QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction ofincorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
(Address of Principal Executive Offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
ASSETS |
||||
Cash and cash equivalents |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total current assets |
||||
Cash held in Trust Account |
||||
Other assets |
||||
|
|
|||
Total assets |
$ |
|||
|
|
|||
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION, AND STOCKHOLDERS’ DEFICIT |
||||
Current liabilities: |
||||
Accounts payable |
$ | |||
Franchise tax payable |
||||
Accrued offering and formation costs |
||||
Advances from related party |
||||
|
|
|||
Total current liabilities |
||||
Deferred underwriting fees payable |
||||
Class K Founder Shares derivative liability |
||||
|
|
|||
Total liabilities |
||||
|
|
|||
Commitments and Contingencies (Note 6) |
||||
Class A common stock subject to possible redemption, redemption value |
||||
Stockholders’ Deficit: |
||||
Preferred stock, $ |
||||
Class A common stock, $ |
||||
Class B common stock, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total stockholders’ deficit |
( |
) | ||
|
|
|||
Total Liabilities, Common Stock Subject to Possible Redemption, and Stockholders’ Deficit |
$ |
|||
|
|
Formation costs |
$ | |||
General and administrative expenses |
||||
Franchise tax expense |
||||
|
|
|||
Loss from operations |
( |
) | ||
|
|
|||
Financing expenses on derivative classified instrument |
( |
) | ||
Change in fair value of derivative liabilities |
||||
|
|
|||
Net loss |
$ |
( |
) | |
|
|
|||
Weighted average shares outstanding of Class A common stock subject to possible redemption, basic and diluted |
||||
Basic and diluted net loss per share, Class A common stock subject to possible redemption |
$ | ( |
||
Weighted average shares outstanding of Class A non-redeemable common stock, basic and diluted |
||||
Basic and diluted net loss per share, Class A non-redeemable common stock |
$ | ( |
||
Weighted average shares outstanding Class B non-redeemable common stock, basic and diluted |
||||
Basic and diluted net loss per common stock, Class B |
$ | ( |
Common Stock Subject to Possible Redemption |
Common Stock |
|||||||||||||||||||||||||||||||||||
Class A |
Class A |
Class B |
||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||||||
Balance as of January 29, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
Issuance of common stock to Sponsor |
— | — | — | — | — | |||||||||||||||||||||||||||||||
Sale of Public Shares, net of $ |
— |
— |
— | — | — | |||||||||||||||||||||||||||||||
Sale of Private Placement Shares |
— |
— |
— | — | — | |||||||||||||||||||||||||||||||
Accretion of Class A Common Stock to redemption value |
— |
— | — | — | — | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of March 31, 2021 |
$ |
$ |
$ |
$ |
$ ( |
$ |
( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities |
||||
Net loss |
$ | ( |
||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Financing expenses on derivative classified instrument |
||||
Change in fair value of derivative liabilities |
( |
) | ||
Changes in operating assets and liabilities |
||||
Prepaid expenses and other assets |
( |
) | ||
Accounts payable and accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash into Trust Account |
( |
) | ||
|
|
|||
Net cash used in Investing Activities: |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities |
||||
Proceeds from sale of Public Shares, net of transactions costs |
||||
Proceeds from Private Placement shares |
||||
Sponsor contribution for class B and K common stock |
||||
Advances from related party |
||||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net increase in cash |
||||
Cash - beginning of period |
||||
|
|
|||
Cash - end of period |
$ |
|||
|
|
|||
Supplemental disclosure of noncash investing and financing activities: |
||||
Deferred underwriting fees payable |
$ |
As of March 31, 2021 |
||||||||||||
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
Balance Sheet |
||||||||||||
Total assets |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|||||||
Liabilities, common stock subject to possible redemption, and stockholders’ equity (deficit) |
||||||||||||
Total current liabilities |
$ | $ | $ | |||||||||
Deferred underwriting fees payable |
||||||||||||
Class K Founder Shares derivative liability |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
||||||||||||
Class A common stock, $ |
||||||||||||
Stockholders’ equity (deficit) |
||||||||||||
Preferred stock - $ |
||||||||||||
Class A common stock - $ |
( |
) | ||||||||||
Class B common stock - $ par value |
||||||||||||
Class K common stock - $ |
( |
) | ||||||||||
Additional paid-in-capital |
( |
) | ||||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Total stockholders’ equity (deficit) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities, common stock subject to possible redemption, and stockholders’ equity (deficit) |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
Period From January 29 (Inception) Through March 31, 2021 |
||||||||||||
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
Statement of Operations |
||||||||||||
Loss from operations |
$ | ( |
) | $ | — | $ | ( |
) | ||||
Financing expenses on derivative classified instrument |
— | ( |
) | ( |
) | |||||||
Change in fair value of derivative liabilities |
— | |||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ( |
) | ||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding of Class A common stock subject to possible redemption |
||||||||||||
Basic and diluted net loss per common stock, Class A |
$ | $ | ( |
) | $ | ( |
) | |||||
Weighted average shares outstanding of Class A non-redeemable common stock |
— |
|||||||||||
Basic and diluted net loss per common stock, Class A |
$ | $ | ( |
) | $ | ( |
) | |||||
Weighted average shares outstanding of Class B non-redeemable common stock |
||||||||||||
Basic and diluted net loss per common stock, Class B |
$ | ( |
) | $ | ( |
) | $ | ( |
) |
Period From January 29 (Inception) Through March 31, 2021 |
||||||||||||
As Previously Reported |
Restatement Adjustment |
As Restated |
||||||||||
Statement of Cash Flows |
||||||||||||
Net loss |
$ | ( |
) |
$ | ( |
) | $ | ( |
) | |||
Financing expenses on derivative classified instrument |
— | |||||||||||
Change in fair value of derivative liabilities |
— | ( |
) | ( |
) | |||||||
Changes in operating assets and liabilities |
||||||||||||
Prepaid expenses and other assets |
( |
) | $ | ( |
) | |||||||
Accounts payable and accrued expenses |
$ | |||||||||||
Net cash used in operating activities |
( |
) | $ |
( |
) | |||||||
Cash Flows from financing activities |
||||||||||||
Proceeds from sale of Public Shares, net of transaction costs |
( |
) | ||||||||||
Advances from related party |
||||||||||||
Payment of offering costs |
( |
) | — | |||||||||
Net cash provided by financing activities |
( |
) | ||||||||||
Inception-to-Date, March 31, 2021 |
Class A subject to possible redemption |
Class A |
Class B |
|||||||||
Allocation of undistributable losses |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Net income/(loss) to common stock |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Weighted average shares outstanding, basic and diluted |
||||||||||||
Basic and diluted net loss per share |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
Description |
Level |
March 31, 2021 |
||||||
Assets: |
||||||||
Marketable securities held in Trust Account |
1 | $ | ||||||
|
|
|
|
|||||
Liabilities: |
||||||||
Derivative liability – Class K Founder Shares |
3 | $ | ||||||
|
|
|
|
Input |
January 29, 2021 (Inception) |
March 31, 2021 |
||||||
Risk-free interest rate |
% | % | ||||||
Term to business combination |
||||||||
Expected volatility |
% | % | ||||||
Stock Price |
$ | $ |
Class K Common Derivative Liability |
||||
Fair value, January 29, 2021 (inception) |
$ | |||
Change in fair value of Class K Founder Shares liability |
( |
) | ||
|
|
|||
Fair value, March 31, 2021 |
$ |
|||
|
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
* | Filed herewith. |
** | Furnished. |
(1) | Previously filed as an exhibit to our Current Report on Form 8-K filed on March 30, 2021 and incorporated by reference herein. |
KHOSLA VENTURES ACQUISITION CO. II | ||||||
Date: September 10, 2021 | By: | /s/ Peter Buckland | ||||
Name: | Peter Buckland | |||||
Title: | Chief Financial Officer |