0.51

)

2.33

Total from investment operations

(0.37

)

(1.55

)

4.80

1.47

(0.15

)

2.70

LESS DISTRIBUTIONS

Dividends from net investment income

(1.61

)

(1.64

)

(1.50

)

(0.68

)

(0.38

)

Distributions from capital gains

(0.43

)

(2.53

)

(1.34

)

(3.65

)

(2.79

)

Total distributions

(2.04

)

(4.17

)

(2.84

)

(4.33

)

(3.17

)

Net asset value, end of year or period

$15.35

$15.72

$19.31

$18.68

$20.05

$24.53

 

Total return

1.72

%

(8.72

)%

30.38

%

7.99

%

0.41

%

11.32

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$389,941

$360,196

$226,412

$150,038

$148,997

$176,019

Ratio of expenses to average net assets

0.71

%(b)

0.72

%

0.74

%

0.84

%

0.82

%

0.78

%

Ratio of net investment income/(loss) to average net assets

1.46

%(b)

0.91

%

0.99

%

1.33

%

1.77

%

1.52

%

Portfolio turnover

38

%

49

%

108

%

113

%

21

%

35

%

See accompanying notes to financial statements.

41

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

Shelton Equity Income Fund
K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$15.01

$18.69

$18.21

$19.74

$24.22

$24.75

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.07

0.05

0.09

0.16

0.26

0.25

Net gain/(loss) on securities (both realized
and unrealized)

(0.44

)

(1.62

)

4.48

1.19

(0.50

)

2.29

Total from investment operations

(0.37

)

(1.57

)

4.57

1.35

(0.24

)

2.54

LESS DISTRIBUTIONS

Dividends from net investment income

(1.68

)

(1.56

)

(1.54

)

(0.59

)

(0.28

)

Distributions from capital gains

(0.43

)

(2.53

)

(1.34

)

(3.65

)

(2.79

)

Total distributions

(2.11

)

(4.09

)

(2.88

)

(4.24

)

(3.07

)

Net asset value, end of year or period

$14.64

$15.01

$18.69

$18.21

$19.74

$24.22

 

Total return

1.60

%

(9.17

)%

29.73

%

7.40

%

(0.08

)%

10.75

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year or period (000s)

$678

$654

$1,391

$1,382

$2,601

$5,370

Ratio of expenses to average net assets

1.22

%(b)

1.23

%

1.24

%

1.34

%

1.32

%

1.28

%

Ratio of net investment income/(loss) to average net assets

0.95

%(b)

0.30

%

0.49

%

0.85

%

1.27

%

1.02

%

Portfolio turnover

38

%

49

%

108

%

113

%

21

%

35

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

Nasdaq-100 Index Fund
Investor Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$27.28

$35.45

$27.78

$18.78

$18.85

$15.24

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.06

0.09

0.07

0.10

0.11

0.10

Net gain/(loss) on securities (both realized
and unrealized)

(1.33

)

(7.31

)

7.98

10.32

0.18

3.78

Total from investment operations

(1.27

)

(7.22

)

8.05

10.42

0.29

3.88

LESS DISTRIBUTIONS

Dividends from net investment income

(0.07

)

(0.11

)

(0.10

)

(0.12

)

(0.10

)

Distributions from capital gains

(0.88

)

(0.27

)

(1.32

)

(0.24

)

(0.17

)

Total distributions

(0.95

)

(0.38

)

(1.42

)

(0.36

)

(0.27

)

Net asset value, end of year or period

$26.01

$27.28

$35.45

$27.78

$18.78

$18.85

 

Total return

10.17

%

(20.95

)%

29.31

%

58.98

%

1.72

%

25.73

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year (000s)

$931,491

$971,812

$1,188,238

$889,163

$607,521

$630,845

Ratio of expenses to average net assets:

Before expense reimbursements

0.51

%(c)

0.63

%

0.63

%

0.70

%

0.74

%

0.74

%

After expense reimbursements

0.51

%(b),(c)

0.50

%(b)

0.50

%(b)

0.50

%(b)

0.50

%(b)

0.51

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.51

%(c)

0.16

%

0.11

%

0.27

%

0.40

%

0.36

%

After expense reimbursements

0.51

%(c)

0.29

%

0.24

%

0.47

%

0.64

%

0.59

%

Portfolio turnover

7

%

6

%

7

%

12

%

18

%

2

%

42

See accompanying notes to financial statements.

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

Nasdaq-100 Index Fund
K Shares

Six Months Ended February 28, 2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$26.23

$34.21

$26.88

$18.23

$18.31

$14.83

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.01

(0.07

)

(0.07

)

(0.01

)

0.02

0.01

Net gain/(loss) on securities (both realized
and unrealized)

(1.25

)

(7.03

)

7.70

10.01

0.18

3.67

Total from investment operations

(1.24

)

(7.10

)

7.63

10.00

0.20

3.68

LESS DISTRIBUTIONS

Dividends from net investment income

(0.03

)

(0.03

)

(0.04

)

(0.03

)

Distributions from capital gains

(0.88

)

(0.27

)

(1.32

)

(0.24

)

(0.17

)

Total distributions

(0.88

)

(0.30

)

(1.35

)

(0.28

)

(0.20

)

Net asset value, end of year or period

$24.99

$26.23

$34.21

$26.88

$18.23

$18.31

 

Total return

10.09

%

(21.36

)%

28.66

%

58.17

%

1.24

%

25.03

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year (000s)

$26,041

$27,273

$38,457

$31,064

$24,755

$28,573

Ratio of expenses to average net assets:

Before expense reimbursements

0.93

%(b)

1.02

%

1.13

%

1.20

%

1.24

%

1.24

%

After expense reimbursements

0.93

%(b),(c)

1.00

%(c)

1.00

%(c)

1.00

%(c)

1.00

%(c)

1.01

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.08

%(c)

(0.24

)%

(0.38

)%

(0.23

)%

(0.10

)%

(0.15

)%

After expense reimbursements

0.08

%(c)

(0.22

)%

(0.25

)%

(0.03

)%

0.14

%

0.08

%

Portfolio turnover

7

%

6

%

7

%

12

%

18

%

2

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

(c)See Note 2 for reference to expenses excluded.

Nasdaq-100 Index Fund
Institutional Shares

Six Months Ended February 28, 2023
(Unaudited)

Period Ended August 31,
2022
(a)

Net asset value, beginning of year

$27.28

$29.61

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(b)

0.10

0.07

Net gain/(loss) on securities (both realized and unrealized)

(1.37

)

(2.38

)

Total from investment operations

(1.27

)

(2.31

)

LESS DISTRIBUTIONS

Dividends from net investment income

(0.02

)

Distributions from capital gains

Total distributions

(0.02

)

Net asset value, end of year or period

$26.01

$27.28

 

Total return(c)

10.17

%

(7.80

)%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year (000s)

$1,448

$0

Ratio of expenses to average net assets:

Before expense reimbursements(d)

0.45

%

0.39

%

After expense reimbursements(d)

0.26

%(b),(c),(e)

0.39

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements(d)

0.57

%

0.49

%

After expense reimbursements(d)

0.75

%

0.49

%

Portfolio turnover

7

%

6

%

  

(a)Class commenced operations on March 7, 2022.

(b)Calculated based upon average shares outstanding.

(c)Not Annualized.

(d)Annualized.

(e)See Note 2 for reference to expenses excleded.

See accompanying notes to financial statements.

43

Financial Highlights
(For a Share Outstanding Throughout Each Year or Period) (Continued)

Shelton Sustainable Equity Fund
Investor Shares

Six Months
Ended
February 28,
2023
(Unaudited)

Year Ended August 31,
2022

Year Ended August 31,
2021

Year Ended August 31,
2020

Year Ended
August 31,
2019

Year Ended
August 31,
2018

Net asset value, beginning of year

$34.99

$49.07

$29.65

$18.44

$17.20

$17.32

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(a)

0.05

0.37

(0.08

)

(0.01

)

0.03

0.05

Net gain/(loss) on securities (both realized and unrealized)

(2.84

)

(12.49

)

19.95

11.24

1.47

0.34

Total from investment operations

(2.79

)

(12.12

)

19.87

11.23

1.50

0.39

LESS DISTRIBUTIONS

Dividends from net investment income

(0.36

)

(0.02

)

(0.02

)

(0.05

)

Distributions from capital gains

(1.60

)

(0.45

)

(0.24

)

(0.46

)

Total distributions

(1.96

)

(0.45

)

(0.02

)

(0.26

)

(0.51

)

Net asset value, end of year or period

$32.20

$34.99

$49.07

$29.65

$18.44

$17.20

 

Total return

4.31

%

(25.52

)%

67.36

%

60.93

%

8.91

%

2.19

%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year (000s)

$196,607

$279,669

$343,542

$91,607

$56,567

$49,366

Ratio of expenses to average net assets:

Before expense reimbursements

1.24

%(b)

1.16

%

1.16

%

1.28

%

1.34

%

1.30

%

After expense reimbursements

1.24

%(b)

1.16

%

1.16

%

1.28

%

1.34

%

1.30

%

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.34

%(b)

0.94

%

(0.35

)%

(0.05

)%

0.15

%

0.30

%

After expense reimbursements

0.34

%(b)

0.94

%

(0.35

)%

(0.05

)%

0.15

%

0.30

%

Portfolio turnover

67

%

5

%

12

%

27

%

12

%

13

%

  

(a)Calculated based upon average shares outstanding.

(b)Annualized.

Shelton Sustainable Equity Fund
Institutional Shares
(a)

Six Months
Ended
February 28,
2023
(Unaudited)

Net asset value, beginning of year

$29.64

INCOME FROM INVESTMENT OPERATIONS

Net investment income/(loss)(b)

0.13

Net gain/(loss) on securities (both realized and unrealized)

2.49

Total from investment operations

2.62

LESS DISTRIBUTIONS

Dividends from net investment income

Distributions from capital gains

Total distributions

Net asset value, end of year or period

$32.26

 

Total return

4.37%

 

RATIOS / SUPPLEMENTAL DATA

Net assets, end of year (000s)

$5,712

Ratio of expenses to average net assets:

Before expense reimbursements

0.79%

(c)

After expense reimbursements

0.79%

(c)

Ratio of net investment income/(loss) to average net assets

Before expense reimbursements

0.79%

(c)

After expense reimbursements

0.79%

(c)

Portfolio turnover

67%

  

(a)Class commenced operations on October 10, 2022.

(b)Calculated based upon average shares outstanding.

(c)Annualized.

44

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

Note 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Green California Tax-Free Income Fund, U.S. Government Securities Fund, The United States Treasury Trust, S&P 500 Index Fund, S&P MidCap Index Fund, S&P SmallCap Index Fund, Shelton Equity Income Fund, Nasdaq-100 Index Fund, and Shelton Sustainable Equity Fund (the “Funds”) are each a series of shares of beneficial interest of the Shelton Funds (the “Trust”). The Trust is registered under the Investment Company Act of 1940, as amended, as a diversified open-end management investment company. Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies”. The Trust is organized as a Delaware statutory trust and is authorized to issue an unlimited number of no par value shares in one or more series. The Trust, originally organized as two separate Massachusetts business trusts formed by Declarations of Trust dated September 11, 1985, as subsequently amended, was reorganized into a single Delaware statutory trust after the close of trading on December 29, 2006. The investment objectives of the Funds are as follows: Green California Tax-Free Income Fund seeks high current tax-free income for California residents. U.S. Government Securities Fund seeks liquidity, safety from credit risk and as high a level of income as is consistent with these objectives. The United States Treasury Trust seeks high current income exempt from state income taxes while maintaining a stable net asset value of $1.00 per share. S&P 500 Index Fund’s objective is to attempt to replicate the total return of the U.S. stock market as measured by the S&P 500 Composite Stock Price Index. S&P MidCap Index Fund attempts to replicate the performance of medium-sized U.S. companies as measured by the S&P MidCap 400 Index. S&P SmallCap Index Fund attempts to replicate the performance of small-sized U.S. companies as measured by the S&P SmallCap 600 Stock Index. The Shelton Equity Income Fund’s objective is to achieve a high level of income and capital appreciation (when consistent with high income) by investing primarily in income-producing U.S. equity securities. The Shelton Equity Income Fund changed its name from the Shelton Core Value Fund effective May 19, 2021. Shelton Sustainable Equity Fund seeks to achieve long-term capital appreciation by investing in stocks in the Green Economy, as defined in the Fund’s Prospectus. Nasdaq-100 Index Fund attempts to replicate the performance of the largest non-financial companies as measured by the Nasdaq-100 Index®.

The U.S. Government Securities Fund, S&P 500 Index Fund, S&P MidCap Index Fund, S&P SmallCap Index Fund, Shelton Equity Income Fund, and Nasdaq-100 Index Fund each offer Investor Shares and Class K Shares. The Shelton Sustainable Equity offers Investor Shares. Effective as of December 27, 2019, the United States Treasury Trust ceased offering Class K shares of the Fund. Effective March 7, 2022, Nasdaq-100 Index Fund also offers Institutional Shares. Shares of each Fund represent equal proportionate interest in the assets of that Fund only, and have identical voting, dividend, redemption, liquidation and other rights. Income, expenses (other than the expenses attributable to a specific class), and realized and unrealized gains or losses on investments of the Funds are allocated proportionately to each class of shares offered based on the daily net assets, except for Rule 12b-1 distribution fees and shareholder service fees, which are charged only to K Shares. The following is a summary of significant accounting policies followed by the Funds.

(a) Security Valuation – Equity securities listed on a national exchange are valued at the last reported sales price. Futures contracts are valued at the settle price, depending on the exchange the contract trades on, typically as of 4:15 p.m., Eastern Time. Municipal securities are valued by an independent pricing service at a price determined by a matrix pricing method. This technique generally considers such factors as yields or prices of bonds of comparable quality, type of issue, coupon, maturity, ratings and general market conditions. U.S. government securities for which market quotations are readily available are valued at the mean between the closing bid and asked prices provided by an independent pricing service. U.S. agency securities consisting of mortgage pass-through certificates are valued using dealer quotations provided by an independent pricing service. U.S. Treasury Bills are valued at amortized cost which approximates market value. Securities with remaining maturities of 60 days or less are valued on the amortized cost basis as reflecting fair value. The United States Treasury Trust securities are valued at amortized cost, in accordance with procedures adopted by the Funds’ valuation designee appointed by the Board of Trustees (the “Board”) and which the valuation designee has determined in good faith reflects the market-based net asset value per share. The Fund receives options pricing data from the Trust’s third party pricing service who use the last traded price to quote options positions.

Securities for which market quotes are not readily available from the Trust’s third party pricing service are valued at fair value, determined in good faith and in accordance with procedures adopted by the valuation designee. The Board has delegated to the valuation designee’s pricing committee the responsibility for determining the fair value.

(b) Futures Contracts – Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of cash or U.S. treasury bills, as collateral, for the account of the broker (a Fund’s agent in acquiring the futures position). During the period the futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by “marking to market” on a daily basis to reflect the market value of the contract at the end of each day’s trading. Variation margin payments are made or received depending upon whether unrealized gains or losses are incurred. When the contract is closed, a Fund records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and the Fund’s basis in the contract. The S&P 500 Index Fund, S&P MidCap Index Fund, S&P SmallCap Index Fund, Shelton Equity Income Fund, Shelton Sustainable Equity Fund and Nasdaq-100 Index Fund may purchase or sell stock index futures to maintain cash reserves while remaining fully invested, to facilitate trading, to reduce transaction costs, or to seek higher investment returns when a futures contract is priced more attractively than the underlying equity security or index. Risks include the possibility of an illiquid market and an imperfect correlation between the change in market value of the stocks held by a Fund and the prices of futures contracts.

(c) Options – The Shelton Equity Income Fund may write call options. When an option is written, the Fund receives a premium and becomes obligated to sell the underlying security at a fixed price, upon exercise of the option. Options can be traded through an exchange or through a privately negotiated arrangement with a dealer in an OTC transaction. Options traded through an exchange are generally cleared through a clearinghouse (such as the Options Clearing Corporation). The difference between the premium received or paid, and the market value of the option, is recorded as unrealized appreciation or depreciation. When an option is exercised, the proceeds of the security sold are adjusted by the amount of premium received. Upon the expiration of the option, a gain or loss is reported in the Statement of Operations. The risk in writing a call option is that the market price of the security increases and if the option is exercised, the Fund must either purchase the security at a higher price for delivery or give up the opportunity for profit.

(d) Federal Income Taxes – No provision is considered necessary for federal income taxes. The Funds intend to qualify for and elect the tax treatment applicable to regulated investment companies under the Internal Revenue Code and to distribute all of their taxable income to shareholders.

(e) Security Transactions, Investment Income and Distributions to Shareholders – Security transactions are recorded on the trade date. Interest income is recorded on the accrual basis. Dividend income is recorded on the ex-dividend date. Withholding taxes on foreign dividends have been provided for, in accordance with the Trust’s understanding of the applicable country’s tax rules and rates. Distributions to shareholders are recorded on the ex-dividend date for the Green California Tax-Free Income Fund, the U.S. Government Securities Fund, S&P 500 Index Fund, S&P MidCap Index Fund, S&P SmallCap Index Fund, Shelton Equity Income Fund, Shelton Sustainable Equity Fund and Nasdaq-100 Index Fund. Income distributions and capital gain distributions are determined in accordance with income tax regulations which may differ from accounting principles generally accepted in the United States of America. These differences are primarily due to differing treatments for futures contracts, redemptions-in-kind and post-October capital losses. For The United States Treasury Trust, dividends from net investment income are declared daily and reinvested or paid in cash monthly. The U.S. Treasury Trust intends to maintain a continuous net asset value per share of $1.00. If net asset value per share using available market information deviates from $1.00 by $.005 or more, the Board of Trustees would consider what steps, if any, should be taken to restore net asset value per share to $1.00. Discounted and premiums on securities purchased are amortized or accreted using the effective interest method.

(f) Concentration – The Green California Tax-Free Income Fund invests in debt instruments of municipal issuers. The issuers’ abilities to meet their obligations may be affected by economic developments in the state of California.

45

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

The S&P 500 Index Fund, S&P MidCap Index Fund, S&P SmallCap Index Fund, Shelton Equity Income Fund, and Nasdaq-100 Index Fund seek to replicate the performance of their respective index. From time to time this replication may lead a Fund to concentrate in stocks of a particular sector, category or group of companies, which could cause each Fund to underperform the overall stock market.

(g) Use of Estimates in Financial Statements – In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of income and expense during the year. Actual results may differ from these estimates.

(h) Share Valuations – The net asset value (“NAV”) per share of each Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash or other assets, minus all liabilities (including estimated accrued expenses) by the total number of shares outstanding of the Fund, rounded to the nearest cent. A Fund’s shares will not be priced on the days on which the NYSE is closed for trading. Bond and money market funds are closed on Columbus Day (observed) and Veteran’s Day (observed). The offering and redemption price per share of each Fund is equal to a Fund’s NAV per share.

(i) Accounting for Uncertainty in Income Taxes – The Funds recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has analyzed the Fund’s tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years (2019-2021), or expected to be taken in the Fund’s 2022 tax returns. Each Fund identifies its major tax jurisdictions as U.S. Federal, however the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.

(j) The Funds adopted ASU No. 2017-08 – Premium on amortization on purchased callable debt securities which shortens the premium allocation for non-contingently callable debt securities. Management has assessed these changes and concluded these changes did not have a material impact on the Funds’ financial statements.

(k) Fair Value Measurements – The Funds utilize various methods to measure the fair value of most of their investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The following table summarizes the valuation of the Trust’s securities on February 28, 2023 using a fair value hierarchy:

Green California Tax-Free Fund

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$

$45,661,954

$

$45,661,954

Total

$

$45,661,954

$

$45,661,954

U.S. Government Securities Fund

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$

$14,957,748

$

$14,957,748

Total

$

$14,957,748

$

$14,957,748

The United States Treasury Trust Fund

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$

$23,147,844

$

$23,147,844

Total

$

$23,147,844

$1,117,000

$23,147,844

S&P 500 Index Fund(d)

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$206,692,254

$894,490

$

$207,586,744

Investments Purchased With Proceeds From Securities Lending 

(e)

10,521,639

Total

$15,568,086

$60,967,065

$

$218,108,383

S&P 500 Index Fund - Liabilities

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities- Futures Contracts

$34,788

$

$

$34,788

Total

$34,788

$

$

$34,788

S&P MidCap Index Fund(d)

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$111,512,651

$1,490,817

$

$113,003,468

Investments Purchased With Proceeds From Securities Lending 

(e)

426,583

Total

$111,512,651

$1,490,817

$

$113,430,051

S&P MidCap Index Fund - Liabilities

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities - Futures Contracts

$33,400

$

$

$33,400

Total

$33,400

$

$

$33,400

46

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

S&P SmallCap Index Fund(d)

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$55,135,137

$695,714

$7,119

$55,837,970

Investments Purchased With Proceeds From Securities Lending 

(e)

575,926

Total

$55,135,137

$695,714

$7,119

$56,060,913

S&P SmallCap Index Fund - Liabilities

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities - Future Contracts

$15,225

$

$

$15,225

Total

$15,225

$

$

$15,225

Shelton Equity Income Fund

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$352,055,221

$38,065,519

$

$390,120,740

Total

$15,568,086

$60,967,065

$

$77,111,077

Shelton Equity Income Fund - Liabilities

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities - Written Options

$677,304

$

$

$677,304

Total

$677,304

$

$

$677,304

Nasdaq-100 Index Fund(d)

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$15,568,086

$60,967,065

$

$76,535,151

Investments Purchased With Proceeds From Securities Lending 

(e)

31,589,232

Total

$15,568,086

$60,967,065

$

$77,111,077

Nasdaq-100 Index Fund - Liabilities

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities - Futures Contracts 

$275,819

$

$

$275,819

Total

$275,819

$

$

$275,819

Shelton Sustainable Equity Fund

Level 1(a),(b)

Level 2(a),(c)

Level 3(a)

Total

Investments in Securities 

$197,427,566

$

$

$197,427,566

Total

$197,427,566

$

$

$197,427,566

  

(a)It is the Funds’ policy to recognize transfers between levels on the last day of the fiscal reporting period. There were no transfers in or out of Level 1, Level 2, and Level 3 as of period end for all Funds except Shelton S&P SmallCap Index Fund. See following table for Level 3 reconciliation for Shelton S&P SmallCap Index Fund.

(b)All publicly traded common stocks and purchased options held by the Funds are classified as level 1 securities, except as otherwise noted on the Portfolios of Investments for Tactical Credit Fund. For a detailed break-out of common stocks by major industry classification, please refer to the Portfolio of Investments.

(c)All fixed income securities held in the Funds are Level 2 securities. For a detailed break-out of fixed income securities by type, please refer to the Portfolio of Investments.

(d)As disclosed on each respective Fund’s Portfolio of Investments, certain Funds received collateral for securities on loan. The collateral received was invested in the Mount Vernon Liquid Assets Portfolio, LLC and valued at NAV as a practical expedient. Therefore, these holdings are excluded from the hierarchy tables above.

(e)Certain investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities

Level 3 Securities – S&P SmallCap Index Fund

Rights - Lantheus
Holdings Inc

 

Beginning Balance

$

6,552​

Net Purchases

Net Sales

Total Realized Gain/(Loss)

Change in Unrealized Appreciation (Depreciation)

567

Accrued Interest

Transfers into Level 3

Transfers out of Level 3

Ending Balance

$

7,119​

Disclosures surrounding Level 3 inputs have been omitted given that the overall fair value is immaterial to the financial statements.

Per Lantheus Holdings most recent 10-Q, at the time of fair valuation, the company fair valued a contingent liability of $99,700,000 for this contingent valued right. The CVR was valued at $1.15 per share based on the 86,630,633 CVRs issued in the Progenics acquisition, as noted in the 10-Q.

(k) Disclosure about Derivative Instruments and Hedging Activities – The Funds have adopted enhanced disclosure regarding derivative and hedging activity intended to improve financial reporting of derivative instruments by enabling investors to understand how and why an entity uses derivatives, how derivatives are accounted for, and how derivative instruments affect an entity’s results of operations and financial position.

S&P 500 Index Fund, S&P MidCap Index Fund, S&P SmallCap Index Fund, Shelton Equity Income Fund, Nasdaq-100 Index Fund and Shelton Sustainable Equity Fund can use futures contracts and strategies for achieving the investment objectives.

47

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

Although the Funds’ primary risks are associated with changes in the stock market, there are other risks associated with the Funds. For the index funds, these risks generally apply to how well the Funds track the index. For example, the Funds invest in futures contracts to the extent that it holds cash in the portfolio. If these futures contracts do not track the index, the Fund’s performance relative to the respective index will change. For the non-indexed Funds, they may invest in futures contracts to the extent each Fund holds cash in the portfolio. If these futures contracts owned by each Fund do not perform well, the Funds’ performance will be impacted.

Under normal circumstances each Fund may follow a number of investment policies to achieve its objective. Losses involving futures can sometimes be substantial, in part because a relatively small price movement in a futures contract may result in an immediate and substantial loss for the Funds. In an effort to minimize this risk, the Funds will not use futures for speculative purposes or as leverage. It is the Funds’ policy to hold cash deposits equal or greater than the total market value of any futures position. The value of all futures and options contracts in which the Funds acquire an interest will not exceed 20% of current total assets.

At February 28, 2023, the number of open future contracts in the S&P 500 Index Fund, S&P MidCap Index Fund, S&P SmallCap Index Fund, and Nasdaq-100 Index Fund were 5, 5, 7, and 51, respectively. The Shelton Equity Income Fund and Shelton Sustainable Equity Fund held no futures contracts at February 28, 2023. Only current day’s variation margin is reported as an asset or liability within the statements of assets and liabilities. Shelton Capital Management utilizes Wells Fargo Securities as the counterparty for futures transactions.

The effect of derivative instruments on the Statements of Assets & Liabilities as of February 28, 2023:

Derivatives Not Accounted for as Hedging Instruments

Variation Margin
Payable

Variation Margin
Receivable

S&P 500 Index Fund - Equity contracts

$

3,125​

$

—​

S&P MidCap Index Fund - Equity contracts

2,500

S&P SmallCap Index Fund - Equity contracts

70

Nasdaq-100 Index Fund - Equity contracts

11,220

The effect of derivative instruments on the Statements of Operations for the year ended February 28, 2023:

Derivatives Not Accounted for as Hedging Instruments

Realized Gain/(Loss)
on Futures

Changes in Unrealized
Appreciation/
(Depreciation)
on Futures

S&P 500 Index Fund - Equity contracts

$

14,414

$

8,325

S&P MidCap Index Fund - Equity contracts

76,155

(7,910

)

S&P SmallCap Index Fund - Equity contracts

23,227

4,750

Nasdaq-100 Index Fund - Equity contracts

(104,883

)

587,540

Offsetting of Financial Assets and Derivative Liabilities

The following table presents the Funds’ liability derivatives available for offset under a master netting arrangement net of collateral pledged for the Funds as of February 28, 2023.

Liabilities:

Gross Amounts
of Recognized
Liabilities -
Futures

Gross Amounts
Offset in the
Statements
of Assets &
Liabilities -
Futures

Net Amounts
Presented in
the Statements
of Assets &
Liabilities -
Futures

Gross Amounts
on Futures Not Offset
in the Statement of
Assets & Liabilities

Net
Amount

Description

Financial
Instruments

Collateral
Pledged/
Received

S&P 500 Index Fund

$

3,125

$

$

3,125

$

$

(3,125

)(a)

$

S&P MidCap Index Fund

2,500

2,500

(2,500

)(a)

S&P SmallCap Index Fund

70

70

(70

)(a)

Nasdaq-100 Index Fund

 

11,220

 

 

11,220

 

 

(11,220

)(a)

 

Total

$

16,915

$

$

16,915

$

$

(16,915

)

$

  

(a)The amount is limited to the derivative liability balance and, accordingly, does not include excess collateral pledged.

The previously disclosed derivative instruments outstanding as of February 28, 2023, and their effect on the Statement of Operations for the period ending February 28, 2023, serve as indicators of the volume of financial derivative activity for the company. The following table indicates the average volume for the period:

Derivatives Not Accounted for as Hedging Instruments

Average
Notional
Value

S&P 500 Index Fund - Equity contracts

$989,079​

S&P MidCap Index Fund - Equity contracts

831,103

S&P SmallCap Index Fund - Equity contracts

335,008

Nasdaq-100 Index Fund - Equity contracts

5,217,997

48

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

Note 2 – INVESTMENT MANAGEMENT FEE AND OTHER RELATED PARTY TRANSACTIONS

Shelton Capital Management (“Shelton Capital” or the “Advisor”) provides each Fund with management and administrative services pursuant to investment management and administration servicing agreements.

In accordance with the terms of the management agreement, the Advisor receives compensation at the following annual rates:

To $100 million
in net assets

$100 million to
$500 million in
net assets

$500 million to
$1 billion in
net assets

In excess of
$1 billion in
net assets

Green California Tax-Free Income Fund

0.50%

0.45%

0.40%

0.40%

U.S. Government Securities Fund

0.50%

0.45%

0.40%

0.40%

U.S. Treasury Trust

0.50%

0.45%

0.40%

0.40%

S&P 500 Index Fund

0.25%

0.25%

0.25%

0.25%

S&P MidCap Index Fund

0.40%

0.40%

0.40%

0.40%

S&P SmallCap Index Fund

0.50%

0.50%

0.45%

0.40%

Shelton Equity Income Fund

0.50%

0.50%

0.45%

0.40%

Nasdaq-100 Index Fund

0.50%

0.50%

0.45%

0.40%

Shelton Sustainable Equity Fund 

0.75%

0.75%

0.75%

0.75%

The Advisor has contractually agreed to reimburse expenses incurred by certain Funds to the extent that total annual fund operating expenses (excluding acquired fund fees and expenses, certain compliance costs, interest, dividend, and broker expenses relating to investment strategies, taxes, extraordinary expenses such as litigation or merger and reorganization expenses, for example) exceed Contractual Expense Limitation noted in the table below. This additional contractual reimbursement is effective until January 1, 2024, unless renewed and is subject to recoupment within three fiscal years following reimbursement. Recoupment is limited to the extent the reimbursement does not exceed any applicable expense limit and the effect of the reimbursement is measured after all ordinary operating expenses are calculated; any such reimbursement is subject to the Board of Trustees’ review and approval.

Contractual Expense Limitation

Fund

Investor Shares

K Shares

Institutional
Shares

Expiration

U.S. Government Securities Fund

0.75%

1.25%

N/A

1/1/24

Nasdaq-100 Index Fund

0.49%

0.99%

0.25%

1/1/24

At August 31, 2022, the remaining cumulative unreimbursed amount paid and/or waived by the Advisor on behalf of the Funds that may be reimbursed was $4,601,797. The Advisor may recapture a portion of the above amount no later than the dates as stated below. As of January 2, 2018, the S&P 500 Index Fund, S&P MidCap Index Fund and S&P SmallCap Index Fund were no longer subject to contractual expense limitations.

Fund

Expires 8/31/23

Expires 8/31/24

Expires 8/31/25

Total

U.S. Government Securities Fund

$

40,952​

$

54,782​

$

58,785​

$

154,519​

The United States Treasury Trust Fund

126,233

89,114

94,360

309,707

Nasdaq-100 Index Fund

 

1,405,450

 

1,308,192

 

1,423,929

 

4,137,571

Total

$

1,572,635​

$

1,452,088​

$

1,577,074​

$

4,601,797​

A Fund must pay its current ordinary operating expenses before the Advisor is entitled to any reimbursement of fees and/or expenses. Any such reimbursement is contingent upon the Board of Trustees’ review and approval prior to the time the reimbursement is initiated. In addition to the unreimbursed amount expiring 8/31/2025, The United States Treasury Trust Fund had an additional voluntary waiver amount of $104,142 not subject to recoupment.

As compensation for administrative duties not covered by the management agreement, Shelton Capital receives an administration fee, which was revised on January 1, 2011. The administration fee is based on assets held, in aggregate, by the Shelton Funds. The fee rates are 0.10% on the first $500 million, 0.08% on the next $500 million, and 0.06% on combined assets over $1 billion. This administration fee is adjusted annually for inflation using the Consumer Price Index (rounded to the nearest $10 million) with a base year of 2004. Administration fees are disclosed on the Statements of Operations.

Certain officers and trustees of the Trust are also partners of Shelton Capital. Stephen Rogers has served as a trustee and Chairman of the Board of Trustees of the Trust since 1998, and President of the Trust since 1999. Mr. Rogers is also Chief Executive Officer of the Advisor. Gregory T. Pusch has served as the Chief Compliance Officer (“CCO”) of the Trust since March 2017. Mr. Pusch is also employed by Shelton Capital, the Advisor and Administrator to the Trust. The Trust is responsible for the portion of his salary allocated to his duties as the CCO of the Trust during his employment, and Shelton Capital is reimbursed by the Trust for this portion of his salary. The level of reimbursement is reviewed and determined by the Board of Trustees at least annually.

Shelton Funds have adopted a Distribution Plan (the “Plan”), pursuant to Rule 12b-1 under the Investment Company Act of 1940, whereby the Class K Shares of each Fund of the Shelton Funds pays the Distributor for expenses that relate to the promotion and distribution of shares. Under the Plan, the Class K Shares of the Funds will pay RFS Partners, an affiliate of the Advisor, the Funds’ distributor (the “Distributor”) a fee at an annual rate of 0.25%, payable monthly, of the daily net assets attributable to such Fund’s Class K Shares.

Shelton Funds adopted a Shareholder Services Plan (the “Services Plan”), whereby the K Shares of each Fund and the Investor Shares of the Nasdaq-100 Fund of the Shelton Funds pay RFS Partners, the Funds’ Distributor or other service providers, an annual rate of 0.25% of the average daily net assets of the applicable share class. Such amounts are compensation for providing certain services to clients owning such shares, including processing purchase and redemption transactions, assisting in other administrative details and providing other information with respect to each Fund.

49

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

For the period ended February 28, 2023, the following were paid by the Class K Shares (and Investor Shares for the Nasdaq-100 Fund) of each Fund:

Fund

Class K
12b-1 Fees

Class K
Shareholder
Service Fees

Class Investor
Shareholder
Service Fees

U.S. Government Securities Fund

$

982

$

982

$

S&P 500 Index Fund

2,647

2,647

S&P MidCap Index Fund

912

912

S&P SmallCap Index Fund

2,321

2,321

Shelton Equity Income Fund

825

825

Nasdaq-100 Index Fund

31,419

31,419

1,118,603

Management fees, Administration fees, Expense reimbursement from the manager, CCO fees and Trustees fees incurred during the year are included in the Statements of Operations.

Note 3 – PURCHASES AND SALES OF SECURITIES

Purchases and sales of securities other than short-term instruments for the period ended February 28, 2023 were as follows:

Fund

Purchases

Sales

Purchases
(Excluding U.S.
Government
Obligations)

Sales
(Excluding U.S.
Government
Obligations)

Green California Tax-Free Income Fund

$

531,575

$

1,103,183

$

531,575

$

1,103,183

U.S. Government Securities Fund

1,688,141

1,813,915

S&P 500 Index Fund

711,079

4,760,266

711,079

4,760,266

S&P MidCap Index Fund

5,426,769

10,189,722

5,426,769

10,189,722

S&P SmallCap Index Fund

2,515,682

5,742,451

2,515,682

5,742,451

Equity Income Fund

152,014,152

126,599,443

152,014,152

126,599,443

Nasdaq-100 Index Fund

65,479,420

84,877,837

65,479,420

84,877,837

Shelton Sustainable Equity Fund

137,057,145

185,353,412

137,057,145

185,353,412

Note 4 – OPTIONS WRITTEN

Written Options Contracts – Certain Funds may write options to manage exposure to certain changes in the market. When a Fund writes an option, an amount equal to the premium received by the Fund is recorded as a liability, which is marked-to-market daily to reflect the current market value of the option written. If the option expires, the Fund realizes a gain from investments equal to the amount of the premium received. When a written call option is exercised, the difference between the premium and the amount for effecting a closing purchase transaction, including brokerage commission, is also treated as a realized gain or loss. When a written put option is exercised, the amount of the premium received reduces the cost of the security purchased by the Fund. A risk in writing a covered call option is that the Fund may forego the opportunity of profit if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that the Fund may incur a loss if the market price of the underlying security decreases and the option is exercised.

At February 28, 2023, the Shelton Equity Income Fund had written option contracts outstanding:

Derivatives not
Accounted for as
Hedging Instruments 

Liability Derivatives
Statement of Assets
and Liabilities Location

Fair Value

Equity Contracts
(written option contracts)

Written options, at value

$(677,304)

The effect of derivative instruments on the Funds’ Statement of Operations for the period ended February 28, 2023, was as follows:

Derivatives not
Accounted for as
Hedging Instruments 

Location of Gains/(Loss) on
Derivatives Recognized in Income

Realized Gain/
(Loss) on Derivatives

Change in Unrealized
Gain/(Loss) on
Derivatives

Equity Contracts
(written option contracts)

Net realized gains (losses) from: Written option contracts /
Net change in unrealized appreciation (depreciation)
of written option contracts

$6,935,120

$1,224,342

Volume of derivative instruments held by the Funds during the period ended February 28, 2023, was as follows:

Derivative Type 

Unit of Measurement

Average

Written Option Contracts

Contracts

$(1,800,830)

50

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

Note 5 – TAX CHARACTER

Tax Basis of Distributable Earnings: For U.S. Federal income tax purposes, the cost of securities owned, gross appreciation, gross depreciation, and net unrealized appreciation/(depreciation) of investments on August 31, 2022 were as follows:

Tax Cost

Gross
Unrealized Appreciation

Gross
Unrealized Depreciation

Net Unrealized
Appreciation/
(Depreciation)

Green California Tax-Free Income Fund

$46,664,776

$827,162

$(1,227,249

)

$(400,087

)

U.S. Government Securities Fund

16,348,643

11,823

(808,333

)

(796,510

)

The United States Treasury Trust Fund

30,815,683

S&P 500 Index Fund

82,625,634

142,322,298

(3,947,973

)

138,374,325

S&P MidCap Index Fund

79,842,514

38,028,482

(8,125,754

)

29,902,728

S&P SmallCap Index Fund

43,685,794

19,230,830

(6,485,896

)

12,744,934

Shelton Equity Income Fund

383,666,696

21,933,128

(43,811,243

)

(21,878,115

)

Nasdaq-100 Index Fund

526,188,950

537,083,160

(33,907,055

)

503,176,105

Shelton Sustainable Equity Fund

244,096,070

65,177,918

(41,817,079

)

23,360,839

Reclassifications: Accounting principles generally accepted in the United States of America require certain components of net assets be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the year ended August 31, 2022, the amounts reclassified were due to Return of Capital (“ROC”) distributions paid and rounding differences, were reported as follows:

Increase/
(Decrease)
Distributable
Earnings

Increase/
(Decrease)
Paid-In Capital

Green California Tax-Free Income Fund

$2,795

$(2,795

)

U.S. Government Securities Fund

The United States Treasury Trust

S&P 500 Index Fund

1

(1

)

S&P MidCap Index Fund

1

(1

)

S&P SmallCap Index Fund

2

(2

)

Equity Income Fund

Nasdaq-100 Index Fund

Shelton Sustainable Equity Fund

(10

)

10

Tax Basis of Distributable Earnings: The tax character of distributable earnings at August 31, 2022 was as follows:

Distributions
Payable

Undistributed
Tax-Exempt
Income

Undistributed
Ordinary
Income

Undistributed
Capital Gains
(Losses)

Unrealized
Appreciation/
(Depreciation)

Other
Accumulated
Gains/Losses

Total
Distributable
Earnings

Green California Tax-Free Income Fund

$(95,703

)

$

$

$

$(400,087

)

$(5,431

)

$(501,221

)

U.S. Government Securities Fund

(19,673

)

3,411

(796,510

)

(96,418

)

(909,190

)

The United States Treasury Trust

61

(1,658

)

(1,597

)

S&P 500 Index Fund

49,555

7,044,373

138,374,325

145,468,253

S&P MidCap Index Fund

7,800,374

29,902,728

37,703,102

S&P SmallCap Index Fund

4,522,248

12,744,934

17,267,182

Equity Income Fund

1,810,990

5,144,595

(21,878,116

)

(1,682,677

)

(16,605,208

)

Nasdaq-100 Index Fund

1,479,917

19,083,476

503,176,105

523,739,498

Shelton Sustainable Equity Fund

23,360,839

(16,984,019

)

6,376,820

The difference between book basis and tax basis unrealized appreciation/(depreciation) is attributable primarily to the realization of unrealized gains/(losses) on future contracts for tax purposes, wash sales, straddle deferrals, and certain other investments. The other accumulated gains/losses are mainly attributable to capital loss carry forwards, straddle loss deferrals, and post-October year loss deferrals.

During the current year, the Sustainable Equity Fund deferred $7,781,520 of short-term and $9,202,499 of long-term post-October capital losses, which will be recognized on the first day of the following fiscal year.

Capital Losses: Capital loss carry forwards, as of August 31, 2022, available to offset future capital gains, if any, are as follows:

Green
California
Tax-Free
Income Fund

U.S.
Government
Securities
Fund

United States
Treasury
Trust Fund

Long Term with No Expiration

$

(4,714

$

(45,818

$

Short Term with No Expiration

 

(717

)

 

(50,600

)

 

(1,658

)

Total

$

(5,431

)

$

(96,418

)

$

(1,658

)

Capital Loss Carry Forwards Utilized During the Fiscal Year Ending August 31, 2022.

$

159,070​

 

 

22

51

Shelton FundsNotes to Financial Statements (Unaudited)February 28, 2023

Distributions to Shareholders: Income distributions and capital gain distributions are determined in accordance with income tax regulations, which may differ from U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities held by each Fund, timing differences and differing characterization of distributions made by each Fund.

The tax character of distributions paid during the years ended August 31, 2022 and 2021 were as follows:

Fund

Year

Ordinary
Income

Nontaxable
Distribution

Long-Term
Capital
Gains
(a) 

Exempt-
Interest Dividends

Total Distributions

Green California Tax-Free Income Fund

2022

$

$2,795

$

$1,013,793

$1,016,588

 

2021

1,113,278

1,113,278

U.S. Government Securities Fund

2022

218,691

218,691

 

2021

221,988

221,988

The United States Treasury Trust

2022

67,022

67,022

 

2021

S&P 500 Index Fund

2022

2,985,889

10,734,967

13,720,856

 

2021

3,842,509

12,667,378

16,509,887

S&P MidCap Index Fund

2022

3,779,609

8,613,582

12,393,191

 

2021

1,575,207

7,730,800

9,306,007

S&P SmallCap Index Fund

2022

1,180,650

4,979,797

6,160,447

 

2021

728,736

1,770,410

2,499,146

Shelton Equity Income Fund

2022

25,339,784

5,581,038

30,920,822

 

2021

17,038,360

20,962,099

38,000,459

Nasdaq-100 Index Fund

2022

5,025,546

28,568,331

33,593,877

 

2021

8,707,486

3,588,234

12,295,720

Sustainable Equity Fund

2022

4,073,523

11,092,775

15,166,298

 

2021

1,627,679

1,627,679

  

(a)The Funds designate Long-Term Capital Gain dividends pursuant to Section 852(b)(3) of the Internal Revenue Code for the Year ended August 31, 2022.

Note 6 – SECURITIES LENDING

The Funds have entered into an agreement with U.S. Bank, N.A. (the “Lending Agent”), dated January 19, 2020 (the “Securities Lending Agreement”), to provide securities lending services to the Funds. Under this program, the Funds may lend securities in their portfolios to approved brokers, dealers and financial institutions (but not individuals). The securities lending agreement requires that loans are collateralized in an amount equal to at least (i) 105% of then current market value of any loaned foreign securities, or (ii) 102% of the then current market value of any other loaned securities at the outset of the loan and at least 100%, at all times thereafter. The Funds have the right under the terms of the securities lending agreement to recall the securities from the borrower on demand. Cash collateral received by the Funds for securities loaned is invested by the Lending Agent in the Mount Vernon Liquid Assets Portfolio, LLC, (“Mount Vernon”). Mount Vernon seeks to maximize current income to the extent consistent with the preservation of capital and liquidity; and to maintain a stable NAV of $1.00.The Funds continue to benefit from interest or dividends on the securities loaned and may also earn a return from the collateral. Such investments are subject to risk of payment delays, declines in the value of collateral provided, default on the part of the issuer or counterparty, and the risk that the investment may not generate sufficient interest to support the costs associated with securities lending. The Funds could also experience delays in recovering their securities and possible loss of income or value if the borrower fails to return the borrowed securities. The Funds are not subject to a master netting arrangement.

Amounts earned from security lending is included in each Fund’s Statement of Operations as a securities lending credit.

As of February 28, 2023, the value of the securities on loan and payable for collateral were as follows:

Fund

Value of
Securities
on Loan

Fund
Collateral
Received
*

S&P 500 Index Fund

$10,252,747

$10,521,639

S&P MidCap Index Fund

415,178

426,583

S&P SmallCap Index Fund

216,302

222,943

Nasdaq-100 Index Fund

31,039,219

31,589,232

  

*The cash collateral received was invested in the Mount Vernon Liquid Assets Portfolio, LLC, with an overnight and continuous maturity as shown on the Portfolios of Investments.

Note 7 – SUBSEQUENT EVENTS

In preparing the financial statements as of February 28, 2023, management considered the impact of subsequent events for potential recognition or disclosure in these financial statements through the date of issuance of the financial statements and has determined that there were no subsequent events requiring recognition or disclosure.

52

Additional Information

Fund Holdings

The Fund holdings shown in this report are as of February 28, 2023. Holdings are subject to change at any time, so holdings shown in the report may not reflect current Fund holdings. The Fund files its complete schedule of portfolio holdings with the Commission for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The Fund’s Form N-PORT is available on the SEC’s website at www.sec.gov. The information filed in the Form N-PORT also may be obtained by calling (800) 955-9988.

Proxy Voting Policy

The Fund’s Statement of Additional Information (“SAI”) containing a description of the policies and procedures that the Shelton Funds uses to determine how to vote proxies relating to portfolio securities, along with each Fund’s proxy voting record relating to portfolio securities held during the 12-month period ended June 30, 2022 is available upon request, at no charge, at the phone number above, or on the SEC’s website at www.sec.gov.

About this Report

This report is submitted for the general information of the shareholders of the Shelton Funds. It is authorized for distribution only if preceded or accompanied by a current Shelton Funds prospectus. Additional copies of the prospectus may be obtained by calling (800) 955-9988 or can be downloaded from the Fund’s website at www.sheltoncap.com. Please read the prospectus carefully before you invest, as it explains the risks, fees and expenses of investing in the Fund.

Board of Trustees and Executive Officers (Unaudited)

Overall responsibility for management of the Funds rests with the Board of Trustees. The Trustees serve during the lifetime of the Trust and until its termination, or until death, resignation, retirement or removal. The Trustees, in turn, elect the officers of the Fund to actively supervise its day-to-day operations. The officers have been elected for an annual term. The following are the Trustees and Executive Officers of the Funds:

Name

Address

Year of Birth

Position Held with the Trust

Length of Time Served

Stephen C Rogers

1875 Lawrence Street,

Suite 300
Denver, CO
80202

1966

Chairman of the Board,
Trustee,

President

Since August 1999,

Since August 1999,

Since August 1999

Kevin T. Kogler

1875 Lawrence Street,

Suite 300
Denver, CO
80202

1966

Trustee

Since May 2006

Marco L. Quazzo

1875 Lawrence Street,

Suite 300
Denver, CO
80202

1962

Trustee

Since August 2014

Stephen H. Sutro

1875 Lawrence Street,

Suite 300
Denver, CO
80202

1969

Trustee

Since May 2006

William P. Mock

1875 Lawrence Street,

Suite 300
Denver, CO
80202

1966

Treasurer

Since February 2010

Gregory T. Pusch

1875 Lawrence Street,

Suite 300
Denver, CO
80202

1966

Chief Compliance Officer, Secretary

Since March 2017

Each Trustee oversees the Trust’s nine Funds. The principal occupations of the Trustees and Executive Officers of the Funds during the past five years and public directorships held by the Trustees are set forth below:

Stephen C. Rogers*

Chief Executive Officer, Shelton Capital Management, 1999 to present.

Kevin T. Kogler

President & Founder of MicroBiz, LLC, 2012 to present.

Marco L. Quazzo

Principal, Bartko Zankel Bunzel & Miller, March 2015-Present.

Stephen H. Sutro

Managing Partner, Duane Morris, LLP (law firm) 2014 to present; Partner, Duane Morris LLP (law firm), 2003 to present.

William P. Mock

Portfolio Manager, Shelton Capital Management, 2010 to present.

Gregory T. Pusch

General Counsel and Chief Compliance Officer, Shelton Capital Management, 2017 to present.

Additional information about the Trustees may be found in the SAI, which is available without charge by calling (800) 955-9988.

  

*Trustee deemed to be an “interested person” of the Trust, as defined in the Investment Company Act of 1940. Mr. Rogers is an interested person because he is the CEO of Shelton Capital Management, the Trust’s Advisor and Administrator.

53

Liquidity Risk Management Disclosure (Unaudited)

The Shelton Funds Trust (the “Trust”) has adopted and implemented a liquidity risk management program (the “Program”), as consistent with Rule 22e-4 to govern the Trust’s approach to managing liquidity risk for each series of the Trust (each, a “Fund” and collectively, the “Funds”). The Program is overseen by the Liquidity Committee (the “Committee”), which is comprised of investment, operations and legal and compliance professionals from Shelton Capital Management. The Board of Trustees of the Trust (the “Board”) has approved the designation of the Committee to oversee the Program.

The Program’s principal objectives include supporting each Fund’s compliance with limits on investments in illiquid assets and mitigating the risk that a Fund will be unable to meet its redemption obligations in a timely manner. The Program also includes a number of elements that support the management and assessment of liquidity risk, including an annual assessment of factors that influence a Fund’s liquidity and the periodic classification and re-classification of the Fund’s investments into groupings that reflect the Committee’s assessment of their relative liquidity under current market conditions.

At a meeting of the Board held on November 10, 2022, the Committee provided a report (the “Report”) to the Board addressing the operation, adequacy, and effectiveness of the Program, including any material changes to the Program for the period October 1, 2021 through September 30, 2022 (“Reporting Period”). The Report concluded that the Trust’s Program was reasonably designed to assess and manage each Fund’s liquidity risk and was adequately and effectively implemented during the Reporting Period. There were no material changes to the Program during the Reporting Period. The Report further concluded that each Fund’s investment strategy continues to be appropriate given each Fund’s status as an open-end fund.

There can be no assurance that the Program will achieve its objectives in the future. Additional information regarding risks of investing in each Fund, including liquidity risks presented by the Trust’s investment portfolios, is found in the Trust’s Prospectus and Statement of Additional Information.

 

 

(b) Not Applicable.

 

ITEM 2. CODE OF ETHICS.

 

(a) Not applicable.

 

(b) Not applicable.

 

(c) Not applicable.

 

(d) Not applicable.

 

(e) Not applicable.

 

(f) Not applicable.

 

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

 

Not applicable.

 

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

 

Not applicable.

 

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

 

Not applicable.

 

ITEM 6. SCHEDULE OF INVESTMENTS.

 

  (a) Investments in securities of unaffiliated issuers as of the close of the reporting period are included as part of the report to shareholders filed under Item 1 of this Form N-CSR.

 

  (b) Not applicable.

 

ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

 

Not applicable.

 

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

 

Not applicable.

 

ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.

 

Not applicable.

 

 
 

 

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

 

There have been no material changes to the procedures by which the shareholders may recommend nominees to the Registrant's board of trustees since the Registrant last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A or this Item.

 

ITEM 11. CONTROLS AND PROCEDURES.

 

  (a) The Registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

 

  (b) There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

 

ITEM 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable.

 

ITEM 13. EXHIBITS.

 

  (a)(1) Not applicable

 

  (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002, as amended (“SOX”), are filed as Exhibit 13(a)(2) to this Form N-CSR.

 

(a)(3) Not applicable

 

(a)(4) Not applicable.

 

  (b) Certifications required by Rule 30a-2(b) under the 1940 Act, Section 906 of SOX, Rule 13a-14(b) under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code are furnished as Exhibit 13(b) to this Form N-CSR.

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Shelton Funds

 

By /s/ Stephen C. Rogers  
  Stephen C. Rogers, President  
  Date: May 8, 2023  
     
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
     
By /s/ Stephen C. Rogers  
  Stephen C. Rogers, President  
  Date: May 8, 2023  
     
By /s/ William P. Mock  
  William P. Mock, Treasurer  
  Date: May 8, 2023