N-CSRS 1 tm2214308d3_ncsrs.htm N-CSRS

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number        811-22865       

 

Forethought Variable Insurance Trust

 

(Exact name of registrant as specified in charter)

 

10 West Market Street, Suite 2300

Indianapolis, Indiana 46204

 

(Address of principal executive offices) (Zip code)

 

The Corporation Trust Company
1209 Orange Street Wilmington, DE 19801

 

(Name and address of agent for service)

 

Registrant's telephone number, including area code: 877-355-1820

 

Date of fiscal year end: December 31

 

Date of reporting period: June 30, 2022

 

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 

 

 

 

 

 

Item 1. Reports to Stockholders.

 

(a)Include a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Act (17 CFR 270.30e-1).

 

 

 

 

Semi-Annual Report

June 30, 2022

Global Atlantic Portfolios

Global Atlantic BlackRock Allocation Portfolio

Global Atlantic BlackRock Disciplined Core Portfolio

Global Atlantic BlackRock Disciplined Growth Portfolio

Global Atlantic BlackRock Disciplined International Core Portfolio

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Global Atlantic BlackRock Disciplined Value Portfolio

Global Atlantic BlackRock High Yield Portfolio

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Class I and Class II shares*

Each a separate series of the Forethought Variable Insurance Trust

Distributed by Global Atlantic Distributors, LLC
Member FINRA

*  As of June 30, 2022, each Portfolio offered Class I and Class II, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares).


Dear Shareholders/Contract Owners:

Similar to the first half of 2020, which saw one of the most volatile periods in financial markets history, the six months ending June 30, 2022 (the "Period") were volatile as well, albeit for different reasons. The 2020 period marked the start of the COVID-19 pandemic (the "Pandemic"), whereas the Period was driven primarily by concerns over inflation, interest rates, the Russian invasion of Ukraine, and to a lesser extent, the lingering Pandemic. From an inflation perspective, global prices are increasing at the fastest rate seen in decades, particularly in food and energy. The two main drivers of this are, one, the Russia/Ukraine conflict, where Russia is one of the largest energy suppliers, while Ukraine is one of the world's largest producers and exporters of wheat, and two, supply chain disruptions. The latter has been exacerbated by sporadic resurgences of COVID-19, particularly in China where entire cities have been shut down for weeks.

Given the significant and swift rise in inflation, central banks are changing their years long accommodative and stimulative policies, forced to raise interest rates quickly in an attempt to lower inflation. In the U.S., the Federal Reserve (the "Fed") raised the interest rates by 25 basis points in March, another 50 basis points in May, a further 75 basis points in June, and indicated that several more increases were likely over the remainder of 2022. With these central bank moves, government bond yields have risen substantially as illustrated by the U.S. 10-year Treasury, which has doubled during the Period from 1.51% at the end of 2021 to 3.02% as of June 30, 2022, a level not seen since 2011. In conjunction with the rise in interest rates, economic growth expectations have come down, with U.S. GDP now estimated to be 1.5%-2.0% for the year versus prior estimates of 2.5%-3.0%.

These aforementioned factors have led to increased volatility in the financial markets. While spikes in volatility, as measured by the CBOE Volatility Index ("VIX"), have occurred persistently over the past 2 years, more recent increases have lasted longer. Furthermore, the normalized range to which the VIX subsequently declines following these spikes has also risen to 20-25, up from 15-20 in recent years.

As shown in the chart, the 6-month periods ending June 30, 2022 and June 30, 2021 stand in stark contrast to one another. Whereas markets were very strong during the 2021 period, concerns over inflation, interest rates, the Ukraine/Russia conflict and as a result, the possibility of a recession, weighed heavily in the first half of 2022 with many global equity indices in or near a bear market, which is defined as down 20%. Not only have equity markets struggled, but the rapid rise in interest rates has led to negative returns across much of fixed income, as evidenced by the Bbg US Agg, which was down 10.35% during the Period.

We expect inflation, interest rates, the Ukraine/Russia conflict and economic growth to be the primary concerns for the remainder of 2022 and likely into 2023. In addition, while the Pandemic has eased somewhat with the greater adoption of vaccines globally, COVID-19 has not been eliminated and may continue to pose a risk as new variants emerge.

Given the hardships endured in recent years, we hope this shareholder letter finds you healthy and wish you all the best for the remainder of 2022 and beyond.

Thank you for investing in the Global Atlantic Portfolios.

Sincerely,

 

 

 

Eric D. Todd, CFA

 

Cameron Jeffreys, CFA

 

President

 

Senior Vice President

 

Global Atlantic Investment Advisors, LLC

 

Global Atlantic Investment Advisors, LLC

 


1


Portfolio

 

Benchmark

 

Global Atlantic BlackRock Allocation Portfolio

 

S&P Target Risk® Growth Index

 

Global Atlantic BlackRock Disciplined Core Portfolio

 

S&P 500® Index

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

Russell 1000® Growth Index

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

MSCI ACWI ex-USA Index

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

Russell Midcap® Growth Index

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

Russell 1000® Value Index

 

Global Atlantic BlackRock High Yield Portfolio

 

ICE BofA BB-B U.S. High Yield Constrained Index

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Bloomberg U.S. Aggregate Bond Index

 

The indices shown are for informational purposes only and are not reflective of any investment. As it is not possible to invest directly in the indices, the data shown does not reflect or compare features of an actual investment, such as its objectives, costs and expenses, liquidity, safety, guarantees or insurance, fluctuation of principal or return, or tax features. Past performance is no guarantee of future results.

This report contains the current opinions of Global Atlantic Investment Advisors, LLC and/or sub-advisers at the time of its publication and should not be considered investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice and securities described herein may no longer be included in, or may at any time be removed from, a Portfolio's portfolio. This report is distributed for informational purposes only. Information contained herein has been obtained from sources believed to be reliable, but not guaranteed.

Index Definitions:

Bloomberg U.S. Aggregate Bond Index ("Bbg US Agg"). An index weighted according to market capitalization and includes, among other categories, Treasury securities, mortgage-backed securities, government agency bonds and corporate bonds. To be included in the index, bonds must be rated investment grade by Moody's and S&P Global Ratings ("S&P").

CBOE Volatility Index ("VIX"). An index that reflects a market estimate of future volatility, based on the weighted average of the implied volatilities for a wide range of strikes.

ICE BofA BB-B U.S. High Yield Constrained Index. An index that contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%.

MSCI ACWI ex-USA Index. A free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States.

MSCI EAFE Total Return Index ("MSCI EAFE"). An index created by Morgan Stanley Capital International (MSCI) that serves as a benchmark of the performance in major developed international equity markets as represented by 21 major MSCI indexes from Europe, Australasia and the Far East.

Russell 1000® Growth Index. An unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values.

Russell 1000® Value Index. An index that measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market.

Russell 2000® Index ("Russell 2000"). An index measuring the performance of approximately 2,000 small-cap companies in the Russell 3000 Index, which is made up of 3,000 of the biggest U.S. stocks. The Russell 2000 serves as a benchmark for small-cap stocks in the United States.


2


Russell Midcap® Growth Index. An unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values.

S&P 500 Index ("S&P 500"). A market capitalization weighted price index composed of 500 widely held U.S. common stocks. Frequently used as a measure of U.S. stock market performance.

S&P MidCap 400 Total Return Index ("S&P MidCap 400"). A capitalization-weighted index which measures the performance of the mid-range sector of the U.S. stock market.

S&P Target Risk® Growth Index. An index that increases exposure to equities, while also providing limited fixed income exposure to diversify risk.

4865430.2


3


Table of Contents

       

Page

 

 

Global Atlantic Portfolio Performance

   

5

   

 

Global Atlantic Portfolio of Investments

         
   

Global Atlantic BlackRock Allocation Portfolio

   

7

   
   

Global Atlantic BlackRock Disciplined Core Portfolio

   

8

   
   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

13

   
   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

17

   
   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

29

   
   

Global Atlantic BlackRock Disciplined Value Portfolio

   

35

   
   

Global Atlantic BlackRock High Yield Portfolio

   

41

   
   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

50

   

 

Financial Statements:

         
   

Statements of Assets and Liabilities

   

60

   
   

Statements of Operations

   

62

   
   

Statements of Changes in Net Assets

   

64

   
   

Financial Highlights

   

68

   

 

Notes to Financial Statements

   

83

   

 

Expense Examples

   

106

   

 

Privacy Notice

   

108

   

 

Proxy Voting Policy

 

Back Cover

 

 

Portfolio Holdings

 

Back Cover

 


4


Performance Summary

The Portfolio's performance figures for the periods ended June 30, 2022 as compared to its benchmarks:

           

Annualized

  Operating
Expense**
 
    Inception
Date*
  Six Months
Ended
6/30/22
  One Year
Ended
6/30/22
  Three Years
Ended
6/30/22
  Since
Inception
6/30/22
  Gross
Ratios
  Net
Ratios
 

Global Atlantic BlackRock Allocation Portfolio

 

Class I

 

11/01/17

   

(14.12

)%

   

(10.84

)%

   

5.39

%

   

5.45

%

   

0.49

%

   

0.49

%

 

Class II

 

11/01/17

   

(14.17

)%

   

(11.00

)%

   

5.13

%

   

5.20

%

   

0.74

%

   

0.74

%

 

S&P Target Risk® Growth Index (Total Return)1

       

(15.78

)%

   

(12.83

)%

   

3.73

%

   

4.06

%

         

Global Atlantic BlackRock Disciplined Core Portfolio

 

Class I

 

11/01/17

   

(20.29

)%

   

(11.11

)%

   

10.28

%

   

10.14

%

   

0.49

%

   

0.49

%

 

Class II

 

11/01/17

   

(20.39

)%

   

(11.29

)%

   

10.00

%

   

9.85

%

   

0.74

%

   

0.74

%

 

S&P 500® Index (Total Return)2

       

(19.96

)%

   

(10.62

)%

   

10.60

%

   

10.55

%

         

Global Atlantic BlackRock Disciplined Growth Portfolio

 

Class I

 

08/20/21

   

(28.35

)%

   

N/A

     

N/A

     

(21.82

)%

   

0.51

%

   

0.48

%

 

Class II

 

11/01/17

   

(28.43

)%

   

(19.41

)%

   

10.59

%

   

11.18

%

   

0.76

%

   

0.73

%

 

Russell 1000® Growth Index (Total Return)3

       

(28.07

)%

   

(18.77

)%

   

12.58

%

   

13.09

%

         

Global Atlantic BlackRock Disciplined International Core Portfolio

 

Class I

 

11/01/17

   

(17.84

)%

   

(18.83

)%

   

1.39

%

   

0.69

%

   

0.87

%

   

0.79

%

 

Class II

 

11/01/17

   

(17.95

)%

   

(19.05

)%

   

1.11

%

   

0.43

%

   

1.12

%

   

1.04

%

 

MSCI ACWI ex-USA Index4

       

(18.42

)%

   

(19.42

)%

   

1.35

%

   

0.87

%

         

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

Class I

 

11/01/17

   

(31.11

)%

   

(29.71

)%

   

4.35

%

   

7.99

%

   

0.65

%

   

0.65

%

 

Class II

 

11/01/17

   

(31.21

)%

   

(29.91

)%

   

4.06

%

   

7.72

%

   

0.90

%

   

0.90

%

 

Russell Midcap® Growth Index (Total Return)5

       

(31.00

)%

   

(29.57

)%

   

4.25

%

   

7.79

%

         

Global Atlantic BlackRock Disciplined Value Portfolio

 

Class I

 

11/01/17

   

(13.66

)%

   

(6.93

)%

   

7.00

%

   

6.99

%

   

0.55

%

   

0.55

%

 

Class II

 

11/01/17

   

(13.86

)%

   

(7.23

)%

   

6.72

%

   

6.74

%

   

0.80

%

   

0.80

%

 

Russell 1000® Value Index (Total Return)6

       

(12.86

)%

   

(6.82

)%

   

6.87

%

   

6.77

%

         

Global Atlantic BlackRock High Yield Portfolio

 

Class I

 

11/01/17

   

(13.42

)%

   

(12.12

)%

   

(0.30

)%

   

0.85

%

   

0.61

%

   

0.61

%

 

Class II

 

11/01/17

   

(13.52

)%

   

(12.36

)%

   

(0.54

)%

   

0.61

%

   

0.86

%

   

0.86

%

 

ICE BofA BB-B U.S. High Yield Constrained Index7

       

(13.64

)%

   

(12.20

)%

   

0.04

%

   

1.69

%

         

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Class I

 

11/01/17

   

(11.22

)%

   

(11.30

)%

   

(0.80

)%

   

0.75

%

   

0.46

%

   

0.46

%

 

Bloomberg U.S. Aggregate Bond Index8

       

(10.35

)%

   

(10.29

)%

   

(0.93

)%

   

0.75

%

         

The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.

*  Commencement of operations is November 6, 2017, except for Class I shares of the Global Atlantic BlackRock Disciplined Growth Portfolio, which commenced operations on August 20, 2021.

**  The estimated operating expense ratios for Class I and Class II shares, as disclosed in the most recent prospectus dated May 1, 2022. Ratios include Acquired Fund Fees and Expenses indirectly incurred by the Portfolio, if applicable. Gross operating expense ratio reflects the ratio of expenses absent waivers and/or reimbursements by the Adviser. The operating expense ratios presented here may differ from the expense ratios disclosed in the Financial Highlights table in this report.

1  The S&P Target Risk® Growth Index provides increased exposure to equities, while also providing limited fixed income exposure to diversify risk. It is not possible to invest directly in an index.

2  The S&P 500® Index is a market capitalization weighted price index composed of 500 widely held U.S. common stocks. It is frequently used as a measure of U.S. stock market performance. It is not possible to invest directly in an index.


5


Performance Summary (Continued)

3  The Russell 1000® Growth Index is an unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values. It is not possible to invest directly in an index.

4  The MSCI ACWI ex-USA Index is a free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States. It is not possible to invest directly in an index.

5  The Russell Midcap® Growth Index is an unmanaged index that consists of the bottom 800 securities of the Russell 1000® Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values. It is not possible to invest directly in an index.

6  The Russell 1000® Value Index measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market. It is not possible to invest directly in an index.

7  The ICE BofA BB-B US High Yield Constrained Index contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%. It is not possible to invest directly in an index.

8  The Bloomberg U.S. Aggregate Bond Index represents an unmanaged diversified portfolio of fixed income securities, including U.S. Treasuries, investment-grade corporate bonds, and mortgage-backed and asset-backed securities. It is not possible to invest directly in an index.


6


Global Atlantic BlackRock Allocation Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

EXCHANGE TRADED FUNDS - 99.0%

 

DEBT FUNDS - 38.6%

 

iShares 10-20 Year Treasury Bond ETF

   

9,901

   

$

1,189,605

   
iShares 1-5 Year Investment Grade
Corporate Bond ETF
   

32,287

     

1,632,108

   

iShares Core Total USD Bond Market ETF

   

237,804

     

11,133,983

   

iShares Fallen Angels USD Bond ETF

   

64,848

     

1,596,558

   

iShares TIPS Bond ETF

   

29,679

     

3,380,735

   

iShares U.S. Treasury Bond ETF

   

215,136

     

5,141,751

   

TOTAL DEBT FUNDS

       

24,074,740

   

EQUITY FUNDS - 60.4%

 

iShares Core High Dividend ETF

   

15,137

     

1,520,209

   

iShares Core S&P 500 ETF

   

35,542

     

13,475,749

   

iShares ESG Aware MSCI USA ETF

   

103,532

     

8,686,335

   

iShares MSCI EAFE Growth ETF

   

27,424

     

2,207,358

   

iShares MSCI EAFE Value ETF

   

105,323

     

4,571,018

   
iShares MSCI Emerging Markets Min
Vol Factor ETF
   

46,191

     

2,560,367

   

iShares MSCI USA Min Vol Factor ETF

   

14,185

     

995,929

   

iShares S&P Small-Cap 600 Value ETF

   

13,593

     

1,210,185

   
    Shares/
Principal
  Fair
Value
 

EQUITY FUNDS - 60.4% (Continued)

 

iShares U.S. Energy ETF

   

45,928

   

$

1,750,775

   

iShares U.S. Infrastructure ETF

   

17,778

     

605,163

   

TOTAL EQUITY FUNDS

       

37,583,088

   
TOTAL EXCHANGE
TRADED FUNDS
(Cost - $61,069,878)
       

61,657,828

   

SHORT-TERM INVESTMENTS - 1.0%

 

MONEY MARKET FUNDS - 1.0%

 
Fidelity Investments Money Market Fund -
Government Portfolio,
Institutional Class, 1.21% (a)
(Cost - $614,287)
   

614,287

     

614,287

   
TOTAL INVESTMENTS - 100.0%
(Cost - $61,684,165)
     

$

62,272,115

   
OTHER ASSETS LESS
LIABILITIES - NET (0.0)%†
        (29,944)    

TOTAL NET ASSETS - 100.0%

     

$

62,242,171

   

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

TIPS - Treasury Inflation Protected Security

Holdings by Asset Class

 

% of Net Assets

 

Exchange Traded Funds

   

99.0

%

 

Short-Term Investments

   

1.0

%

 

Other Assets less Liabilities - Net

   

0.0

%

 
     

100.0

%

 

See accompanying notes to financial statements.
7


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 98.5%

 

AEROSPACE & DEFENSE - 2.9%

 

Boeing Co. (The)*

   

7,745

   

$

1,058,897

   

Curtiss-Wright Corp.

   

4,673

     

617,116

   

General Dynamics Corp.

   

30,544

     

6,757,860

   

HEICO Corp.

   

5,773

     

756,956

   

HEICO Corp., Class A

   

7,506

     

790,982

   

Lockheed Martin Corp.

   

10,305

     

4,430,738

   

Northrop Grumman Corp.

   

2,542

     

1,216,525

   
         

15,629,074

   

AIR FREIGHT & LOGISTICS - 0.8%

 

Expeditors International of Washington, Inc.

   

2,887

     

281,367

   

FedEx Corp.

   

3,381

     

766,506

   

United Parcel Service, Inc., Class B

   

17,131

     

3,127,093

   
         

4,174,966

   

AIRLINES - 0.1%

 

Delta Air Lines, Inc.*

   

15,298

     

443,183

   

AUTOMOBILES - 2.0%

 

General Motors Co.*

   

49,518

     

1,572,692

   

Tesla, Inc.*

   

13,722

     

9,240,669

   
         

10,813,361

   

BANKS - 4.4%

 

Bank of America Corp.

   

214,601

     

6,680,529

   

Bank of Nova Scotia (The)

   

6,506

     

385,220

   

Citigroup, Inc.

   

47,515

     

2,185,215

   

Huntington Bancshares, Inc.

   

10,851

     

130,537

   

JPMorgan Chase & Co.

   

69,403

     

7,815,472

   

Pinnacle Financial Partners, Inc.

   

2,164

     

156,479

   

PNC Financial Services Group, Inc. (The)

   

7,662

     

1,208,834

   

Regions Financial Corp.

   

60,533

     

1,134,994

   

US Bancorp

   

27,188

     

1,251,192

   

Wells Fargo & Co.

   

61,259

     

2,399,515

   
         

23,347,987

   

BEVERAGES - 2.2%

 

Brown-Forman Corp., Class B

   

49,207

     

3,452,363

   

Coca-Cola Co. (The)

   

42,681

     

2,685,062

   

PepsiCo, Inc.

   

32,225

     

5,370,618

   
         

11,508,043

   

BIOTECHNOLOGY - 1.6%

 

AbbVie, Inc.

   

21,760

     

3,332,761

   

Amgen, Inc.

   

12,824

     

3,120,079

   

Biogen, Inc.*

   

4,514

     

920,585

   

Exelixis, Inc.*

   

4,122

     

85,820

   

Gilead Sciences, Inc.

   

6,222

     

384,582

   

Regeneron Pharmaceuticals, Inc.*

   

939

     

555,071

   

Vertex Pharmaceuticals, Inc.*

   

1,259

     

354,774

   
         

8,753,672

   
    Shares/
Principal
  Fair
Value
 

BUILDING PRODUCTS - 0.5%

 

Builders FirstSource, Inc.*

   

3,789

   

$

203,469

   

Masco Corp.

   

38,396

     

1,942,838

   

Owens Corning

   

9,819

     

729,650

   
         

2,875,957

   

CAPITAL MARKETS - 1.4%

 

Bank of New York Mellon Corp. (The)

   

50,526

     

2,107,440

   

Charles Schwab Corp. (The)

   

30,822

     

1,947,334

   

CME Group, Inc.

   

3,819

     

781,749

   

Goldman Sachs Group, Inc. (The)

   

4,057

     

1,205,010

   

Intercontinental Exchange, Inc.

   

9,252

     

870,058

   

State Street Corp.

   

5,803

     

357,755

   

Stifel Financial Corp.

   

3,741

     

209,571

   
         

7,478,917

   

CHEMICALS - 1.9%

 

Corteva, Inc.

   

6,619

     

358,353

   

Ecolab, Inc.

   

20,395

     

3,135,935

   

FMC Corp.

   

6,169

     

660,145

   

Huntsman Corp.

   

4,438

     

125,817

   

Linde PLC

   

16,470

     

4,735,619

   

LyondellBasell Industries NV, Class A

   

3,528

     

308,559

   

Mosaic Co. (The)

   

7,047

     

332,830

   

PPG Industries, Inc.

   

3,312

     

378,694

   
         

10,035,952

   

COMMERCIAL SERVICES & SUPPLIES - 0.1%

 

Tetra Tech, Inc.

   

2,890

     

394,629

   

Waste Connections, Inc.

   

934

     

115,779

   
         

510,408

   

COMMUNICATIONS EQUIPMENT - 0.3%

 

Ciena Corp.*

   

8,551

     

390,781

   

Juniper Networks, Inc.

   

47,417

     

1,351,384

   
         

1,742,165

   

CONSUMER FINANCE - 1.1%

 

Ally Financial, Inc.

   

7,172

     

240,334

   

American Express Co.

   

24,118

     

3,343,237

   

Capital One Financial Corp.

   

12,918

     

1,345,926

   

Discover Financial Services

   

6,557

     

620,161

   

Synchrony Financial

   

14,695

     

405,876

   
         

5,955,534

   

DIVERSIFIED FINANCIAL SERVICES - 2.0%

 

Berkshire Hathaway, Inc., Class B*

   

28,153

     

7,686,332

   

Voya Financial, Inc.

   

48,994

     

2,916,613

   
         

10,602,945

   

DIVERSIFIED TELECOMMUNICATION - 0.5%

 

AT&T, Inc.

   

33,316

     

698,303

   

BCE, Inc.

   

33,004

     

1,623,137

   

Iridium Communications, Inc.*

   

1,677

     

62,988

   

TELUS Corp.

   

10,145

     

226,031

   
         

2,610,459

   

See accompanying notes to financial statements.
8


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

ELECTRIC UTILITIES - 0.9%

 

Entergy Corp.

   

6,100

   

$

687,104

   

NextEra Energy, Inc.

   

34,277

     

2,655,096

   

NRG Energy, Inc.

   

40,605

     

1,549,893

   
         

4,892,093

   

ELECTRICAL EQUIPMENT - 0.5%

 

AMETEK, Inc.

   

9,056

     

995,164

   

Eaton Corp. PLC

   

15,353

     

1,934,324

   
         

2,929,488

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.3%

 

Avnet, Inc.

   

9,141

     

391,966

   

Flex Ltd.*

   

17,884

     

258,782

   

TE Connectivity Ltd.

   

10,303

     

1,165,784

   
         

1,816,532

   

ENERGY EQUIPMENT & SERVICES - 0.5%

 

Halliburton Co.

   

42,205

     

1,323,549

   

Schlumberger NV

   

38,355

     

1,371,575

   
         

2,695,124

   

ENTERTAINMENT - 0.6%

 

Activision Blizzard, Inc.

   

3,923

     

305,445

   

Electronic Arts, Inc.

   

5,909

     

718,830

   

Walt Disney Co. (The)*

   

21,743

     

2,052,539

   

Warner Bros Discovery, Inc.*

   

20,985

     

281,619

   
         

3,358,433

   

EQUITY REAL ESTATE INVESTMENT - 2.5%

 

American Tower Corp.

   

4,939

     

1,262,359

   

Crown Castle International Corp.

   

15,116

     

2,545,232

   

Equinix, Inc.

   

2,254

     

1,480,923

   

Equity Residential

   

11,330

     

818,253

   

Essex Property Trust, Inc.

   

1,152

     

301,259

   

Extra Space Storage, Inc.

   

3,567

     

606,818

   

Lamar Advertising Co., Class A

   

675

     

59,380

   

Mid-America Apartment Communities, Inc.

   

11,927

     

2,083,289

   

Prologis, Inc.

   

25,104

     

2,953,486

   

SBA Communications Corp.

   

3,759

     

1,203,068

   

Simon Property Group, Inc.

   

2,997

     

284,475

   
         

13,598,542

   

FOOD & STAPLES RETAILING - 1.0%

 

Costco Wholesale Corp.

   

11,273

     

5,402,923

   

Kroger Co. (The)

   

2,860

     

135,364

   
         

5,538,287

   

FOOD PRODUCTS - 1.3%

 

Archer-Daniels-Midland Co.

   

5,417

     

420,359

   

Bunge Ltd.

   

5,236

     

474,853

   

Hershey Co. (The)

   

6,491

     

1,396,603

   

J M Smucker Co. (The)

   

974

     

124,682

   
    Shares/
Principal
  Fair
Value
 

FOOD PRODUCTS - 1.3% (Continued)

 

McCormick & Co., Inc.

   

8,814

   

$

733,765

   

Mondelez International, Inc., Class A

   

38,554

     

2,393,818

   

Tyson Foods, Inc., Class A

   

13,526

     

1,164,048

   
         

6,708,128

   

GAS UTILITIES - 0.0%†

 

Atmos Energy Corp.

   

576

     

64,570

   

HEALTH CARE EQUIPMENT & SUPPLIES - 2.2%

 

Abbott Laboratories

   

32,199

     

3,498,421

   

Align Technology, Inc.*

   

3,108

     

735,570

   

Boston Scientific Corp.*

   

87,870

     

3,274,915

   

Edwards Lifesciences Corp.*

   

7,781

     

739,895

   

Enovis Corp.*

   

1,966

     

108,130

   

Hologic, Inc.*

   

989

     

68,538

   

IDEXX Laboratories, Inc.*

   

2,193

     

769,151

   

Medtronic PLC

   

27,904

     

2,504,384

   
         

11,699,004

   

HEALTH CARE PROVIDERS & SERVICES - 4.3%

 

AmerisourceBergen Corp.

   

12,411

     

1,755,908

   

Cigna Corp.

   

22,147

     

5,836,178

   

CVS Health Corp.

   

16,968

     

1,572,255

   

Elevance Health, Inc.

   

8,940

     

4,314,265

   

McKesson Corp.

   

4,334

     

1,413,794

   

Molina Healthcare, Inc.*

   

2,429

     

679,173

   

UnitedHealth Group, Inc.

   

14,927

     

7,666,955

   
         

23,238,528

   

HOTELS, RESTAURANTS & LEISURE - 1.1%

 

Chipotle Mexican Grill, Inc.*

   

161

     

210,469

   

Choice Hotels International, Inc.

   

7,200

     

803,736

   

Expedia Group, Inc.*

   

1,213

     

115,029

   

McDonald's Corp.

   

6,578

     

1,623,977

   

Texas Roadhouse, Inc.

   

1,648

     

120,633

   

Travel + Leisure Co.

   

65,490

     

2,542,322

   

Yum! Brands, Inc.

   

5,211

     

591,500

   
         

6,007,666

   

HOUSEHOLD DURABLES - 0.4%

 

Lennar Corp., Class A

   

1,897

     

133,871

   

Whirlpool Corp.

   

12,433

     

1,925,499

   
         

2,059,370

   

HOUSEHOLD PRODUCTS - 2.2%

 

Colgate-Palmolive Co.

   

40,941

     

3,281,012

   

Procter & Gamble Co. (The)

   

59,611

     

8,571,465

   
         

11,852,477

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1%

 

Vistra Corp.

   

13,867

     

316,861

   

INDUSTRIAL CONGLOMERATES - 0.0%†

 

General Electric Co.

   

3,524

     

224,373

   

See accompanying notes to financial statements.
9


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

INSURANCE - 2.4%

 

Allstate Corp. (The)

   

9,031

   

$

1,144,499

   

Aon PLC, Class A

   

227

     

61,218

   

Hartford Financial Services Group, Inc. (The)

   

4,763

     

311,643

   

Marsh & McLennan Cos., Inc.

   

16,116

     

2,502,009

   

MetLife, Inc.

   

79,908

     

5,017,423

   

Travelers Cos., Inc. (The)

   

21,086

     

3,566,275

   
         

12,603,067

   

INTERACTIVE MEDIA & SERVICES - 5.3%

 

Alphabet, Inc., Class A*

   

5,582

     

12,164,630

   

Alphabet, Inc., Class C*

   

4,565

     

9,985,709

   

Meta Platforms, Inc., Class A*

   

38,661

     

6,234,086

   
         

28,384,425

   

INTERNET & DIRECT MARKETING RETAIL - 2.7%

 

Amazon.com, Inc.*

   

135,347

     

14,375,205

   

eBay, Inc.

   

5,618

     

234,102

   

MercadoLibre, Inc.*

   

71

     

45,218

   
         

14,654,525

   

IT SERVICES - 3.7%

 

Accenture PLC, Class A

   

3,356

     

931,793

   

Automatic Data Processing, Inc.

   

7,566

     

1,589,163

   
Cognizant Technology Solutions Corp.,
Class A
   

23,354

     

1,576,161

   

Fidelity National Information Services, Inc.

   

13,780

     

1,263,213

   

Gartner, Inc.*

   

1,432

     

346,300

   

Global Payments, Inc.

   

9,228

     

1,020,986

   

GoDaddy, Inc., Class A*

   

2,066

     

143,711

   

Mastercard, Inc., Class A

   

11,297

     

3,563,978

   

Paychex, Inc.

   

2,418

     

275,338

   

PayPal Holdings, Inc.*

   

24,083

     

1,681,957

   

Visa, Inc., Class A

   

36,924

     

7,269,966

   
         

19,662,566

   

LIFE SCIENCES TOOLS & SERVICES - 2.4%

 

Agilent Technologies, Inc.

   

23,665

     

2,810,692

   

Bruker Corp.

   

1,951

     

122,445

   
Charles River Laboratories International,
Inc.*
   

563

     

120,465

   

Danaher Corp.

   

13,674

     

3,466,632

   

Mettler-Toledo International, Inc.*

   

754

     

866,173

   

Syneos Health, Inc.*

   

19,924

     

1,428,152

   

Thermo Fisher Scientific, Inc.

   

7,067

     

3,839,360

   
         

12,653,919

   

MACHINERY - 1.9%

 

Caterpillar, Inc.

   

7,644

     

1,366,441

   

Cummins, Inc.

   

9,398

     

1,818,795

   

Deere & Co.

   

4,058

     

1,215,249

   

Illinois Tool Works, Inc.

   

18,415

     

3,356,134

   

Otis Worldwide Corp.

   

6,484

     

458,224

   

PACCAR, Inc.

   

12,320

     

1,014,429

   

Snap-on, Inc.

   

1,056

     

208,064

   
    Shares/
Principal
  Fair
Value
 

MACHINERY - 1.9% (Continued)

 

Stanley Black & Decker, Inc.

   

5,787

   

$

606,825

   

Timken Co. (The)

   

988

     

52,413

   
         

10,096,574

   

MEDIA - 1.3%

 

Altice USA, Inc., Class A*

   

22,012

     

203,611

   

Charter Communications, Inc., Class A*

   

1,568

     

734,655

   

Comcast Corp., Class A

   

79,325

     

3,112,713

   

Fox Corp., Class A

   

88,375

     

2,842,140

   

Fox Corp., Class B

   

2,791

     

82,893

   

Paramount Global, Class B

   

2,026

     

50,001

   
         

7,026,013

   

METALS & MINING - 0.2%

 

Freeport-McMoRan, Inc.

   

28,409

     

831,247

   

MULTILINE RETAIL - 0.8%

 

Dollar General Corp.

   

6,128

     

1,504,057

   

Target Corp.

   

18,614

     

2,628,855

   
         

4,132,912

   

MULTI-UTILITIES - 1.8%

 

Ameren Corp.

   

5,246

     

474,029

   

Black Hills Corp.

   

16,305

     

1,186,515

   

CMS Energy Corp.

   

45,961

     

3,102,367

   

Dominion Energy, Inc.

   

5,558

     

443,584

   

DTE Energy Co.

   

35,069

     

4,444,996

   
         

9,651,491

   

OIL, GAS & CONSUMABLE FUELS - 3.7%

 

APA Corp.

   

10,255

     

357,899

   

Chevron Corp.

   

27,860

     

4,033,571

   

Devon Energy Corp.

   

12,264

     

675,869

   

Diamondback Energy, Inc.

   

2,938

     

355,939

   

EOG Resources, Inc.

   

26,958

     

2,977,242

   

Exxon Mobil Corp.

   

92,182

     

7,894,466

   

Marathon Oil Corp.

   

54,280

     

1,220,214

   

Murphy Oil Corp.

   

1,878

     

56,697

   

Occidental Petroleum Corp.

   

11,765

     

692,723

   

Ovintiv, Inc.

   

3,661

     

161,780

   

Phillips 66

   

6,835

     

560,402

   

Targa Resources Corp.

   

1,096

     

65,398

   

Valero Energy Corp.

   

6,812

     

723,979

   
         

19,776,179

   

PHARMACEUTICALS - 5.4%

 

Bristol-Myers Squibb Co.

   

22,065

     

1,699,005

   

Eli Lilly and Co.

   

13,310

     

4,315,501

   

GSK PLC, ADR

   

1,521

     

66,209

   

Johnson & Johnson

   

52,905

     

9,391,167

   

Merck & Co., Inc.

   

51,764

     

4,719,324

   

Perrigo Co. PLC

   

11,832

     

480,024

   

Pfizer, Inc.

   

94,176

     

4,937,648

   

See accompanying notes to financial statements.
10


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

PHARMACEUTICALS - 5.4% (Continued)

 

Viatris, Inc.

   

22,394

   

$

234,465

   

Zoetis, Inc.

   

17,906

     

3,077,862

   
         

28,921,205

   

PROFESSIONAL SERVICES - 0.3%

 

Booz Allen Hamilton Holding Corp.

   

8,224

     

743,121

   

KBR, Inc.

   

1,295

     

62,665

   

ManpowerGroup, Inc.

   

670

     

51,195

   

Robert Half International, Inc.

   

6,217

     

465,591

   
         

1,322,572

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1%

 

CBRE Group, Inc., Class A*

   

10,247

     

754,282

   

ROAD & RAIL - 1.0%

 

CSX Corp.

   

61,575

     

1,789,370

   

Landstar System, Inc.

   

3,471

     

504,753

   

Lyft, Inc., Class A*

   

7,679

     

101,977

   

Norfolk Southern Corp.

   

3,032

     

689,143

   

Old Dominion Freight Line, Inc.

   

1,906

     

488,470

   

Schneider National, Inc., Class B

   

27,535

     

616,233

   

Union Pacific Corp.

   

4,836

     

1,031,422

   
         

5,221,368

   
SEMICONDUCTORS & SEMICONDUCTOR
EQUIPMENT - 5.9%
 

Advanced Micro Devices, Inc.*

   

17,821

     

1,362,744

   

Analog Devices, Inc.

   

16,294

     

2,380,390

   

Applied Materials, Inc.

   

16,361

     

1,488,524

   
ASML Holding NV    

662

     

315,033

   

Broadcom, Inc.

   

4,845

     

2,353,749

   

Cirrus Logic, Inc.*

   

1,473

     

106,851

   

CMC Materials, Inc.

   

1

     

175

   

Intel Corp.

   

181,904

     

6,805,029

   

KLA Corp.

   

3,693

     

1,178,362

   

Lam Research Corp.

   

3,240

     

1,380,726

   

MaxLinear, Inc.*

   

3,413

     

115,974

   

Micron Technology, Inc.

   

8,320

     

459,930

   

Monolithic Power Systems, Inc.

   

1,330

     

510,773

   

NVIDIA Corp.

   

41,645

     

6,312,966

   

NXP Semiconductors NV

   

342

     

50,626

   

QUALCOMM, Inc.

   

24,730

     

3,159,010

   

Semtech Corp.*

   

1,017

     

55,905

   

Silicon Laboratories, Inc.*

   

9,711

     

1,361,676

   

Teradyne, Inc.

   

4,261

     

381,573

   

Texas Instruments, Inc.

   

11,561

     

1,776,348

   

Tower Semiconductor Ltd.*

   

1,708

     

78,875

   
         

31,635,239

   

SOFTWARE - 9.2%

 

Adobe, Inc.*

   

8,090

     

2,961,425

   

ANSYS, Inc.*

   

493

     

117,970

   
    Shares/
Principal
  Fair
Value
 

SOFTWARE - 9.2% (Continued)

 

Autodesk, Inc.*

   

863

   

$

148,402

   

Cadence Design Systems, Inc.*

   

8,244

     

1,236,847

   

Ceridian HCM Holding, Inc.*

   

4,536

     

213,555

   

Citrix Systems, Inc.

   

2,061

     

200,267

   

Fair Isaac Corp.*

   

207

     

82,986

   

Intuit, Inc.

   

3,712

     

1,430,753

   

Microsoft Corp.

   

132,611

     

34,058,483

   

Palo Alto Networks, Inc.*

   

326

     

161,025

   

Paycom Software, Inc.*

   

1,237

     

346,509

   

RingCentral, Inc., Class A*

   

20,919

     

1,093,227

   

Roper Technologies, Inc.

   

1,569

     

619,206

   

salesforce, Inc.*

   

14,010

     

2,312,210

   

ServiceNow, Inc.*

   

7,200

     

3,423,744

   

Workday, Inc., Class A*

   

7,316

     

1,021,167

   
         

49,427,776

   

SPECIALTY RETAIL - 2.0%

 

Advance Auto Parts, Inc.

   

1,962

     

339,602

   

AutoNation, Inc.*

   

2,909

     

325,110

   

Best Buy Co., Inc.

   

5,431

     

354,047

   

Dick's Sporting Goods, Inc.

   

2,043

     

153,981

   

Foot Locker, Inc.

   

3,725

     

94,056

   

Home Depot, Inc. (The)

   

18,572

     

5,093,742

   

Lowe's Cos., Inc.

   

16,519

     

2,885,374

   

Penske Automotive Group, Inc.

   

2,830

     

296,273

   

TJX Cos., Inc. (The)

   

15,646

     

873,829

   

Tractor Supply Co.

   

1,774

     

343,890

   
         

10,759,904

   
TECHNOLOGY HARDWARE, STORAGE &
PERIPHERALS - 7.4%
 

Apple, Inc.

   

251,011

     

34,318,224

   

Dell Technologies, Inc., Class C

   

19,264

     

890,190

   

Hewlett Packard Enterprise Co.

   

122,186

     

1,620,186

   

HP, Inc.

   

59,644

     

1,955,130

   

NetApp, Inc.

   

9,844

     

642,223

   
         

39,425,953

   

TEXTILES, APPAREL & LUXURY GOODS - 0.3%

 

NIKE, Inc., Class B

   

11,779

     

1,203,814

   

Ralph Lauren Corp.

   

6,472

     

580,215

   
         

1,784,029

   

TOBACCO - 0.7%

 

Altria Group, Inc.

   

51,715

     

2,160,136

   

Philip Morris International, Inc.

   

18,421

     

1,818,889

   
         

3,979,025

   

TRADING COMPANIES & DISTRIBUTORS - 0.3%

 

SiteOne Landscape Supply, Inc.*

   

6,142

     

730,100

   

United Rentals, Inc.*

   

2,853

     

693,022

   

WW Grainger, Inc.

   

175

     

79,525

   
         

1,502,647

   

See accompanying notes to financial statements.
11


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

WIRELESS TELECOMMUNICATION SERVICES - 0.0%†

 

United States Cellular Corp.*

   

4,168

   

$

120,705

   
TOTAL COMMON STOCKS
(Cost - $469,141,349)
       

527,809,722

   

SHORT-TERM INVESTMENTS - 1.4%

 

MONEY MARKET FUNDS - 1.4%

 
Fidelity Investments Money Market  
Fund - Government Portfolio,  
Institutional Class, 1.21% (a) 
(Cost - $7,388,050)
   

7,388,050

     

7,388,050

   
TOTAL INVESTMENTS - 99.9%
(Cost - $476,529,399)
     

$

535,197,772

   

OTHER ASSETS LESS LIABILITIES - NET 0.1%

       

685,736

   

TOTAL NET ASSETS - 100.0%

     

$

535,883,508

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

ADR - American Depositary Receipt

PLC - Public Limited Company

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

98.5

%

 

Short-Term Investments

   

1.4

%

 

Other Assets Less Liabilities - Net

   

0.1

%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

S&P 500 E-Mini Future

 

Goldman Sachs & Co.

   

46

   

9/16/2022

 

$

8,526,375

   

$

(177,534

)

 

See accompanying notes to financial statements.
12


Global Atlantic BlackRock Disciplined Growth Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 97.7%

 

AEROSPACE & DEFENSE - 1.6%

 

Boeing Co. (The)*

   

279

   

$

38,145

   

General Dynamics Corp.

   

2,977

     

658,661

   

HEICO Corp.

   

625

     

81,950

   

HEICO Corp., Class A

   

798

     

84,093

   

Lockheed Martin Corp.

   

1,075

     

462,207

   
     

1,325,056

   

AIR FREIGHT & LOGISTICS - 1.2%

 

Expeditors International of Washington, Inc.

   

615

     

59,938

   

FedEx Corp.

   

200

     

45,342

   

United Parcel Service, Inc., Class B

   

4,903

     

894,994

   
     

1,000,274

   

AUTOMOBILES - 3.4%

 

Tesla, Inc.*

   

4,210

     

2,835,098

   

BANKS - 0.6%

 

Bank of America Corp.

   

10,623

     

330,694

   

JPMorgan Chase & Co.

   

1,266

     

142,564

   
     

473,258

   

BEVERAGES - 2.2%

 

Brown-Forman Corp., Class B

   

6,147

     

431,273

   

Coca-Cola Co. (The)

   

5,898

     

371,043

   

PepsiCo, Inc.

   

6,439

     

1,073,124

   
     

1,875,440

   

BIOTECHNOLOGY - 2.2%

 

AbbVie, Inc.

   

6,958

     

1,065,687

   

Amgen, Inc.

   

2,286

     

556,184

   

Biogen, Inc.*

   

235

     

47,926

   

Exelixis, Inc.*

   

1,892

     

39,391

   

Incyte Corp.*

   

145

     

11,016

   

Moderna, Inc.*

   

176

     

25,141

   

Novavax, Inc.*

   

649

     

33,378

   

Vertex Pharmaceuticals, Inc.*

   

216

     

60,867

   
     

1,839,590

   

BUILDING PRODUCTS - 0.3%

 

Builders FirstSource, Inc.*

   

745

     

40,007

   

Masco Corp.

   

2,860

     

144,716

   

Owens Corning

   

1,242

     

92,293

   
     

277,016

   

CAPITAL MARKETS - 0.8%

 

Bank of New York Mellon Corp. (The)

   

912

     

38,039

   

Blackstone, Inc.

   

2,720

     

248,146

   

Charles Schwab Corp. (The)

   

2,052

     

129,645

   

MarketAxess Holdings, Inc.

   

44

     

11,264

   

Moody's Corp.

   

806

     

219,208

   

State Street Corp.

   

175

     

10,789

   

Stifel Financial Corp.

   

197

     

11,036

   
     

668,127

   
    Shares/
Principal
  Fair
Value
 

CHEMICALS - 1.1%

 

Ecolab, Inc.

   

3,660

   

$

562,762

   

Linde PLC

   

935

     

268,841

   

PPG Industries, Inc.

   

413

     

47,222

   

Sherwin-Williams Co. (The)

   

86

     

19,256

   
     

898,081

   

COMMERCIAL SERVICES & SUPPLIES - 0.4%

 

Copart, Inc.*

   

1,310

     

142,345

   

Tetra Tech, Inc.

   

1,308

     

178,607

   
     

320,952

   

COMMUNICATIONS EQUIPMENT - 0.1%

 

Ciena Corp.*

   

1,961

     

89,618

   

Juniper Networks, Inc.

   

521

     

14,848

   
     

104,466

   

CONSUMER FINANCE - 0.9%

 

Ally Financial, Inc.

   

766

     

25,669

   

American Express Co.

   

3,840

     

532,301

   

Capital One Financial Corp.

   

670

     

69,807

   

Discover Financial Services

   

1,365

     

129,102

   

Synchrony Financial

   

754

     

20,825

   
     

777,704

   

DIVERSIFIED FINANCIAL SERVICES - 0.4%

 

Voya Financial, Inc.

   

5,497

     

327,236

   

ELECTRIC UTILITIES - 0.1%

 

NRG Energy, Inc.

   

1,493

     

56,988

   

ELECTRICAL EQUIPMENT - 0.1%

 

Eaton Corp. PLC

   

489

     

61,609

   

Generac Holdings, Inc.*

   

48

     

10,108

   
     

71,717

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.9%

 

Avnet, Inc.

   

2,326

     

99,739

   

CDW Corp.

   

101

     

15,914

   

Coherent, Inc.*

   

796

     

211,911

   

Flex Ltd.*

   

4,190

     

60,629

   

Jabil, Inc.

   

178

     

9,115

   

TE Connectivity Ltd.

   

2,213

     

250,401

   

Zebra Technologies Corp., Class A*

   

270

     

79,367

   
     

727,076

   

ENERGY EQUIPMENT & SERVICES - 0.3%

 

Halliburton Co.

   

4,749

     

148,929

   

Schlumberger NV

   

2,681

     

95,872

   
     

244,801

   

ENTERTAINMENT - 0.5%

 

Electronic Arts, Inc.

   

640

     

77,856

   

Live Nation Entertainment, Inc.*

   

583

     

48,144

   

ROBLOX Corp., Class A*

   

2,288

     

75,184

   

See accompanying notes to financial statements.
13


Global Atlantic BlackRock Disciplined Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

ENTERTAINMENT - 0.5% (Continued)

 

Spotify Technology SA*

   

1,390

   

$

130,424

   

Take-Two Interactive Software, Inc.*

   

169

     

20,707

   

Walt Disney Co. (The)*

   

358

     

33,795

   
     

386,110

   

EQUITY REAL ESTATE INVESTMENT - 1.3%

 

American Tower Corp.

   

1,422

     

363,449

   

Crown Castle International Corp.

   

2,448

     

412,194

   

Equinix, Inc.

   

287

     

188,565

   

Prologis, Inc.

   

799

     

94,003

   

SBA Communications Corp.

   

127

     

40,646

   
     

1,098,857

   

FOOD & STAPLES RETAILING - 1.7%

 

Costco Wholesale Corp.

   

2,933

     

1,405,728

   

FOOD PRODUCTS - 0.1%

 

Hershey Co. (The)

   

274

     

58,954

   

Mondelez International, Inc., Class A

   

392

     

24,339

   
     

83,293

   

HEALTH CARE EQUIPMENT & SUPPLIES - 2.1%

 

Abbott Laboratories

   

4,175

     

453,614

   

Align Technology, Inc.*

   

758

     

179,396

   

Boston Scientific Corp.*

   

8,658

     

322,683

   

Dexcom, Inc.*

   

1,060

     

79,002

   

Edwards Lifesciences Corp.*

   

2,635

     

250,562

   

IDEXX Laboratories, Inc.*

   

701

     

245,862

   

Intuitive Surgical, Inc.*

   

808

     

162,174

   

Masimo Corp.*

   

286

     

37,371

   
     

1,730,664

   

HEALTH CARE PROVIDERS & SERVICES - 3.3%

 

AmerisourceBergen Corp.

   

752

     

106,393

   

Cigna Corp.

   

1,070

     

281,966

   

Elevance Health, Inc.

   

339

     

163,595

   

HCA Healthcare, Inc.

   

124

     

20,839

   

McKesson Corp.

   

466

     

152,014

   

Molina Healthcare, Inc.*

   

54

     

15,099

   

UnitedHealth Group, Inc.

   

3,916

     

2,011,375

   
     

2,751,281

   

HEALTH CARE TECHNOLOGY - 0.1%

 

Veeva Systems, Inc., Class A*

   

268

     

53,075

   

HOTELS, RESTAURANTS & LEISURE - 2.0%

 

Booking Holdings, Inc.*

   

187

     

327,061

   

Chipotle Mexican Grill, Inc.*

   

140

     

183,016

   

Choice Hotels International, Inc.

   

1,303

     

145,454

   

Expedia Group, Inc.*

   

1,002

     

95,020

   

Marriott International, Inc., Class A

   

1,381

     

187,830

   

McDonald's Corp.

   

438

     

108,133

   

Royal Caribbean Cruises Ltd.*

   

558

     

19,480

   
    Shares/
Principal
  Fair
Value
 

HOTELS, RESTAURANTS & LEISURE - 2.0% (Continued)

 

Starbucks Corp.

   

499

   

$

38,119

   

Texas Roadhouse, Inc.

   

969

     

70,931

   

Travel + Leisure Co.

   

10,376

     

402,796

   

Yum! Brands, Inc.

   

989

     

112,261

   
     

1,690,101

   

HOUSEHOLD DURABLES - 0.0%†

 

Whirlpool Corp.

   

271

     

41,970

   

HOUSEHOLD PRODUCTS - 1.3%

 

Colgate-Palmolive Co.

   

6,901

     

553,046

   

Procter & Gamble Co. (The)

   

4,026

     

578,899

   
     

1,131,945

   

INSURANCE - 0.2%

 

Aon PLC, Class A

   

150

     

40,452

   

MetLife, Inc.

   

2,178

     

136,757

   

Travelers Cos., Inc. (The)

   

76

     

12,854

   
     

190,063

   

INTERACTIVE MEDIA & SERVICES - 5.7%

 

Alphabet, Inc., Class A*

   

733

     

1,597,398

   

Alphabet, Inc., Class C*

   

1,107

     

2,421,507

   

Match Group, Inc.*

   

708

     

49,341

   

Meta Platforms, Inc., Class A*

   

4,269

     

688,376

   
     

4,756,622

   

INTERNET & DIRECT MARKETING RETAIL - 5.0%

 

Amazon.com, Inc.*

   

36,222

     

3,847,138

   

Coupang, Inc.*

   

2,548

     

32,487

   

eBay, Inc.

   

5,409

     

225,393

   

MercadoLibre, Inc.*

   

179

     

114,000

   
     

4,219,018

   

IT SERVICES - 6.3%

 

Accenture PLC, Class A

   

2,444

     

678,577

   

Automatic Data Processing, Inc.

   

1,981

     

416,089

   

Cognizant Technology Solutions Corp., Class A

   

2,613

     

176,351

   

EPAM Systems, Inc.*

   

246

     

72,516

   

Gartner, Inc.*

   

729

     

176,294

   

GoDaddy, Inc., Class A*

   

656

     

45,631

   

Mastercard, Inc., Class A

   

4,158

     

1,311,766

   

Paychex, Inc.

   

1,441

     

164,087

   

PayPal Holdings, Inc.*

   

3,853

     

269,094

   

Visa, Inc., Class A

   

10,201

     

2,008,475

   
     

5,318,880

   

LIFE SCIENCES TOOLS & SERVICES - 2.2%

 

Agilent Technologies, Inc.

   

4,558

     

541,354

   

Bruker Corp.

   

2,290

     

143,720

   

Charles River Laboratories International, Inc.*

   

473

     

101,208

   

Danaher Corp.

   

1,067

     

270,506

   

Illumina, Inc.*

   

170

     

31,341

   

See accompanying notes to financial statements.
14


Global Atlantic BlackRock Disciplined Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

LIFE SCIENCES TOOLS & SERVICES - 2.2% (Continued)

 

Mettler-Toledo International, Inc.*

   

267

   

$

306,722

   

Syneos Health, Inc.*

   

2,588

     

185,508

   

Thermo Fisher Scientific, Inc.

   

353

     

191,778

   

Waters Corp.*

   

28

     

9,267

   

West Pharmaceutical Services, Inc.

   

203

     

61,381

   
     

1,842,785

   

MACHINERY - 1.5%

 

Caterpillar, Inc.

   

1,955

     

349,476

   

Deere & Co.

   

1,354

     

405,482

   

Illinois Tool Works, Inc.

   

2,538

     

462,551

   

PACCAR, Inc.

   

417

     

34,336

   

Stanley Black & Decker, Inc.

   

397

     

41,629

   
     

1,293,474

   

MEDIA - 0.8%

 

Altice USA, Inc., Class A*

   

4,199

     

38,841

   

Charter Communications, Inc., Class A*

   

676

     

316,726

   

Comcast Corp., Class A

   

875

     

34,335

   

Fox Corp., Class A

   

8,517

     

273,907

   
     

663,809

   

METALS & MINING - 0.0%†

 

Freeport-McMoRan, Inc.

   

1,527

     

44,680

   

MULTILINE RETAIL - 0.6%

 

Dollar General Corp.

   

832

     

204,206

   

Target Corp.

   

1,903

     

268,761

   
     

472,967

   

OIL, GAS & CONSUMABLE FUELS - 1.0%

 

Devon Energy Corp.

   

3,045

     

167,810

   

EOG Resources, Inc.

   

4,536

     

500,956

   

Exxon Mobil Corp.

   

178

     

15,244

   

Marathon Oil Corp.

   

1,873

     

42,105

   

Occidental Petroleum Corp.

   

1,208

     

71,127

   

Ovintiv, Inc.

   

730

     

32,259

   
     

829,501

   

PERSONAL PRODUCTS - 0.4%

 

Estee Lauder Cos., Inc. (The), Class A

   

1,217

     

309,933

   

PHARMACEUTICALS - 3.2%

 

Bristol-Myers Squibb Co.

   

675

     

51,975

   

Eli Lilly and Co.

   

3,751

     

1,216,187

   

Johnson & Johnson

   

583

     

103,488

   

Merck & Co., Inc.

   

6,832

     

622,873

   

Zoetis, Inc.

   

3,993

     

686,357

   
     

2,680,880

   

PROFESSIONAL SERVICES - 0.1%

 

Booz Allen Hamilton Holding Corp.

   

565

     

51,054

   

Robert Half International, Inc.

   

253

     

18,947

   
     

70,001

   
    Shares/
Principal
  Fair
Value
 

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1%

 

CBRE Group, Inc., Class A*

   

665

   

$

48,951

   

Zillow Group, Inc., Class A*

   

200

     

6,362

   
     

55,313

   

ROAD & RAIL - 0.9%

 

CSX Corp.

   

2,031

     

59,021

   

JB Hunt Transport Services, Inc.

   

272

     

42,832

   

Lyft, Inc., Class A*

   

2,574

     

34,182

   

Old Dominion Freight Line, Inc.

   

965

     

247,310

   

Uber Technologies, Inc.*

   

5,139

     

105,144

   

Union Pacific Corp.

   

1,193

     

254,443

   

XPO Logistics, Inc.*

   

867

     

41,755

   
     

784,687

   

SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 8.2%

 

Advanced Micro Devices, Inc.*

   

5,448

     

416,571

   

Analog Devices, Inc.

   

1,209

     

176,623

   

Applied Materials, Inc.

   

5,885

     

535,417

   

Broadcom, Inc.

   

1,780

     

864,742

   

Enphase Energy, Inc.*

   

291

     

56,815

   

Intel Corp.

   

11,031

     

412,670

   

KLA Corp.

   

1,651

     

526,801

   

Lam Research Corp.

   

659

     

280,833

   

Lattice Semiconductor Corp.*

   

934

     

45,299

   

MaxLinear, Inc.*

   

923

     

31,363

   

Micron Technology, Inc.

   

843

     

46,601

   

Monolithic Power Systems, Inc.

   

419

     

160,913

   

NVIDIA Corp.

   

12,424

     

1,883,354

   

NXP Semiconductors NV

   

378

     

55,955

   

QUALCOMM, Inc.

   

6,959

     

888,943

   

Semtech Corp.*

   

773

     

42,492

   

Silicon Laboratories, Inc.*

   

1,016

     

142,463

   

Teradyne, Inc.

   

1,267

     

113,460

   

Texas Instruments, Inc.

   

1,115

     

171,320

   
     

6,852,635

   

SOFTWARE - 17.2%

 

Adobe, Inc.*

   

2,821

     

1,032,655

   

ANSYS, Inc.*

   

446

     

106,723

   

Atlassian Corp. PLC, Class A*

   

471

     

88,265

   

Autodesk, Inc.*

   

1,694

     

291,300

   

Box, Inc., Class A*

   

456

     

11,464

   

Cadence Design Systems, Inc.*

   

3,086

     

462,993

   

Ceridian HCM Holding, Inc.*

   

2,231

     

105,035

   

Crowdstrike Holdings, Inc., Class A*

   

960

     

161,818

   

Datadog, Inc., Class A*

   

519

     

49,430

   

DocuSign, Inc.*

   

785

     

45,043

   

Dynatrace, Inc.*

   

322

     

12,700

   

Fair Isaac Corp.*

   

105

     

42,095

   

Fortinet, Inc.*

   

4,425

     

250,367

   

HubSpot, Inc.*

   

516

     

155,135

   

See accompanying notes to financial statements.
15


Global Atlantic BlackRock Disciplined Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

SOFTWARE - 17.2% (Continued)

 

Intuit, Inc.

   

1,667

   

$

642,528

   

Manhattan Associates, Inc.*

   

1,020

     

116,892

   

Microsoft Corp.

   

31,768

     

8,158,975

   

Oracle Corp.

   

2,496

     

174,396

   

Palo Alto Networks, Inc.*

   

771

     

380,828

   

Paycom Software, Inc.*

   

739

     

207,009

   

PTC, Inc.*

   

164

     

17,440

   

RingCentral, Inc., Class A*

   

1,562

     

81,630

   

Roper Technologies, Inc.

   

56

     

22,100

   

salesforce, Inc.*

   

1,096

     

180,884

   

ServiceNow, Inc.*

   

1,919

     

912,523

   

Splunk, Inc.*

   

881

     

77,933

   

Synopsys, Inc.*

   

320

     

97,184

   

Trade Desk, Inc. (The), Class A*

   

662

     

27,731

   

VMware, Inc., Class A

   

532

     

60,637

   

Workday, Inc., Class A*

   

2,289

     

319,499

   

Zendesk, Inc.*

   

562

     

41,627

   

Zscaler, Inc.*

   

456

     

68,177

   
     

14,403,016

   

SPECIALTY RETAIL - 3.1%

 

AutoNation, Inc.*

   

191

     

21,346

   

Best Buy Co., Inc.

   

393

     

25,620

   

Dick's Sporting Goods, Inc.

   

407

     

30,676

   

Home Depot, Inc. (The)

   

5,141

     

1,410,022

   

Lowe's Cos., Inc.

   

3,577

     

624,795

   

TJX Cos., Inc. (The)

   

5,304

     

296,228

   

Tractor Supply Co.

   

370

     

71,724

   

Ulta Beauty, Inc.*

   

147

     

56,665

   

Williams-Sonoma, Inc.

   

387

     

42,938

   
     

2,580,014

   

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 10.8%

 

Apple, Inc.

   

59,383

     

8,118,844

   

Dell Technologies, Inc., Class C

   

4,576

     

211,457

   

Hewlett Packard Enterprise Co.

   

7,508

     

99,556

   

HP, Inc.

   

11,003

     

360,678

   
    Shares/
Principal
  Fair
Value
 

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 10.8% (Continued)

 

NetApp, Inc.

   

2,506

   

$

163,491

   

Pure Storage, Inc., Class A*

   

2,777

     

71,397

   
     

9,025,423

   

TEXTILES, APPAREL & LUXURY GOODS - 0.8%

 

Lululemon Athletica, Inc.*

   

350

     

95,414

   

NIKE, Inc., Class B

   

4,886

     

499,349

   

Ralph Lauren Corp.

   

638

     

57,197

   

Under Armour, Inc., Class A*

   

828

     

6,897

   
     

658,857

   

TOBACCO - 0.3%

 

Altria Group, Inc.

   

5,525

     

230,779

   

TRADING COMPANIES & DISTRIBUTORS - 0.3%

 

SiteOne Landscape Supply, Inc.*

   

1,505

     

178,899

   

United Rentals, Inc.*

   

290

     

70,444

   

WW Grainger, Inc.

   

33

     

14,996

   
     

264,339

   
TOTAL COMMON STOCKS
(Cost - $69,950,650)
       

81,743,580

   

SHORT-TERM INVESTMENTS - 1.9%

 

MONEY MARKET FUNDS - 1.9%

 
Fidelity Investments Money Market
Fund - Government Portfolio,
Institutional Class, 1.21% (a)
(Cost - $1,569,544)
   

1,569,544

     

1,569,544

   
TOTAL INVESTMENTS - 99.6%
(Cost - $71,520,194)
     

$

83,313,124

   
OTHER ASSETS LESS
LIABILITIES - NET 0.4%
       

319,431

   

TOTAL NET ASSETS - 100.0%

     

$

83,632,555

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

PLC - Public Limited Company

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

97.7

%

 

Short-Term Investments

   

1.9

%

 

Other Assets Less Liabilities - Net

   

0.4

%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

NASDAQ 100 E-Mini Future

 

Goldman Sachs & Co.

   

7

   

9/16/2022

 

$

1,614,130

   

$

(36,382

)

 

See accompanying notes to financial statements.
16


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 87.2%

 

AEROSPACE & DEFENSE - 0.7%

 

Airbus SE

   

350

   

$

33,828

   

BAE Systems PLC

   

5,478

     

55,231

   

Embraer SA*

   

9,191

     

20,159

   

Kongsberg Gruppen ASA

   

441

     

15,757

   

Leonardo SpA

   

3,628

     

36,708

   

MTU Aero Engines AG

   

74

     

13,438

   

Rheinmetall AG

   

285

     

65,639

   

Rolls-Royce Holdings PLC*

   

54,158

     

54,558

   

Saab AB, Class B

   

4,666

     

192,425

   

Safran SA

   

1,990

     

195,999

   

Thales SA

   

1,674

     

204,847

   
             

888,589

   

AIR FREIGHT & LOGISTICS - 0.3%

 

Deutsche Post AG

   

2,789

     

104,209

   

DSV A/S

   

782

     

108,967

   

JD Logistics, Inc.*,(a)

   

4,000

     

8,727

   

Mainfreight Ltd.

   

267

     

11,604

   

PostNL NV

   

10,987

     

33,253

   

SG Holdings Co. Ltd.

   

1,000

     

16,849

   

ZTO Express Cayman, Inc., ADR

   

4,120

     

113,094

   
             

396,703

   

AIRLINES - 0.1%

 

Air China Ltd., Class H*

   

20,000

     

17,383

   

CAPITAL A BHD*

   

89,900

     

12,442

   
China Eastern Airlines Corp. Ltd.,
Class A*
   

18,600

     

15,254

   
International Consolidated Airlines
Group SA*
   

36,066

     

47,138

   

Jin Air Co. Ltd.*

   

1,154

     

12,265

   

Korean Air Lines Co. Ltd.*

   

1,051

     

20,398

   
             

124,880

   

AUTO COMPONENTS - 0.3%

 

Hyundai Mobis Co. Ltd.

   

743

     

113,876

   

Koito Manufacturing Co. Ltd.

   

1,000

     

31,688

   

Mando Corp.

   

497

     

18,201

   

NGK Spark Plug Co. Ltd.

   

3,800

     

68,893

   

NOK Corp.

   

1,500

     

12,189

   

Pirelli & C SpA (a)

   

26,219

     

106,244

   

Valeo

   

1,969

     

37,928

   
             

389,019

   

AUTOMOBILES - 2.5%

 

BAIC Motor Corp. Ltd., Class H*,(a)

   

40,500

     

13,471

   

Bayerische Motoren Werke AG

   

5,464

     

419,628

   

BYD Co. Ltd., Class A

   

6,626

     

330,088

   

BYD Co. Ltd., Class H

   

7,500

     

300,117

   

Ferrari NV

   

628

     

115,026

   

Geely Automobile Holdings Ltd.

   

41,000

     

93,213

   
    Shares/
Principal
  Fair
Value
 

AUTOMOBILES - 2.5% (Continued)

 

Great Wall Motor Co. Ltd., Class A

   

3,300

   

$

18,259

   

Great Wall Motor Co. Ltd., Class H

   

29,000

     

59,649

   

Honda Motor Co. Ltd.

   

12,500

     

302,989

   

Hyundai Motor Co.

   

228

     

31,696

   

Kia Corp.

   

907

     

53,998

   

Li Auto, Inc., ADR*

   

2,860

     

109,567

   

Mercedes-Benz Group AG

   

8,431

     

486,720

   

NIO, Inc., ADR*

   

5,867

     

127,431

   

Nissan Motor Co. Ltd.

   

20,600

     

80,092

   

Renault SA*

   

2,222

     

55,264

   

Stellantis NV

   

9,234

     

113,836

   

Subaru Corp.

   

5,900

     

104,728

   

Suzuki Motor Corp.

   

1,600

     

50,218

   

Toyota Motor Corp.

   

29,000

     

448,272

   

Volkswagen AG

   

76

     

13,817

   

XPeng, Inc., ADR*

   

1,776

     

56,370

   

XPeng, Inc., Class A*

   

1,200

     

19,330

   
             

3,403,779

   

BANKS - 9.7%

 

ABN AMRO Bank NV, CVA (a)

   

1,727

     

19,346

   

Absa Group Ltd.

   

8,658

     

81,705

   

Agricultural Bank of China Ltd., Class H*

   

47,000

     

17,729

   

Aozora Bank Ltd.

   

1,100

     

21,351

   
Australia & New Zealand Banking
Group Ltd.
   

14,450

     

218,902

   

Banco Bilbao Vizcaya Argentaria SA

   

57,043

     

258,252

   

Banco Bradesco SA

   

14,933

     

40,977

   

Banco de Sabadell SA

   

3,124

     

2,484

   

Banco do Brasil SA

   

4,536

     

28,919

   

Banco Santander Brasil SA

   

9,764

     

53,698

   

Banco Santander SA

   

148,811

     

418,184

   

Bangkok Bank PCL, NVDR

   

5,100

     

19,185

   

Bank Central Asia TBK PT

   

656,000

     

319,248

   

Bank Hapoalim BM

   

33,144

     

275,967

   

Bank Mandiri Persero TBK PT

   

115,300

     

61,336

   

Bank Negara Indonesia Persero Tbk PT

   

43,900

     

23,132

   

Bank of China Ltd., Class H*

   

229,000

     

91,344

   

Bank of Ningbo Co. Ltd., Class A

   

6,550

     

35,038

   

Bank of Nova Scotia (The)

   

13,954

     

824,075

   

Bank Rakyat Indonesia Persero TBK PT

   

438,800

     

122,237

   

Bankinter SA

   

9,199

     

57,241

   

Banque Cantonale Vaudoise

   

804

     

62,902

   

Barclays PLC

   

12,426

     

23,107

   

BAWAG Group AG*,(a)

   

3,279

     

137,670

   

BNP Paribas SA

   

7,320

     

347,164

   

BOC Hong Kong Holdings Ltd.

   

57,500

     

227,158

   
BPER Banca    

47,344

     

77,585

   

Capitec Bank Holdings Ltd.

   

595

     

71,990

   

China CITIC Bank Corp. Ltd., Class H

   

179,000

     

80,068

   

China Construction Bank Corp., Class H

   

581,000

     

390,199

   

See accompanying notes to financial statements.
17


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

BANKS - 9.7% (Continued)

 

China Merchants Bank Co. Ltd., Class A

   

13,400

   

$

84,472

   

China Merchants Bank Co. Ltd., Class H

   

36,500

     

244,203

   

CIMB Group Holdings BHD

   

53,200

     

59,869

   

Commerzbank AG*

   

19,657

     

137,400

   

Commonwealth Bank of Australia

   

10,316

     

641,137

   

Credit Agricole SA

   

17,278

     

157,711

   

DBS Group Holdings Ltd.

   

6,500

     

138,622

   

DNB Bank ASA

   

21,241

     

379,574

   

Erste Group Bank AG

   

4,273

     

108,106

   

FinecoBank Banca Fineco SpA

   

1,273

     

15,198

   
Grupo Financiero Banorte SAB de CV,
Class O
   

33,407

     

186,112

   

Hana Financial Group, Inc.

   

697

     

21,124

   

Hong Leong Bank BHD

   

4,200

     

19,497

   

HSBC Holdings PLC

   

87,136

     

566,784

   
Industrial & Commercial Bank of China
Ltd., Class H*
   

355,000

     

210,821

   

ING Groep NV

   

25,948

     

255,838

   

Intesa Sanpaolo SpA

   

139,779

     

260,115

   

Israel Discount Bank Ltd., Class A

   

35,633

     

184,771

   

Japan Post Bank Co. Ltd.

   

14,600

     

113,378

   

Jyske Bank A/S*

   

339

     

16,513

   

KB Financial Group, Inc.

   

616

     

22,844

   

KBC Group NV

   

3,472

     

194,340

   

Lloyds Banking Group PLC

   

547,300

     

281,221

   

Malayan Banking BHD

   

155,300

     

302,672

   
Mediobanca Banca di Credito Finanziario
SpA
   

25,889

     

223,508

   

Mizrahi Tefahot Bank Ltd.

   

2,427

     

80,042

   

Mizuho Financial Group, Inc.

   

20,200

     

229,426

   

National Australia Bank Ltd.

   

9,848

     

185,485

   

Nedbank Group Ltd.

   

2,444

     

30,920

   

Nordea Bank Abp

   

46,861

     

411,567

   

OTP Bank Nyrt

   

4,889

     

108,487

   

Oversea-Chinese Banking Corp. Ltd.

   

20,500

     

167,777

   

Ping An Bank Co. Ltd., Class A*

   

19,300

     

43,188

   
Postal Savings Bank of China Co. Ltd.,
Class H (a)
   

40,000

     

31,758

   

Public Bank BHD

   

211,900

     

210,097

   

Raiffeisen Bank International AG

   

885

     

9,567

   

RHB Bank BHD

   

99,400

     

129,226

   

Royal Bank of Canada

   

4,226

     

408,333

   

Shinhan Financial Group Co. Ltd.

   

2,179

     

62,178

   

Societe Generale SA

   

10,269

     

224,269

   

Standard Bank Group Ltd.

   

19,329

     

183,078

   

Standard Chartered PLC

   

12,625

     

94,846

   

Sumitomo Mitsui Financial Group, Inc.

   

23,000

     

682,610

   

TMBThanachart Bank PCL, NVDR

   

488,400

     

16,991

   

Toronto-Dominion Bank (The)

   

2,915

     

190,748

   

UniCredit SpA

   

15,779

     

149,538

   

United Overseas Bank Ltd.

   

7,500

     

141,464

   

Westpac Banking Corp.

   

11,262

     

151,014

   
             

13,176,632

   
    Shares/
Principal
  Fair
Value
 

BEVERAGES - 2.3%

 

Ambev SA

   

65,559

   

$

167,738

   

Anheuser-Busch InBev SA

   

8,008

     

429,984

   

Arca Continental SAB de CV

   

20,605

     

135,452

   

Budweiser Brewing Co. APAC Ltd. (a)

   

5,700

     

17,070

   

Carlsberg A/S, Class B

   

606

     

77,013

   

China Resources Beer Holdings Co. Ltd.

   

4,000

     

29,820

   

Coca-Cola Femsa SAB de CV

   

6,091

     

33,652

   

Davide Campari-Milano NV

   

4,817

     

50,536

   

Diageo PLC

   

20,560

     

881,534

   

Fomento Economico Mexicano SAB de CV

   

18,619

     

125,257

   

Heineken NV

   

1,553

     

141,252

   
Jiangsu Yanghe Brewery Joint-Stock Co.,
Ltd., Class A
   

1,000

     

27,359

   

JiuGui Liquor Co. Ltd., Class A

   

600

     

16,654

   

Kweichow Moutai Co. Ltd., Class A

   

400

     

122,194

   

Luzhou Laojiao Co., Ltd., Class A

   

900

     

33,145

   

Pernod Ricard SA

   

1,771

     

324,567

   

Remy Cointreau SA

   

546

     

95,155

   
Shanxi Xinghuacun Fen Wine Factory Co.
Ltd., Class A
   

990

     

48,034

   

Suntory Beverage & Food Ltd.

   

4,200

     

158,596

   

Treasury Wine Estates Ltd.

   

13,874

     

108,284

   

Wuliangye Yibin Co. Ltd., Class A

   

2,400

     

72,395

   
             

3,095,691

   

BIOTECHNOLOGY - 0.8%

 

3SBio, Inc. (a)

   

7,500

     

5,964

   

Argenx SE*

   

95

     

35,506

   

BeiGene Ltd., ADR*

   

449

     

72,671

   
Beijing Wantai Biological Pharmacy
Enterprise Co. Ltd., Class A
   

1,740

     

40,366

   

Celltrion, Inc.

   

729

     

100,221

   

CSL Ltd.

   

2,604

     

481,790

   

Galapagos NV*

   

971

     

53,842

   

Genmab A/S*

   

595

     

192,134

   

Grifols SA*

   

770

     

14,518

   

Idorsia Ltd.*

   

858

     

12,233

   
Imeik Technology Development Co. Ltd.,
Class A
   

400

     

35,852

   

Innovent Biologics, Inc.*,(a)

   

7,000

     

31,133

   

SK Bioscience Co. Ltd.*

   

79

     

6,115

   

Swedish Orphan Biovitrum AB*

   

891

     

19,233

   

Zai Lab Ltd., ADR*

   

403

     

13,976

   
             

1,115,554

   

BUILDING PRODUCTS - 0.3%

 

Assa Abloy AB, Class B

   

1,223

     

25,934

   

Belimo Holding AG

   

32

     

11,231

   

Cie de Saint-Gobain

   

962

     

41,180

   

Daikin Industries Ltd.

   

1,000

     

160,097

   

Kingspan Group PLC

   

1,598

     

95,894

   

Sanwa Holdings Corp.

   

1,300

     

12,440

   
             

346,776

   

See accompanying notes to financial statements.
18


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

CAPITAL MARKETS - 2.0%

 

Amundi SA (a)

   

1,875

   

$

102,323

   

B3 SA - Brasil Bolsa Balcao

   

88,416

     

186,150

   

Banca Generali SpA

   

2,918

     

82,245

   

Brookfield Asset Management, Inc., Class A

   

1,279

     

56,774

   
China International Capital Corp. Ltd.,
Class H (a)
   

20,000

     

42,615

   

CITIC Securities Co., Ltd., Class A

   

43,710

     

141,428

   

Deutsche Bank AG

   

36,166

     

314,501

   

Deutsche Boerse AG

   

1,432

     

238,935

   

DWS Group GmbH & Co. KGaA (a)

   

2,084

     

54,381

   

East Money Information Co. Ltd., Class A

   

19,437

     

73,749

   

Futu Holdings Ltd., ADR*

   

303

     

15,820

   
Hithink RoyalFlush Information Network
Co. Ltd., Class A
   

2,800

     

40,216

   

Hong Kong Exchanges & Clearing Ltd.

   

3,400

     

167,250

   

IG Group Holdings PLC

   

5,468

     

45,853

   

IGM Financial, Inc.

   

862

     

23,054

   

Insignia Financial Ltd.

   

19,449

     

35,976

   

Julius Baer Group Ltd.

   

875

     

40,252

   

Macquarie Group Ltd.

   

2,608

     

295,031

   

Partners Group Holding AG

   

154

     

138,372

   

Perpetual Ltd.

   

1,866

     

37,058

   

Reinet Investments SCA

   

690

     

12,037

   

SBI Holdings, Inc.

   

2,000

     

39,086

   

TMX Group Ltd.

   

1,244

     

126,334

   

UBS Group AG

   

20,784

     

334,116

   
             

2,643,556

   

CHEMICALS - 2.7%

 

Air Liquide SA

   

3,015

     

403,838

   

Air Water, Inc.

   

1,100

     

13,797

   

Arkema SA

   

139

     

12,340

   

Asahi Kasei Corp.

   

17,400

     

132,689

   

BASF SE

   

1,231

     

53,441

   

Croda International PLC

   

1,561

     

122,693

   

DIC Corp.

   

1,900

     

33,635

   

Dongyue Group Ltd.

   

6,000

     

7,509

   

Evonik Industries AG

   

8,440

     

179,648

   

Givaudan SA

   

75

     

262,992

   

Hyosung Advanced Materials Corp.

   

30

     

8,792

   

Incitec Pivot Ltd.

   

6,328

     

14,403

   

Israel Corp. Ltd. (The)*

   

27

     

11,834

   

Johnson Matthey PLC

   

1,862

     

43,541

   

K+S AG

   

630

     

15,274

   

Kaneka Corp.

   

300

     

7,376

   

Kansai Paint Co. Ltd.

   

300

     

3,820

   

Kuraray Co. Ltd.

   

2,200

     

17,732

   

LG Chem Ltd.

   

453

     

180,028

   

Nippon Shokubai Co. Ltd.

   

1,100

     

42,509

   

Nitto Denko Corp.

   

800

     

51,702

   

Novozymes A/S, Class B

   

1,980

     

118,577

   

Nutrien Ltd.

   

3,019

     

239,914

   

OCI NV

   

1,207

     

39,723

   
    Shares/
Principal
  Fair
Value
 

CHEMICALS - 2.7% (Continued)

 
Shanghai Putailai New Energy Technology
Co. Ltd., Class A
   

1,600

   

$

20,172

   
Shenzhen Capchem Technology Co. Ltd.,
Class A
   

1,980

     

15,546

   

Shin-Etsu Chemical Co. Ltd.

   

3,000

     

337,860

   

Sika AG

   

1,111

     

255,309

   

Solvay SA

   

2,179

     

176,138

   

Sumitomo Chemical Co. Ltd.

   

151,500

     

592,150

   

Symrise AG

   

649

     

70,462

   

Teijin Ltd.

   

2,400

     

24,962

   

Toray Industries, Inc.

   

3,700

     

20,731

   

Tosoh Corp.

   

1,600

     

19,845

   

Umicore SA

   

936

     

32,605

   
Wanhua Chemical Group Co. Ltd.,
Class A
   

2,700

     

39,119

   
Yunnan Energy New Material Co. Ltd.,
Class A
   

500

     

18,706

   
             

3,641,412

   

COMMERCIAL SERVICES & SUPPLIES - 0.2%

 

HomeServe PLC

   

10,227

     

145,564

   

Rentokil Initial PLC

   

9,497

     

54,739

   
             

200,303

   

COMMUNICATIONS EQUIPMENT - 0.4%

 

Nokia Oyj

   

56,849

     

263,852

   

Telefonaktiebolaget LM Ericsson, Class B

   

39,560

     

294,440

   

ZTE Corp., Class A

   

8,200

     

31,272

   
             

589,564

   

CONSTRUCTION & ENGINEERING - 0.1%

 

Ackermans & van Haaren NV

   

77

     

11,471

   

COMSYS Holdings Corp.

   

600

     

11,421

   

HOCHTIEF AG

   

999

     

48,513

   

Kandenko Co. Ltd.

   

3,900

     

24,286

   

Metallurgical Corp. of China Ltd., Class H

   

72,000

     

17,250

   

Vinci SA

   

683

     

60,665

   

WSP Global, Inc.

   

148

     

16,698

   
             

190,304

   

CONSTRUCTION MATERIALS - 0.2%

 

Cemex SAB de CV*

   

113,453

     

44,142

   

CRH PLC

   

1,866

     

63,997

   

James Hardie Industries PLC

   

9,229

     

201,623

   

Taiheiyo Cement Corp.

   

600

     

8,943

   
             

318,705

   

CONSUMER FINANCE - 0.0%†

 

Muangthai Capital PCL, NVDR

   

8,800

     

10,641

   

CONTAINERS & PACKAGING - 0.0%†

 

Orora Ltd.

   

7,034

     

17,655

   

Smurfit Kappa Group PLC

   

767

     

25,723

   
             

43,378

   

See accompanying notes to financial statements.
19


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

DIVERSIFIED CONSUMER SERVICES - 0.0%†

 

Benesse Holdings, Inc.

   

2,500

   

$

40,429

   

Cogna Educacao*

   

29,080

     

11,845

   
             

52,274

   

DIVERSIFIED FINANCIAL SERVICES - 0.7%

 

Banca Mediolanum SpA

   

12,195

     

80,040

   

Challenger Ltd.

   

8,543

     

40,182

   

EXOR NV

   

516

     

32,087

   

FirstRand Ltd.

   

37,438

     

142,531

   

Groupe Bruxelles Lambert SA

   

2,406

     

200,423

   

Industrivarden AB, Class A

   

1,396

     

31,360

   

Industrivarden AB, Class C

   

4,661

     

103,478

   

Investor AB, Class A

   

2,067

     

37,044

   

Investor AB, Class B

   

6,062

     

99,489

   

L E Lundbergforetagen AB, Class B

   

1,692

     

68,671

   

M&G PLC

   

7,398

     

17,484

   

Mitsubishi HC Capital, Inc.

   

7,300

     

33,637

   
             

886,426

   

DIVERSIFIED TELECOMMUNICATION - 2.1%

 

BCE, Inc.

   

11,010

     

540,023

   
Bezeq The Israeli Telecommunication
Corp. Ltd.
   

10,979

     

16,991

   

BT Group PLC

   

74,731

     

169,080

   

China Tower Corp. Ltd., Class H (a)

   

112,000

     

14,416

   

Deutsche Telekom AG

   

14,876

     

294,650

   

KT Corp.

   

7,588

     

213,018

   

Nippon Telegraph & Telephone Corp.

   

12,900

     

369,941

   

Orange SA

   

12,637

     

148,231

   

PCCW Ltd.

   

129,000

     

68,224

   

Singapore Telecommunications Ltd.

   

387,300

     

704,081

   

Spark New Zealand Ltd.

   

11,045

     

32,963

   

Telecom Italia SpA/Milano*

   

117,804

     

30,057

   

Telekom Malaysia BHD

   

38,800

     

46,217

   

Telenor ASA

   

2,862

     

37,949

   

Telstra Corp. Ltd.

   

46,653

     

123,512

   
             

2,809,353

   

ELECTRIC UTILITIES - 1.4%

 

Acciona SA

   

741

     

135,956

   

Chugoku Electric Power Co., Inc. (The)

   

3,900

     

25,061

   
CPFL Energia SA    

16,341

     

96,556

   

EDP - Energias de Portugal SA

   

36,533

     

170,037

   

Electricite de France SA

   

18,139

     

148,028

   

Emera, Inc.

   

4,332

     

202,504

   

Enel SpA

   

84,440

     

460,810

   

Energisa SA

   

4,781

     

36,872

   

Equatorial Energia SA

   

4,300

     

18,813

   

Hydro One Ltd. (a)

   

1,648

     

44,217

   

Iberdrola SA

   

15,626

     

161,663

   

Kyushu Electric Power Co., Inc.

   

2,700

     

17,330

   

Light SA

   

4,100

     

4,571

   

Orsted AS (a)

   

97

     

10,117

   
    Shares/
Principal
  Fair
Value
 

ELECTRIC UTILITIES - 1.4% (Continued)

 

Shikoku Electric Power Co., Inc.

   

6,600

   

$

38,428

   

SSE PLC

   

10,397

     

204,046

   

Tenaga Nasional BHD

   

101,000

     

182,866

   
             

1,957,875

   

ELECTRICAL EQUIPMENT - 0.9%

 

ABB Ltd.

   

4,327

     

115,073

   
Contemporary Amperex Technology Co.
Ltd., Class A
   

2,624

     

209,315

   

Legrand SA

   

4,397

     

323,893

   

Mitsubishi Electric Corp.

   

1,200

     

12,817

   

Nidec Corp.

   

500

     

30,842

   

Nordex SE*

   

1,538

     

13,082

   

Schneider Electric SE

   

3,716

     

438,604

   

Vestas Wind Systems A/S

   

2,397

     

50,512

   

WEG SA

   

15,148

     

76,617

   
Xinjiang Goldwind Science & Technology
Co. Ltd., Class H
   

6,200

     

11,599

   
             

1,282,354

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 1.1%

 

AAC Technologies Holdings, Inc.

   

3,500

     

8,055

   

Alps Alpine Co. Ltd.

   

3,800

     

38,516

   

Anritsu Corp.

   

1,200

     

12,967

   

BOE Technology Group Co. Ltd., Class A

   

41,300

     

24,307

   

Canon Marketing Japan, Inc.

   

700

     

14,520

   

GoerTek, Inc., Class A

   

2,900

     

14,556

   

Halma PLC

   

1,846

     

45,039

   

Hana Microelectronics PCL, NVDR

   

8,400

     

9,682

   

Hexagon AB, Class B

   

4,403

     

45,652

   

KCE Electronics PCL, NVDR

   

13,900

     

23,688

   

Keyence Corp.

   

800

     

273,115

   

LG Innotek Co. Ltd.

   

177

     

46,690

   

Murata Manufacturing Co. Ltd.

   

4,500

     

244,982

   

Omron Corp.

   

5,200

     

263,761

   

Samsung Electro-Mechanics Co. Ltd.

   

893

     

89,754

   

Samsung SDI Co. Ltd.

   

378

     

154,880

   

Shimadzu Corp.

   

1,300

     

41,051

   

Spectris PLC

   

636

     

20,939

   

Sunny Optical Technology Group Co. Ltd.

   

3,600

     

58,678

   

TDK Corp.

   

1,200

     

37,010

   
             

1,467,842

   

ENERGY EQUIPMENT & SERVICES - 0.0%†

 

Dialog Group BHD

   

15,700

     

7,587

   

Worley Ltd.

   

5,399

     

52,868

   
             

60,455

   

ENTERTAINMENT - 0.6%

 

Bilibili, Inc., Class Z*

   

660

     

16,906

   

Krafton, Inc.*

   

54

     

9,108

   

NCSoft Corp.

   

161

     

43,338

   

NetEase, Inc.

   

18,960

     

348,178

   

See accompanying notes to financial statements.
20


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

ENTERTAINMENT - 0.6% (Continued)

 

Netmarble Corp. (a)

   

287

   

$

15,230

   

Nexon Co. Ltd.

   

2,100

     

42,941

   

Nintendo Co. Ltd.

   

400

     

172,772

   

Sea Ltd., ADR*

   

2,158

     

144,284

   

Tencent Music Entertainment Group, ADR*

   

3,441

     

17,274

   
             

810,031

   

EQUITY REAL ESTATE INVESTMENT - 0.6%

 

British Land Co. PLC (The)

   

2,752

     

14,943

   

Champion REIT

   

23,000

     

10,229

   

Charter Hall Group

   

1,883

     

14,023

   

First Capital Real Estate Investment Trust

   

1,897

     

22,030

   

Goodman Group

   

11,783

     

144,550

   

GPT Group (The)

   

14,419

     

41,842

   

Klepierre SA*

   

3,875

     

74,379

   

Link REIT

   

13,300

     

108,475

   

Mapletree Commercial Trust

   

20,100

     

26,430

   

Mirvac Group

   

64,791

     

87,993

   

Scentre Group

   

117,600

     

209,447

   

Stockland

   

7,275

     

18,060

   

Warehouses De Pauw CVA

   

3,155

     

98,952

   
             

871,353

   

FOOD & STAPLES RETAILING - 1.0%

 

Alimentation Couche-Tard, Inc.

   

2,442

     

95,052

   

Berli Jucker PCL, NVDR

   

86,400

     

79,423

   

Carrefour SA

   

4,533

     

80,018

   

Clicks Group Ltd.

   

2,219

     

37,020

   

Etablissements Franz Colruyt NV

   

827

     

22,436

   

George Weston Ltd.

   

481

     

56,070

   

J Sainsbury PLC

   

9,947

     

24,643

   

Jeronimo Martins SGPS SA

   

3,309

     

71,748

   

Kesko Oyj, Class B

   

1,718

     

40,430

   

Koninklijke Ahold Delhaize NV

   

8,716

     

226,528

   

Lawson, Inc.

   

500

     

16,635

   

Loblaw Cos. Ltd.

   

1,220

     

109,795

   

Sendas Distribuidora SA

   

11,898

     

32,513

   

Siam Makro PCL, NVDR

   

13,900

     

13,760

   

Sundrug Co. Ltd.

   

2,700

     

60,219

   

Tesco PLC

   

101,630

     

315,350

   

Tsuruha Holdings, Inc.

   

200

     

10,850

   

Wal-Mart de Mexico SAB de CV

   

21,019

     

72,092

   
             

1,364,582

   

FOOD PRODUCTS - 2.2%

 

Associated British Foods PLC

   

1,957

     

37,504

   

AVI Ltd.

   

2,983

     

11,967

   

Calbee, Inc.

   

12,800

     

257,781

   

Dali Foods Group Co. Ltd. (a)

   

66,000

     

35,073

   
Foshan Haitian Flavouring & Food Co. Ltd.,
Class A
   

1,430

     

19,302

   

Fuji Oil Holdings, Inc.

   

4,200

     

66,221

   
    Shares/
Principal
  Fair
Value
 

FOOD PRODUCTS - 2.2% (Continued)

 

Grupo Bimbo SAB de CV, Series A

   

23,733

   

$

77,295

   

Itoham Yonekyu Holdings, Inc.

   

2,300

     

11,698

   

JDE Peet's NV

   

656

     

18,627

   

Kerry Group PLC, Class A

   

559

     

53,380

   

Kuala Lumpur Kepong BHD

   

6,300

     

31,361

   

Marfrig Global Foods SA

   

6,648

     

15,420

   

Minerva SA/Brazil

   

8,446

     

21,384

   

Morinaga & Co. Ltd./Japan

   

1,600

     

51,231

   

Nestle SA

   

19,004

     

2,212,154

   

Nissin Foods Holdings Co. Ltd.

   

600

     

41,382

   

QL Resources BHD

   

10,350

     

12,211

   

Strauss Group Ltd.

   

750

     

18,362

   

Uni-President China Holdings Ltd.

   

21,000

     

18,011

   

Yamazaki Baking Co. Ltd.

   

2,000

     

24,394

   
             

3,034,758

   

GAS UTILITIES - 0.6%

 

APA Group

   

2,496

     

19,344

   

Beijing Enterprises Holdings Ltd.

   

10,000

     

35,555

   

China Resources Gas Group Ltd.

   

4,000

     

18,631

   

ENN Energy Holdings Ltd.

   

6,200

     

101,846

   

Italgas SpA

   

20,418

     

118,577

   

Korea Gas Corp.

   

1,943

     

59,185

   

Kunlun Energy Co. Ltd.

   

22,000

     

18,027

   

Perusahaan Gas Negara TBK PT

   

194,400

     

20,748

   

Rubis SCA

   

8,136

     

189,509

   

Snam SpA

   

21,181

     

110,696

   

Tokyo Gas Co. Ltd.

   

7,500

     

154,963

   

Towngas Smart Energy Co. Ltd*

   

14,000

     

7,458

   
             

854,539

   

HEALTH CARE EQUIPMENT & SUPPLIES - 1.0%

 

Coloplast A/S, Class B

   

147

     

16,706

   

Demant A/S*

   

353

     

13,215

   

Elekta AB, Class B

   

17,222

     

118,753

   

Fisher & Paykel Healthcare Corp. Ltd.

   

8,648

     

107,430

   

Hartalega Holdings BHD

   

31,600

     

21,939

   

Hoya Corp.

   

3,900

     

332,572

   

Koninklijke Philips NV

   

1,730

     

37,176

   

Nihon Kohden Corp.

   

600

     

12,251

   

Olympus Corp.

   

8,000

     

160,554

   
Shenzhen Mindray Bio-Medical Electronics
Co. Ltd., Class A
   

2,500

     

116,965

   

Straumann Holding AG

   

778

     

93,171

   

Supermax Corp. BHD

   

17,112

     

3,397

   

Terumo Corp.

   

8,500

     

255,773

   
             

1,289,902

   

HEALTH CARE PROVIDERS & SERVICES - 0.2%

 

Aier Eye Hospital Group Co., Ltd., Class A*

   

2,300

     

15,382

   

Amplifon SpA

   

935

     

28,592

   

Celltrion Healthcare Co. Ltd.

   

399

     

21,081

   

See accompanying notes to financial statements.
21


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

HEALTH CARE PROVIDERS & SERVICES - 0.2% (Continued)

 

Fleury SA

   

4,972

   

$

15,450

   

Fresenius Medical Care AG & Co. KGaA

   

515

     

25,644

   

IHH Healthcare BHD

   

81,600

     

119,414

   
             

225,563

   

HEALTH CARE TECHNOLOGY - 0.0%†

 

M3, Inc.

   

1,300

     

37,300

   

HOTELS, RESTAURANTS & LEISURE - 0.7%

 

Aristocrat Leisure Ltd.

   

14,105

     

333,462

   

Compass Group PLC

   

3,776

     

77,041

   

Evolution AB (a)

   

498

     

45,201

   

Flight Centre Travel Group Ltd.*

   

1,574

     

18,790

   

Flutter Entertainment PLC*

   

619

     

62,435

   

Greggs PLC

   

2,961

     

65,015

   

Jiumaojiu International Holdings Ltd. (a)

   

10,000

     

26,571

   

Sodexo SA

   

1,480

     

103,759

   

Trip.com Group Ltd., ADR*

   

1,195

     

32,803

   

Whitbread PLC

   

4,865

     

146,408

   
             

911,485

   

HOUSEHOLD DURABLES - 0.8%

 

Barratt Developments PLC

   

1,752

     

9,732

   

Bellway PLC

   

1,378

     

35,914

   

Casio Computer Co. Ltd.

   

11,400

     

105,646

   

LG Electronics, Inc.

   

378

     

25,707

   

Nikon Corp.

   

5,400

     

62,365

   

Persimmon PLC

   

981

     

22,195

   

Rinnai Corp.

   

500

     

34,338

   

Sekisui House Ltd.

   

16,700

     

292,132

   

Sony Group Corp.

   

5,700

     

465,507

   

Taylor Wimpey PLC

   

26,811

     

37,982

   
             

1,091,518

   

HOUSEHOLD PRODUCTS - 0.3%

 

Essity AB, Class B

   

2,704

     

70,480

   

Lion Corp.

   

4,300

     

47,350

   

Pigeon Corp.

   

2,200

     

30,137

   

Unicharm Corp.

   

7,800

     

260,660

   
             

408,627

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.4%

 

B Grimm Power PCL

   

10,800

     

10,691

   
China Longyuan Power Group Corp. Ltd.,
Class H
   

28,000

     

54,095

   

Energy Absolute PCL, NVDR

   

61,000

     

140,617

   

RWE AG

   

7,987

     

292,918

   
             

498,321

   

INDUSTRIAL CONGLOMERATES - 1.6%

 

Aker ASA, Class A

   

213

     

16,299

   

Alfa SAB de CV, Class A

   

18,300

     

12,970

   

CK Hutchison Holdings Ltd.

   

42,500

     

287,325

   
    Shares/
Principal
  Fair
Value
 

INDUSTRIAL CONGLOMERATES - 1.6% (Continued)

 

GS Holdings Corp.

   

764

   

$

24,625

   

Hitachi Ltd.

   

1,800

     

85,300

   

Jardine Cycle & Carriage Ltd.

   

27,700

     

563,076

   

Jardine Matheson Holdings Ltd.

   

3,300

     

173,448

   

NWS Holdings Ltd.

   

9,000

     

8,545

   

Samsung C&T Corp.

   

646

     

61,197

   

Siemens AG

   

5,997

     

608,712

   

SM Investments Corp.

   

920

     

13,084

   

Smiths Group PLC

   

10,696

     

181,792

   

Toshiba Corp.

   

2,400

     

97,427

   
             

2,133,800

   

INSURANCE - 4.3%

 

AIA Group Ltd.

   

115,200

     

1,248,607

   

Allianz SE

   

2,987

     

568,717

   
ASR Nederland NV    

6,274

     

252,987

   

Assicurazioni Generali SpA

   

787

     

12,527

   

Aviva PLC

   

5,500

     

26,805

   

AXA SA

   

14,804

     

335,228

   

Baloise Holding AG

   

144

     

23,450

   

China Life Insurance Co. Ltd., Class H

   

64,000

     

111,411

   

Direct Line Insurance Group PLC

   

4,188

     

12,802

   

Great-West Lifeco, Inc.

   

15,356

     

374,153

   

Hannover Rueck SE

   

690

     

99,908

   

Japan Post Holdings Co. Ltd.

   

11,800

     

84,173

   

Legal & General Group PLC

   

15,393

     

44,772

   

Manulife Financial Corp.

   

25,148

     

435,136

   

Medibank Pvt Ltd.

   

94,094

     

210,287

   

MS&AD Insurance Group Holdings, Inc.

   

8,000

     

244,849

   
Muenchener Rueckversicherungs-Gesellschaft
AG in Muenchen
   

358

     

83,912

   

Old Mutual Ltd.

   

29,187

     

19,651

   

Phoenix Group Holdings PLC

   

3,233

     

23,181

   

PICC Property & Casualty Co. Ltd., Class H

   

8,000

     

8,319

   
Ping An Insurance Group Co. of China Ltd.,
Class H
   

62,000

     

421,527

   

Porto Seguro SA

   

3,608

     

12,267

   

Prudential PLC

   

8,141

     

100,450

   

QBE Insurance Group Ltd.

   

30,234

     

252,603

   

Samsung Fire & Marine Insurance Co. Ltd.

   

77

     

11,920

   

Samsung Life Insurance Co. Ltd.

   

645

     

31,098

   

Sanlam Ltd.

   

25,363

     

81,852

   

Swiss Re AG

   

1,231

     

95,127

   

T&D Holdings, Inc.

   

900

     

10,759

   

Tokio Marine Holdings, Inc.

   

5,900

     

343,217

   

Tryg A/S

   

3,963

     

88,777

   

Unipol Gruppo SpA

   

24,721

     

112,062

   

Zurich Insurance Group AG

   

198

     

85,872

   
             

5,868,406

   

INTERACTIVE MEDIA & SERVICES - 2.5%

 

Autohome, Inc., ADR

   

1,989

     

78,227

   

Baidu, Inc., Class A*

   

16,338

     

309,189

   

See accompanying notes to financial statements.
22


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

INTERACTIVE MEDIA & SERVICES - 2.5% (Continued)

 

JOYY, Inc., ADR

   

348

   

$

10,391

   

Kakao Corp.

   

2,067

     

111,278

   

Kuaishou Technology*,(a)

   

8,100

     

90,219

   

NAVER Corp.

   

1,204

     

222,551

   

REA Group Ltd.

   

2,703

     

207,861

   

Rightmove PLC

   

12,621

     

87,122

   

Scout24 SE (a)

   

7,923

     

405,789

   

Tencent Holdings Ltd.

   

41,100

     

1,856,242

   
             

3,378,869

   

INTERNET & DIRECT MARKETING RETAIL - 2.1%

 

Alibaba Group Holding Ltd.*

   

97,200

     

1,386,103

   

Americanas SA

   

2,136

     

5,501

   

JD.com, Inc., Class A

   

11,100

     

357,601

   

Meituan, Class B*,(a)

   

23,900

     

591,489

   

Naspers Ltd., Class N

   

2,245

     

324,464

   

Pinduoduo, Inc., ADR*

   

803

     

49,626

   

Prosus NV*

   

2,008

     

131,162

   

Vipshop Holdings Ltd., ADR*

   

4,960

     

49,054

   
             

2,895,000

   

IT SERVICES - 1.2%

 

Adyen NV*,(a)

   

2

     

2,902

   

Capgemini SE

   

2,098

     

358,504

   

CGI, Inc.*

   

3,562

     

283,149

   

Cielo SA

   

53,228

     

38,271

   

Fujitsu Ltd.

   

900

     

112,388

   

GDS Holdings Ltd., Class A*

   

3,100

     

13,057

   

NEC Corp.

   

7,300

     

283,177

   

NET One Systems Co. Ltd.

   

5,100

     

112,620

   

Nomura Research Institute Ltd.

   

3,300

     

87,689

   

Obic Co. Ltd.

   

900

     

127,128

   

Reply SpA

   

100

     

12,096

   

Samsung SDS Co. Ltd.

   

746

     

74,692

   

Shopify, Inc., Class A*

   

2,530

     

78,884

   
             

1,584,557

   

LEISURE PRODUCTS - 0.0%†

 

BRP, Inc.

   

298

     

18,301

   

Sega Sammy Holdings, Inc.

   

1,400

     

22,445

   
             

40,746

   

LIFE SCIENCES TOOLS & SERVICES - 0.9%

 

Eurofins Scientific SE

   

1,534

     

120,407

   

Lonza Group AG

   

530

     

281,788

   

Pharmaron Beijing Co. Ltd., Class A

   

4,200

     

59,741

   

Pharmaron Beijing Co. Ltd., Class H (a)

   

5,700

     

57,058

   

QIAGEN NV*

   

1,093

     

51,078

   

Samsung Biologics Co. Ltd.*,(a)

   

93

     

56,585

   

Sartorius Stedim Biotech

   

316

     

98,877

   

WuXi AppTec Co. Ltd., Class A

   

3,720

     

57,787

   
    Shares/
Principal
  Fair
Value
 

LIFE SCIENCES TOOLS & SERVICES - 0.9% (Continued)

 

WuXi AppTec Co. Ltd., Class H (a)

   

11,400

   

$

151,817

   

Wuxi Biologics Cayman, Inc.*,(a)

   

29,000

     

265,352

   
             

1,200,490

   

MACHINERY - 1.3%

 

Amada Co. Ltd.

   

22,400

     

164,387

   

ANDRITZ AG

   

1,787

     

71,814

   

Atlas Copco AB, Class A

   

18,260

     

170,298

   

Atlas Copco AB, Class B

   

14,228

     

118,768

   

Daifuku Co. Ltd.

   

1,300

     

74,256

   

Daimler Truck Holding AG*

   

1,089

     

28,360

   

DMG Mori Co. Ltd.

   

3,100

     

38,335

   

Ebara Corp.

   

500

     

18,696

   

FANUC Corp.

   

100

     

15,634

   

Fluidra SA

   

799

     

16,155

   

GEA Group AG

   

606

     

20,837

   

IMI PLC

   

3,274

     

46,640

   

Indutrade AB

   

1,477

     

26,888

   

Komatsu Ltd.

   

1,800

     

39,854

   

Kone Oyj, Class B

   

4,595

     

217,902

   
Shenzhen Inovance Technology Co. Ltd.,
Class A
   

5,300

     

52,151

   

SMC Corp.

   

100

     

44,511

   

Spirax-Sarco Engineering PLC

   

382

     

45,826

   

Sumitomo Heavy Industries Ltd.

   

1,100

     

24,250

   

Techtronic Industries Co. Ltd.

   

22,000

     

229,478

   

Valmet OYJ

   

547

     

13,387

   

VAT Group AG (a)

   

169

     

40,178

   

Volvo AB, Class B

   

7,096

     

109,673

   
Wuxi Lead Intelligent Equipment Co. Ltd.,
Class A
   

4,160

     

39,262

   
Zoomlion Heavy Industry Science and
Technology Co. Ltd., Class A
   

41,299

     

38,003

   
Zoomlion Heavy Industry Science and
Technology Co. Ltd., Class H
   

15,200

     

8,116

   
             

1,713,659

   

MARINE - 0.3%

 

AP Moller - Maersk A/S, Class B

   

92

     

214,113

   
COSCO SHIPPING Holdings Co. Ltd.,
Class H
   

58,550

     

81,778

   

HMM Co. Ltd.

   

1,822

     

34,520

   

Kuehne + Nagel International AG

   

251

     

59,253

   

Nippon Yusen KK

   

300

     

20,471

   

Precious Shipping PCL, NVDR

   

37,300

     

19,412

   

SITC International Holdings Co. Ltd.

   

4,000

     

11,317

   
             

440,864

   

MEDIA - 0.4%

 

Future PLC

   

720

     

15,066

   

ITV PLC

   

105,596

     

83,690

   

MultiChoice Group

   

1,493

     

10,554

   

See accompanying notes to financial statements.
23


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

MEDIA - 0.4% (Continued)

 

Nippon Television Holdings, Inc.

   

3,900

   

$

34,650

   

Publicis Groupe SA*

   

2,526

     

123,220

   

RTL Group SA

   

3,000

     

124,952

   

WPP PLC

   

13,713

     

137,327

   
             

529,459

   

METALS & MINING - 4.0%

 

Agnico Eagle Mines Ltd.

   

1,342

     

61,297

   

Alumina Ltd.

   

20,387

     

20,538

   

Aluminum Corp. of China Ltd., Class A*

   

120,900

     

85,786

   

Aluminum Corp. of China Ltd., Class H

   

146,000

     

55,260

   

Angang Steel Co. Ltd., Class H

   

22,000

     

8,215

   

Anglo American Platinum Ltd.

   

982

     

85,417

   

Anglo American PLC

   

12,447

     

443,965

   

Anglo American PLC

   

6,705

     

237,582

   

AngloGold Ashanti Ltd.

   

5,485

     

82,038

   

ArcelorMittal SA

   

4,601

     

103,466

   

B2Gold Corp.

   

5,484

     

18,536

   

Barrick Gold Corp.

   

2,713

     

47,868

   

BHP Group Ltd.

   

38,815

     

1,101,009

   

BHP Group Ltd.

   

2,965

     

82,711

   

BlueScope Steel Ltd.

   

515

     

5,631

   

CMOC Group Ltd., Class H

   

51,000

     

28,467

   

Dongkuk Steel Mill Co. Ltd.

   

1,506

     

14,905

   

Franco-Nevada Corp.

   

4,011

     

526,487

   

Ganfeng Lithium Co. Ltd., Class A

   

5,000

     

111,065

   

Ganfeng Lithium Co. Ltd., Class H

   

5,600

     

61,624

   

Glencore PLC*

   

41,644

     

225,107

   

Gold Fields Ltd.

   

8,302

     

77,534

   

Grupo Mexico SAB de CV, Series B

   

25,451

     

105,723

   

Impala Platinum Holdings Ltd.

   

6,903

     

76,326

   

Korea Zinc Co. Ltd.

   

96

     

36,044

   

Maanshan Iron & Steel Co. Ltd., Class H

   

40,000

     

12,132

   

Mitsui Mining & Smelting Co. Ltd.

   

900

     

21,000

   

MMG Ltd.*

   

40,000

     

14,885

   

POSCO Holdings, Inc.

   

655

     

116,280

   

Press Metal Aluminium Holdings BHD

   

102,200

     

110,374

   

Rio Tinto Ltd.

   

1,316

     

92,938

   

Rio Tinto PLC

   

716

     

42,751

   
Shandong Nanshan Aluminum Co. Ltd.,
Class A
   

29,400

     

16,206

   

Sibanye Stillwater Ltd.

   

10,987

     

27,276

   

Sims Ltd.

   

5,303

     

49,995

   

South32 Ltd.

   

63,765

     

172,761

   

Teck Resources Ltd., Class B

   

6,700

     

204,436

   

Vale SA

   

13,637

     

199,804

   

Wheaton Precious Metals Corp.

   

11,349

     

408,052

   

Zhaojin Mining Industry Co. Ltd., Class H*

   

15,000

     

13,113

   

Zhejiang Huayou Cobalt Co. Ltd., Class A

   

2,450

     

34,995

   

Zijin Mining Group Co. Ltd., Class A

   

64,400

     

89,756

   

Zijin Mining Group Co. Ltd., Class H

   

88,000

     

107,772

   
             

5,437,127

   
    Shares/
Principal
  Fair
Value
 

MULTILINE RETAIL - 0.1%

 

Lifestyle International Holdings Ltd.*

   

22,500

   

$

9,118

   

Next PLC

   

395

     

28,111

   

Wesfarmers Ltd.

   

2,251

     

64,872

   

Woolworths Holdings Ltd./South Africa

   

22,801

     

75,505

   
             

177,606

   

MULTI-UTILITIES - 1.1%

 

AGL Energy Ltd.

   

15,060

     

85,437

   

Atco Ltd./Canada, Class I

   

19,526

     

667,543

   

Canadian Utilities Ltd., Class A

   

4,089

     

121,692

   

Centrica PLC*

   

25,587

     

24,859

   

E.ON SE

   

8,769

     

73,414

   

Engie SA

   

44,626

     

511,610

   
             

1,484,555

   

OIL, GAS & CONSUMABLE FUELS - 6.0%

 

Aker BP ASA*

   

3,043

     

99,376

   

Ampol Ltd.

   

4,656

     

109,594

   

ARC Resources Ltd.

   

2,895

     

36,425

   
BP PLC    

194,857

     

918,889

   

Canadian Natural Resources Ltd.

   

11,277

     

604,698

   

Cenovus Energy, Inc.

   

15,017

     

285,101

   

China Petroleum & Chemical Corp., Class H

   

144,000

     

64,779

   
China Suntien Green Energy Corp. Ltd.,
Class H
   

31,000

     

15,802

   

Crescent Point Energy Corp.

   

16,304

     

115,649

   

Ecopetrol SA

   

174,971

     

94,947

   

Enbridge, Inc.

   

15,933

     

671,435

   

Enerplus Corp.

   

1,824

     

24,052

   

Eni SpA

   

12,943

     

153,282

   

Equinor ASA

   

14,134

     

490,053

   

Galp Energia SGPS SA

   

2,862

     

33,466

   

Imperial Oil Ltd.

   

4,958

     

233,227

   

Inpex Corp.

   

4,700

     

50,856

   

Koninklijke Vopak NV

   

1,698

     

42,746

   

Neste Oyj

   

1,361

     

60,102

   

Parex Resources, Inc.

   

1,344

     

22,714

   

Parkland Corp./Canada

   

662

     

17,941

   

Pembina Pipeline Corp.

   

7,639

     

269,448

   

PetroChina Co. Ltd., Class A

   

155,100

     

122,796

   

PetroChina Co. Ltd., Class H

   

362,000

     

172,536

   

Petroleo Brasileiro SA

   

9,864

     

57,644

   

Petronas Dagangan BHD

   

14,500

     

69,482

   

PTT Exploration & Production PCL, NVDR

   

18,400

     

83,010

   

PTT PCL, NVDR

   

146,900

     

141,270

   

Repsol SA

   

15,561

     

228,569

   

Shell PLC

   

46,662

     

1,209,309

   

SK Innovation Co. Ltd.*

   

616

     

91,091

   

S-Oil Corp.

   

753

     

60,314

   

Star Petroleum Refining PCL, NVDR

   

47,400

     

16,222

   

Suncor Energy, Inc.

   

12,963

     

453,823

   

TC Energy Corp.

   

1,794

     

92,735

   

See accompanying notes to financial statements.
24


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

OIL, GAS & CONSUMABLE FUELS - 6.0% (Continued)

 

TotalEnergies SE

   

9,762

   

$

514,060

   

Tourmaline Oil Corp.

   

157

     

8,146

   

Ultrapar Participacoes SA

   

30,797

     

72,672

   

Var Energi ASA

   

4,360

     

17,059

   

Woodside Energy Group Ltd.

   

11,993

     

262,584

   
             

8,087,904

   

PERSONAL PRODUCTS - 1.3%

 

Kao Corp.

   

5,300

     

213,475

   

LG H&H Co. Ltd.

   

67

     

35,089

   

L'Oreal SA

   

2,310

     

795,256

   

Unilever PLC

   

7,661

     

346,198

   

Unilever PLC

   

7,531

     

341,071

   
             

1,731,089

   

PHARMACEUTICALS - 6.8%

 

Aspen Pharmacare Holdings Ltd.

   

3,918

     

33,253

   

Astellas Pharma, Inc.

   

12,300

     

191,487

   

AstraZeneca PLC

   

7,944

     

1,041,940

   
Asymchem Laboratories Tianjin Co. Ltd.,
Class A
   

276

     

11,915

   

Bayer AG

   

9,670

     

573,411

   

CanSino Biologics, Inc.*

   

600

     

17,843

   

CanSino Biologics, Inc., Class H*,(a)

   

400

     

4,096

   
Changchun High & New Technology
Industry Group, Inc., Class A
   

600

     

20,921

   

Chugai Pharmaceutical Co. Ltd.

   

5,300

     

135,372

   

CSPC Pharmaceutical Group Ltd.

   

153,040

     

151,929

   

Daiichi Sankyo Co. Ltd.

   

13,700

     

346,597

   

Eisai Co. Ltd.

   

3,900

     

164,348

   

GSK PLC

   

16,304

     

349,596

   

H Lundbeck A/S

   

2,780

     

13,471

   

Hansoh Pharmaceutical Group Co. Ltd. (a)

   

4,000

     

8,074

   

Hisamitsu Pharmaceutical Co., Inc.

   

500

     

12,863

   

Merck KGaA

   

639

     

107,555

   

Novartis AG

   

14,228

     

1,201,581

   

Novo Nordisk A/S, Class B

   

14,048

     

1,554,624

   

Otsuka Holdings Co. Ltd.

   

1,800

     

63,836

   

Roche Holding AG

   

5,626

     

1,878,564

   

Sanofi

   

4,034

     

406,299

   

Santen Pharmaceutical Co. Ltd.

   

4,300

     

33,677

   

Sawai Group Holdings Co. Ltd.

   

400

     

12,116

   

Shionogi & Co. Ltd.

   

1,300

     

65,596

   

Sino Biopharmaceutical Ltd.

   

84,000

     

53,203

   

Takeda Pharmaceutical Co. Ltd.

   

15,400

     

432,794

   

Teva Pharmaceutical Industries Ltd., ADR*

   

6,768

     

50,895

   

Teva Pharmaceutical Industries Ltd.*

   

16,283

     

124,140

   

UCB SA

   

1,007

     

84,895

   
Zhangzhou Pientzehuang Pharmaceutical
Co. Ltd., Class A*
   

300

     

15,987

   
             

9,162,878

   
    Shares/
Principal
  Fair
Value
 

PROFESSIONAL SERVICES - 1.7%

 
DKSH Holding AG    

356

   

$

29,303

   

Experian PLC

   

9,417

     

275,162

   

Intertek Group PLC

   

776

     

39,638

   

Nihon M&A Center Holdings, Inc.

   

3,200

     

33,989

   

Randstad NV

   

2,377

     

114,809

   

Recruit Holdings Co. Ltd.

   

10,300

     

302,885

   

RELX PLC

   

20,949

     

566,328

   

Stantec, Inc.

   

622

     

27,191

   

Teleperformance

   

483

     

148,102

   

Thomson Reuters Corp.

   

712

     

74,067

   

Wolters Kluwer NV

   

6,521

     

631,017

   
             

2,242,491

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 1.2%

 

China Overseas Land & Investment Ltd.

   

25,000

     

79,012

   

China Resources Land Ltd.

   

12,000

     

55,971

   

City Developments Ltd.

   

10,700

     

62,661

   

CK Asset Holdings Ltd.

   

17,000

     

120,238

   

Country Garden Holdings Co. Ltd.

   

32,000

     

19,819

   

Country Garden Services Holdings Co. Ltd.

   

11,000

     

48,994

   

Daito Trust Construction Co. Ltd.

   

1,200

     

103,434

   

Daiwa House Industry Co. Ltd.

   

900

     

20,947

   

FirstService Corp.

   

1,473

     

178,297

   

Hysan Development Co. Ltd.

   

9,000

     

27,125

   

KE Holdings, Inc., ADR*

   

4,032

     

72,374

   

Kerry Properties Ltd.

   

56,000

     

155,576

   

KWG Group Holdings Ltd.*

   

15,500

     

4,938

   

LEG Immobilien SE

   

560

     

46,321

   

Logan Group Co. Ltd.

   

26,000

     

6,862

   

Longfor Group Holdings Ltd. (a)

   

2,500

     

11,804

   

Mitsui Fudosan Co. Ltd.

   

1,600

     

34,360

   

Multiplan Empreendimentos Imobiliarios SA

   

4,224

     

17,730

   

New World Development Co. Ltd.

   

5,000

     

17,937

   

Poly Property Services Co. Ltd., Class H*

   

3,000

     

19,116

   

PSP Swiss Property AG

   

311

     

34,500

   

Relo Group, Inc.

   

1,500

     

24,147

   

Sagax AB, Class B

   

426

     

7,845

   

Seazen Group Ltd.*

   

20,000

     

9,889

   

Sino Land Co. Ltd.

   

14,000

     

20,660

   

SM Prime Holdings, Inc.

   

21,800

     

14,491

   

Sun Hung Kai Properties Ltd.

   

9,500

     

112,228

   

Sunac China Holdings Ltd.

   

35,000

     

18,016

   

Swire Pacific Ltd., Class A

   

3,500

     

20,852

   

Swire Properties Ltd.

   

102,200

     

253,711

   

Wharf Holdings Ltd. (The)

   

5,000

     

18,224

   

Wharf Real Estate Investment Co. Ltd.

   

7,000

     

33,363

   
             

1,671,442

   

ROAD & RAIL - 1.6%

 

ALD SA (a)

   

967

     

11,242

   

Aurizon Holdings Ltd.

   

79,116

     

206,736

   

See accompanying notes to financial statements.
25


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

ROAD & RAIL - 1.6% (Continued)

 

Canadian National Railway Co.

   

9,264

   

$

1,039,834

   

Canadian Pacific Railway Ltd.

   

7,963

     

555,024

   

Central Japan Railway Co.

   

200

     

23,047

   

CJ Logistics Corp.*

   

69

     

6,058

   

East Japan Railway Co.

   

400

     

20,428

   

Localiza Rent a Car SA

   

8,415

     

84,287

   

TFI International, Inc.

   

1,896

     

151,877

   
             

2,098,533

   

SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 2.3%

 

Advantest Corp.

   

2,800

     

149,630

   

ams-OSRAM AG*

   

1,925

     

17,289

   
ASML Holding NV    

3,564

     

1,698,490

   

ASMPT Ltd.

   

4,500

     

38,222

   

Daqo New Energy Corp., ADR*

   

586

     

41,829

   

Disco Corp.

   

400

     

94,807

   

Inari Amertron BHD

   

82,400

     

49,356

   

Infineon Technologies AG

   

5,746

     

138,705

   

JCET Group Co., Ltd., Class A

   

5,656

     

22,812

   
NAURA Technology Group Co. Ltd.,
Class A
   

1,200

     

49,676

   

SG Micro Corp., Class A

   

750

     

20,393

   

SK Hynix, Inc.

   

4,081

     

286,022

   

SK Square Co. Ltd.*

   

644

     

19,375

   

StarPower Semiconductor Ltd., Class A

   

400

     

23,058

   

Tokyo Electron Ltd.

   

1,100

     

358,691

   

Tower Semiconductor Ltd.*

   

1,206

     

56,027

   

Xinyi Solar Holdings Ltd.

   

12,000

     

18,535

   
             

3,082,917

   

SOFTWARE - 0.9%

 

Dassault Systemes SE

   

2,935

     

107,747

   
Kingdee International Software Group Co.
Ltd.*
   

25,000

     

58,621

   

Nemetschek SE

   

1,233

     

74,455

   

Nice Ltd.*

   

282

     

53,990

   

Oracle Corp. Japan

   

200

     

11,571

   

Rakus Co. Ltd.

   

1,600

     

18,832

   

Sangfor Technologies, Inc., Class A

   

500

     

7,751

   

SAP SE

   

7,081

     

643,528

   

TeamViewer AG*,(a)

   

1,635

     

16,235

   

Temenos AG

   

775

     

66,073

   

TOTVS SA

   

4,800

     

21,396

   

Trend Micro, Inc./Japan

   

2,800

     

136,440

   

WiseTech Global Ltd.

   

2,065

     

53,747

   
             

1,270,386

   

SPECIALTY RETAIL - 0.6%

 

Fast Retailing Co. Ltd.

   

100

     

52,321

   

Foschini Group Ltd. (The)

   

1,691

     

12,593

   

Hikari Tsushin, Inc.

   

700

     

71,672

   

Industria de Diseno Textil SA

   

15,170

     

342,406

   

JB Hi-Fi Ltd.

   

4,126

     

109,120

   
    Shares/
Principal
  Fair
Value
 

SPECIALTY RETAIL - 0.6% (Continued)

 

Pepkor Holdings Ltd. (a)

   

15,484

   

$

18,071

   

Shimamura Co. Ltd.

   

200

     

17,533

   

Via S/A*

   

17,481

     

6,452

   

WH Smith PLC*

   

1,880

     

32,101

   

Yamada Holdings Co. Ltd.

   

55,900

     

200,797

   
             

863,066

   

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 1.6%

 

Canon, Inc.

   

5,000

     

113,540

   

FUJIFILM Holdings Corp.

   

5,200

     

278,574

   

Konica Minolta, Inc.

   

5,500

     

18,339

   

Lenovo Group Ltd.

   

120,000

     

112,095

   

Ricoh Co. Ltd.

   

5,200

     

40,611

   

Samsung Electronics Co. Ltd.

   

33,658

     

1,477,592

   

Xiaomi Corp., Class B*,(a)

   

88,400

     

153,662

   
             

2,194,413

   

TEXTILES, APPAREL & LUXURY GOODS - 1.9%

 

ANTA Sports Products Ltd.

   

9,800

     

120,393

   

Burberry Group PLC

   

3,706

     

73,857

   

Cie Financiere Richemont SA, Class A

   

2,490

     

264,385

   

Hermes International

   

437

     

487,471

   

Kering SA

   

470

     

240,816

   

Li Ning Co. Ltd.

   

17,500

     

162,133

   

LVMH Moet Hennessy Louis Vuitton SE

   

1,638

     

996,131

   

Moncler SpA

   

650

     

27,814

   

PRADA SpA

   

2,200

     

12,322

   

Shenzhou International Group Holdings Ltd.

   

1,300

     

15,747

   

Swatch Group AG (The)

   

837

     

198,026

   

Xtep International Holdings Ltd.

   

22,000

     

39,812

   
             

2,638,907

   

TOBACCO - 1.4%

 

British American Tobacco PLC

   

27,878

     

1,191,577

   

Gudang Garam TBK PT

   

6,500

     

13,602

   

Imperial Brands PLC

   

8,606

     

191,891

   

Japan Tobacco, Inc.

   

28,900

     

499,057

   
             

1,896,127

   

TRADING COMPANIES & DISTRIBUTORS - 1.8%

 

Ashtead Group PLC

   

8,677

     

362,394

   

Ferguson PLC

   

1,561

     

174,182

   

Finning International, Inc.

   

809

     

16,990

   

IMCD NV

   

1,560

     

213,567

   

ITOCHU Corp.

   

15,800

     

426,474

   

Marubeni Corp.

   

11,400

     

102,709

   

Mitsubishi Corp.

   

11,900

     

353,615

   

Mitsui & Co. Ltd.

   

15,600

     

343,853

   

MonotaRO Co. Ltd.

   

1,500

     

22,259

   

Rexel SA*

   

3,115

     

47,790

   

Sojitz Corp.

   

2,920

     

41,289

   

Sumitomo Corp.

   

24,100

     

329,423

   
             

2,434,545

   

See accompanying notes to financial statements.
26


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

TRANSPORTATION INFRASTRUCTURE - 0.1%

 

Flughafen Zurich AG*

   

120

   

$

18,087

   
Fraport AG Frankfurt Airport Services
Worldwide*
   

288

     

12,495

   
Grupo Aeroportuario del Centro Norte
SAB de CV, Class B
   

1,800

     

11,461

   
Grupo Aeroportuario del Pacifico
SAB de CV, Class B
   

2,161

     

30,112

   

Kamigumi Co. Ltd.

   

1,100

     

21,246

   

Qube Holdings Ltd.

   

8,075

     

15,159

   
             

108,560

   

WATER UTILITIES - 0.0%†

 
Cia de Saneamento de Minas
Gerais-COPASA
   

6,708

     

14,790

   

WIRELESS TELECOMMUNICATION SERVICES - 1.0%

 
1&1 AG    

503

     

9,466

   

Advanced Info Service PCL, NVDR

   

2,500

     

13,753

   

Freenet AG

   

4,551

     

112,618

   

KDDI Corp.

   

10,500

     

331,489

   

MTN Group Ltd.

   

10,247

     

82,589

   

SK Telecom Co. Ltd.

   

2,043

     

81,821

   

SoftBank Corp.

   

18,400

     

204,038

   

SoftBank Group Corp.

   

7,400

     

285,150

   

Tele2 AB, Class B

   

12,530

     

142,450

   

Vodacom Group Ltd.

   

2,599

     

20,803

   
             

1,284,177

   
TOTAL COMMON STOCKS
(Cost - $127,022,654)
           

118,157,407

   

EXCHANGE TRADED FUNDS - 9.1%

 

EQUITY FUNDS - 9.1%

 

iShares MSCI India ETF

   

127,021

     

5,000,817

   

iShares MSCI Saudi Arabia ETF

   

37,605

     

1,556,471

   

iShares MSCI Taiwan ETF

   

115,558

     

5,826,434

   
TOTAL EXCHANGE TRADED FUNDS
(Cost - $10,524,818)
           

12,383,722

   

PREFERRED STOCKS - 0.9%

 

AIRLINES - 0.1%

 

Azul SA*

   

15,995

     

37,805

   

Gol Linhas Aereas Inteligentes SA*

   

9,948

     

17,197

   
             

55,002

   

AUTOMOBILES - 0.2%

 

Porsche Automobil Holding SE

   

992

     

65,461

   

Volkswagen AG

   

1,541

     

205,278

   
             

270,739

   
    Shares/
Principal
  Fair
Value
 

BANKS - 0.3%

 

Banco Bradesco SA

   

72,731

   

$

239,078

   

Bancolombia SA

   

1,950

     

15,090

   

Itau Unibanco Holding SA

   

41,705

     

181,033

   
             

435,201

   

CHEMICALS - 0.0%†

 

FUCHS PETROLUB SE

   

276

     

7,675

   

HEALTH CARE EQUIPMENT & SUPPLIES - 0.2%

 

Sartorius AG

   

775

     

270,129

   

HOUSEHOLD PRODUCTS - 0.0%†

 

Henkel AG & Co. KGaA

   

576

     

35,396

   

METALS & MINING - 0.0%†

 

Gerdau SA

   

3,563

     

15,255

   

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 0.1%

 

Samsung Electronics Co. Ltd.

   

3,956

     

158,435

   
TOTAL PREFERRED STOCKS
(Cost - $1,665,317)
           

1,247,832

   

WARRANTS - 0.0%†

 
TMBThanachart Bank PCL, expires 5/10/25*
(Cost - $0)
   

4,884

     

73

   

SHORT-TERM INVESTMENTS - 1.8%

 

MONEY MARKET FUNDS - 1.8%

 
Fidelity Investments Money Market  
Fund - Government Portfolio,  
Institutional Class, 1.21% (b)  
(Cost - $2,412,532)
   

2,412,532

     

2,412,532

   
TOTAL INVESTMENTS - 99.0%
(Cost - $141,625,321)
     

$

134,201,566

   
OTHER ASSETS LESS
LIABILITIES - NET 1.0%
       

1,309,518

   

TOTAL NET ASSETS - 100.0%

     

$

135,511,084

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2022, these securities amounted to $2,707,724 or 2.0% of net assets.

(b)  The rate shown is the annualized seven-day yield at period end.

ADR - American Depositary Receipt

CVA - Certificate Van Aandelen (Bearer)

NVDR - Non-Voting Depositary Receipt

PLC - Public Limited Company

REIT - Real Estate Investment Trust

See accompanying notes to financial statements.
27


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

87.2

%

 

Exchange Traded Funds

   

9.1

%

 

Short-Term Investments

   

1.8

%

 

Preferred Stocks

   

0.9

%

 

Warrants

   

0.0

%†

 

Other Assets Less Liabilities - Net

   

1.0

%

 
     

100.0

%

 

†  Represents less than 0.05%.

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

MSCI EAFE Future

 

Goldman Sachs & Co.

   

20

   

9/16/2022

 

$

1,856,600

   

$

(2,341

)

 

MSCI Emerging Market Index Future

 

Goldman Sachs & Co.

   

16

   

9/16/2022

   

802,160

     

7,695

   

S&P/TSX 60 Index Future

 

Goldman Sachs & Co.

   

1

   

9/15/2022

   

177,139

     

(11,491

)

 

TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS

                 

$

(6,137

)

 

See accompanying notes to financial statements.
28


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 98.5%

 

AEROSPACE & DEFENSE - 1.3%

 

Axon Enterprise, Inc.*

   

6,358

   

$

592,375

   

Curtiss-Wright Corp.

   

1,696

     

223,974

   

General Dynamics Corp.

   

2,519

     

557,328

   

HEICO Corp.

   

6,117

     

802,061

   

HEICO Corp., Class A

   

7,385

     

778,231

   

Lockheed Martin Corp.

   

331

     

142,317

   

TransDigm Group, Inc.*

   

128

     

68,694

   
     

3,164,980

   

AIR FREIGHT & LOGISTICS - 0.6%

 

C.H. Robinson Worldwide, Inc.

   

559

     

56,666

   

Expeditors International of Washington, Inc.

   

12,075

     

1,176,829

   

GXO Logistics, Inc.*

   

4,299

     

186,018

   
     

1,419,513

   

AIRLINES - 0.6%

 

Delta Air Lines, Inc.*

   

44,743

     

1,296,205

   

AUTO COMPONENTS - 0.2%

 

Aptiv PLC*

   

4,861

     

432,969

   

AUTOMOBILES - 0.1%

 

Lucid Group, Inc.*

   

11,251

     

193,067

   

BANKS - 0.6%

 

Bank of America Corp.

   

17,200

     

535,436

   

Huntington Bancshares, Inc.

   

2,092

     

25,167

   

JPMorgan Chase & Co.

   

2,182

     

245,715

   

Mid Penn Bancorp., Inc.

   

1

     

27

   

Pinnacle Financial Partners, Inc.

   

4,020

     

290,686

   

SVB Financial Group*

   

387

     

152,861

   

Synovus Financial Corp.

   

842

     

30,354

   

US Bancorp

   

550

     

25,311

   

Wells Fargo & Co.

   

578

     

22,640

   

Wintrust Financial Corp.

   

422

     

33,824

   
     

1,362,021

   

BEVERAGES - 0.8%

 

Boston Beer Co., Inc. (The), Class A*

   

223

     

67,562

   

Brown-Forman Corp., Class A

   

581

     

39,299

   

Brown-Forman Corp., Class B

   

25,788

     

1,809,286

   
     

1,916,147

   

BIOTECHNOLOGY - 3.3%

 

Alnylam Pharmaceuticals, Inc.*

   

9,028

     

1,316,734

   

Blueprint Medicines Corp.*

   

1,098

     

55,460

   

Exelixis, Inc.*

   

29,102

     

605,904

   

Horizon Therapeutics PLC*

   

11,697

     

932,953

   

Incyte Corp.*

   

14,012

     

1,064,492

   

Ionis Pharmaceuticals, Inc.*

   

8,354

     

309,265

   

Natera, Inc.*

   

7,508

     

266,083

   

Neurocrine Biosciences, Inc.*

   

4,219

     

411,268

   
    Shares/
Principal
  Fair
Value
 

BIOTECHNOLOGY - 3.3% (Continued)

 

Novavax, Inc.*

   

7,944

   

$

408,560

   

Sarepta Therapeutics, Inc.*

   

6,385

     

478,620

   

Seagen, Inc.*

   

9,078

     

1,606,261

   

Ultragenyx Pharmaceutical, Inc.*

   

3,523

     

210,182

   

Verve Therapeutics, Inc.*

   

568

     

8,679

   
     

7,674,461

   

BUILDING PRODUCTS - 2.1%

 

A O Smith Corp.

   

506

     

27,668

   

Allegion PLC

   

6,313

     

618,043

   

Builders FirstSource, Inc.*

   

4,551

     

244,389

   

Carrier Global Corp.

   

4,774

     

170,241

   

Fortune Brands Home & Security, Inc.

   

10,385

     

621,854

   

Lennox International, Inc.

   

489

     

101,022

   

Masco Corp.

   

15,214

     

769,828

   

Owens Corning

   

6,627

     

492,452

   

Trane Technologies PLC

   

9,141

     

1,187,142

   

Trex Co., Inc.*

   

11,086

     

603,300

   
     

4,835,939

   

CAPITAL MARKETS - 2.9%

 

Ameriprise Financial, Inc.

   

5,069

     

1,204,800

   

Bank of New York Mellon Corp. (The)

   

7,685

     

320,542

   

Charles Schwab Corp. (The)

   

2,839

     

179,368

   

FactSet Research Systems, Inc.

   

2,297

     

883,357

   

LPL Financial Holdings, Inc.

   

4,956

     

914,283

   

MarketAxess Holdings, Inc.

   

3,610

     

924,196

   

Morningstar, Inc.

   

1,181

     

285,601

   

MSCI, Inc.

   

4,129

     

1,701,767

   

Northern Trust Corp.

   

465

     

44,863

   

Raymond James Financial, Inc.

   

1,611

     

144,040

   

State Street Corp.

   

559

     

34,462

   

Stifel Financial Corp.

   

2,936

     

164,475

   
     

6,801,754

   

CHEMICALS - 2.6%

 

Albemarle Corp.

   

2,067

     

431,962

   

Amyris, Inc.*

   

11,279

     

20,866

   

CF Industries Holdings, Inc.

   

15,231

     

1,305,754

   

Corteva, Inc.

   

2,718

     

147,152

   

Ecolab, Inc.

   

5,270

     

810,315

   

FMC Corp.

   

5,656

     

605,249

   

Huntsman Corp.

   

1,261

     

35,749

   

Linde PLC

   

1,547

     

444,809

   

LyondellBasell Industries NV, Class A

   

3,171

     

277,336

   

Mosaic Co. (The)

   

6,748

     

318,708

   

PPG Industries, Inc.

   

12,614

     

1,442,285

   

Scotts Miracle-Gro Co. (The)

   

590

     

46,604

   

Valvoline, Inc.

   

4,180

     

120,509

   

Westlake Corp.

   

1,700

     

166,634

   
     

6,173,932

   

See accompanying notes to financial statements.
29


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COMMERCIAL SERVICES & SUPPLIES - 2.0%

 

Cintas Corp.

   

5,537

   

$

2,068,236

   

Copart, Inc.*

   

14,827

     

1,611,102

   

IAA, Inc.*

   

2,736

     

89,659

   

Rollins, Inc.

   

4,887

     

170,654

   

Tetra Tech, Inc.

   

5,515

     

753,073

   

Waste Connections, Inc.

   

268

     

33,221

   
     

4,725,945

   

COMMUNICATIONS EQUIPMENT - 0.6%

 

Arista Networks, Inc.*

   

12,487

     

1,170,531

   

Ciena Corp.*

   

4,018

     

183,623

   

CommScope Holding Co., Inc.*

   

10,308

     

63,085

   

Juniper Networks, Inc.

   

1,409

     

40,156

   
     

1,457,395

   

CONSTRUCTION & ENGINEERING - 0.1%

 

AECOM

   

4,499

     

293,425

   

Fluor Corp.*

   

1,053

     

25,630

   
     

319,055

   

CONSTRUCTION MATERIALS - 0.0%†

 

Vulcan Materials Co.

   

777

     

110,412

   

CONSUMER FINANCE - 0.7%

 

Ally Financial, Inc.

   

1,342

     

44,970

   

American Express Co.

   

3,584

     

496,814

   

Capital One Financial Corp.

   

856

     

89,187

   

Discover Financial Services

   

6,321

     

597,840

   

Synchrony Financial

   

15,324

     

423,249

   
     

1,652,060

   

CONTAINERS & PACKAGING - 0.3%

 

Avery Dennison Corp.

   

869

     

140,665

   

Ball Corp.

   

902

     

62,031

   

Crown Holdings, Inc.

   

272

     

25,070

   

Sealed Air Corp.

   

9,294

     

536,450

   
     

764,216

   

DISTRIBUTORS - 0.5%

 

Pool Corp.

   

3,495

     

1,227,549

   

DIVERSIFIED CONSUMER SERVICES - 0.2%

 

Bright Horizons Family Solutions, Inc.*

   

1,653

     

139,712

   

H&R Block, Inc.

   

7,789

     

275,107

   
     

414,819

   

DIVERSIFIED FINANCIAL SERVICES - 0.6%

 

Apollo Global Management, Inc.

   

7,725

     

374,508

   

Voya Financial, Inc.

   

18,599

     

1,107,199

   
     

1,481,707

   

DIVERSIFIED TELECOMMUNICATION - 0.0%†

 

Iridium Communications, Inc.*

   

1,654

     

62,124

   
    Shares/
Principal
  Fair
Value
 

ELECTRIC UTILITIES - 0.3%

 

NRG Energy, Inc.

   

17,384

   

$

663,547

   

ELECTRICAL EQUIPMENT - 1.0%

 

AMETEK, Inc.

   

2,608

     

286,593

   

Eaton Corp. PLC

   

1,026

     

129,266

   

Generac Holdings, Inc.*

   

5,213

     

1,097,753

   

Plug Power, Inc.*

   

6,303

     

104,441

   

Rockwell Automation, Inc.

   

3,060

     

609,889

   

Vertiv Holdings Co.

   

6,219

     

51,120

   
     

2,279,062

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 2.9%

 

Amphenol Corp., Class A

   

18,480

     

1,189,742

   

Avnet, Inc.

   

733

     

31,431

   

CDW Corp.

   

10,613

     

1,672,184

   

Cognex Corp.

   

8,796

     

374,006

   

Corning, Inc.

   

13,495

     

425,227

   

Flex Ltd.*

   

1,895

     

27,421

   

Jabil, Inc.

   

9,981

     

511,127

   

Keysight Technologies, Inc.*

   

7,289

     

1,004,789

   

TE Connectivity Ltd.

   

1,692

     

191,450

   

Zebra Technologies Corp., Class A*

   

4,983

     

1,464,753

   
     

6,892,130

   

ENERGY EQUIPMENT & SERVICES - 0.7%

 

Basic Energy Services, Inc.*

   

394

     

0

   

Halliburton Co.

   

50,715

     

1,590,422

   

Parker Drilling Co.*

   

2

     

12

   

Schlumberger NV

   

3,921

     

140,215

   

Valaris PLC*

   

2,253

     

0

   
     

1,730,649

   

ENTERTAINMENT - 2.2%

 

Electronic Arts, Inc.

   

5,823

     

708,368

   

Live Nation Entertainment, Inc.*

   

5,282

     

436,188

   

ROBLOX Corp., Class A*

   

31,000

     

1,018,660

   

Roku, Inc.*

   

5,306

     

435,835

   

Skillz, Inc.*

   

22,976

     

28,490

   

Spotify Technology SA*

   

13,499

     

1,266,611

   

Take-Two Interactive Software, Inc.*

   

6,062

     

742,773

   

Warner Bros Discovery, Inc.*

   

46,539

     

624,553

   
     

5,261,478

   

EQUITY REAL ESTATE INVESTMENT - 1.7%

 

Crown Castle International Corp.

   

763

     

128,474

   

Extra Space Storage, Inc.

   

1,506

     

256,201

   

Iron Mountain, Inc.

   

7,259

     

353,440

   

Lamar Advertising Co., Class A

   

5,924

     

521,134

   

SBA Communications Corp.

   

2,540

     

812,927

   

Simon Property Group, Inc.

   

19,778

     

1,877,328

   
     

3,949,504

   

See accompanying notes to financial statements.
30


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

FOOD PRODUCTS - 1.1%

 

Bunge Ltd.

   

214

   

$

19,408

   

Hershey Co. (The)

   

8,915

     

1,918,151

   

Kellogg Co.

   

6,389

     

455,791

   

Lamb Weston Holdings, Inc.

   

576

     

41,161

   

McCormick & Co., Inc.

   

478

     

39,794

   

Tyson Foods, Inc., Class A

   

255

     

21,945

   
     

2,496,250

   

HEALTH CARE EQUIPMENT & SUPPLIES - 4.7%

 

ABIOMED, Inc.*

   

3,210

     

794,507

   

Align Technology, Inc.*

   

2,291

     

542,211

   

Bausch + Lomb Corp.*

   

27,194

     

414,437

   

Boston Scientific Corp.*

   

4,698

     

175,094

   

Dexcom, Inc.*

   

28,043

     

2,090,045

   

IDEXX Laboratories, Inc.*

   

7,860

     

2,756,738

   

Insulet Corp.*

   

4,251

     

926,463

   

Masimo Corp.*

   

3,992

     

521,635

   

Novocure Ltd.*

   

5,896

     

409,772

   

Penumbra, Inc.*

   

3,711

     

462,094

   

ResMed, Inc.

   

8,415

     

1,764,036

   

Tandem Diabetes Care, Inc.*

   

2,058

     

121,813

   
     

10,978,845

   

HEALTH CARE PROVIDERS & SERVICES - 1.7%

 

agilon health, Inc.*

   

4,286

     

93,563

   

AmerisourceBergen Corp.

   

10,164

     

1,438,003

   

Cigna Corp.

   

2,090

     

550,757

   

DaVita, Inc.*

   

887

     

70,924

   

Guardant Health, Inc.*

   

5,234

     

211,140

   

McKesson Corp.

   

2,740

     

893,815

   

Molina Healthcare, Inc.*

   

2,964

     

828,764

   
     

4,086,966

   

HEALTH CARE TECHNOLOGY - 0.9%

 

Teladoc Health, Inc.*

   

1,914

     

63,564

   

Veeva Systems, Inc., Class A*

   

10,611

     

2,101,402

   
     

2,164,966

   

HOTELS, RESTAURANTS & LEISURE - 5.0%

 

Boyd Gaming Corp.

   

3,461

     

172,185

   

Caesars Entertainment, Inc.*

   

11,368

     

435,394

   

Chipotle Mexican Grill, Inc.*

   

2,089

     

2,730,866

   

Choice Hotels International, Inc.

   

12,036

     

1,343,579

   

Churchill Downs, Inc.

   

137

     

26,240

   

Darden Restaurants, Inc.

   

9,038

     

1,022,379

   

Domino's Pizza, Inc.

   

2,035

     

793,060

   

DraftKings, Inc., Class A*

   

32,599

     

380,430

   

Expedia Group, Inc.*

   

12,562

     

1,191,254

   

Hilton Worldwide Holdings, Inc.

   

7,352

     

819,307

   

Travel + Leisure Co.

   

42,399

     

1,645,929

   

Wendy's Co. (The)

   

15,671

     

295,868

   
    Shares/
Principal
  Fair
Value
 

HOTELS, RESTAURANTS & LEISURE - 5.0% (Continued)

 

Wyndham Hotels & Resorts, Inc.

   

7,903

   

$

519,385

   

Yum! Brands, Inc.

   

3,415

     

387,637

   
     

11,763,513

   

HOUSEHOLD DURABLES - 0.7%

 

Lennar Corp., Class A

   

2,832

     

199,854

   

NVR, Inc.*

   

73

     

292,302

   

PulteGroup, Inc.

   

5,281

     

209,286

   

Toll Brothers, Inc.

   

12,625

     

563,075

   

TopBuild Corp.*

   

1,859

     

310,751

   

Whirlpool Corp.

   

1,112

     

172,215

   
     

1,747,483

   

HOUSEHOLD PRODUCTS - 0.9%

 

Church & Dwight Co., Inc.

   

7,543

     

698,934

   

Clorox Co. (The)

   

7,951

     

1,120,932

   

Colgate-Palmolive Co.

   

3,554

     

284,818

   
     

2,104,684

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.2%

 

Sunnova Energy International, Inc.*

   

2,566

     

47,292

   

Vistra Corp.

   

16,479

     

376,545

   
     

423,837

   

INSURANCE - 0.1%

 

Alleghany Corp.*

   

120

     

99,972

   

Allstate Corp. (The)

   

562

     

71,222

   

Hanover Insurance Group, Inc. (The)

   

208

     

30,420

   

Travelers Cos., Inc. (The)

   

309

     

52,261

   
     

253,875

   

INTERACTIVE MEDIA & SERVICES - 1.3%

 

Match Group, Inc.*

   

19,769

     

1,377,702

   

Pinterest, Inc., Class A*

   

6,649

     

120,746

   

Snap, Inc., Class A*

   

1,849

     

24,277

   

Twitter, Inc.*

   

34,943

     

1,306,519

   

ZoomInfo Technologies, Inc.*

   

3,551

     

118,035

   
     

2,947,279

   

INTERNET & DIRECT MARKETING RETAIL - 0.8%

 

Coupang, Inc.*

   

2,838

     

36,184

   

DoorDash, Inc., Class A*

   

11,746

     

753,741

   

Etsy, Inc.*

   

11,429

     

836,717

   

MercadoLibre, Inc.*

   

92

     

58,592

   

Wayfair, Inc., Class A*

   

2,476

     

107,855

   
     

1,793,089

   

IT SERVICES - 4.9%

 

Broadridge Financial Solutions, Inc.

   

7,234

     

1,031,207

   

Cloudflare, Inc., Class A*

   

15,936

     

697,200

   
Cognizant Technology Solutions Corp.,
Class A
   

2,536

     

171,155

   

See accompanying notes to financial statements.
31


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

IT SERVICES - 4.9% (Continued)

 

EPAM Systems, Inc.*

   

4,226

   

$

1,245,740

   

Euronet Worldwide, Inc.*

   

3,879

     

390,189

   

FleetCor Technologies, Inc.*

   

2,758

     

579,483

   

Gartner, Inc.*

   

7,734

     

1,870,313

   

Genpact Ltd.

   

2,400

     

101,664

   

Global Payments, Inc.

   

772

     

85,414

   

Globant SA*

   

1,907

     

331,818

   

GoDaddy, Inc., Class A*

   

3,630

     

252,503

   

MongoDB, Inc.*

   

3,905

     

1,013,348

   

Okta, Inc.*

   

1,832

     

165,613

   

Paychex, Inc.

   

21,758

     

2,477,583

   

StoneCo Ltd., Class A*

   

16,974

     

130,700

   

Switch, Inc., Class A

   

2,056

     

68,876

   

Visa, Inc., Class A

   

1,054

     

207,522

   

Western Union Co. (The)

   

22,124

     

364,382

   

WEX, Inc.*

   

2,246

     

349,388

   

Wix.com Ltd.*

   

628

     

41,165

   
     

11,575,263

   

LEISURE PRODUCTS - 0.3%

 

Brunswick Corp.

   

1,175

     

76,822

   

Mattel, Inc.*

   

28,736

     

641,675

   

Polaris, Inc.

   

269

     

26,706

   
     

745,203

   

LIFE SCIENCES TOOLS & SERVICES - 7.1%

 

Adaptive Biotechnologies Corp.*

   

19,839

     

160,498

   

Agilent Technologies, Inc.

   

28,617

     

3,398,841

   

Avantor, Inc.*

   

39,985

     

1,243,534

   

Bio-Techne Corp.

   

1,110

     

384,770

   

Bruker Corp.

   

22,578

     

1,416,995

   
Charles River Laboratories International,
Inc.*
   

4,591

     

982,336

   

IQVIA Holdings, Inc.*

   

6,876

     

1,492,023

   

Maravai LifeSciences Holdings, Inc., Class A*

   

6,101

     

173,329

   

Mettler-Toledo International, Inc.*

   

2,187

     

2,512,360

   

Repligen Corp.*

   

3,039

     

493,534

   

Syneos Health, Inc.*

   

9,788

     

701,604

   

Waters Corp.*

   

4,618

     

1,528,466

   

West Pharmaceutical Services, Inc.

   

6,943

     

2,099,355

   
     

16,587,645

   

MACHINERY - 1.5%

 

AGCO Corp.

   

2,254

     

222,470

   

Allison Transmission Holdings, Inc.

   

6,903

     

265,420

   

Briggs & Stratton Corp.*

   

1,081

     

0

   

Donaldson Co., Inc.

   

21,742

     

1,046,660

   

Graco, Inc.

   

7,555

     

448,843

   

Illinois Tool Works, Inc.

   

1,485

     

270,641

   

Otis Worldwide Corp.

   

829

     

58,585

   

PACCAR, Inc.

   

2,383

     

196,216

   

Snap-on, Inc.

   

128

     

25,220

   
    Shares/
Principal
  Fair
Value
 

MACHINERY - 1.5% (Continued)

 

Stanley Black & Decker, Inc.

   

1,630

   

$

170,922

   

Timken Co. (The)

   

2,201

     

116,763

   

Xylem, Inc.

   

9,183

     

717,927

   
     

3,539,667

   

MEDIA - 0.5%

 

Altice USA, Inc., Class A*

   

15,249

     

141,053

   

Fox Corp., Class A

   

21,162

     

680,570

   

Nexstar Media Group, Inc., Class A

   

1,631

     

265,657

   
     

1,087,280

   

MULTILINE RETAIL - 0.5%

 

Dollar General Corp.

   

393

     

96,458

   

Dollar Tree, Inc.*

   

3,693

     

575,554

   

Nordstrom, Inc.

   

14,555

     

307,547

   

Target Corp.

   

1,336

     

188,683

   
     

1,168,242

   

OIL, GAS & CONSUMABLE FUELS - 3.5%

 

Antero Resources Corp.*

   

734

     

22,497

   

Cheniere Energy, Inc.

   

11,185

     

1,487,941

   

Continental Resources, Inc.

   

2,349

     

153,507

   

Devon Energy Corp.

   

27,099

     

1,493,426

   

Diamondback Energy, Inc.

   

9,388

     

1,137,356

   

EOG Resources, Inc.

   

6,207

     

685,501

   

Excelerate Energy, Inc., Class A*

   

1,475

     

29,382

   

Hess Corp.

   

9,805

     

1,038,742

   

Marathon Oil Corp.

   

6,047

     

135,937

   

Murphy Oil Corp.

   

3,057

     

92,291

   

Ovintiv, Inc.

   

18,576

     

820,873

   

PDC Energy, Inc.

   

728

     

44,852

   

Range Resources Corp.*

   

4,475

     

110,756

   

Targa Resources Corp.

   

10,582

     

631,428

   

Texas Pacific Land Corp.

   

238

     

354,149

   
     

8,238,638

   

PERSONAL PRODUCTS - 0.1%

 

Herbalife Nutrition Ltd.*

   

4,851

     

99,203

   

Olaplex Holdings, Inc.*

   

4,627

     

65,194

   
     

164,397

   

PHARMACEUTICALS - 0.3%

 

Eli Lilly and Co.

   

77

     

24,966

   

Perrigo Co. PLC

   

1,522

     

61,747

   

Zoetis, Inc.

   

3,949

     

678,794

   
     

765,507

   

PROFESSIONAL SERVICES - 1.8%

 

ASGN, Inc.*

   

2,375

     

214,344

   

Booz Allen Hamilton Holding Corp.

   

15,268

     

1,379,616

   

CoStar Group, Inc.*

   

10,019

     

605,248

   

Equifax, Inc.

   

1,970

     

360,076

   

KBR, Inc.

   

5,738

     

277,662

   

See accompanying notes to financial statements.
32


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

PROFESSIONAL SERVICES - 1.8% (Continued)

 

ManpowerGroup, Inc.

   

3,563

   

$

272,249

   

Robert Half International, Inc.

   

11,356

     

850,451

   

TransUnion

   

1,932

     

154,541

   

Verisk Analytics, Inc.

   

217

     

37,560

   
     

4,151,747

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.3%

 

CBRE Group, Inc., Class A*

   

5,870

     

432,090

   

Zillow Group, Inc., Class A*

   

4,895

     

155,710

   

Zillow Group, Inc., Class C*

   

6,909

     

219,361

   
     

807,161

   

ROAD & RAIL - 2.1%

 

JB Hunt Transport Services, Inc.

   

6,780

     

1,067,647

   

Landstar System, Inc.

   

4,813

     

699,906

   

Lyft, Inc., Class A*

   

28,472

     

378,108

   

Old Dominion Freight Line, Inc.

   

8,131

     

2,083,813

   

TuSimple Holdings, Inc., Class A*

   

3,539

     

25,587

   

XPO Logistics, Inc.*

   

11,643

     

560,727

   
     

4,815,788

   
SEMICONDUCTORS & SEMICONDUCTOR
EQUIPMENT - 4.8%
 

Allegro MicroSystems, Inc.*

   

1,264

     

26,152

   

Applied Materials, Inc.

   

1,383

     

125,825

   

Enphase Energy, Inc.*

   

9,887

     

1,930,338

   

Entegris, Inc.

   

8,982

     

827,512

   

Intel Corp.

   

24,855

     

929,826

   

KLA Corp.

   

418

     

133,375

   

Lattice Semiconductor Corp.*

   

8,968

     

434,948

   

MaxLinear, Inc.*

   

8,541

     

290,223

   

Microchip Technology, Inc.

   

23,372

     

1,357,446

   

MKS Instruments, Inc.

   

2,339

     

240,052

   

Monolithic Power Systems, Inc.

   

4,436

     

1,703,601

   

ON Semiconductor Corp.*

   

16,608

     

835,548

   

Qorvo, Inc.*

   

679

     

64,043

   

QUALCOMM, Inc.

   

330

     

42,154

   

Semtech Corp.*

   

3,910

     

214,933

   

Silicon Laboratories, Inc.*

   

3,657

     

512,784

   

Skyworks Solutions, Inc.

   

1,081

     

100,144

   

Teradyne, Inc.

   

14,952

     

1,338,952

   

Universal Display Corp.

   

2,326

     

235,252

   
     

11,343,108

   

SOFTWARE - 14.9%

 

ANSYS, Inc.*

   

3,739

     

894,705

   

AppLovin Corp., Class A*

   

3,407

     

117,337

   

Aspen Technology, Inc.*

   

1,305

     

239,614

   

Avalara, Inc.*

   

4,774

     

337,044

   

Box, Inc., Class A*

   

1,572

     

39,520

   

C3.ai, Inc., Class A*

   

5,722

     

104,484

   

Cadence Design Systems, Inc.*

   

25,486

     

3,823,665

   
    Shares/
Principal
  Fair
Value
 

SOFTWARE - 14.9% (Continued)

 

Ceridian HCM Holding, Inc.*

   

6,670

   

$

314,024

   

Citrix Systems, Inc.

   

4,074

     

395,871

   

Confluent, Inc., Class A*

   

2,411

     

56,032

   

Coupa Software, Inc.*

   

7,146

     

408,037

   

Crowdstrike Holdings, Inc., Class A*

   

16,259

     

2,740,617

   

Datadog, Inc., Class A*

   

18,406

     

1,752,987

   

DocuSign, Inc.*

   

17,025

     

976,895

   

Dropbox, Inc., Class A*

   

3,381

     

70,967

   

Dynatrace, Inc.*

   

16,461

     

649,222

   

Elastic NV*

   

8,914

     

603,210

   

Fair Isaac Corp.*

   

2,459

     

985,813

   

Five9, Inc.*

   

2,849

     

259,658

   

Fortinet, Inc.*

   

52,787

     

2,986,689

   

HubSpot, Inc.*

   

4,657

     

1,400,127

   

Manhattan Associates, Inc.*

   

8,542

     

978,913

   

Microsoft Corp.

   

161

     

41,350

   

New Relic, Inc.*

   

3,206

     

160,460

   

NortonLifeLock, Inc.

   

9,234

     

202,779

   

Nutanix, Inc., Class A*

   

24,754

     

362,151

   

Palantir Technologies, Inc., Class A*

   

117,922

     

1,069,553

   

Palo Alto Networks, Inc.*

   

786

     

388,237

   

Paycom Software, Inc.*

   

5,172

     

1,448,781

   

Paylocity Holding Corp.*

   

5,096

     

888,844

   

PTC, Inc.*

   

7,546

     

802,442

   

RingCentral, Inc., Class A*

   

17,459

     

912,407

   

SentinelOne, Inc., Class A*

   

4,071

     

94,976

   

ServiceNow, Inc.*

   

983

     

467,436

   

Smartsheet, Inc., Class A*

   

9,694

     

304,682

   

Splunk, Inc.*

   

12,741

     

1,127,069

   

Synopsys, Inc.*

   

9,253

     

2,810,136

   

Teradata Corp.*

   

5,827

     

215,657

   

Trade Desk, Inc. (The), Class A*

   

32,025

     

1,341,527

   

Unity Software, Inc.*

   

2,932

     

107,956

   

Zendesk, Inc.*

   

8,824

     

653,594

   

Zoom Video Communications, Inc., Class A*

   

3,185

     

343,884

   

Zscaler, Inc.*

   

7,898

     

1,180,830

   
     

35,060,182

   

SPECIALTY RETAIL - 4.6%

 

Advance Auto Parts, Inc.

   

553

     

95,719

   

AutoNation, Inc.*

   

1,062

     

118,689

   

AutoZone, Inc.*

   

1,274

     

2,737,979

   

Best Buy Co., Inc.

   

7,165

     

467,086

   

Burlington Stores, Inc.*

   

4,303

     

586,198

   

Carvana Co.*

   

5,719

     

129,135

   

Dick's Sporting Goods, Inc.

   

694

     

52,307

   

Five Below, Inc.*

   

4,161

     

471,982

   

Floor & Decor Holdings, Inc., Class A*

   

8,354

     

525,968

   

Lithia Motors, Inc.

   

98

     

26,932

   

Lowe's Cos., Inc.

   

215

     

37,554

   

Murphy USA, Inc.

   

251

     

58,450

   

See accompanying notes to financial statements.
33


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

SPECIALTY RETAIL - 4.6% (Continued)

 

O'Reilly Automotive, Inc.*

   

1,293

   

$

816,866

   

Penske Automotive Group, Inc.

   

215

     

22,508

   

RH*

   

950

     

201,647

   

Tractor Supply Co.

   

10,400

     

2,016,040

   

Ulta Beauty, Inc.*

   

4,357

     

1,679,536

   

Victoria's Secret & Co.*

   

3,874

     

108,356

   

Williams-Sonoma, Inc.

   

5,353

     

593,915

   
     

10,746,867

   
TECHNOLOGY HARDWARE, STORAGE &
PERIPHERALS - 1.7%
 

Dell Technologies, Inc., Class C

   

5,488

     

253,601

   

Hewlett Packard Enterprise Co.

   

19,076

     

252,948

   

HP, Inc.

   

46,158

     

1,513,059

   

NetApp, Inc.

   

19,005

     

1,239,886

   

Pure Storage, Inc., Class A*

   

27,758

     

713,658

   
     

3,973,152

   

TEXTILES, APPAREL & LUXURY GOODS - 1.1%

 

Deckers Outdoor Corp.*

   

142

     

36,260

   

Lululemon Athletica, Inc.*

   

8,526

     

2,324,273

   

Ralph Lauren Corp.

   

1,556

     

139,495

   

Tapestry, Inc.

   

3,759

     

114,725

   

Under Armour, Inc., Class A*

   

2,908

     

24,223

   
     

2,638,976

   

TOBACCO - 0.0%†

 

Altria Group, Inc.

   

477

     

19,924

   

TRADING COMPANIES & DISTRIBUTORS - 2.2%

 

Fastenal Co.

   

14,314

     

714,555

   

SiteOne Landscape Supply, Inc.*

   

7,489

     

890,217

   

United Rentals, Inc.*

   

3,882

     

942,977

   

Watsco, Inc.

   

182

     

43,465

   
    Shares/
Principal
  Fair
Value
 

TRADING COMPANIES & DISTRIBUTORS - 2.2% (Continued)

 

WESCO International, Inc.*

   

2,717

   

$

290,991

   

WW Grainger, Inc.

   

5,169

     

2,348,949

   
     

5,231,154

   
TOTAL COMMON STOCKS
(Cost - $258,674,113)
       

231,683,328

   

RIGHTS - 0.0%†

 

Achillion Pharmaceuticals, Inc., CVR*

   

1,183

     

544

   

Prevail Therapeutics, CVR*

   

107

     

54

   
TOTAL RIGHTS
(Cost - $0)
       

598

   

WARRANTS - 0.0%†

 

Oasis Petroleum, Inc., expires 12/31/25*

   

24

     

1,176

   

Parker Drilling Co., expires 9/16/24*

   

20

     

1

   

Valaris Ltd., expires 12/31/28*

   

61

     

311

   
TOTAL WARRANTS
(Cost - $744)
       

1,488

   

SHORT-TERM INVESTMENTS - 1.4%

 

MONEY MARKET FUNDS - 1.4%

 
Fidelity Investments Money Market  
Fund - Government Portfolio,  
Institutional Class, 1.21% (a)  
(Cost - $3,343,914)
   

3,343,914

     

3,343,914

   
TOTAL INVESTMENTS - 99.9%
(Cost - $262,018,771)
     

$

235,029,328

   
OTHER ASSETS LESS
LIABILITIES - NET 0.1%
       

133,017

   

TOTAL NET ASSETS - 100.0%

     

$

235,162,345

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

CVR - Contingent Value Rights

PLC - Public Limited Company

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

98.5

%

 

Short-Term Investments

   

1.4

%

 

Rights

   

0.0

%†

 

Warrants

   

0.0

%†

 

Other Assets Less Liabilities - Net

   

0.1

%

 
     

100.0

%

 

†  Represents less than 0.05%.

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

S&P 500 E-Mini Future

 

Goldman Sachs & Co.

   

19

   

9/16/2022

 

$

3,600,025

   

$

(57,957

)

 

See accompanying notes to financial statements.
34


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 98.5%

 

AEROSPACE & DEFENSE - 3.4%

 

Boeing Co. (The)*

   

6,667

   

$

911,512

   

Curtiss-Wright Corp.

   

5,715

     

754,723

   

General Dynamics Corp.

   

12,268

     

2,714,295

   

HEICO Corp.

   

3,515

     

460,887

   

HEICO Corp., Class A

   

6,623

     

697,932

   

Lockheed Martin Corp.

   

1,774

     

762,749

   

Northrop Grumman Corp.

   

2,012

     

962,883

   

Raytheon Technologies Corp.

   

3,559

     

342,055

   
     

7,607,036

   

AIR FREIGHT & LOGISTICS - 0.4%

 

Expeditors International of Washington, Inc.

   

2,283

     

222,501

   

FedEx Corp.

   

1,096

     

248,474

   

United Parcel Service, Inc., Class B

   

2,275

     

415,279

   
     

886,254

   

AIRLINES - 0.2%

 

Alaska Air Group, Inc.*

   

930

     

37,246

   

Delta Air Lines, Inc.*

   

632

     

18,309

   

JetBlue Airways Corp.*

   

21,854

     

182,918

   

United Airlines Holdings, Inc.*

   

2,506

     

88,763

   
     

327,236

   

AUTO COMPONENTS - 0.1%

 

BorgWarner, Inc.

   

4,894

     

163,313

   

Goodyear Tire & Rubber Co. (The)*

   

14,055

     

150,529

   
     

313,842

   

AUTOMOBILES - 0.5%

 

Ford Motor Co.

   

21,690

     

241,410

   

General Motors Co.*

   

29,878

     

948,925

   
     

1,190,335

   

BANKS - 8.1%

 

Bank of America Corp.

   

131,025

     

4,078,808

   

Citigroup, Inc.

   

39,582

     

1,820,376

   

Huntington Bancshares, Inc.

   

38,933

     

468,364

   

JPMorgan Chase & Co.

   

45,453

     

5,118,462

   

KeyCorp

   

1,151

     

19,832

   

Pinnacle Financial Partners, Inc.

   

6,485

     

468,930

   

PNC Financial Services Group, Inc. (The)

   

7,382

     

1,164,658

   

Regions Financial Corp.

   

45,788

     

858,525

   

Truist Financial Corp.

   

25,950

     

1,230,809

   

US Bancorp

   

19,429

     

894,123

   

Wells Fargo & Co.

   

50,409

     

1,974,521

   
     

18,097,408

   

BEVERAGES - 1.6%

 

Brown-Forman Corp., Class B

   

21,602

     

1,515,596

   

Constellation Brands, Inc., Class A

   

1,257

     

292,957

   

Keurig Dr Pepper, Inc.

   

20,792

     

735,829

   
    Shares/
Principal
  Fair
Value
 

BEVERAGES - 1.6% (Continued)

 

Molson Coors Beverage Co., Class B

   

3,098

   

$

168,872

   

PepsiCo, Inc.

   

4,591

     

765,136

   
     

3,478,390

   

BIOTECHNOLOGY - 1.2%

 

Amgen, Inc.

   

2,881

     

700,947

   

Biogen, Inc.*

   

2,622

     

534,731

   

BioMarin Pharmaceutical, Inc.*

   

1,272

     

105,410

   

Exelixis, Inc.*

   

1,321

     

27,503

   

Gilead Sciences, Inc.

   

11,286

     

697,588

   

Moderna, Inc.*

   

740

     

105,709

   

Novavax, Inc.*

   

948

     

48,756

   

Regeneron Pharmaceuticals, Inc.*

   

644

     

380,688

   

Vertex Pharmaceuticals, Inc.*

   

294

     

82,846

   
     

2,684,178

   

BUILDING PRODUCTS - 0.8%

 

Builders FirstSource, Inc.*

   

3,382

     

181,613

   

Lennox International, Inc.

   

986

     

203,698

   

Masco Corp.

   

15,687

     

793,762

   

Owens Corning

   

9,021

     

670,351

   
     

1,849,424

   

CAPITAL MARKETS - 3.1%

 

Bank of New York Mellon Corp. (The)

   

33,680

     

1,404,793

   

Charles Schwab Corp. (The)

   

17,425

     

1,100,912

   

CME Group, Inc.

   

4,699

     

961,885

   

Coinbase Global, Inc., Class A*

   

2,788

     

131,092

   

Goldman Sachs Group, Inc. (The)

   

3,462

     

1,028,283

   

Intercontinental Exchange, Inc.

   

8,009

     

753,166

   

Jefferies Financial Group, Inc.

   

4,262

     

117,716

   

Moody's Corp.

   

677

     

184,124

   

Morgan Stanley

   

5,731

     

435,900

   

Northern Trust Corp.

   

2,167

     

209,072

   

State Street Corp.

   

5,619

     

346,411

   

Stifel Financial Corp.

   

6,538

     

366,259

   
     

7,039,613

   

CHEMICALS - 2.8%

 

Air Products and Chemicals, Inc.

   

448

     

107,735

   

CF Industries Holdings, Inc.

   

461

     

39,522

   

Corteva, Inc.

   

13,361

     

723,365

   

DuPont de Nemours, Inc.

   

6,313

     

350,877

   

Ecolab, Inc.

   

8,024

     

1,233,770

   

FMC Corp.

   

4,934

     

527,987

   

Huntsman Corp.

   

7,200

     

204,120

   

Linde PLC

   

5,925

     

1,703,615

   

Livent Corp.*

   

7,020

     

159,284

   

LyondellBasell Industries NV, Class A

   

6,432

     

562,543

   

Mosaic Co. (The)

   

6,275

     

296,368

   

PPG Industries, Inc.

   

2,392

     

273,501

   
     

6,182,687

   

See accompanying notes to financial statements.
35


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COMMERCIAL SERVICES & SUPPLIES - 0.2%

 

Tetra Tech, Inc.

   

1,905

   

$

260,128

   

Waste Connections, Inc.

   

1,641

     

203,418

   
     

463,546

   

COMMUNICATIONS EQUIPMENT - 0.9%

 

Ciena Corp.*

   

6,376

     

291,383

   

Cisco Systems, Inc.

   

14,972

     

638,406

   

Juniper Networks, Inc.

   

38,877

     

1,107,995

   
     

2,037,784

   

CONSTRUCTION & ENGINEERING - 0.2%

 

AECOM

   

4,244

     

276,794

   

MasTec, Inc.*

   

990

     

70,943

   
     

347,737

   

CONSTRUCTION MATERIALS - 0.0%†

 

Vulcan Materials Co.

   

675

     

95,918

   

CONSUMER FINANCE - 1.3%

 

Ally Financial, Inc.

   

10,791

     

361,606

   

American Express Co.

   

7,791

     

1,079,988

   

Capital One Financial Corp.

   

8,936

     

931,042

   

Discover Financial Services

   

2,539

     

240,139

   

Synchrony Financial

   

8,025

     

221,651

   
     

2,834,426

   

CONTAINERS & PACKAGING - 0.1%

 

Crown Holdings, Inc.

   

557

     

51,339

   

Sealed Air Corp.

   

1,646

     

95,007

   

Westrock Co.

   

3,060

     

121,910

   
     

268,256

   

DIVERSIFIED CONSUMER SERVICES - 0.1%

 

Service Corp. International

   

3,106

     

214,687

   

DIVERSIFIED FINANCIAL SERVICES - 3.2%

 

Berkshire Hathaway, Inc., Class B*

   

21,496

     

5,868,838

   

Voya Financial, Inc.

   

22,723

     

1,352,700

   
     

7,221,538

   

DIVERSIFIED TELECOMMUNICATION - 1.7%

 

AT&T, Inc.

   

79,800

     

1,672,608

   

Iridium Communications, Inc.*

   

2,083

     

78,238

   

Liberty Global PLC, Class A*

   

11,337

     

238,644

   

Lumen Technologies, Inc.

   

10,076

     

109,929

   

Verizon Communications, Inc.

   

33,407

     

1,695,405

   
     

3,794,824

   

ELECTRIC UTILITIES - 2.3%

 

Entergy Corp.

   

11,432

     

1,287,700

   

Eversource Energy

   

800

     

67,576

   

IDACORP, Inc.

   

3,999

     

423,574

   

NextEra Energy, Inc.

   

24,954

     

1,932,937

   

NRG Energy, Inc.

   

12,129

     

462,964

   
    Shares/
Principal
  Fair
Value
 

ELECTRIC UTILITIES - 2.3% (Continued)

 

OGE Energy Corp.

   

22,963

   

$

885,453

   

Portland General Electric Co.

   

2,505

     

121,067

   

Southern Co. (The)

   

426

     

30,378

   

Xcel Energy, Inc.

   

542

     

38,352

   
     

5,250,001

   

ELECTRICAL EQUIPMENT - 1.1%

 

AMETEK, Inc.

   

10,047

     

1,104,065

   

Eaton Corp. PLC

   

11,055

     

1,392,819

   
     

2,496,884

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.3%

 

Avnet, Inc.

   

9,323

     

399,770

   

TE Connectivity Ltd.

   

2,689

     

304,261

   
     

704,031

   

ENERGY EQUIPMENT & SERVICES - 0.7%

 

Halliburton Co.

   

24,101

     

755,807

   

Schlumberger NV

   

23,206

     

829,847

   
     

1,585,654

   

ENTERTAINMENT - 1.3%

 

Activision Blizzard, Inc.

   

5,629

     

438,274

   

Electronic Arts, Inc.

   

2,702

     

328,698

   

Live Nation Entertainment, Inc.*

   

1,274

     

105,207

   

Netflix, Inc.*

   

422

     

73,795

   

ROBLOX Corp., Class A*

   

5,232

     

171,923

   

Take-Two Interactive Software, Inc.*

   

269

     

32,961

   

Walt Disney Co. (The)*

   

15,613

     

1,473,867

   

Warner Bros Discovery, Inc.*

   

21,387

     

287,014

   
     

2,911,739

   

EQUITY REAL ESTATE INVESTMENT - 3.6%

 

American Campus Communities, Inc.

   

557

     

35,910

   

American Homes 4 Rent, Class A

   

10,555

     

374,069

   

Brixmor Property Group, Inc.

   

21,885

     

442,296

   

Camden Property Trust

   

1,739

     

233,861

   

Crown Castle International Corp.

   

4,199

     

707,028

   

CubeSmart

   

1,601

     

68,395

   

Digital Realty Trust, Inc.

   

548

     

71,147

   

Equinix, Inc.

   

308

     

202,362

   

Equity LifeStyle Properties, Inc.

   

871

     

61,379

   

Equity Residential

   

8,457

     

610,764

   

Essex Property Trust, Inc.

   

1,246

     

325,841

   

Extra Space Storage, Inc.

   

3,851

     

655,132

   

First Industrial Realty Trust, Inc.

   

3,258

     

154,690

   

Kimco Realty Corp.

   

4

     

79

   

Lamar Advertising Co., Class A

   

1,489

     

130,987

   

Mid-America Apartment Communities, Inc.

   

7,158

     

1,250,288

   

Outfront Media, Inc.

   

1,286

     

21,798

   

Park Hotels & Resorts, Inc.

   

5,090

     

69,071

   

Prologis, Inc.

   

14,821

     

1,743,691

   

See accompanying notes to financial statements.
36


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

EQUITY REAL ESTATE INVESTMENT - 3.6% (Continued)

 

Public Storage

   

246

   

$

76,917

   

SBA Communications Corp.

   

1,327

     

424,706

   

Sun Communities, Inc.

   

1,810

     

288,442

   

Weyerhaeuser Co.

   

911

     

30,172

   
     

7,979,025

   

FOOD & STAPLES RETAILING - 0.9%

 

Costco Wholesale Corp.

   

1,720

     

824,361

   

Kroger Co. (The)

   

5,275

     

249,666

   

Walmart, Inc.

   

7,750

     

942,245

   
     

2,016,272

   

FOOD PRODUCTS - 1.8%

 

Archer-Daniels-Midland Co.

   

4,421

     

343,070

   

Bunge Ltd.

   

5,189

     

470,590

   

Conagra Brands, Inc.

   

7,251

     

248,274

   

Hershey Co. (The)

   

1,734

     

373,087

   

J M Smucker Co. (The)

   

967

     

123,786

   

Kellogg Co.

   

1,510

     

107,723

   

McCormick & Co., Inc.

   

10,218

     

850,649

   

Mondelez International, Inc., Class A

   

15,370

     

954,323

   

Tyson Foods, Inc., Class A

   

7,361

     

633,488

   
     

4,104,990

   

GAS UTILITIES - 0.3%

 

Atmos Energy Corp.

   

5,130

     

575,073

   

HEALTH CARE EQUIPMENT & SUPPLIES - 2.6%

 

Abbott Laboratories

   

9,875

     

1,072,919

   

Align Technology, Inc.*

   

115

     

27,217

   

Bausch + Lomb Corp.*

   

25,014

     

381,213

   

Becton Dickinson and Co.

   

726

     

178,981

   

Boston Scientific Corp.*

   

47,957

     

1,787,357

   

DENTSPLY SIRONA, Inc.

   

747

     

26,690

   

Enovis Corp.*

   

3,609

     

198,495

   

Hologic, Inc.*

   

1,918

     

132,917

   

IDEXX Laboratories, Inc.*

   

867

     

304,083

   

Medtronic PLC

   

17,928

     

1,609,038

   

Stryker Corp.

   

622

     

123,735

   

Teleflex, Inc.

   

160

     

39,336

   
     

5,881,981

   

HEALTH CARE PROVIDERS & SERVICES - 4.1%

 

AmerisourceBergen Corp.

   

6,059

     

857,227

   

AMN Healthcare Services, Inc.*

   

274

     

30,061

   

Cigna Corp.

   

8,043

     

2,119,491

   

CVS Health Corp.

   

18,483

     

1,712,635

   

Elevance Health, Inc.

   

5,320

     

2,567,326

   

McKesson Corp.

   

1,842

     

600,879

   

Molina Healthcare, Inc.*

   

317

     

88,636

   

UnitedHealth Group, Inc.

   

2,315

     

1,189,053

   
     

9,165,308

   
    Shares/
Principal
  Fair
Value
 

HEALTH CARE TECHNOLOGY - 0.0%†

 

Teladoc Health, Inc.*

   

2,207

   

$

73,294

   

HOTELS, RESTAURANTS & LEISURE - 1.7%

 

Caesars Entertainment, Inc.*

   

2,266

     

86,788

   

Carnival Corp.*

   

7,854

     

67,937

   

Choice Hotels International, Inc.

   

1,624

     

181,287

   

Domino's Pizza, Inc.

   

184

     

71,707

   

DraftKings, Inc., Class A*

   

11,634

     

135,769

   

Expedia Group, Inc.*

   

421

     

39,923

   

McDonald's Corp.

   

5,238

     

1,293,158

   

Royal Caribbean Cruises Ltd.*

   

4,308

     

150,392

   

Texas Roadhouse, Inc.

   

575

     

42,090

   

Travel + Leisure Co.

   

29,659

     

1,151,362

   

Wendy's Co. (The)

   

16,276

     

307,291

   

Yum! Brands, Inc.

   

3,189

     

361,983

   
     

3,889,687

   

HOUSEHOLD DURABLES - 0.6%

 

Garmin Ltd.

   

1,036

     

101,787

   

Lennar Corp., Class A

   

6,815

     

480,934

   

Whirlpool Corp.

   

4,787

     

741,363

   
     

1,324,084

   

HOUSEHOLD PRODUCTS - 2.5%

 

Colgate-Palmolive Co.

   

13,567

     

1,087,260

   

Procter & Gamble Co. (The)

   

31,185

     

4,484,091

   
     

5,571,351

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.2%

 

Brookfield Renewable Corp., Class A

   

4,450

     

158,464

   

Vistra Corp.

   

10,288

     

235,081

   
     

393,545

   

INDUSTRIAL CONGLOMERATES - 0.7%

 

General Electric Co.

   

7,497

     

477,334

   

Honeywell International, Inc.

   

6,656

     

1,156,879

   
     

1,634,213

   

INSURANCE - 4.0%

 

Allstate Corp. (The)

   

6,013

     

762,027

   

Brighthouse Financial, Inc.*

   

1,090

     

44,712

   

Chubb Ltd.

   

387

     

76,076

   

Hanover Insurance Group, Inc. (The)

   

2,902

     

424,417

   

Hartford Financial Services Group, Inc. (The)

   

8,197

     

536,330

   

Marsh & McLennan Cos., Inc.

   

8,700

     

1,350,675

   

MetLife, Inc.

   

40,269

     

2,528,491

   

Old Republic International Corp.

   

13,196

     

295,063

   

Reinsurance Group of America, Inc.

   

4,215

     

494,377

   

Travelers Cos., Inc. (The)

   

13,519

     

2,286,468

   

Willis Towers Watson PLC

   

358

     

70,666

   
     

8,869,302

   

See accompanying notes to financial statements.
37


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

INTERACTIVE MEDIA & SERVICES - 2.6%

 

Alphabet, Inc., Class A*

   

746

   

$

1,625,728

   

Alphabet, Inc., Class C*

   

445

     

973,415

   

Meta Platforms, Inc., Class A*

   

19,915

     

3,211,294

   
     

5,810,437

   

INTERNET & DIRECT MARKETING RETAIL - 0.1%

 

Farfetch Ltd., Class A*

   

5,017

     

35,922

   

MercadoLibre, Inc.*

   

329

     

209,530

   

Qurate Retail, Inc., Series A

   

5,100

     

14,637

   
     

260,089

   

IT SERVICES - 1.9%

 

Automatic Data Processing, Inc.

   

1,046

     

219,702

   

Block, Inc.*

   

9,577

     

588,603

   
Cognizant Technology Solutions Corp.,
Class A
   

11,364

     

766,956

   

Fidelity National Information Services, Inc.

   

9,280

     

850,698

   

Global Payments, Inc.

   

6,013

     

665,278

   

GoDaddy, Inc., Class A*

   

1,380

     

95,993

   

PayPal Holdings, Inc.*

   

3,024

     

211,196

   

StoneCo Ltd., Class A*

   

9,424

     

72,565

   

Visa, Inc., Class A

   

2,982

     

587,126

   

Western Union Co. (The)

   

13,124

     

216,152

   
     

4,274,269

   

LIFE SCIENCES TOOLS & SERVICES - 2.7%

 

Agilent Technologies, Inc.

   

7,666

     

910,491

   

Bruker Corp.

   

638

     

40,041

   

Danaher Corp.

   

7,825

     

1,983,794

   

Mettler-Toledo International, Inc.*

   

197

     

226,308

   

Syneos Health, Inc.*

   

9,733

     

697,661

   

Thermo Fisher Scientific, Inc.

   

3,990

     

2,167,687

   
     

6,025,982

   

MACHINERY - 2.2%

 

Cummins, Inc.

   

4,849

     

938,427

   

Donaldson Co., Inc.

   

3,278

     

157,803

   

Illinois Tool Works, Inc.

   

8,663

     

1,578,832

   

Otis Worldwide Corp.

   

8,193

     

578,999

   

PACCAR, Inc.

   

9,596

     

790,135

   

Snap-on, Inc.

   

1,864

     

367,264

   

Stanley Black & Decker, Inc.

   

3,967

     

415,979

   

Timken Co. (The)

   

1,873

     

99,363

   
     

4,926,802

   

MEDIA - 1.9%

 

Altice USA, Inc., Class A*

   

10,746

     

99,400

   

Comcast Corp., Class A

   

62,875

     

2,467,215

   

Fox Corp., Class A

   

38,455

     

1,236,713

   

Fox Corp., Class B

   

1,880

     

55,836

   

Interpublic Group of Cos., Inc. (The)

   

2,859

     

78,708

   
Liberty Media Corp.-Liberty SiriusXM,
Class A*
   

1,002

     

36,112

   
    Shares/
Principal
  Fair
Value
 

MEDIA - 1.9% (Continued)

 

Nexstar Media Group, Inc., Class A

   

779

   

$

126,884

   

Paramount Global, Class B

   

4,698

     

115,947

   
     

4,216,815

   

METALS & MINING - 0.5%

 

Alcoa Corp.

   

1,123

     

51,186

   

Freeport-McMoRan, Inc.

   

19,545

     

571,887

   

Newmont Corp.

   

1,924

     

114,805

   

Reliance Steel & Aluminum Co.

   

2,221

     

377,259

   

Steel Dynamics, Inc.

   

1,093

     

72,302

   
     

1,187,439

   

MULTILINE RETAIL - 0.7%

 

Dollar General Corp.

   

2,227

     

546,595

   

Dollar Tree, Inc.*

   

981

     

152,889

   

Kohl's Corp.

   

570

     

20,343

   

Target Corp.

   

5,668

     

800,492

   
     

1,520,319

   

MULTI-UTILITIES - 2.7%

 

Ameren Corp.

   

6,496

     

586,979

   

Black Hills Corp.

   

9,432

     

686,367

   

CMS Energy Corp.

   

29,971

     

2,023,042

   

Dominion Energy, Inc.

   

5,426

     

433,049

   

DTE Energy Co.

   

17,407

     

2,206,337

   

Sempra Energy

   

159

     

23,893

   
     

5,959,667

   

OIL, GAS & CONSUMABLE FUELS - 6.4%

 

APA Corp.

   

569

     

19,858

   

Chevron Corp.

   

22,508

     

3,258,708

   

ConocoPhillips

   

7,887

     

708,331

   

Devon Energy Corp.

   

9,540

     

525,749

   

Diamondback Energy, Inc.

   

801

     

97,041

   

EOG Resources, Inc.

   

13,326

     

1,471,723

   

EQT Corp.

   

683

     

23,495

   

Equitrans Midstream Corp.

   

5,308

     

33,759

   

Excelerate Energy, Inc., Class A*

   

1,303

     

25,956

   

Exxon Mobil Corp.

   

61,926

     

5,303,343

   

Hess Corp.

   

384

     

40,681

   

Marathon Oil Corp.

   

29,992

     

674,220

   

Murphy Oil Corp.

   

2,753

     

83,113

   

Occidental Petroleum Corp.

   

1,867

     

109,929

   

Phillips 66

   

8,027

     

658,134

   

Targa Resources Corp.

   

4,853

     

289,579

   

Valero Energy Corp.

   

5,021

     

533,632

   

Williams Cos., Inc. (The)

   

16,312

     

509,098

   
     

14,366,349

   

PAPER & FOREST PRODUCTS - 0.0%†

 

Louisiana-Pacific Corp.

   

1,425

     

74,684

   

See accompanying notes to financial statements.
38


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

PHARMACEUTICALS - 7.3%

 

Bristol-Myers Squibb Co.

   

23,138

   

$

1,781,626

   

Eli Lilly and Co.

   

1,733

     

561,891

   

Johnson & Johnson

   

34,195

     

6,069,954

   

Merck & Co., Inc.

   

27,510

     

2,508,087

   

Perrigo Co. PLC

   

12,357

     

501,323

   

Pfizer, Inc.

   

71,582

     

3,753,044

   

Viatris, Inc.

   

36,483

     

381,977

   

Zoetis, Inc.

   

5,338

     

917,549

   
     

16,475,451

   

PROFESSIONAL SERVICES - 0.3%

 

ASGN, Inc.*

   

288

     

25,992

   

Booz Allen Hamilton Holding Corp.

   

2,171

     

196,172

   

Jacobs Engineering Group, Inc.

   

1,464

     

186,118

   

KBR, Inc.

   

457

     

22,114

   

ManpowerGroup, Inc.

   

1,192

     

91,081

   

Robert Half International, Inc.

   

2,163

     

161,987

   
     

683,464

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.5%

 

CBRE Group, Inc., Class A*

   

7,308

     

537,942

   

Jones Lang LaSalle, Inc.*

   

558

     

97,572

   

Opendoor Technologies, Inc.*

   

30,950

     

145,774

   

Zillow Group, Inc., Class A*

   

685

     

21,790

   

Zillow Group, Inc., Class C*

   

8,425

     

267,494

   
     

1,070,572

   

ROAD & RAIL - 1.0%

 

CSX Corp.

   

24,747

     

719,148

   

Landstar System, Inc.

   

1,665

     

242,124

   

Lyft, Inc., Class A*

   

2,277

     

30,239

   

Norfolk Southern Corp.

   

2,566

     

583,226

   

Ryder System, Inc.

   

1,628

     

115,686

   

Schneider National, Inc., Class B

   

18,811

     

420,990

   

Union Pacific Corp.

   

828

     

176,596

   
     

2,288,009

   
SEMICONDUCTORS & SEMICONDUCTOR
EQUIPMENT - 3.2%
 

Analog Devices, Inc.

   

5,282

     

771,647

   

Applied Materials, Inc.

   

2,949

     

268,300

   

Cirrus Logic, Inc.*

   

694

     

50,343

   

Intel Corp.

   

86,251

     

3,226,650

   

KLA Corp.

   

468

     

149,329

   

Lam Research Corp.

   

193

     

82,247

   

Marvell Technology, Inc.

   

4,592

     

199,890

   

MaxLinear, Inc.*

   

4,649

     

157,973

   

Micron Technology, Inc.

   

10,571

     

584,365

   

Monolithic Power Systems, Inc.

   

114

     

43,781

   

NVIDIA Corp.

   

2,419

     

366,696

   

NXP Semiconductors NV

   

966

     

142,997

   

Qorvo, Inc.*

   

663

     

62,534

   
    Shares/
Principal
  Fair
Value
 
SEMICONDUCTORS & SEMICONDUCTOR
EQUIPMENT - 3.2% (Continued)
 

QUALCOMM, Inc.

   

1,497

   

$

191,227

   

Semtech Corp.*

   

636

     

34,961

   

Silicon Laboratories, Inc.*

   

5,107

     

716,103

   

Skyworks Solutions, Inc.

   

623

     

57,715

   

Texas Instruments, Inc.

   

1,153

     

177,158

   
     

7,283,916

   

SOFTWARE - 1.9%

 

Bill.com Holdings, Inc.*

   

202

     

22,208

   

Cadence Design Systems, Inc.*

   

301

     

45,159

   

Citrix Systems, Inc.

   

823

     

79,971

   

Fair Isaac Corp.*

   

134

     

53,721

   

Microsoft Corp.

   

2,435

     

625,381

   

Paycom Software, Inc.*

   

203

     

56,864

   

RingCentral, Inc., Class A*

   

7,442

     

388,919

   

Roper Technologies, Inc.

   

1,822

     

719,052

   

salesforce, Inc.*

   

9,037

     

1,491,466

   

ServiceNow, Inc.*

   

1,035

     

492,163

   

VMware, Inc., Class A

   

723

     

82,408

   

Workday, Inc., Class A*

   

1,741

     

243,009

   
     

4,300,321

   

SPECIALTY RETAIL - 1.1%

 

Advance Auto Parts, Inc.

   

1,945

     

336,660

   

AutoNation, Inc.*

   

1,480

     

165,405

   

AutoZone, Inc.*

   

34

     

73,070

   

Best Buy Co., Inc.

   

4,432

     

288,922

   

Carvana Co.*

   

6,484

     

146,409

   

Dick's Sporting Goods, Inc.

   

4,197

     

316,328

   

Foot Locker, Inc.

   

3,285

     

82,946

   

GameStop Corp., Class A*

   

206

     

25,194

   

Home Depot, Inc. (The)

   

1,489

     

408,388

   

Lowe's Cos., Inc.

   

2,156

     

376,588

   

Penske Automotive Group, Inc.

   

1,049

     

109,820

   

Tractor Supply Co.

   

234

     

45,361

   
     

2,375,091

   
TECHNOLOGY HARDWARE, STORAGE &
PERIPHERALS - 1.0%
 

Dell Technologies, Inc., Class C

   

8,110

     

374,763

   

Hewlett Packard Enterprise Co.

   

75,780

     

1,004,843

   

HP, Inc.

   

20,258

     

664,057

   

NetApp, Inc.

   

3,980

     

259,655

   
     

2,303,318

   

TEXTILES, APPAREL & LUXURY GOODS - 0.2%

 

Carter's, Inc.

   

2,411

     

169,927

   

PVH Corp.

   

4,133

     

235,168

   

Ralph Lauren Corp.

   

1,153

     

103,366

   

Under Armour, Inc., Class C*

   

2,541

     

19,261

   
     

527,722

   

See accompanying notes to financial statements.
39


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

THRIFTS & MORTGAGE FINANCE - 0.2%

 

Radian Group, Inc.

   

21,418

   

$

420,864

   

TOBACCO - 1.0%

 

Altria Group, Inc.

   

18,825

     

786,320

   

Philip Morris International, Inc.

   

14,338

     

1,415,734

   
     

2,202,054

   

TRADING COMPANIES & DISTRIBUTORS - 0.3%

 

SiteOne Landscape Supply, Inc.*

   

3,563

     

423,534

   

United Rentals, Inc.*

   

791

     

192,142

   
     

615,676

   

WIRELESS TELECOMMUNICATION SERVICES - 0.2%

 

United States Cellular Corp.*

   

13,638

     

394,957

   
TOTAL COMMON STOCKS
(Cost - $219,292,977)
       

220,925,820

   
    Shares/
Principal
  Fair
Value
 

SHORT-TERM INVESTMENTS - 1.4%

 

MONEY MARKET FUNDS - 1.4%

 
Fidelity Investments Money Market  
Fund - Government Portfolio,  
Institutional Class, 1.21% (a)  
(Cost - $3,203,173)
   

3,203,173

   

$

3,203,173

   
TOTAL INVESTMENTS - 99.9%
(Cost - $222,496,150)
     

$

224,128,993

   
OTHER ASSETS LESS
LIABILITIES - NET 0.1%
       

312,505

   

TOTAL NET ASSETS - 100.0%

     

$

224,441,498

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

PLC - Public Limited Company

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

98.5

%

 

Short-Term Investments

   

1.4

%

 

Other Assets Less Liabilities - Net

   

0.1

%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

S&P 500 E-Mini Future

 

Goldman Sachs & Co.

   

19

   

9/16/2022

 

$

3,600,025

   

$

(90,392

)

 

See accompanying notes to financial statements.
40


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

CORPORATE BONDS AND NOTES - 97.9%

 

ADVERTISING - 0.2%

 
Outfront Media Capital LLC / Outfront
Media Capital Corp., 5.00%, 8/15/27 (a)
 

$

45,000

   

$

39,319

   

Stagwell Global LLC, 5.63%, 8/15/29 (a)

   

85,000

     

68,300

   
             

107,619

   

AEROSPACE & DEFENSE - 1.5%

 

Howmet Aerospace, Inc., 5.90%, 2/1/27

   

150,000

     

147,750

   

TransDigm, Inc.

 

6.25%, 3/15/26 (a)

   

300,000

     

289,410

   

6.38%, 6/15/26

   

50,000

     

46,750

   

7.50%, 3/15/27

   

250,000

     

235,853

   

Triumph Group, Inc., 8.88%, 6/1/24 (a)

   

82,000

     

82,604

   
             

802,367

   

AGRICULTURE - 0.9%

 

Darling Ingredients, Inc., 6.00%, 6/15/30 (a)

   

25,000

     

24,931

   

Vector Group Ltd., 5.75%, 2/1/29 (a)

   

520,000

     

433,004

   
             

457,935

   

AIRLINES - 2.4%

 

American Airlines, Inc., 11.75%, 7/15/25 (a)

   

165,000

     

171,443

   
American Airlines, Inc./AAdvantage
Loyalty IP Ltd.
 

5.50%, 4/20/26 (a)

   

220,000

     

202,133

   

5.75%, 4/20/29 (a)

   

440,000

     

376,624

   

Delta Air Lines, Inc., 7.38%, 1/15/26

   

150,000

     

149,588

   
Spirit Loyalty Cayman Ltd. / Spirit IP
Cayman Ltd., 8.00%, 9/20/25 (a)
   

60,000

     

61,576

   

United Airlines Holdings, Inc., 4.88%, 1/15/25

   

25,000

     

23,224

   

United Airlines, Inc.

 

4.38%, 4/15/26 (a)

   

77,000

     

68,722

   

4.63%, 4/15/29 (a)

   

195,000

     

164,166

   
             

1,217,476

   

AUTO MANUFACTURERS - 2.3%

 

Allison Transmission, Inc., 3.75%, 1/30/31 (a)

   

90,000

     

72,130

   

Ford Motor Co.

 

4.35%, 12/8/26

   

200,000

     

185,330

   

9.63%, 4/22/30

   

140,000

     

156,100

   

4.75%, 1/15/43

   

100,000

     

71,197

   

5.29%, 12/8/46

   

98,000

     

75,157

   

Ford Motor Credit Co. LLC, 5.11%, 5/3/29

   

115,000

     

103,094

   

Jaguar Land Rover Automotive PLC

 

5.88%, 1/15/28 (a)

   

275,000

     

206,456

   

5.50%, 7/15/29 (a)

   

340,000

     

246,500

   

Wabash National Corp., 4.50%, 10/15/28 (a)

   

115,000

     

87,975

   
             

1,203,939

   

AUTO PARTS & EQUIPMENT - 1.1%

 
IHO Verwaltungs GmbH, 4.75% Cash, or
5.50% PIK , 9/15/26 (a),(b)
   

200,000

     

171,917

   

Tenneco, Inc., 5.00%, 7/15/26

   

42,000

     

39,270

   

Titan International, Inc., 7.00%, 4/30/28

   

380,000

     

356,972

   
             

568,159

   
    Shares/
Principal
  Fair
Value
 

BANKS - 1.3%

 

Deutsche Bank AG

 
4.30%, (USD 5 Year Swap + 2.25%),
5/24/28 (c)
 

$

245,000

   

$

219,713

   

5.88%, (SOFR + 5.44%), 7/8/31 (c)

   

200,000

     

182,026

   
4.88%, (USD ICE Swap Rate 5Y + 2.55%),
12/1/32 (c)
   

200,000

     

172,161

   

Freedom Mortgage Corp.

 

8.25%, 4/15/25 (a)

   

75,000

     

63,126

   

7.63%, 5/1/26 (a)

   

45,000

     

35,098

   

6.63%, 1/15/27 (a)

   

35,000

     

25,940

   
             

698,064

   

BUILDING MATERIALS - 1.6%

 

Boise Cascade Co., 4.88%, 7/1/30 (a)

   

135,000

     

118,084

   
Eco Material Technologies, Inc.,
7.88%, 1/31/27 (a)
   

95,000

     

84,436

   

Griffon Corp., 5.75%, 3/1/28

   

25,000

     

22,687

   
James Hardie International Finance DAC,
5.00%, 1/15/28 (a)
   

275,000

     

244,750

   

Louisiana-Pacific Corp., 3.63%, 3/15/29 (a)

   

325,000

     

256,065

   

SRM Escrow Issuer LLC, 6.00%, 11/1/28 (a)

   

85,000

     

71,413

   

Standard Industries, Inc.

 

5.00%, 2/15/27 (a)

   

29,000

     

25,905

   

4.38%, 7/15/30 (a)

   

12,000

     

9,465

   
             

832,805

   

CHEMICALS - 2.9%

 

Ashland LLC, 3.38%, 9/1/31 (a)

   

216,000

     

175,798

   

Chemours Co. (The)

 

5.38%, 5/15/27

   

125,000

     

109,962

   

4.63%, 11/15/29 (a)

   

100,000

     

78,648

   
CVR Partners LP / CVR Nitrogen Finance
Corp., 6.13%, 6/15/28 (a)
   

455,000

     

402,524

   

Methanex Corp.

 

5.13%, 10/15/27

   

47,000

     

41,478

   

5.25%, 12/15/29

   

165,000

     

139,474

   

5.65%, 12/1/44

   

75,000

     

52,706

   
Minerals Technologies, Inc.,
5.00%, 7/1/28 (a)
   

25,000

     

21,757

   
Nufarm Australia Ltd. / Nufarm Americas,
Inc., 5.00%, 1/27/30 (a)
   

105,000

     

88,725

   
Rain CII Carbon LLC / CII Carbon Corp.,
7.25%, 4/1/25 (a)
   

30,000

     

27,783

   
Rayonier AM Products, Inc.,
7.63%, 1/15/26 (a)
   

142,000

     

123,895

   
Schweitzer-Mauduit International, Inc.,
6.88%, 10/1/26 (a)
   

43,000

     

38,270

   

Tronox, Inc., 4.63%, 3/15/29 (a)

   

70,000

     

56,335

   

Valvoline, Inc.

 

4.25%, 2/15/30 (a)

   

75,000

     

62,625

   

3.63%, 6/15/31 (a)

   

95,000

     

75,848

   
             

1,495,828

   

See accompanying notes to financial statements.
41


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

COAL - 0.9%

 
Natural Resource Partners LP / NRP
Finance Corp., 9.13%, 6/30/25 (a)
 

$

25,000

   

$

25,428

   

SunCoke Energy, Inc., 4.88%, 6/30/29 (a)

   

282,000

     

222,798

   

Warrior Met Coal, Inc., 7.88%, 12/1/28 (a)

   

205,000

     

196,179

   
             

444,405

   

COMMERCIAL SERVICES - 6.0%

 
ADT Security Corp. (The),
4.88%, 7/15/32 (a)
   

100,000

     

79,750

   
Adtalem Global Education, Inc.,
5.50%, 3/1/28 (a)
   

171,000

     

152,617

   
Albion Financing 1 SARL / Aggreko
Holdings, Inc., 6.13%, 10/15/26 (a)
   

35,000

     

29,954

   
Allied Universal Holdco LLC / Allied
Universal Finance Corp., 6.63%, 7/15/26 (a)
   

30,000

     

27,460

   
Alta Equipment Group, Inc.,
5.63%, 4/15/26 (a)
   

83,000

     

70,965

   

AMN Healthcare, Inc., 4.00%, 4/15/29 (a)

   

44,000

     

37,180

   

ASGN, Inc., 4.63%, 5/15/28 (a)

   

142,000

     

122,120

   

CoreCivic, Inc., 8.25%, 4/15/26

   

175,000

     

170,713

   

CPI CG, Inc., 8.63%, 3/15/26 (a)

   

226,000

     

213,570

   

Deluxe Corp., 8.00%, 6/1/29 (a)

   

373,000

     

303,995

   

Gartner, Inc.

 

4.50%, 7/1/28 (a)

   

175,000

     

160,686

   

3.63%, 6/15/29 (a)

   

50,000

     

43,318

   

3.75%, 10/1/30 (a)

   

80,000

     

69,048

   

Graham Holdings Co., 5.75%, 6/1/26 (a)

   

125,000

     

123,750

   

HealthEquity, Inc., 4.50%, 10/1/29 (a)

   

180,000

     

157,500

   

Korn Ferry, 4.63%, 12/15/27 (a)

   

200,000

     

179,500

   

MPH Acquisition Holdings LLC

 

5.50%, 9/1/28 (a)

   

310,000

     

275,899

   

5.75%, 11/1/28 (a)

   

150,000

     

124,305

   
Prime Security Services Borrower LLC /
Prime Finance, Inc.
 

5.75%, 4/15/26 (a)

   

225,000

     

209,812

   

6.25%, 1/15/28 (a)

   

245,000

     

204,635

   
Ritchie Bros Auctioneers, Inc.,
5.38%, 1/15/25 (a)
   

50,000

     

48,959

   
RR Donnelley & Sons Co.,
6.13%, 11/1/26 (a)
   

35,000

     

32,550

   

Service Corp. International

 

5.13%, 6/1/29

   

70,000

     

66,115

   

3.38%, 8/15/30

   

25,000

     

20,469

   

4.00%, 5/15/31

   

175,000

     

149,406

   
Williams Scotsman International, Inc.,
4.63%, 8/15/28 (a)
   

45,000

     

38,363

   
             

3,112,639

   

COMPUTERS - 0.5%

 

Booz Allen Hamilton, Inc.

 

3.88%, 9/1/28 (a)

   

30,000

     

26,550

   

4.00%, 7/1/29 (a)

   

59,000

     

52,311

   

KBR, Inc., 4.75%, 9/30/28 (a)

   

75,000

     

66,188

   
    Shares/
Principal
  Fair
Value
 

COMPUTERS - 0.5% (Continued)

 
Science Applications International Corp.,
4.88%, 4/1/28 (a)
 

$

107,000

   

$

99,777

   
             

244,826

   

COSMETICS & PERSONAL CARE - 0.4%

 

Coty, Inc., 5.00%, 4/15/26 (a)

   

135,000

     

123,694

   
Coty, Inc./HFC Prestige Products, Inc./HFC
Prestige International US LLC,
4.75%, 1/15/29 (a)
   

74,000

     

63,917

   
             

187,611

   

DISTRIBUTION & WHOLESALE - 0.2%

 

G-III Apparel Group Ltd., 7.88%, 8/15/25 (a)

   

100,000

     

96,642

   

DIVERSIFIED FINANCIAL SERVICES - 4.0%

 
Burford Capital Global Finance LLC,
6.88%, 4/15/30 (a)
   

150,000

     

131,823

   

Credit Acceptance Corp., 6.63%, 3/15/26

   

45,000

     

42,134

   

Enova International, Inc., 8.50%, 9/15/25 (a)

   

395,000

     

343,535

   
Jefferson Capital Holdings LLC,
6.00%, 8/15/26 (a)
   

24,000

     

21,000

   

LPL Holdings, Inc.

 

4.63%, 11/15/27 (a)

   

139,000

     

129,797

   

4.00%, 3/15/29 (a)

   

30,000

     

25,667

   

4.38%, 5/15/31 (a)

   

247,000

     

211,033

   

Nationstar Mortgage Holdings, Inc.

 

6.00%, 1/15/27 (a)

   

65,000

     

56,440

   

5.50%, 8/15/28 (a)

   

140,000

     

112,306

   

5.75%, 11/15/31 (a)

   

440,000

     

336,600

   

NFP Corp., 4.88%, 8/15/28 (a)

   

20,000

     

17,129

   

OneMain Finance Corp.

 

7.13%, 3/15/26

   

100,000

     

92,781

   

6.63%, 1/15/28

   

95,000

     

85,062

   

PRA Group, Inc., 7.38%, 9/1/25 (a)

   

40,000

     

38,900

   
Provident Funding Associates LP / PFG
Finance Corp., 6.38%, 6/15/25 (a)
   

150,000

     

135,000

   

Radian Group, Inc., 6.63%, 3/15/25

   

50,000

     

48,813

   

World Acceptance Corp., 7.00%, 11/1/26 (a)

   

334,000

     

238,810

   
             

2,066,830

   

ELECTRIC - 3.1%

 

Calpine Corp.

 

5.25%, 6/1/26 (a)

   

59,000

     

56,050

   

4.50%, 2/15/28 (a)

   

100,000

     

90,714

   

5.13%, 3/15/28 (a)

   

70,000

     

62,120

   

4.63%, 2/1/29 (a)

   

25,000

     

20,807

   

3.75%, 3/1/31 (a)

   

25,000

     

20,210

   
Clearway Energy Operating LLC,
3.75%, 1/15/32 (a)
   

80,000

     

63,208

   

Drax Finco PLC, 6.63%, 11/1/25 (a)

   

200,000

     

195,059

   

FirstEnergy Corp.

 

5.35%, 7/15/47

   

26,000

     

21,954

   

3.40%, 3/1/50

   

75,000

     

50,843

   

See accompanying notes to financial statements.
42


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

ELECTRIC - 3.1% (Continued)

 
NextEra Energy Operating Partners LP,
4.25%, 7/15/24 (a)
 

$

50,000

   

$

47,830

   
Pattern Energy Operations LP / Pattern
Energy Operations, Inc., 4.50%, 8/15/28 (a)
   

40,000

     

35,040

   

PG&E Corp., 5.25%, 7/1/30

   

595,000

     

489,387

   

Vistra Operations Co. LLC

 

5.50%, 9/1/26 (a)

   

75,000

     

70,825

   

5.63%, 2/15/27 (a)

   

115,000

     

107,821

   

5.00%, 7/31/27 (a)

   

40,000

     

36,250

   

4.38%, 5/1/29 (a)

   

275,000

     

230,073

   
             

1,598,191

   

ELECTRICAL COMPONENTS & EQUIPMENT - 0.3%

 

WESCO Distribution, Inc.

 

7.13%, 6/15/25 (a)

   

90,000

     

89,478

   

7.25%, 6/15/28 (a)

   

45,000

     

44,505

   
             

133,983

   

ELECTRONICS - 0.7%

 

Atkore, Inc., 4.25%, 6/1/31 (a)

   

374,000

     

310,420

   

II-VI, Inc., 5.00%, 12/15/29 (a)

   

80,000

     

69,800

   
             

380,220

   

ENERGY-ALTERNATE SOURCES - 0.2%

 
TerraForm Power Operating LLC,
5.00%, 1/31/28 (a)
   

100,000

     

90,574

   

ENGINEERING & CONSTRUCTION - 0.6%

 

AECOM, 5.13%, 3/15/27

   

190,000

     

179,550

   

IEA Energy Services LLC, 6.63%, 8/15/29 (a)

   

161,000

     

131,618

   
             

311,168

   

ENTERTAINMENT - 1.1%

 

Affinity Gaming, 6.88%, 12/15/27 (a)

   

15,000

     

12,601

   

Boyne USA, Inc., 4.75%, 5/15/29 (a)

   

82,000

     

71,007

   
Cedar Fair LP / Canada's Wonderland Co. /
Magnum Management Corp. / Millennium
Op, 5.50%, 5/1/25 (a)
   

80,000

     

77,600

   
International Game Technology PLC,
6.50%, 2/15/25 (a)
   

100,000

     

99,500

   

Jacobs Entertainment, Inc., 6.75%, 2/15/29 (a)

   

45,000

     

38,053

   
Live Nation Entertainment, Inc.,
4.88%, 11/1/24 (a)
   

200,000

     

191,000

   
Midwest Gaming Borrower LLC / Midwest
Gaming Finance Corp., 4.88%, 5/1/29 (a)
   

40,000

     

32,600

   
Wynn Resorts Finance LLC / Wynn Resorts
Capital Corp., 7.75%, 4/15/25 (a)
   

30,000

     

29,198

   
             

551,559

   

ENVIRONMENTAL CONTROL - 1.5%

 

Covanta Holding Corp.

 

4.88%, 12/1/29 (a)

   

270,000

     

219,880

   

5.00%, 9/1/30

   

418,000

     

341,213

   
    Shares/
Principal
  Fair
Value
 

ENVIRONMENTAL CONTROL - 1.5% (Continued)

 

GFL Environmental, Inc.

 

3.75%, 8/1/25 (a)

 

$

30,000

   

$

27,825

   

5.13%, 12/15/26 (a)

   

35,000

     

33,250

   

4.00%, 8/1/28 (a)

   

50,000

     

41,250

   

4.75%, 6/15/29 (a)

   

100,000

     

82,750

   

Tervita Corp., 11.00%, 12/1/25 (a)

   

50,000

     

54,375

   
             

800,543

   

FOOD - 2.3%

 
Albertsons Cos., Inc. / Safeway, Inc. / New
Albertsons LP / Albertsons LLC
 

4.63%, 1/15/27 (a)

   

70,000

     

62,532

   

5.88%, 2/15/28 (a)

   

145,000

     

135,521

   

3.50%, 3/15/29 (a)

   

65,000

     

52,606

   

4.88%, 2/15/30 (a)

   

357,000

     

306,249

   

Ingles Markets, Inc., 4.00%, 6/15/31 (a)

   

70,000

     

60,550

   

Lamb Weston Holdings, Inc.

 

4.88%, 5/15/28 (a)

   

50,000

     

47,055

   

4.13%, 1/31/30 (a)

   

166,000

     

143,683

   

4.38%, 1/31/32 (a)

   

346,000

     

301,020

   

Post Holdings, Inc., 5.75%, 3/1/27 (a)

   

106,000

     

102,688

   
             

1,211,904

   

FOREST PRODUCTS & PAPER - 0.9%

 

Domtar Corp., 6.75%, 10/1/28 (a)

   

344,000

     

323,894

   
Resolute Forest Products, Inc.,
4.88%, 3/1/26 (a)
   

160,000

     

144,805

   
             

468,699

   

GAS - 0.3%

 
AmeriGas Partners LP / AmeriGas Finance
Corp., 5.63%, 5/20/24
   

150,000

     

144,767

   

HEALTHCARE-PRODUCTS - 0.6%

 

Hologic, Inc.

 

4.63%, 2/1/28 (a)

   

25,000

     

23,394

   

3.25%, 2/15/29 (a)

   

75,000

     

64,102

   

Medline Borrower LP

 

3.88%, 4/1/29 (a)

   

105,000

     

89,533

   

5.25%, 10/1/29 (a)

   

25,000

     

20,680

   

Varex Imaging Corp., 7.88%, 10/15/27 (a)

   

114,000

     

108,443

   
             

306,152

   

HEALTHCARE-SERVICES - 2.8%

 

Acadia Healthcare Co., Inc.

 

5.50%, 7/1/28 (a)

   

200,000

     

186,869

   

5.00%, 4/15/29 (a)

   

200,000

     

181,192

   
Catalent Pharma Solutions, Inc.,
5.00%, 7/15/27 (a)
   

40,000

     

37,511

   

Centene Corp., 4.25%, 12/15/27

   

30,000

     

27,919

   

Encompass Health Corp., 4.63%, 4/1/31

   

210,000

     

170,059

   
Legacy LifePoint Health LLC,
4.38%, 2/15/27 (a)
   

35,000

     

29,989

   

See accompanying notes to financial statements.
43


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

HEALTHCARE-SERVICES - 2.8% (Continued)

 

ModivCare, Inc., 5.88%, 11/15/25 (a)

 

$

50,000

   

$

46,000

   

Molina Healthcare, Inc.

 

4.38%, 6/15/28 (a)

   

90,000

     

80,488

   

3.88%, 5/15/32 (a)

   

38,000

     

31,830

   
Prime Healthcare Services, Inc.,
7.25%, 11/1/25 (a)
   

45,000

     

38,407

   

Tenet Healthcare Corp.

 

6.75%, 6/15/23

   

90,000

     

92,660

   

4.63%, 7/15/24

   

40,000

     

38,389

   

5.13%, 11/1/27 (a)

   

255,000

     

229,500

   

6.13%, 10/1/28 (a)

   

210,000

     

181,650

   
US Acute Care Solutions LLC,
6.38%, 3/1/26 (a)
   

100,000

     

89,552

   
             

1,462,015

   

HOME BUILDERS - 0.4%

 

Century Communities, Inc., 6.75%, 6/1/27

   

25,000

     

23,844

   
Installed Building Products, Inc.,
5.75%, 2/1/28 (a)
   

45,000

     

39,980

   

KB Home, 7.25%, 7/15/30

   

50,000

     

47,368

   

Picasso Finance Sub, Inc., 6.13%, 6/15/25 (a)

   

42,000

     

40,950

   
Winnebago Industries, Inc.,
6.25%, 7/15/28 (a)
   

45,000

     

41,208

   
             

193,350

   

HOUSEWARES - 0.3%

 
CD&R Smokey Buyer, Inc.,
6.75%, 7/15/25 (a)
   

25,000

     

22,108

   

Newell Brands, Inc.

 

4.45%, 4/1/26

   

100,000

     

95,016

   

5.63%, 4/1/36

   

25,000

     

21,654

   

5.75%, 4/1/46

   

25,000

     

20,375

   
             

159,153

   

INSURANCE - 0.0%†

 

MGIC Investment Corp., 5.25%, 8/15/28

   

8,000

     

7,164

   

INTERNET - 0.1%

 

NortonLifeLock, Inc., 5.00%, 4/15/25 (a)

   

55,000

     

53,625

   

INVESTMENT COMPANIES - 2.1%

 

Compass Group Diversified Holdings LLC

 

5.25%, 4/15/29 (a)

   

75,000

     

61,875

   

5.00%, 1/15/32 (a)

   

95,000

     

73,344

   
Icahn Enterprises LP / Icahn Enterprises
Finance Corp.
 

4.75%, 9/15/24

   

250,000

     

233,255

   

6.38%, 12/15/25

   

200,000

     

189,062

   

6.25%, 5/15/26

   

190,000

     

176,700

   

5.25%, 5/15/27

   

200,000

     

177,168

   

4.38%, 2/1/29

   

210,000

     

168,828

   
             

1,080,232

   
    Shares/
Principal
  Fair
Value
 

IRON & STEEL - 2.3%

 
Big River Steel LLC / BRS Finance Corp.,
6.63%, 1/31/29 (a)
 

$

113,000

   

$

104,865

   

Carpenter Technology Corp., 7.63%, 3/15/30

   

250,000

     

229,574

   

Commercial Metals Co., 4.38%, 3/15/32

   

115,000

     

94,193

   

Mineral Resources Ltd.

 

8.13%, 5/1/27 (a)

   

135,000

     

131,310

   

8.00%, 11/1/27 (a)

   

75,000

     

73,433

   

8.50%, 5/1/30 (a)

   

170,000

     

167,450

   

United States Steel Corp., 6.88%, 3/1/29

   

435,000

     

376,275

   
             

1,177,100

   

LEISURE TIME - 1.0%

 

Carnival Corp.

 

7.63%, 3/1/26 (a)

   

50,000

     

38,625

   

9.88%, 8/1/27 (a)

   

60,000

     

58,125

   

6.00%, 5/1/29 (a)

   

90,000

     

62,888

   

Royal Caribbean Cruises Ltd.

 

10.88%, 6/1/23 (a)

   

35,000

     

35,007

   

9.13%, 6/15/23 (a)

   

10,000

     

9,876

   

11.50%, 6/1/25 (a)

   

148,000

     

152,070

   

5.50%, 8/31/26 (a)

   

110,000

     

81,291

   

5.50%, 4/1/28 (a)

   

100,000

     

69,500

   
             

507,382

   

LODGING - 1.4%

 

Hilton Domestic Operating Co., Inc.

 

5.38%, 5/1/25 (a)

   

20,000

     

19,600

   

4.88%, 1/15/30

   

175,000

     

158,156

   

3.63%, 2/15/32 (a)

   

180,000

     

143,100

   
Hilton Worldwide Finance LLC / Hilton
Worldwide Finance Corp., 4.88%, 4/1/27
   

200,000

     

188,250

   
Marriott Ownership Resorts, Inc.,
6.13%, 9/15/25 (a)
   

36,000

     

35,626

   

Travel + Leisure Co., 6.00%, 4/1/27

   

75,000

     

67,834

   
Wyndham Hotels & Resorts, Inc.,
4.38%, 8/15/28 (a)
   

41,000

     

35,861

   
Wynn Las Vegas LLC / Wynn Las Vegas
Capital Corp., 5.50%, 3/1/25 (a)
   

100,000

     

91,500

   
             

739,927

   

MACHINERY-CONSTRUCTION & MINING - 0.3%

 

BWX Technologies, Inc., 4.13%, 6/30/28 (a)

   

115,000

     

102,350

   

Manitowoc Co., Inc. (The), 9.00%, 4/1/26 (a)

   

56,000

     

52,137

   
             

154,487

   

MEDIA - 6.4%

 

Altice Financing SA, 5.75%, 8/15/29 (a)

   

75,000

     

60,187

   
Block Communications, Inc.,
4.88%, 3/1/28 (a)
   

25,000

     

21,125

   
CCO Holdings LLC / CCO Holdings
Capital Corp.
 

5.00%, 2/1/28 (a)

   

46,000

     

42,339

   

5.38%, 6/1/29 (a)

   

162,000

     

144,787

   

4.75%, 3/1/30 (a)

   

115,000

     

98,449

   

4.25%, 1/15/34 (a)

   

220,000

     

169,950

   

See accompanying notes to financial statements.
44


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

MEDIA - 6.4% (Continued)

 
Directv Financing LLC / Directv Financing
Co-Obligor, Inc., 5.88%, 8/15/27 (a)
 

$

635,000

   

$

545,843

   

DISH DBS Corp.

 

7.75%, 7/1/26

   

125,000

     

97,813

   

7.38%, 7/1/28

   

140,000

     

94,602

   

5.75%, 12/1/28 (a)

   

80,000

     

59,233

   

GCI LLC, 4.75%, 10/15/28 (a)

   

220,000

     

190,619

   

Gray Television, Inc., 5.88%, 7/15/26 (a)

   

121,000

     

113,113

   

Nexstar Media, Inc.

 

5.63%, 7/15/27 (a)

   

305,000

     

278,313

   

4.75%, 11/1/28 (a)

   

113,000

     

96,897

   
Radiate Holdco LLC / Radiate Finance, Inc.,
4.50%, 9/15/26 (a)
   

50,000

     

43,114

   

Sirius XM Radio, Inc.

 

3.13%, 9/1/26 (a)

   

25,000

     

22,061

   

4.00%, 7/15/28 (a)

   

95,000

     

82,175

   

5.50%, 7/1/29 (a)

   

352,000

     

320,760

   

4.13%, 7/1/30 (a)

   

46,000

     

38,421

   

3.88%, 9/1/31 (a)

   

112,000

     

89,880

   
Spanish Broadcasting System, Inc.,
9.75%, 3/1/26 (a)
   

9,000

     

7,144

   

TEGNA, Inc.

 

4.75%, 3/15/26 (a)

   

50,000

     

47,987

   

5.00%, 9/15/29

   

125,000

     

117,461

   

Virgin Media Finance PLC, 5.00%, 7/15/30 (a)

   

300,000

     

237,750

   
Virgin Media Secured Finance PLC,
5.50%, 5/15/29 (a)
   

200,000

     

177,540

   
Virgin Media Vendor Financing Notes IV
DAC, 5.00%, 7/15/28 (a)
   

25,000

     

20,687

   

VZ Secured Financing BV, 5.00%, 1/15/32 (a)

   

75,000

     

62,250

   
             

3,280,500

   

METAL FABRICATE & HARDWARE - 0.4%

 

Advanced Drainage Systems, Inc.

 

5.00%, 9/30/27 (a)

   

145,000

     

133,693

   

6.38%, 6/15/30 (a)

   

60,000

     

58,668

   
             

192,361

   

MINING - 2.3%

 

Alcoa Nederland Holding BV

 

6.13%, 5/15/28 (a)

   

80,000

     

77,800

   

4.13%, 3/31/29 (a)

   

110,000

     

98,450

   

Arconic Corp., 6.13%, 2/15/28 (a)

   

76,000

     

70,080

   

Eldorado Gold Corp., 6.25%, 9/1/29 (a)

   

138,000

     

112,605

   

FMG Resources August 2006 Pty Ltd.

 

4.50%, 9/15/27 (a)

   

85,000

     

75,863

   

5.88%, 4/15/30 (a)

   

155,000

     

140,583

   

6.13%, 4/15/32 (a)

   

60,000

     

54,000

   

IAMGOLD Corp., 5.75%, 10/15/28 (a)

   

85,000

     

56,711

   
Joseph T Ryerson & Son, Inc.,
8.50%, 8/1/28 (a)
   

84,000

     

86,738

   

Novelis Corp., 4.75%, 1/30/30 (a)

   

65,000

     

54,027

   

Taseko Mines Ltd., 7.00%, 2/15/26 (a)

   

398,000

     

338,744

   
             

1,165,601

   
    Shares/
Principal
  Fair
Value
 

MISCELLANEOUS MANUFACTURING - 0.9%

 

LSB Industries, Inc., 6.25%, 10/15/28 (a)

 

$

515,000

   

$

454,488

   

OIL & GAS - 10.3%

 
Aethon United BR LP / Aethon United
Finance Corp., 8.25%, 2/15/26 (a)
   

20,000

     

19,450

   

Antero Resources Corp.

 

8.38%, 7/15/26 (a)

   

17,000

     

17,977

   

7.63%, 2/1/29 (a)

   

92,000

     

93,589

   

Apache Corp.

 

4.25%, 1/15/30

   

15,000

     

13,294

   

6.00%, 1/15/37

   

50,000

     

46,005

   

5.10%, 9/1/40

   

147,000

     

124,124

   
Ascent Resources Utica Holdings LLC /
ARU Finance Corp.
 

8.25%, 12/31/28 (a)

   

20,000

     

19,056

   

5.88%, 6/30/29 (a)

   

50,000

     

44,000

   

Athabasca Oil Corp., 9.75%, 11/1/26 (a)

   

44,000

     

45,980

   

Baytex Energy Corp., 8.75%, 4/1/27 (a)

   

175,000

     

175,437

   

Berry Petroleum Co. LLC, 7.00%, 2/15/26 (a)

   

180,000

     

158,400

   

California Resources Corp., 7.13%, 2/1/26 (a)

   

85,000

     

83,116

   

Callon Petroleum Co.

 

6.13%, 10/1/24

   

100,000

     

101,540

   

9.00%, 4/1/25 (a)

   

100,000

     

106,000

   
Calumet Specialty Products Partners LP /
Calumet Finance Corp., 9.25%, 7/15/24 (a)
   

40,000

     

41,195

   
Centennial Resource Production LLC,
5.38%, 1/15/26 (a)
   

91,000

     

81,903

   

Chesapeake Energy Corp., 5.50%, 2/1/26 (a)

   

10,000

     

9,500

   

CNX Resources Corp., 7.25%, 3/14/27 (a)

   

75,000

     

73,477

   
Colgate Energy Partners III LLC,
5.88%, 7/1/29 (a)
   

45,000

     

39,431

   
Crescent Energy Finance LLC,
7.25%, 5/1/26 (a)
   

85,000

     

77,350

   
CrownRock LP / CrownRock Finance, Inc.,
5.00%, 5/1/29 (a)
   

20,000

     

17,937

   
Earthstone Energy Holdings LLC,
8.00%, 4/15/27 (a)
   

135,000

     

127,744

   
Endeavor Energy Resources LP / EER
Finance, Inc., 6.63%, 7/15/25 (a)
   

75,000

     

75,368

   

Energean PLC, 6.50%, 4/30/27 (a)

   

50,000

     

43,951

   

Hilcorp Energy I L.P. / Hilcorp Finance Co.

 

6.00%, 4/15/30 (a)

   

15,000

     

13,050

   

6.25%, 4/15/32 (a)

   

45,000

     

38,882

   
Ithaca Energy North Sea PLC,
9.00%, 7/15/26 (a)
   

200,000

     

184,500

   

Laredo Petroleum, Inc.

 

9.50%, 1/15/25

   

100,000

     

99,149

   

10.13%, 1/15/28

   

50,000

     

49,500

   
Magnolia Oil & Gas Operating LLC /
Magnolia Oil & Gas Finance Corp.,
6.00%, 8/1/26 (a)
   

50,000

     

47,074

   

Matador Resources Co., 5.88%, 9/15/26

   

200,000

     

192,256

   

MEG Energy Corp., 5.88%, 2/1/29 (a)

   

185,000

     

168,973

   

See accompanying notes to financial statements.
45


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

OIL & GAS - 10.3% (Continued)

 

Murphy Oil Corp.

 

5.75%, 8/15/25

 

$

65,000

   

$

64,039

   

5.88%, 12/1/27

   

73,000

     

68,127

   

Northern Oil and Gas, Inc., 8.13%, 3/1/28 (a)

   

335,000

     

315,737

   

Oasis Petroleum, Inc., 6.38%, 6/1/26 (a)

   

355,000

     

328,375

   

Occidental Petroleum Corp.

 

5.50%, 12/1/25

   

45,000

     

44,325

   

6.38%, 9/1/28

   

70,000

     

70,875

   

6.63%, 9/1/30

   

35,000

     

36,050

   

6.13%, 1/1/31

   

25,000

     

25,336

   

6.45%, 9/15/36

   

145,000

     

148,625

   

Patterson-UTI Energy, Inc., 5.15%, 11/15/29

   

105,000

     

90,214

   

PBF Holding Co. LLC / PBF Finance Corp.

 

9.25%, 5/15/25 (a)

   

170,000

     

177,863

   

7.25%, 6/15/25

   

30,000

     

28,042

   

6.00%, 2/15/28

   

134,000

     

112,141

   

PDC Energy, Inc., 5.75%, 5/15/26

   

205,000

     

191,230

   
Penn Virginia Holdings LLC,
9.25%, 8/15/26 (a)
   

125,000

     

119,967

   

Petrofac Ltd., 9.75%, 11/15/26 (a)

   

90,000

     

69,030

   

Precision Drilling Corp., 7.13%, 1/15/26 (a)

   

50,000

     

47,000

   

Rockcliff Energy II LLC, 5.50%, 10/15/29 (a)

   

55,000

     

50,050

   

SM Energy Co., 6.50%, 7/15/28

   

100,000

     

91,977

   

Southwestern Energy Co., 5.95%, 1/23/25

   

26,000

     

25,685

   

Sunoco LP / Sunoco Finance Corp.

 

6.00%, 4/15/27

   

220,000

     

209,690

   

4.50%, 5/15/29

   

75,000

     

61,821

   

Talos Production, Inc., 12.00%, 1/15/26

   

250,000

     

258,625

   

Vermilion Energy, Inc., 6.88%, 5/1/30 (a)

   

205,000

     

183,475

   

Viper Energy Partners LP, 5.38%, 11/1/27 (a)

   

75,000

     

71,693

   
             

5,319,200

   

OIL & GAS SERVICES - 0.8%

 

Bristow Group, Inc., 6.88%, 3/1/28 (a)

   

15,000

     

13,179

   

CGG SA, 8.75%, 4/1/27 (a)

   

150,000

     

127,500

   
USA Compression Partners LP / USA
Compression Finance Corp.
 

6.88%, 4/1/26

   

135,000

     

122,789

   

6.88%, 9/1/27

   

60,000

     

53,250

   
Weatherford International Ltd.,
6.50%, 9/15/28 (a)
   

90,000

     

80,775

   
             

397,493

   

PACKAGING & CONTAINERS - 1.6%

 
Ardagh Packaging Finance PLC / Ardagh
Holdings USA, Inc.
 

4.13%, 8/15/26 (a)

   

100,000

     

84,736

   

5.25%, 8/15/27 (a)

   

200,000

     

140,076

   

Berry Global, Inc., 5.63%, 7/15/27 (a)

   

150,000

     

143,038

   

Crown Americas LLC, 5.25%, 4/1/30 (a)

   

218,000

     

204,375

   
Intelligent Packaging Ltd. Finco, Inc. /
Intelligent Packaging Ltd. Co.-Issuer LLC,
6.00%, 9/15/28 (a)
   

25,000

     

20,695

   
    Shares/
Principal
  Fair
Value
 

PACKAGING & CONTAINERS - 1.6% (Continued)

 
Mauser Packaging Solutions Holding Co.,
5.50%, 4/15/24 (a)
 

$

100,000

   

$

95,500

   

Sealed Air Corp.

 

5.00%, 4/15/29 (a)

   

60,000

     

56,100

   

6.88%, 7/15/33 (a)

   

70,000

     

70,525

   

TriMas Corp., 4.13%, 4/15/29 (a)

   

10,000

     

8,537

   
             

823,582

   

PHARMACEUTICALS - 2.3%

 

180 Medical, Inc., 3.88%, 10/15/29 (a)

   

250,000

     

216,250

   
Bausch Health Americas, Inc.,
8.50%, 1/31/27 (a)
   

110,000

     

77,138

   

Bausch Health Cos., Inc.

 

5.50%, 11/1/25 (a)

   

60,000

     

52,697

   

6.13%, 2/1/27 (a)

   

60,000

     

51,000

   

BellRing Brands, Inc., 7.00%, 3/15/30 (a)

   

210,000

     

197,925

   

Embecta Corp., 5.00%, 2/15/30 (a)

   

70,000

     

58,760

   
Horizon Therapeutics USA, Inc.,
5.50%, 8/1/27 (a)
   

250,000

     

240,360

   

Option Care Health, Inc., 4.38%, 10/31/29 (a)

   

282,000

     

241,815

   
P&L Development LLC / PLD Finance
Corp., 7.75%, 11/15/25 (a)
   

40,000

     

28,002

   

PRA Health Sciences, Inc., 2.88%, 7/15/26 (a)

   

50,000

     

44,500

   
             

1,208,447

   

PIPELINES - 5.3%

 

Buckeye Partners LP

 

4.13%, 3/1/25 (a)

   

25,000

     

23,008

   

5.85%, 11/15/43

   

50,000

     

35,500

   
Cheniere Energy Partners LP,
3.25%, 1/31/32 (a)
   

50,000

     

39,375

   

Cheniere Energy, Inc., 4.63%, 10/15/28

   

40,000

     

36,023

   
CQP Holdco LP / BIP-V Chinook Holdco
LLC, 5.50%, 6/15/31 (a)
   

125,000

     

106,050

   
Crestwood Midstream Partners LP /
Crestwood Midstream Finance Corp.
 

5.75%, 4/1/25

   

100,000

     

93,500

   

5.63%, 5/1/27 (a)

   

150,000

     

133,500

   

6.00%, 2/1/29 (a)

   

105,000

     

91,621

   

8.00%, 4/1/29 (a)

   

135,000

     

125,382

   

DCP Midstream Operating LP

 

5.38%, 7/15/25

   

105,000

     

102,112

   

5.60%, 4/1/44

   

70,000

     

56,568

   
Delek Logistics Partners LP / Delek
Logistics Finance Corp., 7.13%, 6/1/28 (a)
   

224,000

     

201,600

   

DT Midstream, Inc.

 

4.13%, 6/15/29 (a)

   

35,000

     

29,575

   

4.38%, 6/15/31 (a)

   

35,000

     

29,225

   

EnLink Midstream LLC

 

5.63%, 1/15/28 (a)

   

65,000

     

59,656

   

5.38%, 6/1/29

   

100,000

     

87,508

   
EnLink Midstream Partners LP,
5.05%, 4/1/45
   

40,000

     

27,050

   

See accompanying notes to financial statements.
46


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

PIPELINES - 5.3% (Continued)

 
EQM Midstream Partners LP,
7.50%, 6/1/27 (a)
 

$

60,000

   

$

57,999

   

Global Partners LP / GLP Finance Corp.

 

7.00%, 8/1/27

   

50,000

     

45,000

   

6.88%, 1/15/29

   

135,000

     

114,241

   

Harvest Midstream I LP, 7.50%, 9/1/28 (a)

   

25,000

     

23,481

   
Howard Midstream Energy Partners LLC,
6.75%, 1/15/27 (a)
   

85,000

     

73,291

   

Kinetik Holdings LP, 5.88%, 6/15/30 (a)

   

95,000

     

90,498

   

New Fortress Energy, Inc.

 

6.75%, 9/15/25 (a)

   

90,000

     

85,050

   

6.50%, 9/30/26 (a)

   

450,000

     

407,342

   
Tallgrass Energy Partners LP / Tallgrass
Energy Finance Corp.
 

5.50%, 1/15/28 (a)

   

200,000

     

170,300

   

6.00%, 12/31/30 (a)

   

55,000

     

45,650

   
Venture Global Calcasieu Pass LLC,
4.13%, 8/15/31 (a)
   

60,000

     

51,438

   

Western Midstream Operating LP

 

4.55%, 2/1/30

   

165,000

     

142,725

   

5.30%, 3/1/48

   

120,000

     

96,738

   

5.75%, 2/1/50

   

65,000

     

52,251

   
             

2,733,257

   

REAL ESTATE - 0.0%†

 
Howard Hughes Corp. (The),
4.38%, 2/1/31 (a)
   

40,000

     

29,640

   

REITS - 3.4%

 
Brookfield Property REIT, Inc. / BPR
Cumulus LLC / BPR Nimbus LLC / GGSI
Sellco LL, 4.50%, 4/1/27 (a)
   

75,000

     

62,194

   
Brookfield Property REIT, Inc. / BPR
Cumulus LLC / BPR Nimbus LLC / GGSI
Sellco LLC, 5.75%, 5/15/26 (a)
   

80,000

     

72,730

   
Iron Mountain Information Management
Services, Inc., 5.00%, 7/15/32 (a)
   

45,000

     

36,276

   

Iron Mountain, Inc.

 

4.88%, 9/15/27 (a)

   

50,000

     

45,178

   

5.25%, 7/15/30 (a)

   

370,000

     

321,676

   

4.50%, 2/15/31 (a)

   

130,000

     

106,229

   

5.63%, 7/15/32 (a)

   

395,000

     

333,937

   
Ladder Capital Finance Holdings LLP /
Ladder Capital Finance Corp.
 

5.25%, 10/1/25 (a)

   

50,000

     

45,250

   

4.75%, 6/15/29 (a)

   

55,000

     

42,316

   
New Residential Investment Corp.,
6.25%, 10/15/25 (a)
   

25,000

     

21,682

   
RHP Hotel Properties LP / RHP Finance
Corp., 4.50%, 2/15/29 (a)
   

30,000

     

25,437

   
Uniti Group LP / Uniti Fiber Holdings, Inc. /
CSL Capital LLC, 7.88%, 2/15/25 (a)
   

150,000

     

144,750

   
Uniti Group LP / Uniti Group Finance, Inc. /
CSL Capital LLC, 4.75%, 4/15/28 (a)
   

150,000

     

122,709

   
    Shares/
Principal
  Fair
Value
 

REITS - 3.4% (Continued)

 

VICI Properties LP / VICI Note Co., Inc.

 

4.63%, 6/15/25 (a)

 

$

40,000

   

$

38,050

   

4.25%, 12/1/26 (a)

   

120,000

     

109,597

   

4.63%, 12/1/29 (a)

   

60,000

     

53,637

   

XHR LP

 

6.38%, 8/15/25 (a)

   

55,000

     

53,039

   

4.88%, 6/1/29 (a)

   

135,000

     

115,811

   
             

1,750,498

   

RETAIL - 6.8%

 

1011778 BC ULC / New Red Finance, Inc.

 

5.75%, 4/15/25 (a)

   

40,000

     

40,233

   

3.88%, 1/15/28 (a)

   

50,000

     

43,500

   

4.38%, 1/15/28 (a)

   

95,000

     

83,058

   

4.00%, 10/15/30 (a)

   

569,000

     

462,065

   
Abercrombie & Fitch Management Co.,
8.75%, 7/15/25 (a)
   

125,000

     

121,732

   

Academy Ltd., 6.00%, 11/15/27 (a)

   

84,000

     

76,755

   

Arko Corp., 5.13%, 11/15/29 (a)

   

125,000

     

94,691

   

Bath & Body Works, Inc.

 

9.38%, 7/1/25 (a)

   

9,000

     

9,130

   

6.69%, 1/15/27

   

50,000

     

46,741

   

5.25%, 2/1/28

   

25,000

     

21,093

   

7.50%, 6/15/29

   

100,000

     

91,006

   

6.63%, 10/1/30 (a)

   

55,000

     

47,043

   

6.88%, 11/1/35

   

325,000

     

261,319

   
Beacon Roofing Supply, Inc.,
4.13%, 5/15/29 (a)
   

242,000

     

196,800

   

BlueLinx Holdings, Inc., 6.00%, 11/15/29 (a)

   

473,000

     

368,940

   

FirstCash, Inc.

 

4.63%, 9/1/28 (a)

   

204,000

     

176,174

   

5.63%, 1/1/30 (a)

   

150,000

     

129,524

   
Group 1 Automotive, Inc.,
4.00%, 8/15/28 (a)
   

65,000

     

54,308

   

IRB Holding Corp., 7.00%, 6/15/25 (a)

   

60,000

     

58,500

   
KFC Holding Co./Pizza Hut Holdings LLC/
Taco Bell of America LLC, 4.75%, 6/1/27 (a)
   

50,000

     

48,085

   

Macy's Retail Holdings LLC

 

5.88%, 4/1/29 (a)

   

60,000

     

51,075

   

5.88%, 3/15/30 (a)

   

20,000

     

16,781

   

6.13%, 3/15/32 (a)

   

128,000

     

106,644

   

5.13%, 1/15/42

   

15,000

     

9,975

   

4.30%, 2/15/43

   

30,000

     

18,900

   

Murphy Oil USA, Inc.

 

4.75%, 9/15/29

   

150,000

     

135,197

   

3.75%, 2/15/31 (a)

   

148,000

     

125,763

   

Nordstrom, Inc.

 

4.25%, 8/1/31

   

55,000

     

41,681

   

5.00%, 1/15/44

   

100,000

     

71,250

   
Sally Holdings LLC / Sally Capital, Inc.,
5.63%, 12/1/25
   

100,000

     

93,868

   

See accompanying notes to financial statements.
47


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

RETAIL - 6.8% (Continued)

 
Superior Plus LP / Superior General
Partner, Inc., 4.50%, 3/15/29 (a)
 

$

20,000

   

$

17,000

   

Victoria's Secret & Co., 4.63%, 7/15/29 (a)

   

130,000

     

97,956

   

Yum! Brands, Inc.

 

4.75%, 1/15/30 (a)

   

125,000

     

113,438

   

3.63%, 3/15/31

   

100,000

     

84,000

   

5.38%, 4/1/32

   

26,000

     

23,880

   

6.88%, 11/15/37

   

25,000

     

25,375

   

5.35%, 11/1/43

   

50,000

     

41,438

   
             

3,504,918

   

SEMICONDUCTORS - 0.7%

 

Entegris Escrow Corp., 4.75%, 4/15/29 (a)

   

250,000

     

233,100

   

Entegris, Inc.

 

4.38%, 4/15/28 (a)

   

50,000

     

44,125

   

3.63%, 5/1/29 (a)

   

115,000

     

96,166

   
             

373,391

   

SOFTWARE - 1.5%

 

Boxer Parent Co., Inc., 7.13%, 10/2/25 (a)

   

15,000

     

14,251

   

Fair Isaac Corp., 4.00%, 6/15/28 (a)

   

55,000

     

48,675

   

MSCI, Inc.

 

4.00%, 11/15/29 (a)

   

110,000

     

97,496

   

3.63%, 9/1/30 (a)

   

105,000

     

87,531

   

3.88%, 2/15/31 (a)

   

95,000

     

81,225

   

3.25%, 8/15/33 (a)

   

45,000

     

35,869

   

PTC, Inc.

 

3.63%, 2/15/25 (a)

   

75,000

     

70,898

   

4.00%, 2/15/28 (a)

   

45,000

     

40,622

   
Veritas US, Inc. / Veritas Bermuda Ltd.,
7.50%, 9/1/25 (a)
   

150,000

     

111,563

   

Ziff Davis, Inc., 4.63%, 10/15/30 (a)

   

225,000

     

191,800

   
             

779,930

   

TELECOMMUNICATIONS - 5.9%

 

Consolidated Communications, Inc.

 

5.00%, 10/1/28 (a)

   

100,000

     

79,937

   

6.50%, 10/1/28 (a)

   

214,000

     

180,081

   

Embarq Corp., 8.00%, 6/1/36

   

25,000

     

18,777

   

Frontier Communications Corp.

 

5.88%, 10/15/27 (a)

   

15,000

     

13,499

   

5.00%, 5/1/28 (a)

   

40,000

     

34,100

   
Frontier Communications Holdings LLC,
8.75%, 5/15/30 (a)
   

45,000

     

45,733

   

Hughes Satellite Systems Corp.

 

5.25%, 8/1/26

   

235,000

     

217,591

   

6.63%, 8/1/26

   

100,000

     

88,750

   

Level 3 Financing, Inc.

 

4.25%, 7/1/28 (a)

   

300,000

     

242,436

   

3.63%, 1/15/29 (a)

   

100,000

     

77,102

   

3.75%, 7/15/29 (a)

   

100,000

     

77,320

   
    Shares/
Principal
  Fair
Value
 

TELECOMMUNICATIONS - 5.9% (Continued)

 

Lumen Technologies, Inc.

 

6.88%, 1/15/28

 

$

79,000

   

$

69,224

   

5.38%, 6/15/29 (a)

   

456,000

     

361,049

   

7.60%, 9/15/39

   

50,000

     

39,214

   

7.65%, 3/15/42

   

60,000

     

46,050

   

Nokia Oyj, 4.38%, 6/12/27

   

100,000

     

94,525

   
Sable International Finance Ltd.,
5.75%, 9/7/27 (a)
   

25,000

     

22,915

   

Sprint Capital Corp.

 

6.88%, 11/15/28

   

100,000

     

105,152

   

8.75%, 3/15/32

   

275,000

     

330,957

   

Sprint Corp.

 

7.63%, 2/15/25

   

125,000

     

130,340

   

7.63%, 3/1/26

   

125,000

     

131,703

   

T-Mobile USA, Inc., 4.75%, 2/1/28

   

150,000

     

145,382

   

Viasat, Inc.

 

5.63%, 4/15/27 (a)

   

250,000

     

216,420

   

6.50%, 7/15/28 (a)

   

200,000

     

137,764

   
Vmed O2 UK Financing I PLC,
4.75%, 7/15/31 (a)
   

65,000

     

52,510

   
Windstream Escrow LLC / Windstream
Escrow Finance Corp., 7.75%, 8/15/28 (a)
   

80,000

     

64,400

   
             

3,022,931

   

TRANSPORTATION - 0.6%

 

Danaos Corp., 8.50%, 3/1/28 (a)

   

293,000

     

290,076

   

XPO Logistics, Inc., 6.25%, 5/1/25 (a)

   

17,000

     

16,873

   
             

306,949

   

TRUCKING & LEASING - 0.2%

 
Fortress Transportation and Infrastructure
Investors LLC, 9.75%, 8/1/27 (a)
   

100,000

     

97,821

   

WATER - 0.0%†

 
Solaris Midstream Holdings LLC,
7.63%, 4/1/26 (a)
   

20,000

     

18,913

   
TOTAL CORPORATE
BONDS AND NOTES
(Cost - $56,854,667)
       

50,529,260

   

SHORT-TERM INVESTMENTS - 1.1%

 

MONEY MARKET FUNDS - 1.1%

 
Fidelity Investments Money Market
Fund - Government Portfolio,
Institutional Class, 1.21% (d)
(Cost - $563,570)
   

563,570

     

563,570

   
TOTAL INVESTMENTS - 99.0%
(Cost - $57,418,237)
     

$

51,092,830

   
OTHER ASSETS LESS
LIABILITIES - NET 1.0%
       

502,471

   

TOTAL NET ASSETS - 100.0%

     

$

51,595,301

   

†  Represents less than 0.05%.

(a)  144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2022, these securities amounted to $37,580,629 or 72.8% of net assets.

See accompanying notes to financial statements.
48


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

(b)  PIK - Pay-in-kind security.

(c)  Variable rate security. The rate shown is the rate in effect at period end.

(d)  The rate shown is the annualized seven-day yield at period end.

PLC - Public Limited Company

REIT - Real Estate Investment Trust

SOFR - Secured Overnight Financing Rate

Holdings by Asset Class

 

% of Net Assets

 

Corporate Bonds and Notes

   

97.9

%

 

Short-Term Investments

   

1.1

%

 

Other Assets less Liabilities - Net

   

1.0

%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

SHORT FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

U.S. 10 Year Note Future

 

Goldman Sachs & Co.

   

3

   

9/21/2022

 

$

355,594

   

$

(3,414

)

 

U.S. 5 Year Note Future

 

Goldman Sachs & Co.

   

1

   

9/30/2022

   

112,250

     

(2,375

)

 
     

(5,789

)

 

LONG FUTURES CONTRACTS

 

U.S. 2 Year Note Future

 

Goldman Sachs & Co.

   

2

   

9/30/2022

   

420,031

     

(875

)

 

TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS

                 

$

(6,664

)

 

See accompanying notes to financial statements.
49


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

CORPORATE BONDS AND NOTES - 46.2%

 

AEROSPACE & DEFENSE - 1.3%

 

Boeing Co. (The)

 

2.60%, 10/30/25

 

$

150,000

   

$

138,475

   

3.45%, 11/1/28

   

100,000

     

89,036

   

Northrop Grumman Corp.

 

3.25%, 1/15/28

   

300,000

     

285,301

   

4.75%, 6/1/43

   

50,000

     

48,148

   

Raytheon Technologies Corp.

 

3.95%, 8/16/25

   

275,000

     

275,830

   

4.05%, 5/4/47

   

50,000

     

44,551

   
             

881,341

   

AGRICULTURE - 0.2%

 

Archer-Daniels-Midland Co., 2.90%, 3/1/32

   

50,000

     

45,229

   

BAT Capital Corp.

 

2.26%, 3/25/28

   

75,000

     

62,939

   

4.76%, 9/6/49

   

25,000

     

18,957

   
             

127,125

   

AUTO MANUFACTURERS - 0.6%

 

General Motors Co., 4.00%, 4/1/25

   

50,000

     

49,374

   

General Motors Financial Co., Inc.

 

4.30%, 7/13/25

   

125,000

     

123,093

   

1.50%, 6/10/26

   

125,000

     

109,196

   

5.65%, 1/17/29

   

25,000

     

24,987

   

2.35%, 1/8/31

   

125,000

     

97,164

   
             

403,814

   

BANKS - 13.4%

 

Banco Santander SA

 

2.75%, 5/28/25

   

200,000

     

189,552

   

4.25%, 4/11/27

   

200,000

     

193,189

   

Bank of America Corp.

 
3.86%, (3 Month US Libor + 0.94%),
7/23/24 (a)
   

50,000

     

49,832

   

4.20%, 8/26/24

   

165,000

     

165,315

   

4.18%, 11/25/27

   

25,000

     

24,335

   
3.42%, (3 Month US Libor + 1.04%),
12/20/28 (a)
   

108,000

     

100,739

   
4.27%, (3 Month US Libor + 1.31%),
7/23/29 (a)
   

125,000

     

120,575

   
2.88%, (3 Month US Libor + 1.19%),
10/22/30 (a)
   

100,000

     

87,523

   
2.50%, (3 Month US Libor + 0.99%),
2/13/31 (a)
   

25,000

     

21,215

   

2.59%, (SOFR + 2.15%), 4/29/31 (a)

   

375,000

     

318,930

   

1.90%, (SOFR + 1.53%), 7/23/31 (a)

   

100,000

     

80,127

   

2.97%, (SOFR + 1.33%), 2/4/33 (a)

   

50,000

     

42,717

   

4.57%, (SOFR + 1.83%), 4/27/33 (a)

   

250,000

     

243,806

   
2.48%, (US 5 Year CMT T-Note + 1.20%),
9/21/36 (a)
   

75,000

     

58,331

   

6.11%, 1/29/37

   

100,000

     

107,939

   
    Shares/
Principal
  Fair
Value
 

BANKS - 13.4% (Continued)

 
Barclays PLC, 2.85%, (SOFR + 2.71%),
5/7/26 (a)
 

$

200,000

   

$

189,028

   

BNP Paribas SA

 

3.38%, 1/9/25 (b)

   

252,000

     

246,311

   

1.32%, (SOFR + 1.00%), 1/13/27 (a),(b)

   

225,000

     

198,999

   
BPCE SA  

4.00%, 9/12/23 (b)

   

250,000

     

249,585

   

3.12%, (SOFR + 1.73%), 10/19/32 (a),(b)

   

250,000

     

202,001

   

Citigroup, Inc.

 
4.04%, (3 Month US Libor + 1.02%),
6/1/24 (a)
   

105,000

     

104,704

   

4.60%, 3/9/26

   

75,000

     

75,183

   

3.40%, 5/1/26

   

200,000

     

193,416

   

4.45%, 9/29/27

   

125,000

     

122,587

   
3.67%, (3 Month US Libor + 1.39%),
7/24/28 (a)
   

50,000

     

47,274

   

4.13%, 7/25/28

   

100,000

     

96,117

   

2.98%, (SOFR + 1.42%), 11/5/30 (a)

   

100,000

     

87,521

   

3.06%, (SOFR + 1.35%), 1/25/33 (a)

   

125,000

     

106,406

   

Comerica Bank, 2.50%, 7/23/24

   

300,000

     

291,659

   

Credit Suisse Group AG, 4.55%, 4/17/26

   

255,000

     

249,510

   

Deutsche Bank AG

 

2.22%, (SOFR + 2.16%), 9/18/24 (a)

   

150,000

     

144,691

   

2.13%, (SOFR + 1.87%), 11/24/26 (a)

   

225,000

     

199,984

   

Fifth Third Bancorp, 2.38%, 1/28/25

   

85,000

     

81,468

   
HSBC Holdings PLC,
1.65%, (SOFR + 1.54%), 4/18/26 (a)
   

225,000

     

206,462

   

Huntington Bancshares, Inc., 4.00%, 5/15/25

   

150,000

     

149,377

   

ING Groep NV

 

4.63%, 1/6/26 (b)

   

225,000

     

224,729

   

4.02%, (SOFR + 1.83%), 3/28/28 (a)

   

200,000

     

190,748

   

JPMorgan Chase & Co.

 
3.56%, (3 Month US Libor + 0.73%),
4/23/24 (a)
   

40,000

     

39,891

   
3.80%, (3 Month US Libor + 0.89%),
7/23/24 (a)
   

50,000

     

49,837

   
4.02%, (3 Month US Libor + 1.00%),
12/5/24 (a)
   

125,000

     

124,647

   

2.30%, (SOFR + 1.16%), 10/15/25 (a)

   

150,000

     

142,970

   

3.30%, 4/1/26

   

225,000

     

218,726

   
3.96%, (3 Month US Libor + 1.25%),
1/29/27 (a)
   

175,000

     

170,924

   
3.51%, (3 Month US Libor + 0.95%),
1/23/29 (a)
   

125,000

     

117,108

   

2.96%, (SOFR + 2.52%), 5/13/31 (a)

   

25,000

     

21,636

   

2.96%, (SOFR + 1.26%), 1/25/33 (a)

   

150,000

     

129,121

   

4.59%, (SOFR + 1.80%), 4/26/33 (a)

   

25,000

     

24,642

   
Macquarie Group Ltd.,
1.34%, (SOFR + 1.07%), 1/12/27 (a),(b)
   

75,000

     

65,990

   
Mitsubishi UFJ Financial Group, Inc.,
3.75%, 7/18/39
   

225,000

     

195,946

   

See accompanying notes to financial statements.
50


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

BANKS - 13.4% (Continued)

 

Morgan Stanley

 
3.74%, (3 Month US Libor + 0.85%),
4/24/24 (a)
 

$

50,000

   

$

49,885

   

3.70%, 10/23/24

   

275,000

     

274,677

   

2.72%, (SOFR + 1.15%), 7/22/25 (a)

   

75,000

     

72,307

   

3.63%, 1/20/27

   

400,000

     

388,788

   

3.95%, 4/23/27

   

30,000

     

29,117

   
4.43%, (3 Month US Libor + 1.63%),
1/23/30 (a)
   

50,000

     

48,655

   

2.70%, (SOFR + 1.14%), 1/22/31 (a)

   

75,000

     

65,111

   

1.79%, (SOFR + 1.03%), 2/13/32 (a)

   

125,000

     

98,656

   

2.48%, (SOFR + 1.36%), 9/16/36 (a)

   

125,000

     

96,382

   
NatWest Group PLC, 4.52%, (3 Month
US Libor + 1.55%), 6/25/24 (a)
   

300,000

     

299,355

   
Toronto-Dominion Bank (The),
4.46%, 6/8/32
   

125,000

     

123,978

   

Wells Fargo & Co.

 

3.75%, 1/24/24

   

55,000

     

55,133

   

3.55%, 9/29/25

   

125,000

     

122,895

   

3.00%, 10/23/26

   

325,000

     

307,276

   

4.30%, 7/22/27

   

100,000

     

99,040

   

4.15%, 1/24/29

   

25,000

     

24,216

   
Westpac Banking Corp., 4.11%, (US 5 Year
CMT T-Note + 2.00%), 7/24/34 (a)
   

75,000

     

68,695

   
             

8,987,489

   

BEVERAGES - 1.4%

 
Anheuser-Busch Cos., LLC /
Anheuser-Busch InBev Worldwide, Inc.
 

4.70%, 2/1/36

   

200,000

     

192,270

   

4.90%, 2/1/46

   

300,000

     

283,557

   

Constellation Brands, Inc.

 

4.40%, 11/15/25

   

200,000

     

201,131

   

3.60%, 2/15/28

   

100,000

     

95,029

   

3.15%, 8/1/29

   

125,000

     

112,778

   

Keurig Dr Pepper, Inc.

 

3.80%, 5/1/50

   

25,000

     

19,978

   

4.50%, 4/15/52

   

75,000

     

66,536

   
             

971,279

   

BIOTECHNOLOGY - 0.5%

 

Amgen, Inc., 3.13%, 5/1/25

   

175,000

     

171,772

   

CSL Finance PLC, 4.25%, 4/27/32 (b)

   

50,000

     

49,022

   

Royalty Pharma PLC, 1.20%, 9/2/25

   

100,000

     

89,238

   
             

310,032

   

BUILDING MATERIALS - 0.5%

 

Carrier Global Corp.

 

2.49%, 2/15/27

   

225,000

     

204,983

   

2.72%, 2/15/30

   

75,000

     

64,977

   

Masco Corp., 1.50%, 2/15/28

   

50,000

     

42,023

   
             

311,983

   
    Shares/
Principal
  Fair
Value
 

CHEMICALS - 0.4%

 

DuPont de Nemours, Inc., 4.21%, 11/15/23

 

$

175,000

   

$

176,151

   
International Flavors & Fragrances, Inc.,
1.83%, 10/15/27 (b)
   

100,000

     

86,290

   
             

262,441

   

COMMERCIAL SERVICES - 0.7%

 

Emory University, 2.14%, 9/1/30

   

160,000

     

140,532

   

Global Payments, Inc., 2.65%, 2/15/25

   

75,000

     

71,653

   

PayPal Holdings, Inc., 1.65%, 6/1/25

   

225,000

     

212,448

   

S&P Global, Inc., 2.95%, 1/22/27

   

50,000

     

48,032

   
             

472,665

   

COMPUTERS - 1.6%

 

Amdocs Ltd., 2.54%, 6/15/30

   

75,000

     

63,306

   

Apple, Inc., 3.25%, 2/23/26

   

175,000

     

173,929

   

Dell International LLC / EMC Corp.

 

5.45%, 6/15/23

   

54,000

     

54,552

   

5.85%, 7/15/25

   

25,000

     

25,806

   

6.02%, 6/15/26

   

200,000

     

207,817

   

Hewlett Packard Enterprise Co.

 

4.45%, 10/2/23

   

225,000

     

227,387

   

4.90%, 10/15/25

   

50,000

     

50,802

   

6.35%, 10/15/45

   

60,000

     

60,652

   

HP, Inc., 4.00%, 4/15/29

   

220,000

     

206,514

   
             

1,070,765

   

COSMETICS/PERSONAL CARE - 0.4%

 
GSK Consumer Healthcare Capital US LLC,
3.38%, 3/24/27 (b)
   

250,000

     

239,435

   

DIVERSIFIED FINANCIAL SERVICES - 2.6%

 
AerCap Ireland Capital DAC / AerCap
Global Aviation Trust
 

4.88%, 1/16/24

   

175,000

     

174,199

   

2.45%, 10/29/26

   

225,000

     

196,180

   

Air Lease Corp.

 

2.30%, 2/1/25

   

175,000

     

163,917

   

3.38%, 7/1/25

   

100,000

     

94,255

   

2.88%, 1/15/26

   

75,000

     

68,920

   

3.75%, 6/1/26

   

175,000

     

164,698

   

Ally Financial, Inc., 2.20%, 11/2/28

   

100,000

     

81,616

   

American Express Co.

 

2.50%, 7/30/24

   

35,000

     

34,083

   

3.63%, 12/5/24

   

175,000

     

174,156

   
Aviation Capital Group LLC,
1.95%, 1/30/26 (b)
   

75,000

     

65,308

   

Avolon Holdings Funding Ltd.

 

3.95%, 7/1/24 (b)

   

75,000

     

71,867

   

2.88%, 2/15/25 (b)

   

150,000

     

138,086

   

4.25%, 4/15/26 (b)

   

25,000

     

23,184

   

Capital One Financial Corp.

 

3.50%, 6/15/23

   

75,000

     

74,696

   

3.30%, 10/30/24

   

65,000

     

63,475

   

See accompanying notes to financial statements.
51


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

DIVERSIFIED FINANCIAL SERVICES - 2.6% (Continued)

 
Intercontinental Exchange, Inc.,
3.00%, 6/15/50
 

$

50,000

   

$

36,683

   

Nasdaq, Inc., 3.25%, 4/28/50

   

25,000

     

18,310

   

Visa, Inc., 3.15%, 12/14/25

   

100,000

     

98,874

   
             

1,742,507

   

ELECTRIC - 3.2%

 
Alliant Energy Finance LLC,
3.75%, 6/15/23 (b)
   

50,000

     

50,043

   

Ameren Corp., 3.50%, 1/15/31

   

25,000

     

22,958

   
American Electric Power Co., Inc.,
2.30%, 3/1/30
   

50,000

     

42,172

   

Avangrid, Inc., 3.20%, 4/15/25

   

50,000

     

48,662

   
Berkshire Hathaway Energy Co.,
6.13%, 4/1/36
   

74,000

     

82,050

   

Dominion Energy, Inc.

 

3.07%, 8/15/24 (c)

   

175,000

     

171,004

   

3.38%, 4/1/30

   

50,000

     

45,838

   

Duke Energy Carolinas LLC, 3.95%, 3/15/48

   

25,000

     

22,143

   

Duke Energy Corp., 3.15%, 8/15/27

   

200,000

     

189,202

   
Duquesne Light Holdings, Inc.,
2.53%, 10/1/30 (b)
   

100,000

     

82,398

   
Enel Finance International NV,
1.88%, 7/12/28 (b)
   

200,000

     

167,994

   

Entergy Corp., 2.95%, 9/1/26

   

175,000

     

166,070

   

Exelon Corp., 4.05%, 4/15/30

   

50,000

     

48,090

   

FirstEnergy Corp.

 

2.65%, 3/1/30

   

150,000

     

123,750

   

2.25%, 9/1/30

   

50,000

     

39,625

   
NextEra Energy Capital Holdings, Inc.,
1.90%, 6/15/28
   

80,000

     

69,688

   

NRG Energy, Inc., 3.75%, 6/15/24 (b)

   

150,000

     

147,271

   

Pacific Gas and Electric Co.

 

2.10%, 8/1/27

   

25,000

     

20,990

   

2.50%, 2/1/31

   

50,000

     

38,346

   

3.30%, 8/1/40

   

25,000

     

17,316

   

3.50%, 8/1/50

   

50,000

     

33,609

   

Sempra Energy, 3.40%, 2/1/28

   

125,000

     

118,229

   

Southern California Edison Co., 4.20%, 3/1/29

   

100,000

     

96,419

   

Southern Co. (The), 3.25%, 7/1/26

   

350,000

     

335,418

   
             

2,179,285

   

ENGINEERING & CONSTRUCTION - 0.3%

 
Mexico City Airport Trust,
3.88%, 4/30/28 (b)
   

200,000

     

171,750

   

ENTERTAINMENT - 0.3%

 

Magallanes, Inc.

 

4.05%, 3/15/29 (b)

   

200,000

     

183,544

   

4.28%, 3/15/32 (b)

   

50,000

     

44,848

   
             

228,392

   

ENVIRONMENTAL CONTROL - 0.2%

 

Republic Services, Inc., 2.50%, 8/15/24

   

150,000

     

145,372

   
    Shares/
Principal
  Fair
Value
 

FOOD - 0.3%

 

Mars, Inc., 2.70%, 4/1/25 (b)

 

$

50,000

   

$

48,885

   

Sysco Corp.

 

4.45%, 3/15/48

   

25,000

     

22,077

   

6.60%, 4/1/50

   

25,000

     

28,992

   

Tyson Foods, Inc., 3.90%, 9/28/23

   

125,000

     

125,485

   
             

225,439

   

GAS - 0.7%

 

East Ohio Gas Co. (The), 1.30%, 6/15/25 (b)

   

50,000

     

46,014

   

NiSource, Inc.

 

3.49%, 5/15/27

   

400,000

     

383,369

   

3.60%, 5/1/30

   

25,000

     

22,958

   
             

452,341

   

HEALTHCARE-PRODUCTS - 0.4%

 

Baxter International, Inc., 2.27%, 12/1/28

   

75,000

     

65,661

   
DH Europe Finance II SARL,
2.20%, 11/15/24
   

125,000

     

120,030

   
STERIS Irish FinCo UnLtd Co.,
2.70%, 3/15/31
   

75,000

     

63,225

   
Thermo Fisher Scientific, Inc.,
1.75%, 10/15/28
   

25,000

     

21,898

   
             

270,814

   

HEALTHCARE-SERVICES - 0.9%

 

Adventist Health System, 2.95%, 3/1/29

   

25,000

     

22,955

   

Banner Health, 2.34%, 1/1/30

   

145,000

     

128,278

   
Baylor Scott & White Holdings,
1.78%, 11/15/30
   

50,000

     

41,304

   

CommonSpirit Health, 3.91%, 10/1/50

   

110,000

     

88,864

   

Rush Obligated Group, 3.92%, 11/15/29

   

60,000

     

57,850

   

Stanford Health Care, 3.31%, 8/15/30

   

35,000

     

32,465

   

Sutter Health

 

2.29%, 8/15/30

   

25,000

     

21,517

   

4.09%, 8/15/48

   

225,000

     

199,874

   
             

593,107

   

HOME BUILDERS - 0.1%

 

Lennar Corp., 4.75%, 11/29/27

   

45,000

     

43,757

   

INSURANCE - 0.6%

 

AIA Group Ltd., 3.20%, 3/11/25 (b)

   

200,000

     

197,229

   
New York Life Insurance Co.,
3.75%, 5/15/50 (b)
   

50,000

     

41,112

   

Principal Financial Group, Inc.

 

3.10%, 11/15/26

   

75,000

     

71,283

   

2.13%, 6/15/30

   

100,000

     

82,847

   

Willis North America, Inc., 2.95%, 9/15/29

   

50,000

     

42,961

   
             

435,432

   

INTERNET - 0.1%

 

Amazon.com, Inc., 3.10%, 5/12/51

   

50,000

     

39,661

   

Expedia Group, Inc., 2.95%, 3/15/31

   

50,000

     

39,895

   
             

79,556

   

See accompanying notes to financial statements.
52


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

IRON & STEEL - 0.0%†

 

Steel Dynamics, Inc., 2.40%, 6/15/25

 

$

30,000

   

$

28,404

   

LODGING - 0.1%

 

Marriott International, Inc., 2.85%, 4/15/31

   

100,000

     

83,147

   

MEDIA - 1.0%

 

Comcast Corp.

 

3.70%, 4/15/24

   

150,000

     

150,469

   

3.95%, 10/15/25

   

125,000

     

125,615

   

3.30%, 4/1/27

   

125,000

     

121,128

   

3.75%, 4/1/40

   

25,000

     

22,014

   

Fox Corp., 4.03%, 1/25/24

   

75,000

     

75,113

   

Walt Disney Co. (The), 3.70%, 9/15/24

   

200,000

     

200,657

   
             

694,996

   

MINING - 0.7%

 

Glencore Funding LLC

 

4.63%, 4/29/24 (b)

   

250,000

     

250,267

   

1.63%, 4/27/26 (b)

   

75,000

     

66,422

   
Newcrest Finance Pty Ltd.,
3.25%, 5/13/30 (b)
   

25,000

     

22,139

   

Newmont Corp., 2.25%, 10/1/30

   

150,000

     

124,829

   
             

463,657

   

MISCELLANEOUS MANUFACTURING - 0.1%

 

General Electric Co., 6.75%, 3/15/32

   

50,000

     

56,045

   

OIL & GAS - 0.7%

 
BP Capital Markets America, Inc.,
3.41%, 2/11/26
   

50,000

     

49,043

   

Marathon Petroleum Corp.

 

3.63%, 9/15/24

   

50,000

     

49,513

   

3.80%, 4/1/28

   

25,000

     

23,712

   

Phillips 66

 

3.70%, 4/6/23

   

75,000

     

75,003

   

3.85%, 4/9/25

   

25,000

     

24,867

   

1.30%, 2/15/26

   

25,000

     

22,511

   

3.90%, 3/15/28

   

150,000

     

145,946

   

Valero Energy Corp., 2.85%, 4/15/25

   

75,000

     

72,545

   
             

463,140

   

PHARMACEUTICALS - 0.8%

 

AbbVie, Inc.

 

4.05%, 11/21/39

   

125,000

     

111,970

   

4.88%, 11/14/48

   

25,000

     

24,231

   

Bristol-Myers Squibb Co., 2.95%, 3/15/32

   

50,000

     

45,935

   

Cigna Corp.

 

4.90%, 12/15/48

   

75,000

     

72,423

   

3.40%, 3/15/50

   

200,000

     

153,683

   

CVS Health Corp.

 

2.63%, 8/15/24

   

30,000

     

29,355

   

4.78%, 3/25/38

   

75,000

     

71,217

   

5.13%, 7/20/45

   

25,000

     

24,201

   
             

533,015

   
    Shares/
Principal
  Fair
Value
 

PIPELINES - 2.7%

 

Energy Transfer LP

 

4.20%, 9/15/23

 

$

175,000

   

$

175,344

   

2.90%, 5/15/25

   

100,000

     

95,134

   

5.25%, 4/15/29

   

100,000

     

99,242

   

5.30%, 4/15/47

   

25,000

     

21,763

   

5.40%, 10/1/47

   

50,000

     

44,129

   
Enterprise Products Operating LLC,
3.70%, 2/15/26
   

300,000

     

295,219

   
Galaxy Pipeline Assets Bidco Ltd.,
2.94%, 9/30/40
   

196,522

     

160,299

   
MPLX LP  

4.80%, 2/15/29

   

50,000

     

49,266

   

2.65%, 8/15/30

   

125,000

     

104,602

   

4.50%, 4/15/38

   

75,000

     

66,396

   

Sabine Pass Liquefaction LLC

 

5.63%, 4/15/23

   

100,000

     

100,956

   

5.63%, 3/1/25

   

275,000

     

280,683

   

5.00%, 3/15/27

   

100,000

     

100,275

   

Targa Resources Corp., 4.20%, 2/1/33

   

40,000

     

36,340

   

Williams Cos., Inc. (The), 4.00%, 9/15/25

   

175,000

     

172,402

   
             

1,802,050

   

REITS - 3.0%

 

American Homes 4 Rent LP

 

4.90%, 2/15/29

   

50,000

     

48,820

   

2.38%, 7/15/31

   

30,000

     

23,988

   

American Tower Corp.

 

3.38%, 5/15/24

   

200,000

     

197,234

   

2.40%, 3/15/25

   

125,000

     

118,230

   

Camden Property Trust, 2.80%, 5/15/30

   

75,000

     

66,364

   

Crown Castle International Corp.

 

3.15%, 7/15/23

   

100,000

     

98,927

   

3.65%, 9/1/27

   

75,000

     

70,894

   

CubeSmart LP, 2.50%, 2/15/32

   

100,000

     

81,444

   

Essex Portfolio LP, 3.00%, 1/15/30

   

75,000

     

66,438

   
Federal Realty Investment Trust,
3.25%, 7/15/27
   

150,000

     

141,227

   

Host Hotels & Resorts LP, 2.90%, 12/15/31

   

75,000

     

59,714

   

Invitation Homes Operating Partnership LP

 

2.30%, 11/15/28

   

50,000

     

42,133

   

2.00%, 8/15/31

   

185,000

     

142,716

   

Kilroy Realty LP, 4.75%, 12/15/28

   

100,000

     

98,059

   
National Retail Properties, Inc.,
3.90%, 6/15/24
   

45,000

     

44,896

   

Realty Income Corp.

 

4.63%, 11/1/25

   

200,000

     

203,041

   

4.88%, 6/1/26

   

75,000

     

76,568

   

3.40%, 1/15/28

   

25,000

     

23,653

   

2.85%, 12/15/32

   

75,000

     

64,665

   

Regency Centers LP, 2.95%, 9/15/29

   

125,000

     

110,058

   

Spirit Realty LP, 3.40%, 1/15/30

   

100,000

     

86,784

   

UDR, Inc., 2.10%, 8/1/32

   

25,000

     

19,502

   

See accompanying notes to financial statements.
53


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

REITS - 3.0% (Continued)

 

WP Carey, Inc.

 

4.60%, 4/1/24

 

$

25,000

   

$

25,141

   

4.00%, 2/1/25

   

30,000

     

29,823

   

3.85%, 7/15/29

   

75,000

     

69,969

   

2.40%, 2/1/31

   

25,000

     

20,470

   
             

2,030,758

   

RETAIL - 1.2%

 

7-Eleven, Inc., 1.30%, 2/10/28 (b)

   

100,000

     

83,300

   
Alimentation Couche-Tard, Inc.,
3.55%, 7/26/27 (b)
   

50,000

     

46,696

   

AutoNation, Inc., 1.95%, 8/1/28

   

25,000

     

20,838

   

Dollar Tree, Inc.

 

4.00%, 5/15/25

   

75,000

     

74,592

   

4.20%, 5/15/28

   

125,000

     

121,626

   

Lowe's Cos., Inc.

 

1.70%, 9/15/28

   

75,000

     

63,973

   

3.75%, 4/1/32

   

175,000

     

162,816

   

4.25%, 4/1/52

   

50,000

     

43,488

   

McDonald's Corp., 4.45%, 9/1/48

   

25,000

     

23,275

   

Starbucks Corp., 3.80%, 8/15/25

   

150,000

     

149,482

   

Target Corp., 2.95%, 1/15/52

   

50,000

     

38,134

   
             

828,220

   

SAVINGS & LOANS - 0.3%

 
Nationwide Building Society, 3.96%,
(3 Month US Libor + 1.86%), 7/18/30 (a),(b)
   

200,000

     

185,883

   

SEMICONDUCTORS - 1.0%

 

Broadcom, Inc.

 

4.15%, 4/15/32 (b)

   

90,000

     

81,563

   

3.42%, 4/15/33 (b)

   

150,000

     

124,390

   

3.47%, 4/15/34 (b)

   

165,000

     

134,739

   

3.50%, 2/15/41 (b)

   

25,000

     

18,965

   

Intel Corp., 3.05%, 8/12/51

   

75,000

     

56,219

   

Micron Technology, Inc., 2.70%, 4/15/32

   

50,000

     

39,984

   

NXP BV / NXP Funding LLC / NXP USA, Inc.

 

3.40%, 5/1/30

   

50,000

     

44,210

   

2.50%, 5/11/31

   

125,000

     

103,034

   

2.65%, 2/15/32

   

75,000

     

61,372

   
             

664,476

   

SOFTWARE - 0.8%

 

Fiserv, Inc.

 

2.75%, 7/1/24

   

150,000

     

146,440

   

4.20%, 10/1/28

   

100,000

     

96,515

   

Oracle Corp.

 

2.88%, 3/25/31

   

125,000

     

103,259

   

3.60%, 4/1/40

   

25,000

     

18,711

   

VMware, Inc.

 

1.80%, 8/15/28

   

25,000

     

20,800

   

2.20%, 8/15/31

   

75,000

     

59,223

   
    Shares/
Principal
  Fair
Value
 

SOFTWARE - 0.8% (Continued)

 

Workday, Inc.

 

3.50%, 4/1/27

 

$

50,000

   

$

47,835

   

3.70%, 4/1/29

   

50,000

     

46,855

   

3.80%, 4/1/32

   

25,000

     

22,912

   
             

562,550

   

TELECOMMUNICATIONS - 2.8%

 

AT&T, Inc.

 

2.30%, 6/1/27

   

120,000

     

109,589

   

2.55%, 12/1/33

   

175,000

     

142,425

   

4.90%, 8/15/37

   

50,000

     

49,986

   

4.85%, 3/1/39

   

85,000

     

81,774

   

3.50%, 6/1/41

   

100,000

     

80,346

   

5.15%, 11/15/46

   

25,000

     

24,715

   

3.65%, 6/1/51

   

50,000

     

39,369

   

3.50%, 9/15/53

   

25,000

     

19,089

   

T-Mobile USA, Inc.

 

3.50%, 4/15/25

   

125,000

     

122,362

   

1.50%, 2/15/26

   

50,000

     

45,230

   

3.75%, 4/15/27

   

200,000

     

192,629

   

2.05%, 2/15/28

   

200,000

     

173,964

   

3.88%, 4/15/30

   

200,000

     

187,161

   

3.00%, 2/15/41

   

50,000

     

37,315

   

Verizon Communications, Inc.

 

4.33%, 9/21/28

   

313,000

     

311,559

   

4.02%, 12/3/29

   

25,000

     

24,267

   

3.15%, 3/22/30

   

100,000

     

91,134

   

2.55%, 3/21/31

   

150,000

     

128,594

   
             

1,861,508

   

TRANSPORTATION - 0.3%

 
Burlington Northern Santa Fe LLC,
3.25%, 6/15/27
   

75,000

     

73,479

   

Canadian Pacific Railway Co., 2.45%, 12/2/31

   

50,000

     

42,909

   

FedEx Corp., 3.40%, 2/15/28

   

25,000

     

23,836

   

Union Pacific Corp., 2.80%, 2/14/32

   

100,000

     

89,271

   
             

229,495

   
TOTAL CORPORATE BONDS AND NOTES
(Cost - $33,561,449)
       

31,093,465

   

AGENCY MORTGAGE BACKED SECURITIES - 33.3%

 

FEDERAL HOME LOAN MORTGAGE CORPORATION - 4.9%

 

Federal Home Loan Mortgage Corporation

 

4.50%, 6/1/52

   

600,000

     

603,664

   

4.50%, 6/1/52

   

372,224

     

376,212

   

Freddie Mac Pool

 

4.00%, 1/1/49

   

313,390

     

312,786

   

4.00%, 3/1/50

   

491,506

     

487,701

   

3.00%, 12/1/50

   

713,927

     

675,642

   

2.50%, 9/1/51

   

937,862

     

846,210

   
             

3,302,215

   

See accompanying notes to financial statements.
54


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

FEDERAL NATIONAL MORTGAGE ASSOCIATION - 15.7%

 

Fannie Mae Pool

 

4.50%, 6/1/31

 

$

315,012

   

$

319,139

   

4.00%, 8/1/45

   

858,229

     

868,449

   

4.00%, 1/1/46

   

487,301

     

488,302

   

4.50%, 7/1/48

   

387,088

     

393,360

   

5.00%, 11/1/48

   

291,171

     

301,255

   

Federal National Mortgage Association

 

2.00%, 7/1/52 (d)

   

5,000,000

     

4,339,844

   

2.50%, 7/1/52 (d)

   

1,000,000

     

900,312

   

3.50%, 7/1/52 (d)

   

1,000,000

     

961,875

   

4.00%, 7/1/52 (d)

   

1,000,000

     

986,563

   

5.00%, 7/1/52 (d)

   

1,000,000

     

1,021,094

   
             

10,580,193

   

GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 12.7%

 

Ginnie Mae

 

2.50%, 7/20/52 (d)

   

1,000,000

     

915,937

   

4.50%, 7/20/52 (d)

   

1,000,000

     

1,014,688

   

4.50%, 8/20/52 (d)

   

1,000,000

     

1,010,195

   

Ginnie Mae II Pool

 

3.50%, 4/20/47

   

216,676

     

212,781

   

3.50%, 12/20/47

   

269,389

     

264,550

   

4.50%, 2/20/48

   

143,644

     

147,636

   

4.50%, 5/20/48

   

143,526

     

147,405

   

4.50%, 8/20/48

   

183,674

     

188,644

   

5.00%, 8/20/48

   

39,500

     

40,659

   

4.50%, 9/20/48

   

640,054

     

657,367

   

5.00%, 10/20/48

   

223,479

     

231,148

   

5.00%, 11/20/48

   

140,100

     

144,907

   

5.00%, 12/20/48

   

73,050

     

75,557

   

5.00%, 1/20/49

   

213,018

     

220,328

   

4.00%, 2/20/49

   

187,458

     

190,113

   

4.50%, 3/20/49

   

6,279

     

6,449

   

5.00%, 3/20/49

   

99,720

     

102,645

   

4.00%, 5/20/49

   

166,281

     

165,781

   

4.50%, 10/20/49

   

146,843

     

150,809

   

Government National Mortgage Association

 

3.00%, 9/20/49

   

780,282

     

739,564

   

3.00%, 11/20/51

   

951,772

     

899,367

   

5.00%, 7/20/52 (d)

   

1,000,000

     

1,025,000

   
             

8,551,530

   
TOTAL AGENCY MORTGAGE
BACKED SECURITIES
(Cost - $23,024,337)
       

22,433,938

   

ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 9.0%

 
3650R 2021-PF1 Commercial Mortgage
Trust, 2.78%, 11/15/54
   

150,000

     

125,694

   
Arbor Realty Commercial Real Estate
Notes 2022-FL1 Ltd., 2.87%,
(SOFR + 1.45%), 1/15/37 (a),(b)
   

200,000

     

194,990

   
    Shares/
Principal
  Fair
Value
 

ASSET BACKED AND COMMERCIAL BACKED SECURITIES - 9.0% (Continued)

 
ASSURANT CLO LTD., 2.10%, (3 Month
US Libor + 1.04%), 4/20/31 (a),(b)
 

$

1,500,000

   

$

1,468,823

   
Benchmark 2018-B1 Mortgage Trust,
2.75%, 1/15/51 (b)
   

100,000

     

72,021

   
BX Trust 2021-ARIA, 3.65%, (1 Month
US Libor + 1.65%), 10/15/36 (a),(b)
   

150,000

     

139,887

   
Cathedral Lake VI Ltd., 3.13%, (3 Month
US Libor + 1.95%), 4/25/34 (a),(b)
   

350,000

     

329,512

   
Cathedral Lake VIII Ltd., 3.68%, (3 Month
US Libor + 2.62%), 1/20/35 (a),(b)
   

150,000

     

138,678

   
CBAM 2018-5 Ltd., 3.76%, (3 Month
US Libor + 1.02%), 4/17/31 (a),(b)
   

350,000

     

342,487

   
Citigroup Commercial Mortgage Trust
2015-GC29, 3.11%, 4/10/48 (b)
   

100,000

     

90,355

   
COMM 2017-COR2 Mortgage Trust,
3.00%, 9/10/50 (b)
   

100,000

     

78,205

   
Connecticut Avenue Securities Trust
2021-R03, 2.58%, (SOFR + 1.65%),
12/25/41 (a),(b)
   

34,000

     

31,746

   

DOLP Trust 2021-NYC, 2.96%, 5/10/41 (b)

   

200,000

     

176,564

   
Freddie Mac STACR REMIC Trust
2021-DNA5, 2.58%, (SOFR + 1.65%),
1/25/34 (a),(b)
   

28,344

     

27,334

   
Freddie Mac STACR REMIC Trust
2022-DNA1, 1.93%, (SOFR + 1.00%),
1/25/42 (a),(b)
   

75,000

     

72,930

   
Freddie Mac STACR REMIC Trust
2022-DNA3, 2.93%, (SOFR + 2.00%),
4/25/42 (a),(b)
   

29,536

     

29,461

   
JP Morgan Mortgage Trust 2021-6,
2.50%, 10/25/51 (b),(e)
   

107,176

     

96,041

   
London Wall Mortgage Capital PLC,
1.57%, (3 Month GBP Libor + 0.97%),
11/15/49 (a)
   

34,686

     

42,113

   
Morgan Stanley Capital I Trust 2020-HR8,
2.04%, 7/15/53
   

250,000

     

211,705

   
Morgan Stanley Capital I Trust 2020-L4,
2.70%, 2/15/53
   

500,000

     

446,345

   
PHEAA Student Loan Trust 2012-1,
2.17%, (1 Month US Libor + 0.55%),
5/25/57 (a),(b)
   

185,379

     

178,245

   
TICP CLO X Ltd., 2.06%, (3 Month
US Libor + 1.00%), 4/20/31 (a),(b)
   

1,550,000

     

1,517,495

   
Wells Fargo Commercial Mortgage Trust
2017-C42, 2.80%, 12/15/50 (b),(e)
   

100,000

     

76,653

   
Wells Fargo Commercial Mortgage Trust
2022-C62, 4.00%, 4/15/55 (e)
   

150,000

     

145,020

   
Wells Fargo Mortgage Backed Securities
Trust 2019-3, 3.50%, 7/25/49 (b),(e)
   

7,120

     

7,164

   
TOTAL ASSET BACKED AND
COMMERCIAL BACKED SECURITIES
(Cost - $6,433,782)
       

6,039,468

   

See accompanying notes to financial statements.
55


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

    Shares/
Principal
  Fair
Value
 

U.S. TREASURY SECURITIES AND AGENCY BONDS - 6.8%

 

Federal Farm Credit Banks Funding Corp.

 

2.90%, 4/12/32

 

$

600,000

   

$

573,223

   

3.30%, 5/19/32

   

170,000

     

168,952

   

2.85%, 3/28/34

   

370,000

     

346,224

   

1.70%, 4/23/35

   

540,000

     

433,288

   

U.S. Treasury Bond

 

4.25%, 5/15/39

   

440,000

     

504,745

   

3.13%, 11/15/41

   

420,000

     

405,333

   

2.75%, 8/15/42

   

560,000

     

505,181

   

U.S. Treasury Note

 

3.25%, 6/30/27

   

830,000

     

839,402

   

3.25%, 6/30/29

   

810,000

     

821,138

   
TOTAL U.S. TREASURY SECURITIES
AND AGENCY BONDS
(Cost - $4,950,417)
       

4,597,486

   

SOVEREIGN DEBTS - 1.9%

 

Mexico Government International Bond

 

3.25%, 4/16/30

   

290,000

     

253,184

   

3.77%, 5/24/61

   

200,000

     

127,302

   
Perusahaan Penerbit SBSN Indonesia III,
4.55%, 3/29/26
   

520,000

     

523,899

   
Peruvian Government International Bond,
3.23%, 7/28/21
   

20,000

     

12,245

   

Romanian Government International Bond

 

3.00%, 2/27/27 (b)

   

90,000

     

79,264

   

2.12%, 7/16/31

 

EUR

30,000

     

22,166

   

2.00%, 1/28/32 (b)

 

EUR

70,000

     

49,829

   
Saudi Government International Bond,
3.63%, 3/4/28
   

210,000

     

207,077

   
TOTAL SOVEREIGN DEBTS
(Cost - $1,467,353)
       

1,274,966

   

MUNICIPAL BONDS - 1.4%

 

Bay Area Toll Authority, 1.63%, 4/1/28

   

10,000

     

8,890

   
California Statewide Communities
Development Authority, 1.88%, 2/1/31
   

30,000

     

24,226

   

City of Tucson

 

1.46%, 7/1/28

   

5,000

     

4,344

   

1.93%, 7/1/31

   

30,000

     

24,967

   

Metropolitan Transportation Authority

 

5.99%, 11/15/30 (f)

   

25,000

     

27,413

   

5.18%, 11/15/49

   

160,000

     

165,088

   

Municipal Improvement Corp. of Los Angeles

 

1.65%, 11/1/28

   

35,000

     

30,460

   

2.07%, 11/1/30

   

95,000

     

80,583

   

New Jersey Turnpike Authority

 

1.48%, 1/1/28

   

5,000

     

4,420

   

7.10%, 1/1/41

   

25,000

     

32,266

   
San Francisco Municipal Transportation
Agency, 1.30%, 3/1/28
   

25,000

     

21,695

   

State of California, 7.60%, 11/1/40

   

175,000

     

241,658

   

State of Illinois, 5.10%, 6/1/33 (f)

   

265,000

     

266,614

   
TOTAL MUNICIPAL BONDS
(Cost - $975,931)
       

932,624

   
    Shares/
Principal
  Fair
Value
 

SHORT-TERM INVESTMENTS - 18.8%

 

COMMERCIAL PAPER - 6.2%

 
Banque et Caisse d'Epargne,
0.00%, 7/1/22 (h)
 

$

400,000

   

$

399,983

   
First Abu Dhabi Bank PJSC,
0.69%, (SOFR + 0.40%), 7/1/22 (a),(b)
   

725,000

     

725,000

   
Liberty Street Funding LLC,
0.00%, 10/12/22 (h)
   

942,000

     

935,477

   

National Bank of Canada, 0.00%, 8/10/22 (h)

   

550,000

     

548,873

   
Royal Bank of Canada, 2.01%, (1 Month
US Fed Effective Rate + 0.43%),
12/23/22 (a),(b)
   

314,000

     

314,000

   
Skandinaviska Enskilda Banken AB,
0.00%, 8/2/22 (h)
   

1,000,000

     

998,501

   

Svenska Handelsbanken AB, 0.00%, 7/1/22 (h)

   

250,000

     

249,989

   
TOTAL COMMERCIAL PAPER
(Cost - $4,172,602)
       

4,171,823

   

MONEY MARKET FUNDS - 8.3%

 
Fidelity Investments Money Market Fund -  
Government Portfolio,  
Institutional Class, 1.21% (g)  
(Cost - $5,554,651)
   

5,554,651

     

5,554,651

   

U.S. TREASURY SECURITIES - 4.3%

 
U.S. Treasury Bill, 1.64%, 9/15/22
(Cost - $2,919,257) (h)
   

2,925,000

     

2,915,198

   
TOTAL SHORT-TERM INVESTMENTS
(Cost - $12,646,510)
       

12,641,672

   
TOTAL INVESTMENTS - 117.4%
(Cost - $83,059,779)
     

$

79,013,619

   
OTHER ASSETS LESS
LIABILITIES - NET (17.4)%
        (11,726,292)    

TOTAL NET ASSETS - 100.0%

     

$

67,287,327

   

†  Represents less than 0.05%.

(a)  Variable rate security. The rate shown is the rate in effect at period end.

(b)  144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2022, these securities amounted to $10,292,943 or 15.3% of net assets.

(c)  Step coupon.

(d)  When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.

(e)  Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.

(f)  Sinking bond security.

(g)  The rate shown is the annualized seven-day yield at period end.

(h)  Rate shown represents discount rate at the time of purchase.

CLO - Collateralized Loan Obligation

CMT - Treasury Constant Maturity Rate

EUR - EURO

Libor - London Interbank Offer Rate

PLC - Public Limited Company

REMIC - Real Estate Mortgage Investment Conduit

SOFR - Secured Overnight Financing Rate

See accompanying notes to financial statements.
56


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

Holdings by Asset Class

 

% of Net Assets

 

Corporate Bonds and Notes

   

46.2

%

 

Agency Mortgage Backed Securities

   

33.3

%

 

Short-Term Investments

   

18.8

%

 

Asset Backed and Commercial Backed Securities

   

9.0

%

 

U.S. Treasury Securities and Agency Bonds

   

6.8

%

 

Sovereign Debts

   

1.9

%

 

Municipal Bonds

   

1.4

%

 

Other Assets less Liabilities - Net

   

(17.4

)%

 
     

100.0

%

 

Derivative exposure is included in "Other Assets Less Liabilities - Net".

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

U.S. 10 Year Note Future

 

Morgan Stanley

   

48

   

9/21/2022

 

$

5,689,500

   

$

(46,183

)

 

U.S. 2 Year Note Future

 

Morgan Stanley

   

25

   

9/30/2022

   

5,250,391

     

(20,587

)

 

U.S. Long Bond Future

 

Morgan Stanley

   

3

   

9/21/2022

   

415,875

     

5,375

   

U.S. Ultra Bond Future

 

Morgan Stanley

   

32

   

9/21/2022

   

4,939,000

     

(42,851

)

 
     

(104,246

)

 

SHORT FUTURES CONTRACTS

 

Euro-Bobl Future

 

Morgan Stanley

   

2

   

9/8/2022

   

259,669

     

(481

)

 

Long Gilt Future

 

Morgan Stanley

   

2

   

9/28/2022

   

276,846

     

11,222

   

U.S. 10 Year Ultra Future

 

Morgan Stanley

   

20

   

9/21/2022

   

2,547,500

     

35,274

   

U.S. 5 Year Note Future

 

Morgan Stanley

   

50

   

9/30/2022

   

5,612,500

     

19,437

   
     

65,452

   

TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS

                 

$

(38,794

)

 

 

INTEREST RATE SWAPTIONS PURCHASED

 

Counterparty

 

Description*

  Floating Rate
Index
 

Exercise Rate

  Expiration
Date
  Notional
Amount
 

Fair Value

  Premiums
Paid
  Unrealized
Appreciation
(Depreciation)
 

JP Morgan Chase Bank

 

Call - IRS SWAPTION

 

Pay GBP SONIO

 

Receives 0.30%

 

09/02/23

   

1,360,000

GBP

 

$

1

   

$

2,642

   

$

(2,641

)

 

JP Morgan Chase Bank

 

Call - IRS SWAPTION

 

Pay GBP SONIO

 

Receives 0.28%

 

09/02/23

   

1,040,000

GBP

   

1

     

1,984

     

(1,983

)

 
TOTAL FAIR VALUE, PREMIUMS PAID AND NET UNREALIZED DEPRECIATION ON
INTEREST RATE SWAPTIONS PURCHASED
                     

$

2

   

$

4,626

   

$

(4,624

)

 

*  The Fund may receive or pay a variable rate.

INTEREST RATE SWAPTIONS WRITTEN

 

Counterparty

 

Description*

  Floating Rate
Index
 

Exercise Rate

  Expiration
Date
  Notional
Amount
 

Fair Value

  Premiums
Received
  Unrealized
Appreciation
(Depreciation)
 

JP Morgan Chase Bank

 

Call - IRS SWAPTION

 

Pay GBP SONIO

 

Receives 0.40%

 

09/08/32

   

140,000

GBP

 

$

(4

)

 

$

(2,636

)

 

$

2,632

   

JP Morgan Chase Bank

 

Call - IRS SWAPTION

 

Pay GBP SONIO

 

Receives 0.36%

 

09/08/32

   

110,000

GBP

   

(3

)

   

(2,033

)

   

2,030

   
TOTAL FAIR VALUE, PREMIUMS RECEIVED AND NET UNREALIZED APPRECIATION ON
INTEREST RATE SWAPTIONS WRITTEN
                     

$

(7

)

 

$

(4,669

)

 

$

4,662

   

*  The Fund may receive or pay a variable rate.

See accompanying notes to financial statements.
57


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

INTEREST RATE SWAPS

 

Counterparty

  Payment
Frequency
  Fund
Receives
 

Fund Pays

  Expiration
Date
  Notional
Amount†
  Fair
Value
  Premiums
Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
 

Morgan Stanley

 

Quarterly

  1.25%   3 Month New Zealand
Dollar Bank Bill Rate
 

12/15/22

   

540,000

NZD

 

$

(3,417

)

 

$

(235

)

 

$

(3,182

)

 

Morgan Stanley

 

Quarterly

  3 Month
US Libor
  1 Month US Libor  

07/25/24

   

3,160,000

USD

   

1,145

     

593

     

552

   

Morgan Stanley

 

Quarterly

  2.25%   3 Month Stockholm
Interbank Offered Rate
 

09/23/24

   

8,520,000

SEK

   

(8,745

)

   

(6,034

)

   

(2,711

)

 

Morgan Stanley

 

Quarterly

  3 Month
Euribor
  1.75%  

09/23/24

   

790,000

EUR

   

(3,018

)

   

2,455

     

(5,473

)

 

Morgan Stanley

 

Semi-Annually

  3.50%  

6 Month Australian Bill

 

09/21/27

   

810,000

AUD

   

(13,424

)

   

(11,488

)

   

(1,936

)

 

Morgan Stanley

 

Annually

  SOFR-
COMPOUND
 

Interest Rate Swaps

       

960,000

USD

   

1,697

     

8,124

     

(6,427

)

 

Morgan Stanley

 

Quarterly

  3.75%   3 Month New Zealand
Dollar Bank Bill Rate
 

09/21/27

   

320,000

NZD

   

(3,061

)

   

(3,283

)

   

222

   

Morgan Stanley

 

Quarterly

  2.50%   3 Month Stockholm
Interbank Offered Rate
 

09/21/27

   

1,720,000

SEK

   

(2,324

)

   

(1,375

)

   

(949

)

 

Morgan Stanley

 

Annually

  Sterling
Overnight
Interbank
Average Rate
  1.75%  

09/21/27

   

120,000

GBP

   

5,100

     

5,011

     

89

   

Morgan Stanley

 

Semi-Annually

  2.00%   6 Month Euribor  

09/21/32

   

240,000

EUR

   

(6,335

)

   

(557

)

   

(5,778

)

 

Morgan Stanley

 

Semi-Annually

  1.00%   6 Month Euribor  

09/21/32

   

240,000

EUR

   

(28,093

)

   

(28,559

)

   

466

   

Morgan Stanley

 

Annually

  Tokyo
Overnight
Weighted
Average
Rate
  0.50%  

05/26/32

   

68,000,000

JPY

   

6,263

     

362

     

5,901

   

Morgan Stanley

 

Quarterly

  3.25%   3 Month Canadian
Dollar Offered Rate
 

09/21/32

   

330,000

CAD

   

(9,686

)

   

(10,296

)

   

610

   

Morgan Stanley

 

Annually

  2.00%   Sterling Overnight
Interbank Average Rate
 

06/07/32

   

220,000

GBP

   

(7,857

)

   

2,004

     

(9,861

)

 

Morgan Stanley

 

Annually

  Sterling
Overnight
Interbank
Average
Rate
  1.50%  

09/21/32

   

170,000

GBP

   

15,244

     

16,610

     

(1,366

)

 

Morgan Stanley

 

Annually

  Tokyo
Overnight
Weighted
Average
Rate
  0.00%  

09/23/32

   

18,970,000

JPY

   

6,984

     

6,624

     

360

   

Morgan Stanley

 

Annually

  1.25%   Swiss Average Rate
Overnight
 

09/21/32

   

300,000

CHF

   

(14,707

)

   

(13,421

)

   

(1,286

)

 

Morgan Stanley

 

Semi-Annually

  3.75%  

6 Month Australian Bill

 

09/21/32

   

40,000

AUD

   

(881

)

   

(1,561

)

   

680

   

Morgan Stanley

 

Quarterly

  3 Month
Stockholm
Interbank
Offered
Rate
  2.50%  

09/21/32

   

4,810,000

SEK

   

14,151

     

11,870

     

2,281

   

Morgan Stanley

 

Semi-Annually

  3.00%   6 Month Norway Ibor  

09/21/32

   

1,130,000

NOK

   

(2,844

)

   

921

     

(3,765

)

 

Morgan Stanley

 

Quarterly

  3 Month
New Zealand
Dollar Bank
Bill Rate
  3.75%  

09/21/32

   

70,000

NZD

   

1,403

     

1,405

     

(2

)

 

Morgan Stanley

 

Semi-Annually

  6 Month
Euribor
  0.75%  

09/21/27

   

40,000

EUR

   

2,324

     

2,205

     

119

   

Morgan Stanley

 

Annually

  SOFR-
COMPOUND
  2.75%  

09/21/32

   

230,000

USD

   

810

     

3,260

     

(2,450

)

 
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED
DEPRECIATION ON INTEREST RATE SWAPS
                     

$

(49,271

)

 

$

(15,365

)

 

$

(33,906

)

 

†  Unless otherwise indicated, notional amount is shown in USD.

See accompanying notes to financial statements.
58


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2022

CREDIT DEFAULT SWAPS

 

Counterparty

  Reference
Obligation/
Index
  Payment
Frequency
  Buy/Sell
Protection
  Fixed
Rate
Received
  Fixed
Rate
Paid
  Credit
Rating*
  Expiration
Date
  Notional
Amount
  Fair
Value
  Premiums
Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
 
Morgan
Stanley
  CD The Boeing
Company
 

Quarterly

 

Buy

   

1.00

%

   

-

   

BBB-

 

06/20/24

 

$

100,000

   

$

(1,578

)

 

$

945

   

$

(2,523

)

 
Morgan
Stanley
  CD Prudential
Financial, Inc.
 

Quarterly

 

Buy

   

1.00

%

   

-

   

A-

 

06/20/24

   

175,000

     

2,008

     

1,242

     

766

   
Morgan
Stanley
 

CD CD.NA.IG.34

 

Quarterly

 

Buy

   

1.00

%

   

-

   

BBB

 

06/20/25

   

625,000

     

872

     

5,300

     

(4,428

)

 
Morgan
Stanley
  CD General Electric
Company
 

Quarterly

 

Buy

   

1.00

%

   

-

   

BBB+

 

06/20/26

   

325,000

     

(6,364

)

   

3,507

     

(9,871

)

 
Morgan
Stanley
 

CD CDX.IG.37

 

Quarterly

 

Buy

   

1.00

%

   

-

   

NR

 

12/20/26

   

1,325,000

     

3,280

     

20,886

     

(17,606

)

 
Morgan
Stanley
  CD Republic of
Indonesia
 

Quarterly

 

Buy

   

1.00

%

   

-

   

BBB

 

06/20/27

   

550,000

     

(10,456

)

   

1,531

     

(11,987

)

 
Morgan
Stanley
 

CD CDX.NA.IG.38

 

Quarterly

 

Buy

   

1.00

%

   

-

   

NR

 

06/21/27

   

1,850,000

     

(341

)

   

13,853

     

(14,194

)

 
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED
DEPRECIATION ON CREDIT DEFAULT SWAPS
                                 

$

(12,579

)

 

$

47,264

   

$

(59,843

)

 

*  Using S&P's rating of the issuer or the underlying securities of the index.

FORWARD FOREIGN CURRENCY CONTRACTS

 

Settlement Date

 

Counterparty

  Currency Units to
Receive
 

In Exchange For

  Unrealized Appreciation
(Depreciation)
 

09/22/22

 

Morgan Stanley

   

100,429

GBP

   

123,340

USD

 

$

(1,177

)

 

09/22/22

 

Morgan Stanley

   

67,716

USD

   

55,138

GBP

   

646

   

TOTAL NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS

             

$

(531

)

 

AUD - Australian Dollar

CAD - Canadian Dollar

CHF - Swiss Franc

EUR - Euro

GBP - Pound Sterling

JPY - Japanese Yen

NOK - Norwegian Krone

NZD - New Zealand Dollar

SEK - Swedish Krona

USD - United States Dollar

See accompanying notes to financial statements.
59


Global Atlantic Portfolios

Statements of Assets and Liabilities

June 30, 2022 (Unaudited)

Assets:

  Global Atlantic
BlackRock
Allocation
Portfolio
  Global Atlantic
BlackRock
Disciplined Core
Portfolio
  Global Atlantic
BlackRock
Disciplined
Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
International
Core
Portfolio
 

Investments in securities, at cost

 

$

61,684,165

   

$

476,529,399

   

$

71,520,194

   

$

141,625,321

   

Investments in securities, at fair value

 

$

62,272,115

   

$

535,197,772

   

$

83,313,124

   

$

134,201,566

   

Cash

   

-

     

1,188

     

145

     

11,010

   

Foreign cash (cost $-, $-, $- and $451,607, respectively)

   

-

     

-

     

-

     

450,212

   

Deposit with broker

   

-

     

642,553

     

130,778

     

162,807

   

Receivable for securities sold

   

-

     

4,629,010

     

1,080,596

     

1,310,363

   

Receivable for portfolio shares sold

   

-

     

-

     

87,647

     

-

   

Interest and dividends receivable

   

384

     

565,878

     

37,411

     

807,207

   

Prepaid expenses

   

1,323

     

12,072

     

2,195

     

75,338

   

Total Assets

   

62,273,822

     

541,048,473

     

84,651,896

     

137,018,503

   

Liabilities:

 

Unrealized depreciation on futures contracts

   

-

     

177,534

     

36,382

     

6,137

   

Payable for securities purchased

   

-

     

4,379,037

     

937,025

     

1,329,348

   

Payable for portfolio shares redeemed

   

7,980

     

350,996

     

1,944

     

59,030

   

Accrued distribution (12b-1) fees

   

2,782

     

6,586

     

4,075

     

9,128

   

Accrued investment advisory fees

   

11,582

     

177,932

     

24,855

     

57,385

   

Administrative service fees payable

   

1,881

     

13,055

     

2,462

     

4,644

   

Accrued expenses and other liabilities

   

7,426

     

59,825

     

12,598

     

41,747

   

Total Liabilities

   

31,651

     

5,164,965

     

1,019,341

     

1,507,419

   

Net Assets

 

$

62,242,171

   

$

535,883,508

   

$

83,632,555

   

$

135,511,084

   

Composition of Net Assets:

 

Paid-in capital

 

$

50,855,443

   

$

365,555,011

   

$

97,355,236

   

$

147,099,728

   

Total distributable earnings (losses)

   

11,386,728

     

170,328,497

     

(13,722,681

)

   

(11,588,644

)

 

Net Assets

 

$

62,242,171

   

$

535,883,508

   

$

83,632,555

   

$

135,511,084

   

Class I Shares:

 

Net Assets

 

$

49,027,971

   

$

504,824,387

   

$

64,546,182

   

$

92,702,477

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

4,333,957

     

37,046,815

     

4,457,578

     

9,768,399

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

11.31

   

$

13.63

   

$

14.48

   

$

9.49

   

Class II Shares:

 

Net Assets

 

$

13,214,200

   

$

31,059,121

   

$

19,086,373

   

$

42,808,653

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

1,172,776

     

2,286,049

     

1,320,875

     

4,524,454

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

11.27

   

$

13.59

   

$

14.45

   

$

9.46

   

See accompanying notes to financial statements.
60


Global Atlantic Portfolios

Statements of Assets and Liabilities (Continued)

June 30, 2022 (Unaudited)

Assets:

  Global Atlantic
BlackRock
Disciplined
Mid Cap Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
Value
Portfolio
  Global Atlantic
BlackRock
High Yield
Portfolio
  Global Atlantic
Goldman Sachs
Core Fixed
Income
Portfolio
 

Investments in securities, at cost

 

$

262,018,771

   

$

222,496,150

   

$

57,418,237

   

$

83,059,779

   

Investments in securities, at fair value

 

$

235,029,328

   

$

224,128,993

   

$

51,092,830

   

$

79,013,619

   
Swaptions purchased, at fair value (premiums paid
$-, $-, $- and $4,626, respectively)
   

-

     

-

     

-

     

2

   

Premiums paid on open swap contracts, net

   

-

     

-

     

-

     

31,899

   

Cash

   

1,102

     

1,367

     

1,021

     

-

   

Foreign cash (cost $-, $-, $- and $42,777, respectively)

   

-

     

-

     

-

     

42,672

   

Deposit with broker

   

259,979

     

282,245

     

12,039

     

1,142,912

   
Unrealized appreciation on forward foreign
currency contracts
   

-

     

-

     

-

     

646

   

Receivable for securities sold

   

2,056,066

     

2,059,368

     

179,106

     

4,985,823

   

Receivable for portfolio shares sold

   

-

     

-

     

-

     

18,332

   

Interest and dividends receivable

   

73,795

     

246,260

     

939,028

     

412,491

   

Prepaid expenses

   

6,552

     

4,682

     

1,101

     

1,354

   

Total Assets

   

237,426,822

     

226,722,915

     

52,225,125

     

85,649,750

   

Liabilities:

 
Swaptions written, at fair value (premiums
received $-, $-, $- and $4,669, respectively)
   

-

     

-

     

-

     

7

   

Unrealized depreciation on futures contracts

   

57,957

     

90,392

     

6,664

     

38,794

   
Unrealized depreciation on forward foreign
currency contracts
   

-

     

-

     

-

     

1,177

   

Unrealized depreciation on swap contracts

   

-

     

-

     

-

     

93,749

   

Due to custodian

   

-

     

-

     

-

     

1,000,261

   

Payable for securities purchased

   

1,966,321

     

2,008,648

     

571,571

     

17,204,435

   

Payable for portfolio shares redeemed

   

71,104

     

63,348

     

21,893

     

-

   

Accrued distribution (12b-1) fees

   

20,772

     

1,377

     

131

     

-

   

Accrued investment advisory fees

   

105,140

     

83,401

     

21,698

     

17,558

   

Administrative service fees payable

   

8,450

     

5,483

     

1,258

     

1,573

   

Accrued expenses and other liabilities

   

34,733

     

28,768

     

6,609

     

4,869

   

Total Liabilities

   

2,264,477

     

2,281,417

     

629,824

     

18,362,423

   

Net Assets

 

$

235,162,345

   

$

224,441,498

   

$

51,595,301

   

$

67,287,327

   

Composition of Net Assets:

 

Paid-in capital

 

$

244,563,121

   

$

170,711,056

   

$

59,039,728

   

$

72,943,637

   

Total distributable earnings (losses)

   

(9,400,776

)

   

53,730,442

     

(7,444,427

)

   

(5,656,310

)

 

Net Assets

 

$

235,162,345

   

$

224,441,498

   

$

51,595,301

   

$

67,287,327

   

Class I Shares:

 

Net Assets

 

$

137,837,305

   

$

217,972,832

   

$

50,967,557

   

$

67,287,327

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

11,319,295

     

18,063,245

     

5,853,308

     

7,529,519

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

12.18

   

$

12.07

   

$

8.71

   

$

8.94

   

Class II Shares:

 

Net Assets

 

$

97,325,040

   

$

6,468,666

   

$

627,744

   

$

-

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

8,027,186

     

536,219

     

72,182

     

-

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

12.12

   

$

12.06

   

$

8.70

   

$

-

   

See accompanying notes to financial statements.
61


Global Atlantic Portfolios

Statements of Operations

For the Six Months Ended June 30, 2022 (Unaudited)

    Global Atlantic
BlackRock
Allocation
Portfolio
  Global Atlantic
BlackRock
Disciplined Core
Portfolio
  Global Atlantic
BlackRock
Disciplined
Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
International
Core
Portfolio
 

Investment Income:

 

Dividend income*

 

$

686,900

   

$

4,843,412

   

$

396,944

   

$

2,899,278

   

Interest income

   

715

     

10,306

     

2,153

     

3,099

   

Total Investment Income

   

687,615

     

4,853,718

     

399,097

     

2,902,377

   

Expenses:

 

Investment advisory fee

   

76,838

     

1,209,150

     

186,912

     

463,200

   

Distribution fees (12b-1) - Class II Shares

   

18,031

     

45,636

     

28,329

     

60,201

   

Administrative service fees

   

11,206

     

99,462

     

16,202

     

24,768

   

Legal fees

   

8,591

     

76,188

     

12,696

     

18,755

   

Trustees fees

   

3,429

     

30,570

     

5,160

     

7,504

   

Custody fees

   

1,382

     

13,690

     

5,819

     

65,625

   

Miscellaneous expenses

   

13,031

     

116,159

     

19,437

     

53,051

   

Total Expenses

   

132,508

     

1,590,855

     

274,555

     

693,104

   

Expenses waived

   

-

     

-

     

(3,746

)

   

(77,124

)

 

Net Expenses

   

132,508

     

1,590,855

     

270,809

     

615,980

   

Net Investment Income

   

555,107

     

3,262,863

     

128,288

     

2,286,397

   

Net Realized and Change in Unrealized Gain (Loss)

 

Net realized gain (loss) on:

 

Investments

   

2,122,402

     

8,011,886

     

(3,183,747

)

   

(2,161,099

)

 

Futures contracts

   

-

     

(1,972,936

)

   

(646,712

)

   

(511,130

)

 

Foreign currency translations

   

-

     

(32

)

   

-

     

3,725

   
     

2,122,402

     

6,038,918

     

(3,830,459

)

   

(2,668,504

)

 

Net change in unrealized appreciation/(depreciation) on:

 

Investments

   

(13,295,560

)

   

(150,025,303

)

   

(30,803,807

)

   

(29,712,951

)

 

Futures contracts

   

-

     

(305,142

)

   

(48,806

)

   

(60,896

)

 

Foreign currency translations

   

-

     

(530

)

   

-

     

(50,245

)

 
     

(13,295,560

)

   

(150,330,975

)

   

(30,852,613

)

   

(29,824,092

)

 

Net Realized and Change in Unrealized (Loss)

   

(11,173,158

)

   

(144,292,057

)

   

(34,683,072

)

   

(32,492,596

)

 
Net Decrease in Net Assets Resulting
from Operations
 

$

(10,618,051

)

 

$

(141,029,194

)

 

$

(34,554,784

)

 

$

(30,206,199

)

 
* Foreign taxes withheld  

$

-

   

$

13,002

   

$

311

   

$

365,608

   

See accompanying notes to financial statements.
62


Global Atlantic Portfolios

Statements of Operations (Continued)

For the Six Months Ended June 30, 2022 (Unaudited)

    Global Atlantic
BlackRock
Disciplined
Mid Cap Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
Value
Portfolio
  Global Atlantic
BlackRock
High Yield
Portfolio
  Global Atlantic
Goldman Sachs
Core Fixed
Income
Portfolio
 

Investment Income:

 

Dividend income*

 

$

1,153,337

   

$

2,769,387

   

$

-

   

$

-

   

Interest income

   

4,771

     

4,254

     

1,619,623

     

929,135

   

Total Investment Income

   

1,158,108

     

2,773,641

     

1,619,623

     

929,135

   

Expenses:

 

Investment advisory fee

   

764,765

     

572,140

     

146,313

     

123,503

   

Distribution fees (12b-1) - Class II Shares

   

146,658

     

9,225

     

892

     

-

   

Administrative service fees

   

45,534

     

40,795

     

9,389

     

11,655

   

Legal fees

   

35,810

     

30,926

     

7,289

     

9,096

   

Trustees fees

   

14,593

     

12,302

     

2,892

     

3,620

   

Custody fees

   

13,139

     

11,468

     

2,849

     

6,207

   

Miscellaneous expenses

   

55,441

     

47,104

     

11,031

     

13,759

   

Total Expenses

   

1,075,940

     

723,960

     

180,655

     

167,840

   

Expenses waived

   

(6,455

)

   

(2,739

)

   

(1,260

)

   

(4,381

)

 

Net Expenses

   

1,069,485

     

721,221

     

179,395

     

163,459

   

Net Investment Income

   

88,623

     

2,052,420

     

1,440,228

     

765,676

   

Net Realized and Change in Unrealized Gain (Loss)

 

Net realized gain (loss) on:

 

Investments

   

(29,624,669

)

   

3,959,398

     

(1,195,124

)

   

(2,523,389

)

 

Short sales

   

-

     

-

     

-

     

(67

)

 

Futures contracts

   

(893,759

)

   

(776,857

)

   

(118,249

)

   

(1,037,788

)

 

Swap contracts

   

-

     

-

     

-

     

(541

)

 

Forward foreign currency contracts

   

-

     

-

     

-

     

27

   

Foreign currency translations

   

-

     

-

     

-

     

(2,257

)

 
     

(30,518,428

)

   

3,182,541

     

(1,313,373

)

   

(3,564,015

)

 

Net change in unrealized appreciation/(depreciation) on:

 

Investments

   

(79,511,329

)

   

(41,715,909

)

   

(8,480,832

)

   

(5,907,974

)

 

Futures contracts

   

(119,463

)

   

(136,745

)

   

(17,991

)

   

(91,791

)

 

Swap contracts

   

-

     

-

     

-

     

(125,590

)

 

Swaptions

   

-

     

-

     

-

     

1,666

   

Forward foreign currency contracts

   

-

     

-

     

-

     

(3,419

)

 

Foreign currency translations

   

-

     

-

     

-

     

(1,738

)

 
     

(79,630,792

)

   

(41,852,654

)

   

(8,498,823

)

   

(6,128,846

)

 

Net Realized and Change in Unrealized (Loss)

   

(110,149,220

)

   

(38,670,113

)

   

(9,812,196

)

   

(9,692,861

)

 
Net Decrease in Net Assets Resulting
from Operations
 

$

(110,060,597

)

 

$

(36,617,693

)

 

$

(8,371,968

)

 

$

(8,927,185

)

 
* Foreign taxes withheld  

$

967

   

$

1,308

   

$

-

   

$

-

   

See accompanying notes to financial statements.
63


Global Atlantic Portfolios

Statements of Changes in Net Assets

    Global Atlantic BlackRock
Allocation Portfolio
  Global Atlantic BlackRock
Disciplined Core Portfolio
 
    For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
  For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income

 

$

555,107

   

$

1,158,810

   

$

3,262,863

   

$

5,178,458

   

Net realized gain

   

2,122,402

     

7,447,427

     

6,038,918

     

111,729,756

   

Net change in unrealized appreciation (depreciation)

   

(13,295,560

)

   

(189,980

)

   

(150,330,975

)

   

49,303,876

   
Net increase (decrease) in net assets resulting from
operations
   

(10,618,051

)

   

8,416,257

     

(141,029,194

)

   

166,212,090

   

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(3,880,297

)

   

-

     

(34,691,795

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

256,737

     

1,841,622

     

374,987

     

23,825,395

*

 

Class II

   

1,161,665

     

1,120,778

     

926,106

     

5,169,859

*

 

Reinvestment of distributions

 

Class I

   

-

     

3,136,835

     

-

     

32,715,715

   

Class II

   

-

     

743,463

     

-

     

1,976,080

   

Cost of shares redeemed

 

Class I

   

(4,642,739

)

   

(11,584,403

)

   

(37,716,274

)

   

(80,674,613

)

 

Class II

   

(1,567,650

)

   

(3,138,099

)

   

(4,203,255

)

   

(8,827,419

)

 
Net decrease in net assets from share
transactions of beneficial interest
   

(4,791,987

)

   

(7,879,804

)

   

(40,618,436

)

   

(25,814,983

)

 

Total increase (decrease) in net assets

   

(15,410,038

)

   

(3,343,844

)

   

(181,647,630

)

   

105,705,312

   

Net Assets:

 

Beginning of period

   

77,652,209

     

80,996,053

     

717,531,138

     

611,825,826

   

End of period

 

$

62,242,171

   

$

77,652,209

   

$

535,883,508

   

$

717,531,138

   

Share Activity:

 

Class I

 

Shares sold

   

21,437

     

140,020

     

24,609

     

1,430,902

**

 

Shares reinvested

   

-

     

240,740

     

-

     

1,998,517

   

Shares redeemed

   

(381,578

)

   

(889,588

)

   

(2,450,119

)

   

(5,101,518

)

 
Net decrease in shares of beneficial
interest outstanding
   

(360,141

)

   

(508,828

)

   

(2,425,510

)

   

(1,672,099

)

 

Share Activity:

 

Class II

 

Shares sold

   

92,310

     

85,829

     

62,771

     

312,152

**

 

Shares reinvested

   

-

     

57,190

     

-

     

120,861

   

Shares redeemed

   

(124,445

)

   

(243,437

)

   

(276,878

)

   

(564,297

)

 
Net decrease in shares of beneficial
interest outstanding
   

(32,135

)

   

(100,418

)

   

(214,107

)

   

(131,284

)

 

*  Includes the value received from shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined U.S. Core Portfolio into Global Atlantic BlackRock Disciplined Core Portfolio on August 20, 2021.

**  Includes shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined U.S. Core Portfolio into Global Atlantic BlackRock Disciplined Core Portfolio on August 20, 2021.

See accompanying notes to financial statements.
64


Global Atlantic Portfolios

Statements of Changes in Net Assets (Continued)

    Global Atlantic BlackRock
Disciplined Growth Portfolio
  Global Atlantic BlackRock
Disciplined International
Core Portfolio
 
    For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
  For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income

 

$

128,288

   

$

127,484

   

$

2,286,397

   

$

2,901,706

   

Net realized gain (loss)

   

(3,830,459

)

   

15,076,207

     

(2,668,504

)

   

17,866,588

   

Net change in unrealized depreciation

   

(30,852,613

)

   

(1,221,192

)

   

(29,824,092

)

   

(7,578,519

)

 
Net increase (decrease) in net assets resulting from
operations
   

(34,554,784

)

   

13,982,499

     

(30,206,199

)

   

13,189,775

   

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(1,872,995

)

   

-

     

(2,551,441

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

560,214

     

97,856,259

*

   

147,490

     

16,738,187

***

 

Class II

   

1,002,447

     

7,299,576

*

   

446,162

     

13,978,820

***

 

Reinvestment of distributions

 

Class I

   

-

     

1,467,358

     

-

     

1,833,625

   

Class II

   

-

     

405,637

     

-

     

717,816

   

Cost of shares redeemed

 

Class I

   

(6,993,254

)

   

(8,649,029

)

   

(6,969,249

)

   

(12,100,080

)

 

Class II

   

(1,731,490

)

   

(5,314,796

)

   

(2,392,029

)

   

(5,878,741

)

 
Net increase (decrease) in net assets from share
transactions of beneficial interest
   

(7,162,083

)

   

93,065,005

     

(8,767,626

)

   

15,289,627

   

Total increase (decrease) in net assets

   

(41,716,867

)

   

105,174,509

     

(38,973,825

)

   

25,927,961

   

Net Assets:

 

Beginning of period

   

125,349,422

     

20,174,913

     

174,484,909

     

148,556,948

   

End of period

 

$

83,632,555

   

$

125,349,422

   

$

135,511,084

   

$

174,484,909

   

Share Activity:

 

Class I

 

Shares sold

   

32,147

     

5,204,444

**

   

14,317

     

1,458,438

****

 

Shares reinvested

   

-

     

75,481

     

-

     

158,072

   

Shares redeemed

   

(413,051

)

   

(441,444

)

   

(657,616

)

   

(1,053,285

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(380,904

)

   

4,838,481

     

(643,299

)

   

563,225

   

Share Activity:

 

Class II

 

Shares sold

   

57,107

     

389,649

**

   

45,210

     

1,221,987

****

 

Shares reinvested

   

-

     

20,877

     

-

     

61,987

   

Shares redeemed

   

(102,230

)

   

(297,713

)

   

(223,854

)

   

(511,655

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(45,123

)

   

112,813

     

(178,644

)

   

772,319

   

*  Includes the value received from shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio into Global Atlantic BlackRock Disciplined Growth Portfolio on August 20, 2021.

**  Includes shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio into Global Atlantic BlackRock Disciplined Growth Portfolio on August 20, 2021.

***  Includes the value received from shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Global Equity Insights Portfolio into Global Atlantic BlackRock Disciplined International Core Portfolio on August 20, 2021.

****  Includes shares issued in connection with the reorganization of Global Atlantic Goldman Sachs Global Equity Insights Portfolio into Global Atlantic BlackRock Disciplined International Core Portfolio on August 20, 2021.

See accompanying notes to financial statements.
65


Global Atlantic Portfolios

Statements of Changes in Net Assets (Continued)

    Global Atlantic BlackRock
Disciplined Mid Cap
Growth Portfolio
  Global Atlantic BlackRock
Disciplined Value Portfolio
 
    For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
  For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

88,623

   

$

(539,671

)

 

$

2,052,420

   

$

3,457,492

   

Net realized gain (loss)

   

(30,518,428

)

   

66,324,123

     

3,182,541

     

52,191,066

   

Net change in unrealized appreciation (depreciation)

   

(79,630,792

)

   

(33,219,750

)

   

(41,852,654

)

   

7,828,433

   
Net increase (decrease) in net assets resulting from
operations
   

(110,060,597

)

   

32,564,702

     

(36,617,693

)

   

63,476,991

   

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(23,682,050

)

   

-

     

(3,594,121

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

486,690

     

55,813,006

*

   

403,545

     

614,623

   

Class II

   

1,253,911

     

90,838,795

*

   

252,344

     

188,856

   

Reinvestment of distributions

 

Class I

   

-

     

13,977,471

     

-

     

3,509,478

   

Class II

   

-

     

9,704,578

     

-

     

84,643

   

Cost of shares redeemed

 

Class I

   

(10,192,631

)

   

(29,299,309

)

   

(18,683,621

)

   

(35,365,378

)

 

Class II

   

(6,946,903

)

   

(11,805,579

)

   

(692,463

)

   

(1,094,831

)

 
Net increase (decrease) in net assets from share
transactions of beneficial interest
   

(15,398,933

)

   

129,228,962

     

(18,720,195

)

   

(32,062,609

)

 

Total increase (decrease) in net assets

   

(125,459,530

)

   

138,111,614

     

(55,337,888

)

   

27,820,261

   

Net Assets:

 

Beginning of period

   

360,621,875

     

222,510,261

     

279,779,386

     

251,959,125

   

End of period

 

$

235,162,345

   

$

360,621,875

   

$

224,441,498

   

$

279,779,386

   

Share Activity:

 

Class I

 

Shares sold

   

33,064

     

3,012,584

**

   

29,972

     

46,837

   

Shares reinvested

   

-

     

765,469

     

-

     

259,194

   

Shares redeemed

   

(710,082

)

   

(1,640,482

)

   

(1,404,870

)

   

(2,741,658

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(677,018

)

   

2,137,571

     

(1,374,898

)

   

(2,435,627

)

 

Share Activity:

 

Class II

 

Shares sold

   

86,833

     

4,915,247

**

   

18,509

     

15,149

   

Shares reinvested

   

-

     

532,633

     

-

     

6,242

   

Shares redeemed

   

(487,684

)

   

(656,427

)

   

(52,333

)

   

(85,508

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(400,851

)

   

4,791,453

     

(33,824

)

   

(64,117

)

 

*  Includes the value received from shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio into Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio on August 20, 2021.

**  Includes shares issued in connection with the reorganization of Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio into Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio on August 20, 2021.

See accompanying notes to financial statements.
66


Global Atlantic Portfolios

Statements of Changes in Net Assets (Continued)

    Global Atlantic BlackRock
High Yield Portfolio
  Global Atlantic Goldman Sachs
Core Fixed Income Portfolio
 
    For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
  For the
Six Months Ended
June 30, 2022
(Unaudited)
  For the
Year Ended
December 31,
2021
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income

 

$

1,440,228

   

$

2,965,054

   

$

765,676

   

$

1,544,534

   

Net realized gain (loss)

   

(1,313,373

)

   

1,439,189

     

(3,564,015

)

   

(281,299

)

 

Net change in unrealized depreciation

   

(8,498,823

)

   

(1,849,061

)

   

(6,128,846

)

   

(2,986,141

)

 
Net increase (decrease) in net assets resulting from
operations
   

(8,371,968

)

   

2,555,182

     

(8,927,185

)

   

(1,722,906

)

 

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(3,219,040

)

   

-

     

(5,827,630

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

2,692,571

     

6,056,458

     

1,501,039

     

3,742,962

   

Class II

   

22,677

     

38,887

     

-

     

-

   

Reinvestment of distributions

 

Class I

   

-

     

3,182,155

     

-

     

5,827,630

   

Class II

   

-

     

36,885

     

-

     

-

   

Cost of shares redeemed

 

Class I

   

(7,673,110

)

   

(10,554,711

)

   

(5,647,749

)

   

(13,200,885

)

 

Class II

   

(86,122

)

   

(75,165

)

   

-

     

-

   
Net decrease in net assets from share
transactions of beneficial interest
   

(5,043,984

)

   

(1,315,491

)

   

(4,146,710

)

   

(3,630,293

)

 

Total decrease in net assets

   

(13,415,952

)

   

(1,979,349

)

   

(13,073,895

)

   

(11,180,829

)

 

Net Assets:

 

Beginning of period

   

65,011,253

     

66,990,602

     

80,361,222

     

91,542,051

   

End of period

 

$

51,595,301

   

$

65,011,253

   

$

67,287,327

   

$

80,361,222

   

Share Activity:

 

Class I

 

Shares sold

   

283,842

     

591,243

     

159,822

     

353,421

   

Shares reinvested

   

-

     

318,854

     

-

     

579,287

   

Shares redeemed

   

(816,318

)

   

(1,035,993

)

   

(606,903

)

   

(1,226,960

)

 
Net decrease in shares of beneficial
interest outstanding
   

(532,476

)

   

(125,896

)

   

(447,081

)

   

(294,252

)

 

Share Activity:

 

Class II

 

Shares sold

   

2,486

     

3,773

     

-

     

-

   

Shares reinvested

   

-

     

3,696

     

-

     

-

   

Shares redeemed

   

(9,109

)

   

(7,361

)

   

-

     

-

   
Net increase (decrease) in shares of beneficial
interest outstanding
   

(6,623

)

   

108

     

-

     

-

   

See accompanying notes to financial statements.
67


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Allocation Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

13.17

   

$

12.45

   

$

11.42

   

$

9.62

   

$

10.19

   

$

10.00

   

Income from investment operations:

 

Net investment income (b,c)

   

0.10

     

0.20

     

0.19

     

0.23

     

0.21

     

0.06

   
Net realized and unrealized
gain (loss) (d)
   

(1.96

)

   

1.20

     

1.40

     

1.79

     

(0.73

)

   

0.13

   
Total income (loss) from
investment operations
   

(1.86

)

   

1.40

     

1.59

     

2.02

     

(0.52

)

   

0.19

   

Less distributions from:

 

Net investment income

   

-

     

(0.23

)

   

(0.27

)

   

(0.22

)

   

(0.05

)

   

-

   

Net realized gains

   

-

     

(0.45

)

   

(0.29

)

   

-

     

0.00

(e)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.68

)

   

(0.56

)

   

(0.22

)

   

(0.05

)

   

-

   

Net asset value, end of period

 

$

11.31

   

$

13.17

   

$

12.45

   

$

11.42

   

$

9.62

   

$

10.19

   

Total return (f)

   

(14.12

)%

   

11.33

%

   

14.46

%

   

21.09

%

   

(5.14

)% (g)

   

1.90

% (g)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

49,028

   

$

61,826

   

$

64,791

   

$

66,410

   

$

63,462

   

$

75,191

   
Ratio of net expenses to
average net assets (h)
   

0.33

% (i)

   

0.31

%

   

0.31

%

   

0.31

%

   

0.31

%

   

0.31

% (i)

 
Ratio of gross expenses to
average net assets (h,j)
   

0.33

% (i)

   

0.32

%

   

0.33

%

   

0.34

%

   

0.32

%

   

0.32

% (i)

 
Ratio of net investment income to
average net assets (c,h)
   

1.64

% (i)

   

1.51

%

   

1.69

%

   

2.15

%

   

2.06

%

   

4.15

% (i)

 

Portfolio turnover rate

   

33

% (k)

   

73

%

   

85

%

   

61

%

   

54

%

   

2

% (k)

 

(a)  Global Atlantic BlackRock Allocation Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(d)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(e)  Less than $0.005 or 0.005% per share.

(f)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(g)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(h)  Does not include the expenses of the investment companies in which the Portfolio invests.

(i)  Annualized.

(j)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(k)  Not annualized.

See accompanying notes to financial statements.
68


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Allocation Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

13.13

   

$

12.41

   

$

11.39

   

$

9.61

   

$

10.18

   

$

10.00

   

Income from investment operations:

 

Net investment income (b,c)

   

0.09

     

0.17

     

0.17

     

0.21

     

0.20

     

0.14

   
Net realized and unrealized
gain (loss) (d)
   

(1.95

)

   

1.19

     

1.38

     

1.78

     

(0.74

)

   

0.04

   
Total income (loss) from
investment operations
   

(1.86

)

   

1.36

     

1.55

     

1.99

     

(0.54

)

   

0.18

   

Less distributions from:

 

Net investment income

   

-

     

(0.19

)

   

(0.24

)

   

(0.21

)

   

(0.03

)

   

-

   

Net realized gains

   

-

     

(0.45

)

   

(0.29

)

   

-

     

0.00

(e)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.64

)

   

(0.53

)

   

(0.21

)

   

(0.03

)

   

-

   

Net asset value, end of period

 

$

11.27

   

$

13.13

   

$

12.41

   

$

11.39

   

$

9.61

   

$

10.18

   

Total return (f)

   

(14.17

)%

   

11.04

%

   

14.13

%

   

20.82

%

   

(5.33

)% (g)

   

1.80

% (g)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

13,214

   

$

15,826

   

$

16,205

   

$

15,568

   

$

13,806

   

$

9,034

   
Ratio of net expenses to
average net assets (h)
   

0.58

% (i)

   

0.56

%

   

0.56

%

   

0.56

%

   

0.56

%

   

0.56

% (i)

 
Ratio of gross expenses to
average net assets (h,j)
   

0.58

% (i)

   

0.57

%

   

0.58

%

   

0.59

%

   

0.57

%

   

0.56

% (i)

 
Ratio of net investment income to
average net assets (c,h)
   

1.41

% (i)

   

1.28

%

   

1.45

%

   

1.91

%

   

1.99

%

   

9.11

% (i)

 

Portfolio turnover rate

   

33

% (k)

   

73

%

   

85

%

   

61

%

   

54

%

   

2

% (k)

 

(a)  Global Atlantic BlackRock Allocation Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(d)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(e)  Less than $0.005 or 0.005% per share.

(f)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(g)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(h)  Does not include the expenses of the investment companies in which the Portfolio invests.

(i)  Annualized.

(j)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(k)  Not annualized.

See accompanying notes to financial statements.
69


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Core Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

17.10

   

$

13.98

   

$

12.39

   

$

9.74

   

$

10.38

   

$

10.00

   

Income from investment operations:

 

Net investment income (b)

   

0.08

     

0.13

     

0.15

     

0.17

     

0.16

     

0.03

   
Net realized and unrealized
gain (loss) (c)
   

(3.55

)

   

3.84

     

2.19

     

2.66

     

(0.64

)

   

0.35

   
Total income (loss) from
investment operations
   

(3.47

)

   

3.97

     

2.34

     

2.83

     

(0.48

)

   

0.38

   

Less distributions from:

 

Net investment income

   

-

     

(0.15

)

   

(0.20

)

   

(0.18

)

   

(0.12

)

   

-

   

Net realized gains

   

-

     

(0.70

)

   

(0.55

)

   

-

     

(0.04

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.85

)

   

(0.75

)

   

(0.18

)

   

(0.16

)

   

-

   

Net asset value, end of period

 

$

13.63

   

$

17.10

   

$

13.98

   

$

12.39

   

$

9.74

   

$

10.38

   

Total return (d)

   

(20.29

)%

   

28.67

%

   

19.69

%

   

29.21

%

   

(4.75

)% (e)

   

3.80

% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

504,824

   

$

674,859

   

$

575,095

   

$

547,724

   

$

486,491

   

$

315,936

   
Ratio of net expenses to
average net assets
   

0.50

% (f)

   

0.49

%

   

0.48

%

   

0.48

%

   

0.48

%

   

0.48

% (f)

 
Ratio of gross expenses to
average net assets (g)
   

0.50

% (f)

   

0.49

%

   

0.50

%

   

0.50

%

   

0.49

%

   

0.48

% (f)

 
Ratio of net investment income to
average net assets
   

1.07

% (f)

   

0.79

%

   

1.23

%

   

1.53

%

   

1.51

%

   

1.67

% (f)

 

Portfolio turnover rate

   

57

% (h)

   

109

% (i)

   

122

%

   

130

%

   

156

%

   

18

% (h)

 

(a)  Global Atlantic BlackRock Disciplined Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

(i)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
70


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Core Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

17.07

   

$

13.96

   

$

12.37

   

$

9.72

   

$

10.37

   

$

10.00

   

Income from investment operations:

 

Net investment income (b)

   

0.06

     

0.09

     

0.12

     

0.14

     

0.13

     

0.02

   
Net realized and unrealized
gain (loss) (c)
   

(3.54

)

   

3.83

     

2.18

     

2.66

     

(0.65

)

   

0.35

   
Total income (loss) from
investment operations
   

(3.48

)

   

3.92

     

2.30

     

2.80

     

(0.52

)

   

0.37

   

Less distributions from:

 

Net investment income

   

-

     

(0.11

)

   

(0.16

)

   

(0.15

)

   

(0.09

)

   

-

   

Net realized gains

   

-

     

(0.70

)

   

(0.55

)

   

-

     

(0.04

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.81

)

   

(0.71

)

   

(0.15

)

   

(0.13

)

   

-

   

Net asset value, end of period

 

$

13.59

   

$

17.07

   

$

13.96

   

$

12.37

   

$

9.72

   

$

10.37

   

Total return (d)

   

(20.39

)%

   

28.35

%

   

19.42

%

   

28.94

%

   

(5.06

)% (e)

   

3.70

% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

31,059

   

$

42,672

   

$

36,731

   

$

35,116

   

$

32,442

   

$

36,674

   
Ratio of net expenses to
average net assets
   

0.75

% (f)

   

0.74

%

   

0.73

%

   

0.73

%

   

0.73

%

   

0.72

% (f)

 
Ratio of gross expenses to
average net assets (g)
   

0.75

% (f)

   

0.74

%

   

0.75

%

   

0.75

%

   

0.74

%

   

0.72

% (f)

 
Ratio of net investment income to
average net assets
   

0.81

% (f)

   

0.54

%

   

0.98

%

   

1.28

%

   

1.24

%

   

1.00

% (f)

 

Portfolio turnover rate

   

57

% (h)

   

109

% (i)

   

122

%

   

130

%

   

156

%

   

18

% (h)

 

(a)  Global Atlantic BlackRock Disciplined Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

(i)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
71


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Growth Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months Ended
June 30, 2022
(unaudited)
  For the
Period Ended
December 31,
2021 (a)
 

Net asset value, beginning of period

 

$

20.21

   

$

18.80

   

Income from investment operations:

 

Net investment income (b)

   

0.03

     

0.03

   

Net realized and unrealized gain (loss) (c)

   

(5.76

)

   

1.67

   

Total income (loss) from investment operations

   

(5.73

)

   

1.70

   

Less distributions from:

 

Net realized gains

   

-

     

(0.29

)

 

Total distributions from net investment income and net realized gains

   

-

     

(0.29

)

 

Net asset value, end of period

 

$

14.48

   

$

20.21

   

Total return (d)

   

(28.35

)%

   

9.12

%

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

64,546

   

$

97,770

   

Ratio of net expenses to average net assets

   

0.48

% (e)

   

0.48

% (e)

 

Ratio of gross expenses to average net assets (f)

   

0.49

% (e)

   

0.48

% (e)

 

Ratio of net investment income to average net assets

   

0.31

% (e)

   

0.36

% (e)

 

Portfolio turnover rate

   

60

% (g)

   

130

% (g,h)

 

(a)  Global Atlantic BlackRock Disciplined Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017. Class I commenced operations on August 20, 2021 as a result of a reorganization.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  Annualized.

(f)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(g)  Not annualized.

(h)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
72


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Growth Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

20.19

   

$

16.10

   

$

12.66

   

$

9.85

   

$

10.32

   

$

10.00

   

Income from investment operations:

 

Net investment income (loss) (b)

   

0.01

     

(0.00

) (c)

   

0.03

     

0.07

     

0.08

     

0.02

   
Net realized and unrealized
gain (loss) (d)
   

(5.75

)

   

4.38

     

4.26

     

3.18

     

(0.38

)

   

0.30

   
Total income (loss) from
investment operations
   

(5.74

)

   

4.38

     

4.29

     

3.25

     

(0.30

)

   

0.32

   

Less distributions from:

 

Net investment income

   

-

     

-

     

(0.06

)

   

(0.06

)

   

(0.08

)

   

-

   

Net realized gains

   

-

     

(0.29

)

   

(0.79

)

   

(0.38

)

   

(0.09

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.29

)

   

(0.85

)

   

(0.44

)

   

(0.17

)

   

-

   

Net asset value, end of period

 

$

14.45

   

$

20.19

   

$

16.10

   

$

12.66

   

$

9.85

   

$

10.32

   

Total return (e)

   

(28.43

)%

   

27.29

%

   

34.68

%

   

33.38

%

   

(2.98

)%

   

3.20

% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

19,086

   

$

27,579

   

$

20,175

   

$

18,077

   

$

15,807

   

$

20,534

   
Ratio of net expenses to
average net assets
   

0.73

% (g)

   

0.77

%

   

0.79

%

   

0.79

%

   

0.79

%

   

0.79

% (g)

 
Ratio of gross expenses to
average net assets (h)
   

0.74

% (g)

   

0.80

%

   

0.87

%

   

0.85

%

   

0.81

%

   

0.80

% (g)

 
Ratio of net investment income to
average net assets
   

0.06

% (g)

   

(0.00

)% (c)

   

0.21

%

   

0.58

%

   

0.75

%

   

1.14

% (g)

 

Portfolio turnover rate

   

60

% (i)

   

130

% (j)

   

133

%

   

144

%

   

156

%

   

23

% (i)

 

(a)  Global Atlantic BlackRock Disciplined Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Less than $0.005 or 0.005% per share.

(d)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the period ended December 31, 2017, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(g)  Annualized.

(h)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(i)  Not annualized.

(j)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
73


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined International Core Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

11.55

   

$

10.78

   

$

9.98

   

$

8.50

   

$

10.20

   

$

10.00

   

Income from investment operations:

 

Net investment income (b,c)

   

0.16

     

0.22

     

0.14

     

0.25

     

0.23

     

0.03

   
Net realized and unrealized
gain (loss) (d)
   

(2.22

)

   

0.73

     

0.85

     

1.48

     

(1.74

)

   

0.17

   
Total income (loss) from
investment operations
   

(2.06

)

   

0.95

     

0.99

     

1.73

     

(1.51

)

   

0.20

   

Less distributions from:

 

Net investment income

   

-

     

(0.18

)

   

(0.19

)

   

(0.25

)

   

(0.19

)

   

-

   

Net realized gains

   

-

     

-

     

-

     

-

     

0.00

(e)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.18

)

   

(0.19

)

   

(0.25

)

   

(0.19

)

   

-

   

Net asset value, end of period

 

$

9.49

   

$

11.55

   

$

10.78

   

$

9.98

   

$

8.50

   

$

10.20

   

Total return (f)

   

(17.84

)%

   

8.77

%

   

10.32

%

   

20.50

%

   

(14.80

)% (g)

   

2.00

% (h)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

92,702

   

$

120,258

   

$

106,216

   

$

105,876

   

$

98,694

   

$

67,071

   
Ratio of net expenses to
average net assets (i)
   

0.72

% (j)

   

0.72

%

   

0.69

%

   

0.69

%

   

0.69

%

   

0.69

% (j)

 
Ratio of gross expenses to
average net assets (i,k)
   

0.82

% (j)

   

0.82

%

   

0.84

%

   

0.72

%

   

0.70

%

   

0.69

% (j)

 
Ratio of net investment income to
average net assets (c,i)
   

3.04

% (j)

   

1.87

%

   

1.55

%

   

2.61

%

   

2.30

%

   

1.99

% (j)

 

Portfolio turnover rate

   

27

% (l)

   

117

% (m)

   

161

%

   

86

%

   

67

%

   

4

% (l)

 

(a)  Global Atlantic BlackRock Disciplined International Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(d)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(e)  Less than $0.005 or 0.005% per share.

(f)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(g)  For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (14.90)%.

(h)  For the period ended December 31, 2017, 0.13% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been 1.87%.

(i)  Does not include the expenses of the investment companies in which the Portfolio invests.

(j)  Annualized.

(k)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(l)  Not annualized.

(m)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
74


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined International Core Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

11.53

   

$

10.77

   

$

9.97

   

$

8.49

   

$

10.19

   

$

10.00

   

Income from investment operations:

 

Net investment income (b,c)

   

0.15

     

0.19

     

0.12

     

0.22

     

0.22

     

0.05

   
Net realized and unrealized
gain (loss) (d)
   

(2.22

)

   

0.72

     

0.85

     

1.48

     

(1.74

)

   

0.14

   
Total income (loss) from
investment operations
   

(2.07

)

   

0.91

     

0.97

     

1.70

     

(1.52

)

   

0.19

   

Less distributions from:

 

Net investment income

   

-

     

(0.15

)

   

(0.17

)

   

(0.22

)

   

(0.18

)

   

-

   

Net realized gains

   

-

     

-

     

-

     

-

     

0.00

(e)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.15

)

   

(0.17

)

   

(0.22

)

   

(0.18

)

   

-

   

Net asset value, end of period

 

$

9.46

   

$

11.53

   

$

10.77

   

$

9.97

   

$

8.49

   

$

10.19

   

Total return (f)

   

(17.95

)%

   

8.47

%

   

10.05

%

   

20.22

%

   

(14.95

)% (g)

   

1.90

% (h)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

42,809

   

$

54,227

   

$

42,341

   

$

42,714

   

$

41,052

   

$

5,097

   
Ratio of net expenses to
average net assets (i)
   

0.97

% (j)

   

0.97

%

   

0.94

%

   

0.94

%

   

0.94

%

   

0.93

% (j)

 
Ratio of gross expenses to
average net assets (i)
   

1.07

% (j)

   

1.07

%

   

1.09

%

   

0.97

%

   

0.95

%

   

0.93

% (j)

 
Ratio of net investment income to
average net assets (c,i)
   

2.80

% (j)

   

1.63

%

   

1.30

%

   

2.36

%

   

2.23

%

   

3.34

% (j)

 

Portfolio turnover rate

   

27

% (k)

   

117

% (l)

   

161

%

   

86

%

   

67

%

   

4

% (k)

 

(a)  Global Atlantic BlackRock Disciplined International Core Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(d)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(e)  Less than $0.005 or 0.005% per share.

(f)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(g)  For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (15.05)%.

(h)  For the period ended December 31, 2017, the Portfolio received a reimbursement from an affiliate. This reimbursement had no impact on the Portfolio's total return.

(i)  Does not include the expenses of the investment companies in which the Portfolio invests.

(j)  Annualized.

(k)  Not annualized.

(l)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
75


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

17.68

   

$

16.49

   

$

13.06

   

$

9.91

   

$

10.35

   

$

10.00

   

Income from investment operations:

 

Net investment income (loss) (b)

   

0.01

     

(0.02

)

   

0.01

     

0.05

     

0.11

     

0.01

   
Net realized and unrealized
gain (loss) (c)
   

(5.51

)

   

2.41

     

4.58

     

3.18

     

(0.43

)

   

0.34

   
Total income (loss) from
investment operations
   

(5.50

)

   

2.39

     

4.59

     

3.23

     

(0.32

)

   

0.35

   

Less distributions from:

 

Net investment income

   

-

     

(0.00

) (d)

   

(0.04

)

   

(0.03

)

   

(0.09

)

   

-

   

Net realized gains

   

-

     

(1.20

)

   

(1.12

)

   

(0.05

)

   

(0.03

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(1.20

)

   

(1.16

)

   

(0.08

)

   

(0.12

)

   

-

   

Net asset value, end of period

 

$

12.18

   

$

17.68

   

$

16.49

   

$

13.06

   

$

9.91

   

$

10.35

   

Total return (e)

   

(31.11

)%

   

14.29

%

   

36.52

%

   

32.68

%

   

(3.07

)% (f)

   

3.50

% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

137,837

   

$

212,083

   

$

162,580

   

$

141,289

   

$

126,149

   

$

93,457

   
Ratio of net expenses to
average net assets
   

0.65

% (g)

   

0.64

%

   

0.63

%

   

0.63

%

   

0.63

%

   

0.63

% (g)

 
Ratio of gross expenses to
average net assets (h)
   

0.65

% (g)

   

0.65

%

   

0.67

%

   

0.66

%

   

0.65

%

   

0.64

% (g)

 
Ratio of net investment income
(loss) to average net assets
   

0.17

% (g)

   

(0.11

)%

   

0.09

%

   

0.44

%

   

0.99

%

   

0.79

% (g)

 

Portfolio turnover rate

   

61

% (i)

   

179

% (j)

   

139

%

   

148

%

   

168

%

   

26

% (i)

 

(a)  Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Less than $0.005 or 0.005% per share.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(g)  Annualized.

(h)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(i)  Not annualized.

(j)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
76


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

17.62

   

$

16.48

   

$

13.06

   

$

9.90

   

$

10.35

   

$

10.00

   

Income from investment operations:

 

Net investment income (loss) (b)

   

(0.01

)

   

(0.06

)

   

(0.02

)

   

0.02

     

0.08

     

0.01

   
Net realized and unrealized
gain (loss) (c)
   

(5.49

)

   

2.40

     

4.56

     

3.19

     

(0.43

)

   

0.34

   
Total income (loss) from
investment operations
   

(5.50

)

   

2.34

     

4.54

     

3.21

     

(0.35

)

   

0.35

   

Less distributions from:

 

Net investment income

   

-

     

-

     

(0.00

) (d)

   

(0.00

) (d)

   

(0.07

)

   

-

   

Net realized gains

   

-

     

(1.20

)

   

(1.12

)

   

(0.05

)

   

(0.03

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(1.20

)

   

(1.12

)

   

(0.05

)

   

(0.10

)

   

-

   

Net asset value, end of period

 

$

12.12

   

$

17.62

   

$

16.48

   

$

13.06

   

$

9.90

   

$

10.35

   

Total return (e)

   

(31.21

)%

   

13.96

%

   

36.13

%

   

32.48

%

   

(3.35

)% (f)

   

3.50

% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

97,325

   

$

148,539

   

$

59,930

   

$

50,446

   

$

43,290

   

$

17,801

   
Ratio of net expenses to
average net assets
   

0.90

% (g)

   

0.89

%

   

0.88

%

   

0.88

%

   

0.88

%

   

0.88

% (g)

 
Ratio of gross expenses to
average net assets (h)
   

0.90

% (g)

   

0.90

%

   

0.92

%

   

0.91

%

   

0.90

%

   

0.89

% (g)

 
Ratio of net investment income
(loss) to average net assets
   

(0.08

)% (g)

   

(0.35

)%

   

(0.12

)%

   

0.19

%

   

0.77

%

   

0.41

% (g)

 

Portfolio turnover rate

   

61

% (i)

   

179

% (j)

   

139

%

   

148

%

   

168

%

   

26

% (i)

 

(a)  Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Less than $0.005 or 0.005% per share.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(g)  Annualized.

(h)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(i)  Not annualized.

(j)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
77


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Value Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

13.98

   

$

11.19

   

$

11.51

   

$

9.39

   

$

10.44

   

$

10.00

   

Income from investment operations:

 

Net investment income (b)

   

0.11

     

0.16

     

0.19

     

0.23

     

0.20

     

0.03

   
Net realized and unrealized
gain (loss) (c)
   

(2.02

)

   

2.81

     

0.17

     

2.13

     

(1.02

)

   

0.41

   
Total income (loss) from
investment operations
   

(1.91

)

   

2.97

     

0.36

     

2.36

     

(0.82

)

   

0.44

   

Less distributions from:

 

Net investment income

   

-

     

(0.18

)

   

(0.24

)

   

(0.24

)

   

(0.16

)

   

-

   

Net realized gains

   

-

     

-

     

(0.44

)

   

-

     

(0.07

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.18

)

   

(0.68

)

   

(0.24

)

   

(0.23

)

   

-

   

Net asset value, end of period

 

$

12.07

   

$

13.98

   

$

11.19

   

$

11.51

   

$

9.39

   

$

10.44

   

Total return (d)

   

(13.66

)%

   

26.58

%

   

4.14

%

   

25.28

%

   

(7.97

)% (e)

   

4.40

% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

217,973

   

$

271,801

   

$

244,853

   

$

266,399

   

$

248,141

   

$

309,640

   
Ratio of net expenses to
average net assets
   

0.56

% (f)

   

0.55

%

   

0.54

%

   

0.54

%

   

0.54

%

   

0.54

% (f)

 
Ratio of gross expenses to
average net assets (g)
   

0.56

% (f)

   

0.55

%

   

0.57

%

   

0.56

%

   

0.55

%

   

0.54

% (f)

 
Ratio of net investment income to
average net assets
   

1.62

% (f)

   

1.27

%

   

1.87

%

   

2.11

%

   

1.93

%

   

1.99

% (f)

 

Portfolio turnover rate

   

64

% (h)

   

120

%

   

125

%

   

132

%

   

140

%

   

17

% (h)

 

(a)  Global Atlantic BlackRock Disciplined Value Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

See accompanying notes to financial statements.
78


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Value Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

14.00

   

$

11.21

   

$

11.52

   

$

9.40

   

$

10.45

   

$

10.00

   

Income from investment operations:

 

Net investment income (b)

   

0.09

     

0.13

     

0.17

     

0.20

     

0.18

     

0.02

   
Net realized and unrealized
gain (loss) (c)
   

(2.03

)

   

2.81

     

0.18

     

2.13

     

(1.02

)

   

0.43

   
Total income (loss) from
investment operations
   

(1.94

)

   

2.94

     

0.35

     

2.33

     

(0.84

)

   

0.45

   

Less distributions from:

 

Net investment income

   

-

     

(0.15

)

   

(0.22

)

   

(0.21

)

   

(0.14

)

   

-

   

Net realized gains

   

-

     

-

     

(0.44

)

   

-

     

(0.07

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.15

)

   

(0.66

)

   

(0.21

)

   

(0.21

)

   

-

   

Net asset value, end of period

 

$

12.06

   

$

14.00

   

$

11.21

   

$

11.52

   

$

9.40

   

$

10.45

   

Total return (d)

   

(13.86

)%

   

26.23

%

   

3.94

%

   

24.92

%

   

(8.16

)% (e)

   

4.50

% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

6,469

   

$

7,978

   

$

7,106

   

$

7,370

   

$

7,160

   

$

9,545

   
Ratio of net expenses to
average net assets
   

0.81

% (f)

   

0.80

%

   

0.79

%

   

0.79

%

   

0.79

%

   

0.78

% (f)

 
Ratio of gross expenses to
average net assets (g)
   

0.81

% (f)

   

0.80

%

   

0.82

%

   

0.81

%

   

0.80

%

   

0.78

% (f)

 
Ratio of net investment income to
average net assets
   

1.37

% (f)

   

1.02

%

   

1.62

%

   

1.86

%

   

1.68

%

   

1.34

% (f)

 

Portfolio turnover rate

   

64

% (h)

   

120

%

   

125

%

   

132

%

   

140

%

   

17

% (h)

 

(a)  Global Atlantic BlackRock Disciplined Value Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

See accompanying notes to financial statements.
79


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock High Yield Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

10.06

   

$

10.17

   

$

10.21

   

$

9.43

   

$

9.92

   

$

10.00

   

Income from investment operations:

 

Net investment income (b)

   

0.23

     

0.46

     

0.49

     

0.52

     

0.52

     

0.07

   
Net realized and unrealized
gain (loss) (c)
   

(1.58

)

   

(0.06

)

   

0.07

     

0.89

     

(0.95

)

   

(0.15

)

 
Total income (loss) from
investment operations
   

(1.35

)

   

0.40

     

0.56

     

1.41

     

(0.43

)

   

(0.08

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.51

)

   

(0.60

)

   

(0.63

)

   

(0.06

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.51

)

   

(0.60

)

   

(0.63

)

   

(0.06

)

   

-

   

Net asset value, end of period

 

$

8.71

   

$

10.06

   

$

10.17

   

$

10.21

   

$

9.43

   

$

9.92

   

Total return (d)

   

(13.42

)%

   

4.00

%

   

5.79

%

   

15.06

%

   

(4.32

)%

   

(0.80

)% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

50,968

   

$

64,219

   

$

66,191

   

$

70,727

   

$

69,255

   

$

83,070

   
Ratio of net expenses to
average net assets
   

0.61

% (f)

   

0.60

%

   

0.59

%

   

0.59

%

   

0.59

%

   

0.59

% (f)

 
Ratio of gross expenses to
average net assets (g)
   

0.61

% (f)

   

0.61

%

   

0.62

%

   

0.62

%

   

0.60

%

   

0.59

% (f)

 
Ratio of net investment income to
average net assets
   

4.92

% (f)

   

4.51

%

   

4.93

%

   

5.11

%

   

5.24

%

   

4.54

% (f)

 

Portfolio turnover rate

   

46

% (h)

   

62

%

   

52

%

   

45

%

   

36

%

   

3

% (h)

 

(a)  Global Atlantic BlackRock High Yield Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the period ended December 31, 2017, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

See accompanying notes to financial statements.
80


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock High Yield Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

10.06

   

$

10.16

   

$

10.19

   

$

9.41

   

$

9.92

   

$

10.00

   

Income from investment operations:

 

Net investment income (b)

   

0.22

     

0.44

     

0.46

     

0.50

     

0.49

     

0.07

   
Net realized and unrealized
gain (loss) (c)
   

(1.58

)

   

(0.06

)

   

0.08

     

0.87

     

(0.94

)

   

(0.15

)

 
Total income (loss) from
investment operations
   

(1.36

)

   

0.38

     

0.54

     

1.37

     

(0.45

)

   

(0.08

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.48

)

   

(0.57

)

   

(0.59

)

   

(0.06

)

   

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.48

)

   

(0.57

)

   

(0.59

)

   

(0.06

)

   

-

   

Net asset value, end of period

 

$

8.70

   

$

10.06

   

$

10.16

   

$

10.19

   

$

9.41

   

$

9.92

   

Total return (d)

   

(13.52

)%

   

3.74

%

   

5.57

%

   

14.70

%

   

(4.56

)%

   

(0.80

)% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

628

   

$

793

   

$

799

   

$

900

   

$

1,071

   

$

1,405

   
Ratio of net expenses to
average net assets
   

0.86

% (f)

   

0.85

%

   

0.84

%

   

0.84

%

   

0.84

%

   

0.83

% (f)

 
Ratio of gross expenses to
average net assets (g)
   

0.86

% (f)

   

0.86

%

   

0.87

%

   

0.87

%

   

0.85

%

   

0.83

% (f)

 
Ratio of net investment income to
average net assets
   

4.67

% (f)

   

4.26

%

   

4.68

%

   

4.86

%

   

4.99

%

   

4.31

% (f)

 

Portfolio turnover rate

   

46

% (h)

   

62

%

   

52

%

   

45

%

   

36

%

   

3

% (h)

 

(a)  Global Atlantic BlackRock High Yield Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the period ended December 31, 2017, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

See accompanying notes to financial statements.
81


Global Atlantic Portfolios

Financial Highlights

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2022
(unaudited)
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
  For the
Period Ended
December 31,
2017 (a)
 

Net asset value, beginning of period

 

$

10.07

   

$

11.07

   

$

10.60

   

$

9.92

   

$

9.98

   

$

10.00

   

Income from investment operations:

 

Net investment income (b,c)

   

0.10

     

0.20

     

0.24

     

0.27

     

0.25

     

0.03

   
Net realized and unrealized
gain (loss) (d)
   

(1.23

)

   

(0.42

)

   

0.76

     

0.67

     

(0.31

)

   

(0.05

)

 
Total income (loss) from
investment operations
   

(1.13

)

   

(0.22

)

   

1.00

     

0.94

     

(0.06

)

   

(0.02

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.28

)

   

(0.27

)

   

(0.26

)

   

0.00

(e)

   

-

   

Net realized gains

   

-

     

(0.50

)

   

(0.26

)

   

-

     

-

     

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.78

)

   

(0.53

)

   

(0.26

)

   

0.00

(e)

   

-

   

Net asset value, end of period

 

$

8.94

   

$

10.07

   

$

11.07

   

$

10.60

   

$

9.92

   

$

9.98

   

Total return (f)

   

(11.22

)%

   

(1.98

)%

   

9.49

%

   

9.49

%

   

(0.55

)% (g)

   

(0.20

)% (g)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

67,287

   

$

80,361

   

$

91,542

   

$

90,506

   

$

92,760

   

$

35,260

   
Ratio of net expenses to
average net assets (h)
   

0.45

% (i)

   

0.43

%

   

0.43

%

   

0.43

%

   

0.43

%

   

0.43

% (i)

 
Ratio of gross expenses to
average net assets (h,j)
   

0.46

% (i)

   

0.45

%

   

0.47

%

   

0.46

%

   

0.44

%

   

0.44

% (i)

 
Ratio of net investment income to
average net assets (c,h)
   

2.11

% (i)

   

1.83

%

   

2.18

%

   

2.61

%

   

2.51

%

   

1.64

% (i)

 

Portfolio turnover rate

   

45

% (l)

   

85

% (l)

   

151

% (l)

   

150

% (l)

   

248

% (l)

   

69

% (k)

 

(a)  Global Atlantic Goldman Sachs Core Fixed Income Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(d)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(e)  Less than $0.005 per share.

(f)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(g)  For the period ended December 31, 2017 and the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(h)  Does not include the expenses of the investment companies in which the Portfolio invests.

(i)  Annualized.

(j)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(k)  Not annualized.

(l)  The portfolio turnover rate excludes mortgage dollar roll transactions for the six months ended June 30, 2022 and years ended December 2021, December 31, 2020, December 31, 2019 and December 31, 2018. If these were included in the calculation, the portfolio turnover would be 262%, 474%, 701%, 689% and 486%, respectively. See Note 2 in the accompanying notes to financial statements.

See accompanying notes to financial statements.
82


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited)

June 30, 2022

1.  ORGANIZATION

As of June 30, 2022, the Global Atlantic Portfolios were comprised of sixteen different actively managed portfolios, eight of which are discussed in this report (each, a "Portfolio" and collectively, the "Portfolios"). Each Portfolio is a series of shares of beneficial interest of Forethought Variable Insurance Trust (the "Trust"), a statutory trust organized under the laws of the State of Delaware, and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end management investment company.

   

Commencement Date*

 

Investment Objective

 

Global Atlantic BlackRock Allocation Portfolio

 

November 6, 2017

 

Total return.

 

Global Atlantic BlackRock Disciplined Core Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock High Yield Portfolio

 

November 6, 2017

 

Total return.

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

November 6, 2017

 

Total return consisting of capital appreciation and income.

 

*  The Portfolios' inception date is November 1, 2017. The Portfolios commenced operations on November 6, 2017.

Each Portfolio is diversified. Certain of the Portfolios operate as "fund of funds." A "fund of funds" typically invests in multiple underlying funds and the level of its interest in any particular underlying fund may fluctuate. The Portfolios are intended to be funding vehicles for variable annuity and variable life insurance contracts offered by separate accounts of insurance companies. The assets of each Portfolio are segregated and a shareholder's interest is limited to the Portfolio in which shares are held. Each Portfolio pays its own expenses.

As of June 30, 2022, the Portfolios offered Class I and Class II shares at net asset value, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares). All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. Each Portfolio's income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.

References herein to a Portfolio's investment in a particular instrument include direct investments and indirect investments through investment companies such as open-end funds (mutual funds), exchange-traded funds and closed-end funds, as applicable.

2.  SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles ("US GAAP"). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. Each Portfolio is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standard Codification Topic 946 "Financial Services – Investment Companies".


83


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settle price or, in the absence of a settle price, at the last sale price on the day of valuation. Debt securities are valued on the basis of valuations provided by dealers or by an independent pricing service which take into account appropriate factors such as trading activity, readily available market quotations (including broker quotes), yield, quality, coupon rate, maturity, type of issue, trading characteristic, call features, credit ratings and other data. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost to the extent it is determined that amortized cost approximates fair value.

Valuation of Investment Companies – The Portfolios may invest in one or more portfolios of open-end investment companies (the "Underlying Fund" or "Underlying Funds"). Each Underlying Fund is valued at its respective net asset value as reported by such investment company (except exchange-traded funds ("ETFs")). ETFs are valued daily at the last sale price or official closing price on the principal exchange or system on which the investment is traded. Each Underlying Fund values securities in its portfolio for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods established by each Underlying Fund's board(s) of trustees.

Illiquid Investments – Pursuant to Rule 22e-4 under the 1940 Act, a Portfolio may not acquire any "illiquid investment" if, immediately after the acquisition, the Portfolio would have invested more than 15% of its net assets in illiquid investments that are assets. An "illiquid investment" is any investment that a Portfolio reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. The Trust has implemented a liquidity risk management program and related procedures to identify illiquid investments pursuant to Rule 22e-4, and the Board of Trustees ("Board") has approved the designation of the Adviser to administer the Trust's liquidity risk management program and related procedures. Illiquid investments include securities subject to contractual or legal restrictions on resale (e.g., because they have not been registered under the Securities Act of 1933) and securities that are otherwise not readily marketable (e.g., because trading in the security is suspended or because market makers do not exist or will not entertain bids or offers).

These investments will be valued at their fair market value as determined using the valuation procedures approved by the Board. The Board has delegated execution of these procedures to a Fair Value Committee composed of one or more of the following: (i) Chief Compliance Officer of the Trust, (ii) Principal Financial Officer, and (iii) representative of the Global Atlantic Investment Advisors, LLC (the "Adviser") and/or Sub-Adviser. The Fair Value Committee at its discretion may also include a representative from The Bank of New York Mellon (the "Administrator") and third party consultants or advisers (such as an accounting firm or fair value pricing specialist) on an as-needed basis to assist in determining a security-specific fair value or valuation method. The Board reviews and approves the execution of this process and the resultant fair value prices at least quarterly to assure the process produces reliable results.

Fair Value Committee and Valuation Process – The Fair Value Committee is composed of one or more of the following: (i) Chief Compliance Officer of the Trust, (ii) Principal Financial Officer, and (iii) representative of the Adviser and/or Sub-Adviser. The Fair Value Committee at its discretion may also include a representative from the Administrator and third party consultants or advisers (such as an accounting firm or fair value pricing specialist) on an as-needed basis to assist in determining a security-specific fair value or valuation method. The applicable investments are valued collectively via inputs from each of these groups. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are not readily available on a particular business day (including without limitation securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the opinion of the Adviser or relevant Sub-Adviser, the prices or values available do not represent the fair value of the instrument (factors which may cause the Adviser or Sub-Adviser to make such a judgment include, but are not limited to, the following: the availability of only a bid price or an ask price; the spread between bid and ask prices; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets or regulators, such as the suspension or limitation of trading); (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a "significant event") subsequent to the determination of the closing price reported on the principal exchange on which the securities are traded, but prior to the relevant Portfolio's calculation of its net asset value ("NAV"); and (v) mutual funds that do not provide timely NAV information. Specifically, interests in commodity pools or


84


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private placements or non-traded securities are valued via inputs from the Adviser or Sub-Adviser valuation based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the Adviser or Sub- Adviser is unable to obtain a current bid from such independent dealers or other independent parties, the fair value team shall determine the fair value of restricted or illiquid securities using certain factors, such as, but not limited to: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Portfolio's holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights, as well as any estimation of the cost of registration or otherwise qualifying the security for public sale, including commissions; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; (xi) the market value of any securities into which the security is convertible or exchangeable; (xii) the security's embedded option values; and (xiii) information about the financial condition of the issuer and its prospects.

Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. US GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:

Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2022 for each Portfolio's investments measured at fair value:

Global Atlantic BlackRock Allocation Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Exchange Traded Funds

 

$

61,657,828

   

$

-

   

$

-

   

$

61,657,828

   

Short-Term Investments

   

614,287

     

-

     

-

     

614,287

   

Total

 

$

62,272,115

   

$

-

   

$

-

   

$

62,272,115

   


85


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Global Atlantic BlackRock Disciplined Core Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

527,809,722

   

$

-

   

$

-

   

$

527,809,722

   

Short-Term Investments

   

7,388,050

     

-

     

-

     

7,388,050

   

Total

 

$

535,197,772

   

$

-

   

$

-

   

$

535,197,772

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

177,534

   

$

-

   

$

     

$

177,534

   

Total

 

$

177,534

   

$

-

   

$

-

   

$

177,534

   

Global Atlantic BlackRock Disciplined Growth Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

81,743,580

   

$

-

   

$

-

   

$

81,743,580

   

Short-Term Investments

   

1,569,544

     

-

     

-

     

1,569,544

   

Total

 

$

83,313,124

   

$

-

   

$

-

   

$

83,313,124

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

36,382

   

$

-

   

$

     

$

36,382

   

Total

 

$

36,382

   

$

-

   

$

-

   

$

36,382

   

Global Atlantic BlackRock Disciplined International Core Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

118,022,461

   

$

134,946

   

$

-

   

$

118,157,407

   

Exchange Traded Funds

   

12,383,722

     

-

     

-

     

12,383,722

   

Preferred Stocks

   

1,247,832

     

-

     

-

     

1,247,832

   

Warrants

   

73

     

-

     

-

     

73

   

Short-Term Investments

   

2,412,532

     

-

     

-

     

2,412,532

   

Futures Contracts*

   

7,695

     

-

     

-

     

7,695

   

Total

 

$

134,074,315

   

$

134,946

   

$

-

   

$

134,209,261

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

13,832

   

$

-

   

$

-

   

$

13,832

   

Total

 

$

13,832

   

$

-

   

$

-

   

$

13,832

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

231,683,328

   

$

-

   

$

-

   

$

231,683,328

   

Rights

   

-

     

598

     

-

     

598

   

Warrants

   

1,488

     

-

     

-

     

1,488

   

Short-Term Investments

   

3,343,914

     

-

     

-

     

3,343,914

   

Total

 

$

235,028,730

   

$

598

   

$

-

   

$

235,029,328

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

57,957

   

$

-

   

$

-

   

$

57,957

   

Total

 

$

57,957

   

$

-

   

$

-

   

$

57,957

   


86


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Global Atlantic BlackRock Disciplined Value Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

220,925,820

   

$

-

   

$

-

   

$

220,925,820

   

Short-Term Investments

   

3,203,173

     

-

     

-

     

3,203,173

   

Total

 

$

224,128,993

   

$

-

   

$

-

   

$

224,128,993

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

90,392

     

-

     

-

     

90,392

   

Total

 

$

90,392

   

$

-

   

$

-

   

$

90,392

   

Global Atlantic BlackRock High Yield Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Corporate Bonds & Notes

 

$

-

   

$

50,529,260

   

$

-

   

$

50,529,260

   

Short-Term Investments

   

563,570

     

-

     

-

     

563,570

   

Total

 

$

563,570

   

$

50,529,260

   

$

-

   

$

51,092,830

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

6,664

   

$

-

   

$

     

$

6,664

   

Total

 

$

6,664

   

$

-

   

$

-

   

$

6,664

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Corporate Bonds & Notes

 

$

-

   

$

31,093,465

   

$

-

   

$

31,093,465

   

Agency Mortgage Backed Securities

       

22,433,938

         

22,433,938

   

Short-Term Investments

   

5,554,651

     

7,087,021

     

-

     

12,641,672

   

Asset Backed and Commercial Backed Securities

   

-

     

6,039,468

     

-

     

6,039,468

   

U.S. Treasury Securities and Agency Bonds

       

4,597,486

         

4,597,486

   

Sovereign Debts

   

-

     

1,274,966

     

-

     

1,274,966

   

Municipal Bonds

   

-

     

932,624

     

-

     

932,624

   

Futures Contracts*

   

71,308

     

-

         

71,308

   

Swap Contracts*

   

-

     

12,046

     

-

     

12,046

   

Swaptions Written

       

4,662

         

4,662

   

Forward Foreign Currency Contracts*

   

-

     

646

         

646

   

Total

 

$

5,625,959

   

$

73,476,322

   

$

-

   

$

79,102,281

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

110,102

   

$

-

   

$

     

$

110,102

   

Swap Contracts*

   

-

     

105,795

         

105,795

   

Swaptions Purchased

       

4,624

         

4,624

   

Forward Foreign Currency Contracts*

   

-

     

1,177

         

1,177

   

Total

 

$

110,102

   

$

111,596

   

$

-

   

$

221,698

   

*  Net unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.

The Portfolios did not hold any Level 3 securities during the period.

Security Transactions and Related Income – Security transactions are accounted for on a trade date basis. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.


87


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Dividends and Distributions to Shareholders – Dividends from net investment income and distributions from net realized capital gains, if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on ex-date and are determined in accordance with Federal income tax regulations, which may differ from US GAAP. These "book/tax" differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Portfolios.

Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The Portfolios maintain deposits with a financial institution which are generally an amount that is in excess of federally insured limits. The Portfolios have not experienced any losses on their accounts.

Federal Income Tax – It is each Portfolio's policy to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of their taxable income and net realized gains to shareholders. Therefore, no Federal income tax provision is required.

Each Portfolio will recognize the tax benefits of uncertain tax positions only where the position is "more likely than not" to be sustained assuming examination by tax authorities. Management has analyzed each Portfolio's tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in each Portfolio's 2019 and 2020 tax returns, or is expected to be taken in each Portfolio's 2021 tax return. Each Portfolio identified its major tax jurisdictions as U.S. Federal and foreign jurisdictions where the Portfolios make significant investments; however, the Portfolios are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.

Foreign Currency Translation – The accounting records of the Portfolios are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in foreign currencies, are translated into U.S. dollars using exchange rates deemed appropriate by the investment adviser. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars on the respective dates of such transactions.

Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and change in unrealized gain or loss on foreign currency translations.

Forward Foreign Currency Contracts – As foreign securities are purchased, a Portfolio may enter into forward currency contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by a Portfolio as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and a Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Statements of Operations.

For the six-months ended June 30, 2022, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on forward foreign currency contracts subject to currency risk, as disclosed in the Statements of Operations, is as follows:

   

Realized Gain/(Loss)

  Change in Unrealized
Appreciation/(Depreciation)
 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

$

27

   

$

(3,419

)

 

Options Transactions – Certain Portfolios are subject to equity price risk, interest rate risk and foreign currency risk in the normal course of pursuing their investment objectives and may purchase or sell options to help hedge against this risk.


88


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

A Portfolio may purchase and write (i.e., sell) put and call options. Such options may relate to particular securities or securities indices, including ETFs, and may or may not be listed on a domestic or foreign securities exchange and may or may not be issued by the Options Clearing Corporation. Options trading is a highly specialized activity that entails greater than ordinary investment risk. Options may be more volatile than the underlying instruments, and therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. A call option for a particular security gives the purchaser of the option, in return for a premium, the right, but not the obligation, to buy, and the writer (seller) the obligation to sell, the underlying security at the stated exercise price at any time prior to the expiration of the option for American options or only at expiration for European options, regardless of the market price of the security. The premium paid to the writer is in consideration for undertaking the obligation under the option contract. A put option for a particular security gives the purchaser the right, but not the obligation, to sell the security at the stated exercise price at any time prior to the expiration date of the option for American options or only at expiration for European options, regardless of the market price of the security.

Securities index options are put options and call options on various securities indices. In most respects, they are identical to listed options on common stocks. The primary difference between stock options and index options occurs when index options are exercised. In the case of stock options, the underlying security, common stock, is delivered. However, upon the exercise of an index option, settlement does not occur by delivery of the securities comprising the index. The option holder who exercises the index option receives an amount of cash if the closing level of the securities index upon which the option is based is greater than, in the case of a call, or less than, in the case of a put, the exercise price of the option. This amount of cash is equal to the difference between the closing price of the securities index and the exercise price of the option expressed in dollars times a specified multiple. A securities index fluctuates with changes in the market value of the securities included in the index.

The Portfolios may purchase and sell options on the same types of futures in which it may invest. Options on futures are similar to options on underlying instruments except that options on futures give the purchaser the right, but not the obligation, to buy in return for the premium paid, to assume a position in a futures contract (a long position if the option is a call and a short position if the option is a put), rather than to purchase or sell the futures contract, at a specified exercise price at any time during the period of the option. Upon exercise of the option, the delivery of the futures position by the writer of the option to the holder of the option will be accompanied by the delivery of the accumulated balance in the writer's futures margin account which represents the amount by which the market price of the futures contract, at exercise, exceeds (in the case of a call) or is less than (in the case of a put) the exercise price of the option on the futures contract. Purchasers of options who fail to exercise their options prior to the exercise date suffer a loss of the premium paid.

Futures Contracts – The Portfolios are subject to equity price risk in the normal course of pursuing their investment objectives. The Portfolios may sell futures contracts to hedge against market risk, foreign currency exchange rate risks, and to reduce return volatility. Futures are standardized, exchange-traded contracts that provide for the future sale by one party and purchase by another party of a specified amount of a specific financial instrument (e.g., units of a securities index) for a specified price, date, time and place designated at the time the contract is made. Brokerage fees are incurred when a futures contract is bought or sold and initial and variation margin deposits must be maintained. Entering into a contract to buy is commonly referred to as buying or purchasing a contract or holding a long position. Entering into a contract to sell is commonly referred to as selling a contract or holding a short position. The Portfolios may also buy or sell hedge instruments based on one or more market indices in an attempt to maintain the Portfolios' volatility at a targeted level. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio's agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by "marking to market" on a daily basis to reflect the market value of the contracts at the end of each day's trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Portfolio recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Portfolio's basis in the contract. If a Portfolio were unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Portfolio would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. Each Portfolio segregates liquid securities having a value at least equal to the amount of the current obligation under any open futures contract. These amounts are disclosed on the Statements of Assets and Liabilities as Deposits with Brokers when applicable. Risks may exceed amounts recognized in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Portfolio


89


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

since futures are exchange traded and the exchange's clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.

For the six months ended June 30, 2022, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on futures contracts by risk type, as disclosed in the Statements of Operations, is as follows:

   

Risk Type

 

Realized Gain/(Loss)

  Change in Unrealized
Appreciation/(Depreciation)
 

Global Atlantic BlackRock Disciplined Core Portfolio

 

Equity

 

$

(1,972,936

)

 

$

(305,142

)

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

Equity

   

(646,172

)

   

(48,806

)

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

Equity

   

(511,130

)

   

(60,896

)

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

Equity

   

(893,759

)

   

(119,463

)

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

Equity

   

(776,857

)

   

(136,745

)

 

Global Atlantic BlackRock High Yield Portfolio

 

Interest Rate

   

(118,249

)

   

(17,991

)

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Interest Rate

   

(1,037,788

)

   

(91,791

)

 

Swap Agreements – Certain Portfolios are subject to equity price risk and/or interest rate risk in the normal course of pursuing their investment objectives. These Portfolios may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency), or credit risk. These are two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments. In a standard over-the-counter ("OTC") swap, two parties agree to exchange the returns, differentials in rates of return or some other amount earned or realized on the "notional amount" (i.e., the return or increase in value of a particular dollar amount invested in a "basket" of securities, representing a particular index or industry sectors) of predetermined investments or instruments.

Certain Portfolios may enter into credit default swaps ("CDS"). CDS are two-party contracts that transfer credit exposure between the parties. One party (the "buyer") receives credit protection and the other party (the "seller") takes on credit risk. The buyer typically makes predetermined periodic payments to the seller in exchange for the seller's commitment to purchase the underlying reference obligation if a defined credit event occurs, such as a default, bankruptcy or failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. If the defined credit event occurs, the seller must pay the agreed-upon value of a reference obligation to the counterparty or perform pursuant to the agreement. The buyer must then surrender the reference obligation to the seller. As a seller of credit protection in a CDS, a Portfolio would be liable for the notional amount of the swap.

The swaps in which a Portfolio may invest may be centrally-cleared or bi-laterally traded. The gross returns to be exchanged or "swapped" between the parties are calculated with respect to a notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by "marking to market" on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of a swap agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments. A Portfolio amortizes upfront payments and/or accrues for the fixed payment stream on swap agreements on a daily basis with the net amount recorded as a component of unrealized gain or loss on the Statements of Operations. Realized gains and losses from the decrease in notional value of the swap are recognized on trade date. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. A Portfolio segregates cash or liquid securities having a value at least equal to the amount of its current obligation under any swap transaction. Swap agreements involve, to varying degrees, lack of liquidity and elements of credit, market and counterparty risk in excess of amounts recognized on the Statements of Assets and Liabilities. Each Portfolio's maximum risk of loss from the counterparty credit risk is the discounted net value of the cash flow to be received from the counterparty over the contract's remaining life, to be the extent that amount is positive.

Swaps may involve greater risks than direct investments in securities because swaps may be leveraged and, when traded in the OTC markets, are subject to counterparty risk, credit risk and pricing risk, each of which individually and collectively, may have a considerable impact on the performance of a Portfolio. CDS in particular may involve greater risks than investing in a referenced instrument directly. Swaps, especially those that are not exchange-traded, may also be considered illiquid. It may not be possible for a Portfolio to liquidate a swap position at an advantageous time or price, which may result in significant


90


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

losses. Although central clearing and exchange-trading of swaps may decrease counterparty risk and increase market liquidity, exchange-trading and clearing does not make the contracts risk free, but rather, the primary credit risk on such contracts is the creditworthiness of the clearing broker or the clearinghouse.

The Portfolios use cash and certain securities as collateral to swap agreements as indicated on the Portfolio of Investments and Statements of Assets and Liabilities. Such collateral is held for the benefit of the counterparty in a segregated account to prevent non-payment by the Portfolios. If the counterparty defaults, a Portfolio may seek return of this collateral and incur certain costs exercising their rights to the collateral.

For the six months ended June 30, 2022, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swap agreements, as disclosed in the Statements of Operations, is as follows:

   

Risk Type

 

Realized Gain/(Loss)

  Change in Unrealized
Appreciation/(Depreciation)
 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Interest Rate

 

$

(5,330

)

 

$

(47,834

)

 
   

Credit

   

4,789

     

(77,756

)

 

Offsetting of Financial Assets/Liabilities and Derivative Assets/Liabilities – The following tables present certain of the Portfolios' asset/liability derivatives available for offset under a master netting arrangement net of collateral pledged as of June 30, 2022.

Global Atlantic BlackRock Disciplined Core Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

177,534

   

$

-

   

$

177,534

   

$

(177,534

)

 

$

-

   

Total

 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

177,534

   

$

-

   

$

177,534

   

$

(177,534

)

 

$

-

   

Global Atlantic BlackRock Disciplined Growth Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

36,382

   

$

-

   

$

36,382

   

$

(36,382

)

 

$

-

   

Total

 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

36,382

   

$

-

   

$

36,382

   

$

(36,382

)

 

$

-

   


91


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Global Atlantic BlackRock Disciplined International Core Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

7,695

   

$

(7,695

)

 

$

-

   

$

-

   

$

-

   

$

13,832

   

$

(7,695

)

 

$

6,137

   

$

(6,137

)

 

$

-

   

Total

 

$

7,695

   

$

(7,695

)

 

$

-

   

$

-

   

$

-

   

$

13,832

   

$

(7,695

)

 

$

6,137

   

$

(6,137

)

 

$

-

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

57,957

   

$

-

   

$

57,957

   

$

(57,957

)

 

$

-

   

Total

 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

57,957

   

$

-

   

$

57,957

   

$

(57,957

)

 

$

-

   

Global Atlantic BlackRock Disciplined Value Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

90,392

   

$

-

   

$

90,392

   

$

(90,392

)

 

$

-

   

Total

 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

90,392

   

$

-

   

$

90,392

   

$

(90,392

)

 

$

-

   

Global Atlantic BlackRock High Yield Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

6,664

   

$

-

   

$

6,664

   

$

(6,664

)

 

$

-

   

Total

 

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

$

6,664

   

$

-

   

$

6,664

   

$

(6,664

)

 

$

-

   


92


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
JP Morgan
Chase Bank
 

$

4,662

   

$

(4,662

)

 

$

-

   

$

-

   

$

-

   

$

4,624

   

$

(4,624

)

 

$

-

   

$

-

   

$

-

   

Morgan Stanley

   

84,000

     

(84,000

)

   

-

     

-

     

-

     

106,972

     

(84,000

)

   

-

     

(22,972

)

   

-

   

Total

 

$

88,662

   

$

(88,662

)

 

$

-

   

$

-

   

$

-

   

$

111,596

   

$

(88,624

)

 

$

-

   

$

(22,972

)

 

$

-

   

(1)  Gross unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.

(2)  The amount is limited to the net derivative balance and, accordingly, may not include collateral or excess collateral received or pledged.

Impact of Derivatives on the Statements of Assets and Liabilities – The following table presents a summary of the location of derivative investments categorized by primary risk exposure on the Portfolios' Statements of Assets and Liabilities as of June 30, 2022.

Global Atlantic BlackRock Disciplined Core Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Liabilities

 
Unrealized depreciation on Futures
Contracts
 

$

(177,534

)

 

$

-

   

$

-

   

$

-

   

$

(177,534

)

 

Total

 

$

(177,534

)

 

$

-

   

$

-

   

$

-

   

$

(177,534

)

 

Global Atlantic BlackRock Disciplined Growth Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Liabilities

 
Unrealized depreciation on Futures
Contracts
 

$

(36,382

)

 

$

-

   

$

-

   

$

-

   

$

(36,382

)

 

Total

 

$

(36,382

)

 

$

-

   

$

-

   

$

-

   

$

(36,382

)

 

Global Atlantic BlackRock Disciplined International Core Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

7,695

   

$

-

   

$

-

   

$

-

   

$

7,695

   

Liabilities

 
Unrealized depreciation on Futures
Contracts
   

(13,832

)

   

-

     

-

     

-

     

(13,832

)

 

Total

 

$

(6,137

)

 

$

-

   

$

-

   

$

-

   

$

(6,137

)

 


93


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Liabilities

 
Unrealized depreciation on Futures
Contracts
 

$

(57,957

)

 

$

-

   

$

-

   

$

-

   

$

(57,957

)

 

Total

 

$

(57,957

)

 

$

-

   

$

-

   

$

-

   

$

(57,957

)

 

Global Atlantic BlackRock Disciplined Value Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Liabilities

 
Unrealized depreciation on Futures
Contracts
 

$

(90,392

)

 

$

-

   

$

-

   

$

-

   

$

(90,392

)

 

Total

 

$

(90,392

)

 

$

-

   

$

-

   

$

-

   

$

(90,392

)

 

Global Atlantic BlackRock High Yield Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Liabilities

 
Unrealized depreciation on Futures
Contracts
 

$

(6,664

)

 

$

-

   

$

-

   

$

-

   

$

(6,664

)

 

Total

 

$

(6,664

)

 

$

-

   

$

-

   

$

-

   

$

(6,664

)

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

-

   

$

71,308

   

$

-

   

$

-

   

$

71,308

   
Unrealized appreciation on Swap
Contracts
   

-

     

11,280

     

766

     

-

     

12,046

   
Unrealized appreciation on
Swaptions
   

-

     

4,662

     

-

     

-

     

4,662

   
Unrealized appreciation on Forward
Foreign Currency Contracts
   

-

     

-

     

-

     

646

     

646

   

Liabilities

 
Unrealized depreciation on Futures
Contracts
   

-

     

(110,102

)

   

-

     

-

     

(110,102

)

 
Unrealized depreciation on Swap
Contracts
   

-

     

(45,186

)

   

(60,609

)

   

-

     

(105,795

)

 
Unrealized depreciation on
Swaptions
   

-

     

(4,624

)

   

-

     

-

     

(4,624

)

 
Unrealized depreciation on Forward
Foreign Currency Contracts
   

-

     

-

     

-

     

(1,177

)

   

(1,177

)

 

Total

 

$

-

   

$

(72,662

)

 

$

(59,843

)

 

$

(531

)

 

$

(133,036

)

 

The notional value of the derivative instruments outstanding as of June 30, 2022, as disclosed in the Portfolios of Investments, and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within in the Statements of Operations serve as indicators of the volume of derivative activity for the Portfolios.


94


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Short Sales – A Portfolio may make short sales of securities: (i) to offset potential declines in long positions in similar securities; (ii) to increase the flexibility of the Portfolio; (iii) for investment return; (iv) as part of a risk arbitrage strategy; and (v) as part of its overall portfolio management strategies involving the use of derivative instruments. A short sale is a transaction in which a Portfolio sells a security it does not own or have the right to acquire (or that it owns but does not wish to deliver) in anticipation that the market price of that security will decline.

When a Portfolio makes a short sale, the broker-dealer through which the short sale is made must borrow the security sold short and deliver it to the party purchasing the security. The Portfolio is required to make a margin deposit in connection with such short sales; the Portfolio may have to pay a fee to borrow particular securities and will often be obligated to pay over any dividends and accrued interest on borrowed securities.

If the price of the security sold short increases between the time of the short sale and the time a Portfolio covers its short position, the Portfolio will incur a loss; conversely, if the price declines, the Portfolio will realize a capital gain. Any gain will be decreased, and any loss increased, by the transaction costs described above. The successful use of short selling may be adversely affected by imperfect correlation between movements in the price of the security sold short and the securities being hedged.

To the extent a Portfolio sells securities short, it will provide collateral to the broker-dealer and (except in the case of short sales "against the box") will maintain additional asset coverage in the form of cash, U.S. government securities or other liquid securities with its custodian in a segregated account in an amount at least equal to the difference between the current market value of the securities sold short and any amounts required to be deposited as collateral with the selling broker (not including the proceeds of the short sale). A Portfolio does not intend to enter into short sales (other than short sales "against the box") if immediately after such sales the aggregate of the value of all collateral plus the amount in such segregated account exceeds 10% of the value of the Portfolio's net assets. This percentage may be varied by action of the Board of Trustees. A short sale is "against the box" to the extent a Portfolio contemporaneously owns, or has the right to obtain at no added cost, securities identical to those sold short. The SEC adopted a final rule related to the use of derivatives, reverse repurchase agreements and certain other transactions, which may include short sales in some cases, by registered investment companies that will rescind and withdraw the guidance of the SEC and its staff regarding asset segregation and coverage transactions.

When-Issued and Delayed-Delivery Transactions – The Portfolios may engage in when-issued or delayed-delivery transactions. The Portfolios record when-issued securities on the trade date and maintain security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed-delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Real Estate Investment Trusts – Certain Portfolios may invest in real estate investment trusts ("REITs"). REITs are pooled investment vehicles that own, and typically operate, income-producing real estate. If a REIT meets certain requirements, including distributing to shareholders substantially all of its taxable income (other than net capital gains), then it is not taxed on the income distributed to shareholders. REITs are subject to management fees and other expenses, and so a Portfolio that invests in REITs will bear its proportionate share of the costs of the REITs' operations. Along with the risks common to different types of real estate-related securities, such as loss to casualty or condemnation, increases in property taxes and operating expenses, zoning law amendments, changes in interest rates, overbuilding and increased competition, variations in market value, and possible environmental liabilities, REITs involve additional risk factors. These include poor performance by the REIT's manager, changes to the tax laws, and failure by the REIT to qualify for tax free distribution of income or exemption under the 1940 Act. In addition, REITs are not diversified and are heavily dependent on cash flow.

Distributions from a Portfolio's investments in REITs may be characterized as ordinary income, a net capital gain or a return of capital. The Portfolios record distributions that represent a net capital gain as a realized gain and distributions that represent a return of capital as a reduction of the cost of investment. REITs report information on the source of their distributions annually in the following calendar year. As a result, a Portfolio may estimate the source of REIT distributions for accounting purposes and then makes adjustments when the actual source information is reported by the REIT. These estimates are based on the most recent REIT distribution information available.

Mortgage Dollar Roll Transactions – A mortgage dollar roll transaction involves a sale by a Portfolio of mortgage related securities that it holds with an agreement by the Portfolio to repurchase similar securities at an agreed upon price and date.


95


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

The securities purchased will bear the same interest rate as those sold, but generally will be collateralized by pools of mortgages with different prepayment histories than those securities sold. The Portfolios account for mortgage dollar rolls as purchases and sales transactions.

Expenses – Expenses of the Trust that are directly identifiable to a specific Portfolio are charged to that Portfolio. Expenses, which are not readily identifiable to a specific Portfolio, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Portfolios in the Trust.

Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Portfolios enter into contracts that contain a variety of representations and warranties and which provide general indemnities. Each Portfolio's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of loss due to these warranties and indemnities to be remote.

3.  INVESTMENT TRANSACTIONS

For the six months ended June 30, 2022, cost of purchases and proceeds from sales of portfolio securities, other than short-term investments, were as follows:

   

Purchases

 

Sales

 

Global Atlantic BlackRock Allocation Portfolio

 

$

23,345,519

   

$

27,776,481

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

353,363,262

     

390,529,797

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

61,367,135

     

69,878,434

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

41,914,755

     

48,626,237

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

174,414,085

     

188,982,658

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

162,206,474

     

179,292,336

   

Global Atlantic BlackRock High Yield Portfolio

   

26,243,611

     

28,832,153

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

181,187,993

     

182,551,352

   

4.  AGREEMENTS AND TRANSACTIONS WITH RELATED PARTIES

The Adviser serves as the Portfolios' investment adviser. The Adviser has engaged the following sub-advisers for the Portfolios:

Portfolio

 

Sub-Adviser

 

Global Atlantic BlackRock Allocation Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Core Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock High Yield Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Goldman Sachs Asset Management, L.P.

 

The Bank of New York Mellon serves as the Administrator, Fund Accountant and Custodian for the Portfolios and BNY Mellon Investment Servicing (US) Inc. (together with The Bank of New York Mellon, "BNYM") serves as the Transfer Agent for the Portfolios.

Pursuant to an Investment Advisory Agreement with the Trust, on behalf of the Portfolios, the Adviser, under the oversight of the Board, directs the daily investment operations of the Portfolios and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Adviser, the Portfolios pay the Adviser an advisory fee, computed on average daily net assets and accrued daily and paid monthly.


96


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

The following chart details the annual advisory fee for each Portfolio for the six-month period ended June 30, 2022.

Portfolio

 

Advisory Fee*

 

Global Atlantic BlackRock Allocation Portfolio

 

0.22% on first $1 billion

 
   

0.21% on next $1 billion

 
    0.20% over $2 billion  

Global Atlantic BlackRock Disciplined Core Portfolio

 

0.39% on first $1 billion

 
   

0.37% on next $1 billion

 
    0.35% over $2 billion  

Global Atlantic BlackRock Disciplined Growth Portfolio

 

0.37% on first $250 million

 
   

0.35% on next $250 million

 
   

0.34% on next $500 million

 
    0.32% over $1 billion  

Global Atlantic BlackRock Disciplined International Core Portfolio

 

0.60% on first $500 million

 
   

0.58% on next $500 million

 
    0.55% over $1 billion  

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

0.54% on first $250 million

 
   

0.53% on next $250 million

 
   

0.51% on next $500 million

 
    0.48% over $1 billion  

Global Atlantic BlackRock Disciplined Value Portfolio

 

0.45% on first $1 billion

 
   

0.43% on next $1 billion

 
    0.41% over $2 billion  

Global Atlantic BlackRock High Yield Portfolio

 

0.50% on first $1 billion

 
   

0.48% on next $1 billion

 
    0.46% over $2 billion  

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

0.34% on first $250 million

 
   

0.32% on next $250 million

 
   

0.26% over $500 million

 

*  Calculated daily based on the average daily net assets.

During the six-month period ended June 30, 2022, with respect to each Portfolio, the Adviser contractually agreed to waive its fees and to reimburse expenses, at least until the expiration dates listed below, to ensure that total annual portfolio operating expenses after fee waiver and/or reimbursement (exclusive of any front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses, borrowing costs (such as interest and dividend expense on securities sold short), taxes and extraordinary expenses, such as litigation) will not exceed the average daily net asset percentages attributable to the Portfolio's shares listed below ("Waiver Agreements"). The expense reimbursement is subject to possible recoupment from the Portfolio in future years on a rolling three year basis (within the three years after the fees have been waived or reimbursed) if such recoupment can be achieved within the lesser of the expense limits listed above and any expense limits applicable at the time of recoupment. The agreements may be terminated only by the Portfolio's Board of Trustees, on 60 days' written notice to the Adviser.

 

Operating Expense Limitations

 
   

Class I

 

Class II

 

Expiration Date

 

Global Atlantic BlackRock Allocation Portfolio

   

0.33

%

   

0.58

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Core Portfolio

   

0.50

%

   

0.75

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Growth Portfolio*

   

0.48

%

   

0.73

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined International Core Portfolio**

   

0.74

%

   

0.99

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

0.65

%

   

0.90

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Value Portfolio

   

0.56

%

   

0.81

%

 

May 1, 2023

 

Global Atlantic BlackRock High Yield Portfolio

   

0.61

%

   

0.86

%

 

May 1, 2023

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

0.45

%

   

N/A

   

May 1, 2023

 


97


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

*  The Portfolio is also subject to a Total Expense Limit of 0.48% and 0.73% for Class I and Class II shares, respectively, which includes Acquired Fund Fees and Expenses as defined in the Portfolio's prospectus, effective through August 31, 2022.

**  The Portfolio is also subject to a Total Expense Limit of 0.77% and 1.02% for Class I and Class II shares, respectively, which includes Acquired Fund Fees and Expenses as defined in the Portfolio's prospectus, effective through August 31, 2022.

For the six-months ended June 30, 2022, the Adviser waived, reimbursed, or recaptured fees as follows:

    Investment
Advisory Fee
Waiver
  Investment
Advisory Fee
Reimbursed
  Investment
Advisory Fee
Recaptured
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

-

   

$

-

   

$

-

   

$

-

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

-

     

-

     

-

     

-

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

3,746

     

-

     

-

     

3,746

   
Global Atlantic BlackRock Disciplined International Core
Portfolio
   

61,622

     

15,502

     

-

     

77,124

   
Global Atlantic BlackRock Disciplined Mid Cap Growth
Portfolio
   

6,455

     

-

     

-

     

6,455

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

2,739

     

-

     

-

     

2,739

   

Global Atlantic BlackRock High Yield Portfolio

   

1,260

     

-

     

-

     

1,260

   
Global Atlantic Goldman Sachs Core Fixed Income
Portfolio
   

4,381

     

-

     

-

     

4,381

   

If the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreements, and the Portfolio's operating expenses are subsequently less than the expense limitation, the Adviser shall be entitled to reimbursement by the Portfolio for such waived fees or reimbursed expenses provided that such reimbursement does not cause the Portfolio's expenses to exceed the amount of the expense limitation. If Portfolio operating expenses subsequently exceed the expense limitation, the reimbursements shall be suspended.

The Adviser may recapture the following amounts by the following dates:

   

December 31, 2022

 

December 31, 2023

 

December 31, 2024

 

December 31, 2025

 

Global Atlantic BlackRock Allocation Portfolio

 

$

19,679

   

$

14,847

   

$

3,906

   

$

-

   
Global Atlantic BlackRock Disciplined Core
Portfolio
   

93,032

     

107,215

     

26,103

     

-

   
Global Atlantic BlackRock Disciplined Growth
Portfolio
   

10,039

     

14,202

     

6,246

     

3,746

   
Global Atlantic BlackRock Disciplined
International Core Portfolio
   

48,584

     

186,121

     

151,178

     

61,622

   
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
   

55,910

     

68,221

     

21,503

     

6,455

   
Global Atlantic BlackRock Disciplined Value
Portfolio
   

49,384

     

62,633

     

13,916

     

2,739

   

Global Atlantic BlackRock High Yield Portfolio

   

22,317

     

16,144

     

4,298

     

1,260

   
Global Atlantic Goldman Sachs Core Fixed
Income Portfolio
   

26,065

     

31,294

     

8,039

     

4,380

   


98


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

The following amounts expired unrecouped as of the date listed below:

   

December 31, 2021

 

Global Atlantic BlackRock Allocation Portfolio

 

$

8,542

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

50,540

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

3,754

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

9,810

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

35,854

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

25,935

   

Global Atlantic BlackRock High Yield Portfolio

   

8,365

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

9,926

   

On May 23, 2017, the U.S. Securities and Exchange Commission ("SEC") granted an order allowing Commonwealth Annuity and Life Insurance Company ("Commonwealth") to substitute certain variable investment options in which subaccounts of its Separate Accounts invest with the Portfolios included in this report.

As a condition of this order, the SEC required that Commonwealth or an affiliate thereof (other than the Trust) pay all expenses and transaction costs of the substitutions, including legal and accounting expenses, any applicable brokerage expenses and other fees and expenses so that no fees or charges were assessed to the affected contract owners to effect the substitutions. There were no substitution-related expenses for the six months ended June 30, 2022.

The Trust, on behalf of the Portfolios, has adopted a distribution and shareholder servicing plan (the "Plan") pursuant to Rule 12b-1 under the 1940 Act for Class II shares. The fee charged under the Plan is calculated at an annual rate of 0.25% of the average daily net assets attributable to each Portfolio's Class II shares and, for the six months ended June 30, 2022, was paid to Global Atlantic Distributors, LLC ("GAD") to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Portfolios' shareholder accounts, not otherwise required to be provided by the Adviser. GAD is an affiliate of the Adviser.

For the six-months ended June 30, 2022, the Portfolios expensed the following distribution fees:

   

Fees Paid

 

Global Atlantic BlackRock Allocation Portfolio

 

$

18,031

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

45,636

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

28,329

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

60,201

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

146,658

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

9,225

   

Global Atlantic BlackRock High Yield Portfolio

   

892

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

-

   

For the six-months ended June 30, 2022, the Trustees received fees in the amounts as follows:

   

Fees Received

 

Global Atlantic BlackRock Allocation Portfolio

 

$

3,429

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

30,570

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

5,160

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

7,504

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

14,593

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

12,302

   

Global Atlantic BlackRock High Yield Portfolio

   

2,892

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

3,620

   


99


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

5.  CONTROL OWNERSHIP

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Portfolio creates a presumption of the control of the Portfolio, under section 2(a)(9) of the 1940 Act. As of June 30, 2022, Commonwealth Annuity and Life Insurance Company owned 100% of the voting securities of each Portfolio. The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.

Shareholder Concentration Risk – Commonwealth Annuity and Life Insurance Company, certain accounts, or the Adviser's affiliates may from time to time own (beneficially or of record) or control a significant percentage of a Portfolio's shares. Redemptions by these entities of their holdings in a Portfolio may impact the Portfolio's liquidity and NAV. These redemptions may also force a Portfolio to sell securities.

6.  AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS

As of December 31, 2021, the aggregate cost of investments for federal income tax purposes, the gross unrealized appreciation and depreciation and the aggregated net unrealized appreciation (depreciation) on investments were as follows:

    Tax
Cost
  Gross
Unrealized
Appreciation
  Gross
Unrealized
Depreciation
  Net Unrealized
Appreciation/
(Depreciation)
 

Global Atlantic BlackRock Allocation Portfolio

 

$

64,278,789

   

$

14,074,837

   

$

(344,206

)

 

$

13,730,631

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

510,235,082

     

212,615,234

     

(12,611,534

)

   

200,003,700

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

83,030,687

     

43,733,962

     

(38,054,024

)

   

5,679,938

   
Global Atlantic BlackRock Disciplined
International Core Portfolio
   

152,928,454

     

31,332,109

     

(16,710,017

)

   

14,622,092

   
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
   

309,402,498

     

67,124,719

     

(31,944,109

)

   

35,180,610

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

237,814,575

     

46,724,412

     

(4,649,832

)

   

42,074,580

   

Global Atlantic BlackRock High Yield Portfolio

   

62,097,796

     

2,498,091

     

(346,060

)

   

2,152,031

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

83,519,409

     

2,255,769

     

(411,984

)

   

1,843,785

   

7.  DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL

The tax character of fund distributions paid for the years ended December 31, 2021 and 2020 were as follows:

For fiscal year ended
12/31/2021
  Ordinary
Income
  Long-Term
Capital Gains
  Return of
Capital
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

1,737,400

   

$

2,142,897

   

$

-

   

$

3,880,297

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

12,830,306

     

21,861,489

     

-

     

34,691,795

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

699,793

     

1,173,202

     

-

     

1,872,995

   
Global Atlantic BlackRock Disciplined International Core
Portfolio
   

2,551,441

     

-

     

-

     

2,551,441

   
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
   

6,491,316

     

17,190,734

     

-

     

23,682,050

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

3,594,121

     

-

     

-

     

3,594,121

   

Global Atlantic BlackRock High Yield Portfolio

   

3,219,040

     

-

     

-

     

3,219,040

   
Global Atlantic Goldman Sachs Core Fixed Income
Portfolio
   

4,071,545

     

1,756,085

     

-

     

5,827,630

   
For fiscal year ended
12/31/2020
  Ordinary
Income
  Long-Term
Capital Gains
  Return of
Capital
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

3,579,351

   

$

1,661

   

$

-

   

$

3,581,012

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

17,282,042

     

14,099,837

     

-

     

31,381,879

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

522,947

     

503,661

     

-

     

1,026,608

   
Global Atlantic BlackRock Disciplined International Core
Portfolio
   

2,589,599

     

-

     

-

     

2,589,599

   


100


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

For fiscal year ended
12/31/2020
  Ordinary
Income
  Long-Term
Capital Gains
  Return of
Capital
 

Total

 
Global Atlantic BlackRock Disciplined Mid Cap Growth
Portfolio
 

$

5,422,684

   

$

9,307,944

   

$

-

   

$

14,730,628

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

8,424,996

     

6,179,653

     

-

     

14,604,649

   

Global Atlantic BlackRock High Yield Portfolio

   

3,704,548

     

-

     

-

     

3,704,548

   
Global Atlantic Goldman Sachs Core Fixed Income
Portfolio
   

2,815,623

     

1,397,296

     

-

     

4,212,919

   

As of December 31, 2021, the components of accumulated earnings/(deficit) on a tax basis were as follows:

    Undistributed
Ordinary
Income
  Undistributed
Long-Term
Capital Gains
  Post-October
Loss and Late
Year Loss
  Capital Loss
Carryforward
  Unrealized
Appreciation/
(Depreciation)
  Total
Accumulated
Earnings/
(Deficits)
 

Global Atlantic BlackRock Allocation Portfolio

 

$

2,656,485

   

$

5,617,663

   

$

-

   

$

-

   

$

13,730,631

   

$

22,004,779

   
Global Atlantic BlackRock Disciplined Core
Portfolio
   

54,317,359

     

57,036,632

     

-

     

-

     

200,003,700

     

311,357,691

   
Global Atlantic BlackRock Disciplined Growth
Portfolio
   

4,216,620

     

10,935,545

     

-

     

-

     

5,679,938

     

20,832,103

   
Global Atlantic BlackRock Disciplined
International Core Portfolio
   

5,942,274

     

1,204,651

     

-

     

(3,151,462

)

   

14,622,092

     

18,617,555

   
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
   

26,053,375

     

39,425,836

     

-

     

-

     

35,180,610

     

100,659,821

   
Global Atlantic BlackRock Disciplined Value
Portfolio
   

29,201,402

     

19,072,153

     

-

     

-

     

42,074,580

     

90,348,135

   

Global Atlantic BlackRock High Yield Portfolio

   

2,964,050

     

-

     

-

     

(4,188,540

)

   

2,152,031

     

927,541

   
Global Atlantic Goldman Sachs Core Fixed
Income Portfolio
   

1,342,237

     

84,853

     

-

     

-

     

1,843,785

     

3,270,875

   

The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales, return of capital distributions from C-Corporations, the mark-to-market on passive foreign investment companies, open 1256 options and futures contracts, forward foreign currency contracts and swaps. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency gains (losses) of $8,042 and $43 for Global Atlantic BlackRock Disciplined International Core Portfolio and Global Atlantic Goldman Sachs Core Fixed Income Portfolio, respectively.

At December 31, 2021, the Portfolios had capital loss carry forwards for federal income tax purposes available to offset future capital gains as follows:

    Non-Expiring
Short-Term
  Non-Expiring
Long-Term
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

-

   

$

-

   

$

-

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

-

     

-

     

-

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

-

     

-

     

-

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

-

     

3,151,462

     

3,151,462

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

-

     

-

     

-

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

-

     

-

     

-

   

Global Atlantic BlackRock High Yield Portfolio

   

2,443,866

     

1,744,674

     

4,188,540

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

-

     

-

     

-

   

During the year ended December 31, 2021, the following Portfolios utilized capital loss carryforwards:

   

Utilized

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

$

11,207,030

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

3,459,411

   

Global Atlantic BlackRock High Yield Portfolio

   

1,452,500

   


101


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

8.  NEW ACCOUNTING PRONOUNCEMENTS

In March 2020, the FASB issued Accounting Standards Update No. 2020-04 ("ASU 2020-04"), "Reference Rate Reform (Topic 840): Facilitation of the Effects of Reference Rate Reform on Financial Reporting". ASU 2020-04 provides entities with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates (e.g., LIBOR) that are expected to be discontinued. ASU 2020-04 allows, among other things, certain contract modifications to be accounted as a continuation of the existing contract. This ASU was effective upon the issuance and its optional relief can be applied through December 31, 2022. Management has reviewed the requirements and believes the adoption of this ASU will not have a material impact on the financial statements.

9.  OTHER RISKS

The Portfolios' risks include, but are not limited to, the following:

Credit Risk – There is a risk that security issuers will not make interest and/or principal payments on their securities. In addition, the credit quality of securities may be lowered if an issuer's financial condition changes. Lower credit quality will lead to greater volatility in the price of a security and in shares of a Portfolio. Lower credit quality also will affect liquidity and make it difficult to sell the security. This means that, compared to issuers of higher rated securities, issuers of lower rated securities are less likely to have the capacity to pay interest and repay principal when due in the event of adverse business, financial or economic conditions and/or may be in default or not current in the payment of interest or principal. Default, or the perception (whether by market participants, rating agencies, pricing services or otherwise) that an issuer is likely to default, tends to reduce the value and liquidity of fixed income securities, thereby reducing the value of your investment in Portfolio shares. In addition, default may cause a Portfolio to directly or indirectly incur expenses in seeking recovery of principal or interest.

A Portfolio could lose money on a debt security if an issuer or borrower is unable or fails to meet its obligations, including failing to make interest payments and/or to repay principal when due. Changes in an issuer's financial strength, the market's perception of the issuer's financial strength or in a security's credit rating, which reflects a third party's assessment of the credit risk presented by a particular issuer, may affect debt securities' value. A Portfolio may incur substantial losses on debt securities that are inaccurately perceived to present a different amount of credit risk by the market, the Sub-Adviser or the rating agencies than such securities actually do.

Derivatives Risk – The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments. The use of derivatives may increase costs, reduce a Portfolio's returns and/or increase volatility. Volatility is defined as the characteristic of a security, an index or a market to fluctuate significantly in price within a short time period. Many types of derivatives are also subject to counterparty risk, which is the risk that the other party in the transaction will not fulfill its contractual obligation. A risk of a Portfolio's use of derivatives is that the fluctuations in their values may not correlate perfectly with, and may be more sensitive to market events than, the overall securities markets. The possible lack of a liquid secondary market for derivatives and the resulting inability to sell or otherwise close-out a derivatives position at an advantageous time or price could expose a Portfolio to losses and could make derivatives more difficult to value accurately. Derivatives typically give rise to a form of leverage and may expose a Portfolio to greater risk and increase its costs. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") and related regulatory developments require the clearing and exchange-trading of many standardized over-the-counter ("OTC") derivative instruments deemed to be "swaps." The Commodity Futures Trading Commission ("CFTC") has implemented mandatory exchange-trading and clearing requirements under the Dodd-Frank Act and the CFTC continues to approve contracts for central clearing. Uncleared swaps are subject to margin requirements that are being implemented on a phase-in basis. In addition, the SEC recently adopted Rule 18f-4 under the 1940 Act which will regulate the use of derivatives for certain investment companies (the "Derivatives Rule"). The Derivatives Rule will require, among other things, that certain entities adopt a derivatives risk management program, comply with limitations on leveraged-related risk based on a relative "value-at-risk" test and update reporting and disclosure procedures. Although the full impact of the Derivatives Rule on the Portfolios remains uncertain, these requirements may limit the ability of a Portfolio to use derivatives, short sales, and reverse repurchase agreements and similar financing transactions as part of its investment strategies, as well as increase a Portfolio's expenses. Compliance with Rule 18f-4 will be required by August 2022. The regulation of the derivatives markets has increased over the past several years, and there can be no assurance that any new governmental regulation will not adversely affect a Portfolio's ability to achieve its investment result.


102


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

Exchange-Traded Funds Risk – The Portfolios may invest in ETFs. Disruptions to the creations and redemptions process through which market makers directly purchase and sell ETF shares, the existence of extreme market volatility or potential lack of an active trading market, or changes in the liquidity of the market for an ETF's underlying portfolio holdings, may result in the ETF's shares trading at significantly above (at a premium to) or below (at a discount to) net asset value, which may result in a Portfolio paying significantly more or receiving significantly less for ETF shares than the value of the relevant ETF's underlying holdings. An ETF's shares could also trade at a premium or discount to net asset value when an ETF's underlying securities trade on a foreign exchange that is closed when the securities exchange on which the ETF trades is open. The current price of the ETF's underlying securities and the last quoted price for the underlying security are likely to deviate in such circumstances. There can be no assurance that an active trading market for an ETF's shares will develop or be maintained. Trading may be halted, for example, due to market conditions. Because the value of ETF shares depends on the demand in the market, a Portfolio's holdings may not be able to be liquidated at the most optimal time, adversely affecting performance.

There can be no assurance that an ETF's investment objectives will be achieved. Each ETF is subject to specific risks, depending on the nature of the ETF. These risks could include liquidity risk, sector risk, foreign and emerging market risk, as well as risks associated with real estate investments and natural resources. ETFs in which a Portfolio invests will not be able to replicate exactly the performance of the indices they track, if any, because the total return generated by the securities will be reduced by transaction costs incurred in adjusting the actual balance of the securities. In addition, ETFs in which a Portfolio invests will incur expenses not incurred by their applicable indices. Certain securities comprising the indices tracked by the ETFs may, from time to time, temporarily be unavailable, which may further impede the ETFs' ability to track their applicable indices. An investment in an ETF presents the risk that the ETF may no longer meet the listing requirements of any applicable exchanges on which the ETF is listed.

Market Risk – The market prices of securities may go up or down, sometimes rapidly or unpredictably, due to general market conditions, such as real or perceived adverse economic or political conditions, inflation, changes in interest rates or currency rates, limited dealer capacity, lack of liquidity in the markets or adverse investor sentiment. Each Portfolio has exposure to instruments that may be more volatile and carry more risk than some other forms of investment. Adverse market conditions may be prolonged and may not have the same impact on all types of securities. Market prices of securities also may go down due to events or conditions that affect particular sectors, industries or issuers. When market prices fall, the value of your investment will go down. Local, regional or global events such as war, acts of terrorism, the spread of infectious illness or other public health issues, natural disasters, recessions, or other events could also have a significant impact on the Portfolio and its investments. The market prices of securities may also be negatively impacted by trading activity and investor interest, including interest driven by factors unrelated to market conditions or financial performance. In these circumstances, the value of the Portfolio's investments, particularly any short positions or exposures, may fluctuate dramatically.

A Portfolio may experience a substantial or complete loss on any individual security.

Policy and legislative changes in the U.S. and abroad affect many aspects of financial regulation and may, in some cases, contribute to decreased liquidity and increased volatility in the financial markets. Economies and financial markets around the world are becoming increasingly interconnected. As a result, whether or not a Portfolio has exposure to securities of issuers located in or with significant exposure to countries experiencing economic and financial difficulties, the value and liquidity of the Portfolio's investments may be negatively affected.

In addition, market prices of securities in broad market segments may be adversely affected by a prominent issuer having experienced losses or by the lack of earnings or such an issuer's failure to meet the market's expectations with respect to new products or services, or even by factors wholly unrelated to the value or condition of the issuer, such as changes in interest rates. An increase in interest rates or other adverse conditions (e.g., inflation/deflation, increased selling of fixed income investments across other pooled investment vehicles or accounts, changes in investor perception or changes in government intervention in the markets) may lead to increased redemptions and increased portfolio turnover, which could reduce liquidity for certain Portfolio investments, adversely affect values of portfolio holdings and increase a Portfolio's costs. If dealer capacity in fixed income markets is insufficient for market conditions, this has the potential to further inhibit liquidity and increase volatility in the fixed income markets. The spread of an infectious respiratory illness caused by a novel strain of coronavirus (known as "COVID-19") has caused volatility, severe market dislocations and liquidity constraints in many markets, including markets for the securities the Portfolios hold, and may adversely affect the Portfolios' investments and


103


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

operations. The transmission of COVID-19 and efforts to contain its spread could lead to a significant economic downturn or recession, increased market volatility, a greater number of market closures, higher default rates and adverse effects on the values and liquidity of securities or other assets. Such impacts, which may vary across asset classes, may adversely affect the performance of the Portfolios. In certain cases, an exchange or market may close or issue trading halts on specific securities or even the entire market, which may result in the Portfolios being, among other things, unable to buy or sell certain securities or financial instruments or to accurately price their investments.

Quantitative Investing Risk – Investments selected using quantitative analysis or "models" may perform differently than expected as a result of the factors used in the models, the weight placed on each factor, changes from the factors' historical trends, and technical issues in the construction and implementation of the models (including, for example, data problems and/or software issues). In addition, investments selected using models may react differently to issuer, political, market, and economic developments from the market as a whole or securities selected using only fundamental analysis. There is no guarantee that the use of quantitative analysis will result in effective investment decisions for a Portfolio. Additionally, commonality of holdings across quantitative money managers may amplify losses.

10.  OTHER RECENT DEVELOPMENTS

Ongoing concerns regarding the economies of certain countries in Europe, as well as the possibility that one or more countries could leave the European Union (the "EU"), create risks for investing in the European markets. For example, the United Kingdom ("UK") withdrew from the EU in January 2020 (commonly known as "Brexit"). This commenced a transition period that lasted until December 31, 2020. On December 30, 2020, the EU and UK signed the EU-UK Trade and Cooperation Agreement ("TCA"), an agreement on the terms governing certain aspects of the EU's and the UK's relationship following the end of the transition period. Notwithstanding the TCA, there continues to be considerable uncertainty as to the UK's post-transition framework. The full impact of Brexit on the UK and EU economies and the broader global economy is not yet known. Although the full impact of Brexit is not yet known, the impact on the UK, EU and global markets could include increased volatility and illiquidity, potentially lower economic growth and decreased asset valuations. Brexit may have a destabilizing impact on the EU to the extent other member states similarly seek to withdraw from the union. Brexit may also have a negative impact on the economy and currency of the UK as a result of anticipated, or actual changes to the UK's economic and political relations with the EU. Any or all of these challenges may affect the value of a Portfolio's investments economically tied to the UK or the EU.

On March 5, 2021, the United Kingdom's Financial Conduct Authority ("FCA") and ICE Benchmark Authority formally announced the dates after which the LIBORs will no longer be representative and subsequently cease publication. Certain LIBORs ceased publication on December 31, 2021, and others will cease publication after June 30, 2023. However, the FCA, the LIBOR administrator and other regulators also announced that certain sterling and yen LIBOR settings would be calculated on a "synthetic" basis through the end of 2022. In connection with supervisory guidance from regulators, certain regulated entities have ceased to enter into certain new LIBOR contracts after January 1, 2022. The unavailability or replacement of LIBOR presents risks to applicable Portfolios, including the risk that any pricing adjustments to a Portfolio's investments resulting from a substitute reference rate may adversely affect the Portfolio's performance and/or NAV. The impact of a substitute reference rate, if any, will vary on an investment-by-investment basis. The Adviser or Sub- Adviser may have discretion to determine a substitute reference rate, including any price or other adjustments to account for differences between the substitute reference rate and the previous rate. The substitute reference rate and any adjustments selected could negatively impact a Portfolio's investment performance or financial condition, including in ways unforeseen by the Adviser or Sub-Adviser.

In addition, the outbreak of COVID-19, a respiratory illness caused by a novel strain of coronavirus, has caused volatility, severe market dislocations and liquidity constraints in many markets, including markets for the securities the Portfolios hold, and may adversely affect the Portfolios' investments and operations. The transmission of COVID-19 and efforts to contain its spread have resulted in, among other things: quarantines and travel restrictions, including border closings, strained healthcare systems, event cancellations, disruptions to business operations and supply chains, and a reduction in consumer and business spending, as well as general concern and uncertainty that has negatively affected the economy. These disruptions have led to instability in the market place and greater overall volatility. The impact of COVID-19, and other infectious illness outbreaks, epidemics or pandemics that may arise in the future, could adversely affect the economies of many nations or the entire global economy, the financial well-being and performance of individual issuers, borrowers and sectors and the health of the markets generally in potentially significant and unforeseen ways. In addition, the impact of infectious illnesses, such as


104


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2022

COVID-19, in emerging market countries may be greater due to generally less established healthcare systems. The COVID-19 crisis or other public health crises may exacerbate other pre-existing political, social and economic risks in certain countries or globally.

11.  BOARD REVIEW OF LIQUIDITY RISK MANAGEMENT PROGRAM

To promote effective liquidity risk management throughout the fund industry and to enhance disclosure regarding fund liquidity and redemption practices, the Securities and Exchange Commission (the "Commission") adopted Rule 22e-4 under the Investment Company Act of 1940, as amended. This Rule requires every registered open-end management company to establish a liquidity risk management program (the "LRMP") that, among other things, provides for the assessment, management and review of liquidity risk, the classification of a fund's portfolio investments into one of four liquidity buckets based upon the number of days that such investments may reasonably be expected to be converted into cash or otherwise disposed of without significantly impacting their price, the establishment of a highly liquid investment minimum where required, the establishment of a 15% limitation on illiquid investments and periodic reporting to the Trust's Board of Trustees (the "Board"). Additionally, the Commission adopted Rule 30b1-10 and Form N-LIQUID, which generally requires a fund to notify the Commission when certain liquidity-related events occur.

The Board previously approved the LRMP for the Trust and the appointment of the FVIT Liquidity Risk Management Program Committee (the "Committee") as the Program Administrator of the LRMP for the Trust. The Committee is comprised of the Trust's Chief Compliance Officer and other officers of the Trust and the Adviser. At the Board's regular meeting on May 5, 2022, the Trust's Chief Compliance Officer provided a report to the Board (the "Report") on the operation and effectiveness of the LRMP for the period April 1, 2021 through March 31, 2022 (the "Reporting Period"). The Report included, among other things, a discussion of how the Adviser manages liquidity risks associated with the Portfolios' investments by monitoring cash and cash equivalents, the use of derivatives, the concentration of investments and the appropriateness of portfolio strategies for open-end funds, and by classifying every portfolio investment as either highly liquid, moderately liquid, less liquid or illiquid on at least a monthly basis. To assist with the classification of portfolio investments, the Adviser utilizes a third party provider for liquidity monitoring services.

The Report stated that during this period, each Portfolio operated as a Primarily Highly Liquid Fund. Because each Portfolio consisted primarily of highly liquid investments that exceeded the 50% SEC threshold for Primarily Highly Liquid Funds, no highly liquid investment minimum was required to be established for the Portfolios, and each Portfolio was well under its illiquid investment limitations. Additionally, no events that would require the filing of Form N-LIQUID occurred. The Report concluded that the LRMP was reasonably designed to assess and manage liquidity risk and did effectively manage the Portfolios' liquidity risks for the Reporting Period.

12.  SUBSEQUENT EVENTS

The Portfolios evaluated subsequent events from June 30, 2022 through the date these financial statements were issued. There were no significant events that would have a material impact on the Portfolios' financial statements.


105


Global Atlantic Portfolios

Expense Examples

June 30, 2022 (Unaudited)

As a shareholder of the Portfolios, you incur ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Portfolio expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in each Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds.

The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from January 1, 2022 through June 30, 2022.

Actual Expenses

The "Actual" expenses set of columns in the table below provides information about actual account values and actual expenses. You may use the information below together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes

The "Hypothetical" expenses set of columns in the table below provides information about hypothetical account values and hypothetical expenses based on each Portfolio's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example for a specific Portfolio with the 5% hypothetical examples that appear in the shareholder reports of other funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees or other expenses charged by your insurance contract or separate account. Therefore, the Hypothetical columns of the table are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

               

Actual

  Hypothetical
(5% return before
expenses)
 

 

Class

  Portfolio's
Annualized
Expense
Ratio
  Beginning
Account Value
1-1-22
  Ending
Account
Value
6-30-22
  Expenses
Paid
During
Period*
  Ending
Account
Value
6-30-22
  Expenses
Paid
During
Period*
 
Global Atlantic BlackRock
Allocation Portfolio
 

I

   

0.33

%

 

$

1,000

   

$

858.80

   

$

1.52

   

$

1,023.16

   

$

1.66

   
Global Atlantic BlackRock
Allocation Portfolio
 

II

   

0.58

%

 

$

1,000

   

$

858.30

   

$

2.67

   

$

1,021.92

   

$

2.91

   
Global Atlantic BlackRock
Disciplined Core Portfolio
 

I

   

0.50

%

 

$

1,000

   

$

797.10

   

$

2.23

   

$

1,022.32

   

$

2.51

   
Global Atlantic BlackRock
Disciplined Core Portfolio
 

II

   

0.75

%

 

$

1,000

   

$

796.10

   

$

3.34

   

$

1,021.08

   

$

3.76

   
Global Atlantic BlackRock
Disciplined Growth Portfolio
 

I

   

0.48

%

 

$

1,000

   

$

716.50

   

$

2.04

   

$

1,022.41

   

$

2.41

   
Global Atlantic BlackRock
Disciplined Growth Portfolio
 

II

   

0.73

%

 

$

1,000

   

$

715.70

   

$

3.11

   

$

1,021.17

   

$

3.66

   

* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).


106


Global Atlantic Portfolios

Expense Examples (Continued)

June 30, 2022 (Unaudited)

                Actual   Hypothetical
(5% return before
expenses)
 

 

Class

  Portfolio's
Annualized
Expense
Ratio
  Beginning
Account Value
1-1-22
  Ending
Account
Value
6-30-22
  Expenses
Paid
During
Period*
  Ending
Account
Value
6-30-22
  Expenses
Paid
During
Period*
 
Global Atlantic BlackRock
Disciplined International
Core Portfolio
 

I

   

0.72

%

 

$

1,000

   

$

821.60

   

$

3.25

   

$

1,021.22

   

$

3.61

   
Global Atlantic BlackRock
Disciplined International
Core Portfolio
 

II

   

0.97

%

 

$

1,000

   

$

820.50

   

$

4.38

   

$

1,019.98

   

$

4.86

   
Global Atlantic BlackRock
Disciplined Mid Cap
Growth Portfolio
 

I

   

0.65

%

 

$

1,000

   

$

688.90

   

$

2.72

   

$

1,021.57

   

$

3.26

   
Global Atlantic BlackRock
Disciplined Mid Cap
Growth Portfolio
 

II

   

0.90

%

 

$

1,000

   

$

687.90

   

$

3.77

   

$

1,020.33

   

$

4.51

   
Global Atlantic BlackRock
Disciplined Value Portfolio
 

I

   

0.56

%

 

$

1,000

   

$

863.40

   

$

2.59

   

$

1,022.02

   

$

2.81

   
Global Atlantic BlackRock
Disciplined Value Portfolio
 

II

   

0.81

%

 

$

1,000

   

$

861.40

   

$

3.74

   

$

1,020.78

   

$

4.06

   
Global Atlantic BlackRock
High Yield Portfolio
 

I

   

0.61

%

 

$

1,000

   

$

865.80

   

$

2.82

   

$

1,021.77

   

$

3.06

   
Global Atlantic BlackRock
High Yield Portfolio
 

II

   

0.86

%

 

$

1,000

   

$

864.80

   

$

3.98

   

$

1,020.53

   

$

4.31

   
Global Atlantic
Goldman Sachs Core Fixed
Income Portfolio
 

I

   

0.45

%

 

$

1,000

   

$

887.80

   

$

2.11

   

$

1,022.56

   

$

2.26

   

* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).


107


PRIVACY NOTICE

FACTS

 

WHAT DOES FORETHOUGHT VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION?

 

WHY?

 

Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.

 

WHAT?

  The types of personal information we collect and share depends on the product or service that you have with us. This information can include:
 
Social Security number and wire transfer instructions
account transactions and transaction history
investment experience and purchase history
 
When you are no longer our customer, we continue to share your information as described in this notice.
 

HOW?

 

All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Forethought Variable Insurance Trust chooses to share; and whether you can limit this sharing.

 

 

Reasons we can share your
personal information:
  Does Forethought Variable
Insurance Trust share information?
 

Can you limit this sharing?

 
For our everyday business purposes – such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus.  

Yes

 

No

 
For our marketing purposes – to offer our products and services to you.  

No

 

We don't share

 

For joint marketing with other financial companies.

 

No

 

We don't share

 
For our affiliates' everyday business purposes – information about your transactions and records.  

No

 

We don't share

 
For our affiliates' everyday business purposes – information about your credit worthiness.  

No

 

We don't share

 

For nonaffiliates to market to you

 

No

 

We don't share

 


108


WHAT WE DO:

How does Forethought Variable Insurance Trust protect my
personal information?
  To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.
Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information.
 
How does Forethought Variable Insurance Trust collect my
personal information?
  We collect your personal information, for example, when you
 
open an account or deposit money
direct us to buy securities or direct us to sell your securities
seek advice about your investments
 
We also collect your personal information from others, such as credit bureaus, affiliates, or other companies.
 

Why can't I limit all sharing?

  Federal law gives you the right to limit only:
 
sharing for affiliates' everyday business purposes – information about your creditworthiness.
affiliates from using your information to market to you.
sharing for nonaffiliates to market to you.
 
State laws and individual companies may give you additional rights to limit sharing.
 

DEFINITIONS

Affiliates

  Companies related by common ownership or control. They can be financial and nonfinancial companies.
 
Forethought Variable Insurance Trust has no affiliates.
 

Nonaffiliates

  Companies not related by common ownership or control. They can be financial and nonfinancial companies.
 
Forethought Variable Insurance Trust does not share with nonaffiliates so they can market to you.
 

Joint marketing

  A formal agreement between nonaffiliated financial companies that together market financial products or services to you.
 
Forethought Variable Insurance Trust does not jointly market.
 


109


PROXY VOTING POLICY

Information regarding how the Portfolios voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) on or through the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios and (2) on the U.S. Securities and Exchange Commission's website at http://www.sec.gov.

PORTFOLIO HOLDINGS

Each Portfolio files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Portfolios' Form N-PORTs are available: (i) on the SEC's website at http://www.sec.gov; and (ii) on the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios. Each Portfolio will post to http://connect.rightprospectus.com/globalatlanticportfolios, a complete list of its portfolio holdings as of the last calendar day of each month approximately 30 days following the end of the month. Each Portfolio's portfolio holdings will remain available on the website noted above at least until the next monthly update.

INVESTMENT ADVISER

Global Atlantic Investment Advisors, LLC
10 West Market Street, Suite 2300
Indianapolis, IN 46204

ADMINISTRATOR

The Bank of New York Mellon
240 Greenwich Street
New York, NY 10286

INVESTMENT SUB-ADVISERS

BlackRock Investment Management, LLC
1 University Square Drive
Princeton, NJ 08540-6455

Goldman Sachs Asset Management, L.P.
200 West Street
New York, NY 10282


 

(b)Not applicable.

 

Item 2. Code of Ethics.

 

Not applicable to this semi-annual filing.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable to this semi-annual filing.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable to this semi-annual filing.

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable to this semi-annual filing.

 

Item 6. Investments.

 

(a)Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1(a) of this form.

 

(b)Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable to open-end investment companies.

 

Item 10. Submission of Matters to a Vote of Security Holders.

 

There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant’s board of trustees since the date of the registrant’s prior report on Form N-CSR or, as applicable, in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)).

 

 

 

 

Item 11. Controls and Procedures.

 

(a)Based on an evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the registrant have concluded that the disclosure controls and procedures of the registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the registrant’s management, including the registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b)There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable to open-end investment companies.

 

Item 13. Exhibits.

 

(a)(1)Not applicable.

 

(a)(2)Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are filed herewith.
   
 (a)(2)(1)Not applicable.
   
 (a)(2)(2)Not applicable.

 

(b)Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are filed herewith.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Forethought Variable Insurance Trust

 

By (Signature and Title)* /s/ Trent M. Statczar
  Trent M. Statczar, Treasurer
  Treasurer (Principal Financial Officer and Principal Accounting Officer)

 

Date 08/30/2022    

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)* /s/ Eric D. Todd
  Eric D. Todd President
  President (Principal Executive Officer)

 

Date 08/30/2022    

 

By (Signature and Title)* /s/ Trent M. Statczar
  Trent M. Statczar, Treasurer
  Treasurer (Principal Financial Officer and Principal Accounting Officer)

 

Date 08/30/2022    

 

* Print the name and title of each signing officer under his or her signature.