| | |
2030 Notes
|
| |
2035 Notes
|
| ||||||||||||||||||
| | |
Per Note
|
| |
Total
|
| |
Per Note
|
| |
Total
|
| ||||||||||||
Public Offering Price(1)
|
| | | | 99.850% | | | | | $ | 649,025,000 | | | | | | 99.722% | | | | | $ | 648,193,000 | | |
Underwriting Discount
|
| | | | 0.350% | | | | | $ | 2,275,000 | | | | | | 0.450% | | | | | $ | 2,925,000 | | |
Proceeds (Before Expenses) to BLFC(1)
|
| | | | 99.500% | | | | | $ | 646,750,000 | | | | | | 99.272% | | | | | $ | 645,268,000 | | |
|
Citigroup
|
| |
Deutsche Bank Securities
|
| |
Mizuho
|
| |
SMBC Nikko
|
|
|
BBVA
|
| |
BMO Capital Markets
|
| |
ING
|
| |
Wells Fargo Securities
|
|
|
Academy Securities
|
| |
ANZ Securities
|
| |
BNP Paribas
|
| |
BofA Securities
|
| |
Commonwealth Bank of Australia
|
|
|
Credit Agricole CIB
|
| |
HSBC
|
| |
J.P. Morgan
|
| |
Natixis
|
| |
OCBC
|
|
|
Rabo Securities
|
| |
Scotiabank
|
| | | | |
Standard Chartered Bank
|
| |
US Bancorp
|
|
|
Cabrera Capital Markets LLC
|
| |
CIBC Capital Markets
|
| |
COMMERZBANK
|
| |
DZ Financial Markets LLC
|
| |
Goldman Sachs & Co. LLC
|
|
|
ICBC Standard Bank
|
| |
Loop Capital Markets
|
| |
PNC Capital Markets LLC
|
| |
RBC Capital Markets
|
| |
Santander
|
|
|
SEB
|
| |
SOCIETE GENERALE
|
| | | | |
Siebert Williams Shank
|
| |
Westpac Capital Markets LLC
|
|
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-13 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-19 | | | |
| | | | | S-36 | | | |
| | | | | S-38 | | | |
| | | | | S-44 | | | |
| | | | | S-46 | | | |
| | | | | S-51 | | | |
| | | | | S-51 | | | |
| | | | | S-51 | | | |
| | | | | S-51 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 16 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| | |
(U.S. dollars in millions)
|
| |||||||||||||||||||||||||||
Consolidated Statements of Income Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 11,643 | | | | | $ | 13,417 | | | | | $ | 53,108 | | | | | $ | 59,540 | | | | | $ | 67,232 | | |
Cost of goods sold
|
| | | | (11,046) | | | | | | (12,541) | | | | | | (49,715) | | | | | | (54,695) | | | | | | (63,550) | | |
Gross profit
|
| | | | 597 | | | | | | 876 | | | | | | 3,393 | | | | | | 4,845 | | | | | | 3,682 | | |
Selling, general and administrative expenses
|
| | | | (380) | | | | | | (439) | | | | | | (1,776) | | | | | | (1,715) | | | | | | (1,369) | | |
Interest income
|
| | | | 59 | | | | | | 42 | | | | | | 163 | | | | | | 148 | | | | | | 71 | | |
Interest expense
|
| | | | (104) | | | | | | (108) | | | | | | (471) | | | | | | (516) | | | | | | (403) | | |
Foreign exchange gains (losses) – net
|
| | | | 25 | | | | | | (78) | | | | | | (189) | | | | | | 20 | | | | | | (11) | | |
Other income (expense) – net
|
| | | | 82 | | | | | | 68 | | | | | | 442 | | | | | | 129 | | | | | | (9) | | |
Income (loss) from affiliates
|
| | | | 5 | | | | | | 8 | | | | | | (38) | | | | | | 140 | | | | | | 105 | | |
Income before income tax
|
| | | | 284 | | | | | | 369 | | | | | | 1,524 | | | | | | 3,051 | | | | | | 2,066 | | |
Income tax expense
|
| | | | (80) | | | | | | (117) | | | | | | (336) | | | | | | (714) | | | | | | (388) | | |
Net income
|
| | | | 204 | | | | | | 252 | | | | | | 1,188 | | | | | | 2,337 | | | | | | 1,678 | | |
Net (income) attributable to noncontrolling interests and redeemable noncontrolling interests
|
| | | | (3) | | | | | | (8) | | | | | | (51) | | | | | | (94) | | | | | | (68) | | |
Net income available to Bunge shareholders
|
| | | $ | 201 | | | | | $ | 244 | | | | | $ | 1,137 | | | | | $ | 2,243 | | | | | $ | 1,610 | | |
| | |
As of March 31,
2025 |
| |
As of December 31,
|
| ||||||||||||
| | |
2024
|
| |
2023
|
| ||||||||||||
| | |
(U.S. dollars in millions)
|
| |||||||||||||||
Consolidated Balance Sheet Data | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 3,245 | | | | | $ | 3,311 | | | | | $ | 2,602 | | |
Inventories(1) | | | | | 7,817 | | | | | | 6,491 | | | | | | 7,105 | | |
Working capital(2)
|
| | | | 8,838 | | | | | | 8,523 | | | | | | 8,663 | | |
Total assets
|
| | | | 26,660 | | | | | | 24,899 | | | | | | 25,372 | | |
Short-term debt, including current portion of long-term debt
|
| | | | 2,003 | | | | | | 1,544 | | | | | | 802 | | |
Long-term debt
|
| | | | 4,714 | | | | | | 4,694 | | | | | | 4,080 | | |
Registered shares and additional paid-in-capital
|
| | | | 5,491 | | | | | | 5,326 | | | | | | 5,901 | | |
Total equity
|
| | | | 11,544 | | | | | | 10,945 | | | | | | 11,814 | | |
Total liabilities, redeemable noncontrolling interest and equity
|
| | | $ | 26,660 | | | | | $ | 24,899 | | | | | $ | 25,372 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | |
(U.S. dollars in millions)
|
| |||||||||||||||||||||
Consolidated Statement of Income | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 10,038 | | | | | $ | 11,458 | | | | | $ | 44,226 | | | | | $ | 54,673 | | |
Cost of goods sold
|
| | | | (9,883) | | | | | | (11,184) | | | | | | (42,923) | | | | | | (52,971) | | |
Gross margin
|
| | | | 155 | | | | | | 274 | | | | | | 1,303 | | | | | | 1,702 | | |
Selling and administrative expenses
|
| | | | (158) | | | | | | (151) | | | | | | (707) | | | | | | (467) | | |
Share of income from associates and joint ventures
|
| | | | 1 | | | | | | 11 | | | | | | 43 | | | | | | 52 | | |
Gain on disposals of investments
|
| | | | — | | | | | | 1 | | | | | | 1 | | | | | | 31 | | |
Loss on remeasurement of disposal group held for sale
|
| | | | — | | | | | | — | | | | | | — | | | | | | (162) | | |
Impairment (expense)/release on trade receivables
|
| | | | (3) | | | | | | (3) | | | | | | (2) | | | | | | 6 | | |
Other income
|
| | | | 2 | | | | | | 1 | | | | | | 7 | | | | | | 124 | | |
Other expense
|
| | | | (8) | | | | | | (4) | | | | | | (6) | | | | | | (99) | | |
Dividend income
|
| | | | — | | | | | | 1 | | | | | | 2 | | | | | | 3 | | |
Interest income
|
| | | | 8 | | | | | | 10 | | | | | | 44 | | | | | | 47 | | |
Interest expense
|
| | | | (115) | | | | | | (139) | | | | | | (479) | | | | | | (573) | | |
Income (loss) before income taxes
|
| | | | (118) | | | | | | 1 | | | | | | 206 | | | | | | 664 | | |
Current income tax expense
|
| | | | (37) | | | | | | (44) | | | | | | (163) | | | | | | (305) | | |
Deferred income tax recovery
|
| | | | 26 | | | | | | 107 | | | | | | 65 | | | | | | 94 | | |
Income (loss) for the period
|
| | | $ | (129) | | | | | $ | 64 | | | | | $ | 108 | | | | | $ | 453 | | |
Attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-controlling interests
|
| | | | — | | | | | | — | | | | | | (1) | | | | | | 7 | | |
Equity holders
|
| | | | (129) | | | | | | 64 | | | | | | 109 | | | | | | 446 | | |
| | |
As of
March 31, 2025 |
| |
As of December 31,
|
| ||||||||||||
| | |
2024
|
| |
2023
|
| ||||||||||||
| | |
(U.S. dollars in millions)
|
| |||||||||||||||
Consolidated Statement of Financial Position | | | | | | | | | | | | | | | | | | | |
Non-current assets
|
| | | $ | 6,550 | | | | | $ | 6,564 | | | | | $ | 7,265 | | |
Inventories(1) | | | | | 6,933 | | | | | | 7,045 | | | | | | 7,117 | | |
Cash and cash equivalents(2)
|
| | | | 729 | | | | | | 688 | | | | | | 530 | | |
Current assets
|
| | | | 11,837 | | | | | | 12,279 | | | | | | 12,224 | | |
Working capital(3)
|
| | | | 4,340 | | | | | | 3,547 | | | | | | 4,357 | | |
Total assets
|
| | | | 18,387 | | | | | | 18,843 | | | | | | 19,489 | | |
Share capital, reserves and retained earnings
|
| | | | 4,658 | | | | | | 4,783 | | | | | | 5,181 | | |
Non-controlling interests
|
| | | | 158 | | | | | | 158 | | | | | | 163 | | |
Total equity
|
| | | | 4,816 | | | | | | 4,941 | | | | | | 5,344 | | |
Non-current borrowings
|
| | | | 5,441 | | | | | | 4,469 | | | | | | 5,480 | | |
Current borrowings
|
| | | | 3,363 | | | | | | 3,653 | | | | | | 2,430 | | |
Total equity and liabilities
|
| | | $ | 18,387 | | | | | $ | 18,843 | | | | | $ | 19,489 | | |
| | |
Pro Forma Combined
Three Months Ended March 31, 2025 |
| |
Pro Forma
Combined Year Ended December 31, 2024 |
| ||||||
Net sales
|
| | | $ | 20,903 | | | | | $ | 93,931 | | |
Income before income taxes
|
| | | | 151 | | | | | | 1,627 | | |
Net income
|
| | | | 66 | | | | | | 1,218 | | |
| | |
Pro Forma
Combined March 31, 2025 |
| |||
Total current assets
|
| | | $ | 26,946 | | |
Cash and cash equivalents
|
| | | | 1,220 | | |
| | |
Pro Forma
Combined March 31, 2025 |
| |||
Goodwill
|
| | | | 2,547 | | |
Intangible assets
|
| | | | 364 | | |
Property, plant and equipment, net
|
| | | | 11,242 | | |
Total assets
|
| | | | 45,732 | | |
Short-term debt
|
| | | | 1,328 | | |
Current portion of long-term debt
|
| | | | 1,215 | | |
Total current liabilities
|
| | | | 13,754 | | |
Long-term debt
|
| | | | 11,462 | | |
Total shareholders’ equity
|
| | | | 15,815 | | |
Total liabilities, redeemable noncontrolling interest and equity
|
| | | | 45,732 | | |
| | |
As of March 31, 2025
|
| |||||||||||||||
| | |
Actual
|
| |
As adjusted(1)
|
| |
As further
adjusted(1)(2) |
| |||||||||
| | |
(U.S. dollars in millions)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 3,245 | | | | | $ | 1,220 | | | | | $ | 1,411 | | |
Debt(3): | | | | | | | | | | | | | | | | | | | |
Short-term debt and Current portion of long-term debt: | | | | | | | | | | | | | | | | | | | |
Revolving credit facilities(2)(4)
|
| | | $ | ― | | | | | $ | 1,100 | | | | | $ | ― | | |
Commercial paper(4)
|
| | | | ― | | | | | | 1,147 | | | | | | 1,147 | | |
Other short-term debt
|
| | | | 1,328 | | | | | | 890 | | | | | | 890 | | |
Current portion of long-term debt
|
| | | | 675 | | | | | | 1,215 | | | | | | 1,215 | | |
Total Short-term debt and Current portion of long-term debt(5)
|
| | | | 2,003 | | | | | | 4,352 | | | | | | 3,252 | | |
Long-term debt: | | | | | | | | | | | | | | | | | | | |
Term loan due 2027
|
| | | | 250 | | | | | | 250 | | | | | | 250 | | |
Term loan due 2028
|
| | | | 250 | | | | | | 250 | | | | | | 250 | | |
Initial Debt Commitment Facility(4)
|
| | | | ― | | | | | | 2,000 | | | | | | 2,000 | | |
Delayed Draw Term Loan(4)
|
| | | | ― | | | | | | 300 | | | | | | 300 | | |
1.63% Senior Notes due 2025
|
| | | | 600 | | | | | | 600 | | | | | | 600 | | |
3.25% Senior Notes due 2026
|
| | | | 699 | | | | | | 699 | | | | | | 699 | | |
3.75% Senior Notes due 2027
|
| | | | 598 | | | | | | 598 | | | | | | 598 | | |
4.10% Senior Notes due 2028
|
| | | | 397 | | | | | | 397 | | | | | | 397 | | |
4.20% Senior Notes due 2029
|
| | | | 793 | | | | | | 793 | | | | | | 793 | | |
2.75% Senior Notes due 2031.
|
| | | | 993 | | | | | | 993 | | | | | | 993 | | |
4.65% Senior Notes due 2034
|
| | | | 791 | | | | | | 791 | | | | | | 791 | | |
0.375% Senior Euro Notes due 2025(6)
|
| | | | ― | | | | | | 572 | | | | | | 572 | | |
1.00% Senior Euro Notes due 2028(6)
|
| | | | ― | | | | | | 751 | | | | | | 751 | | |
2.00% Senior Notes due 2026(7)
|
| | | | ― | | | | | | 590 | | | | | | 590 | | |
4.90% Senior Notes due 2027(7)
|
| | | | ― | | | | | | 451 | | | | | | 451 | | |
3.20% Senior Notes due 2031(7)
|
| | | | ― | | | | | | 543 | | | | | | 543 | | |
5.25% Senior Notes due 2032(7)
|
| | | | ― | | | | | | 300 | | | | | | 300 | | |
2030 Notes offered hereby
|
| | | | ― | | | | | | ― | | | | | | 650 | | |
2035 Notes offered hereby
|
| | | | ― | | | | | | ― | | | | | | 650 | | |
Capitalized unamortized debt issuance costs
|
| | | | ― | | | | | | 2 | | | | | | 2 | | |
Payment of financing costs
|
| | | | ― | | | | | | (30) | | | | | | (30) | | |
Cumulative adjustments to long-term debt from application of hedge accounting
|
| | | | (193) | | | | | | (193) | | | | | | (193) | | |
| | |
As of March 31, 2025
|
| |||||||||||||||
| | |
Actual
|
| |
As adjusted(1)
|
| |
As further
adjusted(1)(2) |
| |||||||||
| | |
(U.S. dollars in millions)
|
| |||||||||||||||
Other long-term debt
|
| | | | 211 | | | | | | 211 | | | | | | 211 | | |
Subtotal
|
| | | | 5,389 | | | | | | 10,868 | | | | | | 12,168 | | |
Less: Current portion of long-term debt
|
| | | | (675) | | | | | | (1,215) | | | | | | (1,215) | | |
Total long-term debt(8)
|
| | | | 4,714 | | | | | | 9,653 | | | | | | 10,953 | | |
Total debt
|
| | | | 6,717 | | | | | | 14,005 | | | | | | 14,205 | | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | |
Registered Shares – $0.01 par value: | | | | | | | | | | | | | | | | | | | |
86,861,666 shares authorized not issued; 32,285,894 shares conditionally authorized; 134,396,552 shares issued and outstanding; 200,056,705 shares issued and outstanding, as adjusted for the Acquisition; 200,056,705 shares issued and outstanding, as adjusted for the offering
|
| | | | 1 | | | | | | 2 | | | | | | 2 | | |
Additional paid-in capital
|
| | | | 5,490 | | | | | | 10,771 | | | | | | 10,771 | | |
Retained earnings
|
| | | | 13,034 | | | | | | 12,989 | | | | | | 12,989 | | |
Accumulated other comprehensive loss
|
| | | | (6,436) | | | | | | (6,436) | | | | | | (6,436) | | |
Treasury stock, at cost
|
| | | | (1,511) | | | | | | (1,511) | | | | | | (1,511) | | |
Total shareholders’ equity
|
| | | | 10,578 | | | | | | 15,815 | | | | | | 15,815 | | |
Total capitalization
|
| | | $ | 17,295 | | | | | $ | 29,820 | | | | | $ | 30,020 | | |
|
Underwriters
|
| |
Principal
Amount of 2030 Notes |
| |
Principal
Amount of 2035 Notes |
| ||||||
Citigroup Global Markets Inc.
|
| | | $ | 86,667,000 | | | | | $ | 86,667,000 | | |
Deutsche Bank Securities Inc.
|
| | | | 86,667,000 | | | | | | 86,667,000 | | |
Mizuho Securities USA LLC
|
| | | | 86,667,000 | | | | | | 86,667,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | | 86,667,000 | | | | | | 86,667,000 | | |
BBVA Securities Inc.
|
| | | | — | | | | | | 86,667,000 | | |
BMO Capital Markets Corp.
|
| | | | — | | | | | | 86,667,000 | | |
ING Financial Markets LLC
|
| | | | 86,667,000 | | | | | | — | | |
Wells Fargo Securities, LLC
|
| | | | 86,667,000 | | | | | | — | | |
Academy Securities, Inc.
|
| | | | 6,964,000 | | | | | | 6,965,000 | | |
ANZ Securities, Inc.
|
| | | | 6,965,000 | | | | | | 6,965,000 | | |
BofA Securities, Inc.
|
| | | | 6,965,000 | | | | | | 6,964,000 | | |
BNP Paribas Securities Corp.
|
| | | | 6,965,000 | | | | | | 6,964,000 | | |
Commonwealth Bank of Australia
|
| | | | 6,964,000 | | | | | | 6,965,000 | | |
Credit Agricole Securities (USA) Inc.
|
| | | | 6,965,000 | | | | | | 6,964,000 | | |
HSBC Securities (USA) Inc.
|
| | | | 6,964,000 | | | | | | 6,965,000 | | |
J.P. Morgan Securities LLC
|
| | | | 6,965,000 | | | | | | 6,964,000 | | |
Natixis Securities Americas LLC
|
| | | | 6,964,000 | | | | | | 6,965,000 | | |
Oversea-Chinese Banking Corporation Limited
|
| | | | 6,964,000 | | | | | | 6,965,000 | | |
Rabo Securities USA, Inc.
|
| | | | 6,965,000 | | | | | | 6,964,000 | | |
Scotia Capital (USA) Inc.
|
| | | | 6,965,000 | | | | | | 6,965,000 | | |
Standard Chartered Bank
|
| | | | 6,965,000 | | | | | | 6,964,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | | 6,964,000 | | | | | | 6,965,000 | | |
Cabrera Capital Markets LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
CIBC World Markets Corp.
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
Commerz Markets LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
DZ Financial Markets LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
ICBC Standard Bank Plc
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
Loop Capital Markets LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
PNC Capital Markets LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
RBC Capital Markets, LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
Santander US Capital Markets LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
SEB Securities, Inc.
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
SG Americas Securities, LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
Siebert Williams Shank & Co., LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
Westpac Capital Markets LLC
|
| | | | 2,321,000 | | | | | | 2,321,000 | | |
Total
|
| | | $ | 650,000,000 | | | | | $ | 650,000,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 16 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 23 | | |