|
Delaware
|
| |
2834
|
| |
46-1585656
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Large Accelerated filer
|
| | ☐ | | |
Accelerated filer
|
| | ☐ | |
|
Non-accelerated filer
|
| | ☐ | | |
Smaller reporting company
|
| | ☒ | |
| | | | | | |
Emerging growth company
|
| | ☒ | |
| | | ||||||||||||||||||||||||||||
|
Title of Each Class of Securities to be Registered
|
| | |
Amount to be
Registered |
| | |
Proposed Maximum
Aggregate Offering Price per Share |
| | |
Proposed Maximum
Aggregate Offering Price(3) |
| | |
Amount of
Registration Fee(3) |
| ||||||||||||
|
Warrants to purchase shares of common stock, par value $0.0001 per share(1)
|
| | | | | 3,909,126 | | | | | | | — | | | | | | | — | | | | | | | — | | |
|
Series A Warrants to purchase shares of common stock(1)
|
| | | | | 2,221,820 | | | | | | | — | | | | | | | — | | | | | | | — | | |
|
Series B Warrants to purchase shares of common stock(1)
|
| | | | | 906,264 | | | | | | | — | | | | | | | — | | | | | | | — | | |
|
Series C Warrants to purchase shares of common stock(1)
|
| | | | | 623,250 | | | | | | | — | | | | | | | — | | | | | | | — | | |
|
Series D Warrants to purchase shares of common stock(1)
|
| | | | | 157,791 | | | | | | | — | | | | | | | — | | | | | | | — | | |
|
Common Stock, par value $0.0001 per share
|
| | | | | 8,969,340(2) | | | | | | $ | 1.08 | | | | | | $ | 9,686,887.20 | | | | | | $ | 1,056.84 | | |
| | |
Page
|
| |||
| | | | 2 | | | |
| | | | 7 | | | |
| | | | 21 | | | |
| | | | 41 | | | |
| | | | 42 | | | |
| | | | 49 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 53 | | | |
| | | | 59 | | | |
| | | | 68 | | | |
| | | | 79 | | | |
| | | | 104 | | | |
| | | | 110 | | | |
| | | | 116 | | | |
| | | | 117 | | | |
| | | | 119 | | | |
| | | | 124 | | | |
| | | | 125 | | | |
| | | | 125 | | | |
| | | | 125 | | | |
| | | | F-1 | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| |
June 30,
2020 |
| |||||||||
ASSETS
|
| | | | | | | | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 17,382,038 | | | | | $ | 28,854,218 | | | | | $ | 30,251,180 | | |
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 494,112 | | | | | | 603,324 | | | | | | 589,559 | | |
TOTAL CURRENT ASSETS . . . . . . . . . . . . . . . . .
|
| | | | 17,876,150 | | | | | | 29,457,542 | | | | | | 30,840,739 | | |
Fixed assets, net of accumulated depreciation . . . . . . . .
|
| | | | 21,671 | | | | | | 20,842 | | | | | | 24,667 | | |
TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | |
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 413,081 | | | | | $ | 2,898,583 | | | | | $ | 967,632 | | |
Accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 65,975 | | | | | | 58,492 | | | | | | 99,946 | | |
TOTAL CURRENT LIABILITIES . . . . . . . . . . . . .
|
| | | | 479,056 | | | | | | 2,957,075 | | | | | | 1,067,578 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Preferred stock – 100,000 shares authorized, $0.0001 par
value; 500 shares issued and outstanding as of June 30, 2020, 0 shares issued and outstanding as of December 31, 2019 and December 31, 2018 Liquidation preference of $500,000 as of June 30, 2020 and $0 as of December 31, 2019 and 2018, respectively |
| | | | — | | | | | | — | | | | | | 1 | | |
Common stock – 150,000,000 shares authorized, $0.0001
par value; 23,674,089 shares issued and outstanding as of June 30, 2020; 13,068,023 shares issued and outstanding as of December 31, 2019; 12,922,370 shares issued and outstanding as of December 31, 2018 |
| | | | 1,307 | | | | | | 1,292 | | | | | | 2,368 | | |
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . .
|
| | | | 106,234,301 | | | | | | 100,202,110 | | | | | | 124,081,782 | | |
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | | (88,816,843) | | | | | | (73,682,093) | | | | | | (94,286,313) | | |
TOTAL SHAREHOLDERS’ EQUITY . . . . . . . . . .
|
| | | | 17,418,765 | | | | | | 26,521,309 | | | | | | 29,797,838 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |
Six Months
Ended June 30, 2020 |
| |
Six Months
Ended June 30, 2019 |
| ||||||||||||
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development – related party
|
| | | $ | — | | | | | $ | 262,012 | | | | | $ | — | | | | | $ | — | | |
Research and development . . . . . . . . . . . . .
|
| | | | 4,540,947 | | | | | | 4,623,551 | | | | | | 594,470 | | | | | | 3,427,734 | | |
General and administrative – related party
|
| | | | 50,000 | | | | | | 50,000 | | | | | | 7,361 | | | | | | 25,000 | | |
General and administrative . . . . . . . . . . . . .
|
| | | | 6,740,510 | | | | | | 3,997,222 | | | | | | 3,953,051 | | | | | | 3,033,891 | | |
Stock-based compensation – related party . . .
|
| | | | 220,856 | | | | | | 291,577 | | | | | | 21,001 | | | | | | 125,466 | | |
Stock-based compensation . . . . . . . . . . . . .
|
| | | | 3,961,144 | | | | | | 1,925,034 | | | | | | 1,040,095 | | | | | | 2,295,994 | | |
TOTAL OPERATING EXPENSES . . . . .
|
| | | | 15,513,457 | | | | | | 11,149,396 | | | | | | 5,615,978 | | | | | | 8,908,085 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income . . . . . . . . . . . . . . . . . . . . .
|
| | | | 378,707 | | | | | | 127,110 | | | | | | 146,508 | | | | | | 211,461 | | |
Net loss before income taxes . . . . . . . . . . .
|
| | | | 15,134,750 | | | | | | 11,022,286 | | | | | | 5,469,470 | | | | | | 8,696,624 | | |
Provision for income taxes . . . . . . . . . . . .
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
| | | $ | 15,134,750 | | | | | $ | 11,022,286 | | | | | $ | 5,469,470 | | | | | $ | 8,696,624 | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share . . . .
|
| | | $ | (1.16) | | | | | $ | (1.37) | | | | | $ | (0.27) | | | | | $ | (0.67) | | |
Basic and diluted weighted average common shares outstanding . . . . . . . . . . . . . . . . .
|
| | | | 12,992,900 | | | | | | 8,050,700 | | | | | | 20,155,900 | | | | | | 12,931,200 | | |
| | |
Neurotrope, Inc.
As Reported |
| |
Pro Forma
Adjustments for Spin-off |
| | | | |
Share
Distribution Adjustment |
| | | | |
Neurotrope
Bioscience, Inc. Pro Forma As Adjusted |
| | | | ||||||||||||
ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 30,251,180 | | | | | $ | (20,000,000) | | | |
(A)
|
| | | $ | — | | | | | | | | $ | 10,251,180 | | | | | |
Prepaid expenses and other current assets
|
| | | | 589,559 | | | | | | — | | | | | | | | | — | | | | | | | | | 589,559 | | | | | |
Total current assets
|
| | | | 30,840,739 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 10,840,739 | | | | | |
Property and equipment, net
|
| | | | 24,677 | | | | | | — | | | | | | | | | — | | | | | | | | | 24,677 | | | | | |
TOTAL ASSETS
|
| | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | 967,632 | | | | | | | | | | | | | | | | | | | | | | | | 967,632 | | | | | |
Accrued expenses
|
| | | | 99,946 | | | | | | — | | | | | | | | | — | | | | | | | | | 99,946 | | | | | |
Total current liabilities
|
| | | | 1,067,578 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,067,578 | | | | | |
COMMITMENTS AND CONTINGENCIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY (DEFICIT) (I):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock
|
| | | | 1 | | | | | | (1) | | | |
(B)(E)
|
| | | | — | | | | | | | | | — | | | | | |
Common stock
|
| | | | 2,368 | | | | | | (2,368) | | | |
(C)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | |
(D)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 30 | | | |
(E)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 122 | | | |
(G)
|
| | | | (2,016) | | | |
(F)
|
| | | | 504 | | | | ||
Additional paid-in-capital
|
| | | | 124,081,782 | | | | | | (20,000,000) | | | |
(A)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 1 | | | |
(B)(E)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | |
(C)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | (30) | | | |
(E)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | (2,368) | | | |
(D)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | (122) | | | |
(G)
|
| | | | 2,016 | | | |
(F)
|
| | | | 104,083,647 | | | | | |
Retained earnings (accumulated deficit)
|
| | | | (94,286,313) | | | | | | — | | | | | | | | | — | | | | | | | | | (94,286,313) | | | | | |
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | | 29,797,838 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 9,797,838 | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
| | |
Neurotrope, Inc.
|
| |
Pro Forma
Adjustments for Spin-off |
| |
Share
Distribution Adjustment |
| |
Pro Forma
As Adjusted |
| | | | ||||||||||||
REVENUES
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | 594,470 | | | | | | — | | | | | | — | | | | | | 594,470 | | | | | |
General and administrative expenses
|
| | | | 3,960,412 | | | | | | — | | | | | | — | | | | | | 3,960,412 | | | | | |
Stock-based compensation
|
| | | | 1,061,096 | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | |
TOTAL OPERATING EXPENSES
|
| | | | 5,615,978 | | | | | | — | | | | | | — | | | | | | 5,615,978 | | | | | |
OPERATING LOSS
|
| | | | (5,615,978) | | | | | | — | | | | | | — | | | | | | (5,615,978) | | | | | |
Interest income
|
| | | | 146,508 | | | | | | | | | | | | | | | | | | 146,508 | | | | | |
Net loss before income taxes
|
| | | | (5,469,470) | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | |
Income tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
NET LOSS
|
| | | $ | (5,469,470) | | | | | $ | — | | | | | $ | — | | | | | $ | (5,469,470) | | | | | |
NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED
|
| | | $ | (0.27) | | | | | | | | | | | | | | | | | $ | (1.26) | | | | | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED
|
| | | | 20,155,900 | | | | | | | | | | | | | | | | | | 4,335,887 | | | |
(H)
|
|
|
Common shares outstanding as stated June 30, 2020
|
| | | | 23,674,089 | | |
|
Common shares issued to preferred shareholders upon spin-off
|
| | | | 303,031 | | |
|
Common shares issued to existing warrantholders not amending
|
| | | | 1,220,502 | | |
|
Total common shares issuable upon spin-off
|
| | | | 25,197,622 | | |
|
Par value per share
|
| | | $ | 0.0001 | | |
|
Total common share par value before one for five adjustment
|
| | | | 2,520 | | |
|
One for five adjustment (ending pro forma par value)
|
| | | | 504 | | |
|
Adjustment to affect ending par value adjustment
|
| | | | 2,016 | | |
|
Weighted average common shares outstanding for the six months ended June 30,
2020 |
| | | | 20,155,900 | | |
|
Common shares issuable to preferred shareholders upon merger
|
| | | | 303,031 | | |
|
Shares issuable to warrantholders of Neurotrope, Inc. (See note G above)
|
| | | | 1,220,502 | | |
|
Total weighted average pro forma common shares outstanding for the six months ended
June 30, 2020 |
| | | | 21,679,433 | | |
|
Adjustment to share issuance pro rata (Footnote F above)
|
| | | | One for five | | |
|
Adjusted weighted average common shares outstanding, pro forma
|
| | | | 4,335,887 | | |
| | |
June 30, 2020
|
| |||||||||||||||||||||
| | |
Neurotrope, Inc.
As Reported |
| |
Pro Forma
Adjustments for Spin-off |
| |
Share
Distribution Adjustment |
| |
Neurotrope
Bioscience, Inc. Pro Forma As Adjusted |
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 30,251,180 | | | | | $ | (20,000,000) | | | | | $ | — | | | | | $ | 10,251,180 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock, par value $0.0001 per share 100,000 shares authorized, 500 issued and outstanding as reported; 0 shares issued and outstanding, pro forma as adjusted
|
| | | | 1 | | | | | | (1) | | | | | | | | | | | | — | | |
Common stock, par value $0.0001 per share 150,000,000 shares authorized 23,674,089 shares issued and outstanding as reported 5,288,454 shares issued and outstanding, pro forma as adjusted
|
| | | | 2,368 | | | | | | 152 | | | | | | (2,016) | | | | | | 504 | | |
Additional paid-in-capital
|
| | | | 124,081,782 | | | | | | (20,000,151) | | | | | | 2,016 | | | | | | 104,083,647 | | |
Accumulated deficit
|
| | | | (94,286,313) | | | | | | — | | | | | | — | | | | | | (94,286,313) | | |
Total stockholders’ equity
|
| | | $ | 29,797,838 | | | | | $ | (20,000,000) | | | | | $ | — | | | | | $ | 9,797,838 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | $ | — | | | | | $ | 10,865,416 | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| |
June 30,
2020 |
| |||||||||
ASSETS
|
| | | | | | | | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,382,038 | | | | | $ | 28,854,218 | | | | | $ | 30,251,180 | | |
Prepaid expenses
|
| | | | 494,112 | | | | | | 603,324 | | | | | | 589,559 | | |
TOTAL CURRENT ASSETS
|
| | | | 17,876,150 | | | | | | 29,457,542 | | | | | | 30,840,739 | | |
Fixed assets, net of accumulated depreciation
|
| | | | 21,671 | | | | | | 20,842 | | | | | | 24,677 | | |
TOTAL ASSETS
|
| | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 413,081 | | | | | $ | 2,898,583 | | | | | $ | 967,632 | | |
Accrued expenses
|
| | | | 65,975 | | | | | | 58,492 | | | | | | 99,946 | | |
TOTAL CURRENT LIABILITIES
|
| | | | 479,056 | | | | | | 2,957,075 | | | | | | 1,067,578 | | |
Commitments and contingencies | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Preferred stock – 100,000 shares authorized, $0.0001 par
value; 500 shares issued and outstanding as of June 30, 2020, 0 shares issued and outstanding as of December 31, 2019 and December 31, 2018 Liquidation preference of $500,000 as of June 30, 2020 and $0 as of December 31, 2019 and 2018 |
| | | | — | | | | | | — | | | | | | 1 | | |
Common stock – 150,000,000 shares authorized, $0.0001
par value; 23,674,089 shares issues and outstanding as of June 30, 2020; 13,068,023 shares issued and outstanding as of December 31, 2019; 12,922,370 shares issued and outstanding as of December 31, 2018 |
| | | | 1,307 | | | | | | 1,292 | | | | | | 2,368 | | |
Additional paid-in capital
|
| | | | 106,234,301 | | | | | | 100,202,110 | | | | | | 124,081,782 | | |
Accumulated deficit
|
| | | | (88,816,843) | | | | | | (73,682,093) | | | | | | (94,286,313) | | |
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 17,418,765 | | | | | | 26,521,309 | | | | | | 29,797,838 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 17,897,821 | | | | | $ | 29,478,384 | | | | | $ | 30,865,416 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |
Six Months
Ended June 30, 2020 |
| |
Six Months
Ended June 30, 2019 |
| ||||||||||||
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development – related party
|
| | | $ | — | | | | | $ | 262,012 | | | | | $ | — | | | | | $ | — | | |
Research and development
|
| | | | 4,540,947 | | | | | | 4,623,551 | | | | | | 594,470 | | | | | | 3,427,734 | | |
General and administrative – related party
|
| | | | 50,000 | | | | | | 50,000 | | | | | | 7,361 | | | | | | 25,000 | | |
General and administrative
|
| | | | 6,740,510 | | | | | | 3,997,222 | | | | | | 3,953,051 | | | | | | 3,033,891 | | |
Stock-based compensation – related party
|
| | | | 220,856 | | | | | | 291,577 | | | | | | 21,001 | | | | | | 125,466 | | |
Stock-based compensation
|
| | | | 3,961,144 | | | | | | 1,925,034 | | | | | | 1,040,095 | | | | | | 2,295,994 | | |
TOTAL OPERATING EXPENSES
|
| | | | 15,513,457 | | | | | | 11,149,396 | | | | | | 5,615,978 | | | | | | 8,908,085 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 378,707 | | | | | | 127,110 | | | | | | 146,508 | | | | | | 211,461 | | |
Net loss before income taxes
|
| | | | 15,134,750 | | | | | | 11,022,286 | | | | | | 5,469,470 | | | | | | 8,696,624 | | |
Provision for income taxes .
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | 15,134,750 | | | | | $ | 11,022,286 | | | | | $ | 5,469,470 | | | | | $ | 8,696,624 | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share
|
| | | $ | (1.16) | | | | | $ | (1.37) | | | | | $ | (0.27) | | | | | $ | (0.67) | | |
Basic and diluted weighted average common shares outstanding
|
| | | | 12,992,900 | | | | | | 8,050,700 | | | | | | 20,155,900 | | | | | | 12,931,200 | | |
| | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| | ||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||
Balance January 1, 2018
|
| | | | 7,895,859 | | | | | $ | 790 | | | | | $ | 77,544,976 | | | | | $ | (62,659,807) | | | | | $ | 14,885,959 | | |
Sale of common stock and warrants
|
| | | | 5,012,677 | | | | | | 501 | | | | | | 20,436,097 | | | | | | 20,436,598 | | | | | | | | |
Exercise of common stock warrants
|
| | | | 13,834 | | | | | | 1 | | | | | | 4,426 | | | | | | — | | | | | | 4,427 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | 2,216,611 | | | | | | — | | | | | | 2,216,611 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11,022,286) | | | | | | (11,022,286) | | |
Balance December 31, 2018
|
| | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
|
| | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| | ||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||
Balance January 1, 2019
|
| | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for consulting fees
|
| | | | 49,579 | | | | | | 5 | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting fees
|
| | | | — | | | | | | — | | | | | | 1,077,615 | | | | | | — | | | | | | 1,077,615 | | |
Exercise of common stock warrants
|
| | | | 96,074 | | | | | | 10 | | | | | | 419,833 | | | | | | — | | | | | | 419,843 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | 4,182,000 | | | | | | — | | | | | | 4,182,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,134,750) | | | | | | (15,134,750) | | |
Balance December 31, 2019
|
| | | | 13,068,023 | | | | | $ | 1,307 | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
|
| | |
Six Months Ended June 30, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Preferred Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| | |||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||
Balance January 1, 2019
|
| | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | — | | | | | $ | — | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for consulting fees
|
| | | | 49,579 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 577,092 | | | | | | — | | | | | | 577,092 | | |
Exercise of common stock warrants
|
| | | | 11,000 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 48,069 | | | | | | | | | | | | 48,070 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,421,460 | | | | | | — | | | | | | 2,421,460 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,696,624) | | | | | | (8,696,624) | | |
Balance June 30, 2019
|
| | | | 12,982,949 | | | | | $ | 1,298 | | | | | $ | — | | | | | $ | — | | | | | $ | 103,601,474 | | | | | $ | (82,378,717) | | | | | $ | 21,224,055 | | |
| | |
Six Months Ended June 30, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Preferred Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| | |||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||
Balance January 1, 2020
|
| | | | 13,068,023 | | | | | $ | 1,307 | | | | | | — | | | | | $ | — | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
Stock based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | | — | | | | | $ | 1,061,096 | | |
Issuance of warrants for consulting fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 267,459 | | | | | | — | | | | | | 267,459 | | |
Sale of preferred stock and
warrants |
| | | | — | | | | | | — | | | | | | 18,000 | | | | | | 2 | | | | | | 16,519,986 | | | | | | — | | | | | | 16,519,988 | | |
Conversion of preferred stock to common
stock |
| | | | 10,606,066 | | | | | | 1,061 | | | | | | (17,500) | | | | | | (1) | | | | | | (1,060) | | | | | | — | | | | | | (0) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | | (5,469,470) | | |
Balance June 30, 2020
|
| | | | 23,674,089 | | | | | $ | 2,368 | | | | | | 500 | | | | | $ | 1 | | | | | $ | 124,081,782 | | | | | $ | (94,286,313) | | | | | $ | 29,797,838 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| |
Six Months
Ended June 30, 2020 |
| |
Six Months
Ended June 30, 2019 |
| ||||||||||||
CASH FLOW USED IN OPERATING ACTIVITIES
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (15,134,750) | | | | | $ | (11,022,286) | | | | | $ | (5,469,470) | | | | | $ | (8,696,624) | | |
Adjustments to reconcile net loss to net cash
used by operating activities |
| | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation
|
| | | | 4,182,000 | | | | | | 2,216,611 | | | | | | 1,061,096 | | | | | | 2,421,460 | | |
Consulting services paid by issuance of common stock
|
| | | | 352,748 | | | | | | — | | | | | | — | | | | | | 352,748 | | |
Consulting services paid by issuance of common stock warrants
|
| | | | 1,077,615 | | | | | | — | | | | | | 267,459 | | | | | | 577,092 | | |
Depreciation expense
|
| | | | 4,385 | | | | | | 2,999 | | | | | | 2,407 | | | | | | 1,793 | | |
Change in assets and liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Increase (decrease) in prepaid expenses.
|
| | | | 109,212 | | | | | | (292,887) | | | | | | (95,447) | | | | | | (193,210) | | |
(Decrease) increase in accounts payable.
|
| | | | (2,485,502) | | | | | | 1,658,550 | | | | | | 554,551 | | | | | | (2,102,817) | | |
Increase (Decrease) in accrued expenses
|
| | | | 7,483 | | | | | | (209,758) | | | | | | 33,971 | | | | | | (1,999) | | |
Decrease in accrued expenses – related party
|
| | | | — | | | | | | (50,000) | | | | | | — | | | | | | — | | |
Total adjustments.
|
| | | | 3,247,941 | | | | | | 3,325,515 | | | | | | 1,824,037 | | | | | | 1,055,067 | | |
Net Cash Used in Operating Activities
|
| | | | (11,886,809) | | | | | | (7,696,771) | | | | | | (3,645,433) | | | | | | (7,641,557 | | |
CASH FLOWS USED IN INVESTING ACTIVITIES
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Purchase of fixed assets
|
| | | | (5,214) | | | | | | (3,186) | | | | | | (5,413) | | | | | | (5,214) | | |
Net Cash Used in Investing Activities
|
| | | | (5,214) | | | | | | (3,186) | | | | | | (5,413) | | | | | | (5,214) | | |
CASH FLOWS FROM FINANCING ACTIVITIES
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net proceeds from issuance of common stock, preferred stock and warrants
|
| | | | — | | | | | | 20,436,598 | | | | | | 16,519,988 | | | | | | — | | |
Net proceeds from exercise of common stock warrants
|
| | | | 419,843 | | | | | | 4,427 | | | | | | — | | | | | | 48,070 | | |
Net Cash Provided by Financing
Activities |
| | | | 419,843 | | | | | | 20,441,025 | | | | | | 16,519,988 | | | | | | 48,070 | | |
NET (DECREASE) INCREASE IN CASH AND EQUIVALENTS
|
| | | | (11,472,180) | | | | | | 12,741,068 | | | | | | 12,869,142 | | | | | | (7,598,701) | | |
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
| | | | 28,854,218 | | | | | | 16,113,150 | | | | | | 17,382,038 | | | | | | 28,854,218 | | |
CASH AND EQUIVALENTS AT END OF PERIOD
|
| | | $ | 17,382,038 | | | | | $ | 28,854,218 | | | | | $ | 30,251,180 | | | | | $ | 21,255,517 | | |
| | |
Neurotrope, Inc.
As Reported |
| |
Pro Forma
Adjustments for Spin-off |
| | | | |
Share
Distribution Adjustment |
| | | | |
Neurotrope
Bioscience, Inc. Pro Forma As Adjusted |
| | | | ||||||||||||
ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CURRENT ASSETS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 30,251,180 | | | | | $ | (20,000,000) | | | |
(A)
|
| | | $ | — | | | | | | | | $ | 10,251,180 | | | | | |
Prepaid expenses and other current
assets |
| | | | 589,559 | | | | | | — | | | | | | | | | — | | | | | | | | | 589,559 | | | | | |
Total current assets
|
| | | | 30,840,739 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 10,840,739 | | | | | |
Property and equipment, net
|
| | | | 24,677 | | | | | | — | | | | | | | | | — | | | | | | | | | 24,677 | | | | | |
TOTAL ASSETS
|
| | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
CURRENT LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | 967,632 | | | | | | | | | | | | | | | | | | | | | | | | 967,632 | | | | | |
Accrued expenses
|
| | | | 99,946 | | | | | | — | | | | | | | | | — | | | | | | | | | 99,946 | | | | | |
Total current liabilities
|
| | | | 1,067,578 | | | | | | — | | | | | | | | | — | | | | | | | | | 1,067,578 | | | | | |
COMMITMENTS AND CONTINGENCIES
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY (DEFICIT) (I):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock
|
| | | | 1 | | | | | | (1) | | | |
(B)(E)
|
| | | | — | | | | | | | | | — | | | | | |
Common stock
|
| | | | 2,368 | | | | | | (2,368) | | | |
(C)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | |
(D)
|
| | | | — | | | | | | | | | | | | | | |
| | | | | | | | | | | 30 | | | |
(E)
|
| | | | | ||||||||||||||
| | | | | | | | | | | 122 | | | |
(H)
|
| | | | (2,016) | | | |
(F)
|
| | | | 504 | | | | ||
Additional paid-in-capital
|
| | | | 124,081,782 | | | | | | (20,000,000) | | | |
(A)
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 1 | | | |
(B) (E)
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 2,368 | | | |
(C)
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (30) | | | |
(E)
|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (2,368) | | | |
(D)
|
| | | | | | | | | | | | | 103,528,862 | | | | | |
| | | | | | | | | | | (122) | | | |
(G)
|
| | | | 2,016 | | | |
(F)
|
| | | | 104,083,647 | | | | ||
Retained earnings (accumulated
deficit) |
| | | | (94,286,313) | | | | | | — | | | | | | | | | — | | | | | | | | | (94,286,313) | | | | | |
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | | 29,797,838 | | | | | | (20,000,000) | | | | | | | | | — | | | | | | | | | 9,797,838 | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | $ | 30,865,416 | | | | | $ | (20,000,000) | | | | | | | | $ | — | | | | | | | | $ | 10,865,416 | | | | | |
| | |
Neurotrope, Inc.
|
| |
Neurotrope, Inc.
Subsequent Financing |
| | | | |
Pro Forma
Adjustments for Spin-off |
| |
Share
Distribution Adjustment |
| |
Pro Forma
As Adjusted |
| | | | |||||||||||||||
REVENUES
|
| | | $ | — | | | | | $ | — | | | | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | 4,540,947 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | 4,540,947 | | | | | |
General and administrative expenses
|
| | | | 6,790,510 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | 6,790,510 | | | | | |
Stock-based compensation
|
| | | | 4,182,000 | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | 4,182,000 | | | | | |
TOTAL OPERATING EXPENSES
|
| | | | 15,513,457 | | | | | | | | | | | | | | | — | | | | | | — | | | | | | 15,513,457 | | | | | |
OPERATING LOSS
|
| | | | (15,513,457) | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | (15,513,457) | | | | | |
Interest income
|
| | | | 378,707 | | | | | | — | | | | | | | | | | | | | | | | | | | | | 378,707 | | | | | |
Net loss before income taxes
|
| | | | (15,134,750) | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | (15,134,750) | | | | | |
Income tax benefit
|
| | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | |
NET LOSS
|
| | | $ | (15,134,750) | | | | | $ | — | | | | | | | | $ | — | | | | | $ | — | | | | | $ | (15,134,750) | | | | | |
NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED
|
| | | $ | (1.16) | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.87) | | | | | |
WEIGHTED AVERAGE NUIMBER OF COMMON SHARES OUTSTANDING,
|
| | | | | | | | |||||||||||||||||||||||||||||
BASIC AND DILUTED
|
| | | | 12,992,900 | | | | | | 10,909,100 | | | |
(A)
|
| | | | 23,902,000 | | | | | | | | | | | | 5,273,431 | | | |
(H)
|
|
| | |
Neurotrope, Inc.
|
| |
Pro Forma
Adjustments for Spin-off |
| |
Share
Distribution Adjustment |
| |
Pro Forma
As Adjusted |
| | | | ||||||||||||
REVENUES
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | |
OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | 594,470 | | | | | | — | | | | | | — | | | | | | 594,470 | | | | | |
General and administrative expenses
|
| | | | 3,960,412 | | | | | | — | | | | | | — | | | | | | 3,960,412 | | | | | |
Stock-based compensation
|
| | | | 1,061,096 | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | |
TOTAL OPERATING EXPENSES
|
| | | | 5,615,978 | | | | | | — | | | | | | — | | | | | | 5,615,978 | | | | | |
OPERATING LOSS
|
| | | | (5,615,978) | | | | | | — | | | | | | — | | | | | | (5,615,978) | | | | | |
Interest income
|
| | | | 146,508 | | | | | | | | | | | | | | | | | | 146,508 | | | | | |
Net loss before income taxes
|
| | | | (5,469,470) | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | |
Income tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
NET LOSS
|
| | | $ | (5,469,470) | | | | | $ | — | | | | | $ | — | | | | | $ | (5,469,470) | | | | | |
NET INCOME (LOSS) PER COMMON SHARE, BASIC AND DILUTED
|
| | | $ | (0.27) | | | | | | | | | | | | | | | | | $ | (1.26) | | | | | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING,
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
BASIC AND DILUTED
|
| | | | 20,155,900 | | | | | | | | | | | | | | | | | | 4,335,887 | | | |
(H)
|
|
|
Common shares outstanding as stated June 30, 2020
|
| | | | 23,674,089 | | |
|
Common shares issued to preferred shareholders upon spin-off
|
| | | | 303,031 | | |
|
Common shares issued to existing warrantholders not amending
|
| | | | 1,220,502 | | |
|
Total common shares issuable upon spin-off
|
| | | | 25,197,622 | | |
|
Par value per share
|
| | | $ | 0.0001 | | |
|
Total common share par value before one for five adjustment
|
| | | | 2,520 | | |
|
One for five adjustment (ending pro forma par value)
|
| | | | 504 | | |
|
Adjustment to affect ending par value adjustment
|
| | | | 2,016 | | |
|
| | |
Year Ended
December 31, 2019 |
| |
Six Months ended
June 30, 2020 |
|
Weighted average common shares outstanding
|
| |
12,992,900
|
| |
20,155,900
|
|
Common shares issuable to preferred shareholders upon merger
|
| |
10,909,100
|
| |
303,031
|
|
Common shares issued to Neurotrope, Inc. warrantholders (See Note (G) above)
|
| |
2,465,151
|
| |
1,220,502
|
|
Total weighted average pro forma common shares outstanding
|
| |
26,442,274
|
| |
21,679,433
|
|
Adjustment to share issuance pro rata (Footnote F above)
|
| |
One for five
|
| |
One for five
|
|
Adjusted weighted average common shares outstanding, pro forma
|
| |
5,288,455
|
| |
4,335,887
|
|
| | |
Six months ended
June 30, |
| | | | | | | | | | | | | |||||||||
| | |
2020
|
| |
2019
|
| |
Dollar
Change |
| |
%
Change |
| ||||||||||||
Revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | 0% | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses – Other
|
| | | $ | 594,470 | | | | | $ | 3,427,734 | | | | | $ | (2,833,264) | | | | | | (82.7)% | | |
General and administrative expenses – Related party
|
| | | $ | 7,361 | | | | | $ | 25,000 | | | | | $ | (17,639) | | | | | | (70.6)% | | |
General and administrative expenses – Other
|
| | | $ | 3,953,051 | | | | | $ | 3,033,891 | | | | | $ | 919,160 | | | | | | 30.3% | | |
Stock based compensation expenses – Related Party
|
| | | $ | 21,001 | | | | | $ | 125,466 | | | | | $ | (104,465) | | | | | | (83.3)% | | |
Stock based compensation expenses – Other
|
| | | $ | 1,040,095 | | | | | $ | 2,295,994 | | | | | $ | (1,255,899) | | | | | | (54.7)% | | |
Other income, net
|
| | | $ | 146,508 | | | | | $ | 211,461 | | | | | $ | (64,953) | | | | | | (30.7)% | | |
Net loss
|
| | | $ | 5,469,470 | | | | | $ | 8,696,624 | | | | | $ | (3,227,154) | | | | | | (37.1)% | | |
| | |
Three months ended
June 30, |
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
Dollar
Change |
| |
%
Change |
| ||||||||||||
Revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | 0% | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses – Other
|
| | | $ | 438,423 | | | | | $ | 1,566,441 | | | | | $ | (1,128,018) | | | | | | (72.0)% | | |
General and administrative expenses – Related party
|
| | | $ | — | | | | | $ | 12,500 | | | | | $ | (12,500) | | | | | | (100.0)% | | |
General and administrative expenses – Other
|
| | | $ | 2,165,064 | | | | | $ | 1,705,391 | | | | | $ | 459,673 | | | | | | 27.0% | | |
Stock based compensation expenses – Related Party
|
| | | $ | — | | | | | $ | 47,177 | | | | | $ | (47,177) | | | | | | (100.0)% | | |
Stock based compensation expenses – Other
|
| | | $ | 404,280 | | | | | $ | 780,519 | | | | | $ | (376,239) | | | | | | (48.2)% | | |
Other income, net
|
| | | $ | 75,641 | | | | | $ | 104,562 | | | | | $ | (28,921) | | | | | | (27.7)% | | |
Net loss
|
| | | $ | 2,932,126 | | | | | $ | 4,007,466 | | | | | $ | (1,075,340) | | | | | | (26.8)% | | |
| | |
Six Months ended June 30,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Cash used in operating activities
|
| | | $ | 3,645,433 | | | | | $ | 7,641,557 | | |
Cash used in investing activities
|
| | | | 5,413 | | | | | | 5,214 | | |
Cash provided by financing activities
|
| | | | 16,519,988 | | | | | | 48,070 | | |
Name
|
| |
Age
|
| |
Position
|
|
Alan Tuchman, M.D. | | |
74
|
| | Chief Executive Officer | |
Robert Weinstein | | |
60
|
| |
Chief Financial Officer, Secretary and
Executive Vice President |
|
Daniel L. Alkon, M.D. | | |
77
|
| | President, Chief Scientific Officer | |
Director
|
| |
Age
|
| |
Position
|
| |
Date Named to Board of Directors
|
|
Joshua N. Silverman | | |
50
|
| | Chairman of the Board of Directors | | |
August 4, 2016
|
|
William S. Singer | | |
78
|
| |
Director; Vice-Chairman of the Board
|
| |
August 23, 2013
|
|
Daniel Alkon, M.D. | | |
77
|
| | Director | | |
, 2020
|
|
Bruce T. Bernstein | | |
56
|
| | Director | | |
November 14, 2016
|
|
George Perry, Ph.D. | | |
66
|
| | Director | | |
December 12, 2017
|
|
Jonathan L. Schechter | | |
46
|
| | Director | | |
December 13, 2018
|
|
Alan Tuchman, M.D. | | |
74
|
| | Director | | |
, 2020
|
|
Name & Principal Position
|
| |
Fiscal Year
Ended December 31 |
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards ($) |
| |
Option
Awards ($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
Non-
Qualified Deferred Compensation Earnings ($) |
| |
All Other
Compensation ($) |
| |
Total ($)
|
| |||||||||||||||||||||||||||
Charles Ryan, JD, PhD,
CEO(4) |
| | | |
2019 2018 |
| | | | |
425,000 371,875 |
| | | | |
397,500 — |
| | | | |
— — |
| | | | |
617,600 302,727 |
| | | | |
— — |
| | | | |
— — |
| | | | |
27,706 22,583 |
| | | | |
1,467,806 697,185 |
| |
Robert Weinstein,
CFO, Secretary and Executive Vice President |
| | | |
2019 2018 |
| | | | |
291,900 286,433 |
| | | | |
85,000 — |
| | | | |
— — |
| | | | |
87,675 0 |
| | | | |
— — |
| | | | |
— — |
| | | | |
46,920 43,214 |
| | | | |
511,495 329,647 |
| |
Daniel L. Alkon(5)
MD, President and CSO |
| | | |
2019 2018 |
| | | | |
275,000 300,000 |
| | | | |
— — |
| | | | |
— — |
| | | | |
526,056 0 |
| | | | |
— — |
| | | | |
— — |
| | | | |
— — |
| | | | |
801,056 300,000 |
| |
| | |
Option awards
|
| |
Stock awards
|
| |||||||||||||||||||||||||||||||||||||||||||||
Name
(a) |
| |
Number of
securities underlying unexercised options (#) exercisable (b) |
| |
Number of
securities underlying unexercised options (#) unexercisable (c) |
| |
Equity
incentive plan awards: Number of securities underlying unexercised unearned options (#) (d) |
| |
Option
exercise price ($) (e) |
| |
Option
expiration date (f) |
| |
Number
of shares or units of stock that have not vested (#) (g) |
| |
Market
value of shares of units of stock that have not vested (h) |
| |
Equity
incentive plan awards: Number of unearned shares, units or other rights that have not vested (i) |
| |
Equity
incentive plan awards: Market or payout value of unearned shares, units or other rights that have not vested ($) (j) |
| ||||||||||||||||||||||||
Dr. Charles S. Ryan
|
| | | |
99,618 1,228 103,125 3,043 |
| | | | |
58,300 77,869 46,875 127,637 |
| | | | |
— — — — |
| | | | |
7.55 4.10 3.93 0.7825 |
| | |
12/14/2027(1)
12/14/2028(2)
1/22/2029(3)
12/14/2029(4)
|
| | | |
— — |
| | | | |
— — |
| | | | |
— — |
| | | | |
— — |
| |
Robert Weinstein
|
| | | |
20,313 3,125 5,930 9,473 17,188 |
| | | | |
0 0 1,838 9,472 7,812 |
| | | | |
— — — — — |
| | | | |
32.00 25.60 10.56 19.62 3.93 |
| | |
10/01/2023(5)
11/19/2025(6)
11/22/2026(7)
04/11/2027(8)
1/22/2029(3)
|
| | | |
— — — — |
| | | | |
— — — — |
| | | | |
— — — — |
| | | | |
— — — — |
| |
Daniel L. Alkon, MD
|
| | | |
5,469 94,865 83,500 103,125 |
| | | | |
0 29,409 83,500 46,985 |
| | | | |
— — — — |
| | | | |
56.00 10.56 19.62 3.93 |
| | |
8/23/2023(9)
11/22/2026(7)
04/11/2027(8)
1/22/2029(3)
|
| | | |
— — — |
| | | | |
— — — |
| | | | |
— — — |
| | | | |
— — — |
| |
Name (a)
|
| |
Fees
earned or paid in cash ($)(b) |
| |
Nonqualified
Non-equity Stock awards ($)(c) |
| |
Deferred
Option awards ($)(d)(1) |
| |
Incentive plan
compensation ($)(e) |
| |
Compensation
earnings ($)(f) |
| |
All other
Compensation ($)(g) |
| |
Total
($)(h) |
| |||||||||||||||||||||
Joshua Silverman(2)
|
| | | | 240,000 | | | | | | — | | | | | | 526,056 | | | | | | — | | | | | | — | | | | | | — | | | | | | 766,056 | | |
Charles S. Ryan, Ph.D.(3)
|
| | | | — | | | | | | — | | | | | | 617,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | 617,600 | | |
William S. Singer
|
| | | | 52,082 | | | | | | — | | | | | | 87,675 | | | | | | — | | | | | | — | | | | | | — | | | | | | 139,757 | | |
James R. Gottlieb(4)
|
| | | | 25,000 | | | | | | | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,070 | | |
Shana K. Phares(5)
|
| | | | 25,000 | | | | | | — | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,070 | | |
Bruce T. Bernstein
|
| | | | 40,000 | | | | | | — | | | | | | 87,675 | | | | | | — | | | | | | — | | | | | | — | | | | | | 127,675 | | |
George Perry, Ph.D.
|
| | | | 25,000 | | | | | | — | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,070 | | |
Jonathan L. Schechter
|
| | | | 40,000 | | | | | | — | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | | | | | | | 75,070 | | |
Dr. Ivan Gergel
|
| | | | 24,134 | | | | | | | | | | | | 35,070 | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,204 | | |
Address of Beneficial Owner
|
| |
Common
Stock Beneficially Owned |
| |
Percent of
Common Stock Beneficially Owned(1) |
| ||||||
Daniel L. Alkon
|
| | | | 5,938 | | | | | | * | | |
Bruce T. Bernstein
|
| | | | 313 | | | | | | * | | |
Ivan P. Gergel
|
| | | | 0 | | | | | | * | | |
George Perry
|
| | | | 0 | | | | | | * | | |
Charles S. Ryan
|
| | | | 0 | | | | | | * | | |
Jonathan L. Schechter
|
| | | | 0 | | | | | | * | | |
Joshua N. Silverman
|
| | | | 0 | | | | | | * | | |
William S. Singer
|
| | | | 0 | | | | | | * | | |
Robert Weinstein
|
| | | | 791 | | | | | | * | | |
All current directors and executive officers as a group (9 persons)
|
| | | | 7,039 | | | | | | * | | |
| | |
PAGE
|
| |||
| | | | F-2 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | | |
| | | | F-21 | | | |
| | | | F-22 | | | |
| | | | F-23 | | | |
| | | | F-25 | | | |
| | | | F-26 | | |
| | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
ASSETS
|
| | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 17,382,038 | | | | | $ | 28,854,218 | | |
Prepaid expenses
|
| | | | 494,112 | | | | | | 603,324 | | |
TOTAL CURRENT ASSETS
|
| | | | 17,876,150 | | | | | | 29,457,542 | | |
Fixed assets, net of accumulated depreciation
|
| | | | 21,671 | | | | | | 20,842 | | |
TOTAL ASSETS
|
| | | $ | 17,897,821 | | | | | $ | 29,478,384 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 413,081 | | | | | $ | 2,898,583 | | |
Accrued expenses
|
| | | | 65,975 | | | | | | 58,492 | | |
TOTAL CURRENT LIABILITIES
|
| | | | 479,056 | | | | | | 2,957,075 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Preferred stock – 100,000 shares authorized, $0.0001 par value; 0 shares
issued and outstanding as of December 31, 2019 and December 31, 2018 Liquidation preference of $0 as of December 31, 2019 and 2018, . . . . . . . . . . . . . . . . . . . . . . . . |
| | | | — | | | | | | — | | |
Common stock – 150,000,000 shares authorized, $0.0001 par value; 13,068,023 shares issued and outstanding as of December 31, 2019; 12,922,370 shares issued and outstanding as of December 31, 2018
|
| | | | 1,307 | | | | | | 1,292 | | |
Additional paid-in capital
|
| | | | 106,234,301 | | | | | | 100,202,110 | | |
Accumulated deficit
|
| | | | (88,816,843) | | | | | | (73,682,093) | | |
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 17,418,765 | | | | | | 26,521,309 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 17,897,821 | | | | | $ | 29,478,384 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||
OPERATING EXPENSES: | | | | | | | | | | | | | |
Research and development – related party
|
| | | $ | — | | | | | $ | 262,012 | | |
Research and development
|
| | | | 4,540,947 | | | | | | 4,623,551 | | |
General and administrative – related party
|
| | | | 50,000 | | | | | | 50,000 | | |
General and administrative
|
| | | | 6,740,510 | | | | | | 3,997,222 | | |
Stock-based compensation – related party
|
| | | | 220,856 | | | | | | 291,577 | | |
Stock-based compensation
|
| | | | 3,961,144 | | | | | | 1,925,034 | | |
TOTAL OPERATING EXPENSES
|
| | | | 15,513,457 | | | | | | 11,149,396 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | |
Interest income
|
| | | | 378,707 | | | | | | 127,110 | | |
Net loss before income taxes
|
| | | | 15,134,750 | | | | | | 11,022,286 | | |
Provision for income taxes
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | 15,134,750 | | | | | $ | 11,022,286 | | |
PER SHARE DATA: | | | | | | | | | | | | | |
Basic and diluted loss per common share
|
| | | $ | (1.16) | | | | | $ | (1.37) | | |
Basic and diluted weighted average common shares outstanding
|
| | | | 12,992,900 | | | | | | 8,050,700 | | |
| | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| | ||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||
Balance January 1, 2018
|
| | | | 7,895,859 | | | | | $ | 790 | | | | | $ | 77,544,976 | | | | | $ | (62,659,807) | | | | | $ | 14,885,959 | | |
Sale of common stock and warrants
|
| | | | 5,012,677 | | | | | | 501 | | | | | | 20,436,097 | | | | | | 20,436,598 | | | | | | | | |
Exercise of common stock warrants
|
| | | | 13,834 | | | | | | 1 | | | | | | 4,426 | | | | | | — | | | | | | 4,427 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | 2,216,611 | | | | | | — | | | | | | 2,216,611 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11,022,286) | | | | | | (11,022,286) | | |
Balance December 31, 2018
|
| | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
|
| | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| | ||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||
Balance January 1, 2019
|
| | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for consulting fees
|
| | | | 49,579 | | | | | | 5 | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting
fees |
| | | | — | | | | | | — | | | | | | 1,077,615 | | | | | | — | | | | | | 1,077,615 | | |
Exercise of common stock warrants
|
| | | | 96,074 | | | | | | 10 | | | | | | 419,833 | | | | | | — | | | | | | 419,843 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | 4,182,000 | | | | | | — | | | | | | 4,182,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,134,750) | | | | | | (15,134,750) | | |
Balance December 31, 2019
|
| | | | 13,068,023 | | | | | $ | 1,307 | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||
CASH FLOW USED IN OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (15,134,750) | | | | | $ | (11,022,286) | | |
Adjustments to reconcile net loss to net cash used by operating activities Stock based compensation
|
| | | | 4,182,000 | | | | | | 2,216,611 | | |
Consulting services paid by issuance of common stock
|
| | | | 352,748 | | | | | | — | | |
Consulting services paid by issuance of common stock warrants
|
| | | | 1,077,615 | | | | | | — | | |
Depreciation expense
|
| | | | 4,385 | | | | | | 2,999 | | |
Change in assets and liabilities Increase (decrease) in prepaid expenses
|
| | | | 109,212 | | | | | | (292,887) | | |
(Decrease) increase in accounts payable
|
| | | | (2,485,502) | | | | | | 1,658,550 | | |
Increase (Decrease) in accrued expenses
|
| | | | 7,483 | | | | | | (209,758) | | |
Decrease in accrued expenses – related party
|
| | | | — | | | | | | (50,000) | | |
Total adjustments
|
| | | | 3,247,941 | | | | | | 3,325,515 | | |
Net Cash Used in Operating Activities
|
| | | | (11,886,809) | | | | | | (7,696,771) | | |
CASH FLOWS USED IN INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchase of fixed assets
|
| | | | (5,214) | | | | | | (3,186) | | |
Net Cash Used in Investing Activities
|
| | | | (5,214) | | | | | | (3,186) | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Net proceeds from issuance of common stock, preferred stock and warrants
|
| | | | — | | | | | | 20,436,598 | | |
Net proceeds from exercise of common stock warrants
|
| | | | 419,843 | | | | | | 4,427 | | |
Net Cash Provided by Financing Activities
|
| | | | 419,843 | | | | | | 20,441,025 | | |
NET (DECREASE) INCREASE IN CASH AND EQUIVALENTS
|
| | | | (11,472,180) | | | | | | 12,741,068 | | |
CASH AND EQUIVALENTS AT BEGINNING OF YEAR
|
| | | | 28,854,218 | | | | | | 16,113,150 | | |
CASH AND EQUIVALENTS AT END OF YEAR
|
| | | $ | 17,382,038 | | | | | $ | 28,854,218 | | |
| | |
Number of
Shares |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(in millions)
|
| |||
Options outstanding at January 1, 2019
|
| | | | 1,520,246 | | | | | $ | 18.07 | | | | | | 8.2 | | | | | | | | |
Options granted
|
| | | | 905,680 | | | | | $ | 3.68 | | | | | | | | | | | | | | |
Less options forfeited
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Less options expired/cancelled
|
| | | | 59,407 | | | | | $ | 6.32 | | | | | | | | | | | | | | |
Less options exercised
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Options outstanding at December 31, 2019
|
| | | | 2,366,519 | | | | | $ | 12.86 | | | | | | 7.5 | | | | | $ | — | | |
Options exercisable at December 31, 2019
|
| | | | 1,693,512 | | | | | $ | 15.49 | | | | | | 7.6 | | | | | $ | — | | |
| | |
Stock Options Outstanding
|
| | | | | | | |
Stock Options Exercisable
|
| ||||||||||||||||||
Range of Exercise Prices
|
| |
Number of
Shares |
| |
Weighted Avg.
Contractual Life (years) |
| |
Weighted Avg.
Exercise Price |
| |
Number of
Shares |
| |
Weighted Avg.
Exercise Price |
| |||||||||||||||
$ 0.32 – $15.77
|
| | | | 1,634,638 | | | | | | 7.84 | | | | | $ | 6.15 | | | | | | 1,032,177 | | | | | $ | 7.02 | | |
$19.10 – $22.72
|
| | | | 489,540 | | | | | | 7.29 | | | | | $ | 19.48 | | | | | | 419,119 | | | | | $ | 19.48 | | |
$25.60 – $32.00
|
| | | | 95,694 | | | | | | 6.52 | | | | | $ | 29.83 | | | | | | 95,694 | | | | | $ | 29.83 | | |
$35.52 – $49.60
|
| | | | 35,003 | | | | | | 5.75 | | | | | $ | 42.11 | | | | | | 34,878 | | | | | $ | 42.13 | | |
$52.48 – $71.04
|
| | | | 111,644 | | | | | | 4.39 | | | | | $ | 58.22 | | | | | | 111,644 | | | | | $ | 58.22 | | |
| | | | | 2,366,519 | | | | | | 7.48 | | | | | $ | 12.86 | | | | | | 1,693,512 | | | | | $ | 15.49 | | |
|
| | |
Number
of shares |
| |||
Warrants outstanding January 1, 2019
|
| | | | 10,236,232 | | |
Warrants issued
|
| | | | 342,000 | | |
Warrants exercised
|
| | | | (96,074) | | |
Warrants outstanding December 31, 2019
|
| | | | 10,482,158 | | |
| | |
June 30,
2020 |
| |
December 31,
2019 |
| ||||||
CURRENT ASSETS | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 30,251,180 | | | | | $ | 17,382,038 | | |
Prepaid expenses
|
| | | | 589,559 | | | | | | 494,112 | | |
TOTAL CURRENT ASSETS
|
| | | | 30,840,739 | | | | | | 17,876,150 | | |
Fixed assets, net of accumulated depreciation
|
| | | | 24,677 | | | | | | 21,671 | | |
TOTAL ASSETS
|
| | | $ | 30,865,416 | | | | | $ | 17,897,821 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 967,632 | | | | | $ | 413,081 | | |
Accrued expenses
|
| | | | 99,946 | | | | | | 65,975 | | |
TOTAL CURRENT LIABILITIES
|
| | | | 1,067,578 | | | | | | 479,056 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
Convertible preferred stock – 100,000 shares authorized, $0.0001 par value; 500 shares issued and outstanding as of June 30, 2020, 0 shares issued and outstanding as of December 31, 2019 Liquidation preference of $500,000 and $0 as of June 30, 2020 and December 31, 2019, respectively.
|
| | | | 1 | | | | | | — | | |
Common stock – 150,000,000 shares authorized, $0.0001 par value; 23,674,089 shares issued and outstanding as of June 30,2020; 13,068,023 shares issued and outstanding as of December 31, 2019;
|
| | | | 2,368 | | | | | | 1,307 | | |
Additional paid-in capital
|
| | | | 124,081,782 | | | | | | 106,234,301 | | |
Accumulated deficit
|
| | | | (94,286,313) | | | | | | (88,816,843) | | |
TOTAL SHAREHOLDERS’ EQUITY
|
| | | | 29,797,838 | | | | | | 17,418,765 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 30,865,416 | | | | | $ | 17,897,821 | | |
| | |
Three Months
Ended June 30, 2020 |
| |
Three Months
Ended June 30, 2019 |
| |
Six Months
Ended June 30, 2020 |
| |
Six Months
Ended June 30, 2019 |
| ||||||||||||
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 438,423 | | | | | $ | 1,566,441 | | | | | $ | 594,470 | | | | | $ | 3,427,734 | | |
General and administrative – related party
|
| | | | — | | | | | | 12,500 | | | | | | 7,361 | | | | | | 25,000 | | |
General and administrative
|
| | | | 2,165,064 | | | | | | 1,705,391 | | | | | | 3,953,051 | | | | | | 3,033,891 | | |
Stock-based compensation – related party
|
| | | | — | | | | | | 47,177 | | | | | | 21,001 | | | | | | 125,466 | | |
Stock-based compensation
|
| | | | 404,280 | | | | | | 780,519 | | | | | | 1,040,095 | | | | | | 2,295,994 | | |
TOTAL OPERATING EXPENSES
|
| | | | 3,007,767 | | | | | | 4,112,028 | | | | | | 5,615,978 | | | | | | 8,908,085 | | |
OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 75,641 | | | | | | 104,562 | | | | | | 146,508 | | | | | | 211,461 | | |
Net loss before income taxes
|
| | | | 2,932,126 | | | | | | 4,007,466 | | | | | | 5,469,470 | | | | | | 8,696,624 | | |
Provision for income taxes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | 2,932,126 | | | | | $ | 4,007,466 | | | | | $ | 5,469,470 | | | | | $ | 8,696,624 | | |
PER SHARE DATA: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per common share
|
| | | $ | 0.13 | | | | | $ | 0.31 | | | | | $ | 0.27 | | | | | $ | 0.67 | | |
Basic and diluted weighted average common shares outstanding
|
| | | | 22,095,600 | | | | | | 12,940,100 | | | | | | 20,155,900 | | | | | | 12,931,200 | | |
| | |
Three Months Ended June 30, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Preferred Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance April 1, 2019
|
| | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | — | | | | | $ | — | | | | | $ | 101,795,874 | | | | | $ | (78,371,251) | | | | | $ | 23,425,915 | | |
Issuance of common stock for
consulting fees |
| | | | 49,579 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 352,743 | | | | | | — | | | | | | 352,743 | | |
Issuance of warrants for consulting fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 577,092 | | | | | | — | | | | | | 577,092 | | |
Exercise of common stock warrants
|
| | | | 11,000 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 48,069 | | | | | | — | | | | | | 48,070 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 827,696 | | | | | | — | | | | | | 827,696 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,007,466) | | | | | | (4,007,466) | | |
Balance June 30, 2019
|
| | | | 12,982,949 | | | | | $ | 1,298 | | | | | | — | | | | | $ | — | | | | | $ | 103,601,474 | | | | | $ | (82,378,717) | | | | | $ | 21,224,050 | | |
|
| | |
Six Months Ended June 30, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Preferred Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance January 1, 2019
|
| | | | 12,922,370 | | | | | $ | 1,292 | | | | | $ | — | | | | | $ | — | | | | | $ | 100,202,110 | | | | | $ | (73,682,093) | | | | | $ | 26,521,309 | | |
Issuance of common stock for
consulting fees |
| | | | 49,579 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 352,743 | | | | | | — | | | | | | 352,748 | | |
Issuance of warrants for consulting fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 577,092 | | | | | | — | | | | | | 577,092 | | |
Exercise of common stock warrants
|
| | | | 11,000 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 48,069 | | | | | | — | | | | | | 48,070 | | |
Stock based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,421,460 | | | | | | — | | | | | | 2,421,460 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,696,624) | | | | | | (8,696,624) | | |
Balance June 30, 2019
|
| | | | 12,982,949 | | | | | $ | 1,298 | | | | | | — | | | | | $ | — | | | | | $ | 103,601,474 | | | | | $ | (82,378,717) | | | | | $ | 21,224,055 | | |
|
| | |
Three Months Ended June 30, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Preferred Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance April 1, 2020
|
| | | | 20,948,330 | | | | | $ | 2,096 | | | | | $ | 4,998 | | | | | $ | 1 | | | | | $ | 123,527,245 | | | | | $ | (91,354,187) | | | | | $ | 32,175,155 | | |
Stock based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 404,280 | | | | | | — | | | | | | 404,280 | | |
Issuance of warrants for consulting fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,529 | | | | | | — | | | | | | 150,529 | | |
Sale of preferred stock and warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Conversion of preferred stock to common stock
|
| | | | 2,725,759 | | | | | | 272 | | | | | | (4,498) | | | | | | — | | | | | | (272) | | | | | | — | | | | | | (0) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,932,126) | | | | | | (2,932,126) | | |
Balance June 30, 2020
|
| | | | 23,674,089 | | | | | $ | 2,368 | | | | | | 500 | | | | | $ | 1 | | | | | $ | 124,081,782 | | | | | $ | (94,286,313) | | | | | $ | 29,797,838 | | |
|
| | |
Six Months Ended June 30, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Preferred Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balance January 1, 2020
|
| | | | 13,068,023 | | | | | $ | 1,307 | | | | | | — | | | | | $ | — | | | | | $ | 106,234,301 | | | | | $ | (88,816,843) | | | | | $ | 17,418,765 | | |
Stock based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,061,096 | | | | | | — | | | | | $ | 1,061,096 | | |
Issuance of warrants for consulting fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 267,459 | | | | | | — | | | | | | 267,459 | | |
Sale of preferred stock and warrants
|
| | | | — | | | | | | — | | | | | | 18,000 | | | | | | 2 | | | | | | 16,519,986 | | | | | | — | | | | | | 16,519,988 | | |
Conversion of preferred stock to common stock
|
| | | | 10,606,066 | | | | | | 1,061 | | | | | | (17,500) | | | | | | (1) | | | | | | (1,060) | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,469,470) | | | | | | (5,469,470) | | |
Balance June 30, 2020
|
| | | | 23,674,089 | | | | | $ | 2,368 | | | | | | 500 | | | | | $ | 1 | | | | | $ | 124,081,782 | | | | | $ | (94,286,313) | | | | | $ | 29,797,838 | | |
| | |
Six Months Ended
June 30, 2020 |
| |
Six Months Ended
June 30, 2019 |
| ||||||
CASH FLOW USED IN OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (5,469,470) | | | | | $ | (8,696,624) | | |
Adjustments to reconcile net loss to net cash used by operating activities
|
| | | | | | | | | | | | |
Stock based compensation
|
| | | | 1,061,096 | | | | | | 2,421,460 | | |
Consulting services paid by issuance of common stock
|
| | | | — | | | | | | 352,748 | | |
Consulting services paid by issuance of common stock warrants
|
| | | | 267,459 | | | | | | 577,092 | | |
Depreciation expense
|
| | | | 2,407 | | | | | | 1,793 | | |
Change in assets and liabilities
|
| | | | | | | | | | | | |
Decrease in prepaid expenses
|
| | | | (95,447) | | | | | | (193,210) | | |
Increase (decrease) in accounts payable
|
| | | | 554,551 | | | | | | (2,102,817) | | |
Increase (decrease) in accrued expenses
|
| | | | 33,971 | | | | | | (1,999) | | |
Total adjustments
|
| | | | 1,824,037 | | | | | | 1,055,067 | | |
Net Cash Used in Operating Activities
|
| | | | (3,645,433) | | | | | | (7,641,557) | | |
CASH FLOWS USED IN INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchase of fixed assets
|
| | | | (5,413) | | | | | | (5,214) | | |
Net Cash Used in Investing Activities
|
| | | | (5,413) | | | | | | (5,214) | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Net proceeds from exercise of common stock warrants
|
| | | | — | | | | | | 48,070 | | |
Net proceeds from issuance of preferred stock and warrants
|
| | | | 16,519,988 | | | | | | — | | |
Net Cash Provided by Financing Activities
|
| | | | 16,519,988 | | | | | | 48,070 | | |
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
|
| | | | 12,869,142 | | | | | | (7,598,701) | | |
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
|
| | | | 17,382,038 | | | | | | 28,854,218 | | |
CASH AND EQUIVALENTS AT END OF PERIOD
|
| | | $ | 30,251,180 | | | | | $ | 21,255,517 | | |
| | |
Number of
Shares |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value ($ in thousands) |
| ||||||||||||
Options outstanding at January 1, 2020
|
| | | | 2,366,519 | | | | | $ | 12.86 | | | | | | 7.5 | | | | | | 49.3 | | |
Options granted
|
| | | | 60,000 | | | | | $ | 0.82 | | | | | | | | | | | | 20.4 | | |
Less options forfeited
|
| | | | (27,282) | | | | | $ | 5.30 | | | | | | | | | | | | | | |
Less options expired/cancelled
|
| | | | (127,664) | | | | | $ | 10.76 | | | | | | | | | | | | | | |
Less options exercised
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Options outstanding at June 30, 2020
|
| | | | 2,271,573 | | | | | $ | 12.75 | | | | | | 7.1 | | | | | $ | 69.7 | | |
Options exercisable at June 30, 2020
|
| | | | 1,789,278 | | | | | $ | 14.69 | | | | | | 7.1 | | | | | $ | 13.4 | | |
| | |
Number
of shares |
| |||
Warrants outstanding January 1, 2020
|
| | | | 10,482,158 | | |
Warrants issued
|
| | | | 11,389,100 | | |
Warrants exercised
|
| | | | — | | |
Warrants outstanding June 30, 2020
|
| | | | 21,871,258 | | |
| | |
Amount
|
| |||
SEC registration fee
|
| | | | | | |
Printing and mailing expenses
|
| | | | | | |
Accounting fees and expenses
|
| | | | | | |
Legal fees and expenses
|
| | | | | | |
Transfer agent fees and expenses
|
| | | | | | |
Miscellaneous
|
| | | | | | |
Total expenses
|
| | | | | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Charles S. Ryan
Dr. Charles S. Ryan
|
| | Chief Executive Officer (Principal Executive Officer) | | |
October 9, 2020
|
|
|
/s/ Robert Weinstein
Robert Weinstein
|
| | Chief Financial Officer (Principal Accounting Officer and Principal Financial Officer) | | |
October 9, 2020
|
|
|
/s/ Joshua N. Silverman
Joshua N. Silverman
|
| | Director and Chairman of the Board | | |
October 9, 2020
|
|
|
William S. Singer
|
| |
Director and Vice-Chairman of the Board
|
| |
October 9, 2020
|
|
|
/s/ Bruce T. Bernstein
Bruce T. Bernstein
|
| | Director | | |
October 9, 2020
|
|
|
George Perry, Ph.D.
|
| | Director | | |
October 9, 2020
|
|
|
/s/ Jonathan L. Schechter
Jonathan L. Schechter
|
| | Director | | |
October 9, 2020
|
|