10-Q
falseQ1--12-310001959604http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://www.jefferies.com/20250331#CanadianDollarOfferedRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://www.jefferies.com/20250331#TokyoOvernightAverageRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://www.jefferies.com/20250331#CanadianOvernightRepoRateAverageMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestmentshttp://fasb.org/us-gaap/2024#UnrealizedGainLossOnInvestments0001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMembersrt:WeightedAverageMemberus-gaap:PreferredStockMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments Equity Investments Preferred Stock Professional Services Eclipse Topco,Inc. Investment Type Preferred Stock2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Victors Purchaser, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 8/15/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software CB Buyer, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 7/1/20312025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:MeasurementInputMarketComparablesMemberus-gaap:CommonStockMembersrt:MinimumMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604ck0001959604:SixMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Victors Purchaser, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/15/20312024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:PreferredStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-12-310001959604Kona Buyer, LLC Investment Type First Lien Delayed Draw Term Loan One2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery Harvey Tool Company, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 10/26/20272025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Geo TopCo Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 10/15/20312025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:FirstLienDebtMember2024-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Healthedge Software, Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/16/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance World Insurance Associates, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 4/3/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Higginbotham Insurance Agency, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 11/24/20282024-12-310001959604ck0001959604:FirstLienDebtMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Chartwell Cumming Holding Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 11/16/20272024-12-310001959604ck0001959604:LoanOneMemberck0001959604:OneMonthSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-12-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2024-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance World Insurance Associates, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 4/3/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Vessco Midco Holdings, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/24/20312024-12-310001959604Geo TopCo Corporation Investment Type First Lien Revolver2024-12-310001959604us-gaap:FairValueInputsLevel3Member2024-03-310001959604ck0001959604:ItServicesMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/2029 12025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Eclipse Buyer ,Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 9/5/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Victors Purchaser, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/15/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Any Hour LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 5/23/20302024-12-310001959604us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel1Member2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Rally Buyer, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.75% Maturity Date 7/19/20282025-03-310001959604ck0001959604:LoanThreeMemberck0001959604:OneMonthSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-12-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Preferred Stock Total non-controlled-non-affiliated Portfolio Company investments2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 11/18/20312025-03-310001959604Portfolio Company Kona Buyer, LLC First Lien Delayed Draw Term Loan Two2025-03-310001959604Portfolio Company IG Investments Holdings, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 7/23/2031 One2024-12-310001959604Portfolio Company SG Acquisition, Inc. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Financial Services2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components2025-03-310001959604ck0001959604:ThreeMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-12-310001959604Portfolio Company Chartwell Cumming Holding Corporation First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Enverus Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/24/20292025-03-310001959604Portfolio Company NRO Holdings III Corp. First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services AVSC Holding Corp. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 12/5/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Vital Care Buyer, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 7/30/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/18/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Vital Care Buyer, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 7/30/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services AVSC Holding Corp. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 12/5/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Enverus Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/24/20292024-12-310001959604Dwyer Instruments, LLC Investment Type First Lien Revolver2024-12-310001959604Portfolio Company Vessco Midco Holdings, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services AVSC Holding Corp. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 12/5/20292025-03-310001959604ck0001959604:IncentiveFeeBasedOnIncomeMembersrt:MaximumMember2025-01-012025-03-310001959604us-gaap:SubsequentEventMemberck0001959604:O2025M4DividendsMember2025-04-292025-04-290001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/2029 Two2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 2/2/20322025-03-310001959604ck0001959604:OneMonthSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-03-310001959604ck0001959604:SeniorSecuredCreditFacilityMember2024-12-310001959604Portfolio Company World Insurance Associates, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software CB Buyer, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/1/20312024-12-310001959604AB Centers Acquisition Corporation Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Brave Parent Holdings, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 11/29/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services2024-12-310001959604Total Unfunded Portfolio Company Commitments2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Wildcat Topco, Inc Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 11/17/20312024-12-310001959604Portfolio Company Vital Care Buyer, LLC First Lien Revolver2025-03-310001959604Portfolio Company Coding Solutions Acquisition, Inc. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology DeLorean Purchaser, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 12/16/20312025-03-310001959604Portfolio Company Galway Borrower, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Advarra Holdings, Inc Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/15/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Any Hour LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 5/23/20302025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software GS AcquisitionCo, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 5/25/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 1/30/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Financial Services SitusAMC Holdings Corporation Investment Type First Lien Term Loan One Reference Rate and Spread S + 5.50% Maturity Date 12/22/20272025-03-310001959604Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies The Hiller Companies, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 6/20/20302025-03-310001959604ck0001959604:ChemicalsMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 2/2/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Total non-controlled-non-affiliated Portfolio company debt investments2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Coding Solutions Acquisition, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/7/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Qnnect, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 11/2/20292024-12-3100019596042025-05-090001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance SG Acquisition, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 4/3/20302025-03-310001959604Higginbotham Insurance Agency, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 1/30/20312025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:LPInterestMember2024-01-012024-03-310001959604Portfolio Company Foreside Financial Group, LLC First Lien Delayed Draw Term Loan One2025-03-310001959604The Hiller Companies, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Any Hour LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 5/23/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies NRO Holdings III Corp. Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 7/15/20302024-12-310001959604us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Chartwell Cumming Holding Corporation Investment Type First Lien Delayed Draw Term Loan Two Reference Rate and Spread S + 4.75% Maturity Date 11/16/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics Seko Global Logistics Network, LLC Investment Type First Lien Term Loan, Last-out Reference Rate and Spread S + 7.00% (includes 5.00% PIK) Maturity Date 5/27/20302024-12-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Spruce Bidco II Inc. Investment Type First Lien Term Loan Reference Rate and Spread T + 5.25% Maturity Date 2/2/20322025-03-310001959604CB Buyer, Inc. Investment Type First Lien Revolver2024-12-310001959604ck0001959604:CLONotesMember2025-03-200001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery Harvey Tool Company, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 10/26/20272024-12-310001959604Petvet Care Centers, LLC Investment Type First Lien Revolver2024-12-310001959604Coding Solutions Acquisition, Inc. Investment Type First Lien Revolver2024-12-310001959604Portfolio Company National Express Wash Parent Intermediate Holdco, LLC First Lien Delayed Draw Term Loan One2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Financial Services SitusAMC Holdings Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/22/2027 One2024-12-310001959604NRO Holdings III Corp. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Enverus Holdings, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.50% Maturity Date 12/24/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software GS AcquisitionCo, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 5/25/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Barbri Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 4/30/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance World Insurance Associates, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 4/3/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Geo TopCo Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 10/15/20312024-12-310001959604ck0001959604:HealthCareEquipmentSuppliesMember2025-03-310001959604Qnnect, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberck0001959604:FirstLienDebtMember2025-03-310001959604Dwyer Instruments, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Total non-controlled-non-affiliated Portfolio Company debt investments2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Tau Buyer, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 2/2/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance SG Acquisition, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 4/3/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Term Loan One Reference Rate and Spread S + 4.50% Maturity Date 8/6/20312025-03-310001959604Portfolio Company Petvet Care Centers, LLC First Lien Delayed Draw Term Loan2025-03-310001959604ck0001959604:ProfessionalServicesMember2024-12-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2024-01-012024-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Geo TopCo Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 10/15/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Eclipse Buyer ,Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 9/5/20312024-12-310001959604ck0001959604:LifeSciencesToolsServicesMember2024-12-310001959604Wildcat Topco, Inc Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604srt:MaximumMember2025-01-012025-03-310001959604us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-01-012024-03-310001959604Portfolio Company Aptean Inc. First Lien Delayed Draw Term Loan2025-03-310001959604srt:MinimumMember2025-01-012025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:MeasurementInputMarketComparablesMemberck0001959604:LPInterestMemberck0001959604:ValuationTechniqueMarketApproachMembersrt:MaximumMember2025-03-310001959604Portfolio Company Tau Buyer, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Portfolio Company Advarra Holdings, Inc First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Vessco Midco Holdings, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 7/24/20312024-12-310001959604Portfolio Company Netwrix Corporation First Lien Delayed Draw Term Loan2025-03-310001959604Wildcat Topco, Inc Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Netwrix Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 6/11/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors2024-12-310001959604Portfolio Company Wildcat Topco, Inc First Lien Delayed Draw Term Loan2025-03-310001959604Portfolio Company Redwood Services Group, LLC First Lien Delayed Draw Term Loan2025-03-310001959604IG Investments Holdings, LLC Investment Type First Lien Revolver2024-12-310001959604Capstone Acquisition Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604ck0001959604:SoftwareMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/2/2031 12025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 7/2/20312025-03-310001959604Healthedge Software, Inc Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Higginbotham Insurance Agency, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/24/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Packaging Coordinators Midco, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 1/22/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Brilliance Technologies, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 3/11/20322025-03-310001959604ck0001959604:MachineryMember2025-03-310001959604ck0001959604:IncentiveFeeBasedOnCumulativeNetRealizedGainsMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Geo TopCo Corporation Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 10/15/20312024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001959604:LPInterestMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292024-12-310001959604ck0001959604:O2025M3DividendsMember2025-01-012025-03-310001959604CB Buyer, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604ck0001959604:ChemicalsMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/2/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/2/20312024-12-310001959604ck0001959604:TwoThousandTwentyFiveDebtObligationsMember2025-03-310001959604Redwood Services Group, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Brave Parent Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 11/29/20302025-03-310001959604Portfolio Company AB Centers Acquisition Corporation First Lien Delayed Draw Term Loan2025-03-310001959604Portfolio Company InhabitIQ, Inc. First Lien Delayed Draw Term Loan2025-03-310001959604us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel1Member2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Saturn Borrower Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 6.00% Maturity Date 11/10/20282025-03-310001959604ck0001959604:ClassASeniorSecuredFloatingRateMember2025-01-012025-03-310001959604ck0001959604:IncentiveFeeFromNetInvestmentIncomeMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282025-03-310001959604Portfolio Company CB Buyer, Inc. First Lein Revolver2025-03-310001959604Blackbird Purchaser, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics Seko Global Logistics Network, LLC Investment Type First Lien Term Loan, Last-out Reference Rate and Spread S + 7.00% (includes 5.00% PIK) Maturity Date 5/27/20302025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMembersrt:MaximumMemberck0001959604:MeasurementInputTransactionMultiplesMemberck0001959604:ValuationTechniqueMarketApproachMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/2029 One2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean, Inc. Investment Type First Lien Delayed Draw Term Loan Two Reference Rate and Spread S + 5.25% Maturity Date 1/30/20312025-03-310001959604Portfolio Company Tau Buyer, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Vessco Midco Holdings, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/24/20312024-12-310001959604Portfolio Company Firebird Acquisition Corp, Inc. First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Rally Buyer, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 6.00% (includes 1.75% PIK) Maturity Date 7/19/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies NRO Holdings III Corp. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/15/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Foreside Financial Group, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 9/30/20272025-03-310001959604ck0001959604:InvestmentAdviserMember2025-03-3100019596042025-01-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Chartwell Cumming Holding Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/16/20292025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:LPInterestMember2024-12-3100019596042025-03-310001959604ck0001959604:LoanThreeMemberck0001959604:SixMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Petvet Care Centers, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 6.00% Maturity Date 11/15/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Chartwell Cumming Holding Corporation Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 11/16/20292025-03-310001959604ck0001959604:FinancialServicesMember2025-03-310001959604Victors Purchaser, LLC Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Wildcat Topco, Inc Investment Type First Lien Revolver Reference Rate and SpreadS + 5.00% Maturity Date 11/17/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Any Hour LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 5/23/20302025-03-310001959604ck0001959604:IncentiveFeeFromNetInvestmentIncomeMember2024-01-012024-03-310001959604ck0001959604:DiversifiedConsumerServicesMember2024-12-310001959604Portfolio Company GS AcquisitionCo, Inc First Lien Revolver2025-03-310001959604Any Hour LLC Investment Type First Lien Revolver2024-12-310001959604Portfolio Company NRO Holdings III Corp. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Packaging Coordinators Midco, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 1/22/20322025-03-310001959604ck0001959604:InvestmentAdvisoryAgreementMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals ASP Meteor Acquisition Co LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.75% Maturity Date 9/1/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software CB Buyer, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/1/20312025-03-310001959604country:US2025-03-310001959604ck0001959604:ThreeMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:LoanTwoMember2024-12-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Common Stock Air Freight & Logistics 2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Brave Parent Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 11/29/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Blackbird Purchaser ,Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/19/20302024-12-310001959604ck0001959604:OneMonthsCanadianOvernightRepoRateAverageIndexSwapRateMember2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMembersrt:MinimumMemberck0001959604:ValuationTechniqueMarketApproachMemberck0001959604:MeasurementInputTransactionMultiplesMember2025-03-310001959604Perkinelmer U.S. LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Portfolio Company Healthedge Software, Inc First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Packaging Coordinators Midco, Inc. Investment Type First Lien Delayed Draw Term Loan One Reference Rate and Spread S + 4.75% Maturity Date 1/22/20322025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:LPInterestMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Coding Solutions Acquisition, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 8/7/20312025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberck0001959604:FirstLienDebtMember2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:LPInterestMember2024-03-310001959604ck0001959604:ProfessionalServicesMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Higginbotham Insurance Agency, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/24/20282025-03-310001959604Portfolio Company Vessco Midco Holdings, LLC First Lien Revolver2025-03-310001959604ck0001959604:SixMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:LoanFourMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Any Hour LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 5/23/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors PT Intermediate Holdings III, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 4/9/20302025-03-310001959604ck0001959604:O2025M2DividendsMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies2024-12-310001959604ck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberck0001959604:FirstLienDebtMember2024-12-310001959604ck0001959604:HealthCareProvidersServicesMember2025-03-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Common Stock Air Freight & Logistics Red Griffin TopCo, LLC Investment Type Common Stock 2025-03-310001959604us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel1Member2024-12-310001959604Portfolio Company Packaging Coordinators Midco, Inc. First Lien Delayed Draw Term Loan Two2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies The Hiller Companies, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 6/20/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology DeLorean Purchaser, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 12/16/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 8/6/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Netwrix Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 6/11/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean,Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 1/30/20312024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:MeasurementInputMarketComparablesMemberus-gaap:CommonStockMembersrt:MaximumMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604us-gaap:PreferredStockMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Eclipse Buyer, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 9/5/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Saturn Borrower Inc Investment Type First Lien Term Loan Reference Rate and Spread S + 6.00% Maturity Date 11/10/20282025-03-310001959604Portfolio Company Enverus Holdings, Inc First Lien Revolver2025-03-310001959604Portfolio Company Trystar, LLC First Lien Revolver2025-03-310001959604ck0001959604:ClassCDeferrableFloatingRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology2024-12-310001959604Foreside Financial Group, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-3100019596042023-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Eclipse Buyer, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 9/5/20312025-03-310001959604Galway Borrower LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Portfolio Company Brave Parent Holdings, Inc First Lien Delayed Draw Term Loan2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMembersrt:MaximumMemberck0001959604:ValuationTechniqueMarketApproachMemberck0001959604:MeasurementInputTransactionMultiplesMember2025-03-310001959604Netwrix Corporation Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Integrity Marketing Acquisition, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/25/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies The Hiller Companies, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 6/20/20302025-03-310001959604ck0001959604:AirFreightLogisticsMember2025-03-310001959604us-gaap:PreferredStockMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software GS AcquisitionCo, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 5/25/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Victors Purchaser, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/15/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals ASP Meteor Acquisition Co LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.75% Maturity Date 9/1/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Eclipse Buyer, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 9/5/20312025-03-310001959604ck0001959604:IncentiveFeeBasedOnIncomeMembersrt:MinimumMember2025-01-012025-03-310001959604ck0001959604:CommercialServicesSuppliesMember2025-03-310001959604srt:MaximumMember2023-12-072023-12-070001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Qnnect, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 11/2/2029 One2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMembersrt:WeightedAverageMemberus-gaap:PreferredStockMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001959604Portfolio Company Aptean, Inc. First Lien Delayed Draw Term Loan 22025-03-310001959604ck0001959604:SoftwareMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Petvet Care Centers, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 6.00% Maturity Date 11/15/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software CB Buyer, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/1/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors2025-03-310001959604Vital Care Buyer, LLC Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software CB Buyer, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 7/1/20312024-12-3100019596042025-01-012025-03-310001959604ck0001959604:OneMonthSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:LoanFourMember2025-03-310001959604Unfunded Portfolio Company Commitments2024-12-310001959604Portfolio Company Firebird Co-Invest L.P. L.P. Interest2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Netwrix Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 6/11/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals ASP Meteor Acquisition Co LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.75% Maturity Date 9/1/20292025-03-310001959604us-gaap:RevolvingCreditFacilityMember2024-10-152024-10-1500019596042024-03-310001959604us-gaap:FairValueInputsLevel1Memberck0001959604:LPInterestMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services National Express Wash Parent Intermediate Holdco, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/16/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Sapphire Software Buyer, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 9/30/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Enverus Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/24/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Delayed Draw Term Loan One Reference Rate and Spread S + 4.50% Maturity Date 7/23/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/2/2031 One2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies The Hiller Companies, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 6/20/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 8/6/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 7/23/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Vessco Midco Holdings, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/24/20312025-03-310001959604ck0001959604:FirstLienSecuredDebtMember2025-03-310001959604The Hiller Companies, LLC Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Blackbird Purchaser, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/19/2030 2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean, Inc. Investment Type First Lien Delayed Draw Term Loan One Reference Rate and Spread S + 5.25% Maturity Date 1/30/20312025-03-310001959604Coding Solutions Acquisition, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software GS AcquisitionCo, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 5/25/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Blackbird Purchaser, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/19/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Financial Services SitusAMC Holdings Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/22/20272024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Petvet Care Centers, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 6.00% Maturity Date 11/15/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Integrity Marketing Acquisition, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 8/25/20282025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:LPInterestMember2023-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueDiscountedCashFlowsMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberck0001959604:LPInterestMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals Aurora Plastics, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/10/20282024-12-310001959604us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2025-05-022025-05-020001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies NRO Holdings III Corp. Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 7/15/20312025-03-310001959604ck0001959604:SixMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:PreferredStockMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Higginbotham Insurance Agency, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 11/24/20282025-03-310001959604Portfolio Company Dwyer Instruments, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies NRO Holdings III Corp. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/15/20312024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueDiscountedCashFlowsMemberus-gaap:CommonStockMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueDiscountedCashFlowsMemberus-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Sapphire Software Buyer, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 9/30/20312025-03-310001959604Any Hour LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Wildcat Topco, Inc Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 11/17/20312024-12-310001959604us-gaap:FairValueInputsLevel1Memberck0001959604:FirstLienDebtMember2025-03-310001959604Geo TopCo Corporation Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services KL Stockton Intermediate II, LLC Investment Type First Lien Term Loan Reference Rate and Spread 13.00% PIK Maturity Date 5/23/20312024-12-310001959604ck0001959604:ClassCDeferrableFloatingRateMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals2024-12-310001959604Portfolio Company The Hiller Companies, LLC First Lien Revolver2025-03-310001959604Galway Borrower LLC Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Foreside Financial Group, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 9/30/20272024-12-310001959604us-gaap:CommonStockMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services RCP Nats Purchaser, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 3/19/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services RCP Nats Purchaser, LLC Investment Type First Lien Delayed Draw Term Loan One Reference Rate and Spread S + 5.00% Maturity Date 9/19/20322025-03-310001959604us-gaap:PreferredStockMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies The Hiller Companies, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 6/20/20302024-12-310001959604Portfolio Company Galway Borrower, LLC First Lien Delayed Draw Term Loan 2025-03-310001959604us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberck0001959604:LPInterestMemberck0001959604:MeasurementInputTransactionMultiplesMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Saturn Borrower Inc Investment Type First Lien Revolver Reference Rate and Spread S + 6.00% Maturity Date 11/10/20282025-03-310001959604Portfolio Company InhabitIQ, Inc. First Lien Revolver2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2025-01-012025-03-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Preferred Stock Total non-controlled-non-affiliated Portfolio Company equity investments2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Redwood Services Group, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.75% Maturity Date 6/15/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software CB Buyer, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/1/20312025-03-310001959604Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Revolver2024-12-310001959604Portfolio Company Enverus Holdings, Inc First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery Harvey Tool Company, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 10/26/20272024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:LPInterestMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software2025-03-310001959604DeLorean Purchaser, Inc. Investment Type First Lien Revolver2024-12-310001959604us-gaap:FairValueInputsLevel2Memberck0001959604:LPInterestMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Sapphire Software Buyer, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% (includes 3.00% PIK) Maturity Date 9/30/20312024-12-310001959604Portfolio Company Packaging Coordinators Midco, Inc. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Enverus Holdings, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.50% Maturity Date 12/24/20292024-12-310001959604Enverus Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery Harvey Tool Company, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 10/26/20272025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services National Express Wash Parent Intermediate Holdco, LLC One Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/16/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Wildcat Topco, Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 11/17/20312025-03-310001959604Portfolio Company Integrity Marketing Acquisition, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services IRI Group Holdings, Inc (f/k/a The NPD Group L.P.) Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 12/1/20282025-03-310001959604Advarra Holdings, Inc Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604ck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberck0001959604:FirstLienDebtMember2025-03-310001959604Portfolio Company Brilliance Technologies, Inc. First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Vital Care Buyer, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 7/30/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services The GI Alliance Management, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 9/15/2028 One2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Redwood Services Group, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 6/15/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean,Inc Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 1/30/20312024-12-310001959604us-gaap:SubsequentEventMember2025-04-012025-04-010001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Delayed Draw Term Loan One Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282025-03-310001959604Portfolio Company Integrity Marketing Acquisition, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/18/20312025-03-310001959604ck0001959604:FinancialServicesMember2024-12-310001959604Eclipse Buyer, Inc. Investment Type First Lien Revolver2024-12-310001959604ck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001959604Portfolio Company Kona Buyer, LLC First Lien Delayed Draw Term Loan One2025-03-310001959604us-gaap:CommonStockMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies2025-03-310001959604Trystar, LLC Investment Type First Lien Revolver2024-12-310001959604Portfolio Company Blackbird Purchaser, Inc First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Healthedge Software, Inc Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 7/16/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Foreside Financial Group, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 9/30/20272025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/18/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Integrity Marketing Acquisition, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/25/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals ASP Meteor Acquisition Co LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.75% Maturity Date 9/1/20292024-12-310001959604ck0001959604:GeographicMember2025-01-012025-03-310001959604Portfolio Company Geo TopCo Corporation First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Perkinelmer U.S. LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 3/13/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals2025-03-310001959604ck0001959604:OneMonthSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Petvet Care Centers, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 6.00% Maturity Date 11/15/20292024-12-310001959604us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:ClassASeniorSecuredMember2025-03-202025-03-200001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/18/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics Capstone Acquisition Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 11/12/20292025-03-310001959604ck0001959604:DiversifiedConsumerServicesMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery Harvey Tool Company, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 10/26/20272024-12-310001959604us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001959604:MeasurementInputMarketComparablesMemberck0001959604:LPInterestMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604Portfolio Company Harvey Tool Company, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Perkinelmer U.S. LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 3/13/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Term Loan 1 Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292025-03-310001959604NRO Holdings III Corp. Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Victors Purchaser, LLC Investment Type First Lien Revolver Reference Rate and Spread C + 4.75% Maturity Date 8/15/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/2029 12025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Blackbird Purchaser ,Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/19/20302024-12-310001959604Portfolio Company Brilliance Technologies, Inc. First Lien Revolver2025-03-310001959604Portfolio Company AB Centers Acquisition Corporation First Lien Revolver2025-03-310001959604ck0001959604:LoanThreeMemberck0001959604:OneMonthSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software InhabitIQ, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 1/12/20322025-03-310001959604GS AcquisitionCo, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Eclipse Buyer ,Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 9/5/20312024-12-310001959604Portfolio Company Spruce Bidco II Inc. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors PT Intermediate Holdings III, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% (includes 1.75% PIK) Maturity Date 4/9/20302025-03-310001959604Portfolio Company PT Intermediate Holdings III, LLC First Lien Delayed Draw Term Loan2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2024-01-012024-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services IG Investments Holdings, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 9/22/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology DeLorean Purchaser, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 12/16/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Perkinelmer U.S. LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 3/13/20292024-12-310001959604ck0001959604:HealthCareTechnologyMember2024-12-310001959604The GI Alliance Management, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:CommonStockMemberck0001959604:ValuationTechniqueMarketApproachMemberck0001959604:MeasurementInputTransactionMultiplesMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Healthedge Software, Inc Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/16/20312024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueDiscountedCashFlowsMemberus-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 7/23/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals Aurora Plastics, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/10/20282024-12-310001959604us-gaap:FairValueInputsLevel2Memberck0001959604:FirstLienDebtMember2025-03-310001959604us-gaap:FairValueInputsLevel3Member2024-01-012024-03-310001959604Portfolio Company Any Hour LLC First Lien Revolver2025-03-310001959604GS AcquisitionCo, Inc. Investment Type First Lien Revolver2024-12-310001959604ck0001959604:TwentyThousandAndTwentyFiveSecuredLongTermDebtMember2025-03-310001959604Integrity Marketing Acquisition, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:MeasurementInputDiscountRateMemberck0001959604:FirstLienDebtMember2024-12-310001959604us-gaap:FairValueInputsLevel1Member2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 8/6/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software InhabitIQ, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 1/12/20322025-03-310001959604Portfolio Company Geo TopCo Corporation First Lien Revolver2025-03-310001959604ck0001959604:HealthCareEquipmentSuppliesMember2024-12-310001959604ck0001959604:O2024M3DividendsMember2024-01-012024-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2025-01-012025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:FirstLienDebtMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Redwood Services Group, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 6.25% Maturity Date 6/15/20292024-12-310001959604Portfolio Company Carr, Riggs and Ingram Capital, L.L.C. First Lien Revolver2025-03-310001959604us-gaap:FairValueInputsLevel2Member2024-12-310001959604ck0001959604:ElectronicEquipmentInstrumentsComponentsMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Petvet Care Centers, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 6.00% Maturity Date 11/15/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Vessco Midco Holdings, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 7/24/20312025-03-310001959604Portfolio Company Harvey Tool Company, LLC First Lien Revolver2025-03-310001959604Aptean, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Aptean, Inc. Investment Type First Lien Revolver2024-12-310001959604us-gaap:FairValueInputsLevel1Member2025-03-310001959604Kona Buyer, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Coding Solutions Acquisition, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/7/20312024-12-310001959604Vessco Midco Holdings, LLC Investment Type First Lien Revolver2024-12-310001959604Portfolio Company Higginbotham Insurance Agency, Inc First Lien Delayed Draw Term Loan2025-03-310001959604us-gaap:FairValueInputsLevel2Memberus-gaap:CommonStockMember2024-12-310001959604ck0001959604:InvestmentPortfolioMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 8/6/2031 One2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Tau Buyer, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 2/2/20322025-03-310001959604Eclipse Buyer, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors PT Intermediate Holdings III, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 4/9/20302024-12-310001959604us-gaap:FairValueInputsLevel2Memberck0001959604:FirstLienDebtMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Brilliance Technologies, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 3/11/20322025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueDiscountedCashFlowsMemberus-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery2024-12-310001959604Portfolio Company Victors Purchaser, LLC First Lien Revolver2025-03-310001959604ck0001959604:InsuranceMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean,Inc Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 1/30/20312024-12-310001959604Vessco Midco Holdings, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604ck0001959604:ThreeMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:LoanTwoMember2025-03-310001959604ck0001959604:IndustryMember2025-01-012025-03-310001959604AB Centers Acquisition Corporation Investment Type First Lien Revolver2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:MeasurementInputMarketComparablesMemberus-gaap:CommonStockMembersrt:MaximumMemberck0001959604:ValuationTechniqueMarketApproachMember2024-12-310001959604ck0001959604:IncentiveFeeBasedOnCumulativeNetRealizedGainsMember2024-12-310001959604us-gaap:FairValueInputsLevel2Memberus-gaap:PreferredStockMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/2/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Qnnect, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 11/2/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:LPInterestMembersrt:MaximumMemberck0001959604:ValuationTechniqueMarketApproachMemberck0001959604:MeasurementInputTransactionMultiplesMember2025-03-310001959604ck0001959604:AirFreightLogisticsMember2024-12-310001959604Integrity Marketing Acquisition, LLC Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services RCP Nats Purchaser, LLC Investment Type First Lien Term Loan One Reference Rate and Spread S + 5.00% Maturity Date 9/19/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Delayed Draw Term Loan 1 Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services IG Investments Holdings, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 9/22/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Redwood Services Group, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 6/15/20292025-03-310001959604Portfolio Company Carr, Riggs and Ingram Capital, L.L.C. First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueDiscountedCashFlowsMemberus-gaap:MeasurementInputDiscountRateMemberck0001959604:LPInterestMembersrt:MaximumMember2025-03-310001959604us-gaap:FairValueInputsLevel3Member2023-12-310001959604srt:MinimumMember2025-03-310001959604Portfolio Company Victors Purchaser, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Portfolio Company Any Hour LLC First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Integrity Marketing Acquisition, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/25/20282024-12-310001959604Portfolio Company RCP Nats Purchaser, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Netwrix Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 6/11/20292025-03-310001959604Kona Buyer, LLC Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals Aurora Plastics, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/10/20282025-03-310001959604ck0001959604:ElectronicEquipmentInstrumentsComponentsMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Coding Solutions Acquisition, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 8/7/20312024-12-310001959604Portfolio Company Saturn Borrower Inc First Lien Revolver2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2023-12-310001959604ck0001959604:ItServicesMember2024-12-310001959604ck0001959604:OneMonthCanadianOvernightRepoRateAverageIndexSwapRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Chartwell Cumming Holding Corporation Investment Type First Lien Term Loan One Reference Rate and Spread S + 4.75% Maturity Date 11/16/20292025-03-310001959604ck0001959604:ThreeMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Advarra Holdings, Inc Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/15/20312025-03-310001959604Portfolio Company Packaging Coordinators Midco, Inc. First Lien Delayed Draw Term Loan One2025-03-310001959604Brave Parent Holdings, Inc. Investment Type First Lien Revolver2024-12-310001959604ck0001959604:JefferiesCreditMember2025-03-200001959604Blackbird Purchaser, Inc. Investment Type First Lien Revolver2024-12-310001959604ck0001959604:FirstLienDebtMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment2024-12-310001959604ck0001959604:LPInterestMember2025-03-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Preferred Stock Professional Services2025-03-310001959604Portfolio Company Kona Buyer, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Victors Purchaser, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/15/20312024-12-310001959604ck0001959604:HealthCareProvidersServicesMember2024-12-310001959604Portfolio Company Saturn Borrower IncFirst Lien Delayed Draw Term Loan2025-03-310001959604us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:ClassBSeniorSecuredMember2025-03-202025-03-200001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Preferred Stock Professional Services Eclipse Topco,Inc. Investment Type Preferred Stock2025-03-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Preferred Stock Total non-controlled-non-affiliated Portfolio Company investments2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Healthedge Software, Inc Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/16/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services IRI Group Holdings, Inc (f/k/a The NPD Group L.P.) Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 12/1/20282024-12-310001959604us-gaap:FairValueInputsLevel2Memberus-gaap:PreferredStockMember2025-03-310001959604Harvey Tool Company, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604ck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberck0001959604:FirstLienDebtMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Tau Buyer, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 2/2/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services2025-03-310001959604Portfolio Company Brave Parent Holdings, Inc First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/2029 Two2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Any Hour LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 5/23/20302024-12-3100019596042024-01-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Integrity Marketing Acquisition, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 8/25/20282024-12-310001959604Petvet Care Centers, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMembersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberck0001959604:FirstLienDebtMember2025-03-310001959604Portfolio Company Firebird Acquisition Corp, Inc. First Lien Revolver2025-03-310001959604us-gaap:RevolvingCreditFacilityMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Chemicals Aurora Plastics, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 8/10/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Rally Buyer, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 6.00% (includes 1.75% PIK) Maturity Date 7/19/20282024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:PreferredStockMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001959604Portfolio Company Blackbird Purchaser, Inc First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/2029 One2024-12-310001959604ck0001959604:CommercialServicesSuppliesMember2024-12-310001959604country:US2024-12-310001959604Brave Parent Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan2024-12-3100019596042025-02-280001959604us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:CommonStockMemberck0001959604:MeasurementInputTransactionMultiplesMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604Portfolio Company Petvet Care Centers, LLC First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Carr, Riggs and Ingram Capital, L.L.C. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 11/18/20312024-12-310001959604ck0001959604:ElectricalEquipmentMember2025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:MeasurementInputMarketComparablesMemberus-gaap:CommonStockMembersrt:MinimumMemberck0001959604:ValuationTechniqueMarketApproachMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Vital Care Buyer, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 7/30/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Spruce Bidco II Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 2/2/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Chartwell Cumming Holding Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 11/16/20272024-12-310001959604Portfolio Company The Hiller Companies, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics Capstone Acquisition Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 11/12/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Machinery Harvey Tool Company, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 10/26/20272025-03-310001959604ck0001959604:ClassASeniorSecuredMember2025-03-200001959604Portfolio Company Chartwell Cumming Holding Corporation First Lien Revolver2025-03-310001959604AVSC Holding Corp. Investment Type First Lien Revolver2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Wildcat Topco, Inc Investment Type First Lien Term Loan Reference Rate and SpreadS + 5.00% Maturity Date 11/17/20312025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:MeasurementInputMarketComparablesMembersrt:MinimumMemberck0001959604:LPInterestMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604us-gaap:FairValueInputsLevel1Memberck0001959604:FirstLienDebtMember2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:FirstLienDebtMember2023-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:FirstLienDebtMember2024-12-310001959604Portfolio Company Aptean, Inc. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Blackbird Purchaser, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.50% Maturity Date 12/19/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Coding Solutions Acquisition, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/7/20312025-03-310001959604ck0001959604:IncentiveFeeBasedOnIncomeMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 8/31/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Advarra Holdings, Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/15/20312025-03-310001959604us-gaap:FairValueInputsLevel3Member2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Coding Solutions Acquisition, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/7/20312024-12-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2024-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Revolver Reference Rate and Spread S + 5.25% Maturity Date 7/2/20312024-12-310001959604ck0001959604:SeniorSecuredCreditFacilityMember2025-01-012025-03-310001959604PT Intermediate Holdings III, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Spruce Bidco II Inc. Investment Type First Lien Term Loan Reference Rate and Spread C + 5.00% Maturity Date 2/2/20322025-03-310001959604Trystar, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:PreferredStockMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001959604ck0001959604:LoanOneMemberck0001959604:OneMonthSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Advarra Holdings, Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/15/20312024-12-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberck0001959604:MeasurementInputTransactionMultiplesMemberck0001959604:ValuationTechniqueMarketApproachMember2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Firebird Acquisition Corp, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% (includes 2.75% PIK) Maturity Date 2/2/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software GS AcquisitionCo, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 5/25/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Brilliance Technologies, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 3/11/20322025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:FirstLienDebtMember2024-01-012024-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software GS AcquisitionCo, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 5/25/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 7/23/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Healthedge Software, Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/16/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services National Express Wash Parent Intermediate Holdco, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/16/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services AB Centers Acquisition Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 7/2/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies2024-12-310001959604us-gaap:PreferredStockMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Brave Parent Holdings, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 11/29/20302025-03-310001959604ck0001959604:ElectricalEquipmentMember2024-12-310001959604ck0001959604:HealthCareTechnologyMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electronic Equipment, Instruments & Components Dwyer Instruments, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 7/20/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment2025-03-310001959604Portfolio Company Capstone Acquisition Holdings, Inc. First Lien Delayed Draw Term Loan2025-03-310001959604Portfolio Company CB Buyer, Inc. First Lein Delayed Draw Term Loan 2025-03-310001959604us-gaap:RevolvingCreditFacilityMember2025-03-310001959604us-gaap:FairValueInputsLevel3Member2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services The GI Alliance Management, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.50% Maturity Date 9/15/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Integrity Marketing Acquisition, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 8/25/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 8/6/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Financial Services SitusAMC Holdings Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/22/20272025-03-310001959604Victors Purchaser, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604us-gaap:FairValueInputsLevel3Member2024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 8/6/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics Capstone Acquisition Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 11/12/20292025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2025-03-310001959604ck0001959604:ClassBSeniorSecuredMember2025-03-200001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Healthedge Software, Inc Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 7/16/20312024-12-310001959604us-gaap:FairValueInputsLevel2Memberus-gaap:CommonStockMember2025-03-310001959604Portfolio Company World Insurance Associates, LLC First Lien Revolver2025-03-310001959604us-gaap:BaseRateMemberck0001959604:SeniorSecuredCreditFacilityMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Sapphire Software Buyer, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% (includes 3.00% PIK) Maturity Date 9/30/20312025-03-310001959604ck0001959604:TradingCompaniesDistributorsMember2024-12-310001959604ck0001959604:ClassBSeniorSecuredFloatingRateMember2025-03-310001959604us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:ClassCSeniorSecuredMember2025-03-202025-03-200001959604Portfolio Company DeLorean Purchaser, Inc. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Brave Parent Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 11/29/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance SG Acquisition, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 4/3/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Rally Buyer, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.75% Maturity Date 7/19/20282025-03-3100019596042024-01-012024-03-310001959604srt:ScenarioPreviouslyReportedMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Aptean, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 1/30/20312025-03-310001959604"Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Common Stock Air Freight & Logistics Red Griffin TopCo, LLC Investment Type Common Stock 2025-03-310001959604Portfolio Company RCP Nats Purchaser, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Blackbird Purchaser ,Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.50% Maturity Date 12/19/20302024-12-310001959604Harvey Tool Company, LLC Investment Type First Lien Revolver2024-12-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2023-12-310001959604us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel1Member2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMemberck0001959604:MeasurementInputTransactionMultiplesMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2025-03-310001959604us-gaap:SubordinatedDebtMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies The Hiller Companies, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 6/20/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology DeLorean Purchaser, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 12/16/20312024-12-310001959604us-gaap:SubsequentEventMemberck0001959604:O2025M4DividendsMember2025-04-290001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:PreferredStockMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-03-310001959604ck0001959604:LoanThreeMemberck0001959604:SixMonthsSecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-12-310001959604ck0001959604:O2025M1DividendsMember2025-01-012025-03-310001959604Portfolio Company Sapphire Software Buyer, Inc. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Life Sciences Tools & Services Packaging Coordinators Midco, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 1/22/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 7/23/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services IG Investments Holdings, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 9/22/20282024-12-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments Preferred Stock Total non-controlled-non-affiliated Portfolio Company equity investments2025-03-310001959604Portfolio Company Coding Solutions Acquisition, Inc. First Lien Delayed Draw Term Loan 2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Trystar, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 8/6/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services The GI Alliance Management, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.50% Maturity Date 9/15/20282024-12-310001959604Portfolio Company Wildcat Topco, Inc First Lien Revolver2025-03-310001959604ck0001959604:ClassBSeniorSecuredFloatingRateMember2025-01-012025-03-310001959604Portfolio Company Trystar, LLC First Lien Delayed Draw Term Loan2025-03-310001959604Sapphire Software Buyer, Inc. Investment Type First Lien Revolver2024-12-310001959604ck0001959604:FirstLienSecuredDebtMember2024-12-310001959604Portfolio Company National Express Wash Parent Intermediate Holdco, LLC First Lien Delayed Draw Term Loan Two2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 7/23/20312025-03-310001959604Portfolio Company National Express Wash Parent Intermediate Holdco, LLC First Lien Revolver2025-03-310001959604Portfolio Company AVSC Holding Corp. First Lien Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services Barbri Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 4/30/20302024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software InhabitIQ, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 1/12/20322025-03-310001959604PPV Intermediate Holdings, LLC Investment Type First Lien Delayed Draw Term Loan2024-12-310001959604us-gaap:FairValueInputsLevel2Member2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Redwood Services Group, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 6.25% Maturity Date 6/15/20292024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Electrical Equipment Wildcat Topco, Inc Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 11/17/20312024-12-310001959604Portfolio Company Aptean, Inc. First Lien Delayed Draw Term Loan 12025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services Petvet Care Centers, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 6.00% Maturity Date 11/15/20302024-12-310001959604Enverus Holdings, Inc. Investment Type First Lien Revolver2024-12-310001959604ck0001959604:ClassASeniorSecuredFloatingRateMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Perkinelmer U.S. LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.00% Maturity Date 3/13/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services2025-03-310001959604ck0001959604:InvestmentAdviserMember2024-01-012024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Financial Services2024-12-310001959604ck0001959604:TradingCompaniesDistributorsMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Equipment & Supplies Spruce Bidco II Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 2/2/20322025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services IG Investments Holdings, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 9/22/20282024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Providers & Services PPV Intermediate Holdings, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 8/31/20292024-12-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments L.P. Interests Commercial Services & Supplies Firebird Co-Invest L.P. Investment Type L.P. Interest 2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments IT Services Redwood Services Group, LLC Investment Type First Lien Delayed Draw Term Loan One Reference Rate and Spread S + 5.25% Maturity Date 6/15/20292025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:MeasurementInputMarketComparablesMembersrt:WeightedAverageMemberus-gaap:CommonStockMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Geo TopCo Corporation Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.75% Maturity Date 10/15/20312025-03-3100019596042024-12-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:ValuationTechniqueDiscountedCashFlowsMembersrt:WeightedAverageMemberus-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMember2025-03-310001959604ck0001959604:ThreeMonthsCanadianOvernightRepoRateAverageIndexSwapRateMember2024-12-310001959604Non-controlled-non-affiliated Portfolio company debt investments Equity Investments L.P. Interest Commercial Services & Supplies2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Enverus Holdings, Inc. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.50% Maturity Date 12/24/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 4.50% Maturity Date 9/29/2028 One2024-12-310001959604us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMembersrt:MinimumMemberck0001959604:ValuationTechniqueMarketApproachMemberck0001959604:MeasurementInputTransactionMultiplesMember2024-12-310001959604us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001959604:ValuationTechniqueDiscountedCashFlowsMemberus-gaap:CommonStockMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001959604us-gaap:SubsequentEventMember2025-04-010001959604Portfolio Company Eclipse Buyer ,Inc. First Lein Delayed Draw Term Loan2025-03-310001959604ck0001959604:ValuationTechniqueYieldAnalysisMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberck0001959604:FirstLienDebtMember2025-03-310001959604ck0001959604:InsuranceMember2025-03-310001959604ck0001959604:ClassCSeniorSecuredMember2025-03-200001959604ck0001959604:LifeSciencesToolsServicesMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services National Express Wash Parent Intermediate Holdco, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 5.00% Maturity Date 7/16/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Foreside Financial Group, LLC Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 9/30/20272024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Diversified Consumer Services KL Stockton Intermediate II, LLC Investment Type First Lien Term Loan Reference Rate and Spread 13.00% PIK Maturity Date 5/23/20312025-03-310001959604us-gaap:FairValueInputsLevel3Memberck0001959604:FirstLienDebtMember2025-03-310001959604ck0001959604:MachineryMember2024-12-310001959604ck0001959604:SeniorSecuredCreditFacilityMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance SG Acquisition, Inc. Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 4/3/20302025-03-310001959604us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberck0001959604:SeniorSecuredCreditFacilityMember2025-01-012025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors Vessco Midco Holdings, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 7/24/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Trading Companies & Distributors PT Intermediate Holdings III, LLC Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% (includes 1.75% PIK) Maturity Date 4/9/20302024-12-310001959604Portfolio Company PPV Intermediate Holdings, LLC First Lien Delayed Draw Term Loan2025-03-310001959604us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001959604:LPInterestMemberck0001959604:MeasurementInputTransactionMultiplesMemberck0001959604:ValuationTechniqueMarketApproachMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services AVSC Holding Corp. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 12/5/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Software Brave Parent Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.00% Maturity Date 11/29/20302025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Professional Services Chartwell Cumming Holding Corporation Investment Type First Lien Term Loan Reference Rate and Spread S + 4.75% Maturity Date 11/16/20292025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies NRO Holdings III Corp. Investment Type First Lien Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/15/20312025-03-310001959604Portfolio Company GS AcquisitionCo, Inc First Lien Delayed Draw Term Loan2025-03-310001959604ck0001959604:SeniorSecuredCreditFacilityMember2023-12-072023-12-070001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies Geo TopCo Corporation Investment Type First Lien Revolver Reference Rate and Spread S + 4.75% Maturity Date 10/15/20312025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Insurance Galway Borrower LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 9/29/20282025-03-310001959604ck0001959604:InvestmentAdviserMember2024-12-310001959604SG Acquisition, Inc. Investment Type First Lien Revolver2024-12-310001959604Portfolio Company Eclipse Buyer ,Inc. First Lein Revolver2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments Equity Investments Common Stock Air Freight & Logistics Red Griffin TopCo, LLC Investment Type Common Stock2024-12-310001959604Portfolio Company Dwyer Instruments, LLC First Lien Delayed Draw Term Loan2025-03-3100019596042024-02-290001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Health Care Technology Kona Buyer, LLC Investment Type First Lien Revolver Reference Rate and Spread S + 4.50% Maturity Date 7/23/20312024-12-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Commercial Services & Supplies NRO Holdings III Corp. Investment Type First Lien Delayed Draw Term Loan Reference Rate and Spread S + 5.25% Maturity Date 7/15/20312024-12-310001959604ck0001959604:CLONotesMember2025-03-310001959604Non-Controlled/Non-Affiliated Portfolio Company Investments First Lien Debt Investments Air Freight & Logistics Capstone Acquisition Holdings, Inc. Investment Type First Lien Term Loan Reference Rate and Spread S + 4.50% Maturity Date 11/12/20292024-12-31xbrli:pureiso4217:JPYxbrli:sharesiso4217:CADiso4217:USD
n
ROC
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2025
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___ to ___
Commission File Number: 814-01684
Jefferies Credit Partners BDC Inc.
(Exact Name of Registrant as Specified in its Charter)
|
|
Maryland |
92-1852483 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
520 Madison Avenue, 12th Floor New York, New York |
10022 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (212) 284-3474
Not Applicable
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act: None
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☒ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 9, 2025, the registrant had 28,735,873 shares of common stock, $0.001 par value per share, outstanding. Common stock outstanding excludes May 1, 2025 subscriptions since the issuance price is not yet finalized at the date of this filing.
PART I—FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Statements of Assets and Liabilities (Unaudited)
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Assets |
|
|
|
|
|
|
Investments at fair value: |
|
|
|
|
|
|
Non-controlled/non-affiliated investments (amortized cost of $877,981 and $773,069, at March 31, 2025 and December 31, 2024, respectively) |
|
$ |
881,622 |
|
|
$ |
778,371 |
|
Cash and cash equivalents |
|
|
2,579 |
|
|
|
7,995 |
|
Restricted cash |
|
|
20,325 |
|
|
|
16,114 |
|
Interest receivable |
|
|
4,763 |
|
|
|
4,740 |
|
Deferred financing costs |
|
|
7,263 |
|
|
|
7,630 |
|
Deferred offering costs |
|
|
55 |
|
|
|
113 |
|
Due from Investment Adviser |
|
|
659 |
|
|
|
516 |
|
Prepaid expenses and other assets |
|
|
365 |
|
|
|
342 |
|
Total assets |
|
$ |
917,631 |
|
|
$ |
815,821 |
|
Liabilities |
|
|
|
|
|
|
Debt, net of debt issuance costs of $2,924 and $0, at March 31, 2025 and December 31, 2024, respectively |
|
$ |
482,740 |
|
|
$ |
438,518 |
|
Payable for investments purchased |
|
|
4,755 |
|
|
|
— |
|
Subscriptions received in advance |
|
|
25,345 |
|
|
|
7,087 |
|
Distributions payable |
|
|
3,434 |
|
|
|
4,860 |
|
Interest payable |
|
|
3,845 |
|
|
|
7,485 |
|
Management fees payable |
|
|
1,158 |
|
|
|
392 |
|
Income based incentive fees payable |
|
|
1,208 |
|
|
|
— |
|
Accrued expenses and other liabilities |
|
|
2,141 |
|
|
|
1,098 |
|
Total liabilities |
|
$ |
524,626 |
|
|
$ |
459,440 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
Total net assets |
|
$ |
393,005 |
|
|
$ |
356,381 |
|
Net Assets |
|
|
|
|
|
|
Common shares, par value $0.001 (27,006,545 and 24,413,159, shares issued and outstanding, at March 31, 2025 and December 31, 2024, respectively) |
|
$ |
27 |
|
|
$ |
24 |
|
Additional paid-in capital |
|
|
394,411 |
|
|
|
356,611 |
|
Accumulated distributable earnings |
|
|
(1,433 |
) |
|
|
(254 |
) |
Total net assets |
|
$ |
393,005 |
|
|
$ |
356,381 |
|
|
|
|
|
|
|
|
Net Asset Value Per Share |
|
|
|
|
|
|
Net assets |
|
$ |
393,005 |
|
|
$ |
356,381 |
|
Common shares outstanding ($0.001 par value, 1,000,000,000 shares authorized at March 31, 2025 and December 31, 2024, respectively) |
|
|
27,006,545 |
|
|
|
24,413,159 |
|
Net asset value per share |
|
$ |
14.55 |
|
|
$ |
14.60 |
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Statement of Operations (Unaudited)
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Investment Income |
|
|
|
|
|
|
Non-controlled/non-affiliated investments |
|
|
|
|
|
|
Interest income |
|
$ |
19,964 |
|
|
$ |
8,111 |
|
Payment-in-kind interest income |
|
|
454 |
|
|
|
— |
|
Other income |
|
|
665 |
|
|
|
105 |
|
Total investment income |
|
|
21,083 |
|
|
|
8,216 |
|
Operating Expenses |
|
|
|
|
|
|
Interest and other financing expenses |
|
|
8,752 |
|
|
|
3,253 |
|
Management fees |
|
|
1,158 |
|
|
|
544 |
|
Income-based incentive fees |
|
|
1,208 |
|
|
|
539 |
|
Capital gains incentive fees |
|
|
— |
|
|
|
(50 |
) |
Other general and administrative expenses |
|
|
1,508 |
|
|
|
1,596 |
|
Total expenses before fee waiver and expense support |
|
|
12,626 |
|
|
|
5,882 |
|
Expense support |
|
|
(1,508 |
) |
|
|
(1,164 |
) |
Management fees waived |
|
|
— |
|
|
|
(326 |
) |
Incentive fees waived |
|
|
— |
|
|
|
(489 |
) |
Net expenses |
|
|
11,118 |
|
|
|
3,903 |
|
Net investment income |
|
|
9,965 |
|
|
|
4,313 |
|
Net Realized Gain (Loss) and Change in Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
Net realized gain (loss): |
|
|
|
|
|
|
Non-controlled/non-affiliated investments |
|
|
435 |
|
|
|
— |
|
Net realized gain (loss) |
|
|
435 |
|
|
|
— |
|
Net change in unrealized appreciation (depreciation): |
|
|
|
|
|
|
Non-controlled/non-affiliated investments |
|
|
(1,661 |
) |
|
|
(399 |
) |
Net change in unrealized appreciation (depreciation) |
|
|
(1,661 |
) |
|
|
(399 |
) |
Net realized gain (loss) and change in unrealized appreciation (depreciation) |
|
|
(1,226 |
) |
|
|
(399 |
) |
Net Increase in Net Assets Resulting from Operations |
|
$ |
8,739 |
|
|
$ |
3,914 |
|
Net Increase in Net Assets Per Share Resulting from Operations - Basic and Diluted (Note 8) |
|
$ |
0.34 |
|
|
$ |
0.33 |
|
Weighted Average Common Stock Outstanding - Basic and Diluted (Note 8) |
|
|
25,631,994 |
|
|
|
11,738,844 |
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Statement of Changes in Net Assets (Unaudited)
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
|
|
|
|
|
|
Net investment income |
|
$ |
9,965 |
|
|
$ |
4,313 |
|
Net realized gains (losses) |
|
|
435 |
|
|
|
— |
|
Net change in unrealized appreciation (depreciation) |
|
|
(1,661 |
) |
|
|
(399 |
) |
Net increase in net assets resulting from operations |
|
|
8,739 |
|
|
|
3,914 |
|
|
|
|
|
|
|
|
Distributions to Shareholders |
|
|
|
|
|
|
Distributions declared |
|
|
(9,918 |
) |
|
|
(1,537 |
) |
Net decrease in net assets resulting from distributions to shareholders |
|
|
(9,918 |
) |
|
|
(1,537 |
) |
|
|
|
|
|
|
|
Capital Share Transactions |
|
|
|
|
|
|
Issuance of common shares |
|
|
36,893 |
|
|
|
3,000 |
|
Distributions reinvested |
|
|
910 |
|
|
|
— |
|
Net increase in net assets resulting from share transactions |
|
|
37,803 |
|
|
|
3,000 |
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
|
|
|
Total increase in net assets during the period |
|
|
36,624 |
|
|
|
5,377 |
|
Net Assets, beginning of period |
|
|
356,381 |
|
|
|
172,108 |
|
Net Assets at End of Period |
|
$ |
393,005 |
|
|
$ |
177,485 |
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Statement of Cash Flows (Unaudited)
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Operating Activities |
|
|
|
|
|
|
Net increase in net assets resulting from operations |
|
$ |
8,739 |
|
|
$ |
3,914 |
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: |
|
|
|
|
|
|
Net realized (gains) losses on investments |
|
|
(435 |
) |
|
|
— |
|
Net change in unrealized (appreciation) depreciation on investments |
|
|
1,661 |
|
|
|
399 |
|
Net accretion of discount and amortization of premium |
|
|
(570 |
) |
|
|
(325 |
) |
Amortization of deferred financing costs |
|
|
530 |
|
|
|
315 |
|
Amortization of debt issuance costs |
|
|
34 |
|
|
|
— |
|
Amortization of offering costs |
|
|
58 |
|
|
|
455 |
|
Payment-in-kind interest and fees capitalized |
|
|
(403 |
) |
|
|
— |
|
Purchase of investments |
|
|
(129,957 |
) |
|
|
(25,410 |
) |
Proceeds from sale of investments and principal repayments |
|
|
26,453 |
|
|
|
517 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
Interest receivable |
|
|
(23 |
) |
|
|
(863 |
) |
Due from Investment Adviser |
|
|
(143 |
) |
|
|
(1,179 |
) |
Prepaid expenses and other assets |
|
|
(23 |
) |
|
|
172 |
|
Management fees payable |
|
|
766 |
|
|
|
167 |
|
Incentive fees payable |
|
|
1,208 |
|
|
|
— |
|
Interest payable |
|
|
(3,640 |
) |
|
|
1,955 |
|
Payable for investments purchased |
|
|
4,755 |
|
|
|
— |
|
Due to Investment Adviser |
|
|
— |
|
|
|
(45 |
) |
Accrued expenses and other liabilities |
|
|
347 |
|
|
|
269 |
|
Net Cash Used in Operating Activities |
|
|
(90,643 |
) |
|
|
(19,659 |
) |
Financing Activities |
|
|
|
|
|
|
Issuance of debt |
|
|
272,000 |
|
|
|
— |
|
Borrowings on debt |
|
|
137,500 |
|
|
|
71,901 |
|
Repayments on debt |
|
|
(362,355 |
) |
|
|
(66,000 |
) |
Financing costs paid and deferred |
|
|
(199 |
) |
|
|
(19 |
) |
Debt issuance costs paid and deferred |
|
|
(2,225 |
) |
|
|
— |
|
Subscriptions received in advance |
|
|
25,345 |
|
|
|
— |
|
Proceeds from issuance of common shares |
|
|
29,806 |
|
|
|
3,000 |
|
Distributions paid to shareholders |
|
|
(10,434 |
) |
|
|
— |
|
Net Cash Provided by Financing Activities |
|
|
89,438 |
|
|
|
8,882 |
|
Cash and Cash Equivalents and Restricted Cash |
|
|
|
|
|
|
Net decrease in cash and cash equivalents and restricted cash |
|
|
(1,205 |
) |
|
|
(10,777 |
) |
Cash and cash equivalents and restricted cash, beginning of period |
|
|
24,109 |
|
|
|
72,966 |
|
Cash and cash equivalents and restricted cash, end of period |
|
$ |
22,904 |
|
|
$ |
62,189 |
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Information |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
11,827 |
|
|
$ |
983 |
|
Cash paid for taxes |
|
|
— |
|
|
|
56 |
|
Accrued but unpaid debt financing costs |
|
|
33 |
|
|
|
36 |
|
Distributions payable |
|
|
3,434 |
|
|
|
1,537 |
|
Accrued but unpaid debt issuance costs |
|
|
732 |
|
|
|
— |
|
Distributions reinvested in common shares |
|
|
910 |
|
|
|
— |
|
The following table presents cash and cash equivalents and restricted cash by category within the Consolidated Statements of Assets and Liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Cash and cash equivalents |
|
$ |
2,579 |
|
|
$ |
7,995 |
|
Restricted cash |
|
|
20,325 |
|
|
|
16,114 |
|
Cash and cash equivalents and restricted cash |
|
$ |
22,904 |
|
|
$ |
24,109 |
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited)
March 31, 2025
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (5) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Freight & Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capstone Acquisition Holdings, Inc. |
|
First Lien Term Loan |
|
S + 4.50% |
|
11/12/2029 |
|
$ |
11,641 |
|
|
$ |
11,452 |
|
|
$ |
11,554 |
|
|
|
|
|
7 |
Capstone Acquisition Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
11/12/2029 |
|
|
— |
|
|
|
(6 |
) |
|
|
(14 |
) |
|
|
|
|
15 |
Seko Global Logistics Network, LLC |
|
First Lien Term Loan, Last-out |
|
S + 5.00% |
|
5/27/2030 |
|
|
3,691 |
|
|
|
3,484 |
|
|
|
3,691 |
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
14,930 |
|
|
|
15,231 |
|
|
|
3.9 |
% |
|
|
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASP Meteor Acquisition Co LLC |
|
First Lien Term Loan |
|
S + 5.75% |
|
9/1/2029 |
|
|
7,020 |
|
|
|
6,793 |
|
|
|
6,950 |
|
|
|
|
|
8 |
ASP Meteor Acquisition Co LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.75% |
|
9/1/2029 |
|
|
2,913 |
|
|
|
2,804 |
|
|
|
2,884 |
|
|
|
|
|
8 |
Aurora Plastics, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
8/10/2028 |
|
|
5,163 |
|
|
|
4,920 |
|
|
|
5,111 |
|
|
|
|
|
7 |
Aurora Plastics, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
8/10/2028 |
|
|
2,327 |
|
|
|
2,172 |
|
|
|
2,303 |
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
16,689 |
|
|
|
17,248 |
|
|
|
4.4 |
% |
|
|
Commercial Services & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Firebird Acquisition Corp, Inc. |
|
First Lien Term Loan |
|
S + 5.00% (includes 2.75% PIK) |
|
2/2/2032 |
|
|
11,502 |
|
|
|
11,446 |
|
|
|
11,445 |
|
|
|
|
|
8 |
Firebird Acquisition Corp, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
2/2/2032 |
|
|
— |
|
|
|
(17 |
) |
|
|
(34 |
) |
|
|
|
|
15 |
Firebird Acquisition Corp, Inc. |
|
First Lien Revolver |
|
S + 4.50% |
|
2/2/2032 |
|
|
— |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
15 |
Geo TopCo Corporation |
|
First Lien Term Loan |
|
S + 4.75% |
|
10/15/2031 |
|
|
18,407 |
|
|
|
18,231 |
|
|
|
18,222 |
|
|
|
|
|
8 |
Geo TopCo Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
10/15/2031 |
|
|
1,023 |
|
|
|
986 |
|
|
|
954 |
|
|
|
|
|
8,15 |
Geo TopCo Corporation |
|
First Lien Revolver |
|
S + 4.75% |
|
10/15/2031 |
|
|
120 |
|
|
|
117 |
|
|
|
117 |
|
|
|
|
|
8,15 |
The Hiller Companies, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
6/20/2030 |
|
|
5,496 |
|
|
|
5,446 |
|
|
|
5,496 |
|
|
|
|
|
8 |
The Hiller Companies, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
6/20/2030 |
|
|
382 |
|
|
|
373 |
|
|
|
382 |
|
|
|
|
|
7,15 |
The Hiller Companies, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
6/20/2030 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
NRO Holdings III Corp. |
|
First Lien Term Loan |
|
S + 5.25% |
|
7/15/2031 |
|
|
493 |
|
|
|
484 |
|
|
|
483 |
|
|
|
|
|
8 |
NRO Holdings III Corp. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
7/15/2031 |
|
|
— |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
|
|
15 |
NRO Holdings III Corp. |
|
First Lien Revolver |
|
S + 5.25% |
|
7/15/2030 |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
37,059 |
|
|
|
37,059 |
|
|
|
9.4 |
% |
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Any Hour LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
5/23/2030 |
|
|
16,235 |
|
|
|
16,017 |
|
|
|
15,910 |
|
|
|
|
|
8 |
Any Hour LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
5/23/2030 |
|
|
460 |
|
|
|
425 |
|
|
|
364 |
|
|
|
|
|
8,15 |
Any Hour LLC |
|
First Lien Revolver |
|
S + 5.25% |
|
5/23/2030 |
|
|
190 |
|
|
|
185 |
|
|
|
183 |
|
|
|
|
|
8,15 |
Barbri Holdings, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
4/30/2030 |
|
|
21,869 |
|
|
|
21,764 |
|
|
|
21,760 |
|
|
|
|
|
8 |
KL Stockton Intermediate II, LLC |
|
First Lien Term Loan |
|
13.00% PIK |
|
5/23/2031 |
|
|
787 |
|
|
|
774 |
|
|
|
787 |
|
|
|
|
|
|
National Express Wash Parent Intermediate Holdco, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
7/16/2029 |
|
|
4,564 |
|
|
|
4,519 |
|
|
|
4,519 |
|
|
|
|
|
8 |
National Express Wash Parent Intermediate Holdco, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
7/16/2029 |
|
|
— |
|
|
|
(53 |
) |
|
|
(107 |
) |
|
|
|
|
15 |
National Express Wash Parent Intermediate Holdco, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
7/16/2029 |
|
|
— |
|
|
|
— |
|
|
|
(30 |
) |
|
|
|
|
15 |
National Express Wash Parent Intermediate Holdco, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
7/16/2029 |
|
|
183 |
|
|
|
179 |
|
|
|
179 |
|
|
|
|
|
9,15 |
|
|
|
|
|
|
|
|
|
|
|
|
43,810 |
|
|
|
43,565 |
|
|
|
11.1 |
% |
|
|
Electrical Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trystar, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
8/6/2031 |
|
|
13,240 |
|
|
|
13,117 |
|
|
|
13,108 |
|
|
|
|
|
8 |
Trystar, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
8/6/2031 |
|
|
5,296 |
|
|
|
5,246 |
|
|
|
5,243 |
|
|
|
|
|
8 |
Trystar, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
8/6/2031 |
|
|
— |
|
|
|
(30 |
) |
|
|
(66 |
) |
|
|
|
|
15 |
Trystar, LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
8/6/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
15 |
Wildcat Topco, Inc |
|
First Lien Term Loan |
|
S + 5.00% |
|
11/17/2031 |
|
|
15,238 |
|
|
|
15,091 |
|
|
|
15,085 |
|
|
|
|
|
8 |
Wildcat Topco, Inc |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
11/17/2031 |
|
|
— |
|
|
|
(13 |
) |
|
|
(27 |
) |
|
|
|
|
15 |
Wildcat Topco, Inc |
|
First Lien Revolver |
|
S + 5.00% |
|
11/17/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
33,403 |
|
|
|
33,335 |
|
|
|
8.5 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
March 31, 2025
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (5) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronic Equipment, Instruments & Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dwyer Instruments, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
$ |
2,024 |
|
|
$ |
2,002 |
|
|
$ |
2,009 |
|
|
|
|
|
8 |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
4,795 |
|
|
|
4,742 |
|
|
|
4,759 |
|
|
|
|
|
8 |
Dwyer Instruments, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
6,367 |
|
|
|
6,272 |
|
|
|
6,319 |
|
|
|
|
|
8 |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
7,459 |
|
|
|
7,337 |
|
|
|
7,403 |
|
|
|
|
|
8 |
Dwyer Instruments, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
3,179 |
|
|
|
3,149 |
|
|
|
3,155 |
|
|
|
|
|
8 |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
— |
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
|
|
15 |
Dwyer Instruments, LLC |
|
First Lien Revolver |
|
S + 4.75% |
|
7/20/2029 |
|
|
20 |
|
|
|
17 |
|
|
|
18 |
|
|
|
|
|
8,15 |
|
|
|
|
|
|
|
|
|
|
|
|
23,517 |
|
|
|
23,660 |
|
|
|
6.0 |
% |
|
|
Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SitusAMC Holdings Corporation |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/22/2027 |
|
|
1,260 |
|
|
|
1,230 |
|
|
|
1,260 |
|
|
|
|
|
8 |
SitusAMC Holdings Corporation |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/22/2027 |
|
|
21,617 |
|
|
|
21,528 |
|
|
|
21,617 |
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
22,758 |
|
|
|
22,877 |
|
|
|
5.8 |
% |
|
|
Health Care Equipment & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perkinelmer U.S. LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
3/13/2029 |
|
|
15,082 |
|
|
|
14,658 |
|
|
|
15,082 |
|
|
|
|
|
7 |
Perkinelmer U.S. LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
3/13/2029 |
|
|
4,414 |
|
|
|
4,356 |
|
|
|
4,414 |
|
|
|
|
|
7 |
Spruce Bidco II Inc. |
|
First Lien Term Loan |
|
C + 5.00% |
|
2/2/2032 |
|
|
CAD 528 |
|
|
|
359 |
|
|
|
361 |
|
|
|
|
|
10 |
Spruce Bidco II Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
2/2/2032 |
|
|
21,922 |
|
|
|
21,599 |
|
|
|
21,594 |
|
|
|
|
|
7 |
Spruce Bidco II Inc. |
|
First Lien Term Loan |
|
T + 5.25% |
|
2/2/2032 |
|
|
JPY 56,586 |
|
|
|
360 |
|
|
|
372 |
|
|
|
|
|
11 |
Spruce Bidco II Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
2/2/2032 |
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
41,327 |
|
|
|
41,818 |
|
|
|
10.6 |
% |
|
|
Health Care Providers & Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AB Centers Acquisition Corporation |
|
First Lien Term Loan |
|
S + 5.00% |
|
7/2/2031 |
|
|
19,155 |
|
|
|
18,889 |
|
|
|
19,155 |
|
|
|
|
|
7 |
AB Centers Acquisition Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
7/2/2031 |
|
|
1,063 |
|
|
|
1,031 |
|
|
|
1,063 |
|
|
|
|
|
7,15 |
AB Centers Acquisition Corporation |
|
First Lien Revolver |
|
S + 5.00% |
|
7/2/2031 |
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
|
|
15 |
AB Centers Acquisition Corporation |
|
First Lien Term Loan |
|
S + 5.00% |
|
7/2/2031 |
|
|
4,238 |
|
|
|
4,217 |
|
|
|
4,237 |
|
|
|
|
|
7 |
Coding Solutions Acquisition, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
8/7/2031 |
|
|
24,949 |
|
|
|
24,678 |
|
|
|
24,700 |
|
|
|
|
|
7 |
Coding Solutions Acquisition, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
8/7/2031 |
|
|
— |
|
|
|
(24 |
) |
|
|
(38 |
) |
|
|
|
|
15 |
Coding Solutions Acquisition, Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
8/7/2031 |
|
|
315 |
|
|
|
310 |
|
|
|
311 |
|
|
|
|
|
9,15 |
Petvet Care Centers, LLC |
|
First Lien Term Loan |
|
S + 6.00% |
|
11/15/2030 |
|
|
21,985 |
|
|
|
21,604 |
|
|
|
20,886 |
|
|
|
|
|
7 |
Petvet Care Centers, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 6.00% |
|
11/15/2030 |
|
|
— |
|
|
|
(24 |
) |
|
|
(145 |
) |
|
|
|
|
15 |
Petvet Care Centers, LLC |
|
First Lien Revolver |
|
S + 6.00% |
|
11/15/2029 |
|
|
— |
|
|
|
(6 |
) |
|
|
(17 |
) |
|
|
|
|
15 |
PPV Intermediate Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
8/31/2029 |
|
|
7,103 |
|
|
|
6,988 |
|
|
|
7,102 |
|
|
|
|
|
8,15 |
RCP Nats Purchaser, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
3/19/2032 |
|
|
3,162 |
|
|
|
3,130 |
|
|
|
3,130 |
|
|
|
|
|
8 |
RCP Nats Purchaser, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
3/19/2032 |
|
|
— |
|
|
|
(3 |
) |
|
|
(6 |
) |
|
|
|
|
15 |
RCP Nats Purchaser, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
3/19/2032 |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
Vital Care Buyer, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
7/30/2031 |
|
|
7,206 |
|
|
|
7,139 |
|
|
|
7,206 |
|
|
|
|
|
8 |
Vital Care Buyer, LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
7/30/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
87,920 |
|
|
|
87,583 |
|
|
|
22.3 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
March 31, 2025
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (5) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brilliance Technologies, Inc. |
|
First Lien Term Loan |
|
S + 4.50% |
|
3/11/2032 |
|
$ |
8,845 |
|
|
$ |
8,800 |
|
|
$ |
8,800 |
|
|
|
|
|
7 |
Brilliance Technologies, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
3/11/2032 |
|
|
— |
|
|
|
(35 |
) |
|
|
(71 |
) |
|
|
|
|
15 |
Brilliance Technologies, Inc. |
|
First Lien Revolver |
|
S + 4.50% |
|
3/11/2032 |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
DeLorean Purchaser, Inc. |
|
First Lien Term Loan |
|
S + 4.75% |
|
12/16/2031 |
|
|
18,005 |
|
|
|
17,743 |
|
|
|
17,735 |
|
|
|
|
|
8 |
DeLorean Purchaser, Inc. |
|
First Lien Revolver |
|
S + 4.75% |
|
12/16/2031 |
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
15 |
Healthedge Software, Inc |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/16/2031 |
|
|
6,854 |
|
|
|
6,791 |
|
|
|
6,854 |
|
|
|
|
|
8 |
Healthedge Software, Inc |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/16/2031 |
|
|
3,024 |
|
|
|
2,995 |
|
|
|
3,023 |
|
|
|
|
|
8 |
Healthedge Software, Inc |
|
First Lien Revolver |
|
S + 4.75% |
|
7/16/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
Kona Buyer, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
7/23/2031 |
|
|
13,616 |
|
|
|
13,490 |
|
|
|
13,616 |
|
|
|
|
|
8 |
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
7/23/2031 |
|
|
799 |
|
|
|
791 |
|
|
|
799 |
|
|
|
|
|
8,15 |
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
7/23/2031 |
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
|
|
15 |
Kona Buyer, LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
7/23/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
50,545 |
|
|
|
50,750 |
|
|
|
12.9 |
% |
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Galway Borrower LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
9/29/2028 |
|
|
12,989 |
|
|
|
12,877 |
|
|
|
12,989 |
|
|
|
|
|
8 |
Galway Borrower LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
9/29/2028 |
|
|
907 |
|
|
|
841 |
|
|
|
906 |
|
|
|
|
|
8,15 |
Galway Borrower LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
9/29/2028 |
|
|
244 |
|
|
|
242 |
|
|
|
244 |
|
|
|
|
|
8 |
Galway Borrower LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
9/29/2028 |
|
|
114 |
|
|
|
111 |
|
|
|
114 |
|
|
|
|
|
8,15 |
Higginbotham Insurance Agency, Inc. |
|
First Lien Term Loan |
|
S + 4.50% |
|
11/24/2028 |
|
|
10,186 |
|
|
|
9,926 |
|
|
|
10,160 |
|
|
|
|
|
7 |
Higginbotham Insurance Agency, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
11/24/2028 |
|
|
5,475 |
|
|
|
5,396 |
|
|
|
5,475 |
|
|
|
|
|
7,15 |
Integrity Marketing Acquisition, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
8/25/2028 |
|
|
13,603 |
|
|
|
13,484 |
|
|
|
13,603 |
|
|
|
|
|
8 |
Integrity Marketing Acquisition, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
8/25/2028 |
|
|
— |
|
|
|
(34 |
) |
|
|
— |
|
|
|
|
|
15 |
Integrity Marketing Acquisition, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
8/25/2028 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
SG Acquisition, Inc. |
|
First Lien Term Loan |
|
S + 4.75% |
|
4/3/2030 |
|
|
25,409 |
|
|
|
25,354 |
|
|
|
25,409 |
|
|
|
|
|
8 |
SG Acquisition, Inc. |
|
First Lien Revolver |
|
S + 4.75% |
|
4/3/2030 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
World Insurance Associates, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
4/3/2030 |
|
|
10,988 |
|
|
|
10,988 |
|
|
|
10,978 |
|
|
|
|
|
8 |
World Insurance Associates, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
4/3/2030 |
|
|
— |
|
|
|
(13 |
) |
|
|
(5 |
) |
|
|
|
|
15 |
World Insurance Associates, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
4/3/2030 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
79,165 |
|
|
|
79,873 |
|
|
|
20.3 |
% |
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redwood Services Group, LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
6/15/2029 |
|
|
12,727 |
|
|
|
12,467 |
|
|
|
12,600 |
|
|
|
|
|
8 |
Redwood Services Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
6/15/2029 |
|
|
3,138 |
|
|
|
3,074 |
|
|
|
3,107 |
|
|
|
|
|
8 |
Redwood Services Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
6/15/2029 |
|
|
9,907 |
|
|
|
9,738 |
|
|
|
9,802 |
|
|
|
|
|
8,15 |
Saturn Borrower Inc |
|
First Lien Term Loan |
|
S + 6.00% |
|
11/10/2028 |
|
|
5,359 |
|
|
|
5,281 |
|
|
|
5,278 |
|
|
|
|
|
8 |
Saturn Borrower Inc |
|
First Lien Delayed Draw Term Loan |
|
S + 6.00% |
|
11/10/2028 |
|
|
— |
|
|
|
(14 |
) |
|
|
(29 |
) |
|
|
|
|
15 |
Saturn Borrower Inc |
|
First Lien Revolver |
|
S + 6.00% |
|
11/10/2028 |
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
15 |
Tau Buyer, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
2/2/2032 |
|
|
13,554 |
|
|
|
13,421 |
|
|
|
13,419 |
|
|
|
|
|
8 |
Tau Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
2/2/2032 |
|
|
189 |
|
|
|
165 |
|
|
|
141 |
|
|
|
|
|
8,15 |
Tau Buyer, LLC |
|
First Lien Revolver |
|
S + 4.75% |
|
2/2/2032 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
15 |
Victors Purchaser, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
8/15/2031 |
|
|
20,203 |
|
|
|
20,014 |
|
|
|
20,203 |
|
|
|
|
|
8 |
Victors Purchaser, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
8/15/2031 |
|
|
1,045 |
|
|
|
1,017 |
|
|
|
1,044 |
|
|
|
|
|
8,15 |
Victors Purchaser, LLC |
|
First Lien Revolver |
|
S + 4.75% |
|
8/15/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
65,151 |
|
|
|
65,556 |
|
|
|
16.7 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
March 31, 2025
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (5) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life Sciences Tools & Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advarra Holdings, Inc |
|
First Lien Term Loan |
|
S + 4.50% |
|
9/15/2031 |
|
$ |
25,033 |
|
|
$ |
24,915 |
|
|
$ |
25,033 |
|
|
|
|
|
7 |
Advarra Holdings, Inc |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
9/15/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
Packaging Coordinators Midco, Inc. |
|
First Lien Term Loan |
|
S + 4.75% |
|
1/22/2032 |
|
|
12,854 |
|
|
|
12,823 |
|
|
|
12,822 |
|
|
|
|
|
8 |
Packaging Coordinators Midco, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
1/22/2032 |
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
|
|
|
|
15 |
Packaging Coordinators Midco, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
1/22/2032 |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
|
|
15 |
Packaging Coordinators Midco, Inc. |
|
First Lien Revolver |
|
S + 4.75% |
|
1/22/2032 |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
37,734 |
|
|
|
37,839 |
|
|
|
9.6 |
% |
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harvey Tool Company, LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
10/26/2027 |
|
|
16,129 |
|
|
|
16,000 |
|
|
|
16,129 |
|
|
|
|
|
7 |
Harvey Tool Company, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
10/26/2027 |
|
|
— |
|
|
|
(25 |
) |
|
|
— |
|
|
|
|
|
15 |
Harvey Tool Company, LLC |
|
First Lien Revolver |
|
S + 5.25% |
|
10/26/2027 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
15,972 |
|
|
|
16,129 |
|
|
|
4.1 |
% |
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVSC Holding Corp. |
|
First Lien Term Loan |
|
S + 5.00% |
|
12/5/2031 |
|
|
18,004 |
|
|
|
17,656 |
|
|
|
17,824 |
|
|
|
|
|
7 |
AVSC Holding Corp. |
|
First Lien Revolver |
|
S + 5.00% |
|
12/5/2029 |
|
|
29 |
|
|
|
22 |
|
|
|
25 |
|
|
|
|
|
7,15 |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Term Loan |
|
S + 4.75% |
|
11/18/2031 |
|
|
8,844 |
|
|
|
8,759 |
|
|
|
8,756 |
|
|
|
|
|
8 |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
11/18/2031 |
|
|
731 |
|
|
|
706 |
|
|
|
686 |
|
|
|
|
|
8,15 |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Revolver |
|
S + 4.75% |
|
11/18/2031 |
|
|
60 |
|
|
|
58 |
|
|
|
58 |
|
|
|
|
|
8,15 |
Chartwell Cumming Holding Corporation |
|
First Lien Term Loan |
|
S + 4.75% |
|
11/16/2029 |
|
|
15,267 |
|
|
|
14,829 |
|
|
|
15,114 |
|
|
|
|
|
7 |
Chartwell Cumming Holding Corporation |
|
First Lien Term Loan |
|
S + 4.75% |
|
11/16/2029 |
|
|
1,922 |
|
|
|
1,903 |
|
|
|
1,903 |
|
|
|
|
|
7 |
Chartwell Cumming Holding Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
11/16/2029 |
|
|
1,014 |
|
|
|
985 |
|
|
|
1,004 |
|
|
|
|
|
7 |
Chartwell Cumming Holding Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
11/16/2029 |
|
|
— |
|
|
|
(11 |
) |
|
|
(22 |
) |
|
|
|
|
15 |
Chartwell Cumming Holding Corporation |
|
First Lien Revolver |
|
S + 4.75% |
|
11/16/2029 |
|
|
21 |
|
|
|
19 |
|
|
|
19 |
|
|
|
|
|
7,15 |
Eclipse Buyer, Inc. |
|
First Lien Term Loan |
|
S + 4.75% |
|
9/5/2031 |
|
|
13,428 |
|
|
|
13,301 |
|
|
|
13,428 |
|
|
|
|
|
7 |
Eclipse Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
9/5/2031 |
|
|
— |
|
|
|
(10 |
) |
|
|
— |
|
|
|
|
|
15 |
Eclipse Buyer, Inc. |
|
First Lien Revolver |
|
S + 4.75% |
|
9/5/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
Foreside Financial Group, LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
9/30/2027 |
|
|
1,491 |
|
|
|
1,453 |
|
|
|
1,483 |
|
|
|
|
|
8 |
Foreside Financial Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
9/30/2027 |
|
|
— |
|
|
|
(17 |
) |
|
|
(12 |
) |
|
|
|
|
15 |
IG Investments Holdings, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
9/22/2028 |
|
|
15,067 |
|
|
|
14,862 |
|
|
|
14,992 |
|
|
|
|
|
8 |
IG Investments Holdings, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
9/22/2028 |
|
|
— |
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
IRI Group Holdings, Inc (f/k/a The NPD Group L.P.) |
|
First Lien Term Loan |
|
S + 5.00% |
|
12/1/2028 |
|
|
15,863 |
|
|
|
15,523 |
|
|
|
15,863 |
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
90,033 |
|
|
|
91,120 |
|
|
|
23.2 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
March 31, 2025
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aptean, Inc. |
|
First Lien Term Loan |
|
S + 5.25% |
|
1/30/2031 |
|
$ |
16,120 |
|
|
$ |
16,018 |
|
|
$ |
16,039 |
|
|
|
|
|
8 |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
1/30/2031 |
|
|
431 |
|
|
|
429 |
|
|
|
428 |
|
|
|
|
|
8,15 |
Aptean, Inc. |
|
First Lien Revolver |
|
S + 5.25% |
|
1/30/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
15 |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
1/30/2031 |
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
|
|
|
|
15 |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
1/30/2031 |
|
|
— |
|
|
|
(5 |
) |
|
|
(11 |
) |
|
|
|
|
15 |
Brave Parent Holdings, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
11/29/2030 |
|
|
21,329 |
|
|
|
21,145 |
|
|
|
21,329 |
|
|
|
|
|
7 |
Brave Parent Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
11/29/2030 |
|
|
1,406 |
|
|
|
1,381 |
|
|
|
1,406 |
|
|
|
|
|
7,15 |
Brave Parent Holdings, Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
11/29/2030 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
CB Buyer, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
7/1/2031 |
|
|
17,473 |
|
|
|
17,312 |
|
|
|
17,430 |
|
|
|
|
|
8 |
CB Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
7/1/2031 |
|
|
— |
|
|
|
(16 |
) |
|
|
(9 |
) |
|
|
|
|
15 |
CB Buyer, Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
7/1/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
Enverus Holdings, Inc. |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/24/2029 |
|
|
17,394 |
|
|
|
17,179 |
|
|
|
17,394 |
|
|
|
|
|
7 |
Enverus Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.50% |
|
12/24/2029 |
|
|
— |
|
|
|
(6 |
) |
|
|
— |
|
|
|
|
|
15 |
Enverus Holdings, Inc. |
|
First Lien Revolver |
|
S + 5.50% |
|
12/24/2029 |
|
|
— |
|
|
|
(4 |
) |
|
|
— |
|
|
|
|
|
15 |
GS AcquisitionCo, Inc. |
|
First Lien Term Loan |
|
S + 5.25% |
|
5/25/2028 |
|
|
5,150 |
|
|
|
5,130 |
|
|
|
5,151 |
|
|
|
|
|
8 |
GS AcquisitionCo, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
5/25/2028 |
|
|
565 |
|
|
|
560 |
|
|
|
565 |
|
|
|
|
|
8,15 |
GS AcquisitionCo, Inc. |
|
First Lien Revolver |
|
S + 5.25% |
|
5/25/2028 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
|
|
15 |
InhabitIQ, Inc. |
|
First Lien Term Loan |
|
S + 4.50% |
|
1/12/2032 |
|
|
11,911 |
|
|
|
11,853 |
|
|
|
11,852 |
|
|
|
|
|
7 |
InhabitIQ, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
1/12/2032 |
|
|
— |
|
|
|
(8 |
) |
|
|
(17 |
) |
|
|
|
|
15 |
InhabitIQ, Inc. |
|
First Lien Revolver |
|
S + 4.50% |
|
1/12/2032 |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
15 |
Netwrix Corporation |
|
First Lien Term Loan |
|
S + 4.75% |
|
6/11/2029 |
|
|
19,406 |
|
|
|
18,888 |
|
|
|
19,406 |
|
|
|
|
|
8 |
Netwrix Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
6/11/2029 |
|
|
43 |
|
|
|
43 |
|
|
|
43 |
|
|
|
|
|
8,15 |
Rally Buyer, Inc. |
|
First Lien Term Loan |
|
S + 5.75% |
|
7/19/2028 |
|
|
12,422 |
|
|
|
12,282 |
|
|
|
11,676 |
|
|
|
|
|
8 |
Rally Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.75% |
|
7/19/2028 |
|
|
2,839 |
|
|
|
2,802 |
|
|
|
2,669 |
|
|
|
|
|
8 |
Sapphire Software Buyer, Inc. |
|
First Lien Term Loan |
|
S + 5.50% (includes 3.00% PIK) |
|
9/30/2031 |
|
|
23,777 |
|
|
|
23,555 |
|
|
|
23,539 |
|
|
|
|
|
9 |
Sapphire Software Buyer, Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
9/30/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
148,523 |
|
|
|
148,869 |
|
|
|
37.9 |
% |
|
|
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackbird Purchaser, Inc. |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/19/2030 |
|
|
22,655 |
|
|
|
22,261 |
|
|
|
22,655 |
|
|
|
|
|
8 |
Blackbird Purchaser, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.50% |
|
12/19/2030 |
|
|
2,508 |
|
|
|
2,431 |
|
|
|
2,508 |
|
|
|
|
|
8,15 |
Blackbird Purchaser, Inc. |
|
First Lien Revolver |
|
S + 5.50% |
|
12/19/2029 |
|
|
122 |
|
|
|
116 |
|
|
|
122 |
|
|
|
|
|
12,15 |
PT Intermediate Holdings III, LLC |
|
First Lien Term Loan |
|
S + 5.00% (includes 1.75% PIK) |
|
4/9/2030 |
|
|
20,064 |
|
|
|
20,023 |
|
|
|
20,064 |
|
|
|
|
|
8 |
PT Intermediate Holdings III, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
4/9/2030 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
|
|
15 |
Vessco Midco Holdings, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/24/2031 |
|
|
13,947 |
|
|
|
13,817 |
|
|
|
13,947 |
|
|
|
|
|
13 |
Vessco Midco Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/24/2031 |
|
|
1,224 |
|
|
|
1,197 |
|
|
|
1,224 |
|
|
|
|
|
14,15 |
Vessco Midco Holdings, LLC |
|
First Lien Revolver |
|
S + 4.75% |
|
7/24/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
59,841 |
|
|
|
60,520 |
|
|
|
15.4 |
% |
|
|
Total non-controlled-non-affiliated Portfolio Company debt investments (6) |
|
|
|
|
|
|
|
|
|
868,377 |
|
|
|
873,032 |
|
|
|
222.1 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
March 31, 2025
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (5) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eclipse Topco, Inc. |
|
Preferred Stock |
|
|
|
|
|
|
72 |
|
|
$ |
735 |
|
|
$ |
749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
735 |
|
|
|
749 |
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Freight & Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Red Griffin TopCo, LLC |
|
Common Stock |
|
|
|
|
|
|
1,746 |
|
|
|
8,435 |
|
|
|
7,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,435 |
|
|
|
7,429 |
|
|
|
|
|
|
L.P. Interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Services & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Firebird Co-Invest L.P. |
|
L.P. Interest |
|
|
|
|
|
|
— |
|
|
|
434 |
|
|
|
412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
434 |
|
|
|
412 |
|
|
|
|
|
|
Total non-controlled-non-affiliated Portfolio Company equity investments |
|
|
|
|
|
|
|
|
|
9,604 |
|
|
|
8,590 |
|
|
|
2.2 |
% |
|
|
Total non-controlled-non-affiliated Portfolio Company investments |
|
|
|
|
|
|
|
|
$ |
877,981 |
|
|
$ |
881,622 |
|
|
|
224.3 |
% |
|
|
(1)Unless otherwise indicated, loan contains a variable rate structure, and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “S”), Canadian Overnight Repo Rate Average (“CORRA” or “C”), Tokyo Overnight Average Rate (“TONAR” or “T”), or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower's option, and which reset periodically based on the terms of the loan agreement. SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period.
(2)Cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(3)These investments were valued using unobservable inputs and are considered Level 3 investments.
(4)Unless otherwise indicated, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company. As of March 31, 2025, all of the Company’s investments were non-controlled, non-affiliated.
(5)Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States.
(6)All funded debt investments are income producing. As of March 31, 2025, there were no investments on non-accrual.
(7)The interest rate on these loans is subject to 1-month SOFR, which as of March 31, 2025 was 4.32%.
(8)The interest rate on these loans is subject to 3-month SOFR, which as of March 31, 2025 was 4.29%.
(9)The interest rate on these loans is subject to 6-month SOFR, which as of March 31, 2025 was 4.19%.
(10)The interest rate on these loans is subject to 1-month CORRA, which as of March 31, 2025 was 2.72%.
(11)The interest rate on these loans is subject to the floor which as of March 31, 2025 was 0.75%.
(12)The interest rate on $0.03 million of principal loans is subject to 1-month SOFR, which as of March 31, 2025 was 4.32% and the interest rate on $0.08 million of principal loans is subject to 3-month SOFR, which as of March 31, 2025 was 4.29%.
(13)The interest rate on $8.1 million of principal loans is subject to 1-month SOFR, which as of March 31, 2025 was 4.32% and the interest rate on $5.8 million of principal loans is subject to 6-month SOFR, which as of March 31, 2025 was. 4.19%.
(14)The interest rate on $0.7 million of principal loans is subject to 1-month SOFR, which as of March 31, 2025 was 4.32% and the interest rate on $0.5 million of principal loans is subject to 6-month SOFR, which as of March 31, 2025 was. 4.19%.
(15)All or a portion of the position is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. For investments in delayed draw term loans and revolvers, the cost basis is adjusted for any market discount or original issue discount received on the total balance committed. As a result, the purchase of commitments not fully funded may result in a negative cost and fair value until funded. See the following table for more information on the Company’s unfunded commitments.
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
March 31, 2025
(In thousands, except for share and per share data)
The following table is a listing of the Company’s unfunded commitments as of March 31, 2025 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Commitment Expiration Date |
|
Unfunded Commitment |
|
|
Fair Value (3) |
|
AB Centers Acquisition Corporation |
|
First Lien Delayed Draw Term Loan |
|
7/2/2026 |
|
$ |
2,426 |
|
|
$ |
— |
|
AB Centers Acquisition Corporation |
|
First Lien Revolver |
|
7/2/2031 |
|
|
355 |
|
|
|
— |
|
Advarra Holdings, Inc |
|
First Lien Delayed Draw Term Loan |
|
9/14/2026 |
|
|
1,266 |
|
|
|
— |
|
Any Hour LLC |
|
First Lien Delayed Draw Term Loan |
|
5/23/2026 |
|
|
4,313 |
|
|
|
(86 |
) |
Any Hour LLC |
|
First Lien Revolver |
|
5/23/2030 |
|
|
162 |
|
|
|
(3 |
) |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
1/30/2026 |
|
|
295 |
|
|
|
(1 |
) |
Aptean, Inc. |
|
First Lien Revolver |
|
1/30/2031 |
|
|
495 |
|
|
|
(2 |
) |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
2/15/2027 |
|
|
2,218 |
|
|
|
(11 |
) |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
4/4/2025 |
|
|
2,497 |
|
|
|
(13 |
) |
AVSC Holding Corp. |
|
First Lien Revolver |
|
12/5/2029 |
|
|
331 |
|
|
|
(3 |
) |
Blackbird Purchaser, Inc. |
|
First Lien Delayed Draw Term Loan |
|
12/19/2025 |
|
|
2,001 |
|
|
|
— |
|
Blackbird Purchaser, Inc. |
|
First Lien Revolver |
|
12/19/2029 |
|
|
226 |
|
|
|
— |
|
Brave Parent Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
5/28/2025 |
|
|
1,028 |
|
|
|
— |
|
Brave Parent Holdings, Inc. |
|
First Lien Revolver |
|
11/29/2030 |
|
|
348 |
|
|
|
— |
|
Brilliance Technologies, Inc. |
|
First Lien Delayed Draw Term Loan |
|
9/13/2027 |
|
|
14,151 |
|
|
|
(71 |
) |
Brilliance Technologies, Inc. |
|
First Lien Revolver |
|
3/11/2032 |
|
|
256 |
|
|
|
(1 |
) |
Capstone Acquisition Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
8/28/2026 |
|
|
1,880 |
|
|
|
(14 |
) |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Delayed Draw Term Loan |
|
11/18/2026 |
|
|
3,756 |
|
|
|
(38 |
) |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Revolver |
|
11/18/2031 |
|
|
180 |
|
|
|
(2 |
) |
CB Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
7/1/2026 |
|
|
3,646 |
|
|
|
(9 |
) |
CB Buyer, Inc. |
|
First Lien Revolver |
|
7/1/2031 |
|
|
353 |
|
|
|
(1 |
) |
Chartwell Cumming Holding Corporation |
|
First Lien Delayed Draw Term Loan |
|
2/19/2027 |
|
|
2,209 |
|
|
|
(22 |
) |
Chartwell Cumming Holding Corporation |
|
First Lien Revolver |
|
11/16/2029 |
|
|
151 |
|
|
|
(2 |
) |
Coding Solutions Acquisition, Inc. |
|
First Lien Delayed Draw Term Loan |
|
8/7/2026 |
|
|
3,811 |
|
|
|
(38 |
) |
Coding Solutions Acquisition, Inc. |
|
First Lien Revolver |
|
8/7/2031 |
|
|
45 |
|
|
|
— |
|
DeLorean Purchaser, Inc. |
|
First Lien Revolver |
|
12/16/2031 |
|
|
335 |
|
|
|
(5 |
) |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
11/20/2026 |
|
|
414 |
|
|
|
(3 |
) |
Dwyer Instruments, LLC |
|
First Lien Revolver |
|
7/20/2029 |
|
|
329 |
|
|
|
(2 |
) |
Eclipse Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
9/6/2026 |
|
|
2,276 |
|
|
|
— |
|
Eclipse Buyer, Inc. |
|
First Lien Revolver |
|
9/5/2031 |
|
|
360 |
|
|
|
— |
|
Enverus Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
12/22/2025 |
|
|
324 |
|
|
|
— |
|
Enverus Holdings, Inc. |
|
First Lien Revolver |
|
12/24/2029 |
|
|
348 |
|
|
|
— |
|
Firebird Acquisition Corp, Inc. |
|
First Lien Delayed Draw Term Loan |
|
2/1/2027 |
|
|
6,766 |
|
|
|
(34 |
) |
Firebird Acquisition Corp, Inc. |
|
First Lien Revolver |
|
2/2/2032 |
|
|
365 |
|
|
|
(2 |
) |
Firebird Co-Invest L.P. |
|
L.P. Interest |
|
|
|
|
23 |
|
|
|
— |
|
Foreside Financial Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
3/13/2026 |
|
|
2,351 |
|
|
|
(12 |
) |
Galway Borrower LLC |
|
First Lien Delayed Draw Term Loan |
|
2/6/2026 |
|
|
15,128 |
|
|
|
— |
|
Galway Borrower LLC |
|
First Lien Revolver |
|
9/29/2028 |
|
|
234 |
|
|
|
— |
|
Geo TopCo Corporation |
|
First Lien Delayed Draw Term Loan |
|
10/15/2026 |
|
|
5,795 |
|
|
|
(58 |
) |
Geo TopCo Corporation |
|
First Lien Revolver |
|
10/15/2031 |
|
|
240 |
|
|
|
(2 |
) |
GS AcquisitionCo, Inc. |
|
First Lien Delayed Draw Term Loan |
|
3/26/2026 |
|
|
1,989 |
|
|
|
— |
|
GS AcquisitionCo, Inc. |
|
First Lien Revolver |
|
5/25/2028 |
|
|
352 |
|
|
|
— |
|
Harvey Tool Company, LLC |
|
First Lien Delayed Draw Term Loan |
|
4/15/2026 |
|
|
6,350 |
|
|
|
— |
|
Harvey Tool Company, LLC |
|
First Lien Revolver |
|
4/15/2030 |
|
|
352 |
|
|
|
— |
|
Healthedge Software, Inc |
|
First Lien Revolver |
|
7/16/2031 |
|
|
361 |
|
|
|
— |
|
Higginbotham Insurance Agency, Inc. |
|
First Lien Delayed Draw Term Loan |
|
3/27/2026 |
|
|
7,705 |
|
|
|
— |
|
The Hiller Companies, LLC |
|
First Lien Delayed Draw Term Loan |
|
6/22/2026 |
|
|
1,138 |
|
|
|
— |
|
The Hiller Companies, LLC |
|
First Lien Revolver |
|
6/20/2030 |
|
|
352 |
|
|
|
— |
|
IG Investments Holdings, LLC |
|
First Lien Revolver |
|
9/22/2028 |
|
|
180 |
|
|
|
(1 |
) |
InhabitIQ, Inc. |
|
First Lien Delayed Draw Term Loan |
|
1/11/2027 |
|
|
3,309 |
|
|
|
(17 |
) |
InhabitIQ, Inc. |
|
First Lien Revolver |
|
1/12/2032 |
|
|
214 |
|
|
|
(1 |
) |
Integrity Marketing Acquisition, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/27/2026 |
|
|
8,008 |
|
|
|
— |
|
Integrity Marketing Acquisition, LLC |
|
First Lien Revolver |
|
8/25/2028 |
|
|
361 |
|
|
|
— |
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
March 31, 2025
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Commitment Expiration Date |
|
Unfunded Commitment |
|
|
Fair Value (3) |
|
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
7/23/2025 |
|
$ |
3,212 |
|
|
$ |
— |
|
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
7/23/2026 |
|
|
4,015 |
|
|
|
— |
|
Kona Buyer, LLC |
|
First Lien Revolver |
|
7/23/2031 |
|
|
361 |
|
|
|
— |
|
National Express Wash Parent Intermediate Holdco, LLC |
|
First Lien Delayed Draw Term Loan |
|
3/31/2027 |
|
|
10,650 |
|
|
|
(107 |
) |
National Express Wash Parent Intermediate Holdco, LLC |
|
First Lien Delayed Draw Term Loan |
|
6/30/2025 |
|
|
3,043 |
|
|
|
(30 |
) |
National Express Wash Parent Intermediate Holdco, LLC |
|
First Lien Revolver |
|
7/16/2029 |
|
|
183 |
|
|
|
(2 |
) |
Netwrix Corporation |
|
First Lien Delayed Draw Term Loan |
|
11/21/2025 |
|
|
1,434 |
|
|
|
— |
|
NRO Holdings III Corp. |
|
First Lien Delayed Draw Term Loan |
|
1/15/2027 |
|
|
155 |
|
|
|
(3 |
) |
NRO Holdings III Corp. |
|
First Lien Revolver |
|
7/15/2030 |
|
|
72 |
|
|
|
(1 |
) |
Packaging Coordinators Midco, Inc. |
|
First Lien Delayed Draw Term Loan |
|
4/22/2026 |
|
|
5,415 |
|
|
|
(14 |
) |
Packaging Coordinators Midco, Inc. |
|
First Lien Delayed Draw Term Loan |
|
4/22/2026 |
|
|
365 |
|
|
|
(1 |
) |
Packaging Coordinators Midco, Inc. |
|
First Lien Revolver |
|
1/22/2032 |
|
|
365 |
|
|
|
(1 |
) |
Petvet Care Centers, LLC |
|
First Lien Delayed Draw Term Loan |
|
11/17/2025 |
|
|
2,904 |
|
|
|
(145 |
) |
Petvet Care Centers, LLC |
|
First Lien Revolver |
|
11/15/2029 |
|
|
348 |
|
|
|
(17 |
) |
PPV Intermediate Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/7/2026 |
|
|
10,911 |
|
|
|
— |
|
PT Intermediate Holdings III, LLC |
|
First Lien Delayed Draw Term Loan |
|
4/8/2026 |
|
|
1,410 |
|
|
|
— |
|
RCP Nats Purchaser, LLC |
|
First Lien Delayed Draw Term Loan |
|
3/19/2027 |
|
|
632 |
|
|
|
(6 |
) |
RCP Nats Purchaser, LLC |
|
First Lien Revolver |
|
3/19/2032 |
|
|
53 |
|
|
|
(1 |
) |
Redwood Services Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/29/2025 |
|
|
521 |
|
|
|
(6 |
) |
Sapphire Software Buyer, Inc. |
|
First Lien Revolver |
|
9/30/2031 |
|
|
360 |
|
|
|
(4 |
) |
Saturn Borrower Inc |
|
First Lien Delayed Draw Term Loan |
|
1/25/2027 |
|
|
1,949 |
|
|
|
(29 |
) |
Saturn Borrower Inc |
|
First Lien Revolver |
|
11/10/2028 |
|
|
365 |
|
|
|
(5 |
) |
SG Acquisition, Inc. |
|
First Lien Revolver |
|
4/3/2030 |
|
|
348 |
|
|
|
— |
|
Spruce Bidco II Inc. |
|
First Lien Revolver |
|
2/2/2032 |
|
|
365 |
|
|
|
(6 |
) |
Tau Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
2/1/2027 |
|
|
4,526 |
|
|
|
(45 |
) |
Tau Buyer, LLC |
|
First Lien Revolver |
|
2/2/2032 |
|
|
365 |
|
|
|
(4 |
) |
Trystar, LLC |
|
First Lien Delayed Draw Term Loan |
|
9/10/2026 |
|
|
6,637 |
|
|
|
(66 |
) |
Trystar, LLC |
|
First Lien Revolver |
|
9/10/2031 |
|
|
360 |
|
|
|
(4 |
) |
Vessco Midco Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
7/24/2026 |
|
|
3,425 |
|
|
|
— |
|
Vessco Midco Holdings, LLC |
|
First Lien Revolver |
|
7/24/2031 |
|
|
360 |
|
|
|
— |
|
Victors Purchaser, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/15/2026 |
|
|
3,775 |
|
|
|
— |
|
Victors Purchaser, LLC |
|
First Lien Revolver |
|
8/15/2031 |
|
|
358 |
|
|
|
— |
|
Vital Care Buyer, LLC |
|
First Lien Revolver |
|
7/30/2031 |
|
|
360 |
|
|
|
— |
|
Wildcat Topco, Inc |
|
First Lien Delayed Draw Term Loan |
|
11/16/2026 |
|
|
2,728 |
|
|
|
(27 |
) |
Wildcat Topco, Inc |
|
First Lien Revolver |
|
11/15/2030 |
|
|
360 |
|
|
|
(4 |
) |
World Insurance Associates, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/14/2026 |
|
|
5,213 |
|
|
|
(5 |
) |
World Insurance Associates, LLC |
|
First Lien Revolver |
|
4/3/2030 |
|
|
225 |
|
|
|
— |
|
Total Unfunded Portfolio Company Commitments |
|
|
|
|
|
$ |
192,486 |
|
|
$ |
(987 |
) |
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited)
December 31, 2024
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (13) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Freight & Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capstone Acquisition Holdings, Inc. |
|
First Lien Term Loan |
|
S + 4.50% |
|
11/12/2029 |
|
$ |
11,670 |
|
|
$ |
11,473 |
|
|
$ |
11,583 |
|
|
|
|
|
6 |
Capstone Acquisition Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
11/12/2029 |
|
|
— |
|
|
|
(7 |
) |
|
|
(14 |
) |
|
|
|
|
9 |
Seko Global Logistics Network, LLC |
|
First Lien Term Loan, Last-out |
|
S + 7.00% (includes 5.00% PIK) |
|
5/27/2030 |
|
|
3,654 |
|
|
|
3,438 |
|
|
|
3,654 |
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
14,904 |
|
|
|
15,223 |
|
|
|
4.3 |
% |
|
|
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASP Meteor Acquisition Co LLC |
|
First Lien Term Loan |
|
S + 5.75% |
|
9/1/2029 |
|
|
7,038 |
|
|
|
6,800 |
|
|
|
6,968 |
|
|
|
|
|
7 |
ASP Meteor Acquisition Co LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.75% |
|
9/1/2029 |
|
|
2,920 |
|
|
|
2,807 |
|
|
|
2,891 |
|
|
|
|
|
7 |
Aurora Plastics, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
8/10/2028 |
|
|
4,588 |
|
|
|
4,331 |
|
|
|
4,542 |
|
|
|
|
|
6 |
Aurora Plastics, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
8/10/2028 |
|
|
2,229 |
|
|
|
2,064 |
|
|
|
2,206 |
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
16,002 |
|
|
|
16,607 |
|
|
|
4.7 |
% |
|
|
Commercial Services & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geo TopCo Corporation |
|
First Lien Term Loan |
|
S + 4.75% |
|
10/15/2031 |
|
|
18,407 |
|
|
|
18,226 |
|
|
|
18,222 |
|
|
|
|
|
7 |
Geo TopCo Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
10/15/2031 |
|
|
— |
|
|
|
(33 |
) |
|
|
(68 |
) |
|
|
|
|
9 |
Geo TopCo Corporation |
|
First Lien Revolver |
|
S + 4.75% |
|
10/15/2031 |
|
|
120 |
|
|
|
117 |
|
|
|
117 |
|
|
|
|
|
7,9 |
The Hiller Companies, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
6/20/2030 |
|
|
5,510 |
|
|
|
5,458 |
|
|
|
5,510 |
|
|
|
|
|
6 |
The Hiller Companies, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
6/20/2030 |
|
|
382 |
|
|
|
373 |
|
|
|
382 |
|
|
|
|
|
9,11 |
The Hiller Companies, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
6/20/2030 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
NRO Holdings III Corp. |
|
First Lien Term Loan |
|
S + 5.25% |
|
7/15/2031 |
|
|
494 |
|
|
|
484 |
|
|
|
484 |
|
|
|
|
|
7 |
NRO Holdings III Corp. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
7/15/2031 |
|
|
— |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
|
|
9 |
NRO Holdings III Corp. |
|
First Lien Revolver |
|
S + 5.25% |
|
7/15/2030 |
|
|
6 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
6,9 |
|
|
|
|
|
|
|
|
|
|
|
|
24,626 |
|
|
|
24,649 |
|
|
|
6.9 |
% |
|
|
Diversified Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Any Hour LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
5/23/2030 |
|
|
16,275 |
|
|
|
16,050 |
|
|
|
16,031 |
|
|
|
|
|
7 |
Any Hour LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
5/23/2030 |
|
|
461 |
|
|
|
425 |
|
|
|
390 |
|
|
|
|
|
7,9 |
Any Hour LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
5/23/2030 |
|
|
169 |
|
|
|
164 |
|
|
|
164 |
|
|
|
|
|
7,9 |
Barbri Holdings, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
4/30/2030 |
|
|
21,924 |
|
|
|
21,815 |
|
|
|
21,814 |
|
|
|
|
|
7 |
KL Stockton Intermediate II, LLC |
|
First Lien Term Loan |
|
13.00% PIK |
|
5/23/2031 |
|
|
762 |
|
|
|
749 |
|
|
|
762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,203 |
|
|
|
39,161 |
|
|
|
11.0 |
% |
|
|
Electrical Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trystar, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
8/6/2031 |
|
|
13,274 |
|
|
|
13,146 |
|
|
|
13,141 |
|
|
|
|
|
7 |
Trystar, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
8/6/2031 |
|
|
5,309 |
|
|
|
5,258 |
|
|
|
5,256 |
|
|
|
|
|
7 |
Trystar, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
8/6/2031 |
|
|
— |
|
|
|
(32 |
) |
|
|
(66 |
) |
|
|
|
|
9 |
Trystar, LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
8/6/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
9 |
Wildcat Topco, Inc |
|
First Lien Term Loan |
|
S + 5.00% |
|
11/17/2031 |
|
|
15,276 |
|
|
|
15,125 |
|
|
|
15,123 |
|
|
|
|
|
6 |
Wildcat Topco, Inc |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
11/17/2031 |
|
|
— |
|
|
|
(13 |
) |
|
|
(27 |
) |
|
|
|
|
9 |
Wildcat Topco, Inc |
|
First Lien Revolver |
|
S + 5.00% |
|
11/17/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
33,476 |
|
|
|
33,419 |
|
|
|
9.4 |
% |
|
|
Electronic Equipment, Instruments & Components |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dwyer Instruments, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
2,030 |
|
|
|
2,006 |
|
|
|
2,009 |
|
|
|
|
|
7 |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
4,807 |
|
|
|
4,752 |
|
|
|
4,759 |
|
|
|
|
|
7 |
Dwyer Instruments, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
6,383 |
|
|
|
6,284 |
|
|
|
6,319 |
|
|
|
|
|
7 |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
7,478 |
|
|
|
7,350 |
|
|
|
7,403 |
|
|
|
|
|
7 |
Dwyer Instruments, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
3,187 |
|
|
|
3,156 |
|
|
|
3,155 |
|
|
|
|
|
7 |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/20/2029 |
|
|
— |
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
|
|
9 |
Dwyer Instruments, LLC |
|
First Lien Revolver |
|
S + 4.75% |
|
7/20/2029 |
|
|
— |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
9 |
Qnnect, LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
11/2/2029 |
|
|
2,895 |
|
|
|
2,820 |
|
|
|
2,866 |
|
|
|
|
|
5 |
Qnnect, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
11/2/2029 |
|
|
359 |
|
|
|
291 |
|
|
|
333 |
|
|
|
|
|
5,9 |
Qnnect, LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
11/2/2029 |
|
|
2,892 |
|
|
|
2,864 |
|
|
|
2,863 |
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
29,518 |
|
|
|
29,700 |
|
|
|
8.3 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
December 31, 2024
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (13) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SitusAMC Holdings Corporation |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/22/2027 |
|
$ |
1,260 |
|
|
$ |
1,228 |
|
|
$ |
1,260 |
|
|
|
|
|
7 |
SitusAMC Holdings Corporation |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/22/2027 |
|
|
21,617 |
|
|
|
21,521 |
|
|
|
21,617 |
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
22,749 |
|
|
|
22,877 |
|
|
|
6.4 |
% |
|
|
Health Care Equipment & Supplies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perkinelmer U.S. LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
3/13/2029 |
|
|
15,120 |
|
|
|
14,674 |
|
|
|
15,083 |
|
|
|
|
|
6 |
Perkinelmer U.S. LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
3/13/2029 |
|
|
3,315 |
|
|
|
3,262 |
|
|
|
3,304 |
|
|
|
|
|
6,9 |
|
|
|
|
|
|
|
|
|
|
|
|
17,936 |
|
|
|
18,387 |
|
|
|
5.2 |
% |
|
|
Health Care Providers & Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AB Centers Acquisition Corporation |
|
First Lien Term Loan |
|
S + 5.25% |
|
7/2/2031 |
|
|
19,203 |
|
|
|
18,929 |
|
|
|
19,107 |
|
|
|
|
|
7 |
AB Centers Acquisition Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
7/2/2031 |
|
|
239 |
|
|
|
213 |
|
|
|
222 |
|
|
|
|
|
6,9 |
AB Centers Acquisition Corporation |
|
First Lien Revolver |
|
S + 5.25% |
|
7/2/2031 |
|
|
— |
|
|
|
(5 |
) |
|
|
(2 |
) |
|
|
|
|
9 |
AB Centers Acquisition Corporation |
|
First Lien Term Loan |
|
S + 5.25% |
|
7/2/2031 |
|
|
4,238 |
|
|
|
4,217 |
|
|
|
4,217 |
|
|
|
|
|
6 |
Coding Solutions Acquisition, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
8/7/2031 |
|
|
25,012 |
|
|
|
24,732 |
|
|
|
24,761 |
|
|
|
|
|
5 |
Coding Solutions Acquisition, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
8/7/2031 |
|
|
— |
|
|
|
(26 |
) |
|
|
(38 |
) |
|
|
|
|
9 |
Coding Solutions Acquisition, Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
8/7/2031 |
|
|
315 |
|
|
|
310 |
|
|
|
312 |
|
|
|
|
|
5,9 |
The GI Alliance Management, LLC |
|
First Lien Term Loan |
|
S + 5.50% |
|
9/15/2028 |
|
|
13,933 |
|
|
|
13,704 |
|
|
|
13,933 |
|
|
|
|
|
5 |
The GI Alliance Management, LLC |
|
First Lien Term Loan |
|
S + 5.50% |
|
9/15/2028 |
|
|
2,126 |
|
|
|
2,108 |
|
|
|
2,126 |
|
|
|
|
|
7 |
The GI Alliance Management, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.50% |
|
9/15/2028 |
|
|
2,037 |
|
|
|
1,943 |
|
|
|
2,037 |
|
|
|
|
|
5,9 |
Petvet Care Centers, LLC |
|
First Lien Term Loan |
|
S + 6.00% |
|
11/15/2030 |
|
|
22,041 |
|
|
|
21,647 |
|
|
|
21,269 |
|
|
|
|
|
6 |
Petvet Care Centers, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 6.00% |
|
11/15/2030 |
|
|
— |
|
|
|
(25 |
) |
|
|
(102 |
) |
|
|
|
|
9 |
Petvet Care Centers, LLC |
|
First Lien Revolver |
|
S + 6.00% |
|
11/15/2029 |
|
|
— |
|
|
|
(6 |
) |
|
|
(12 |
) |
|
|
|
|
9 |
PPV Intermediate Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
8/31/2029 |
|
|
— |
|
|
|
(83 |
) |
|
|
— |
|
|
|
|
|
9 |
Vital Care Buyer, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
7/30/2031 |
|
|
7,206 |
|
|
|
7,137 |
|
|
|
7,206 |
|
|
|
|
|
7 |
Vital Care Buyer, LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
7/30/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
94,792 |
|
|
|
95,036 |
|
|
|
26.7 |
% |
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DeLorean Purchaser, Inc. |
|
First Lien Term Loan |
|
S + 4.75% |
|
12/16/2031 |
|
|
18,005 |
|
|
|
17,736 |
|
|
|
17,735 |
|
|
|
|
|
7 |
DeLorean Purchaser, Inc. |
|
First Lien Revolver |
|
S + 4.75% |
|
12/16/2031 |
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
9 |
Healthedge Software, Inc |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/16/2031 |
|
|
6,872 |
|
|
|
6,806 |
|
|
|
6,872 |
|
|
|
|
|
6 |
Healthedge Software, Inc |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/16/2031 |
|
|
3,032 |
|
|
|
3,002 |
|
|
|
3,031 |
|
|
|
|
|
6 |
Healthedge Software, Inc |
|
First Lien Revolver |
|
S + 4.75% |
|
7/16/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
Kona Buyer, LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
7/23/2031 |
|
|
13,650 |
|
|
|
13,520 |
|
|
|
13,514 |
|
|
|
|
|
7 |
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
7/23/2031 |
|
|
801 |
|
|
|
793 |
|
|
|
761 |
|
|
|
|
|
7,9 |
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
7/23/2031 |
|
|
— |
|
|
|
(19 |
) |
|
|
(40 |
) |
|
|
|
|
9 |
Kona Buyer, LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
7/23/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
41,826 |
|
|
|
41,864 |
|
|
|
11.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Galway Borrower LLC |
|
First Lien Term Loan |
|
S + 4.50% |
|
9/29/2028 |
|
|
13,025 |
|
|
|
12,906 |
|
|
|
13,025 |
|
|
|
|
|
7 |
Galway Borrower LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
9/29/2028 |
|
|
289 |
|
|
|
222 |
|
|
|
289 |
|
|
|
|
|
7,9 |
Galway Borrower LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
9/29/2028 |
|
|
245 |
|
|
|
242 |
|
|
|
245 |
|
|
|
|
|
7 |
Galway Borrower LLC |
|
First Lien Revolver |
|
S + 4.50% |
|
9/29/2028 |
|
|
29 |
|
|
|
26 |
|
|
|
29 |
|
|
|
|
|
7,9 |
Higginbotham Insurance Agency, Inc. |
|
First Lien Term Loan |
|
S + 4.50% |
|
11/24/2028 |
|
|
10,211 |
|
|
|
9,937 |
|
|
|
10,201 |
|
|
|
|
|
6 |
Higginbotham Insurance Agency, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
11/24/2028 |
|
|
3,820 |
|
|
|
3,745 |
|
|
|
3,820 |
|
|
|
|
|
6,9 |
Integrity Marketing Acquisition, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
8/25/2028 |
|
|
13,637 |
|
|
|
13,510 |
|
|
|
13,637 |
|
|
|
|
|
7 |
Integrity Marketing Acquisition, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
8/25/2028 |
|
|
— |
|
|
|
(36 |
) |
|
|
— |
|
|
|
|
|
9 |
Integrity Marketing Acquisition, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
8/25/2028 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
SG Acquisition, Inc. |
|
First Lien Term Loan |
|
S + 4.75% |
|
4/3/2030 |
|
|
25,731 |
|
|
|
25,674 |
|
|
|
25,731 |
|
|
|
|
|
7 |
SG Acquisition, Inc. |
|
First Lien Revolver |
|
S + 4.75% |
|
4/3/2030 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
66,220 |
|
|
|
66,977 |
|
|
|
18.8 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
December 31, 2024
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (13) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redwood Services Group, LLC |
|
First Lien Term Loan |
|
S + 6.25% |
|
6/15/2029 |
|
$ |
12,759 |
|
|
$ |
12,487 |
|
|
$ |
12,632 |
|
|
|
|
|
7 |
Redwood Services Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 6.25% |
|
6/15/2029 |
|
|
3,146 |
|
|
|
3,079 |
|
|
|
3,115 |
|
|
|
|
|
7 |
Redwood Services Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.75% |
|
6/15/2029 |
|
|
9,909 |
|
|
|
9,733 |
|
|
|
9,804 |
|
|
|
|
|
7,9 |
Victors Purchaser, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
8/15/2031 |
|
|
20,254 |
|
|
|
20,059 |
|
|
|
20,254 |
|
|
|
|
|
7 |
Victors Purchaser, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
8/15/2031 |
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
|
|
|
|
9 |
Victors Purchaser, LLC |
|
First Lien Revolver |
|
C + 4.75% |
|
8/15/2031 |
|
|
53 |
|
|
|
50 |
|
|
|
53 |
|
|
|
|
|
8,9 |
|
|
|
|
|
|
|
|
|
|
|
|
45,385 |
|
|
|
45,858 |
|
|
|
12.9 |
% |
|
|
Life Sciences Tools & Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advarra Holdings, Inc |
|
First Lien Term Loan |
|
S + 4.50% |
|
9/15/2031 |
|
|
25,096 |
|
|
|
24,974 |
|
|
|
25,096 |
|
|
|
|
|
6 |
Advarra Holdings, Inc |
|
First Lien Delayed Draw Term Loan |
|
S + 4.50% |
|
9/15/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
24,971 |
|
|
|
25,096 |
|
|
|
7.0 |
% |
|
|
Machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harvey Tool Company, LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
10/26/2027 |
|
|
16,129 |
|
|
|
15,989 |
|
|
|
16,089 |
|
|
|
|
|
6 |
Harvey Tool Company, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
10/26/2027 |
|
|
— |
|
|
|
(27 |
) |
|
|
(16 |
) |
|
|
|
|
9 |
Harvey Tool Company, LLC |
|
First Lien Revolver |
|
S + 5.25% |
|
10/26/2027 |
|
|
— |
|
|
|
(3 |
) |
|
|
(1 |
) |
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
15,959 |
|
|
|
16,072 |
|
|
|
4.5 |
% |
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVSC Holding Corp. |
|
First Lien Term Loan |
|
S + 5.00% |
|
12/5/2031 |
|
|
18,004 |
|
|
|
17,647 |
|
|
|
17,644 |
|
|
|
|
|
6 |
AVSC Holding Corp. |
|
First Lien Revolver |
|
S + 5.00% |
|
12/5/2029 |
|
|
— |
|
|
|
(7 |
) |
|
|
(7 |
) |
|
|
|
|
9 |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Term Loan |
|
S + 4.75% |
|
11/18/2031 |
|
|
8,844 |
|
|
|
8,756 |
|
|
|
8,755 |
|
|
|
|
|
7 |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
11/18/2031 |
|
|
— |
|
|
|
(22 |
) |
|
|
(45 |
) |
|
|
|
|
9 |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Revolver |
|
S + 4.75% |
|
11/18/2031 |
|
|
30 |
|
|
|
28 |
|
|
|
28 |
|
|
|
|
|
7,9 |
Chartwell Cumming Holding Corporation |
|
First Lien Term Loan |
|
S + 5.25% |
|
11/16/2027 |
|
|
15,306 |
|
|
|
14,832 |
|
|
|
15,306 |
|
|
|
|
|
5 |
Chartwell Cumming Holding Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
11/16/2027 |
|
|
1,016 |
|
|
|
985 |
|
|
|
1,016 |
|
|
|
|
|
5 |
Eclipse Buyer, Inc. |
|
First Lien Term Loan |
|
S + 4.75% |
|
9/5/2031 |
|
|
13,428 |
|
|
|
13,298 |
|
|
|
13,294 |
|
|
|
|
|
6 |
Eclipse Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
9/5/2031 |
|
|
— |
|
|
|
(11 |
) |
|
|
(23 |
) |
|
|
|
|
9 |
Eclipse Buyer, Inc. |
|
First Lien Revolver |
|
S + 4.75% |
|
9/5/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
9 |
Foreside Financial Group, LLC |
|
First Lien Term Loan |
|
S + 5.25% |
|
9/30/2027 |
|
|
1,494 |
|
|
|
1,454 |
|
|
|
1,494 |
|
|
|
|
|
6 |
Foreside Financial Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
9/30/2027 |
|
|
— |
|
|
|
(18 |
) |
|
|
— |
|
|
|
|
|
9 |
IG Investments Holdings, LLC |
|
First Lien Term Loan |
|
S + 5.00% |
|
9/22/2028 |
|
|
15,105 |
|
|
|
14,887 |
|
|
|
14,954 |
|
|
|
|
|
7 |
IG Investments Holdings, LLC |
|
First Lien Revolver |
|
S + 5.00% |
|
9/22/2028 |
|
|
— |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
9 |
IRI Group Holdings, Inc (f/k/a The NPD Group L.P.) |
|
First Lien Term Loan |
|
S + 5.00% |
|
12/1/2028 |
|
|
15,902 |
|
|
|
15,543 |
|
|
|
15,902 |
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
87,366 |
|
|
|
88,312 |
|
|
|
24.8 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
December 31, 2024
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (13) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aptean, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
1/30/2031 |
|
$ |
11,410 |
|
|
$ |
11,307 |
|
|
$ |
11,410 |
|
|
|
|
|
7 |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
1/30/2031 |
|
|
186 |
|
|
|
182 |
|
|
|
186 |
|
|
|
|
|
7,9 |
Aptean, Inc. |
|
First Lien Revolver |
|
S + 5.25% |
|
1/30/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
Brave Parent Holdings, Inc. |
|
First Lien Term Loan |
|
S + 5.00% |
|
11/29/2030 |
|
|
21,383 |
|
|
|
21,192 |
|
|
|
21,383 |
|
|
|
|
|
6 |
Brave Parent Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.00% |
|
11/29/2030 |
|
|
1,409 |
|
|
|
1,384 |
|
|
|
1,410 |
|
|
|
|
|
6,9 |
Brave Parent Holdings, Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
11/29/2030 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
CB Buyer, Inc. |
|
First Lien Term Loan |
|
S + 5.25% |
|
7/1/2031 |
|
|
16,501 |
|
|
|
16,344 |
|
|
|
16,501 |
|
|
|
|
|
6 |
CB Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
7/1/2031 |
|
|
— |
|
|
|
(22 |
) |
|
|
— |
|
|
|
|
|
9 |
CB Buyer, Inc. |
|
First Lien Revolver |
|
S + 5.25% |
|
7/1/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
Enverus Holdings, Inc. |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/24/2029 |
|
|
16,908 |
|
|
|
16,687 |
|
|
|
16,909 |
|
|
|
|
|
6 |
Enverus Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.50% |
|
12/24/2029 |
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
|
|
|
|
9 |
Enverus Holdings, Inc. |
|
First Lien Revolver |
|
S + 5.50% |
|
12/24/2029 |
|
|
10 |
|
|
|
6 |
|
|
|
10 |
|
|
|
|
|
6,9 |
GS AcquisitionCo, Inc. |
|
First Lien Term Loan |
|
S + 5.25% |
|
5/25/2028 |
|
|
5,164 |
|
|
|
5,142 |
|
|
|
5,164 |
|
|
|
|
|
7 |
GS AcquisitionCo, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.25% |
|
5/25/2028 |
|
|
567 |
|
|
|
561 |
|
|
|
567 |
|
|
|
|
|
7,9 |
GS AcquisitionCo, Inc. |
|
First Lien Revolver |
|
S + 5.25% |
|
5/25/2028 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
|
|
9 |
Netwrix Corporation |
|
First Lien Term Loan |
|
S + 4.75% |
|
6/11/2029 |
|
|
19,456 |
|
|
|
18,912 |
|
|
|
19,407 |
|
|
|
|
|
7 |
Netwrix Corporation |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
6/11/2029 |
|
|
26 |
|
|
|
26 |
|
|
|
23 |
|
|
|
|
|
7,9 |
Rally Buyer, Inc. |
|
First Lien Term Loan |
|
S + 6.00% (includes 1.75% PIK) |
|
7/19/2028 |
|
|
12,398 |
|
|
|
12,250 |
|
|
|
11,841 |
|
|
|
|
|
7 |
Rally Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 6.00% (includes 1.75% PIK) |
|
7/19/2028 |
|
|
2,834 |
|
|
|
2,794 |
|
|
|
2,707 |
|
|
|
|
|
7 |
Sapphire Software Buyer, Inc. |
|
First Lien Term Loan |
|
S + 5.00% (includes 3.00% PIK) |
|
9/30/2031 |
|
|
23,600 |
|
|
|
23,372 |
|
|
|
23,364 |
|
|
|
|
|
7 |
Sapphire Software Buyer, Inc. |
|
First Lien Revolver |
|
S + 5.00% |
|
9/30/2031 |
|
|
— |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
130,118 |
|
|
|
130,878 |
|
|
|
36.7 |
% |
|
|
Trading Companies & Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackbird Purchaser, Inc. |
|
First Lien Term Loan |
|
S + 5.50% |
|
12/19/2030 |
|
|
22,712 |
|
|
|
22,305 |
|
|
|
22,712 |
|
|
|
|
|
7 |
Blackbird Purchaser, Inc. |
|
First Lien Delayed Draw Term Loan |
|
S + 5.50% |
|
12/19/2030 |
|
|
1,603 |
|
|
|
1,523 |
|
|
|
1,603 |
|
|
|
|
|
7,9 |
Blackbird Purchaser, Inc. |
|
First Lien Revolver |
|
S + 5.50% |
|
12/19/2029 |
|
|
87 |
|
|
|
81 |
|
|
|
87 |
|
|
|
|
|
7,9 |
PT Intermediate Holdings III, LLC |
|
First Lien Term Loan |
|
S + 5.00% (includes 1.75% PIK) |
|
4/9/2030 |
|
|
19,976 |
|
|
|
19,933 |
|
|
|
19,976 |
|
|
|
|
|
7 |
PT Intermediate Holdings III, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
4/9/2030 |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
|
|
9 |
Vessco Midco Holdings, LLC |
|
First Lien Term Loan |
|
S + 4.75% |
|
7/24/2031 |
|
|
13,947 |
|
|
|
13,814 |
|
|
|
13,947 |
|
|
|
|
|
12 |
Vessco Midco Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
S + 4.75% |
|
7/24/2031 |
|
|
1,224 |
|
|
|
1,196 |
|
|
|
1,224 |
|
|
|
|
|
5,9 |
Vessco Midco Holdings, LLC |
|
First Lien Revolver |
|
S + 4.75% |
|
7/24/2031 |
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
58,848 |
|
|
|
59,549 |
|
|
|
16.7 |
% |
|
|
Total non-controlled-non-affiliated Portfolio Company debt investments (8) |
|
|
|
|
|
|
|
|
|
763,899 |
|
|
|
769,665 |
|
|
|
216.0 |
% |
|
|
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
December 31, 2024
(In thousands, except for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company (13) |
|
Investment Type |
|
Reference Rate and Spread (1) |
|
Maturity Date |
|
Principal / Shares |
|
|
Cost (2) |
|
|
Fair Value (3) |
|
|
% of Net Assets |
|
|
Footnotes |
Non-Controlled/Non-Affiliated Portfolio Company Investments (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eclipse Topco, Inc. |
|
Preferred Stock |
|
|
|
|
|
|
72 |
|
|
$ |
735 |
|
|
$ |
706 |
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Freight & Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Red Griffin TopCo, LLC |
|
Common Stock |
|
|
|
|
|
|
1,746 |
|
|
|
8,435 |
|
|
|
8,000 |
|
|
|
|
|
|
Total non-controlled-non-affiliated Portfolio Company equity investments |
|
|
|
|
|
|
|
|
|
9,170 |
|
|
|
8,706 |
|
|
|
2.4 |
% |
|
|
Total non-controlled-non-affiliated Portfolio Company investments |
|
|
|
|
|
|
|
|
$ |
773,069 |
|
|
$ |
778,371 |
|
|
|
218.4 |
% |
|
|
(1)Unless otherwise indicated, loan contains a variable rate structure, and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the Canadian Overnight Repo Rate Average (“CORRA” or “C”), Secured Overnight Financing Rate (“SOFR” or “S”) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower's option, and which reset periodically based on the terms of the loan agreement. SOFR and CORRA based contracts may include a credit spread adjustment that is charged in addition to the base rate and the stated spread. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period.
(2)Cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(3)These investments were valued using unobservable inputs and are considered Level 3 investments.
(4)Unless otherwise indicated, all investments are non-controlled, non-affiliated investments. Non-controlled, non-affiliated investments are defined as investments in which the Company owns less than 5% of the portfolio company’s outstanding voting securities and does not have the power to exercise control over the management or policies of such portfolio company. As of December 31, 2024, all of the Company’s investments were non-controlled, non-affiliated.
(5)The interest rate on these loans is subject to 6-month SOFR, which as of December 31, 2024 was 4.25%.
(6)The interest rate on these loans is subject to 1-month SOFR, which as of December 31, 2024 was 4.33%.
(7)The interest rate on these loans is subject to 3-month SOFR, which as of December 31, 2024 was 4.31%.
(8)The interest rate on these loans is subject to 3-month CORRA, which as of December 31, 2024 was 3.15%.
(9)All or a portion of the position is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. For investments in delayed draw term loans and revolvers, the cost basis is adjusted for any market discount or original issue discount received on the total balance committed. As a result, the purchase of commitments not fully funded may result in a negative cost and fair value until funded. See below for more information on the Company’s unfunded commitments.
(10)All funded debt investments are income producing. As of December 31, 2024, there were no investments on non-accrual.
(11)The interest rate on $0.3 million of principal loans is subject to 1-month SOFR, which as of December 31, 2024 was 4.33% and the interest rate on $0.1 million of principal loans is subject to 3-month SOFR, which as of December 31, 2024 was 4.31%.
(12)The interest rate on $8.1 million of principal loans is subject to 1-month SOFR, which as of December 31, 2024 was 4.33% and the interest rate on $5.8 million of principal loans is subject to 6-month SOFR, which as of December 31, 2024 was 4.25%.
(13)Unless otherwise indicated, issuers of debt and equity investments held by the Company are domiciled in the United States.
JEFFERIES CREDIT PARTNERS BDC INC.
Consolidated Schedule of Investments (Unaudited) - Continued
December 31, 2024
(In thousands, except for share and per share data)
The following table is a listing of the Company’s unfunded commitments as of December 31, 2024 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Company |
|
Investment Type |
|
Commitment Expiration Date |
|
Unfunded Commitment |
|
|
Fair Value (3) |
|
AB Centers Acquisition Corporation |
|
First Lien Delayed Draw Term Loan |
|
7/2/2026 |
|
$ |
3,252 |
|
|
$ |
(16 |
) |
AB Centers Acquisition Corporation |
|
First Lien Revolver |
|
7/2/2031 |
|
|
355 |
|
|
|
(2 |
) |
Advarra Holdings, Inc |
|
First Lien Delayed Draw Term Loan |
|
9/14/2026 |
|
|
1,266 |
|
|
|
— |
|
Any Hour LLC |
|
First Lien Delayed Draw Term Loan |
|
5/23/2026 |
|
|
4,313 |
|
|
|
(65 |
) |
Any Hour LLC |
|
First Lien Revolver |
|
5/23/2030 |
|
|
183 |
|
|
|
(3 |
) |
Aptean, Inc. |
|
First Lien Delayed Draw Term Loan |
|
1/30/2026 |
|
|
522 |
|
|
|
— |
|
Aptean, Inc. |
|
First Lien Revolver |
|
1/30/2031 |
|
|
348 |
|
|
|
— |
|
AVSC Holding Corp. |
|
First Lien Revolver |
|
12/5/2029 |
|
|
360 |
|
|
|
(7 |
) |
Blackbird Purchaser, Inc. |
|
First Lien Delayed Draw Term Loan |
|
12/19/2025 |
|
|
2,913 |
|
|
|
— |
|
Blackbird Purchaser, Inc. |
|
First Lien Revolver |
|
12/19/2029 |
|
|
261 |
|
|
|
— |
|
Brave Parent Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
5/28/2025 |
|
|
1,028 |
|
|
|
— |
|
Brave Parent Holdings, Inc. |
|
First Lien Revolver |
|
11/29/2030 |
|
|
348 |
|
|
|
— |
|
Capstone Acquisition Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
8/28/2026 |
|
|
1,880 |
|
|
|
(14 |
) |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Delayed Draw Term Loan |
|
11/18/2026 |
|
|
4,486 |
|
|
|
(45 |
) |
Carr, Riggs and Ingram Capital, L.L.C. |
|
First Lien Revolver |
|
11/18/2031 |
|
|
210 |
|
|
|
(2 |
) |
CB Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
7/1/2026 |
|
|
4,660 |
|
|
|
— |
|
CB Buyer, Inc. |
|
First Lien Revolver |
|
7/1/2031 |
|
|
353 |
|
|
|
— |
|
Coding Solutions Acquisition, Inc. |
|
First Lien Delayed Draw Term Loan |
|
8/7/2026 |
|
|
3,811 |
|
|
|
(38 |
) |
Coding Solutions Acquisition, Inc. |
|
First Lien Revolver |
|
8/7/2031 |
|
|
45 |
|
|
|
— |
|
DeLorean Purchaser, Inc. |
|
First Lien Revolver |
|
12/16/2031 |
|
|
335 |
|
|
|
(5 |
) |
Dwyer Instruments, LLC |
|
First Lien Delayed Draw Term Loan |
|
11/20/2026 |
|
|
414 |
|
|
|
(4 |
) |
Dwyer Instruments, LLC |
|
First Lien Revolver |
|
7/20/2029 |
|
|
350 |
|
|
|
(3 |
) |
Eclipse Buyer, Inc. |
|
First Lien Delayed Draw Term Loan |
|
9/6/2026 |
|
|
2,276 |
|
|
|
(23 |
) |
Eclipse Buyer, Inc. |
|
First Lien Revolver |
|
9/5/2031 |
|
|
360 |
|
|
|
(4 |
) |
Enverus Holdings, Inc. |
|
First Lien Delayed Draw Term Loan |
|
12/22/2025 |
|
|
852 |
|
|
|
— |
|
Enverus Holdings, Inc. |
|
First Lien Revolver |
|
12/24/2029 |
|
|
337 |
|
|
|
— |
|
Foreside Financial Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
3/13/2026 |
|
|
2,351 |
|
|
|
— |
|
Galway Borrower LLC |
|
First Lien Delayed Draw Term Loan |
|
2/6/2026 |
|
|
15,746 |
|
|
|
— |
|
Galway Borrower LLC |
|
First Lien Revolver |
|
9/29/2028 |
|
|
319 |
|
|
|
— |
|
Geo TopCo Corporation |
|
First Lien Delayed Draw Term Loan |
|
10/15/2026 |
|
|
6,817 |
|
|
|
(68 |
) |
Geo TopCo Corporation |
|
First Lien Revolver |
|
10/15/2031 |
|
|
240 |
|
|
|
(2 |
) |
The GI Alliance Management, LLC |
|
First Lien Delayed Draw Term Loan |
|
3/6/2026 |
|
|
6,938 |
|
|
|
— |
|
GS AcquisitionCo, Inc. |
|
First Lien Delayed Draw Term Loan |
|
3/26/2026 |
|
|
1,989 |
|
|
|
— |
|
GS AcquisitionCo, Inc. |
|
First Lien Revolver |
|
5/25/2028 |
|
|
352 |
|
|
|
— |
|
Harvey Tool Company, LLC |
|
First Lien Delayed Draw Term Loan |
|
4/15/2026 |
|
|
6,350 |
|
|
|
(16 |
) |
Harvey Tool Company, LLC |
|
First Lien Revolver |
|
4/15/2030 |
|
|
352 |
|
|
|
(1 |
) |
Healthedge Software, Inc |
|
First Lien Revolver |
|
7/16/2031 |
|
|
361 |
|
|
|
— |
|
Higginbotham Insurance Agency, Inc. |
|
First Lien Delayed Draw Term Loan |
|
3/27/2026 |
|
|
9,374 |
|
|
|
— |
|
The Hiller Companies, LLC |
|
First Lien Delayed Draw Term Loan |
|
6/22/2026 |
|
|
1,138 |
|
|
|
— |
|
The Hiller Companies, LLC |
|
First Lien Revolver |
|
6/20/2030 |
|
|
352 |
|
|
|
— |
|
IG Investments Holdings, LLC |
|
First Lien Revolver |
|
9/22/2028 |
|
|
180 |
|
|
|
(2 |
) |
Integrity Marketing Acquisition, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/27/2026 |
|
|
8,008 |
|
|
|
— |
|
Integrity Marketing Acquisition, LLC |
|
First Lien Revolver |
|
8/25/2028 |
|
|
361 |
|
|
|
— |
|
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
7/23/2025 |
|
|
3,212 |
|
|
|
(32 |
) |
Kona Buyer, LLC |
|
First Lien Delayed Draw Term Loan |
|
7/23/2026 |
|
|
4,015 |
|
|
|
(40 |
) |
Kona Buyer, LLC |
|
First Lien Revolver |
|
7/23/2031 |
|
|
361 |
|
|
|
(4 |
) |
Netwrix Corporation |
|
First Lien Delayed Draw Term Loan |
|
11/21/2025 |
|
|
1,450 |
|
|
|
(4 |
) |
NRO Holdings III Corp. |
|
First Lien Delayed Draw Term Loan |
|
1/15/2027 |
|
|
155 |
|
|
|
(3 |
) |
NRO Holdings III Corp. |
|
First Lien Revolver |
|
7/15/2030 |
|
|
66 |
|
|
|
(1 |
) |
Perkinelmer U.S. LLC |
|
First Lien Delayed Draw Term Loan |
|
5/10/2026 |
|
|
1,108 |
|
|
|
(3 |
) |
Petvet Care Centers, LLC |
|
First Lien Delayed Draw Term Loan |
|
11/17/2025 |
|
|
2,904 |
|
|
|
(102 |
) |
Petvet Care Centers, LLC |
|
First Lien Revolver |
|
11/15/2029 |
|
|
348 |
|
|
|
(12 |
) |
PPV Intermediate Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/7/2026 |
|
|
18,014 |
|
|
|
— |
|
PT Intermediate Holdings III, LLC |
|
First Lien Delayed Draw Term Loan |
|
4/8/2026 |
|
|
1,410 |
|
|
|
— |
|
Qnnect, LLC |
|
First Lien Delayed Draw Term Loan |
|
5/2/2025 |
|
|
2,253 |
|
|
|
(23 |
) |
Redwood Services Group, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/29/2025 |
|
|
521 |
|
|
|
(5 |
) |
Sapphire Software Buyer, Inc. |
|
First Lien Revolver |
|
9/30/2031 |
|
|
360 |
|
|
|
(4 |
) |
SG Acquisition, Inc. |
|
First Lien Revolver |
|
4/3/2030 |
|
|
348 |
|
|
|
— |
|
Trystar, LLC |
|
First Lien Delayed Draw Term Loan |
|
9/10/2026 |
|
|
6,637 |
|
|
|
(66 |
) |
Trystar, LLC |
|
First Lien Revolver |
|
9/10/2031 |
|
|
360 |
|
|
|
(4 |
) |
Vessco Midco Holdings, LLC |
|
First Lien Delayed Draw Term Loan |
|
7/24/2026 |
|
|
3,425 |
|
|
|
— |
|
Vessco Midco Holdings, LLC |
|
First Lien Revolver |
|
7/24/2031 |
|
|
360 |
|
|
|
— |
|
Victors Purchaser, LLC |
|
First Lien Delayed Draw Term Loan |
|
8/15/2026 |
|
|
4,823 |
|
|
|
— |
|
Victors Purchaser, LLC |
|
First Lien Revolver |
|
8/15/2031 |
|
|
304 |
|
|
|
— |
|
Vital Care Buyer, LLC |
|
First Lien Revolver |
|
7/30/2031 |
|
|
360 |
|
|
|
— |
|
Wildcat Topco, Inc |
|
First Lien Delayed Draw Term Loan |
|
11/16/2026 |
|
|
2,728 |
|
|
|
(27 |
) |
Wildcat Topco, Inc |
|
First Lien Revolver |
|
11/15/2030 |
|
|
360 |
|
|
|
(3 |
) |
Total Unfunded Portfolio Company Commitments |
|
|
|
|
|
$ |
152,628 |
|
|
$ |
(653 |
) |
See accompanying notes to consolidated financial statements
JEFFERIES CREDIT PARTNERS BDC INC.
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Organization
Organization
Jefferies Credit Partners BDC Inc. (the “Company,” “we,” “our” or “us”) was formed as a Maryland corporation on August 10, 2022. The Company is a private, perpetually offered, externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “Investment Company Act”). The Company has elected to be treated, and expects to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Our fiscal year ends on December 31.
Our investment objective is to generate both current income and capital appreciation by investing primarily in senior secured loans to U.S. companies in the upper middle market. We generally use the term “upper middle market” to refer to large companies with annual earnings before interest expense, income tax expense, depreciation and amortization, or “EBITDA,” greater than $75 million.
Jefferies Credit Management LLC (the “Investment Adviser”), an investment adviser that is registered with the Securities and Exchange Commission (“SEC”) under the Investment Advisers Act of 1940, as amended (the “Advisers Act”), is our investment adviser. The Investment Adviser, subject to the overall supervision of our board of directors (the “Board of Directors” or the “Board”), will manage our day-to-day operations and provide investment advisory and management services to the Company.
Note 2. Summary of Significant Accounting Policies
The following is a summary of the significant accounting and reporting policies used in preparing the consolidated financial statements.
Basis of Presentation
The interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 6 of Regulation S-X. In the opinion of management, all adjustments considered necessary for the fair statement of the consolidated financial statements for the interim period presented, have been included. These financial statements should be read in conjunction with the audited financial statements and accompanying notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024.
The Company follows the accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies (“ASC 946”).
Use of Estimates
The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income, expenses, gains and losses during the reported periods. Changes in the economic environment, financial markets, credit worthiness of our Portfolio Companies and any other parameters used in determining these estimates could cause actual results to differ materially.
Consolidation
As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the consolidated financial statements include the accounts of the Company as well as its wholly-owned subsidiaries.
We consolidate entities that meet the definition of a variable interest entity (“VIE”) for which we are the primary beneficiary. The primary beneficiary is the party who has the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and who has an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity. We determined that Jefferies Credit Partners BDC CLO I Ltd. (the “CLO”) is a VIE and the Company is the primary beneficiary of the CLO. As such, the CLO is consolidated by the Company.
All intercompany balances and transactions have been eliminated.
Cash and Cash Equivalents and Restricted Cash
Cash equivalents include highly liquid investments, including money market funds, not held for resale with original maturities of three months or less. The Company deems that certain money market funds, U.S. Treasury bills, repurchase agreements, and other high-quality, short-term debt securities would qualify as cash equivalents.
Restricted cash represents the amount of principal and interest collections received as well as amounts in reserve to fund draws on the Senior Secured Credit Facility (as defined in Note 6 to the consolidated financial statements) that are held at JCP BDC SPV I LLC (the “SPV”) and the amount of principal and interest collections received as well as amounts in reserve held at the CLO.
Cash and cash equivalents and restricted cash are carried at cost, which approximates fair value. Cash and cash equivalents held as of March 31, 2025 and December 31, 2024 was $2.6 million and $8.0 million, respectively. Restricted cash held as of March 31, 2025 and December 31, 2024 was $20.3 million and $16.1 million, respectively.
Investments Transactions
Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains and losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Amounts for investments recognized or derecognized but not yet settled are reported as a receivable for investments sold and a payable for investments purchased, respectively, in the Consolidated Statements of Assets and Liabilities.
Fair Value Measurements
The Company applies ASC Topic 820, Fair Value Measurements (“ASC 820”), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market-based measurement, not an entity specific measurement. For some assets and liabilities, observable market transactions or market information might be available data. For other assets and liabilities, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same—to estimate the price when an orderly transaction to sell the asset or transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).
ASC 820 establishes a hierarchal disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value. The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities.
The three-level hierarchy for fair value measurement is defined as follows:
Level 1: inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.
Level 2: inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The type of financial instruments in this category includes less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
Level 3: inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include investments in privately held entities and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and considers factors specific to the financial instrument.
Investment Valuation Process
The Board of Directors has designated the Investment Adviser as its “Valuation Designee” pursuant to Rule 2a-5 under the Investment Company Act, and in that role, the Investment Adviser is responsible for performing fair value determinations relating to all of the Company’s investments, including periodically assessing and managing any material valuation risks and establishing and applying fair value methodologies, in accordance with valuation policies and procedures that have been approved by the Company’s Board of Directors. Even though the Company’s Board of Directors designated the Company’s Investment Adviser as “Valuation Designee,” the Company’s Board of Directors continues to be responsible for overseeing the processes for determining fair valuation.
The majority of our investments fall within Level 3 of the fair value hierarchy, and as such, there is not readily available market values for most of the investments in our portfolio, and we value such investments at fair value as determined in good faith by the Valuation Designee under the direction of the Board of Directors using a documented valuation policy, described below, and a consistently applied valuation process. The factors that may be taken into account in pricing the investments at fair value include, as relevant, the nature and realizable value of any collateral, the Portfolio Company’s ability to make payments and its earnings and discounted cash flow, and the markets in which the Portfolio Company does business, comparison to publicly traded securities and other relevant factors. Available current market data are considered such as applicable market yields and multiples of publicly traded securities, comparison of financial ratios of peer companies, and changes in the interest rate environment and the credit markets that may affect the price at which similar investments would trade in their principal market, and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Valuation Designee will consider the pricing indicated by the external event to corroborate or revise its valuation.
With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, the valuation procedures adopted by our Board of Directors contemplates a multi-step valuation process each quarter, as described below:
(1)Our quarterly valuation process begins with each Portfolio Company or investment being initially valued by the investment professionals of our Investment Adviser, the Valuation Designee, responsible for the Portfolio Company or investment;
(2)We engage an independent valuation firm (the “Independent Valuation Adviser”) to provide independent valuations of the investments for which market quotations are not readily available, or are readily available but deemed not reflective of the fair value of an investment. The Independent Valuation Adviser independently values such investments using quantitative and qualitative information provided by the investment professionals of our Investment Adviser as well as any market quotations obtained from independent pricing services, brokers, dealers or market dealers. The Independent Valuation Adviser also provides analyses to support their valuation methodology and calculations. The Independent Valuation Adviser provides an opinion on a final range of values on such investments to the Valuation Designee. The Independent Valuation Adviser defines fair value in accordance with ASC 820 and utilizes valuation techniques including the market approach, the income approach or both;
(3)The Independent Valuation Adviser’s preliminary valuations are reviewed by our Investment Adviser, in its capacity as the Valuation Designee. The Independent Valuation Adviser’s ranges are compared to our Investment Adviser’s valuations to ensure our Investment Adviser’s valuations are reasonable;
(4)The Valuation Designee determines the valuations of our investments in good faith, within the meaning of the Investment Company Act, based on the input of the Independent Valuation Adviser, and provides the valuation determinations to the Audit Committee of the Board of Directors;
(5)The Audit Committee of our Board of Directors reviews valuation information provided by the Valuation Designee and the Independent Valuation Adviser. The Audit Committee then will discuss such valuation determinations; and
(6)Our Board of Directors further discusses the valuation determinations of the Valuation Designee, based on the input of the Independent Valuation Adviser.
Valuation of Other Financial Assets and Financial Liabilities
ASC 825, Financial Instruments, permits an entity to choose, at specified election dates, to measure certain assets and liabilities at fair value (the “Fair Value Option”). We have not elected the Fair Value Option to report selected financial assets and financial liabilities. Debt issued by the Company is reported at amortized cost (see Note 6 to the consolidated financial statements). The carrying value of all other financial assets and liabilities approximates fair value due to their short maturities or their close proximity of the originations to the measurement date.
Realized Gains or Losses
Security transactions are accounted for on a trade date basis. Realized gains or losses on investments are calculated by using the specific identification method. Securities that have been called by the issuer are recorded at the call price on the call effective date.
Investment Income Recognition
Interest Income
Interest income is recorded on an accrual basis and includes the accretion of discounts and amortization of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any.
PIK Income
The Company may have loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in interest income in the Company’s statement of operations. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest is generally reversed through interest income. To maintain the Company’s status as a RIC, this non-cash source of income must be paid out to shareholders in the form of dividends, even though the Company has not yet collected cash. During the three months ended March 31, 2025 and 2024, PIK income earned was $0.5 million and $0.0 million, respectively.
Dividend Income
Dividend income on preferred equity securities are recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies. To the extent a preferred equity security contains PIK provisions, PIK dividends, computed at the contractual rate specified in each applicable agreement, are accrued and recorded as dividend income and added to the principal balance of the preferred equity security. PIK dividends added to the principal balance are generally collected upon redemption of the equity. Dividend Income is recorded in Other income in our Consolidated Statements of Operations.
Fee Income
The Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment, syndication and commitment fees as well as fees for managerial assistance rendered by the Company to the Portfolio Companies. Such fees are recognized as income when earned or the services are rendered. Fee Income is recorded in Other income in our Consolidated Statements of Operations.
Non-Accrual Income
Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of March 31, 2025 and December 31, 2024, there were no loans placed on non-accrual status.
Expenses
Expenses include management fees, performance-based incentive fees, interest expense, insurance expenses, administrative service fees, legal fees, Board of Directors’ fees, audit and tax service expenses, third-party valuation fees and other general and administrative expenses. Expenses are recognized on an accrual basis.
Costs associated with the organization of the Company were expensed as incurred. These expenses consisted primarily of legal fees and other costs of organizing the Company.
Costs associated with the offering of the Company’s shares are capitalized as “deferred offering costs” on the Consolidated Statements of Assets and Liabilities and amortized on a straight-line basis over a twelve-month period from incurrence. These expenses consist primarily of legal fees and other costs incurred in connection with the Company’s continuous offering.
Deferred Financing Costs and Debt Issuance Costs
Deferred financing costs and debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. These expenses are deferred and amortized into interest expense over the life of the related debt instrument using the straight-line method. Deferred financing costs related to revolving credit facilities are presented separately as an asset on the Company’s Consolidated Statements of Assets and Liabilities. Debt issuance costs related to any issuance of installment debt or notes are presented net against the outstanding debt balance of the related security.
Administration Agreement
On October 27, 2023, the Company entered into an administration agreement (the “Administration Agreement”), under which Alter Domus (US) LLC (the “Administrator”) is responsible for providing various accounting and administrative services to us. In particular, pursuant to the Administration Agreement, the Administrator is responsible for providing or overseeing the performance of required administrative services and professional services rendered by others, which includes (but is not limited to), accounting, legal, compliance, operations, technology and investor relations, and preparation of financial reports provided to the Company’s stockholders and filed with the SEC.
Distributions to common stockholders are recorded on the record date. The amount to be paid out as a distribution is determined by the Board of Directors and will depend on the Company’s earnings, financial condition, maintenance of our tax treatment as a RIC, compliance with applicable BDC regulations and such factors as the Board may deem relevant from time to time.
In connection with the Company’s share repurchase programs, the cost of shares repurchased is charged to net assets on the trade date. There were no share repurchases during the three months ended March 31, 2025 and 2024.
Federal and State Income Taxes
We have elected to be treated as a RIC under the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must (among other requirements) meet certain source-of-income and asset diversification requirements and timely distribute to its stockholders at least 90% of its investment company taxable income as defined by the Code, for each year. The Company (among other requirements) intends to make the requisite distributions to its stockholders, which will generally relieve the Company from corporate-level income taxes. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to stockholders may include return of capital, however, the exact amount cannot be determined until we file Form 1099s. The character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP. Book and tax basis differences relating to stockholder dividend and distributions and other permanent book and tax difference are reclassified to Additional paid-in capital on the Consolidated Statements of Assets and Liabilities.
If we do not distribute (or are not deemed to have distributed) at least 98% of our annual ordinary income for the calendar year and 98.2% of our capital gain net income for the 1-year period ending on October 31 in that calendar year, we will generally be required to pay excise tax equal to 4% of the amount by which 98% of our annual ordinary income and 98.2% of our capital gains exceed the distributions from such taxable income for the year. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes, if any, on estimated undistributed taxable income.
If we fail to satisfy the annual distribution requirement or otherwise fail to qualify as a RIC in any taxable year, we would be subject to tax on all of our taxable income at regular corporate rates. Distribution would generally be taxable to our individual and other non-corporate taxable stockholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of our current and accumulated earnings and profits provided certain holding period and other requirements are met. Subject to certain limitation under the Code, corporate distributions would be eligible for the dividend-received deduction. To qualify again to be taxed as a RIC in a subsequent year, we would be required to distribute to our stockholders our accumulated earnings and profits attributable to non-RIC years. In addition, if we failed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, we would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of five years.
We follow ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how unrecognized tax benefits should be recognized, measured, presented, and disclosed in the consolidated financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the consolidated financial statements. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. The Company’s federal tax returns are subject to examination by the Internal Revenue Service for a period of three fiscal years after they are filed.
Segment Reporting
In accordance with ASC Topic 280, Segment Reporting (“ASC 280”), the Company has determined that it has a single operating and reporting segment. Our Chief Executive Officer is the Company’s Chief Operating Decision Maker (“CODM”). While the Company lends to and separately evaluates the performance of each portfolio company in which it invests across various industries, the CODM evaluates and monitors performance of the business on an aggregated basis. Further, each investment is evaluated and managed using similar processes and shared operations support functions such as deal origination, underwriting, documentation, loan and compliance administration in addition to administrative functions of human resources, legal, finance and information technology. See Note 11 to the consolidated financial statements for additional information.
Recent Accounting Pronouncements
The Company considers the applicability and impact of all accounting standard updates (“ASU”) issued by the Financial Accounting Standards Board (the “FASB”). ASUs not listed were assessed by the Company and either determined to be not applicable or expected to have minimal impact on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (“ASU 2024-03”), which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning with the first quarter ended March 31, 2028. Early adoption and retrospective application is permitted. The Company is currently assessing the impact of this guidance, however, the Company does not expect a material impact on its consolidated financial statements.
Note 3. Agreements and Related Party Transactions
Investment Advisory Agreement
On September 25, 2023, the Company entered into an investment advisory agreement (the “Investment Advisory Agreement”) between the Company and the Investment Adviser. The Investment Adviser, subject to the overall supervision of the Board of Directors, manages our day-to-day operations and provides investment advisory and management services to the Company. The Investment Adviser is an indirect subsidiary of Jefferies Finance LLC (“JFIN”), a Delaware limited liability company, and a registered investment adviser under the Advisers Act. JFIN is a joint venture between (i) Jefferies Financial Group Inc. (a publicly traded company and the parent company for Jefferies LLC (“Jefferies”), a global securities and investment banking firm), and (ii) Massachusetts Mutual Life Insurance Company. The Investment Adviser, together with JFIN and its subsidiaries are referred to herein collectively as “Jefferies Finance.”
The Investment Advisory Agreement is effective for an initial two-year term and thereafter will continue for successive annual periods provided that such continuance is specifically approved annually by a majority of the Board of Directors or by the holders of a majority of the Company’s outstanding voting securities and, in each case, a majority of the independent directors. The Investment Advisory Agreement may, on 60 days’ written notice to the other party, be terminated in its entirety at any time without the payment of any penalty, by our Board of Directors, or by vote of a majority of our outstanding voting securities, on the one hand, or by the Investment Adviser, on the other hand. The Investment Advisory Agreement will automatically terminate in the event of its assignment within the meaning of the Investment Company Act and related SEC guidance and interpretations.
The Company will pay the Investment Adviser a fee for its services under the Investment Advisory Agreement consisting of two components: a management fee and an incentive fee. The cost of both the management fee and the incentive fee will ultimately be borne by the stockholders.
Management Fee
The management fee will be payable quarterly in arrears at an annual rate of 1.25% of our net assets. The management fee will be calculated based on the average value of our net assets at the end of the most recently completed calendar quarter. Net assets means the Company’s total assets less liabilities determined on a consolidated basis in accordance with U.S. GAAP. The Investment Adviser agreed to cap the management fee at an annual rate of 0.50% of the value of our net assets from inception through December 31, 2024.
Incentive Fee
The incentive fee will consist of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of our income and a portion is based on a percentage of our capital gains, each as described below. The Investment Adviser agreed to waive both components of the incentive fee from inception through December 31, 2024.
(1) Incentive Fee Based on Income
The portion of the incentive fee that is based on a percentage of our income is based on Pre-Incentive Fee Net Investment Income Returns. “Pre-Incentive Fee Net Investment Income Returns” means, as the context requires, either the dollar value of, or percentage rate of return on the value of our net assets at the end of the immediate preceding quarter from, interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from Portfolio Companies) accrued during the calendar quarter, minus our operating expenses accrued for the quarter (including the management fee, expenses payable under our Administration Agreement with our Administrator, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding shares of preferred stock, but excluding the incentive fee and any stockholder servicing and/or distribution fees).
Pre-Incentive Fee Net Investment Income Returns include, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash.
Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns. Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of our net assets at the end of the immediate preceding quarter, is compared to a “hurdle rate” of return of 1.75% per quarter (7.00% annualized).
We will pay the Investment Adviser an incentive fee quarterly in arrears with respect to our Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:
•No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.75% per quarter (7.00% annualized);
•100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 2.00% (8.00% annualized). We refer to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 2.00%) as the “catch-up.” The “catch-up” is meant to provide the Investment Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 2.00% in any calendar quarter; and
•12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 2.00% (8.00% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Investment Adviser.
These calculations are prorated for any period of less than three months and adjusted for any shares issued or repurchased during the relevant quarter.
(2) Incentive Fee Based on Capital Gains
The second component of the incentive fee, the capital gains incentive fee, is payable at the end of each calendar quarter in arrears. The amount payable equals:
•12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with U.S. GAAP.
Each year, the fee paid for the capital gains incentive fee is net of the aggregate amount of any previously paid capital gains incentive fee for all prior periods. We will accrue, but will not pay, a capital gains incentive fee with respect to unrealized appreciation because a capital gains incentive fee would be owed to the Investment Adviser if we were to sell the relevant investment and realize a capital gain. In no event will the capital gains incentive fee payable pursuant to the Investment Advisory Agreement be in excess of the amount permitted by the Advisers Act, including Section 205 thereof.
The fees that are payable under the Investment Advisory Agreement for any partial period will be appropriately prorated. For the avoidance of doubt, the incentive fee will be calculated net of our expenses before fee waivers and expense support.
For the three months ended March 31, 2025 and 2024, the Company recognized $1.2 million and $0.5 million, respectively, of management fees, and $1.2 million and $0.5 million, respectively, of incentive fees before the impact of waived fees. For the three months ended March 31, 2024, $0.3 million of management fees were waived and $0.5 million of incentive fees were waived. No management fees or incentive fees have been waived for the three months ended March 31, 2025.
As of March 31, 2025 and December 31, 2024, management fees payable were $1.2 million and $0.4 million, respectively. As of March 31, 2025, incentive fees payable were $1.2 million. There were no incentives fees payable as of December 31, 2024.
Expense Support and Conditional Reimbursement Agreement
On December 6, 2023, the Company entered into an expense support and conditional reimbursement agreement (the “Expense Support Agreement”) with the Investment Adviser, pursuant to which the Investment Adviser (i) has agreed to pay a portion of the Company’s Other Operating Expenses (as defined below) to the effect that such expenses do not exceed 1.00% (on an annualized basis) of the Company’s net asset value (“NAV”), and (ii) may elect to pay an additional portion of the Company’s expenses from time to time (each such payment, a “Voluntary Expense Payment”, and together with (i), “Expense Payments”). “Other Operating Expenses” means the Company’s total organizational and offering expenses, including the organizational and offering expenses in connection with the formation of the Company and the initial closing of the private offering that were incurred prior to the commencement of operations, and all other costs and expenses relating to the Company’s operations and transactions, excluding the management fee and the incentive fee, interest, fees and other expenses of financings, taxes, and extraordinary expenses, such as litigation and other expenses not incurred in the ordinary course of the Company’s business.
Following any calendar month in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Company’s shareholders based on distributions declared with respect to record dates occurring in such calendar month (the amount of such excess referred to in the Expense Support Agreement as “Excess Operating Funds”), the Company will pay such Excess Operating Funds, or a portion thereof, to the Investment Adviser until such time as all Expense Payments made by the Investment Adviser to the Company within three years prior to the last business day of such calendar month have been reimbursed. Any payments required to be made by the Company under the Expense Support Agreement are referred to as a “Reimbursement Payment.” “Available Operating Funds” means the sum of (i) the Company’s net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) the Company’s net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Company on account of investments in Portfolio Companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).
The amount of the Reimbursement Payment for any calendar month will equal the lesser of (i) the Excess Operating Funds in such month and (ii) the aggregate amount of all Expense Payments made by the Investment Adviser to the Company within three years prior to the last business day of such calendar month that have not been previously reimbursed by the Company to the Investment Adviser; provided that the Investment Adviser may waive its right to receive all or a portion of any Reimbursement Payment in any particular calendar month, in which case such waived amount will remain unreimbursed Expense Payments reimbursable in future months pursuant to the terms of the Expense Support Agreement.
No Reimbursement Payment for any month shall be made if the Company’s Other Operating Expenses at the time of such Reimbursement Payment exceeds 1.00% (on an annualized basis, or 0.0833% monthly) of the Company’s NAV.
The Company’s obligation to make a Reimbursement Payment will automatically become a liability of the Company on the last business day of the applicable calendar month, except to the extent the Investment Adviser has waived its right to receive such payment for the applicable month.
During three months ended March 31, 2025 and 2024, the Investment Adviser provided $1.5 million and $1.2 million of expense support, respectively (including $0.9 million and $0.0 million, respectively, of Voluntary Expense Payments for the three months ended March 31, 2025 and 2024).
The Company did not have any obligation to make a Reimbursement Payment as of March 31, 2025 and December 31, 2024. The cumulative amount incurred from the commencement of operations subject to future potential reimbursement is $10.5 million.
Either the Company or the Investment Adviser may terminate the Expense Support Agreement at any time, with or without notice, without the payment of any penalty, provided that any Expense Payments that have not been reimbursed by us to the Investment Adviser will remain the obligation of the Company following any such termination, subject to the terms of the Expense Support Agreement.
Co-Investment Exemptive Relief
Together with the Investment Adviser, we received an exemptive order from the SEC that permits us to participate in co-investment transactions with certain affiliates of the Investment Adviser and certain funds managed and controlled by the Investment Adviser and its affiliates in transactions that involve the negotiation of certain terms of the securities or loans to be purchased (in addition to price-related terms), subject to certain terms and conditions. Co-investment transactions involving the negotiation of only price-related terms will be entered into in reliance on SEC staff no-action letters. We intend to co-invest, from time to time, with other Accounts (as defined below) (including co-investment or other vehicles in which the Investment Adviser or its personnel invest and that co-invest with such other Accounts) in portfolio investments that are suitable for both the Company and such other Accounts. “Accounts” means Jefferies Finance’s own accounts, accounts of Jefferies Finance’s clients, including separately managed accounts (or separate accounts), pooled investment vehicles and collateralized loan obligations that are sponsored, managed or advised by Jefferies Finance or other Affiliate Investment Advisers (as defined below). “Affiliate Investment Advisers” means Accounts advised by our Investment Adviser or investment advisers that are affiliated with us. Even if the Company and such other Accounts invest in the same securities, conflicts of interest may still arise. For example, it is possible that as a result of legal, tax, political, regulatory, accounting or other considerations, the terms of such investment (including with respect to price and timing) for the Company and/or such other Accounts may not be the same. Additionally, the Company and/or such other Accounts may have different expected termination dates and/or investment objectives (including target return profiles) and the Investment Adviser, as a result, may have conflicting goals with respect to the price and timing of disposition opportunities.
Multi-Class Exemptive Relief
Together with the Investment Adviser, we received an exemptive order from the SEC to permit us to issue multiple classes of shares with varying sales loads, contingent deferred sales charges, and/or asset-based service and/or distribution fees. We intend to offer three separate classes of shares
designated as Class S Shares, Class D Shares, and Class I Shares with existing Shareholders having their existing shares converted to Class I Shares. Each class of shares is subject to different fees and expenses. We may offer additional classes of shares in the future.
Placement Agreement
On October 19, 2023, the Company entered into a placement agreement (as amended on April 25, 2024, the “Placement Agreement”) among the Company, the Investment Adviser, Jefferies Credit Partners LLC (“JCP”), the parent company of the Investment Adviser, and Jefferies (the “Placement Agent”), pursuant to which the Investment Adviser engaged Jefferies as the placement agent for the sale of the Company’s shares of common stock. The Placement Agent agreed to use its reasonable best efforts to solicit purchasers for shares of the Company’s common stock, subject to the terms and conditions set forth in the Placement Agreement. Any fees or expenses payable to the Placement Agent under the Placement Agreement are the sole responsibility of JCP or the Investment Adviser, as applicable. The Company and the Investment Adviser have each jointly and severally agreed to indemnify the Placement Agent under the Placement Agreement subject to the terms and conditions thereunder. The Placement Agreement also contains representations, warranties and other provisions customary for transactions of this nature.
Due to/from Investment Adviser
Prior to the commencement of operations on December 7, 2023, the Investment Adviser bore all organization and offering expenses in connection with the formation of the Company and the initial closing of the private offering. Following the commencement of operations, the Company will reimburse the Investment Adviser for these organization and offering costs up to a maximum aggregate amount of $4.0 million. Organization and offering costs incurred prior to the commencement of operations were reimbursed to the Investment Adviser during the year ended December 31, 2024. As of March 31, 2025 and December 31, 2024, due from investment adviser was $0.7 million and $0.5 million, respectively.
Trademark Sub-License Agreement
We have entered into a License Agreement with JFIN, a Delaware limited liability company, that grants us a non-exclusive, non-transferable, and non-sublicensable license to the use of the trademark, service mark and trade name “Jefferies” and all variations thereof.
Note 4. Investments
The composition of the Company’s investment portfolio as of March 31, 2025 at cost and fair value was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
|
|
% of Total Investments at Amortized Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
First Lien Debt (1) |
|
$ |
868,377 |
|
|
|
98.9 |
% |
|
$ |
873,032 |
|
|
|
99.0 |
% |
Common Stock |
|
|
8,435 |
|
|
|
0.9 |
% |
|
|
7,429 |
|
|
|
0.8 |
% |
Preferred Stock |
|
|
735 |
|
|
|
0.1 |
% |
|
|
749 |
|
|
|
0.1 |
% |
L.P. Interest |
|
|
434 |
|
|
|
0.1 |
% |
|
|
412 |
|
|
|
0.1 |
% |
Total |
|
$ |
877,981 |
|
|
|
100.0 |
% |
|
$ |
881,622 |
|
|
|
100.0 |
% |
(1)First lien debt consists of first lien term loans, first lien, last-out term loans, first lien delayed draw term loans and first lien revolvers.
The composition of the Company’s investment portfolio as of December 31, 2024 at cost and fair value was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
|
|
% of Total Investments at Amortized Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
First Lien Debt (1) |
|
$ |
763,899 |
|
|
|
98.8 |
% |
|
$ |
769,665 |
|
|
|
98.9 |
% |
Common Stock |
|
|
8,435 |
|
|
|
1.1 |
% |
|
|
8,000 |
|
|
|
1.0 |
% |
Preferred Stock |
|
|
735 |
|
|
|
0.1 |
% |
|
|
706 |
|
|
|
0.1 |
% |
Total |
|
$ |
773,069 |
|
|
|
100.0 |
% |
|
$ |
778,371 |
|
|
|
100.0 |
% |
(1)First lien debt consists of first lien term loans, first lien, last-out term loans, first lien delayed draw term loans and first lien revolvers.
The industry composition of investments as of March 31, 2025 at amortized cost and fair value was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
|
Investments at Amortized Cost |
|
|
% of Investments at Amortized Cost |
|
|
Investments at Fair Value |
|
|
% of Investments at Fair Value |
|
Software |
|
$ |
148,523 |
|
|
|
16.9 |
% |
|
$ |
148,869 |
|
|
|
16.9 |
% |
Professional Services |
|
|
90,768 |
|
|
|
10.3 |
% |
|
|
91,869 |
|
|
|
10.4 |
% |
Health Care Providers & Services |
|
|
87,920 |
|
|
|
10.0 |
% |
|
|
87,583 |
|
|
|
9.9 |
% |
Insurance |
|
|
79,165 |
|
|
|
9.0 |
% |
|
|
79,873 |
|
|
|
9.1 |
% |
IT Services |
|
|
65,151 |
|
|
|
7.4 |
% |
|
|
65,556 |
|
|
|
7.4 |
% |
Trading Companies & Distributors |
|
|
59,841 |
|
|
|
6.8 |
% |
|
|
60,520 |
|
|
|
6.9 |
% |
Health Care Technology |
|
|
50,545 |
|
|
|
5.8 |
% |
|
|
50,750 |
|
|
|
5.8 |
% |
Diversified Consumer Services |
|
|
43,810 |
|
|
|
5.0 |
% |
|
|
43,565 |
|
|
|
4.9 |
% |
Health Care Equipment & Supplies |
|
|
41,327 |
|
|
|
4.7 |
% |
|
|
41,818 |
|
|
|
4.7 |
% |
Life Sciences Tools & Services |
|
|
37,734 |
|
|
|
4.3 |
% |
|
|
37,839 |
|
|
|
4.3 |
% |
Commercial Services & Supplies |
|
|
37,493 |
|
|
|
4.3 |
% |
|
|
37,471 |
|
|
|
4.2 |
% |
Electrical Equipment |
|
|
33,403 |
|
|
|
3.8 |
% |
|
|
33,335 |
|
|
|
3.8 |
% |
Electronic Equipment, Instruments & Components |
|
|
23,517 |
|
|
|
2.7 |
% |
|
|
23,660 |
|
|
|
2.7 |
% |
Air Freight & Logistics |
|
|
23,365 |
|
|
|
2.7 |
% |
|
|
22,660 |
|
|
|
2.6 |
% |
Financial Services |
|
|
22,758 |
|
|
|
2.6 |
% |
|
|
22,877 |
|
|
|
2.6 |
% |
Chemicals |
|
|
16,689 |
|
|
|
1.9 |
% |
|
|
17,248 |
|
|
|
2.0 |
% |
Machinery |
|
|
15,972 |
|
|
|
1.8 |
% |
|
|
16,129 |
|
|
|
1.8 |
% |
Total |
|
$ |
877,981 |
|
|
|
100.0 |
% |
|
$ |
881,622 |
|
|
|
100.0 |
% |
The industry composition of investments as of December 31, 2024 at amortized cost and fair value was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
|
Investments at Amortized Cost |
|
|
% of Investments at Amortized Cost |
|
|
Investments at Fair Value |
|
|
% of Investments at Fair Value |
|
Software |
|
$ |
130,118 |
|
|
|
16.8 |
% |
|
$ |
130,878 |
|
|
|
16.8 |
% |
Health Care Providers & Services |
|
|
94,792 |
|
|
|
12.3 |
% |
|
|
95,036 |
|
|
|
12.2 |
% |
Professional Services |
|
|
88,101 |
|
|
|
11.4 |
% |
|
|
89,018 |
|
|
|
11.4 |
% |
Insurance |
|
|
66,220 |
|
|
|
8.6 |
% |
|
|
66,977 |
|
|
|
8.6 |
% |
Trading Companies & Distributors |
|
|
58,848 |
|
|
|
7.6 |
% |
|
|
59,549 |
|
|
|
7.7 |
% |
IT Services |
|
|
45,385 |
|
|
|
5.9 |
% |
|
|
45,858 |
|
|
|
5.9 |
% |
Health Care Technology |
|
|
41,826 |
|
|
|
5.4 |
% |
|
|
41,864 |
|
|
|
5.4 |
% |
Diversified Consumer Services |
|
|
39,203 |
|
|
|
5.1 |
% |
|
|
39,161 |
|
|
|
5.0 |
% |
Electrical Equipment |
|
|
33,476 |
|
|
|
4.3 |
% |
|
|
33,419 |
|
|
|
4.3 |
% |
Electronic Equipment, Instruments & Components |
|
|
29,518 |
|
|
|
3.8 |
% |
|
|
29,700 |
|
|
|
3.8 |
% |
Life Sciences Tools & Services |
|
|
24,971 |
|
|
|
3.2 |
% |
|
|
25,096 |
|
|
|
3.2 |
% |
Commercial Services & Supplies |
|
|
24,626 |
|
|
|
3.2 |
% |
|
|
24,649 |
|
|
|
3.2 |
% |
Air Freight & Logistics |
|
|
23,339 |
|
|
|
3.0 |
% |
|
|
23,223 |
|
|
|
3.0 |
% |
Financial Services |
|
|
22,749 |
|
|
|
2.9 |
% |
|
|
22,877 |
|
|
|
2.9 |
% |
Health Care Equipment & Supplies |
|
|
17,936 |
|
|
|
2.3 |
% |
|
|
18,387 |
|
|
|
2.4 |
% |
Chemicals |
|
|
16,002 |
|
|
|
2.1 |
% |
|
|
16,607 |
|
|
|
2.1 |
% |
Machinery |
|
|
15,959 |
|
|
|
2.1 |
% |
|
|
16,072 |
|
|
|
2.1 |
% |
Total |
|
$ |
773,069 |
|
|
|
100.0 |
% |
|
$ |
778,371 |
|
|
|
100.0 |
% |
The geographic composition of investments as of March 31, 2025 at cost and fair value was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
|
Fair Value as % of Net Assets |
|
United States |
|
$ |
877,981 |
|
|
$ |
881,622 |
|
|
|
100.0 |
% |
|
|
224.3 |
% |
Total |
|
$ |
877,981 |
|
|
$ |
881,622 |
|
|
|
100.0 |
% |
|
|
224.3 |
% |
The geographic composition of investments as of December 31, 2024 at cost and fair value was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
|
% of Total Investments at Fair Value |
|
|
Fair Value as % of Net Assets |
|
United States |
|
$ |
773,069 |
|
|
$ |
778,371 |
|
|
|
100.0 |
% |
|
|
218.4 |
% |
Total |
|
$ |
773,069 |
|
|
$ |
778,371 |
|
|
|
100.0 |
% |
|
|
218.4 |
% |
As of March 31, 2025 and December 31, 2024, there were no investments in the portfolio on non-accrual status.
As of March 31, 2025 and December 31, 2024, on a fair value basis, 99.9% and 99.9% of debt investments, respectively, bore interest at a variable rate that may be determined by reference to either the SOFR or an alternative base rate.
Note 5. Fair Value Measurements
The following table presents the fair value of investments as of March 31, 2025, disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
First Lien Debt (1) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
873,032 |
|
|
$ |
873,032 |
|
Common Stock |
|
|
— |
|
|
|
— |
|
|
|
7,429 |
|
|
|
7,429 |
|
Preferred Stock |
|
|
— |
|
|
|
— |
|
|
|
749 |
|
|
|
749 |
|
L.P. Interest |
|
|
— |
|
|
|
— |
|
|
|
412 |
|
|
|
412 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
881,622 |
|
|
$ |
881,622 |
|
(1)First lien debt consists of first lien term loans, first lien, last-out term loans, first lien delayed draw term loans and first lien revolvers.
The following table presents the fair value of investments as of December 31, 2024, disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
First Lien Debt (1) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
769,665 |
|
|
$ |
769,665 |
|
Common Stock |
|
|
— |
|
|
|
— |
|
|
|
8,000 |
|
|
|
8,000 |
|
Preferred Stock |
|
|
— |
|
|
|
— |
|
|
|
706 |
|
|
|
706 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
778,371 |
|
|
$ |
778,371 |
|
(1)First lien debt consists of first lien term loans, first lien, last-out term loans, first lien delayed draw term loans and first lien revolvers.
The following tables present change for the three months ended March 31, 2025 and 2024 in the fair value of investments for which Level 3 inputs were used to determine fair value (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2025 |
|
|
|
First Lien Debt |
|
|
Preferred Stock |
|
|
Common Stock |
|
|
L.P. Interest |
|
|
Total |
|
Fair value, beginning of period |
|
$ |
769,665 |
|
|
$ |
706 |
|
|
$ |
8,000 |
|
|
$ |
— |
|
|
$ |
778,371 |
|
Purchases of investments |
|
|
129,523 |
|
|
|
— |
|
|
|
— |
|
|
|
434 |
|
|
|
129,957 |
|
Proceeds from principal repayments and sales of investments |
|
|
(26,453 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(26,453 |
) |
Accretion of discount/amortization of premium |
|
|
570 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
570 |
|
Payment-in-kind interest and fees capitalized |
|
|
403 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
403 |
|
Net realized gain (loss) on investments |
|
|
435 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
435 |
|
Net change in unrealized appreciation (depreciation) |
|
|
(1,111 |
) |
|
|
43 |
|
|
|
(571 |
) |
|
|
(22 |
) |
|
|
(1,661 |
) |
Fair value, end of period |
|
$ |
873,032 |
|
|
$ |
749 |
|
|
$ |
7,429 |
|
|
$ |
412 |
|
|
$ |
881,622 |
|
Net change in unrealized appreciation (depreciation) related to financial instruments still held as of March 31, 2025 |
|
$ |
(683 |
) |
|
$ |
43 |
|
|
$ |
(571 |
) |
|
$ |
(22 |
) |
|
$ |
(1,233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2024 |
|
|
|
First Lien Debt |
|
|
Preferred Stock |
|
|
Common Stock |
|
|
L.P. Interest |
|
|
Total |
|
Fair value, beginning of period |
|
$ |
244,061 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
244,061 |
|
Purchases of investments |
|
|
25,410 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,410 |
|
Proceeds from principal repayments and sales of investments |
|
|
(517 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(517 |
) |
Accretion of discount/amortization of premium |
|
|
325 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
325 |
|
Net change in unrealized appreciation (depreciation) |
|
|
(399 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(399 |
) |
Fair value, end of period |
|
$ |
268,880 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
268,880 |
|
Net change in unrealized appreciation (depreciation) related to financial instruments still held as of March 31, 2024 |
|
$ |
(399 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(399 |
) |
Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended March 31, 2025 and 2024, there were no transfers into or out of Level 3.
The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments as of March 31, 2025 and December 31, 2024. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
|
|
|
|
|
|
|
Range |
|
|
|
|
Fair Value (in thousands) |
|
|
Valuation Technique |
|
Unobservable Input |
|
Low |
|
High |
|
Weighted Average (1) |
Investments in First Lien Debt |
|
$ |
873,032 |
|
|
Yield analysis |
|
Discount rate |
|
6.4% |
|
13.1% |
|
8.7% |
Investments in Common Stock |
|
|
7,429 |
|
|
Market approach |
|
Transaction multiples |
|
12.2x |
|
12.2x |
|
12.2x |
|
|
|
|
|
Market approach |
|
Market comparables |
|
12.0x |
|
12.0x |
|
12.0x |
|
|
|
|
|
Discounted cash flows |
|
Discount rate |
|
15.3% |
|
15.3% |
|
15.3% |
Investments in Preferred Stock |
|
|
749 |
|
|
Yield analysis |
|
Discount rate |
|
13.1% |
|
13.1% |
|
13.1% |
Investments in L.P. Interest |
|
|
412 |
|
|
Market approach |
|
Transaction multiples |
|
14.9x |
|
14.9x |
|
14.9x |
|
|
|
|
|
Market approach |
|
Market comparables |
|
14.6x |
|
14.6x |
|
14.6x |
|
|
|
|
|
Discounted cash flows |
|
Discount rate |
|
15.6% |
|
15.6% |
|
15.6% |
|
|
$ |
881,622 |
|
|
|
|
|
|
|
|
|
|
|
(1)Weighted averages are calculated based on fair value of investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
|
|
|
|
|
|
|
Range |
|
|
|
|
Fair Value (in thousands) |
|
|
Valuation Technique |
|
Unobservable Input |
|
Low |
|
High |
|
Weighted Average (1) |
Investments in First Lien Debt |
|
$ |
769,665 |
|
|
Yield analysis |
|
Discount rate |
|
8.0% |
|
12.8% |
|
9.0% |
Investments in Common Stock |
|
|
8,000 |
|
|
Market approach |
|
Transaction multiples |
|
12.2x |
|
12.2x |
|
12.2x |
|
|
|
|
|
Market approach |
|
Market comparables |
|
14.1x |
|
14.1x |
|
14.1x |
|
|
|
|
|
Discounted cash flows |
|
Discount rate |
|
15.2% |
|
15.2% |
|
15.2% |
Investments in Preferred Stock |
|
|
706 |
|
|
Yield analysis |
|
Discount rate |
|
17.1% |
|
17.1% |
|
17.1% |
|
|
$ |
778,371 |
|
|
|
|
|
|
|
|
|
|
|
(1)Weighted averages are calculated based on fair value of investments.
The significant unobservable input used in the yield analysis and discounted cash flows is the discount rate based on comparable market yields. Significant increases or decreases in discount rates would result in a significantly lower or higher fair value measurement. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market comparable transactions or market multiples would result in an increase or decrease, in the fair value.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of the Company’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Company may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Company has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized appreciation or depreciation reflected in the valuations currently assigned.
Note 6. Debt
In accordance with the Investment Company Act, with certain limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 150% after such borrowing. As of March 31, 2025 and December 31, 2024, the Company’s asset coverage was 180.9% and 181.3%, respectively.
The Company’s outstanding debt obligations as of March 31, 2025 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
|
Aggregate Principal Committed |
|
|
Outstanding Principal |
|
|
Carrying Value |
|
|
Fair Value (1) |
|
|
Unused Portion (2) |
|
|
Amount Available (3) |
|
Senior Secured Credit Facility |
|
$ |
400,000 |
|
|
$ |
213,664 |
|
|
$ |
213,664 |
|
|
$ |
213,664 |
|
|
$ |
186,336 |
|
|
$ |
67,052 |
|
Revolving Credit Facility |
|
|
125,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
125,000 |
|
|
|
125,000 |
|
2025 CLO Notes (4) |
|
|
272,000 |
|
|
|
272,000 |
|
|
|
269,076 |
|
|
|
269,960 |
|
|
|
— |
|
|
|
— |
|
Total Debt Obligations |
|
$ |
797,000 |
|
|
$ |
485,664 |
|
|
$ |
482,740 |
|
|
$ |
483,624 |
|
|
$ |
311,336 |
|
|
$ |
192,052 |
|
(1)The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of March 31, 2025.
(2)The unused portion is the amount upon which commitment fees, if any, are based.
(3)The amount available reflects any limitations related to each respective credit facility’s borrowing base.
(4)The carrying value of the Company’s 2025 CLO Notes are presented net of unamortized debt issuance costs of $2.9 million as of March 31, 2025.
The Company’s outstanding debt obligations as of December 31, 2024 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
|
Aggregate Principal Committed |
|
|
Outstanding Principal |
|
|
Carrying Value |
|
|
Fair Value (1) |
|
|
Unused Portion (2) |
|
|
Amount Available (3) |
|
Senior Secured Credit Facility |
|
$ |
600,000 |
|
|
$ |
432,518 |
|
|
$ |
432,518 |
|
|
$ |
431,437 |
|
|
$ |
167,482 |
|
|
$ |
12,465 |
|
Revolving Credit Facility |
|
|
75,000 |
|
|
|
6,000 |
|
|
|
6,000 |
|
|
|
5,985 |
|
|
|
69,000 |
|
|
|
69,000 |
|
Total Debt Obligations |
|
$ |
675,000 |
|
|
$ |
438,518 |
|
|
$ |
438,518 |
|
|
$ |
437,422 |
|
|
$ |
236,482 |
|
|
$ |
81,465 |
|
(1)The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2024.
(2)The unused portion is the amount upon which commitment fees, if any, are based.
(3)The amount available reflects any limitations related to each respective credit facility’s borrowing base.
The following table summarizes the average and maximum debt outstanding, and the interest and debt issuance cost for the three months ended March 31, 2025 and 2024 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Average debt outstanding |
|
$ |
493,150 |
|
|
$ |
119,218 |
|
Maximum amount of debt outstanding |
|
$ |
536,959 |
|
|
$ |
157,403 |
|
|
|
|
|
|
|
|
Weighted average annualized interest cost (1) |
|
|
7.00 |
% |
|
|
8.72 |
% |
Annualized amortized debt issuance cost |
|
|
0.33 |
% |
|
|
0.25 |
% |
Total annualized interest cost |
|
|
7.33 |
% |
|
|
8.97 |
% |
|
|
|
|
|
|
|
Average 1-month SOFR rate |
|
|
4.31 |
% |
|
|
5.32 |
% |
(1)Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Credit Facility and Revolving Credit Facility. Commitment fees for the three months ended March 31, 2025 and 2024 were $0.3 million and $0.5 million, respectively.
The components of interest expense for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Borrowing interest expense |
|
$ |
7,886 |
|
|
$ |
2,425 |
|
Facility undrawn and unused fees |
|
|
302 |
|
|
|
513 |
|
Amortization of financing costs and debt issuance costs |
|
|
564 |
|
|
|
315 |
|
Total interest expense |
|
$ |
8,752 |
|
|
$ |
3,253 |
|
Senior Secured Credit Facility
On December 7, 2023, the Company’s wholly owned, consolidated subsidiary, JCP BDC SPV I LLC (the “SPV”), entered into a loan and security agreement (the “Senior Secured Credit Facility”), with the SPV as borrower, JPMorgan Chase Bank, National Association, as the administrative agent, the lenders from time to time parties thereto (the “Lenders”), the Company as the portfolio manager, and The Bank of New York Mellon Trust Company, National Association, as the collateral administrator, the collateral agent and securities intermediary.
The aggregate lender commitments under the Senior Secured Credit Facility were decreased to $400 million upon completion of the 2025 Debt Securitization (as defined below) with scheduled increases of $100.0 million on June 1, 2025, September 1, 2025, December 31, 2025, and March 1, 2026 to a maximum facility amount under the Credit Agreement of $800.0 million on March 1, 2026. The Senior Secured Credit Facility matures on December 7, 2029, unless there is an earlier termination or an acceleration following an event of default. In connection with the Senior Secured Credit Facility, the Company has also entered into an equity commitment letter with the SPV, for the benefit of the Lenders, pursuant to which the Company may be required to contribute cash proceeds to the SPV upon the occurrence of a “Market Value Event” or an “Event of Default.”
Borrowings under the Senior Secured Credit Facility will bear interest at Term SOFR or a Base Rate, in each case plus an applicable margin equal to 2.15% for borrowings that reference Term SOFR and 1.15% for borrowings that reference the Base Rate. The Company will also pay a fee of 0.50% on average daily undrawn amounts under the Senior Secured Credit Facility for the first 6 months from the 2025 Debt Securitization (as defined below) and 0.65% thereafter. In addition, under the Senior Secured Credit Facility, the Company is required to utilize a minimum amount of the financing commitments (such amount, the “Minimum Utilization Amount”), with unused amounts below such Minimum Utilization Amount accruing a fee.
The Senior Secured Credit Facility is secured by all of the SPV’s assets. The SPV’s assets and liabilities are not available to satisfy debts and obligations of Jefferies Credit Partners BDC Inc. Assets and liabilities of the SPV as of March 31, 2025 and December 31, 2024 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Assets |
|
|
|
|
|
|
Investments at fair value |
|
$ |
457,915 |
|
|
$ |
756,385 |
|
Restricted cash |
|
|
15,419 |
|
|
|
16,114 |
|
Interest receivable |
|
|
3,867 |
|
|
|
4,552 |
|
Deferred financing costs |
|
|
6,759 |
|
|
|
7,096 |
|
Prepaid expenses and other assets |
|
|
25 |
|
|
|
10 |
|
Total assets |
|
$ |
483,985 |
|
|
$ |
784,157 |
|
Liabilities |
|
|
|
|
|
|
Debt |
|
$ |
213,664 |
|
|
$ |
432,518 |
|
Payable for investments purchased |
|
|
4,550 |
|
|
|
— |
|
Interest payable |
|
|
3,012 |
|
|
|
7,445 |
|
Accrued expenses and other liabilities |
|
|
31 |
|
|
|
100 |
|
Total liabilities |
|
$ |
221,257 |
|
|
$ |
440,063 |
|
Both the SPV and the Company have made customary representations and warranties and are required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. As of March 31, 2025 and December 31, 2024, the Company was in compliance with all covenants and other requirements of the Senior Secured Credit Facility.
Revolving Credit Facility
On October 15, 2024, the Company entered into a credit agreement (the “Revolving Credit Facility”), by and among the Company, as borrower, CIBC Bank USA, as the administrative agent, arranger and initial issuing lender, and the financial institutions party thereto, as lenders.
The Revolving Credit Facility provides for borrowings in U.S. dollars in an aggregate amount of up to $125 million. Availability under the Revolving Credit Facility will terminate on the earlier of October 15, 2025, which may be extended for an additional period of up to one year subject to the consent of the administrative agent and extending lenders, and the date of termination of the revolving commitments thereunder.
Borrowings under the Revolving Credit Facility will bear interest at either term 1-Month SOFR plus 2.25% or the Prime Rate (as defined in the Revolving Credit Facility agreement) plus 1.70%. The Company will also pay a non-use fee of 0.50% on the average daily unused amount of the commitments under the Revolving Credit Facility.
The Company’s obligations under the Revolving Credit Facility are secured by the Company’s right to call capital from certain of its investors, its right to receive capital contributions from certain of its investors, the bank account into which such capital contributions are funded and all proceeds of any and all of the foregoing.
The Company made certain representations and warranties and must comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. As of March 31, 2025 and December 31, 2024, the Company was in compliance with all covenants and other requirements of the Revolving Credit Facility.
Debt Securitizations
On March 20, 2025 (the “Closing Date”), Jefferies Credit Partners BDC CLO I Ltd. (the “Issuer”), an indirect, wholly owned, consolidated subsidiary of the Company, completed a $403.2 million term debt securitization (the “2025 Debt Securitization”), consisting of three tranches of secured notes and subordinated notes.
The notes offered in the 2025 Debt Securitization consist of $232.0 million of AAA Class A Senior Secured Floating Rate Notes due 2037, which bear interest at the three-month SOFR plus 1.55% (the “Class A Notes”), $40.0 million of AA Class B Senior Secured Floating Rate Notes due 2037, which bear interest at the three-month SOFR plus 1.80% (the “Class B Notes”) and $32.0 million of A Class C Secured Deferrable Floating Rate Notes due 2037, which bear interest at the three-month SOFR plus 2.25% (the “Class C Notes”, and together with the Class A Notes and the Class B Notes, the “2025 CLO Secured Notes”). Additionally, on the Closing Date, the Issuer issued $99.2 million of Subordinated Notes due 2037 (the “2025 Subordinated Notes”), which do not bear interest. The 2025 CLO Secured Notes together with the 2025 CLO Subordinated Notes are collectively referred to as the “2025 CLO Notes.” The 2025 CLO Notes offered in the 2025 Debt Securitization are backed by a diversified portfolio of loans. On the Closing Date, the Company acquired the Class C Notes and the 2025 Subordinated Notes. The 2025 CLO Notes are scheduled to mature on April 25, 2037.
The following table presents information on the 2025 Debt Securitization:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
Principal Outstanding |
|
|
Type |
|
Interest Rate |
|
Credit Rating |
Class A Notes |
|
$ |
232,000 |
|
|
Senior Secured Floating Rate |
|
S + 1.55% |
|
AAA |
Class B Notes |
|
|
40,000 |
|
|
Senior Secured Floating Rate |
|
S + 1.80% |
|
AA |
Class C Notes (1) |
|
|
32,000 |
|
|
Secured Deferrable Floating Rate |
|
S + 2.25% |
|
A |
Total Secured Notes |
|
$ |
304,000 |
|
|
|
|
|
|
|
Subordinated Notes (1) |
|
|
99,200 |
|
|
|
|
None |
|
Not rated |
Total Notes |
|
$ |
403,200 |
|
|
|
|
|
|
|
(1)The Company retained all of the 2025 Class C Notes and 2025 Subordinated Notes issued in the 2025 Debt Securitization which are eliminated in consolidation.
The 2025 CLO Secured Notes are secured by all of the CLO’s assets. The CLO’s assets and liabilities are not available to satisfy debts and obligations of Jefferies Credit Partners BDC Inc. Assets and liabilities of the CLO as of March 31, 2025 are as follows (in thousands):
|
|
|
|
|
|
|
March 31, 2025 |
|
Assets |
|
|
|
Investments at fair value |
|
$ |
396,693 |
|
Restricted cash |
|
|
4,906 |
|
Interest receivable |
|
|
556 |
|
Prepaid expenses and other assets |
|
|
38 |
|
Total assets |
|
$ |
402,193 |
|
Liabilities |
|
|
|
Debt, net of debt issuance costs of $2,924, at March 31, 2025 (1) |
|
$ |
269,076 |
|
Interest payable |
|
|
601 |
|
Accrued expenses and other liabilities |
|
|
739 |
|
Total liabilities |
|
$ |
270,416 |
|
(1)Excludes the 2025 Class C Notes and 2025 Subordinated Notes which are eliminated in consolidation.
As part of the CLO transaction, the SPV sold and transferred certain loans to the Issuer for the purchase price set forth in a loan sale agreement. Such loans constituted the initial portfolio of assets securing the 2025 CLO Secured Notes. In connection with such sale and transfer, the SPV made customary representations, warranties and covenants to the Issuer.
Jefferies Credit Management LLC serves as portfolio manager for the Issuer under a portfolio management agreement and has agreed to irrevocably waive all fees payable to it so long as it is the portfolio manager under the portfolio management agreement.
Note 7. Net Assets
The Company is authorized to issue 1,000,000,000 shares of common stock, par value $0.001 per share and 100,000,000 shares of preferred stock, par value $0.001 per share.
Shares of our common stock will be issued by us on a continuous basis at a price per share generally equal to our next calculated NAV per share.
The following table summarizes the total shares issued and proceeds received for the three months ended March 31, 2025 and 2024 (in thousands, except share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2025 |
|
|
Three Months Ended March 31, 2024 |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
Proceeds from shares sold |
|
|
2,531,743 |
|
|
$ |
36,893 |
|
|
|
200,347 |
|
|
$ |
3,000 |
|
Distributions reinvested |
|
|
61,643 |
|
|
|
910 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
2,593,386 |
|
|
$ |
37,803 |
|
|
|
200,347 |
|
|
$ |
3,000 |
|
Net Asset Value per Share and Offering Price
The Company determines NAV for its common shares as of the last day of each calendar month. Shares are issued at an offering price equivalent to the most recent NAV per share available, which will be the prior calendar day NAV per share. The following table summarizes each month-end NAV per share during the three months ended March 31, 2025 and 2024:
|
|
|
|
|
For the Month Ended |
|
NAV Per Share |
|
January 31, 2025 |
|
$ |
14.58 |
|
February 28, 2025 |
|
$ |
14.57 |
|
March 31, 2025 |
|
$ |
14.55 |
|
|
|
|
|
|
For the Month Ended |
|
NAV Per Share |
|
January 31, 2024 |
|
$ |
14.87 |
|
February 29, 2024 |
|
$ |
14.97 |
|
March 31, 2024 |
|
$ |
14.95 |
|
Distributions
The Board authorizes and declares distribution amounts per share. The following tables present distributions that were declared during the three months ended March 31, 2025 and 2024 (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date |
|
Record Date |
|
Payment Date |
|
Per Share |
|
|
Amount |
|
January 30, 2025 |
|
January 31, 2025 |
|
February 14, 2025 |
|
$ |
0.1314 |
|
|
$ |
3,275 |
|
February 26, 2025 |
|
February 28, 2025 |
|
March 17, 2025 |
|
|
0.1263 |
|
|
|
3,209 |
|
March 27, 2025 |
|
March 27, 2025 |
|
April 15, 2025 |
|
|
0.1288 |
|
|
|
3,434 |
|
|
|
|
|
|
|
$ |
0.3865 |
|
|
$ |
9,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date |
|
Record Date |
|
Payment Date |
|
Per Share |
|
|
Amount |
|
March 28, 2024 |
|
March 28, 2024 |
|
April 5, 2024 |
|
$ |
0.1295 |
|
|
$ |
1,537 |
|
Distribution Reinvestment Plan
We have adopted a distribution reinvestment plan, pursuant to which we will reinvest all cash dividends or other distributions authorized by the Board of Directors and declared by the Company on behalf of stockholders who affirmatively elect to reinvest their dividends or other distributions in our common stock (with 100% and 50% election options). As a result, if the Board of Directors authorizes, and we declare, a cash dividend or other distribution, then stockholders who have opted to participate in our distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash dividend or other distribution. Distributions on fractional shares will be credited to each participating shareholder’s account to three decimal places. Of the total distributions paid during the three months ended March 31, 2025 and 2024, $0.9 million and $0.0 million, respectively, was reinvested by stockholders.
Share Repurchase Program
At the discretion of our Board of Directors, the Company has commenced a share repurchase program in which it intends to repurchase the Company’s common shares in an amount up to 5% of the Company’s NAV, calculated as of the prior calendar quarter. The Board of Directors may amend or suspend the share repurchase program if in its reasonable judgment it deems such action to be in the Company’s best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter. Should the Board of Directors suspend the share repurchase program, the Board of Directors will consider whether the continued suspension of the program is in the best interests of the Company and shareholders on a quarterly basis. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the Investment Company Act. All shares purchased by the Company pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.
Under the share repurchase plan, to the extent the Company offers to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers shortly after the tender offer window terminates using a purchase price equal to the NAV per share as of the valuation date in the tender offer, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.
If a repurchase offer is oversubscribed by shareholders who tender common shares, the Company will repurchase a pro rata portion of the Common Shares tendered by each shareholder based on the aggregate net asset value of the tendered shares by each shareholder.
There were no share repurchases during the three months ended March 31, 2025 and 2024.
Note 8. Net Increase in Net Assets Per Share
The following sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2025 and 2024 (in thousands, except share and per share data):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Net increase in net assets resulting from operations |
|
$ |
8,739 |
|
|
$ |
3,914 |
|
Weighted average common stock outstanding |
|
|
25,631,994 |
|
|
|
11,738,844 |
|
Net increase in net assets per share resulting from operations - basic and diluted |
|
$ |
0.34 |
|
|
$ |
0.33 |
|
Diluted net increase in net assets per share resulting from operations is equal to basic net increase in net assets per share resulting from operations because there were no common stock equivalents outstanding during the period presented.
Note 9. Commitments and Contingencies
In the normal course of business, the Company enters into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise and, accordingly, the Company has not accrued any liability in connection with such indemnifications.
The Company has commitments to fund various revolving and first lien senior secured delayed draw term loans. As of March 31, 2025 and December 31, 2024, the total unfunded commitments were $192.5 million and $152.6 million, respectively.
The Company has entered into an equity commitment letter with the SPV, in connection with the Company’s Senior Secured Credit Facility. See Note 6 to the consolidated financial statements for additional information.
From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of its business. As of March 31, 2025, management is not aware of any pending or threatened material litigation.
Note 10. Financial Highlights
The following are the financial highlights for the three months ended March 31, 2025 and 2024 (in thousands, except share and per share data):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Per Share Data: |
|
|
|
|
|
|
Net asset value at beginning of period |
|
$ |
14.60 |
|
|
$ |
14.75 |
|
Net investment income (1) |
|
|
0.39 |
|
|
|
0.37 |
|
Net realized gains (losses) and unrealized appreciation (depreciation) (2) |
|
|
(0.05 |
) |
|
|
(0.04 |
) |
Net increase (decrease) in net assets resulting from operations |
|
|
14.94 |
|
|
|
15.08 |
|
Distributions declared (3) |
|
|
(0.39 |
) |
|
|
(0.13 |
) |
Net asset value at end of period |
|
$ |
14.55 |
|
|
$ |
14.95 |
|
|
|
|
|
|
|
|
Total return based on net asset value (4) |
|
|
2.4 |
% |
|
|
2.2 |
% |
Shares outstanding, end of period |
|
|
27,006,545 |
|
|
|
11,870,941 |
|
Weighted average shares outstanding |
|
|
25,631,994 |
|
|
|
11,738,844 |
|
|
|
|
|
|
|
|
Ratio/Supplemental Data: |
|
|
|
|
|
|
Net assets at end of period |
|
$ |
393,005 |
|
|
$ |
177,485 |
|
Annualized ratio of net expenses to average net assets (5) |
|
|
12.0 |
% |
|
|
8.6 |
% |
Annualized ratio of net expenses before voluntary waivers to average net assets (5)(6) |
|
|
13.1 |
% |
|
|
12.5 |
% |
Annualized ratio of net investment income to average net assets (5) |
|
|
10.4 |
% |
|
|
10.3 |
% |
Portfolio turnover rate (7) |
|
|
2.8 |
% |
|
|
0.0 |
% |
Asset coverage ratio, end of period |
|
|
180.9 |
% |
|
|
212.8 |
% |
|
|
|
|
|
|
|
Capital Commitments Data: |
|
|
|
|
|
|
Capital commitments, end of period |
|
$ |
834,106 |
|
|
$ |
715,000 |
|
Funded capital commitments, end of period |
|
$ |
391,862 |
|
|
$ |
170,500 |
|
% of capital commitments funded |
|
|
47.0 |
% |
|
|
23.8 |
% |
(1)The per share data was derived by using the weighted average shares outstanding during the period.
(2)The amount shown may not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions.
(3)The per share data for distributions was derived using the actual shares outstanding at the date of the relevant transaction (refer to Note 7).
(4)Total return is calculated as the change in NAV per share during the period, plus distributions per share (assuming distributions are reinvested in accordance with the Company’s distribution reinvestment plan) divided by the beginning NAV per share.
(5)Net expenses include interest expense and all other company operating expenses. Amounts are annualized with the exception of certain non-recurring income and expenses. Operating expenses may vary in the future based on the amount of capital raised and other unpredictable variables.
(6)Voluntary waivers include expense support, management fees and incentive fees.
(7)The turnover rate is derived by using the total sales of investments fully repaid divided by the average investments during the period. For the three months ended March 31, 2025, two portfolio companies repaid their loans in full. For the three months ended March 31, 2024, there were no portfolio companies that repaid loans in full.
Note 11. Segment Reporting
The Company operates through a single operating and reporting segment with an investment objective to generate both current income and capital appreciation by investing primarily in senior secured loans to U.S. companies in the upper middle market. The CODM uses our consolidated net investment income and net increase (decrease) in net assets resulting from operations as reported in the Consolidated Statements of Operations to assess the Company’s performance. Net Investment Income is comprised of consolidated total investment income and consolidated total net operating expenses, which are considered the key segment measures of profit or loss received by the CODM. In addition to other factors and metrics, the CODM utilizes net investment income as a key metric in determining distributions to be paid to the Company’s stockholders. As the Company’s operations comprise a single reporting segment, the segment assets are reflected on the accompanying Consolidated Statements of Assets and Liabilities as “total assets” and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations.
Note 12. Subsequent Events
Management has evaluated subsequent events through the date of issuance of these consolidated financial statements and has determined that, except as disclosed below, there are no subsequent events outside of the ordinary scope of business that require adjustment to, or disclosure in the consolidated financial statements.
The Company received $33.9 million ($25.3 million of which was received prior to March 31, 2025 and is recorded in Subscriptions received in advance in our Consolidated Statements of Assets and Liabilities) of proceeds relating to the issuance of common stock for subscriptions effective April 1, 2025 and May 1, 2025.
On April 1, 2025, the Company commenced a tender offer to purchase common shares in an amount up to 5.0% of the Company’s NAV as of December 31, 2024 that are tendered by shareholders by 11:59 p.m., Eastern Time, on April 28, 2025 and not withdrawn. On May 2, 2025, the Company repurchased 7,417 common shares for an aggregate of $0.1 million pursuant to the terms of the tender offer.
On April 29, 2025, the Company’s Board of Directors declared a distribution of $0.1252 per share, which is payable on May 15, 2025 to shareholders of record as of April 30, 2025.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The information contained in this section should be read in conjunction with “Item 1. Consolidated Financial Statements.” This discussion contains forward-looking statements, which relate to future events, our future performance or financial condition and involves numerous risks, uncertainties and other factors outside of our control including, but not limited to, those set forth in “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024 and elsewhere in this report. Actual results could differ materially from those implied or expressed in any forward-looking statements.
This report contains forward-looking statements that involve substantial risks and uncertainties, which can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “estimate,” “intend,” “continue” or “believe” or the negatives thereof or other variations thereon or comparable terminology. Statements that contain these words should be read carefully because they discuss Jefferies Credit Partners BDC Inc. (the “Company,” “we,” “our,” or “us”) plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. The forward-looking statements include information in this report regarding general domestic and global economic conditions, our future financing plans, our ability to operate as a business development company (“BDC”) and the expected performance of, and the yield on, debt investments in our portfolio companies (the “Portfolio Companies”), each of which is a borrower or with which we have some other form of investment.
The following factors are among those that may cause actual results to differ materially from our forward-looking statements in this report:
•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including the effects of inflation, trade policies and government regulation;
•our future operating results;
•our business prospects and the prospects of our Portfolio Companies;
•the impact of investments that we expect to make;
•the impact of increased competition;
•our contractual arrangements and relationships with third parties;
•the dependence of our future success on the general economy and its impact on the industries in which we invest;
•the ability of our prospective Portfolio Companies to achieve their objectives;
•any bankruptcy, insolvency or restructuring of a Portfolio Company;
•the relative and absolute performance of Jefferies Credit Management LLC (the “Investment Adviser”);
•our actual and future financings and investments;
•our use of financial leverage;
•the potential need for liquidity in the portfolio;
•our ability to make distributions;
•the adequacy of our cash resources and working capital;
•the timing and amount of cash flows, distributions and dividends, if any, from investments in our Portfolio Companies;
•changes in interest rates, including the Secured Overnight Financing Rate (“SOFR”);
•changes to the fair value of our investments;
•the impact of future acquisitions and divestitures at the Portfolio Companies in which we invest;
•the effect of changes in tax laws and regulations and interpretations thereof;
•the tax status of the enterprises in which we may invest;
•our ability to maintain our qualification as a BDC and as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”);
•actual and potential conflicts of interest with the Investment Adviser and its affiliates;
•the ability of the Investment Adviser to attract and retain highly talented professionals;
•the impact on our business from new or amended legislation or regulations;
•the availability of credit and/or our ability to access equity and capital markets;
•currency fluctuations, particularly to the extent that we receive payments denominated in currency other than U.S. dollars; and
•impact of terrorism and armed conflicts around the world on the global economy (including the war in Ukraine and Russia and conflict in the Middle East).
Overview
We are a private, perpetually offered, externally managed, non-diversified, closed-end management investment company, which has elected to be regulated as a BDC under the Investment Company Act of 1940, as amended (the “Investment Company Act”). We are externally managed by the Investment Adviser, which is responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. Our Investment Adviser is registered as investment adviser with the Securities and Exchange Commission (“SEC”). We have elected to be treated, and intend to qualify annually thereafter, as a RIC under the Code.
We have entered into an investment advisory agreement (the “Investment Advisory Agreement”) with the Investment Adviser, under which we have agreed to pay the Investment Adviser a management fee as well as an incentive fee based on our investment performance. We have entered into an administration agreement (the “Administration Agreement”) with Alter Domus (US) LLC (the “Administrator”), under which we pay the Administrator fees for its services in addition to reimbursing the Administrator for all reasonable expenses.
Our investment objective is to generate both current income and capital appreciation by investing primarily in senior secured loans to U.S. companies in the upper middle market. We generally use the term “upper middle market” to refer to large companies with annual earnings before interest expense, income tax expense, depreciation and amortization, or “EBITDA,” greater than $75 million. However, we may from time to time invest in smaller companies. We focus on companies backed by private equity sponsors and our capital is typically used by companies to support business growth, acquisitions, leveraged buyouts, refinancing or recapitalizations, and other related activity.
Investments
We focus primarily on senior secured first lien loans of private U.S. companies. Our level of investment activity (both the number of investments and the size of each investment) can and will vary substantially from period to period depending on many factors, including the expected return on new investments, the amount of debt and equity capital available to private companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make.
Revenues
We generate revenues in the form of interest income from the debt securities we hold. In the future, we may generate revenue from dividends and capital appreciation on either direct equity investments or equity interests obtained in connection with originating loans, such as options, warrants or conversion rights. The debt we invest in will typically not be rated by any rating agency, but if it were, it is likely that such debt would be below investment grade. In addition, we may also generate revenue in the form of commitment, loan origination, structuring or diligence fees. Certain of these fees may be capitalized and amortized as additional interest income over the life of the related loan.
Expenses
Our primary operating expenses include the payment of the management fee and the incentive fee (each of which is described below) to our Investment Adviser, legal and professional fees, interest, fees and other expenses of financings and other operating and overhead related expenses. The management fee and incentive fees compensate our Investment Adviser for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other costs and expenses relating to our operations and transactions, including:
|
|
|
(i) |
|
our operational, offering and organizational expenses, subject to the preceding paragraph; |
|
|
(ii) |
|
fees and expenses, including travel expenses (up to an amount equal to the first-class air travel equivalent), incurred by our Investment Adviser or payable to third parties related to our investments, including, among others, professional fees (including, without limitation, the fees and expenses of consultants and experts) and fees and expenses from evaluating, monitoring, researching and performing due diligence on investments and prospective investments; |
|
|
(iii) |
|
interest, fees and other expenses payable on financings, if any, incurred by us; |
|
|
(iv) |
|
fees and expenses incurred by us in connection with membership in investment company organizations; |
|
|
(v) |
|
commissions or brokerage fees or similar charges incurred in connection with the purchase or sale of securities (including merger fees), but shall not include any placement or similar fees incurred in connection with the sale of shares of our common stock; |
|
|
(vi) |
|
fees and expenses associated with calculating our net asset value (“NAV”), including the costs and expenses of an independent valuation firm (the “Independent Valuation Adviser”); |
|
|
(vii) |
|
legal, auditing or accounting expenses; |
|
|
(viii) |
|
taxes or governmental fees; |
|
|
(ix) |
|
the fees and expenses of our Administrator, transfer agent and/or sub-transfer agent; |
|
|
|
|
|
(x) |
|
the cost of preparing stock certificates or any other expenses, including clerical expenses of issue, redemption or repurchase of the shares; |
|
|
(xi) |
|
the expenses of, and fees for, registering or qualifying common stock for sale, and maintaining our registration; |
|
|
(xii) |
|
the fees and expenses of our independent directors; |
|
|
(xiii) |
|
the fees or disbursements of custodians of our assets, including expenses incurred in the performance of any obligations enumerated by our organizational documents insofar as they govern agreements with any such custodian; |
|
|
(xiv) |
|
the cost of preparing and distributing reports, proxy statements, tender offer documents, and notices to holders of our equity interests, the SEC and other regulatory authorities; |
|
|
(xv) |
|
insurance premiums and fidelity bond costs; |
|
|
(xvi) |
|
costs of holding stockholder meetings; |
|
|
(xvii) |
|
listing fees, if any; |
|
|
|
(xviii) |
|
costs incurred in connection with any claim, litigation, arbitration, mediation, government investigation or dispute in connection with our business and the amount of any judgment or settlement paid in connection therewith, or the enforcement of our rights against any person and indemnification or contribution expenses payable by us to any person and other extraordinary expenses not incurred in the ordinary course of our business; |
|
|
|
(xix) |
|
expenses incurred by the Investment Adviser payable to third parties, including agents, consultants, attorneys or other advisors, relating to or associated with monitoring our financial and legal affairs, providing administrative services, monitoring or administering investments; |
|
|
(xx) |
|
expenses relating to the issue, repurchase and transfer of shares of common stock to the extent not borne by the relevant transferring stockholder and/or assignees; |
|
|
(xxi) |
|
costs and expenses attributable to normal and extraordinary investment banking, commercial banking, accounting, auditing, appraisal, valuation, administrative agent activities, custodial and registration services provided to us, including in each case services with respect to the proposed purchase or sale of securities by us that are not reimbursed by the issuer of such securities or others (whether or not such purchase or sale is consummated, including broken deal fees); |
|
|
(xxii) |
|
costs of amending, restating or modifying our charter, our amended and restated bylaws, the Investment Advisory Agreement or related documents of us or related entities; |
|
|
(xxiii) |
|
fees, costs, and expenses incurred in connection with the termination, liquidation or dissolution of us or related entities; and |
|
|
(xxiv) |
|
all other properly and reasonably chargeable expenses incurred by us or the Investment Adviser in connection with administering our business. |
In addition, we shall bear the fees and expenses related to the preparation and maintaining of any necessary registrations with regulators in order to market the common stock of the Company in certain jurisdictions and fees and expenses associated with preparation and maintenance of any key information document or similar document required by law or regulation.
Prior to the commencement of operations on December 7, 2023, our Investment Adviser and its affiliates bore all organization and offering expenses in connection with our formation and the initial closing of the private offering. We will reimburse the Investment Adviser for all such expenses that it incurs on our behalf up to a maximum aggregate amount of $4.0 million in connection with our formation and the initial closing of the private offering, and the Investment Adviser has agreed to bear all such organization and offering expenses that were incurred prior to the commencement of operations in excess of $4.0 million. In all cases, placement or similar fees incurred in connection with the sales of our common stock are not considered organization or offering costs and will be borne by our Investment Adviser and its affiliates. Following the commencement of operations, we will be responsible for all organization and offering expenses. Organization and offering costs incurred prior to the commencement of operations totaled $3.6 million which were reimbursed to the Investment Adviser during the year ended December 31, 2024.
Upon commencement of operations, organization expenses incurred were expensed, and our initial offering costs (other than the organization expenses) are being amortized over a twelve-month period beginning with the commencement of our operations.
From time to time, our Investment Adviser, our Administrator, or their affiliates may pay third-party providers of goods or services. We will reimburse the Investment Adviser, the Administrator or such affiliates thereof for any such amounts paid on our behalf.
Expense Support and Conditional Reimbursement Agreement
We have entered into an expense support and conditional reimbursement agreement (the “Expense Support Agreement”) with the Investment Adviser. For additional information see Note 3 of the consolidated financial statements.
Portfolio and Investment Activity
Our portfolio and investment activity during the three months ended March 31, 2025 and 2024 is presented below (information at amortized cost unless otherwise indicated) (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Total investments, beginning of period |
|
$ |
773,069 |
|
|
$ |
240,879 |
|
New investments purchased |
|
|
129,957 |
|
|
|
25,410 |
|
Net accretion of discount on investments |
|
|
570 |
|
|
|
325 |
|
Payment-in-kind interest and fees capitalized |
|
|
403 |
|
|
|
— |
|
Net realized gain (loss) on investments |
|
|
435 |
|
|
|
— |
|
Investments repaid |
|
|
(26,453 |
) |
|
|
(517 |
) |
Total investments, end of period |
|
$ |
877,981 |
|
|
$ |
266,097 |
|
|
|
|
|
|
|
|
Portfolio Companies at beginning of period |
|
|
50 |
|
|
|
22 |
|
Number of new Portfolio Companies |
|
|
10 |
|
|
|
3 |
|
Number of exited Portfolio Companies |
|
|
(2 |
) |
|
|
— |
|
Portfolio Companies at end of period |
|
|
58 |
|
|
|
25 |
|
Our portfolio composition and weighted average yields as of March 31, 2025 and December 31, 2024 was as follows (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Weighted average yield on debt investments, at amortized cost (1) |
|
|
9.9 |
% |
|
|
10.0 |
% |
Weighted average yield on debt investments, at fair value (1) |
|
|
9.9 |
% |
|
|
9.9 |
% |
Weighted average EBITDA (2) |
|
$ |
226 |
|
|
$ |
208 |
|
Weighted average loan-to-value (“LTV”) (3) |
|
|
39 |
% |
|
|
39 |
% |
Percentage of first lien secured debt portfolio investments, at fair value |
|
|
99.0 |
% |
|
|
98.9 |
% |
Percentage of debt investments bearing a floating rate, at fair value |
|
|
99.9 |
% |
|
|
99.9 |
% |
(1)Computed as (a) the annual stated interest rate or yield plus the annual accretion of discounts or less the annual amortization of premiums, as applicable, on accruing debt included in such securities, divided by (b) total debt investments (at fair value or amortized cost, as applicable) included in such securities. Actual yields earned over the life of each investment could differ materially from the yields presented above.
(2)Includes all private debt investments for which fair value is determined by the Investment Adviser. Figures are derived from the financial statements most recently obtained by the Investment Adviser. Weighted average EBITDA is weighted based on the fair value of our total applicable private debt investments.
(3)Includes all private debt investments for which fair value is determined by the Investment Adviser. Figures are derived from the financial statements most recently obtained by the Investment Adviser. LTV is calculated as first lien net debt divided by estimated enterprise value. Weighted average LTV is based on the fair value of the total applicable private debt investments.
As of March 31, 2025 and December 31, 2024, there were no investments on non-accrual status.
Critical Accounting Estimates
Our financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from these estimates. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements.
Our critical accounting estimates should be read in conjunction with our risk factors described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024 and as described in Note 2 of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2025.
Fair Value Measurements
We apply Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 820, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market-based measurement, not an entity-specific measurement. For some assets and liabilities, observable market transactions or market information might be available. For other assets and liabilities, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same—to estimate the price when an orderly transaction to sell the asset or transfer the liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability).
ASC 820 establishes a hierarchal disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a
higher degree of market price observability and a lesser degree of judgment applied in determining fair value. The levels used for classifying investments are not necessarily an indication of the risk associated with investing in these securities.
The three-level hierarchy for fair value measurement is defined as follows:
Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical instruments as of the reporting date. The types of financial instruments included in Level 1 include unrestricted securities, including equities and derivatives, listed in active markets.
Level 2—inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. The type of financial instruments in this category includes less liquid and restricted securities listed in active markets, securities traded in other than active markets, government and agency securities, and certain over-the-counter derivatives where the fair value is based on observable inputs.
Level 3—inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include investments in privately held entities and certain over-the-counter derivatives where the fair value is based on unobservable inputs.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and considers factors specific to the financial instrument.
The Company’s board of directors (the “Board of Directors” or the “Board”) has designated the Investment Adviser as its “Valuation Designee” pursuant to Rule 2a-5 under the Investment Company Act, and in that role, the Investment Adviser is responsible for performing fair value determinations relating to all of the Company’s investments, including periodically assessing and managing any material valuation risks and establishing and applying fair value methodologies, in accordance with valuation policies and procedures that have been approved by the Company’s Board of Directors. Even though the Company’s Board of Directors designated the Company’s Investment Adviser as “Valuation Designee,” the Company’s Board of Directors continues to be responsible for overseeing the processes for determining fair valuation.
The majority of our investments are expected to fall within Level 3 of the fair value hierarchy. We do not expect that there will be readily available market values for most of the investments which will be in our portfolio, and we will value such investments at fair value as determined in good faith by the Valuation Designee under the direction of the Board of Directors using a documented valuation policy, described below, and a consistently applied valuation process. The factors that may be taken into account in pricing the investments at fair value include, as relevant, the nature and realizable value of any collateral, the Portfolio Company’s ability to make payments and its earnings and discounted cash flow, and the markets in which the Portfolio Company does business, comparison to publicly traded securities and other relevant factors. Available current market data are considered such as applicable market yields and multiples of publicly traded securities, comparison of financial ratios of peer companies, and changes in the interest rate environment and the credit markets that may affect the price at which similar investments would trade in their principal market, and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Valuation Designee will consider the pricing indicated by the external event to corroborate or revise its valuation.
With respect to investments for which market quotations are not readily available, or for which market quotations are deemed not reflective of the fair value, the valuation procedures adopted by our Board of Directors contemplates a multi-step valuation process each quarter, as described below:
(1)Our quarterly valuation process begins with each Portfolio Company or investment being initially valued by the investment professionals of our Investment Adviser, the Valuation Designee, responsible for the Portfolio Company or investment;
(2)We engage an Independent Valuation Adviser to provide independent valuations of the investments for which market quotations are not readily available, or are readily available but deemed not reflective of the fair value of an investment. The Independent Valuation Adviser independently values such investments using quantitative and qualitative information provided by the investment professionals of our Investment Adviser as well as any market quotations obtained from independent pricing services, brokers, dealers or market dealers. The Independent Valuation Adviser also provides analyses to support their valuation methodology and calculations. The Independent Valuation Adviser provides an opinion on a final range of values on such investments to the Valuation Designee. The Independent Valuation Adviser defines fair value in accordance with ASC 820 and utilize valuation techniques including the market approach, the income approach or both;
(3)The Independent Valuation Adviser’s preliminary valuations are reviewed by our Investment Adviser, in its capacity as the Valuation Designee. The Independent Valuation Adviser’s ranges are compared to our Investment Adviser’s valuations to ensure our Investment Adviser’s valuations are reasonable;
(4)The Valuation Designee determines the valuations of our investments in good faith, within the meaning of the Investment Company Act, based on the input of the Independent Valuation Adviser, and provides the valuation determinations to the Audit Committee of the Board of Directors;
(5)The Audit Committee of our Board of Directors reviews valuation information provided by the Valuation Designee and the Independent Valuation Adviser. The Audit Committee then will discuss such valuation determinations; and
(6)Our Board of Directors further discusses the valuation determinations of the Valuation Designee, based on the input of the Independent Valuation Adviser.
We do not intend to issue common stock at a purchase price below the then-current NAV per share, except as permitted by Section 23 under the Investment Company Act.
When our NAV is determined other than on a quarter-end (such as in connection with issuances of common stock on dates occurring mid-quarter), it is determined by our Investment Adviser, acting under delegated authority from, and subject to the supervision of, our Board of Directors and in accordance with procedures adopted by our Board of Directors.
Rule 2a-5 under the Investment Company Act was recently adopted by the SEC and establishes requirements for appointing a “valuation designee” and determining fair value in good faith for purposes of the Investment Company Act. Our valuation procedures comply with the new rule’s requirements.
Results of Operations
Operating results for the three months ended March 31, 2025 and 2024 was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Total investment income |
|
$ |
21,083 |
|
|
$ |
8,216 |
|
Net expenses |
|
|
11,118 |
|
|
|
3,903 |
|
Net investment income |
|
|
9,965 |
|
|
|
4,313 |
|
Net realized gain (loss) |
|
|
435 |
|
|
|
— |
|
Net change in unrealized appreciation (depreciation) |
|
|
(1,661 |
) |
|
|
(399 |
) |
Net increase in net assets resulting from operations |
|
$ |
8,739 |
|
|
$ |
3,914 |
|
Net increase in net assets resulting from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. As a result, comparisons of net increase in net assets resulting from operations may not be meaningful.
Investment Income
Investment income, was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Interest income |
|
$ |
19,964 |
|
|
$ |
8,111 |
|
Payment-in-kind interest income |
|
|
454 |
|
|
|
— |
|
Other income |
|
|
665 |
|
|
|
105 |
|
Total investment income |
|
$ |
21,083 |
|
|
$ |
8,216 |
|
|
|
|
|
|
|
|
For the three months ended March 31, 2025 and 2024, total investment income was $21.1 million and $8.2 million, respectively, primarily driven by our deployment of capital and the increased balance of our investments. The size of our investment portfolio at fair value increased to $881.6 million at March 31, 2025 from $268.9 million at March 31, 2024.
Expenses
Expenses were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Interest and other financing expenses |
|
$ |
8,752 |
|
|
$ |
3,253 |
|
Management fees |
|
|
1,158 |
|
|
|
544 |
|
Income-based incentive fees |
|
|
1,208 |
|
|
|
539 |
|
Capital gains incentive fees |
|
|
— |
|
|
|
(50 |
) |
Other general and administrative expenses |
|
|
1,508 |
|
|
|
1,596 |
|
Total expenses before fee waiver and expense support |
|
|
12,626 |
|
|
|
5,882 |
|
Expense support |
|
|
(1,508 |
) |
|
|
(1,164 |
) |
Management fees waived |
|
|
— |
|
|
|
(326 |
) |
Incentive fees waived |
|
|
— |
|
|
|
(489 |
) |
Net expenses |
|
$ |
11,118 |
|
|
$ |
3,903 |
|
For the three months ended March 31, 2025 and 2024, net expenses were $11.1 million and $3.9 million, respectively, primarily attributable to interest and other financing expenses, partially offset by expense support reimbursement from our Investment Adviser.
Interest and other financing expenses
Total interest expense (including unused fees and amortization of deferred financing and debt issuance costs) of $8.8 million and $3.3 million, respectively, for the three months ended March 31, 2025 and 2024 was driven by $493.2 million and $119.2 million, respectively, of average debt outstanding.
Management fees
For the three months ended March 31, 2025 and 2024, management fees were $1.2 million and $0.5 million, respectively. Management fees are incurred at annual rate of 1.25% of the average value of our net assets at the end of the most recently completed calendar quarter. The Investment Adviser agreed to cap the management fee at an annual rate of 0.50% of the value of our net assets through December 31, 2024, which resulted in a waiver of $0.3 million for the three months ended March 31, 2024. No management fees have been waived for the three months ended March 31, 2025.
Incentive fees
For the three months ended March 31, 2025 and 2024, total incentive fees were $1.2 million and $0.5 million, respectively. The Investment Adviser agreed to waive the incentive fee through December 31, 2024, which resulted in a waiver of $0.5 million for the three months ended March 31, 2024. No incentive fees have been waived for the three months ended March 31, 2025.
Expense support
For the three months ended March 31, 2025 and 2024, the Company received $1.5 million and $1.2 million, respectively, in expense support from the Investment Adviser. Such expenses may be subject to reimbursement from the Company in the future.
Net Realized Gain (Loss)
For the three months ended March 31, 2025 and 2024, we had $0.4 million and $0.0 million realized gains (losses) on investments.
Net Unrealized Appreciation (Depreciation)
Net unrealized appreciation (depreciation) was comprised of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2025 |
|
|
2024 |
|
Non-controlled/non-affiliated investments |
|
|
|
|
|
|
Net unrealized appreciation (depreciation) |
|
$ |
(1,661 |
) |
|
$ |
(399 |
) |
For the three months ended March 31, 2025 and 2024, we recognized gross unrealized appreciation on investments of $1.0 million and $0.6 million, respectively, and gross unrealized depreciation on investments of $2.7 million and $1.0 million, respectively, resulting in net change in unrealized appreciation (depreciation) of $1.7 million and $(0.4) million, respectively on investments.
Liquidity and Capital Resources
The Company’s liquidity and capital resources are generated and generally available through our continuous offering of common stock and debt offerings, our credit facilities (as discussed in Note 6 to the consolidated financial statements), as well as from cash flows from operations, investment sales of liquid assets and receipt of investment principal and interest.
As of March 31, 2025, we had one Senior Secured Credit Facility outstanding with a maximum available amount of $400 million that is committed to increase incrementally to $800 million by March 1, 2026 and a Revolving Credit Facility with a maximum available amount of $125 million. We may enter into additional credit facilities, increase the size of our existing credit facilities or issue additional debt securities, including debt securitizations and unsecured debt. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the Investment Company Act, with certain limited exceptions, we are only allowed to incur borrowings, issue debt securities or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness is at least 150%.
We believe that our current cash and cash equivalents on hand, our available borrowing capacity under our credit facilities, and our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations in the near term.
Cash Equivalents
Cash equivalents include highly liquid investments, including money market funds, not held for resale with original maturities of three months or less.
Restricted Cash
Restricted cash includes the amount of principal and interest collections received as well as amounts in reserve to fund draws on the Senior Secured Credit Facility that are all held at JCP BDC SPV I LLC and the amount of principal and interest collections received as well as amounts in reserve held at Jefferies Credit Partners BDC CLO I Ltd.
Debt
As of March 31, 2025, we had an aggregate principal amount of $485.7 million of debt outstanding. The Senior Secured Credit Facility matures on December 7, 2029, unless there is an earlier termination or an acceleration following an event of default. Availability under the Revolving Credit Facility will terminate on the earlier of October 15, 2025, which may be extended for an additional period of up to one year subject to the consent of the administrative agent and extending lenders, and the date of termination of the revolving commitments thereunder. The 2025 CLO Notes (as defined in Note 6 to the consolidated financial statements) are scheduled to mature on April 25, 2037.
See Note 6 to the consolidated financial statements for information on the Company’s debt.
Net Assets
See Note 7 to the consolidated financial statements for information on the Company’s common stock and related capital activities.
Distributions
The Board authorizes and declares distribution amounts per share. The following tables present distributions that were declared during the three months ended March 31, 2025 and 2024 (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date |
|
Record Date |
|
Payment Date |
|
Per Share |
|
|
Amount |
|
January 30, 2025 |
|
January 31, 2025 |
|
February 14, 2025 |
|
$ |
0.1314 |
|
|
$ |
3,275 |
|
February 26, 2025 |
|
February 28, 2025 |
|
March 17, 2025 |
|
|
0.1263 |
|
|
|
3,209 |
|
March 27, 2025 |
|
March 27, 2025 |
|
April 15, 2025 |
|
|
0.1288 |
|
|
|
3,434 |
|
|
|
|
|
|
|
$ |
0.3865 |
|
|
$ |
9,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declaration Date |
|
Record Date |
|
Payment Date |
|
Per Share |
|
|
Amount |
|
March 28, 2024 |
|
March 28, 2024 |
|
April 5, 2024 |
|
$ |
0.1295 |
|
|
$ |
1,537 |
|
The Company adopted a distribution reinvestment plan, pursuant to which we will reinvest all cash dividends or other distributions authorized by the Board of Directors and declared by the Company on behalf of stockholders who affirmatively elect to reinvest their dividends or other distributions in our common stock (with 100% and 50% election options). As a result, if the Board of Directors authorizes, and we declare, a cash dividend or other distribution, then stockholders who have elected to participate in our distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash dividend or other distribution. Of the total distributions paid during the three months ended March 31, 2025 and 2024, $0.9 million and $0.0 million, respectively, was reinvested by stockholders.
To maintain our RIC status, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. Although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investments.
Share Repurchase Program
At the discretion of our Board of Directors, the Company has commenced a share repurchase program in which it intends to repurchase the Company’s common shares in an amount up to 5% of the Company’s NAV, calculated as of the prior calendar quarter. The Board of Directors may amend or suspend the share repurchase program if in its reasonable judgment it deems such action to be in the Company’s best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter. Should the Board of Directors suspend the share repurchase program, the Board of Directors will consider whether the continued suspension of the program is in the best interests of the Company and shareholders on a quarterly basis. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the Investment Company Act. All shares purchased by the Company pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.
Under the share repurchase plan, to the extent the Company offers to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers shortly after the tender offer window terminates using a purchase price equal to the NAV per share as of the valuation date in the tender offer, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.
If a repurchase offer is oversubscribed by shareholders who tender common shares, the Company will repurchase a pro rata portion of the Common Shares tendered by each shareholder based on the aggregate net asset value of the tendered shares by each shareholder.
On April 1, 2025, the Company commenced a tender offer to purchase common shares in an amount up to 5.0% of the Company’s NAV as of December 31, 2024 that are tendered by shareholders by 11:59 p.m., Eastern Time, on April 28, 2025 and not withdrawn. The Company repurchased an aggregate of 7,417 common shares for $0.1 million pursuant to the terms of the tender offer.
Equity
The Company is authorized to issue 1,000,000,000 shares of common stock, par value $0.001 per share and 100,000,000 shares of preferred stock, par value $0.001 per share.
Shares of our common stock will be issued by us on a continuous basis at a price per share generally equal to our next calculated NAV per share.
The following table summarizes the total shares issued and proceeds received for the three months ended March 31, 2025 and 2024 (in thousands, except share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2025 |
|
|
Three Months Ended March 31, 2024 |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
Proceeds from shares sold |
|
|
2,531,743 |
|
|
$ |
36,893 |
|
|
|
200,347 |
|
|
$ |
3,000 |
|
Distributions reinvested |
|
|
61,643 |
|
|
|
910 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
2,593,386 |
|
|
$ |
37,803 |
|
|
|
200,347 |
|
|
$ |
3,000 |
|
Contractual Obligations
We have entered into the Investment Advisory Agreement with the Investment Adviser to provide us with investment advisory services and the Administration Agreement with the Administrator to provide us with administrative services. We have also entered into the Expense Support Agreement with the Investment Adviser to provide us with support with respect to certain expenses and subject to reimbursement. Payments for investment advisory services under the Investment Advisory Agreement and reimbursements under the Administration Agreement and support and reimbursements under the Expense Support Agreement are described in Note 2 and Note 3 to the consolidated financial statements.
We have also entered into an equity commitment letter with our wholly owned, consolidated subsidiary, JCP BDC SPV I LLC, in connection with the Company’s Senior Secured Credit Facility. See Note 6 to the consolidated financial statements for additional information.
Off-Balance Sheet Arrangements
We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to meet the financial needs of our Portfolio Companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.
Other Commitments and Contingencies
From time to time, we may become a party to certain legal proceedings incidental to the normal course of its business. As of March 31, 2025, management is not aware of any pending or threatened litigation.
Related-Party Transactions
We entered into a number of business relationships with affiliated or related parties, including the following:
•Investment Advisory Agreement
•Expense Support Agreement
•Co-Investment Exemptive Relief
•Multi-Class Exemptive Relief
•Due to Investment Adviser
•Trademark Sub-License Agreement
See Note 3 to the consolidated financial statements for additional information.
Recent Developments
See Note 12 to the consolidated financial statements for a summary of recent developments.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio. Uncertainty with respect to the economic effects of elevated interest rates in response to inflation and significant volatility in the financial markets due to the Russian/Ukraine and Middle East conflicts, has materially impacted and could continue to materially impact our market risks, including those listed below. For additional information concerning potential impact on our business and our operating results, see “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024.
Investment Valuation Risk
Because there is not a readily available market value for most of the investments in our portfolio, we value most of our portfolio investments at fair value based on, among other things, the input of our management and audit committee and the independent valuation firm that has been engaged at the direction of our Board of Directors to assist in the valuation of each portfolio investment without a readily available market quotation. The Board of Directors has designated the Investment Adviser as its “Valuation Designee” pursuant to Rule 2a-5 under the Investment Company Act, and in that role, the Investment Adviser is responsible for performing fair value determinations relating to all of the Company’s investments, including periodically assessing and managing any material valuation risks and establishing and applying fair value methodologies, in accordance with valuation policies and procedures that have been approved by the Company’s Board of Directors. Even though the Company’s Board of Directors designated the Company’s Investment Adviser as “Valuation Designee,” the Company’s Board of Directors continues to be responsible for overseeing the processes for determining fair valuation.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized appreciation or depreciation reflected in the valuations currently assigned. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” and “—Fair Value Measurements” as well as Notes 2 and 5 to our consolidated financial statements, for more information relating to our investment valuation.
Interest Rate Risk
Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we fund, and continue to expect to fund, a portion of our investments with borrowings, our net investment income is, and is expected to continue to be, affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.
As of March 31, 2025, on a fair value basis, 99.9% of our debt portfolio investments bore interest at variable rates and typically have durations of one to six months after which they reset to current market interest rates, and substantially all are subject to certain floors. Our Senior Secured Credit Facility bears interest at a Term SOFR or a Base Rate, in each case plus an applicable margin equal to 2.15% for borrowings that reference Term SOFR and 1.15% for borrowings that reference the Base Rate. Our Revolving Credit Facility bears interest at a Term SOFR or a Base Rate, in each case plus an applicable margin equal to 2.25% for borrowings that reference Term SOFR and 1.70% for borrowings that reference the Base Rate. The 2025 CLO Notes Class A Notes (as defined in Note 6 to the consolidated financial statements) bear interest at the three-month SOFR plus 1.55% and the 2025 CLO Notes Class B Notes (as defined in Note 6 to the consolidated financial statements) bear interest at the three-month SOFR plus 1.80%.
We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.
The following table shows the estimated annual impact on net investment income of base rate changes in interest rates (considering interest rate flows for variable rate instruments) to our loan portfolio and outstanding debt as of March 31, 2025, assuming no changes in our investment and borrowing structure (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point Change |
|
Interest Income |
|
|
Interest Expense |
|
|
Net Income |
|
Up 200 basis points |
|
$ |
17,585 |
|
|
$ |
(9,713 |
) |
|
$ |
7,872 |
|
Up 100 basis points |
|
|
8,792 |
|
|
|
(4,857 |
) |
|
|
3,935 |
|
Up 50 basis points |
|
|
4,396 |
|
|
|
(2,428 |
) |
|
|
1,968 |
|
Down 50 basis points |
|
|
(4,396 |
) |
|
|
2,428 |
|
|
|
(1,968 |
) |
Down 100 basis points |
|
|
(8,792 |
) |
|
|
4,857 |
|
|
|
(3,935 |
) |
Down 200 basis points |
|
|
(17,585 |
) |
|
|
9,713 |
|
|
|
(7,872 |
) |
We may hedge against interest rate fluctuations from time-to-time by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the Investment Company Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.
Item 4. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that the information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired control objectives.
We carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2025. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2025, our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
(b) Changes in Internal Controls Over Financial Reporting
No changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) of the Exchange Act) occurred during the quarter ended March 31, 2025 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
We are not currently subject to any material pending legal proceedings. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our Portfolio Companies.
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition and/or operating results. These risks are not the only risks facing our Company. As of March 31, 2025, there are no material changes to our risk factors, as
disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The Company’s unregistered sales of equity securities to third party investors for the quarter ended March 31, 2025 were previously disclosed in its Current Reports on Form 8-K.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
|
|
|
Exhibit Number |
|
Description |
3.1 |
|
Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10, filed on August 11, 2023). |
3.2 |
|
Articles of Amendment and Restatement (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Company’s Registration Statement on Form 10, filed on October 3, 2023). |
3.3 |
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.4 to Amendment No. 1 to the Company’s Registration Statement on Form 10, filed on October 3, 2023). |
4.1 |
|
Indenture, dated March 20, 2025, by and between Jefferies Credit Partners BDC CLO I LTD and Jefferies Credit Partners BDC CLO I LTD, as co-issuers and U.S. Bank Trust Company, National Association as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Annual Report on Form 10-K, filed on March 25, 2025). |
4.2 |
|
Form of Subscription Agreement |
10.1 |
|
Amendment No. 3, dated as of March 13, 2025, to the Loan and Security Agreement among JCP BDC SPV I LLC, Jefferies Credit Partners BDC Inc., the lenders party thereto, and JPMorgan Chase Bank, National Association (incorporated by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K, filed on March 25, 2025). |
10.2 |
|
Amendment No. 1, dated as of March 21, 2025, to the Credit Agreement among Jefferies Credit Partners BDC Inc., as borrower, CIBC Bank USA, as administrative agent, arranger and initial issuing lender, and the financial institutions party thereto, as lenders (incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K, filed on March 25, 2025). |
10.3 |
|
Master Loan Sale Agreement, dated as of March 20, 2025, among Jefferies Credit Partners BDC Inc. and JCP BDC SPV I LLC as sellers and Jefferies Credit Partners BDC CLO I LTD as purchaser (incorporated by reference to Exhibit 10.13 to the Company’s Annual Report on Form 10-K, filed on March 25, 2025). |
10.4 |
|
Sale Agreement, dated as of March 20, 2025, among JCP BDC SPV I LLC as seller and Jefferies Credit Partners BDC CLO I LTD as purchaser (incorporated by reference to Exhibit 10.14 to the Company’s Annual Report on Form 10-K, filed on March 25, 2025). |
31.1 |
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 |
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 |
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents. |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Jefferies Credit Partners BDC Inc. |
|
|
|
|
Date: May 14, 2025 |
|
By: |
/s/ Jason Kennedy |
|
|
|
Jason Kennedy |
|
|
|
Chief Executive Officer and President |
|
|
|
(Principal Executive Officer) |
|
|
|
|
Date: May 14, 2025 |
|
By: |
/s/ John Dalton |
|
|
|
John Dalton |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Financial Officer) |