S-1/A
1
dolphin0808s1amend2.txt
As filed with the Securities and Exchange Commission August 21, 2008
Registration No. 333-149143
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
PRE EFFECTIVE AMENDMENT NO. 2
TO
FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
DOLPHIN DIGITAL MEDIA, INC.
(Exact name of registrant as specified in its charter)
NEVADA 7200 86-0787790
(State or jurisdiction (Primary Standard Industrial (I.R.S. Employer
of incorporation Classification Code Number) Identification No.)
or organization)
82 AVENUE ROAD
TORONTO, ONTARIO, CANADA M5R 2H2
(416) 929-5798
(Address, including zip code, and telephone number,
including area code, of registrant's principal executive offices)
ENZO TADDEI
CHIEF FINANCIAL OFFICER
82 AVENUE ROAD
TORONTO, ONTARIO, CANADA M5R 2H2
(416) 929-5798
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
Copy to:
-------
Joel D. Mayersohn, Esq.
Roetzel & Andress
p.o. box 9748
Fort Lauderdale, Florida 33310
(954) 462-4150
APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC: From time to time after the
effective date of this registration statement.
If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box. |X|
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. |_|
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|
Indicate by a check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check One)
Large Accelerated Filer |_| Accelerated Filer |_| Non-accelerated Filer |_|
Smaller Reporting Company |X|
CALCULATION OF REGISTRATION FEE
________________________________________________________________________________
PROPOSED
AMOUNT TO MAXIMUM PROPOSED AMOUNT OF
TITLE OF EACH BE OFFERING PRICE MAXIMUM REGISTRATION
CLASS OF SECURITIES REGISTERED PER SHARE AGGREGATE FEE
TO BE REGISTERED (1) (2) OFFERING PRICE (3)
--------------------- ---------- -------------- -------------- ------------
Common Stock, par
value $.015 per
share,upon exercise
of Warrants 2,143,314 $ 1.20 $ 2,571,977 $ 101.08
________________________________________________________________________________
(1) The number of shares of Common Stock registered hereunder represents a good
faith estimate by us of the number of shares of Common Stock issuable upon
exercise of the Warrants.
(2) Estimated solely for the purpose of computing the amount of the
registration fee, based on the average of the bid and asked prices for our
Common Stock on the over-the-counter market on February 4, 2008, pursuant
to Rule 457(c) of the Securities Act.
(3) Previously paid with initial filing of S-1 Registration Statement on
February 11, 2008.
_____________________
THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE
REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT
THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE
WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
ii
The information in this prospectus is not complete and may be changed. The
selling stockholders may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is effective. This
prospectus is not an offer to sell these securities and it is not soliciting an
offer to buy these securities in any state where the offer or sale is not
permitted.
SUBJECT TO COMPLETION, DATED August 21, 2008
PROSPECTUS
DOLPHIN DIGITAL MEDIA, INC.
82 AVENUE ROAD
TORONTO, ON, CANADA M5R 2H2
(416) 929-5798
2,143,314 SHARES OF COMMON STOCK
This prospectus relates to the resale of up to 2,143,314 shares of
common stock, $0.015 par value, of Dolphin Digital Media, Inc. by the persons
identified in this prospectus who are, or will become, our stockholders. The
shares of common stock include 2,143,314 shares of our common stock issuable
upon the exercise of common stock purchase warrants.
The selling stockholders may offer to sell the shares of common stock
from time to time directly or through one or more broker-dealers, in one or more
transactions through the OTC Bulletin Board system or otherwise
over-the-counter, in negotiated transactions or otherwise, or through a
combination of such methods, at fixed prices, which may be changed, at market
prices or at negotiated prices. We are not selling any shares of common stock in
this offering, and we will not receive any of the proceeds from the sale of any
shares by the selling stockholders. However, we may receive up to $1,961,314
from the exercise of the common stock purchase warrants for up to 2,143,314
shares if all such warrants are exercised in full. All expenses of registration
of the shares which may be offered hereby under the Securities Act of 1933 will
be paid by us (other than selling commissions and fees and expenses of advisers
to the selling stockholders).
Our common stock is traded in the over-the-counter market and quoted on
the OTC Bulletin Board under the symbol "DPDM". The last quoted sales price of
our common stock on August 19, 2008 was $0.90.
INVESTING IN OUR SECURITIES INVOLVES A HIGH DEGREE OF RISK. PLEASE
REFER TO "RISK FACTORS" BEGINNING ON PAGE 6.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
THE DATE OF THIS PROSPECTUS IS __________, 2008
iii
TABLE OF CONTENTS
PAGE
----
Prospectus Summary 1
Risk Factors 6
Cautionary Statement Regarding Forward Looking Statements 9
Use of Proceeds 9
Market for Our Common Stock and Related Stockholder Matters 10
Management's Discussion and Analysis or Plan of Operation 10
Business 14
Management 20
Executive Compensation 21
Certain Relationships and Related Transactions 22
Security Ownership of Certain Beneficial Owners and Management 24
Selling Stockholders 25
Description of Securities 25
Changes in and Disagreements with Accountants 28
Disclosure of Commission Position on Indemnification for
Securities Act Liabilities 29
Plan of Distribution 29
Experts 31
Where You Can Find More Information 31
Index to Financial Statements F-1
____________________
We have not authorized any dealer, salesperson or other person to give
any information or to make any representation other than those contained in this
prospectus. You must not rely upon any information or representation not
contained in this prospectus as if we had authorized it. This prospectus does
not constitute an offer to sell or the solicitation of an offer to buy any
securities other than the registered securities to which they relate, nor does
this prospectus constitute an offer to sell or the solicitation of an offer to
buy securities in any jurisdiction to any person to whom it is unlawful to make
such offer or solicitation in such jurisdiction. You should not assume that the
information contained in this prospectus is correct on any date after its date,
although this prospectus is delivered or securities are sold on a later date.
iv
PROSPECTUS SUMMARY
This summary highlights some of the information contained elsewhere in
this prospectus. This summary may not contain all of the information you should
consider before investing in our securities. You should read this entire
prospectus carefully, especially the risks of investing in our securities
discussed under "Risk Factors" beginning on page 5.
Unless otherwise noted, the terms "Dolphin Digital," the "Company,"
"we," "us," and "our," refer to the ongoing business operations of Dolphin
Digital Media, Inc. and its subsidiaries, whether conducted through Dolphin
Digital or a subsidiary of the company.
The Company
Dolphin Digital is a holding company whose primary focus is in the
e-commerce and information technology sector. It has been and remains the
intention of our Directors to build an organization that is able to react to the
individual market places in which we operate in a timely and efficient manner by
structuring each company as a small and compact unit, rather than having an
interdependent behemoth as we see with a number of larger financial service
organizations. Each subsidiary has a specific purpose and is managed by highly
experienced, professional and motivated individuals whose performance is
rewarded on the basis of the success of the subsidiary. Some of the subsidiaries
are newly established, others are in development such as Anne's Diary, and
others have been established for many years such as Playsonthenet. As a
diversified holding company, Dolphin Digital focuses on the acquisition of
emerging growth companies with a strategic focus on creating a host of
competitive advantages while creating a leading market position and highly
recognized brands. Maintaining a diverse portfolio of products and services that
are offered to a broad and well-established customer base will create a stable,
recurring revenue stream. We maintain a common branding strategy based on the
belief that each brand is unique. The Dolphin Digital brand is then used as an
endorsement brand, supporting the individual brand with a sense of the group's
global strength and resources.
Plays on the net Plc
Plays On The Net Plc began as an online database for unpublished
playwrights. A platform for writers to share their work, to communicate with
fellow dramatists and to explore new ideas, it has since grown into an extensive
retail site and all-round theatre information site. In addition to the plays
database, POTN now offers books, music and movies, and is as well-known for
their audio book content as for their original drama. With contracts with a
number of leading publishers already secured, the future for POTN will include
extending across all media and dramatic arts to incorporate the worlds of
theatre, literature, film and music in one easy-to-navigate online venue. POTN
also offers classic works of literature and theatre in downloadable e-book
format direct to your laptop, mobile phone or PDA. Choose from an extensive
range of favorite novels, plays and poetry, including hard-to-find titles from
classic writers.
Curtain Rising Inc.
Curtain Rising, Inc. began as an online database for theatres.
Organized by city, the concept was a user-friendly search engine which would
enable theatergoers to locate productions, venues and information with ease. It
has since grown into an extensive worldwide directory of plays and theatres and
a tight-knit community created by, and utilized by theatres, actors, producers
and individuals with an interest in performing arts. Curtain Rising has now
licensed the rights to its database and web site to Playsonthenet and the
combination of the two companies set to become the single resource centre for
theatergoers, playwrights and advertisers. An exciting addition to the original
website, the Curtain Rising Magazine is a weekly online journal featuring the
news and reviews from POTN along with feature articles, original plays and more.
Presented in a stunning glossy magazine format, this is a fascinating and
original resource for both theatergoers and theatre professionals and a
significant addition to the POTN family of companies.
1
Anne's World Ltd.
Anne's World Ltd has obtained the license for "Anne's Diary." The
world's first secure social networking site for children, Anne's Diary is an
interactive virtual world for young people, secured with cutting-edge biometric
technology in the form of a personal fingerprint reader. Inspired by the stories
of "Anne of Green Gables", the site offers a safe, fun and educational
environment where children can keep a private online diary and photo gallery and
chat with their peers from around the world in a protected chat room and forum,
safe in the knowledge that they are communicating only with verified members of
the same age. Thanks to the technology of our partners: Fujitsu, Novell and
123ID, Anne's Diary is setting new standards in online safety while offering
children a unique and exciting world in which to express their creativity and
interact with other young people. Partnerships with other high-end children's
websites as well as police and education authorities will help bring this
ground-breaking project to children and concerned parents around the world.
RECENT DEVELOPMENTS
Financing
In order to fund our short term business operations, on October 4,
2007, pursuant to a Preferred Stock Purchase Agreement Between the Company and T
Squared Partners LLC, a Delaware limited liability company and T Squared
Investments LLC, a Delaware limited liability company (T Squared Partners and T
Squared Investments are collectively referred to herein as the "Investors"), we
received gross proceeds of $250,000 in consideration of the issuance to the
Investors of 250,000 shares of series A convertible preferred stock ("Preferred
Stock") and warrants exercisable to purchase up to 3,650,000 shares of our
common stock at an average exercise price of $1.36 per share (the "Warrants").
On November 7, 2007, we received an additional $250,000 of gross proceeds from
the Investors in consideration of the issuance of an additional 250,000 shares
of Series A Convertible Preferred Stock. The initial shares of Preferred Stock
are convertible into shares of common stock at $0.40 per share, while the second
tranche of Preferred Stock is convertible into shares of common stock at $0.48
per share. We granted the Investors certain registration rights with respect to
the shares of common stock underlying the Preferred Stock and the Warrants.
Dispositions
On September 30, 2007, we completed the sale of certain wholly owned
subsidiaries that no longer fit within our business model. Included in the sale
were Maximum Awards Pty. Ltd ("MAX"), Global Business Group Australia Pty. Ltd
("GBH") and Travel Easy Holidays Pty. Ltd ("TEH") (MAX, GBH and TEH are
collectively referred to herein as, the "Sold Subsidiaries"). The purchasing
entity was Elko Group Pty. Limited, an Australian company ("ELKO") controlled by
Maxwell A. Thomas. Mr. Thomas serves as an executive officer of each of the Sold
Subsidiaries. In consideration for the sale, ELKO paid us $1.00 and assumed of
all of the liabilities of the Sold Subsidiaries. In addition, Mr. Thomas agreed
to forgive certain of our liabilities in the amount of approximately $113,860
owed to Mr. Thomas. Furthermore, we released the Sold Subsidiaries and ELKO from
inter-company obligations of approximately $1,067,000.
Acquisitions and Material Contracts
Effective July 9, 2007, we completed the acquisition of Plays On The
Net Plc, a United Kingdom company ("POTN"), Anne's World Limited ("AW"), a
Canadian limited company, and Curtain Rising Inc. ("CR," and together with POTN
and AW the "Acquired Companies") a Canadian Incorporated company, pursuant to a
share exchange agreement between the Company, POTN, AW, CR and the sole
shareholder of the Acquired Companies, the Winterman Group Ltd. Under the
Exchange Agreement, we issued to Winterman Group Ltd. 12,000,000 shares of our
common stock, constituting 84.93% of our common stock outstanding immediately
after the effective time of the share exchange.
On May 28, 2008, we entered into a Social Network Platform License
Agreement with Dolphin Entertainment, Inc., a Florida corporation, and its
affiliated companies, pursuant to which we granted to Dolphin Entertainment a
three (3) year exclusive license to utilize our proprietary social network
creation platform and visitor identification, authentication and authorization
technology to create and operate several subscription-based social networking
2
websites themed around Dolphin Entertainment's premium family entertainment
brand properties. This alliance permits the creation of highly secure social
networking websites for children and young adults with the strong attraction of
premium family entertainment brands, an Internet first. Dolphin Entertainment is
wholly owned by William O'Dowd, IV, who became our majority shareholder, Chief
Executive Officer and Chairman of the Board of Directors in connection with our
acquisition of Dolphin Digital Media, Inc., a Delaware corporation, described
below. Under the Social Network Platform License Agreement, we agreed to an even
50%-50% share with Dolphin Entertainment of subscription revenues generated by
Dolphin Entertainment's or its affiliates' operation of social networking
websites created with the platform, and to additional revenue shares to be
determined by the parties in the event additional revenue streams other than
subscription revenues (such as advertisement sales, merchandising and
sublicensing) might be generated and received.
On June 23, 2008, we obtained an exclusive license to Dolphin
Entertainment's family entertainment brand properties through the acquisition of
100% of the capital stock of Dolphin Digital Media ("DDM"), a newly formed
Delaware corporation wholly owned by Mr. O'Dowd. At the time of the acquisition,
DDM was the grantee of an exclusive ten-year worldwide license from Dolphin
Entertainment, dated as of the date of the closing of the acquisition, to use
Dolphin Entertainment's family entertainment brand properties relating to
certain live-action television and film productions, including: Zoey 101, Ned's
De-Classified School Survival Guide, Roxy Hunter, Shredderman Rules, Last Day of
Summer, Gym Teacher, Spectacular, Soul Surfer: The Bethany Hamilton Story, and
Millennium Kiss. This license was the sole asset of DDM at the time of the
acquisition, and DDM had not yet commenced planned principal operations. Under
the license, we are authorized to use Dolphin Entertainment's brand properties
in connection with the creation, promotion and operation of subscription based
Internet social networking websites for children and young adults. The license
requires that we pay to Dolphin Entertainment royalties at the rate of fifteen
percent (15%) of our net sales from performance of the licensed activities.
In consideration of the acquisition, we issued 24,063,735 shares of our
common stock (constituting fifty-one percent (51%) of our issued and outstanding
common stock) to Mr. O'Dowd. Additionally, in connection with the acquisition,
we appointed Mr. O'Dowd our Chief Executive Officer and Chairman of the Board of
Directors. In addition, we granted to Mr. O'Dowd certain anti-dilution
protection for five (5) years from the date of the acquisition under which we
agreed to issue such number of shares of our common stock as necessary for Mr.
O'Dowd to maintain his fifty-one percent (51%) ownership any time that we issue
additional shares to a party other than Mr. O'Dowd, or upon the exercise by any
such party of options, warrants, notes or other securities exercisable or
exchangeable for, or convertible into, any share of our common stock. As the
shareholder is considered a related party on SAB 48 the Company has recorded the
assets of Dolphin Digital Media, Inc at their historical cost.
Name Change
On July 29, 2008, the Company changed its name to Dolphin Digital
Media, Inc.
BUSINESS ADDRESS
The address of our principal executive office is 82 Avenue Road,
Toronto, ON, Canada M5R 2H2, (416) 929-5798.
3
THE OFFERING
Common Stock offered This prospectus relates to the resale by certain
by selling stockholders selling stockholders of the Company of up to
2,143,314 shares of our common stock issuable upon
the exercise of the Warrants at an average exercise
price of $.92 per share.
Common stock 47,183,793 shares
outstanding before the
offering
Common stock to be Up to 49,327,107 shares. The common stock to be
outstanding after the outstanding after the offering is based on 47,183,793
offering shares of common stock outstanding as of June 30,
2008 plus the estimated shares issuable upon the
exercise of certain Warrants held by the selling
stockholders.
Common Stock held by 8,682,566
Non-affiliates
Percentage of Common 24.69%
Stock offered by
selling stockholders
to Common stock held
by Non-affiliates
Use of proceeds We will not receive any proceeds from the sale of the
common stock by the selling stockholders. However, we
will receive the exercise price of any common stock
that we issue to the selling stockholders upon
exercise of the Warrants. We expect to use the
proceeds received from the exercise of the Warrants,
if any, for general working capital purposes.
Over-the-Counter DPDM
Bulletin Board Symbol
Unless otherwise indicated or the context otherwise requires, the number of
shares of common stock shown to be outstanding after this offering and other
share-related information in this prospectus does not include up to: (i)
1,506,686 shares of our common stock issuable as of January 31, 2008 upon the
exercise of outstanding Warrants issued to the investors in the October 2007
financing, that have not been included in this registration statement; (ii)
1,145,833 shares of our common stock issuable as of January 31, 2008 upon the
conversion of outstanding shares of Preferred Stock issued to the investors in
the October 2007 financing, that have not been included in this registration
statement; and (iii) 655,556 shares of our common stock issuable as of January
31, 2008 upon the exercise of outstanding warrants and options not issued in
connection with the October 2007 financing, which had an average exercise price
of $0.72 per share.
4
SUMMARY HISTORICAL FINANCIAL INFORMATION
FOR THE FOR THE
YEAR ENDED 6 MONTHS ENDED
DECEMBER 31, 2007 JUNE 30, 2008
----------------- -----------------
STATEMENT OF OPERATIONS DATA:
Total revenue $ 218,980 337,022
Cost of sales 118,529 126,862
Operating expenses 8,369,634 1,747,074
Other expenses 121,123 278,365
Net loss from continuing operations (8,390,306)
Net profit from discontinued operations 1,373,315
Net loss $ (7,016,991) (1,815,279)
Foreign currency translation adjustment (125,196) (10,178)
Comprehensive Loss $ (7,142,187) (1,825,457)
Net loss per share - basic and diluted (0.77) (0.08)
DECEMBER 31, 2007 JUNE 30, 2008
----------------- -----------------
BALANCE SHEET DATA:
Cash and cash equivalents $ 37,150 4,584
Total assets 274,681 316,333
Total liabilities 231,928 485,033
Stockholders' deficit (42,753) (168,700)
5
RISK FACTORS
We are a development stage company and we have limited historical
operations. We urge you to consider our likelihood of success and prospects in
light of the risks, expenses and difficulties frequently encountered by entities
at similar stages of development. The following is a summary of certain risks we
face. They are not the only risks we face. Additional risks of which we are not
presently aware or that we currently believe are immaterial may also harm our
business and results of operations. The trading price of our common stock could
decline due to the occurrence of any of these risks, and investors could lose
all or part of their investment. In assessing these risks, investors should also
refer to the other information contained or incorporated by reference in our
other filings with the Securities and Exchange Commission.
CERTAIN RISK FACTORS RELATING TO OUR BUSINESS
We may need to raise additional capital in the near future, and, if we are
unable to secure adequate funds on acceptable terms, we may be unable to support
our business plan and be required to suspend operations.
We may need to raise additional capital in the near term, and may seek
to do so by conducting one or more private placements of equity securities,
selling additional securities in a registered public offering, or through a
combination of one or more of such financing alternatives. There can be no
assurance that any additional capital resources will be available to us as and
when required, or on terms that will be acceptable to us.
The following terms of our October 2007 financing will make obtaining
additional financing with acceptable terms more difficult and/or expensive: (i)
no dividends may be paid with respect to common stock while the Preferred Stock
is outstanding, unless said dividends are paid pro rata to the holders of the
Preferred Stock; (ii) as long as the Preferred Stock is outstanding, the Company
may not, without the approval of the holders of the Preferred Stock, authorize
or create authorize or create any class of stock ranking as to dividends or
distribution of assets upon a liquidation senior to or otherwise pari passu with
the Preferred Stock, or any preferred stock possessing greater voting rights or
the right to convert at a more favorable price than the Preferred Stock; (iii)
the Preferred Stock is entitled to a $1.00 per share preferred distribution,
prior to any distribution to holders of common stock, upon a liquidation of the
Company; (iv) for a period of 5 years post closing, the Company is prohibited
from effecting or entering into an agreement to effect any subsequent financing
involving a transaction in which the Company issues or sells any debt or equity
securities that are convertible into, exchangeable or exercisable for, or
include the right to receive additional shares of common stock either (a) at a
conversion, exercise or exchange rate or other price that is based upon and/or
varies with the trading prices of or quotations for the shares of common stock
at any time after the initial issuance of such debt or equity securities, or (b)
with a conversion, exercise or exchange price that is subject to being reset at
some future date after the initial issuance of such debt or equity security or
upon the occurrence of specified or contingent events directly or indirectly
related to the business of the Company or the market for the common stock
exclusive in all cases of stock splits, stock dividends, recapitalization and
other similar rights, or, a transaction in which the Company issues or sells any
securities in a capital raising transaction or series of related transactions
which grants to an investor the right to receive additional shares based upon
future transactions of the Company on terms more favorable than those granted to
such investor in such offering; (v) the Company, at any time while the Preferred
Stock is outstanding, shall not issue rights, options or warrants to holders of
common stock entitling them to subscribe for or purchase shares of common stock
at a price per share less than the conversion value of the Preferred Stock; and
(vi) the conversion value of the Preferred Stock and the Warrants is subject to
a full ratchet adjustment if the Company issues shares of common stock or
securities convertible into shares of common stock at an effective price per
share that is less than the conversion value of the Preferred Stock (the ratchet
with respect to the Preferred Stock is limited to 24 months after closing); and
(vii) for a period of two years from the date of the closing, the Investor shall
have the right to participate in any subsequent funding by the Company on a pro
rata basis at one hundred percent (100%) of the offering price.
If we are unable to raise the capital required on a timely basis, we
may not be able to fund our projects and the development of the businesses of
our subsidiaries. In such event, we may be required to suspend our plan of
operations. Moreover, even if the necessary funding is available to us, the
issuance of additional securities would dilute the equity interests of our
existing stockholders, perhaps substantially.
6
We are a development stage company, and our success is subject to the
substantial risks inherent in the establishment of a new business venture.
As a consequence of the change in control that we experienced on July
2007, we changed management, and all efforts that were previously initiated by
prior management were abandoned. At that time, our new management adopted a new
plan of operations based on the strategy that was only formulated in 2007. Our
business and operations should be considered to be in the development stage and
subject to all of the risks inherent in the establishment of a new business
venture. Accordingly, our intended business and operations may not prove to be
successful in the near future, if at all. Any future success that we might enjoy
will depend upon many factors, many of which may be beyond our control, or which
cannot be predicted at this time. We may encounter unforeseen difficulties or
delays in the implementation of our plan of operations, which could have a
material adverse effect upon our financial condition, business prospects and
operations and the value of an investment in our common stock.
Our success depends on the attraction and retention of senior management and
technicians with relevant expertise.
Our future success will depend to a significant extent on the continued
services of its key employees, particularly, William O'Dowd, IV, Giuseppe Pino
Baldassarre and Enzo Taddei, who conceived of our business and overall operating
strategy, have been most instrumental in assisting us in raising capital and
currently serve as our executive officers. We do not maintain key man life
insurance for any executive officer. Our ability to execute our strategy also
will depend on our ability to attract and retain qualified technicians and
sales, marketing and additional managerial personnel. If we are unable to find,
hire and retain qualified individuals, we could have difficulty implementing our
business plan in a timely manner, or at all.
We are subject to the attendant risks of conducting business in foreign
countries.
Our principal executive offices are located outside the U.S. As a
result, we are subject to the attendant risks of conducting business in foreign
countries, including:
o difficulty in identifying, engaging, managing and retaining qualified
local employees;
o the potential burden of complying with a variety of foreign laws, trade
standards and regulatory requirements, including import and export
control laws, tariffs and other barriers;
o limited protection of our intellectual property and limited ability to
enforce legal rights and remedies; and
o general geopolitical risks, such as political and economic instability
and changes in diplomatic and trade relations.
Our international operations expose us to risks associated with fluctuations in
foreign currencies.
As part of our international operations, from time to time in the
regular course of business, we convert dollars into foreign currencies and vice
versa. The value of the dollar against other currencies is subject to market
fluctuations, and the exchange rate may or may not be in our favor.
We may divest assets to reflect changes in our strategy.
We have begun divesting businesses and assets that we have determined
no longer fit our strategy. For example, we sold our interests in three
subsidiaries in September 2007. We may undertake divestiture transactions when
we believe there is a financial or strategic benefit to us in doing so. Such
divestitures, should they occur, may result in losses. There may also be costs
and liabilities that we incur or retain in connection with these divestitures.
7
We may be unable to successfully divest non-strategic assets and, if we
incorrectly evaluate the strategic fit and valuation of divested businesses or
assets, we may forego opportunities that would otherwise have benefited our
business.
A number of factors may cause our consolidated operating results to fluctuate on
a quarterly or annual basis, which may make it difficult to predict our future
operating results.
We expect our consolidated revenues and expenses to fluctuate, making
it difficult to predict our future operating results. Factors that could cause
our operating results to fluctuate include:
o demand in the markets that we serve;
o our ability to define, design and release new products that meet
customer needs, and to do so quickly and cost effectively;
o market acceptance of new and enhanced versions of our products;
o variations in the performance of our businesses;
o our ability to forecast demand in the markets that we serve;
o general economic conditions in the countries where we operate; and
o changes in exchange rates, interest rates and tax rates.
Any of the above factors, many of which are beyond our control, could
significantly harm our business and results of operations. The results of a
prior quarter or annual period should not be relied upon as an indicator of
future operating performance.
CERTAIN RISK FACTORS RELATING TO OUR COMMON STOCK
The market for common stock is limited, and you may not be able to sell the
shares of our common stock that you hold.
Our common stock is currently traded on the OTC Bulletin Board, not on
a national securities exchange. Therefore, our common stock is thinly traded,
the market for purchases and sales of our common stock is limited and the sale
of a limited number of shares could cause the price to fall significantly.
Accordingly, it may be difficult to sell shares of our common stock quickly
without significantly depressing the value of the stock. Unless we are
successful in developing continued investor interest in our stock, sales of our
stock could continue to result in major fluctuations in the price of the stock.
Stockholder interest in us may be substantially diluted as a result of the sale
or issuance of additional securities pursuant to existing commitments and to
fund our plan of operation.
Issuances of additional shares of common stock would result in dilution
of the percentage interest in our common stock of all stockholders ratably and
might result in dilution in the tangible net book value of a share of our common
stock, depending upon the price and other terms on which the additional shares
are issued. In addition, the issuance of additional shares of common stock upon
exercise of the warrants or stock options, or even the prospect of such
issuance, may have an effect on the market for our common stock and may have an
adverse impact on the price at which shares of our common stock trade.
8
If securities or industry analysts do not publish research reports about our
business or if they make adverse recommendations regarding an investment in our
common stock, our stock price and trading volume may decline.
The trading market for our common stock will be influenced by the
research reports that industry or securities analysts publish about our
business. We do not currently have, and may never obtain, research coverage by
industry or securities analysts. If no industry or securities analysts commence
coverage of us, the trading price of our common stock could be negatively
impacted. In the event, we obtain industry or security analyst coverage, and if
one or more of the analysts downgrade our stock or comment negatively on our
prospects, our stock price would likely decline. If one or more of these
analysts cease to cover us or our industry or fails to publish reports about us
regularly, our common stock could lose visibility in the financial markets,
which could also cause our stock price or trading volume to decline.
We may be the subject of securities class action litigation due to future stock
price volatility.
Our common stock price has fluctuated significantly and may continue to
do so in the future. We expect that the market price of our common stock will
likely continue to fluctuate significantly and remain highly volatile. We will
not have control over the factors that cause such volatility. Historically, when
the market price of a stock has been volatile, holders of that stock have often
initiated securities class action litigation against the company that issued the
stock. If any of our stockholders bring a similar lawsuit against us, we could
incur substantial costs defending the lawsuit. The lawsuit could also divert the
time and attention of our management from the operation of our business.
We do not intend to declare cash dividends on our common stock.
We will not distribute any cash to our stockholders until and unless we
can develop sufficient funds from operations to meet our ongoing needs and
implement our business plan. As a result, your only opportunity to achieve a
return on your investment in us will be if the market price of our common stock
appreciates and you sell your shares at a profit. The future market price for
our common stock may never exceed the price that you pay for our common stock.
CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS
This prospectus contains certain forward-looking statements of our
intentions, hopes, beliefs, expectations, strategies, and predictions with
respect to future activities or other future events or conditions. These
statements are usually identified by the use of words such as "believe," "will,"
"anticipate," "estimate," "expect," "project," "plan," "intend," "should,"
"could," or similar expressions. These statements are only predictions and
involve known and unknown risks, uncertainties and other factors, including the
risks outlined under "Risk Factors," and other sections of this prospectus, that
may cause our or our industry's actual results, levels of activity, performance
or achievements to be materially different from any future results, levels,
activity, performance or achievements, express or implied by these
forward-looking statements.
Although we believe that the assumptions underlying the forward-looking
statements contained in this prospectus are reasonable, any of the assumptions
could be inaccurate, and, therefore, there can be no assurance that the
forward-looking statements included in this prospectus will prove to be
accurate. When considering forward-looking statements, you should keep in mind
the risk factors and other cautionary statements in this prospectus and any
prospectus supplement. We will not update these statements unless the securities
laws require us to do so. Accordingly, you should not rely on forward-looking
statements because they are subject to known and unknown risks, uncertainties,
and other factors that may cause our actual results to differ materially from
those contemplated by the forward-looking statements.
USE OF PROCEEDS
We will not receive any of the proceeds from the sale of the common
stock by the selling stockholders. However, we may receive up to $1,961,314 from
the exercise of the Warrants if all such Warrants are exercised in full. There
can be no assurance that any of the Warrants will be exercised by the selling
stockholders, that any of the underlying shares of common stock will be sold
hereunder or that we will receive any proceeds from the Warrants. We expect to
use the proceeds received from the exercise of the Warrants, if any, for general
working capital purposes.
9
MARKET FOR OUR COMMON STOCK AND RELATED STOCKHOLDER MATTERS
Our common stock has been traded on the over-the-counter market since
November 2, 2006, and is quoted on the OTC Bulletin Board under the symbol
"DPDM." The high and low bid information for each quarter since November 2,
2006, as quoted on the OTC Bulletin Board, are as follows:
Quarter High Bid Low Bid
------------------------------------ -------- --------
Fourth Quarter 2006 * $ 7.65 $ 4.80
First Quarter 2007 * $ 2.50 $ 0.10
Second Quarter 2007 * $ 3.25 $ 0.75
Third Quarter 2007 $ 2.85 $ 0.65
Fourth Quarter 2007 $ 2.10 $ 1.00
First Quarter 2008 $ 1.69 $ 0.75
Second Quarter 2008 $ 0.99 $ 0.42
Third Quarter 2008 through
August 19, 2008 $ 1.25 $ 0.60
* Prices reflect 15 for 1 forward split effective on May 18, 2007
The quotations above reflect inter-dealer prices, without retail
mark-up, markdown or commissions and may not reflect actual transactions.
HOLDERS
As of June 30, 2008, an aggregate of 47,183,793 shares of our common
stock were issued and outstanding and were owned by approximately 232
stockholders of record, based on information provided by our transfer agent.
DIVIDENDS
We have never paid dividends on our common stock and do not anticipate
that we will do so in the foreseeable future.
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
OVERVIEW
The Company, initially known as Rising Fortune Incorporated, was
incorporated in the State of Nevada on March 7, 1995. We were inactive between
the years 1996 and 2003. In 2003 and 2004 we acquired the following three
companies: Maximum Awards Pty Ltd., Travel Easy Holidays Pty Ltd., and Global
Business Group Pty Ltd., and changed our name to Maximum Awards Inc. Our
interests in each company were sold in 2007.
In 2007 we acquired Plays On The Net Plc, Plays On The Net Inc.,
Curtain Rising Inc., and Anne's World Limited in consideration for the issuance
of 12 million shares of our common stock, resulting in a change in control. In
connection therewith we changed our name to Logica Holdings, Inc. Our operations
currently consist of the businesses conducted by Plays On The Net Plc, Plays On
The Net Inc., Curtain Rising Inc., and Anne's World Limited.
The 2007 acquisitions were accounted for as a reverse merger. As a
result, the information set forth in this Management's Discussion and Analysis
or Plan of Operation is that of Plays On The Net Plc and its subsidiaries for
the period from May 23, 2006 (inception) through December 31, 2006, and that of
the Company and its subsidiaries from January 1, 2007 forward.
On May 28, 2008, we entered into a Social Network Platform License
Agreement with Dolphin Entertainment, Inc., a Florida corporation, and its
affiliated companies, pursuant to which we granted to Dolphin Entertainment a
three (3) year exclusive license to utilize our proprietary social network
creation platform and visitor identification, authentication and authorization
technology to create and operate several subscription-based social networking
websites themed around Dolphin Entertainment's premium family entertainment
brand properties. This alliance permits the creation of highly secure social
10
networking websites for children and young adults with the strong attraction of
premium family entertainment brands, an Internet first. Dolphin Entertainment is
wholly owned by William O'Dowd, IV, who became our majority shareholder, Chief
Executive Officer and Chairman of the Board of Directors in connection with our
acquisition of Dolphin Digital Media, Inc., a Delaware corporation, described
below. Under the Social Network Platform License Agreement, we agreed to an even
50%-50% share with Dolphin Entertainment of subscription revenues generated by
Dolphin Entertainment's or its affiliates' operation of social networking
websites created with the platform, and to additional revenue shares to be
determined by the parties in the event additional revenue streams other than
subscription revenues (such as advertisement sales, merchandising and
sublicensing) might be generated and received.
On June 23, 2008, we obtained an exclusive license to Dolphin
Entertainment's family entertainment brand properties through the acquisition of
100% of the capital stock of Dolphin Digital Media ("DDM", a newly formed
Delaware corporation wholly owned by Mr. O'Dowd. At the time of the acquisition,
DDM was the grantee of an exclusive ten-year worldwide license from Dolphin
Entertainment, dated as of the date of the closing of the acquisition, to use
Dolphin Entertainment's family entertainment brand properties relating to
certain live-action television and film productions, including: Zoey 101, Ned's
De-Classified School Survival Guide, Roxy Hunter, Shredderman Rules, Last Day of
Summer, Gym Teacher, Spectacular, Soul Surfer: The Bethany Hamilton Story, and
Millennium Kiss. This license was the sole asset of DDM at the time of the
acquisition, and DDM had not yet commenced planned principal operations. Under
the license, we are authorized to use Dolphin Entertainment's brand properties
in connection with the creation, promotion and operation of subscription based
Internet social networking websites for children and young adults. The license
requires that we pay to Dolphin Entertainment royalties at the rate of fifteen
percent (15%) of our net sales from performance of the licensed activities.
In consideration of the acquisition, we issued 24,063,735 shares of our
common stock (constituting fifty-one percent (51%) of our issued and outstanding
common stock) to Mr. O'Dowd. Additionally, in connection with the acquisition,
we appointed Mr. O'Dowd our Chief Executive Officer and Chairman of the Board.
of Directors. In addition, we granted to Mr. O'Dowd certain anti-dilution
protection for five (5) years from the date of the acquisition under which we
agreed to issue such number of shares of our common stock as necessary for Mr.
O'Dowd to maintain his fifty-one percent (51%) ownership any time that we issue
additional shares to a party other than Mr. O'Dowd, or upon the exercise by any
such party of options, warrants, notes or other securities exercisable or
exchangeable for, or convertible into, any share of our common stock. As the
shareholder is considered a related party on SAB 48 the Company has recorded the
assets of Dolphin Digital Media, Inc at their historical cost.
On July 29, 2008, we changed our name to Dolphin Digital Media, Inc.
Statement of Operations
Results for the year ended December 31, 2007 versus the period from inception,
May 23, 2006, until December 31, 2006.
Revenues for the twelve months ended December 31, 2007 increased by
$218,980 from $0 for the twelve months ended December 31, 2006 to $218,980 for
the twelve months ended December 31, 2007. This substantial increase in revenues
was due to the fact that company had no revenues for the same period of the
previous year.
Cost of sales which comprises the cost of services contracted for third
party website development and the cost of the Annesdiary.com fingerprint reader
kits. The cost of sales for the twelve months ended December 31, 2007 was
$118,529 opposed to $0 for the same period December 31, 2006. The gross profit
for the twelve months was $100,451.
The company's general and administration costs increased by $1,371,293
from $708,347 to $2,079,640, the legal and professional fees increased by
$678,429 and the depreciation costs also increased $24,925 due to an increase in
property, plant and equipment. The net loss from continuing operations increased
by $7,680,256 from $(710,050) for the twelve months ended 2006 to $(8,390,306)
for the same period of 2007 mainly due the impairment of certain intangible
assets valued at $537,302, the impairment of $4,999,724 of goodwill and the
amortization of deferred compensation. The Company's comprehensive loss
increased by $6,457,308 from $(684,879) for the twelve months ended 2006 to
$(7,142,187) for the same period of 2007.
11
On September 30, 2007, the Company sold all of the issued and
outstanding shares of the Australian subsidiaries to the Purchaser in
consideration of $1.00 US and the assumption of the assets, liabilities and
combined debt. The combined net asset value of the subsidiaries at the time of
the disposal was $(194,223). The debt in the Australian companies amounted to
$(1,147,425); hence the gain from the sale including the $1.00 consideration was
$1,341,649.
The discontinued operations net of taxes resulted in a gain of $31,666
and a gain on the sale of $1,341,649. The net gain from the discontinued
operations was $1,373,315.
The comprehensive loss including the discontinued operations and the
foreign currency translation adjustment was $(7,142,187) or $(0.77) per share
based on 9,164,042 weighted average shares outstanding for the twelve months
ended December 31, 2007 compared to a loss of $(684,879) or $(0.32) per share
based on 2,158,734 weighted average shares outstanding for the twelve months
ended December 31, 2006.
Results from inception, May 23, 2006, until December 31, 2006.
The Company had no revenues from inception, May 23, 2006, to December
31, 2006 as is was still in a development stage. During the same period the
Company had the following operating expenses:
General & Administrative: $ 228,058
Marketing: $ 221,125
Technology & Content: $ 253,462
Cost of Content: $ 5,702
---------
$ 708,347
We incurred an interest expense of $ 1,703 on advances from the
following related parties:
Stockholder: $ 1,194
Company under common control: $ 509
---------
$ 1,703
These foregoing transactions were in the normal course of business and recorded
at an exchange value established and agreed upon by the abovementioned parties.
We incurred losses from operations of $710,050 for the period from May
23, 2006 to December 31, 2006, and had a negative working capital of $1,109,711
and an accumulated deficit of $710,050 as of December 31, 2006.
The foreign exchange translation adjustment amounted to $25,171, hence
resulting in a comprehensive loss of $ 684,879.
Results for the three months ended June 30, 2008.
Revenues for the three months ended June 30, 2008 increased by $192,328
from $0 for the three months ended June 30, 2007 to $192,328 for the three
months ended June 30, 2008. The increase in revenues was due to the fact that
Company had no revenues for the same period of the previous year.
Cost of sales which comprises the cost of services contracted for third
party website development. The cost of sales for the period June 30, 2008 was
$73,036 opposed to $0 for the period June 30, 2007. The gross profit for the
quarter was $119,292.
The Company's general and administration costs increased by $508,433
from $319,961 to $828,394, the legal and professional fees increased by $101,214
from $55,136 for the three months ended June 30 2007 to $156,350 for the same
period of 2008 and the depreciation costs also increased $1,917 due to an
increase in property, plant and equipment. The net loss from the company's
operations increased by $566,693 from $ (381,660) for the three months ended
June 30, 2007 to $(948,353) for the same period of 2008.
The Company paid $10,701 in interest for the period ended June 30,
2008, opposed to $9,390 paid in the same period of 2007.
The company net loss increased by $567,893 from $(391,050) for the
three months ended June 30, 2007 to $(958,943) for the same period of 2008.
The comprehensive loss including the foreign currency translation
adjustment was $(969,433) or $(0,04) per share based on 24,204,269 weighted
average shares outstanding for the three months ended June 30, 2008 compared to
a loss of $(391,050) or $(0.16) per share based on 2,452,198 weighted average
shares outstanding for the three months ended June 30, 2007
12
Results for the Six months ended June 30, 2008.
Revenues for the six months ended June 30, 2008 increased by $337,022
from $0 for the six months ended June 30, 2007 to $337,022 for the six months
ended June 30, 2008. The increase in revenues was due to the fact that Company
had no revenues for the same period of the previous year.
Cost of sales which comprises the cost of services contracted for third
party website development. The cost of sales for the period June 30, 2008 was
$126,862 opposed to $0 for the period June 30, 2007. The gross profit for the
six month period was $210,160.
The Company's general and administration costs increased by $888,539
from $493,916 to $1,382,455 mainly due to a substantial increase in expenditure
in marketing, publicity and other related consultant fees. The legal and
professional fees increased by $143,805 from $55,136 for the six months ended
June 30 2007 to $198,941 for the same period of 2008 and the depreciation costs
also increased $7,172 due to an increase in property, plant and equipment. The
net loss from the company's operations increased by $978,199 from $ (558,714)
for the six months ended June 30, 2007 to $(1,536,913) for the same period of
2008.
The Company paid $15,883 in interest for the period ended June 30,
2008, opposed to $18,780 paid in the same period of 2007.
The company net loss increased by $1,237,784 from $(577,495) for the
six months ended June 30, 2007 to $(1,815,279) for the same period of 2008.
The comprehensive loss including the foreign currency translation
adjustment was $(1,825,457) or $(0,08) per share based on 22,517,594 weighted
average shares outstanding for the six months ended June 30, 2008 compared to a
loss of $(577,495) or $(0.25) per share based on 2,303,600 weighted average
shares outstanding for the six months ended June 30, 2007.
Liquidity and Capital Reserves
Through the six months ended June 30, 2008 we have relied on advances
of $942,448 from our principal funder and we have converted all of this debt
into restricted common stock. As of June 30, 2008, the Company had cash of
$4,584 and a working capital deficit of $378,151.
It is the Company's intention to seek additional equity or debt which
we plan to use to use for working capital and to implement a marketing program
to increase awareness of our businesses and to expand our operations.
For the period ended June 30, 2008, the Company derived almost all of
its income from website development. The Company's long term growth lies in the
monthly or annual subscription model to Annesdiary.com, online shopping and
affiliate revenue through Anne's World Limited, the online shopping and banner
advertising as well as advertising revenues coming from the Curtain Rising
by-weekly magazine and finally the online book and audio download, website
development and affiliate revenues through Plays On The Net. The Company's
target market is mainly North America, Japan and most other English speaking
nations in the world.
On June 23 2008 the Company purchased 100 % of Dolphin Digital Media
Inc. The Company issued a total of 24,063,735 of common shares of 51% of its
outstanding common stock for the acquisition of Dolphin Digital Media Inc
resulting in a change of control. In addition the Company also agreed to an
anti-dilution provision for the shareholder of Dolphin Digital Media, Inc. As
consideration for the agreement the shareholder has agreed to become the
Chairman and CEO of the Company. As the shareholder is considered a related
party on SAB 48 the Company has recorded the assets of Dolphin Digital Media,
Inc at their historical cost.
Depending upon market conditions, the Company may not be successful in
raising sufficient additional capital for it to achieve its business objectives.
In such event, the business, prospects, financial condition, and results of
operations could be materially adversely affected.
The Company's executive offices are now based in Toronto (Canada) and
have a full time staff of six.
There is no guarantee that the Company will be successful in its
attempt to raise capital sufficient to meet its cash requirements for the next
twelve months. If the Company is not successful in its effort to raise
sufficient capital to meet its cash requirements, the business will fail and the
Company will cease to do business.
OFF-BALANCE SHEET ARRANGEMENTS
As of December 31, 2007, we did not have any off-balance sheet
arrangements.
13
BUSINESS
INTRODUCTION
Dolphin Digital is a holding company whose primary focus is in the
e-commerce and information technology sector. It has been and remains the
intention of our Directors to build an organization that is able to react to the
individual market places in which we operate in a timely and efficient manner by
structuring each company as a small and compact unit, rather than having an
interdependent behemoth as we see with a number of larger financial service
organizations. Each subsidiary has a specific purpose and is managed by highly
experienced, professional and motivated individuals whose performance is
rewarded on the basis of the success of the subsidiary. Some of the subsidiaries
are newly established, others are in development such as Anne's Diary, and
others have been established for many years such as Playsonthenet. As a
diversified holding company, Dolphin Digital focuses on the acquisition of
emerging growth companies with a strategic focus on creating a host of
competitive advantages while creating a leading market position and highly
recognized brands. Maintaining a diverse portfolio of products and services that
are offered to a broad and well-established customer base will create a stable,
recurring revenue stream. We maintain a common branding strategy based on the
belief that each brand is unique. The Company brand is then used as an
endorsement brand, supporting the individual brand with a sense of the group's
global strength and resources.
OUR COMPANIES
Dolphin Digital is a holding company whose primary focus is in the
e-commerce and information technology sector. It has been and remains the
intention of our Directors to build an organization that is able to react to the
individual market places in which we operate in a timely and efficient manner by
structuring each company as a small and compact unit, rather than having an
interdependent behemoth as we see with a number of larger financial service
organizations. Each subsidiary has a specific purpose and is managed by highly
experienced, professional and motivated individuals whose performance is
rewarded on the basis of the success of the subsidiary. Some of the subsidiaries
are newly established, others are in development such as Anne's Diary, and
others have been established for many years such as Playsonthenet. As a
diversified holding company, the Company focuses on the acquisition of emerging
growth companies with a strategic focus on creating a host of competitive
advantages while creating a leading market position and highly recognized
brands. Maintaining a diverse portfolio of products and services that are
offered to a broad and well-established customer base will create a stable,
recurring revenue stream. We maintain a common branding strategy based on the
belief that each brand is unique. The Company brand is then used as an
endorsement brand, supporting the individual brand with a sense of the group's
global strength and resources.
Plays on the net Plc
Plays On The Net Plc began as an online database for unpublished
playwrights. A platform for writers to share their work, to communicate with
fellow dramatists and to explore new ideas, it has since grown into an extensive
retail site and all-round theatre information site. In addition to the plays
database, POTN now offers books, music and movies, and is as well-known for
their audio book content as for their original drama. With contracts with a
number of leading publishers already secured, the future for POTN will include
extending across all media and dramatic arts to incorporate the worlds of
theatre, literature, film and music in one easy-to-navigate online venue. POTN
also offers classic works of literature and theatre in downloadable e-book
format direct to your laptop, mobile phone or PDA. Choose from an extensive
range of favorite novels, plays and poetry, including hard-to-find titles from
classic writers.
Curtain Rising Inc.
Curtain Rising, Inc. began as an online database for theatres.
Organized by city, the concept was a user-friendly search engine which would
enable theatergoers to locate productions, venues and information with ease. It
has since grown into an extensive worldwide directory of plays and theatres and
a tight-knit community created by, and utilized by theatres, actors, producers
and individuals with an interest in performing arts. Curtain Rising has now
licensed the rights to its database and web site to Playsonthenet and the
combination of the two companies set to become the single resource centre for
theatergoers, playwrights and advertisers. An exciting addition to the original
website, the Curtain Rising Magazine is a weekly online journal featuring the
news and reviews from POTN along with feature articles, original plays and more.
Presented in a stunning glossy magazine format, this is a fascinating and
original resource for both theatergoers and theatre professionals and a
significant addition to the POTN family of companies.
14
Anne's World Ltd.
Anne's World Ltd has obtained the license for "Anne's Diary." The
world's first secure social networking site for children, Anne's Diary is an
interactive virtual world for young people, secured with cutting-edge biometric
technology in the form of a personal fingerprint reader. Inspired by the stories
of "Anne of Green Gables", the site offers a safe, fun and educational
environment where children can keep a private online diary and photo gallery and
chat with their peers from around the world in a protected chat room and forum,
safe in the knowledge that they are communicating only with verified members of
the same age. Thanks to the technology of our partners: Fujitsu, Novell and
123ID, Anne's Diary is setting new standards in online safety while offering
children a unique and exciting world in which to express their creativity and
interact with other young people. Partnerships with other high-end children's
websites as well as police and education authorities will help bring this
ground-breaking project to children and concerned parents around the world.
Background
The Internet has rapidly revolutionized our lives and has altered the
way we live, work, conduct business, and communicate with others. This powerful
technology offers us unprecedented access to worldwide information and instant
communication; but it has also opened up a new venue for sexual predators to
seek out unsuspecting children.
The proliferation of social network sites on the Internet has been a
phenomenon of our times.
While this phenomenon has provided an outlet for people from differing
backgrounds and nationalities to come together and interact in a way never
before envisaged, it also has thrown up many issues of safety for the users.
Safety issues such as 'phishing' where the user can have their identity stolen
to users being 'cyber stalked' have all been in reported in the media during the
rise and rise of these sites.
The one area, however, that is the most disturbing is the incidences of
sexual predators using such sites to gather information, contact and 'groom'
children for inappropriate online chat or actual physical abuse.
Annesdiary.com Registration
On registering with annesdiary.com, each new member will receive a
presentation welcome package containing the following: (i) a welcome letter
explaining the features of the website; (ii) a unique user card; (iii) a
state-of-the-art fingerprint authentication reader; and (iv) a copy of the "Anne
of Green Gables" book. On receipt of the welcome package members will set up
their fingerprint reader using a one-time authentication code thereby
registering their identity on our secure database. The fingerprint matrix itself
is encrypted and transmitted securely across the Web to authenticate users. Even
if someone gets a hold of the fingerprint matrix, it will be undecipherable and
unusable to them.
Secure Sponsor
When a parent or guardian registers their child on the site they must
provide details of a Sponsor who is able to verify the age and identity of the
child. To be eligible, a Sponsor must have been known to the child for a minimum
of two years, be a resident of the country in which the registrant lives, and be
a recognized professional. Sponsors must confirm their relationship to the child
and provide a mailing address and phone number where we can contact them. We
will contact all Sponsors to verify this information. The Sponsor will be
provided with a one-time Authentication Code which they must use to activate the
child's account.
REVENUE STREAMS
We expect to generate revenue from our current operations in the
following manners:
* Subscription fees for annesdiary.com;
* On-line merchandise sales;
* On-line advertising;
* Print advertising in Curtain Rising Magazine;
* Commission when visitors click-through to partner websites;
* Sales of hardcopy books and downloadable audio books through
Playsonthenet
15
CORPORATE HISTORY
The Company, initially known as Rising Fortune Incorporated, was
incorporated in the State of Nevada on March 7, 1995. We were inactive between
the years 1996 and 2003.
On December 5, 2003, we amended our Articles of Incorporation to change
our name to Maximum Awards Inc, Inc. in anticipation of the acquisition of
Maximum Awards Pty Ltd. an Australian company engaged in the business of
operating a consumer rewards program through which consumers earned points by
purchasing products and services offered by the company and its program
partners. Accumulated points can then be redeemed in order to acquire additional
desired products or services from the same list of such items offered by the
company. The acquisition of all outstanding shares of Maximum Awards closed in
December 2003.
On June 1, 2004, we acquired 100% of the issued and outstanding shares
of Travel Easy Holidays Pty Ltd ("TEH") and Global Business Group Pty Ltd
("GBH") from Maxwell Thomas and Michael Sullivan. These corporations were
involved in the travel industry and mail order industries and were acquired to
add to our rewards program operations by providing an in-house travel agency and
a consumer products retailer.
In June 2004 we acquired Global Business Group Pty Ltd, an Australian
proprietary limited corporation, organized under the law of the Province of
Queensland, Australia in June 2003. Global Business did business under the name
Easy Shopper Direct and was engaged in the business of selling consumer goods
on-line and through published catalogs.
On May 29, 2007, we amended our Articles of Incorporation to change our
name from Maximum Awards Inc. to Logica Holdings, Inc.
On July 9, 2007, we acquired (i) Plays On The Net Plc and its
subsidiary, Plays On The Net Inc., which provide a web based platform for
writers to share their work, to communicate with fellow dramatists and to
explore new ideas, which includes an extensive retail site for book, audio
downloads and all-round theatre information; (ii) Curtain Rising Inc., which
provides an online database for theatres and a bi-weekly online theatre
magazine; and (iii) Anne's World Limited, a company that holds the license for a
secure social networking website for children, providing an interactive virtual
world for young people, secured with cutting-edge biometric technology in the
form of a personal fingerprint reader. We issued 12,000,000 shares of our common
stock as consideration in the acquisitions. The acquisitions resulted in a
change of control and were accounted for as a reverse merger. Our business now
consists of the businesses of Plays on the Net, Curtain Rising and Anne's World.
On August 7, 2007, we amended our articles of incorporation to change
the par value of our common stock from $0.0001 per share to $0.015 per share.
On September 30, 2007, we sold 100% of our Australian subsidiaries;
Maximum Awards Pty Limited, Travel Easy Holidays Pty Ltd and Global Business
Group Pty Ltd to Elko Group Pty Limited, an Australian company controlled by
Maxwell A. Thomas, a former executive officer of the Company.
Financings
Pursuant to a Preferred Stock Purchase Agreement Between the Company
and T Squared Partners LLC, a Delaware limited liability company and T Squared
Investments LLC, a Delaware limited liability company (T Squared Partners and T
Squared Investments are collectively referred to herein as the "Investors"),
dated October 4, 2007, we received gross proceeds of $250,000 (the "Purchase
Price") in consideration of the issuance of 250,000 shares of Series A
Convertible Preferred Stock and Warrants, exercisable to purchase up to
3,650,000 shares of our common stock to the Investors. Pursuant to the Preferred
Stock Purchase Agreement, we disbursed $15,000 of the Purchase Price at closing
to the Investors for due diligence expenses.
Under the Preferred Stock Purchase Agreement, the Investors have been
given the right to participate in any subsequent funding by us on a pro rata
basis at 100% of the offering price. In addition, we had the right to require
the Investors, and the Investors have the right to purchase an additional
$250,000 in preferred stock, convertible at $0.48 per share. We exercised that
right, and the Investors purchased the additional 250,000 shares of preferred
stock on November 7, 2007, for $250,000. In connection therewith, we disbursed
16
$15,000 of the purchase price at closing to the Investors for due diligence
expenses. Except for the conversion price, the preferred stock has the same
rights, covenants and warranties as the Preferred Stock. Under the terms of the
Preferred Stock Purchase Agreement, we agreed to take action to nominate
representatives that would result in an independent board of directors of the
Company.
Of the Warrants issued to the Investors, Warrants to purchase 650,000
of common stock are exercisable at $0.72 per share, Warrants to purchase
1,500,000 are exercisable at $1.00 per share and Warrants to purchase 1,500,000
shares of common stock are exercisable at $2.00 per share. The Warrants contain
cashless exercise provisions and are exercisable until October 4, 2011. The
Investors shall not be entitled to convert the Preferred Stock into shares of
common stock or exercise Warrants that would result in beneficial ownership by
the Investors of more than 4.9% of the then outstanding number of shares of
common stock on such date.
The Preferred Stock has limited voting rights. Upon any liquidation,
dissolution or winding up of the Company, the holders of Preferred Stock shall
be entitled to receive, out of our assets, for each share of Preferred stock in
an amount equal to $1.00, before any distribution or payment shall be made to
the holders of any other securities of the Company. As provided above, 250,000
shares of Preferred Stock is initially convertible into 2.5 shares of common
stock, and 250,000 shares of Preferred Stock is initially convertible into
2.0833 shares of common stock (the "Conversion Ratios"), at the option of the
holder, at any time. The Preferred Stock is subject to adjustment in the event
of payment of stock dividends or stock splits. In addition, at any time while
shares of Preferred Stock are outstanding, the Company shall not issue any other
preferred stock below $1.00 per share or any rights, options or warrants at a
price per share less than the Conversion Value. Conversion Value is defined as
$0.40 per share for the initial 250,000 shares of Preferred Stock, and $0.48 per
share for the following 250,000 shares of Preferred Stock, subject to
adjustment. The Conversion Value of the Preferred Stock shall be further
adjusted in the event that within 24-months of the date of the Preferred Stock
Purchase Agreement, we close on the sale of securities at a price per share of
common stock or with a conversion right to acquire stock at a price per share of
common stock that is less than the Conversion Value. In the event we earn less
than $0.154 per share as reported for the audited fiscal year ended December 31,
2008, from continuing operations before any non-cash items, the then current
Conversion Value shall be reduced. The Warrant exercise prices are also subject
to adjustment if we fail to meet the earnings per share projections.
In accordance with the Preferred Stock Purchase Agreement and pursuant
to a Registration Rights Agreement dated October 4, 2007, between the Company
and the Investors, we have agreed to prepare and file, with 30-days of the date
of the Preferred Stock Purchase Agreement, a registration statement with the
Securities and Exchange Commission, covering the resale of shares of common
stock issuable upon conversion of the Preferred Stock and underlying the
Warrants. If, after four months from the date of the Preferred Stock Purchase
Agreement, we have not registered the shares or if the registration statement is
not declared effective, or if a registration statement does not remain effective
until two years from the date of the Preferred Stock Purchase Agreement, then we
have agreed to issue the Investors an additional 180,000 shares of Preferred
Stock for each day the registration statement is not effective. However, in no
event shall we be required to issue in excess of 375,000 shares of common stock
underlying the Preferred Stock for failure to comply with registration
requirements.
In total, under the October 2007 financing, we received $500,000 in
gross proceeds from the Investors and disbursed $30,000 to the Investors for due
diligence expenses, resulting in net proceeds of $470,000, which we are using
for working capital purposes. In addition, in satisfaction of certain liquidated
damages owed to the Investors under the registration rights agreement, we issued
the Investors 187,500 shares of our common stock, and they waived any further
liquidated damages under the registration rights agreement.
On May 1, 2008, the Company and the Investors entered into a written
agreement under which the Company issued the Investors 300,000 shares of common
stock for $30,000, and the Investors waived all rights to future liquidated
damages related to the October 2007 financing, including, but not limited to,
liquidated damages related to matters such as the Company's failure to nominate
independent members to its board of directors, the Company's failure to form an
audit committee and compensation committee, the Company's failure to remain a
reporting company under the Securities Exchange Act of 1934, etc.
17
Market Discounts
The following table sets forth the total market discounts received by
the Investors in connection with the financings set forth in the foregoing
section:
--------------------- --------------- ----------------- ----------------- --------------
Description of Market Price Combined Market Combined Price/ Total
Securities Per Share of Price of the Conversion/ Possible
Underlying Total Number of Exercise Price Discount to
Securities on Shares of of the Total Market Price
Date of Common Stock Number of Shares
Issuance Underlying the or Shares
Securities Underlying the
Securities (as
applicable)
--------------------- --------------- ----------------- ----------------- --------------
Series A Preferred $1.25 (common $781,250 $250,000 $531,250
Stock 10/4/07 stock)
--------------------- --------------- ----------------- ----------------- --------------
Series A Preferred $2.10 (common $1,093,749 $250,000 $843,749
Stock 11/7/07 stock)
--------------------- --------------- ----------------- ----------------- --------------
Common Stock $1.25 (common $812,500 $468,000 $344,500
Purchase Warrants stock)
($0.72 exercise
price) 10/4/07
--------------------- --------------- ----------------- ----------------- --------------
Common Stock Purchase $1.25 (common $1,875,000 $1,500,000 $375,000
Warrants ($1.00 stock)
exercise price)
10/4/07
--------------------- --------------- ----------------- ----------------- --------------
Common Stock (issued $1.40 $262,500 $0.0 $262,500
as Liquidated
Damages under the
Registration Rights
Agreement)
--------------------- --------------- ----------------- ----------------- --------------
Common Stock 5/7/08 $0.76 $228,000 $30,000 $198,000
--------------------- --------------- ----------------- ----------------- --------------
TOTAL DISCOUNT: $2,554,999
--------------------- --------------- ----------------- ----------------- --------------
SUBSEQUENT EVENTS
On May 28, 2008, we entered into a Social Network Platform License
Agreement with Dolphin Entertainment, Inc., a Florida corporation, and its
affiliated companies, pursuant to which we granted to Dolphin Entertainment a
three (3) year exclusive license to utilize our proprietary social network
creation platform and visitor identification, authentication and authorization
technology to create and operate several subscription-based social networking
websites themed around Dolphin Entertainment's premium family entertainment
brand properties. This alliance permits the creation of highly secure social
networking websites for children and young adults with the strong attraction of
premium family entertainment brands, an Internet first. Dolphin Entertainment is
wholly owned by William O'Dowd, IV, who became our majority shareholder, Chief
Executive Officer and Chairman of the Board of Directors in connection with our
acquisition of Dolphin Digital Media, Inc., a Delaware corporation, described
below. Under the Social Network Platform License Agreement, we agreed to an even
50%-50% share with Dolphin Entertainment of subscription revenues generated by
Dolphin Entertainment's or its affiliates' operation of social networking
websites created with the platform, and to additional revenue shares to be
determined by the parties in the event additional revenue streams other than
subscription revenues (such as advertisement sales, merchandising and
sublicensing) might be generated and received.
18
On June 23, 2008, we obtained an exclusive license to Dolphin
Entertainment's family entertainment brand properties through the acquisition of
100% of the capital stock of Dolphin Digital Media ("DDM"), a newly formed
Delaware corporation wholly owned by Mr. O'Dowd. At the time of the acquisition,
DDM was the grantee of an exclusive ten-year worldwide license from Dolphin
Entertainment, dated as of the date of the closing of the acquisition, to use
Dolphin Entertainment's family entertainment brand properties relating to
certain live-action television and film productions, including: Zoey 101, Ned's
De-Classified School Survival Guide, Roxy Hunter, Shredderman Rules, Last Day of
Summer, Gym Teacher, Spectacular, Soul Surfer: The Bethany Hamilton Story, and
Millennium Kiss. This license was the sole asset of DDM at the time of the
acquisition, and DDM had not yet commenced planned principal operations. Under
the license, we are authorized to use Dolphin Entertainment's brand properties
in connection with the creation, promotion and operation of subscription based
Internet social networking websites for children and young adults. The license
requires that we pay to Dolphin Entertainment royalties at the rate of fifteen
percent (15%) of our net sales from performance of the licensed activities.
In consideration of the acquisition, we issued 24,063,735 shares of our
common stock (constituting fifty-one percent (51%) of our issued and outstanding
common stock) to Mr. O'Dowd. Additionally, in connection with the acquisition,
we appointed Mr. O'Dowd our Chief Executive Officer and Chairman of the Board of
Directors. In addition, we granted to Mr. O'Dowd certain anti-dilution
protection for five (5) years from the date of the acquisition under which we
agreed to issue such number of shares of our common stock as necessary for Mr.
O'Dowd to maintain his fifty-one percent (51%) ownership any time that we issue
additional shares to a party other than Mr. O'Dowd, or upon the exercise by any
such party of options, warrants, notes or other securities exercisable or
exchangeable for, or convertible into, any share of our common stock. As the
shareholder is considered a related party on SAB 48 the Company has recorded the
assets of Dolphin Digital Media, Inc at their historical cost.
Dolphin Entertainment is a leading independent producer of children's
and young adult live-action programming, with established relationships and
operations in production, distribution, and merchandising and licensing. As a
result of the acquisition we have secured worldwide exclusive internet
exploitation rights to current and future Dolphin Entertainment brands.
Our social networking platform and toolkit will be utilized to build
and operate social networking websites incorporating the Dolphin Entertainment's
premium family entertainment brands and featuring our identification
authentication and authorization technology platform to offer unprecedented
protection of children on-line.
On July 29, 2008, we changed our name to Dolphin Digital Media, Inc.
LEGAL PROCEEDINGS
We are not aware of any pending or threatened litigation against us
that we expect will have a material adverse effect on our business, financial
condition, liquidity, or operating results. However, legal claims are inherently
uncertain, and we cannot assure you that we will not be adversely affected in
the future by legal proceedings.
PROPERTY
As of the date of this prospectus, we do not own any real property. We
lease our executive offices at 82 Avenue Road, Toronto, Ontario M5R 2H2 pursuant
to a lease agreement that expires in June 2009, subject to 1 year extensions
thereafter. Our monthly payments under the lease total $13,650 (Canadian
Dollars).
19
MANAGEMENT
Our directors and executive officers as of January 31, 2008, are as
follows:
NAME AGE PRINCIPAL OCCUPATION
--------------------------- --- ------------------------------------------
William O'Dowd, IV 39 Chief Executive Officer and Chairman of
the Board of Directors
Giuseppe Pino Baldassarre 49 President, Managing Director, and Director
Enzo Taddei 35 Chief Financial Officer
Michael Espensen 58 Directors
William O'Dowd, IV. Mr. O'Dowd was appointed Chief Executive Officer
and Chairman of the Board of Directors on June 25, 2008. Mr. O'Dowd founded
Dolphin Entertainment, Inc. in 1996 and has served as its principal executive
officer and chairman since that date. Dolphin Entertainment is an entertainment
company specializing in children's and young adult's live-action programming.
Ongoing producing credits include Nickelodeon's hit series Zoey 101 (Primetime
Emmy(R) Award nominated) and Ned's Declassified School Survival Guide. Zoey 101
currently ranks as the number one live-action series on cable television for the
children's and young adult demographic , in both the United States and Canada.
Both series have gone on to see international success and can be viewed in over
100 countries worldwide. Dolphin Entertainment's other 2007 Executive Producer
credits include Nickelodeon's first-ever made for television movies Shredderman
Rules!, Last Day of Summer, Roxy Hunter and the Mystery of the Moody Ghost, and
Roxy Hunter and the Secret of the Shaman, the first two titles in the Roxy
Hunter mystery movie franchise. Mr. O'Dowd graduated with honors from Harvard
Law School, has received a master's degree in modern European history from
Creighton University, and was named 1st-Team Academic All-American by USA Today
while an undergraduate at Creighton.
Giuseppe Pino Baldassarre. Mr. Baldassarre serves as our President,
Managing Director, and a Director. He has held the title of Managing Director
and Director since June 25, 2008, and President since May 15, 2007. From May 15,
2007 until June 25, 2008, Mr. Baldassarre also served as our Chief Executive
Officer. From 2006 until April 2007, Mr. Baldassarre served as the Vice
President of Business Development for 123ID, a software development company
specializing in biometric solutions. From 2005 until March 2007, Mr. Baldassarre
served as the Chief Executive Officer and President of BPT Technologies, where
he was responsible for the establishment and implementation of the company's
North American operations. From 2002 until 2005 Mr. Baldassarre served as the
Managing Director of The Logica Group, a division of The MacKenzie Group, in
Melbourne, Florida, where he was primarily responsible for logistics, sales and
distribution. Mr. Baldassarre received a B.A. degree in mathematics (with a
minor in economics) from York University of Toronto, Canada in 1979, and an
M.B.A. from INSEAD, Fontainebleau, France in 1981.
Enzo Taddei. Mr. Taddei was appointed Chief Financial Officer of the
Company March 23, 2007. From March 23, 2007 until June 25, 2008 he also served
as a Director. He was previously the sole shareholder and director of a private
accountancy firm, Adesso Res Asesores in Spain, which he operated for eight
years between 1999 and 2006. Prior to setting up his own accountancy company,
Mr. Taddei worked for a firm of chartered accountants based in Marbella, Malaga
whilst completing his BBA degree. Mr. Taddei is fluent in English, Spanish and
Italian. Mr. Taddei holds degrees in economics from the University of Malaga,
Spain, a degree in Business Administration from the University of Wales, UK, and
a Master Degree in Taxation and fiscal related subjects from the University of
E.A.D.E in Malaga, Spain.
20
Michael Espensen. Mr. Espensen was appointed a Director of the Company
on June 25, 2008. Mr. Espensen has been a real estate developer for over thirty
years. In that time he has developed over 5,000 multi-family units, twenty-nine
office buildings, and over 2,500 residential lots in Texas, Florida, North
Carolina, and South Carolina. Aside from real estate development and investment,
Mr. Espensen is also involved as a producer and investor in family entertainment
for television and feature films. Mr. Espensen attended Trinity University and
the University of Texas at Austin. Past titles include: President of the San
Antonio Homebuilders Association, Director of the Texas Association of
Homebuilders, and Director of the National Title Company. Currently, he is the
Director of Keraplast Technologies, LTD.
Independent Directors
Our Board of Directors currently consists of three directors. Mr.
Espensen is the sole independent director on our Board of Directors.
Committees of the Board of Directors
Our Board of Directors does not currently have any committees. The
roles and responsibilities of an audit committee, nominating committee and
compensation committee are conducted by our full Board.
DIRECTOR COMPENSATION
Our directors are not independent, serve as executives of the Company,
and do not receive any additional compensation for their service as a director.
EXECUTIVE COMPENSATION
Summary Compensation Table
The following table sets forth a summary of annual and long-term
compensation awarded to, earned by, or paid for the fiscal years ended December
31, 2006 and 2007 to our Chief Executive Officer and each of the next two most
highly compensated executive officers (as defined in Rule 3b-7 under the
Exchange Act) serving at the end of 2007 (referred to as the named executive
officers):
NON-EQUITY
STOCK OPTION INCENTIVE PLAN ALL OTHER
SALARY BONUS AWARDS AWARDS COMPENSATION COMPENSATION
($) ($) ($) ($) ($) ($) TOTAL
PRINCIPAL POSITION YEAR (1) (2) (3) (4) (5) (6) ($)
---------------------- ---- ---------- ----- ------ ------ -------------- ------------ -----------
Giuseppe Pino 2007 $ 150,000 $ - $ - $ - $ - $ - $ 150,000
Baldassarre
President since May
15, 2007; Managing
Director and
Director since June
25, 2008 * 2006 $ - $ - $ - $ - $ - $ - $ -
Enzo Taddei 2007 $ 150,000 $ - $ - $ - $ - $ - $ 150,000
C.F.O. since
March, 23 2007 2006 $ - $ - $ - $ - $ - $ - $ -
Maxwell Thomas 2007 $ - $ - $ - $ - $ - $ - $ -
C.E.O. and C.F.O.
until April 2007 2006 $ 150,000 $ - $ - $ - $ - $ - $ 150,000
* Also served as Chief Executive Officer from May 15, 2007 until June 25, 2008.
21
EMPLOYMENT AGREEMENTS
The Company and Giuseppe Pino Baldassarre have entered into an
employment agreement pursuant to which Mr. Baldassarre was hired as our Chief
Executive Officer and President. Under the agreement Mr. Baldassarre has a base
compensation of $200,000 per year with annual increases of 10%. The initial term
of the agreement is 36 months, subject to earlier termination pursuant to the
terms of the agreement. The agreement contains confidentiality, non-competition,
and non-solicitation provisions. Mr. Baldassarre resigned his position as Chief
Executive Officer on June 25, 2008, and took the position of Managing Director
and Director, in addition to the position of President.
EQUITY COMPENSATION PLAN INFORMATION
--------------------- ----------------- ------------ -------------------
NUMBER OF WEIGHTED- # OF SECURITIES
SECURITIES AVERAGE REMAINING AVAILABLE
TO BE ISSUED UPON EXERCISE FOR FUTURE ISSUANCE
EXERCISE OF PRICE OF UNDER EQUITY
OUTSTANDING OUTSTANDING COMPENSATION PLANS
OPTIONS, OPTIONS, (EXCLUDING
WARRANTS AND WARRANTS AND SECURITIES
RIGHTS (A) RIGHTS (B) REFLECTED IN COLUMN
(A)) (C)
--------------------- ----------------- ------------ -------------------
EQUITY COMPENSATION
PLANS APPROVED BY
SECURITY HOLDERS -0- -0- -0-
--------------------- ----------------- ------------ -------------------
EQUITY COMPENSATION
PLANS NOT APPROVED BY
SECURITY HOLDERS -0- -0- -0-
--------------------- ----------------- ------------ -------------------
TOTAL -0- -0- -0-
--------------------- ----------------- ------------ -------------------
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
On June 1, 2004, we acquired 100% of the issued and outstanding shares
of Travel Easy Holidays Pty Ltd ("TEH") and Global Business Group Pty Ltd
("GBH") from Maxwell Thomas and Michael Sullivan. Effective September 30, 2007,
we completed the sale of our wholly owned subsidiaries Maximum Awards Pty. Ltd
("MAX"), GBH and TEH (MAX, GBH and TEH are collectively referred to herein as,
the "Sold Subsidiaries") to Elko Group Pty. Limited, an Australian company
("ELKO") controlled by Maxwell A. Thomas. Mr. Thomas, a former executive officer
of the Company who resigned in May 2007, was, at the time of the Sold
Subsidiaries transaction, an executive officer of each of the Sold Subsidiaries.
ELKO paid $1.00 and assumed of all of the liabilities of the Sold Subsidiaries.
In addition, Mr. Thomas agreed to forgive certain amounts we owed him in the
amount of approximately $113,860. Furthermore, we released the Sold Subsidiaries
and ELKO from inter-company obligations of approximately $1,067,000.
On September 14, 2007, the Company and Winterman Group Limited entered
into an Open Ended Convertible Note (the "Note"). The Note provided for past and
future loans of capital by Winterman Group Limited to the Company, from time to
time, the principal amounts of which were to accrue interest at the rate of 10%
per year. Outstanding principal and interest under the Note is convertible at
the election of Winterman Group Limited into shares of the Company's common
stock at the rate of $0.50 per share. Winterman Group Limited has made the
following advances to the Company under the Note, each of which was
simultaneously converted into shares of the Company's common stock.
22
-------------------- -------------------- ------------------ -----------------
Dollar
Date of Advance & Amount Shares of Common
Conversion Advanced/Converted Stock Issued Conversion Rate
-------------------- -------------------- ------------------ -----------------
September 27, 2007 $878,505.50 1,757,011 $0.50
-------------------- -------------------- ------------------ -----------------
October 10, 2007 $477,153 954,306 $0.50
-------------------- -------------------- ------------------ -----------------
October 25, 2007 $139,453.50 278,907 $0.50
-------------------- -------------------- ------------------ -----------------
October 26, 2007 $289,016 578,032 $0.50
-------------------- -------------------- ------------------ -----------------
November 9, 2007 $63,009.63 126,019 $0.50
-------------------- -------------------- ------------------ -----------------
November 28, 2007 $67,188.50 134,377 $0.50
-------------------- -------------------- ------------------ -----------------
December 3, 2007 $87,378 174,756 $0.50
-------------------- -------------------- ------------------ -----------------
December 6, 2007 $103,167 206,334 $0.50
-------------------- -------------------- ------------------ -----------------
December 13, 2007 $36,299 72,598 $0.50
-------------------- -------------------- ------------------ -----------------
On May 28, 2008, we entered into a Social Network Platform License
Agreement with Dolphin Entertainment, Inc., a Florida corporation, and its
affiliated companies, pursuant to which we granted to Dolphin Entertainment a
three (3) year exclusive license to utilize our proprietary social network
creation platform and visitor identification, authentication and authorization
technology to create and operate several subscription-based social networking
websites themed around Dolphin Entertainment's premium family entertainment
brand properties. This alliance permits the creation of highly secure social
networking websites for children and young adults with the strong attraction of
premium family entertainment brands, an Internet first. Dolphin Entertainment is
wholly owned by William O'Dowd, IV, who became our majority shareholder, Chief
Executive Officer and Chairman of the Board of Directors in connection with our
acquisition of Dolphin Digital Media, Inc., a Delaware corporation, described
below. Under the Social Network Platform License Agreement, we agreed to an even
50%-50% share with Dolphin Entertainment of subscription revenues generated by
Dolphin Entertainment's or its affiliates' operation of social networking
websites created with the platform, and to additional revenue shares to be
determined by the parties in the event additional revenue streams other than
subscription revenues (such as advertisement sales, merchandising and
sublicensing) might be generated and received.
On June 23, 2008, we obtained an exclusive license to Dolphin
Entertainment's family entertainment brand properties through the acquisition of
100% of the capital stock of Dolphin Digital Media ("DDM"), a newly formed
Delaware corporation wholly owned by Mr. O'Dowd. At the time of the acquisition,
DDM was the grantee of an exclusive ten-year worldwide license from Dolphin
Entertainment, dated as of the date of the closing of the acquisition, to use
Dolphin Entertainment's family entertainment brand properties relating to
certain live-action television and film productions, including: Zoey 101, Ned's
De-Classified School Survival Guide, Roxy Hunter, Shredderman Rules, Last Day of
Summer, Gym Teacher, Spectacular, Soul Surfer: The Bethany Hamilton Story, and
Millennium Kiss. This license was the sole asset of DDM at the time of the
acquisition, and DDM had not yet commenced planned principal operations. Under
the license, we are authorized to use Dolphin Entertainment's brand properties
in connection with the creation, promotion and operation of subscription based
Internet social networking websites for children and young adults. The license
requires that we pay to Dolphin Entertainment royalties at the rate of fifteen
percent (15%) of our net sales from performance of the licensed activities.
In consideration of the acquisition, we issued 24,063,735 shares of our
common stock (constituting fifty-one percent (51%) of our issued and outstanding
common stock) to Mr. O'Dowd. Additionally, in connection with the acquisition,
we appointed Mr. O'Dowd our Chief Executive Officer and Chairman of the Board of
Directors. In addition, we granted to Mr. O'Dowd certain anti-dilution
protection for five (5) years from the date of the acquisition under which we
agreed to issue such number of shares of our common stock as necessary for Mr.
O'Dowd to maintain his fifty-one percent (51%) ownership any time that we issue
additional shares to a party other than Mr. O'Dowd, or upon the exercise by any
such party of options, warrants, notes or other securities exercisable or
exchangeable for, or convertible into, any share of our common stock. As
consideration for the agreement the shareholder has agreed to become the
Chairman and CEO of the Company. As the shareholder is considered a related
party on SAB 48 the Company has recorded the assets of Dolphin Digital Media,
Inc at their historical cost.
23
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth the beneficial ownership of our common
stock as of January 31, 2008 by each person known by us to be the beneficial
owner of more than five percent (5%) of our common stock, by each director, by
each named executive officer, and by all directors and executive officers as a
group.
Except as otherwise indicated in the footnotes to the table, we believe
that each of the persons or entities named in the table exercises sole voting
and investment power over the shares of common stock that each of them
beneficially owns, subject to community property laws where applicable. A person
is deemed to be the beneficial owner of securities owned or which can be
acquired by such person within 60 days of the measurement date upon the exercise
of stock options. Each person's percentage ownership is determined by assuming
that stock options beneficially owned by such person (but not those owned by any
other person) have been exercised. The percentages in the table are based upon
47,183,793 shares of our common stock outstanding as of June 30, 2008.
PERCENTAGE
OF TOTAL
SHARES
NAME AND ADDRESS OF OWNER (1) SHARES OUTSTANDING
-------------------------------------------- ---------- -----------
Winterman Group Ltd. (2) 9,605,576 20.4%
-------------------------------------------- ---------- -----------
T Squared Investments LLC (3)(4) 5,283,334 10.2%
-------------------------------------------- ---------- -----------
T Squared Partners LLC (3)(4) 5,283,334 10.2%
-------------------------------------------- ---------- -----------
Enzo Taddei
Chief Financial Officer 1,200,000 2.5%
-------------------------------------------- ---------- -----------
Giuseppe Pino Baldassarre
President, Managing Director and Director 1,200,000 2.5%
-------------------------------------------- ---------- -----------
Michael Espensen
Director 0 *
-------------------------------------------- ---------- -----------
William O'Dowd, IV
Chief Executive Officer and Chairman 24,063,735 51%
-------------------------------------------- ---------- -----------
All Directors and Named Executive
Officers as a Group (2 persons) 26,463,735 56.1%
-------------------------------------------- ---------- -----------
_______________
* Less than 1%
(1) Unless otherwise indicated in the footnotes below, the address of each
stockholder is c/o Dolphin Digital Media, Inc., 82 Avenue Road, Toronto,
On, Canada M5R 2H2.
(2) Malcolm Stockdale is the principal of Winterman Group Ltd.
(3) Mark Jensen and Thomas M. Suave are the principals of T Squared
Investments LLC and T Squared Partners LLC. Includes (i) the following
shares owned by T Squared Investments LLC: 243,750 shares of common
stock, 572,917 shares of common stock issuable upon conversion of 250,000
shares of Convertible Preferred Stock, and 1,825,000 shares of common
stock issuable upon exercise of common stock purchase warrants; and (ii)
the following shares owned by T Squared Partners LLC: 243,750 shares of
common stock, 572,917 shares of common stock issuable upon conversion of
250,000 shares of Convertible Preferred Stock, and 1,825,000 shares of
common stock issuable upon exercise of common stock purchase warrants .
(4) The terms of the Designation of Preferences of the Series A Convertible
Preferred Stock and the Common Stock Purchase Warrants limit the amount
of shares of common stock issuable to T Squared Investments LLC and T
Squared Partners LLC upon conversion of the Convertible Preferred Stock
and upon exercise of common stock purchase warrants, respectively, such
that the parties, together with their affiliates, may not upon such
conversion or exercise, as the case may be, own collectively greater than
4.9% of the outstanding shares of common stock of the Company.
Changes of Control
The acquisition of DDM resulted in a change in control in that we
issued to DDM's sole shareholder, William O'Dowd, IV, our Chief Executive
Officer, and Chairman of the Board of Directors, 24,063,735 shares of our common
stock, constituting fifty-one percent (51%) of our then issued and outstanding
common stock.
24
SELLING STOCKHOLDERS
The following table sets forth the name of each selling stockholder,
the number of shares of common stock beneficially owned by the selling
stockholders as of January 31, 2008, the number of shares of common stock to be
offered for such selling stockholder's account and the amount and (if one
percent or more) the percentage of the class owned by such selling stockholder
after the offering is complete.
Beneficial ownership is determined in accordance with SEC rules and
includes voting or investment power with respect to securities. This includes
shares which a person or entity has a right to acquire in the next 60 days upon
conversion of securities convertible into shares of common stock and upon
exercise of warrants and options. Pursuant to the terms of the Warrants, none of
a holder's Warrants may be exercised to the extent that, after such exercise,
the holder and its affiliates would beneficially own (other than through the
right exercise the Warrants) more than 4.99% of our outstanding shares of common
stock.
The percentages set forth in the table are based upon 47,183,793 shares
of common stock outstanding as of June 30, 2008.
NUMBER
OF
SHARES
SHARES OF COMMON STOCK OF SHARES OF COMMON STOCK
OWNED PRIOR TO THE COMMON TO BE OWNED AFTER
OFFERING STOCK OFFERING
----------------------------- ---------------------- TO BE ----------------------
NAME NUMBER PERCENTAGE OFFERED NUMBER PERCENTAGE
----------------------------- --------- ---------- --------- --------- ----------
T Squared Investments LLC (1) 2,641,667 5.3% 1,071,657 1,570,010 3.2%
T Squared Partners LLC (2) 2,641,667 5.3% 1,071,657 1,570,010 3.2%
_____________
* Indicates less than one percent
(1) Mark Jensen and Thomas M. Suave are the principals of T Squared
Investments LLC. Includes 243,750 shares of common stock, 572,917
shares issuable upon conversion of 250,000 shares of Convertible
Preferred Stock, and 1,825,000 shares issuable upon exercise of
Warrants.
(2) Mark Jensen and Thomas M. Suave are the principals of T Squared
Investments LLC. Includes 243,750 shares of common stock, 572,917
shares issuable upon conversion of 250,000 shares of Convertible
Preferred Stock, and 1,825,000 shares issuable upon exercise of
Warrants.
The registration rights agreement entered into with the selling
stockholders in connection with the October 2007 financing requires us to
register all of the shares of common stock underlying the Preferred Stock and
Warrants issued to them in the October 2007 financing. If, as a result of a
conversion/exercise price adjustment and/or the issuance of additional shares of
Preferred Stock or Warrants, or otherwise, this Registration Statement fails to
cover the maximum number of shares of common stock underlying the Preferred
Stock and Warrants held by the selling stockholders, we are obligated to
promptly file a separate registration statement relating to said additional
shares of common stock. In that this registration statement fails to cover the
maximum number of shares of common stock underlying the Preferred stock and
Warrants held by the selling stockholders, we are obligated to promptly file a
separate registration statement relating to said additional shares of common
stock.
Based on information received from the selling stockholders, neither of
the selling stockholders has an existing short position in the Company's common
stock.
DESCRIPTION OF SECURITIES
The following description of the material terms of our capital stock
includes a summary of specified provisions of our articles of incorporation, as
25
amended, and our bylaws. This description is subject to the relevant provisions
of Nevada Revised Statutes and is qualified by reference to our articles of
incorporation and bylaws, copies of which are filed with the registration
statement of which this prospectus forms a part.
AUTHORIZED AND OUTSTANDING CAPITAL STOCK
Our Articles of Incorporation authorizes the issuance of 100,000,000
shares of common stock, $0.015 par value per share, of which 47,183,793 shares
were outstanding on June 30, 2008. All of the outstanding shares of common stock
are fully paid and non-assessable.
COMMON STOCK
Holders of shares of common stock are entitled to one vote for each
share on all matters to be voted on by the stockholders. Holders of common stock
have no cumulative voting rights. Accordingly, the holders of in excess of 50%
of the aggregate number of shares of common stock outstanding will be able to
elect all of our directors and to approve or disapprove any other matter
submitted to a vote of all stockholders.
Holders of common stock have no preemptive rights to purchase our
common stock. There are no conversion rights or redemption or sinking fund
provisions with respect to our common stock.
Shares of common stock are registered at the transfer agent and are
transferable at such office by the registered holder (or duly authorized
attorney) upon surrender of the common stock certificate, properly endorsed. No
transfer shall be registered unless we are satisfied that such transfer will not
result in a violation of any applicable federal or state securities laws.
Our common stock is quoted on the OTC Bulletin Board under the trading
symbol "DPDM."
PREFERRED STOCK
Our authorized preferred stock currently consists of 10,000,000 shares
of blank check preferred stock, $0.001 par value.
500,000 shares of preferred stock have been designated Series A
Convertible Preferred Stock (the "Preferred Stock"). Holders of the Preferred
Stock have limited voting rights. Upon any liquidation, dissolution or winding
up of the Company, the holders of Preferred Stock shall be entitled to receive,
out of our assets, an amount equal to $1.00 for each share of Preferred stock
held, before any distribution or payment shall be made to the holders of any
other securities of the Company. 250,000 shares of Preferred Stock are initially
convertible into 2.5 shares of common stock, and 250,000 shares of Preferred
Stock are initially convertible into 2.083 shares of common stock (the
"Conversion Ratios"), at the option of the holder, at any time. The Conversion
Ratios are subject to adjustment in the event of payment of stock dividends or
stock splits. We are prohibited, at any time while shares of Preferred Stock are
outstanding, from issuing any other preferred stock below $1.00 per share or any
rights, options or warrants at a price per share less than $0.40, subject to
adjustment (the "Conversion Value"). The Conversion Value of the Preferred Stock
shall be adjusted in the event that within 24-months of the date of the
Preferred Stock Purchase Agreement, the Company closes on the sale of securities
at a price per share of common stock or with a conversion right to acquire stock
at a price per share of common stock that is less than the Conversion Value. In
the event the Company earns less than $0.154 per share as reported for the
audited fiscal year ended December 31, 2008, from continuing operations before
any non-cash items, the then Conversion Value shall be reduced.
WARRANTS AND OPTIONS
Wall Street Consultants.
-----------------------
On August 31, 2007, the Company issued a stock option agreement, as
amended (the "Option"), to Wall Street Consultants, Inc. ("WSC"), pursuant to
which WSC has the right to purchase up to 555,556 shares of the Company's common
stock, at $0.72 per share, for a period of five years. The Option provides WSC
with piggy-back registration rights with respect to the shares of common stock
26
underlying the Option. The number of shares of common stock underlying the
Option is adjusted in the event the underlying consulting agreement between the
Company and WSC is terminated by either party. The exercise price per share and
or the number and/or type of stock issuable under the Option is subject to
adjustment in the event of a stock dividend, reorganization, recapitalization,
stock split-up, combination of shares, merger or consolidation, or the sale of
all or substantially all of the Company's assets.
October 2007 Financing.
----------------------
In connection with the October 2007 financing, the Company issued
common stock purchase warrants entitling the Investors to purchase a total of
3,650,000 shares of our common stock (the "Warrants"). The Warrants are
exercisable until October 4, 2011. 650,000 of the Warrants have an exercise
price of $0.72 per share, 1,500,000 of the Warrants have an exercise price of
$1.00 per share, and the remaining 1,500,000 Warrants have an exercise price of
$2.00 per share.
The Warrants contain a cashless exercise provision that entitles the
holder to exercise the Warrants and, in lieu of making the cash payment
otherwise required upon such exercise, to receive the net number of shares of
common stock determined according to the following formula:
# of Shares to be Received = (A x (B - C)) / B
Where: A = the total number of shares with respect to which the
Warrant is then being exercised.
B = the last reported sale price (as reported by Bloomberg)
of the Company's common stock on the trading day
immediately preceding the date of the exercise notice.
C = the Warrant exercise price in effect at the time of the
exercise notice.
The Investors may not effect a cashless exercise (i) for a period of
one year after exercise, and (ii) at any time a registration statement covering
the underlying shares is effective.
The exercise prices of the Warrants are subject to adjustment in the
event the Company effects a stock split, stock dividend, recapitalization,
reorganization, consolidation, or merger.
The exercise prices of the Warrants are subject to a full ratchet
adjustment in the event the Company issues shares of its common stock at a price
below the then current exercise price of the Warrants, or issues securities
convertible into shares of its common stock at a conversion price below the then
current exercise price of the Warrants.
The exercise prices of the Warrants are subject to reduction on a
sliding scale, by up to a maximum of 50%, in the event the Company fails to
reach a certain level of earnings per share in the year ending December 31, 2008
("EPS"). Under the formula, EPS greater than or equal to $0.154 per share will
result in no adjustment, and EPS equal to or less than $0.077 per share will
result in the reduction of 50%, the maximum reduction. Any level of EPS between
$0.154 per share and $0.077 per share will result in a pro rata reduction in the
exercise price of the Warrants between 0% and 50% respectively. For example, (i)
EPS of $0.154 or more will result in no reduction in the exercise price of the
Warrants; (ii) EPS of $0.13475 will result in a reduction in the exercise price
of the Warrants by 12.5%; (iii) EPS of $0.1155 will result in a reduction in the
exercise price of the Warrants by 25%; (iv) EPS of $0.09625 will result in a
reduction in the exercise price of the Warrants by 37.5%; (v) EPS of $0.077 will
result in a reduction in the exercise price of the Warrants by 50%; EPS of any
amount less than $0.077 will result in a reduction in the exercise price of the
Warrants by 25%; (vi) and so on.
The holders of the Warrants have certain demand and piggy back
registration rights with respect to the shares of common stock underlying the
Warrants. The holders of the Warrants cannot exercise the Warrants to the extent
that said exercise would result in the beneficial ownership by the holder of
greater than 4.9% of the Company's common stock."
27
Mirador Consulting.
------------------
A consulting agreement entered into by the Company and Mirador
Consulting, Inc., on October 31, 2007, provides Mirador with the right to
purchase 50,000 shares of the Company's common stock at $2.50 per share for a
period of two years, and 50,000 shares of the Company's common stock at $5.00
per share for a period of two years.
POTENTIAL IMPACT OF CURRENTLY ISSUED SECURITIES ON FUTURE FINANCINGS
Capital to fund our business is currently being generated through
operations and from loans by a Company affiliate, Winterman Group Limited.
Additional sources of financing are being sought by the Company. Any financing
entered into by the Company that involves the issuance of shares of common stock
at a price below the then current exercise price of the Warrants or the
conversion value of the Preferred Stock issued in the October 2007 financing, or
the issuance of securities convertible into shares of common stock at a
conversion price below the then current exercise price of the Warrants or the
conversion value of the Preferred Stock, will result in the full ratchet of the
Warrant exercise price and the Preferred Stock conversion value. Any such
financing including such terms could result in substantial additional dilution
to our current security holders.
TRANSFER AGENT
Our transfer agent is Nevada Agency and Trust Company, 50 West Liberty
Street, Suite 880, Reno Nevada 89501.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
Dismissal of SF Partnership LLP
On November 5, 2007, we elected to terminate our engagement of SF
Partnership LLP ("SF") as the independent registered public accounting firm
responsible for auditing our financial statements. The termination was approved
by the Company's Board of Directors.
SF's report on our financial statements for the past two years did not
contain an adverse opinion or a disclaimer of opinion, and was not qualified or
modified as to uncertainty, audit scope, or accounting principles with the
exception that SF's Audit Reports dated March 31, 2006 and April 30, 2007,
contained an explanatory note which raised substantial doubt as to our ability
to continue as a going concern. During our two most recent fiscal years and any
subsequent interim period for which a review report was provided preceding the
termination of SF, we did not have any disagreements with SF on any matter of
accounting principles or practices, financial statement disclosure, or auditing
scope or procedure, which disagreements, if not resolved to the satisfaction of
SF, would have caused it to make reference to the subject matter of the
disagreements in connection with its report.
During our two most recent fiscal years and any subsequent interim
period for which a review report was provided preceding the termination of SF,
other than as is set forth herein, SF did not advise us of any of the following:
(A) That the internal controls necessary for us to
develop reliable financial statements did not exist;
(B) That information had come to SF's attention that had
led it to no longer be able to rely on our management's representations, or that
had made it unwilling to be associated with the financial statements prepared by
management;
(C) (1) That SF needed to expand significantly the scope
of its audit, or that information had come to SF's attention that if further
investigated may: (i) materially impact the fairness or reliability of either: a
previously issued audit report or the underlying financial statements; or the
financial statements issued or to be issued covering the fiscal period(s)
subsequent to the date of the most recent financial statements covered by an
audit report (including information that would have prevented it from rendering
an unqualified audit report on those financial statements), or (ii) cause it to
28
be unwilling to rely on management's representations or be associated with our
financial statements, and (2) due to SF's resignation (due to audit scope
limitations or otherwise) or dismissal, or for any other reason, the accountant
did not so expand the scope of its audit or conduct such further investigation;
or
D) (1) That information has come to SF's attention that
it had concluded materially impacted the fairness or reliability of either: (i)
a previously issued audit report or the underlying financial statements, or (ii)
the financial statements issued or to be issued covering the fiscal period
subsequent to the date of the most recent financial statements covered by an
audit report (including information that, unless resolved to SF's satisfaction,
would prevent it from rendering an unqualified audit report on those financial
statements), and (2) the issue has not been resolved to SF's satisfaction prior
to its termination.
Engagement of Jewett, Schwarz, Wolfe & Associates
On November 5, 2007, we engaged Jewett, Schwartz, Wolfe & Associates
("Jewett") to serve as the independent registered public accounting firm
responsible for auditing our financial statements. The engagement was approved
by the Company's Board of Directors.
Neither us nor anyone on our behalf consulted Jewett during the two
most recent fiscal years and any subsequent interim period prior to engaging
Jewett, regarding either: (i) the application of accounting principles to a
specified transaction, either completed or proposed; or the type of audit
opinion that might be rendered on our financial statements, and either a written
report was provided to us or oral advice was provided that Jewett concluded was
an important factor considered by us in reaching a decision as to the
accounting, auditing or financial reporting issue; or (ii) any matter that was
either the subject of a disagreement (as defined in paragraph (a)(1)(iv) and the
related instructions of Item 304 of Regulation S-K) or reportable event (as
described in paragraph (a)(1)(v) of Item 304 of Regulation S-K).
DISCLOSURE OF COMMISSION POSITION
ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
Our articles of incorporation provide that our directors and officers
will be indemnified to the fullest extent permitted under the laws of the State
of Nevada. Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and controlling persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
we have been advised that in the opinion of the SEC such indemnification is
against public policy as expressed in the Securities Act and is, therefore,
unenforceable.
PLAN OF DISTRIBUTION
Each selling stockholder and any of their pledgees, assignees and
successors-in-interest may, from time to time, sell any or all of their shares
of common stock on the over-the-counter market or any other stock exchange,
market or trading facility on which the shares are traded, or in private
transactions. These sales may be at fixed or negotiated prices. A selling
stockholder may use any one or more of the following methods when selling
shares:
o ordinary brokerage transactions and transactions in which the
broker-dealer solicits purchasers;
o block trades in which the broker-dealer will attempt to sell the
shares as agent but may position and resell a portion of the block
as principal to facilitate the transaction;
o purchases by a broker-dealer as principal and resale by the
broker-dealer for its account;
o an exchange distribution in accordance with the rules of the
applicable exchange;
o privately negotiated transactions;
o settlement of short sales entered into after the date of this
prospectus;
29
o broker-dealers may agree with the selling stockholders to sell a
specified number of such shares at a stipulated price per share;
o a combination of any such methods of sale;
o through the writing or settlement of options or other hedging
transactions, whether through an options exchange or otherwise; or
o any other method permitted pursuant to applicable law.
The selling stockholders may also sell shares under Rule 144 under the
Securities Act, if available, rather than under this prospectus.
Broker-dealers engaged by the selling stockholders may arrange for
other brokers-dealers to participate in sales. Broker-dealers may receive
commissions or discounts from the selling stockholders (or, if any broker-dealer
acts as agent for the purchaser of shares, from the purchaser) in amounts to be
negotiated. Each selling stockholder does not expect these commissions and
discounts relating to its sales of shares to exceed what is customary in the
types of transactions involved.
In connection with the sale of our common stock or interests therein,
the selling stockholders may enter into hedging transactions with broker-dealers
or other financial institutions, which may in turn engage in short sales of the
common stock in the course of hedging the positions they assume. The selling
stockholders may also sell shares of our common stock short and deliver these
securities to close out their short positions, or loan or pledge the common
stock to broker-dealers that in turn may sell these securities. The selling
stockholders may also enter into option or other transactions with
broker-dealers or other financial institutions or the creation of one or more
derivative securities which require the delivery to such broker-dealer or other
financial institution of shares offered by this prospectus, which shares such
broker-dealer or other financial institution may resell pursuant to this
prospectus (as supplemented or amended to reflect such transaction).
The selling stockholders and any broker-dealers or agents that are
involved in selling the shares may be deemed to be "underwriters" within the
meaning of the Securities Act in connection with such sales. In such event, any
commissions received by such broker-dealers or agents and any profit on the
resale of the shares purchased by them may be deemed to be underwriting
commissions or discounts under the Securities Act. Each selling stockholder has
informed us that it does not have any agreement or understanding, directly or
indirectly, with any person to distribute the common stock.
We are required to pay certain fees and expenses incurred by us
incident to the registration of the shares. We have agreed to indemnify the
selling stockholders against certain losses, claims, damages and liabilities,
including liabilities under the Securities Act.
The selling stockholders may agree to indemnify any agent, dealer or
broker-dealer that participates in transactions involving sales of the shares
against certain liabilities, including liabilities arising under the Securities
Act.
Because selling stockholders may be deemed to be "underwriters" within
the meaning of the Securities Act, they will be subject to the prospectus
delivery requirements of the Securities Act. In addition, any securities covered
by this prospectus which qualify for sale pursuant to Rule 144 under the
Securities Act may be sold under Rule 144 rather than under this prospectus.
Each selling stockholder has advised us that it has not entered into any
agreements, understandings or arrangements with any underwriter or broker-dealer
regarding the sale of the shares. There is no underwriter or coordinating broker
acting in connection with the proposed sale of the shares by the selling
stockholders.
Under applicable rules and regulations under the Exchange Act, any
person engaged in the distribution of the shares may not simultaneously engage
in market making activities with respect to our common stock for a period of two
30
business days prior to the commencement of the distribution. In addition, the
selling stockholders will be subject to applicable provisions of the Exchange
Act and the rules and regulations thereunder, including Regulation M, which may
limit the timing of purchases and sales of shares of our common stock by the
selling stockholders or any other person. We will make copies of this prospectus
available to the selling stockholders and have informed them of the need to
deliver a copy of this prospectus to each purchaser at or prior to the time of
the sale.
EXPERTS
The financial statements included in this prospectus have been included
herein in reliance on the report of SF Partnership LLP, and Jewett, Schwartz,
Wolfe & Associates, independent registered public accounting firms, appearing
elsewhere herein, given on the authority of said firms as experts in auditing
and accounting.
The validity of the shares offered has been passed upon by Roetzel &
Andress, Fort Lauderdale, Florida.
None of SF Partnership LLP, Jewett, Schwartz, Wolfe & Associates, or
Arnstein & Lehr LLP were hired on a contingent basis, nor will any receive a
direct or indirect interest in the business of the issuer. Furthermore, none was
nor will be a promoter, underwriter, voting trustee, director, officer, or
employee of the issuer.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form S-1 under
the Securities Act with respect to the common stock offered by this prospectus.
This prospectus, which constitutes part of the registration statement, does not
contain all of the information set forth in the registration statement and its
exhibits and schedules, certain parts of which are omitted in accordance with
the rules and regulations of the SEC. For further information regarding our
common stock and us, please review the registration statement, including
exhibits, schedules and reports filed as part of the registration statement.
Statements in this prospectus about the contents of any contract or other
document filed as an exhibit to the registration statement, set forth the
material terms and contracts or other documents but are not necessarily
complete, and in each instance reference is made to the copy of that document
filed or incorporated as an exhibit to the registration statement, and each of
these statements are qualified in all respects by such reference.
We are a reporting company under the Exchange Act. We file an annual
report on Form 10-KSB and quarterly statements on Form 10-QSB with the SEC. We
must also file other reports, such as Form 8-K, as applicable. In addition, we
submit a proxy statement for our annual stockholders meeting (and, if
applicable, any special meetings).
Investors may read and copy any materials we file with the SEC at the
SEC's Public Reference Room at 100 F Street, N.E., Room 1580, Washington, D.C.
20549. Investors may obtain information on the operation of the Public Reference
Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site at
http://www.sec.gov that contains reports, proxy and information statements, and
other information regarding issuers that file electronically with the SEC.
31
INDEX TO FINANCIAL STATEMENTS
Annual Consolidated Financial Statements of Logica Holdings, Inc. and
its subsidiaries:
---------------------------------------------------------------------
Report of Independent Registered Public Accounting Firm F-1
Consolidated Balance Sheets as of December 31, 2007 F-2
Consolidated Statements of Operations for the Years Ended
December 31, 2007 and 2006 F-3
Consolidated Statements of Changes in Stockholders' Deficiency for
the Years Ended December 31, 2007 and 2006 F-4
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2007 and 2006 F-5
Notes to Consolidated Financial Statements F-6
Annual Consolidated Financial Statements of Plays On The Net Plc and
its subsidiaries:
--------------------------------------------------------------------
Report of Independent Registered Public Accounting Firm F-20
Consolidated Balance Sheets as of December 31, 2006 F-21
Consolidated Statements of Operations and Comprehensive Loss for the
period from May 23, 2006 (inception) through December 31, 2006 F-22
Consolidated Statement of Stockholders' Deficit F-23
Consolidated Statements of Cash Flows for the period from
May 23, 2006 (inception) through December 31, 2006 F-24
Notes to Consolidated Financial Statements F-25
Condensed Consolidated Financial Statements of Logica Holdings, Inc.
and its subsidiaries:
--------------------------------------------------------------------
Condensed Consolidated Balance Sheets as of June 30, 2008 F-34
Condensed Consolidated Statements of Operations for the three and
six months ended June 30, 2008 F-35
Condensed Consolidated Statements of Cash Flows for the six months
ended June 30, 2008 F-36
Notes to Condensed Consolidated Financial Statements F-37
JEWETT, SCHWARTZ, WOLFE & ASSOCIATES
CERTIFIED PUBLIC ACCOUNTANTS
====================================
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
LOGICA HOLDINGS, INC AND SUBSIDIARIES
We have audited the accompanying consolidated balance sheet of Logica Holdings,
Inc. and Subsidiaries as of December 31, 2007 and the related consolidated
statements of operations, changes in shareholders' deficit and cash flows for
the year then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provided a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Logica Holdings,
Inc. and Subsidiaries as of December 31, 2007, and the results of their
operations and its cash flows for the year then ended in conformity with
accounting principles generally accepted in the United States of America.
These consolidated financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has operating and liquidity
concerns, has incurred an accumulated deficit approximately $7,852,237 during
the period ended December 31, 2007. These factors raise substantial doubt about
the ability of the Company to continue as a going concern. The financial
statements do not include any adjustments that might result from the outcome of
these uncertainties. In this regard, Management is proposing to raise any
necessary additional funds through loans and additional sales of its common
stock. There are no assurances that the Company will be successful in raising
additional capital.
/s/ Jewett, Schwartz, Wolfe & Associates
Hollywood, Florida
April 9, 2008
2514 HOLLYWOOD BOULEVARD, SUITE 508 * HOLLYWOOD, FLORIDA 33020
TELEPHONE (954) 922-5885 * FAX (954) 922-5957
MEMBER - AMERICAN INSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS * FLORIDA INSTITUTE
OF CERTIFIED PUBLIC ACCOUNTANTS PRIVATE COMPANIES PRACTICE SECTION OF THE AICPA
REGISTERED WITH THE PUBLIC COMPANY ACCOUNTING OVERSIGHT BOARD OF THE SEC
F-1
LOGICA HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET AUDITED
December 31,
2007
-----------
ASSETS
CURRENT ASSETS
Cash $ 37,150
Inventory 2,229
Prepaid expenses 468
Other current assets 11,896
------------
TOTAL CURRENT ASSETS 51,743
Property, plant and equipment 93,803
Intangible assets 129,135
------------
TOTAL ASSETS $ 274,681
============
LIABILITIES AND SHAREHOLDERS' DEFICIENCY
CURRENT LIABILITIES
Accounts payable $ 223,891
Other current liabilities 8,037
------------
TOTAL CURRENT LIABILITIES 231,928
TOTAL LIABILITIES 231,928
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' DEFICIENCY
Preferred share capital $0.001 par value, 10,000,000
shares authorized, 500,000 issued and outstanding 500
Common Share Capital, $0.015 par value, 100,000,000
shares authorized, 20,500,642 issued and outstanding 307,565
Additional paid-in capital 7,941,022
Deferred compensation (254,072)
Accumulated other comprehensive loss (100,025)
Accumulated deficit (7,852,237)
------------
TOTAL SHAREHOLDERS' DEFICIENCY 42,753
------------
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY $ 274,681
============
The accompanying notes are an integral part of these financial statements.
F-2
LOGICA HOLDINGS INC. AND SUBSIDIARIES
CONSOLIDATED AUDITED STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
2007 2006
----------- -----------
REVENUES:
Revenues $ 218,980 $ --
Cost of sales 118,529 --
----------- -----------
GROSS PROFIT 100,451 --
----------- -----------
OPERATING EXPENSES:
General and administrative 2,079,640 708,347
Legal and professional fees 678,429 --
Depreciation 24,925 --
Impairment of intangible assets 537,302 --
Impairment of goodwill 4,999,724 --
Amortization of deferred compensation 49,614 --
----------- -----------
Total operating expenses 8,369,634 708,347
----------- -----------
OPERATING LOSS (8,269,183) (708,347)
----------- -----------
OTHER (INCOME) AND EXPENSES:
Interest income (28) --
Interest expense 121,151 1,703
----------- -----------
Total other expense 121,123 1,703
NET LOSS BEFORE DISCONTINUED OPERATIONS (8,390,306) (710,050)
----------- -----------
DISCONTINUED OPERATIONS
Gain from discontinued operations 31,666 --
Gain on sale of subsidiaries 1,341,649 --
----------- -----------
NET LOSS FROM DISCONTINUED OPERATIONS 1,373,315 --
----------- -----------
NET LOSS (7,016,991) (710,050)
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment (125,196) 25,171
----------- -----------
TOTAL OTHER COMPREHENSIVE INCOME(LOSS) $(7,142,187) $ (684,879)
=========== ===========
Basic and Diluted (Loss) per Share -
from continued operation (0.92) (0.32)
Basic and Diluted Earnings per Share -
from discontinued operation 0.15 0.00
----------- -----------
Basic and Diluted (Loss) per Share $ (0.77) $ (0.32)
=========== ===========
Basic and Diluted Weighted Average
Number of Shares Outstanding for
the Year 9,164,042 2,158,734
=========== ===========
The accompanying notes are an integral part of these financial statements.
F-3
LOGICA HOLDINGS INC. AND SUBSIDIARIES
Consolidated Audited Statement of Changes in Stockholders' Deficiency
For the Years Ended December 31, 2007 and 2006
Preferred Stock Common Stock Additional Accumulated Total
------------------- -------------------- Paid-in Deferred Comprehensive Accumulated Stockholders
Shares Amount Shares Amount Capitial Compensation Loss / Gain Defecit Deficit
---------- ------- ---------- -------- ----------- ------------ ------------- ----------- ------------
Balance
December 31, 2005 1,000,000 $ 1,000 2,136,800 $ 32,052 $ 1,106,851 $ -- $ -- $ (25,171) $ 1,114,732
Shares Issued
for Cash -- -- 26,667 400 79,600 -- -- -- 80,000
Shares issued
for Services -- -- 15,000 225 22,275 -- -- -- 22,500
Foreign Exchange
Translation -- -- -- -- -- -- 25,171 -- 25,171
Net Loss -- -- -- -- -- -- -- (684,879) (684,879)
---------- ------- ---------- -------- ----------- ------------ ------------- ----------- ------------
Balance
December 31, 2006 1,000,000 $ 1,000 2,178,467 $ 32,677 $ 1,208,726 $ -- $ 25,171 $ (710,050) $ 557,524
Return of
Preferred Shares (1,000,000) (1,000) -- -- 1,000 -- -- -- --
Issuance of
Preferred Shares 500,000 500 -- -- 499,500 -- -- -- 500,000
Debt Conversion -- -- 5,199,343 77,986 2,795,000 -- -- -- 2,872,986
Shares Issued fo
Reverse Merger -- -- 12,000,000 180,000 (180,000) -- -- -- --
Shares issued for
Services & Payables -- -- 1,122,832 16,902 519,004 -- -- -- 535,906
Forgiveness of Debt -- -- -- -- 1,261,258 -- -- -- 1,261,258
Reverse Merger -
Goodwill -- -- -- -- 4,999,724 -- -- -- 4,999,724
Reverse Merger -- -- -- -- (2,311,629) -- -- -- (2,311,629)
Disposal of
Australian
Subsidiaries -- -- -- -- (955,247) -- -- -- (955,247)
Warrants -- -- -- -- 103,686 (103,686) -- -- --
Deferred
Compensation -- -- -- -- -- (200,000) -- -- (200,000)
Amortization of
Deferred
Compensation -- -- -- -- -- 49,614 -- -- 49,614
Comprehensive
Loss / Gain -- -- -- -- -- -- (125,196) -- (125,196)
Net loss for the
year ended
December 31, 2007 -- -- -- -- -- -- -- (7,142,187) (7,142,187)
---------- ------- ---------- -------- ----------- ------------ ------------- ----------- ------------
Balance
December 31, 2007 500,000 $ 500 20,500,642 $307,565 $ 7,941,022 $ (254,072) $ (100,025) $(7,852,237) $ 42,753
========== ======= ========== ======== =========== ============ ============= =========== ============
The accompanying notes are an integral part of these financial statements.
F-4
LOGICA HOLDINGS INC. AND SUBSIDIARIES
AUDITED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006
2007 2006
----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $(8,390,306) $ (710,050)
Adjustments to reconcile net loss to net cash
(used in) operating activities:
Gain from discontinued operations 1,373,315 --
Depreciation and amortization 24,925 4,990
Common stock issued for compensation 359,906 --
Impairment of goodwill 4,999,724 --
Impairment of intangible assets 537,303 --
Changes in assets and liabilities:
Accounts receivables 196 (196)
Prepaid expenses 5,004 (5,472)
Other current assets 11,896 --
Accounts payable 207,422 16,469
Other current liabilities 8,036 --
Accrued expenses (39,000) 39,000
Discontinued operations, net 31,666 --
----------- -----------
Net cash used in operating activities (869,913) (655,259)
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of equipment (88,389) (430,117)
Purchase of Intangible Asset (129,135) (140,450)
----------- -----------
Net cash used in investing activities (217,524) (570,567)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Advances from related parties -- 1,066,207
Proceeds from the issuance of preferred stock 500,000 --
Proceeds from issuances of notes payables 2,840,892 --
Proceeds from the issuance of common stock -- 140,745
Proceeds from discontinued operations, net (2,097,406) --
----------- -----------
Net cash provided by financing activities 1,243,486 1,206,952
----------- -----------
EXCHANGE RATE (LOSS) GAIN (125,196) 25,171
INCREASE IN CASH 30,853 6,297
CASH, BEGINNING OF YEAR 6,297 --
----------- -----------
CASH, END OF YEAR $ 37,150 $ 6,297
=========== ===========
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid $ 121,151 $ --
=========== ===========
Income taxes paid $ -- $ --
=========== ===========
NON CASH FINANCING AND INVESTING :
Conversion of debt into common shares $ 2,872,968 $ --
=========== ===========
Conversion of accounts payable into common shares $ 206,000 $ --
=========== ===========
The accompanying notes are an integral part of these financial statements.
F-5
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION:
Basis of Presentation and Organization
--------------------------------------
Logica Holdings Inc (the "Company"), initially known as Rising Fortune
Incorporated, was incorporated in the State of Nevada on March 7, 1995. The
Company was inactive between the years 1996 and 2003. On November 19th, 2003,
the Company amended its Articles of Incorporation to change its name to Maximum
Awards Inc, Inc. July 3rd 2007 the company amended its Articles of Incorporation
again to change its name to Logica Holdings Inc.
Logica Holdings Inc is a holding company whose primary focus is in the
e-commerce and information technology sector.
Plays On The Net Plc was incorporated in London (United Kingdom) on May 23,
2006. The company began as an online database for unpublished playwrights. A
platform for writers to share their work, to communicate with fellow dramatists
and to explore new ideas, it has since grown into an extensive retail site for
book and audio downloads and all-round theatre information site.
Plays On The Net Inc was incorporated in Ontario (Canada) on July 27, 2006. It
is a fully owned subsidiary of Plays On the Net Plc and is considered as the
North American arm of its parent company which also develops from time to time
websites for sale to third parties.
Anne's World Limited was incorporated in Ontario (Canada) on August 3, 2006. The
company obtained the license for a secure social networking website for
children. The website is an interactive virtual world for young people, secured
with cutting-edge biometric technology in the form of a personal fingerprint
reader.
Curtain Rising Inc was incorporated in Ontario (Canada) on October 19, 2006. The
company's main activity is an online database for theatres and a by-weekly
online theatre magazine. Organized by city, the concept was a user-friendly
search engine which would enable theatergoers to locate productions, venues and
information with ease.
NOTE 2 - GOING CONCERN
The accompanying consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the United States of
America which contemplate continuation of the Company as a going concern. The
Company has year end losses from operations for 2007 and 2006. During the year
ended December 31, 2007 the Company recorded an accumulated deficit of
$7,852,237. Further, the Company has inadequate working capital to maintain or
develop its operations, and is dependent upon funds from private investors and
the support of certain stockholders.
These factors raise substantial doubt about the ability of the Company to
continue as a going concern. The financial statements do not include any
adjustments that might result from the outcome of these uncertainties. In this
regard, Management is planning to raise any necessary additional funds through
loans and additional sales of its common stock. There is no assurance that the
Company will be successful in raising additional capital.
F-6
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 3 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES
These financial statements and related notes are presented in accordance with
accounting principles generally accepted in the United States of America.
Significant accounting policies are as follows:
Principles of Consolidation
---------------------------
The accompanying financial statements represent the consolidated financial
position and results of operations of the Company and include the accounts and
results of operations of the Company and its wholly owned subsidiary. The
accompanying consolidated financial statements include the accounts of Logica
Holdings Inc, Plays On The Net Plc, Anne's World Limited and Curtain Rising Inc.
for the period January 1, 2007 to December 31, 2007. Intercompany accounts and
transactions have been eliminated in consolidation.
Use of Estimates
----------------
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements. These estimates and assumptions also affect the
reported amounts of revenues, costs and expenses during the reporting period.
Management evaluates these estimates and assumptions on a regular basis. Actual
results could differ from those estimates.
Reclassification
----------------
Certain prior period amounts have been reclassified to conform to December 31,
2007 presentations.
Revenue Recognition
-------------------
The Company recognizes the monthly and annual subscription revenues over the
service period. Advertising revenue is recognized over the period the
advertisement is displayed. Online shopping revenues and affiliate commission
income are both recognized when a customer incurs in a purchase.
Cash and Cash Equivalents
-------------------------
The Company considers all highly liquid investments with an original maturity of
three months or less to be cash equivalents. At December 31, 2007, there were no
cash and cash equivalents. Cash and cash equivalents are defined to include cash
on hand and cash in the bank.
Inventories
-----------
Inventories are stated at the lower of cost or market. Cost is determined using
the first-in, first-out method. These inventories consisted of 40 Anne's
Diary.com kits for promotional purposes. Each kit includes finger printer
reader, CD and an Anne of Green Gables book. At December 31 2007, the value of
the company's inventory was $ 2,229.
F-7
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 3 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Property and Equipment
----------------------
Property and equipment is recorded at cost and depreciated over the estimated
useful lives of the assets using principally the straight-line method. When
items are retired or otherwise disposed of, income is charged or credited for
the difference between net book value and proceeds realized thereon. Ordinary
maintenance and repairs are charged to expense as incurred, and replacements and
betterments are capitalized. The range of estimated useful lives to be used to
calculate depreciation for principal items of property and equipment are as
follow:
Depreciation/
Amortization
Asset Category Period
------------------------------------------- -------------
Furniture and Fixture 5 Years
Computer equipment 3 Years
Leasehold improvements 5 Years
Goodwill and Intangible Assets
------------------------------
The Company adopted Statement of Financial Accounting Standard ("SFAS") No. 142,
Goodwill and Other Intangible Assets, effective July 1, 2002. As a result, the
Company discontinued amortization of goodwill, and instead annually evaluates
the carrying value of goodwill for impairment, in accordance with the provisions
of SFAS No. 142. Goodwill represents the excess of the cost of investments in
subsidiaries over the fair value of the net identifiable assets acquired. The
Company holds licenses and expects both licenses and the cash flow generated by
the use of the licenses in order to operate the platform to continue
indefinitely due to the likelihood of continued renewal at little or no cost.
Impairment of Long-Lived Assets
-------------------------------
In accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets" (SFAS 144), such as property, plant, and equipment, and
purchased intangibles, are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. Goodwill and other intangible assets are tested for impairment
annually. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to estimated undiscounted future
cash flows expected to be generated by the asset. If the carrying amount of an
asset exceeds its estimated future cash flows, an impairment charge is
recognized by the amount by which the carrying amount of the asset exceeds the
fair value of the asset. There were no events or changes in circumstances that
necessitated a review of impairment of long lived assets.
Income Taxes
------------
Deferred income taxes are recognized based on the provisions of SFAS No. 109,
"Accounting for Income Taxes" ("SFAS 109") for the tax consequences in future
years of differences between the tax bases of assets and liabilities and their
financial reporting amounts based on enacted tax laws and statutory tax rates
applicable to the periods in which the differences are expected to affect
taxable income. Valuation allowances are established when necessary to reduce
deferred tax assets to the amount expected to be realized.
Other Comprehensive Income
--------------------------
The Company has adopted SFAS No. 130, "Reporting Comprehensive Income" ("SFAS
130"), which establishes standards for reporting and display of comprehensive
income, its components and accumulated balances. The Company is disclosing this
information on its Statement of Stockholders' Equity. Comprehensive income
comprises a gain on foreign translation.
F-8
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 3 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Foreign Currency Translation
----------------------------
The functional currency of the Company is the United States Dollar. The
financial statements of the Company's Canadians subsidiary translated to the
United States dollars using the period exchange rates as to assets and
liabilities and average exchange rates as to revenues and expenses. Capital
accounts are translated at their historical exchange rates when the capital
transaction occurred. Net gains and losses resulting from foreign exchange
translations are included in the statements of operations and stockholders'
equity as other comprehensive income (loss).
Loss per share
--------------
The Company has adopted SFAS 128, "Earnings per Share." ("SFAS 128"), Loss per
common share is computed by dividing loss available to common shareholders by
the weighted average number of common shares outstanding during the period.
Stock warrants were not included in the computation of loss per share for the
periods presented because their inclusion is anti-dilutive. The total potential
dilutive warrants and stock options outstanding at December 31, 2007 and 2006,
were 3,750,000 warrants, respectively. There were no dilutive securities
outstanding for the period ended December 31, 2007.
Business Segments
-----------------
The Company operates the following business segments:
1) Anne's World: The Company's primary business model is monthly and
annual membership fees for subscription to Annesdiary.com. Its
secondary business model derives income from online shopping, website
advertising and affiliations.
2) Plays On The Net: The Company's primary business model is the online
sale of books and audio downloads. Its secondary business model
derives income from website development for third parties, banner
advertising and affiliate commission income.
3) Curtain Rising: the Company's primary business model is advertising in
the online by weekly theatre magazine. It secondary business model
derives income from online shopping as well as affiliate commission
income.
Fair Value of Financial Instruments
-----------------------------------
The fair value of a financial instrument is the amount at which the instrument
could be exchanged in a current transaction between willing parties other than
in a forced sale or liquidation.
The carrying amounts of the Company's financial instruments, including cash,
accounts payable and accrued liabilities approximate fair value due to the
relatively short period to maturity for this instrument.
Concentration of Credit Risk
----------------------------
The Company did not have cash in banks in excess of FDIC insurance limits.
During the period, one customer accounted for 99% of the Company's sales.
F-9
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 3 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Stock Based Compensation
------------------------
Statements of Financial Accounting Standards ("SFAS No.") No. 123, Accounting
for Stock-Based Compensation, ("SFAS No. 123") established accounting and
disclosure requirements using a fair-value based method of accounting for
stock-based employee compensation. In accordance with SFAS No. 123, the Company
has elected to continue accounting for stock based compensation using the
intrinsic value method prescribed by Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees."
The Company accounts for stock awards issued to nonemployees in accordance with
the provisions of SFAS No. 123 and Emerging Issues Task Force ("EITF") Issue No.
96-18 Accounting for Equity Instruments that are Issued to Other Than Employees
for Acquiring, or in Conjunction with Selling Goods or Services. Under SFAS No.
123 and EITF 96-18, stock awards to nonemployees are accounted for at their fair
value as determined under Black-Scholes option pricing model.
In December 2004, the Financial Accounting Standards Board "FASB" issued a
revision of SFAS No. 123 ("SFAS No. 123(R)") that requires compensation costs
related to share-based payment transactions to be recognized in the statement of
operations. With limited exceptions, the amount of compensation cost will be
measured based on the grant-date fair value of the equity or liability
instruments issued. In addition, liability awards will be re-measured each
reporting period. Compensation cost will be recognized over the period that an
employee provides service in exchange for the award. SFAS No. 123(R) replaces
SFAS No. 123 and is effective as of the beginning of January 1, 2006.
In October 10, 2006 FASB Staff Position issued Financial Statement Position
("FSP") FAS No. 123(R)-5 "Amended of FASB Staff Position FAS 123(R)-1
"Classification and Measurement of Freestanding Financial Instruments Originally
issued in Exchange of Employee Services under FASB Statement No. 123(R)". The
FAS provides that instruments that were originally issued as employee
compensation and then modified, and that modifications made to the terms of the
instrument solely to reflect an equity restructuring that occurs when the
holders are no longer employees, then no change in the recognition or the
measurement (due to a change in classification) of those instruments will result
if both of the following conditions are met: (a). There is no increase in fair
value of the award (or t he ratio of intrinsic value to the exercise price of
the award is preserved, that is, the holder is made whole), or the antidilution
provision is not added to the terms of the award in contemplation of an equity
restructuring; and (b). All holders of the same class of equity instruments (for
example, stock options) are treated in the same manner. The provisions in this
FSP shall be applied in the first reporting period beginning after the date the
FSP is posted to the FASB website.
Recent Accounting Pronouncements
--------------------------------
On December 21, 2007 the Securities and Exchange Commission staff issued Staff
Accounting Bulletin No. 110 (SAB 110), which, effective January 1, 2008, amends
and replaces SAB 107, Share-Based Payment. SAB 110 expresses the views of the
SEC staff regarding the use of a "simplified" method in developing an estimate
of expected term of "plain vanilla" share options in accordance with FASB
Statement No. 123(R), Share-Based Payment. Under the "simplified" method, the
expected term is calculated as the midpoint between the vesting date and the end
of the contractual term of the option. The use of the "simplified" method, which
was first described in Staff Accounting Bulletin No. 107, was scheduled to
expire on December 31, 2007. SAB 110 extends the use of the "simplified" method
for "plain vanilla" awards in certain situations. The SEC staff does not expect
the "simplified" method to be used when sufficient information regarding
exercise behavior, such as historical exercise data or exercise information from
external sources, becomes available. The Company is currently evaluating the
potential impact that the adoption of SAB 110 could have on its financial
statements.
F-10
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 3 - SUMMARIES OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recent Accounting Pronouncements - (continued)
----------------------------------------------
In December 2007, the Financial Accounting Standards Board Statement of
Financial Accounting Standards issued SFAS No. 141(R), "Business Combinations".
This Statement replaces SFAS No. 141, Business Combinations, and requires an
acquirer to recognize the assets acquired, the liabilities assumed, including
those arising from contractual contingencies, any contingent consideration, and
any noncontrolling interest in the acquiree at the acquisition date, measured at
their fair values as of that date, with limited exceptions specified in the
statement. SFAS No. 141(R) also requires the acquirer in a business combination
achieved in stages (sometimes referred to as a step acquisition) to recognize
the identifiable assets and liabilities, as well as the noncontrolling interest
in the acquiree, at the full amounts of their fair values (or other amounts
determined in accordance with SFAS No. 141(R)). In addition, SFAS No. 141(R)'s
requirement to measure the noncontrolling interest in the acquiree at fair value
will result in recognizing the goodwill attributable to the noncontrolling
interest in addition to that attributable to the acquirer. SFAS No. 141(R)
amends SFAS No. 109, Accounting for Income Taxes, to require the acquirer to
recognize changes in the amount of its deferred tax benefits that are
recognizable because of a business combination either in income from continuing
operations in the period of the combination or directly in contributed capital,
depending on the circumstances. It also amends SFAS No. 142, Goodwill and Other
Intangible Assets, to, among other things; provide guidance on the impairment
testing of acquired research and development intangible assets and assets that
the acquirer intends not to use. SFAS No. 141(R) applies prospectively to
business combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or after December
15, 2008. The Company is currently evaluating the potential impact that the
adoption of SFAS No. 141(R) could have on its financial statements.
In December 2007, Financial Accounting Standards Board Statement of Financial
Accounting Standards issued SFAS No. 160, "Noncontrolling Interests in
Consolidated Financial Statements" ("SFAS No. 160"), which amends Accounting
Research Bulletin 51, Consolidated Financial Statements, to establish accounting
and reporting standards for the noncontrolling interest in a subsidiary and for
the deconsolidation of a subsidiary. It also clarifies that a noncontrolling
interest in a subsidiary is an ownership interest in the consolidated entity
that should be reported as equity in the consolidated financial statements. SFAS
No. 160 also changes the way the consolidated income statement is presented by
requiring consolidated net income to be reported at amounts that include the
amounts attributable to both the parent and the noncontrolling interest. It also
requires disclosure, on the face of the consolidated statement of income, of the
amounts of consolidated net income attributable to the parent and to the
noncontrolling interest. SFAS No. 160 requires that a parent recognize a gain or
loss in net income when a subsidiary is deconsolidated and requires expanded
disclosures in the consolidated financial statements that clearly identify and
distinguish between the interests of the parent owners and the interests of the
noncontrolling owners of a subsidiary. SFAS No. 160 is effective for fiscal
periods, and interim periods within those fiscal years, beginning on or after
December 15, 2008. The Company does not expect the adoption of SFAS No. 160 to
have a material impact on its financial statements.
In February 2007, Financial Accounting Standards Board Statement of Financial
Accounting Standards issued SFAS No. 159, "The Fair Value Option for Financial
Assets and Financial Liabilities" ("SFAS No. 159"), which provides companies
with an option to report selected financial assets and liabilities at fair value
with the changes in fair value recognized in earnings at each subsequent
reporting date. SFAS No. 159 provides an opportunity to mitigate potential
volatility in earnings caused by measuring related assets and liabilities
differently, and it may reduce the need for applying complex hedge accounting
provisions. If elected, SFAS No. 159 is effective for fiscal years beginning
after November 15, 2007. Management is currently evaluating the impact that this
statement may have on the Company results of operations and financial position,
and has yet to make a decision on the elective adoption of SFAS No. 159.
F-11
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Recent Accounting Pronouncements - (continued)
----------------------------------------------
In September 2006, the Financial Accounting Standards Board Statement of
Financial Accounting Standards issued SFAS No. 157, "Fair Value Measurements"
(SFAS No. 157). SFAS No. 157 provides guidance for using fair value to measure
assets and liabilities. SFAS No. 157 addresses the requests from investors for
expanded disclosure about the extent to which companies measure assets and
liabilities at fair value, the information used to measure fair value and the
effect of fair value measurements on earnings. SFAS No. 157 applies whenever
other standards require (or permit) assets or liabilities to be measured at fair
value, and does not expand the use of fair value in any new circumstances. SFAS
No. 157 is effective for financial statements issued for fiscal years beginning
after November 15, 2007 and will be adopted by the Company in the first quarter
of fiscal year 2009. The Company is unable at this time to determine the effect
that its adoption of SFAS No. 157 will have on its results of operations and
financial condition.
In July 2006, the FASB Interpretation No. 48, "Accounting for Uncertainty in
Income Taxes, an interpretation of FASB Statement No. 109" (FIN 48). FIN 48
clarifies the accounting for uncertainty in income taxes by prescribing the
recognition threshold a tax position is required to meet before being recognized
in the financial statements. It also provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods,
disclosure and transition. The cumulative effects, if any, of applying FIN 48
will be recorded as an adjustment to retained earnings as of the beginning of
the period of adoption. FIN 48 is effective for fiscal years beginning after
December 15, 2006, and the Company is required to adopt it in the first quarter
of fiscal year 2008. The Company is currently evaluating the effect that the
adoption of FIN 48 will have on its results of operations and financial
condition and is not currently in a position to determine such effects, if any.
In June 2006, the FASB ratified Emerging Issues Task Force (EITF) Issue No. 06-3
(EITF 06-3), "How Taxes Collected from Customers and Remitted to Governmental
Authorities Should Be Presented in the Income Statement (That Is, Gross versus
Net Presentation)." EITF 06-3 applies to any tax assessed by a governmental
authority that is directly imposed on a revenue producing transaction between a
seller and a customer. EITF 06-3 allows companies to present taxes either gross
within revenue and expense or net. If taxes subject to this issue are
significant, a company is required to disclose its accounting policy for
presenting taxes and the amount of such taxes that are recognized on a gross
basis. EITF 06-3 is required to be adopted during the first quarter of fiscal
year 2008. The Company is a development stage and taxes are currently not
material to the Company's financial statements.
In March 2006, the FASB issued SFAS No. 156, "Accounting for Servicing of
Financial Assets -- an amendment of FASB Statement No. 140" ("SFAS No. 156").
SFAS No. 156 requires an entity to recognize a servicing asset or servicing
liability each time it undertakes an obligation to service a financial asset by
entering into a servicing contract in specific situations. Additionally, the
servicing asset or servicing liability is initially measured at fair value;
however, an entity may elect the "amortization method" or "fair value method"
for subsequent reporting periods. SFAS No. 156 is effective beginning Fiscal
year 2008. The Company does not expect the adoption of SFAS No. 156 to have a
material effect on its results of operations and financial condition.
F-12
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 4 - PROPERTY, PLANT AND EQUIPMENT
The Company has fixed assets as of December 31, 2007 as follows:
December 31,
2007
------------
Property, plant and equipment $ 118,728
Accumulated depreciation (24,925)
------------
Total $ 93,803
============
Depreciation Expense is $24,925 for December 31, 2007.
NOTE 5 - INTANGIBLE ASSETS
The Company has intangible assets as of December 31, 2007 as follows:
December 31,
2007
------------
Novell access manager $ 99,211
Other intangible assets 29,924
------------
Total $ 129,135
============
During the 3 months ended December 31, 2007, the Company acquired an intangible
assets called Novell Access manager 3.0. The cost of the asset was $ 99,211.
The Novell Access Manager is a software license based product it was bought on a
"per instance" (per server) basis which is unlimited users but subject to
hardware throughput capabilities). The licenses are a onetime cost to the
Company.
F-13
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 6 - STOCKHOLDERS EQUITY
A) Preferred Stock
The Company's Articles of Incorporation authorize the issuance of 10,000,000
shares of $0.001 par value preferred stock. The Board of Directors has the power
to designate the rights and preferences of the preferred stock and issue the
preferred stock in one or more series.
a) On October 4, 2007 the Company issued 250,000 preferred shares for a cash
consideration of $250,000. These preferred shares are convertible by the
investor into 2.5 shares of common stock or $ .40 per share.
b) On November 7, 2007 the Company issued 250,000 preferred shares for a cash
consideration of $250,000. These preferred shares are convertible by the
investor into 2.0833 shares of common stock or $ .48 per share.
As of December 31, 2007, the Company had 500,000 preferred shares issued and
outstanding.
On October 4th 2007, the company entered into a financing agreement whereby
Warrants were issued to an investor to purchase the following amounts of common
stock:
a) 650,000 shares of common stock exercisable at $0.72 per share.
b) 1,500,000 shares of common stock exercisable at $1.00 per share.
c) 1,500,000 shares of common stock exercisable at $2.00 per share.
The Warrants contain cashless exercise provisions and are exercisable until
October 4th, 2011.
B) Common Stock
The company's Articles of Incorporation authorize the issuance of 100,000,000
shares at $0.015 par value.
The following transactions occurred during 2006 and 2007:
1. On January 19, 2006 the Company issued 20,000 common shares for a cash
consideration of $30,000.
2. On February 16, 2006 the Company issued 6,667 common shares for a cash
consideration of $50,000
3. On December 15, 2006 the Company issued 15,000 common shares for a
legal services valued at $22,500
4. On March 21, 2007, a director of the Company returned 1,000,000
preferred shares, Series "A" for no consideration and the Company
cancelled the shares.
5. On March 21, 2007 the Company issued 273,671 common shares for the
conversion of a note held in the Company. The shares were issued at
$1.50 per share.
6. On March 28, 2007 the Company issued 4,000 common shares to satisfy
amounts payable of $11,400.
7. On July 9th, 2007 the Company issued 12,000,000 common shares for the
acquisition of Plays On The Net Plc, Anne's World Limited and Curtain
Rising Inc.
8. On July 16th 2007, the Company issued 100,000 common shares for
services rendered to the company valued at $ 50,000.
F-14
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 6 - STOCKHOLDERS EQUITY
B) Common Stock (continued)
9. On August 20th, 2007 the Company issued 15,000 common shares for
services rendered to the company valued at $ 7,500.
10. On September 26th 2007, the Company agreed to issue 502,772 common
shares for services rendered valued at $ 37,500 and payables amounting
to $ 206,000.
11. On September 27th 2007, the Company issued 1,757,011 common shares for
debt conversion at $ .50 cents per share.
12. On October 10th 2007, the Company issued 954,306 common shares for
debt conversion at $ .50 cents per share.
13. On October 25th 2007, the Company issued 278,907 common shares for
debt conversion at $ .50 cents per share.
14. On October 26th 2007, the Company issued 15,000 common shares for
services rendered to the company valued at $ 7,500.
15. On October 26th 2007, the Company issued 578,032 common shares for
debt conversion at $ .50 cents per share.
16. On November 9th 2007, the Company issued 400,000 common shares for
services to be rendered over a period of 12 months to the company
valued at $ 200,000.
17. On November 9th 2007, the Company issued 90,000 common shares for
services rendered to the company valued at $ 45,000.
18. On November 28th 2007, the Company issued 134,377 common shares for
debt conversion at $ .50 cents per share.
19. On December 3rd 2007, the Company issued 174,756 common shares for
debt conversion at $ .50 cents per share.
20. On December 6th 2007, the Company issued 206,334 common shares for
debt conversion at $ .50 cents per share.
21. On December 13th 2007, the Company issued 72,598 common shares for
debt conversion at $ .50 cents per share.
22. On December 31st 2007, the Company issued 555,332 common shares for
debt conversion at $. 50 cents per share.
F-15
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 6 - STOCKHOLDERS EQUITY
B) Common Stock (continued)
During October 2007, the Company entered into a consulting agreement with a
consultant to provide management and public relations services. The agreement
calls for the consultant to provide services for a period of one year and the
consultant to receive: 400,000 shares of common stock warrants to purchase
50,000 shares of common stock at an exercise price of $2.50 for a period of two
years, and an option to purchase 50,000 shares of common stock at an exercise
price of $5.00 for a period of two years. The common stock has a fair value of
$200,000 based on recent cash offerings and will be amortized over the life of
the agreement ($0.50 per share). The fair value of the warrants was estimated on
the grant date using the Black-Scholes option pricing model with the following
weighted average assumptions: expected dividend yield 0%, volatility 123%,
risk-free interest rate of 3.94%, and expected warrant life of two years. The
value of the warrants on the date of issuance was $103,686. For the year ended
December 31, 2007, the Company has recognized consulting expense of $49,614
under the agreement. As of December 31, 2007 the Company has recorded deferred
stock compensation of $254,072.
The total amount of issued and outstanding share for the period ended December
31 2007 was 20,500,642.
NOTE 7 - INCOME TAXES
The provision (benefit) for income taxes from continued operations for the years
ended December 31, 2007 and 2006 consist of the following:
December 31,
--------------------------
2007 2006
----------- -----------
Current: -- --
----------- -----------
Deferred benefit: $ 2,564,000 $ 256,470
----------- -----------
2,564,000 256,470
Valuation allowance (2,564,000) (256,470)
----------- -----------
(Benefit) provision for income taxes, net $ -- $ --
=========== ===========
F-16
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 7 - INCOME TAXES - Continued
The difference between income tax expense computed by applying the federal
statutory corporate tax rate and actual income tax expense is as follows:
December 31,
--------------------------
2007 2006
----------- -----------
Combined statutory income tax rate 36.12% 36.12%
Valuation allowance (36.12)% (36.12)%
----------- -----------
Effective tax rate -0- -0-
=========== ===========
Deferred income taxes result from temporary differences in the recognition of
income and expenses for the financial reporting purposes and for tax purposes.
The tax effect of these temporary differences representing deferred tax asset
and liabilities result principally from the following:
December 31,
---------------------------
2007 2006
----------- -----------
Net operating loss carryforward 7,800,000 710,000
Valuation allowance (7,800,000) (710,000)
----------- -----------
Deferred income tax asset $ -- $ --
=========== ===========
The Company has a net operating loss carryforward of approximately $7,800,000
available to offset future taxable income through 2028.
NOTE 8 - STOCK OPTION PLAN
For the period ended December 31st 2007, the Company had not implemented a stock
option plan
NOTE 9 - COMMITMENTS AND CONTINGENCIES
LEASE COMMITMENTS
The Company currently leases its primary office space in Toronto (Canada)
pursuant to a lease expiring June 2009.
F-17
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 10 - REVERSE MERGER
On July 9th, 2007, Logica Holdings Inc shareholders received 2,452,198 shares of
common stock in a reverse merger transaction with Plays On The Net Plc. The
shareholders received 16.97 % of the voting stock. The shares were valued at the
5 day average of $ 3,678,297 at a price of $1.50 per share.
------------
2007
------------
Cash $ 26,620
Accounts receivable 206,336
Fixed assets, net 22,893
Other assets 189,902
------------
Total assets 445,751
Less: Liabilities and notes payable (1,767,178)
------------
Net liabilities acquired (1,321,427)
Value of stock issued 3,678,297
Liabilities acquired 1,321,427
------------
Goodwill $ 4,999,724
============
The Company fully impaired the value of the goodwill on July 9, 2007.
NOTE 11 - DISCONTINUED OPERATIONS
As of September 30th 2007, the Company sold the operations of Maximum Awards Pty
Limited, Travel Easy Holidays Pty Limited and Global Business Australia Pty
Limited, for $1.00. Accordingly, all amounts from July 9th 2007 (Date of
acquisition) to September 30, 2007 have been reclassified to conform to this
presentation. The Company recorded a gain of the sale of $1,341,649.
Discontinued operations for the period July 1, 2007 to September 30, 2007 are as
follows:
Sales $ 437,328
Cost of Goods (79,484)
Operating Expenses 329,698)
Other Income (Expense / Income) 3,520
------------
Income from discontinued Operations $ 31,666
============
F-18
LOGICA HOLDINGS INC AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2007 AND 2006
NOTE 12 - SUBSEQUENT EVENTS
On January 14th 2008, the company issued 187,500 common shares as part of a
liquidated damages indemnity clause due to late filing of a registration
statement.
On February 14th 2008, the Company issued 300,000 common shares for debt
conversion at $ .50 cents per share.
On March 3rd, 2008, the Company issued 1,000,000 common shares for debt
conversion at $ .50 cents per share.
F-19
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholder of
Plays On The Net Plc
We have audited the accompanying consolidated balance sheet of Plays On
The Net Plc (A Development Stage Company) and its subsidiaries as of December
31, 2006, and the related consolidated statements of operations and
comprehensive loss, stockholder's deficit and cash flows for the period from May
23, 2006 (date of inception) to December 31, 2006. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audit.
We conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. The company is not
required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included consideration of internal
control over financial reporting as a basis for designing audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of the Company
and its subsidiaries as of December 31, 2006, and the results of operations and
their cash flows for the period from May 23, 2006 (date of inception) to
December 31, 2006, in conformity with accounting principles generally accepted
in the United States of America.
The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As discussed in note
1 to the consolidated financial statements, the Company is in development stage,
has incurred a loss from operations, and has a negative working capital and an
accumulated deficit during the development stage. These matters raise
substantial doubt about its ability to continue as a going concern. Management's
plans regarding these matters are described in note 1. The consolidated
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.
/s/ SF Partnership, LLP
------------------------
Toronto, Canada CHARTERED ACCOUNTANTS
March 31, 2007
F-20
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Consolidated Balance Sheet
December 31, 2006
ASSETS
Current
Cash $ 6,297
Accounts receivable 196
Prepaid expenses 5,472
-----------
Total Current Assets 11,965
Equipment, Net (note 3) 425,127
Intangible Asset (note 4) 140,450
-----------
Total Assets $ 577,542
===========
LIABILITIES
Current
Accounts payable $ 16,469
Accrued liabilities 39,000
Advances from related parties (note 5) 1,066,207
-----------
Total Current Liabilities 1,121,676
-----------
Total Liabilities 1,121,676
-----------
STOCKHOLDER'S DEFICIT
Capital Stock
Ordinary shares, $0.0281 (GBP 0.015) par value per share,
50,000,000 shares authorized; 5,000,000 shares issued and
outstanding (note 6) 140,745
Accumulated Comprehensive Income 25,171
Deficit Accumulated During the Development Stage (710,050)
-----------
Total Stockholder's Deficit (544,134)
-----------
Total Liabilities and Stockholder's Deficit $ 577,542
===========
(The accompanying notes are an integral part of these
consolidated financial statements.)
F-21
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Consolidated Statement of Operations and Comprehensive Loss
For the Period from May 23, 2006 (Date of Inception)
through to December 31, 2006
Revenue
Consumer content $ --
-----------
Operating Expenses
General and administrative 228,058
Marketing 221,125
Technology and content 253,462
Cost of content revenue 5,702
-----------
Total Operating Expenses 708,347
-----------
Loss from Operations (708,347)
Other Expenses
Interest expense (note 8) 1,703
-----------
Loss Before Income Taxes (710,050)
Provision for income taxes (note 7) --
-----------
Net Loss (710,050)
Foreign exchange translation adjustment 25,171
-----------
Comprehensive Loss $ (684,879)
===========
Loss per Share - Basic and Diluted $ (0.14)
===========
Weighted Average Number of Shares
Outstanding - Basic and Diluted
During the Period 5,000,000
===========
(The accompanying notes are an integral part of these
consolidated financial statements.)
F-22
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Consolidated Statement of Stockholder's Deficit
For the Period from May 23, 2006 (Date of Inception)
through to December 31, 2006
Deficit
Accumulated
Ordinary Accumulated During the Total
Shares Comprehensive Development Stockholder's
Shares Par Value Income Stage Deficit
---------- ---------- ------------- ----------- -------------
Balance - May 23, 2006
(date of inception) -- $ -- $ -- $ -- $ --
Stocks issued for cash 5,000,000 140,745 -- -- 140,745
Foreign exchange
translation adjustment -- -- 25,171 -- 25,171
Net loss for the period -- -- -- (710,050) (710,050)
---------- ---------- ------------- ----------- -------------
Balance - December 31, 2006 5,000,000 $ 140,745 $ 25,171 $ (710,050) $ (544,134)
========== ========== ============= =========== =============
(The accompanying notes are an integral part of these
consolidated financial statements.)
F-23
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Consolidated Statement of Cash Flows
For the Period from May 23, 2006 (Date of Inception) through to December 31,
2006
Cash Flows from Operating Activities
Net loss $ (710,050)
Adjustment for:
Depreciation 4,990
-----------
(705,060)
Changes in non-cash working capital:
Accounts receivable (196)
Prepaid expenses (5,472)
Accounts payable 16,469
Accrued liabilities 39,000
-----------
Net Cash Used in Operating Activities (655,259)
-----------
Cash Flows from Investing Activities
Additions to property and equipment (430,117)
Acquisition of intangible asset (140,450)
-----------
Net Cash Used in Investing Activities (570,567)
-----------
Cash Flows from Financing Activities
Advances from related parties 1,066,207
Proceeds from capital stock subscription 140,745
-----------
Net Cash Provided by Financing Activities 1,206,952
-----------
Net Increase in Cash (18,874)
Effect of Exchange Rate Changes on Cash 25,171
-----------
Cash - End of Period $ 6,297
===========
Supplemental Cash Flow Information
Interest paid $ --
===========
Income taxes paid $ --
===========
(The accompanying notes are an integral part of these
consolidated financial statements.)
F-24
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
1. Operations, Development Stage Activities, and Going Concern
Plays On The Net Plc (the "Company"), incorporated in London, England on
May 23, 2006, operates the website, www.playsonthenet.com. This website is
a theatre information site and online retail outlet for books, music and
movies for playback on personal computers and mobile devices.
Development Stage Activities
In 2006, the Company entered into distribution agreements with book
publishers, including BBC Audiobooks Limited. As of December 31, 2006, the
Company's website was still in development.
Going Concern Assumption
The Company's consolidated financial statements are presented on a going
concern basis, which contemplates the realization of assets and discharge
of liabilities in the normal course of business. The Company has incurred
losses from operations of $710,050 for the period from May 23, 2006 (date
of inception) to December 31, 2006, and has a negative working capital of
$1,109,711 and an accumulated deficit during the development stage of
$710,050 as of December 31, 2006.
The Company's continuance as a going concern is dependent on the success
of the efforts of its directors and principal stockholders in providing
financial support in the short term; raising additional long-term equity
or debt financing either from its own resources or from third parties; and
achieving profitable operations. In the event that such resources are not
secured, the assets may not be realized or liabilities discharged at their
carrying amounts, and difference from the carrying amounts reported in
these financial statements could be material.
The accompanying consolidated financial statements do not include any
adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classification of
liabilities that may result from the inability of the Company to continue
as a going concern.
F-25
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
2. Summary of Significant Accounting Policies
The following is a summary of the significant accounting policies followed
by the Company in the preparation of its consolidated financial
statements. The policies are in conformity with accounting principles
generally accepted in the United States of America.
a) Principles of Consolidation
The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries, Plays On The Net Inc.
("POTN Inc."), a company incorporated in Canada, and POTNL Ltd, a
company incorporated in England. On consolidation, all material
intercompany balances and transactions have been eliminated.
b) Equipment
Equipment is recorded at cost. Depreciation, based on the estimated
useful lives of the assets, is provided using the declining balance
method at an annual rate of 30%.
Work in process primarily consists of expenditures for the
development of a computer software project associated with the
Company's website incurred subsequent to the completion of the
preliminary project stage. In accordance with Statement of Position
98-1, "Accounting for Costs of Computer Software Developed or
Obtained for Internal Use", the Company has capitalized external
direct costs of material and services developed or obtained for
these projects and certain payroll and payroll related expenses for
employees directly associated with these projects. Amortization for
the software project begins when the computer software is ready for
its intended use.
c) Intangible Asset
Intangible asset represents costs incurred related to the
publishers' contracts. The Company determined that the asset meets
the indefinite life criteria outlined in Statement of Financial
Accounting Standards ("SFAS") No. 142, "Goodwill and Other
Intangible Assets", because the Company expects both the contract
and the cash flows generated by the contract to continue
indefinitely due to the likelihood of continued renewal at little or
no cost. Accordingly, the Company does not amortize this intangible
asset, but instead reviews this asset at least annually for
impairment. If the carrying amount of this intangible asset exceeds
the fair value, an impairment loss would be recorded in an amount
equal to that excess. Additionally, each reporting period, the
Company assesses whether events or circumstances have occurred which
indicate that the indefinite life criteria are no longer met. If the
indefinite life criteria are no longer met, the Company will
amortize the intangible asset over its remaining useful life.
F-26
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
2. Summary of Significant Accounting Policies (cont'd)
d) Impairment of Long-Lived Assets
In accordance with SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets", long-lived assets to be held and
used are analyzed for impairment whenever events or changes in
circumstances indicate that the related carrying amounts may not be
recoverable. The Company evaluates at each balance sheet date
whether events and circumstances have occurred that indicate
possible impairment. If there are indications of impairment, the
Company uses future undiscounted cash flows of the related asset or
asset grouping over the remaining life in measuring whether the
assets are recoverable. In the event such cash flows are not
expected to be sufficient to recover the recorded asset values, the
assets are written down to their estimated fair value. Long-lived
assets to be disposed of are reported at the lower of carrying
amount or fair value of asset less cost to sell.
e) Income Taxes
The Company accounts for income taxes in accordance with SFAS No.
109, "Accounting for Income Taxes". Deferred tax assets and
liabilities are recorded for differences between the financial
statement and tax basis of the assets and liabilities that will
result in taxable or deductible amounts in the future based on
enacted tax laws and rates. Valuation allowances are established
when necessary to reduce deferred tax assets to the amount expected
to be realized. Income tax expense is recorded for the amount of
income tax payable or refundable for the period increased or
decreased by the change in deferred tax assets and liabilities
during the period.
f) Foreign Currency Translation
In accordance with the provision of SFAS No. 52, "Foreign Currency
Translation", the Company, whose functional currencies include Great
Britain pounds and Canadian dollars, translates its balance sheet
into U.S. dollars at the prevailing rate at the balance sheet date
and translates its revenues, costs and expenses at the average rates
prevailing during each reporting period. Net gains or losses
resulting from the translation of financial statements are
accumulated and charged directly to accumulated comprehensive
income, a component of stockholder's deficit. Gains or losses
resulting from foreign currency transactions are included in
earnings.
g) Comprehensive Income or Loss
The Company applies the provisions of SFAS No. 130 "Reporting
Comprehensive Income." Unrealized gains and losses from foreign
exchange translation are reported in the accompanying statements as
comprehensive income (loss).
F-27
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
2. Summary of Significant Accounting Policies (cont'd)
h) Earnings (Loss) per Share
The Company accounts for earnings (loss) per share pursuant to SFAS
No. 128, "Earnings per Share", which requires disclosure on the
financial statements of "basic" and "diluted" earnings (loss) per
share. Basic earnings (loss) per share is computed by dividing net
income (loss) by the weighted average number of common shares
outstanding for the period. Diluted earnings (loss) per share is
computed by dividing net income (loss) by the weighted average
number of common shares outstanding plus potentially dilutive
securities outstanding for each year.
i) Financial Instruments
Unless otherwise noted, it is management's opinion that the Company
is not exposed to significant interest, currency or credit risk
arising from the financial instruments. The fair value of the
financial instruments approximates their carrying value, unless
otherwise noted.
j) Use of Estimates
The preparation of consolidated financial statements in conformity
with accounting principles generally accepted in the United States
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting periods. These estimates are based on management's
best knowledge of current events and actions the Company may
undertake in the future. Actual results may ultimately differ from
those estimates.
k) Recent Accounting Pronouncements
In February 2006, the Financial Accounting Standards Board ("FASB")
issued SFAS No. 155, "Accounting for Certain Hybrid Financial
Instruments--an amendment of FASB Statements No. 133 and 140" ("SFAS
No. 155"). This statement permits fair value of remeasurement for
any hybrid financial instrument that contains an embedded derivative
that otherwise would require bifurcation; clarifies which
interest-only strips and principal-only strips are not subject to
the requirements of SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities"; establishes a requirement to
evaluate interests in securitized financial assets to identify
interests that are freestanding derivatives or that are hybrid
financial instruments that contain an embedded derivative requiring
bifurcation; clarifies that concentrations of credit risk in the
form of subordination are not embedded derivatives; and amended SFAS
No. 140, "Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities", to eliminate the prohibition on
a qualifying special-purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest other
than another derivative financial instrument. SFAS No. 155 is
effective for all financial instruments acquired, issued, or subject
to a remeasurement (new basis) event occurring after the beginning
of an entity's first fiscal year that begins after September 15,
2006. The Company is currently reviewing the effect, if any, the
proposed guidance will have on its financial position.
F-28
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
2. Summary of Significant Accounting Policies (cont'd)
k) Recent Accounting Pronouncements (cont'd)
In March 2006, FASB issued SFAS No. 156, "Accounting for Servicing
of Financial Assets, which amends SFAS No. 140, Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities" ("SFAS No. 156"). In a significant change to current
guidance, SFAS No. 156 permits an entity to choose either of the
following subsequent measurement methods for each class of
separately recognized servicing assets and servicing liabilities:
(1) amortization method or (2) fair value measurement method. SFAS
No. 156 is effective as of the beginning of an entity's first fiscal
year that begins after September 15, 2006. The Company is currently
reviewing the effect, if any, the proposed guidance will have on
their financial position.
In June 2006, FASB issued Financial Accounting Standards
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes"
("FIN 48"). FIN 48 clarifies the accounting for uncertainty in
income taxes recognized in an enterprise's financial statements in
accordance with SFAS No. 109. FIN 48 prescribes a recognition
threshold and measurement attributable for the financial statement
recognition and measurement of a tax position taken or expected to
be taken in a tax return. FIN 48 also provides guidance on
derecognition, classification, interest and penalties, accounting in
interim periods, disclosures and transitions. FIN 48 is effective
for fiscal years beginning after December 15, 2006. The Company is
currently reviewing the effect, if any, FIN 48 will have on their
financial position.
In September 2006, the FASB issued SFAS No. 157, "Fair Value
Measurements" ("SFAS No. 157"), which is effective for financial
statements issued for fiscal years beginning after November 15,
2007, and interim periods within those fiscal years. The statement
defines fair value, establishes a framework for measuring fair value
in accordance with generally accepted accounting principles, and
expands disclosures about fair value measurements. The statement
codifies the definition of fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement
date. The standard clarifies the principle that fair value should be
based on the assumptions market participants would use when pricing
the asset or liability and establishes a fair value hierarchy that
prioritizes the information used to develop those assumptions. The
Company is currently assessing the potential impacts of implementing
this standard.
F-29
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
2. Summary of Significant Accounting Policies (cont'd)
k) Recent Accounting Pronouncements (cont'd)
In February 2007, the FASB issued SFAS No. 159, "The Fair Value
Option for Financial Assets and Liabilities" ("SFAS No. 159"), which
permits entities to measure many financial instruments and certain
other items at fair value that are not currently required to be
measured at fair value. An entity would report unrealized gains and
losses on items for which the fair value option has been elected in
earnings at each subsequent reporting date. The objective is to
improve financial reporting by providing entities with the
opportunity to mitigate volatility in reported earnings caused by
measuring related assets and liabilities differently without having
to apply complex hedge accounting provisions. The decision about
whether to elect the fair value option is applied instrument by
instrument, with a few exceptions; the decision is irrevocable; and
it is applied only to entire instruments and not to portions of
instruments.
The statement requires disclosures that facilitate comparisons (a)
between entities that choose different measurement attributes for
similar assets and liabilities and (b) between assets and
liabilities in the financial statements of an entity that selects
different measurement attributes for similar assets and liabilities.
SFAS No. 159 is effective for financial statements issued for fiscal
years beginning after November 15, 2007. Early adoption is permitted
as of the beginning of a fiscal year provided the entity also elects
to apply the provisions of SFAS No. 157. Upon implementation, an
entity shall report the effect of the first remeasurement to fair
value as a cumulative-effect adjustment to the opening balance of
retained earnings. Since the provisions of SFAS No. 159 are applied
prospectively, any potential impact will depend on the instruments
selected for fair value measurement at the time of implementation.
The Company does not anticipate that the adoption of this statement
will have a material effect on its financial condition or
operations.
F-30
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
3. Equipment, Net
Equipment comprises the following:
2006
Accumulated
Cost Depreciation
------------ ------------
Office furniture $ 18,459 $ 2,769
Computer equipment 14,805 2,221
Work in process 396,853 --
------------ ------------
Total $ 430,117 $ 4,990
------------ ------------
Net carrying amount $ 425,127
============
4. Intangible Asset
At December 31, 2006, the Company recognized an unamortized intangible
asset amounting to $140,450 related to publishers' contracts that the
Company entered into in 2006.
5. Advances from Related Parties
2006
Stockholder $ 969,347
Company under the common control 96,860
------------
$ 1,066,207
============
The above advances are unsecured and are due on demand. Of the total
amount at year-end, $141,277 (inclusive of accrued interest) bears
interest at 10% per annum.
6. Capital Stock
On May 23, 2006, the Company issued 5,000,000 ordinary shares at $0.0281
(GBP 0.015) par value per share for a total consideration of $140,745 (GBP
75,000).
F-31
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
7. Income Taxes
Under SFAS No. 109, income taxes are recognized for the following: a)
amount of tax payable for the current year, and b) deferred tax
liabilities and assets for future tax consequences of events that have
been recognized differently in the financial statements than for tax
purposes.
The Company's current income taxes are as follows:
2006
Expected income tax recovery at the combined
statutory rate of 36.12% $ 256,470
Valuation allowance (256,470)
------------
Provision for income taxes $ -
============
The components of deferred income tax assets are as follows:
2006
Net operating loss carryforwards $ 258,322
Difference in book and tax depreciation (1,852)
Valuation allowance (256,470)
------------
Net deferred tax asset $ -
============
The Company has net operating losses for tax purposes available to be
applied against future years' income. Due to the losses incurred in the
current year and expected future operating results, management determined
that it is more likely than not that the deferred tax asset resulting from
the tax losses available for carryforward will not be realized in a timely
manner, through the reduction of future income tax payments, accordingly,
a 100% valuation allowance has been recorded for deferred income tax
asset. As of December 31, 2006, POTN Inc., a consolidated subsidiary, had
$715,177 of operating loss carryforwards for Canadian income tax purposes
which will expire in 2026 if not used to offset future taxable income.
F-32
PLAYS ON THE NET PLC AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
Notes to Consolidated Financial Statements
December 31, 2006
8. Related Party Transactions
The Company incurred interest expense on advances from the following
related parties:
2006
Stockholder $ 1,194
Company under common control 509
------------
Total $ 1,703
============
These transactions were in the normal course of business and recorded at
an exchange value established and agreed upon by the abovementioned
parties.
9. Subsequent Event
On March 21, 2007, the Company entered into a Heads of Agreement with
Maximum Awards Inc. ("MXAW"), a Nevada corporation publicly traded on the
OTC Bulletin Board under the symbol MXAM and is involved in the
development of loyalty programs in the travel industry, for the purchase
of 100% of the capital stock of the Company and its subsidiaries through
the issuance of 12,000,000 common shares (post-reverse split) by MXAM.
This transaction is subject to due diligence, a formal agreement between
the Company and MXAW, and regulatory approval.
F-33
DOLPHIN DIGITAL MEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, December 31,
2008 2007
------------ ------------
(Unaudited) (Audited)
ASSETS
CURRENT ASSETS
Cash 4,584 $ 37,150
Inventory 100,997 2,229
Prepaid expenses 574 468
Other current assets 727 11,896
------------ ------------
TOTAL CURRENT ASSETS 106,882 51,743
Property, plant and equipment 76,868 93,803
Intangible assets 132,583 129,135
------------ ------------
TOTAL ASSETS $ 316,333 $ 274,681
============ ============
LIABILITIES AND SHAREHOLDERS' DEFICIT
CURRENT LIABILITIES
Accounts payable $ 389,474 $ 223,891
Other current liabilities 95,559 8,037
------------ ------------
TOTAL CURRENT LIABILITIES 485,033 231,928
------------ ------------
TOTAL LIABILITIES $ 485,033 $ 231,928
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' DEFICIT
Preferred stock $0.001 par value,
10,000,000 shares authorized; 500,000
issued and outstanding as of June 30, 2008
and December 31, 2007, respectively 500 500
Common stock, $0.015 par value, 100,000,000
shares authorized; 47,183,793 and 21,988,142
issued and outstanding as of June 30, 2008 and
December 31, 2007, respectively 707,757 307,565
Additional paid-in capital 9,005,996 7,941,022
Deferred compensation (105,229) (254,072)
Accumulated other comprehensive loss (110,203) (100,025)
Accumulated deficit (9,667,521) (7,852,237)
------------ ------------
TOTAL SHAREHOLDERS' DEFICIT (168,700) 42,753
------------ ------------
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 316,333 $ 274,681
============ ============
The accompanying notes are an integral part of these condensed
consolidated financial statements.
F-34
DOLPHIN DIGITAL MEDIA INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2008 AND 2007
For the three months ended For the six months ended
June 30, June 30,
---------------------------- ----------------------------
2008 2007 2008 2007
------------ ------------ ------------ ------------
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
REVENUES:
Revenues $ 192,328 $ -- $ 337,022 $ --
Cost of sales 73,036 -- 126,862 --
------------ ------------ ------------ ------------
GROSS PROFIT 119,292 -- 210,160 --
------------ ------------ ------------ ------------
OPERATING EXPENSES:
General and administrative 828,394 319,961 1,382,455 493,916
Legal and professional fees 156,350 55,136 198,941 55,136
Depreciation 8,480 6,563 16,835 9,663
Amortization of deferred compensation 74,421 -- 148,843 --
------------ ------------ ------------ ------------
Total operating expenses 1,067,645 381,660 1,747,074 558,715
------------ ------------ ------------ ------------
OPERATING LOSS (948,353) (381,660) (1,536,914) (558,715)
------------ ------------ ------------ ------------
OTHER (INCOME) AND EXPENSES:
Interest income (111) -- (18) --
Interest expense 10,701 9,390 15,883 18,780
Liquidated damages -- -- 262,500 --
------------ ------------ ------------ ------------
Total other expense 10,590 9,390 278,365 18,780
NET LOSS (958,943) (391,050) (1,815,279) (577,495)
------------ ------------ ------------ ------------
OTHER COMPREHENSIVE LOSS
Foreign currency translation adjustment (10,490) -- (10,178) --
------------ ------------ ------------ ------------
TOTAL OTHER COMPREHENSIVE LOSS $ (969,433) $ (391,050) $ (1,825,457) $ (577,495)
============ ============ ============ ============
Basic and Diluted (Loss) per Share -
from continued operation (0.041) (0.159) (0.081) (0.251)
------------ ------------ ------------ ------------
Basic and Diluted (Loss) per Share $ (0.041) $ (0.159) $ (0.081) $ (0.251)
============ ============ ============ ============
Basic and Diluted Weighted Average
Number of Shares Outstanding for
the Year 23,625,658 2,452,198 22,517,594 2,303,600
============ ============ ============ ============
The accompanying notes are an integral part of these condensed
consolidated financial statements.
F-35
DOLPHIN DIGITAL MEDIA INC. INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2008 AND 2007
2008 2007
----------- -----------
(Unaudited) (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $(1,815,279) $(1,287,544)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization 16,835 9,663
Amortization of common stock compensation 148,843 --
Common stock issued for services rendered 230,311 --
Common stock issued for liquidated damages 262,500 --
Changes in assets and liabilities:
Inventory (98,768) --
Prepaid expenses (104) (5,472)
Other current assets 11,169 147,320
Accounts payable 165,583 109,281
Accrued expenses 87,522 (39,000)
----------- -----------
Net cash used in operating activities (991,388) (1,065,752)
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of equipment -- (84,068)
Purchase of Intangible Asset (3,448) (29,924)
----------- -----------
Net cash used in investing activities (3,448) (113,992)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the convertible notes payable 942,448 --
Proceeds from issuances of common stock 30,000 --
Advances from related parties -- 1,212,479
----------- -----------
Net cash provided by financing activities 972,448 1,212,479
----------- -----------
EXCHANGE RATE LOSS (10,178) (36,461)
----------- -----------
DECREASE IN CASH (32,566) (3,726)
CASH, BEGINNING OF YEAR 37,150 6,297
----------- -----------
CASH, END OF YEAR $ 4,584 $ 2,571
=========== ===========
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid $ 15,883 $ 18,780
=========== ===========
Income taxes paid $ -- $ --
=========== ===========
NON CASH FINANCING AND INVESTING:
Conversion of debt into common shares $ 942,448 $ --
=========== ===========
The accompanying notes are an integral part of these condensed
consolidated financial statements.
F-36
DOLPHIN DIGITAL MEDIA INC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2008 AND 2007
NOTE 1 ORGANIZATION AND BASIS OF PRESENTATION
(A) Basis of Presentation and Organization.
Dolphin Digital Media Inc (the "Company"), initially known as Rising
Fortune Incorporated, was incorporated in the State of Nevada on March 7, 1995.
The Company was inactive between the years 1996 and 2003. On November 19th,
2003, the Company amended its Articles of Incorporation to change its name to
Maximum Awards Inc. On July 3 2007 the Company amended its Articles of
Incorporation again to change its name to Dolphin Digital Media Inc. On July 29
2008, the Company amended its Articles of Incorporation again to change its name
to Dolphin Digital Media Inc
Dolphin Digital Media Inc is a holding company whose primary focus is
in the e-commerce and information technology sector.
Plays On The Net Plc was incorporated in London (United Kingdom) on May
23 2006. The company began as an online database for unpublished playwrights. A
platform for writers to share their work, to communicate with fellow dramatists
and to explore new ideas, it has since grown into an extensive retail site for
book and audio downloads and all-round theatre information site.
Plays On The Net Inc was incorporated in Ontario (Canada) on July 27
2006. It is a fully owned subsidiary of Plays On the Net Plc and is considered
as the North American arm of its parent company which also develops from time to
time websites for sale to third parties.
Anne's World Limited was incorporated in Ontario (Canada) on August 3
2006. The company obtained the license for a secure social networking website
for children. The website is an interactive virtual world for young people,
secured with cutting-edge biometric technology in the form of a personal
fingerprint reader.
Curtain Rising Inc was incorporated in Ontario (Canada) on October 19
2006. The company's main activity is an online database for theatres and a
bi-weekly online theatre magazine. Organized by city, the concept was a
user-friendly search engine which would enable theatergoers to locate
productions, venues and information with ease.
Dolphin Digital Media Inc (subsidiary) was incorporated in Delaware in
June of 2008. The company owns a 10 year exclusive world-wide license and right
to utilize the Property of Dolphin Entertainment Inc but solely upon and in
connection the creation, promotion and operation of its Internet social
networking websites.
NOTE 2 INTERIM FINANCIAL STATEMENTS
The accompanying interim unaudited condensed financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 8 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In our opinion, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the six month period ended June 30, 2008 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2008. For further information, refer to the financial statements
and footnotes thereto included in our Form 10-KSB Report for the fiscal year
ended December 31, 2007.
F-37
NOTE 3 GOING CONCERN
The accompanying condensed consolidated financial statements have been
prepared in conformity with accounting principles generally accepted in the
United States of America which contemplate continuation of the Company as a
going concern. The Company has quarter end losses from operations for the period
months ended June 30, 2008. During the six months period ended June 30, 2008 the
Company recorded an accumulated deficit of $9,667,521. Further, the Company has
inadequate working capital to maintain or develop its operations, and is
dependent upon funds from private investors and the support of certain
stockholders.
These factors raise substantial doubt about the ability of the Company
to continue as a going concern. The financial statements do not include any
adjustments that might result from the outcome of these uncertainties. In this
regard, Management is planning to raise any necessary additional funds through
loans and additional sales of its common stock. There is no assurance that the
Company will be successful in raising additional capital.
NOTE 4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Recent Accounting Pronouncements
Determining Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities
In June 2008, the FASB issued FSP Emerging Issues Task Force ("EITF") Issue No.
03-6-1, "Determining Whether Instruments Granted in Share-Based Payment
Transactions Are Participating Securities." The FSP addresses whether
instruments granted in share-based payment transactions are participating
securities prior to vesting and, therefore, need to be included in the earnings
allocation in computing earnings per share under the two-class method. The FSP
affects entities that accrue dividends on share-based payment awards during the
awards' service period when the dividends do not need to be returned if the
employees forfeit the award. This FSP is effective for fiscal years beginning
after December 15, 2008. The implementation of this standard will not have a
material impact on the Company's consolidated financial position and results of
operations.
Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an
entity's Own Stock.
In June 2008, the FASB ratified EITF Issue No. 07-5, "Determining Whether an
Instrument (or an Embedded Feature) Is Indexed to an Entity's Own Stock" (EITF
07-5). EITF 07-5 provides that an entity should use a two step approach to
evaluate whether an equity-linked financial instrument (or embedded feature) is
indexed to its own stock, including evaluating the instrument's contingent
exercise and settlement provisions. It also clarifies on the impact of foreign
currency denominated strike prices and market-based employee stock option
valuation instruments on the evaluation. EITF 07-5 is effective for fiscal years
beginning after December 15, 2008. The implementation of this standard will not
have a material impact on the Company's consolidated financial position and
results of operations.
F-38
Accounting for Convertible Debt Instruments That May Be Settled in Cash upon
Conversion (Including Partial Cash Settlement)
In May 2008, the FASB issued FSP Accounting Principles Board ("APB") Opinion No.
14-1, "Accounting for Convertible Debt Instruments That May Be Settled in Cash
upon Conversion (Including Partial Cash Settlement)." The FSP clarifies the
accounting for convertible debt instruments that may be settled in cash
(including partial cash settlement) upon conversion. The FSP requires issuers to
account separately for the liability and equity components of certain
convertible debt instruments in a manner that reflects the issuer's
nonconvertible debt (unsecured debt) borrowing rate when interest cost is
recognized. The FSP requires bifurcation of a component of the debt,
classification of that component in equity and the accretion of the resulting
discount on the debt to be recognized as part of interest expense in our
consolidated statement of operations. The FSP requires retrospective application
to the terms of instruments as they existed for all periods presented. The FSP
is effective for us as of January 1, 2009 and early adoption is not permitted.
The implementation of this standard will not have a material impact on the
Company's consolidated financial position and results of operations.
The Hierarchy of Generally Accepted Accounting Principles
In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of Generally Accepted
Accounting Principles" (FAS No.162). SFAS No. 162 identifies the sources of
accounting principles and the framework for selecting the principles used in the
preparation of financial statements. SFAS No. 162 is effective 60 days following
the SEC's approval of the Public Company Accounting Oversight Board amendments
to AU Section 411, "The Meaning of Present Fairly in Conformity with Generally
Accepted Accounting Principles". The implementation of this standard will not
have a material impact on the Company's consolidated financial position and
results of operations.
Determination of the Useful Life of Intangible Assets
In April 2008, the Financial Accounting Standards Board ("FASB") issued FASB
Staff Position on Financial Accounting Standard ("FSP FAS") No. 142-3,
"Determination of the Useful Life of Intangible Assets", which amends the
factors that should be considered in developing renewal or extension assumptions
used to determine the useful life of intangible assets under SFAS No. 142
"Goodwill and Other Intangible Assets". The intent of this FSP is to improve the
consistency between the useful life of a recognized intangible asset under SFAS
No. 142 and the period of the expected cash flows used to measure the fair value
of the asset under SFAS No. 141 (revised 2007) "Business Combinations" and other
U.S. generally accepted accounting principles. The implementation of this
standard will not have a material impact on the Company's consolidated financial
position and results of operations.
Disclosure about Derivative Instruments and Hedging Activities
In March 2008, the FASB issued SFAS No. 161, "Disclosure about Derivative
Instruments and Hedging Activities, an amendment of SFAS No. 133", (SFAS 161).
This statement requires that objectives for using derivative instruments be
disclosed in terms of underlying risk and accounting designation. The Company is
required to adopt SFAS No. 161 on January 1, 2009. The implementation of this
standard will not have a material impact on the Company's consolidated financial
position and results of operations.
F-39
Delay in Effective Date
In February 2008, the FASB issued FSP FAS No. 157-2, "Effective Date of FASB
Statement No. 157". This FSP delays the effective date of SFAS No. 157 for all
nonfinancial assets and nonfinancial liabilities, except those that are
recognized or disclosed at fair value on a recurring basis (at least annually)
to fiscal years beginning after November 15, 2008, and interim periods within
those fiscal years. The impact of adoption was not material to the Company's
consolidated financial condition or results of operations.
Business Combinations
In December 2007, the FASB issued SFAS No. 141(R) "Business Combinations" (SFAS
141(R)). This Statement replaces the original SFAS No. 141. This Statement
retains the fundamental requirements in SFAS No. 141 that the acquisition method
of accounting (which SFAS No. 141 called the purchase method) be used for all
business combinations and for an acquirer to be identified for each business
combination. The objective of SFAS No. 141(R) is to improve the relevance, and
comparability of the information that a reporting entity provides in its
financial reports about a business combination and its effects. To accomplish
that, SFAS No. 141(R) establishes principles and requirements for how the
acquirer:
a. Recognizes and measures in its financial statements the identifiable
assets acquired, the liabilities assumed, and any non-controlling
interest in the acquiree.
b. Recognizes and measures the goodwill acquired in the business
combination or a gain from a bargain purchase.
c. Determines what information to disclose to enable users of the
financial statements to evaluate the nature and financial effects of
the business combination.
This Statement applies prospectively to business combinations for which the
acquisition date is on or after the beginning of the first annual reporting
period beginning on or after December 15, 2008 and may not be applied before
that date. The implementation of this standard will not have a material impact
on the Company's consolidated financial position and results of operations.
Non-controlling Interests in Consolidated Financial Statements--an amendment of
ARB No. 51
In December 2007, the FASB issued SFAS No. 160 "Non-controlling Interests in
Consolidated Financial Statements - an amendment of ARB No. 51" (SFAS No. 160).
This Statement amends the original Accounting Review Board (ARB) No. 51
"Consolidated Financial Statements" to establish accounting and reporting
standards for the non-controlling interest in a subsidiary and for the
deconsolidation of a subsidiary. It clarifies that a non-controlling interest in
a subsidiary is an ownership interest in the consolidated entity that should be
reported as equity in the consolidated financial statements. This Statement is
effective for fiscal years and interim periods within those fiscal years,
beginning on or after December 15, 2008 and may not be applied before that date.
The implementation of this standard will not have a material impact on the
Company's consolidated financial position and results of operations.
F-40
Fair Value Option for Financial Assets and Financial Liabilities
In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of SFAS No.
115" (SFAS No. 159), which becomes effective for the Company on February 1,
2008, permits companies to choose to measure many financial instruments and
certain other items at fair value and report unrealized gains and losses in
earnings. Such accounting is optional and is generally to be applied instrument
by instrument. The implementation of this standard will not have a material
impact on the Company's consolidated financial position and results of
operations.
Fair Value Measurements
In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS
No. 157). SFAS No. 157 provides guidance for using fair value to measure assets
and liabilities. SFAS No. 157 addresses the requests from investors for expanded
disclosure about the extent to which companies' measure assets and liabilities
at fair value, the information used to measure fair value and the effect of fair
value measurements on earnings. SFAS No. 157 applies whenever other standards
require (or permit) assets or liabilities to be measured at fair value, and does
not expand the use of fair value in any new circumstances. SFAS No. 157 is
effective for financial statements issued for fiscal years beginning after
November 15, 2007 and will be adopted by the Company in the first quarter of
fiscal year 2008. The implementation of this standard will not have a material
impact on the Company's consolidated financial position and results of
operations.
Accounting Changes and Error Corrections
In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error
Corrections" (SFAS No. 154), which replaces Accounting Principles Board (APB)
Opinion No. 20, "Accounting Changes," and SFAS No. 3, "Reporting Accounting
Changes in Interim Financial Statements - An Amendment of APB Opinion No. 28".
SFAS No. 154 provides guidance on the accounting for and reporting of accounting
changes and error corrections, and it establishes retrospective application, or
the latest practicable date, as the required method for reporting a change in
accounting principle and the reporting of a correction of an error. SFAS No. 154
is effective for accounting changes and corrections of errors made in fiscal
years beginning after December 15, 2005. The implementation of this standard
will not have a material impact on the Company's consolidated financial position
and results of operations.
NOTE 5 NOTES PAYABLE
During the six months ended June 2008, the Company has received proceeds of
$942,448 from notes payable. This debt was converted into 1,884,895 shares of
common stock at a price of $ .50 per share. The basic terms of this convertible
loan note were as follows:
A) The Holder of this Note will convert at $0.50 US into fully paid and
non-assessable shares of Ordinary Stock, $0.015 US par value, of the
Company.
B) Commencing from the date that the investment was, and is, made all
outstanding principal and interest on this Note shall be carry interest
and the Company shall pay said interest at the rate equal to ten
percent (10%) per annum on the principal of this Note outstanding
during the period beginning on date investment has, or is, made.
C) The Company acknowledges that although the issuance of the shares will
be retroactive to when the loan from the holder was received; that the
actual date of any withholding or restriction period under any
regulatory stipulation is in fact the actual date of that the funds
were received by the company.
F-41
D) The Company acknowledges that the loans are payable upon demand.
E) No fractional shares of Ordinary Stock shall be issued upon conversion
of this Note. In lieu of the Company issuing any fractional shares to
the Holder upon the conversion of this Note, the Company shall pay to
the Holder cash in lieu of fractional shares in the amount of
outstanding principal that is not so converted. Upon conversion of this
Note, the Company shall be forever released from all its obligations
and liabilities (that have been subject to the conversion) under this
Note, except that the Company shall continue to be liable for any
outstanding investment that has not been converted.
The loan notes did not accrue any interest because the Company converted the
loans the same day that the funds were received.
NOTE 6 LICENSING AGREEMENTS
The Company recognizes a monthly payment of $ 16,667 (Canadian Dollars)
per month to Anne's Diary Inc in respect of the seven year license to exploit
the annesdiary.com website and technology.
The Company also recognizes a 10 year licensing agreement between
Dolphin Entertainment Inc and Dolphin Digital Media Inc. Under the license, the
Company is authorized to use Dolphin Entertainment's brand properties in
connection with the creation, promotion and operation of subscription based
Internet social networking websites for children and young adults. The license
requires that the Company pays to Dolphin Entertainment royalties at the rate of
fifteen percent (15%) of our net sales from performance of the licensed
activities. Net Sales is defined in the license as meaning the number of units
sold by Dolphin Digital arising from the performance of the licensed activities
multiplied by Dolphin Digital's established prices as published on the Dolphin
Digital websites or other official Dolphin Digital pricing publications in force
at the time of sale. No set-offs, third-party royalties, or deductions of any
kind may be taken in the determination of net sales or the royalties due to
Dolphin Entertainment.
NOTE 7 STOCKHOLDERS EQUITY
A) Common Stock
The company's Articles of Incorporation authorize the issuance of 100,000,000
shares at $0.015 par value.
The following transactions occurred from January 1, 2008 to June 30, 2008:
1. On January 14 2008, the company issued 187,500 common shares as part of
a liquidated damages indemnity clause due to late filing of a
registration statement. The Dollar value of this transaction was $
262,500.
2. On February 14 2008, the Company issued 300,000 common shares for debt
conversion at $ .50 cents per share. The value of the debt was
$150,000.
3. On March 3 2008, the Company issued 1,000,000 common shares for debt
conversion at $ .50 cents per share. The value of the debt was
$500,000.
4. On April 29, 2008, the Company issued 2,560 common shares for debt
conversion at $ .50 cents per share. The value of the debt was $1,260.
5. On May 1st 2008, the company issued to T Squared Investments LLC
300,000 common shares of Dolphin Digital Media Inc for a consideration
of $ .10 per share, the total consideration was $30,000.
F-42
6. On June 6, 2008, the Company issued 25,000 common shares for debt
conversion at $ .50 cents per share. The value of the debt was $12,500.
7. On June 6, 2008, the Company issued 43,518 common shares at $ .50 for
$21,759 of consulting services rendered to the Company.
8. On June 17, 2008, the Company issued 203,504 common shares for $ 1.02
for $208,513 of marketing & consulting services rendered.
9. On June 19, 2008, the Company issued 557,335 common shares for debt
conversion at $ .50 cents per share. The value of the debt was
$278,668.
10. On June 23 2007 the Company issued 24,063,735 common shares for the
acquisition of Dolphin Digital Media Inc.
During 2007, the Company entered into a consulting agreement with a
consultant to provide management and public relations services. The agreement
calls for the consultant to provide services for a period of one year and the
consultant to receive: 400,000 shares of common stock and warrants to purchase
50,000 shares of common stock at an exercise price of $2.50 for a period of two
years, and warrants to purchase 50,000 shares of common stock at an exercise
price of $5.00 for a period of two years. The common stock has a fair value of
$200,000 based on recent cash offerings and will be amortized over the life of
the agreement ($0.50 per share). The fair value of the warrants was estimated on
the grant date using the Black-Scholes option pricing model with the following
weighted average assumptions: expected dividend yield 0%, volatility 123%,
risk-free interest rate of 3.94%, and expected warrant life of two years. The
value of the warrants on the date of issuance was $103,686. For the quarter
ended June 30, 2008, the Company has recognized consulting expense of $ 74,421
under the agreement. As of June 30, 2008 the Company has recorded deferred stock
compensation of $105,228.
On June 23 2008 the Company purchased 100 % of Dolphin Digital Media Inc.
The Company issued a total of 24,063,735 of common shares of 51% of its
outstanding common stock for the acquisition of Dolphin Digital Media Inc
resulting in a change of control. In addition the Company also agreed to an
anti-dilution provision for the shareholder of Dolphin Digital Media, Inc. As
consideration for the agreement the shareholder has agreed to become the
Chairman and CEO of the Company. As the shareholder is considered a related
party on SAB 48 the Company has recorded the assets of Dolphin Digital Media,
Inc at their historical cost.
The total amount of issued and outstanding share for the period ended June
30, 2008 was 47,183,793.
NOTE 8 SUBSEQUENT EVENTS
Since June 30th 2008, the Company has received loans that total of $ 712,651
from various non affiliate investors. These loans will be converted into common
stock at a 30% discount of the price of the day that the funds were received or
will be repayable on demand.
F-43
DOLPHIN DIGITAL MEDIA, INC.
2,143,314 SHARES
COMMON STOCK
______________
PROSPECTUS
______________
__________, 2008
Dealer Prospectus Delivery Obligation. All dealers that effect transactions in
these securities, whether or not participating in this offering, may be required
to deliver a prospectus when acting as underwriters and with respect to their
unsold allotments or subscriptions. No dealer, salesman or other person has been
authorized to give any information or to make any representations other than
contained in this Prospectus in connection with the offering described herein,
and if given or made, such information or representations must not be relied
upon as having been authorized by the Company. This Prospectus does not
constitute an offer to sell, or the solicitation of an offer to buy, the
securities offered hereby to any person in any state or other jurisdiction in
which such offer or solicitation is unlawful. Neither the delivery of this
Prospectus nor any sale hereunder shall, under any circumstances, create any
implication that there has been no change in the affairs of the Company since
the date hereof.
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
The following table sets forth the costs and expenses payable by us in
connection with the issuance and distribution of the securities being
registered. None of the following expenses are payable by the selling
stockholders. All of the amounts shown are estimates, except for the SEC
registration fee.
SEC registration fee $102
Printing expenses $2,500 *
Legal fees and expenses $15,000 *
Accounting fees and expenses $10,000 *
Miscellaneous $2,398 *
--------------
TOTAL $30,000*
==============
_________________
* Estimated expenses.
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS
We are a Nevada corporation. Nevada Revised Statutes 78.7502 (1)
provides that a corporation may indemnify any person who was or is a party or is
threatened to be made a party to any threatened, pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative,
except an action by or in the right of the corporation, by reason of the fact
that he is or was a director, officer, employee, or agent of the corporation or
is or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, against expenses, including attorneys' fees, judgments, fines
and amount paid in settlement actually and reasonably incurred by him in
connection with the action, suit or proceeding if he acted in good faith and in
a manner which he reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe his conduct was unlawful.
NRS 78.7502 (2) provides that a corporation may indemnify any person
who was or is a party or is threatened to be made a party to any threatened,
pending or completed action, suit by or in the right of the corporation to
procure a judgment in its favor by reason of the fact that he is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the request of the corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise
against expenses, including amounts paid in settlement and attorneys' fees
actually and reasonably incurred by him in connection with the defense or
settlement of the action or suit if he acted in good faith and in a manner which
he reasonably believed to be in or not opposed to the best interests of the
corporation. Indemnification may not be made for any claim, issue or matter as
to which such a person has been adjudged by a court of competent jurisdiction,
after exhaustion of all appeals therefrom, to be liable to the corporation or
for amounts paid in settlement to the corporation, unless and only to the extent
that the court in which the action or suit was brought or other court of
competent jurisdiction determines upon application that in view of all the
circumstances of the case, the person is fairly and reasonably entitled to
indemnity for such expenses as the court deems proper.
NRS 78.7502 (3) Provide that, to the extent that a director, officer,
employee or agent of a corporation has been successful on the merits or
otherwise in defense of any action, suit or proceeding referred to in
subsections 78.7502 (1) or 78.7502 (2), or in defense of any claim, issue or
matter therein, the corporation shall indemnify him against expenses, including
attorneys' fees, actually and reasonably incurred by him in connection with the
defense.
28
NRS 78.751 provides that authorization is required for discretionary
indemnification of directors, officers, employees or agents, advancement of
expenses to those parties and a limitation on indemnification and advancement of
expenses.
NRS 78.751 (1) provides that any discretionary indemnification under
NRS 78.7502, unless ordered by a court or advancement pursuant to subsection 2,
may be made by the corporation only as authorized in the specific case upon a
determination that indemnification of the director, officer, employee or agent
is proper in the circumstances. The determination must be made:
(a) By the stockholders;
(b) By the board of directors by majority vote of a
quorum consisting of directors who were not parties to the action, suit or
proceeding;
(c) If a majority vote of a quorum consisting of
directors who were not parties to the action, suit or proceeding so orders, by
independent legal counsel in a written opinion; or
(d) If a quorum consisting of directors who were not
parties to the action, suit or proceeding cannot be obtained, by independent
legal counsel in a written opinion.
NRS 78.751 (2) provides that the articles of incorporation, the by-laws
or an agreement made by the corporation may provide that the expenses of
officers and directors incurred in defending a civil or criminal action, suit or
proceeding must be paid by the corporation as they are incurred and in advance
of the final disposition of the action, suit or proceeding, upon receipt of an
undertaking by or on behalf of the director or officer to repay the amount if it
is ultimately determined by a court of competent jurisdiction that he is not
entitled to be indemnified by the corporation. The provisions of this subsection
do not affect any rights to advancement of expenses to which corporate personnel
other than directors or officers may be entitled under any contract or otherwise
by law.
NRS 78.751 (3) provides that the indemnification and advancement of
expenses authorized in or ordered by a court pursuant to NRS 78.751:
(a) Does not exclude any other rights to which a person
seeking indemnification or advancement of expenses may be entitled under the
articles of incorporation or any bylaw, agreement, vote of stockholders or
disinterested directors or otherwise, for either an action in his official
capacity or an action in another capacity while holding his office, except that
indemnification, unless ordered by a court pursuant to NRS 78.7502 or for the
advancement of expenses made pursuant to subsection 2, may not be made to or on
behalf of any director or officer if a final adjudication establishes that his
acts or omissions involved intentional misconduct, fraud or a knowing violation
of the law and was material to the cause of action; and
(b) Continues for a person who has ceased to be a
director, officer, employee or agent and inures to the benefit of the heirs,
executors and administrators of such a person.
Our Articles of Incorporation, as amended, limit the personal liability
of directors and officers from damages for breach of fiduciary duty as a
director or officer but such provision does not eliminate or limit the liability
of a director or officer for: (i) acts or omissions which involve intentional
misconduct, fraud or a knowing violation of law; or (ii) the payments of
distributions in violation of NRS 78.300.
The foregoing discussion of our articles of incorporation and Nevada
law is not intended to be exhaustive and is qualified in its entirety by such
articles of incorporation, bylaws, indemnification agreements, or law.
The Company maintains director's and officers' liability insurance.
Insofar as indemnification of liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
29
the Company pursuant to the foregoing provisions, or otherwise, we have been
advised that, in the opinion of the Securities and Exchange Commission, such
indemnification is against public policy as expressed in such Act and is,
therefore, unenforceable.
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
* On June 21, 2005, the Company issued 5,000 shares (pre-split) of its
common stock to L Sullivan in consideration for $0.50 per share paid in cash.
* On October 10, 2005, the Company issued 1,000,000 shares of its
common stock to Laddcap Value Advisors and 500,000 shares of its common stock to
Shadow Creek Capital LP. All stock was issued in consideration for $0.10 per
share paid in cash.
* On November 1, 2005, the Company issued 250,000 shares (pre-split) of
its common stock to D. Summerfield, 250,000 shares (pre-split) of its common
stock to W. Spiegal, 2,000,000 shares (pre-split) of its common stock to W
Pollack, 250,000 shares (pre-split) of its common stock to S. Distefano, 250,000
shares (pre-split) of its common stock to D Allen all issued in consideration
for $0.10 per share paid in cash. In addition, the Company issued 500,000 shares
(pre-split) of its common stock to P C Consulting as compensation for services
rendered in raising capital for the Company.
* On November 21, 2005, the Company issued 150,000 shares of its common
stock (pre-split) to M Douglas, 75,000 shares of its common stock (pre-split) to
J. Calverley, 100,000 shares of its common stock (pre-split) to B. Aelicks, and
250,000 shares of its common stock (pre-split) to Axino All stock was issued in
consideration for $0.10 per share paid in cash.
* On November 30, 2005, the Company issued 20,000 shares of its common
stock (pre-split) to CreativEyedentity, 75,000 shares of its common stock
(pre-split) to F. Giarraputo and 250,000 shares of its common stock (pre-split)
to M. Winborn. All stock was issued in consideration for $0.10 per share paid in
cash.
* On December 12, 2005, the Company issued 500,000 shares of its common
stock (pre-split) to Michael Sullivan, a director of the Company and 50,000
shares of its common stock (pre-split) to R. Tartagalia in consideration for
$0.10 per share paid in cash.
* On December 21, 2005 the Company issued 50,000 shares of its common
stock (pre-split) to Gladjay Pty Ltd and 50,000 shares of its common stock
(pre-split) to R. Tartagalia in consideration for $0.10 per share paid in cash.
* On January 19, 2006, the Company issued 100,000 shares of its common
stock (pre-split) to D Mosher, and 200,000 shares of its common stock
(pre-split) to J. Briner. All stock was issued in consideration for $0.10 per
share paid in cash.
* On February 16, 2006, the Company issued 100,000 shares of its common
stock (pre-split) to C. Podrick in consideration for $0.50 per share paid in
cash.
* On December 15, 2006, the Company issued 225,000 shares of its common
stock (pre-split) to John Briner in consideration for legal services valued at
$22,500.00 provided to the Company.
* On March 21, 2007, a director of the Company, Mr. Maxwell Andrew
Thomas, returned 1,000,000 preferred shares, Series "A" for no consideration and
the Company cancelled the shares.
* On March 21, 2007 the Company issued 273,671 common shares to
Winterman Group Limited, for the conversion of a note held in the Company. The
shares were issued at $1.50 per share.
* On March 28, 2007 the Company issued 4,000 common shares to John
Daily to satisfy amounts payable of $11,400.
30
* On July 9, 2007 the Company issued 12,000,000 common shares to
Winterman Group Limited for the acquisition of Plays On The Net Plc, Anne's
World Limited and Curtain Rising Inc.
* On July 16, 2007, the Company issued 100,000 common shares to Mr.
Donald Kirsch for services rendered to the company valued at $ 50,000.
* On August 20th, 2007, the Company issued 15,000 common shares Mr.
Joel Mayersohn and Mr. Charles Pearlman for services rendered to the company
valued at $7,500.
* On August 31, 2007, the Company issued a stock option agreement, as
amended, to Wall Street Consultants, Inc., pursuant to which Wall Street
Consultants, Inc. has the right to purchase up to 555,556 common shares, at
$0.72 per share, for a period of five years.
* On September 26, 2007, the Company agreed to issue 502,772 common
shares to Mr. Kevin Murray, Mrs. Sara Stockdale and Mrs. Katrina Van Bylandt for
services rendered valued at $37,500 and payables amounting to $206,000.
* On September 27, 2007, the Company issued 1,757,011 common shares to
Winterman Group Limited for debt conversion at $.50 cents per share.
* On October 4, 2007, the Company issued 250,000 shares of Series A
Preferred Stock to two accredited investors for a cash payment of $250,000. Each
share of Series A Preferred stock is convertible by the investor into 2.5 shares
of common stock (or $0.40 per share). In connection with the financing, the
Company entered issued the investors warrants to purchase the following amounts
of common stock: (i) 650,000 shares of common stock exercisable at $0.72 per
share; (ii) 1,500,000 shares of common stock exercisable at $1.00 per
share;(iii) 1,500,000 shares of common stock exercisable at $2.00 per share. The
Warrants contain cashless exercise provisions and are exercisable until October
4, 2011.
* On October 10, 2007, the Company issued 954,306 common shares to
Winterman Group Limited for debt conversion at $.50 cents per share.
* On October 25, 2007, the Company issued 278,907 common shares to
Winterman group Limited for debt conversion at $.50 cents per share.
* On October 26, 2007, the Company issued 15,000 common shares to
Richard Randall Richmond for services rendered to the company valued at $ 7,500.
* On October 26, 2007, the Company issued 578,032 common shares to
Winterman Group Limited for debt conversion at $.50 cents per share.
* On November 7, 2007 the Company issued 250,000 shares of Series A
Preferred Stock for a cash payment of $250,000. Each share of Series A Preferred
stock is convertible by the investor into 2.0833 shares of common stock (or
$0.48 per share).
* On November 9, 2007, the Company issued 400,000 common shares to
Mirador Consulting Inc. for services to be rendered over a period of 12 months
to the company valued at $ 200,000. The agreement further provides Mirador with
the right to purchase 50,000 shares of the Company's common stock at $2.50 per
share for a period of two years, and 50,000 shares of the Company's common stock
at $5.00 per share for a period of two years.
* On November 9, 2007, the Company issued 90,000 common shares to Mr.
Antonio Baldassarre, Mrs. Casey Campbell, Carnyx Communications Inc, and Mr.
Eric Natress for services rendered to the company valued at $ 45,000.
* On November 28, 2007, the Company issued 134,377 common shares to
Anne's Diary Inc. for debt conversion at $.50 cents per share.
31
* On December 3, 2007, the Company issued 174,756 common shares to
Anne's Diary Inc. for debt conversion at $.50 cents per share.
* On December 6, 2007, the Company issued 206,334 common shares to
Anne's Diary Inc. for debt conversion at $.50 cents per share.
* On December 13, 2007, the Company issued 72,598 common shares to
Anne's Diary Inc. for debt conversion at $.50 cents per share.
* On December 31, 2007, the Company issued 555,332 common shares to
Anne's Diary Inc. for debt conversion at $. 50 cents per share.
* On January 14, 2008, the company issued 187,500 common shares to T
Squared Investments LLC as part of a liquidated damages indemnity clause due to
late filing of a registration statement.
* On February 14, 2008, the Company issued 300,000 common shares to
Anne's Diary Inc. for debt conversion at $.50 cents per share.
* On March 3, 2008, the Company issued 1,000,000 common shares to
Anne's Diary Inc. for debt conversion at $.50 cents per share.
* On May 7, 2008, the Company issued 3000,000 common shares to T
Squared Investments LLC for $0.10 per share.
* On June 6, 2008, the Company issued 25,000 common shares for debt
conversion at $0.50 per share.
* On June 6, 2008, the Company issued 43,518 common shares for services
rendered.
* On June 17, 2008, the Company issued 203,504 common shares for
services rendered.
* On June 19, 2008, the Company issued 557,335 common shares for debt
conversion at $0.50 per share.
* On June 23, 2008, the Company issued 24,063,735 common shares to
William O'Dowd, IV, in exchange for Mr. O'Dowd's shares of Dolphin Digital
Media, Inc., a Delaware corporation.
The issuance of securities described above were exempt from
registration under the Securities Act of 1933 in reliance on Section 4(2) of the
Securities Act of 1933 as transactions by an issuer not involving any public
offering. The purchasers of the securities in these transactions represented
that they were accredited investors or qualified institutional buyers and they
were acquiring the securities for investment only and not with a view toward the
public sale or distribution thereof. Such purchasers received written
disclosures that the securities had not been registered under the Securities Act
of 1933 and that any resale must be made pursuant to a registration statement or
an available exemption from registration. All purchasers either received
adequate access, through their relationship with the registrant, to financial
statement or non-financial statement information about the registrant or had
adequate access, through their relationship with the registrant, to financial
statement or non-financial statement information about the registrant. The sale
of these securities was made without general solicitation or advertising.
ITEM 16. EXHIBITS.
Exhibit Description of Exhibit
------- ----------------------
No.
---
2.1 Exchange Agreement dated December 9, 2003, between Maximum Awards, Inc.
and Maximum Awards Pty Ltd. (1)
2.2 Share Purchase Agreement dated June 1, 2004, between Maxwell Thomas and
Michael Sullivan and Maximum Awards, Inc. (for Global Business Group
Pty, Ltd.) (2)
2.3 Share Purchase Agreement dated June 1, 2004, between Maxwell Thomas and
Michael Sullivan and Maximum Awards, Inc. (for Travel Easy Pty, Ltd.)
(2)
2.4 Share Exchange Agreement dated July 9, 2007, between Maximum Awards,
Inc., Plays on the Net, PLC, Anne's World Limited, Curtains Rising,
Inc., and the Winterman Group Ltd. (3)
2.5 Stock Purchase Agreement dated September 24, 2007, between Logica
Holdings, Inc. and Eko Group Pty Limited (4)
2.6 Preferred Stock Purchase Agreement dated October 4, 2007, between
Logica Holdings Inc., T Squared Partners LLC, and T Squared Investments
LLC (5)
3.1 Articles of Incorporation of Rising Fortune Incorporated, as filed on
March 7, 1995(1)
32
3.2 Amendment to Articles of Incorporation, as filed on December 5, 2003(1)
3.3 Bylaws(1)
3.4 Amendment to Articles of Incorporation, as filed on May 29, 2007 (6)
3.5 Amendment to Articles of Incorporation, as filed on August 7, 2007 (6)
4.1 Registration Rights Agreement dated October 4, 2007, between Logica
Holdings and T Squared Partners LLC, and T Squared Investments LLC (5)
4.2 Certificate of Designations of Series A Preferred Stock, filed October
10, 2007 (5)
4.3 Common Stock Purchase Warrant A (5)
4.4 Common Stock Purchase Warrant B (5)
4.5 Common Stock Purchase Warrant C (5)
5.1 Legal Opinion of Roetzel & Andress (8)
10.1 Employment Agreement - Mr. Baldassarre (6)
10.2 Merger and Stock Purchase Agreement dated June 23, 2008, between Logica
Holdings, Inc., and William O'Dowd, IV (7)
10.3 Post Closing Agreement dated June 23, 2008, between Logica Holdings,
Inc., and William O'Dowd, IV (7)
10.4 Social Network Platform License Agreement dated May 28, 2008, between
Logica Holdings, Inc., and Dolphin Entertainment, Inc. (9)
10.5 Intellectual Property License agreement dated June 23, 2008, between
Dolphin Entertainment, Inc., and Dolphin Digital Media, Inc., a
Delaware corporation
23.1 Consent of Roetzel & Andress (included as Exhibit 5.1) (8)
23.2 Consent of SF Partnership, Chartered Accountants
23.3 Consent of Jewett, Schwartz, Wolfe & Associates, Certified Public
Accountants
________________________________________________________________________________
Unless otherwise indicated below, the Commission File Number to the
following incorporated Exhibits is 000-50621.
(1) Incorporated by reference to Exhibits set forth in the
Company's Registration Statement on Form 10-SB, filed with the
Securities and Exchange Commission on March 4, 2004.
(2) Incorporated by reference to exhibits set forth in the
Company's Current Report on Form 8-K, filed with the Securities
and Exchange Commission on November 8, 2004.
(3) Incorporated by reference to Exhibit 99.1 of the Company's
Current Report on Form 8-K, filed with the Securities and
Exchange Commission on July 13, 2007.
(4) Incorporated by reference to Exhibit 2.1 of the Company's
Current Report on Form 8-K, filed with the Securities and
Exchange Commission on October 5, 2007.
(5) Incorporated by reference to exhibits set forth in the
Company's Current Report on Form 8-K, filed with the Securities
and Exchange Commission on October 15, 2007.
(6) Incorporated by reference to exhibits set forth in the
Company's Form S-1 Registration Statement, filed with the
Securities and Exchange Commission on February 11, 2008.
(7) Incorporated by reference to exhibits set forth in the
Company's Current Report on Form 8-K, filed with the Securities
and Exchange Commission on June 26, 2008.
(8) To be filed via amendment.
(9) Incorporated by reference to exhibits set forth in the
Company's Current Report on Form 8-K, filed with the Securities
and Exchange Commission on June 3, 2008.
ITEM 17. UNDERTAKINGS.
a. Dolphin Digital Media, Inc. hereby undertakes to:
1. File, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:
i. Include any prospectus required by section 10(a)(3) of the
Securities Act;
33
ii. Reflect in the prospectus any facts or events which, individually
or together, represent a fundamental change in the information in
the registration statement; and notwithstanding the forgoing, any
increase or decrease in volume of securities offered (if the total
dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the
estimated maximum offering range may be reflected in the form of
prospects filed with the Commission pursuant to Rule 424(b) if, in
the aggregate, the changes in the volume and price represent no
more than a 20% change in the maximum aggregate offering price set
forth in the "Calculation of Registration Fee" table in the
effective registration statement.
iii. Include any additional or changed material information on the plan
of distribution.
2. For determining liability under the Securities Act, treat each
post-effective amendment as a new registration statement of the
securities offered, and the offering of the securities at that time to
be the initial bona fide offering.
3. File a post-effective amendment to remove from registration any of the
securities that remain unsold at the end of the offering.
b. Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers and
controlling persons of the small business issuer pursuant to the
foregoing provisions, or otherwise, the small business issuer has been
advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
small business issuer of expenses incurred or paid by a director,
officer or controlling person of the small business issuer in the
successful defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the
securities being registered, the small business issuer will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question
whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final
adjudication of such issue.
34
SIGNATURES
In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
the requirements for filing on Form S-1 and has authorized this registration
statement to be signed on its behalf by the undersigned on August 21, 2008.
DOLPHIN DIGITAL MEDIA, INC.
By: /s/ William O'Dowd, IV
------------------------------
William O'Dowd, IV
Chief Executive Officer,
Chairman, and Director
Pursuant to the requirements of the Securities Act of 1933, as amended,
this Amendment No. 2 to Registration Statement has been signed by the following
persons in the capacities and the dates indicated.
/s/ William O'Dowd, IV
-----------------------------
William O'Dowd, IV Chief Executive Officer, Chairman, and Director August 21, 2008
(Principal Executive Officer)
/s/ Giuseppe Pino Baldassarre
-----------------------------
Giuseppe Pino Baldassarre President, Managing Director, and Director August 21, 2008
/s/ Enzo Taddei
-----------------------------
Enzo Taddei Chief Financial Officer (Principal August 21, 2008
Financial Officer and
(Principal Accounting Officer)
/s/ Michael Espensen
-----------------------------
Michael Espensen Director August 21, 2008