Page | |
Schedule of Investments
|
1
|
Statement of Assets, Liabilities and Net Assets
|
5
|
Statement of Operations
|
6
|
Statements of Changes in Net Assets
|
7
|
Statement of Cash Flows
|
8
|
Financial Highlights
|
9
|
Notes to Financial Statements
|
11
|
Supplemental Information
|
24
|
GAI Agility Income Fund
Schedule of Investments (unaudited)
As of March 31, 2016
|
Strategy | Investments | Shares | Cost | Fair Value | ||
Investment Funds - 86.94%
Exchange Traded Funds - 3.65%
Equity - 3.65%
|
||||||
Vanguard Global ex-U.S. Real Estate Index Fund
|
236,396
|
$ |
12,913,503
|
$ |
12,649,550
|
|
Mutual Funds - 32.02%
|
||||||
Equity - 14.67%
|
||||||
Lazard Global Listed Infrastructure Portfolio
|
1,565,323
|
21,888,328
|
21,977,142
|
|||
Transamerica Dividend Focused Fund
|
2,671,565
|
33,695,232
|
28,879,618
|
|||
50,856,760
|
||||||
Fixed Income - 17.35%
|
||||||
Federated Bond Fund
|
1,352,207
|
12,653,653
|
12,075,212
|
|||
GMO Emerging Country Debt Fund
|
2,929,772
|
27,114,942
|
26,514,437
|
|||
Harbor High-Yield Bond Fund
|
2,266,777
|
23,333,256
|
21,534,382
|
|||
60,124,031
|
||||||
Offshore Funds - 51.27%
|
||||||
Fixed Income - 48.11%
|
||||||
Arrowpoint Income Opportunity Fund QP, Ltd.
|
21,869
|
21,311,371
|
21,889,074
|
|||
Beach Point Dynamic Income Offshore Fund Ltd.
|
35,849
|
38,789,708
|
43,229,995
|
|||
Good Hill Overseas Fund Ltd
|
31,478
|
32,433,892
|
35,207,043
|
|||
Halcyon Senior Loan Fund I Offshore Ltd.
|
25,664
|
26,077,011
|
24,225,393
|
|||
Melody Special Situations Offshore Credit Fund
|
||||||
L.P.
|
11,766
|
11,765,856
|
11,869,766
|
|||
Serengeti Segregated Portfolio Company, Ltd.
|
28,153,350
|
30,331,101
|
||||
166,752,372
|
||||||
Reinsurance - 3.16%
|
||||||
Aeolus Property Catastrophe Keystone PF Fund
|
||||||
L.P.
|
10,000
|
10,000,000
|
10,160,991
|
|||
AQR Re Holding Ltd.
|
809
|
754,448
|
812,477
|
|||
10,973,468
|
||||||
Investments in Securities - 8.64%
Common Stock - 8.64%
|
||||||
Abbott Laboratories
|
7,193
|
301,204
|
300,883
|
|||
AbbVie Inc.
|
23,653
|
1,353,360
|
1,351,059
|
|||
Alliant Energy Corp.
|
18,246
|
1,349,346
|
1,355,313
|
|||
Analog Devices Inc.
|
5,069
|
300,152
|
300,034
|
|||
Coach Inc.
|
7,431
|
298,974
|
297,909
|
|||
CSX Corp.
|
11,392
|
295,318
|
293,344
|
GAI Agility Income Fund
Schedule of Investments (unaudited) (continued)
As of March 31, 2016
|
Strategy
|
Investments
|
Shares
|
Cost
|
Fair Value
|
|||
Investments in Securities - 8.64% (continued)
Common Stock - 8.64% (continued)
|
|||||||
|
Cummins Inc.
|
12,334
|
1,352,662
|
1,356,000
|
|||
Darden Restaurants Inc.
|
20,249
|
1,341,731
|
1,342,509
|
||||
|
General Electric Co.
|
42,356
|
1,354,117
|
1,346,497
|
|||
|
General Motors Co.
|
43,504
|
1,363,370
|
1,367,331
|
|||
|
Genuine Parts Co.
|
13,602
|
1,350,707
|
1,351,495
|
|||
|
Intel Corp.
|
41,217
|
1,340,376
|
1,333,370
|
|||
|
Johnson & Johnson
|
12,371
|
1,341,528
|
1,338,542
|
|||
|
KAR Auction Services Inc.
|
35,302
|
1,349,068
|
1,346,418
|
|||
|
Linear Technology Corp.
|
23,417
|
1,044,826
|
1,043,461
|
|||
|
Microchip Technology Inc.
|
6,134
|
297,511
|
295,659
|
|||
|
Microsoft Corp.
|
5,442
|
301,028
|
300,562
|
|||
|
Mosaic Co/The
|
10,654
|
294,003
|
287,658
|
|||
|
National Instruments Corp.
|
45,136
|
1,358,755
|
1,359,045
|
|||
|
NetApp Inc.
|
11,238
|
305,374
|
306,685
|
|||
|
Nucor Corp.
|
6,202
|
295,068
|
293,355
|
|||
|
Packaging Corp. of America
|
5,040
|
304,425
|
304,416
|
|||
|
PepsiCo Inc.
|
13,129
|
1,351,207
|
1,345,460
|
|||
|
PG&E Corp.
|
22,682
|
1,351,905
|
1,354,569
|
|||
|
Public Service Enterprise Group Inc.
|
28,969
|
1,362,224
|
1,365,599
|
|||
|
QUALCOMM Inc.
|
5,876
|
300,992
|
300,499
|
|||
|
RPM International Inc.
|
6,329
|
298,773
|
299,551
|
|||
|
Scotts Miracle-Gro Co/The
|
4,040
|
296,237
|
293,991
|
|||
|
Sonoco Products Co.
|
24,608
|
1,196,455
|
1,195,211
|
|||
|
Sysco Corp.
|
28,913
|
1,352,195
|
1,351,104
|
|||
|
Target Corp.
|
16,127
|
1,327,533
|
1,326,929
|
|||
|
Union Pacific Corp.
|
3,719
|
295,247
|
295,846
|
|||
|
Valero Energy Corp.
|
4,683
|
300,670
|
300,368
|
|||
|
Wal-Mart Stores Inc.
|
19,596
|
1,348,367
|
1,342,130
|
|||
|
Xilinx Inc.
|
6,259
|
298,008
|
296,864
|
|||
29,939,666
|
|||||||
Total Investments (Cost $330,857,266**) - 95.58%
|
331,295,847
|
||||||
Other Assets and Liabilities, net - 4.42%
|
15,332,956
|
||||||
Net Assets - 100.00%
|
$
|
346,628,803
|
|||||
Percentages shown are stated as a percentage of net assets as of March 31, 2016.
|
As of March 31, 2016
|
**
|
The cost and unrealized appreciation/(depreciation) of investments as of March 31, 2016, as computed for federal tax purposes, were as follows:
|
|
Aggregate cost
|
$ |
342,876,942
|
|
|
|
|||
|
Gross unrealized appreciation
|
$ |
1,528,168
|
|
|
Gross unrealized depreciation
|
(13,109,263
|
) | |
|
Net unrealized depreciation
|
$ |
(11,581,095
|
) |
Investments by Strategy (as a percentage of total investments)
|
||
Investment Funds
|
||
Exchange Traded Funds
|
||
Equity
|
3.82
|
% |
Mutual Funds
|
||
Fixed Income
|
18.15
|
|
Equity
|
15.35
|
|
Total Mutual Funds
|
33.50
|
|
Offshore Funds
|
||
Fixed Income
|
50.33
|
|
Reinsurance
|
3.31
|
|
Total Offshore Funds
|
53.64
|
|
Investments in Securities
|
||
Common Stock
|
9.04
|
|
|
100.00
|
% |
Counterparty
|
Reference
Entity/Obligation
|
Buy/
Sell
|
Floating Rate
Index
|
Pay/
Receive
Floating
|
Termination
Date
|
Notional
Amount
|
Fair Value
|
||||||
Credit Suisse International
|
The Cushing 30 MLP
Index
|
Buy
|
1-month USD-
LIBOR_BBA
|
Pay
|
04/01/2016
|
|
$27,117,758
|
$ |
(13,871,239
|
)
|
|||
Morgan Stanley Capital
Services Inc.
|
The Cushing 30 MLP
Index
|
Buy
|
Fed Funds
effective
|
Pay
|
04/11/2016
|
22,013,303
|
(11,869,454
|
)
|
|||||
|
|
|
|
|
|
$
|
(25,740,693
|
)
|
As of March 31, 2016
|
Net Realized Gain/(Loss) on Derivative Instruments Recognized in Income on the Statement of Operations
|
|||||
Derivative Instruments not accounted for as hedging instruments
|
Swaps
|
||||
Equity Contracts
|
$ |
(1,627,146)
|
|||
Net Change in Unrealized Appreciation/(Depreciation) on Derivative Instruments Recognized in Income on
the Statement of Operations
|
|||||
Derivative Instruments not accounted for as hedging instruments
|
Swaps
|
||||
Equity Contracts
|
$ |
$202,887
|
As of March 31, 2016
|
|||
Assets
|
|||
Investments in Investment Funds, at fair value (cost - $300,884,550)
|
$ |
301,356,181
|
|
Investments in securities, at fair value (cost - $29,972,716)
|
29,939,666
|
||
Cash and cash equivalents
|
35,263,920
|
||
Due from broker
|
40,065,399
|
||
Receivable for investments in Investment Funds sold
|
28,535,171
|
||
Income receivable on equity swaps
|
1,157,923
|
||
Dividends receivable
|
249,877
|
||
Interest receivable
|
3,279
|
||
Other prepaid assets
|
80,287
|
||
Total assets
|
436,651,703
|
||
Liabilities
|
|||
Payable for Investments in Securities purchased
|
30,222,593
|
||
Tenders payable
|
29,890,239
|
||
Unrealized depreciation on equity swaps
|
25,740,693
|
||
Distribution payable
|
2,004,000
|
||
Subscriptions received in advance
|
1,415,000
|
||
Management fee payable
|
345,545
|
||
Interest payable on equity swaps
|
72,931
|
||
Investor Distribution and Servicing Fees payable
|
67,167
|
||
Accrued expenses and other liabilities
|
264,732
|
||
Total liabilities
|
90,022,900
|
||
Net Assets
|
|||
Total net assets
|
$ |
346,628,803
|
|
Net Assets consist of:
|
|||
Paid-in capital
|
$ |
393,680,653
|
|
Undistributed net investment loss
|
(10,075,052
|
) | |
Accumulated net realized gain/(loss) on investments
|
(11,674,686
|
) | |
Net unrealized appreciation/(depreciation) on investments
|
(25,302,112
|
) | |
Retained deficit
|
(47,051,850
|
) | |
Total net assets
|
$ | 346,628,803 |
|
Net Assets per Share
|
|||
GAI Agility Income Fund Class I (324,328.857 Shares outstanding)
|
$ |
946.00
|
|
GAI Agility Income Fund Class A (42,857.322 Shares outstanding)
|
$ |
928.96
|
Investment Income | |||
Dividend income
|
$ |
8,649,111
|
|
Interest
|
7,071
|
||
Total investment income
|
8,656,182
|
||
Fund Expenses
|
|||
Management fee
|
2,180,831
|
||
Administrative and custodian fees
|
263,654
|
||
Professional fees
|
154,208
|
||
Investor Distribution and Servicing fee
|
147,551
|
||
Fund Board fees and expenses
|
28,934
|
||
Other operating expenses
|
148,450
|
||
Total operating expenses
|
2,923,628
|
||
Interest expense
|
451,908
|
||
Total expenses
|
3,375,536
|
||
Net investment income
|
5,280,646
|
||
Net Realized and Unrealized Gain/(Loss) on Investments
|
|||
Net realized gain/(loss) from investments in Investment Funds
|
(15,238,721
|
) | |
Net realized gain/(loss) on distributions from investments in Investment Funds
|
6,793,681
|
||
Net realized gain/(loss) on equity swaps
|
(1,627,146
|
) | |
Net change in unrealized appreciation/(depreciation) from investments in Investment Funds
|
3,703,392
|
||
Net change in unrealized appreciation/(depreciation) from investments in securities
|
(33,050
|
) | |
Net change in unrealized appreciation/(depreciation) from equity swaps
|
202,887
|
||
Total net realized and unrealized gain/(loss) from investments
|
(6,198,957
|
) | |
Net decrease in net assets resulting from operations
|
$
|
(918,311
|
)
|
Net increase/(decrease) in net assets
|
For the Six Month
Period Ended March 31, 2016 (unaudited) |
For the Year Ended
September 30, 2015
|
||||||
Operations
|
||||||||
Net investment income
|
$
|
5,280,646
|
$
|
4,939,236
|
||||
Net realized gain/(loss) on investments in Investment Funds
|
(15,238,721
|
)
|
3,304,327
|
|||||
Net realized gain/(loss) on distributions from investments in Investment
|
||||||||
Funds
|
6,793,681
|
5,713,980
|
||||||
Net realized gain/(loss) on equity swaps
|
(1,627,146
|
)
|
2,005,429
|
|||||
Net change in unrealized appreciation/(depreciation) from investments in
|
||||||||
Investment Funds
|
3,703,392
|
(20,701,538
|
)
|
|||||
Net change in unrealized appreciation/(depreciation) from investments in
securities
|
(33,050
|
)
|
–
|
|||||
Net change in unrealized appreciation/(depreciation) from equity swaps
|
202,887
|
(28,208,033
|
)
|
|||||
Net decrease in net assets resulting from operations
|
(918,311
|
)
|
(32,946,599
|
)
|
||||
Distributions to Shareholders
|
||||||||
Distribution of net investment income
|
(5,120,777
|
)
|
(6,834,444
|
)
|
||||
Distribution of net realized capital gains
|
(3,665,911
|
)
|
(12,706,943
|
)
|
||||
Distribution to Shareholders
|
(8,786,688
|
)
|
(19,541,387
|
)
|
||||
Capital Transactions
|
||||||||
Issuance of shares
|
15,594,000
|
115,122,500
|
||||||
Reinvestment of distributions
|
3,056,051
|
5,849,584
|
||||||
Shares tendered
|
(75,382,526
|
)
|
(84,253,349
|
)
|
||||
Early withdrawal fees
|
108,168
|
73,397
|
||||||
Increase/(decrease) in net assets derived from capital transactions
|
(56,624,307
|
)
|
36,792,132
|
|||||
Net Assets
|
||||||||
Total decrease in net assets
|
(66,329,306
|
)
|
(15,695,854
|
)
|
||||
Beginning of period
|
412,958,109
|
428,653,963
|
||||||
End of period
|
$
|
346,628,803
|
$
|
412,958,109
|
||||
Undistributed net investment loss
|
$
|
(10,075,052
|
)
|
$
|
(10,234,921
|
)
|
Cash Provided by Operating Activities
|
||||
Net decrease in net assets resulting from operations
|
$
|
(918,311
|
)
|
|
Adjustments to reconcile net decrease in net assets resulting from operations to net cash provided by
operating activities:
|
||||
Purchases of investments in Investment Funds
|
(72,603,373
|
)
|
||
Purchases of investments in securities
|
(29,972,716
|
)
|
||
Proceeds from sales of investments in Investment Funds
|
92,330,443
|
|||
Net realized (gain)/loss from investments in Investment Funds
|
15,238,721
|
|||
Net change in unrealized (appreciation)/depreciation on investments in Investment Funds
|
(3,703,392
|
)
|
||
Net change in unrealized (appreciation)/depreciation on investments in securities
|
33,050
|
|||
Net change in unrealized (appreciation)/depreciation on equity swaps
|
(202,887
|
)
|
||
Decrease in due from broker
|
4,750,000
|
|||
Decrease in receivable for investments in Investment Funds sold
|
154,150
|
|||
Increase in income receivable on equity swaps
|
(1,157,923
|
)
|
||
Increase in dividends receivable
|
(214,405
|
)
|
||
Increase in other prepaid assets
|
(48,437
|
)
|
||
Increase in Interest receivable
|
(3,279
|
)
|
||
Decrease in management fee payable
|
(67,611
|
)
|
||
Increase in interest payable on equity swaps
|
6,660
|
|||
Decrease in Investor Distribution and Servicing Fees payable
|
(6,098
|
)
|
||
Decrease in Fund Board fees and expenses payable
|
(1,727
|
)
|
||
Increase in payable for investments in Securities purchased
|
30,222,593
|
|||
Increase in accrued expenses and other liabilities
|
70,242
|
|||
Net cash provided by operating activities
|
33,905,700
|
|||
Cash Used in Financing Activities
|
||||
Proceeds from issuance of shares (net of change in subscriptions received in advance of $(1,920,000))
|
13,674,000
|
|||
Distributions paid (net of change in distribution payable of $(2,737,000))
|
(8,467,637
|
)
|
||
Payments for shares tendered (net of change in payable for tenders of $(4,888,250))
|
(80,270,776
|
)
|
||
Early withdrawal fees
|
108,168
|
|||
Net cash used in financing activities
|
(74,956,245
|
)
|
||
Cash and Cash Equivalents
|
||||
Net decrease in cash and cash equivalents
|
(41,050,545
|
)
|
||
Cash and cash equivalents at beginning of period
|
76,314,465
|
|||
Cash and cash equivalents at end of period
|
$
|
35,263,920
|
||
Supplemental Disclosure of Non-Cash Flow Information
|
||||
Cash paid during the period for interest expense
|
$
|
445,248
|
||
Reinvestment of distributions
|
$
|
3,056,051
|
||
Non-cash transfer of investment in Investment Funds
|
$
|
25,205,802
|
Class I | |||||||||||||||||||||||
For the Six
Month Period Ended March 31, 2016 (unaudited) |
For the Year
Ended
September 30,
2015
|
For the Year
Ended
September 30,
2014
|
For the Year
Ended
September 30,
2013
|
For the Year
Ended
September 30, 2012
|
For the Year
Ended September 30, 2011 |
||||||||||||||||||
Per Share operating
performance:
(For Shares outstanding
throughout the year)
Net asset value per Share,
beginning of year
|
$
|
967.22
|
$
|
1,082.51
|
$
|
1,045.90
|
$
|
1,050.72
|
$
|
974.53
|
$
|
1,000.00
|
|||||||||||
Income/(loss) from investment
operations:
Net investment income
|
13.11
|
11.97
|
6.79
|
13.30
|
11.41
|
4.08
|
|||||||||||||||||
Net realized and unrealized
gain/(loss) from investments(a)
|
(13.85
|
)
|
(82.83
|
)
|
78.26
|
39.89
|
103.15
|
3.98
|
|||||||||||||||
Total income/(loss) from
investment operations
|
(0.74
|
)
|
(70.86
|
)
|
85.05
|
53.19
|
114.56
|
8.06
|
|||||||||||||||
Less: Distribution of net invesment
income to Shareholders
|
(12.14
|
)
|
(14.98
|
)
|
(30.65
|
)
|
(45.85
|
)
|
(37.97
|
)
|
(32.32
|
)
|
|||||||||||
Distribution of net realized
capital gains to Shareholders
|
(8.34
|
)
|
(29.45
|
)
|
(17.79
|
)
|
(12.16
|
)
|
(0.40
|
)
|
(1.21
|
)
|
|||||||||||
Total distributions to Shareholders |
(20.48
|
)
|
(44.43
|
)
|
(48.44
|
)
|
(58.01
|
)
|
(38.37
|
)
|
(33.53
|
)
|
|||||||||||
Net asset value per Share,
end of year
|
$ |
946.00
|
$
|
967.22
|
$
|
1,082.51
|
$
|
1,045.90
|
$
|
1,050.72
|
$
|
974.53
|
|||||||||||
Total return (b) (d) |
(0.07%
|
)
|
(6.74%
|
)
|
8.23%
|
|
5.17%
|
|
11.89%
|
|
0.72%
|
|
|||||||||||
Ratios to average net assets:
Expenses (e)
|
1.63%
|
|
(c)
|
1.67%
|
|
1.67%
|
|
1.55%
|
|
1.62%
|
|
2.22%
|
|
||||||||||
Net investment income (e)
|
2.73%
|
|
(c) |
1.12%
|
|
0.59%
|
|
0.55%
|
|
1.10%
|
|
0.49%
|
|
||||||||||
Net Assets, end of year
(in thousands)
|
$ |
306,816
|
$
|
359,277
|
$
|
379,765
|
$
|
280,834
|
$
|
227,284
|
$
|
177,408
|
|||||||||||
Portfolio turnover rate |
27.07%
|
|
36.53%
|
|
37.67%
|
|
42.31%
|
|
6.46%
|
|
15.85%
|
|
(a)
|
The per share net realized and unrealized gains or losses are not in accord with the net realized and unrealized gains or losses for the period due to the timing of sales and redemptions of fund shares in relation to fluctuating market values for the portfolio.
|
(b)
|
Not annualized
|
(c)
|
Annualized
|
(d)
|
The total return calculation assumes reinvestment of all distributions.
|
(e)
|
The expenses and net investment income/(loss) ratios do not include income or expenses of the Investment Funds in which the Fund invests.
|
Class A | |||||||||||||||||||||
For the Six
Month Period Ended March 31, 2016
(unaudited)
|
For the Year
Ended
September 30,
2015
|
For the Year
Ended
September 30,
2014
|
For the Year
Ended
September 30,
2013
|
For the period
from
December 1,
2011(a) to
September 30,
2012
|
|||||||||||||||||
Per Share operating
performance:
(For Shares outstanding throughout
the year)
Net asset value per Share,
beginning of year
|
$
|
952.94
|
$
|
1,072.60
|
$
|
1,040.20
|
$
|
1,046.32
|
$ |
1,000.00
|
|||||||||||
Income/(loss) from investment
operations:
Net investment income
|
10.15
|
6.48
|
3.06
|
12.17
|
10.02
|
||||||||||||||||
Net realized and unrealized
gain/(loss) from investments(b)
|
(13.64
|
)
|
(81.71
|
)
|
77.78
|
39.72
|
74.67
|
||||||||||||||
Total income/(loss) from
investment operations
|
(3.49
|
)
|
(75.23
|
)
|
80.84
|
51.89
|
84.69
|
||||||||||||||
Less: Distribution of net invesment
income to Shareholders
|
(12.14
|
)
|
(14.98
|
)
|
(30.65
|
)
|
(45.85
|
)
|
(37.97
|
)
|
|||||||||||
Distribution of net realized
capital gains to Shareholders
|
(8.34
|
)
|
(29.45
|
)
|
(17.79
|
)
|
(12.16
|
)
|
(0.40
|
)
|
|||||||||||
Total distributions to Shareholders |
(20.48
|
)
|
(44.43
|
)
|
(48.44
|
)
|
(58.01
|
)
|
(38.37
|
)
|
|||||||||||
Net asset value per Share,
end of year
|
$ |
928.97
|
$
|
952.94
|
$
|
1,072.60
|
$
|
1,040.20
|
$ |
1,046.32
|
|||||||||||
Total return (f) |
(0.36%
|
)
|
(c)
|
(7.22%
|
)
|
7.86%
|
|
5.06%
|
|
8.60%
|
|
(c) | |||||||||
Ratios to average net assets:
Expenses (e)
|
1.63%
|
|
(d)
|
2.18%
|
|
2.02%
|
|
1.67%
|
|
1.58%
|
|
(c) | |||||||||
Net investment income (e)
|
2.16%
|
|
(d) |
0.62%
|
|
0.22%
|
|
0.33%
|
|
1.04%
|
|
(c) | |||||||||
Net Assets, end of year (in
thousands)
|
$ |
39,813
|
$
|
53,681
|
$
|
48,889
|
$
|
34,511
|
$ |
9,480
|
|||||||||||
Portfolio turnover rate |
27.07%
|
|
36.53%
|
|
37.67%
|
|
42.31%
|
|
6.46%
|
|
(a) |
Inception date.
|
(b) |
The per share net realized and unrealized gains or losses are not in accord with the net realized and unrealized gains or losses for the period due to the timing of sales and redemptions of fund shares in relation to fluctuating market values for the portfolio.
|
(c) |
Not Annualized.
|
(d) |
Annualized.
|
(e) |
The expenses and net investment income/(loss) ratios do not include income or expenses of the Investment Funds in which the Fund invests.
|
(f) |
The total return calculation assumes reinvestment of all distributions.
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited)
March 31, 2016
|
Current Value of Class A Shares
|
Placement Fee
|
Less than $500,000
|
2.00%
|
$500,000 to less than $1,000,000
|
1.00%
|
$1,000,000 or more
|
0.50%
|
|
Gross Amounts Presented on
Statement of Assets, Liabilities and
Net Assets |
|||||||||||||||||||||
Counterparty
|
Form of
Master
Netting
Agreement
|
Value of
Asset
|
Value of
Liability |
Net Amount
Due (to)/from Counterparty |
Collateral
Pledged
(Received)
by Fund
|
Loss Exposure,
After Collateral (not less than $0) |
||||||||||||||||
Credit Suisse International
|
ISDA
|
$
|
–
|
$
|
(13,871,239
|
)
|
$
|
(13,871,239
|
)
|
$
|
22,325,399
|
$
|
8,454,160
|
|||||||||
Morgan Stanley Capital Services Inc.
|
ISDA
|
–
|
(11,869,454
|
)
|
(11,869,454
|
)
|
17,740,000
|
5,870,546
|
||||||||||||||
Total | $ | – | $ | (25,740,693 | ) | $ | (25,740,693 | ) | $ | 40,065,399 | $ | 14,324,706 |
Investments in Investment Funds
|
% of
Fund's
Total
Investments
Fair Value
|
Fair Value
|
Net Change in
Unrealized
Appreciation/
(Depreciation)
|
Realized
Gain
(Loss)
|
Redemptions
Permitted*
|
Primary
Geographic
Location
|
||||||||||
Beach Point Dynamic Income Offshore Fund Ltd.
|
14.3
|
% |
$
|
43,229,995
|
$
|
1,073,932
|
$
|
—
|
Monthly
|
Cayman Islands
|
||||||
Good Hill Overseas Fund Ltd
|
11.7
|
35,207,043
|
(909,187
|
)
|
582,802
|
Quarterly
|
Cayman Islands
|
|||||||||
Serengeti Segregated Portfolio Company, Ltd.
|
10.1
|
30,331,101
|
93,306
|
319,537
|
Quarterly
|
Cayman Islands
|
||||||||||
Transamerica Dividend Focused Fund
|
9.6
|
28,879,618
|
(1,059,621
|
)
|
(3,180,110
|
)
|
Daily
|
United States
|
||||||||
GMO Emerging Country Debt Fund
|
8.8
|
26,514,437
|
301,605
|
(791,906
|
)
|
Daily
|
United States
|
|||||||||
Halcyon Senior Loan Fund I Offshore Ltd.
|
8.0
|
24,225,393
|
(2,240,908
|
)
|
(404,354
|
)
|
Monthly
|
Cayman Islands
|
Investments in Investment Funds
|
% of
Fund's Total Investments Fair Value |
Fair Value
|
Net Change in
Unrealized Appreciation/ (Depreciation) |
Realized
Gain (Loss) |
Redemptions
Permitted*
|
Primary
Geographic Location |
||||||||||
Lazard Global Listed Infrastructure Portfolio
|
7.3
|
%
|
$
|
21,977,142
|
$
|
(189,845
|
)
|
$
|
—
|
Daily
|
United States
|
|||||
Arrowpoint Income Opportunity Fund QP, Ltd.
|
7.3
|
21,889,074
|
(1,372,546
|
)
|
105,569
|
Monthly
|
Cayman Islands
|
|||||||||
Harbor High-Yield Bond Fund
|
7.1
|
21,534,382
|
(271,965
|
)
|
—
|
Daily
|
United States
|
|||||||||
Vanguard Global ex-U.S. Real Estate Index Fund
|
4.2
|
12,649,550
|
390,141
|
291,497
|
Daily
|
United States
|
||||||||||
Federated Bond Fund
|
4.0
|
12,075,212
|
44,094
|
(516,873
|
)
|
Daily
|
United States
|
|||||||||
Melody Special Situations Offshore Credit Fund L.P.
|
3.9
|
11,869,766
|
103,910
|
—
|
Annually
|
Cayman Islands
|
||||||||||
Aeolus Property Catastrophe Keystone PF Fund L.P.
|
3.4
|
10,160,991
|
160,991
|
—
|
Semi-Annually
|
Bermuda
|
||||||||||
AQR Re Holding Ltd.
|
0.3
|
812,477
|
(58,291
|
)
|
59,010
|
In Liquidation
|
United States
|
|||||||||
BlackGold Opportunity Offshore Fund Ltd.
|
—
|
—
|
3,990,794
|
(8,464,828
|
)
|
Quarterly
|
Cayman Islands
|
|||||||||
Stone Harbor Emerging Market Debt Fund
|
—
|
—
|
2,062,168
|
(1,664,106
|
)
|
Daily
|
United States
|
|||||||||
Stone Harbor Local Market Fund
|
—
|
—
|
1,584,814
|
(1,591,239
|
)
|
Daily
|
United States
|
|||||||||
York Total Return Unit Trust
|
—
|
—
|
—
|
16,280
|
Quarterly
|
Cayman Islands
|
||||||||||
Total Investments in Investment Funds
|
100.0
|
%
|
$
|
301,356,181
|
$
|
3,703,392
|
$
|
(15,238,721
|
)
|
●
|
Level 1 – Unadjusted quoted prices for identical securities in an active market. Since valuations are based on quoted prices that are readily-accessible at the measurement date, valuation of these securities does not entail a significant degree of judgment.
|
●
|
Level 2 – Quoted prices in non-active markets for which all significant inputs are observable either directly or indirectly. Level 2 inputs may also include pricing models whose inputs are observable or derived principally from or corroborated by observable market data.
|
●
|
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value and unobservable. Little if any market activity exists for Level 3 securities.
|
Description
|
Total Fair
Value at
March 31, 2016
|
Level 1
Quoted Prices |
Level 2
Other
Significant
Observable
Inputs
|
Level 3
Significant Unobservable Inputs |
||||||||||||
Assets
|
||||||||||||||||
Investments Funds
|
||||||||||||||||
Exchange Traded Funds
|
||||||||||||||||
Equity
|
$
|
12,649,550
|
$
|
12,649,550
|
$
|
–
|
$
|
–
|
||||||||
Mutual Funds
|
||||||||||||||||
Equity
|
50,856,760
|
50,856,760
|
–
|
–
|
||||||||||||
Fixed Income
|
60,124,031
|
60,124,031
|
–
|
–
|
||||||||||||
Offshore Funds (1)
|
177,725,840
|
–
|
–
|
–
|
||||||||||||
Investments in Securities
Common Stock |
29,939,666
|
29,939,666
|
–
|
–
|
||||||||||||
Liabilities
|
||||||||||||||||
Equity Swaps
Index
|
(25,740,693
|
)
|
–
|
(25,740,693
|
)
|
–
|
||||||||||
Total Investments
|
$
|
305,555,154
|
$
|
153,570,007
|
$
|
(25,740,693
|
)
|
$
|
–
|
(1)
|
Investment Funds that are measured at fair value using NAV per share (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy, as ASU 2015-07 removes this requirement. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets, Liabilities and Net Assets.
|
Subscriptions
(in Shares)
|
Subscriptions
|
Reinvestment
of Distributions (in Shares) |
Reinvestment
of
Distributions
|
Tenders
(in Shares)
|
Tenders
|
||||||||||||||||||
Class I
|
14,593.602
|
$
|
14,070,000
|
2,455.796
|
$
|
2,342,232
|
(64,174.274
|
)
|
$
|
(60,656,693
|
)
|
||||||||||||
Class A
|
1,614.034
|
1,524,000 |
760.528
|
713,819
|
(15,849.716
|
)
|
(14,725,833
|
)
|
|||||||||||||||
16,207.636
|
$
|
15,594,000
|
3,216.324
|
$
|
3,056,051
|
(80,023.990
|
)
|
$
|
(75,382,526
|
)
|
Name
and Age(1)
|
Position(s)
With the Fund |
Term of Office
and Length(2) of Time Served |
Principal Occupation(s)
During Past Five Years |
Number of
Portfolios In
Fund
Complex (3)
Overseen by
Managers
|
Other Directorships Held by Trustee
During the Last 5 Years |
Adam
Taback*
Age: 45
|
Trustee, President
|
Since 2010
|
Head of Global Alternative Investments and Senior Vice President, Wells Fargo Investment Institute, Inc., since 2014; President, Wells Fargo Investment Institute, Inc. (formerly known as Alternative Strategies Group, Inc.), 2003-2014; Deputy Chief Investment Officer, Wells Fargo Private Bank, since 2014; President, Wells Fargo Alternative Asset Management, LLC, 2011; President, Global Alternative Investment Services, Inc., since 2010; President, A.G. Edwards Capital, Inc., since 2008.
|
3
|
Chairman of the Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Chairman of the Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Chairman of the Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Director of Global Alternative Investment Services, Inc., since 2010; Director, A.G. Edwards Capital, Inc., since 2008; Director, Wells Fargo Investment Institute, Inc., 2005-2014.
|
James
Dean
Age: 60
|
Trustee
|
Since 2010
|
Executive Vice Chancellor and Provost, UNC at Chapel Hill, since 2013; Dean, Kenan-Flagler Business School, UNC at Chapel Hill, 1998-2013.
|
3
|
Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015.
|
James
Dunn
Age: 43
|
Trustee
|
Since 2010
|
Chief Executive Officer, Chief Investment Officer, Verger Capital Management LLC, since 2014; Treasurer, James Denmark Loan Fund, since 2013; Vice President, Chief Investment Officer, Wake Forest University, 2009-2014; Managing Director, Chief Investment Officer, Wilshire Associates, 2005-2009.
|
3
|
Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Board Member, Milken Global Capital Markets Advisory Council, since 2009; Board Member, CAPTRUST Advisory Board, since 2011; Board Member, Ronald McDonald House of Winston-Salem Advisory Board, since 2011; Board Member, CFA North Carolina Society’s Strategic Advisory Board, since 2012.
|
Name
and Age(1)
|
Position(s)
With the Fund |
Term of Office
and Length(2) of Time Served
|
Principal Occupation(s)
During Past Five Years |
Number of
Portfolios In Fund Complex(3) Overseen by
Managers |
Other Directorships Held by Trustee
During the Last 5 Years |
Stephen
Golding
Age: 67
|
Trustee |
Since 2010
|
Chief Financial Officer, Vice President Finance and Administration, Ohio University, since 2010; Executive Vice President, Finance and Administration, Cornell University, 2005-2009. | 3 | Trustee, Washington College, since 2003; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Trustee, Wells College Board Member, 2012-2015. |
James
Hille
Age: 53
|
Trustee | Since 2010 | Chief Investment Officer, Texas Christian University, since 2006; Chief Investment Officer, Teachers Retirement System of Texas, 1995-2006. | 3 |
Trustee, Employees Retirement System of Fort Worth, 2007-2011; Board Member, Texas Comptroller’s Investment Advisory Board, since 2007; Trustee, Communities Founda-tion of Texas, since 2012; Trustee, Trinity Valley School, since 2009; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Board Member, Investment Advisory Board of the Texas State Treasury Safekeeping Trust Fund and the Employee Retirement System of Texas, since 2011; Trustee, Silver Ventures, Inc., since 2012.
|
Jonathan
Hook
Age: 57
|
Trustee | Since 2010 |
Chief Investment Officer, Harry and Jeanette Weinberg Foundation, since 2014; Vice President, Chief Investment Officer, The Ohio State University, 2008-2014; Chief Investment Officer, Baylor University, 2001-2008.
|
3 |
Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of the Board of Directors, Research Corporation for Science Advancement (RCSA), since 2011.
|
Name
and Age(1)
|
Position(s)
With the Fund |
Term of Office
and Length(2) of Time Served
|
Principal Occupation(s)
During Past Five Years |
Number of Portfolios In Fund Complex(3) Overseen by
Managers |
Other Directorships Held by Trustee
During the Last 5 Years |
Dennis
Schmal Age: 68
|
Trustee | Since 2011 |
Self-employed; Board
Director and Consultant
|
3 |
Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2011; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2011; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, since 2008-2015; Director, Grail Advisors ETF Trust (5 Funds) 2009-2011; Director, AssetMark/ GuideMark/ Guide Path Mutual Funds, since 2006; Chairman of the Board of Directors of Pacific Metrics Corporation, 2005-2014; Director and Chairman of the Board, Sitoa Global, Inc., 2012-2013; Director, Varian Semiconductor Equipment Associates, 2004-2011; Director, Merriman Holdings, Inc., since 2003; Director, Owens Realty Mortgage Inc., since 2013; Trustee, Cambria ETF Funds, since 2013; Director, Blue Calypso Inc., since 2015; Director, North Bay Bancorp, 2006-2007.
|
(1)
|
As of March 31, 2016.
|
(2)
|
Each Trustee serves until death, retirement, resignation or removal from the Board. Any Trustee may be removed with or without cause, at any meeting of the Shareholders by a vote of the Shareholders owning at least two-thirds of the outstanding Shares.
|
(3)
|
The “Fund Complex” is currently comprised of three closed-end registered investment companies.
|
Name and Age(1)
|
Position(s) With the Fund
|
Length of Time Served(2)
|
Principal Occupation During Past Five
Years
|
Michael Roman
Age: 35
|
Treasurer
|
Since 2010
|
Manager of Global Alternative Investments Finance and Accounting, Wells Fargo Investment Institute, Inc., since 2007; Senior Analyst, Wells Fargo Investment Institute, Inc., 2006; Treasurer, Wells Fargo Alternative Asset Management, LLC, 2011; Senior Financial Analyst, Turbine, Inc.; 2003-2006.
|
Britta Patterson
Age: 41
|
Secretary
|
Since 2010
|
Senior Vice President and Secretary, Wells Fargo Investment Institute, Inc., since 2008; Director and Chief Administrative Officer, AG Edwards Capital, Inc., since 2008; Director (2009-2014), Chief Administrative Officer (2005-2014), Wells Fargo Investment Institute, Inc.; Chief Administrative Officer, Senior Vice President, Wells Fargo Alternative Asset Management, LLC, 2011.
|
Jeffrey Minerva
Age: 34
|
Assistant Treasurer
|
Since 2013
|
Senior Fund Reporting Analyst, Wells Fargo Investment Institute, Inc., since 2011; Audit Senior, Deloitte & Touche, LLP, 2007-2011; Audit Senior Associate, Deloitte & Touche, LLP, 2006-2007; Audit Associate, Deloitte & Touche, LLP, 2005-2006.
|
James Angelos
Age: 68
|
Chief Compliance Officer
|
Since 2014
|
Chief Compliance Officer, Wells Fargo Investment Institute, Inc., since 2014; Chief Compliance Officer, A.G. Edwards Capital, Inc., since 2014; Senior Industry Consultant, Mainstay Capital Markets Consultants, Inc., 2013-2014; Surveillance Director, Financial Industry Regulatory Authority, 2011-2013; Vice President-Asset Management Compliance, Ameriprise Financial Services, 2007-2010.
|
Sean M. Nicolosi
Age: 42
|
Chief Operating Officer
|
Since 2014
|
Director of Alternative Investment Operations, Wells Fargo Investment Institute, Inc., since 2014; Chief Operating Officer and Director, Global Alternative Investment Services, Inc., since 2014; Chief Operating Officer and Director, A.G. Edwards Capital, Inc., since 2014; Chief Operating Officer and Director, Wells Fargo Investment Institute, Inc., 2014; Vice President and Operations Manager, Wells Fargo Investment Institute, Inc., 2012-2014; Vice President and Senior Financial Reporting Manager, BNY Mellon Global Investment Services, 2011-2012; Administration Manager, Wells Fargo Investment Institute, Inc., 2005-2011.
|
(1)
|
As of March 31, 2016.
|
(2)
|
Each officer of the Fund serves for an indefinite term until the date his or her successor is elected and qualified, or until he or she sooner dies, retires, is removed or becomes disqualified.
|
(a) | Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. |
(b) | Not applicable. |
(a) | The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). |
(b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant’s second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
(a)(1) | Not applicable. |
(a)(2) | Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. |
(a)(3) |
Not applicable.
|
(b) | Not applicable. |