Delaware
|
85-0461778
|
|
(State
or other jurisdiction of incorporation or
|
(IRS
Employer Identification
|
|
organization)
|
No.)
|
Large
Accelerated filer o
|
Non-Accelerated
Filer o
|
||
Accelerated
Filer o
|
Smaller
Reporting Company x
|
Page
|
||
PART I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements
|
1
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
2
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
7
|
Item
4.
|
Controls
and Procedures
|
7
|
PART
II
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
8
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
8
|
Item
3.
|
Defaults
Upon Senior Securities
|
8
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
8
|
Item
5.
|
Other
Information
|
8
|
Item
6.
|
Exhibits
|
9
|
Signatures
|
10
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
Novint
Technologies, Inc.
|
||||||||
BALANCE
SHEETS
|
||||||||
March
31,
2009
|
December
31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 78,632 | $ | 55,315 | ||||
Accounts
receivable, net
|
78,907 | 57,170 | ||||||
Prepaid
expenses and other current assets
|
566,407 | 674,608 | ||||||
Inventory
|
1,324,834 | 1,333,632 | ||||||
Deposit
on purchase of inventory
|
14,722 | 14,722 | ||||||
Deposits
|
4,040 | 12,181 | ||||||
Total
current assets
|
2,067,542 | 2,147,628 | ||||||
PROPERTY
AND EQUIPMENT, NET
|
374,402 | 463,080 | ||||||
DEFERRED
FINANCING COSTS
|
335,718 | 362,247 | ||||||
PREPAID
EXPENSES - NET OF CURRENT PORTION
|
1,079,173 | 1,020,534 | ||||||
SOFTWARE
DEVELOPMENT COSTS, NET
|
555,886 | 585,682 | ||||||
INTANGIBLE
ASSETS, NET
|
595,810 | 680,367 | ||||||
DEPOSITS,
NET OF CURRENT PORTION
|
- | 16,042 | ||||||
Total
assets
|
$ | 5,008,531 | $ | 5,275,580 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 914,314 | $ | 684,277 | ||||
Accrued
payroll related liabilities
|
1,009,521 | 939,298 | ||||||
Accrued
expenses
|
507,029 | 323,548 | ||||||
Accrued
expenses - related parties
|
138,928 | 86,577 | ||||||
Deferred
revenue
|
29,061 | 29,662 | ||||||
Notes
payable, net of unamortized debt discount of
|
327,807 | 230,040 | ||||||
$72,193
and $69,952, respectively
|
||||||||
Notes
payable - original issue discount, net of unamortized
|
187,441 | - | ||||||
debt
discounts of $87,559 and $0, respectively
|
||||||||
Total
current liabilities
|
3,114,101 | 2,293,402 | ||||||
LONG
TERM LIABILITIES:
|
||||||||
Convertible
notes payable, net of unamortized debt
|
||||||||
discount
of $3,780,006 and $4,132,480, respectively
|
1,382,192 | 1,029,718 | ||||||
Total
liabilities
|
4,496,293 | 3,323,120 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Common
stock, authorized 150,000,000 shares, $0.01
|
||||||||
par
value; 32,259,131 and 32,259,131 shares issued
|
||||||||
and
outstanding, respectively
|
322,592 | 322,592 | ||||||
Additional
paid-in capital
|
32,171,716 | 32,026,387 | ||||||
Accumulated
deficit
|
(31,977,465 | ) | (30,391,914 | ) | ||||
Accumulated
other comprehensive loss
|
(4,605 | ) | (4,605 | ) | ||||
Total
stockholders' equity
|
512,238 | 1,952,460 | ||||||
Total
liabilities and stockholders' equity
|
$ | 5,008,531 | $ | 5,275,580 |
Novint
Technologies, Inc.
|
||||||||
STATEMENTS
OF OPERATIONS
|
||||||||
For
the Three Months Ended
|
||||||||
March
31, 2009
|
March
31, 2008
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenue:
|
||||||||
Project
|
$ | 106,874 | $ | 27,579 | ||||
Product
|
24,848 | 44,250 | ||||||
Total
revenue
|
131,722 | 71,829 | ||||||
Cost
of goods sold:
|
||||||||
Project
|
88,891 | 21,187 | ||||||
Product
|
45,339 | 80,802 | ||||||
Total
cost of goods sold
|
134,230 | 101,989 | ||||||
Gross
loss
|
(2,508 | ) | (30,160 | ) | ||||
Operating
expenses
|
||||||||
Research
and development
|
72,838 | 313,526 | ||||||
General
and administrative
|
777,899 | 1,306,282 | ||||||
Depreciation
and amortization
|
153,761 | 99,147 | ||||||
Sales
and marketing
|
70,136 | 131,849 | ||||||
Total
operating expenses
|
1,074,634 | 1,850,804 | ||||||
Loss
from operations
|
(1,077,142 | ) | (1,880,964 | ) | ||||
Other
(income) expense
|
||||||||
Interest
income
|
(8 | ) | (12,252 | ) | ||||
Interest
expense
|
117,812 | 704 | ||||||
Debt
discounts related to notes and convertible debts
|
380,125 | - | ||||||
Other
(income) expense
|
10,480 | (2,207 | ) | |||||
Net
other (income) expense
|
508,409 | (13,755 | ) | |||||
Net
loss
|
$ | (1,585,551 | ) | $ | (1,867,209 | ) | ||
Loss
per share, basic and diluted
|
$ | (0.05 | ) | $ | (0.06 | ) | ||
Weighted-average
common shares
|
||||||||
outstanding,
basic and diluted
|
32,259,131 | 31,902,829 |
Novint Technologies,
Inc.
|
||||||||||||||||||||||||
STATEMENT OF CHANGES IN
STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
For the Three Months Ended March
31, 2009
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
(Deficit)
|
Loss
|
Total
|
|||||||||||||||||||
Balances, December 31,
2008
|
32,259,131 | $ | 322,592 | $ | 32,026,387 | $ | (30,391,914 | ) | $ | (4,605 | ) | $ | 1,952,460 | |||||||||||
Options vested for employees
services
|
- | - | 120,466 | - | - | 120,466 | ||||||||||||||||||
Options and warrants vested to
consultants for services
|
- | - | (40,801 | ) | - | - | (40,801 | ) | ||||||||||||||||
Warrants issued with note
payable
|
- | - | 65,664 | - | - | 65,664 | ||||||||||||||||||
Net loss
|
- | - | (1,585,551 | ) | - | (1,585,551 | ) | |||||||||||||||||
Balances, March 31, 2009
(Unaudited)
|
32,259,131 | $ | 322,592 | $ | 32,171,716 | $ | (31,977,465 | ) | $ | (4,605 | ) | $ | 512,238 |
Novint Technologies,
Inc.
|
||||||||
STATEMENTS OF CASH
FLOWS
|
||||||||
For the Three Months
Ended
|
||||||||
March 31,
2009
|
March 31,
2008
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Cash flows from operating
activities:
|
||||||||
Net
loss
|
$ | (1,585,551 | ) | $ | (1,867,209 | ) | ||
Adjustments to reconcile net
loss to net cash provided by (used in)
|
||||||||
operating
activities
|
||||||||
Depreciation and
amortization
|
153,761 | 99,147 | ||||||
Amortization of debt discount
related to warrants issued with debt
|
380,125 | - | ||||||
Amortization of capitalized
finance cost
|
40,397 | - | ||||||
Amortization of discount related
to original issue discount notes
|
3,222 | - | ||||||
Loss on disposal of
assets
|
10,480 | - | ||||||
Loss on assets given to terminated
employees
|
15,759 | - | ||||||
Loss on assets provided as part of
lease termination
|
43,894 | - | ||||||
Common stock issued for
services
|
- | 7,200 | ||||||
Options issued to employees and
consultant for services
|
79,665 | 256,710 | ||||||
Changes in operating assets and
liabilities:
|
||||||||
Accounts
receivable
|
(21,737 | ) | 47,550 | |||||
Prepaid
expenses
|
108,201 | (414,778 | ) | |||||
Inventory
|
8,798 | (483,786 | ) | |||||
Deposit on purchase of
inventory
|
- | (135,463 | ) | |||||
Prepaid expenses, net of
current
|
(58,639 | ) | (502,679 | ) | ||||
Deposits
|
12,183 | 26,839 | ||||||
Accounts payable and accrued
liabilities
|
495,741 | 42,190 | ||||||
Accrued expenses related
party
|
52,351 | 248 | ||||||
Deferred
revenues
|
(601 | ) | (3,273 | ) | ||||
Net cash (used in) operating
activities
|
(261,951 | ) | (2,927,304 | ) | ||||
Cash flows from (to)
investing activities:
|
||||||||
Intangible
expenditures
|
(7,888 | ) | (22,539 | ) | ||||
Capital outlay for software
development costs and other intangible assets
|
(12,975 | ) | (27,424 | ) | ||||
Property and equipment
purchases
|
- | (77,683 | ) | |||||
Net cash (used in) investing
activities
|
(20,863 | ) | (127,646 | ) | ||||
Cash flows from (to)
financing activities:
|
||||||||
Cash paid for offering
costs
|
(13,869 | ) | (60,000 | ) | ||||
Proceeds from notes
payable
|
100,000 | - | ||||||
Proceeds from original issue
discount notes
|
220,000 | |||||||
Proceeds from convertible
notes payable
|
- | 2,025,000 | ||||||
Net cash provided by
financing activities
|
306,131 | 1,965,000 | ||||||
Net increase (decrease) in
cash and cash equivalents
|
23,317 | (1,089,950 | ) | |||||
Cash and cash equivalents at
beginning of period
|
55,315 | 2,704,367 | ||||||
Cash and cash equivalents at
end of period
|
$ | 78,632 | $ | 1,614,417 | ||||
Supplemental
information:
|
||||||||
Interest
paid
|
$ | - | $ | - | ||||
Income taxes
paid
|
$ | - | $ | - | ||||
Non-cash investing and
financing activities:
|
||||||||
Debt discount and deferred
financing cost related to convertible notes
|
||||||||
payable recorded against
paid-in capital
|
$ | - | $ | 2,025,000 | ||||
Payment of
offering costs with 60,000 warrants
|
$ | - | $ | 41,728 | ||||
Warrants
for 430,000 shares of common stock granted related to issuance of notes
payable
|
$ | 65,664 | $ | - |
For
the twelve months ending March 31,
|
||||
2010
|
$
|
370,977
|
||
2011
|
178,950
|
|||
2012
|
8,958
|
|||
2013
|
2,325
|
|||
2014
and thereafter
|
34,600
|
|||
Total
|
$
|
595,810
|
Licensing
agreements
|
$ | 1,245,543 | ||
Patent
|
48,595 | |||
Less
accumulated amortization
|
(698,328 | ) | ||
$ | 595,810 |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
(a)
|
None.
|
|
(b)
|
There
were no changes to the procedures by which security holders may recommend
nominees to our board of directors.
|
EXHIBITS
|
Exhibit
Number
|
Description
|
||
3.1
|
Amended
and Restated Certificate of Incorporation, as currently in effect
(3)
|
||
3.2
|
Amended
and Restated Bylaws, as currently in effect (2)
|
||
3.3
|
Articles
of Merger (1)
|
||
3.4
|
Certificate
of Merger (1)
|
||
10.1
|
Form
of Subscription Agreement (4)
|
||
10.2
|
Form
of Secured Note (4)
|
||
10.3
|
Form
of Convertible Note (4)
|
||
10.4
|
Form
of Warrant (4)
|
||
10.5
|
Form
of Intercreditor Agreement (4)
|
||
31.1
|
Section 302
Certification by the Corporation’s Chief Executive Officer
*
|
||
31.2
|
Section 302
Certification by the Corporation’s Chief Financial Officer
*
|
||
32.1
|
Section 906
Certification by the Corporation’s Chief Executive Officer and Chief
Financial Officer *
|
*
|
Filed
herewith.
|
|
(1)
|
Filed
on May 17, 2004 as an exhibit to our Registration Statement on Form SB-2,
and incorporated herein by reference.
|
|
(2)
|
Filed
on March 1, 2007 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(3)
|
Filed
on June 21, 2007 as an exhibit to our Current Report on Form 8-K, and
incorporated herein by reference.
|
|
(4)
|
Filed
on April 16, 2009 as an exhibit to our Annual Report on Form 10-K, and
incorporated herein by reference.
|
NOVINT
TECHNOLOGIES, INC.
|
||
(Registrant)
|
||
Date:
May 15, 2009
|
By:
|
/s/
Tom Anderson
|
Tom
Anderson
|
||
Chief
Executive Officer, President, and Chief Financial
Officer
|