|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
81-1065054
(I.R.S. Employer
Identification No.) |
|
|
Michael Bison
Finnbarr Murphy Goodwin Procter LLP 100 Northern Avenue Boston, MA 02210 (617) 570-1000 |
| |
Thomas A. Fitzgerald
Chief Financial Officer TransCode Therapeutics, Inc. 6 Liberty Square, #2382 Boston, MA 02109 (857) 837-3099 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | i | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 47 | | | |
| | | | | 55 | | | |
| | | | | 58 | | | |
| | | | | 58 | | |
| | |
Three Months
Ended March 31, |
| |
Years Ended
December 31, |
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2022
|
| |
2021
|
| ||||||||||||
| | |
Unaudited
|
| | | | | | | | | | | | | |||||||||
Statement of Operations Data | | | | | | ||||||||||||||||||||
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 2,591,350 | | | | | $ | 1,881,576 | | | | | $ | 10,232,366 | | | | | $ | 2,753,966 | | |
General and administrative
|
| | | | 2,309,763 | | | | | | 1,595,926 | | | | | | 8,433,448 | | | | | | 3,397,169 | | |
Total operating expenses
|
| | | | 4,901,113 | | | | | | 3,477,502 | | | | | | 18,665,814 | | | | | | 6,151,135 | | |
Operating loss
|
| | | | (4,901,113) | | | | | | (3,477,502) | | | | | | (18,665,814) | | | | | | (6,151,135) | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in fair value of derivative liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | (867,000) | | |
Change in fair value of warranty liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | (6,109) | | |
Grant income
|
| | | | 79,409 | | | | | | 6,990 | | | | | | 1,080,436 | | | | | | 278,333 | | |
Loss on sale of equipment
|
| | | | — | | | | | | — | | | | | | — | | | | | | (3,082) | | |
Interest expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (95,070) | | |
Interest income
|
| | | | 4,770 | | | | | | 442 | | | | | | 20,410 | | | | | | 664 | | |
Total other income (expense)
|
| | | | 84,179 | | | | | | 7,432 | | | | | | 1,100,846 | | | | | | (692,264) | | |
Loss before income taxes
|
| | | | (4,816,934) | | | | | | (3,470,070) | | | | | | (17,564,968) | | | | | | (6,843,399) | | |
Income tax expense (benefit)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (4,816,934) | | | | | $ | (3,470,070) | | | | | $ | (17,564,968) | | | | | $ | (6,843,399) | | |
Basic and diluted loss per common share(1)
|
| | | $ | (0.33) | | | | | $ | (027) | | | | | $ | (1.35) | | | | | $ | (0.81) | | |
Weighted average number of common shares outstanding, basic and diluted(1)
|
| | | | 14,400,384 | | | | | | 12,977,234 | | | | | | 12,977,234 | | | | | | 8,425,880 | | |
| | | | | | | | |
December 31,
|
| | | | |||||||||
| | |
March 31, 2023
|
| |
2022
|
| |
2021
|
| | |||||||||||
| | |
Unaudited
|
| | | | | | | | | | | | | | |||||
Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | | |
Current assets
|
| | | $ | 4,346,623 | | | | | $ | 7,379,405 | | | | | $ | 22,732,175 | | | | | |
Total assets
|
| | | | 5,590,510 | | | | | | 7,587,986 | | | | | | 22,938,443 | | | | | |
Current liabilities
|
| | | | 5,449,489 | | | | | | 4,347,290 | | | | | | 2,534,097 | | | | | |
Total liabilities
|
| | | | 5,827,302 | | | | | | 4,347,290 | | | | | | 2,534,097 | | | | | |
Total stockholders’ equity (deficit)
|
| | | | (236,792) | | | | | | 3,240,696 | | | | | | 20,404,346 | | | | | |
| | |
March 31, 2023
|
| |||||||||||||||
|
Actual
|
| |
As Adjusted
|
| |
As Further
Adjusted |
| |||||||||||
|
(unaudited)
|
| |||||||||||||||||
Cash
|
| | | $ | 1,622,657 | | | | | $ | 1,954,044 | | | | | $ | | | |
Stockholders’ equity | | | | | | | | | | | | | | | | | | | |
Preferred stock – $0.0001 par value; 10,000,000 shares authorized actual and as adjusted; no shares issued or outstanding actual or as adjusted.
|
| | | | — | | | | | | — | | | | | | — | | |
Common stock – $0.0001 par value; 290,000,000 shares authorized; 15,823,534 shares issued and outstanding actual; 16,998,534 shares issued and outstanding as adjusted and issued and outstanding as further adjusted .
|
| | | $ | 1,582 | | | | | $ | 1,700 | | | | | $ | | | |
Additional paid-in capital
|
| | | | 32,448,809 | | | | | | 32,780,079 | | | | | | — | | |
Accumulated deficit
|
| | | | (32,687,183) | | | | | | (32,687,183) | | | | | | (32,687,183) | | |
Total stockholders’ equity
|
| | | | (236,792) | | | | | | 94,596 | | | | | | — | | |
Total capitalization
|
| | | $ | (236,792) | | | | | $ | 94,596 | | | | | $ | | | |
|
Assumed public offering price per share and accompanying common stock purchase
warrant |
| | | | | | | | | $ | | | |
|
Pro forma net tangible book value per share at March 31, 2023.
|
| | | | 0. | | | | | | | | |
|
Increase in book value per share attributable to new investors
|
| | | | | | | | | | | | |
|
As adjusted pro forma net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new investors
|
| | | | | | | | | $ | | |
| | |
Per Share and
Common stock purchase warrant |
| |
Per Pre-Funded
Warrant and Common stock purchase warrant |
| |
Total
|
| |||||||||
Offering Price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Placement agent fees
|
| | | | | | | | | | | | | | | | | | |
Proceeds before expenses to us
|
| | | $ | | | | | $ | | | | | $ | | | |
| | |
Amount Paid or
to Be Paid |
| |||
SEC registration fee
|
| | | $ | 1,725.32 | | |
FINRA filing fee
|
| | | | | | |
Printing and mailing
|
| | | | | | |
Legal fees and expenses
|
| | | | | | |
Accounting fees and expenses
|
| | | | | | |
Miscellaneous
|
| | | | | | |
Total
|
| | | $ | | | |
|
NAME
|
| |
TITLE
|
| |
DATE
|
|
|
/s/ Robert Michael Dudley
Robert Michael Dudley
|
| |
Director and Chief Executive Officer (Principal Executive Officer)
|
| | May 19, 2023 | |
|
/s/ Thomas A. Fitzgerald
Thomas A. Fitzgerald, MBA
|
| |
Director and Chief Financial Officer (Principal Financial and Accounting Officer)
|
| | May 19, 2023 | |
|
/s/ Philippe P. Calais
Philippe P. Calais, PhD
|
| |
Director
|
| | May 19, 2023 | |
|
/s/ Erik Manting
Erik Manting, PhD
|
| |
Director
|
| | May 19, 2023 | |
|
/s/ Magda Marquet
Magda Marquet, PhD
|
| |
Director
|
| | May 19, 2023 | |