FWP 1 n5303_x1-premrktanxa.htm FWP
    FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-280224-10
     

 

BMO 2025-C13 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (file no. 333-280224) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-200-0266 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of BMO Capital Markets Corp., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, KeyBanc Capital Markets Inc., Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC, Mischler Financial Group, Inc. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system

 

   

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name % of Initial Pool Balance % of Loan Balance Mortgage Loan Originator Mortgage Loan Seller Related Group Crossed Group Address City County State
                             
                             
1 Loan   8 BioMed MIT Portfolio 9.5%   JPMCB, CREFI, GSBI, DBNY, SGFC JPMCB, GACC, GSMC NAP NAP Various Cambridge Middlesex MA
1.01 Property   1 45 - 75 Sidney 2.0% 21.3%         45-75 Sidney Street Cambridge Middlesex MA
1.02 Property   1 40 Landsdowne 1.7% 18.0%         40 Landsdowne Street Cambridge Middlesex MA
1.03 Property   1 35 Landsdowne 1.6% 16.8%         35 Landsdowne Street Cambridge Middlesex MA
1.04 Property   1 65 Landsdowne 1.1% 11.7%         65 Landsdowne Street Cambridge Middlesex MA
1.05 Property   1 88 Sidney 1.0% 10.2%         88 Sidney Street Cambridge Middlesex MA
1.06 Property   1 64 Sidney 0.8% 8.1%         64 Sidney Street Cambridge Middlesex MA
1.07 Property   1 38 Sidney 0.7% 7.8%         38 Sidney Street Cambridge Middlesex MA
1.08 Property   1 26 Landsdowne 0.6% 6.2%         26 Landsdowne Street Cambridge Middlesex MA
2 Loan   1 UOVO Evergreen 9.5% 100.0% GACC, GSBI GACC, GSMC NAP NAP 105 Evergreen Avenue Brooklyn Kings NY
3 Loan   1 512 West 22nd Street 8.0% 100.0% JPMCB, CREFI JPMCB, CREFI NAP NAP 512 West 22nd Street New York New York NY
4 Loan   1 Robertson's Creek 5.8% 100.0% GACC GACC NAP NAP 5801 Long Prairie Road Flower Mound Denton TX
5 Loan   2 The Willard & The Met 5.1%   BSPRT BSPRT NAP NAP Various Owings Mills Baltimore MD
5.01 Property   1 The Willard 3.4% 67.2%         5000 Waverly Lane Owings Mills Baltimore MD
5.02 Property   1 The Met 1.7% 32.8%         10500 Grand Central Avenue Owings Mills Baltimore MD
6 Loan   1 Washington Square 5.0% 100.0% GACC, GSBI, BMO, JPMCB, MSBNA BMO NAP NAP 9585 Southwest Washington Square Road Portland Washington OR
7 Loan   1 Dartmouth Mall 4.9% 100.0% BMO BMO NAP NAP 200 North Dartmouth Mall North Dartmouth Bristol MA
8 Loan   1 Towneplace Suites Anchorage Midtown 3.4% 100.0% GSBI GSMC NAP NAP 600 East 32nd Avenue Anchorage Anchorage AK
9 Loan   1 Security Public Storage – Bethesda 3.0% 100.0% GACC GACC NAP NAP 5221 River Road Bethesda Montgomery MD
10 Loan   1 Sweetwater Business Center 2.9% 100.0% BMO BMO NAP NAP 5455-5557 West Waters Avenue Tampa Hillsborough FL
11 Loan   1 Twin Creeks 2.7% 100.0% ZBNA ZBNA Group B NAP 8640 North Madison Avenue Kansas City Clay MO
12 Loan   1 Hearthstone Village 2.4% 100.0% BMO BMO NAP NAP 4000 Florence Drive Latham Albany NY
13 Loan   4 Securlock Storage Portfolio I 2.4%   CREFI CREFI Group C NAP Various Various Various TX
13.01 Property   1 Securlock at Allen West 0.7% 31.7%         2060 Hedgcoxe Road Allen Collin TX
13.02 Property   1 Securlock at Fort Worth 0.6% 24.4%         3420 & 3500 River Bend Boulevard Fort Worth Tarrant TX
13.03 Property   1 Securlock at Plano 0.6% 23.9%         2201 East President George Bush Highway Plano Collin TX
13.04 Property   1 Securlock at Coppell 0.5% 20.0%         320 South State Highway 121 Coppell Dallas TX
14 Loan   4 West Hartford Office Portfolio 2.2%   BMO BMO NAP NAP Various West Hartford Hartford CT
14.01 Property   1 53-65 LaSalle Road 1.3% 57.1%         53-65 LaSalle Road West Hartford Hartford CT
14.02 Property   1 41 North Main Street 0.3% 15.1%         41 North Main Street West Hartford Hartford CT
14.03 Property   1 61 South Main Street 0.3% 14.3%         61 South Main Street West Hartford Hartford CT
14.04 Property   1 18 North Main Street 0.3% 13.5%         18 North Main Street West Hartford Hartford CT
15 Loan   1 Staypineapple Hotel FIVE 2.2% 100.0% LMF LMF NAP NAP 2200 5th Avenue Seattle King WA
16 Loan   1 Infinite Self Storage - Nora 1.9% 100.0% KeyBank KeyBank  Group A NAP 8802 Evergreen Avenue Indianapolis Marion IN
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 1.6%   KeyBank KeyBank  Group A NAP Various Various Various Various
17.01 Property   1 Infinite Self Storage - Broad Ripple 1.0% 65.4%         1102 East 52nd Street Indianapolis Marion IN
17.02 Property   1 Infinite Self Storage - Loveland 0.6% 34.6%         10686 Loveland Madeira Road Loveland Hamilton OH
18 Loan   1 Arapahoe Village 1.6% 100.0% ZBNA ZBNA Group B NAP 5030-5170 and 5210-5290 East Arapahoe Road Centennial Arapahoe CO
19 Loan   1 Hampton Inn Bluffton 1.5% 100.0% JPMCB JPMCB NAP NAP 29 William Pope Drive Bluffton Beaufort SC
20 Loan   1 1340 East 6th Street 1.5% 100.0% SMC SMC NAP NAP 1340 East 6th Street Los Angeles Los Angeles CA
21 Loan   3 Securlock Storage Portfolio II 1.5%   CREFI CREFI Group C NAP Various Various Various TX
21.01 Property   1 Securlock at Bedford 0.5% 35.8%         2413 Highway 121 Bedford Tarrant TX
21.02 Property   1 Securlock at Hurst 0.5% 33.5%         904 Grapevine Highway Hurst Tarrant TX
21.03 Property   1 Securlock at Vista Ridge 0.5% 30.6%         391 East Round Grove Road Lewisville Denton TX
22 Loan   1 Cannon West 1.4% 100.0% GACC GACC NAP NAP 6800 West Gate Boulevard Austin Travis TX
23 Loan   25 Coastal Equities Portfolio 1.4%   JPMCB JPMCB NAP NAP Various Various Various Various
23.01 Property   1 The Home Depot 0.1% 8.3%         18700 Meyers Road Detroit Wayne MI
23.02 Property   1 Westown Square 0.1% 7.2%         10604 Lorain Avenue Cleveland Cuyahoga OH
23.03 Property   1 Rodney Village Shopping Center 0.1% 6.5%         1678 South Governors Avenue Dover Kent DE
23.04 Property   1 Mattatuck Plaza 0.1% 5.9%         650 and 670 Wolcott Street Waterbury New Haven CT
23.05 Property   1 Athens Town Center 0.1% 5.9%         601 US Highway 72 West Athens Limestone AL
23.06 Property   1 Northeast Plaza 0.1% 5.5%         1018 Summit Avenue Greensboro Guilford NC
23.07 Property   1 Hungarybrook Shopping Center 0.1% 5.1%         1282 Concord Avenue Henrico Henrico VA
23.08 Property   1 Plaza North Shopping Center 0.1% 5.1%         1800 Fort Harrison Road Terre Haute Vigo IN
23.09 Property   1 Henderson Marketplace 0.1% 4.3%         901 South Beckford Drive Henderson Vance NC
23.10 Property   1 Ahoskie Commons 0.1% 4.3%         1400 East Memorial Drive Ahoskie Hertford NC
23.11 Property   1 Cummings Park Plaza 0.1% 4.1%         2220 North Church Street Burlington Alamance NC
23.12 Property   1 Glenwood Shopping Plaza 0.1% 3.9%         2002-2194 Glenwood Shopping Plaza Oneida Madison NY
23.13 Property   1 Boulevard Plaza 0.0% 3.5%         1301 Ward Boulevard Wilson Wilson NC
23.14 Property   1 Summer Commons 0.0% 3.5%         5124 Summer Avenue Memphis Shelby TN
23.15 Property   1 Centre Plaza 0.0% 3.3%         1115 North Charles G. Seivers Boulevard Clinton Anderson TN
23.16 Property   1 Market at Riverdale Bend 0.0% 2.8%         7110 - 7136 Winchester Road Memphis Shelby TN
23.17 Property   1 Cordele Corners 0.0% 2.7%         1407-1411 East 16th Avenue Cordele Crisp GA
23.18 Property   1 Anniston Plaza 0.0% 2.7%         3230 McClellan Boulevard Anniston Calhoun AL

 

 A-1 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name % of Initial Pool Balance % of Loan Balance Mortgage Loan Originator Mortgage Loan Seller Related Group Crossed Group Address City County State
                             
23.19 Property   1 Meeting Square 0.0% 2.7%         125 West Broadway Boulevard Jefferson City Jefferson TN
23.20 Property   1 Northland Plaza 0.0% 2.6%         120 West Northern Avenue Lima Allen OH
23.21 Property   1 Homosassa Square 0.0% 2.4%         4500 South Suncoast Boulevard Homosassa Springs Citrus FL
23.22 Property   1 Laurens Plaza 0.0% 2.4%         917 East Main Street Laurens Laurens SC
23.23 Property   1 Pelham Plaza 0.0% 2.2%         804 Pelham Road South Jacksonville Calhoun AL
23.24 Property   1 Plank Plaza 0.0% 1.6%         5963 Plank Road Baton Rouge East Baton Rouge LA
23.25 Property   1 Collins Plaza 0.0% 1.5%         1803 James L Redman Parkway  Plant City Hillsborough FL
24 Loan   1 Rentar Plaza 1.2% 100.0% DBRI, UBS AG GACC NAP NAP 66-26 Metropolitan Avenue Middle Village Queens NY
25 Loan   1 Cape Cod Mall 1.2% 100.0% BMO BMO NAP NAP 769 Iyannough Road Hyannis Barnstable MA
26 Loan   1 Infinite Self Storage - Joliet 1.1% 100.0% KeyBank KeyBank  Group A NAP 1397 North Larkin Avenue Joliet Will IL
27 Loan   1 1038-1042 Princeton 1.1% 100.0% ZBNA ZBNA NAP NAP 1038-1042 Princeton Drive Marina del Rey Los Angeles CA
28 Loan   1 Empire 225 1.1% 100.0% LMF LMF NAP NAP 225 Lordship Boulevard Stratford Fairfield CT
29 Loan   1 MyPlace Storage - E. Cooke Road 1.0% 100.0% GSC2 GCMC Group D NAP 810 East Cooke Road Columbus Franklin OH
30 Loan   1 Extra Space - Cockeysville 1.0% 100.0% KeyBank KeyBank  NAP NAP 11150 York Road Cockeysville Baltimore MD
31 Loan   1 Dollar Self Storage - Tucson 1.0% 100.0% KeyBank KeyBank  Group E NAP 2443 and 2505 North Dragoon Street Tucson Pima AZ
32 Loan   1 Bloomfield Gardens Apartments 1.0% 100.0% SMC SMC NAP NAP 318, 319 & 400-604 East Bloomfield Street Rome Oneida NY
33 Loan   1 MyPlace Storage - Hawthorn Park 0.9% 100.0% GSC2 GCMC Group D NAP 6901 Hawthorn Park Drive Indianapolis Marion IN
34 Loan   1 Triangle RV Park North 0.8% 100.0% KeyBank KeyBank  Group F NAP 5871, 5901 and 5909 Wilkins Drive Durham Orange NC
35 Loan   2 Infinite Self Storage - Greenfield I & II 0.7%   KeyBank KeyBank  Group A NAP Various Greenfield Hancock IN
35.01 Property   1 Infinite Self Storage - Greenfield I 0.5% 60.4%         1794 Fields Boulevard Greenfield Hancock IN
35.02 Property   1 Infinite Self Storage - Greenfield II 0.3% 39.6%         1725 Fields Boulevard Greenfield Hancock IN
36 Loan   1 Bella Roe Plaza 0.7% 100.0% ZBNA ZBNA Group B NAP 4950 and 4980 Roe Avenue Roeland Park Johnson KS
37 Loan   1 Triangle RV Park South 0.7% 100.0% KeyBank KeyBank  Group F NAP 100 Buffaloe Acres Lane Garner Wake NC
38 Loan   1 Infinite Self Storage - Metropolis Parkway 0.7% 100.0% KeyBank KeyBank  Group A NAP 2176 Stout Heritage Parkway Plainfield Hendricks IN
39 Loan   1 Infinite Self Storage - New Lenox 0.7% 100.0% KeyBank KeyBank  Group A NAP 21827 South Schoolhouse Road New Lenox Will IL
40 Loan   1 Lighthouse Self Storage 0.6% 100.0% KeyBank KeyBank  NAP NAP 10230 Colima Road Whittier Los Angeles CA
41 Loan   1 Midvale Park Self Storage 0.6% 100.0% KeyBank KeyBank  Group E NAP 6565 South Headley Road Tucson Pima AZ
42 Loan   1 1499 & 1499A Nostrand Avenue 0.5% 100.0% SMC SMC NAP NAP 1499 & 1499A Nostrand Avenue Brooklyn Kings NY
43 Loan   1 MyPlace Storage - W 10th Street 0.5% 100.0% GSC2 GCMC Group D NAP 7937 West 10th Street Indianapolis Marion IN
44 Loan   1 Infinite Self Storage - Hendricks County 0.4% 100.0% KeyBank KeyBank  Group A NAP 1670 South Green Street and 302 North Meridian Street Brownsburg and Pittsboro Hendricks IN
45 Loan   1 Bayonne MHC 0.4% 100.0% KeyBank KeyBank  NAP NAP 184-194 and 191-197 West 24th Street Bayonne  Hudson NJ
46 Loan   1 Infinite Self Storage - S Chicago Heights 0.3% 100.0% KeyBank KeyBank  Group A NAP 434 East Sauk Trail South Chicago Heights Cook IL
47 Loan   1 MyPlace Storage - E. Voorhees Street 0.3% 100.0% GSC2 GCMC Group D NAP 1810 East Voorhees Street Danville Vermillion IL

 

 A-2 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Zip Code General Property Type Detailed Property Type Year Built Year Renovated Number of Units Unit of Measure Loan Per Unit ($) Original Balance ($) Cut-off Date Balance ($) Maturity/ARD Balance ($)
                               
                               
1 Loan   8 BioMed MIT Portfolio 02139 Mixed Use Lab / Office Various Various 1,314,481 SF 478.74 77,500,000 77,500,000 77,500,000
1.01 Property   1 45 - 75 Sidney 02139 Mixed Use Lab / Office 1999 2018 277,174 SF   16,479,542 16,479,542 16,479,542
1.02 Property   1 40 Landsdowne 02139 Mixed Use Lab / Office 2002 NAP 214,638 SF   13,944,268 13,944,268 13,944,268
1.03 Property   1 35 Landsdowne 02139 Mixed Use Lab / Office 2002 2016 202,423 SF   12,983,853 12,983,853 12,983,853
1.04 Property   1 65 Landsdowne 02139 Mixed Use Lab / Office 2001 NAP 122,410 SF   9,049,192 9,049,192 9,049,192
1.05 Property   1 88 Sidney 02139 Mixed Use Lab / Office 2002 2016 146,034 SF   7,876,047 7,876,047 7,876,047
1.06 Property   1 64 Sidney 02139 Mixed Use Lab / Office 1989 2019 126,371 SF   6,278,436 6,278,436 6,278,436
1.07 Property   1 38 Sidney 02139 Mixed Use Lab / Office 1989 2019 122,554 SF   6,070,268 6,070,268 6,070,268
1.08 Property   1 26 Landsdowne 02139 Mixed Use Lab / Office 1997 2019 102,877 SF   4,818,394 4,818,394 4,818,394
2 Loan   1 UOVO Evergreen 11206 Self Storage Self Storage 1955 2019 112,086 SF 936.78 77,000,000 77,000,000 77,000,000
3 Loan   1 512 West 22nd Street 10011 Office CBD 2019 NAP 172,576 SF 753.29 65,000,000 65,000,000 65,000,000
4 Loan   1 Robertson's Creek 75028 Retail Power Center 2007 NAP 329,585 SF 142.60 47,000,000 47,000,000 47,000,000
5 Loan   2 The Willard & The Met 21117 Multifamily Mid Rise Various NAP 341 Units 195,014.66 41,500,000 41,500,000 41,500,000
5.01 Property   1 The Willard 21117 Multifamily Mid Rise 2022 NAP 227 Units   27,907,970 27,907,970 27,907,970
5.02 Property   1 The Met 21117 Multifamily Mid Rise 2020 NAP 114 Units   13,592,030 13,592,030 13,592,030
6 Loan   1 Washington Square 97223 Retail Super Regional Mall 1974, 2005 1995, 2008, 2018-2019 994,568 SF 341.86 41,000,000 41,000,000 41,000,000
7 Loan   1 Dartmouth Mall 02747 Retail Super Regional Mall 1971 2000 519,827 SF 107.73 40,000,000 40,000,000 37,944,083
8 Loan   1 Towneplace Suites Anchorage Midtown 99503 Hospitality Extended Stay 2014 2025 114 Rooms 245,614.04 28,000,000 28,000,000 28,000,000
9 Loan   1 Security Public Storage – Bethesda 20816 Self Storage Self Storage 1961 2009 86,012 SF 288.33 24,800,000 24,800,000 21,511,692
10 Loan   1 Sweetwater Business Center 33634 Industrial Warehouse 1987-1999 NAP 225,789 SF 106.29 24,000,000 24,000,000 24,000,000
11 Loan   1 Twin Creeks 64155 Retail Anchored 1999 2017-2022 257,550 SF 85.42 22,000,000 22,000,000 20,031,055
12 Loan   1 Hearthstone Village 12110 Multifamily Garden 2005 NAP 144 Units 135,416.67 19,500,000 19,500,000 19,500,000
13 Loan   4 Securlock Storage Portfolio I Various Self Storage Self Storage Various NAP 237,749 SF 80.97 19,250,000 19,250,000 19,250,000
13.01 Property   1 Securlock at Allen West 75013 Self Storage Self Storage 2003, 2005 NAP 73,100 SF   6,100,000 6,100,000 6,100,000
13.02 Property   1 Securlock at Fort Worth 76116 Self Storage Self Storage 2005 NAP 59,950 SF   4,700,000 4,700,000 4,700,000
13.03 Property   1 Securlock at Plano 75074 Self Storage Self Storage 2005 NAP 56,554 SF   4,600,000 4,600,000 4,600,000
13.04 Property   1 Securlock at Coppell 75019 Self Storage Self Storage 2004 NAP 48,145 SF   3,850,000 3,850,000 3,850,000
14 Loan   4 West Hartford Office Portfolio 06107 Office Various Various NAP 112,754 SF 160.53 18,100,000 18,100,000 18,100,000
14.01 Property   1 53-65 LaSalle Road 06107 Office Suburban 1978 NAP 50,593 SF   10,341,690 10,341,690 10,341,690
14.02 Property   1 41 North Main Street 06107 Office Suburban 1970 NAP 20,983 SF   2,729,617 2,729,617 2,729,617
14.03 Property   1 61 South Main Street 06107 Office Medical 1968 NAP 20,827 SF   2,585,236 2,585,236 2,585,236
14.04 Property   1 18 North Main Street 06107 Office Suburban 1973 NAP 20,351 SF   2,443,457 2,443,457 2,443,457
15 Loan   1 Staypineapple Hotel FIVE 98121 Hospitality Limited Service 1978 2020-2023 116 Rooms 153,879.31 17,850,000 17,850,000 16,592,132
16 Loan   1 Infinite Self Storage - Nora 46240 Self Storage Self Storage 2001 NAP 138,718 SF 109.70 15,218,000 15,218,000 15,218,000
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland Various Self Storage Self Storage Various NAP 136,785 SF 95.15 13,014,540 13,014,540 13,014,540
17.01 Property   1 Infinite Self Storage - Broad Ripple 46205 Self Storage Self Storage 1998 NAP 71,850 SF   8,510,040 8,510,040 8,510,040
17.02 Property   1 Infinite Self Storage - Loveland 45140 Self Storage Self Storage 2000 NAP 64,935 SF   4,504,500 4,504,500 4,504,500
18 Loan   1 Arapahoe Village 80122 Retail Shadow Anchored 1975 2024 87,742 SF 147.42 12,935,000 12,935,000 12,935,000
19 Loan   1 Hampton Inn Bluffton 29909 Hospitality Limited Service 2002 2013-2015 100 Rooms 125,000.00 12,500,000 12,500,000 12,500,000
20 Loan   1 1340 East 6th Street 90021 Industrial Warehouse/Flex 1924 2022-2024 211,550 SF 56.72 12,000,000 12,000,000 12,000,000
21 Loan   3 Securlock Storage Portfolio II Various Self Storage Self Storage Various NAP 163,310 SF 73.48 12,000,000 12,000,000 12,000,000
21.01 Property   1 Securlock at Bedford 76021 Self Storage Self Storage 1996 NAP 57,900 SF   4,300,000 4,300,000 4,300,000
21.02 Property   1 Securlock at Hurst 76054 Self Storage Self Storage 1995 NAP 56,175 SF   4,025,000 4,025,000 4,025,000
21.03 Property   1 Securlock at Vista Ridge 75067 Self Storage Self Storage 1995 NAP 49,235 SF   3,675,000 3,675,000 3,675,000
22 Loan   1 Cannon West 78745 Retail Anchored 1981 NAP 129,905 SF 90.07 11,700,000 11,700,000 11,700,000
23 Loan   25 Coastal Equities Portfolio Various Retail Various Various Various 3,424,574 SF 46.72 11,000,000 11,000,000 11,000,000
23.01 Property   1 The Home Depot 48235 Retail Single Tenant 1998 2002 139,056 SF   918,431 918,431 918,431
23.02 Property   1 Westown Square 44111 Retail Anchored 1988 2013 176,761 SF   796,813 796,813 796,813
23.03 Property   1 Rodney Village Shopping Center 19904 Retail Anchored 1960 2004 213,468 SF   715,344 715,344 715,344
23.04 Property   1 Mattatuck Plaza 06705 Retail Anchored 1978, 1979, 2003 2009 147,010 SF   652,919 652,919 652,919
23.05 Property   1 Athens Town Center 35611 Retail Anchored 1988 NAP 209,124 SF   648,175 648,175 648,175
23.06 Property   1 Northeast Plaza 27405 Retail Anchored 1959 2000 111,296 SF   601,700 601,700 601,700
23.07 Property   1 Hungarybrook Shopping Center 23228 Retail Anchored 1988 NAP 87,190 SF   557,631 557,631 557,631
23.08 Property   1 Plaza North Shopping Center 47804 Retail Anchored 1966 1997 261,418 SF   556,050 556,050 556,050
23.09 Property   1 Henderson Marketplace 27536 Retail Anchored 1991 1994 89,100 SF   477,813 477,813 477,813
23.10 Property   1 Ahoskie Commons 27910 Retail Anchored 1987 NAP 193,653 SF   476,575 476,575 476,575
23.11 Property   1 Cummings Park Plaza 27217 Retail Anchored 1963 NAP 200,253 SF   450,381 450,381 450,381
23.12 Property   1 Glenwood Shopping Plaza 13421 Retail Anchored 1989 NAP 218,861 SF   433,675 433,675 433,675
23.13 Property   1 Boulevard Plaza 27893 Retail Anchored 1988 NAP 108,568 SF   386,031 386,031 386,031
23.14 Property   1 Summer Commons 38122 Retail Anchored 1974 2008 139,785 SF   381,288 381,288 381,288
23.15 Property   1 Centre Plaza 37716 Retail Anchored 1989 NAP 101,642 SF   366,025 366,025 366,025
23.16 Property   1 Market at Riverdale Bend 38125 Retail Anchored 1998, 2003 NAP 157,695 SF   306,556 306,556 306,556
23.17 Property   1 Cordele Corners 31015 Retail Anchored 1986 NAP 120,868 SF   300,231 300,231 300,231
23.18 Property   1 Anniston Plaza 36201 Retail Anchored 1965 NAP 129,565 SF   293,081 293,081 293,081

 

 A-3 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Zip Code General Property Type Detailed Property Type Year Built Year Renovated Number of Units Unit of Measure Loan Per Unit ($) Original Balance ($) Cut-off Date Balance ($) Maturity/ARD Balance ($)
                               
23.19 Property   1 Meeting Square 37760 Retail Anchored 1984 NAP 94,345 SF   292,394 292,394 292,394
23.20 Property   1 Northland Plaza 45801 Retail Anchored 1960 2003 170,037 SF   288,200 288,200 288,200
23.21 Property   1 Homosassa Square 34446 Retail Anchored 1981 NAP 84,765 SF   262,144 262,144 262,144
23.22 Property   1 Laurens Plaza 29360 Retail Anchored 1989 NAP 97,946 SF   259,738 259,738 259,738
23.23 Property   1 Pelham Plaza 36265 Retail Anchored 1974 NAP 72,430 SF   238,288 238,288 238,288
23.24 Property   1 Plank Plaza 70805 Retail Anchored 1967 NAP 62,280 SF   176,069 176,069 176,069
23.25 Property   1 Collins Plaza 33563 Retail Anchored 1989 NAP 37,458 SF   164,450 164,450 164,450
24 Loan   1 Rentar Plaza 11379 Mixed Use Retail / Industrial 1973 2008, 2025 1,534,964 SF 104.24 10,000,000 10,000,000 10,000,000
25 Loan   1 Cape Cod Mall 02601 Retail Super Regional Mall 1970 1999 506,308 SF 106.65 10,000,000 10,000,000 10,000,000
26 Loan   1 Infinite Self Storage - Joliet 60435 Self Storage Self Storage 2008 NAP 94,600 SF 95.45 9,030,000 9,030,000 9,030,000
27 Loan   1 1038-1042 Princeton 90292 Industrial Flex 1960, 1963 2014-2015 32,446 SF 277.38 9,000,000 9,000,000 9,000,000
28 Loan   1 Empire 225 06615 Multifamily Mid Rise 1987 2020 69 Units 130,434.78 9,000,000 9,000,000 9,000,000
29 Loan   1 MyPlace Storage - E. Cooke Road 43214 Self Storage Self Storage 1989, 1995 NAP 98,500 SF 86.29 8,500,000 8,500,000 8,500,000
30 Loan   1 Extra Space - Cockeysville 21030 Self Storage Self Storage 2002 NAP 68,334 SF 117.07 8,000,000 8,000,000 8,000,000
31 Loan   1 Dollar Self Storage - Tucson 85745 Self Storage Self Storage 1998 2005 85,810 SF 93.05 8,000,000 7,985,042 6,764,035
32 Loan   1 Bloomfield Gardens Apartments 13440 Multifamily Garden 1960 NAP 167 Units 47,604.79 7,950,000 7,950,000 7,950,000
33 Loan   1 MyPlace Storage - Hawthorn Park 46220 Self Storage Self Storage 1976 NAP 70,598 SF 104.82 7,400,000 7,400,000 7,400,000
34 Loan   1 Triangle RV Park North 27705 Manufactured Housing Manufactured Housing / RV Park 1967 NAP 149 Pads 41,543.62 6,190,000 6,190,000 6,190,000
35 Loan   2 Infinite Self Storage - Greenfield I & II 46140 Self Storage Self Storage Various NAP 57,675 SF 105.52 6,085,800 6,085,800 6,085,800
35.01 Property   1 Infinite Self Storage - Greenfield I 46140 Self Storage Self Storage 1999-2001 NAP 40,150 SF   3,677,700 3,677,700 3,677,700
35.02 Property   1 Infinite Self Storage - Greenfield II 46140 Self Storage Self Storage 2006 NAP 17,525 SF   2,408,100 2,408,100 2,408,100
36 Loan   1 Bella Roe Plaza 66205 Retail Anchored 2005 NAP 89,226 SF 63.88 5,700,000 5,700,000 5,700,000
37 Loan   1 Triangle RV Park South 27529 Manufactured Housing Manufactured Housing / RV Park 1974 NAP 122 Pads 45,983.61 5,610,000 5,610,000 5,610,000
38 Loan   1 Infinite Self Storage - Metropolis Parkway 46168 Self Storage Self Storage 2008 NAP 62,950 SF 87.22 5,490,360 5,490,360 5,490,360
39 Loan   1 Infinite Self Storage - New Lenox 60451 Self Storage Self Storage 2000 NAP 52,575 SF 103.85 5,460,000 5,460,000 5,460,000
40 Loan   1 Lighthouse Self Storage 90603 Self Storage Self Storage 2007 NAP 63,944 SF 77.92 5,000,000 4,982,228 2,189,949
41 Loan   1 Midvale Park Self Storage 85746 Self Storage Self Storage 1996 NAP 57,608 SF 84.03 4,850,000 4,840,932 4,100,696
42 Loan   1 1499 & 1499A Nostrand Avenue 11226 Multifamily Low Rise 2020 NAP 16 Units 268,750.00 4,300,000 4,300,000 4,300,000
43 Loan   1 MyPlace Storage - W 10th Street 46214 Self Storage Self Storage 1985 NAP 49,005 SF 87.75 4,300,000 4,300,000 4,300,000
44 Loan   1 Infinite Self Storage - Hendricks County 46112, 46167 Self Storage Self Storage 1993, 2004 NAP 63,800 SF 53.69 3,425,430 3,425,430 3,425,430
45 Loan   1 Bayonne MHC 07002 Manufactured Housing Manufactured Housing 1960 1994 108 Pads 27,777.78 3,000,000 3,000,000 3,000,000
46 Loan   1 Infinite Self Storage - S Chicago Heights 60411 Self Storage Self Storage 2001 NAP 48,350 SF 55.35 2,676,000 2,676,000 2,676,000
47 Loan   1 MyPlace Storage - E. Voorhees Street 61832 Self Storage Self Storage 1996, 1998, 2002 NAP 41,850 SF 57.35 2,400,000 2,400,000 2,400,000

 

 A-4 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Interest Rate % Administrative Fee Rate % Net Mortgage Rate % Monthly Debt Service (P&I) ($) Monthly Debt Service (IO) ($) Annual Debt Service (P&I) ($) Annual Debt Service (IO) ($) Amortization Type
                         
                         
1 Loan   8 BioMed MIT Portfolio 5.89283%     NAP 385,864.42 NAP 4,630,373.04 Interest Only
1.01 Property   1 45 - 75 Sidney                
1.02 Property   1 40 Landsdowne                
1.03 Property   1 35 Landsdowne                
1.04 Property   1 65 Landsdowne                
1.05 Property   1 88 Sidney                
1.06 Property   1 64 Sidney                
1.07 Property   1 38 Sidney                
1.08 Property   1 26 Landsdowne                
2 Loan   1 UOVO Evergreen 5.89600%     NAP 383,581.20 NAP 4,602,974.40 Interest Only
3 Loan   1 512 West 22nd Street 6.64100%     NAP 364,716.96 NAP 4,376,603.52 Interest Only
4 Loan   1 Robertson's Creek 6.30000%     NAP 250,177.08 NAP 3,002,124.96 Interest Only
5 Loan   2 The Willard & The Met 6.58000%     NAP 230,718.87 NAP 2,768,626.44 Interest Only
5.01 Property   1 The Willard                
5.02 Property   1 The Met                
6 Loan   1 Washington Square 5.57700%     NAP 193,193.99 NAP 2,318,327.88 Interest Only
7 Loan   1 Dartmouth Mall 7.12500%     269,487.41 240,798.61 3,233,848.92 2,889,583.32 Interest Only, Amortizing Balloon
8 Loan   1 Towneplace Suites Anchorage Midtown 5.95200%     NAP 140,808.89 NAP 1,689,706.68 Interest Only
9 Loan   1 Security Public Storage – Bethesda 5.988585%     148,506.57 125,483.04 1,782,078.84 1,505,796.48 Interest Only, Amortizing Balloon
10 Loan   1 Sweetwater Business Center 6.20000%     NAP 125,722.22 NAP 1,508,666.64 Interest Only
11 Loan   1 Twin Creeks 6.41000%     137,755.38 119,148.84 1,653,064.56 1,429,786.08 Interest Only, Amortizing Balloon
12 Loan   1 Hearthstone Village 6.17500%     NAP 101,737.41 NAP 1,220,848.92 Interest Only
13 Loan   4 Securlock Storage Portfolio I 6.20000%     NAP 100,839.70 NAP 1,210,076.40 Interest Only
13.01 Property   1 Securlock at Allen West                
13.02 Property   1 Securlock at Fort Worth                
13.03 Property   1 Securlock at Plano                
13.04 Property   1 Securlock at Coppell                
14 Loan   4 West Hartford Office Portfolio 7.25000%     NAP 110,872.97 NAP 1,330,475.64 Interest Only
14.01 Property   1 53-65 LaSalle Road                
14.02 Property   1 41 North Main Street                
14.03 Property   1 61 South Main Street                
14.04 Property   1 18 North Main Street                
15 Loan   1 Staypineapple Hotel FIVE 7.61000%     126,157.04 114,770.95 1,513,884.48 1,377,251.40 Interest Only, Amortizing Balloon
16 Loan   1 Infinite Self Storage - Nora 6.46000%     NAP 83,061.39 NAP 996,736.68 Interest Only
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 6.46000%     NAP 71,034.68 NAP 852,416.16 Interest Only
17.01 Property   1 Infinite Self Storage - Broad Ripple                
17.02 Property   1 Infinite Self Storage - Loveland                
18 Loan   1 Arapahoe Village 6.86500%     NAP 75,026.74 NAP 900,320.88 Interest Only
19 Loan   1 Hampton Inn Bluffton 6.50000%     NAP 68,648.73 NAP 823,784.76 Interest Only
20 Loan   1 1340 East 6th Street 5.75500%     NAP 58,349.31 NAP 700,191.67 Interest Only
21 Loan   3 Securlock Storage Portfolio II 6.05000%     NAP 61,340.28 NAP 736,083.36 Interest Only
21.01 Property   1 Securlock at Bedford                
21.02 Property   1 Securlock at Hurst                
21.03 Property   1 Securlock at Vista Ridge                
22 Loan   1 Cannon West 6.46200%     NAP 63,879.56 NAP 766,554.72 Interest Only
23 Loan   25 Coastal Equities Portfolio 6.35000%     NAP 59,016.78 NAP 708,201.36 Interest Only
23.01 Property   1 The Home Depot                
23.02 Property   1 Westown Square                
23.03 Property   1 Rodney Village Shopping Center                
23.04 Property   1 Mattatuck Plaza                
23.05 Property   1 Athens Town Center                
23.06 Property   1 Northeast Plaza                
23.07 Property   1 Hungarybrook Shopping Center                
23.08 Property   1 Plaza North Shopping Center                
23.09 Property   1 Henderson Marketplace                
23.10 Property   1 Ahoskie Commons                
23.11 Property   1 Cummings Park Plaza                
23.12 Property   1 Glenwood Shopping Plaza                
23.13 Property   1 Boulevard Plaza                
23.14 Property   1 Summer Commons                
23.15 Property   1 Centre Plaza                
23.16 Property   1 Market at Riverdale Bend                
23.17 Property   1 Cordele Corners                
23.18 Property   1 Anniston Plaza                

 

 A-5 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Interest Rate % Administrative Fee Rate % Net Mortgage Rate % Monthly Debt Service (P&I) ($) Monthly Debt Service (IO) ($) Annual Debt Service (P&I) ($) Annual Debt Service (IO) ($) Amortization Type
                         
23.19 Property   1 Meeting Square                
23.20 Property   1 Northland Plaza                
23.21 Property   1 Homosassa Square                
23.22 Property   1 Laurens Plaza                
23.23 Property   1 Pelham Plaza                
23.24 Property   1 Plank Plaza                
23.25 Property   1 Collins Plaza                
24 Loan   1 Rentar Plaza 5.58100%     NAP 47,154.28 NAP 565,851.36 Interest Only
25 Loan   1 Cape Cod Mall 6.45500%     NAP 54,538.77 NAP 654,465.24 Interest Only
26 Loan   1 Infinite Self Storage - Joliet 6.46000%     NAP 49,286.66 NAP 591,439.92 Interest Only
27 Loan   1 1038-1042 Princeton 6.21000%     NAP 47,221.88 NAP 566,662.56 Interest Only 
28 Loan   1 Empire 225 6.59000%     NAP 50,111.46 NAP 601,337.52 Interest Only
29 Loan   1 MyPlace Storage - E. Cooke Road 6.51000%     NAP 46,752.95 NAP 561,035.40 Interest Only
30 Loan   1 Extra Space - Cockeysville 5.40000%     NAP 36,500.00 NAP 438,000.00 Interest Only
31 Loan   1 Dollar Self Storage - Tucson 5.90000%     47,450.92 NAP 569,411.04 NAP Amortizing Balloon
32 Loan   1 Bloomfield Gardens Apartments 6.82000%     NAP 45,810.03 NAP 549,720.42 Interest Only
33 Loan   1 MyPlace Storage - Hawthorn Park 6.51000%     NAP 40,702.57 NAP 488,430.84 Interest Only
34 Loan   1 Triangle RV Park North 6.53000%     NAP 34,151.75 NAP 409,821.00 Interest Only
35 Loan   2 Infinite Self Storage - Greenfield I & II 6.46000%     NAP 33,216.92 NAP 398,603.04 Interest Only
35.01 Property   1 Infinite Self Storage - Greenfield I                
35.02 Property   1 Infinite Self Storage - Greenfield II                
36 Loan   1 Bella Roe Plaza 6.69000%     NAP 32,218.85 NAP 386,626.20 Interest Only
37 Loan   1 Triangle RV Park South 6.53000%     NAP 30,951.75 NAP 371,421.00 Interest Only
38 Loan   1 Infinite Self Storage - Metropolis Parkway 6.46000%     NAP 29,966.94 NAP 359,603.28 Interest Only
39 Loan   1 Infinite Self Storage - New Lenox 6.46000%     NAP 29,801.24 NAP 357,614.88 Interest Only
40 Loan   1 Lighthouse Self Storage 5.61000%     41,146.62 NAP 493,759.44 NAP Amortizing Balloon
41 Loan   1 Midvale Park Self Storage 5.90000%     28,767.12 NAP 345,205.44 NAP Amortizing Balloon
42 Loan   1 1499 & 1499A Nostrand Avenue 6.40500%     NAP 23,270.02 NAP 279,240.21 Interest Only
43 Loan   1 MyPlace Storage - W 10th Street 6.51000%     NAP 23,651.49 NAP 283,817.88 Interest Only
44 Loan   1 Infinite Self Storage - Hendricks County 6.46000%     NAP 18,696.35 NAP 224,356.20 Interest Only
45 Loan   1 Bayonne MHC 5.85000%     NAP 14,828.13 NAP 177,937.56 Interest Only
46 Loan   1 Infinite Self Storage - S Chicago Heights 6.46000%     NAP 14,605.88 NAP 175,270.56 Interest Only
47 Loan   1 MyPlace Storage - E. Voorhees Street 6.51000%     NAP 13,200.83 NAP 158,409.96 Interest Only

 

 A-6 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name ARD Loan (Yes / No) Interest Accrual Method Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.) Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.) Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Seasoning (Mos.) Payment Due Date
                               
                               
1 Loan   8 BioMed MIT Portfolio No Actual/360 120 116 120 116 0 0 6/5/2025 4 9
1.01 Property   1 45 - 75 Sidney                      
1.02 Property   1 40 Landsdowne                      
1.03 Property   1 35 Landsdowne                      
1.04 Property   1 65 Landsdowne                      
1.05 Property   1 88 Sidney                      
1.06 Property   1 64 Sidney                      
1.07 Property   1 38 Sidney                      
1.08 Property   1 26 Landsdowne                      
2 Loan   1 UOVO Evergreen No Actual/360 120 120 120 120 0 0 9/11/2025 0 6
3 Loan   1 512 West 22nd Street No Actual/360 120 119 120 119 0 0 8/14/2025 1 5
4 Loan   1 Robertson's Creek No Actual/360 120 119 120 119 0 0 8/28/2025 1 6
5 Loan   2 The Willard & The Met No Actual/360 120 120 120 120 0 0 9/9/2025 0 6
5.01 Property   1 The Willard                      
5.02 Property   1 The Met                      
6 Loan   1 Washington Square No Actual/360 120 114 120 114 0 0 3/27/2025 6 6
7 Loan   1 Dartmouth Mall No Actual/360 60 60 120 120 360 360 9/16/2025 0 6
8 Loan   1 Towneplace Suites Anchorage Midtown No Actual/360 120 120 120 120 0 0 9/17/2025 0 6
9 Loan   1 Security Public Storage – Bethesda No Actual/360 12 11 120 119 360 360 9/2/2025 1 6
10 Loan   1 Sweetwater Business Center No Actual/360 120 120 120 120 0 0 9/17/2025 0 6
11 Loan   1 Twin Creeks No Actual/360 36 35 120 119 360 360 9/4/2025 1 6
12 Loan   1 Hearthstone Village No Actual/360 120 119 120 119 0 0 8/15/2025 1 6
13 Loan   4 Securlock Storage Portfolio I No Actual/360 120 120 120 120 0 0 9/12/2025 0 6
13.01 Property   1 Securlock at Allen West                      
13.02 Property   1 Securlock at Fort Worth                      
13.03 Property   1 Securlock at Plano                      
13.04 Property   1 Securlock at Coppell                      
14 Loan   4 West Hartford Office Portfolio No Actual/360 120 119 120 119 0 0 8/22/2025 1 6
14.01 Property   1 53-65 LaSalle Road                      
14.02 Property   1 41 North Main Street                      
14.03 Property   1 61 South Main Street                      
14.04 Property   1 18 North Main Street                      
15 Loan   1 Staypineapple Hotel FIVE No Actual/360 36 34 120 118 360 360 7/16/2025 2 6
16 Loan   1 Infinite Self Storage - Nora No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
17.01 Property   1 Infinite Self Storage - Broad Ripple                      
17.02 Property   1 Infinite Self Storage - Loveland                      
18 Loan   1 Arapahoe Village No Actual/360 120 116 120 116 0 0 6/5/2025 4 6
19 Loan   1 Hampton Inn Bluffton No Actual/360 120 120 120 120 0 0 9/17/2025 0 6
20 Loan   1 1340 East 6th Street No Actual/360 120 119 120 119 0 0 8/12/2025 1 6
21 Loan   3 Securlock Storage Portfolio II No Actual/360 120 120 120 120 0 0 9/12/2025 0 6
21.01 Property   1 Securlock at Bedford                      
21.02 Property   1 Securlock at Hurst                      
21.03 Property   1 Securlock at Vista Ridge                      
22 Loan   1 Cannon West No Actual/360 120 118 120 118 0 0 8/6/2025 2 6
23 Loan   25 Coastal Equities Portfolio No Actual/360 120 115 120 115 0 0 4/30/2025 5 1
23.01 Property   1 The Home Depot                      
23.02 Property   1 Westown Square                      
23.03 Property   1 Rodney Village Shopping Center                      
23.04 Property   1 Mattatuck Plaza                      
23.05 Property   1 Athens Town Center                      
23.06 Property   1 Northeast Plaza                      
23.07 Property   1 Hungarybrook Shopping Center                      
23.08 Property   1 Plaza North Shopping Center                      
23.09 Property   1 Henderson Marketplace                      
23.10 Property   1 Ahoskie Commons                      
23.11 Property   1 Cummings Park Plaza                      
23.12 Property   1 Glenwood Shopping Plaza                      
23.13 Property   1 Boulevard Plaza                      
23.14 Property   1 Summer Commons                      
23.15 Property   1 Centre Plaza                      
23.16 Property   1 Market at Riverdale Bend                      
23.17 Property   1 Cordele Corners                      
23.18 Property   1 Anniston Plaza                      

 

 A-7 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name ARD Loan (Yes / No) Interest Accrual Method Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.) Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.) Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Seasoning (Mos.) Payment Due Date
                               
23.19 Property   1 Meeting Square                      
23.20 Property   1 Northland Plaza                      
23.21 Property   1 Homosassa Square                      
23.22 Property   1 Laurens Plaza                      
23.23 Property   1 Pelham Plaza                      
23.24 Property   1 Plank Plaza                      
23.25 Property   1 Collins Plaza                      
24 Loan   1 Rentar Plaza No Actual/360 120 117 120 117 0 0 6/26/2025 3 6
25 Loan   1 Cape Cod Mall No Actual/360 120 116 120 116 0 0 5/8/2025 4 1
26 Loan   1 Infinite Self Storage - Joliet No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
27 Loan   1 1038-1042 Princeton No Actual/360 120 119 120 119 0 0 8/11/2025 1 6
28 Loan   1 Empire 225 No Actual/360 120 119 120 119 0 0 9/5/2025 1 6
29 Loan   1 MyPlace Storage - E. Cooke Road No Actual/360 120 119 120 119 0 0 9/4/2025 1 6
30 Loan   1 Extra Space - Cockeysville No Actual/360 120 120 120 120 0 0 9/10/2025 0 1
31 Loan   1 Dollar Self Storage - Tucson No Actual/360 0 0 120 118 360 358 7/31/2025 2 1
32 Loan   1 Bloomfield Gardens Apartments No Actual/360 120 119 120 119 0 0 8/29/2025 1 6
33 Loan   1 MyPlace Storage - Hawthorn Park No Actual/360 120 119 120 119 0 0 9/4/2025 1 6
34 Loan   1 Triangle RV Park North No Actual/360 120 117 120 117 0 0 7/1/2025 3 1
35 Loan   2 Infinite Self Storage - Greenfield I & II No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
35.01 Property   1 Infinite Self Storage - Greenfield I                      
35.02 Property   1 Infinite Self Storage - Greenfield II                      
36 Loan   1 Bella Roe Plaza No Actual/360 120 119 120 119 0 0 9/3/2025 1 6
37 Loan   1 Triangle RV Park South No Actual/360 120 117 120 117 0 0 7/1/2025 3 1
38 Loan   1 Infinite Self Storage - Metropolis Parkway No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
39 Loan   1 Infinite Self Storage - New Lenox No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
40 Loan   1 Lighthouse Self Storage No Actual/360 0 0 120 119 180 179 8/29/2025 1 1
41 Loan   1 Midvale Park Self Storage No Actual/360 0 0 120 118 360 358 7/31/2025 2 1
42 Loan   1 1499 & 1499A Nostrand Avenue No Actual/360 120 120 120 120 0 0 9/17/2025 0 6
43 Loan   1 MyPlace Storage - W 10th Street No Actual/360 120 119 120 119 0 0 9/4/2025 1 6
44 Loan   1 Infinite Self Storage - Hendricks County No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
45 Loan   1 Bayonne MHC No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
46 Loan   1 Infinite Self Storage - S Chicago Heights No Actual/360 120 120 120 120 0 0 9/5/2025 0 1
47 Loan   1 MyPlace Storage - E. Voorhees Street No Actual/360 120 119 120 119 0 0 9/4/2025 1 6

 

 A-8 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name First Payment Date First P&I Payment Date Maturity Date or Anticipated Repayment Date Final Maturity Date Grace Period - Late Fee (Days) Grace Period - Default (Days) Prepayment Provision Most Recent EGI ($)
                         
                         
1 Loan   8 BioMed MIT Portfolio 7/9/2025 NAP 6/9/2035 6/9/2035 0 0 L(28),D(85),O(7) 175,871,308
1.01 Property   1 45 - 75 Sidney               41,553,368
1.02 Property   1 40 Landsdowne               25,790,563
1.03 Property   1 35 Landsdowne               24,533,713
1.04 Property   1 65 Landsdowne               27,637,235
1.05 Property   1 88 Sidney               17,611,487
1.06 Property   1 64 Sidney               16,215,004
1.07 Property   1 38 Sidney               9,348,721
1.08 Property   1 26 Landsdowne               13,181,218
2 Loan   1 UOVO Evergreen 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(24),D(92),O(4) 12,021,407
3 Loan   1 512 West 22nd Street 10/5/2025 NAP 9/5/2035 9/5/2035 0 0 L(25),D(88),O(7) 18,183,814
4 Loan   1 Robertson's Creek 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(91),O(4) 6,478,849
5 Loan   2 The Willard & The Met 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(24),D(92),O(4) 8,243,626
5.01 Property   1 The Willard               5,327,484
5.02 Property   1 The Met               2,916,142
6 Loan   1 Washington Square 5/6/2025 NAP 4/6/2035 4/6/2035 5 0 L(30),DorYM1(83),O(7) 50,385,345
7 Loan   1 Dartmouth Mall 11/6/2025 11/6/2030 10/6/2035 10/6/2035 5 0 L(24),DorYM1(89),O(7) 12,888,803
8 Loan   1 Towneplace Suites Anchorage Midtown 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(24),D(89),O(7) 10,151,652
9 Loan   1 Security Public Storage – Bethesda 10/6/2025 10/6/2026 9/6/2035 9/6/2035 5 0 L(12),YM1(13),DorYM1(88),O(7) 6,572,283
10 Loan   1 Sweetwater Business Center 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(24),DorYM3(89),O(7) 4,050,791
11 Loan   1 Twin Creeks 10/6/2025 10/6/2028 9/6/2035 9/6/2035 0 0 L(25),D(90),O(5) 3,849,879
12 Loan   1 Hearthstone Village 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(90),O(5) 3,218,585
13 Loan   4 Securlock Storage Portfolio I 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(3),YM1(110),O(7) 3,268,171
13.01 Property   1 Securlock at Allen West               984,058
13.02 Property   1 Securlock at Fort Worth               809,936
13.03 Property   1 Securlock at Plano               816,333
13.04 Property   1 Securlock at Coppell               657,844
14 Loan   4 West Hartford Office Portfolio 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(89),O(6) 3,455,484
14.01 Property   1 53-65 LaSalle Road               1,910,946
14.02 Property   1 41 North Main Street               559,445
14.03 Property   1 61 South Main Street               460,909
14.04 Property   1 18 North Main Street               524,184
15 Loan   1 Staypineapple Hotel FIVE 9/6/2025 9/6/2028 8/6/2035 8/6/2035 0 0 L(26),D(87),O(7) 6,383,895
16 Loan   1 Infinite Self Storage - Nora 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 1,780,964
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 1,770,531
17.01 Property   1 Infinite Self Storage - Broad Ripple               1,042,925
17.02 Property   1 Infinite Self Storage - Loveland               727,606
18 Loan   1 Arapahoe Village 7/6/2025 NAP 6/6/2035 6/6/2035 0 0 L(28),D(87),O(5) 2,326,801
19 Loan   1 Hampton Inn Bluffton 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(25),YM1(92),O(3) 4,728,230
20 Loan   1 1340 East 6th Street 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(91),O(4) 3,192,420
21 Loan   3 Securlock Storage Portfolio II 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(3),YM1(110),O(7) 2,167,402
21.01 Property   1 Securlock at Bedford               755,791
21.02 Property   1 Securlock at Hurst               729,519
21.03 Property   1 Securlock at Vista Ridge               682,093
22 Loan   1 Cannon West 9/6/2025 NAP 8/6/2035 8/6/2035 0 0 L(26),D(89),O(5) 2,782,784
23 Loan   25 Coastal Equities Portfolio 6/1/2025 NAP 5/1/2035 5/1/2035 0 0 L(25),YM1(89),O(6) 27,141,524
23.01 Property   1 The Home Depot               1,462,619
23.02 Property   1 Westown Square               2,512,795
23.03 Property   1 Rodney Village Shopping Center               1,741,526
23.04 Property   1 Mattatuck Plaza               1,700,916
23.05 Property   1 Athens Town Center               1,470,759
23.06 Property   1 Northeast Plaza               1,261,748
23.07 Property   1 Hungarybrook Shopping Center               1,058,040
23.08 Property   1 Plaza North Shopping Center               1,476,941
23.09 Property   1 Henderson Marketplace               1,090,577
23.10 Property   1 Ahoskie Commons               1,077,285
23.11 Property   1 Cummings Park Plaza               948,780
23.12 Property   1 Glenwood Shopping Plaza               1,705,649
23.13 Property   1 Boulevard Plaza               932,260
23.14 Property   1 Summer Commons               1,554,305
23.15 Property   1 Centre Plaza               887,644
23.16 Property   1 Market at Riverdale Bend               1,017,168
23.17 Property   1 Cordele Corners               730,531
23.18 Property   1 Anniston Plaza               669,661

 

 

 A-9 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name First Payment Date First P&I Payment Date Maturity Date or Anticipated Repayment Date Final Maturity Date Grace Period - Late Fee (Days) Grace Period - Default (Days) Prepayment Provision Most Recent EGI ($)
                         
23.19 Property   1 Meeting Square               620,212
23.20 Property   1 Northland Plaza               804,721
23.21 Property   1 Homosassa Square               685,881
23.22 Property   1 Laurens Plaza               470,409
23.23 Property   1 Pelham Plaza               453,568
23.24 Property   1 Plank Plaza               430,138
23.25 Property   1 Collins Plaza               377,389
24 Loan   1 Rentar Plaza 8/6/2025 NAP 7/6/2035 7/6/2035 0 0 L(27),D(88),O(5) 42,947,760
25 Loan   1 Cape Cod Mall 7/1/2025 NAP 6/1/2035 6/1/2035 0 0 L(28),D(85),O(7) 18,380,004
26 Loan   1 Infinite Self Storage - Joliet 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 1,171,274
27 Loan   1 1038-1042 Princeton 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),YM1(90),O(5) 1,312,660
28 Loan   1 Empire 225 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(88),O(7) 1,394,452
29 Loan   1 MyPlace Storage - E. Cooke Road 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(91),O(4) 1,159,426
30 Loan   1 Extra Space - Cockeysville 11/1/2025 NAP 10/1/2035 10/1/2035 0 5 L(24),D(90),O(6) 1,730,070
31 Loan   1 Dollar Self Storage - Tucson 9/1/2025 9/1/2025 8/1/2035 8/1/2035 5 5 L(26),D(88),O(6) 1,613,689
32 Loan   1 Bloomfield Gardens Apartments 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(91),O(4) 1,448,163
33 Loan   1 MyPlace Storage - Hawthorn Park 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(91),O(4) 931,929
34 Loan   1 Triangle RV Park North 8/1/2025 NAP 7/1/2035 7/1/2035 5 0 L(27),D(90),O(3) 1,154,986
35 Loan   2 Infinite Self Storage - Greenfield I & II 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 778,301
35.01 Property   1 Infinite Self Storage - Greenfield I               473,799
35.02 Property   1 Infinite Self Storage - Greenfield II               304,502
36 Loan   1 Bella Roe Plaza 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(90),O(5) 1,215,495
37 Loan   1 Triangle RV Park South 8/1/2025 NAP 7/1/2035 7/1/2035 5 0 L(27),D(90),O(3) 1,049,889
38 Loan   1 Infinite Self Storage - Metropolis Parkway 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 730,363
39 Loan   1 Infinite Self Storage - New Lenox 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 714,383
40 Loan   1 Lighthouse Self Storage 10/1/2025 10/1/2025 9/1/2035 9/1/2035 5 5 L(25),YM1(92),O(3) 1,884,381
41 Loan   1 Midvale Park Self Storage 9/1/2025 9/1/2025 8/1/2035 8/1/2035 5 5 L(26),D(88),O(6) 993,727
42 Loan   1 1499 & 1499A Nostrand Avenue 11/6/2025 NAP 10/6/2035 10/6/2035 0 0 L(24),D(91),O(5) 507,330
43 Loan   1 MyPlace Storage - W 10th Street 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(91),O(4) 595,148
44 Loan   1 Infinite Self Storage - Hendricks County 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 536,123
45 Loan   1 Bayonne MHC 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(93),O(3) 1,103,341
46 Loan   1 Infinite Self Storage - S Chicago Heights 11/1/2025 NAP 10/1/2035 10/1/2035 0 0 L(24),D(90),O(6) 590,113
47 Loan   1 MyPlace Storage - E. Voorhees Street 10/6/2025 NAP 9/6/2035 9/6/2035 0 0 L(25),D(91),O(4) 427,495

 

 

 A-10 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Most Recent Expenses ($)   Most Recent NOI ($)   Most Recent NOI Date   Most Recent Description  Second Most Recent EGI ($) Second Most Recent Expenses ($) Second Most Recent NOI ($)  Second Most Recent NOI Date  Second Most Recent Description
                           
                           
1 Loan   8 BioMed MIT Portfolio 44,899,369 130,971,938 2/28/2025 T-12 176,733,917 46,671,196 130,062,720 12/31/2024 T-12
1.01 Property   1 45 - 75 Sidney 12,255,620 29,297,748 2/28/2025 T-12 41,408,214 12,536,787 28,871,427 12/31/2024 T-12
1.02 Property   1 40 Landsdowne 5,914,848 19,875,716 2/28/2025 T-12 25,600,810 6,077,135 19,523,675 12/31/2024 T-12
1.03 Property   1 35 Landsdowne 5,763,317 18,770,396 2/28/2025 T-12 24,359,988 5,915,644 18,444,344 12/31/2024 T-12
1.04 Property   1 65 Landsdowne 5,260,138 22,377,096 2/28/2025 T-12 27,913,006 5,702,624 22,210,383 12/31/2024 T-12
1.05 Property   1 88 Sidney 4,015,330 13,596,157 2/28/2025 T-12 17,446,719 4,113,632 13,333,087 12/31/2024 T-12
1.06 Property   1 64 Sidney 3,911,501 12,303,502 2/28/2025 T-12 16,109,379 4,100,376 12,009,003 12/31/2024 T-12
1.07 Property   1 38 Sidney 3,722,623 5,626,098 2/28/2025 T-12 10,840,792 4,128,744 6,712,048 12/31/2024 T-12
1.08 Property   1 26 Landsdowne 4,055,992 9,125,226 2/28/2025 T-12 13,055,008 4,096,254 8,958,755 12/31/2024 T-12
2 Loan   1 UOVO Evergreen 2,280,759 9,740,648 6/30/2025 T-12 11,484,122 2,343,908 9,140,214 12/31/2024 T-12
3 Loan   1 512 West 22nd Street 5,092,284 13,091,530 6/30/2025 T-12 17,711,662 5,067,724 12,643,938 12/31/2024 T-12
4 Loan   1 Robertson's Creek 1,523,991 4,954,857 5/31/2025 T-12 6,427,785 1,695,307 4,732,478 12/31/2024 T-12
5 Loan   2 The Willard & The Met 2,916,580 5,327,046 7/31/2025 T-12 6,841,232 2,841,168 4,000,064 12/31/2024 T-12
5.01 Property   1 The Willard 1,759,580 3,567,905 7/31/2025 T-12 4,291,392 1,736,314 2,555,079 12/31/2024 T-12
5.02 Property   1 The Met 1,157,000 1,759,141 7/31/2025 T-12 2,549,840 1,104,854 1,444,986 12/31/2024 T-12
6 Loan   1 Washington Square 10,332,954 40,052,391 12/31/2024 T-12 47,936,177 10,001,861 37,934,316 12/31/2023 T-12
7 Loan   1 Dartmouth Mall 4,871,238 8,017,565 5/31/2025 T-12 13,031,434 4,526,782 8,504,651 12/31/2024 T-12
8 Loan   1 Towneplace Suites Anchorage Midtown 4,080,505 6,071,147 5/31/2025 T-12 10,833,807 4,292,685 6,541,122 12/31/2024 T-12
9 Loan   1 Security Public Storage – Bethesda 3,941,515 2,630,768 6/30/2025 T-12 6,341,632 3,813,407 2,528,225 12/31/2024 T-12
10 Loan   1 Sweetwater Business Center 1,535,438 2,515,354 7/31/2025 T-12 3,857,834 1,622,644 2,235,191 12/31/2024 T-12
11 Loan   1 Twin Creeks 1,149,207 2,700,672 7/31/2025 T-12 3,754,480 1,118,053 2,636,427 12/31/2024 T-12
12 Loan   1 Hearthstone Village 1,546,762 1,671,823 6/30/2025 T-12 3,323,812 1,364,563 1,959,248 12/31/2024 T-12
13 Loan   4 Securlock Storage Portfolio I 1,393,608 1,874,563 7/31/2025 T-12 3,309,597 1,427,393 1,882,203 12/31/2024 T-12
13.01 Property   1 Securlock at Allen West 370,130 613,928 7/31/2025 T-12 980,197 373,783 606,414 12/31/2024 T-12
13.02 Property   1 Securlock at Fort Worth 364,219 445,718 7/31/2025 T-12 821,212 368,157 453,055 12/31/2024 T-12
13.03 Property   1 Securlock at Plano 371,621 444,712 7/31/2025 T-12 856,145 381,854 474,292 12/31/2024 T-12
13.04 Property   1 Securlock at Coppell 287,638 370,206 7/31/2025 T-12 652,042 303,600 348,443 12/31/2024 T-12
14 Loan   4 West Hartford Office Portfolio 1,553,392 1,902,092 3/31/2025 T-12 3,431,398 1,570,957 1,860,441 12/31/2024 T-12
14.01 Property   1 53-65 LaSalle Road 718,293 1,192,654 3/31/2025 T-12 1,856,821 725,736 1,131,086 12/31/2024 T-12
14.02 Property   1 41 North Main Street 298,759 260,686 3/31/2025 T-12 575,659 300,734 274,925 12/31/2024 T-12
14.03 Property   1 61 South Main Street 266,442 194,467 3/31/2025 T-12 461,464 269,412 192,052 12/31/2024 T-12
14.04 Property   1 18 North Main Street 269,898 254,286 3/31/2025 T-12 537,453 275,075 262,378 12/31/2024 T-12
15 Loan   1 Staypineapple Hotel FIVE 3,744,190 2,639,706 4/30/2025 T-12 6,417,789 3,672,053 2,745,737 12/31/2024 T-12
16 Loan   1 Infinite Self Storage - Nora 501,259 1,279,705 6/30/2025 T-12 1,732,897 496,986 1,235,911 12/31/2024 T-12
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 629,316 1,141,215 6/30/2025 T-12 1,780,970 590,556 1,190,414 12/31/2024 T-12
17.01 Property   1 Infinite Self Storage - Broad Ripple 328,615 714,310 6/30/2025 T-12 1,039,573 307,698 731,876 12/31/2024 T-12
17.02 Property   1 Infinite Self Storage - Loveland 300,701 426,905 6/30/2025 T-12 741,397 282,859 458,538 12/31/2024 T-12
18 Loan   1 Arapahoe Village 821,880 1,504,921 7/31/2025 T-12 2,055,315 771,580 1,283,735 12/31/2024 T-12
19 Loan   1 Hampton Inn Bluffton 2,779,938 1,948,292 7/31/2025 T-12 4,842,445 2,781,631 2,060,814 12/31/2024 T-12
20 Loan   1 1340 East 6th Street 1,024,718 2,167,702 6/30/2025 T-12 3,385,799 1,064,775 2,321,024 12/31/2024 T-12
21 Loan   3 Securlock Storage Portfolio II 919,205 1,248,197 7/31/2025 T-12 2,200,096 880,185 1,319,911 12/31/2024 T-12
21.01 Property   1 Securlock at Bedford 306,217 449,574 7/31/2025 T-12 761,747 298,059 463,689 12/31/2024 T-12
21.02 Property   1 Securlock at Hurst 309,342 420,177 7/31/2025 T-12 753,897 294,412 459,484 12/31/2024 T-12
21.03 Property   1 Securlock at Vista Ridge 303,646 378,447 7/31/2025 T-12 684,452 287,714 396,738 12/31/2024 T-12
22 Loan   1 Cannon West 1,088,727 1,694,057 6/30/2025 T-12 2,487,211 974,331 1,512,880 12/31/2024 T-12
23 Loan   25 Coastal Equities Portfolio 8,426,388 18,715,136 5/31/2025 T-12 27,289,897 8,184,386 19,105,510 12/31/2024 T-12
23.01 Property   1 The Home Depot 58,491 1,404,128 5/31/2025 T-12 1,462,286 58,491 1,403,795 12/31/2024 T-12
23.02 Property   1 Westown Square 889,262 1,623,533 5/31/2025 T-12 2,546,515 837,740 1,708,775 12/31/2024 T-12
23.03 Property   1 Rodney Village Shopping Center 437,828 1,303,698 5/31/2025 T-12 1,725,948 417,242 1,308,706 12/31/2024 T-12
23.04 Property   1 Mattatuck Plaza 821,723 879,194 5/31/2025 T-12 1,965,718 823,862 1,141,856 12/31/2024 T-12
23.05 Property   1 Athens Town Center 332,882 1,137,877 5/31/2025 T-12 1,450,027 328,534 1,121,493 12/31/2024 T-12
23.06 Property   1 Northeast Plaza 264,994 996,754 5/31/2025 T-12 1,237,611 269,050 968,560 12/31/2024 T-12
23.07 Property   1 Hungarybrook Shopping Center 220,710 837,330 5/31/2025 T-12 1,044,753 190,713 854,041 12/31/2024 T-12
23.08 Property   1 Plaza North Shopping Center 543,494 933,447 5/31/2025 T-12 1,524,735 506,427 1,018,308 12/31/2024 T-12
23.09 Property   1 Henderson Marketplace 249,698 840,879 5/31/2025 T-12 1,069,246 233,736 835,510 12/31/2024 T-12
23.10 Property   1 Ahoskie Commons 434,275 643,009 5/31/2025 T-12 1,036,929 419,033 617,896 12/31/2024 T-12
23.11 Property   1 Cummings Park Plaza 265,083 683,697 5/31/2025 T-12 957,494 267,744 689,750 12/31/2024 T-12
23.12 Property   1 Glenwood Shopping Plaza 822,807 882,842 5/31/2025 T-12 1,741,473 796,479 944,994 12/31/2024 T-12
23.13 Property   1 Boulevard Plaza 251,284 680,977 5/31/2025 T-12 892,272 237,930 654,342 12/31/2024 T-12
23.14 Property   1 Summer Commons 616,495 937,810 5/31/2025 T-12 1,586,745 617,605 969,140 12/31/2024 T-12
23.15 Property   1 Centre Plaza 226,503 661,140 5/31/2025 T-12 857,231 214,424 642,807 12/31/2024 T-12
23.16 Property   1 Market at Riverdale Bend 489,469 527,699 5/31/2025 T-12 997,986 491,525 506,462 12/31/2024 T-12
23.17 Property   1 Cordele Corners 199,216 531,315 5/31/2025 T-12 722,432 182,690 539,742 12/31/2024 T-12
23.18 Property   1 Anniston Plaza 162,111 507,550 5/31/2025 T-12 661,620 147,438 514,182 12/31/2024 T-12

 

 A-11 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Most Recent Expenses ($)   Most Recent NOI ($)   Most Recent NOI Date   Most Recent Description  Second Most Recent EGI ($) Second Most Recent Expenses ($) Second Most Recent NOI ($)  Second Most Recent NOI Date  Second Most Recent Description
                           
23.19 Property   1 Meeting Square 170,423 449,789 5/31/2025 T-12 649,582 173,758 475,824 12/31/2024 T-12
23.20 Property   1 Northland Plaza 255,552 549,169 5/31/2025 T-12 830,044 253,783 576,260 12/31/2024 T-12
23.21 Property   1 Homosassa Square 234,464 451,417 5/31/2025 T-12 610,078 249,505 360,573 12/31/2024 T-12
23.22 Property   1 Laurens Plaza 157,188 313,221 5/31/2025 T-12 515,893 153,617 362,275 12/31/2024 T-12
23.23 Property   1 Pelham Plaza 80,123 373,444 5/31/2025 T-12 419,575 71,214 348,361 12/31/2024 T-12
23.24 Property   1 Plank Plaza 124,681 305,457 5/31/2025 T-12 420,468 127,327 293,141 12/31/2024 T-12
23.25 Property   1 Collins Plaza 117,630 259,759 5/31/2025 T-12 363,234 114,520 248,714 12/31/2024 T-12
24 Loan   1 Rentar Plaza 16,927,455 26,020,305 3/31/2025 T-12 41,762,274 16,609,619 25,152,655 12/31/2024 T-12
25 Loan   1 Cape Cod Mall 6,500,234 11,879,770 2/28/2025 T-12 18,173,267 6,311,082 11,862,185 12/31/2024 T-12
26 Loan   1 Infinite Self Storage - Joliet 396,138 775,135 6/30/2025 T-12 1,183,954 405,636 778,317 12/31/2024 T-12
27 Loan   1 1038-1042 Princeton 341,476 971,183 6/30/2025 T-12 1,269,443 340,723 928,719 12/31/2024 T-12
28 Loan   1 Empire 225 595,888 798,564 7/31/2025 T-12 1,375,425 617,950 757,475 12/31/2024 T-12
29 Loan   1 MyPlace Storage - E. Cooke Road 344,004 815,422 6/30/2025 T-12 1,110,109 345,612 764,497 12/31/2024 T-12
30 Loan   1 Extra Space - Cockeysville 498,846 1,231,224 7/31/2025 T-12 1,719,324 435,241 1,284,083 12/31/2024 T-12
31 Loan   1 Dollar Self Storage - Tucson 564,691 1,048,998 6/30/2025 T-12 1,597,219 565,288 1,031,931 12/31/2024 T-12
32 Loan   1 Bloomfield Gardens Apartments 474,697 973,466 5/31/2025 T-12 1,419,561 446,940 972,621 12/31/2024 T-12
33 Loan   1 MyPlace Storage - Hawthorn Park 246,970 684,959 6/30/2025 T-12 919,741 238,854 680,887 12/31/2024 T-12
34 Loan   1 Triangle RV Park North 367,354 787,632 5/31/2025 T-12 1,167,651 357,602 810,049 12/31/2024 T-12
35 Loan   2 Infinite Self Storage - Greenfield I & II 260,075 518,226 6/30/2025 T-12 753,095 251,386 501,709 12/31/2024 T-12
35.01 Property   1 Infinite Self Storage - Greenfield I 161,496 312,303 6/30/2025 T-12 457,133 160,126 297,007 12/31/2024 T-12
35.02 Property   1 Infinite Self Storage - Greenfield II 98,579 205,923 6/30/2025 T-12 295,962 91,260 204,702 12/31/2024 T-12
36 Loan   1 Bella Roe Plaza 583,157 632,338 7/31/2025 T-12 1,143,030 559,949 583,081 12/31/2024 T-12
37 Loan   1 Triangle RV Park South 333,992 715,897 5/31/2025 T-12 1,017,696 310,443 707,253 12/31/2024 T-12
38 Loan   1 Infinite Self Storage - Metropolis Parkway 265,361 465,002 6/30/2025 T-12 763,399 268,863 494,536 12/31/2024 T-12
39 Loan   1 Infinite Self Storage - New Lenox 245,775 468,608 6/30/2025 T-12 690,489 249,070 441,419 12/31/2024 T-12
40 Loan   1 Lighthouse Self Storage 828,443 1,055,938 6/30/2025 T-12 1,893,146 810,888 1,082,257 12/31/2024 T-12
41 Loan   1 Midvale Park Self Storage 361,345 632,383 6/30/2025 T-12 982,836 344,685 638,151 12/31/2024 T-12
42 Loan   1 1499 & 1499A Nostrand Avenue 87,642 419,688 7/31/2025 T-12 447,181 80,579 366,602 12/31/2024 T-12
43 Loan   1 MyPlace Storage - W 10th Street 187,872 407,276 6/30/2025 T-12 619,000 196,086 422,913 12/31/2024 T-12
44 Loan   1 Infinite Self Storage - Hendricks County 244,033 292,090 6/30/2025 T-12 539,254 252,682 286,572 12/31/2024 T-12
45 Loan   1 Bayonne MHC 575,032 528,309 5/31/2025 T-12 1,070,221 519,138 551,083 12/31/2024 T-12
46 Loan   1 Infinite Self Storage - S Chicago Heights 345,493 244,619 6/30/2025 T-12 577,151 355,981 221,170 12/31/2024 T-12
47 Loan   1 MyPlace Storage - E. Voorhees Street 198,064 229,430 6/30/2025 T-12 419,014 202,379 216,635 12/31/2024 T-12

 

 A-12 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Third Most Recent EGI ($)  Third Most Recent Expenses ($) Third Most Recent NOI ($) Third Most Recent NOI Date Third Most Recent Description Underwritten Economic Occupancy (%) Underwritten EGI ($) Underwritten Expenses ($) Underwritten Net Operating Income ($)
                           
                           
1 Loan   8 BioMed MIT Portfolio 173,447,650 49,851,854 123,595,795 12/31/2023 T-12 96.6% 182,951,992 42,158,762 140,793,230
1.01 Property   1 45 - 75 Sidney 39,535,268 13,105,185 26,430,083 12/31/2023 T-12 100.0% 42,926,154 11,652,405 31,273,749
1.02 Property   1 40 Landsdowne 24,543,095 6,332,943 18,210,152 12/31/2023 T-12 100.0% 27,577,180 5,530,397 22,046,783
1.03 Property   1 35 Landsdowne 23,362,188 6,133,796 17,228,392 12/31/2023 T-12 100.0% 26,214,627 5,404,895 20,809,732
1.04 Property   1 65 Landsdowne 25,908,903 6,548,980 19,359,923 12/31/2023 T-12 100.0% 28,027,439 4,819,787 23,207,652
1.05 Property   1 88 Sidney 16,644,554 4,300,594 12,343,960 12/31/2023 T-12 100.0% 18,448,942 3,663,173 14,785,769
1.06 Property   1 64 Sidney 15,402,242 4,275,564 11,126,679 12/31/2023 T-12 99.9% 16,656,167 3,529,887 13,126,280
1.07 Property   1 38 Sidney 15,628,120 4,881,993 10,746,127 12/31/2023 T-12 62.1% 9,630,596 3,661,066 5,969,530
1.08 Property   1 26 Landsdowne 12,423,280 4,272,800 8,150,480 12/31/2023 T-12 100.0% 13,470,887 3,897,152 9,573,734
2 Loan   1 UOVO Evergreen 9,470,590 2,262,518 7,208,072 12/31/2023 T-12 68.8% 12,289,646 1,872,339 10,417,307
3 Loan   1 512 West 22nd Street 17,006,432 5,141,744 11,864,688 12/31/2023 T-12 95.0% 19,769,814 5,190,938 14,578,877
4 Loan   1 Robertson's Creek 6,085,036 1,604,636 4,480,400 12/31/2023 T-12 95.0% 6,453,745 1,721,594 4,732,152
5 Loan   2 The Willard & The Met 4,871,003 2,895,450 1,975,553 12/31/2023 T-12 94.2% 8,809,161 3,178,378 5,630,782
5.01 Property   1 The Willard 2,588,982 1,814,701 774,281 12/31/2023 T-12 92.6% 5,758,233 1,971,384 3,786,848
5.02 Property   1 The Met 2,282,021 1,080,749 1,201,272 12/31/2023 T-12 97.4% 3,050,928 1,206,994 1,843,934
6 Loan   1 Washington Square 49,977,230 9,169,354 40,807,876 12/31/2022 T-12 93.7% 52,293,715 11,301,353 40,992,362
7 Loan   1 Dartmouth Mall 12,775,974 4,326,350 8,449,624 12/31/2023 T-12 95.1% 12,675,145 4,311,532 8,363,613
8 Loan   1 Towneplace Suites Anchorage Midtown 9,937,735 4,027,540 5,910,195 12/31/2023 T-12 82.3% 10,085,793 4,193,531 5,892,262
9 Loan   1 Security Public Storage – Bethesda 6,158,753 3,624,599 2,534,154 12/31/2023 T-12 90.9% 6,787,495 4,156,121 2,631,374
10 Loan   1 Sweetwater Business Center 4,018,557 1,530,884 2,487,673 12/31/2023 T-12 88.5% 3,978,194 1,537,290 2,440,904
11 Loan   1 Twin Creeks 3,675,174 1,104,868 2,570,306 12/31/2023 T-12 95.0% 4,109,115 1,469,596 2,639,519
12 Loan   1 Hearthstone Village 3,417,512 1,337,040 2,080,472 12/31/2023 T-12 94.5% 3,662,026 1,484,870 2,177,155
13 Loan   4 Securlock Storage Portfolio I 3,413,620 1,399,917 2,013,703 12/31/2023 T-12 89.9% 3,270,334 1,397,870 1,872,463
13.01 Property   1 Securlock at Allen West 1,003,115 394,518 608,597 12/31/2023 T-12 92.6% 984,365 371,486 612,879
13.02 Property   1 Securlock at Fort Worth 835,959 335,124 500,834 12/31/2023 T-12 90.7% 808,826 364,384 444,442
13.03 Property   1 Securlock at Plano 896,334 369,339 526,995 12/31/2023 T-12 86.5% 812,121 372,859 439,262
13.04 Property   1 Securlock at Coppell 678,212 300,936 377,276 12/31/2023 T-12 89.1% 665,022 289,141 375,881
14 Loan   4 West Hartford Office Portfolio 3,311,855 1,569,172 1,742,684 12/31/2023 T-12 94.1% 3,731,561 1,453,871 2,277,691
14.01 Property   1 53-65 LaSalle Road 1,918,409 760,319 1,158,090 12/31/2023 T-12 100.0% 2,027,374 594,122 1,433,251
14.02 Property   1 41 North Main Street 482,091 285,460 196,631 12/31/2023 T-12 95.8% 636,544 308,055 328,489
14.03 Property   1 61 South Main Street 443,884 275,310 168,575 12/31/2023 T-12 85.4% 538,053 275,199 262,854
14.04 Property   1 18 North Main Street 467,472 248,083 219,388 12/31/2023 T-12 82.1% 529,590 276,494 253,096
15 Loan   1 Staypineapple Hotel FIVE 6,671,386 3,679,544 2,991,843 12/31/2023 T-12 70.4% 6,383,895 3,746,838 2,637,057
16 Loan   1 Infinite Self Storage - Nora 1,825,420 538,305 1,287,115 12/31/2023 T-12 82.4% 1,811,499 470,984 1,340,515
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 1,846,503 644,733 1,201,769 12/31/2023 T-12 86.5% 1,769,943 641,564 1,128,380
17.01 Property   1 Infinite Self Storage - Broad Ripple 1,066,072 333,609 732,463 12/31/2023 T-12 93.3% 1,042,925 308,258 734,666
17.02 Property   1 Infinite Self Storage - Loveland 780,431 311,125 469,306 12/31/2023 T-12 78.4% 727,019 333,305 393,713
18 Loan   1 Arapahoe Village 1,651,315 798,543 852,772 12/31/2023 T-12 89.0% 2,456,192 933,877 1,522,315
19 Loan   1 Hampton Inn Bluffton 4,950,702 2,732,580 2,218,122 12/31/2023 T-12 85.6% 4,728,230 2,819,754 1,908,476
20 Loan   1 1340 East 6th Street 3,082,301 1,039,826 2,042,475 12/31/2023 T-12 83.1% 3,804,153 1,055,099 2,749,054
21 Loan   3 Securlock Storage Portfolio II 2,289,937 835,400 1,454,537 12/31/2023 T-12 90.8% 2,167,402 922,785 1,244,617
21.01 Property   1 Securlock at Bedford 796,163 269,154 527,009 12/31/2023 T-12 90.9% 755,791 307,481 448,310
21.02 Property   1 Securlock at Hurst 787,497 268,649 518,848 12/31/2023 T-12 90.5% 729,519 310,551 418,967
21.03 Property   1 Securlock at Vista Ridge 706,277 297,597 408,680 12/31/2023 T-12 91.1% 682,093 304,753 377,340
22 Loan   1 Cannon West 2,363,920 900,563 1,463,357 12/31/2023 T-12 95.0% 2,707,774 1,084,520 1,623,253
23 Loan   25 Coastal Equities Portfolio 26,853,255 8,203,090 18,650,166 12/31/2023 T-12 87.9% 26,569,295 7,768,777 18,800,517
23.01 Property   1 The Home Depot 1,381,137 55,272 1,325,865 12/31/2023 T-12 95.0% 1,251,715 78,894 1,172,821
23.02 Property   1 Westown Square 2,410,507 918,748 1,491,759 12/31/2023 T-12 95.0% 2,396,462 794,326 1,602,135
23.03 Property   1 Rodney Village Shopping Center 1,847,172 377,060 1,470,112 12/31/2023 T-12 94.0% 1,799,806 372,977 1,426,829
23.04 Property   1 Mattatuck Plaza 2,008,374 911,757 1,096,617 12/31/2023 T-12 92.4% 1,921,219 796,603 1,124,616
23.05 Property   1 Athens Town Center 1,478,226 309,928 1,168,299 12/31/2023 T-12 95.0% 1,533,523 298,392 1,235,131
23.06 Property   1 Northeast Plaza 1,084,415 265,611 818,805 12/31/2023 T-12 95.0% 1,239,133 255,764 983,369
23.07 Property   1 Hungarybrook Shopping Center 1,035,052 189,038 846,013 12/31/2023 T-12 95.0% 1,017,842 177,928 839,914
23.08 Property   1 Plaza North Shopping Center 1,870,188 577,928 1,292,260 12/31/2023 T-12 80.4% 1,269,981 490,501 779,480
23.09 Property   1 Henderson Marketplace 1,069,717 215,236 854,481 12/31/2023 T-12 95.0% 1,097,243 222,700 874,543
23.10 Property   1 Ahoskie Commons 992,872 378,410 614,461 12/31/2023 T-12 95.0% 1,202,906 403,412 799,495
23.11 Property   1 Cummings Park Plaza 943,902 252,626 691,276 12/31/2023 T-12 93.2% 915,198 253,892 661,306
23.12 Property   1 Glenwood Shopping Plaza 1,589,676 766,894 822,782 12/31/2023 T-12 76.8% 1,569,741 758,337 811,404
23.13 Property   1 Boulevard Plaza 944,761 220,574 724,186 12/31/2023 T-12 88.1% 855,333 227,042 628,291
23.14 Property   1 Summer Commons 1,582,257 595,397 986,861 12/31/2023 T-12 64.1% 1,203,751 556,856 646,895
23.15 Property   1 Centre Plaza 866,260 187,364 678,896 12/31/2023 T-12 88.9% 862,903 185,340 677,563
23.16 Property   1 Market at Riverdale Bend 882,970 480,330 402,640 12/31/2023 T-12 95.0% 1,051,404 468,601 582,803
23.17 Property   1 Cordele Corners 696,536 181,275 515,261 12/31/2023 T-12 85.1% 738,253 178,193 560,059
23.18 Property   1 Anniston Plaza 658,362 197,297 461,065 12/31/2023 T-12 87.1% 669,090 144,065 525,025

 

 

 A-13 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Third Most Recent EGI ($)  Third Most Recent Expenses ($) Third Most Recent NOI ($) Third Most Recent NOI Date Third Most Recent Description Underwritten Economic Occupancy (%) Underwritten EGI ($) Underwritten Expenses ($) Underwritten Net Operating Income ($)
                           
23.19 Property   1 Meeting Square 601,359 157,121 444,239 12/31/2023 T-12 95.0% 746,376 162,267 584,109
23.20 Property   1 Northland Plaza 815,175 266,993 548,182 12/31/2023 T-12 55.7% 684,829 256,016 428,813
23.21 Property   1 Homosassa Square 549,059 237,881 311,177 12/31/2023 T-12 95.0% 696,373 233,224 463,149
23.22 Property   1 Laurens Plaza 454,747 140,892 313,856 12/31/2023 T-12 95.0% 639,677 152,059 487,618
23.23 Property   1 Pelham Plaza 340,836 72,771 268,066 12/31/2023 T-12 79.4% 464,348 70,614 393,734
23.24 Property   1 Plank Plaza 407,552 125,289 282,262 12/31/2023 T-12 95.0% 397,532 124,209 273,322
23.25 Property   1 Collins Plaza 342,144 121,396 220,747 12/31/2023 T-12 90.0% 344,657 106,565 238,092
24 Loan   1 Rentar Plaza 36,275,927 15,229,402 21,046,525 12/31/2023 T-12 95.0% 45,477,495 17,070,675 28,406,820
25 Loan   1 Cape Cod Mall 18,433,899 6,505,954 11,927,945 12/31/2023 T-12 84.9% 17,595,312 7,057,809 10,537,503
26 Loan   1 Infinite Self Storage - Joliet 1,203,227 420,106 783,121 12/31/2023 T-12 80.6% 1,181,877 375,812 806,066
27 Loan   1 1038-1042 Princeton 1,219,521 322,472 897,048 12/31/2023 T-12 92.5% 1,799,432 380,809 1,418,623
28 Loan   1 Empire 225 1,451,160 578,491 872,669 12/31/2023 T-12 91.3% 1,440,326 637,577 802,749
29 Loan   1 MyPlace Storage - E. Cooke Road 1,153,551 403,289 750,263 12/31/2023 T-12 82.6% 1,159,426 354,971 804,455
30 Loan   1 Extra Space - Cockeysville 1,770,435 413,951 1,356,484 12/31/2023 T-12 90.0% 1,634,470 447,621 1,186,849
31 Loan   1 Dollar Self Storage - Tucson 1,586,637 564,728 1,021,909 12/31/2023 T-12 90.7% 1,604,327 569,307 1,035,020
32 Loan   1 Bloomfield Gardens Apartments 1,330,922 457,897 873,025 12/31/2023 T-12 93.2% 1,448,163 529,684 918,479
33 Loan   1 MyPlace Storage - Hawthorn Park 896,878 301,261 595,616 12/31/2023 T-12 78.1% 931,929 262,372 669,558
34 Loan   1 Triangle RV Park North 1,072,949 290,249 782,700 12/31/2023 T-12 95.0% 1,171,030 477,838 693,192
35 Loan   2 Infinite Self Storage - Greenfield I & II 734,784 236,847 497,937 12/31/2023 T-12 93.0% 781,567 245,612 535,955
35.01 Property   1 Infinite Self Storage - Greenfield I 443,177 150,777 292,401 12/31/2023 T-12 91.9% 473,799 152,709 321,090
35.02 Property   1 Infinite Self Storage - Greenfield II 291,607 86,070 205,536 12/31/2023 T-12 95.0% 307,768 92,903 214,865
36 Loan   1 Bella Roe Plaza 1,170,254 505,155 665,099 12/31/2023 T-12 95.0% 1,212,162 574,822 637,340
37 Loan   1 Triangle RV Park South 995,602 258,608 736,994 12/31/2023 T-12 91.0% 1,019,890 389,160 630,730
38 Loan   1 Infinite Self Storage - Metropolis Parkway 811,359 273,359 538,000 12/31/2023 T-12 80.3% 730,363 248,896 481,467
39 Loan   1 Infinite Self Storage - New Lenox 715,340 241,398 473,941 12/31/2023 T-12 84.4% 738,638 232,717 505,921
40 Loan   1 Lighthouse Self Storage 1,820,169 781,457 1,038,711 12/31/2023 T-12 93.8% 1,868,474 834,424 1,034,050
41 Loan   1 Midvale Park Self Storage 1,034,350 343,837 690,513 12/31/2023 T-12 89.6% 993,727 363,284 630,443
42 Loan   1 1499 & 1499A Nostrand Avenue 474,637 79,910 394,727 12/31/2023 T-12 94.0% 499,556 108,134 391,422
43 Loan   1 MyPlace Storage - W 10th Street 675,456 265,802 409,653 12/31/2023 T-12 84.4% 595,148 198,094 397,054
44 Loan   1 Infinite Self Storage - Hendricks County 597,325 242,837 354,488 12/31/2023 T-12 80.6% 534,520 231,471 303,049
45 Loan   1 Bayonne MHC 1,015,885 577,046 438,839 12/31/2023 T-12 95.0% 1,050,285 588,611 461,674
46 Loan   1 Infinite Self Storage - S Chicago Heights 577,688 357,141 220,548 12/31/2023 T-12 85.6% 590,113 351,658 238,455
47 Loan   1 MyPlace Storage - E. Voorhees Street 412,518 230,672 181,845 12/31/2023 T-12 82.7% 427,495 208,770 218,725

 

 A-14 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten Replacement / FF&E Reserve ($)  Underwritten TI / LC ($)   Underwritten Net Cash Flow ($)  Underwritten NOI DSCR (x)  Underwritten NCF DSCR (x)   Underwritten NOI Debt Yield (%)   Underwritten NCF Debt Yield (%) 
                       
                       
1 Loan   8 BioMed MIT Portfolio 197,172 1,314,481 139,281,577 2.78 2.75 16.6% 16.4%
1.01 Property   1 45 - 75 Sidney 41,576 277,174 30,954,999        
1.02 Property   1 40 Landsdowne 32,196 214,638 21,799,950        
1.03 Property   1 35 Landsdowne 30,363 202,423 20,576,945        
1.04 Property   1 65 Landsdowne 18,362 122,410 23,066,881        
1.05 Property   1 88 Sidney 21,905 146,034 14,617,830        
1.06 Property   1 64 Sidney 18,956 126,371 12,980,953        
1.07 Property   1 38 Sidney 18,383 122,554 5,828,593        
1.08 Property   1 26 Landsdowne 15,432 102,877 9,455,426        
2 Loan   1 UOVO Evergreen 16,813 0 10,400,494 1.66 1.66 9.9% 9.9%
3 Loan   1 512 West 22nd Street 34,515 780,312 13,764,049 1.67 1.57 11.2% 10.6%
4 Loan   1 Robertson's Creek 35,002 83,345 4,613,805 1.58 1.54 10.1% 9.8%
5 Loan   2 The Willard & The Met 85,250 0 5,545,532 1.27 1.25 8.5% 8.3%
5.01 Property   1 The Willard 56,750 0 3,730,098        
5.02 Property   1 The Met 28,500 0 1,815,434        
6 Loan   1 Washington Square 198,914 994,568 39,798,880 2.13 2.07 12.1% 11.7%
7 Loan   1 Dartmouth Mall 109,813 649,784 7,604,017 1.85 1.68 14.9% 13.6%
8 Loan   1 Towneplace Suites Anchorage Midtown 403,432 0 5,488,830 3.49 3.25 21.0% 19.6%
9 Loan   1 Security Public Storage – Bethesda 8,601 0 2,622,773 1.48 1.47 10.6% 10.6%
10 Loan   1 Sweetwater Business Center 0 0 2,440,904 1.62 1.62 10.2% 10.2%
11 Loan   1 Twin Creeks 38,633 231,675 2,369,211 1.60 1.43 12.0% 10.8%
12 Loan   1 Hearthstone Village 0 0 2,177,155 1.78 1.78 11.2% 11.2%
13 Loan   4 Securlock Storage Portfolio I 41,766 0 1,830,698 1.55 1.51 9.7% 9.5%
13.01 Property   1 Securlock at Allen West 8,041 0 604,838        
13.02 Property   1 Securlock at Fort Worth 11,990 0 432,452        
13.03 Property   1 Securlock at Plano 10,180 0 429,082        
13.04 Property   1 Securlock at Coppell 11,555 0 364,326        
14 Loan   4 West Hartford Office Portfolio 28,257 0 2,249,433 1.71 1.69 12.6% 12.4%
14.01 Property   1 53-65 LaSalle Road 6,577 0 1,426,674        
14.02 Property   1 41 North Main Street 6,085 0 322,404        
14.03 Property   1 61 South Main Street 5,623 0 257,231        
14.04 Property   1 18 North Main Street 9,972 0 243,124        
15 Loan   1 Staypineapple Hotel FIVE 255,356 0 2,381,702 1.74 1.57 14.8% 13.3%
16 Loan   1 Infinite Self Storage - Nora 15,211 0 1,325,304 1.34 1.33 8.8% 8.7%
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 17,503 0 1,110,876 1.32 1.30 8.7% 8.5%
17.01 Property   1 Infinite Self Storage - Broad Ripple 9,813 0 724,854        
17.02 Property   1 Infinite Self Storage - Loveland 7,691 0 386,022        
18 Loan   1 Arapahoe Village 13,161 75,958 1,433,196 1.69 1.59 11.8% 11.1%
19 Loan   1 Hampton Inn Bluffton 189,129 0 1,719,347 2.32 2.09 15.3% 13.8%
20 Loan   1 1340 East 6th Street 21,155 84,620 2,643,279 3.93 3.78 22.9% 22.0%
21 Loan   3 Securlock Storage Portfolio II 23,235 0 1,221,382 1.69 1.66 10.4% 10.2%
21.01 Property   1 Securlock at Bedford 6,369 0 441,941        
21.02 Property   1 Securlock at Hurst 8,988 0 409,979        
21.03 Property   1 Securlock at Vista Ridge 7,878 0 369,462        
22 Loan   1 Cannon West 25,981 64,953 1,532,320 2.12 2.00 13.9% 13.1%
23 Loan   25 Coastal Equities Portfolio 513,686 1,169,830 17,117,002 1.83 1.66 11.8% 10.7%
23.01 Property   1 The Home Depot 20,858 55,622 1,096,340        
23.02 Property   1 Westown Square 26,514 70,704 1,504,917        
23.03 Property   1 Rodney Village Shopping Center 32,020 85,387 1,309,421        
23.04 Property   1 Mattatuck Plaza 22,052 58,804 1,043,761        
23.05 Property   1 Athens Town Center 31,369 83,650 1,120,113        
23.06 Property   1 Northeast Plaza 16,694 44,518 922,156        
23.07 Property   1 Hungarybrook Shopping Center 13,079 34,876 791,960        
23.08 Property   1 Plaza North Shopping Center 39,213 104,567 635,700        
23.09 Property   1 Henderson Marketplace 13,365 35,640 825,538        
23.10 Property   1 Ahoskie Commons 29,048 77,461 692,985        
23.11 Property   1 Cummings Park Plaza 30,038 80,101 551,167        
23.12 Property   1 Glenwood Shopping Plaza 32,829 87,544 691,031        
23.13 Property   1 Boulevard Plaza 16,285 43,427 568,578        
23.14 Property   1 Summer Commons 20,968 55,914 570,013        
23.15 Property   1 Centre Plaza 15,246 40,657 621,660        
23.16 Property   1 Market at Riverdale Bend 23,654 63,078 496,071        
23.17 Property   1 Cordele Corners 18,130 48,347 493,582        
23.18 Property   1 Anniston Plaza 19,435 51,826 453,764        

 

 

 A-15 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten Replacement / FF&E Reserve ($)  Underwritten TI / LC ($)   Underwritten Net Cash Flow ($)  Underwritten NOI DSCR (x)  Underwritten NCF DSCR (x)   Underwritten NOI Debt Yield (%)   Underwritten NCF Debt Yield (%) 
                       
23.19 Property   1 Meeting Square 14,152 37,738 532,219        
23.20 Property   1 Northland Plaza 25,506 68,015 335,293        
23.21 Property   1 Homosassa Square 12,715 33,906 416,529        
23.22 Property   1 Laurens Plaza 14,692 39,178 433,747        
23.23 Property   1 Pelham Plaza 10,865 28,972 353,897        
23.24 Property   1 Plank Plaza 9,342 24,912 239,068        
23.25 Property   1 Collins Plaza 5,619 14,983 217,490        
24 Loan   1 Rentar Plaza 230,245 1,765,209 26,411,367 3.14 2.92 17.8% 16.5%
25 Loan   1 Cape Cod Mall 101,262 506,308 9,929,933 2.98 2.81 19.5% 18.4%
26 Loan   1 Infinite Self Storage - Joliet 9,489 0 796,576 1.36 1.35 8.9% 8.8%
27 Loan   1 1038-1042 Princeton 6,489 94,689 1,317,445 2.50 2.32 15.8% 14.6%
28 Loan   1 Empire 225 17,250 0 785,499 1.33 1.31 8.9% 8.7%
29 Loan   1 MyPlace Storage - E. Cooke Road 9,850 0 794,605 1.43 1.42 9.5% 9.3%
30 Loan   1 Extra Space - Cockeysville 11,154 0 1,175,694 2.71 2.68 14.8% 14.7%
31 Loan   1 Dollar Self Storage - Tucson 8,581 0 1,026,439 1.82 1.80 13.0% 12.9%
32 Loan   1 Bloomfield Gardens Apartments 41,750 0 876,729 1.67 1.59 11.6% 11.0%
33 Loan   1 MyPlace Storage - Hawthorn Park 7,060 0 662,498 1.37 1.36 9.0% 9.0%
34 Loan   1 Triangle RV Park North 10,375 0 682,817 1.69 1.67 11.2% 11.0%
35 Loan   2 Infinite Self Storage - Greenfield I & II 8,445 0 527,510 1.34 1.32 8.8% 8.7%
35.01 Property   1 Infinite Self Storage - Greenfield I 4,015 0 317,075        
35.02 Property   1 Infinite Self Storage - Greenfield II 4,430 0 210,435        
36 Loan   1 Bella Roe Plaza 13,384 24,374 599,582 1.65 1.55 11.2% 10.5%
37 Loan   1 Triangle RV Park South 13,600 0 617,130 1.70 1.66 11.2% 11.0%
38 Loan   1 Infinite Self Storage - Metropolis Parkway 9,735 0 471,732 1.34 1.31 8.8% 8.6%
39 Loan   1 Infinite Self Storage - New Lenox 6,993 0 498,928 1.41 1.40 9.3% 9.1%
40 Loan   1 Lighthouse Self Storage 6,394 0 1,027,655 2.09 2.08 20.8% 20.6%
41 Loan   1 Midvale Park Self Storage 5,761 0 624,682 1.83 1.81 13.0% 12.9%
42 Loan   1 1499 & 1499A Nostrand Avenue 4,000 0 387,422 1.40 1.39 9.1% 9.0%
43 Loan   1 MyPlace Storage - W 10th Street 4,901 0 392,153 1.40 1.38 9.2% 9.1%
44 Loan   1 Infinite Self Storage - Hendricks County 7,621 0 295,428 1.35 1.32 8.8% 8.6%
45 Loan   1 Bayonne MHC 6,400 0 455,274 2.59 2.56 15.4% 15.2%
46 Loan   1 Infinite Self Storage - S Chicago Heights 5,681 0 232,774 1.36 1.33 8.9% 8.7%
47 Loan   1 MyPlace Storage - E. Voorhees Street 4,185 0 214,540 1.38 1.35 9.1% 8.9%

 

 

 A-16 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Appraised Value ($)  Appraised Value Type  Appraisal Date   Cut-off Date LTV Ratio (%)   LTV Ratio at Maturity / ARD (%)   Leased Occupancy (%)   Occupancy Date   Single Tenant (Y/N) 
                         
                         
1 Loan   8 BioMed MIT Portfolio 2,400,000,000 As Portfolio 3/5/2025 35.3% 35.3% 95.9% 4/1/2025  
1.01 Property   1 45 - 75 Sidney 501,300,000 As Is 3/5/2025     100.0% 4/1/2025 No
1.02 Property   1 40 Landsdowne 378,100,000 As Is 3/5/2025     100.0% 4/1/2025 Yes
1.03 Property   1 35 Landsdowne 356,900,000 As Is 3/5/2025     100.0% 4/1/2025 Yes
1.04 Property   1 65 Landsdowne 358,400,000 As Is 3/5/2025     100.0% 4/1/2025 Yes
1.05 Property   1 88 Sidney 224,900,000 As Is 3/5/2025     100.0% 4/1/2025 Yes
1.06 Property   1 64 Sidney 183,700,000 As Is 3/5/2025     99.6% 4/1/2025 No
1.07 Property   1 38 Sidney 170,600,000 As Is 3/5/2025     56.4% 4/1/2025 No
1.08 Property   1 26 Landsdowne 156,400,000 As Is 3/5/2025     100.0% 4/1/2025 No
2 Loan   1 UOVO Evergreen 191,200,000 As Is 6/13/2025 54.9% 54.9% 94.2% 8/31/2025 NAP
3 Loan   1 512 West 22nd Street 208,500,000 As Is 6/25/2025 62.4% 62.4% 100.0% 8/7/2025 No
4 Loan   1 Robertson's Creek 69,600,000 As Is 7/1/2025 67.5% 67.5% 98.3% 8/11/2025 No
5 Loan   2 The Willard & The Met 104,100,000 As Is 6/27/2025 63.9% 63.9% 94.4% 9/2/2025  
5.01 Property   1 The Willard 70,000,000 As Is 6/27/2025     93.0% 9/2/2025 NAP
5.02 Property   1 The Met 34,100,000 As Is 6/27/2025     97.4% 9/2/2025 NAP
6 Loan   1 Washington Square 655,000,000 As Is 3/1/2025 51.9% 51.9% 85.6% 3/27/2025 No
7 Loan   1 Dartmouth Mall 95,000,000 As Is 7/29/2025 58.9% 55.9% 97.1% 8/31/2025 No
8 Loan   1 Towneplace Suites Anchorage Midtown 46,000,000 As Is 6/16/2025 60.9% 60.9% 82.3% 5/31/2025 NAP
9 Loan   1 Security Public Storage – Bethesda 44,500,000 As Is 7/30/2025 55.7% 48.3% 95.8% 8/26/2025 NAP
10 Loan   1 Sweetwater Business Center 38,300,000 As Is 8/11/2025 62.7% 62.7% 84.3% 9/1/2025 No
11 Loan   1 Twin Creeks 33,850,000 As Is 7/21/2025 65.0% 59.2% 98.7% 8/18/2025 No
12 Loan   1 Hearthstone Village 31,200,000 As Is 7/24/2025 62.5% 62.5% 94.4% 8/13/2025 NAP
13 Loan   4 Securlock Storage Portfolio I 29,670,000 As Is 8/7/2025 64.9% 64.9% 90.6% Various  
13.01 Property   1 Securlock at Allen West 9,690,000 As Is 8/7/2025     94.6% 8/25/2025 NAP
13.02 Property   1 Securlock at Fort Worth 6,630,000 As Is 8/7/2025     89.3% 8/28/2025 NAP
13.03 Property   1 Securlock at Plano 7,610,000 As Is 8/7/2025     89.8% 8/25/2025 NAP
13.04 Property   1 Securlock at Coppell 5,740,000 As Is 8/7/2025     86.8% 8/25/2025 NAP
14 Loan   4 West Hartford Office Portfolio 29,000,000 As Is 5/15/2025 62.4% 62.4% 93.4% 7/30/2025  
14.01 Property   1 53-65 LaSalle Road 17,300,000 As Is 5/15/2025     100.0% 7/30/2025 No
14.02 Property   1 41 North Main Street 3,900,000 As Is 5/15/2025     95.8% 7/30/2025 No
14.03 Property   1 61 South Main Street 4,000,000 As Is 5/15/2025     86.3% 7/30/2025 No
14.04 Property   1 18 North Main Street 3,800,000 As Is 5/15/2025     82.0% 7/30/2025 No
15 Loan   1 Staypineapple Hotel FIVE 25,600,000 As Is 5/23/2025 69.7% 64.8% 70.4% 4/30/2025 NAP
16 Loan   1 Infinite Self Storage - Nora 21,740,000 As Is 6/27/2025 70.0% 70.0% 85.7% 7/31/2025 NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 18,780,000 As Is Various 69.3% 69.3% 86.8% 7/31/2025  
17.01 Property   1 Infinite Self Storage - Broad Ripple 12,280,000 As Is 6/27/2025     95.1% 7/31/2025 NAP
17.02 Property   1 Infinite Self Storage - Loveland 6,500,000 As Is 6/25/2025     77.7% 7/31/2025 NAP
18 Loan   1 Arapahoe Village 22,725,000 As Is 5/12/2025 56.9% 56.9% 91.5% 8/1/2025 No
19 Loan   1 Hampton Inn Bluffton 23,500,000 Prospective Market Value with a Capital Reserve 9/15/2025 53.2% 53.2% 85.6% 7/31/2025 NAP
20 Loan   1 1340 East 6th Street 41,900,000 As Is 7/10/2025 28.6% 28.6% 85.8% 8/1/2025 No
21 Loan   3 Securlock Storage Portfolio II 20,480,000 As Is 8/7/2025 58.6% 58.6% 92.9% 8/25/2025  
21.01 Property   1 Securlock at Bedford 7,330,000 As Is 8/7/2025     91.7% 8/25/2025 NAP
21.02 Property   1 Securlock at Hurst 7,250,000 As Is 8/7/2025     92.2% 8/25/2025 NAP
21.03 Property   1 Securlock at Vista Ridge 5,900,000 As Is 8/7/2025     95.1% 8/25/2025 NAP
22 Loan   1 Cannon West 25,600,000 As Is 6/26/2025 45.7% 45.7% 100.0% 6/1/2025 No
23 Loan   25 Coastal Equities Portfolio 239,000,000 Hypothetical - As-If Funded 2/1/2025 66.9% 66.9% 88.6% 4/1/2025  
23.01 Property   1 The Home Depot 22,300,000 As Is 1/15/2025     100.0% 4/1/2025 Yes
23.02 Property   1 Westown Square 15,600,000 As Is 2/7/2025     96.7% 4/1/2025 No
23.03 Property   1 Rodney Village Shopping Center 14,000,000 As Is 1/9/2025     95.2% 4/1/2025 No
23.04 Property   1 Mattatuck Plaza 13,700,000 As Is 1/14/2025     88.2% 4/1/2025 No
23.05 Property   1 Athens Town Center 13,600,000 As Is 1/16/2025     98.8% 4/1/2025 No
23.06 Property   1 Northeast Plaza 12,625,000 As Is 1/16/2025     97.7% 4/1/2025 No
23.07 Property   1 Hungarybrook Shopping Center 11,700,000 As Is 1/25/2025     100.0% 4/1/2025 No
23.08 Property   1 Plaza North Shopping Center 12,100,000 Market Value As-Is (Includes Surplus Land Lots 3A, 5A, 5B) 1/17/2025     62.0% 4/1/2025 No
23.09 Property   1 Henderson Marketplace 10,025,000 As Is 1/16/2025     100.0% 4/1/2025 No
23.10 Property   1 Ahoskie Commons 10,000,000 As Is 1/25/2025     99.2% 4/1/2025 No
23.11 Property   1 Cummings Park Plaza 9,450,000 As Is 1/16/2025     79.7% 4/1/2025 No
23.12 Property   1 Glenwood Shopping Plaza 9,100,000 As Is 2/3/2025     77.1% 4/1/2025 No
23.13 Property   1 Boulevard Plaza 8,100,000 As Is 1/25/2025     87.4% 4/1/2025 No
23.14 Property   1 Summer Commons 8,000,000 As Is 1/27/2025     68.3% 4/1/2025 No
23.15 Property   1 Centre Plaza 7,175,000 As Is 1/16/2025     91.1% 4/1/2025 No
23.16 Property   1 Market at Riverdale Bend 6,000,000 As Is 1/27/2025     100.0% 4/1/2025 No
23.17 Property   1 Cordele Corners 6,300,000 As Is 1/17/2025     91.1% 4/1/2025 No
23.18 Property   1 Anniston Plaza 6,150,000 Market Value As-Is - Including Surplus Land 1/16/2025     88.0% 4/1/2025 No

 

 

 A-17 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Appraised Value ($)  Appraised Value Type  Appraisal Date   Cut-off Date LTV Ratio (%)   LTV Ratio at Maturity / ARD (%)   Leased Occupancy (%)   Occupancy Date   Single Tenant (Y/N) 
                         
23.19 Property   1 Meeting Square 5,775,000 As Is 1/16/2025     100.0% 4/1/2025 No
23.20 Property   1 Northland Plaza 5,650,000 As Is 1/28/2025     68.1% 4/1/2025 No
23.21 Property   1 Homosassa Square 5,500,000 As Is 1/20/2025     100.0% 4/1/2025 No
23.22 Property   1 Laurens Plaza 5,450,000 As Is 1/24/2025     100.0% 4/1/2025 No
23.23 Property   1 Pelham Plaza 5,000,000 As Is 1/16/2025     85.3% 4/1/2025 No
23.24 Property   1 Plank Plaza 4,750,000 As Is 1/17/2025     100.0% 4/1/2025 No
23.25 Property   1 Collins Plaza 3,450,000 As Is 1/17/2025     92.9% 4/1/2025 No
24 Loan   1 Rentar Plaza 495,000,000 As Is 4/21/2025 32.3% 32.3% 96.6% 6/1/2025 No
25 Loan   1 Cape Cod Mall 108,000,000 As Is 4/9/2025 50.0% 50.0% 90.7% 4/17/2025 No
26 Loan   1 Infinite Self Storage - Joliet 12,900,000 As Is 6/27/2025 70.0% 70.0% 83.6% 7/31/2025 NAP
27 Loan   1 1038-1042 Princeton 17,700,000 As Stabilized 12/11/2025 50.8% 50.8% 100.0% 8/6/2025 No
28 Loan   1 Empire 225 15,100,000 As Is 6/23/2025 59.6% 59.6% 95.7% 8/1/2025 NAP
29 Loan   1 MyPlace Storage - E. Cooke Road 12,700,000 As Is 7/23/2025 66.9% 66.9% 91.4% 7/25/2025 NAP
30 Loan   1 Extra Space - Cockeysville 21,400,000 As Is 7/29/2025 37.4% 37.4% 97.0% 7/31/2025 NAP
31 Loan   1 Dollar Self Storage - Tucson 16,800,000 As Is 6/10/2025 47.5% 40.3% 95.4% 6/30/2025 NAP
32 Loan   1 Bloomfield Gardens Apartments 12,600,000 As Is 7/8/2025 63.1% 63.1% 95.2% 7/7/2025 NAP
33 Loan   1 MyPlace Storage - Hawthorn Park 11,550,000 As Is 7/28/2025 64.1% 64.1% 86.2% 7/25/2025 NAP
34 Loan   1 Triangle RV Park North 10,700,000 As Is 4/29/2025 57.9% 57.9% 96.6% 6/1/2025 NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II 8,820,000 As Is 6/27/2025 69.0% 69.0% 96.8% 7/31/2025  
35.01 Property   1 Infinite Self Storage - Greenfield I 5,330,000 As Is 6/27/2025     95.8% 7/31/2025 NAP
35.02 Property   1 Infinite Self Storage - Greenfield II 3,490,000 As Is 6/27/2025     99.1% 7/31/2025 NAP
36 Loan   1 Bella Roe Plaza 8,500,000 As Is 8/12/2025 67.1% 67.1% 100.0% 9/1/2025 No
37 Loan   1 Triangle RV Park South 10,150,000 As Is 4/29/2025 55.3% 55.3% 92.6% 6/1/2025 NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway 9,060,000 As Is 6/27/2025 60.6% 60.6% 84.7% 7/31/2025 NAP
39 Loan   1 Infinite Self Storage - New Lenox 7,800,000 As Is 6/27/2025 70.0% 70.0% 86.6% 7/31/2025 NAP
40 Loan   1 Lighthouse Self Storage 15,430,000 As Is 7/25/2025 32.3% 14.2% 94.1% 6/30/2025 NAP
41 Loan   1 Midvale Park Self Storage 10,400,000 As Is 6/10/2025 46.5% 39.4% 92.9% 6/30/2025 NAP
42 Loan   1 1499 & 1499A Nostrand Avenue 7,100,000 As Is 9/4/2025 60.6% 60.6% 100.0% 9/15/2025 NAP
43 Loan   1 MyPlace Storage - W 10th Street 6,770,000 As Is 7/28/2025 63.5% 63.5% 92.0% 7/25/2025 NAP
44 Loan   1 Infinite Self Storage - Hendricks County 5,030,000 As Is 6/27/2025 68.1% 68.1% 85.0% 7/31/2025 NAP
45 Loan   1 Bayonne MHC 11,500,000 As Is 4/2/2025 26.1% 26.1% 98.1% 7/31/2025 NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights 4,000,000 As Is 6/27/2025 66.9% 66.9% 85.5% 7/31/2025 NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street 3,830,000 As Is 7/28/2025 62.7% 62.7% 93.0% 7/25/2025 NAP

 

 A-18 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Largest Tenant   Largest Tenant SF   Largest Tenant % of NRA  Largest Tenant Lease Expiration Date Second Largest Tenant Second Largest Tenant SF Second Largest Tenant % of NRA
                       
                       
1 Loan   8 BioMed MIT Portfolio              
1.01 Property   1 45 - 75 Sidney Blueprint Medicines 139,216 50.2% 11/30/2029 Takeda 78,655 28.4%
1.02 Property   1 40 Landsdowne Takeda 214,638 100.0% 6/30/2030 NAP NAP NAP
1.03 Property   1 35 Landsdowne Takeda 202,423 100.0% 6/30/2030 NAP NAP NAP
1.04 Property   1 65 Landsdowne Brigham & Women's Hospital 122,410 100.0% 8/31/2026 NAP NAP NAP
1.05 Property   1 88 Sidney Agios Pharmaceuticals 146,034 100.0% 2/29/2028 NAP NAP NAP
1.06 Property   1 64 Sidney Vericel Corporation 57,159 45.2% 2/29/2032 Agios Pharmaceuticals 42,564 33.7%
1.07 Property   1 38 Sidney Blueprint Medicines 39,114 31.9% 11/30/2029 Agios Pharmaceuticals 12,995 10.6%
1.08 Property   1 26 Landsdowne Beam Therapeutics 38,203 37.1% 9/30/2028 Repertoire Immune Medicine 35,943 34.9%
2 Loan   1 UOVO Evergreen NAP NAP NAP NAP NAP NAP NAP
3 Loan   1 512 West 22nd Street Next Jump, Inc. 41,300 23.9% 2/28/2031 Genius Sports Media Inc. 28,454 16.5%
4 Loan   1 Robertson's Creek Belk 96,240 29.2% 3/31/2027 Hobby Lobby 55,207 16.8%
5 Loan   2 The Willard & The Met              
5.01 Property   1 The Willard NAP NAP NAP NAP NAP NAP NAP
5.02 Property   1 The Met NAP NAP NAP NAP NAP NAP NAP
6 Loan   1 Washington Square JCPenney 210,585 21.2% 8/31/2030 Nordstrom 180,000 18.1%
7 Loan   1 Dartmouth Mall JCPenney 100,020 19.2% 5/31/2030 AMC 44,988 8.7%
8 Loan   1 Towneplace Suites Anchorage Midtown NAP NAP NAP NAP NAP NAP NAP
9 Loan   1 Security Public Storage – Bethesda NAP NAP NAP NAP NAP NAP NAP
10 Loan   1 Sweetwater Business Center Children's Network of Hillsborough, LLC 23,570 10.4% 10/31/2027 Unified Women's Healthcare, LP 22,021 9.8%
11 Loan   1 Twin Creeks Kohl's 80,684 31.3% 1/31/2032 Furniture Deals 48,731 18.9%
12 Loan   1 Hearthstone Village NAP NAP NAP NAP NAP NAP NAP
13 Loan   4 Securlock Storage Portfolio I              
13.01 Property   1 Securlock at Allen West NAP NAP NAP NAP NAP NAP NAP
13.02 Property   1 Securlock at Fort Worth NAP NAP NAP NAP NAP NAP NAP
13.03 Property   1 Securlock at Plano NAP NAP NAP NAP NAP NAP NAP
13.04 Property   1 Securlock at Coppell NAP NAP NAP NAP NAP NAP NAP
14 Loan   4 West Hartford Office Portfolio              
14.01 Property   1 53-65 LaSalle Road Massachusetts Mutual Life Ins Co 7,879 15.6% 4/30/2029 Webster Bank 7,000 13.8%
14.02 Property   1 41 North Main Street Collins Med. 3,227 15.4% 4/30/2029 Hiscox Inc. 3,011 14.3%
14.03 Property   1 61 South Main Street Spruce Brook Enterprises, Inc. dba Fyzical Therapy and Balance Centers 3,000 14.4% 3/31/2035 Prime Healthcare Pulmonary & Sleep Medicine, LLC 2,497 12.0%
14.04 Property   1 18 North Main Street Lodestar Energy LLC 2,325 11.4% 2/29/2028 Bradbury & Amato 2,250 11.1%
15 Loan   1 Staypineapple Hotel FIVE NAP NAP NAP NAP NAP NAP NAP
16 Loan   1 Infinite Self Storage - Nora NAP NAP NAP NAP NAP NAP NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland              
17.01 Property   1 Infinite Self Storage - Broad Ripple NAP NAP NAP NAP NAP NAP NAP
17.02 Property   1 Infinite Self Storage - Loveland NAP NAP NAP NAP NAP NAP NAP
18 Loan   1 Arapahoe Village Planet Fitness 21,733 24.8% 2/28/2034 My Salon Suite 7,860 9.0%
19 Loan   1 Hampton Inn Bluffton NAP NAP NAP NAP NAP NAP NAP
20 Loan   1 1340 East 6th Street ETO Doors 72,500 34.3% 8/31/2040 Wenbin Zhao / Kohl M. Murdock 6,000 2.8%
21 Loan   3 Securlock Storage Portfolio II              
21.01 Property   1 Securlock at Bedford NAP NAP NAP NAP NAP NAP NAP
21.02 Property   1 Securlock at Hurst NAP NAP NAP NAP NAP NAP NAP
21.03 Property   1 Securlock at Vista Ridge NAP NAP NAP NAP NAP NAP NAP
22 Loan   1 Cannon West Albertsons 57,830 44.5% 4/9/2030 Planet Fitness 17,370 13.4%
23 Loan   25 Coastal Equities Portfolio              
23.01 Property   1 The Home Depot The Home Depot 139,056 100.0% 11/30/2028 NAP NAP NAP
23.02 Property   1 Westown Square Shoppers World 52,000 29.4% 2/29/2028 Fashion Gallery, Inc. 23,000 13.0%
23.03 Property   1 Rodney Village Shopping Center Ollie's 39,888 18.7% 5/31/2028 Goodwill 20,055 9.4%
23.04 Property   1 Mattatuck Plaza Red, White, & Blue Thrift 28,570 19.4% 5/31/2034 Deals on Wheels 24,228 16.5%
23.05 Property   1 Athens Town Center Tractor Supply  30,730 14.7% 3/31/2031 Big Lots 29,857 14.3%
23.06 Property   1 Northeast Plaza Compare Foods 24,787 22.3% 12/31/2033 Dollar Tree  15,920 14.3%
23.07 Property   1 Hungarybrook Shopping Center Food Lion 35,400 40.6% 11/15/2029 Dollar Tree 10,548 12.1%
23.08 Property   1 Plaza North Shopping Center Trader Bucks Flea Market Inc. 45,000 17.2% 12/31/2027 Harbor Freight Tools 20,000 7.7%
23.09 Property   1 Henderson Marketplace Planet Fitness  21,175 23.8% 12/31/2029 Dollar Tree 8,450 9.5%
23.10 Property   1 Ahoskie Commons Roses 43,200 22.3% 1/31/2032 Food Lion 34,000 17.6%
23.11 Property   1 Cummings Park Plaza Roses 45,000 22.5% 8/5/2028 Food Lion  31,426 15.7%
23.12 Property   1 Glenwood Shopping Plaza Eclectic Chic, LLC 54,000 24.7% 12/31/2026 Movieplex Cinemas 20,230 9.2%
23.13 Property   1 Boulevard Plaza Piggly Wiggly  25,038 23.1% 12/31/2028 Farmers Home Furniture 16,730 15.4%
23.14 Property   1 Summer Commons Northern Tool 27,125 19.4% 6/30/2027 Brooke Valley Thrift Stores, Inc. 26,500 19.0%
23.15 Property   1 Centre Plaza United Grocery Outlet 18,225 17.9% 5/31/2027 Goodwill 17,204 16.9%
23.16 Property   1 Market at Riverdale Bend Habitat For Humanity 61,532 39.0% 1/31/2031 Crazy Deals 29,935 19.0%
23.17 Property   1 Cordele Corners Tractor Supply  29,772 24.6% 3/31/2031 Ollie's 26,126 21.6%
23.18 Property   1 Anniston Plaza Xtreme Sales 28,000 21.6% 3/9/2030 Harbor Freight Tools 17,770 13.7%

 

 

 A-19 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Largest Tenant   Largest Tenant SF   Largest Tenant % of NRA  Largest Tenant Lease Expiration Date Second Largest Tenant Second Largest Tenant SF Second Largest Tenant % of NRA
                       
23.19 Property   1 Meeting Square Tractor Supply 27,301 28.9% 3/31/2031 Bealls 21,100 22.4%
23.20 Property   1 Northland Plaza Chief Super Market, Inc. 35,130 20.7% 6/30/2029 Ollie's 33,500 19.7%
23.21 Property   1 Homosassa Square Ollie's  30,000 35.4% 7/28/2029 Coastal Outdoor Sports  14,377 17.0%
23.22 Property   1 Laurens Plaza Ollie's 33,827 34.5% 12/1/2032 Tractor Supply 26,180 26.7%
23.23 Property   1 Pelham Plaza 7 Springs Ministries 15,000 20.7% 5/31/2026 Dollar Tree 14,700 20.3%
23.24 Property   1 Plank Plaza Piggly Wiggly 35,500 57.0% 5/31/2026 Rainbow Northeast Leasing 10,140 16.3%
23.25 Property   1 Collins Plaza Tractor Supply  29,000 77.4% 3/31/2031 Modern Nails 2,000 5.3%
24 Loan   1 Rentar Plaza City of New York 674,593 43.9% 9/30/2033 Amazon.com Services LLC 298,650 19.5%
25 Loan   1 Cape Cod Mall Target 79,615 15.7% 1/31/2030 That's Entertainment 48,299 9.5%
26 Loan   1 Infinite Self Storage - Joliet NAP NAP NAP NAP NAP NAP NAP
27 Loan   1 1038-1042 Princeton Primal Moves 11,368 35.0% 11/30/2035 Free Range Games 9,911 30.5%
28 Loan   1 Empire 225 NAP NAP NAP NAP NAP NAP NAP
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP NAP NAP NAP NAP NAP
30 Loan   1 Extra Space - Cockeysville NAP NAP NAP NAP NAP NAP NAP
31 Loan   1 Dollar Self Storage - Tucson NAP NAP NAP NAP NAP NAP NAP
32 Loan   1 Bloomfield Gardens Apartments NAP NAP NAP NAP NAP NAP NAP
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP NAP NAP NAP NAP NAP
34 Loan   1 Triangle RV Park North NAP NAP NAP NAP NAP NAP NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II              
35.01 Property   1 Infinite Self Storage - Greenfield I NAP NAP NAP NAP NAP NAP NAP
35.02 Property   1 Infinite Self Storage - Greenfield II NAP NAP NAP NAP NAP NAP NAP
36 Loan   1 Bella Roe Plaza Price Chopper 79,486 89.1% 12/31/2030 Celebrate Dental and Braces 2,800 3.1%
37 Loan   1 Triangle RV Park South NAP NAP NAP NAP NAP NAP NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP NAP NAP NAP NAP NAP
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP NAP NAP NAP NAP NAP
40 Loan   1 Lighthouse Self Storage NAP NAP NAP NAP NAP NAP NAP
41 Loan   1 Midvale Park Self Storage NAP NAP NAP NAP NAP NAP NAP
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP NAP NAP NAP NAP NAP
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP NAP NAP NAP NAP NAP
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP NAP NAP NAP NAP NAP
45 Loan   1 Bayonne MHC NAP NAP NAP NAP NAP NAP NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP NAP NAP NAP NAP NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP NAP NAP NAP NAP NAP

 

 A-20 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Second Largest Tenant Lease Expiration Date Third Largest Tenant Third Largest Tenant SF Third Largest Tenant % of NRA Third Largest Tenant Lease Expiration Date Fourth Largest Tenant
                     
                     
1 Loan   8 BioMed MIT Portfolio            
1.01 Property   1 45 - 75 Sidney 1/31/2032 BioNTech 59,303 21.4% 3/22/2026 NAP
1.02 Property   1 40 Landsdowne NAP NAP NAP NAP NAP NAP
1.03 Property   1 35 Landsdowne NAP NAP NAP NAP NAP NAP
1.04 Property   1 65 Landsdowne NAP NAP NAP NAP NAP NAP
1.05 Property   1 88 Sidney NAP NAP NAP NAP NAP NAP
1.06 Property   1 64 Sidney 2/29/2028 Voyager Therapeutics 26,148 20.7% 11/30/2026 NAP
1.07 Property   1 38 Sidney 2/29/2028 General Hospital Corp 11,054 9.0% 8/31/2026 Siena Construction
1.08 Property   1 26 Landsdowne 9/30/2028 Fulcrum Therapeutics 28,731 27.9% 6/30/2028 NAP
2 Loan   1 UOVO Evergreen NAP NAP NAP NAP NAP NAP
3 Loan   1 512 West 22nd Street 1/31/2033 Kenneth Cole 20,459 11.9% 3/31/2036 Capricorn Investment Group LLC
4 Loan   1 Robertson's Creek 10/31/2027 Dick's Sporting Goods 45,000 13.7% 1/31/2028 Old Navy
5 Loan   2 The Willard & The Met            
5.01 Property   1 The Willard NAP NAP NAP NAP NAP NAP
5.02 Property   1 The Met NAP NAP NAP NAP NAP NAP
6 Loan   1 Washington Square 2/28/2035 DICK'S Sporting Goods 90,000 9.0% MTM Pottery Barn
7 Loan   1 Dartmouth Mall 12/31/2026 Burlington 43,835 8.4% 2/28/2031 Aldi
8 Loan   1 Towneplace Suites Anchorage Midtown NAP NAP NAP NAP NAP NAP
9 Loan   1 Security Public Storage – Bethesda NAP NAP NAP NAP NAP NAP
10 Loan   1 Sweetwater Business Center 3/31/2035 Home Depot U.S.A. Inc. 19,945 8.8% 5/31/2029 Baycare Health System, Inc.
11 Loan   1 Twin Creeks 9/30/2030 Ollie's Bargain Outlet 30,651 11.9% 11/30/2029 Ross Dress for Less
12 Loan   1 Hearthstone Village NAP NAP NAP NAP NAP NAP
13 Loan   4 Securlock Storage Portfolio I            
13.01 Property   1 Securlock at Allen West NAP NAP NAP NAP NAP NAP
13.02 Property   1 Securlock at Fort Worth NAP NAP NAP NAP NAP NAP
13.03 Property   1 Securlock at Plano NAP NAP NAP NAP NAP NAP
13.04 Property   1 Securlock at Coppell NAP NAP NAP NAP NAP NAP
14 Loan   4 West Hartford Office Portfolio            
14.01 Property   1 53-65 LaSalle Road 3/31/2037 Accel Law Group 6,568 13.0% 3/31/2030 Hartford Financial Management, Inc. dba HFM Wealth Management
14.02 Property   1 41 North Main Street 10/30/2027 Sandi B. Girolamo and Pamela M. Magnano (Flaherty Group) 2,717 12.9% 7/31/2028 Shannon B. Beausoleil and Yanet Ravelo
14.03 Property   1 61 South Main Street 4/30/2028 Peak Care Group LLC 2,380 11.4% 2/29/2028 Kevin Purviance
14.04 Property   1 18 North Main Street 9/30/2027 Donaghue Foundation 1,880 9.2% 6/30/2027 LFG Ventures, INC DBA Game Day Men's Health
15 Loan   1 Staypineapple Hotel FIVE NAP NAP NAP NAP NAP NAP
16 Loan   1 Infinite Self Storage - Nora NAP NAP NAP NAP NAP NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland            
17.01 Property   1 Infinite Self Storage - Broad Ripple NAP NAP NAP NAP NAP NAP
17.02 Property   1 Infinite Self Storage - Loveland NAP NAP NAP NAP NAP NAP
18 Loan   1 Arapahoe Village 6/30/2034 Easton Training Center/Martial Arts 7,084 8.1% 10/28/2026 Sherwin-Williams Company
19 Loan   1 Hampton Inn Bluffton NAP NAP NAP NAP NAP NAP
20 Loan   1 1340 East 6th Street 11/14/2025 Jun Woo Lee 3,000 1.4% 10/31/2025 Nicholas E. Thompson / Jesse Lee
21 Loan   3 Securlock Storage Portfolio II            
21.01 Property   1 Securlock at Bedford NAP NAP NAP NAP NAP NAP
21.02 Property   1 Securlock at Hurst NAP NAP NAP NAP NAP NAP
21.03 Property   1 Securlock at Vista Ridge NAP NAP NAP NAP NAP NAP
22 Loan   1 Cannon West 1/31/2030 Dollar General 8,160 6.3% 3/31/2029 D&S Residential Holdings, LLC
23 Loan   25 Coastal Equities Portfolio            
23.01 Property   1 The Home Depot NAP NAP NAP NAP NAP NAP
23.02 Property   1 Westown Square 4/30/2028 Cleveland Fresh Food 18,000 10.2% 2/28/2030 Octapharma Plasma
23.03 Property   1 Rodney Village Shopping Center 12/31/2027 Dollar Tree 19,400 9.1% 12/31/2028 Produce Village
23.04 Property   1 Mattatuck Plaza 6/1/2030 Harbor Freight Tools 16,813 11.4% 1/15/2028 Dollar Tree 
23.05 Property   1 Athens Town Center 1/31/2034 Burke's Outlet  25,312 12.1% 1/31/2030 Farmers Home Furniture
23.06 Property   1 Northeast Plaza 5/31/2030 Shoe Show 11,435 10.3% 9/30/2028 Walgreens
23.07 Property   1 Hungarybrook Shopping Center 5/31/2029 Best Beauty, LLC 8,470 9.7% 4/30/2031 FamilyLife Services
23.08 Property   1 Plaza North Shopping Center 1/31/2027 Indiana FSAA 17,830 6.8% 12/31/2025 Planet Fitness
23.09 Property   1 Henderson Marketplace 12/31/2030 Ichiban Restaurant  8,000 9.0% 3/31/2026 Big Cheese Pizza 
23.10 Property   1 Ahoskie Commons 3/22/2027 Ollie's 32,000 16.5% 1/17/2026 Harbor Freight Tools
23.11 Property   1 Cummings Park Plaza 9/30/2025 Schewel Furniture 25,239 12.6% 3/31/2026 Citi Trends
23.12 Property   1 Glenwood Shopping Plaza 7/31/2026 All Seasoning Ingredients, Inc. 19,685 9.0% 8/31/2031 Dollar Tree 
23.13 Property   1 Boulevard Plaza 4/4/2029 Dollar Tree 11,200 10.3% 1/31/2026 Beauty World
23.14 Property   1 Summer Commons 1/31/2027 Rio Grande Fresh Market, Inc. 20,126 14.4% 4/30/2032 Dollar Tree
23.15 Property   1 Centre Plaza 12/31/2027 Faith Promise Church 14,425 14.2% 10/31/2029 Dollar Tree 
23.16 Property   1 Market at Riverdale Bend 12/31/2029 Goodwill 28,628 18.2% 1/31/2026 Winchester Road Fitness, LLC
23.17 Property   1 Cordele Corners 1/15/2029 Brady's Best Buys 13,292 11.0% 3/31/2027 It's Fashion
23.18 Property   1 Anniston Plaza 5/31/2027 Bestway Rental  16,858 13.0% 1/31/2027 Beauty for Ashes Thrift

 

 

 A-21 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Second Largest Tenant Lease Expiration Date Third Largest Tenant Third Largest Tenant SF Third Largest Tenant % of NRA Third Largest Tenant Lease Expiration Date Fourth Largest Tenant
                     
23.19 Property   1 Meeting Square 1/31/2036 Ashley HomeStore 16,200 17.2% 2/28/2031 Dollar General
23.20 Property   1 Northland Plaza 2/28/2027 Citi Trends 12,000 7.1% 3/31/2029 Dollar General
23.21 Property   1 Homosassa Square 7/31/2028 Mini Steps Thrift Shop 11,000 13.0% 8/31/2029 El Mezcal Mexican Restaurant
23.22 Property   1 Laurens Plaza 3/31/2031 Goodwin Group Holdings, LLC 18,018 18.4% 11/30/2030 BYESSENCE LAURENS, LLC
23.23 Property   1 Pelham Plaza 6/30/2027 Northeast Orthopedic 8,400 11.6% 12/31/2032 Petsense
23.24 Property   1 Plank Plaza 1/31/2026 Hair Galleria 8,640 13.9% 7/31/2028 Simply 10 
23.25 Property   1 Collins Plaza 6/30/2033 David Carter - Tires Stores 1,600 4.3% 8/31/2025 Vickie's Styles
24 Loan   1 Rentar Plaza 7/31/2030 Raymours Furniture Company, Inc. 174,000 11.3% 3/31/2034 BJ'S Wholesale Club, Inc.
25 Loan   1 Cape Cod Mall 1/31/2046 DICK'S Sporting Goods 45,264 8.9% 1/31/2031 Marshalls
26 Loan   1 Infinite Self Storage - Joliet NAP NAP NAP NAP NAP NAP
27 Loan   1 1038-1042 Princeton 3/31/2028 Pole to Win America (dba Side) 7,336 22.6% 3/31/2027 Kennedy Marshall
28 Loan   1 Empire 225 NAP NAP NAP NAP NAP NAP
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP NAP NAP NAP NAP
30 Loan   1 Extra Space - Cockeysville NAP NAP NAP NAP NAP NAP
31 Loan   1 Dollar Self Storage - Tucson NAP NAP NAP NAP NAP NAP
32 Loan   1 Bloomfield Gardens Apartments NAP NAP NAP NAP NAP NAP
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP NAP NAP NAP NAP
34 Loan   1 Triangle RV Park North NAP NAP NAP NAP NAP NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II            
35.01 Property   1 Infinite Self Storage - Greenfield I NAP NAP NAP NAP NAP NAP
35.02 Property   1 Infinite Self Storage - Greenfield II NAP NAP NAP NAP NAP NAP
36 Loan   1 Bella Roe Plaza 12/31/2032 Innovate Business Consulting 1,640 1.8% 3/31/2030 Bottoms Up Liquor
37 Loan   1 Triangle RV Park South NAP NAP NAP NAP NAP NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP NAP NAP NAP NAP
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP NAP NAP NAP NAP
40 Loan   1 Lighthouse Self Storage NAP NAP NAP NAP NAP NAP
41 Loan   1 Midvale Park Self Storage NAP NAP NAP NAP NAP NAP
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP NAP NAP NAP NAP
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP NAP NAP NAP NAP
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP NAP NAP NAP NAP
45 Loan   1 Bayonne MHC NAP NAP NAP NAP NAP NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP NAP NAP NAP NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP NAP NAP NAP NAP

 

 A-22 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Fourth Largest Tenant SF Fourth Largest Tenant % of NRA Fourth Largest Tenant Lease Expiration Date Fifth Largest Tenant Fifth Largest Tenant SF Fifth Largest Tenant % of NRA Fifth Largest Tenant Lease Expiration Date Environmental Phase I Report Date
                         
                         
1 Loan   8 BioMed MIT Portfolio                
1.01 Property   1 45 - 75 Sidney NAP NAP NAP NAP NAP NAP NAP 4/2/2025
1.02 Property   1 40 Landsdowne NAP NAP NAP NAP NAP NAP NAP 4/2/2025
1.03 Property   1 35 Landsdowne NAP NAP NAP NAP NAP NAP NAP 4/2/2025
1.04 Property   1 65 Landsdowne NAP NAP NAP NAP NAP NAP NAP 4/2/2025
1.05 Property   1 88 Sidney NAP NAP NAP NAP NAP NAP NAP 4/2/2025
1.06 Property   1 64 Sidney NAP NAP NAP NAP NAP NAP NAP 4/2/2025
1.07 Property   1 38 Sidney 5,990 4.9% 2/28/2029 NAP NAP NAP NAP 4/2/2025
1.08 Property   1 26 Landsdowne NAP NAP NAP NAP NAP NAP NAP 4/2/2025
2 Loan   1 UOVO Evergreen NAP NAP NAP NAP NAP NAP NAP 6/19/2025
3 Loan   1 512 West 22nd Street 11,912 6.9% 11/30/2032 Omniva LLC 11,902 6.9% 3/31/2029 7/8/2025
4 Loan   1 Robertson's Creek 15,000 4.6% 10/31/2028 Premier Salon Suites 10,806 3.3% 5/31/2027 7/9/2025
5 Loan   2 The Willard & The Met                
5.01 Property   1 The Willard NAP NAP NAP NAP NAP NAP NAP 6/24/2025
5.02 Property   1 The Met NAP NAP NAP NAP NAP NAP NAP 6/24/2025
6 Loan   1 Washington Square 21,246 2.1% 1/31/2026 H&M 19,481 2.0% 1/31/2027 1/10/2025
7 Loan   1 Dartmouth Mall 24,063 4.6% 9/30/2031 H&M 22,732 4.4% 1/31/2028 8/13/2025
8 Loan   1 Towneplace Suites Anchorage Midtown NAP NAP NAP NAP NAP NAP NAP 6/27/2025
9 Loan   1 Security Public Storage – Bethesda NAP NAP NAP NAP NAP NAP NAP 8/7/2025
10 Loan   1 Sweetwater Business Center 18,451 8.2% 8/31/2031 Keller North America, Inc. 16,663 7.4% 4/30/2026 8/5/2025
11 Loan   1 Twin Creeks 24,884 9.7% 1/31/2029 Petco 13,330 5.2% 1/31/2030 8/1/2025
12 Loan   1 Hearthstone Village NAP NAP NAP NAP NAP NAP NAP 7/10/2025
13 Loan   4 Securlock Storage Portfolio I                
13.01 Property   1 Securlock at Allen West NAP NAP NAP NAP NAP NAP NAP 8/20/2025
13.02 Property   1 Securlock at Fort Worth NAP NAP NAP NAP NAP NAP NAP 8/20/2025
13.03 Property   1 Securlock at Plano NAP NAP NAP NAP NAP NAP NAP 8/20/2025
13.04 Property   1 Securlock at Coppell NAP NAP NAP NAP NAP NAP NAP 8/20/2025
14 Loan   4 West Hartford Office Portfolio                
14.01 Property   1 53-65 LaSalle Road 5,506 10.9% 6/30/2030 Bohler Engineering Expanded 5,135 10.1% 10/31/2032 6/25/2025
14.02 Property   1 41 North Main Street 1,986 9.5% 4/30/2033 Medi-Weight Loss 1,553 7.4% 9/30/2030 6/25/2025
14.03 Property   1 61 South Main Street 1,600 7.7% 1/31/2028 Bravo Beauty LLC 1,200 5.8% 7/31/2027 6/25/2025
14.04 Property   1 18 North Main Street 1,650 8.1% 6/30/2034 Shiman Partners LLC 1,264 6.2% 2/29/2028 6/25/2025
15 Loan   1 Staypineapple Hotel FIVE NAP NAP NAP NAP NAP NAP NAP 6/4/2025
16 Loan   1 Infinite Self Storage - Nora NAP NAP NAP NAP NAP NAP NAP 6/26/2025
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland                
17.01 Property   1 Infinite Self Storage - Broad Ripple NAP NAP NAP NAP NAP NAP NAP 6/26/2025
17.02 Property   1 Infinite Self Storage - Loveland NAP NAP NAP NAP NAP NAP NAP 6/26/2025
18 Loan   1 Arapahoe Village 5,278 6.0% 9/30/2026 Double Edge Axe Throwing 5,174 5.9% 2/28/2031 5/16/2025
19 Loan   1 Hampton Inn Bluffton NAP NAP NAP NAP NAP NAP NAP 8/21/2025
20 Loan   1 1340 East 6th Street 3,000 1.4% MTM Antar H. Hanif 2,600 1.2% 1/31/2026 7/21/2025
21 Loan   3 Securlock Storage Portfolio II                
21.01 Property   1 Securlock at Bedford NAP NAP NAP NAP NAP NAP NAP 8/20/2025
21.02 Property   1 Securlock at Hurst NAP NAP NAP NAP NAP NAP NAP 8/20/2025
21.03 Property   1 Securlock at Vista Ridge NAP NAP NAP NAP NAP NAP NAP 8/20/2025
22 Loan   1 Cannon West 6,300 4.8% 4/30/2027 C19 Jump 3,560 2.7% 9/30/2026 6/18/2025
23 Loan   25 Coastal Equities Portfolio                
23.01 Property   1 The Home Depot NAP NAP NAP NAP NAP NAP NAP 12/30/2024
23.02 Property   1 Westown Square 14,320 8.1% 4/30/2030 Dollar Tree 11,964 6.8% 3/31/2034 11/21/2024
23.03 Property   1 Rodney Village Shopping Center 17,586 8.2% 5/31/2029 FlyOver Fun Park, LLC 16,862 7.9% 5/31/2026 11/21/2024
23.04 Property   1 Mattatuck Plaza 13,472 9.2% 8/31/2029 Citi Trends 12,000 8.2% 7/31/2027 11/21/2024
23.05 Property   1 Athens Town Center 24,328 11.6% 11/21/2026 Save-A-Lot 18,520 8.9% 1/31/2031 11/21/2024
23.06 Property   1 Northeast Plaza 10,908 9.8% 11/1/2046 Rainbow Northeast Leasing 8,630 7.8% 1/31/2027 11/21/2024
23.07 Property   1 Hungarybrook Shopping Center 7,000 8.0% 4/30/2026 Affordable Care 4,883 5.6% 10/31/2029 11/21/2024
23.08 Property   1 Plaza North Shopping Center 17,500 6.7% 12/31/2032 Save-A-Lot 15,000 5.7% 12/31/2025 11/21/2024
23.09 Property   1 Henderson Marketplace 6,990 7.8% 7/30/2030 Beauty World  6,875 7.7% 12/31/2029 11/21/2024
23.10 Property   1 Ahoskie Commons 21,733 11.2% 9/30/2034 Tractor Supply  21,530 11.1% 3/31/2031 11/21/2024
23.11 Property   1 Cummings Park Plaza 14,250 7.1% 4/30/2027 Beauty Mae 4,800 2.4% 5/31/2029 11/21/2024
23.12 Property   1 Glenwood Shopping Plaza 12,285 5.6% 6/30/2032 Planet Fitness 10,500 4.8% 4/30/2028 11/21/2024
23.13 Property   1 Boulevard Plaza 10,080 9.3% 3/31/2035 Carquest/Advance Auto 7,600 7.0% 2/29/2028 11/21/2024
23.14 Property   1 Summer Commons 12,000 8.6% 1/31/2028 T-Mobile 2,400 1.7% 6/30/2026 11/21/2024
23.15 Property   1 Centre Plaza 9,000 8.9% 2/29/2028 Anytime Fitness 6,500 6.4% 5/31/2029 11/21/2024
23.16 Property   1 Market at Riverdale Bend 17,000 10.8% 6/14/2027 Octapharma Plasma 14,000 8.9% 8/31/2031 11/21/2024
23.17 Property   1 Cordele Corners 10,678 8.8% 1/31/2026 Dollar Tree  10,600 8.8% 9/30/2029 11/21/2024
23.18 Property   1 Anniston Plaza 13,239 10.2% 10/31/2028 Citi Trends 10,584 8.2% 10/31/2025 11/21/2024

 

 

 A-23 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Fourth Largest Tenant SF Fourth Largest Tenant % of NRA Fourth Largest Tenant Lease Expiration Date Fifth Largest Tenant Fifth Largest Tenant SF Fifth Largest Tenant % of NRA Fifth Largest Tenant Lease Expiration Date Environmental Phase I Report Date
                         
23.19 Property   1 Meeting Square 8,640 9.2% 8/31/2028 Shepherd Fitness 3, LLC 7,900 8.4% 9/30/2033 11/21/2024
23.20 Property   1 Northland Plaza 10,010 5.9% 6/30/2026 Hair World 6,640 3.9% 11/30/2026 11/21/2024
23.21 Property   1 Homosassa Square 5,000 5.9% 7/31/2029 Beauty and the Barber 3,478 4.1% 5/31/2027 11/21/2024
23.22 Property   1 Laurens Plaza 11,168 11.4% 4/11/2029 The Dance Shop 8,753 8.9% 12/31/2027 11/21/2024
23.23 Property   1 Pelham Plaza 8,400 11.6% 8/31/2034 Factory Connection 4,320 6.0% 9/30/2026 11/21/2024
23.24 Property   1 Plank Plaza 8,000 12.8% 9/30/2026 NAP NAP NAP NAP 11/21/2024
23.25 Property   1 Collins Plaza 1,200 3.2% 9/30/2029 City Cuts Barber Shop 1,008 2.7% 1/31/2027 11/21/2024
24 Loan   1 Rentar Plaza 135,254 8.8% 1/31/2045 Abco Refrigeration Supply Corp. 86,500 5.6% 12/31/2028 4/29/2025
25 Loan   1 Cape Cod Mall 30,728 6.1% 1/31/2030 Best Buy 29,465 5.8% 8/31/2026 4/14/2025
26 Loan   1 Infinite Self Storage - Joliet NAP NAP NAP NAP NAP NAP NAP 7/3/2025
27 Loan   1 1038-1042 Princeton 3,831 11.8% 1/31/2031 NAP NAP NAP NAP 7/14/2025
28 Loan   1 Empire 225 NAP NAP NAP NAP NAP NAP NAP 6/23/2025
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP NAP NAP NAP NAP NAP 8/6/2025
30 Loan   1 Extra Space - Cockeysville NAP NAP NAP NAP NAP NAP NAP 8/8/2025
31 Loan   1 Dollar Self Storage - Tucson NAP NAP NAP NAP NAP NAP NAP 6/20/2025
32 Loan   1 Bloomfield Gardens Apartments NAP NAP NAP NAP NAP NAP NAP 7/17/2025
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP NAP NAP NAP NAP NAP 8/6/2025
34 Loan   1 Triangle RV Park North NAP NAP NAP NAP NAP NAP NAP 5/8/2025
35 Loan   2 Infinite Self Storage - Greenfield I & II                
35.01 Property   1 Infinite Self Storage - Greenfield I NAP NAP NAP NAP NAP NAP NAP 6/26/2025
35.02 Property   1 Infinite Self Storage - Greenfield II NAP NAP NAP NAP NAP NAP NAP 6/26/2025
36 Loan   1 Bella Roe Plaza 1,400 1.6% 3/31/2029 Robeks Fresh Juices & Smoothies 1,400 1.6% 6/30/2033 8/11/2025
37 Loan   1 Triangle RV Park South NAP NAP NAP NAP NAP NAP NAP 5/7/2025
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP NAP NAP NAP NAP NAP 6/26/2025
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP NAP NAP NAP NAP NAP 6/26/2025
40 Loan   1 Lighthouse Self Storage NAP NAP NAP NAP NAP NAP NAP 8/15/2025
41 Loan   1 Midvale Park Self Storage NAP NAP NAP NAP NAP NAP NAP 6/20/2025
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP NAP NAP NAP NAP NAP 9/10/2025
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP NAP NAP NAP NAP NAP 8/6/2025
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP NAP NAP NAP NAP NAP 6/26/2025, 7/11/2025
45 Loan   1 Bayonne MHC NAP NAP NAP NAP NAP NAP NAP 4/22/2025
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP NAP NAP NAP NAP NAP 6/26/2025
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP NAP NAP NAP NAP NAP 8/8/2025

 

 A-24 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Environmental Phase II Report Date Engineering Report Date Seismic Report Date PML or SEL (%) Flood Zone Ownership Interest Ground Lease Expiration Date
                       
                       
1 Loan   8 BioMed MIT Portfolio              
1.01 Property   1 45 - 75 Sidney NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
1.02 Property   1 40 Landsdowne NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
1.03 Property   1 35 Landsdowne NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
1.04 Property   1 65 Landsdowne NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
1.05 Property   1 88 Sidney NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
1.06 Property   1 64 Sidney NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
1.07 Property   1 38 Sidney NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
1.08 Property   1 26 Landsdowne NAP 4/24/2025 NAP NAP No Sub-Leasehold 4/30/2099
2 Loan   1 UOVO Evergreen NAP 6/19/2025 NAP NAP No Fee NAP
3 Loan   1 512 West 22nd Street NAP 7/8/2025 NAP NAP Yes - AE Fee NAP
4 Loan   1 Robertson's Creek NAP 7/9/2025 NAP NAP No Fee NAP
5 Loan   2 The Willard & The Met              
5.01 Property   1 The Willard NAP 6/24/2025 NAP NAP No Leasehold 10/1/2087
5.02 Property   1 The Met NAP 6/24/2025 NAP NAP No Leasehold 10/1/2087
6 Loan   1 Washington Square NAP 1/10/2025 2/24/2025 13% No Fee NAP
7 Loan   1 Dartmouth Mall NAP 9/15/2025 NAP NAP No Fee NAP
8 Loan   1 Towneplace Suites Anchorage Midtown NAP 7/2/2025 6/23/2025 14% No Fee NAP
9 Loan   1 Security Public Storage – Bethesda NAP 8/7/2025 NAP NAP No Fee NAP
10 Loan   1 Sweetwater Business Center NAP 8/5/2025 NAP NAP No Fee NAP
11 Loan   1 Twin Creeks NAP 8/1/2025 NAP NAP No Fee NAP
12 Loan   1 Hearthstone Village NAP 7/17/2025 NAP NAP No Fee NAP
13 Loan   4 Securlock Storage Portfolio I             NAP
13.01 Property   1 Securlock at Allen West NAP 8/20/2025 NAP NAP No Fee NAP
13.02 Property   1 Securlock at Fort Worth NAP 8/20/2025 NAP NAP No Fee NAP
13.03 Property   1 Securlock at Plano NAP 8/20/2025 NAP NAP No Fee NAP
13.04 Property   1 Securlock at Coppell NAP 8/20/2025 NAP NAP No Fee NAP
14 Loan   4 West Hartford Office Portfolio              
14.01 Property   1 53-65 LaSalle Road NAP 5/29/2025 NAP NAP No Fee NAP
14.02 Property   1 41 North Main Street NAP 5/29/2025 NAP NAP No Fee NAP
14.03 Property   1 61 South Main Street NAP 5/29/2025 NAP NAP No Fee NAP
14.04 Property   1 18 North Main Street NAP 5/29/2025 NAP NAP No Fee NAP
15 Loan   1 Staypineapple Hotel FIVE NAP 6/3/2025 6/3/2025 15% No Fee NAP
16 Loan   1 Infinite Self Storage - Nora NAP 6/26/2025 NAP NAP No Fee NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland              
17.01 Property   1 Infinite Self Storage - Broad Ripple NAP 6/26/2025 NAP NAP No Fee NAP
17.02 Property   1 Infinite Self Storage - Loveland NAP 6/26/2025 NAP NAP No Fee NAP
18 Loan   1 Arapahoe Village NAP 5/15/2025 NAP NAP No Fee NAP
19 Loan   1 Hampton Inn Bluffton NAP 8/21/2025 NAP NAP No Fee NAP
20 Loan   1 1340 East 6th Street NAP 7/21/2025 6/20/2025 18% No Fee NAP
21 Loan   3 Securlock Storage Portfolio II             NAP
21.01 Property   1 Securlock at Bedford NAP 8/20/2025 NAP NAP No Fee NAP
21.02 Property   1 Securlock at Hurst NAP 8/20/2025 NAP NAP No Fee NAP
21.03 Property   1 Securlock at Vista Ridge NAP 8/20/2025 NAP NAP No Fee NAP
22 Loan   1 Cannon West NAP 6/18/2025 NAP NAP No Fee NAP
23 Loan   25 Coastal Equities Portfolio              
23.01 Property   1 The Home Depot NAP 1/2/2025 NAP NAP No Fee NAP
23.02 Property   1 Westown Square NAP 11/21/2024 NAP NAP No Fee NAP
23.03 Property   1 Rodney Village Shopping Center NAP 11/21/2024 NAP NAP No Fee NAP
23.04 Property   1 Mattatuck Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.05 Property   1 Athens Town Center NAP 11/22/2024 NAP NAP No Fee NAP
23.06 Property   1 Northeast Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.07 Property   1 Hungarybrook Shopping Center NAP 11/21/2024 NAP NAP No Fee NAP
23.08 Property   1 Plaza North Shopping Center NAP 11/21/2024 NAP NAP No Fee NAP
23.09 Property   1 Henderson Marketplace NAP 11/21/2024 NAP NAP No Fee NAP
23.10 Property   1 Ahoskie Commons NAP 11/21/2024 NAP NAP No Fee NAP
23.11 Property   1 Cummings Park Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.12 Property   1 Glenwood Shopping Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.13 Property   1 Boulevard Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.14 Property   1 Summer Commons NAP 11/21/2024 11/21/2024 10% No Fee NAP
23.15 Property   1 Centre Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.16 Property   1 Market at Riverdale Bend NAP 11/21/2024 11/21/2024 8% No Fee NAP
23.17 Property   1 Cordele Corners NAP 11/21/2024 NAP NAP No Fee NAP
23.18 Property   1 Anniston Plaza NAP 11/21/2024 NAP NAP No Fee NAP

 

 

 A-25 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Environmental Phase II Report Date Engineering Report Date Seismic Report Date PML or SEL (%) Flood Zone Ownership Interest Ground Lease Expiration Date
                       
23.19 Property   1 Meeting Square NAP 11/21/2024 NAP NAP No Fee NAP
23.20 Property   1 Northland Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.21 Property   1 Homosassa Square NAP 11/21/2024 NAP NAP Yes - AE, A1-A30 Fee NAP
23.22 Property   1 Laurens Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.23 Property   1 Pelham Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.24 Property   1 Plank Plaza NAP 11/21/2024 NAP NAP No Fee NAP
23.25 Property   1 Collins Plaza NAP 11/21/2024 NAP NAP No Fee NAP
24 Loan   1 Rentar Plaza NAP 4/29/2025 NAP NAP No Fee NAP
25 Loan   1 Cape Cod Mall NAP 4/8/2025 NAP NAP No Fee / Leasehold Parcel 10 (1/31/2029); Parcel 9 (12/31/2073); Parcel 8 (12/31/2067)
26 Loan   1 Infinite Self Storage - Joliet NAP 7/2/2025 NAP NAP No Fee NAP
27 Loan   1 1038-1042 Princeton NAP 7/14/2025 7/14/2025 19% No Fee NAP
28 Loan   1 Empire 225 NAP 6/20/2025 NAP NAP Yes - AE Fee NAP
29 Loan   1 MyPlace Storage - E. Cooke Road NAP 8/6/2025 NAP NAP No Fee NAP
30 Loan   1 Extra Space - Cockeysville NAP 8/8/2025 NAP NAP No Fee NAP
31 Loan   1 Dollar Self Storage - Tucson NAP 6/20/2025 NAP NAP No Fee NAP
32 Loan   1 Bloomfield Gardens Apartments NAP 7/17/2025 NAP NAP No Fee NAP
33 Loan   1 MyPlace Storage - Hawthorn Park NAP 8/6/2025 NAP NAP No Fee NAP
34 Loan   1 Triangle RV Park North NAP 5/8/2025 NAP NAP No Fee NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II              
35.01 Property   1 Infinite Self Storage - Greenfield I NAP 6/26/2025 NAP NAP No Fee NAP
35.02 Property   1 Infinite Self Storage - Greenfield II NAP 6/26/2025 NAP NAP No Fee NAP
36 Loan   1 Bella Roe Plaza NAP 8/11/2025 NAP NAP No Fee NAP
37 Loan   1 Triangle RV Park South NAP 5/7/2025 NAP NAP No Fee NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP 6/26/2025 NAP NAP No Fee NAP
39 Loan   1 Infinite Self Storage - New Lenox NAP 6/26/2025 NAP NAP No Fee NAP
40 Loan   1 Lighthouse Self Storage NAP 8/15/2025 8/15/2025 11% No Leasehold 6/3/2044
41 Loan   1 Midvale Park Self Storage NAP 6/20/2025 NAP NAP No Fee NAP
42 Loan   1 1499 & 1499A Nostrand Avenue NAP 9/10/2025 NAP NAP No Fee NAP
43 Loan   1 MyPlace Storage - W 10th Street NAP 8/6/2025 NAP NAP No Fee NAP
44 Loan   1 Infinite Self Storage - Hendricks County NAP 6/26/2025, 7/11/2025 NAP NAP No Fee NAP
45 Loan   1 Bayonne MHC NAP 7/23/2025 NAP NAP No Fee NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP 6/26/2025 NAP NAP No Fee NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP 8/6/2025 NAP NAP No Fee NAP

 

 A-26 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Ground Lease Extension Terms Annual Ground Lease Payment as of the Cut-off Date ($) Annual Ground Rent Increases (Y/N) Upfront RE Tax Reserve ($) Monthly RE Tax Reserve ($)
                   
                   
1 Loan   8 BioMed MIT Portfolio        0 Springing
1.01 Property   1 45 - 75 Sidney None  0  No    
1.02 Property   1 40 Landsdowne None  0  No    
1.03 Property   1 35 Landsdowne None  0  No    
1.04 Property   1 65 Landsdowne None  0  No    
1.05 Property   1 88 Sidney None  0  No    
1.06 Property   1 64 Sidney None  0  No    
1.07 Property   1 38 Sidney None  0  No    
1.08 Property   1 26 Landsdowne None  0  No    
2 Loan   1 UOVO Evergreen NAP  NAP  NAP 85,637 14,273
3 Loan   1 512 West 22nd Street NAP  NAP  NAP 251,864 83,955
4 Loan   1 Robertson's Creek NAP  NAP  NAP 535,547 66,943
5 Loan   2 The Willard & The Met        155,324 77,662
5.01 Property   1 The Willard 1, 10-year extension option and 1, 4-year extension option 67,647 Yes    
5.02 Property   1 The Met 1, 10-year extension option and 1, 4-year extension option 28,846 Yes    
6 Loan   1 Washington Square NAP  NAP  NAP 0 Springing
7 Loan   1 Dartmouth Mall NAP  NAP  NAP 509,033 127,258
8 Loan   1 Towneplace Suites Anchorage Midtown NAP  NAP  NAP 83,843 27,948
9 Loan   1 Security Public Storage – Bethesda NAP  NAP  NAP 0 Springing
10 Loan   1 Sweetwater Business Center NAP  NAP  NAP 480,868 40,072
11 Loan   1 Twin Creeks NAP  NAP  NAP 915,170 76,264
12 Loan   1 Hearthstone Village NAP  NAP  NAP 0 Springing
13 Loan   4 Securlock Storage Portfolio I NAP  NAP  NAP 330,046 36,672
13.01 Property   1 Securlock at Allen West NAP  NAP  NAP    
13.02 Property   1 Securlock at Fort Worth NAP  NAP  NAP    
13.03 Property   1 Securlock at Plano NAP  NAP  NAP    
13.04 Property   1 Securlock at Coppell NAP  NAP  NAP    
14 Loan   4 West Hartford Office Portfolio        231,014 57,754
14.01 Property   1 53-65 LaSalle Road NAP  NAP  NAP    
14.02 Property   1 41 North Main Street NAP  NAP  NAP    
14.03 Property   1 61 South Main Street NAP  NAP  NAP    
14.04 Property   1 18 North Main Street NAP  NAP  NAP    
15 Loan   1 Staypineapple Hotel FIVE NAP  NAP  NAP 0 21,825
16 Loan   1 Infinite Self Storage - Nora NAP  NAP  NAP 65,159 10,860
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland        80,643 14,578
17.01 Property   1 Infinite Self Storage - Broad Ripple NAP  NAP  NAP    
17.02 Property   1 Infinite Self Storage - Loveland NAP  NAP  NAP    
18 Loan   1 Arapahoe Village NAP  NAP  NAP 46,852 46,852
19 Loan   1 Hampton Inn Bluffton NAP  NAP  NAP 112,230 10,203
20 Loan   1 1340 East 6th Street NAP  NAP  NAP 300,630 50,105
21 Loan   3 Securlock Storage Portfolio II NAP  NAP  NAP 166,492 18,499
21.01 Property   1 Securlock at Bedford NAP  NAP  NAP    
21.02 Property   1 Securlock at Hurst NAP  NAP  NAP    
21.03 Property   1 Securlock at Vista Ridge NAP  NAP  NAP    
22 Loan   1 Cannon West NAP  NAP  NAP 261,955 39,389
23 Loan   25 Coastal Equities Portfolio        700,000 270,000
23.01 Property   1 The Home Depot NAP  NAP  NAP    
23.02 Property   1 Westown Square NAP  NAP  NAP    
23.03 Property   1 Rodney Village Shopping Center NAP  NAP  NAP    
23.04 Property   1 Mattatuck Plaza NAP  NAP  NAP    
23.05 Property   1 Athens Town Center NAP  NAP  NAP    
23.06 Property   1 Northeast Plaza NAP  NAP  NAP    
23.07 Property   1 Hungarybrook Shopping Center NAP  NAP  NAP    
23.08 Property   1 Plaza North Shopping Center NAP  NAP  NAP    
23.09 Property   1 Henderson Marketplace NAP  NAP  NAP    
23.10 Property   1 Ahoskie Commons NAP  NAP  NAP    
23.11 Property   1 Cummings Park Plaza NAP  NAP  NAP    
23.12 Property   1 Glenwood Shopping Plaza NAP  NAP  NAP    
23.13 Property   1 Boulevard Plaza NAP  NAP  NAP    
23.14 Property   1 Summer Commons NAP  NAP  NAP    
23.15 Property   1 Centre Plaza NAP  NAP  NAP    
23.16 Property   1 Market at Riverdale Bend NAP  NAP  NAP    
23.17 Property   1 Cordele Corners NAP  NAP  NAP    
23.18 Property   1 Anniston Plaza NAP  NAP  NAP    

 

 A-27 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Ground Lease Extension Terms Annual Ground Lease Payment as of the Cut-off Date ($) Annual Ground Rent Increases (Y/N) Upfront RE Tax Reserve ($) Monthly RE Tax Reserve ($)
                   
23.19 Property   1 Meeting Square NAP  NAP  NAP    
23.20 Property   1 Northland Plaza NAP  NAP  NAP    
23.21 Property   1 Homosassa Square NAP  NAP  NAP    
23.22 Property   1 Laurens Plaza NAP  NAP  NAP    
23.23 Property   1 Pelham Plaza NAP  NAP  NAP    
23.24 Property   1 Plank Plaza NAP  NAP  NAP    
23.25 Property   1 Collins Plaza NAP  NAP  NAP    
24 Loan   1 Rentar Plaza NAP  NAP  NAP 555,723 555,723
25 Loan   1 Cape Cod Mall Parcel 10 (1, 25-year extension option); Parcel 9 (None); Parcel 8 (None)  Parcel 10 ($161,094.96); Parcel 9 ($35,000); Parcel 8 ($75,949.92)  Parcel 10 (Yes); Parcel 9 (No); Parcel 8 (No) 0 Springing
26 Loan   1 Infinite Self Storage - Joliet NAP  NAP  NAP 19,543 9,772
27 Loan   1 1038-1042 Princeton NAP  NAP  NAP 109,176 13,647
28 Loan   1 Empire 225 NAP  NAP  NAP 72,439 17,247
29 Loan   1 MyPlace Storage - E. Cooke Road NAP  NAP  NAP 31,964 7,991
30 Loan   1 Extra Space - Cockeysville NAP  NAP  NAP 17,988 8,994
31 Loan   1 Dollar Self Storage - Tucson NAP  NAP  NAP 37,117 9,279
32 Loan   1 Bloomfield Gardens Apartments NAP  NAP  NAP 20,765 4,688
33 Loan   1 MyPlace Storage - Hawthorn Park NAP  NAP  NAP 0 5,149
34 Loan   1 Triangle RV Park North NAP  NAP  NAP 55,126 7,875
35 Loan   2 Infinite Self Storage - Greenfield I & II        18,062 3,010
35.01 Property   1 Infinite Self Storage - Greenfield I NAP  NAP  NAP    
35.02 Property   1 Infinite Self Storage - Greenfield II NAP  NAP  NAP    
36 Loan   1 Bella Roe Plaza NAP  NAP  NAP 199,693 28,528
37 Loan   1 Triangle RV Park South NAP  NAP  NAP 28,510 4,073
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP  NAP  NAP 36,890 6,148
39 Loan   1 Infinite Self Storage - New Lenox NAP  NAP  NAP 6,066 3,033
40 Loan   1 Lighthouse Self Storage 1, 10-year extension option 49,988 No 45,092 7,515
41 Loan   1 Midvale Park Self Storage NAP  NAP  NAP 16,181 4,045
42 Loan   1 1499 & 1499A Nostrand Avenue NAP  NAP  NAP 5,711 1,257
43 Loan   1 MyPlace Storage - W 10th Street NAP  NAP  NAP 0 4,519
44 Loan   1 Infinite Self Storage - Hendricks County NAP  NAP  NAP 28,039 4,673
45 Loan   1 Bayonne MHC NAP  NAP  NAP 0 15,012
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP  NAP  NAP 122,122 15,265
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP  NAP  NAP 9,619 4,809

 

 A-28 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Upfront Insurance Reserve ($) Monthly Insurance Reserve ($)  Upfront Replacement / PIP Reserve ($)  Monthly Replacement / FF&E Reserve ($) Replacement Reserve Caps ($)
                   
                   
1 Loan   8 BioMed MIT Portfolio 0 Springing 0 0 0
1.01 Property   1 45 - 75 Sidney          
1.02 Property   1 40 Landsdowne          
1.03 Property   1 35 Landsdowne          
1.04 Property   1 65 Landsdowne          
1.05 Property   1 88 Sidney          
1.06 Property   1 64 Sidney          
1.07 Property   1 38 Sidney          
1.08 Property   1 26 Landsdowne          
2 Loan   1 UOVO Evergreen 0 Springing 0 1,401 0
3 Loan   1 512 West 22nd Street 31,204 31,204 0 Springing 103,546
4 Loan   1 Robertson's Creek 0 Springing 0 2,916 0
5 Loan   2 The Willard & The Met 0 Springing 0 7,104 250,000
5.01 Property   1 The Willard          
5.02 Property   1 The Met          
6 Loan   1 Washington Square 0 Springing 0 Springing An amount equal to twenty-four (24) times the required monthly deposit.
7 Loan   1 Dartmouth Mall 0 Springing 0 9,097 0
8 Loan   1 Towneplace Suites Anchorage Midtown 0 Springing 0 33,839 0
9 Loan   1 Security Public Storage – Bethesda 0 Springing 0 Springing 0
10 Loan   1 Sweetwater Business Center 177,244 31,978 672,336 0 0
11 Loan   1 Twin Creeks 0 Springing 0 3,219 0
12 Loan   1 Hearthstone Village 0 Springing 468,000 0 0
13 Loan   4 Securlock Storage Portfolio I 0 Springing 0 3,480 125,297
13.01 Property   1 Securlock at Allen West          
13.02 Property   1 Securlock at Fort Worth          
13.03 Property   1 Securlock at Plano          
13.04 Property   1 Securlock at Coppell          
14 Loan   4 West Hartford Office Portfolio 0 Springing 0 2,355 0
14.01 Property   1 53-65 LaSalle Road          
14.02 Property   1 41 North Main Street          
14.03 Property   1 61 South Main Street          
14.04 Property   1 18 North Main Street          
15 Loan   1 Staypineapple Hotel FIVE 135,207 Springing 0 21,280 0
16 Loan   1 Infinite Self Storage - Nora 12,764 1,823 1,268 1,268 0
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 14,390 2,056 1,459 1,459 0
17.01 Property   1 Infinite Self Storage - Broad Ripple          
17.02 Property   1 Infinite Self Storage - Loveland          
18 Loan   1 Arapahoe Village 0 Springing 0 1,097 0
19 Loan   1 Hampton Inn Bluffton 11,973 Springing 0 The greater of (i) until and including the Payment Date occurring in October,
2026, 3.0% of total Gross Revenues of the Property for the calendar month
that is two (2) months prior to the applicable Payment Date and (ii) the monthly
amount required to be reserved pursuant to the Franchise Agreement for the
replacement of FF&E relating to the applicable Payment Date.
0
20 Loan   1 1340 East 6th Street 27,694 6,923 0 1,763 0
21 Loan   3 Securlock Storage Portfolio II 0 Springing 0 1,936 69,704
21.01 Property   1 Securlock at Bedford          
21.02 Property   1 Securlock at Hurst          
21.03 Property   1 Securlock at Vista Ridge          
22 Loan   1 Cannon West 0 Springing 0 2,165 51,962
23 Loan   25 Coastal Equities Portfolio 0 Springing 0 43,115 1,034,765
23.01 Property   1 The Home Depot          
23.02 Property   1 Westown Square          
23.03 Property   1 Rodney Village Shopping Center          
23.04 Property   1 Mattatuck Plaza          
23.05 Property   1 Athens Town Center          
23.06 Property   1 Northeast Plaza          
23.07 Property   1 Hungarybrook Shopping Center          
23.08 Property   1 Plaza North Shopping Center          
23.09 Property   1 Henderson Marketplace          
23.10 Property   1 Ahoskie Commons          
23.11 Property   1 Cummings Park Plaza          
23.12 Property   1 Glenwood Shopping Plaza          
23.13 Property   1 Boulevard Plaza          
23.14 Property   1 Summer Commons          
23.15 Property   1 Centre Plaza          
23.16 Property   1 Market at Riverdale Bend          
23.17 Property   1 Cordele Corners          
23.18 Property   1 Anniston Plaza          

 

 A-29 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Upfront Insurance Reserve ($) Monthly Insurance Reserve ($)  Upfront Replacement / PIP Reserve ($)  Monthly Replacement / FF&E Reserve ($) Replacement Reserve Caps ($)
                   
23.19 Property   1 Meeting Square          
23.20 Property   1 Northland Plaza          
23.21 Property   1 Homosassa Square          
23.22 Property   1 Laurens Plaza          
23.23 Property   1 Pelham Plaza          
23.24 Property   1 Plank Plaza          
23.25 Property   1 Collins Plaza          
24 Loan   1 Rentar Plaza 0 Springing 0 19,187 0
25 Loan   1 Cape Cod Mall 0 Springing 0 Springing 0
26 Loan   1 Infinite Self Storage - Joliet 8,739 1,248 791 791 0
27 Loan   1 1038-1042 Princeton 0 Springing 0 Springing 0
28 Loan   1 Empire 225 14,280 6,800 0 1,438 0
29 Loan   1 MyPlace Storage - E. Cooke Road 4,157 Springing 0 821 0
30 Loan   1 Extra Space - Cockeysville 7,166 1,433 0 Springing 0
31 Loan   1 Dollar Self Storage - Tucson 3,314 829 715 715 0
32 Loan   1 Bloomfield Gardens Apartments 172,936 15,722 0 3,480 0
33 Loan   1 MyPlace Storage - Hawthorn Park 4,604 Springing 0 588 0
34 Loan   1 Triangle RV Park North 3,374 844 865 865 0
35 Loan   2 Infinite Self Storage - Greenfield I & II 6,921 989 704 704 0
35.01 Property   1 Infinite Self Storage - Greenfield I          
35.02 Property   1 Infinite Self Storage - Greenfield II          
36 Loan   1 Bella Roe Plaza 0 Springing 0 1,115 0
37 Loan   1 Triangle RV Park South 3,439 860 1,133 1,133 0
38 Loan   1 Infinite Self Storage - Metropolis Parkway 6,507 930 811 811 0
39 Loan   1 Infinite Self Storage - New Lenox 5,100 729 583 583 0
40 Loan   1 Lighthouse Self Storage 12,307 2,051 533 533 12,789
41 Loan   1 Midvale Park Self Storage 2,126 532 480 480 0
42 Loan   1 1499 & 1499A Nostrand Avenue 20,955 1,905 0 333 0
43 Loan   1 MyPlace Storage - W 10th Street 3,042 Springing 0 408 0
44 Loan   1 Infinite Self Storage - Hendricks County 10,782 1,540 635 635 0
45 Loan   1 Bayonne MHC 44,415 3,636 533 533 0
46 Loan   1 Infinite Self Storage - S Chicago Heights 4,975 711 473 473 0
47 Loan   1 MyPlace Storage - E. Voorhees Street 2,377 Springing 0 349 0

 

 A-30 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Upfront TI/LC Reserve ($)  Monthly TI/LC Reserve ($) TI/LC Caps ($)  Upfront Debt Service Reserve ($)  Monthly Debt Service Reserve ($) Debt Service Reserve Cap ($)  Upfront Deferred Maintenance Reserve ($) 
                       
                       
1 Loan   8 BioMed MIT Portfolio 0 Springing 1,314,481 0 0 0 0
1.01 Property   1 45 - 75 Sidney              
1.02 Property   1 40 Landsdowne              
1.03 Property   1 35 Landsdowne              
1.04 Property   1 65 Landsdowne              
1.05 Property   1 88 Sidney              
1.06 Property   1 64 Sidney              
1.07 Property   1 38 Sidney              
1.08 Property   1 26 Landsdowne              
2 Loan   1 UOVO Evergreen 0 0 0 0 0 0 0
3 Loan   1 512 West 22nd Street 35,953 35,953 2,157,000 0 0 0 0
4 Loan   1 Robertson's Creek 1,500,000 27,465 2,000,000 0 0 0 0
5 Loan   2 The Willard & The Met 0 0 0 0 0 0 0
5.01 Property   1 The Willard              
5.02 Property   1 The Met              
6 Loan   1 Washington Square 0 Springing An amount equal to twenty-four (24) times the required monthly deposit. 0 0 0 0
7 Loan   1 Dartmouth Mall 1,000,000 54,149 0 0 0 0 120,000
8 Loan   1 Towneplace Suites Anchorage Midtown 0 0 0 0 0 0 0
9 Loan   1 Security Public Storage – Bethesda 0 0 0 0 0 0 0
10 Loan   1 Sweetwater Business Center 2,530,949 0 0 0 0 0 58,001
11 Loan   1 Twin Creeks 0 32,194 2,000,000 0 0 0 0
12 Loan   1 Hearthstone Village 0 0 0 0 0 0 403,200
13 Loan   4 Securlock Storage Portfolio I 0 0 0 0 0 0 0
13.01 Property   1 Securlock at Allen West              
13.02 Property   1 Securlock at Fort Worth              
13.03 Property   1 Securlock at Plano              
13.04 Property   1 Securlock at Coppell              
14 Loan   4 West Hartford Office Portfolio 300,000 Springing 300,000 0 0 0 37,070
14.01 Property   1 53-65 LaSalle Road              
14.02 Property   1 41 North Main Street              
14.03 Property   1 61 South Main Street              
14.04 Property   1 18 North Main Street              
15 Loan   1 Staypineapple Hotel FIVE 0 0 0 0 0 0 0
16 Loan   1 Infinite Self Storage - Nora 0 0 0 0 0 0 31,875
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 0 0 0 0 0 0 38,125
17.01 Property   1 Infinite Self Storage - Broad Ripple              
17.02 Property   1 Infinite Self Storage - Loveland              
18 Loan   1 Arapahoe Village 250,000 10,968 325,000 0 0 0 0
19 Loan   1 Hampton Inn Bluffton 0 0 0 0 0 0 0
20 Loan   1 1340 East 6th Street 0 7,052 169,248 0 0 0 0
21 Loan   3 Securlock Storage Portfolio II 0 0 0 0 0 0 0
21.01 Property   1 Securlock at Bedford              
21.02 Property   1 Securlock at Hurst              
21.03 Property   1 Securlock at Vista Ridge              
22 Loan   1 Cannon West 0 5,413 129,905 0 0 0 0
23 Loan   25 Coastal Equities Portfolio 2,000,000 Springing 750,000 0 0 0 1,873,606
23.01 Property   1 The Home Depot              
23.02 Property   1 Westown Square              
23.03 Property   1 Rodney Village Shopping Center              
23.04 Property   1 Mattatuck Plaza              
23.05 Property   1 Athens Town Center              
23.06 Property   1 Northeast Plaza              
23.07 Property   1 Hungarybrook Shopping Center              
23.08 Property   1 Plaza North Shopping Center              
23.09 Property   1 Henderson Marketplace              
23.10 Property   1 Ahoskie Commons              
23.11 Property   1 Cummings Park Plaza              
23.12 Property   1 Glenwood Shopping Plaza              
23.13 Property   1 Boulevard Plaza              
23.14 Property   1 Summer Commons              
23.15 Property   1 Centre Plaza              
23.16 Property   1 Market at Riverdale Bend              
23.17 Property   1 Cordele Corners              
23.18 Property   1 Anniston Plaza              

 

 A-31 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Upfront TI/LC Reserve ($)  Monthly TI/LC Reserve ($) TI/LC Caps ($)  Upfront Debt Service Reserve ($)  Monthly Debt Service Reserve ($) Debt Service Reserve Cap ($)  Upfront Deferred Maintenance Reserve ($) 
                       
23.19 Property   1 Meeting Square              
23.20 Property   1 Northland Plaza              
23.21 Property   1 Homosassa Square              
23.22 Property   1 Laurens Plaza              
23.23 Property   1 Pelham Plaza              
23.24 Property   1 Plank Plaza              
23.25 Property   1 Collins Plaza              
24 Loan   1 Rentar Plaza 494,695 147,101 0 0 0 0 0
25 Loan   1 Cape Cod Mall 0 Springing 0 0 0 0 0
26 Loan   1 Infinite Self Storage - Joliet 0 0 0 0 0 0 48,938
27 Loan   1 1038-1042 Princeton 152,704 2,704 0 0 0 0 0
28 Loan   1 Empire 225 0 0 0 0 0 0 5,375
29 Loan   1 MyPlace Storage - E. Cooke Road 0 0 0 0 0 0 0
30 Loan   1 Extra Space - Cockeysville 0 0 0 0 0 0 0
31 Loan   1 Dollar Self Storage - Tucson 0 0 0 0 0 0 0
32 Loan   1 Bloomfield Gardens Apartments 0 0 0 0 0 0 77,656
33 Loan   1 MyPlace Storage - Hawthorn Park 0 0 0 0 0 0 539,063
34 Loan   1 Triangle RV Park North 0 0 0 0 0 0 0
35 Loan   2 Infinite Self Storage - Greenfield I & II 0 0 0 0 0 0 37,431
35.01 Property   1 Infinite Self Storage - Greenfield I              
35.02 Property   1 Infinite Self Storage - Greenfield II              
36 Loan   1 Bella Roe Plaza 0 3,718 0 0 0 0 0
37 Loan   1 Triangle RV Park South 0 0 0 0 0 0 0
38 Loan   1 Infinite Self Storage - Metropolis Parkway 0 0 0 0 0 0 33,125
39 Loan   1 Infinite Self Storage - New Lenox 0 0 0 0 0 0 77,000
40 Loan   1 Lighthouse Self Storage 0 0 0 0 0 0 0
41 Loan   1 Midvale Park Self Storage 0 0 0 0 0 0 0
42 Loan   1 1499 & 1499A Nostrand Avenue 0 0 0 0 0 0 3,750
43 Loan   1 MyPlace Storage - W 10th Street 0 0 0 0 0 0 0
44 Loan   1 Infinite Self Storage - Hendricks County 0 0 0 0 0 0 175,359
45 Loan   1 Bayonne MHC 0 0 0 0 0 0 0
46 Loan   1 Infinite Self Storage - S Chicago Heights 0 0 0 0 0 0 58,750
47 Loan   1 MyPlace Storage - E. Voorhees Street 0 0 0 0 0 0 0

 

 A-32 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Upfront Other Reserve ($) Monthly Other Reserve ($)  Other Reserve Description  Other Reserve Cap ($)
                 
                 
1 Loan   8 BioMed MIT Portfolio 1,869,382 Springing Initial Unfunded Obligations Reserve (Upfront: $1,869,382), Ground Rent Reserve (Monthly: Springing), Takeda
Reserve (Monthly: Springing)
0
1.01 Property   1 45 - 75 Sidney        
1.02 Property   1 40 Landsdowne        
1.03 Property   1 35 Landsdowne        
1.04 Property   1 65 Landsdowne        
1.05 Property   1 88 Sidney        
1.06 Property   1 64 Sidney        
1.07 Property   1 38 Sidney        
1.08 Property   1 26 Landsdowne        
2 Loan   1 UOVO Evergreen 0 0   0
3 Loan   1 512 West 22nd Street 2,712,875 0 Free Rent Reserve ($1,689,925.47), Outstanding TI/LC Reserve ($1,022,950) 0
4 Loan   1 Robertson's Creek 0 0   0
5 Loan   2 The Willard & The Met 15,638 Springing Ground Rent Reserve 0
5.01 Property   1 The Willard        
5.02 Property   1 The Met        
6 Loan   1 Washington Square 2,908,053 0 Outstanding TI/LC Reserve (Upfront: $2,752,705), Gap Rent Reserve (Upfront: $155,348) 0
7 Loan   1 Dartmouth Mall 1,175,475 0 Outstanding TI/LC Reserve 0
8 Loan   1 Towneplace Suites Anchorage Midtown 844,853 Springing Seasonality Reserve 844,853
9 Loan   1 Security Public Storage – Bethesda 0 0   0
10 Loan   1 Sweetwater Business Center 643,183 0 Outstanding TI/LC Reserve ($582,741), Association Fees Reserve ($41,250), Free Rent Reserve ($19,192) 0
11 Loan   1 Twin Creeks 79,297 0 Existing TI/LC Reserve (Upfront: $61,747), Free Rent Reserve (Upfront: $17,550); Lease Sweep Reserve
(Monthly: Springing)
0
12 Loan   1 Hearthstone Village 0 0   0
13 Loan   4 Securlock Storage Portfolio I 0 0   0
13.01 Property   1 Securlock at Allen West        
13.02 Property   1 Securlock at Fort Worth        
13.03 Property   1 Securlock at Plano        
13.04 Property   1 Securlock at Coppell        
14 Loan   4 West Hartford Office Portfolio 540,857 0 Outstanding TI/LC Reserve (Upfront:$401,866), Free Rent Reserve (Upfront:$119,726),  Gap Rent Reserve
(Upfront:$19,265)
0
14.01 Property   1 53-65 LaSalle Road        
14.02 Property   1 41 North Main Street        
14.03 Property   1 61 South Main Street        
14.04 Property   1 18 North Main Street        
15 Loan   1 Staypineapple Hotel FIVE 695,000 Springing Seasonality Reserve 0
16 Loan   1 Infinite Self Storage - Nora 0 0   0
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland 0 0   0
17.01 Property   1 Infinite Self Storage - Broad Ripple        
17.02 Property   1 Infinite Self Storage - Loveland        
18 Loan   1 Arapahoe Village 60,608 Springing Existing TI/LC Reserve (Upfront: $50,627), Gap Rent Reserve (Upfront: $9,981), Lease Sweep Reserve (Monthly:
Springing)
0
19 Loan   1 Hampton Inn Bluffton 2,497,552 Springing Closing Date PIP Reserve (Upfront: $2,497,552); PIP Reserve (Monthly: Springing); Hotel Tax Reserve (Monthly
Springing)
0
20 Loan   1 1340 East 6th Street 0 0   0
21 Loan   3 Securlock Storage Portfolio II 0 0   0
21.01 Property   1 Securlock at Bedford        
21.02 Property   1 Securlock at Hurst        
21.03 Property   1 Securlock at Vista Ridge        
22 Loan   1 Cannon West 0 0   0
23 Loan   25 Coastal Equities Portfolio 1,863,494 0 Outstanding TI Reserve ($1,565,213), Free Rent Reserve ($298,281) 0
23.01 Property   1 The Home Depot        
23.02 Property   1 Westown Square        
23.03 Property   1 Rodney Village Shopping Center        
23.04 Property   1 Mattatuck Plaza        
23.05 Property   1 Athens Town Center        
23.06 Property   1 Northeast Plaza        
23.07 Property   1 Hungarybrook Shopping Center        
23.08 Property   1 Plaza North Shopping Center        
23.09 Property   1 Henderson Marketplace        
23.10 Property   1 Ahoskie Commons        
23.11 Property   1 Cummings Park Plaza        
23.12 Property   1 Glenwood Shopping Plaza        
23.13 Property   1 Boulevard Plaza        
23.14 Property   1 Summer Commons        
23.15 Property   1 Centre Plaza        
23.16 Property   1 Market at Riverdale Bend        
23.17 Property   1 Cordele Corners        
23.18 Property   1 Anniston Plaza        

 

 A-33 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Upfront Other Reserve ($) Monthly Other Reserve ($)  Other Reserve Description  Other Reserve Cap ($)
                 
23.19 Property   1 Meeting Square        
23.20 Property   1 Northland Plaza        
23.21 Property   1 Homosassa Square        
23.22 Property   1 Laurens Plaza        
23.23 Property   1 Pelham Plaza        
23.24 Property   1 Plank Plaza        
23.25 Property   1 Collins Plaza        
24 Loan   1 Rentar Plaza 271,823 Springing Rent Replication Reserve (Upfront: $271,823), Lease Sweep Reserve (Monthly: Springing), DOT Lease Reserve
(Monthly: Springing)
0
25 Loan   1 Cape Cod Mall 0 Springing Major Tenant Reserve The space occupied by Target in the amount of $3,184,600 and the space occupied by Dick's in the
amount of $1,810,560
26 Loan   1 Infinite Self Storage - Joliet 0 0   0
27 Loan   1 1038-1042 Princeton 400,511 0 Rent Concession Reserve (Upfront: $281,831), Existing TI/LC Reserve (Upfront: $118,680), Additional
Rollover
Reserve (Upfront: $0, Monthly: Springing)
0
28 Loan   1 Empire 225 0 0   0
29 Loan   1 MyPlace Storage - E. Cooke Road 5,600 0 PS Management Reserve 0
30 Loan   1 Extra Space - Cockeysville 0 0   0
31 Loan   1 Dollar Self Storage - Tucson 0 0   0
32 Loan   1 Bloomfield Gardens Apartments 0 0   0
33 Loan   1 MyPlace Storage - Hawthorn Park 4,500 0 PS Management Reserve 0
34 Loan   1 Triangle RV Park North 0 0   0
35 Loan   2 Infinite Self Storage - Greenfield I & II 0 0   0
35.01 Property   1 Infinite Self Storage - Greenfield I        
35.02 Property   1 Infinite Self Storage - Greenfield II        
36 Loan   1 Bella Roe Plaza 313,125 0 Roof Replacement Reserve (Upfront: $298,125), Existing TI/LC Reserve (Upfront: $15,000) 0
37 Loan   1 Triangle RV Park South 0 0   0
38 Loan   1 Infinite Self Storage - Metropolis Parkway 0 0   0
39 Loan   1 Infinite Self Storage - New Lenox 0 0   0
40 Loan   1 Lighthouse Self Storage 0 0   0
41 Loan   1 Midvale Park Self Storage 0 0   0
42 Loan   1 1499 & 1499A Nostrand Avenue 0 0   0
43 Loan   1 MyPlace Storage - W 10th Street 3,100 0 PS Management Reserve 0
44 Loan   1 Infinite Self Storage - Hendricks County 0 0   0
45 Loan   1 Bayonne MHC 0 0   0
46 Loan   1 Infinite Self Storage - S Chicago Heights 0 0   0
47 Loan   1 MyPlace Storage - E. Voorhees Street 2,500 0 PS Management Reserve 0

 

 

 

 A-34 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Holdback/ Earnout Amount ($) Holdback/ Earnout Description Lockbox Type Cash Management Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)  Tenant Specific Excess Cash Trap Trigger (Y/N)  Pari Passu (Y/N) Pari Passu in Trust Controlling (Y/N) Trust Pari Passu Cut-off Date Balance ($)
                           
                           
1 Loan   8 BioMed MIT Portfolio NAP NAP Hard Springing Yes Yes Yes No 77,500,000
1.01 Property   1 45 - 75 Sidney                  
1.02 Property   1 40 Landsdowne                  
1.03 Property   1 35 Landsdowne                  
1.04 Property   1 65 Landsdowne                  
1.05 Property   1 88 Sidney                  
1.06 Property   1 64 Sidney                  
1.07 Property   1 38 Sidney                  
1.08 Property   1 26 Landsdowne                  
2 Loan   1 UOVO Evergreen NAP NAP Springing Springing Yes No Yes Yes 77,000,000
3 Loan   1 512 West 22nd Street NAP NAP Hard Springing Yes Yes Yes No 65,000,000
4 Loan   1 Robertson's Creek NAP NAP Hard Springing Yes Yes No NAP NAP
5 Loan   2 The Willard & The Met NAP NAP Springing Springing Yes No Yes Yes 41,500,000
5.01 Property   1 The Willard                  
5.02 Property   1 The Met                  
6 Loan   1 Washington Square NAP NAP Hard Springing Yes No Yes No 41,000,000
7 Loan   1 Dartmouth Mall NAP NAP Hard Springing Yes Yes Yes Yes 40,000,000
8 Loan   1 Towneplace Suites Anchorage Midtown NAP NAP Hard Springing Yes No No NAP NAP
9 Loan   1 Security Public Storage – Bethesda NAP NAP None None No No No NAP NAP
10 Loan   1 Sweetwater Business Center NAP NAP Hard Springing Yes No No NAP NAP
11 Loan   1 Twin Creeks NAP NAP Hard Springing Yes Yes No NAP NAP
12 Loan   1 Hearthstone Village NAP NAP Soft Springing Yes No No NAP NAP
13 Loan   4 Securlock Storage Portfolio I NAP NAP Springing Springing Yes No No NAP NAP
13.01 Property   1 Securlock at Allen West                  
13.02 Property   1 Securlock at Fort Worth                  
13.03 Property   1 Securlock at Plano                  
13.04 Property   1 Securlock at Coppell                  
14 Loan   4 West Hartford Office Portfolio NAP NAP Hard Springing Yes Yes No NAP NAP
14.01 Property   1 53-65 LaSalle Road                  
14.02 Property   1 41 North Main Street                  
14.03 Property   1 61 South Main Street                  
14.04 Property   1 18 North Main Street                  
15 Loan   1 Staypineapple Hotel FIVE NAP NAP Springing Springing Yes No No NAP NAP
16 Loan   1 Infinite Self Storage - Nora NAP NAP Springing Springing Yes No No NAP NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland NAP NAP Springing Springing Yes No No NAP NAP
17.01 Property   1 Infinite Self Storage - Broad Ripple                  
17.02 Property   1 Infinite Self Storage - Loveland                  
18 Loan   1 Arapahoe Village NAP NAP Hard Springing Yes Yes No NAP NAP
19 Loan   1 Hampton Inn Bluffton NAP NAP Hard Springing Yes No No NAP NAP
20 Loan   1 1340 East 6th Street NAP NAP Springing Springing Yes Yes No NAP NAP
21 Loan   3 Securlock Storage Portfolio II NAP NAP Springing Springing Yes No No NAP NAP
21.01 Property   1 Securlock at Bedford                  
21.02 Property   1 Securlock at Hurst                  
21.03 Property   1 Securlock at Vista Ridge                  
22 Loan   1 Cannon West NAP NAP Springing Springing Yes Yes No NAP NAP
23 Loan   25 Coastal Equities Portfolio NAP NAP Springing Springing Yes No Yes No 11,000,000
23.01 Property   1 The Home Depot                  
23.02 Property   1 Westown Square                  
23.03 Property   1 Rodney Village Shopping Center                  
23.04 Property   1 Mattatuck Plaza                  
23.05 Property   1 Athens Town Center                  
23.06 Property   1 Northeast Plaza                  
23.07 Property   1 Hungarybrook Shopping Center                  
23.08 Property   1 Plaza North Shopping Center                  
23.09 Property   1 Henderson Marketplace                  
23.10 Property   1 Ahoskie Commons                  
23.11 Property   1 Cummings Park Plaza                  
23.12 Property   1 Glenwood Shopping Plaza                  
23.13 Property   1 Boulevard Plaza                  
23.14 Property   1 Summer Commons                  
23.15 Property   1 Centre Plaza                  
23.16 Property   1 Market at Riverdale Bend                  
23.17 Property   1 Cordele Corners                  
23.18 Property   1 Anniston Plaza                  

 

 A-35 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Holdback/ Earnout Amount ($) Holdback/ Earnout Description Lockbox Type Cash Management Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)  Tenant Specific Excess Cash Trap Trigger (Y/N)  Pari Passu (Y/N) Pari Passu in Trust Controlling (Y/N) Trust Pari Passu Cut-off Date Balance ($)
                           
23.19 Property   1 Meeting Square                  
23.20 Property   1 Northland Plaza                  
23.21 Property   1 Homosassa Square                  
23.22 Property   1 Laurens Plaza                  
23.23 Property   1 Pelham Plaza                  
23.24 Property   1 Plank Plaza                  
23.25 Property   1 Collins Plaza                  
24 Loan   1 Rentar Plaza NAP NAP Hard Springing Yes Yes Yes No 10,000,000
25 Loan   1 Cape Cod Mall NAP NAP Hard Springing Yes No Yes No 10,000,000
26 Loan   1 Infinite Self Storage - Joliet NAP NAP Springing Springing Yes No No NAP NAP
27 Loan   1 1038-1042 Princeton NAP NAP Springing Springing Yes No No NAP NAP
28 Loan   1 Empire 225 NAP NAP Springing Springing Yes No No NAP NAP
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP Springing Springing Yes No No NAP NAP
30 Loan   1 Extra Space - Cockeysville NAP NAP None None No No No NAP NAP
31 Loan   1 Dollar Self Storage - Tucson NAP NAP Springing Springing Yes No No NAP NAP
32 Loan   1 Bloomfield Gardens Apartments NAP NAP Springing Springing Yes No No NAP NAP
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP Springing Springing Yes No No NAP NAP
34 Loan   1 Triangle RV Park North NAP NAP Springing Springing Yes No No NAP NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II NAP NAP Springing Springing Yes No No NAP NAP
35.01 Property   1 Infinite Self Storage - Greenfield I                  
35.02 Property   1 Infinite Self Storage - Greenfield II                  
36 Loan   1 Bella Roe Plaza NAP NAP Hard Springing No Yes No NAP NAP
37 Loan   1 Triangle RV Park South NAP NAP Springing Springing Yes No No NAP NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP Springing Springing Yes No No NAP NAP
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP Springing Springing Yes No No NAP NAP
40 Loan   1 Lighthouse Self Storage NAP NAP Springing Springing Yes No No NAP NAP
41 Loan   1 Midvale Park Self Storage NAP NAP Springing Springing Yes No No NAP NAP
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP Springing Springing Yes No No NAP NAP
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP Springing Springing Yes No No NAP NAP
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP Springing Springing Yes No No NAP NAP
45 Loan   1 Bayonne MHC NAP NAP Springing Springing Yes No No NAP NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP Springing Springing Yes No No NAP NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP Springing Springing Yes No No NAP NAP

 

 A-36 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Subordinate Companion Loan Cut-off Date Balance ($) Subordinate Companion Loan Interest Rate Whole Loan Cut-off Date Balance ($)
                     
                     
1 Loan   8 BioMed MIT Portfolio 769,500,000 3,831,260.25 4,217,124.67 478,000,000 6.90861305439331% 1,325,000,000
1.01 Property   1 45 - 75 Sidney            
1.02 Property   1 40 Landsdowne            
1.03 Property   1 35 Landsdowne            
1.04 Property   1 65 Landsdowne            
1.05 Property   1 88 Sidney            
1.06 Property   1 64 Sidney            
1.07 Property   1 38 Sidney            
1.08 Property   1 26 Landsdowne            
2 Loan   1 UOVO Evergreen 28,000,000 139,484.08 523,065.28 NAP NAP 105,000,000
3 Loan   1 512 West 22nd Street 65,000,000 364,716.95 729,433.91 NAP NAP 130,000,000
4 Loan   1 Robertson's Creek NAP NAP NAP NAP NAP NAP
5 Loan   2 The Willard & The Met 25,000,000 138,987.26 369,706.13 NAP NAP 66,500,000
5.01 Property   1 The Willard            
5.02 Property   1 The Met            
6 Loan   1 Washington Square 299,000,000 1,408,902.54 1,602,096.53 NAP NAP 340,000,000
7 Loan   1 Dartmouth Mall 16,000,000 107,794.96 377,282.37 NAP NAP 56,000,000
8 Loan   1 Towneplace Suites Anchorage Midtown NAP NAP NAP NAP NAP NAP
9 Loan   1 Security Public Storage – Bethesda NAP NAP NAP NAP NAP NAP
10 Loan   1 Sweetwater Business Center NAP NAP NAP NAP NAP NAP
11 Loan   1 Twin Creeks NAP NAP NAP NAP NAP NAP
12 Loan   1 Hearthstone Village NAP NAP NAP NAP NAP NAP
13 Loan   4 Securlock Storage Portfolio I NAP NAP NAP NAP NAP NAP
13.01 Property   1 Securlock at Allen West            
13.02 Property   1 Securlock at Fort Worth            
13.03 Property   1 Securlock at Plano            
13.04 Property   1 Securlock at Coppell            
14 Loan   4 West Hartford Office Portfolio NAP NAP NAP NAP NAP NAP
14.01 Property   1 53-65 LaSalle Road            
14.02 Property   1 41 North Main Street            
14.03 Property   1 61 South Main Street            
14.04 Property   1 18 North Main Street            
15 Loan   1 Staypineapple Hotel FIVE NAP NAP NAP NAP NAP NAP
16 Loan   1 Infinite Self Storage - Nora NAP NAP NAP NAP NAP NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland NAP NAP NAP NAP NAP NAP
17.01 Property   1 Infinite Self Storage - Broad Ripple            
17.02 Property   1 Infinite Self Storage - Loveland            
18 Loan   1 Arapahoe Village NAP NAP NAP NAP NAP NAP
19 Loan   1 Hampton Inn Bluffton NAP NAP NAP NAP NAP NAP
20 Loan   1 1340 East 6th Street NAP NAP NAP NAP NAP NAP
21 Loan   3 Securlock Storage Portfolio II NAP NAP NAP NAP NAP NAP
21.01 Property   1 Securlock at Bedford            
21.02 Property   1 Securlock at Hurst            
21.03 Property   1 Securlock at Vista Ridge            
22 Loan   1 Cannon West NAP NAP NAP NAP NAP NAP
23 Loan   25 Coastal Equities Portfolio 149,000,000 799,409.15 858,425.93 NAP NAP 160,000,000
23.01 Property   1 The Home Depot            
23.02 Property   1 Westown Square            
23.03 Property   1 Rodney Village Shopping Center            
23.04 Property   1 Mattatuck Plaza            
23.05 Property   1 Athens Town Center            
23.06 Property   1 Northeast Plaza            
23.07 Property   1 Hungarybrook Shopping Center            
23.08 Property   1 Plaza North Shopping Center            
23.09 Property   1 Henderson Marketplace            
23.10 Property   1 Ahoskie Commons            
23.11 Property   1 Cummings Park Plaza            
23.12 Property   1 Glenwood Shopping Plaza            
23.13 Property   1 Boulevard Plaza            
23.14 Property   1 Summer Commons            
23.15 Property   1 Centre Plaza            
23.16 Property   1 Market at Riverdale Bend            
23.17 Property   1 Cordele Corners            
23.18 Property   1 Anniston Plaza            

 

 A-37 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Subordinate Companion Loan Cut-off Date Balance ($) Subordinate Companion Loan Interest Rate Whole Loan Cut-off Date Balance ($)
                     
23.19 Property   1 Meeting Square            
23.20 Property   1 Northland Plaza            
23.21 Property   1 Homosassa Square            
23.22 Property   1 Laurens Plaza            
23.23 Property   1 Pelham Plaza            
23.24 Property   1 Plank Plaza            
23.25 Property   1 Collins Plaza            
24 Loan   1 Rentar Plaza 150,000,000 707,314.24 754,468.52 NAP NAP 160,000,000
25 Loan   1 Cape Cod Mall 44,000,000 239,970.61 294,509.38 NAP NAP 54,000,000
26 Loan   1 Infinite Self Storage - Joliet NAP NAP NAP NAP NAP NAP
27 Loan   1 1038-1042 Princeton NAP NAP NAP NAP NAP NAP
28 Loan   1 Empire 225 NAP NAP NAP NAP NAP NAP
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP NAP NAP NAP NAP
30 Loan   1 Extra Space - Cockeysville NAP NAP NAP NAP NAP NAP
31 Loan   1 Dollar Self Storage - Tucson NAP NAP NAP NAP NAP NAP
32 Loan   1 Bloomfield Gardens Apartments NAP NAP NAP NAP NAP NAP
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP NAP NAP NAP NAP
34 Loan   1 Triangle RV Park North NAP NAP NAP NAP NAP NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II NAP NAP NAP NAP NAP NAP
35.01 Property   1 Infinite Self Storage - Greenfield I            
35.02 Property   1 Infinite Self Storage - Greenfield II            
36 Loan   1 Bella Roe Plaza NAP NAP NAP NAP NAP NAP
37 Loan   1 Triangle RV Park South NAP NAP NAP NAP NAP NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP NAP NAP NAP NAP
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP NAP NAP NAP NAP
40 Loan   1 Lighthouse Self Storage NAP NAP NAP NAP NAP NAP
41 Loan   1 Midvale Park Self Storage NAP NAP NAP NAP NAP NAP
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP NAP NAP NAP NAP
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP NAP NAP NAP NAP
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP NAP NAP NAP NAP
45 Loan   1 Bayonne MHC NAP NAP NAP NAP NAP NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP NAP NAP NAP NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP NAP NAP NAP NAP

 

 A-38 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Whole Loan Monthly Debt Service ($) Whole Loan Cut-off Date LTV Ratio (%) Whole Loan Underwritten NCF DSCR (x) Whole Loan Underwritten NOI Debt Yield (%) Mezzanine Debt Cut-off Date Balance($) Mezzanine Debt Interest Rate (%) Total Debt Cut-off Date Balance ($) Total Debt Monthly Debt Service ($)
                         
                         
1 Loan   8 BioMed MIT Portfolio 7,007,276.80 55.2% 1.66 10.6% NAP NAP NAP NAP
1.01 Property   1 45 - 75 Sidney                
1.02 Property   1 40 Landsdowne                
1.03 Property   1 35 Landsdowne                
1.04 Property   1 65 Landsdowne                
1.05 Property   1 88 Sidney                
1.06 Property   1 64 Sidney                
1.07 Property   1 38 Sidney                
1.08 Property   1 26 Landsdowne                
2 Loan   1 UOVO Evergreen 523,065.28 54.9% 1.66 9.9% NAP NAP NAP NAP
3 Loan   1 512 West 22nd Street 729,433.91 62.4% 1.57 11.2% NAP NAP NAP NAP
4 Loan   1 Robertson's Creek NAP NAP NAP NAP NAP NAP NAP NAP
5 Loan   2 The Willard & The Met 369,706.13 63.9% 1.25 8.5% NAP NAP NAP NAP
5.01 Property   1 The Willard                
5.02 Property   1 The Met                
6 Loan   1 Washington Square 1,602,096.53 51.9% 2.07 12.1% NAP NAP NAP NAP
7 Loan   1 Dartmouth Mall 377,282.37 58.9% 1.68 14.9% NAP NAP NAP NAP
8 Loan   1 Towneplace Suites Anchorage Midtown NAP NAP NAP NAP NAP NAP NAP NAP
9 Loan   1 Security Public Storage – Bethesda NAP NAP NAP NAP NAP NAP NAP NAP
10 Loan   1 Sweetwater Business Center NAP NAP NAP NAP NAP NAP NAP NAP
11 Loan   1 Twin Creeks NAP NAP NAP NAP NAP NAP NAP NAP
12 Loan   1 Hearthstone Village NAP NAP NAP NAP NAP NAP NAP NAP
13 Loan   4 Securlock Storage Portfolio I NAP NAP NAP NAP NAP NAP NAP NAP
13.01 Property   1 Securlock at Allen West                
13.02 Property   1 Securlock at Fort Worth                
13.03 Property   1 Securlock at Plano                
13.04 Property   1 Securlock at Coppell                
14 Loan   4 West Hartford Office Portfolio NAP NAP NAP NAP NAP NAP NAP NAP
14.01 Property   1 53-65 LaSalle Road                
14.02 Property   1 41 North Main Street                
14.03 Property   1 61 South Main Street                
14.04 Property   1 18 North Main Street                
15 Loan   1 Staypineapple Hotel FIVE NAP NAP NAP NAP NAP NAP NAP NAP
16 Loan   1 Infinite Self Storage - Nora NAP NAP NAP NAP NAP NAP NAP NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland NAP NAP NAP NAP NAP NAP NAP NAP
17.01 Property   1 Infinite Self Storage - Broad Ripple                
17.02 Property   1 Infinite Self Storage - Loveland                
18 Loan   1 Arapahoe Village NAP NAP NAP NAP NAP NAP NAP NAP
19 Loan   1 Hampton Inn Bluffton NAP NAP NAP NAP NAP NAP NAP NAP
20 Loan   1 1340 East 6th Street NAP NAP NAP NAP NAP NAP NAP NAP
21 Loan   3 Securlock Storage Portfolio II NAP NAP NAP NAP NAP NAP NAP NAP
21.01 Property   1 Securlock at Bedford                
21.02 Property   1 Securlock at Hurst                
21.03 Property   1 Securlock at Vista Ridge                
22 Loan   1 Cannon West NAP NAP NAP NAP NAP NAP NAP NAP
23 Loan   25 Coastal Equities Portfolio 858,425.93 66.9% 1.66 11.8% NAP NAP NAP NAP
23.01 Property   1 The Home Depot                
23.02 Property   1 Westown Square                
23.03 Property   1 Rodney Village Shopping Center                
23.04 Property   1 Mattatuck Plaza                
23.05 Property   1 Athens Town Center                
23.06 Property   1 Northeast Plaza                
23.07 Property   1 Hungarybrook Shopping Center                
23.08 Property   1 Plaza North Shopping Center                
23.09 Property   1 Henderson Marketplace                
23.10 Property   1 Ahoskie Commons                
23.11 Property   1 Cummings Park Plaza                
23.12 Property   1 Glenwood Shopping Plaza                
23.13 Property   1 Boulevard Plaza                
23.14 Property   1 Summer Commons                
23.15 Property   1 Centre Plaza                
23.16 Property   1 Market at Riverdale Bend                
23.17 Property   1 Cordele Corners                
23.18 Property   1 Anniston Plaza                

 

 A-39 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Whole Loan Monthly Debt Service ($) Whole Loan Cut-off Date LTV Ratio (%) Whole Loan Underwritten NCF DSCR (x) Whole Loan Underwritten NOI Debt Yield (%) Mezzanine Debt Cut-off Date Balance($) Mezzanine Debt Interest Rate (%) Total Debt Cut-off Date Balance ($) Total Debt Monthly Debt Service ($)
                         
23.19 Property   1 Meeting Square                
23.20 Property   1 Northland Plaza                
23.21 Property   1 Homosassa Square                
23.22 Property   1 Laurens Plaza                
23.23 Property   1 Pelham Plaza                
23.24 Property   1 Plank Plaza                
23.25 Property   1 Collins Plaza                
24 Loan   1 Rentar Plaza 754,468.52 32.3% 2.92 17.8% NAP NAP NAP NAP
25 Loan   1 Cape Cod Mall 294,509.38 50.0% 2.81 19.5% NAP NAP NAP NAP
26 Loan   1 Infinite Self Storage - Joliet NAP NAP NAP NAP NAP NAP NAP NAP
27 Loan   1 1038-1042 Princeton NAP NAP NAP NAP NAP NAP NAP NAP
28 Loan   1 Empire 225 NAP NAP NAP NAP NAP NAP NAP NAP
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP NAP NAP NAP NAP NAP NAP
30 Loan   1 Extra Space - Cockeysville NAP NAP NAP NAP NAP NAP NAP NAP
31 Loan   1 Dollar Self Storage - Tucson NAP NAP NAP NAP NAP NAP NAP NAP
32 Loan   1 Bloomfield Gardens Apartments NAP NAP NAP NAP NAP NAP NAP NAP
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP NAP NAP NAP NAP NAP NAP
34 Loan   1 Triangle RV Park North NAP NAP NAP NAP NAP NAP NAP NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II NAP NAP NAP NAP NAP NAP NAP NAP
35.01 Property   1 Infinite Self Storage - Greenfield I                
35.02 Property   1 Infinite Self Storage - Greenfield II                
36 Loan   1 Bella Roe Plaza NAP NAP NAP NAP NAP NAP NAP NAP
37 Loan   1 Triangle RV Park South NAP NAP NAP NAP NAP NAP NAP NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP NAP NAP NAP NAP NAP NAP
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP NAP NAP NAP NAP NAP NAP
40 Loan   1 Lighthouse Self Storage NAP NAP NAP NAP NAP NAP NAP NAP
41 Loan   1 Midvale Park Self Storage NAP NAP NAP NAP NAP NAP NAP NAP
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP NAP NAP NAP NAP NAP NAP
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP NAP NAP NAP NAP NAP NAP
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP NAP NAP NAP NAP NAP NAP
45 Loan   1 Bayonne MHC NAP NAP NAP NAP NAP NAP NAP NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP NAP NAP NAP NAP NAP NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP NAP NAP NAP NAP NAP NAP

 

 A-40 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Total Debt Cut-off Date LTV Ratio (%) Total Debt Underwritten NCF DSCR (x) Total Debt Underwritten NOI Debt Yield (%) Future Additional Debt Permitted (Y/N) Future Debt Permitted Type Sponsor
                     
                     
1 Loan   8 BioMed MIT Portfolio NAP NAP NAP Yes Future Mezzanine Loan BioMed Realty, L.P.
1.01 Property   1 45 - 75 Sidney            
1.02 Property   1 40 Landsdowne            
1.03 Property   1 35 Landsdowne            
1.04 Property   1 65 Landsdowne            
1.05 Property   1 88 Sidney            
1.06 Property   1 64 Sidney            
1.07 Property   1 38 Sidney            
1.08 Property   1 26 Landsdowne            
2 Loan   1 UOVO Evergreen NAP NAP NAP No NAP UOVO Holdings LLC
3 Loan   1 512 West 22nd Street NAP NAP NAP No NAP RAGHSA Real Estate LLC
4 Loan   1 Robertson's Creek NAP NAP NAP No NAP Mark Hutchinson
5 Loan   2 The Willard & The Met NAP NAP NAP No NAP Howard S. Brown
5.01 Property   1 The Willard            
5.02 Property   1 The Met            
6 Loan   1 Washington Square NAP NAP NAP No NAP The Macerich Partnership, L.P.
7 Loan   1 Dartmouth Mall NAP NAP NAP No NAP PREIT Associates, L.P.
8 Loan   1 Towneplace Suites Anchorage Midtown NAP NAP NAP No NAP Oxbridge Properties, Inc.
9 Loan   1 Security Public Storage – Bethesda NAP NAP NAP No NAP Michael B. Eisler
10 Loan   1 Sweetwater Business Center NAP NAP NAP No NAP Concrete Properties, LLC
11 Loan   1 Twin Creeks NAP NAP NAP No NAP Alan C. Fox and The Alan C. Fox Revocable Trust (2007 Restatement) U/A/D 11/15/2007
12 Loan   1 Hearthstone Village NAP NAP NAP No NAP Pietro V. Scola
13 Loan   4 Securlock Storage Portfolio I NAP NAP NAP No NAP Steven Houghton
13.01 Property   1 Securlock at Allen West            
13.02 Property   1 Securlock at Fort Worth            
13.03 Property   1 Securlock at Plano            
13.04 Property   1 Securlock at Coppell            
14 Loan   4 West Hartford Office Portfolio NAP NAP NAP No NAP Marc K. Lewis
14.01 Property   1 53-65 LaSalle Road            
14.02 Property   1 41 North Main Street            
14.03 Property   1 61 South Main Street            
14.04 Property   1 18 North Main Street            
15 Loan   1 Staypineapple Hotel FIVE NAP NAP NAP No NAP Melina Lin
16 Loan   1 Infinite Self Storage - Nora NAP NAP NAP No NAP Kittle Property Group
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland NAP NAP NAP No NAP Kittle Property Group
17.01 Property   1 Infinite Self Storage - Broad Ripple            
17.02 Property   1 Infinite Self Storage - Loveland            
18 Loan   1 Arapahoe Village NAP NAP NAP No NAP Alan C. Fox and The Alan C. Fox Revocable Trust (2007 Restatement) U/A/D 11/15/2007
19 Loan   1 Hampton Inn Bluffton NAP NAP NAP No NAP Natson Hotel Group 
20 Loan   1 1340 East 6th Street NAP NAP NAP No NAP Tal Hassid
21 Loan   3 Securlock Storage Portfolio II NAP NAP NAP No NAP Steven Houghton
21.01 Property   1 Securlock at Bedford            
21.02 Property   1 Securlock at Hurst            
21.03 Property   1 Securlock at Vista Ridge            
22 Loan   1 Cannon West NAP NAP NAP No NAP Kenneth Levy
23 Loan   25 Coastal Equities Portfolio NAP NAP NAP No NAP Coastal Equities Holdings, LLC
23.01 Property   1 The Home Depot            
23.02 Property   1 Westown Square            
23.03 Property   1 Rodney Village Shopping Center            
23.04 Property   1 Mattatuck Plaza            
23.05 Property   1 Athens Town Center            
23.06 Property   1 Northeast Plaza            
23.07 Property   1 Hungarybrook Shopping Center            
23.08 Property   1 Plaza North Shopping Center            
23.09 Property   1 Henderson Marketplace            
23.10 Property   1 Ahoskie Commons            
23.11 Property   1 Cummings Park Plaza            
23.12 Property   1 Glenwood Shopping Plaza            
23.13 Property   1 Boulevard Plaza            
23.14 Property   1 Summer Commons            
23.15 Property   1 Centre Plaza            
23.16 Property   1 Market at Riverdale Bend            
23.17 Property   1 Cordele Corners            
23.18 Property   1 Anniston Plaza            

 

 A-41 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Total Debt Cut-off Date LTV Ratio (%) Total Debt Underwritten NCF DSCR (x) Total Debt Underwritten NOI Debt Yield (%) Future Additional Debt Permitted (Y/N) Future Debt Permitted Type Sponsor
                     
23.19 Property   1 Meeting Square            
23.20 Property   1 Northland Plaza            
23.21 Property   1 Homosassa Square            
23.22 Property   1 Laurens Plaza            
23.23 Property   1 Pelham Plaza            
23.24 Property   1 Plank Plaza            
23.25 Property   1 Collins Plaza            
24 Loan   1 Rentar Plaza NAP NAP NAP No NAP Dennis Ratner and Felice Bassin
25 Loan   1 Cape Cod Mall NAP NAP NAP No NAP Simon Property Group, L.P. and The Canada Pension Plan Investment Board
26 Loan   1 Infinite Self Storage - Joliet NAP NAP NAP No NAP Kittle Property Group
27 Loan   1 1038-1042 Princeton NAP NAP NAP No NAP Marc L. Luzzatto
28 Loan   1 Empire 225 NAP NAP NAP No NAP Dominic Osei
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP NAP No NAP Kurt E. O'Brien
30 Loan   1 Extra Space - Cockeysville NAP NAP NAP No NAP Chandra Stanley, individually and as Trustee of The Chandra E. Stanley GST Exempt Trust and Jeaneen C. Stanley, individually
and as Trustee of The Jeaneen C. Stanley Family Trust
31 Loan   1 Dollar Self Storage - Tucson NAP NAP NAP No NAP Stadium Properties
32 Loan   1 Bloomfield Gardens Apartments NAP NAP NAP No NAP Nickolas Palushaj
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP NAP No NAP Kurt E. O'Brien
34 Loan   1 Triangle RV Park North NAP NAP NAP No NAP Affordable Communities Group
35 Loan   2 Infinite Self Storage - Greenfield I & II NAP NAP NAP No NAP Kittle Property Group
35.01 Property   1 Infinite Self Storage - Greenfield I            
35.02 Property   1 Infinite Self Storage - Greenfield II            
36 Loan   1 Bella Roe Plaza NAP NAP NAP No NAP Alan C. Fox and The Alan C. Fox Revocable Trust (2007 Restatement) U/A/D 11/15/2007
37 Loan   1 Triangle RV Park South NAP NAP NAP No NAP Affordable Communities Group
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP NAP No NAP Kittle Property Group
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP NAP No NAP Kittle Property Group
40 Loan   1 Lighthouse Self Storage NAP NAP NAP No NAP Barry Adnams and Michael Rolfes
41 Loan   1 Midvale Park Self Storage NAP NAP NAP No NAP Stadium Properties
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP NAP No NAP Isidore Lefkowitz 
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP NAP No NAP Kurt E. O'Brien
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP NAP No NAP Kittle Property Group
45 Loan   1 Bayonne MHC NAP NAP NAP No NAP Min Kim
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP NAP No NAP Kittle Property Group
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP NAP No NAP Kurt E. O'Brien

 

 A-42 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Non-Recourse Carveout Guarantor Delaware Statutory Trust
(Y/N)
Tenants-in-common
(Y/N)
Loan Purpose Property Located Within a Qualified Opportunity Zone (Y/N)
                   
                   
1 Loan   8 BioMed MIT Portfolio BRE-BMR MA Holdco LLC No No Refinance  
1.01 Property   1 45 - 75 Sidney         No
1.02 Property   1 40 Landsdowne         No
1.03 Property   1 35 Landsdowne         No
1.04 Property   1 65 Landsdowne         No
1.05 Property   1 88 Sidney         No
1.06 Property   1 64 Sidney         No
1.07 Property   1 38 Sidney         No
1.08 Property   1 26 Landsdowne         No
2 Loan   1 UOVO Evergreen UOVO Holdings LLC No No Refinance No
3 Loan   1 512 West 22nd Street RAGHSA Real Estate LLC No No Acquisition No
4 Loan   1 Robertson's Creek Mark Hutchinson No No Refinance No
5 Loan   2 The Willard & The Met Howard S. Brown No No Refinance  
5.01 Property   1 The Willard         No
5.02 Property   1 The Met         No
6 Loan   1 Washington Square The Macerich Partnership, L.P. No No Recapitalization No
7 Loan   1 Dartmouth Mall PREIT Associates, L.P. No No Refinance No
8 Loan   1 Towneplace Suites Anchorage Midtown Oxbridge Properties, Inc. No No Refinance No
9 Loan   1 Security Public Storage – Bethesda Benjamin D. Eisler, Eisler Revocable Trust Dated May 16, 1980 as Amended and Restated February 16, 1993 and December 6, 2018 as Amended
February 10, 2010 and October 4, 2019, Allen Orwitz, Allen Orwitz and Lea Orwitz Revocable Trust Dated April 7, 1978, as Amended and Restated
May 16, 1989 and March 31 2005, as Further Amended on February 19, 2010 and June 1, 2011 and October 27, 2016 and October 7, 2019 and
Henry A. Bowis
No Yes Refinance No
10 Loan   1 Sweetwater Business Center Concrete Properties, LLC Yes No Recapitalization No
11 Loan   1 Twin Creeks Alan C. Fox and The Alan C. Fox Revocable Trust (2007 Restatement) U/A/D 11/15/2007 No No Refinance No
12 Loan   1 Hearthstone Village Pietro V. Scola Yes No Acquisition No
13 Loan   4 Securlock Storage Portfolio I Steven Houghton No No Refinance  
13.01 Property   1 Securlock at Allen West         No
13.02 Property   1 Securlock at Fort Worth         No
13.03 Property   1 Securlock at Plano         No
13.04 Property   1 Securlock at Coppell         No
14 Loan   4 West Hartford Office Portfolio Marc K. Lewis No No Refinance  
14.01 Property   1 53-65 LaSalle Road         No
14.02 Property   1 41 North Main Street         No
14.03 Property   1 61 South Main Street         No
14.04 Property   1 18 North Main Street         No
15 Loan   1 Staypineapple Hotel FIVE Melina Lin No No Acquisition No
16 Loan   1 Infinite Self Storage - Nora Jeffrey L. Kittle No No Refinance No
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland Jeffrey L. Kittle No No Refinance  
17.01 Property   1 Infinite Self Storage - Broad Ripple         No
17.02 Property   1 Infinite Self Storage - Loveland         No
18 Loan   1 Arapahoe Village Alan C. Fox and The Alan C. Fox Revocable Trust (2007 Restatement) U/A/D 11/15/2007 No No Refinance No
19 Loan   1 Hampton Inn Bluffton Subhash Patel No No Refinance No
20 Loan   1 1340 East 6th Street Tal Hassid No No Refinance Yes
21 Loan   3 Securlock Storage Portfolio II Steven Houghton No No Refinance  
21.01 Property   1 Securlock at Bedford         No
21.02 Property   1 Securlock at Hurst         No
21.03 Property   1 Securlock at Vista Ridge         No
22 Loan   1 Cannon West Kenneth Levy No No Refinance No
23 Loan   25 Coastal Equities Portfolio Edward Ross, Scott Ross and Howard Arnberg No No Refinance  
23.01 Property   1 The Home Depot         No
23.02 Property   1 Westown Square         No
23.03 Property   1 Rodney Village Shopping Center         No
23.04 Property   1 Mattatuck Plaza         No
23.05 Property   1 Athens Town Center         No
23.06 Property   1 Northeast Plaza         No
23.07 Property   1 Hungarybrook Shopping Center         No
23.08 Property   1 Plaza North Shopping Center         No
23.09 Property   1 Henderson Marketplace         No
23.10 Property   1 Ahoskie Commons         No
23.11 Property   1 Cummings Park Plaza         No
23.12 Property   1 Glenwood Shopping Plaza         No
23.13 Property   1 Boulevard Plaza         No
23.14 Property   1 Summer Commons         No
23.15 Property   1 Centre Plaza         No
23.16 Property   1 Market at Riverdale Bend         No
23.17 Property   1 Cordele Corners         No
23.18 Property   1 Anniston Plaza         No

 

 A-43 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Non-Recourse Carveout Guarantor Delaware Statutory Trust
(Y/N)
Tenants-in-common
(Y/N)
Loan Purpose Property Located Within a Qualified Opportunity Zone (Y/N)
                   
23.19 Property   1 Meeting Square         No
23.20 Property   1 Northland Plaza         No
23.21 Property   1 Homosassa Square         No
23.22 Property   1 Laurens Plaza         No
23.23 Property   1 Pelham Plaza         No
23.24 Property   1 Plank Plaza         No
23.25 Property   1 Collins Plaza         No
24 Loan   1 Rentar Plaza NAP No No Refinance No
25 Loan   1 Cape Cod Mall Simon Property Group, L.P. No No Refinance No
26 Loan   1 Infinite Self Storage - Joliet Jeffrey L. Kittle No No Refinance No
27 Loan   1 1038-1042 Princeton Luzzatto Ventures, LP No No Refinance No
28 Loan   1 Empire 225 Dominic Osei No No Acquisition No
29 Loan   1 MyPlace Storage - E. Cooke Road Kurt E. O'Brien No No Refinance No
30 Loan   1 Extra Space - Cockeysville Chandra Stanley, individually and as Trustee of The Chandra E. Stanley GST Exempt Trust and Jeaneen C. Stanley, individually and as Trustee of
The Jeaneen C. Stanley Family Trust
No Yes Refinance No
31 Loan   1 Dollar Self Storage - Tucson John C. Thomson, As Trustee of The Thomson Family Trust Dated June 18, 1997 and John C. Thomson No No Refinance No
32 Loan   1 Bloomfield Gardens Apartments Nickolas Palushaj No No Refinance Yes
33 Loan   1 MyPlace Storage - Hawthorn Park Kurt E. O'Brien No No Refinance No
34 Loan   1 Triangle RV Park North Michael B. Conlon No No Refinance No
35 Loan   2 Infinite Self Storage - Greenfield I & II Jeffrey L. Kittle No No Refinance  
35.01 Property   1 Infinite Self Storage - Greenfield I         No
35.02 Property   1 Infinite Self Storage - Greenfield II         No
36 Loan   1 Bella Roe Plaza Alan C. Fox and The Alan C. Fox Revocable Trust (2007 Restatement) U/A/D 11/15/2007 No No Refinance No
37 Loan   1 Triangle RV Park South Michael B. Conlon No No Refinance No
38 Loan   1 Infinite Self Storage - Metropolis Parkway Jeffrey L. Kittle No No Refinance No
39 Loan   1 Infinite Self Storage - New Lenox Jeffrey L. Kittle No No Refinance No
40 Loan   1 Lighthouse Self Storage Barry Adnams and Michael Rolfes No No Refinance No
41 Loan   1 Midvale Park Self Storage John C. Thomson, As Trustee of The Thomson Family Trust Dated June 18, 1997 and John C. Thomson No No Refinance No
42 Loan   1 1499 & 1499A Nostrand Avenue Isidore Lefkowitz  No No Refinance Yes
43 Loan   1 MyPlace Storage - W 10th Street Kurt E. O'Brien No No Refinance No
44 Loan   1 Infinite Self Storage - Hendricks County Jeffrey L. Kittle No No Refinance No
45 Loan   1 Bayonne MHC Min Kim No No Refinance No
46 Loan   1 Infinite Self Storage - S Chicago Heights Jeffrey L. Kittle No No Refinance No
47 Loan   1 MyPlace Storage - E. Voorhees Street Kurt E. O'Brien No No Refinance No

 

 

 

 A-44 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Sources: Loan Amount ($) Sources: Principal's New Cash Contribution ($) Sources: Subordinate Debt ($) Sources: Other Sources ($) Sources: Total Sources ($) Uses: Loan Payoff ($) Uses: Purchase Price ($) Uses: Closing Costs ($)
                         
                         
1 Loan   8 BioMed MIT Portfolio 847,000,000 305,238,760 478,000,000 0 1,630,238,760 1,307,413,701 0 15,155,677
1.01 Property   1 45 - 75 Sidney                
1.02 Property   1 40 Landsdowne                
1.03 Property   1 35 Landsdowne                
1.04 Property   1 65 Landsdowne                
1.05 Property   1 88 Sidney                
1.06 Property   1 64 Sidney                
1.07 Property   1 38 Sidney                
1.08 Property   1 26 Landsdowne                
2 Loan   1 UOVO Evergreen 105,000,000 0 0 0 105,000,000 57,461,454 0 2,054,200
3 Loan   1 512 West 22nd Street 130,000,000 79,065,598 0 0 209,065,598 0 205,000,000 1,033,702
4 Loan   1 Robertson's Creek 47,000,000 262,692 0 0 47,262,692 44,394,166 0 832,979
5 Loan   2 The Willard & The Met 66,500,000 0 0 0 66,500,000 63,575,970 0 1,518,190
5.01 Property   1 The Willard                
5.02 Property   1 The Met                
6 Loan   1 Washington Square 340,000,000 0 0 0 340,000,000 0 0 1,090,095
7 Loan   1 Dartmouth Mall 56,000,000 12,706,720 0 0 68,706,720 64,676,700 0 1,225,512
8 Loan   1 Towneplace Suites Anchorage Midtown 28,000,000 0 0 0 28,000,000 10,811,123 0 340,230
9 Loan   1 Security Public Storage – Bethesda 24,800,000 0 0 0 24,800,000 16,024,742 0 767,423
10 Loan   1 Sweetwater Business Center 24,000,000 1,038,454 0 0 25,038,454 17,675,379 0 2,800,493
11 Loan   1 Twin Creeks 22,000,000 0 0 0 22,000,000 16,430,456 0 593,305
12 Loan   1 Hearthstone Village 19,500,000 15,673,515 0 0 35,173,515 0 30,125,000 1,452,072
13 Loan   4 Securlock Storage Portfolio I 19,250,000 527,557 0 0 19,777,557 18,939,798 0 507,714
13.01 Property   1 Securlock at Allen West                
13.02 Property   1 Securlock at Fort Worth                
13.03 Property   1 Securlock at Plano                
13.04 Property   1 Securlock at Coppell                
14 Loan   4 West Hartford Office Portfolio 18,100,000 1,763,167 0 0 19,863,167 17,952,773 0 801,454
14.01 Property   1 53-65 LaSalle Road                
14.02 Property   1 41 North Main Street                
14.03 Property   1 61 South Main Street                
14.04 Property   1 18 North Main Street                
15 Loan   1 Staypineapple Hotel FIVE 17,850,000 8,558,545 0 0 26,408,545 0 25,200,000 378,338
16 Loan   1 Infinite Self Storage - Nora                
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland                
17.01 Property   1 Infinite Self Storage - Broad Ripple                
17.02 Property   1 Infinite Self Storage - Loveland                
18 Loan   1 Arapahoe Village                
19 Loan   1 Hampton Inn Bluffton                
20 Loan   1 1340 East 6th Street                
21 Loan   3 Securlock Storage Portfolio II                
21.01 Property   1 Securlock at Bedford                
21.02 Property   1 Securlock at Hurst                
21.03 Property   1 Securlock at Vista Ridge                
22 Loan   1 Cannon West                
23 Loan   25 Coastal Equities Portfolio                
23.01 Property   1 The Home Depot                
23.02 Property   1 Westown Square                
23.03 Property   1 Rodney Village Shopping Center                
23.04 Property   1 Mattatuck Plaza                
23.05 Property   1 Athens Town Center                
23.06 Property   1 Northeast Plaza                
23.07 Property   1 Hungarybrook Shopping Center                
23.08 Property   1 Plaza North Shopping Center                
23.09 Property   1 Henderson Marketplace                
23.10 Property   1 Ahoskie Commons                
23.11 Property   1 Cummings Park Plaza                
23.12 Property   1 Glenwood Shopping Plaza                
23.13 Property   1 Boulevard Plaza                
23.14 Property   1 Summer Commons                
23.15 Property   1 Centre Plaza                
23.16 Property   1 Market at Riverdale Bend                
23.17 Property   1 Cordele Corners                
23.18 Property   1 Anniston Plaza                
 A-45 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Sources: Loan Amount ($) Sources: Principal's New Cash Contribution ($) Sources: Subordinate Debt ($) Sources: Other Sources ($) Sources: Total Sources ($) Uses: Loan Payoff ($) Uses: Purchase Price ($) Uses: Closing Costs ($)
                         
23.19 Property   1 Meeting Square                
23.20 Property   1 Northland Plaza                
23.21 Property   1 Homosassa Square                
23.22 Property   1 Laurens Plaza                
23.23 Property   1 Pelham Plaza                
23.24 Property   1 Plank Plaza                
23.25 Property   1 Collins Plaza                
24 Loan   1 Rentar Plaza                
25 Loan   1 Cape Cod Mall                
26 Loan   1 Infinite Self Storage - Joliet                
27 Loan   1 1038-1042 Princeton                
28 Loan   1 Empire 225                
29 Loan   1 MyPlace Storage - E. Cooke Road                
30 Loan   1 Extra Space - Cockeysville                
31 Loan   1 Dollar Self Storage - Tucson                
32 Loan   1 Bloomfield Gardens Apartments                
33 Loan   1 MyPlace Storage - Hawthorn Park                
34 Loan   1 Triangle RV Park North                
35 Loan   2 Infinite Self Storage - Greenfield I & II                
35.01 Property   1 Infinite Self Storage - Greenfield I                
35.02 Property   1 Infinite Self Storage - Greenfield II                
36 Loan   1 Bella Roe Plaza                
37 Loan   1 Triangle RV Park South                
38 Loan   1 Infinite Self Storage - Metropolis Parkway                
39 Loan   1 Infinite Self Storage - New Lenox                
40 Loan   1 Lighthouse Self Storage                
41 Loan   1 Midvale Park Self Storage                
42 Loan   1 1499 & 1499A Nostrand Avenue                
43 Loan   1 MyPlace Storage - W 10th Street                
44 Loan   1 Infinite Self Storage - Hendricks County                
45 Loan   1 Bayonne MHC                
46 Loan   1 Infinite Self Storage - S Chicago Heights                
47 Loan   1 MyPlace Storage - E. Voorhees Street                

 

 

 A-46 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Uses: Reserves ($) Uses: Principal Equity Distribution ($) Uses: Other Uses ($) Uses: Total Uses ($) Franchise Agreement Expiration Underwritten ADR ($) Underwritten RevPAR ($) Underwritten Hotel Occupancy (%)
                         
                         
1 Loan   8 BioMed MIT Portfolio 1,869,382 0 305,800,000 1,630,238,760 NAP NAP NAP NAP
1.01 Property   1 45 - 75 Sidney         NAP NAP NAP NAP
1.02 Property   1 40 Landsdowne         NAP NAP NAP NAP
1.03 Property   1 35 Landsdowne         NAP NAP NAP NAP
1.04 Property   1 65 Landsdowne         NAP NAP NAP NAP
1.05 Property   1 88 Sidney         NAP NAP NAP NAP
1.06 Property   1 64 Sidney         NAP NAP NAP NAP
1.07 Property   1 38 Sidney         NAP NAP NAP NAP
1.08 Property   1 26 Landsdowne         NAP NAP NAP NAP
2 Loan   1 UOVO Evergreen 85,637 45,398,709 0 105,000,000 NAP NAP NAP NAP
3 Loan   1 512 West 22nd Street 3,031,897 0 0 209,065,598 NAP NAP NAP NAP
4 Loan   1 Robertson's Creek 2,035,547 0 0 47,262,692 NAP NAP NAP NAP
5 Loan   2 The Willard & The Met 170,962 1,234,878 0 66,500,000 NAP NAP NAP NAP
5.01 Property   1 The Willard         NAP NAP NAP NAP
5.02 Property   1 The Met         NAP NAP NAP NAP
6 Loan   1 Washington Square 2,908,053 336,001,852 0 340,000,000 NAP NAP NAP NAP
7 Loan   1 Dartmouth Mall 2,804,508 0 0 68,706,720 NAP NAP NAP NAP
8 Loan   1 Towneplace Suites Anchorage Midtown 928,696 15,919,950 0 28,000,000 12/3/2034 291.35 239.70 82.3%
9 Loan   1 Security Public Storage – Bethesda 0 8,007,836 0 24,800,000 NAP NAP NAP NAP
10 Loan   1 Sweetwater Business Center 4,562,581 0 0 25,038,454 NAP NAP NAP NAP
11 Loan   1 Twin Creeks 994,467 3,981,772 0 22,000,000 NAP NAP NAP NAP
12 Loan   1 Hearthstone Village 871,200 0 2,725,243 35,173,515 NAP NAP NAP NAP
13 Loan   4 Securlock Storage Portfolio I 330,046 0 0 19,777,557 NAP NAP NAP NAP
13.01 Property   1 Securlock at Allen West         NAP NAP NAP NAP
13.02 Property   1 Securlock at Fort Worth         NAP NAP NAP NAP
13.03 Property   1 Securlock at Plano         NAP NAP NAP NAP
13.04 Property   1 Securlock at Coppell         NAP NAP NAP NAP
14 Loan   4 West Hartford Office Portfolio 1,108,941 0 0 19,863,167 NAP NAP NAP NAP
14.01 Property   1 53-65 LaSalle Road         NAP NAP NAP NAP
14.02 Property   1 41 North Main Street         NAP NAP NAP NAP
14.03 Property   1 61 South Main Street         NAP NAP NAP NAP
14.04 Property   1 18 North Main Street         NAP NAP NAP NAP
15 Loan   1 Staypineapple Hotel FIVE 830,207 0 0 26,408,545 NAP 179.64 126.50 70.4%
16 Loan   1 Infinite Self Storage - Nora         NAP NAP NAP NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland         NAP NAP NAP NAP
17.01 Property   1 Infinite Self Storage - Broad Ripple         NAP NAP NAP NAP
17.02 Property   1 Infinite Self Storage - Loveland         NAP NAP NAP NAP
18 Loan   1 Arapahoe Village         NAP NAP NAP NAP
19 Loan   1 Hampton Inn Bluffton         10/31/2040 147.50 126.29 85.6%
20 Loan   1 1340 East 6th Street         NAP NAP NAP NAP
21 Loan   3 Securlock Storage Portfolio II         NAP NAP NAP NAP
21.01 Property   1 Securlock at Bedford         NAP NAP NAP NAP
21.02 Property   1 Securlock at Hurst         NAP NAP NAP NAP
21.03 Property   1 Securlock at Vista Ridge         NAP NAP NAP NAP
22 Loan   1 Cannon West         NAP NAP NAP NAP
23 Loan   25 Coastal Equities Portfolio         NAP NAP NAP NAP
23.01 Property   1 The Home Depot         NAP NAP NAP NAP
23.02 Property   1 Westown Square         NAP NAP NAP NAP
23.03 Property   1 Rodney Village Shopping Center         NAP NAP NAP NAP
23.04 Property   1 Mattatuck Plaza         NAP NAP NAP NAP
23.05 Property   1 Athens Town Center         NAP NAP NAP NAP
23.06 Property   1 Northeast Plaza         NAP NAP NAP NAP
23.07 Property   1 Hungarybrook Shopping Center         NAP NAP NAP NAP
23.08 Property   1 Plaza North Shopping Center         NAP NAP NAP NAP
23.09 Property   1 Henderson Marketplace         NAP NAP NAP NAP
23.10 Property   1 Ahoskie Commons         NAP NAP NAP NAP
23.11 Property   1 Cummings Park Plaza         NAP NAP NAP NAP
23.12 Property   1 Glenwood Shopping Plaza         NAP NAP NAP NAP
23.13 Property   1 Boulevard Plaza         NAP NAP NAP NAP
23.14 Property   1 Summer Commons         NAP NAP NAP NAP
23.15 Property   1 Centre Plaza         NAP NAP NAP NAP
23.16 Property   1 Market at Riverdale Bend         NAP NAP NAP NAP
23.17 Property   1 Cordele Corners         NAP NAP NAP NAP
23.18 Property   1 Anniston Plaza         NAP NAP NAP NAP
 A-47 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Uses: Reserves ($) Uses: Principal Equity Distribution ($) Uses: Other Uses ($) Uses: Total Uses ($) Franchise Agreement Expiration Underwritten ADR ($) Underwritten RevPAR ($) Underwritten Hotel Occupancy (%)
                         
23.19 Property   1 Meeting Square         NAP NAP NAP NAP
23.20 Property   1 Northland Plaza         NAP NAP NAP NAP
23.21 Property   1 Homosassa Square         NAP NAP NAP NAP
23.22 Property   1 Laurens Plaza         NAP NAP NAP NAP
23.23 Property   1 Pelham Plaza         NAP NAP NAP NAP
23.24 Property   1 Plank Plaza         NAP NAP NAP NAP
23.25 Property   1 Collins Plaza         NAP NAP NAP NAP
24 Loan   1 Rentar Plaza         NAP NAP NAP NAP
25 Loan   1 Cape Cod Mall         NAP NAP NAP NAP
26 Loan   1 Infinite Self Storage - Joliet         NAP NAP NAP NAP
27 Loan   1 1038-1042 Princeton         NAP NAP NAP NAP
28 Loan   1 Empire 225         NAP NAP NAP NAP
29 Loan   1 MyPlace Storage - E. Cooke Road         NAP NAP NAP NAP
30 Loan   1 Extra Space - Cockeysville         NAP NAP NAP NAP
31 Loan   1 Dollar Self Storage - Tucson         NAP NAP NAP NAP
32 Loan   1 Bloomfield Gardens Apartments         NAP NAP NAP NAP
33 Loan   1 MyPlace Storage - Hawthorn Park         NAP NAP NAP NAP
34 Loan   1 Triangle RV Park North         NAP NAP NAP NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II         NAP NAP NAP NAP
35.01 Property   1 Infinite Self Storage - Greenfield I         NAP NAP NAP NAP
35.02 Property   1 Infinite Self Storage - Greenfield II         NAP NAP NAP NAP
36 Loan   1 Bella Roe Plaza         NAP NAP NAP NAP
37 Loan   1 Triangle RV Park South         NAP NAP NAP NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway         NAP NAP NAP NAP
39 Loan   1 Infinite Self Storage - New Lenox         NAP NAP NAP NAP
40 Loan   1 Lighthouse Self Storage         NAP NAP NAP NAP
41 Loan   1 Midvale Park Self Storage         NAP NAP NAP NAP
42 Loan   1 1499 & 1499A Nostrand Avenue         NAP NAP NAP NAP
43 Loan   1 MyPlace Storage - W 10th Street         NAP NAP NAP NAP
44 Loan   1 Infinite Self Storage - Hendricks County         NAP NAP NAP NAP
45 Loan   1 Bayonne MHC         NAP NAP NAP NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights         NAP NAP NAP NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street         NAP NAP NAP NAP

 

 

 A-48 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Most Recent ADR ($) Most Recent RevPAR ($) Most Recent Hotel Occupancy (%) Second Most Recent ADR ($) Second Most Recent RevPAR ($) Second Most Recent Hotel Occupancy (%) Third Most Recent ADR ($) Third Most Recent RevPAR ($) Third Most Recent Hotel Occupancy (%)
                           
                           
1 Loan   8 BioMed MIT Portfolio NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.01 Property   1 45 - 75 Sidney NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.02 Property   1 40 Landsdowne NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.03 Property   1 35 Landsdowne NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.04 Property   1 65 Landsdowne NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.05 Property   1 88 Sidney NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.06 Property   1 64 Sidney NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.07 Property   1 38 Sidney NAP NAP NAP NAP NAP NAP NAP NAP NAP
1.08 Property   1 26 Landsdowne NAP NAP NAP NAP NAP NAP NAP NAP NAP
2 Loan   1 UOVO Evergreen NAP NAP NAP NAP NAP NAP NAP NAP NAP
3 Loan   1 512 West 22nd Street NAP NAP NAP NAP NAP NAP NAP NAP NAP
4 Loan   1 Robertson's Creek NAP NAP NAP NAP NAP NAP NAP NAP NAP
5 Loan   2 The Willard & The Met NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.01 Property   1 The Willard NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.02 Property   1 The Met NAP NAP NAP NAP NAP NAP NAP NAP NAP
6 Loan   1 Washington Square NAP NAP NAP NAP NAP NAP NAP NAP NAP
7 Loan   1 Dartmouth Mall NAP NAP NAP NAP NAP NAP NAP NAP NAP
8 Loan   1 Towneplace Suites Anchorage Midtown 291.35 239.70 82.3% 287.81 255.03 88.6% 263.15 236.48 89.9%
9 Loan   1 Security Public Storage – Bethesda NAP NAP NAP NAP NAP NAP NAP NAP NAP
10 Loan   1 Sweetwater Business Center NAP NAP NAP NAP NAP NAP NAP NAP NAP
11 Loan   1 Twin Creeks NAP NAP NAP NAP NAP NAP NAP NAP NAP
12 Loan   1 Hearthstone Village NAP NAP NAP NAP NAP NAP NAP NAP NAP
13 Loan   4 Securlock Storage Portfolio I NAP NAP NAP NAP NAP NAP NAP NAP NAP
13.01 Property   1 Securlock at Allen West NAP NAP NAP NAP NAP NAP NAP NAP NAP
13.02 Property   1 Securlock at Fort Worth NAP NAP NAP NAP NAP NAP NAP NAP NAP
13.03 Property   1 Securlock at Plano NAP NAP NAP NAP NAP NAP NAP NAP NAP
13.04 Property   1 Securlock at Coppell NAP NAP NAP NAP NAP NAP NAP NAP NAP
14 Loan   4 West Hartford Office Portfolio NAP NAP NAP NAP NAP NAP NAP NAP NAP
14.01 Property   1 53-65 LaSalle Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
14.02 Property   1 41 North Main Street NAP NAP NAP NAP NAP NAP NAP NAP NAP
14.03 Property   1 61 South Main Street NAP NAP NAP NAP NAP NAP NAP NAP NAP
14.04 Property   1 18 North Main Street NAP NAP NAP NAP NAP NAP NAP NAP NAP
15 Loan   1 Staypineapple Hotel FIVE 179.64 126.50 70.4% 182.58 127.52 69.8% 183.59 133.69 72.8%
16 Loan   1 Infinite Self Storage - Nora NAP NAP NAP NAP NAP NAP NAP NAP NAP
17 Loan   2 Infinite Self Storage - Broad Ripple & Loveland NAP NAP NAP NAP NAP NAP NAP NAP NAP
17.01 Property   1 Infinite Self Storage - Broad Ripple NAP NAP NAP NAP NAP NAP NAP NAP NAP
17.02 Property   1 Infinite Self Storage - Loveland NAP NAP NAP NAP NAP NAP NAP NAP NAP
18 Loan   1 Arapahoe Village NAP NAP NAP NAP NAP NAP NAP NAP NAP
19 Loan   1 Hampton Inn Bluffton 147.50 126.29 85.6% 148.00 129.70 87.6% 150.30 132.20 88.0%
20 Loan   1 1340 East 6th Street NAP NAP NAP NAP NAP NAP NAP NAP NAP
21 Loan   3 Securlock Storage Portfolio II NAP NAP NAP NAP NAP NAP NAP NAP NAP
21.01 Property   1 Securlock at Bedford NAP NAP NAP NAP NAP NAP NAP NAP NAP
21.02 Property   1 Securlock at Hurst NAP NAP NAP NAP NAP NAP NAP NAP NAP
21.03 Property   1 Securlock at Vista Ridge NAP NAP NAP NAP NAP NAP NAP NAP NAP
22 Loan   1 Cannon West NAP NAP NAP NAP NAP NAP NAP NAP NAP
23 Loan   25 Coastal Equities Portfolio NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.01 Property   1 The Home Depot NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.02 Property   1 Westown Square NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.03 Property   1 Rodney Village Shopping Center NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.04 Property   1 Mattatuck Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.05 Property   1 Athens Town Center NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.06 Property   1 Northeast Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.07 Property   1 Hungarybrook Shopping Center NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.08 Property   1 Plaza North Shopping Center NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.09 Property   1 Henderson Marketplace NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.10 Property   1 Ahoskie Commons NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.11 Property   1 Cummings Park Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.12 Property   1 Glenwood Shopping Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.13 Property   1 Boulevard Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.14 Property   1 Summer Commons NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.15 Property   1 Centre Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.16 Property   1 Market at Riverdale Bend NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.17 Property   1 Cordele Corners NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.18 Property   1 Anniston Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP

 

 A-49 

 

BMO 2025-C13

Annex A

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Most Recent ADR ($) Most Recent RevPAR ($) Most Recent Hotel Occupancy (%) Second Most Recent ADR ($) Second Most Recent RevPAR ($) Second Most Recent Hotel Occupancy (%) Third Most Recent ADR ($) Third Most Recent RevPAR ($) Third Most Recent Hotel Occupancy (%)
                           
23.19 Property   1 Meeting Square NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.20 Property   1 Northland Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.21 Property   1 Homosassa Square NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.22 Property   1 Laurens Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.23 Property   1 Pelham Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.24 Property   1 Plank Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
23.25 Property   1 Collins Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
24 Loan   1 Rentar Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
25 Loan   1 Cape Cod Mall NAP NAP NAP NAP NAP NAP NAP NAP NAP
26 Loan   1 Infinite Self Storage - Joliet NAP NAP NAP NAP NAP NAP NAP NAP NAP
27 Loan   1 1038-1042 Princeton NAP NAP NAP NAP NAP NAP NAP NAP NAP
28 Loan   1 Empire 225 NAP NAP NAP NAP NAP NAP NAP NAP NAP
29 Loan   1 MyPlace Storage - E. Cooke Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
30 Loan   1 Extra Space - Cockeysville NAP NAP NAP NAP NAP NAP NAP NAP NAP
31 Loan   1 Dollar Self Storage - Tucson NAP NAP NAP NAP NAP NAP NAP NAP NAP
32 Loan   1 Bloomfield Gardens Apartments NAP NAP NAP NAP NAP NAP NAP NAP NAP
33 Loan   1 MyPlace Storage - Hawthorn Park NAP NAP NAP NAP NAP NAP NAP NAP NAP
34 Loan   1 Triangle RV Park North NAP NAP NAP NAP NAP NAP NAP NAP NAP
35 Loan   2 Infinite Self Storage - Greenfield I & II NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.01 Property   1 Infinite Self Storage - Greenfield I NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.02 Property   1 Infinite Self Storage - Greenfield II NAP NAP NAP NAP NAP NAP NAP NAP NAP
36 Loan   1 Bella Roe Plaza NAP NAP NAP NAP NAP NAP NAP NAP NAP
37 Loan   1 Triangle RV Park South NAP NAP NAP NAP NAP NAP NAP NAP NAP
38 Loan   1 Infinite Self Storage - Metropolis Parkway NAP NAP NAP NAP NAP NAP NAP NAP NAP
39 Loan   1 Infinite Self Storage - New Lenox NAP NAP NAP NAP NAP NAP NAP NAP NAP
40 Loan   1 Lighthouse Self Storage NAP NAP NAP NAP NAP NAP NAP NAP NAP
41 Loan   1 Midvale Park Self Storage NAP NAP NAP NAP NAP NAP NAP NAP NAP
42 Loan   1 1499 & 1499A Nostrand Avenue NAP NAP NAP NAP NAP NAP NAP NAP NAP
43 Loan   1 MyPlace Storage - W 10th Street NAP NAP NAP NAP NAP NAP NAP NAP NAP
44 Loan   1 Infinite Self Storage - Hendricks County NAP NAP NAP NAP NAP NAP NAP NAP NAP
45 Loan   1 Bayonne MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
46 Loan   1 Infinite Self Storage - S Chicago Heights NAP NAP NAP NAP NAP NAP NAP NAP NAP
47 Loan   1 MyPlace Storage - E. Voorhees Street NAP NAP NAP NAP NAP NAP NAP NAP NAP

 

 

 

 

 A-50