þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Fiscal Year Ended December 31, 2018 OR | |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to |
Commission File Number | Registrant, State of Incorporation, Address and Telephone Number | I.R.S. Employer Identification No. | ||
1-3526 | The Southern Company | 58-0690070 | ||
(A Delaware Corporation) | ||||
30 Ivan Allen Jr. Boulevard, N.W. | ||||
Atlanta, Georgia 30308 | ||||
(404) 506-5000 | ||||
1-3164 | Alabama Power Company | 63-0004250 | ||
(An Alabama Corporation) | ||||
600 North 18th Street | ||||
Birmingham, Alabama 35291 | ||||
(205) 257-1000 | ||||
1-6468 | Georgia Power Company | 58-0257110 | ||
(A Georgia Corporation) | ||||
241 Ralph McGill Boulevard, N.E. | ||||
Atlanta, Georgia 30308 | ||||
(404) 506-6526 | ||||
001-11229 | Mississippi Power Company | 64-0205820 | ||
(A Mississippi Corporation) | ||||
2992 West Beach Boulevard | ||||
Gulfport, Mississippi 39501 | ||||
(228) 864-1211 | ||||
001-37803 | Southern Power Company | 58-2598670 | ||
(A Delaware Corporation) | ||||
30 Ivan Allen Jr. Boulevard, N.W. | ||||
Atlanta, Georgia 30308 | ||||
(404) 506-5000 | ||||
1-14174 | Southern Company Gas | 58-2210952 | ||
(A Georgia Corporation) | ||||
Ten Peachtree Place, N.E. | ||||
Atlanta, Georgia 30309 | ||||
(404) 584-4000 | ||||
Title of each class | Registrant | |||
Common Stock, $5 par value | The Southern Company | |||
Junior Subordinated Notes, $25 denominations | ||||
6.25% Series 2015A due 2075 | ||||
5.25% Series 2016A due 2076 | ||||
5.25% Series 2017B due 2077 | ||||
Class A preferred stock, cumulative, $25 stated capital | Alabama Power Company | |||
5.00% Series | ||||
Junior Subordinated Notes, $25 denominations | Georgia Power Company | |||
5.00% Series 2017A due 2077 | ||||
Senior Notes | Southern Power Company | |||
1.000% Series 2016A due 2022 | ||||
1.850% Series 2016B due 2026 | ||||
Securities registered pursuant to Section 12(g) of the Act:(1) | ||||
Title of each class | Registrant | |||
Preferred stock, cumulative, $100 par value | Alabama Power Company | |||
4.20% Series 4.60% Series | 4.72% Series | |||
4.52% Series 4.64% Series | 4.92% Series | |||
(1) | At December 31, 2018. |
Registrant | Yes | No |
The Southern Company | X | |
Alabama Power Company | X | |
Georgia Power Company | X | |
Mississippi Power Company | X | |
Southern Power Company | X | |
Southern Company Gas | X |
Registrant | Large Accelerated Filer | Accelerated Filer | Non-accelerated Filer | Smaller Reporting Company | Emerging Growth Company |
The Southern Company | X | ||||
Alabama Power Company | X | ||||
Georgia Power Company | X | ||||
Mississippi Power Company | X | ||||
Southern Power Company | X | ||||
Southern Company Gas | X |
Registrant | Description of Common Stock | Shares Outstanding at January 31, 2019 | |||
The Southern Company | Par Value $5 Per Share | 1,034,564,279 | |||
Alabama Power Company | Par Value $40 Per Share | 30,537,500 | |||
Georgia Power Company | Without Par Value | 9,261,500 | |||
Mississippi Power Company | Without Par Value | 1,121,000 | |||
Southern Power Company | Par Value $0.01 Per Share | 1,000 | |||
Southern Company Gas | Par Value $0.01 Per Share | 100 |
Page | ||
Term | Meaning |
2013 ARP | Alternative Rate Plan approved by the Georgia PSC in 2013 for Georgia Power for the years 2014 through 2016 and subsequently extended through 2019 |
AFUDC | Allowance for funds used during construction |
Alabama Power | Alabama Power Company |
AMEA | Alabama Municipal Electric Authority |
AOCI | Accumulated other comprehensive income |
ARO | Asset retirement obligation |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update |
Atlanta Gas Light | Atlanta Gas Light Company, a wholly-owned subsidiary of Southern Company Gas |
Atlantic Coast Pipeline | Atlantic Coast Pipeline, LLC, a joint venture to construct and operate a natural gas pipeline in which Southern Company Gas has a 5% ownership interest |
Bcf | Billion cubic feet |
Bechtel | Bechtel Power Corporation, the primary contractor for the remaining construction activities for Plant Vogtle Units 3 and 4 |
Bechtel Agreement | The October 23, 2017 construction completion agreement between the Vogtle Owners and Bechtel |
CCR | Coal combustion residuals |
CCR Rule | Disposal of Coal Combustion Residuals from Electric Utilities final rule published by the EPA in 2015 |
Chattanooga Gas | Chattanooga Gas Company, a wholly-owned subsidiary of Southern Company Gas |
Clean Air Act | Clean Air Act Amendments of 1990 |
CO2 | Carbon dioxide |
COD | Commercial operation date |
Contractor Settlement Agreement | The December 31, 2015 agreement between Westinghouse and the Vogtle Owners resolving disputes between the Vogtle Owners and the EPC Contractor under the Vogtle 3 and 4 Agreement |
Cooperative Energy | Electric cooperative in Mississippi |
CPCN | Certificate of public convenience and necessity |
Customer Refunds | Refunds issued to Georgia Power customers in 2018 as ordered by the Georgia PSC related to the Guarantee Settlement Agreement |
CWIP | Construction work in progress |
Dalton | City of Dalton, Georgia, an incorporated municipality in the State of Georgia, acting by and through its Board of Water, Light, and Sinking Fund Commissioners |
Dalton Pipeline | A pipeline facility in Georgia in which Southern Company Gas has a 50% undivided ownership interest |
DOE | U.S. Department of Energy |
Duke Energy Florida | Duke Energy Florida, LLC |
EBIT | Earnings before interest and taxes |
ECM | Mississippi Power's energy cost management clause |
ECO Plan | Mississippi Power's environmental compliance overview plan |
Eligible Project Costs | Certain costs of construction relating to Plant Vogtle Units 3 and 4 that are eligible for financing under the loan guarantee program established under Title XVII of the Energy Policy Act of 2005 |
EMC | Electric membership corporation |
EPA | U.S. Environmental Protection Agency |
EPC Contractor | Westinghouse and its affiliate, WECTEC Global Project Services Inc.; the former engineering, procurement, and construction contractor for Plant Vogtle Units 3 and 4 |
Term | Meaning |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
FFB | Federal Financing Bank |
Fitch | Fitch Ratings, Inc. |
FMPA | Florida Municipal Power Agency |
GAAP | U.S. generally accepted accounting principles |
Georgia Power | Georgia Power Company |
Georgia Power 2019 Base Rate Case | Georgia Power's base rate case scheduled to be filed by July 1, 2019 |
Georgia Power Tax Reform Settlement Agreement | A settlement agreement between Georgia Power and the staff of the Georgia PSC regarding the retail rate impact of the Tax Reform Legislation, as approved by the Georgia PSC on April 3, 2018 |
GHG | Greenhouse gas |
Guarantee Settlement Agreement | The June 9, 2017 settlement agreement between the Vogtle Owners and Toshiba related to certain payment obligations of the EPC Contractor guaranteed by Toshiba |
Gulf Power | Gulf Power Company |
Heating Degree Days | A measure of weather, calculated when the average daily temperatures are less than 65 degrees Fahrenheit |
Heating Season | The period from November through March when Southern Company Gas' natural gas usage and operating revenues are generally higher |
HLBV | Hypothetical liquidation at book value |
Horizon Pipeline | Horizon Pipeline Company, LLC |
IBEW | International Brotherhood of Electrical Workers |
IGCC | Integrated coal gasification combined cycle, the technology originally approved for Mississippi Power's Kemper County energy facility (Plant Ratcliffe) |
IIC | Intercompany Interchange Contract |
Illinois Commission | Illinois Commerce Commission |
Interim Assessment Agreement | Agreement entered into by the Vogtle Owners and the EPC Contractor to allow construction to continue after the EPC Contractor's bankruptcy filing |
Internal Revenue Code | Internal Revenue Code of 1986, as amended |
IPP | Independent Power Producer |
IRP | Integrated Resource Plan |
IRS | Internal Revenue Service |
ITAAC | Inspections, Tests, Analyses, and Acceptance Criteria, standards established by the NRC |
ITC | Investment tax credit |
JEA | Jacksonville Electric Authority |
KUA | Kissimmee Utility Authority |
KW | Kilowatt |
KWH | Kilowatt-hour |
LIBOR | London Interbank Offered Rate |
LIFO | Last-in, first-out |
LNG | Liquefied natural gas |
Loan Guarantee Agreement | Loan guarantee agreement entered into by Georgia Power with the DOE in 2014, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4 |
LOCOM | Lower of weighted average cost or current market price |
LTSA | Long-term service agreement |
Marketers | Marketers selling retail natural gas in Georgia and certificated by the Georgia PSC |
Term | Meaning |
MEAG | Municipal Electric Authority of Georgia |
Merger | The merger, effective July 1, 2016, of a wholly-owned, direct subsidiary of Southern Company with and into Southern Company Gas, with Southern Company Gas continuing as the surviving corporation |
MGP | Manufactured gas plant |
Mississippi Power | Mississippi Power Company |
mmBtu | Million British thermal units |
Moody's | Moody's Investors Service, Inc. |
MPUS | Mississippi Public Utilities Staff |
MRA | Municipal and Rural Associations |
MW | Megawatt |
MWH | Megawatt hour |
natural gas distribution utilities | Southern Company Gas' natural gas distribution utilities (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, Elizabethtown Gas, Florida City Gas, Chattanooga Gas, and Elkton Gas as of June 30, 2018) (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, and Chattanooga Gas as of July 29, 2018) |
NCCR | Georgia Power's Nuclear Construction Cost Recovery |
NDR | Alabama Power's Natural Disaster Reserve |
NextEra Energy | NextEra Energy, Inc. |
Nicor Gas | Northern Illinois Gas Company, a wholly-owned subsidiary of Southern Company Gas |
NOX | Nitrogen oxide |
NRC | U.S. Nuclear Regulatory Commission |
NYMEX | New York Mercantile Exchange, Inc. |
NYSE | New York Stock Exchange |
OCI | Other comprehensive income |
OPC | Oglethorpe Power Corporation (an Electric Membership Corporation) |
OTC | Over-the-counter |
OUC | Orlando Utilities Commission |
PATH Act | Protecting Americans from Tax Hikes Act |
PennEast Pipeline | PennEast Pipeline Company, LLC, a joint venture to construct and operate a natural gas pipeline in which Southern Company Gas has a 20% ownership interest |
PEP | Mississippi Power's Performance Evaluation Plan |
Piedmont | Piedmont Natural Gas Company, Inc. |
Pivotal Home Solutions | Nicor Energy Services Company, until June 4, 2018 a wholly-owned subsidiary of Southern Company Gas, doing business as Pivotal Home Solutions |
Pivotal Utility Holdings | Pivotal Utility Holdings, Inc., until July 29, 2018 a wholly-owned subsidiary of Southern Company Gas, doing business as Elizabethtown Gas (until July 1, 2018), Elkton Gas (until July 1, 2018), and Florida City Gas |
power pool | The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations |
PowerSecure | PowerSecure Inc. |
PowerSouth | PowerSouth Energy Cooperative |
PPA | Power purchase agreements, as well as, for Southern Power, contracts for differences that provide the owner of a renewable facility a certain fixed price for the electricity sold to the grid |
PRP | Pipeline Replacement Program, Atlanta Gas Light's 15-year infrastructure replacement program, which ended in December 2013 |
PSC | Public Service Commission |
PTC | Production tax credit |
Term | Meaning |
Rate CNP | Alabama Power's Rate Certificated New Plant |
Rate CNP Compliance | Alabama Power's Rate Certificated New Plant Compliance |
Rate CNP PPA | Alabama Power's Rate Certificated New Plant Power Purchase Agreement |
Rate ECR | Alabama Power's Rate Energy Cost Recovery |
Rate NDR | Alabama Power's Rate Natural Disaster Reserve |
Rate RSE | Alabama Power's Rate Stabilization and Equalization |
registrants | Southern Company, Alabama Power, Georgia Power, Mississippi Power, Southern Power Company, and Southern Company Gas |
revenue from contracts with customers | Revenue from contracts accounted for under the guidance of ASC 606, Revenue from Contracts with Customers |
ROE | Return on equity |
RUS | Rural Utilities Service |
S&P | S&P Global Ratings, a division of S&P Global Inc. |
SCS | Southern Company Services, Inc. (the Southern Company system service company) |
SEC | U.S. Securities and Exchange Commission |
SEGCO | Southern Electric Generating Company |
SEPA | Southeastern Power Administration |
Sequent | Sequent Energy Management, L.P. |
SERC | Southeastern Electric Reliability Council |
SNG | Southern Natural Gas Company, L.L.C. |
SO2 | Sulfur dioxide |
Southern Company | The Southern Company |
Southern Company Gas | Southern Company Gas and its subsidiaries |
Southern Company Gas Capital | Southern Company Gas Capital Corporation, a 100%-owned subsidiary of Southern Company Gas |
Southern Company Gas Dispositions | Southern Company Gas' disposition of Pivotal Home Solutions, Pivotal Utility Holdings' disposition of Elizabethtown Gas and Elkton Gas, and NUI Corporation's disposition of Pivotal Utility Holdings, which primarily consisted of Florida City Gas |
Southern Company system | Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), SEGCO, Southern Nuclear, SCS, Southern Linc, PowerSecure (as of May 9, 2016), and other subsidiaries |
Southern Holdings | Southern Company Holdings, Inc. |
Southern Linc | Southern Communications Services, Inc. |
Southern Nuclear | Southern Nuclear Operating Company, Inc. |
Southern Power | Southern Power Company and its subsidiaries |
SouthStar | SouthStar Energy Services, LLC |
SP Solar | SP Solar Holdings I, LP |
SP Wind | SP Wind Holdings II, LLC |
SRR | Mississippi Power's System Restoration Rider, a tariff for retail property damage reserve |
STRIDE | Atlanta Gas Light's Strategic Infrastructure Development and Enhancement program |
Subsidiary Registrants | Alabama Power, Georgia Power, Mississippi Power, Southern Power, and Southern Company Gas |
Tax Reform Legislation | The Tax Cuts and Jobs Act, which became effective on January 1, 2018 |
Toshiba | Toshiba Corporation, parent company of Westinghouse |
traditional electric operating companies | Alabama Power, Georgia Power, Gulf Power, and Mississippi Power through December 31, 2018; Alabama Power, Georgia Power, and Mississippi Power as of January 1, 2019 |
Triton | Triton Container Investments, LLC |
Term | Meaning |
VCM | Vogtle Construction Monitoring |
VIE | Variable interest entity |
Virginia Commission | Virginia State Corporation Commission |
Virginia Natural Gas | Virginia Natural Gas, Inc., a wholly-owned subsidiary of Southern Company Gas |
Vogtle 3 and 4 Agreement | Agreement entered into with the EPC Contractor in 2008 by Georgia Power, acting for itself and as agent for the Vogtle Owners, and rejected in bankruptcy in July 2017, pursuant to which the EPC Contractor agreed to design, engineer, procure, construct, and test Plant Vogtle Units 3 and 4 |
Vogtle Owners | Georgia Power, Oglethorpe Power Corporation, MEAG, and Dalton |
Vogtle Services Agreement | The June 9, 2017 services agreement between the Vogtle Owners and the EPC Contractor, as amended and restated on July 20, 2017, for the EPC Contractor to transition construction management of Plant Vogtle Units 3 and 4 to Southern Nuclear and to provide ongoing design, engineering, and procurement services to Southern Nuclear |
WACOG | Weighted average cost of gas |
Westinghouse | Westinghouse Electric Company LLC |
• | the impact of recent and future federal and state regulatory changes, including environmental laws and regulations, and also changes in tax (including the Tax Reform Legislation) and other laws and regulations to which Southern Company and its subsidiaries are subject, as well as changes in application of existing laws and regulations; |
• | the extent and timing of costs and liabilities to comply with federal and state laws, regulations, and legal requirements related to CCR, including amounts for required closure of ash ponds and ground water monitoring; |
• | current and future litigation or regulatory investigations, proceedings, or inquiries, including litigation and other disputes related to the Kemper County energy facility; |
• | the effects, extent, and timing of the entry of additional competition in the markets in which Southern Company's subsidiaries operate, including from the development and deployment of alternative energy sources; |
• | variations in demand for electricity and natural gas; |
• | available sources and costs of natural gas and other fuels; |
• | the ability to complete necessary or desirable pipeline expansion or infrastructure projects, limits on pipeline capacity, and operational interruptions to natural gas distribution and transmission activities; |
• | transmission constraints; |
• | effects of inflation; |
• | the ability to control costs and avoid cost and schedule overruns during the development, construction, and operation of facilities, including Plant Vogtle Units 3 and 4 which includes components based on new technology that only recently began initial operation in the global nuclear industry at this scale, including changes in labor costs, availability, and productivity; challenges with management of contractors, subcontractors, or vendors; adverse weather conditions; shortages, increased costs, or inconsistent quality of equipment, materials, and labor; contractor or supplier delay; non-performance under construction, operating, or other agreements; operational readiness, including specialized operator training and required site safety programs; engineering or design problems; design and other licensing-based compliance matters, including the timely resolution of ITAAC and the related approvals by the NRC; challenges with start-up activities, including major equipment failure and system integration; and/or operational performance; |
• | the ability to construct facilities in accordance with the requirements of permits and licenses (including satisfaction of NRC requirements), to satisfy any environmental performance standards and the requirements of tax credits and other incentives, and to integrate facilities into the Southern Company system upon completion of construction; |
• | investment performance of the employee and retiree benefit plans and nuclear decommissioning trust funds; |
• | advances in technology; |
• | the ability to control operating and maintenance costs; |
• | ongoing renewable energy partnerships and development agreements; |
• | state and federal rate regulations and the impact of pending and future rate cases and negotiations, including rate actions relating to ROE, equity ratios, and fuel and other cost recovery mechanisms; |
• | the ability to successfully operate the electric utilities' generating, transmission, and distribution facilities and Southern Company Gas' natural gas distribution and storage facilities and the successful performance of necessary corporate functions; |
• | legal proceedings and regulatory approvals and actions related to Plant Vogtle Units 3 and 4, including Georgia PSC approvals and NRC actions; |
• | under certain specified circumstances, a decision by holders of more than 10% of the ownership interests of Plant Vogtle Units 3 and 4 not to proceed with construction and the ability of other Vogtle Owners to tender a portion of their ownership interests to Georgia Power following certain construction cost increases; |
• | in the event Georgia Power becomes obligated to provide funding to MEAG with respect to the portion of MEAG's ownership interest in Plant Vogtle Units 3 and 4 involving JEA, any inability of Georgia Power to receive repayment of such funding; |
• | the inherent risks involved in operating and constructing nuclear generating facilities; |
• | the inherent risks involved in transporting and storing natural gas; |
• | the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities; |
• | internal restructuring or other restructuring options that may be pursued; |
• | potential business strategies, including acquisitions or dispositions of assets or businesses, including the proposed disposition of Plant Mankato, which cannot be assured to be completed or beneficial to Southern Company or its subsidiaries; |
• | the ability of counterparties of Southern Company and its subsidiaries to make payments as and when due and to perform as required; |
• | the ability to obtain new short- and long-term contracts with wholesale customers; |
• | the direct or indirect effect on the Southern Company system's business resulting from cyber intrusion or physical attack and the threat of physical attacks; |
• | interest rate fluctuations and financial market conditions and the results of financing efforts; |
• | access to capital markets and other financing sources; |
• | changes in Southern Company's and any of its subsidiaries' credit ratings; |
• | the ability of Southern Company's electric utilities to obtain additional generating capacity (or sell excess generating capacity) at competitive prices; |
• | catastrophic events such as fires, earthquakes, explosions, floods, tornadoes, hurricanes and other storms, droughts, pandemic health events, or other similar occurrences; |
• | the direct or indirect effects on the Southern Company system's business resulting from incidents affecting the U.S. electric grid, natural gas pipeline infrastructure, or operation of generating or storage resources; |
• | impairments of goodwill or long-lived assets; |
• | the effect of accounting pronouncements issued periodically by standard-setting bodies; and |
• | other factors discussed elsewhere herein and in other reports filed by the registrants from time to time with the SEC. |
Item 1. | BUSINESS |
Facility/Source | Counterparty | MWs(1) | Contract Term | ||||||
Addison Units 1 and 3 | Georgia Power | 297 | through May 2030 | ||||||
Addison Unit 2 | MEAG Power | 149 | through April 2029 | ||||||
Addison Unit 4 | Georgia Energy Cooperative | 146 | through May 2030 | ||||||
Cleveland County Unit 1 | North Carolina EMC (NCEMC) | 90-180 | through Dec. 2036 | ||||||
Cleveland County Unit 2 | NCEMC | 183 | through Dec. 2036 | ||||||
Cleveland County Unit 3 | North Carolina Municipal Power Agency 1 | 183 | through Dec. 2031 | ||||||
Dahlberg Units 1, 3, and 5 | Cobb EMC | 224 | through Dec. 2027 | ||||||
Dahlberg Units 2, 6, 8, and 10 | Georgia Power | 298 | through May 2025 | ||||||
Dahlberg Unit 4 | Georgia Power | 74 | through May 2030 | ||||||
Franklin Unit 1 | Duke Energy Florida | 434 | through May 2021 | ||||||
Franklin Unit 2 | Morgan Stanley Capital Group | 250 | through Dec. 2025 | ||||||
Franklin Unit 2 | Jackson EMC | 60-65 | through Dec. 2035 | ||||||
Franklin Unit 2 | GreyStone Power Corporation | 35 | through Dec. 2035 | ||||||
Franklin Unit 2 | Cobb EMC | 100 | through Dec. 2027 | ||||||
Franklin Unit 3 | Morgan Stanley Capital Group | 200-300 | through Dec. 2033 | ||||||
Franklin Unit 3 | Dalton | 70 | through Dec. 2027 | ||||||
Franklin Unit 3 | Dalton | 16 | through Dec. 2019 | ||||||
Harris Unit 1 | Georgia Power | 640 | through May 2030 | ||||||
Harris Unit 2 | Georgia Power | 657 | through May 2019 | ||||||
Harris Unit 2 | AMEA(2) | 25 | through Dec. 2025 | ||||||
Mankato(3) | Northern States Power Company | 375 | through July 2026 | ||||||
Mankato(3) | Northern States Power Company | 345 | June 2019 – May 2039(4) | ||||||
Nacogdoches | City of Austin, Texas | 100 | through May 2032 | ||||||
NCEMC PPA(5) | EnergyUnited | 100 | through Dec. 2021 | ||||||
Rowan CT Unit 1 | North Carolina Municipal Power Agency 1 | 150 | through Dec. 2030 | ||||||
Rowan CT Units 2 and 3 | EnergyUnited | 100-175 | Jan. 2022 – Dec. 2025 | ||||||
Rowan CT Unit 3 | EnergyUnited | 113 | through Dec. 2023 | ||||||
Rowan CC Unit 4 | EnergyUnited | 23-328 | through Dec. 2025 |
Facility/Source | Counterparty | MWs(1) | Contract Term | ||||||
Rowan CC Unit 4 | Duke Energy Progress, LLC | 150 | through Dec. 2019 | ||||||
Rowan CC Unit 4 | Macquarie | 150-250 | Jan. 2019 – Nov. 2020 | ||||||
Wansley Unit 6 | Century Aluminum | 158 | Jan. 2019 – Dec. 2020 | ||||||
Wansley Unit 7 | JEA(6) | 200 | through Dec. 2019 |
(1) | The MWs and related facility units may change due to unit rating changes or assignment of units to contracts. |
(2) | AMEA will also be served by Plant Franklin Unit 1 through December 2019. |
(3) | On November 5, 2018, Southern Power entered into an agreement with Northern States Power to sell all of its equity interests in Plant Mankato (including the 385-MW expansion currently under construction). The ultimate outcome of this matter cannot be determined at this time. See Note 15 to the financial statements under "Southern Power – Sales of Natural Gas Plants" in Item 8 herein for additional information. |
(4) | Subject to commercial operation of the 385-MW expansion project. |
(5) | Represents sale of power purchased from NCEMC under a PPA. |
(6) | JEA will also be served by Plant Wansley Unit 6 during 2019. |
Counterparty | MWs(1) | Contract Term | ||
Nine Georgia EMCs | 294-376 | through Dec. 2024 | ||
Sawnee EMC | 267-639 | through Dec. 2027 | ||
Cobb EMC | 0-145 | through Dec. 2027 | ||
Flint EMC | 135-194 | through Dec. 2024 | ||
Dalton | 53-92 | through Dec. 2027 | ||
EnergyUnited | 78-159 | through Dec. 2025 | ||
City of Blountstown, Florida | 10 | through April 2022 |
(1) | Represents forecasted incremental capacity needs over the contract term. |
Facility | Counterparty | MWs(1) | Contract Term | |
Solar(2) | ||||
Adobe | Southern California Edison Company | 20 | through June 2034 | |
Apex | Nevada Power Company | 20 | through Dec. 2037 | |
Boulder 1 | Nevada Power Company | 100 | through Dec. 2036 | |
Butler | Georgia Power | 100 | through Dec. 2046 | |
Butler Solar Farm | Georgia Power | 20 | through Feb. 2036 | |
Calipatria | San Diego Gas & Electric Company | 20 | through Feb. 2036 | |
Campo Verde | San Diego Gas & Electric Company | 139 | through Oct. 2033 | |
Cimarron | Tri-State Generation and Transmission Association, Inc. | 30 | through Dec. 2035 | |
Decatur County | Georgia Power | 19 | through Dec. 2035 | |
Decatur Parkway | Georgia Power | 80 | through Dec. 2040 | |
Desert Stateline | Southern California Edison Company | 300 | through Sept. 2036 | |
East Pecos | Austin Energy | 119 | through April 2032 | |
Garland A | Southern California Edison Company | 20 | through Sept. 2036 | |
Garland | Southern California Edison Company | 180 | through Oct. 2031 | |
Gaskell West 1 | Southern California Edison Company | 20 | through March 2038 | |
Granville | Duke Energy Progress, LLC | 3 | through Oct. 2032 | |
Henrietta | Pacific Gas & Electric Company(3) | 100 | through Sept. 2036 | |
Imperial Valley | San Diego Gas & Electric Company | 150 | through Nov. 2039 |
Facility | Counterparty | MWs(1) | Contract Term | |
Lamesa | City of Garland, Texas | 102 | through April 2032 | |
Lost Hills Blackwell | 99% to Pacific Gas & Electric Company(3) and 1% to City of Roseville, California | 32 | through Dec. 2043 | |
Macho Springs | El Paso Electric Company | 50 | through May 2034 | |
Morelos | Pacific Gas & Electric Company(3) | 15 | through Feb. 2036 | |
North Star | Pacific Gas & Electric Company(3) | 60 | through June 2035 | |
Pawpaw | Georgia Power | 30 | through March 2046 | |
Roserock | Austin Energy | 157 | through Nov. 2036 | |
Rutherford | Duke Energy Carolinas, LLC | 75 | through Dec. 2031 | |
Sandhills | Cobb EMC | 111 | through Oct. 2041 | |
Sandhills | Flint EMC | 15 | through Oct. 2041 | |
Sandhills | Sawnee EMC | 15 | through Oct. 2041 | |
Sandhills | Middle Georgia and Irwin EMC | 2 | through Oct. 2041 | |
Spectrum | Nevada Power Company | 30 | through Dec. 2038 | |
Tranquillity | Shell Energy North America (US), LP | 204 | through Nov. 2019 | |
Tranquillity | Southern California Edison Company | 204 | Dec. 2019 – Nov. 2034 | |
Wind(4) | ||||
Bethel | Google Inc. | 225 | through Jan. 2029 | |
Cactus Flats | General Mills, Inc. | 98 | through July 2033 | |
Cactus Flats | General Motors Company | 50 | through July 2030 | |
Grant Plains | Oklahoma Municipal Power Authority | 41 | Jan. 2020 – Dec. 2039 | |
Grant Plains | Steelcase Inc. | 25 | through Dec. 2028 | |
Grant Plains | Allianz Risk Transfer (Bermuda) Ltd. | 81-122 | through March 2027 | |
Grant Wind | East Texas Electric Cooperative | 50 | through April 2036 | |
Grant Wind | Northeast Texas Electric Cooperative | 50 | through April 2036 | |
Grant Wind | Western Farmers Electric Cooperative | 50 | through April 2036 | |
Kay Wind | Westar Energy Inc. | 200 | through Dec. 2035 | |
Kay Wind | Grand River Dam Authority | 99 | through Dec. 2035 | |
Passadumkeag | Western Massachusetts Electric Company | 40 | through June 2031 | |
Reading(5) | Royal Caribbean Cruises Ltd. | 200 | April 2020 – March 2032 | |
Salt Fork Wind | City of Garland, Texas | 150 | through Nov. 2030 | |
Salt Fork Wind | Salesforce.com, Inc. | 24 | through Nov. 2028 | |
Tyler Bluff Wind | The Proctor & Gamble Company | 96 | through Dec. 2028 | |
Wake Wind | Equinix Enterprises, Inc. | 100 | through Oct. 2028 | |
Wake Wind | Owens Corning | 125 | through Oct. 2028 | |
Wildhorse(5) | Arkansas Electric Cooperative Corporation | 100 | Oct. 2019 – Sept. 2039 |
Southern Company system(a)(b) | Alabama Power(a) | Georgia Power(a) | Mississippi Power | |||||||||
(in billions) | ||||||||||||
New generation | $ | 1.6 | $ | — | $ | 1.6 | $ | — | ||||
Environmental compliance(c) | 0.5 | 0.2 | 0.2 | — | ||||||||
Generation maintenance | 0.9 | 0.4 | 0.4 | 0.1 | ||||||||
Transmission | 1.0 | 0.3 | 0.6 | — | ||||||||
Distribution | 1.1 | 0.5 | 0.5 | 0.1 | ||||||||
Nuclear fuel | 0.2 | 0.1 | 0.1 | — | ||||||||
General plant | 0.5 | 0.2 | 0.2 | — | ||||||||
5.8 | 1.8 | 3.7 | 0.2 | |||||||||
Southern Power(d) | 0.3 | |||||||||||
Southern Company Gas(e) | 1.6 | |||||||||||
Other subsidiaries | 0.3 | |||||||||||
Total(a) | $ | 8.0 | $ | 1.8 | $ | 3.7 | $ | 0.2 |
(a) | Totals may not add due to rounding. |
(b) | Includes the Subsidiary Registrants, as well as the other subsidiaries. See "Other Businesses" herein for additional information. |
(c) | Reflects cost estimates for environmental regulations. These estimated expenditures do not include any potential compliance costs associated with pending regulation of CO2 emissions from fossil-fuel-fired electric generating units or costs associated with ash pond closure and groundwater monitoring under the CCR Rule and the related state rules. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" and FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" of Southern Company and each traditional electric operating company in Item 7 herein for additional information. |
(d) | Excludes up to approximately $0.5 billion for planned expenditures for plant acquisitions and placeholder growth, which may vary materially due to market opportunities and Southern Power's ability to execute its growth strategy. |
(e) | Includes costs for ongoing capital projects associated with infrastructure improvement programs for certain natural gas distribution utilities that have been previously approved by their applicable state regulatory agencies. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Infrastructure Replacement Programs and Capital Projects" of Southern Company Gas in Item 7 herein for additional information. |
Utility | State | Number of customers | Approximate miles of pipe | ||
(in thousands) | |||||
Nicor Gas | Illinois | 2,237 | 34,285 | ||
Atlanta Gas Light | Georgia | 1,643 | 33,610 | ||
Virginia Natural Gas | Virginia | 301 | 5,650 | ||
Chattanooga Gas | Tennessee | 67 | 1,655 | ||
Total | 4,248 | 75,200 |
• | changes in the availability or price of natural gas and other forms of energy; |
• | general economic conditions; |
• | energy conservation, including state-supported energy efficiency programs; |
• | legislation and regulations; |
• | the cost and capability to convert from natural gas to alternative energy products; and |
• | technological changes resulting in displacement or replacement of natural gas appliances. |
Employees at January 1, 2019 | ||
Alabama Power | 6,650 | |
Georgia Power | 6,967 | |
Mississippi Power | 1,053 | |
PowerSecure | 1,743 | |
SCS | 3,799 | |
Southern Company Gas | 4,389 | |
Southern Nuclear | 3,870 | |
Southern Power | 491 | |
Other | 230 | |
Total | 29,192 |
• | possible disruption of the integrated resource planning processes within the states in the Southern Company system's service territory; |
• | delays and additional processes for developing transmission plans; and |
• | possible impacts on state jurisdiction of approving, certifying, and pricing new transmission facilities. |
• | operator error or failure of equipment or processes; |
• | accidents; |
• | operating limitations that may be imposed by environmental or other regulatory requirements or in connection with joint owner arrangements; |
• | labor disputes; |
• | physical attacks; |
• | fuel or material supply interruptions and/or shortages; |
• | transmission disruption or capacity constraints, including with respect to the Southern Company system's and third parties' transmission, storage, and transportation facilities; |
• | compliance with mandatory reliability standards, including mandatory cyber security standards; |
• | implementation of new technologies; |
• | information technology system failures; |
• | cyber intrusions; |
• | environmental events, such as spills or releases; and |
• | catastrophic events such as fires, earthquakes, explosions, floods, tornadoes, hurricanes and other storms, droughts, pandemic health events, or other similar occurrences. |
• | the potential harmful effects on the environment and human health and safety resulting from a release of radioactive materials in connection with the operation of nuclear facilities and the storage, handling, and disposal of radioactive material, including spent nuclear fuel; |
• | uncertainties with respect to the ability to dispose of spent nuclear fuel and the need for longer term on-site storage; |
• | uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of licensed lives and the ability to maintain and anticipate adequate capital reserves for decommissioning; |
• | limitations on the amounts and types of insurance commercially available to cover losses that might arise in connection with the nuclear operations of Alabama Power and Georgia Power or those of other commercial nuclear facility owners in the U.S.; |
• | potential liabilities arising out of the operation of these facilities; |
• | significant capital expenditures relating to maintenance, operation, security, and repair of these facilities, including repairs and upgrades required by the NRC; |
• | actual or threatened cyber intrusions or physical attacks; and |
• | the potential impact of an accident or natural disaster. |
• | shortages, increased costs, or inconsistent quality of equipment, materials, and labor; |
• | changes in labor costs, availability, and productivity; |
• | challenges related to management of contractors, subcontractors, or vendors; |
• | work stoppages; |
• | contractor or supplier delay; |
• | non-performance under construction, operating, or other agreements; |
• | delays in or failure to receive necessary permits, approvals, tax credits, and other regulatory authorizations; |
• | delays in start-up activities (including major equipment failure and system integration) and/or operational performance; |
• | operational readiness, including specialized operator training and required site safety programs; |
• | impacts of new and existing laws and regulations, including environmental laws and regulations; |
• | the outcome of any legal challenges to projects, including legal challenges to regulatory approvals; |
• | failure to construct in accordance with permitting and licensing requirements (including satisfaction of NRC requirements); |
• | failure to satisfy any environmental performance standards and the requirements of tax credits and other incentives; |
• | continued public and policymaker support for projects; |
• | adverse weather conditions or natural disasters; |
• | engineering or design problems; |
• | changes in project design or scope; |
• | environmental and geological conditions; |
• | delays or increased costs to interconnect facilities to transmission grids; and |
• | increased financing costs as a result of changes in market interest rates or as a result of project delays. |
(in billions) | |||
Base project capital cost forecast(a)(b) | $ | 8.0 | |
Construction contingency estimate | 0.4 | ||
Total project capital cost forecast(a)(b) | 8.4 | ||
Net investment as of December 31, 2018(b) | (4.6 | ) | |
Remaining estimate to complete(a) | $ | 3.8 |
(a) | Excludes financing costs expected to be capitalized through AFUDC of approximately $315 million. |
(b) | Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds. |
• | prevailing market prices for coal, natural gas, uranium, fuel oil, biomass, and other fuels, as applicable, used in the generation facilities of the traditional electric operating companies and Southern Power and, in the case of natural gas, distributed by Southern Company Gas, including associated transportation costs, and supplies of such commodities; |
• | demand for energy and the extent of additional supplies of energy available from current or new competitors; |
• | liquidity in the general wholesale electricity and natural gas markets; |
• | weather conditions impacting demand for electricity and natural gas; |
• | seasonality; |
• | transmission or transportation constraints, disruptions, or inefficiencies; |
• | availability of competitively priced alternative energy sources; |
• | forced or unscheduled plant outages for the Southern Company system, its competitors, or third party providers; |
• | the financial condition of market participants; |
• | the economy in the Southern Company system's service territory, the nation, and worldwide, including the impact of economic conditions on demand for electricity and the demand for fuels, including natural gas; |
• | natural disasters, wars, embargos, physical or cyber attacks, and other catastrophic events; and |
• | federal, state, and foreign energy and environmental regulation and legislation. |
• | they may not result in an increase in income or provide adequate or expected funds or return on capital or other anticipated benefits; |
• | they may result in Southern Company or its subsidiaries entering into new or additional lines of business, which may have new or different business or operational risks; |
• | they may not be successfully integrated into the acquiring company's operations and/or internal control processes; |
• | the due diligence conducted prior to a transaction may not uncover situations that could result in financial or legal exposure or may not appropriately evaluate the likelihood or quantify the exposure from identified risks; |
• | they may result in decreased earnings, revenues, or cash flow; |
• | Southern Company, Southern Company Gas, and certain of their subsidiaries have retained obligations in connection with transitional agreements related to dispositions that subject these companies to additional risk; |
• | Southern Company or the applicable subsidiary may not be able to achieve the expected financial benefits from the use of funds generated by any dispositions; |
• | expected benefits of a transaction may be dependent on the cooperation or performance of a counterparty; or |
• | for the traditional electric operating companies and Southern Company Gas, costs associated with such investments that were expected to be recovered through regulated rates may not be recoverable. |
• | an economic downturn or uncertainty; |
• | bankruptcy or financial distress at an unrelated energy company, financial institution, or sovereign entity; |
• | capital markets volatility and disruption, either nationally or internationally; |
• | changes in tax policy, including further interpretation and guidance on tax reform; |
• | volatility in market prices for electricity and natural gas; |
• | actual or threatened cyber or physical attacks on the Southern Company system's facilities or unrelated energy companies' facilities; |
• | war or threat of war; or |
• | the overall health of the utility and financial institution industries. |
Item 1B. | UNRESOLVED STAFF COMMENTS. |
Generating Station | Location | Nameplate Capacity (1) | |||
(KWs) | |||||
FOSSIL STEAM | |||||
Gadsden | Gadsden, AL | 120,000 | |||
Gorgas | Jasper, AL | 1,021,250 | (2 | ) | |
Barry | Mobile, AL | 1,300,000 | |||
Greene County | Demopolis, AL | 300,000 | (3 | ) | |
Gaston Unit 5 | Wilsonville, AL | 880,000 | |||
Miller | Birmingham, AL | 2,532,288 | (4 | ) | |
Alabama Power Total | 6,153,538 | ||||
Bowen | Cartersville, GA | 3,160,000 | |||
Hammond | Rome, GA | 800,000 | (5 | ) | |
McIntosh | Effingham County, GA | 163,117 | (5 | ) | |
Scherer | Macon, GA | 750,924 | (6 | ) | |
Wansley | Carrollton, GA | 925,550 | (7 | ) | |
Yates | Newnan, GA | 700,000 | |||
Georgia Power Total | 6,499,591 | ||||
Daniel | Pascagoula, MS | 500,000 | (8 | ) | |
Greene County | Demopolis, AL | 200,000 | (3 | ) | |
Watson | Gulfport, MS | 750,000 | |||
Mississippi Power Total | 1,450,000 | ||||
Gaston Units 1-4 | Wilsonville, AL | ||||
SEGCO Total | 1,000,000 | (9 | ) | ||
Total Fossil Steam | 15,103,129 | ||||
NUCLEAR STEAM | |||||
Farley | Dothan, AL | ||||
Alabama Power Total | 1,720,000 | ||||
Hatch | Baxley, GA | 899,612 | (10 | ) | |
Vogtle Units 1 and 2 | Augusta, GA | 1,060,240 | (11 | ) | |
Georgia Power Total | 1,959,852 | ||||
Total Nuclear Steam | 3,679,852 |
Generating Station | Location | Nameplate Capacity (1) | |||
COMBUSTION TURBINES | |||||
Greene County | Demopolis, AL | ||||
Alabama Power Total | 720,000 | ||||
Boulevard | Savannah, GA | 19,700 | |||
McDonough Unit 3 | Atlanta, GA | 78,800 | |||
McIntosh Units 1 through 8 | Effingham County, GA | 640,000 | |||
McManus | Brunswick, GA | 481,700 | |||
Robins | Warner Robins, GA | 158,400 | |||
Wansley | Carrollton, GA | 26,322 | (7 | ) | |
Wilson | Augusta, GA | 354,100 | |||
Georgia Power Total | 1,759,022 | ||||
Chevron Cogenerating Station | Pascagoula, MS | 147,292 | (12 | ) | |
Sweatt | Meridian, MS | 39,400 | |||
Watson | Gulfport, MS | 39,360 | |||
Mississippi Power Total | 226,052 | ||||
Addison | Thomaston, GA | 668,800 | |||
Cleveland County | Cleveland County, NC | 720,000 | |||
Dahlberg | Jackson County, GA | 756,000 | |||
Rowan | Salisbury, NC | 455,250 | |||
Southern Power Total | 2,600,050 | ||||
Gaston (SEGCO) | Wilsonville, AL | 19,680 | (9 | ) | |
Total Combustion Turbines | 5,324,804 | ||||
COGENERATION | |||||
Washington County | Washington County, AL | 123,428 | |||
Lowndes County | Burkeville, AL | 104,800 | |||
Theodore | Theodore, AL | 236,418 | |||
Alabama Power Total | 464,646 | ||||
COMBINED CYCLE | |||||
Barry | Mobile, AL | ||||
Alabama Power Total | 1,070,424 | ||||
McIntosh Units 10 and 11 | Effingham County, GA | 1,318,920 | |||
McDonough-Atkinson Units 4 through 6 | Atlanta, GA | 2,520,000 | |||
Georgia Power Total | 3,838,920 | ||||
Daniel | Pascagoula, MS | 1,070,424 | |||
Ratcliffe | Kemper County, MS | 769,898 | (13) | ||
Mississippi Power Total | 1,840,322 | ||||
Franklin | Smiths, AL | 1,857,820 | |||
Harris | Autaugaville, AL | 1,318,920 | |||
Mankato | Mankato, MN | 375,000 | (14) | ||
Rowan | Salisbury, NC | 530,550 | |||
Wansley Units 6 and 7 | Carrollton, GA | 1,073,000 | |||
Southern Power Total | 5,155,290 | ||||
Total Combined Cycle | 11,904,956 |
Generating Station | Location | Nameplate Capacity (1) | |||
HYDROELECTRIC FACILITIES | |||||
Bankhead | Holt, AL | 53,985 | |||
Bouldin | Wetumpka, AL | 225,000 | |||
Harris | Wedowee, AL | 132,000 | |||
Henry | Ohatchee, AL | 72,900 | |||
Holt | Holt, AL | 46,944 | |||
Jordan | Wetumpka, AL | 100,000 | |||
Lay | Clanton, AL | 177,000 | |||
Lewis Smith | Jasper, AL | 157,500 | |||
Logan Martin | Vincent, AL | 135,000 | |||
Martin | Dadeville, AL | 182,000 | |||
Mitchell | Verbena, AL | 170,000 | |||
Thurlow | Tallassee, AL | 81,000 | |||
Weiss | Leesburg, AL | 87,750 | |||
Yates | Tallassee, AL | 47,000 | |||
Alabama Power Total | 1,668,079 | ||||
Bartletts Ferry | Columbus, GA | 173,000 | |||
Goat Rock | Columbus, GA | 38,600 | |||
Lloyd Shoals | Jackson, GA | 14,400 | |||
Morgan Falls | Atlanta, GA | 16,800 | |||
North Highlands | Columbus, GA | 29,600 | |||
Oliver Dam | Columbus, GA | 60,000 | |||
Rocky Mountain | Rome, GA | 215,256 | (15 | ) | |
Sinclair Dam | Milledgeville, GA | 45,000 | |||
Tallulah Falls | Clayton, GA | 72,000 | |||
Terrora | Clayton, GA | 16,000 | |||
Tugalo | Clayton, GA | 45,000 | |||
Wallace Dam | Eatonton, GA | 321,300 | |||
Yonah | Toccoa, GA | 22,500 | |||
6 Other Plants | Various Georgia locations | 18,080 | |||
Georgia Power Total | 1,087,536 | ||||
Total Hydroelectric Facilities | 2,755,615 |
Generating Station | Location | Nameplate Capacity (1) | |||
RENEWABLE SOURCES: | |||||
SOLAR FACILITIES | |||||
Fort Rucker | Calhoun County, AL | 10,560 | |||
Anniston Army Depot | Dale County, AL | 7,380 | |||
Alabama Power Total | 17,940 | ||||
Fort Benning | Columbus, GA | 30,005 | |||
Fort Gordon | Augusta, GA | 30,000 | |||
Fort Stewart | Fort Stewart, GA | 30,000 | |||
Kings Bay | Camden County, GA | 30,161 | |||
Dalton | Dalton, GA | 6,508 | |||
Marine Corps Logistics Base | Albany, GA | 31,161 | |||
4 Other Plants | Various Georgia locations | 5,171 | |||
Georgia Power Total | 163,006 | ||||
Adobe | Kern County, CA | 20,000 | |||
Apex | North Las Vegas, NV | 20,000 | |||
Boulder I | Clark County, NV | 100,000 | |||
Butler | Taylor County, GA | 103,700 | |||
Butler Solar Farm | Taylor County, GA | 22,000 | |||
Calipatria | Imperial County, CA | 20,000 | |||
Campo Verde | Imperial County, CA | 147,420 | |||
Cimarron | Springer, NM | 30,640 | |||
Decatur County | Decatur County, GA | 20,000 | |||
Decatur Parkway | Decatur County, GA | 84,000 | |||
Desert Stateline | San Bernadino County, CA | 299,900 | |||
East Pecos | Pecos County, TX | 120,000 | |||
Garland | Kern County, CA | 205,130 | |||
Gaskell West I | Kern County, CA | 20,000 | |||
Granville | Oxford, NC | 2,500 | |||
Henrietta | Kings County, CA | 102,000 | |||
Imperial Valley | Imperial County, CA | 163,200 | |||
Lamesa | Dawson County, TX | 102,000 | |||
Lost Hills - Blackwell | Kern County, CA | 33,440 | |||
Macho Springs | Luna County, NM | 55,000 | |||
Morelos del Sol | Kern County, CA | 15,000 | |||
North Star | Fresno County, CA | 61,600 | |||
Pawpaw | Taylor County, GA | 30,480 | |||
Roserock | Pecos County, TX | 160,000 | |||
Rutherford | Rutherford County, NC | 74,800 | |||
Sandhills | Taylor County, GA | 146,890 | |||
Spectrum | Clark County, NV | 30,240 | |||
Tranquillity | Fresno County, CA | 205,300 | |||
Southern Power Total | 2,395,240 | (16 | ) | ||
Total Solar | 2,576,186 |
Generating Station | Location | Nameplate Capacity (1) | |||
WIND FACILITIES | |||||
Bethel | Castro County, TX | 276,000 | |||
Cactus Flats | Concho County, TX | 148,350 | |||
Grant Plains | Grant County, OK | 147,200 | |||
Grant Wind | Grant County, OK | 151,800 | |||
Kay Wind | Kay County, OK | 299,000 | |||
Passadumkeag | Penobscot County, ME | 42,900 | |||
Salt Fork | Donley & Gray Counties TX | 174,000 | |||
Tyler Bluff | Cooke County, TX | 125,580 | |||
Wake Wind | Crosby & Floyd Counties, TX | 257,250 | |||
Southern Power Total | 1,622,080 | (17) | |||
BIOMASS FACILITY | |||||
Nacogdoches | Sacul, TX | ||||
Southern Power Total | 115,500 | ||||
Total Alabama Power Generating Capacity | 11,814,627 | ||||
Total Georgia Power Generating Capacity | 15,307,927 | ||||
Total Mississippi Power Generating Capacity | 3,516,374 | ||||
Total Southern Power Generating Capacity | 11,888,160 | ||||
Total Generating Capacity | 43,546,768 |
(1) | See "Jointly-Owned Facilities" herein and Note 5 to the financial statements under "Joint Ownership Agreements" in Item 8 herein for additional information. |
(2) | As part of its environmental compliance strategy, Alabama Power plans to retire Plant Gorgas Units 8, 9, and 10 by April 15, 2019. See Note 2 to the financial statements under "Alabama Power – Environmental Accounting Order" in Item 8 herein for additional information. |
(3) | Owned by Alabama Power and Mississippi Power as tenants in common in the proportions of 60% and 40%, respectively. Capacity shown for each company represents its portion of total plant capacity. |
(4) | Capacity shown is Alabama Power's portion (95.92%) of total plant capacity. |
(5) | Georgia Power has requested to decertify and retire Plant Hammond Units 1 through 4 and Plant McIntosh Unit 1 upon approval of its 2019 IRP filing. See Note 2 to the financial statements under "Georgia Power – Integrated Resource Plan" in Item 8 herein for additional information. |
(6) | Capacity shown for Georgia Power is 8.4% of Units 1 and 2 and 75% of Unit 3. |
(7) | Capacity shown is Georgia Power's portion (53.5%) of total plant capacity. |
(8) | Capacity shown is Mississippi Power's portion (50%) of total plant capacity. |
(9) | SEGCO is jointly-owned by Alabama Power and Georgia Power. See BUSINESS in Item 1 herein for additional information. Also see Note 7 to the financial statements under "SEGCO" in Item 8 herein. |
(10) | Capacity shown is Georgia Power's portion (50.1%) of total plant capacity. |
(11) | Capacity shown is Georgia Power's portion (45.7%) of total plant capacity. |
(12) | Generation is dedicated to a single industrial customer. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FINANCIAL CONDITION AND LIQUIDITY – "Credit Rating Risk" of Mississippi Power in Item 7 herein. |
(13) | The capacity shown is the gross capacity using natural gas fuel without supplemental firing. |
(14) | On November 5, 2018, Southern Power entered into an agreement with Northern States Power to sell all of its equity interests in Plant Mankato (including the 385-MW expansion currently under construction). The ultimate outcome of this matter cannot be determined at this time. See Note 15 to the financial statements under "Southern Power – Sales of Natural Gas Plants" in Item 8 herein for additional information. |
(15) | Capacity shown is Georgia Power's portion (25.4%) of total plant capacity. OPC operates the plant. |
(16) | In May 2018, Southern Power sold a noncontrolling 33% equity interest in SP Solar (a limited partnership indirectly owning all of Southern Power's solar facilities, except the Roserock and Gaskell West facilities). SP Solar is the 51% majority owner of Boulder 1, Garland, Henrietta, Imperial Valley, Lost Hills Blackwell, North Star, and Tranquillity; the 66% majority owner of Desert Stateline; and the sole owner of the remaining SP Solar facilities. Southern Power is the 51% majority owner of Roserock and also the controlling partner in a tax equity partnership owning Gaskell West. All of these entities are consolidated subsidiaries of Southern Power and the capacity shown in the table is 100% of the nameplate capacity for the respective facility. |
(17) | In December 2018, Southern Power sold a noncontrolling tax equity interest in SP Wind (which owns all of Southern Power's wind facilities, except Cactus Flats). SP Wind is the 90.1% majority owner of Wake Wind and owns 100% of the remaining SP Wind facilities. Southern Power is the controlling partner in a tax equity partnership owning Cactus Flats. All of these entities are consolidated subsidiaries of Southern Power and the capacity shown in the table is 100% of the nameplate capacity for the respective facility. |
Percentage Ownership | |||||||||||||||||||||||||||
Total Capacity | Alabama Power | Power South | Georgia Power | Mississippi Power | OPC | MEAG Power | Dalton | Gulf Power | |||||||||||||||||||
(MWs) | |||||||||||||||||||||||||||
Plant Miller Units 1 and 2 | 1,320 | 91.8 | % | 8.2 | % | — | % | — | % | — | % | — | % | — | % | — | % | ||||||||||
Plant Hatch | 1,796 | — | — | 50.1 | — | 30.0 | 17.7 | 2.2 | — | ||||||||||||||||||
Plant Vogtle Units 1 and 2 | 2,320 | — | — | 45.7 | — | 30.0 | 22.7 | 1.6 | — | ||||||||||||||||||
Plant Scherer Units 1 and 2 | 1,636 | — | — | 8.4 | — | 60.0 | 30.2 | 1.4 | — | ||||||||||||||||||
Plant Scherer Unit 3 | 818 | — | — | 75.0 | — | — | — | — | 25.0 | ||||||||||||||||||
Plant Wansley | 1,779 | — | — | 53.5 | — | 30.0 | 15.1 | 1.4 | — | ||||||||||||||||||
Rocky Mountain | 903 | — | — | 25.4 | — | 74.6 | — | — | — | ||||||||||||||||||
Plant Daniel Units 1 and 2 | 1,000 | — | — | — | 50.0 | — | — | — | 50.0 |
Item 3. | LEGAL PROCEEDINGS |
Item 4. | MINE SAFETY DISCLOSURES |
Item 5. | MARKET FOR REGISTRANTS' COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Item 6. | SELECTED FINANCIAL DATA |
2018 | 2017 | 2016(d) | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions) | $ | 23,495 | $ | 23,031 | $ | 19,896 | $ | 17,489 | $ | 18,467 | |||||||||
Total Assets (in millions)(a) | $ | 116,914 | $ | 111,005 | $ | 109,697 | $ | 78,318 | $ | 70,233 | |||||||||
Gross Property Additions (in millions) | $ | 8,205 | $ | 5,984 | $ | 7,624 | $ | 6,169 | $ | 6,522 | |||||||||
Return on Average Common Equity (percent)(b) | 9.11 | 3.44 | 10.80 | 11.68 | 10.08 | ||||||||||||||
Cash Dividends Paid Per Share of Common Stock | $ | 2.3800 | $ | 2.3000 | $ | 2.2225 | $ | 2.1525 | $ | 2.0825 | |||||||||
Consolidated Net Income Attributable to Southern Company (in millions)(b) | $ | 2,226 | $ | 842 | $ | 2,448 | $ | 2,367 | $ | 1,963 | |||||||||
Earnings Per Share — | |||||||||||||||||||
Basic | $ | 2.18 | $ | 0.84 | $ | 2.57 | $ | 2.60 | $ | 2.19 | |||||||||
Diluted | 2.17 | 0.84 | 2.55 | 2.59 | 2.18 | ||||||||||||||
Capitalization (in millions): | |||||||||||||||||||
Common stockholders' equity | $ | 24,723 | $ | 24,167 | $ | 24,758 | $ | 20,592 | $ | 19,949 | |||||||||
Preferred and preference stock of subsidiaries and noncontrolling interests | 4,316 | 1,361 | 1,854 | 1,390 | 977 | ||||||||||||||
Redeemable preferred stock of subsidiaries | 291 | 324 | 118 | 118 | 375 | ||||||||||||||
Redeemable noncontrolling interests | — | — | 164 | 43 | 39 | ||||||||||||||
Long-term debt(a)(c) | 40,736 | 44,462 | 42,629 | 24,688 | 20,644 | ||||||||||||||
Total (excluding amounts due within one year)(c) | $ | 70,066 | $ | 70,314 | $ | 69,523 | $ | 46,831 | $ | 41,984 | |||||||||
Capitalization Ratios (percent): | |||||||||||||||||||
Common stockholders' equity | 35.3 | 34.4 | 35.6 | 44.0 | 47.5 | ||||||||||||||
Preferred and preference stock of subsidiaries and noncontrolling interests | 6.2 | 1.9 | 2.7 | 3.0 | 2.3 | ||||||||||||||
Redeemable preferred stock of subsidiaries | 0.4 | 0.5 | 0.2 | 0.3 | 0.9 | ||||||||||||||
Redeemable noncontrolling interests | — | — | 0.2 | 0.1 | 0.1 | ||||||||||||||
Long-term debt(a)(c) | 58.1 | 63.2 | 61.3 | 52.6 | 49.2 | ||||||||||||||
Total (excluding amounts due within one year)(c) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||
Other Common Stock Data: | |||||||||||||||||||
Book value per share | $ | 23.91 | $ | 23.99 | $ | 25.00 | $ | 22.59 | $ | 21.98 | |||||||||
Market price per share: | |||||||||||||||||||
High | $ | 49.43 | $ | 53.51 | $ | 54.64 | $ | 53.16 | $ | 51.28 | |||||||||
Low | 42.38 | 46.71 | 46.00 | 41.40 | 40.27 | ||||||||||||||
Close (year-end) | 43.92 | 48.09 | 49.19 | 46.79 | 49.11 | ||||||||||||||
Market-to-book ratio (year-end) (percent) | 183.7 | 200.5 | 196.8 | 207.2 | 223.4 | ||||||||||||||
Price-earnings ratio (year-end) (times) | 20.1 | 57.3 | 19.1 | 18.0 | 22.4 | ||||||||||||||
Dividends paid (in millions) | $ | 2,425 | $ | 2,300 | $ | 2,104 | $ | 1,959 | $ | 1,866 | |||||||||
Dividend yield (year-end) (percent) | 5.4 | 4.8 | 4.5 | 4.6 | 4.2 | ||||||||||||||
Dividend payout ratio (percent) | 108.9 | 273.2 | 86.0 | 82.7 | 95.0 | ||||||||||||||
Shares outstanding (in thousands): | |||||||||||||||||||
Average | 1,020,247 | 1,000,336 | 951,332 | 910,024 | 897,194 | ||||||||||||||
Year-end | 1,033,788 | 1,007,603 | 990,394 | 911,721 | 907,777 | ||||||||||||||
Stockholders of record (year-end) | 116,135 | 120,803 | 126,338 | 131,771 | 137,369 |
(a) | A reclassification of debt issuance costs from Total Assets to Long-term debt of $202 million and a reclassification of deferred tax assets from Total Assets to Accumulated deferred income taxes of $488 million is reflected for 2014, in accordance with new accounting standards adopted in 2015 and applied retrospectively. |
(b) | Georgia Power recorded a pre-tax estimated probable loss of $1.1 billion ($0.8 billion after tax) in the second quarter 2018 to reflect its revised estimate to complete construction and start-up of Plant Vogtle Units 3 and 4. In addition, a significant loss to income was recorded by Mississippi Power related to the suspension of the Kemper IGCC in June 2017. Earnings in all periods presented were impacted by losses related to the Kemper IGCC. See Note 2 to the financial statements in Item 8 herein for additional information. |
(c) | Amounts related to Gulf Power have been reclassified to liabilities held for sale at December 31, 2018. See Note 15 to the financial statements under "Southern Company's Sale of Gulf Power" in Item 8 herein for additional information. |
(d) | The 2016 selected financial and operating data includes the operations of Southern Company Gas from the date of the Merger, July 1, 2016, through December 31, 2016. See Note 15 to the financial statements under "Southern Company Merger with Southern Company Gas" in Item 8 herein for additional information. |
2018 | 2017 | 2016(a) | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions): | |||||||||||||||||||
Residential | $ | 6,608 | $ | 6,515 | $ | 6,614 | $ | 6,383 | $ | 6,499 | |||||||||
Commercial | 5,266 | 5,439 | 5,394 | 5,317 | 5,469 | ||||||||||||||
Industrial | 3,224 | 3,262 | 3,171 | 3,172 | 3,449 | ||||||||||||||
Other | 124 | 114 | 55 | 115 | 133 | ||||||||||||||
Total retail | 15,222 | 15,330 | 15,234 | 14,987 | 15,550 | ||||||||||||||
Wholesale | 2,516 | 2,426 | 1,926 | 1,798 | 2,184 | ||||||||||||||
Total revenues from sales of electricity | 17,738 | 17,756 | 17,160 | 16,785 | 17,734 | ||||||||||||||
Natural gas revenues | 3,854 | 3,791 | 1,596 | — | — | ||||||||||||||
Other revenues | 1,903 | 1,484 | 1,140 | 704 | 733 | ||||||||||||||
Total | $ | 23,495 | $ | 23,031 | $ | 19,896 | $ | 17,489 | $ | 18,467 | |||||||||
Kilowatt-Hour Sales (in millions): | |||||||||||||||||||
Residential | 54,590 | 50,536 | 53,337 | 52,121 | 53,347 | ||||||||||||||
Commercial | 53,451 | 52,340 | 53,733 | 53,525 | 53,243 | ||||||||||||||
Industrial | 53,341 | 52,785 | 52,792 | 53,941 | 54,140 | ||||||||||||||
Other | 799 | 846 | 883 | 897 | 909 | ||||||||||||||
Total retail | 162,181 | 156,507 | 160,745 | 160,484 | 161,639 | ||||||||||||||
Wholesale sales | 49,963 | 49,034 | 37,043 | 30,505 | 32,786 | ||||||||||||||
Total | 212,144 | 205,541 | 197,788 | 190,989 | 194,425 | ||||||||||||||
Average Revenue Per Kilowatt-Hour (cents): | |||||||||||||||||||
Residential | 12.10 | 12.89 | 12.40 | 12.25 | 12.18 | ||||||||||||||
Commercial | 9.85 | 10.39 | 10.04 | 9.93 | 10.27 | ||||||||||||||
Industrial | 6.04 | 6.18 | 6.01 | 5.88 | 6.37 | ||||||||||||||
Total retail | 9.39 | 9.80 | 9.48 | 9.34 | 9.62 | ||||||||||||||
Wholesale | 5.04 | 4.95 | 5.20 | 5.89 | 6.66 | ||||||||||||||
Total sales | 8.36 | 8.64 | 8.68 | 8.79 | 9.12 | ||||||||||||||
Average Annual Kilowatt-Hour | |||||||||||||||||||
Use Per Residential Customer | 12,514 | 11,618 | 12,387 | 13,318 | 13,765 | ||||||||||||||
Average Annual Revenue | |||||||||||||||||||
Per Residential Customer | $ | 1,555 | $ | 1,498 | $ | 1,541 | $ | 1,630 | $ | 1,679 | |||||||||
Plant Nameplate Capacity | |||||||||||||||||||
Ratings (year-end) (megawatts) | 45,824 | 46,936 | 46,291 | 44,223 | 46,549 | ||||||||||||||
Maximum Peak-Hour Demand (megawatts): | |||||||||||||||||||
Winter | 36,429 | 31,956 | 32,272 | 36,794 | 37,234 | ||||||||||||||
Summer | 34,841 | 34,874 | 35,781 | 36,195 | 35,396 | ||||||||||||||
System Reserve Margin (at peak) (percent) | 29.8 | 30.8 | 34.2 | 33.2 | 19.8 | ||||||||||||||
Annual Load Factor (percent) | 61.2 | 61.4 | 61.5 | 59.9 | 59.6 | ||||||||||||||
Plant Availability (percent): | |||||||||||||||||||
Fossil-steam | 81.4 | 84.5 | 86.4 | 86.1 | 85.8 | ||||||||||||||
Nuclear | 94.0 | 94.7 | 93.3 | 93.5 | 91.5 |
(a) | The 2016 selected financial and operating data includes the operations of Southern Company Gas from the date of the Merger, July 1, 2016, through December 31, 2016. See Note 15 to the financial statements under "Southern Company Merger with Southern Company Gas" in Item 8 herein for additional information. |
2018 | 2017 | 2016(a) | 2015 | 2014 | ||||||||||
Source of Energy Supply (percent): | ||||||||||||||
Gas | 41.6 | 41.9 | 41.7 | 42.7 | 37.0 | |||||||||
Coal | 27.0 | 27.0 | 30.3 | 32.3 | 39.3 | |||||||||
Nuclear | 13.8 | 14.5 | 14.5 | 15.2 | 14.8 | |||||||||
Hydro | 2.9 | 2.1 | 2.1 | 2.6 | 2.5 | |||||||||
Other | 5.4 | 5.4 | 2.4 | 0.8 | 0.4 | |||||||||
Purchased power | 9.3 | 9.1 | 9.0 | 6.4 | 6.0 | |||||||||
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||
Gas Sales Volumes (mmBtu in millions): | ||||||||||||||
Firm | 791 | 729 | 296 | — | — | |||||||||
Interruptible | 109 | 109 | 53 | — | — | |||||||||
Total | 900 | 838 | 349 | — | — | |||||||||
Traditional Electric Operating Company Customers (year-end) (in thousands): | ||||||||||||||
Residential | 4,053 | 4,011 | 3,970 | 3,928 | 3,890 | |||||||||
Commercial(b) | 603 | 599 | 595 | 590 | 586 | |||||||||
Industrial(b) | 17 | 18 | 17 | 17 | 17 | |||||||||
Other | 12 | 12 | 11 | 11 | 11 | |||||||||
Total electric customers | 4,685 | 4,640 | 4,593 | 4,546 | 4,504 | |||||||||
Gas distribution operations customers | 4,248 | 4,623 | 4,586 | — | — | |||||||||
Total utility customers | 8,933 | 9,263 | 9,179 | 4,546 | 4,504 | |||||||||
Employees (year-end) | 30,286 | 31,344 | 32,015 | 26,703 | 26,369 |
(a) | The 2016 selected financial and operating data includes the operations of Southern Company Gas from the date of the Merger, July 1, 2016, through December 31, 2016. See Note 15 to the financial statements under "Southern Company Merger with Southern Company Gas" in Item 8 herein for additional information. |
(b) | A reclassification of customers from commercial to industrial is reflected for years 2014-2015 to be consistent with the rate structure approved by the Georgia PSC. The impact to operating revenues, kilowatt-hour sales, and average revenue per kilowatt-hour by class is not material. |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions) | $ | 6,032 | $ | 6,039 | $ | 5,889 | $ | 5,768 | $ | 5,942 | |||||||||
Net Income After Dividends on Preferred and Preference Stock (in millions) | $ | 930 | $ | 848 | $ | 822 | $ | 785 | $ | 761 | |||||||||
Cash Dividends on Common Stock (in millions) | $ | 801 | $ | 714 | $ | 765 | $ | 571 | $ | 550 | |||||||||
Return on Average Common Equity (percent) | 13.00 | 12.89 | 13.34 | 13.37 | 13.52 | ||||||||||||||
Total Assets (in millions)(*) | $ | 26,730 | $ | 23,864 | $ | 22,516 | $ | 21,721 | $ | 20,493 | |||||||||
Gross Property Additions (in millions) | $ | 2,273 | $ | 1,949 | $ | 1,338 | $ | 1,492 | $ | 1,543 | |||||||||
Capitalization (in millions): | |||||||||||||||||||
Common stockholder's equity | $ | 7,477 | $ | 6,829 | $ | 6,323 | $ | 5,992 | $ | 5,752 | |||||||||
Preference stock | — | — | 196 | 196 | 343 | ||||||||||||||
Redeemable preferred stock | 291 | 291 | 85 | 85 | 342 | ||||||||||||||
Long-term debt(*) | 7,923 | 7,628 | 6,535 | 6,654 | 6,137 | ||||||||||||||
Total (excluding amounts due within one year) | $ | 15,691 | $ | 14,748 | $ | 13,139 | $ | 12,927 | $ | 12,574 | |||||||||
Capitalization Ratios (percent): | |||||||||||||||||||
Common stockholder's equity | 47.7 | 46.3 | 48.1 | 46.4 | 45.8 | ||||||||||||||
Preference stock | — | — | 1.5 | 1.5 | 2.7 | ||||||||||||||
Redeemable preferred stock | 1.9 | 2.0 | 0.7 | 0.7 | 2.7 | ||||||||||||||
Long-term debt(*) | 50.4 | 51.7 | 49.7 | 51.4 | 48.8 | ||||||||||||||
Total (excluding amounts due within one year) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||
Customers (year-end): | |||||||||||||||||||
Residential | 1,273,526 | 1,268,271 | 1,262,752 | 1,253,875 | 1,247,061 | ||||||||||||||
Commercial | 200,032 | 199,840 | 199,146 | 197,920 | 197,082 | ||||||||||||||
Industrial | 6,158 | 6,171 | 6,090 | 6,056 | 6,032 | ||||||||||||||
Other | 760 | 766 | 762 | 757 | 753 | ||||||||||||||
Total | 1,480,476 | 1,475,048 | 1,468,750 | 1,458,608 | 1,450,928 | ||||||||||||||
Employees (year-end) | 6,650 | 6,613 | 6,805 | 6,986 | 6,935 |
(*) | A reclassification of debt issuance costs from Total Assets to Long-term debt of $40 million and a reclassification of deferred tax assets from Total Assets to Accumulated deferred income taxes of $20 million is reflected for 2014, in accordance with new accounting standards adopted in 2015 and applied retrospectively. |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions): | |||||||||||||||||||
Residential | $ | 2,335 | $ | 2,302 | $ | 2,322 | $ | 2,207 | $ | 2,209 | |||||||||
Commercial | 1,578 | 1,649 | 1,627 | 1,564 | 1,533 | ||||||||||||||
Industrial | 1,428 | 1,477 | 1,416 | 1,436 | 1,480 | ||||||||||||||
Other | 26 | 30 | (43 | ) | 27 | 27 | |||||||||||||
Total retail | 5,367 | 5,458 | 5,322 | 5,234 | 5,249 | ||||||||||||||
Wholesale — non-affiliates | 279 | 276 | 283 | 241 | 281 | ||||||||||||||
Wholesale — affiliates | 119 | 97 | 69 | 84 | 189 | ||||||||||||||
Total revenues from sales of electricity | 5,765 | 5,831 | 5,674 | 5,559 | 5,719 | ||||||||||||||
Other revenues | 267 | 208 | 215 | 209 | 223 | ||||||||||||||
Total | $ | 6,032 | $ | 6,039 | $ | 5,889 | $ | 5,768 | $ | 5,942 | |||||||||
Kilowatt-Hour Sales (in millions): | |||||||||||||||||||
Residential | 18,626 | 17,219 | 18,343 | 18,082 | 18,726 | ||||||||||||||
Commercial | 13,868 | 13,606 | 14,091 | 14,102 | 14,118 | ||||||||||||||
Industrial | 23,006 | 22,687 | 22,310 | 23,380 | 23,799 | ||||||||||||||
Other | 187 | 198 | 208 | 201 | 211 | ||||||||||||||
Total retail | 55,687 | 53,710 | 54,952 | 55,765 | 56,854 | ||||||||||||||
Wholesale — non-affiliates | 5,018 | 5,415 | 5,744 | 3,567 | 3,588 | ||||||||||||||
Wholesale — affiliates | 4,565 | 4,166 | 3,177 | 4,515 | 6,713 | ||||||||||||||
Total | 65,270 | 63,291 | 63,873 | 63,847 | 67,155 | ||||||||||||||
Average Revenue Per Kilowatt-Hour (cents): | |||||||||||||||||||
Residential | 12.54 | 13.37 | 12.66 | 12.21 | 11.80 | ||||||||||||||
Commercial | 11.38 | 12.12 | 11.55 | 11.09 | 10.86 | ||||||||||||||
Industrial | 6.21 | 6.51 | 6.35 | 6.14 | 6.22 | ||||||||||||||
Total retail | 9.64 | 10.16 | 9.68 | 9.39 | 9.23 | ||||||||||||||
Wholesale | 4.15 | 3.89 | 3.95 | 4.02 | 4.56 | ||||||||||||||
Total sales | 8.83 | 9.21 | 8.88 | 8.71 | 8.52 | ||||||||||||||
Residential Average Annual Kilowatt-Hour Use Per Customer | 14,660 | 13,601 | 14,568 | 14,454 | 15,051 | ||||||||||||||
Residential Average Annual Revenue Per Customer | $ | 1,878 | $ | 1,819 | $ | 1,844 | $ | 1,764 | $ | 1,775 | |||||||||
Plant Nameplate Capacity Ratings (year-end) (megawatts) | 11,815 | 11,797 | 11,797 | 11,797 | 12,222 | ||||||||||||||
Maximum Peak-Hour Demand (megawatts): | |||||||||||||||||||
Winter | 11,744 | 10,513 | 10,282 | 12,162 | 11,761 | ||||||||||||||
Summer | 10,652 | 10,711 | 10,932 | 11,292 | 11,054 | ||||||||||||||
Annual Load Factor (percent) | 60.1 | 63.5 | 63.5 | 58.4 | 61.4 | ||||||||||||||
Plant Availability (percent): | |||||||||||||||||||
Fossil-steam | 81.6 | 82.8 | 83.0 | 81.5 | 82.5 | ||||||||||||||
Nuclear | 91.6 | 97.6 | 88.0 | 92.1 | 93.3 | ||||||||||||||
Source of Energy Supply (percent): | |||||||||||||||||||
Coal | 43.8 | 44.8 | 47.1 | 49.1 | 49.0 | ||||||||||||||
Nuclear | 20.5 | 22.2 | 20.3 | 21.3 | 20.7 | ||||||||||||||
Gas | 17.2 | 18.1 | 17.1 | 14.6 | 15.4 | ||||||||||||||
Hydro | 6.7 | 5.4 | 4.8 | 5.6 | 5.5 | ||||||||||||||
Purchased power — | |||||||||||||||||||
From non-affiliates | 5.4 | 4.6 | 4.8 | 4.4 | 3.6 | ||||||||||||||
From affiliates | 6.4 | 4.9 | 5.9 | 5.0 | 5.8 | ||||||||||||||
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions) | $ | 8,420 | $ | 8,310 | $ | 8,383 | $ | 8,326 | $ | 8,988 | |||||||||
Net Income After Dividends on Preferred and Preference Stock (in millions)(a) | $ | 793 | $ | 1,414 | $ | 1,330 | $ | 1,260 | $ | 1,225 | |||||||||
Cash Dividends on Common Stock (in millions) | $ | 1,396 | $ | 1,281 | $ | 1,305 | $ | 1,034 | $ | 954 | |||||||||
Return on Average Common Equity (percent) | 6.04 | 12.15 | 12.05 | 11.92 | 12.24 | ||||||||||||||
Total Assets (in millions)(b) | $ | 40,365 | $ | 36,779 | $ | 34,835 | $ | 32,865 | $ | 30,872 | |||||||||
Gross Property Additions (in millions) | $ | 3,176 | $ | 1,080 | $ | 2,314 | $ | 2,332 | $ | 2,146 | |||||||||
Capitalization (in millions): | |||||||||||||||||||
Common stockholder's equity | $ | 14,323 | $ | 11,931 | $ | 11,356 | $ | 10,719 | $ | 10,421 | |||||||||
Preferred and preference stock | — | — | 266 | 266 | 266 | ||||||||||||||
Long-term debt(b) | 9,364 | 11,073 | 10,225 | 9,616 | 8,563 | ||||||||||||||
Total (excluding amounts due within one year) | $ | 23,687 | $ | 23,004 | $ | 21,847 | $ | 20,601 | $ | 19,250 | |||||||||
Capitalization Ratios (percent): | |||||||||||||||||||
Common stockholder's equity | 60.5 | 51.9 | 52.0 | 52.0 | 54.1 | ||||||||||||||
Preferred and preference stock | — | — | 1.2 | 1.3 | 1.4 | ||||||||||||||
Long-term debt(b) | 39.5 | 48.1 | 46.8 | 46.7 | 44.5 | ||||||||||||||
Total (excluding amounts due within one year) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||
Customers (year-end): | |||||||||||||||||||
Residential | 2,220,240 | 2,185,782 | 2,155,945 | 2,127,658 | 2,102,673 | ||||||||||||||
Commercial(c) | 312,474 | 308,939 | 305,488 | 302,891 | 300,186 | ||||||||||||||
Industrial(c) | 10,571 | 10,644 | 10,537 | 10,429 | 10,192 | ||||||||||||||
Other | 9,838 | 9,766 | 9,585 | 9,261 | 9,003 | ||||||||||||||
Total | 2,553,123 | 2,515,131 | 2,481,555 | 2,450,239 | 2,422,054 | ||||||||||||||
Employees (year-end) | 6,967 | 6,986 | 7,527 | 7,989 | 7,909 |
(a) | Georgia Power recorded a pre-tax estimated probable loss of $1.1 billion ($0.8 billion after tax) in the second quarter 2018 to reflect its revised estimate to complete construction and start-up of Plant Vogtle Units 3 and 4. |
(b) | A reclassification of debt issuance costs from Total Assets to Long-term debt of $124 million and a reclassification of deferred tax assets from Total Assets to Accumulated deferred income taxes of $34 million is reflected for 2014, in accordance with new accounting standards adopted in 2015 and applied retrospectively. |
(c) | A reclassification of customers from commercial to industrial is reflected for years 2014-2015 to be consistent with the rate structure approved by the Georgia PSC. The impact to operating revenues, kilowatt-hour sales, and average revenue per kilowatt-hour by class is not material. |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions): | |||||||||||||||||||
Residential | $ | 3,301 | $ | 3,236 | $ | 3,318 | $ | 3,240 | $ | 3,350 | |||||||||
Commercial | 3,023 | 3,092 | 3,077 | 3,094 | 3,271 | ||||||||||||||
Industrial | 1,344 | 1,321 | 1,291 | 1,305 | 1,525 | ||||||||||||||
Other | 84 | 89 | 86 | 88 | 94 | ||||||||||||||
Total retail | 7,752 | 7,738 | 7,772 | 7,727 | 8,240 | ||||||||||||||
Wholesale — non-affiliates | 163 | 163 | 175 | 215 | 335 | ||||||||||||||
Wholesale — affiliates | 24 | 26 | 42 | 20 | 42 | ||||||||||||||
Total revenues from sales of electricity | 7,939 | 7,927 | 7,989 | 7,962 | 8,617 | ||||||||||||||
Other revenues | 481 | 383 | 394 | 364 | 371 | ||||||||||||||
Total | $ | 8,420 | $ | 8,310 | $ | 8,383 | $ | 8,326 | $ | 8,988 | |||||||||
Kilowatt-Hour Sales (in millions): | |||||||||||||||||||
Residential | 28,331 | 26,144 | 27,585 | 26,649 | 27,132 | ||||||||||||||
Commercial | 32,958 | 32,155 | 32,932 | 32,719 | 32,426 | ||||||||||||||
Industrial | 23,655 | 23,518 | 23,746 | 23,805 | 23,549 | ||||||||||||||
Other | 549 | 584 | 610 | 632 | 633 | ||||||||||||||
Total retail | 85,493 | 82,401 | 84,873 | 83,805 | 83,740 | ||||||||||||||
Wholesale — non-affiliates | 3,140 | 3,277 | 3,415 | 3,501 | 4,323 | ||||||||||||||
Wholesale — affiliates | 526 | 800 | 1,398 | 552 | 1,117 | ||||||||||||||
Total | 89,159 | 86,478 | 89,686 | 87,858 | 89,180 | ||||||||||||||
Average Revenue Per Kilowatt-Hour (cents): | |||||||||||||||||||
Residential | 11.65 | 12.38 | 12.03 | 12.16 | 12.35 | ||||||||||||||
Commercial | 9.17 | 9.62 | 9.34 | 9.46 | 10.09 | ||||||||||||||
Industrial | 5.68 | 5.62 | 5.44 | 5.48 | 6.48 | ||||||||||||||
Total retail | 9.07 | 9.39 | 9.16 | 9.22 | 9.84 | ||||||||||||||
Wholesale | 5.10 | 4.64 | 4.51 | 5.80 | 6.93 | ||||||||||||||
Total sales | 8.90 | 9.17 | 8.91 | 9.06 | 9.66 | ||||||||||||||
Residential Average Annual Kilowatt-Hour Use Per Customer | 12,849 | 12,028 | 12,864 | 12,582 | 12,969 | ||||||||||||||
Residential Average Annual Revenue Per Customer | $ | 1,555 | $ | 1,489 | $ | 1,557 | $ | 1,529 | $ | 1,605 | |||||||||
Plant Nameplate Capacity Ratings (year-end) (megawatts) | 15,308 | 15,274 | 15,274 | 15,455 | 17,593 | ||||||||||||||
Maximum Peak-Hour Demand (megawatts): | |||||||||||||||||||
Winter | 15,372 | 13,894 | 14,527 | 15,735 | 16,308 | ||||||||||||||
Summer | 15,748 | 16,002 | 16,244 | 16,104 | 15,777 | ||||||||||||||
Annual Load Factor (percent) | 64.5 | 61.1 | 61.9 | 61.9 | 61.2 | ||||||||||||||
Plant Availability (percent): | |||||||||||||||||||
Fossil-steam | 81.5 | 85.0 | 87.4 | 85.6 | 86.3 | ||||||||||||||
Nuclear | 95.0 | 93.5 | 95.6 | 94.1 | 90.8 | ||||||||||||||
Source of Energy Supply (percent): | |||||||||||||||||||
Gas | 29.1 | 28.6 | 28.2 | 28.3 | 26.3 | ||||||||||||||
Coal | 21.1 | 22.4 | 26.4 | 24.5 | 30.9 | ||||||||||||||
Nuclear | 17.6 | 17.8 | 17.6 | 17.6 | 16.7 | ||||||||||||||
Hydro | 1.9 | 1.0 | 1.1 | 1.6 | 1.3 | ||||||||||||||
Other | 0.3 | 0.3 | — | — | — | ||||||||||||||
Purchased power — | |||||||||||||||||||
From non-affiliates | 7.3 | 7.8 | 6.7 | 5.0 | 3.8 | ||||||||||||||
From affiliates | 22.7 | 22.1 | 20.0 | 23.0 | 21.0 | ||||||||||||||
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions) | $ | 1,265 | $ | 1,187 | $ | 1,163 | $ | 1,138 | $ | 1,243 | |||||||||
Net Income (Loss) After Dividends on Preferred Stock (in millions)(a)(b) | $ | 235 | $ | (2,590 | ) | $ | (50 | ) | $ | (8 | ) | $ | (329 | ) | |||||
Return on Average Common Equity (percent)(a)(b) | 15.83 | (120.43 | ) | (1.87 | ) | (0.34 | ) | (15.43 | ) | ||||||||||
Total Assets (in millions)(c) | $ | 4,886 | $ | 4,866 | $ | 8,235 | $ | 7,840 | $ | 6,642 | |||||||||
Gross Property Additions (in millions) | $ | 206 | $ | 536 | $ | 946 | $ | 972 | $ | 1,389 | |||||||||
Capitalization (in millions): | |||||||||||||||||||
Common stockholder's equity | $ | 1,609 | $ | 1,358 | $ | 2,943 | $ | 2,359 | $ | 2,084 | |||||||||
Redeemable preferred stock | — | 33 | 33 | 33 | 33 | ||||||||||||||
Long-term debt(c) | 1,539 | 1,097 | 2,424 | 1,886 | 1,621 | ||||||||||||||
Total (excluding amounts due within one year) | $ | 3,148 | $ | 2,488 | $ | 5,400 | $ | 4,278 | $ | 3,738 | |||||||||
Capitalization Ratios (percent): | |||||||||||||||||||
Common stockholder's equity | 51.1 | 54.6 | 54.5 | 55.1 | 55.8 | ||||||||||||||
Redeemable preferred stock | — | 1.3 | 0.6 | 0.8 | 0.9 | ||||||||||||||
Long-term debt(c) | 48.9 | 44.1 | 44.9 | 44.1 | 43.3 | ||||||||||||||
Total (excluding amounts due within one year) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||
Customers (year-end): | |||||||||||||||||||
Residential | 153,423 | 153,115 | 153,172 | 153,158 | 152,453 | ||||||||||||||
Commercial | 33,968 | 33,992 | 33,783 | 33,663 | 33,496 | ||||||||||||||
Industrial | 445 | 452 | 451 | 467 | 482 | ||||||||||||||
Other | 188 | 173 | 175 | 175 | 175 | ||||||||||||||
Total | 188,024 | 187,732 | 187,581 | 187,463 | 186,606 | ||||||||||||||
Employees (year-end) | 1,053 | 1,242 | 1,484 | 1,478 | 1,478 |
(a) | As a result of the Tax Reform Legislation, Mississippi Power recorded an income tax expense (benefit) of $(35) million and $372 million in 2018 and 2017, respectively. |
(b) | A significant loss to income was recorded by Mississippi Power related to the suspension of the Kemper IGCC in June 2017. Earnings in all periods presented were impacted by losses related to the Kemper IGCC. |
(c) | A reclassification of debt issuance costs from Total Assets to Long-term debt of $9 million and a reclassification of deferred tax assets from Total Assets to Accumulated deferred income taxes of $105 million is reflected for 2014, in accordance with new accounting standards adopted in 2015 and applied retrospectively. |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions): | |||||||||||||||||||
Residential | $ | 273 | $ | 257 | $ | 260 | $ | 238 | $ | 239 | |||||||||
Commercial | 286 | 285 | 279 | 256 | 257 | ||||||||||||||
Industrial | 321 | 321 | 313 | 287 | 291 | ||||||||||||||
Other | 9 | (9 | ) | 7 | (5 | ) | 8 | ||||||||||||
Total retail | 889 | 854 | 859 | 776 | 795 | ||||||||||||||
Wholesale — non-affiliates | 263 | 259 | 261 | 270 | 323 | ||||||||||||||
Wholesale — affiliates | 91 | 56 | 26 | 76 | 107 | ||||||||||||||
Total revenues from sales of electricity | 1,243 | 1,169 | 1,146 | 1,122 | 1,225 | ||||||||||||||
Other revenues | 22 | 18 | 17 | 16 | 18 | ||||||||||||||
Total | $ | 1,265 | $ | 1,187 | $ | 1,163 | $ | 1,138 | $ | 1,243 | |||||||||
Kilowatt-Hour Sales (in millions): | |||||||||||||||||||
Residential | 2,113 | 1,944 | 2,051 | 2,025 | 2,126 | ||||||||||||||
Commercial | 2,797 | 2,764 | 2,842 | 2,806 | 2,860 | ||||||||||||||
Industrial | 4,924 | 4,841 | 4,906 | 4,958 | 4,943 | ||||||||||||||
Other | 37 | 39 | 39 | 40 | 40 | ||||||||||||||
Total retail | 9,871 | 9,588 | 9,838 | 9,829 | 9,969 | ||||||||||||||
Wholesale — non-affiliates | 3,980 | 3,672 | 3,920 | 3,852 | 4,191 | ||||||||||||||
Wholesale — affiliates | 2,584 | 2,024 | 1,108 | 2,807 | 2,900 | ||||||||||||||
Total | 16,435 | 15,284 | 14,866 | 16,488 | 17,060 | ||||||||||||||
Average Revenue Per Kilowatt-Hour (cents): | |||||||||||||||||||
Residential | 12.92 | 13.22 | 12.68 | 11.75 | 11.26 | ||||||||||||||
Commercial | 10.23 | 10.31 | 9.82 | 9.12 | 8.99 | ||||||||||||||
Industrial | 6.52 | 6.63 | 6.38 | 5.79 | 5.89 | ||||||||||||||
Total retail | 9.01 | 8.91 | 8.73 | 7.90 | 7.97 | ||||||||||||||
Wholesale | 5.39 | 5.53 | 5.71 | 5.20 | 6.06 | ||||||||||||||
Total sales | 7.56 | 7.65 | 7.71 | 6.80 | 7.18 | ||||||||||||||
Residential Average Annual Kilowatt-Hour Use Per Customer | 13,768 | 12,692 | 13,383 | 13,242 | 13,934 | ||||||||||||||
Residential Average Annual Revenue Per Customer | $ | 1,780 | $ | 1,680 | $ | 1,697 | $ | 1,556 | $ | 1,568 | |||||||||
Plant Nameplate Capacity Ratings (year-end) (megawatts) | 3,516 | 3,628 | 3,481 | 3,561 | 3,867 | ||||||||||||||
Maximum Peak-Hour Demand (megawatts): | |||||||||||||||||||
Winter | 2,763 | 2,390 | 2,195 | 2,548 | 2,618 | ||||||||||||||
Summer | 2,346 | 2,322 | 2,384 | 2,403 | 2,345 | ||||||||||||||
Annual Load Factor (percent) | 55.8 | 63.1 | 64.0 | 60.6 | 59.4 | ||||||||||||||
Plant Availability Fossil-Steam (percent) | 82.4 | 89.1 | 91.4 | 90.6 | 87.6 | ||||||||||||||
Source of Energy Supply (percent): | |||||||||||||||||||
Gas | 86.1 | 88.0 | 84.9 | 81.6 | 55.3 | ||||||||||||||
Coal | 6.9 | 7.5 | 8.0 | 16.5 | 39.7 | ||||||||||||||
Purchased power — | |||||||||||||||||||
From non-affiliates | 4.7 | 0.5 | (0.3 | ) | 0.4 | 1.4 | |||||||||||||
From affiliates | 2.3 | 4.0 | 7.4 | 1.5 | 3.6 | ||||||||||||||
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Operating Revenues (in millions): | |||||||||||||||||||
Wholesale — non-affiliates | $ | 1,757 | $ | 1,671 | $ | 1,146 | $ | 964 | $ | 1,116 | |||||||||
Wholesale — affiliates | 435 | 392 | 419 | 417 | 383 | ||||||||||||||
Total revenues from sales of electricity | 2,192 | 2,063 | 1,565 | 1,381 | 1,499 | ||||||||||||||
Other revenues | 13 | 12 | 12 | 9 | 2 | ||||||||||||||
Total | $ | 2,205 | $ | 2,075 | $ | 1,577 | $ | 1,390 | $ | 1,501 | |||||||||
Net Income Attributable to Southern Power (in millions)(a) | $ | 187 | $ | 1,071 | $ | 338 | $ | 215 | $ | 172 | |||||||||
Cash Dividends on Common Stock (in millions) | $ | 312 | $ | 317 | $ | 272 | $ | 131 | $ | 131 | |||||||||
Return on Average Common Equity (percent)(a) | 4.62 | 22.39 | 9.79 | 10.16 | 10.39 | ||||||||||||||
Total Assets (in millions)(b) | $ | 14,883 | $ | 15,206 | $ | 15,169 | $ | 8,905 | $ | 5,233 | |||||||||
Property, Plant, and Equipment — In Service (in millions) | $ | 13,271 | $ | 13,755 | $ | 12,728 | $ | 7,275 | $ | 5,657 | |||||||||
Capitalization (in millions): | |||||||||||||||||||
Common stockholders' equity | $ | 2,968 | $ | 5,138 | $ | 4,430 | $ | 2,483 | $ | 1,752 | |||||||||
Noncontrolling interests | 4,316 | 1,360 | 1,245 | 781 | 219 | ||||||||||||||
Redeemable noncontrolling interests | — | — | 164 | 43 | 39 | ||||||||||||||
Long-term debt(b) | 4,418 | 5,071 | 5,068 | 2,719 | 1,085 | ||||||||||||||
Total (excluding amounts due within one year) | $ | 11,702 | $ | 11,569 | $ | 10,907 | $ | 6,026 | $ | 3,095 | |||||||||
Capitalization Ratios (percent): | |||||||||||||||||||
Common stockholders' equity | 25.4 | 44.4 | 40.6 | 41.2 | 56.6 | ||||||||||||||
Noncontrolling interests | 36.9 | 11.8 | 11.4 | 13.0 | 7.1 | ||||||||||||||
Redeemable noncontrolling interests | — | — | 1.5 | 0.7 | 1.3 | ||||||||||||||
Long-term debt(b) | 37.7 | 43.8 | 46.5 | 45.1 | 35.0 | ||||||||||||||
Total (excluding amounts due within one year) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||
Kilowatt-Hour Sales (in millions): | |||||||||||||||||||
Wholesale — non-affiliates | 37,164 | 35,920 | 23,213 | 18,544 | 19,014 | ||||||||||||||
Wholesale — affiliates | 12,603 | 12,811 | 15,950 | 16,567 | 11,194 | ||||||||||||||
Total | 49,767 | 48,731 | 39,163 | 35,111 | 30,208 | ||||||||||||||
Plant Nameplate Capacity Ratings (year-end) (megawatts) | 11,888 | 12,940 | 12,442 | 9,808 | 9,185 | ||||||||||||||
Maximum Peak-Hour Demand (megawatts): | |||||||||||||||||||
Winter | 2,867 | 3,421 | 3,469 | 3,923 | 3,999 | ||||||||||||||
Summer | 4,210 | 4,224 | 4,303 | 4,249 | 3,998 | ||||||||||||||
Annual Load Factor (percent) | 52.2 | 49.1 | 50.0 | 49.0 | 51.8 | ||||||||||||||
Plant Availability (percent) | 99.9 | 99.9 | 91.6 | 93.1 | 91.8 | ||||||||||||||
Source of Energy Supply (percent): | |||||||||||||||||||
Natural gas | 68.1 | 67.7 | 79.4 | 89.5 | 86.0 | ||||||||||||||
Solar, Wind, and Biomass | 23.6 | 22.8 | 12.1 | 4.3 | 2.9 | ||||||||||||||
Purchased power — | |||||||||||||||||||
From non-affiliates | 6.6 | 7.8 | 6.8 | 4.7 | 6.4 | ||||||||||||||
From affiliates | 1.7 | 1.7 | 1.7 | 1.5 | 4.7 | ||||||||||||||
Total | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||
Employees (year-end)(c) | 491 | 541 | — | — | — |
(a) | As a result of the Tax Reform Legislation, Southern Power recorded an income tax expense (benefit) of $79 million and $(743) million in 2018 and 2017, respectively. |
(b) | A reclassification of debt issuance costs from Total Assets to Long-term debt of $11 million and a reclassification of deferred tax assets from Total Assets to Accumulated deferred income taxes of $306 million is reflected for 2014, in accordance with new accounting standards adopted in 2015 and applied retrospectively. |
(c) | Prior to December 2017, Southern Power had no employees but was billed for employee-related costs from SCS. |
Successor(a) | Predecessor(a) | |||||||||||||||||||||||
2018(b) | 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | 2015 | 2014 | |||||||||||||||||||
Operating Revenues (in millions) | $ | 3,909 | $ | 3,920 | $ | 1,652 | $ | 1,905 | $ | 3,941 | $ | 5,385 | ||||||||||||
Net Income Attributable to Southern Company Gas (in millions)(c) | $ | 372 | $ | 243 | $ | 114 | $ | 131 | $ | 353 | $ | 482 | ||||||||||||
Cash Dividends on Common Stock (in millions) | $ | 468 | $ | 443 | $ | 126 | $ | 128 | $ | 244 | $ | 233 | ||||||||||||
Return on Average Common Equity (percent)(c) | 4.23 | 2.68 | 1.74 | 3.31 | 9.05 | 12.96 | ||||||||||||||||||
Total Assets (in millions) | $ | 21,448 | $ | 22,987 | $ | 21,853 | $ | 14,488 | $ | 14,754 | $ | 14,888 | ||||||||||||
Gross Property Additions (in millions) | $ | 1,399 | $ | 1,525 | $ | 632 | $ | 548 | $ | 1,027 | $ | 769 | ||||||||||||
Capitalization (in millions): | ||||||||||||||||||||||||
Common stockholders' equity | $ | 8,570 | $ | 9,022 | $ | 9,109 | $ | 3,933 | $ | 3,975 | $ | 3,828 | ||||||||||||
Long-term debt | 5,583 | 5,891 | 5,259 | 3,709 | 3,275 | 3,581 | ||||||||||||||||||
Total (excluding amounts due within one year) | $ | 14,153 | $ | 14,913 | $ | 14,368 | $ | 7,642 | $ | 7,250 | $ | 7,409 | ||||||||||||
Capitalization Ratios (percent): | ||||||||||||||||||||||||
Common stockholders' equity | 60.6 | 60.5 | 63.4 | 51.5 | 54.8 | 51.7 | ||||||||||||||||||
Long-term debt | 39.4 | 39.5 | 36.6 | 48.5 | 45.2 | 48.3 | ||||||||||||||||||
Total (excluding amounts due within one year) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||||||||
Service Contracts (period-end) | — | 1,184,257 | 1,198,263 | 1,197,096 | 1,205,476 | 1,162,065 | ||||||||||||||||||
Customers (period-end) | ||||||||||||||||||||||||
Gas distribution operations | 4,247,804 | 4,623,249 | 4,586,477 | 4,544,489 | 4,557,729 | 4,529,114 | ||||||||||||||||||
Gas marketing services | 697,384 | 773,984 | 655,999 | 630,475 | 654,475 | 633,460 | ||||||||||||||||||
Total | 4,945,188 | 5,397,233 | 5,242,476 | 5,174,964 | 5,212,204 | 5,162,574 | ||||||||||||||||||
Employees (period-end) | 4,389 | 5,318 | 5,292 | 5,284 | 5,203 | 5,165 |
(a) | As a result of the Merger, pushdown accounting was applied to create a new cost basis for Southern Company Gas' assets, liabilities, and equity as of the acquisition date. Accordingly, the successor financial statements reflect the new basis of accounting, and successor and predecessor period financial results are presented but are not comparable. |
(b) | During 2018, Southern Company Gas completed the Southern Company Gas Dispositions. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 herein for additional information. |
(c) | As a result of the Tax Reform Legislation, Southern Company Gas recorded income tax expense (benefit) of $(3) million and $93 million in 2018 and 2017, respectively. |
Successor(a) | Predecessor(a) | |||||||||||||||||||||||
2018(b) | 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | 2015 | 2014 | |||||||||||||||||||
Operating Revenues (in millions) | ||||||||||||||||||||||||
Residential | $ | 1,886 | $ | 2,100 | $ | 899 | $ | 1,101 | $ | 2,129 | $ | 2,877 | ||||||||||||
Commercial | 546 | 641 | 260 | 310 | 617 | 861 | ||||||||||||||||||
Transportation | 944 | 811 | 269 | 290 | 526 | 458 | ||||||||||||||||||
Industrial | 140 | 159 | 74 | 72 | 203 | 242 | ||||||||||||||||||
Other | 393 | 209 | 150 | 132 | 466 | 947 | ||||||||||||||||||
Total | $ | 3,909 | $ | 3,920 | $ | 1,652 | $ | 1,905 | $ | 3,941 | $ | 5,385 | ||||||||||||
Heating Degree Days: | ||||||||||||||||||||||||
Illinois | 6,101 | 5,246 | 1,903 | 3,340 | 5,433 | 6,556 | ||||||||||||||||||
Georgia | 2,588 | 1,970 | 727 | 1,448 | 2,204 | 2,882 | ||||||||||||||||||
Gas Sales Volumes (mmBtu in millions): | ||||||||||||||||||||||||
Gas distribution operations | ||||||||||||||||||||||||
Firm | 721 | 667 | 274 | 396 | 695 | 766 | ||||||||||||||||||
Interruptible | 95 | 95 | 47 | 49 | 99 | 106 | ||||||||||||||||||
Total | 816 | 762 | 321 | 445 | 794 | 872 | ||||||||||||||||||
Gas marketing services | ||||||||||||||||||||||||
Firm: | ||||||||||||||||||||||||
Georgia | 37 | 32 | 13 | 21 | 35 | 41 | ||||||||||||||||||
Illinois | 13 | 12 | 4 | 8 | 13 | 17 | ||||||||||||||||||
Other | 20 | 18 | 5 | 7 | 11 | 10 | ||||||||||||||||||
Interruptible large commercial and industrial | 14 | 14 | 6 | 8 | 14 | 17 | ||||||||||||||||||
Total | 84 | 76 | 28 | 44 | 73 | 85 | ||||||||||||||||||
Market share in Georgia (percent) | 29.0 | 29.2 | 29.4 | 29.3 | 29.7 | 30.6 | ||||||||||||||||||
Wholesale gas services | ||||||||||||||||||||||||
Daily physical sales (mmBtu in millions/day) | 6.7 | 6.4 | 7.2 | 7.6 | 6.8 | 6.3 |
(a) | As a result of the Merger, pushdown accounting was applied to create a new cost basis for Southern Company Gas' assets, liabilities, and equity as of the acquisition date. Accordingly, the successor financial statements reflect the new basis of accounting, and successor and predecessor period financial results are presented but are not comparable. |
(b) | During 2018, Southern Company Gas completed the Southern Company Gas Dispositions. See Note 15 to the financial statements under "Southern Company Gas" in Item 8 herein for additional information. |
Item 7. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | The traditional electric operating companies are vertically integrated utilities providing electric service in three Southeastern states as of January 1, 2019. On January 1, 2019, Southern Company completed its sale of Gulf Power to NextEra Energy for an aggregate cash purchase price of approximately $5.8 billion (less $1.3 billion of indebtedness assumed), subject to customary working capital adjustments. At December 31, 2018, the assets and liabilities of Gulf Power were classified as held for sale on Southern Company's balance sheet. Unless otherwise noted, the disclosures herein related to specific asset and liability balances at December 31, 2018 exclude assets and liabilities held for sale. See Note 15 under "Assets Held for Sale" for additional information. A preliminary gain of $2.5 billion pre-tax ($1.3 billion after tax) associated with the sale of Gulf Power is expected to be recorded in 2019. |
• | Southern Power develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects, and sells electricity at market-based rates in the wholesale market. On May 22, 2018, Southern Power sold a noncontrolling 33% equity interest in SP Solar, a limited partnership indirectly owning substantially all of Southern Power's solar facilities, for approximately $1.2 billion and, on December 11, 2018, Southern Power sold a noncontrolling tax equity interest in SP Wind, a holding company owning a portfolio of eight operating wind facilities, for approximately $1.2 billion. On November 5, 2018, Southern Power entered into an agreement to sell all of its equity interests in Plant Mankato (including the 385-MW expansion currently under construction) for an aggregate purchase price of approximately $650 million, which is expected to close mid-2019. The ultimate outcome of this matter cannot be determined at this time. |
• | Southern Company Gas distributes natural gas through its natural gas distribution utilities and is involved in several other complementary businesses including gas pipeline investments, wholesale gas services, and gas marketing services. In July 2018, Southern Company Gas completed sales of three of its natural gas distribution utilities. |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Electricity business | $ | 2,304 | $ | 878 | $ | 2,571 | |||||
Gas business | 372 | 243 | 114 | ||||||||
Other business activities | (450 | ) | (279 | ) | (237 | ) | |||||
Net Income | $ | 2,226 | $ | 842 | $ | 2,448 |
Amount | Increase (Decrease) from Prior Year | ||||||||||
2018 | 2018 | 2017 | |||||||||
(in millions) | |||||||||||
Electric operating revenues | $ | 18,571 | $ | 31 | $ | 599 | |||||
Fuel | 4,637 | 237 | 39 | ||||||||
Purchased power | 971 | 108 | 113 | ||||||||
Cost of other sales | 66 | (3 | ) | 11 | |||||||
Other operations and maintenance | 4,635 | 45 | (76 | ) | |||||||
Depreciation and amortization | 2,565 | 108 | 224 | ||||||||
Taxes other than income taxes | 1,098 | 35 | 24 | ||||||||
Estimated loss on plants under construction | 1,097 | (2,265 | ) | 2,934 | |||||||
Impairment charges | 156 | 156 | — | ||||||||
Gain on dispositions, net | — | 40 | (41 | ) | |||||||
Total electric operating expenses | 15,225 | (1,539 | ) | 3,228 | |||||||
Operating income | 3,346 | 1,570 | (2,629 | ) | |||||||
Allowance for equity funds used during construction | 131 | (21 | ) | (48 | ) | ||||||
Interest expense, net of amounts capitalized | 1,035 | 24 | 80 | ||||||||
Other income (expense), net | 144 | 17 | 58 | ||||||||
Income taxes | 207 | 125 | (1,009 | ) | |||||||
Net income | 2,379 | 1,417 | (1,690 | ) | |||||||
Less: | |||||||||||
Dividends on preferred and preference stock of subsidiaries | 16 | (22 | ) | (7 | ) | ||||||
Net income attributable to noncontrolling interests | 59 | 13 | 10 | ||||||||
Net Income Attributable to Southern Company | $ | 2,304 | $ | 1,426 | $ | (1,693 | ) |
2018 | 2017 | ||||||
(in millions) | |||||||
Retail electric — prior year | $ | 15,330 | $ | 15,234 | |||
Estimated change resulting from — | |||||||
Rates and pricing | (773 | ) | 508 | ||||
Sales growth (decline) | 84 | (71 | ) | ||||
Weather | 300 | (281 | ) | ||||
Fuel and other cost recovery | 281 | (60 | ) | ||||
Retail electric — current year | 15,222 | 15,330 | |||||
Wholesale electric revenues | 2,516 | 2,426 | |||||
Other electric revenues | 664 | 681 | |||||
Other revenues | 169 | 103 | |||||
Electric operating revenues | $ | 18,571 | $ | 18,540 | |||
Percent change | 0.2 | % | 3.3 | % |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Capacity and other | $ | 620 | $ | 642 | $ | 570 | |||||
Energy | 1,896 | 1,784 | 1,356 | ||||||||
Total | $ | 2,516 | $ | 2,426 | $ | 1,926 |
Total KWHs | Total KWH Percent Change | Weather-Adjusted Percent Change | ||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||
(in billions) | ||||||||||||||
Residential | 54.6 | 8.0 | % | (5.3 | )% | 1.2 | % | (0.3 | )% | |||||
Commercial | 53.5 | 2.1 | (2.6 | ) | 0.5 | (0.9 | ) | |||||||
Industrial | 53.3 | 1.1 | — | 1.1 | — | |||||||||
Other | 0.8 | (5.5 | ) | (4.0 | ) | (5.7 | ) | (3.9 | ) | |||||
Total retail | 162.2 | 3.6 | (2.6 | ) | 0.9 | % | (0.4 | )% | ||||||
Wholesale | 49.9 | 1.9 | 32.4 | |||||||||||
Total energy sales | 212.1 | 3.2 | % | 3.9 | % |
2018 | 2017 | 2016 | ||||||
Total generation (in billions of KWHs) | 200 | 194 | 188 | |||||
Total purchased power (in billions of KWHs) | 21 | 20 | 19 | |||||
Sources of generation (percent) — | ||||||||
Gas | 46 | 46 | 46 | |||||
Coal | 30 | 30 | 33 | |||||
Nuclear | 15 | 16 | 16 | |||||
Hydro | 3 | 2 | 2 | |||||
Other | 6 | 6 | 3 | |||||
Cost of fuel, generated (in cents per net KWH)(a) — | ||||||||
Gas | 2.89 | 2.79 | 2.48 | |||||
Coal | 2.80 | 2.81 | 3.04 | |||||
Nuclear | 0.80 | 0.79 | 0.81 | |||||
Average cost of fuel, generated (in cents per net KWH)(a) | 2.50 | 2.44 | 2.40 | |||||
Average cost of purchased power (in cents per net KWH)(b) | 5.46 | 5.19 | 4.81 |
(a) | For 2018, cost of fuel, generated and average cost of fuel, generated excludes a $30 million adjustment associated with a May 2018 Alabama PSC accounting order related to excess deferred income taxes. |
(b) | Average cost of purchased power includes fuel purchased by the Southern Company system for tolling agreements where power is generated by the provider. |
Amount | Increase (Decrease) from Prior Year | ||||||||||
2018 | 2018 | 2017 | |||||||||
(in millions) | |||||||||||
Operating revenues | $ | 3,909 | $ | (11 | ) | $ | 2,268 | ||||
Cost of natural gas | 1,539 | (62 | ) | 988 | |||||||
Cost of other sales | 12 | (17 | ) | 19 | |||||||
Other operations and maintenance | 981 | 36 | 424 | ||||||||
Depreciation and amortization | 500 | (1 | ) | 263 | |||||||
Taxes other than income taxes | 211 | 27 | 113 | ||||||||
Impairment charges | 42 | 42 | — | ||||||||
Gain on dispositions, net | (291 | ) | (291 | ) | — | ||||||
Total operating expenses | 2,994 | (266 | ) | 1,807 | |||||||
Operating income | 915 | 255 | 461 | ||||||||
Earnings from equity method investments | 148 | 42 | 46 | ||||||||
Interest expense, net of amounts capitalized | 228 | 28 | 119 | ||||||||
Other income (expense), net | 1 | (43 | ) | 32 | |||||||
Income taxes | 464 | 97 | 291 | ||||||||
Net income | $ | 372 | $ | 129 | $ | 129 |
(in millions) | (% change) | |||||
Operating revenues – prior year | $ | 3,920 | ||||
Estimated change resulting from – | ||||||
Infrastructure replacement programs and base rate changes | 31 | 0.8 | ||||
Gas costs and other cost recovery | 3 | 0.1 | ||||
Weather | 13 | 0.3 | ||||
Wholesale gas services | 138 | 3.5 | ||||
Southern Company Gas Dispositions(*) | (228 | ) | (5.8 | ) | ||
Other | 32 | 0.8 | ||||
Operating revenues – current year | $ | 3,909 | (0.3 | )% |
(*) | Includes a $154 million decrease related to natural gas revenues, including alternative revenue programs, and a $74 million decrease related to other revenues. See Note 15 to the financial statements under "Southern Company Gas" for additional information. |
Amount | Increase (Decrease) from Prior Year | ||||||||||
2018 | 2018 | 2017 | |||||||||
(in millions) | |||||||||||
Operating revenues | $ | 1,015 | $ | 444 | $ | 268 | |||||
Cost of other sales | 728 | 313 | 223 | ||||||||
Other operations and maintenance | 273 | 69 | 9 | ||||||||
Depreciation and amortization | 66 | 14 | 21 | ||||||||
Taxes other than income taxes | 6 | 3 | — | ||||||||
Impairment charges | 12 | 12 | — | ||||||||
Total operating expenses | 1,085 | 411 | 253 | ||||||||
Operating income (loss) | (70 | ) | 33 | 15 | |||||||
Interest expense | 579 | 96 | 178 | ||||||||
Other income (expense), net | (23 | ) | (23 | ) | 30 | ||||||
Income taxes (benefit) | (222 | ) | 85 | (91 | ) | ||||||
Net income (loss) | $ | (450 | ) | $ | (171 | ) | $ | (42 | ) |
(in billions) | |||
Base project capital cost forecast(a)(b) | $ | 8.0 | |
Construction contingency estimate | 0.4 | ||
Total project capital cost forecast(a)(b) | 8.4 | ||
Net investment as of December 31, 2018(b) | (4.6 | ) | |
Remaining estimate to complete(a) | $ | 3.8 |
(a) | Excludes financing costs expected to be capitalized through AFUDC of approximately $315 million. |
(b) | Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds. |
Change in Assumption | Increase/(Decrease) in Total Benefit Expense for 2019 | Increase/(Decrease) in Projected Obligation for Pension Plan at December 31, 2018 | Increase/(Decrease) in Projected Obligation for Other Postretirement Benefit Plans at December 31, 2018 | ||
(in millions) | |||||
25 basis point change in discount rate | $37/$(36) | $434/$(411) | $50/$(48) | ||
25 basis point change in salaries | $11/$(11) | $105/$(101) | $–/$– | ||
25 basis point change in long-term return on plan assets | $33/$(33) | N/A | N/A |
• | the creditworthiness of the counterparties involved and the impact of credit enhancements (such as cash deposits and letters of credit); |
• | events specific to a given counterparty; and |
• | the impact of Southern Company's nonperformance risk on its liabilities. |
Expires | Executable Term Loans | Expires Within One Year | |||||||||||||||||||||||||||||||||
Company | 2019 | 2020 | 2022 | Total | Unused(d) | One Year | Two Years | Term Out | No Term Out | ||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Southern Company(a) | $ | — | $ | — | $ | 2,000 | $ | 2,000 | $ | 1,999 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Alabama Power | 33 | 500 | 800 | 1,333 | 1,333 | — | — | — | 33 | ||||||||||||||||||||||||||
Georgia Power | — | — | 1,750 | 1,750 | 1,736 | — | — | — | — | ||||||||||||||||||||||||||
Mississippi Power | 100 | — | — | 100 | 100 | — | — | — | 100 | ||||||||||||||||||||||||||
Southern Power(b) | — | — | 750 | 750 | 727 | — | — | — | — | ||||||||||||||||||||||||||
Southern Company Gas(c) | — | — | 1,900 | 1,900 | 1,895 | — | — | — | — | ||||||||||||||||||||||||||
Other | 30 | — | — | 30 | 30 | — | — | — | 30 | ||||||||||||||||||||||||||
Southern Company Consolidated(e) | $ | 163 | $ | 500 | $ | 7,200 | $ | 7,863 | $ | 7,820 | $ | — | $ | — | $ | — | $ | 163 |
(a) | Represents the Southern Company parent entity. |
(b) | Does not include Southern Power Company's $120 million continuing letter of credit facility for standby letters of credit expiring in 2021, of which $17 million was unused at December 31, 2018. Southern Power's subsidiaries are not parties to its bank credit arrangement. |
(c) | Southern Company Gas, as the parent entity, guarantees the obligations of Southern Company Gas Capital, which is the borrower of $1.4 billion of this arrangement. Southern Company Gas' committed credit arrangement also includes $500 million for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas. Pursuant to this multi-year credit arrangement, the allocations between Southern Company Gas Capital and Nicor Gas may be adjusted. |
(d) | Amounts used are for letters of credit. |
(e) | Excludes $280 million of committed credit arrangements of Gulf Power, which was sold on January 1, 2019. See Note 15 to the financial statements under "Southern Company's Sale of Gulf Power" for additional information. |
Short-term Debt at the End of the Period | Short-term Debt During the Period (*) | ||||||||||||||||
Amount Outstanding | Weighted Average Interest Rate | Average Amount Outstanding | Weighted Average Interest Rate | Maximum Amount Outstanding | |||||||||||||
(in millions) | (in millions) | (in millions) | |||||||||||||||
December 31, 2018: | |||||||||||||||||
Commercial paper | $ | 1,064 | 3.0 | % | $ | 1,655 | 2.3 | % | $ | 3,042 | |||||||
Short-term bank debt | 1,851 | 3.1 | % | 1,722 | 2.9 | % | 2,504 | ||||||||||
Total | $ | 2,915 | 3.1 | % | $ | 3,377 | 2.6 | % | |||||||||
December 31, 2017: | |||||||||||||||||
Commercial paper | $ | 1,832 | 1.8 | % | $ | 2,117 | 1.3 | % | $ | 2,946 | |||||||
Short-term bank debt | 607 | 2.3 | % | 555 | 2.1 | % | 1,020 | ||||||||||
Total | $ | 2,439 | 1.9 | % | $ | 2,672 | 1.5 | % | |||||||||
December 31, 2016: | |||||||||||||||||
Commercial paper | $ | 1,909 | 1.1 | % | $ | 976 | 0.8 | % | $ | 1,970 | |||||||
Short-term bank debt | 123 | 1.7 | % | 176 | 1.7 | % | 500 | ||||||||||
Total | $ | 2,032 | 1.1 | % | $ | 1,152 | 1.1 | % |
(*) | Average and maximum amounts are based upon daily balances during the 12-month periods ended December 31, 2018, 2017, and 2016. |
Company | Senior Note Issuances | Senior Note Maturities, Redemptions, and Repurchases | Revenue Bond Issuances and Reofferings of Purchased Bonds | Revenue Bond Maturities, Redemptions, and Repurchases | Other Long-Term Debt Issuances | Other Long-Term Debt Redemptions and Maturities(a) | |||||||||||||||||
(in millions) | |||||||||||||||||||||||
Southern Company(b) | $ | 750 | $ | 1,000 | $ | — | $ | — | $ | — | $ | — | |||||||||||
Alabama Power | 500 | — | 120 | 120 | — | 1 | |||||||||||||||||
Georgia Power | — | 1,500 | 108 | 469 | — | 111 | |||||||||||||||||
Mississippi Power | 600 | 155 | — | 43 | — | 900 | |||||||||||||||||
Southern Power | — | 350 | — | — | — | 420 | |||||||||||||||||
Southern Company Gas | — | 155 | — | 200 | 300 | — | |||||||||||||||||
Other(c) | — | 100 | — | — | 100 | 13 | |||||||||||||||||
Elimination(d) | — | — | — | — | — | (4 | ) | ||||||||||||||||
Southern Company Consolidated | $ | 1,850 | $ | 3,260 | $ | 228 | $ | 832 | $ | 400 | $ | 1,441 |
(a) | Includes reductions in capital lease obligations resulting from cash payments under capital leases. |
(b) | Represents the Southern Company parent entity. |
(c) | In November 2018, SEGCO, as borrower, and Alabama Power, as guarantor, entered into a $100 million long-term delayed draw floating rate bank term loan bearing interest based on three-month LIBOR, which SEGCO used to repay at maturity $100 million aggregate principal amount of Series 2013A Senior Notes due December 1, 2018. See Note 9 to the financial statements under "Guarantees" for additional information. |
(d) | Represents reductions in affiliate capital lease obligations at Georgia Power, which are eliminated in Southern Company's consolidated financial statements. |
Credit Ratings | Maximum Potential Collateral Requirements(a) | ||
(in millions) | |||
At BBB and/or Baa2 | $ | 30 | |
At BBB- and/or Baa3 | $ | 542 | |
At BB+ and/or Ba1(b) | $ | 2,176 |
(a) | Includes potential collateral requirements related to Gulf Power of $111 million and $221 million at a credit rating of BBB- and/or Baa3 and BB+ and/or Ba1, respectively. See Note 15 to the financial statements under "Southern Company's Sale of Gulf Power" for information regarding the sale of Gulf Power on January 1, 2019. |
(b) | Any additional credit rating downgrades at or below BB- and/or Ba3 could increase collateral requirements up to an additional $38 million. |
2018 | 2017 | ||||||
(in millions) | |||||||
Contracts outstanding at the beginning of the period, assets (liabilities), net | $ | (163 | ) | $ | 41 | ||
Contracts realized or settled | 93 | (8 | ) | ||||
Current period changes(a) | (131 | ) | (196 | ) | |||
Contracts outstanding at the end of the period, assets (liabilities), net(b)(c) | $ | (201 | ) | $ | (163 | ) |
(a) | Current period changes also include the changes in fair value of new contracts entered into during the period, if any. |
(b) | Excludes premium and intrinsic value associated with weather derivatives of $8 million and $11 million at December 31, 2018 and 2017, respectively. |
(c) | Includes $6 million of net liabilities related to Gulf Power. See Note 15 to the financial statements under "Southern Company's Sale of Gulf Power" for information regarding the sale of Gulf Power on January 1, 2019. |
Fair Value Measurements | |||||||||||||||
December 31, 2018 | |||||||||||||||
Total Fair Value | Maturity | ||||||||||||||
Year 1 | Years 2&3 | Years 4&5 | |||||||||||||
(in millions) | |||||||||||||||
Level 1 | $ | (179 | ) | $ | (59 | ) | $ | (86 | ) | $ | (34 | ) | |||
Level 2 | (22 | ) | 20 | (17 | ) | (25 | ) | ||||||||
Level 3 | — | — | — | — | |||||||||||
Fair value of contracts outstanding at end of period | $ | (201 | ) | $ | (39 | ) | $ | (103 | ) | $ | (59 | ) |
2019 | 2020- 2021 | 2022- 2023 | After 2023 | Total | |||||||||||||||
(in millions) | |||||||||||||||||||
Long-term debt(a) — | |||||||||||||||||||
Principal | $ | 3,133 | $ | 7,204 | $ | 4,354 | $ | 28,950 | $ | 43,641 | |||||||||
Interest | 1,668 | 3,082 | 2,270 | 25,796 | 32,816 | ||||||||||||||
Preferred stock dividends of subsidiaries(b) | 15 | 29 | 29 | — | 73 | ||||||||||||||
Financial derivative obligations(c) | 610 | 243 | 109 | — | 962 | ||||||||||||||
Operating leases(d) | 156 | 244 | 177 | 1,040 | 1,617 | ||||||||||||||
Capital leases(d) | 25 | 22 | 8 | 143 | 198 | ||||||||||||||
Pipeline charges, storage capacity, and gas supply(e) | 781 | 1,104 | 901 | 1,871 | 4,657 | ||||||||||||||
Asset management agreements(f) | 10 | 8 | — | — | 18 | ||||||||||||||
Purchase commitments — | |||||||||||||||||||
Capital(g) | 7,600 | 13,608 | 11,486 | — | 32,694 | ||||||||||||||
Fuel(h) | 3,168 | 3,854 | 1,863 | 5,862 | 14,747 | ||||||||||||||
Purchased power(i) | 304 | 653 | 545 | 2,494 | 3,996 | ||||||||||||||
Other(j) | 328 | 642 | 464 | 2,265 | 3,699 | ||||||||||||||
ARO settlements(k) | 451 | 1,186 | 1,841 | — | 3,478 | ||||||||||||||
Trusts — | |||||||||||||||||||
Nuclear decommissioning(l) | 5 | 11 | 11 | 88 | 115 | ||||||||||||||
Pension and other postretirement benefit plans(m) | 137 | 265 | — | — | 402 | ||||||||||||||
Total | $ | 18,391 | $ | 32,155 | $ | 24,058 | $ | 68,509 | $ | 143,113 |
(a) | All amounts are reflected based on final maturity dates except for amounts related to FFB borrowings and certain revenue bonds. As it relates to the FFB borrowings, the final maturity date is February 20, 2044; however, principal amortization is reflected beginning in 2020. See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" and "Securities Due Within One Year" for additional information. Southern Company and its subsidiaries plan to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates at December 31, 2018, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. Long-term debt excludes capital lease amounts (shown separately). |
(b) | Represents preferred stock of Alabama Power. Preferred stock does not mature; therefore, amounts are provided for the next five years only. |
(c) | See Notes 1 and 14 to the financial statements. |
(d) | Excludes PPAs that are accounted for as leases and included in "Purchased power." |
(e) | Includes charges recoverable through a natural gas cost recovery mechanism, or alternatively billed to Marketers selling retail natural gas, and demand charges associated with Southern Company Gas' wholesale gas services. The gas supply balance includes amounts for gas commodity purchase commitments associated with Southern Company Gas' gas marketing services of 47 million mmBtu at floating gas prices calculated using forward natural gas prices at December 31, 2018 and valued at $150 million. Southern Company Gas provides guarantees to certain gas suppliers for certain of its subsidiaries in support of payment obligations. |
(f) | Represents fixed-fee minimum payments for asset management agreements associated with wholesale gas services. |
(g) | The Southern Company system provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. These amounts exclude contractual purchase commitments for nuclear fuel, capital expenditures covered under LTSAs, and estimated capital expenditures for AROs, which are reflected in "Fuel," "Other," and "ARO settlements," respectively. These amounts also exclude up to approximately $0.5 billion per year on average for 2019 through 2023 for Southern Power's planned expenditures for plant acquisitions and placeholder growth. At December 31, 2018, significant purchase commitments were outstanding in connection with the construction program. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" and "Construction Programs" herein for additional information. |
(h) | Primarily includes commitments to purchase coal, nuclear fuel, and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the NYMEX future prices at December 31, 2018. |
(i) | Estimated minimum long-term obligations for various PPA purchases from gas-fired, biomass, and wind-powered facilities and capacity payments related to Plant Vogtle Units 1 and 2. See Note 9 to the financial statements under "Fuel and Power Purchase Agreements" for additional information. |
(j) | Includes LTSAs, contracts for the procurement of limestone, contractual environmental remediation liabilities, and operation and maintenance agreements. LTSAs include price escalation based on inflation indices. |
(k) | Represents estimated costs for a five-year period associated with closing and monitoring ash ponds in accordance with the CCR Rule and the related state rules, which are reflected in Southern Company's ARO liabilities. Material expenditures in future years for ARO settlements also will be required for ash ponds, nuclear decommissioning, and other liabilities reflected in Southern Company's AROs. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations – Coal Combustion Residuals" herein and Note 6 to the financial statements for additional information. |
(l) | Projections of nuclear decommissioning trust fund contributions for Plant Hatch and Plant Vogtle Units 1 and 2 are based on the 2013 ARP for Georgia Power. Alabama Power also has external trust funds for nuclear decommissioning costs; however, Alabama Power currently has no additional funding requirements. See Note 6 to the financial statements under "Nuclear Decommissioning" for additional information. |
(m) | The Southern Company system forecasts contributions to the pension and other postretirement benefit plans over a three-year period. Southern Company anticipates no mandatory contributions to the qualified pension plans during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from corporate assets of Southern Company's subsidiaries. See Note 11 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from corporate assets of Southern Company's subsidiaries. |
Amount | Increase (Decrease) from Prior Year | ||||||||||
2018 | 2018 | 2017 | |||||||||
(in millions) | |||||||||||
Operating revenues | $ | 6,032 | $ | (7 | ) | $ | 150 | ||||
Fuel | 1,301 | 76 | (72 | ) | |||||||
Purchased power | 432 | 104 | (6 | ) | |||||||
Other operations and maintenance | 1,669 | (40 | ) | 152 | |||||||
Depreciation and amortization | 764 | 28 | 33 | ||||||||
Taxes other than income taxes | 389 | 5 | 4 | ||||||||
Total operating expenses | 4,555 | 173 | 111 | ||||||||
Operating income | 1,477 | (180 | ) | 39 | |||||||
Allowance for equity funds used during construction | 62 | 23 | 11 | ||||||||
Interest expense, net of amounts capitalized | 323 | 18 | 3 | ||||||||
Other income (expense), net | 20 | (23 | ) | 17 | |||||||
Income taxes | 291 | (277 | ) | 37 | |||||||
Net income | 945 | 79 | 27 | ||||||||
Dividends on preferred and preference stock | 15 | (3 | ) | 1 | |||||||
Net income after dividends on preferred and preference stock | $ | 930 | $ | 82 | $ | 26 |
2018 | 2017 | ||||||
(in millions) | |||||||
Retail — prior year | $ | 5,458 | $ | 5,322 | |||
Estimated change resulting from — | |||||||
Rates and pricing | (354 | ) | 362 | ||||
Sales decline | (10 | ) | (44 | ) | |||
Weather | 137 | (89 | ) | ||||
Fuel and other cost recovery | 136 | (93 | ) | ||||
Retail — current year | 5,367 | 5,458 | |||||
Wholesale revenues — | |||||||
Non-affiliates | 279 | 276 | |||||
Affiliates | 119 | 97 | |||||
Total wholesale revenues | 398 | 373 | |||||
Other operating revenues | 267 | 208 | |||||
Total operating revenues | $ | 6,032 | $ | 6,039 | |||
Percent change | (0.1 | )% | 2.6 | % |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Capacity and other | $ | 101 | $ | 96 | $ | 93 | |||||
Energy | 178 | 180 | 190 | ||||||||
Total non-affiliated | $ | 279 | $ | 276 | $ | 283 |
Total KWHs | Total KWH Percent Change | Weather-Adjusted Percent Change | ||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||
(in billions) | ||||||||||||||
Residential | 18.6 | 8.2 | % | (6.1 | )% | (0.4 | )% | (1.2 | )% | |||||
Commercial | 13.9 | 1.9 | (3.4 | ) | (1.0 | ) | (1.3 | ) | ||||||
Industrial | 23.0 | 1.4 | 1.7 | 1.4 | 1.7 | |||||||||
Other | 0.2 | (5.7 | ) | (5.0 | ) | (5.7 | ) | (5.0 | ) | |||||
Total retail | 55.7 | 3.7 | (2.3 | ) | 0.2 | % | (0.1 | )% | ||||||
Wholesale | ||||||||||||||
Non-affiliates | 5.0 | (8.7 | ) | (6.5 | ) | |||||||||
Affiliates | 4.6 | 9.6 | 31.1 | |||||||||||
Total wholesale | 9.6 | (0.9 | ) | 6.6 | ||||||||||
Total energy sales | 65.3 | 3.0 | % | (1.0 | )% |
2018 | 2017 | 2016 | ||||||
Total generation (in billions of KWHs) | 60.5 | 60.3 | 60.2 | |||||
Total purchased power (in billions of KWHs) | 8.1 | 6.4 | 7.1 | |||||
Sources of generation (percent) — | ||||||||
Coal | 50 | 50 | 53 | |||||
Nuclear | 23 | 24 | 23 | |||||
Gas | 19 | 20 | 19 | |||||
Hydro | 8 | 6 | 5 | |||||
Cost of fuel, generated (in cents per net KWH) — | ||||||||
Coal | 2.73 | 2.60 | 2.75 | |||||
Nuclear | 0.77 | 0.75 | 0.78 | |||||
Gas | 2.84 | 2.72 | 2.67 | |||||
Average cost of fuel, generated (in cents per net KWH)(a)(b) | 2.26 | 2.14 | 2.26 | |||||
Average cost of purchased power (in cents per net KWH)(c) | 5.47 | 5.29 | 4.80 |
(a) | For 2018, cost of fuel, generated and average cost of fuel, generated excludes a $30 million adjustment associated with a May 2018 Alabama PSC accounting order related to excess deferred income taxes. See FUTURE EARNINGS POTENTIAL – "Retail Regulatory Matters – Tax Reform Accounting Order" herein for additional information. |
(b) | KWHs generated by hydro are excluded from the average cost of fuel, generated. |
(c) | Average cost of purchased power includes fuel, energy, and transmission purchased by Alabama Power for tolling agreements where power is generated by the provider. |
Expires | Expires Within One Year | |||||||||||||||||||||||||
2019 | 2020 | 2022 | Total | Unused | Term Out | No Term Out | ||||||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||
$ | 33 | $ | 500 | $ | 800 | $ | 1,333 | $ | 1,333 | $ | — | $ | 33 |
Short-term Debt at the End of the Period | Short-term Debt During the Period (*) | ||||||||||||||||
Amount Outstanding | Weighted Average Interest Rate | Average Amount Outstanding | Weighted Average Interest Rate | Maximum Amount Outstanding | |||||||||||||
(in millions) | (in millions) | (in millions) | |||||||||||||||
December 31, 2018 | $ | — | — | % | $ | 27 | 2.3 | % | $ | 258 | |||||||
December 31, 2017 | $ | 3 | 3.7 | % | $ | 25 | 1.3 | % | $ | 223 | |||||||
December 31, 2016 | $ | — | — | % | $ | 16 | 0.6 | % | $ | 200 |
(*) | Average and maximum amounts are based upon daily balances during the 12-month periods ended December 31, 2018, 2017, and 2016. |
Credit Ratings | Maximum Potential Collateral Requirements | ||
(in millions) | |||
At BBB and/or Baa2 | $ | 1 | |
At BBB- and/or Baa3 | $ | 1 | |
Below BBB- and/or Baa3 | $ | 356 |
2018 Changes | 2017 Changes | ||||||
Fair Value | |||||||
(in millions) | |||||||
Contracts outstanding at the beginning of the period, assets (liabilities), net | $ | (6 | ) | $ | 12 | ||
Contracts realized or settled | (2 | ) | (1 | ) | |||
Current period changes(*) | 4 | (17 | ) | ||||
Contracts outstanding at the end of the period, assets (liabilities), net | $ | (4 | ) | $ | (6 | ) |
(*) | Current period changes also include the changes in fair value of new contracts entered into during the period, if any. |
2018 | 2017 | ||||
mmBtu Volume | |||||
(in millions) | |||||
Commodity – Natural gas swaps | 65 | 64 | |||
Commodity – Natural gas options | 9 | 5 | |||
Total hedge volume | 74 | 69 |
Fair Value Measurements | |||||||||||
December 31, 2018 | |||||||||||
Total | Maturity | ||||||||||
Fair Value | Year 1 | Years 2&3 | |||||||||
(in millions) | |||||||||||
Level 1 | $ | — | $ | — | $ | — | |||||
Level 2 | (4 | ) | (1 | ) | (3 | ) | |||||
Level 3 | — | — | — | ||||||||
Fair value of contracts outstanding at end of period | $ | (4 | ) | $ | (1 | ) | $ | (3 | ) |
2019 | 2020- 2021 | 2022- 2023 | After 2023 | Total | |||||||||||||||
(in millions) | |||||||||||||||||||
Long-term debt(a) — | |||||||||||||||||||
Principal | $ | 200 | $ | 560 | $ | 1,050 | $ | 6,377 | $ | 8,187 | |||||||||
Interest | 330 | 630 | 575 | 4,751 | 6,286 | ||||||||||||||
Preferred stock dividends(b) | 15 | 29 | 29 | — | 73 | ||||||||||||||
Financial derivative obligations(c) | 4 | 6 | — | — | 10 | ||||||||||||||
Operating leases(d) | 12 | 17 | 9 | 1 | 39 | ||||||||||||||
Capital lease | 1 | 1 | 1 | 1 | 4 | ||||||||||||||
Purchase commitments — | |||||||||||||||||||
Capital(e) | 1,671 | 3,049 | 2,536 | — | 7,256 | ||||||||||||||
Fuel(f) | 1,072 | 1,342 | 531 | 1,108 | 4,053 | ||||||||||||||
Purchased power(g) | 83 | 178 | 140 | 512 | 913 | ||||||||||||||
Other(h) | 42 | 61 | 61 | 277 | 441 | ||||||||||||||
ARO settlements(i) | 232 | 485 | 510 | — | 1,227 | ||||||||||||||
Pension and other postretirement benefit plans(j) | 16 | 32 | — | — | 48 | ||||||||||||||
Total | $ | 3,678 | $ | 6,390 | $ | 5,442 | $ | 13,027 | $ | 28,537 |
(a) | All amounts are reflected based on final maturity dates. Alabama Power plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates at December 31, 2018, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. Long-term debt excludes capital lease amounts (shown separately). |
(b) | Preferred stock does not mature; therefore, amounts are provided for the next five years only. |
(c) | Includes derivative liabilities related to cash flow hedges of forecasted debt, as well as energy-related derivatives. For additional information, see Notes 1 and 14 to the financial statements. |
(d) | Excludes PPAs that are accounted for as leases and are included in purchased power. |
(e) | Alabama Power provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. These amounts exclude contractual purchase commitments for nuclear fuel, capital expenditures covered under LTSAs, and estimated capital expenditures for AROs, which are reflected in "Fuel," "Other," and "ARO settlements," respectively. At December 31, 2018, purchase commitments were outstanding in connection with the construction program. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" herein for additional information. |
(f) | Includes commitments to purchase coal, nuclear fuel, and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the NYMEX future prices at December 31, 2018. |
(g) | Estimated minimum long-term obligations for various long-term commitments for the purchase of capacity and energy. |
(h) | Includes LTSAs and contracts for the procurement of limestone. LTSAs include price escalation based on inflation indices. |
(i) | Represents estimated costs for a five-year period associated with closing and monitoring ash ponds in accordance with the CCR Rule and the related state rule, which are reflected in Alabama Power's ARO liabilities. Material expenditures in future years for ARO settlements also will be required for ash ponds, nuclear decommissioning, and other liabilities reflected in Alabama Power's AROs. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations – Coal Combustion Residuals" herein and Note 6 to the financial statements for additional information. |
(j) | Alabama Power forecasts contributions to the pension and other postretirement benefit plans over a three-year period. Alabama Power anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from Alabama Power's corporate assets. See Note 11 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from Alabama Power's corporate assets. |
Amount | Increase (Decrease) from Prior Year | ||||||||||
2018 | 2018 | 2017 | |||||||||
(in millions) | |||||||||||
Operating revenues | $ | 8,420 | $ | 110 | $ | (73 | ) | ||||
Fuel | 1,698 | 27 | (136 | ) | |||||||
Purchased power | 1,153 | 115 | 159 | ||||||||
Other operations and maintenance | 1,860 | 136 | (279 | ) | |||||||
Depreciation and amortization | 923 | 28 | 40 | ||||||||
Taxes other than income taxes | 437 | 28 | 4 | ||||||||
Estimated loss on Plant Vogtle Units 3 and 4 | 1,060 | 1,060 | — | ||||||||
Total operating expenses | 7,131 | 1,394 | (212 | ) | |||||||
Operating income | 1,289 | (1,284 | ) | 139 | |||||||
Interest expense, net of amounts capitalized | 397 | (22 | ) | 31 | |||||||
Other income (expense), net | 115 | 11 | 23 | ||||||||
Income taxes | 214 | (616 | ) | 50 | |||||||
Net income | 793 | (635 | ) | 81 | |||||||
Dividends on preferred and preference stock | — | (14 | ) | (3 | ) | ||||||
Net income after dividends on preferred and preference stock | $ | 793 | $ | (621 | ) | $ | 84 |
2018 | 2017 | ||||||
(in millions) | |||||||
Retail — prior year | $ | 7,738 | $ | 7,772 | |||
Estimated change resulting from — | |||||||
Rates and pricing | (363 | ) | 114 | ||||
Sales growth (decline) | 92 | (33 | ) | ||||
Weather | 131 | (166 | ) | ||||
Fuel cost recovery | 154 | 51 | |||||
Retail — current year | 7,752 | 7,738 | |||||
Wholesale revenues — | |||||||
Non-affiliates | 163 | 163 | |||||
Affiliates | 24 | 26 | |||||
Total wholesale revenues | 187 | 189 | |||||
Other operating revenues | 481 | 383 | |||||
Total operating revenues | $ | 8,420 | $ | 8,310 | |||
Percent change | 1.3 | % | (0.9 | )% |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Capacity and other | $ | 54 | $ | 67 | $ | 72 | |||||
Energy | 109 | 96 | 103 | ||||||||
Total non-affiliated | $ | 163 | $ | 163 | $ | 175 |
Total KWHs | Total KWH Percent Change | Weather-Adjusted Percent Change | ||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||
(in billions) | ||||||||||||||
Residential | 28.3 | 8.4 | % | (5.2 | )% | 2.6 | % | (0.2 | )% | |||||
Commercial | 33.0 | 2.5 | (2.4 | ) | 1.6 | (0.9 | ) | |||||||
Industrial | 23.7 | 0.6 | (1.0 | ) | 0.2 | (0.1 | ) | |||||||
Other | 0.5 | (6.0 | ) | (4.2 | ) | (6.3 | ) | (4.0 | ) | |||||
Total retail | 85.5 | 3.8 | (2.9 | ) | 1.5 | % | (0.4 | )% | ||||||
Wholesale | ||||||||||||||
Non-affiliates | 3.2 | (4.2 | ) | (4.0 | ) | |||||||||
Affiliates | 0.5 | (34.2 | ) | (42.8 | ) | |||||||||
Total wholesale | 3.7 | (10.1 | ) | (15.3 | ) | |||||||||
Total energy sales | 89.2 | 3.1 | % | (3.6 | )% |
2018 | 2017 | 2016 | ||||||
Total generation (in billions of KWHs) | 65.2 | 63.2 | 68.4 | |||||
Total purchased power (in billions of KWHs) | 27.9 | 26.9 | 24.8 | |||||
Sources of generation (percent) — | ||||||||
Gas | 42 | 41 | 38 | |||||
Coal | 30 | 32 | 36 | |||||
Nuclear | 25 | 25 | 24 | |||||
Hydro | 3 | 2 | 2 | |||||
Cost of fuel, generated (in cents per net KWH) — | ||||||||
Gas | 2.75 | 2.68 | 2.36 | |||||
Coal | 3.21 | 3.17 | 3.28 | |||||
Nuclear | 0.82 | 0.83 | 0.85 | |||||
Average cost of fuel, generated (in cents per net KWH) | 2.40 | 2.36 | 2.33 | |||||
Average cost of purchased power (in cents per net KWH)(*) | 4.79 | 4.62 | 4.53 |
(in billions) | |||
Base project capital cost forecast(a)(b) | $ | 8.0 | |
Construction contingency estimate | 0.4 | ||
Total project capital cost forecast(a)(b) | 8.4 | ||
Net investment as of December 31, 2018(b) | (4.6 | ) | |
Remaining estimate to complete(a) | $ | 3.8 |
(a) | Excludes financing costs expected to be capitalized through AFUDC of approximately $315 million. |
(b) | Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds. |
Short-term Debt at the End of the Period | Short-term Debt During the Period (*) | ||||||||||||||||
Amount Outstanding | Weighted Average Interest Rate | Average Amount Outstanding | Weighted Average Interest Rate | Maximum Amount Outstanding | |||||||||||||
(in millions) | (in millions) | (in millions) | |||||||||||||||
December 31, 2018: | |||||||||||||||||
Commercial paper | $ | 294 | 3.1 | % | $ | 127 | 2.5 | % | $ | 710 | |||||||
Short-term bank debt | — | — | % | 12 | 2.3 | % | 150 | ||||||||||
Total | $ | 294 | 3.1 | % | $ | 139 | 2.5 | % | |||||||||
December 31, 2017: | |||||||||||||||||
Commercial paper | $ | — | — | % | $ | 135 | 1.3 | % | $ | 760 | |||||||
Short-term bank debt | 150 | 2.2 | % | 292 | 2.0 | % | 800 | ||||||||||
Total | $ | 150 | 2.2 | % | $ | 427 | 1.8 | % | |||||||||
December 31, 2016: | |||||||||||||||||
Commercial paper | $ | 392 | 1.1 | % | $ | 87 | 0.8 | % | $ | 443 |
(*) | Average and maximum amounts are based upon daily balances during the 12-month periods ended December 31, 2018, 2017, and 2016. |
• | approximately $105 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), First Series 2013 |
• | $173 million aggregate principal amount of Development Authority of Bartow County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Bowen Project), First Series 2009 |
• | $55 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fifth Series 1994 |
• | $65 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Second Series 2008 |
• | approximately $72 million aggregate principal amount of Development Authority of Bartow County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Bowen Project), First Series 2013 |
Credit Ratings | Maximum Potential Collateral Requirements | ||
(in millions) | |||
At BBB- and/or Baa3 | $ | 92 | |
Below BBB- and/or Baa3 | $ | 1,106 |
2018 Changes | 2017 Changes | ||||||
Fair Value | |||||||
(in millions) | |||||||
Contracts outstanding at the beginning of the period, assets (liabilities), net | $ | (13 | ) | $ | 36 | ||
Contracts realized or settled: | |||||||
Swaps realized or settled | 1 | (13 | ) | ||||
Options realized or settled | — | (1 | ) | ||||
Current period changes(*): | |||||||
Swaps | (3 | ) | (28 | ) | |||
Options | 1 | (7 | ) | ||||
Contracts outstanding at the end of the period, assets (liabilities), net | $ | (14 | ) | $ | (13 | ) |
(*) | Current period changes also include the changes in fair value of new contracts entered into during the period, if any. |
2018 | 2017 | ||||
mmBtu Volume | |||||
(in millions) | |||||
Commodity – Natural gas swaps | 141 | 146 | |||
Commodity – Natural gas options | 12 | 17 | |||
Total hedge volume | 153 | 163 |
Fair Value Measurements December 31, 2018 | |||||||||||
Total | Maturity | ||||||||||
Fair Value | Year 1 | Years 2&3 | |||||||||
(in millions) | |||||||||||
Level 1 | $ | — | $ | — | $ | — | |||||
Level 2 | (14 | ) | (6 | ) | (8 | ) | |||||
Level 3 | — | — | — | ||||||||
Fair value of contracts outstanding at end of period | $ | (14 | ) | $ | (6 | ) | $ | (8 | ) |
2019 | 2020- 2021 | 2022- 2023 | After 2023 | Total | |||||||||||||||
(in millions) | |||||||||||||||||||
Long-term debt(a) — | |||||||||||||||||||
Principal | $ | 608 | $ | 1,363 | $ | 641 | $ | 7,343 | $ | 9,955 | |||||||||
Interest | 339 | 615 | 562 | 4,660 | 6,176 | ||||||||||||||
Financial derivative obligations(b) | 8 | 12 | — | — | 20 | ||||||||||||||
Operating leases(c) | 23 | 27 | 11 | 13 | 74 | ||||||||||||||
Capital leases(c) | 9 | 7 | — | — | 16 | ||||||||||||||
Purchase commitments — | |||||||||||||||||||
Capital(d) | 3,512 | 6,305 | 5,876 | 15,693 | |||||||||||||||
Fuel(e) | 1,117 | 1,400 | 764 | 4,586 | 7,867 | ||||||||||||||
Purchased power(f) | 270 | 536 | 549 | 2,054 | 3,409 | ||||||||||||||
Other(g) | 42 | 179 | 109 | 267 | 597 | ||||||||||||||
ARO settlements(h) | 202 | 674 | 1,283 | 2,159 | |||||||||||||||
Trusts — | |||||||||||||||||||
Nuclear decommissioning(i) | 5 | 11 | 11 | 88 | 115 | ||||||||||||||
Pension and other postretirement benefit plans(j) | 43 | 79 | 122 | ||||||||||||||||
Total | $ | 6,178 | $ | 11,208 | $ | 9,806 | $ | 19,011 | $ | 46,203 |
(a) | All amounts are reflected based on final maturity dates except for amounts related to FFB borrowings and certain pollution control revenue bonds. As it relates to the FFB borrowings, the final maturity date is February 20, 2044; however, principal amortization is reflected beginning in 2020. See Note 8 to the financial statements under "Long-term Debt – DOE Loan Guarantee Borrowings" for additional information. Georgia Power plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates at December 31, 2018, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. Long-term debt excludes capital lease amounts (shown separately). |
(b) | See Notes 1 and 14 to the financial statements. |
(c) | Excludes PPAs that are accounted for as leases and included in "Purchased power." See Note 8 to the financial statements under "Long-term Debt – Capital Leases – Georgia Power" and Note 9 to the financial statements under "Operating Leases" for additional information. |
(d) | Georgia Power provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. These amounts exclude contractual purchase commitments for nuclear fuel, capital expenditures covered under LTSAs, and estimated capital expenditures for AROs, which are reflected in "Fuel," "Other," and "ARO settlements," respectively. At December 31, 2018, significant purchase commitments were outstanding in connection with the construction program. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" and "Retail Regulatory Matters – Nuclear Construction" herein for additional information. |
(e) | Includes commitments to purchase coal, nuclear fuel, and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the NYMEX future prices at December 31, 2018. |
(f) | Estimated minimum long-term obligations for various PPA purchases from gas-fired, biomass, and wind-powered facilities and capacity payments related to Plant Vogtle Units 1 and 2. See Note 9 to the financial statements under "Fuel and Power Purchase Agreements" for additional information. |
(g) | Includes LTSAs and contracts for the procurement of limestone. LTSAs include price escalation based on inflation indices. |
(h) | Represents estimated costs for a five-year period associated with closing and monitoring ash ponds and landfills in accordance with the CCR Rule and the related state rule, which are reflected in Georgia Power's AROs. Material expenditures in future years for ARO settlements also will be required for ash ponds, nuclear decommissioning, and other liabilities and are reflected in Georgia Power's AROs. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations – Coal Combustion Residuals" herein and Note 6 to the financial statements for additional information. |
(i) | Projections of nuclear decommissioning trust fund contributions for Plant Hatch and Plant Vogtle Units 1 and 2 are based on the 2013 ARP. See Note 6 to the financial statements under "Nuclear Decommissioning" for additional information. |
(j) | Georgia Power forecasts contributions to the pension and other postretirement benefit plans over a three-year period. Georgia Power anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from Georgia Power's corporate assets. See Note 11 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from Georgia Power's corporate assets. |
Amount | Increase (Decrease) from Prior Year | ||||||||||
2018 | 2018 | 2017 | |||||||||
(in millions) | |||||||||||
Operating revenues | $ | 1,265 | $ | 78 | $ | 24 | |||||
Fuel | 405 | 10 | 52 | ||||||||
Purchased power | 41 | 16 | (9 | ) | |||||||
Other operations and maintenance | 313 | 22 | (26 | ) | |||||||
Depreciation and amortization | 169 | 8 | 29 | ||||||||
Taxes other than income taxes | 107 | 3 | (5 | ) | |||||||
Estimated loss on Kemper IGCC | 37 | (3,325 | ) | 2,934 | |||||||
Total operating expenses | 1,072 | (3,266 | ) | 2,975 | |||||||
Operating income | 193 | 3,344 | (2,951 | ) | |||||||
Allowance for equity funds used during construction | — | (72 | ) | (52 | ) | ||||||
Interest expense, net of amounts capitalized | 76 | 34 | (32 | ) | |||||||
Other income (expense), net | 17 | 16 | 3 | ||||||||
Income taxes (benefit) | (102 | ) | 430 | (428 | ) | ||||||
Net income | 236 | 2,824 | (2,540 | ) | |||||||
Dividends on preferred stock | 1 | (1 | ) | — | |||||||
Net income after dividends on preferred stock | $ | 235 | $ | 2,825 | $ | (2,540 | ) |
2018 | 2017 | ||||||
(in millions) | |||||||
Retail — prior year | $ | 854 | $ | 859 | |||
Estimated change resulting from — | |||||||
Rates and pricing | 24 | (7 | ) | ||||
Sales growth | 4 | 4 | |||||
Weather | 12 | (15 | ) | ||||
Fuel and other cost recovery | (5 | ) | 13 | ||||
Retail — current year | 889 | 854 | |||||
Wholesale revenues — | |||||||
Non-affiliates | 263 | 259 | |||||
Affiliates | 91 | 56 | |||||
Total wholesale revenues | 354 | 315 | |||||
Other operating revenues | 22 | 18 | |||||
Total operating revenues | $ | 1,265 | $ | 1,187 | |||
Percent change | 6.6 | % | 2.1 | % |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Capacity and other | $ | 6 | $ | 15 | $ | 16 | |||||
Energy | 257 | 244 | 245 | ||||||||
Total non-affiliated | $ | 263 | $ | 259 | $ | 261 |
Total KWHs | Total KWH Percent Change | Weather-Adjusted Percent Change | ||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||
(in millions) | ||||||||||||||
Residential | 2,113 | 8.7 | % | (5.2 | )% | 1.4 | % | 1.4 | % | |||||
Commercial | 2,797 | 1.2 | (2.7 | ) | (0.7 | ) | (0.1 | ) | ||||||
Industrial | 4,924 | 1.7 | (1.3 | ) | 1.7 | (1.3 | ) | |||||||
Other | 37 | (4.1 | ) | (1.6 | ) | (4.1 | ) | (1.6 | ) | |||||
Total retail | 9,871 | 2.9 | (2.5 | ) | 0.9 | % | (0.4 | )% | ||||||
Wholesale | ||||||||||||||
Non-affiliated | 3,980 | 8.4 | (6.3 | ) | ||||||||||
Affiliated | 2,584 | 27.7 | 82.7 | |||||||||||
Total wholesale | 6,564 | 15.3 | 14.0 | |||||||||||
Total energy sales | 16,435 | 7.5 | % | 2.8 | % |
2018 | 2017 | 2016 | ||||||
Total generation (in millions of KWHs) | 15,966 | 15,319 | 14,514 | |||||
Total purchased power (in millions of KWHs)(*) | 1,210 | 724 | 1,098 | |||||
Sources of generation (percent) – | ||||||||
Gas | 93 | 92 | 91 | |||||
Coal | 7 | 8 | 9 | |||||
Cost of fuel, generated (in cents per net KWH) – | ||||||||
Gas | 2.65 | 2.69 | 2.41 | |||||
Coal | 3.50 | 3.64 | 3.91 | |||||
Average cost of fuel, generated (in cents per net KWH) | 2.72 | 2.77 | 2.55 | |||||
Average cost of purchased power (in cents per net KWH)(*) | 3.39 | 3.50 | 3.07 |
(*) | Adjusted to include the impacts of station service in 2018 and test period energy produced in 2017 and 2016 for the Kemper County energy facility, which was accounted for in accordance with FERC guidance. |
Short-term Debt at the End of the Period | Short-term Debt During the Period (*) | ||||||||||||||||
Amount Outstanding | Weighted Average Interest Rate | Average Outstanding | Weighted Average Interest Rate | Maximum Amount Outstanding | |||||||||||||
(in millions) | (in millions) | (in millions) | |||||||||||||||
December 31, 2018 | $ | — | — | % | $ | 68 | 2.0 | % | $ | 300 | |||||||
December 31, 2017 | $ | 4 | 3.8 | % | $ | 18 | 3.0 | % | $ | 36 | |||||||
December 31, 2016 | $ | 23 | 2.6 | % | $ | 112 | 2.0 | % | $ | 500 |
(*) | Average and maximum amounts are based upon daily balances during the 12-month periods ended December 31, 2018, 2017, and 2016. |
2018 Changes | 2017 Changes | ||||||
Fair Value | |||||||
(in millions) | |||||||
Contracts outstanding at the beginning of the period, assets (liabilities), net | $ | (7 | ) | $ | (7 | ) | |
Contracts realized or settled | 3 | 8 | |||||
Current period changes(*) | (2 | ) | (8 | ) | |||
Contracts outstanding at the end of the period, assets (liabilities), net | $ | (6 | ) | $ | (7 | ) |
(*) | Current period changes also include the changes in fair value of new contracts entered into during the period, if any. |
2018 | 2017 | ||||
mmBtu Volume | |||||
(in millions) | |||||
Natural gas options | 3 | — | |||
Natural gas swaps | 60 | 53 | |||
Total hedge volume | 63 | 53 |
Fair Value Measurements December 31, 2018 | |||||||||||
Total | Maturity | ||||||||||
Fair Value | Year 1 | Years 2&3 | |||||||||
(in millions) | |||||||||||
Level 1 | $ | — | $ | — | $ | — | |||||
Level 2 | (6 | ) | (2 | ) | (4 | ) | |||||
Level 3 | — | — | — | ||||||||
Fair value of contracts outstanding at end of period | $ | (6 | ) | $ | (2 | ) | $ | (4 | ) |
2019 | 2020- 2021 | 2022- 2023 | After 2023 | Total | |||||||||||||||
(in millions) | |||||||||||||||||||
Long-term debt(a) — | |||||||||||||||||||
Principal | $ | — | $ | 577 | $ | — | $ | 983 | $ | 1,560 | |||||||||
Interest | 70 | 130 | 80 | 577 | 857 | ||||||||||||||
Financial derivative obligations(b) | 3 | 5 | — | — | 8 | ||||||||||||||
Operating leases(c) | 3 | 3 | 2 | 2 | 10 | ||||||||||||||
Purchase commitments — | |||||||||||||||||||
Capital(d) | 222 | 410 | 352 | — | 984 | ||||||||||||||
Fuel(e) | 378 | 368 | 199 | 136 | 1,081 | ||||||||||||||
Long-term service agreements(f) | 27 | 57 | 70 | 250 | 404 | ||||||||||||||
Purchased power(g) | 11 | 35 | 36 | 435 | 517 | ||||||||||||||
ARO settlements(h) | 9 | 21 | 29 | — | 59 | ||||||||||||||
Pension and other postretirement benefits plans(i) | 8 | 15 | — | — | 23 | ||||||||||||||
Total | $ | 731 | $ | 1,621 | $ | 768 | $ | 2,383 | $ | 5,503 |
(a) | All amounts are reflected based on final maturity dates. Mississippi Power plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates at December 31, 2018, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. For additional information, see Note 8 to the financial statements. |
(b) | Derivative obligations are for energy-related derivatives. For additional information, see Notes 1 and 14 to the financial statements. |
(c) | See Note 9 to the financial statements for additional information. |
(d) | Mississippi Power provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. At December 31, 2018, significant purchase commitments were outstanding in connection with the construction program. These amounts exclude capital expenditures covered under LTSAs and estimated capital expenditures for AROs, which are reflected separately. See FUTURE EARNINGS POTENTIAL – "Environmental Matters" for additional information. |
(e) | Includes commitments to purchase coal and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the NYMEX future prices at December 31, 2018. |
(f) | LTSAs include price escalation based on inflation indices. |
(g) | Estimated minimum long-term commitments for the purchase of solar energy. Energy costs associated with solar PPAs are recovered through the fuel clause. See Notes 2 and 9 to the financial statements for additional information. |
(h) | Represents estimated costs for a five-year period associated with closing and monitoring ash ponds in accordance with the CCR Rule, which are reflected in Mississippi Power's ARO liabilities. Material expenditures in future years for ARO settlements also will be required for ash ponds and other liabilities reflected in Mississippi Power's AROs. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations – Coal Combustion Residuals" herein and Note 6 to the financial statements for additional information. |
(i) | Mississippi Power forecasts contributions to the pension and other postretirement benefit plans over a three-year period. Mississippi Power anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from Mississippi Power's corporate assets. See Note 11 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from Mississippi Power's corporate assets. |
• | On May 22, 2018, Southern Power sold a noncontrolling 33% equity interest in SP Solar, a limited partnership indirectly owning substantially all of Southern Power's solar facilities, for approximately $1.2 billion. |
• | On December 4, 2018, Southern Power sold all of its equity interests in Plant Oleander and Plant Stanton Unit A (together, the Florida Plants) to NextEra Energy for $203 million. |
• | On December 11, 2018, Southern Power sold a noncontrolling tax equity interest in SP Wind, a holding company owning a portfolio of eight operating wind facilities, for approximately $1.2 billion. |
Amount | Increase (Decrease) from Prior Year | ||||||||||
2018 | 2018 | 2017 | |||||||||
(in millions) | |||||||||||
Operating revenues | $ | 2,205 | $ | 130 | $ | 498 | |||||
Fuel | 699 | 78 | 165 | ||||||||
Purchased power | 176 | 27 | 47 | ||||||||
Other operations and maintenance | 395 | 9 | 32 | ||||||||
Depreciation and amortization | 493 | (10 | ) | 151 | |||||||
Taxes other than income taxes | 46 | (2 | ) | 25 | |||||||
Asset impairment | 156 | 156 | — | ||||||||
Gain on disposition | (2 | ) | (2 | ) | — | ||||||
Total operating expenses | 1,963 | 256 | 420 | ||||||||
Operating income | 242 | (126 | ) | 78 | |||||||
Interest expense, net of amounts capitalized | 183 | (8 | ) | 74 | |||||||
Other income (expense), net | 23 | 22 | (5 | ) | |||||||
Income taxes (benefit) | (164 | ) | 775 | (744 | ) | ||||||
Net income | 246 | (871 | ) | 743 | |||||||
Net income attributable to noncontrolling interests | 59 | 13 | 10 | ||||||||
Net income attributable to Southern Power | $ | 187 | $ | (884 | ) | $ | 733 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
PPA capacity revenues | $ | 580 | $ | 599 | $ | 541 | |||||
PPA energy revenues | 1,140 | 970 | 694 | ||||||||
Total PPA revenues | 1,720 | 1,569 | 1,235 | ||||||||
Non-PPA revenues | 472 | 494 | 330 | ||||||||
Other revenues | 13 | 12 | 12 | ||||||||
Total operating revenues | $ | 2,205 | $ | 2,075 | $ | 1,577 |
• | PPA capacity revenues decreased $19 million, or 3%, primarily due to decreases of $16 million from the contractual expiration of an affiliate natural gas PPA and $5 million from the Florida Plants sold in December 2018. |
• | PPA energy revenues increased $170 million, or 18%, primarily due to a $142 million increase in sales related to existing natural gas facilities driven by an $88 million increase in the average cost of fuel and a $54 million increase in the volume of KWHs sold due to customer load, a $12 million increase related to PPAs associated with new renewable facilities, and a $16 million increase related to PPAs associated with existing renewable facilities primarily due to an increase in the volume of KWHs sold. |
• | Non-PPA revenues decreased $22 million, or 4%, primarily due to a $56 million decrease in the volume of KWHs sold from uncovered natural gas capacity through short-term sales, partially offset by a $35 million increase in the market price of energy. |
• | PPA capacity revenues increased $58 million, or 11%, primarily due to additional customer capacity requirements and a new PPA related to Plant Mankato acquired in late 2016. |
• | PPA energy revenues increased $276 million, or 40%, primarily due to a $213 million increase in renewable energy sales arising from new solar and wind facilities and a $50 million increase in sales related to existing natural gas PPAs primarily due to an $85 million increase in the average cost of fuel, partially offset by a $35 million decrease in the volume of KWHs sold primarily due to reduced customer load. |
• | Non-PPA revenues increased $164 million, or 50%, primarily due to a $156 million increase in the volume of KWHs sold primarily from uncovered natural gas capacity through short-term opportunity sales, as well as an $8 million increase in the market price of energy. |
Total KWHs | Total KWH % Change | Total KWHs | Total KWH % Change | |
2018 | 2017 | |||
(in billions of KWHs) | ||||
Generation | 46 | 44 | ||
Purchased power | 4 | 5 | ||
Total generation and purchased power | 50 | 2% | 49 | 23% |
Total generation and purchased power, excluding solar, wind, and tolling agreements | 29 | 4% | 28 | 22% |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Fuel | $ | 699 | $ | 621 | $ | 456 | |||||
Purchased power | 176 | 149 | 102 | ||||||||
Total fuel and purchased power expenses | $ | 875 | $ | 770 | $ | 558 |
Project Facility | Resource | Seller, Acquisition Date | Approximate Nameplate Capacity (MW) | Location | Ownership Percentage | Actual COD | PPA Counterparties | PPA Contract Period | |
Gaskell West 1 | Solar | Recurrent Energy Development Holdings, LLC, January 26, 2018 | 20 | Kern County, CA | 100% of Class B | (*) | March 2018 | Southern California Edison | 20 years |
(*) | Southern Power owns 100% of the class B membership interests under a tax equity partnership. |
Project Facility | Resource | Approximate Nameplate Capacity (MW) | Location | Ownership Percentage | Actual / Expected COD | PPA Counterparties | PPA Contract Period | |||
Construction Projects Completed During the Year Ended December 31, 2018 | ||||||||||
Cactus Flats (a) | Wind | 148 | Concho County, TX | 100% of Class B | July 2018 | General Motors, LLC and General Mills Operations, LLC | 12 years and 15 years | |||
Projects Under Construction at December 31, 2018 | ||||||||||
Mankato expansion (b) | Natural Gas | 385 | Mankato, MN | 100 | % | Second quarter 2019 | Northern States Power Company | 20 years | ||
Wild Horse Mountain (c) | Wind | 100 | Pushmataha County, OK | 100 | % | Fourth quarter 2019 | Arkansas Electric Cooperative | 20 years | ||
Reading (d) | Wind | 200 | Osage and Lyon Counties, KS | 100 | % | Second quarter 2020 | Royal Caribbean Cruises LTD | 12 years |
(a) | In July 2017, Southern Power purchased 100% of the Cactus Flats facility. In August 2018, Southern Power closed on a tax equity partnership and now owns 100% of the class B membership interests. |
(b) | In November 2018, Southern Power entered into an agreement to sell all of its equity interests in Plant Mankato, including this expansion currently under construction. See "Sales of Natural Gas Plants" below. |
(c) | In May 2018, Southern Power purchased 100% of the Wild Horse Mountain facility. Southern Power may enter into a tax equity partnership, in which case it would then own 100% of the class B membership interests. The ultimate outcome of this matter cannot be determined at this time. |
(d) | In August 2018, Southern Power purchased 100% of the membership interests of the Reading facility from the joint development arrangement with Renewable Energy Systems Americas, Inc. described below. Southern Power may enter into a tax equity partnership, in which case it would then own 100% of the class B membership interests. The ultimate outcome of this matter cannot be determined at this time. |
• | Assessing whether specific property is explicitly or implicitly identified in the agreement; |
• | Determining whether the fulfillment of the arrangement is dependent on the use of the identified property; and |
• | Assessing whether the arrangement conveys to the purchaser the right to use the identified property. |
• | Assessing whether the contract meets the definition of a derivative; |
• | Assessing whether the contract meets the definition of a capacity contract; |
• | Assessing the probability at inception and throughout the term of the individual contract that the contract will result in physical delivery; and |
• | Ensuring that the contract quantities do not exceed available generating capacity (including purchased capacity). |
• | Identifying the hedging instrument, the forecasted hedged transaction, and the nature of the risk being hedged; and |
• | Assessing hedge effectiveness at inception and throughout the contract term. |
• | Future demand for electricity based on projections of economic growth and estimates of available generating capacity; |
• | Future power and natural gas prices, which have been quite volatile in recent years; and |
• | Future operating costs. |
Short-term Borrowings at the End of the Period | Short-term Borrowings During the Period (*) | ||||||||||||||
Amount Outstanding | Weighted Average Interest Rate | Average Amount Outstanding | Weighted Average Interest Rate | Maximum Amount Outstanding | |||||||||||
(in millions) | (in millions) | (in millions) | |||||||||||||
December 31, 2018 | |||||||||||||||
Commercial paper | $ | — | —% | $ | 77 | 2.2% | $ | 304 | |||||||
Short-term bank debt | 100 | 3.1% | 111 | 2.7% | 200 | ||||||||||
Total | $ | 100 | 3.1% | $ | 188 | 2.5% | |||||||||
December 31, 2017 | |||||||||||||||
Commercial paper | $ | 105 | 2.0% | $ | 215 | 1.4% | $ | 419 | |||||||
Short-term bank debt | — | —% | 17 | 2.1% | 209 | ||||||||||
Total | $ | 105 | 2.0% | $ | 232 | 1.4% | |||||||||
December 31, 2016 | |||||||||||||||
Commercial paper | $ | — | —% | $ | 56 | 0.8% | $ | 310 | |||||||
Total | $ | — | —% | $ | 56 | 0.8% |
(*) | Average and maximum amounts are based upon daily balances during the twelve-month periods ended December 31, 2018, 2017, and 2016. |
Credit Ratings | Maximum Potential Collateral Requirements | ||
(in millions) | |||
At BBB and/or Baa2 | $ | 29 | |
At BBB- and/or Baa3 | $ | 338 | |
At BB+ and/or Ba1 (*) | $ | 980 |
(*) | Any additional credit rating downgrades at or below BB- and/or Ba3 could increase collateral requirements up to an additional $38 million. |
2018 | 2017 | |||||
(in millions) | ||||||
Contracts outstanding at the beginning of period, assets (liabilities), net | $ | (10 | ) | $ | 16 | |
Contracts realized or settled | 10 | (17 | ) | |||
Current period changes (*) | (4 | ) | (9 | ) | ||
Contracts outstanding at the end of period, assets (liabilities), net | $ | (4 | ) | $ | (10 | ) |
(*) | Current period changes also include changes in the fair value of new contracts entered into during the period, if any. |
2018 | 2017 | |||||
Power – net sold | ||||||
MWH (in millions) | 2.5 | 3.0 | ||||
Weighted average contract cost per MWH above (below) market prices (in dollars) | $ | (0.23 | ) | $ | (2.67 | ) |
Natural Gas – net purchased | ||||||
Commodity - mmBtu (in millions) | 15.0 | 14.4 | ||||
Commodity - weighted average contract cost per mmBtu above (below) market prices (in dollars) | $ | 0.22 | $ | 0.12 |
2019 | 2020- 2021 | 2022- 2023 | After 2023 | Total | |||||||||||||||
(in millions) | |||||||||||||||||||
Long-term debt(a) — | |||||||||||||||||||
Principal | $ | 600 | $ | 1,125 | $ | 967 | $ | 2,339 | $ | 5,031 | |||||||||
Interest | 179 | 310 | 250 | 1,409 | 2,148 | ||||||||||||||
Financial derivative obligations(b) | 6 | 2 | — | — | 8 | ||||||||||||||
Operating leases(c) | 23 | 48 | 50 | 874 | 995 | ||||||||||||||
Purchase commitments — | |||||||||||||||||||
Capital(d) | 252 | 461 | 144 | — | 857 | ||||||||||||||
Fuel(e) | 601 | 744 | 369 | 32 | 1,746 | ||||||||||||||
Purchased power(f) | 41 | 83 | — | — | 124 | ||||||||||||||
Other(g) | 168 | 309 | 221 | 1,471 | 2,169 | ||||||||||||||
Total | $ | 1,870 | $ | 3,082 | $ | 2,001 | $ | 6,125 | $ | 13,078 |
(a) | All amounts are reflected based on final maturity dates and include the effects of interest rate derivatives employed to manage interest rate risk and effects of foreign currency swaps employed to manage foreign currency exchange rate risk. Included in debt principal is an $18 million gain related to the foreign currency hedge of €1.1 billion. Southern Power plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. |
(b) | For additional information, see Notes 1 and 14 to the financial statements. |
(c) | Operating lease commitments include certain land leases for solar and wind facilities that may be subject to annual price escalation based on indices. See Note 9 to the financial statements for additional information. |
(d) | Southern Power provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. Excluded from these amounts are planned expenditures for plant acquisitions and placeholder growth of $2.3 billion. Also excluded from these amounts are capital expenditures covered under LTSAs which are reflected in "Other." See Note (g) below. At December 31, 2018, significant purchase commitments were outstanding in connection with the construction program. No ARO settlements are projected during the five-year period. |
(e) | Primarily includes commitments to purchase, transport, and store natural gas. Amounts reflected are based on contracted cost and may contain provisions for price escalation. Amounts reflected for natural gas purchase commitments are based on various indices at the time of delivery and have been estimated based on the NYMEX future prices at December 31, 2018. |
(f) | Purchased power commitments will be resold under a third party agreement at cost. |
(g) | Includes commitments related to LTSAs, operation and maintenance agreements, and transmission. LTSAs include price escalation based on inflation indices. Transmission commitments are based on the Southern Company system's current tariff rate for point-to-point transmission. |
• | On June 4, 2018, Southern Company Gas completed the stock sale of Pivotal Home Solutions to American Water Enterprises LLC for a total cash purchase price of $365 million, which includes the final working capital adjustment. |
• | On July 1, 2018, a Southern Company Gas subsidiary, Pivotal Utility Holdings, completed the sales of the assets of two of its natural gas distribution utilities, Elizabethtown Gas and Elkton Gas, to South Jersey Industries, Inc. for a total cash purchase price of $1.7 billion, which includes the final working capital and other adjustments. This disposition resulted in a pre-tax gain that was entirely offset by $205 million of income tax expense, resulting in no material net income impact. |
• | On July 29, 2018, Southern Company Gas and its wholly-owned direct subsidiary, NUI Corporation, completed the stock sale of Pivotal Utility Holdings, which primarily consisted of Florida City Gas, to NextEra Energy for a total cash purchase price of $587 million, which includes the final working capital adjustment less indebtedness assumed at closing. This disposition resulted in a net gain of $16 million, which includes $103 million of income tax expense. |
Percent Generated During Heating Season | ||||||
Operating Revenues | Net Income | |||||
Successor - 2018 | 68.7 | % | 96.0 | % | ||
Successor - 2017 | 67.3 | % | 73.7 | % | ||
Successor - July 1, 2016 through December 31, 2016 | 67.1 | % | 96.5 | % | ||
Predecessor - January 1, 2016 through June 30, 2016 | 70.0 | % | 138.9 | % |
Successor | Predecessor | |||||||||||||||
Year Ended December 31, | Year Ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | |||||||||||||
2018 | 2017 | 2016 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Operating revenues | $ | 3,909 | $ | 3,920 | $ | 1,652 | $ | 1,905 | ||||||||
Cost of natural gas | 1,539 | 1,601 | 613 | 755 | ||||||||||||
Cost of other sales | 12 | 29 | 10 | 14 | ||||||||||||
Other operations and maintenance | 981 | 945 | 480 | 452 | ||||||||||||
Depreciation and amortization | 500 | 501 | 238 | 206 | ||||||||||||
Taxes other than income taxes | 211 | 184 | 71 | 99 | ||||||||||||
Goodwill impairment | 42 | — | — | — | ||||||||||||
Gain on dispositions, net | (291 | ) | — | — | — | |||||||||||
Merger-related expenses | — | — | 41 | 56 | ||||||||||||
Total operating expenses | 2,994 | 3,260 | 1,453 | 1,582 | ||||||||||||
Operating income | 915 | 660 | 199 | 323 | ||||||||||||
Earnings from equity method investments | 148 | 106 | 60 | 2 | ||||||||||||
Interest expense, net of amounts capitalized | 228 | 200 | 81 | 96 | ||||||||||||
Other income (expense), net | 1 | 44 | 12 | 3 | ||||||||||||
Earnings before income taxes | 836 | 610 | 190 | 232 | ||||||||||||
Income taxes | 464 | 367 | 76 | 87 | ||||||||||||
Net Income | 372 | 243 | 114 | 145 | ||||||||||||
Net income attributable to noncontrolling interest(*) | — | — | — | 14 | ||||||||||||
Net Income Attributable to Southern Company Gas | $ | 372 | $ | 243 | $ | 114 | $ | 131 |
(*) | Includes Piedmont's 15% interest in SouthStar, which was acquired by Southern Company Gas in 2016. See Note 7 to the financial statements under "Southern Company Gas" for additional information. |
(in millions) | (% change) | |||||
Operating revenues – prior year | $ | 3,920 | ||||
Estimated change resulting from – | ||||||
Infrastructure replacement programs and base rate changes | 31 | 0.8 | ||||
Gas costs and other cost recovery | 3 | 0.1 | ||||
Weather | 13 | 0.3 | ||||
Wholesale gas services | 138 | 3.5 | ||||
Southern Company Gas Dispositions(*) | (228 | ) | (5.8 | ) | ||
Other | 32 | 0.8 | ||||
Operating revenues – current year | $ | 3,909 | (0.3 | )% |
(*) | Includes a $154 million decrease related to natural gas revenues, including alternative revenue programs, and a $74 million decrease related to other revenues. See Note 15 to the financial statements under "Southern Company Gas" for additional information. |
Years Ended December 31, | 2018 vs. normal | 2018 vs. 2017 | 2017 vs. 2016 | ||||||||||||||||||
Normal(*) | 2018 | 2017 | 2016 | colder | colder | colder (warmer) | |||||||||||||||
(in thousands) | |||||||||||||||||||||
Illinois | 5,813 | 6,101 | 5,246 | 5,243 | 5.0 | % | 16.3 | % | 0.1 | % | |||||||||||
Georgia | 2,539 | 2,588 | 1,970 | 2,175 | 1.9 | % | 31.4 | % | (9.4 | )% |
(*) | Normal represents the 10-year average from January 1, 2008 through December 31, 2017 for Illinois at Chicago Midway International Airport and for Georgia at Atlanta Hartsfield-Jackson International Airport, based on information obtained from the National Oceanic and Atmospheric Administration, National Climatic Data Center. |
Successor | Predecessor | |||||||||||||||
Year Ended December 31, | Year Ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | |||||||||||||
2018 | 2017 | 2016 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Gas Distribution Operations: | ||||||||||||||||
Pre-tax | $ | 2 | $ | (4 | ) | $ | (1 | ) | $ | (7 | ) | |||||
After tax | 1 | (2 | ) | (1 | ) | (5 | ) | |||||||||
Gas Marketing Services: | ||||||||||||||||
Pre-tax | (2 | ) | (9 | ) | (4 | ) | — | |||||||||
After tax | (1 | ) | (5 | ) | (3 | ) | — |
2018 | 2017 | 2016 | |||||||
(in thousands, except market share %) | |||||||||
Gas distribution operations(a) | 4,248 | 4,623 | 4,586 | ||||||
Gas marketing services | |||||||||
Energy customers(b) | 697 | 774 | 656 | ||||||
Market share of energy customers in Georgia | 29.0 | % | 29.2 | % | 29.6 | % |
(a) | Includes total customers of approximately 407,000 and 402,000 at December 31, 2017 and 2016, respectively, related to Elizabethtown Gas, Elkton Gas, and Florida City Gas, which were sold in 2018. See Note 15 to the financial statements under "Southern Company Gas – Sale of Elizabethtown Gas and Elkton Gas" and " – Sale of Florida City Gas" for additional information. |
(b) | Includes customers in Ohio contracted through an annual auction process to serve for a 12-month period beginning April 1 of each year. At December 31, 2018 and 2017, there were approximately 70,000 and 140,000 contracted customers, respectively. At December 31, 2016, there were no contracted customers. |
Year Ended December 31, | 2018 vs. 2017 | 2017 vs. 2016 | |||||||||||||
2018 | 2017 | 2016 | % Change | % Change | |||||||||||
Gas distribution operations (mmBtu in millions) | |||||||||||||||
Firm | 721 | 667 | 670 | 8.1 | % | (0.4 | )% | ||||||||
Interruptible | 95 | 95 | 96 | — | % | (1.0 | )% | ||||||||
Total | 816 | 762 | 766 | 7.1 | % | (0.5 | )% | ||||||||
Wholesale gas services (mmBtu in millions/day) | |||||||||||||||
Daily physical sales | 6.7 | 6.4 | 7.4 | 4.7 | % | (13.5 | )% | ||||||||
Gas marketing services (mmBtu in millions) | |||||||||||||||
Firm: | |||||||||||||||
Georgia | 37 | 32 | 34 | 15.6 | % | (5.9 | )% | ||||||||
Illinois | 13 | 12 | 12 | 8.3 | % | — | % | ||||||||
Other | 20 | 18 | 12 | 11.1 | % | 50.0 | % | ||||||||
Interruptible large commercial and industrial | 14 | 14 | 14 | — | % | — | % | ||||||||
Total | 84 | 76 | 72 | 10.5 | % | 5.6 | % |
Successor | Predecessor | |||||||||||||||
Year Ended December 31, | Year Ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | |||||||||||||
2018 | 2017 | 2016 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Operating Income | $ | 915 | $ | 660 | $ | 199 | $ | 323 | ||||||||
Other operating expenses(a) | 1,443 | 1,630 | 830 | 813 | ||||||||||||
Revenue taxes(b) | (111 | ) | (98 | ) | (31 | ) | (56 | ) | ||||||||
Adjusted Operating Margin | $ | 2,247 | $ | 2,192 | $ | 998 | $ | 1,080 |
(a) | Includes other operations and maintenance, depreciation and amortization, taxes other than income taxes, goodwill impairment, gain on dispositions, net, and Merger-related expenses. |
(b) | Nicor Gas' revenue tax expenses, which are passed through directly to customers. |
Successor | Predecessor | |||||||||||||||
Year Ended December 31, | Year Ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | |||||||||||||
2018 | 2017 | 2016 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Net Income Attributable to Southern Company Gas | $ | 372 | $ | 243 | $ | 114 | $ | 131 | ||||||||
Net income attributable to noncontrolling interest | — | — | — | 14 | ||||||||||||
Income taxes | 464 | 367 | 76 | 87 | ||||||||||||
Interest expense, net of amounts capitalized | 228 | 200 | 81 | 96 | ||||||||||||
EBIT | $ | 1,064 | $ | 810 | $ | 271 | $ | 328 |
Successor | ||||||||||||||||||||||||
Year ended December 31, 2018 | Year ended December 31, 2017 | |||||||||||||||||||||||
Adjusted Operating Margin(a) | Operating Expenses(a)(b) | Net Income (Loss)(b) | Adjusted Operating Margin(a) | Operating Expenses(a) | Net Income (Loss) | |||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||
Gas distribution operations | $ | 1,794 | $ | 890 | $ | 334 | $ | 1,834 | $ | 1,189 | $ | 353 | ||||||||||||
Gas pipeline investments | 32 | 12 | 103 | 17 | 7 | (22 | ) | |||||||||||||||||
Wholesale gas services | 134 | 64 | 38 | 5 | 56 | (57 | ) | |||||||||||||||||
Gas marketing services | 263 | 244 | (40 | ) | 313 | 200 | 84 | |||||||||||||||||
All other | 33 | 131 | (63 | ) | 35 | 92 | (115 | ) | ||||||||||||||||
Intercompany eliminations | (9 | ) | (9 | ) | — | (12 | ) | (12 | ) | — | ||||||||||||||
Consolidated | $ | 2,247 | $ | 1,332 | $ | 372 | $ | 2,192 | $ | 1,532 | $ | 243 |
(a) | Adjusted operating margin and operating expenses are adjusted for Nicor Gas' revenue tax expenses, which are passed through directly to customers. |
(b) | Operating expenses for gas distribution operations and gas marketing services include the gain on dispositions, net. Net income for gas distribution operations and gas marketing services includes the gain on dispositions, net and the associated income tax expense. See Note 15 to the financial statements under "Southern Company Gas" for additional information. |
Successor | Predecessor | ||||||||||||||||||||||||
July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | ||||||||||||||||||||||||
Adjusted Operating Margin(*) | Operating Expenses(*) | Net Income (Loss) | Adjusted Operating Margin(*) | Operating Expenses(*) | EBIT | ||||||||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||||||||
Gas distribution operations | $ | 817 | $ | 592 | $ | 77 | $ | 911 | $ | 558 | $ | 353 | |||||||||||||
Gas pipeline investments | 3 | 2 | 29 | 3 | — | 3 | |||||||||||||||||||
Wholesale gas services | 24 | 26 | — | (36 | ) | 33 | (68 | ) | |||||||||||||||||
Gas marketing services | 139 | 112 | 19 | 190 | 81 | 109 | |||||||||||||||||||
All other | 19 | 71 | (11 | ) | 16 | 89 | (69 | ) | |||||||||||||||||
Intercompany eliminations | (4 | ) | (4 | ) | — | (4 | ) | (4 | ) | — | |||||||||||||||
Consolidated | $ | 998 | $ | 799 | $ | 114 | $ | 1,080 | $ | 757 | $ | 328 |
(*) | Adjusted operating margin and operating expenses are adjusted for Nicor Gas' revenue tax expenses, which are passed through directly to customers. |
Successor | Predecessor | |||||||||||||||
Year Ended December 31, | Year Ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | |||||||||||||
2018 | 2017 | 2016 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Commercial activity recognized | $ | 254 | $ | 116 | $ | (15 | ) | $ | 34 | |||||||
Gain (loss) on storage derivatives | 9 | 23 | (20 | ) | (38 | ) | ||||||||||
Gain (loss) on transportation and forward commodity derivatives | (119 | ) | (113 | ) | 64 | (31 | ) | |||||||||
LOCOM adjustments, net of current period recoveries | (7 | ) | — | — | (1 | ) | ||||||||||
Purchase accounting adjustments to fair value inventory and contracts | (3 | ) | (21 | ) | (5 | ) | — | |||||||||
Adjusted operating margin | $ | 134 | $ | 5 | $ | 24 | $ | (36 | ) |
Storage Withdrawal | ||||||||||
Total storage(a) | Expected net operating losses(b) | Physical Transportation Transactions – Expected Net Operating Gains(c) | ||||||||
(in mmBtu in millions) | (in millions) | (in millions) | ||||||||
2019 | 48 | $ | (8 | ) | $ | 12 | ||||
2020 and thereafter | — | — | 107 | |||||||
Total at December 31, 2018 | 48 | $ | (8 | ) | $ | 119 |
(a) | At December 31, 2018, the WACOG of wholesale gas services' expected natural gas withdrawals from storage was $2.90 per mmBtu. |
(b) | Represents expected operating losses from planned storage withdrawals associated with existing inventory positions and could change as wholesale gas services adjusts its daily injection and withdrawal plans in response to changes in future market conditions and forward NYMEX price fluctuations. |
(c) | Represents the periods associated with the transportation derivative net gains during which the derivatives will be settled and the physical transportation transactions will occur that offset the derivative gains and losses that were previously recognized. |
Successor | |||||||||||||||||||||
Year Ended December 31, 2018 | |||||||||||||||||||||
Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services | Gas Marketing Services | All Other | Intercompany Elimination | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||||
Net Income (Loss) Attributable to Southern Company Gas | $ | 334 | $ | 103 | $ | 38 | $ | (40 | ) | $ | (63 | ) | $ | — | $ | 372 | |||||
Income taxes (benefit) | 409 | 28 | 4 | 54 | (31 | ) | — | 464 | |||||||||||||
Interest expense, net of amounts capitalized | 178 | 34 | 9 | 6 | 1 | — | 228 | ||||||||||||||
EBIT | $ | 921 | $ | 165 | $ | 51 | $ | 20 | $ | (93 | ) | $ | — | $ | 1,064 |
Successor | |||||||||||||||||||||
Year Ended December 31, 2017 | |||||||||||||||||||||
Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services | Gas Marketing Services | All Other | Intercompany Elimination | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||||
Net Income (Loss) Attributable to Southern Company Gas | $ | 353 | $ | (22 | ) | $ | (57 | ) | $ | 84 | $ | (115 | ) | $ | — | $ | 243 | ||||
Income taxes | 178 | 109 | — | 24 | 56 | — | 367 | ||||||||||||||
Interest expense, net of amounts capitalized | 153 | 26 | 7 | 5 | 9 | — | 200 | ||||||||||||||
EBIT | $ | 684 | $ | 113 | $ | (50 | ) | $ | 113 | $ | (50 | ) | $ | — | $ | 810 |
Successor | |||||||||||||||||||||
July 1, 2016 through December 31, 2016 | |||||||||||||||||||||
Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services | Gas Marketing Services | All Other | Intercompany Elimination | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||||
Net Income (Loss) Attributable to Southern Company Gas | $ | 77 | $ | 29 | $ | — | $ | 19 | $ | (11 | ) | $ | — | $ | 114 | ||||||
Income taxes (benefit) | 51 | 21 | (3 | ) | 7 | — | — | 76 | |||||||||||||
Interest expense, net of amounts capitalized | 105 | 10 | 3 | 1 | (38 | ) | — | 81 | |||||||||||||
EBIT | $ | 233 | $ | 60 | $ | — | $ | 27 | $ | (49 | ) | $ | — | $ | 271 |
Successor | |||||||||||||||||||||
Year Ended December 31, 2018 | |||||||||||||||||||||
Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services | Gas Marketing Services | All Other | Intercompany Elimination | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||||
Operating Income (Loss) | $ | 904 | $ | 20 | $ | 70 | $ | 19 | $ | (98 | ) | $ | — | $ | 915 | ||||||
Other operating expenses(a) | 1,001 | 12 | 64 | 244 | 131 | (9 | ) | 1,443 | |||||||||||||
Revenue tax expense(b) | (111 | ) | — | — | — | — | — | (111 | ) | ||||||||||||
Adjusted Operating Margin | $ | 1,794 | $ | 32 | $ | 134 | $ | 263 | $ | 33 | $ | (9 | ) | $ | 2,247 |
Successor | |||||||||||||||||||||
Year Ended December 31, 2017 | |||||||||||||||||||||
Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services | Gas Marketing Services | All Other | Intercompany Elimination | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||||
Operating Income (Loss) | $ | 645 | $ | 10 | $ | (51 | ) | $ | 113 | $ | (57 | ) | $ | — | $ | 660 | |||||
Other operating expenses(a) | 1,287 | 7 | 56 | 200 | 92 | (12 | ) | 1,630 | |||||||||||||
Revenue tax expense(b) | (98 | ) | — | — | — | — | — | (98 | ) | ||||||||||||
Adjusted Operating Margin | $ | 1,834 | $ | 17 | $ | 5 | $ | 313 | $ | 35 | $ | (12 | ) | $ | 2,192 |
Successor | |||||||||||||||||||||
July 1, 2016 through December 31, 2016 | |||||||||||||||||||||
Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services | Gas Marketing Services | All Other | Intercompany Elimination | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||||
Operating Income (Loss) | $ | 225 | $ | 1 | $ | (2 | ) | $ | 27 | $ | (52 | ) | $ | — | $ | 199 | |||||
Other operating expenses(a) | 623 | 2 | 26 | 112 | 71 | (4 | ) | 830 | |||||||||||||
Revenue tax expense(b) | (31 | ) | — | — | — | — | — | (31 | ) | ||||||||||||
Adjusted Operating Margin | $ | 817 | $ | 3 | $ | 24 | $ | 139 | $ | 19 | $ | (4 | ) | $ | 998 |
Predecessor | |||||||||||||||||||||
January 1, 2016 through June 30, 2016 | |||||||||||||||||||||
Gas Distribution Operations | Gas Pipeline Investments | Wholesale Gas Services | Gas Marketing Services | All Other | Intercompany Elimination | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||||
Operating Income (Loss) | $ | 353 | $ | 3 | $ | (69 | ) | $ | 109 | $ | (73 | ) | $ | — | $ | 323 | |||||
Other operating expenses(a) | 614 | — | 33 | 81 | 89 | (4 | ) | 813 | |||||||||||||
Revenue tax expense(b) | (56 | ) | — | — | — | — | — | (56 | ) | ||||||||||||
Adjusted Operating Margin | $ | 911 | $ | 3 | $ | (36 | ) | $ | 190 | $ | 16 | $ | (4 | ) | $ | 1,080 |
(a) | Includes other operations and maintenance, depreciation and amortization, taxes other than income taxes, goodwill impairment, gain on dispositions, net, and Merger-related expenses. |
(b) | Nicor Gas' revenue tax expenses, which are passed through directly to customers. |
• | On June 4, 2018, Southern Company Gas completed the stock sale of Pivotal Home Solutions to American Water Enterprises LLC. Southern Company Gas and American Water Enterprises LLC entered into a transition services |
• | On July 1, 2018, a Southern Company Gas subsidiary, Pivotal Utility Holdings, completed the sales of the assets of two of its natural gas distribution utilities, Elizabethtown Gas and Elkton Gas, to South Jersey Industries, Inc. Southern Company Gas and South Jersey Industries, Inc. entered into transition services agreements whereby Southern Company Gas will provide certain administrative and operational services through no later than July 31, 2020. |
• | On July 29, 2018, Southern Company Gas and its wholly-owned direct subsidiary, NUI Corporation, completed the stock sale of Pivotal Utility Holdings, which primarily consisted of Florida City Gas, to NextEra Energy. Southern Company Gas and NextEra Energy entered into a transition services agreement whereby Southern Company Gas will provide certain administrative and operational services through no later than July 29, 2020. |
Miles of Pipe | Capital Expenditures(a) | Ownership Percentage | ||||||
(in millions) | ||||||||
Atlantic Coast Pipeline(b) | 594 | $ | 350-390 | 5 | % | |||
PennEast Pipeline(c) | 118 | $ | 276 | 20 | % |
(a) | Represents Southern Company Gas' expected total capital expenditures, excluding AFUDC, at completion, which may change. |
(b) | In 2014, Southern Company Gas entered into a joint venture to construct and operate a natural gas pipeline that will run from West Virginia through Virginia and into eastern North Carolina to meet the region's growing demand for natural gas. The proposed pipeline project is expected to transport natural gas to customers in Virginia. In August 2017, the Atlantic Coast Pipeline received FERC approval. |
(c) | In 2014, Southern Company Gas entered into a joint venture to construct and operate a natural gas pipeline that will transport low-cost natural gas from the Marcellus Shale area to customers in New Jersey. Southern Company Gas believes this will alleviate takeaway constraints in the Marcellus region and help mitigate some of the price volatility experienced during recent winters. On January 19, 2018, the PennEast Pipeline received FERC approval. |
• | distributing natural gas for Marketers; |
• | constructing, operating, and maintaining the gas system infrastructure, including responding to customer service calls and leaks; |
• | reading meters and maintaining underlying customer premise information for Marketers; and |
• | planning and contracting for capacity on interstate transportation and storage systems. |
Nicor Gas | Atlanta Gas Light | Virginia Natural Gas | Chattanooga Gas | ||||
Authorized ROE(a)(b) | 9.80% | 10.75% | 9.50% | 9.80% | |||
Weather normalization mechanisms(c) | ü | ü | |||||
Decoupled, including straight-fixed-variable rates(d) | ü | ü | |||||
Regulatory infrastructure program rates(e)(f) | ü | ü | |||||
Bad debt rider(g) | ü | ü | ü | ||||
Energy efficiency plan(h) | ü | ü | |||||
Year of last rate decision(i) | 2018 | 2018 | 2018 | 2018 |
(a) | Represents the authorized ROE, or the midpoint of the authorized ROE range, at December 31, 2018. |
(b) | The authorized ROE range for Atlanta Gas Light and Virginia Natural Gas was 10.55% - 10.95% and 9.00% - 10.00%, respectively, at December 31, 2018. |
(c) | Regulatory mechanisms that allow recovery of costs in the event of unseasonal weather, but are not direct offsets to the potential impacts on earnings of weather and customer consumption. These mechanisms are designed to help stabilize operating results by increasing base rate amounts charged to customers when weather is warmer than normal and decreasing amounts charged when weather is colder than normal. |
(d) | Recovery of fixed customer service costs separately from assumed natural gas volumes used by customers. |
(e) | Programs that update or expand distribution systems and LNG facilities. |
(f) | Recovery of program costs at Atlanta Gas Light was incorporated in GRAM, which the Georgia PSC approved in February 2017. See "Infrastructure Replacement Programs and Capital Projects – Atlanta Gas Light" herein for additional information. |
(g) | The recovery (refund) of bad debt expense over (under) an established benchmark expense. Nicor Gas, Virginia Natural Gas, and Chattanooga Gas recover the gas portion of bad debt expense through their purchased gas adjustment mechanisms. |
(h) | Recovery of costs associated with plans to achieve specified energy savings goals. |
(i) | See "Rate Proceedings" herein and Note 2 to the financial statements under "Southern Company Gas – Rate Proceedings" for additional information. |
Utility | Program | Recovery | Expenditures in 2018 | Expenditures Since Project Inception | Pipe Installed Since Project Inception | Scope of Program | Program Duration | Last Year of Program | |||||||||||||||
(in millions) | (miles) | (miles) | (years) | ||||||||||||||||||||
Nicor Gas | Investing in Illinois(*) | Rider | $ | 409 | $ | 1,316 | 706 | 1,500 | 9 | 2023 | |||||||||||||
Virginia Natural Gas | Steps to Advance Virginia's Energy (SAVE and SAVE II) | Rider | 40 | 196 | 287 | 496 | 10 | 2021 | |||||||||||||||
Total | $ | 449 | $ | 1,512 | 993 | 1,996 |
(*) | Includes replacement of pipes, compressors, and transmission mains along with other improvements such as new meters. Scope of program miles is an estimate and subject to change. |
Successor | Predecessor | |||||||||||||||||||
Year Ended December 31, | Year Ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | |||||||||||||||||
2018 | 2017 | 2016 | 2016 | Expiration Date | ||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Virginia Natural Gas | $ | 11 | $ | 6 | $ | 2 | $ | 9 | March 2019 | |||||||||||
Atlanta Gas Light | 9 | 4 | 1 | 6 | March 2020 | |||||||||||||||
Chattanooga Gas | 1 | 1 | — | 1 | March 2021 | |||||||||||||||
Total(*) | $ | 21 | $ | 11 | $ | 3 | $ | 16 |
(*) | Payments made to Elizabethtown Gas, Elkton Gas, and Florida City Gas, which were sold in July 2018, were $14 million and $12 million for the successor years ended December 31, 2018 and 2017, respectively, $3 million for the successor period of July 1, 2016 through December 31, 2016, and $13 million for the predecessor period of January 1, 2016 through June 30, 2016. See Note 15 to the financial statements under "Southern Company Gas" for additional information on these dispositions. |
December 31, 2018 | December 31, 2017 | ||||||
(in millions) | |||||||
Atlanta Gas Light | $ | 95 | $ | 104 | |||
Virginia Natural Gas | 11 | 11 | |||||
Nicor Gas | 4 | 2 | |||||
Total | $ | 110 | $ | 117 |
• | the creditworthiness of the counterparties involved and the impact of credit enhancements (such as cash deposits and letters of credit); |
• | events specific to a given counterparty; and |
• | the impact of Southern Company Gas' nonperformance risk on its liabilities. |
Company | Expires 2022 | Unused | ||||||
(millions) | ||||||||
Southern Company Gas Capital(a) | $ | 1,400 | $ | 1,395 | ||||
Nicor Gas | 500 | 500 | ||||||
Total(b) | $ | 1,900 | $ | 1,895 |
Short-term Debt at the End of the Period | Short-term Debt During the Period(*) | |||||||||||||||||
Amount Outstanding | Weighted Average Interest Rate | Average Amount Outstanding | Weighted Average Interest Rate | Maximum Amount Outstanding | ||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||
Successor – December 31, 2018: | ||||||||||||||||||
Commercial paper: | ||||||||||||||||||
Southern Company Gas Capital | $ | 403 | 3.05 | % | $ | 489 | 2.25 | % | $ | 1,261 | ||||||||
Nicor Gas | 247 | 2.98 | % | 123 | 2.16 | % | 275 | |||||||||||
Short-term bank debt: | ||||||||||||||||||
Southern Company Gas Capital | — | — | % | 31 | 2.72 | % | 276 | |||||||||||
Total | $ | 650 | 3.03 | % | $ | 643 | 2.25 | % | ||||||||||
Successor – December 31, 2017: | ||||||||||||||||||
Commercial paper: | ||||||||||||||||||
Southern Company Gas Capital | $ | 1,243 | 1.73 | % | $ | 723 | 1.40 | % | $ | 1,243 | ||||||||
Nicor Gas | 275 | 1.83 | % | 176 | 1.12 | % | 525 | |||||||||||
Total | $ | 1,518 | 1.75 | % | $ | 899 | 1.35 | % | ||||||||||
Successor – December 31, 2016: | ||||||||||||||||||
Commercial paper: | ||||||||||||||||||
Southern Company Gas Capital | $ | 733 | 1.09 | % | $ | 461 | 0.79 | % | $ | 770 | ||||||||
Nicor Gas | 524 | 0.95 | % | 309 | 0.67 | % | 587 | |||||||||||
Total | $ | 1,257 | 1.03 | % | $ | 770 | 0.74 | % |
(*) | Average and maximum amounts are based upon daily balances during the 12-month periods. |
Successor | Predecessor | |||||||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||||||
(in millions) | (in millions) | |||||||||||||
Contracts outstanding at beginning of period, assets (liabilities), net | $ | (106 | ) | $ | 8 | $ | (54 | ) | $ | 75 | ||||
Contracts realized or otherwise settled | 66 | (1 | ) | 18 | (77 | ) | ||||||||
Current period changes(a) | (127 | ) | (113 | ) | 48 | (82 | ) | |||||||
Contracts outstanding at end of period, assets (liabilities), net | (167 | ) | (106 | ) | 12 | (84 | ) | |||||||
Netting of cash collateral | 277 | 193 | 62 | 120 | ||||||||||
Cash collateral and net fair value of contracts outstanding at end of period(b) | $ | 110 | $ | 87 | $ | 74 | $ | 36 |
(a) | Current period changes also include the changes in fair value of new contracts entered into during the period, if any. |
(b) | Net fair value of derivative contracts outstanding excludes premium and intrinsic value associated with weather derivatives of $8 million and $11 million at December 31, 2018 and 2017, respectively, and includes premium and intrinsic value associated with weather derivatives of $4 million at December 31, 2016, and $5 million at June 30, 2016. |
2018 | 2017 | |||||
mmBtu Volume | ||||||
(in millions) | ||||||
Commodity – Natural gas | 120 | 300 | ||||
Net Purchased / (Sold) Volume | 120 | 300 |
Fair Value Measurements | |||||||||||||||
December 31, 2018 | |||||||||||||||
Maturity | |||||||||||||||
Total Fair Value | Year 1 | Years 2 & 3 | Years 4 & 5 | ||||||||||||
(in millions) | |||||||||||||||
Level 1(a) | $ | (179 | ) | $ | (59 | ) | $ | (86 | ) | $ | (34 | ) | |||
Level 2(b) | 12 | 37 | — | (25 | ) | ||||||||||
Fair value of contracts outstanding at end of period(c) | $ | (167 | ) | $ | (22 | ) | $ | (86 | ) | $ | (59 | ) |
(a) | Valued using NYMEX futures prices. |
(b) | Valued using basis transactions that represent the cost to transport natural gas from a NYMEX delivery point to the contract delivery point. These transactions are based on quotes obtained either through electronic trading platforms or directly from brokers. |
(c) | Excludes cash collateral of $277 million as well as premium and associated intrinsic value associated with weather derivatives of $8 million at December 31, 2018. |
Successor | Predecessor | |||||||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||||||
(in millions) | (in millions) | |||||||||||||
Period end(*) | $ | 6.4 | $ | 4.8 | $ | 2.3 | $ | 1.9 | ||||||
Average | 3.7 | 2.0 | 2.0 | 2.0 | ||||||||||
High(*) | 11.7 | 4.8 | 2.8 | 2.5 | ||||||||||
Low | 1.2 | 1.0 | 1.4 | 1.6 |
(*) | Increases in VaR at December 31, 2018 and 2017 were driven by significant natural gas price increases in Sequent's key markets. The natural gas price increase in 2018 was driven by an industry-wide lower-than-normal natural gas storage inventory position and colder-than-normal weather in the middle of fourth quarter 2018. The natural gas price increase in 2017 was driven by colder-than-normal weather. As weather and natural gas prices moderated subsequent to December 31, 2018 and 2017, VaR reduced to a level consistent with December 31, 2016. |
Gross Receivables | Gross Payables | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in millions) | (in millions) | ||||||||||||||
Netting agreements in place: | |||||||||||||||
Counterparty is investment grade | $ | 461 | $ | 342 | $ | 255 | $ | 202 | |||||||
Counterparty is non-investment grade | 5 | 20 | 95 | 25 | |||||||||||
Counterparty has no external rating | 314 | 226 | 505 | 315 | |||||||||||
No netting agreements in place: | |||||||||||||||
Counterparty is investment grade | 19 | 19 | 1 | 4 | |||||||||||
Counterparty has no external rating | 2 | — | — | — | |||||||||||
Amount recorded in balance sheets | $ | 801 | $ | 607 | $ | 856 | $ | 546 |
2019 | 2020- 2021 | 2022- 2023 | After 2023 | Total | |||||||||||||||
(in millions) | |||||||||||||||||||
Long-term debt(a) — | |||||||||||||||||||
Principal | $ | 350 | $ | 330 | $ | 446 | $ | 4,359 | $ | 5,485 | |||||||||
Interest | 244 | 453 | 422 | 3,242 | 4,361 | ||||||||||||||
Pipeline charges, storage capacity, and gas supply(b) | 781 | 1,104 | 901 | 1,871 | 4,657 | ||||||||||||||
Operating leases(c) | 18 | 31 | 23 | 34 | 106 | ||||||||||||||
Asset management agreements(d) | 10 | 8 | — | — | 18 | ||||||||||||||
Financial derivative obligations(e) | 583 | 217 | 109 | — | 909 | ||||||||||||||
Pension and other postretirement benefit plans(f) | 16 | 32 | — | — | 48 | ||||||||||||||
Purchase commitments — | |||||||||||||||||||
Capital(g) | 1,591 | 3,231 | 2,496 | — | 7,318 | ||||||||||||||
Other(h) | 25 | 4 | 2 | — | 31 | ||||||||||||||
Total | $ | 3,618 | $ | 5,410 | $ | 4,399 | $ | 9,506 | $ | 22,933 |
(a) | Amounts are reflected based on final maturity dates. Southern Company Gas plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates at December 31, 2018, as reflected in the statements of capitalization. |
(b) | Includes charges recoverable through a natural gas cost recovery mechanism, or alternatively billed to Marketers, and demand charges associated with Sequent. The gas supply balance includes amounts for Nicor Gas and SouthStar gas commodity purchase commitments of 47 million mmBtu at floating gas prices calculated using forward natural gas prices at December 31, 2018 and valued at $150 million. Southern Company Gas provides guarantees to certain gas suppliers for certain of its subsidiaries, including SouthStar, in support of payment obligations. |
(c) | Certain operating leases have provisions for step rent or escalation payments and certain lease concessions are accounted for by recognizing the future minimum lease payments on a straight-line basis over the respective minimum lease terms. However, this accounting treatment does not affect the future annual operating lease cash obligations as shown herein. In terms of rental charges and duration of contracts, Southern Company Gas' most significant operating leases relate to real estate. |
(d) | Represent fixed-fee minimum payments for Sequent's affiliated asset management agreements. |
(e) | See Notes 1 and 14 to the financial statements for additional information. |
(f) | Southern Company Gas forecasts contributions to the pension and other postretirement benefit plans over a three-year period. Southern Company Gas anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from Southern Company Gas' corporate assets. See Note 11 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from Southern Company Gas' corporate assets. |
(g) | Estimated capital expenditures are provided through 2023. At December 31, 2018, significant purchase commitments were outstanding in connection with infrastructure and other construction programs. |
(h) | Includes contractual environmental remediation liabilities that are generally recoverable through base rates or rate rider mechanisms and LTSAs. |
Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Item 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Page | |
Page | |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Revenues: | |||||||||||
Retail electric revenues | $ | 15,222 | $ | 15,330 | $ | 15,234 | |||||
Wholesale electric revenues | 2,516 | 2,426 | 1,926 | ||||||||
Other electric revenues | 664 | 681 | 698 | ||||||||
Natural gas revenues | 3,854 | 3,791 | 1,596 | ||||||||
Other revenues | 1,239 | 803 | 442 | ||||||||
Total operating revenues | 23,495 | 23,031 | 19,896 | ||||||||
Operating Expenses: | |||||||||||
Fuel | 4,637 | 4,400 | 4,361 | ||||||||
Purchased power | 971 | 863 | 750 | ||||||||
Cost of natural gas | 1,539 | 1,601 | 613 | ||||||||
Cost of other sales | 806 | 513 | 260 | ||||||||
Other operations and maintenance | 5,889 | 5,739 | 5,382 | ||||||||
Depreciation and amortization | 3,131 | 3,010 | 2,502 | ||||||||
Taxes other than income taxes | 1,315 | 1,250 | 1,113 | ||||||||
Estimated loss on plants under construction | 1,097 | 3,362 | 428 | ||||||||
Impairment charges | 210 | — | — | ||||||||
Gain on dispositions, net | (291 | ) | (40 | ) | 1 | ||||||
Total operating expenses | 19,304 | 20,698 | 15,410 | ||||||||
Operating Income | 4,191 | 2,333 | 4,486 | ||||||||
Other Income and (Expense): | |||||||||||
Allowance for equity funds used during construction | 138 | 160 | 202 | ||||||||
Earnings from equity method investments | 148 | 106 | 59 | ||||||||
Interest expense, net of amounts capitalized | (1,842 | ) | (1,694 | ) | (1,317 | ) | |||||
Other income (expense), net | 114 | 163 | 50 | ||||||||
Total other income and (expense) | (1,442 | ) | (1,265 | ) | (1,006 | ) | |||||
Earnings Before Income Taxes | 2,749 | 1,068 | 3,480 | ||||||||
Income taxes | 449 | 142 | 951 | ||||||||
Consolidated Net Income | 2,300 | 926 | 2,529 | ||||||||
Dividends on preferred and preference stock of subsidiaries | 16 | 38 | 45 | ||||||||
Net income attributable to noncontrolling interests | 58 | 46 | 36 | ||||||||
Consolidated Net Income Attributable to Southern Company | $ | 2,226 | $ | 842 | $ | 2,448 | |||||
Common Stock Data: | |||||||||||
Earnings per share — | |||||||||||
Basic | $ | 2.18 | $ | 0.84 | $ | 2.57 | |||||
Diluted | 2.17 | 0.84 | 2.55 | ||||||||
Average number of shares of common stock outstanding — (in millions) | |||||||||||
Basic | 1,020 | 1,000 | 951 | ||||||||
Diluted | 1,025 | 1,008 | 958 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Consolidated Net Income | $ | 2,300 | $ | 926 | $ | 2,529 | |||||
Other comprehensive income (loss): | |||||||||||
Qualifying hedges: | |||||||||||
Changes in fair value, net of tax of $(16), $34, and $(84), respectively | (47 | ) | 57 | (136 | ) | ||||||
Reclassification adjustment for amounts included in net income, net of tax of $24, $(37), and $43, respectively | 72 | (60 | ) | 69 | |||||||
Pension and other postretirement benefit plans: | |||||||||||
Benefit plan net gain (loss), net of tax of $(2), $6, and $10, respectively | (5 | ) | 17 | 13 | |||||||
Reclassification adjustment for amounts included in net income, net of tax of $5, $(6), and $3, respectively | 6 | (23 | ) | 4 | |||||||
Total other comprehensive income (loss) | 26 | (9 | ) | (50 | ) | ||||||
Dividends on preferred and preference stock of subsidiaries | 16 | 38 | 45 | ||||||||
Comprehensive income attributable to noncontrolling interests | 58 | 46 | 36 | ||||||||
Consolidated Comprehensive Income Attributable to Southern Company | $ | 2,252 | $ | 833 | $ | 2,398 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Consolidated net income | $ | 2,300 | $ | 926 | $ | 2,529 | |||||
Adjustments to reconcile consolidated net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 3,549 | 3,457 | 2,923 | ||||||||
Deferred income taxes | 94 | 166 | (127 | ) | |||||||
Collateral deposits | 17 | (4 | ) | (102 | ) | ||||||
Allowance for equity funds used during construction | (138 | ) | (160 | ) | (202 | ) | |||||
Pension and postretirement funding | (4 | ) | (2 | ) | (1,029 | ) | |||||
Settlement of asset retirement obligations | (244 | ) | (177 | ) | (171 | ) | |||||
Stock based compensation expense | 125 | 109 | 121 | ||||||||
Hedge settlements | (10 | ) | 6 | (233 | ) | ||||||
Estimated loss on plants under construction | 1,093 | 3,179 | 428 | ||||||||
Impairment charges | 210 | — | — | ||||||||
Gain on dispositions, net | (301 | ) | (42 | ) | (2 | ) | |||||
Other, net | (22 | ) | (112 | ) | (219 | ) | |||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (426 | ) | (202 | ) | (544 | ) | |||||
-Fossil fuel for generation | 123 | 36 | 178 | ||||||||
-Natural gas for sale | 49 | 36 | (226 | ) | |||||||
-Other current assets | (127 | ) | (143 | ) | (206 | ) | |||||
-Accounts payable | 291 | (280 | ) | 301 | |||||||
-Accrued taxes | 267 | (142 | ) | 1,456 | |||||||
-Retail fuel cost over recovery | 36 | (212 | ) | (231 | ) | ||||||
-Other current liabilities | 63 | (45 | ) | 250 | |||||||
Net cash provided from operating activities | 6,945 | 6,394 | 4,894 | ||||||||
Investing Activities: | |||||||||||
Business acquisitions, net of cash acquired | (65 | ) | (1,054 | ) | (10,680 | ) | |||||
Property additions | (8,001 | ) | (7,423 | ) | (7,310 | ) | |||||
Proceeds pursuant to the Toshiba Guarantee, net of joint owner portion | — | 1,682 | — | ||||||||
Nuclear decommissioning trust fund purchases | (1,117 | ) | (811 | ) | (1,160 | ) | |||||
Nuclear decommissioning trust fund sales | 1,111 | 805 | 1,154 | ||||||||
Proceeds from dispositions | 2,956 | 97 | 15 | ||||||||
Cost of removal, net of salvage | (388 | ) | (313 | ) | (245 | ) | |||||
Change in construction payables, net | 50 | 259 | (121 | ) | |||||||
Investment in unconsolidated subsidiaries | (114 | ) | (152 | ) | (1,444 | ) | |||||
Payments pursuant to LTSAs | (186 | ) | (227 | ) | (134 | ) | |||||
Other investing activities | (6 | ) | (53 | ) | (122 | ) | |||||
Net cash used for investing activities | (5,760 | ) | (7,190 | ) | (20,047 | ) | |||||
Financing Activities: | |||||||||||
Increase (decrease) in notes payable, net | (774 | ) | (401 | ) | 1,228 | ||||||
Proceeds — | |||||||||||
Long-term debt | 2,478 | 5,858 | 16,368 | ||||||||
Common stock | 1,090 | 793 | 3,758 | ||||||||
Preferred stock | — | 250 | — | ||||||||
Short-term borrowings | 3,150 | 1,259 | — | ||||||||
Redemptions and repurchases — | |||||||||||
Long-term debt | (5,533 | ) | (2,930 | ) | (3,145 | ) | |||||
Preferred and preference stock | (33 | ) | (658 | ) | — | ||||||
Short-term borrowings | (1,900 | ) | (659 | ) | (478 | ) | |||||
Distributions to noncontrolling interests | (153 | ) | (119 | ) | (72 | ) | |||||
Capital contributions from noncontrolling interests | 2,551 | 80 | 682 | ||||||||
Payment of common stock dividends | (2,425 | ) | (2,300 | ) | (2,104 | ) | |||||
Other financing activities | (264 | ) | (222 | ) | (512 | ) | |||||
Net cash provided from (used for) financing activities | (1,813 | ) | 951 | 15,725 | |||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | (628 | ) | 155 | 572 | |||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year | 2,147 | 1,992 | 1,420 | ||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Year | $ | 1,519 | $ | 2,147 | $ | 1,992 | |||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid (received) during the period for — | |||||||||||
Interest (net of $72, $89, and $128 capitalized, respectively) | $ | 1,794 | $ | 1,676 | $ | 1,066 | |||||
Income taxes (net of refunds) | 172 | (410 | ) | (148 | ) | ||||||
Noncash transactions — Accrued property additions at year-end | 1,103 | 985 | 1,262 |
Assets | 2018 | 2017 | |||||
(in millions) | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 1,396 | $ | 2,130 | |||
Receivables — | |||||||
Customer accounts receivable | 1,726 | 1,806 | |||||
Energy marketing receivable | 801 | 607 | |||||
Unbilled revenues | 654 | 810 | |||||
Under recovered fuel clause revenues | 115 | 171 | |||||
Other accounts and notes receivable | 813 | 698 | |||||
Accumulated provision for uncollectible accounts | (50 | ) | (44 | ) | |||
Materials and supplies | 1,465 | 1,438 | |||||
Fossil fuel for generation | 405 | 594 | |||||
Natural gas for sale | 524 | 595 | |||||
Prepaid expenses | 432 | 452 | |||||
Assets from risk management activities, net of collateral | 222 | 137 | |||||
Other regulatory assets, current | 525 | 604 | |||||
Assets held for sale, current | 393 | 12 | |||||
Other current assets | 162 | 62 | |||||
Total current assets | 9,583 | 10,072 | |||||
Property, Plant, and Equipment: | |||||||
In service | 103,706 | 103,542 | |||||
Less: Accumulated depreciation | 31,038 | 31,457 | |||||
Plant in service, net of depreciation | 72,668 | 72,085 | |||||
Nuclear fuel, at amortized cost | 875 | 883 | |||||
Construction work in progress | 7,254 | 6,904 | |||||
Total property, plant, and equipment | 80,797 | 79,872 | |||||
Other Property and Investments: | |||||||
Goodwill | 5,315 | 6,268 | |||||
Equity investments in unconsolidated subsidiaries | 1,580 | 1,513 | |||||
Other intangible assets, net of amortization of $235 and $186 at December 31, 2018 and December 31, 2017, respectively | 613 | 873 | |||||
Nuclear decommissioning trusts, at fair value | 1,721 | 1,832 | |||||
Leveraged leases | 798 | 775 | |||||
Miscellaneous property and investments | 269 | 249 | |||||
Total other property and investments | 10,296 | 11,510 | |||||
Deferred Charges and Other Assets: | |||||||
Deferred charges related to income taxes | 794 | 825 | |||||
Unamortized loss on reacquired debt | 323 | 206 | |||||
Other regulatory assets | 8,308 | 6,943 | |||||
Assets held for sale | 5,350 | — | |||||
Other deferred charges and assets | 1,463 | 1,577 | |||||
Total deferred charges and other assets | 16,238 | 9,551 | |||||
Total Assets | $ | 116,914 | $ | 111,005 |
Liabilities and Stockholders' Equity | 2018 | 2017 | |||||
(in millions) | |||||||
Current Liabilities: | |||||||
Securities due within one year | $ | 3,198 | $ | 3,892 | |||
Notes payable | 2,915 | 2,439 | |||||
Energy marketing trade payables | 856 | 546 | |||||
Accounts payable | 2,580 | 2,530 | |||||
Customer deposits | 522 | 542 | |||||
Accrued taxes | 656 | 636 | |||||
Accrued interest | 472 | 488 | |||||
Accrued compensation | 1,030 | 959 | |||||
Asset retirement obligations, current | 404 | 351 | |||||
Other regulatory liabilities, current | 376 | 337 | |||||
Liabilities held for sale, current | 425 | — | |||||
Other current liabilities | 852 | 874 | |||||
Total current liabilities | 14,286 | 13,594 | |||||
Long-Term Debt (See accompanying statements) | 40,736 | 44,462 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes | 6,558 | 6,842 | |||||
Deferred credits related to income taxes | 6,460 | 7,256 | |||||
Accumulated deferred ITCs | 2,372 | 2,267 | |||||
Employee benefit obligations | 2,147 | 2,256 | |||||
Asset retirement obligations | 8,990 | 4,473 | |||||
Accrued environmental remediation | 268 | 389 | |||||
Other cost of removal obligations | 2,297 | 2,684 | |||||
Other regulatory liabilities | 169 | 239 | |||||
Liabilities held for sale | 2,836 | — | |||||
Other deferred credits and liabilities | 465 | 691 | |||||
Total deferred credits and other liabilities | 32,562 | 27,097 | |||||
Total Liabilities | 87,584 | 85,153 | |||||
Redeemable Preferred Stock of Subsidiaries (See accompanying statements) | 291 | 324 | |||||
Total Stockholders' Equity (See accompanying statements) | 29,039 | 25,528 | |||||
Total Liabilities and Stockholders' Equity | $ | 116,914 | $ | 111,005 | |||
Commitments and Contingent Matters (See notes) |
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in millions) | (percent of total) | ||||||||||||||
Long-Term Debt: | |||||||||||||||
Long-term debt payable to affiliated trusts — | |||||||||||||||
Variable rate (5.50% at 12/31/18) due 2042 | $ | 206 | $ | 206 | |||||||||||
Long-term senior notes and debt — | |||||||||||||||
Maturity | Interest Rates | ||||||||||||||
2018 | 1.50% to 5.40% | — | 2,352 | ||||||||||||
2019 | 1.85% to 5.55% | 2,948 | 3,074 | ||||||||||||
2020 | 2.00% to 4.75% | 2,271 | 2,273 | ||||||||||||
2021 | 2.35% to 9.10% | 2,638 | 2,643 | ||||||||||||
2022 | 1.00% to 8.70% | 1,983 | 2,016 | ||||||||||||
2023 | 2.45% to 5.75% | 2,290 | 2,290 | ||||||||||||
2025 through 2048 | 1.63% to 7.30% | 19,895 | 19,902 | ||||||||||||
Variable rates (2.29% to 3.05% at 12/31/17) due 2018 | — | 1,420 | |||||||||||||
Variable rates (3.10% to 3.50% at 12/31/18) due 2020 | 1,875 | 825 | |||||||||||||
Variable rates (3.34% to 3.91% at 12/31/18) due 2021 | 125 | 25 | |||||||||||||
Total long-term senior notes and debt | 34,025 | 36,820 | |||||||||||||
Other long-term debt — | |||||||||||||||
Pollution control revenue bonds — | |||||||||||||||
Maturity | Interest Rates | ||||||||||||||
2019 | 4.55% | 25 | 25 | ||||||||||||
2022 | 2.10% to 2.35% | 90 | 90 | ||||||||||||
2023 | 1.15% to 2.60% | 33 | 33 | ||||||||||||
2025 through 2049 | 1.40% to 5.15% | 1,112 | 1,346 | ||||||||||||
Variable rates (1.77% to 2.23% at 12/31/18) due 2019 | 148 | 148 | |||||||||||||
Variable rates (1.76% to 1.87% at 12/31/18) due 2021 | 65 | 65 | |||||||||||||
Variable rates (1.76% at 12/31/18) due 2022 | 4 | 4 | |||||||||||||
Variable rates (1.70% to 1.87% at 12/31/18) due 2024 to 2053 | 1,417 | 1,585 | |||||||||||||
Plant Daniel revenue bonds (7.13%) due 2021 | 270 | 270 | |||||||||||||
Gas facility revenue bonds — | |||||||||||||||
Variable rate (1.71% at 12/31/17) due 2022 | — | 47 | |||||||||||||
Variable rate (1.71% at 12/31/17) due 2024 to 2033 | — | 154 | |||||||||||||
FFB loans — | |||||||||||||||
2.57% to 3.86% due 2020 | 44 | 44 | |||||||||||||
2.57% to 3.86% due 2021 | 44 | 44 | |||||||||||||
2.57% to 3.86% due 2022 | 44 | 44 | |||||||||||||
2.57% to 3.86% due 2023 | 44 | 44 | |||||||||||||
2.57% to 3.86% due 2024 to 2044 | 2,449 | 2,449 | |||||||||||||
First mortgage bonds — | |||||||||||||||
4.70% due 2019 | 50 | 50 | |||||||||||||
5.80% due 2023 | 50 | 50 | |||||||||||||
2.66% to 6.58% due 2026 to 2058 | 1,225 | 925 | |||||||||||||
Junior subordinated notes (5.00% to 6.25%) due 2057 to 2077 | 3,570 | 3,570 | |||||||||||||
Total other long-term debt | 10,684 | 10,987 | |||||||||||||
Unamortized fair value adjustment of long-term debt | 474 | 525 | |||||||||||||
Capitalized lease obligations | 197 | 204 | |||||||||||||
Unamortized debt premium | 36 | 44 | |||||||||||||
Unamortized debt discount | (194 | ) | (206 | ) | |||||||||||
Unamortized debt issuance expense | (208 | ) | (226 | ) | |||||||||||
Total long-term debt (annual interest requirement — $1.7 billion) | 45,220 | 48,354 | |||||||||||||
Less: | |||||||||||||||
Amount due within one year | 3,198 | 3,892 | |||||||||||||
Amount held for sale | 1,286 | — | |||||||||||||
Long-term debt excluding amounts due within one year and held for sale | 40,736 | 44,462 | 58.1 | % | 63.2 | % | |||||||||
CONSOLIDATED STATEMENTS OF CAPITALIZATION (continued) At December 31, 2018 and 2017 Southern Company and Subsidiary Companies 2018 Annual Report | |||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in millions) | (percent of total) | ||||||||||||||
Redeemable Preferred Stock of Subsidiaries: | |||||||||||||||
Cumulative preferred stock | |||||||||||||||
$100 par or stated value — 4.20% to 5.44% | |||||||||||||||
Authorized — 20 million shares | |||||||||||||||
Outstanding — 2018: 475,115 shares | |||||||||||||||
— 2017: 809,325 shares | 48 | 81 | |||||||||||||
$1 par value — 5.83% | |||||||||||||||
Authorized — 28 million shares | |||||||||||||||
Outstanding — 10,000,000 shares | 243 | 243 | |||||||||||||
Total redeemable preferred stock of subsidiaries | |||||||||||||||
(annual dividend requirement — $15 million) | 291 | 324 | 0.4 | 0.5 | |||||||||||
Common Stockholders' Equity: | |||||||||||||||
Common stock, par value $5 per share — | 5,164 | 5,038 | |||||||||||||
Authorized — 1.5 billion shares | |||||||||||||||
Issued — 2018: 1.0 billion shares | |||||||||||||||
— 2017: 1.0 billion shares | |||||||||||||||
Treasury — 2018: 1.0 million shares | |||||||||||||||
— 2017: 0.9 million shares | |||||||||||||||
Paid-in capital | 11,094 | 10,469 | |||||||||||||
Treasury, at cost | (38 | ) | (36 | ) | |||||||||||
Retained earnings | 8,706 | 8,885 | |||||||||||||
Accumulated other comprehensive loss | (203 | ) | (189 | ) | |||||||||||
Total common stockholders' equity | 24,723 | 24,167 | 35.3 | 34.4 | |||||||||||
Noncontrolling interests | 4,316 | 1,361 | 6.2 | 1.9 | |||||||||||
Total stockholders' equity | 29,039 | 25,528 | |||||||||||||
Total Capitalization | $ | 70,066 | $ | 70,314 | 100.0 | % | 100.0 | % |
Southern Company Common Stockholders' Equity | ||||||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Accumulated Other Comprehensive Income (Loss) | Preferred and Preference Stock of Subsidiaries | Noncontrolling Interests(a) | ||||||||||||||||||||||||||||||||
Issued | Treasury | Par Value | Paid-In Capital | Treasury | Retained Earnings | Total | ||||||||||||||||||||||||||||||
(in thousands) | (in millions) | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2015 | 915,073 | (3,352 | ) | $ | 4,572 | $ | 6,282 | $ | (142 | ) | $ | 10,010 | $ | (130 | ) | $ | 609 | $ | 781 | $ | 21,982 | |||||||||||||||
Consolidated net income attributable to Southern Company | — | — | — | — | — | 2,448 | — | — | — | 2,448 | ||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (50 | ) | — | — | (50 | ) | ||||||||||||||||||||||||
Stock issued | 76,140 | 2,599 | 380 | 3,263 | 115 | — | — | — | — | 3,758 | ||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 120 | — | — | — | — | — | 120 | ||||||||||||||||||||||||||
Cash dividends of $2.2225 per share | — | — | — | — | — | (2,104 | ) | — | — | — | (2,104 | ) | ||||||||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | 618 | 618 | ||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | (57 | ) | (57 | ) | ||||||||||||||||||||||||
Purchase of membership interests from noncontrolling interests | — | — | — | — | — | — | — | — | (129 | ) | (129 | ) | ||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | 32 | 32 | ||||||||||||||||||||||||||
Other | — | (66 | ) | — | (4 | ) | (4 | ) | 2 | — | — | — | (6 | ) | ||||||||||||||||||||||
Balance at December 31, 2016 | 991,213 | (819 | ) | 4,952 | 9,661 | (31 | ) | 10,356 | (180 | ) | 609 | 1,245 | 26,612 | |||||||||||||||||||||||
Consolidated net income attributable to Southern Company | — | — | — | — | — | 842 | — | — | — | 842 | ||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (9 | ) | — | — | (9 | ) | ||||||||||||||||||||||||
Stock issued | 17,319 | — | 86 | 707 | — | — | — | — | — | 793 | ||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 105 | — | — | — | — | — | 105 | ||||||||||||||||||||||||||
Cash dividends of $2.3000 per share | — | — | — | — | — | (2,300 | ) | — | — | — | (2,300 | ) | ||||||||||||||||||||||||
Preferred and preference stock redemptions | — | — | — | — | — | — | — | (609 | ) | — | (609 | ) | ||||||||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | 79 | 79 | ||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | (122 | ) | (122 | ) | ||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | 44 | 44 | ||||||||||||||||||||||||||
Reclassification from redeemable noncontrolling interests | — | — | — | — | — | — | — | — | 114 | 114 | ||||||||||||||||||||||||||
Other | — | (110 | ) | — | (4 | ) | (5 | ) | (13 | ) | — | — | 1 | (21 | ) | |||||||||||||||||||||
Balance at December 31, 2017 | 1,008,532 | (929 | ) | 5,038 | 10,469 | (36 | ) | 8,885 | (189 | ) | — | 1,361 | 25,528 | |||||||||||||||||||||||
Consolidated net income attributable to Southern Company | — | — | — | — | — | 2,226 | — | — | — | 2,226 | ||||||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | 26 | — | — | 26 | ||||||||||||||||||||||||||
Stock issued | 26,209 | — | 126 | 964 | — | — | — | — | — | 1,090 | ||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 84 | — | — | — | — | — | 84 | ||||||||||||||||||||||||||
Cash dividends of $2.3800 per share | — | — | — | — | — | (2,425 | ) | — | — | — | (2,425 | ) | ||||||||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | 1,372 | 1,372 | ||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | (164 | ) | (164 | ) | ||||||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | — | — | 58 | 58 | ||||||||||||||||||||||||||
Sale of noncontrolling interests | — | — | — | (417 | ) | — | — | — | — | 1,690 | 1,273 | |||||||||||||||||||||||||
Other | — | (24 | ) | — | (6 | ) | (2 | ) | 20 | (40 | ) | — | (1 | ) | (29 | ) | ||||||||||||||||||||
Balance at December 31, 2018 | 1,034,741 | (953 | ) | $ | 5,164 | $ | 11,094 | $ | (38 | ) | $ | 8,706 | $ | (203 | ) | $ | — | $ | 4,316 | $ | 29,039 |
(a) | Excludes redeemable noncontrolling interests. See Note 7 to the financial statements under "Noncontrolling Interests" for additional information. |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Revenues: | |||||||||||
Retail revenues | $ | 5,367 | $ | 5,458 | $ | 5,322 | |||||
Wholesale revenues, non-affiliates | 279 | 276 | 283 | ||||||||
Wholesale revenues, affiliates | 119 | 97 | 69 | ||||||||
Other revenues | 267 | 208 | 215 | ||||||||
Total operating revenues | 6,032 | 6,039 | 5,889 | ||||||||
Operating Expenses: | |||||||||||
Fuel | 1,301 | 1,225 | 1,297 | ||||||||
Purchased power, non-affiliates | 216 | 170 | 166 | ||||||||
Purchased power, affiliates | 216 | 158 | 168 | ||||||||
Other operations and maintenance | 1,669 | 1,709 | 1,557 | ||||||||
Depreciation and amortization | 764 | 736 | 703 | ||||||||
Taxes other than income taxes | 389 | 384 | 380 | ||||||||
Total operating expenses | 4,555 | 4,382 | 4,271 | ||||||||
Operating Income | 1,477 | 1,657 | 1,618 | ||||||||
Other Income and (Expense): | |||||||||||
Allowance for equity funds used during construction | 62 | 39 | 28 | ||||||||
Interest expense, net of amounts capitalized | (323 | ) | (305 | ) | (302 | ) | |||||
Other income (expense), net | 20 | 43 | 26 | ||||||||
Total other income and (expense) | (241 | ) | (223 | ) | (248 | ) | |||||
Earnings Before Income Taxes | 1,236 | 1,434 | 1,370 | ||||||||
Income taxes | 291 | 568 | 531 | ||||||||
Net Income | 945 | 866 | 839 | ||||||||
Dividends on Preferred and Preference Stock | 15 | 18 | 17 | ||||||||
Net Income After Dividends on Preferred and Preference Stock | $ | 930 | $ | 848 | $ | 822 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Net Income | $ | 945 | $ | 866 | $ | 839 | |||||
Other comprehensive income (loss): | |||||||||||
Qualifying hedges: | |||||||||||
Changes in fair value, net of tax of $-, $(1), and $(1), respectively | — | 1 | (2 | ) | |||||||
Reclassification adjustment for amounts included in net income, net of tax of $2, $2, and $2, respectively | 4 | 3 | 4 | ||||||||
Total other comprehensive income (loss) | 4 | 4 | 2 | ||||||||
Comprehensive Income | $ | 949 | $ | 870 | $ | 841 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 945 | $ | 866 | $ | 839 | |||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 917 | 888 | 844 | ||||||||
Deferred income taxes | 174 | 409 | 407 | ||||||||
Allowance for equity funds used during construction | (62 | ) | (39 | ) | (28 | ) | |||||
Pension and postretirement funding | (4 | ) | (2 | ) | (133 | ) | |||||
Settlement of asset retirement obligations | (55 | ) | (26 | ) | (25 | ) | |||||
Other, net | (1 | ) | 13 | (77 | ) | ||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (149 | ) | (168 | ) | 94 | ||||||
-Prepayments | (2 | ) | (2 | ) | 1 | ||||||
-Materials and supplies | (82 | ) | (34 | ) | (38 | ) | |||||
-Other current assets | 30 | 20 | 38 | ||||||||
-Accounts payable | 24 | 71 | 73 | ||||||||
-Accrued taxes | 10 | (84 | ) | 93 | |||||||
-Accrued compensation | 8 | (2 | ) | 12 | |||||||
-Retail fuel cost over recovery | — | (76 | ) | (162 | ) | ||||||
-Other current liabilities | 128 | 3 | 11 | ||||||||
Net cash provided from operating activities | 1,881 | 1,837 | 1,949 | ||||||||
Investing Activities: | |||||||||||
Property additions | (2,158 | ) | (1,882 | ) | (1,272 | ) | |||||
Nuclear decommissioning trust fund purchases | (279 | ) | (237 | ) | (352 | ) | |||||
Nuclear decommissioning trust fund sales | 278 | 237 | 351 | ||||||||
Cost of removal net of salvage | (130 | ) | (112 | ) | (94 | ) | |||||
Change in construction payables | 26 | 161 | (37 | ) | |||||||
Other investing activities | (26 | ) | (43 | ) | (34 | ) | |||||
Net cash used for investing activities | (2,289 | ) | (1,876 | ) | (1,438 | ) | |||||
Financing Activities: | |||||||||||
Proceeds — | |||||||||||
Senior notes | 500 | 1,100 | 400 | ||||||||
Preferred stock | — | 250 | — | ||||||||
Pollution control revenue bonds | 120 | — | — | ||||||||
Other long-term debt | — | — | 45 | ||||||||
Capital contributions from parent company | 511 | 361 | 260 | ||||||||
Redemptions and repurchases — | |||||||||||
Senior notes | — | (525 | ) | (200 | ) | ||||||
Preferred and preference stock | — | (238 | ) | — | |||||||
Pollution control revenue bonds | (120 | ) | (36 | ) | — | ||||||
Payment of common stock dividends | (801 | ) | (714 | ) | (765 | ) | |||||
Other financing activities | (33 | ) | (35 | ) | (25 | ) | |||||
Net cash provided from (used for) financing activities | 177 | 163 | (285 | ) | |||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | (231 | ) | 124 | 226 | |||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year | 544 | 420 | 194 | ||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Year | $ | 313 | $ | 544 | $ | 420 | |||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid (received) during the period for — | |||||||||||
Interest (net of $22, $15, and $11 capitalized, respectively) | $ | 284 | $ | 285 | $ | 277 | |||||
Income taxes (net of refunds) | 106 | 236 | (108 | ) | |||||||
Noncash transactions — Accrued property additions at year-end | 272 | 245 | 84 |
Assets | 2018 | 2017 | |||||
(in millions) | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 313 | $ | 544 | |||
Receivables — | |||||||
Customer accounts receivable | 403 | 355 | |||||
Unbilled revenues | 150 | 162 | |||||
Affiliated | 94 | 43 | |||||
Other accounts and notes receivable | 51 | 55 | |||||
Accumulated provision for uncollectible accounts | (10 | ) | (9 | ) | |||
Fossil fuel stock | 141 | 184 | |||||
Materials and supplies | 546 | 458 | |||||
Prepaid expenses | 66 | 85 | |||||
Other regulatory assets, current | 137 | 124 | |||||
Other current assets | 18 | 5 | |||||
Total current assets | 1,909 | 2,006 | |||||
Property, Plant, and Equipment: | |||||||
In service | 30,402 | 27,326 | |||||
Less: Accumulated provision for depreciation | 9,988 | 9,563 | |||||
Plant in service, net of depreciation | 20,414 | 17,763 | |||||
Nuclear fuel, at amortized cost | 324 | 339 | |||||
Construction work in progress | 1,113 | 908 | |||||
Total property, plant, and equipment | 21,851 | 19,010 | |||||
Other Property and Investments: | |||||||
Equity investments in unconsolidated subsidiaries | 65 | 67 | |||||
Nuclear decommissioning trusts, at fair value | 847 | 903 | |||||
Miscellaneous property and investments | 127 | 124 | |||||
Total other property and investments | 1,039 | 1,094 | |||||
Deferred Charges and Other Assets: | |||||||
Deferred charges related to income taxes | 240 | 239 | |||||
Deferred under recovered regulatory clause revenues | 116 | 54 | |||||
Other regulatory assets, deferred | 1,386 | 1,272 | |||||
Other deferred charges and assets | 189 | 189 | |||||
Total deferred charges and other assets | 1,931 | 1,754 | |||||
Total Assets | $ | 26,730 | $ | 23,864 |
Liabilities and Stockholder's Equity | 2018 | 2017 | |||||
(in millions) | |||||||
Current Liabilities: | |||||||
Securities due within one year | $ | 201 | $ | — | |||
Accounts payable — | |||||||
Affiliated | 364 | 327 | |||||
Other | 614 | 585 | |||||
Customer deposits | 96 | 92 | |||||
Accrued taxes | 44 | 54 | |||||
Accrued interest | 89 | 77 | |||||
Accrued compensation | 227 | 205 | |||||
Asset retirement obligations, current | 163 | 7 | |||||
Other current liabilities | 161 | 53 | |||||
Total current liabilities | 1,959 | 1,400 | |||||
Long-Term Debt (See accompanying statements) | 7,923 | 7,628 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes | 2,962 | 2,760 | |||||
Deferred credits related to income taxes | 2,027 | 2,082 | |||||
Accumulated deferred ITCs | 106 | 112 | |||||
Employee benefit obligations | 314 | 304 | |||||
Asset retirement obligations | 3,047 | 1,702 | |||||
Other cost of removal obligations | 497 | 609 | |||||
Other regulatory liabilities, deferred | 69 | 84 | |||||
Other deferred credits and liabilities | 58 | 63 | |||||
Total deferred credits and other liabilities | 9,080 | 7,716 | |||||
Total Liabilities | 18,962 | 16,744 | |||||
Redeemable Preferred Stock (See accompanying statements) | 291 | 291 | |||||
Common Stockholder's Equity (See accompanying statements) | 7,477 | 6,829 | |||||
Total Liabilities and Stockholder's Equity | $ | 26,730 | $ | 23,864 | |||
Commitments and Contingent Matters (See notes) |
2018 | 2017 | 2018 | 2017 | ||||||||||
(in millions) | (percent of total) | ||||||||||||
Long-Term Debt: | |||||||||||||
Long-term debt payable to affiliated trusts — | |||||||||||||
Variable rate (5.50% at 12/31/18) due 2042 | $ | 206 | $ | 206 | |||||||||
Long-term notes payable — | |||||||||||||
5.125% due 2019 | 200 | 200 | |||||||||||
3.375% due 2020 | 250 | 250 | |||||||||||
2.38% to 3.95% due 2021 | 220 | 220 | |||||||||||
2.45% to 5.875% due 2022 | 750 | 750 | |||||||||||
3.55% due 2023 | 300 | 300 | |||||||||||
2.80% to 6.125% due 2025-2048 | 5,175 | 4,675 | |||||||||||
Variable rates (3.70% to 3.91% at 12/31/18) due 2021 | 25 | 25 | |||||||||||
Total long-term notes payable | 6,920 | 6,420 | |||||||||||
Other long-term debt — | |||||||||||||
Pollution control revenue bonds — | |||||||||||||
1.625% to 2.90% due 2034 | 207 | 207 | |||||||||||
Variable rates (1.76% to 1.87% at 12/31/18) due 2021 | 65 | 65 | |||||||||||
Variable rates (1.70% to 1.80% at 12/31/18) due 2024-2038 | 788 | 788 | |||||||||||
Total other long-term debt | 1,060 | 1,060 | |||||||||||
Capitalized lease obligations | 4 | 4 | |||||||||||
Unamortized debt premium (discount), net | (12 | ) | (11 | ) | |||||||||
Unamortized debt issuance expense | (54 | ) | (51 | ) | |||||||||
Total long-term debt (annual interest requirement — $330 million) | 8,124 | 7,628 | |||||||||||
Less amount due within one year | 201 | — | |||||||||||
Long-term debt excluding amount due within one year | 7,923 | 7,628 | 50.4 | % | 51.7 | % | |||||||
Redeemable Preferred Stock: | |||||||||||||
Cumulative redeemable preferred stock | |||||||||||||
$100 par or stated value — 4.20% to 4.92% | |||||||||||||
Authorized — 3,850,000 shares | |||||||||||||
Outstanding — 475,115 shares | 48 | 48 | |||||||||||
$1 par value — 5.00% | |||||||||||||
Authorized — 27,500,000 shares | |||||||||||||
Outstanding — 10,000,000 shares: $25 stated value | 243 | 243 | |||||||||||
Total redeemable preferred stock (annual dividend requirement — $15 million) | 291 | 291 | 1.9 | 2.0 | |||||||||
Common Stockholder's Equity: | |||||||||||||
Common stock, par value $40 per share — | |||||||||||||
Authorized — 40,000,000 shares | |||||||||||||
Outstanding — 30,537,500 shares | 1,222 | 1,222 | |||||||||||
Paid-in capital | 3,508 | 2,986 | |||||||||||
Retained earnings | 2,775 | 2,647 | |||||||||||
Accumulated other comprehensive loss | (28 | ) | (26 | ) | |||||||||
Total common stockholder's equity | 7,477 | 6,829 | 47.7 | 46.3 | |||||||||
Total Capitalization | $ | 15,691 | $ | 14,748 | 100.0 | % | 100.0 | % |
Number of Common Shares Issued | Common Stock | Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
Balance at December 31, 2015 | 31 | $ | 1,222 | $ | 2,341 | $ | 2,461 | $ | (32 | ) | $ | 5,992 | ||||||||||
Net income after dividends on preferred and preference stock | — | — | — | 822 | — | 822 | ||||||||||||||||
Capital contributions from parent company | — | — | 272 | — | — | 272 | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 2 | 2 | ||||||||||||||||
Cash dividends on common stock | — | — | — | (765 | ) | — | (765 | ) | ||||||||||||||
Balance at December 31, 2016 | 31 | 1,222 | 2,613 | 2,518 | (30 | ) | 6,323 | |||||||||||||||
Net income after dividends on preferred and preference stock | — | — | — | 848 | — | 848 | ||||||||||||||||
Capital contributions from parent company | — | — | 373 | — | — | 373 | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 4 | 4 | ||||||||||||||||
Cash dividends on common stock | — | — | — | (714 | ) | — | (714 | ) | ||||||||||||||
Other | — | — | — | (5 | ) | — | (5 | ) | ||||||||||||||
Balance at December 31, 2017 | 31 | 1,222 | 2,986 | 2,647 | (26 | ) | 6,829 | |||||||||||||||
Net income after dividends on preferred and preference stock | — | — | — | 930 | — | 930 | ||||||||||||||||
Capital contributions from parent company | — | — | 522 | — | — | 522 | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 4 | 4 | ||||||||||||||||
Cash dividends on common stock | — | — | — | (801 | ) | — | (801 | ) | ||||||||||||||
Other | — | — | — | (1 | ) | (6 | ) | (7 | ) | |||||||||||||
Balance at December 31, 2018 | 31 | $ | 1,222 | $ | 3,508 | $ | 2,775 | $ | (28 | ) | $ | 7,477 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Revenues: | |||||||||||
Retail revenues | $ | 7,752 | $ | 7,738 | $ | 7,772 | |||||
Wholesale revenues, non-affiliates | 163 | 163 | 175 | ||||||||
Wholesale revenues, affiliates | 24 | 26 | 42 | ||||||||
Other revenues | 481 | 383 | 394 | ||||||||
Total operating revenues | 8,420 | 8,310 | 8,383 | ||||||||
Operating Expenses: | |||||||||||
Fuel | 1,698 | 1,671 | 1,807 | ||||||||
Purchased power, non-affiliates | 430 | 416 | 361 | ||||||||
Purchased power, affiliates | 723 | 622 | 518 | ||||||||
Other operations and maintenance | 1,860 | 1,724 | 2,003 | ||||||||
Depreciation and amortization | 923 | 895 | 855 | ||||||||
Taxes other than income taxes | 437 | 409 | 405 | ||||||||
Estimated loss on Plant Vogtle Units 3 and 4 | 1,060 | — | — | ||||||||
Total operating expenses | 7,131 | 5,737 | 5,949 | ||||||||
Operating Income | 1,289 | 2,573 | 2,434 | ||||||||
Other Income and (Expense): | |||||||||||
Interest expense, net of amounts capitalized | (397 | ) | (419 | ) | (388 | ) | |||||
Other income (expense), net | 115 | 104 | 81 | ||||||||
Total other income and (expense) | (282 | ) | (315 | ) | (307 | ) | |||||
Earnings Before Income Taxes | 1,007 | 2,258 | 2,127 | ||||||||
Income taxes | 214 | 830 | 780 | ||||||||
Net Income | 793 | 1,428 | 1,347 | ||||||||
Dividends on Preferred and Preference Stock | — | 14 | 17 | ||||||||
Net Income After Dividends on Preferred and Preference Stock | $ | 793 | $ | 1,414 | $ | 1,330 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Net Income | $ | 793 | $ | 1,428 | $ | 1,347 | |||||
Other comprehensive income (loss): | |||||||||||
Qualifying hedges: | |||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $1, $1, and $2, respectively | 3 | 3 | 2 | ||||||||
Total other comprehensive income (loss) | 3 | 3 | 2 | ||||||||
Comprehensive Income | $ | 796 | $ | 1,431 | $ | 1,349 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 793 | $ | 1,428 | $ | 1,347 | |||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 1,142 | 1,100 | 1,063 | ||||||||
Deferred income taxes | (260 | ) | 458 | 383 | |||||||
Pension, postretirement, and other employee benefits | (75 | ) | (68 | ) | (33 | ) | |||||
Pension and postretirement funding | — | — | (287 | ) | |||||||
Settlement of asset retirement obligations | (116 | ) | (120 | ) | (123 | ) | |||||
Other deferred charges — affiliated | — | — | (111 | ) | |||||||
Estimated loss on Plant Vogtle Units 3 and 4 | 1,060 | — | — | ||||||||
Other, net | (21 | ) | (83 | ) | (25 | ) | |||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | 8 | (256 | ) | 60 | |||||||
-Fossil fuel stock | 83 | (16 | ) | 104 | |||||||
-Prepaid income taxes | 152 | (168 | ) | — | |||||||
-Other current assets | (43 | ) | (28 | ) | (38 | ) | |||||
-Accounts payable | 95 | (219 | ) | (42 | ) | ||||||
-Accrued taxes | 58 | 1 | 131 | ||||||||
-Retail fuel cost over recovery | — | (84 | ) | (32 | ) | ||||||
-Other current liabilities | (107 | ) | (33 | ) | 28 | ||||||
Net cash provided from operating activities | 2,769 | 1,912 | 2,425 | ||||||||
Investing Activities: | |||||||||||
Property additions | (3,116 | ) | (2,704 | ) | (2,223 | ) | |||||
Proceeds pursuant to the Toshiba Guarantee, net of joint owner portion | — | 1,682 | — | ||||||||
Nuclear decommissioning trust fund purchases | (839 | ) | (574 | ) | (808 | ) | |||||
Nuclear decommissioning trust fund sales | 833 | 568 | 803 | ||||||||
Cost of removal, net of salvage | (107 | ) | (100 | ) | (83 | ) | |||||
Change in construction payables, net of joint owner portion | 68 | 223 | (35 | ) | |||||||
Payments pursuant to LTSAs | (54 | ) | (64 | ) | (34 | ) | |||||
Proceeds from asset dispositions | 138 | 96 | 10 | ||||||||
Other investing activities | (32 | ) | (39 | ) | 23 | ||||||
Net cash used for investing activities | (3,109 | ) | (912 | ) | (2,347 | ) | |||||
Financing Activities: | |||||||||||
Increase (decrease) in notes payable, net | 294 | (391 | ) | 234 | |||||||
Proceeds — | |||||||||||
Capital contributions from parent company | 2,985 | 431 | 594 | ||||||||
Senior notes | — | 1,350 | 650 | ||||||||
Short-term borrowings | — | 700 | — | ||||||||
Other long-term debt | — | 370 | — | ||||||||
FFB loan | — | — | 425 | ||||||||
Pollution control revenue bonds issuances and remarketings | 108 | 65 | — | ||||||||
Redemptions and repurchases — | |||||||||||
Senior notes | (1,500 | ) | (450 | ) | (700 | ) | |||||
Pollution control revenue bonds | (469 | ) | (65 | ) | (4 | ) | |||||
Short-term borrowings | (150 | ) | (550 | ) | — | ||||||
Preferred and preference stock | — | (270 | ) | — | |||||||
Other long-term debt | (100 | ) | — | — | |||||||
Payment of common stock dividends | (1,396 | ) | (1,281 | ) | (1,305 | ) | |||||
Premiums on redemption and repurchases of senior notes | (152 | ) | — | — | |||||||
Other financing activities | (20 | ) | (60 | ) | (36 | ) | |||||
Net cash used for financing activities | (400 | ) | (151 | ) | (142 | ) | |||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | (740 | ) | 849 | (64 | ) | ||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year | 852 | 3 | 67 | ||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Year | $ | 112 | $ | 852 | $ | 3 | |||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid during the period for — | |||||||||||
Interest (net of $26, $23, and $20 capitalized, respectively) | $ | 408 | $ | 386 | $ | 375 | |||||
Income taxes (net of refunds) | 300 | 496 | 170 | ||||||||
Noncash transactions — Accrued property additions at year-end | 683 | 550 | 336 |
Assets | 2018 | 2017 | |||||
(in millions) | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 4 | $ | 852 | |||
Restricted cash | 108 | — | |||||
Receivables — | |||||||
Customer accounts receivable | 591 | 544 | |||||
Unbilled revenues | 208 | 255 | |||||
Under recovered fuel clause revenues | 115 | 165 | |||||
Joint owner accounts receivable | 170 | 262 | |||||
Affiliated | 39 | 24 | |||||
Other accounts and notes receivable | 80 | 76 | |||||
Accumulated provision for uncollectible accounts | (2 | ) | (3 | ) | |||
Fossil fuel stock | 231 | 314 | |||||
Materials and supplies | 519 | 504 | |||||
Prepaid expenses | 142 | 216 | |||||
Other regulatory assets, current | 199 | 205 | |||||
Other current assets | 70 | 14 | |||||
Total current assets | 2,474 | 3,428 | |||||
Property, Plant, and Equipment: | |||||||
In service | 37,675 | 34,861 | |||||
Less: Accumulated provision for depreciation | 12,096 | 11,704 | |||||
Plant in service, net of depreciation | 25,579 | 23,157 | |||||
Nuclear fuel, at amortized cost | 550 | 544 | |||||
Construction work in progress | 4,833 | 4,613 | |||||
Total property, plant, and equipment | 30,962 | 28,314 | |||||
Other Property and Investments: | |||||||
Equity investments in unconsolidated subsidiaries | 51 | 53 | |||||
Nuclear decommissioning trusts, at fair value | 873 | 929 | |||||
Miscellaneous property and investments | 72 | 59 | |||||
Total other property and investments | 996 | 1,041 | |||||
Deferred Charges and Other Assets: | |||||||
Deferred charges related to income taxes | 517 | 516 | |||||
Other regulatory assets, deferred | 4,902 | 2,932 | |||||
Other deferred charges and assets | 514 | 548 | |||||
Total deferred charges and other assets | 5,933 | 3,996 | |||||
Total Assets | $ | 40,365 | $ | 36,779 |
Liabilities and Stockholder's Equity | 2018 | 2017 | |||||
(in millions) | |||||||
Current Liabilities: | |||||||
Securities due within one year | $ | 617 | $ | 857 | |||
Notes payable | 294 | 150 | |||||
Accounts payable — | |||||||
Affiliated | 575 | 493 | |||||
Other | 890 | 834 | |||||
Customer deposits | 276 | 270 | |||||
Accrued taxes | 377 | 344 | |||||
Accrued interest | 105 | 123 | |||||
Accrued compensation | 221 | 219 | |||||
Asset retirement obligations, current | 202 | 270 | |||||
Other regulatory liabilities, current | 169 | 191 | |||||
Other current liabilities | 183 | 198 | |||||
Total current liabilities | 3,909 | 3,949 | |||||
Long-Term Debt (See accompanying statements) | 9,364 | 11,073 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes | 3,062 | 3,175 | |||||
Deferred credits related to income taxes | 3,080 | 3,248 | |||||
Accumulated deferred ITCs | 262 | 248 | |||||
Employee benefit obligations | 599 | 659 | |||||
Asset retirement obligations, deferred | 5,627 | 2,368 | |||||
Other deferred credits and liabilities | 139 | 128 | |||||
Total deferred credits and other liabilities | 12,769 | 9,826 | |||||
Total Liabilities | 26,042 | 24,848 | |||||
Common Stockholder's Equity (See accompanying statements) | 14,323 | 11,931 | |||||
Total Liabilities and Stockholder's Equity | $ | 40,365 | $ | 36,779 | |||
Commitments and Contingent Matters (See notes) |
2018 | 2017 | 2018 | 2017 | ||||||||||
(in millions) | (percent of total) | ||||||||||||
Long-Term Debt: | |||||||||||||
Long-term notes payable — | |||||||||||||
1.95% to 5.40% due 2018 | $ | — | $ | 747 | |||||||||
4.25% due 2019 | 498 | 499 | |||||||||||
2.00% due 2020 | 950 | 950 | |||||||||||
2.40% due 2021 | 325 | 325 | |||||||||||
2.85% due 2022 | 400 | 400 | |||||||||||
5.75% due 2023 | 100 | 100 | |||||||||||
3.25% to 5.95% due 2026-2043 | 3,325 | 4,075 | |||||||||||
Variable rate (2.29% at 12/31/17) due 2018 | — | 100 | |||||||||||
Total long-term notes payable | 5,598 | 7,196 | |||||||||||
Other long-term debt — | |||||||||||||
Pollution control revenue bonds — | |||||||||||||
2.35% due 2022 | 53 | 53 | |||||||||||
1.55% to 4.00% due 2025-2049 | 748 | 940 | |||||||||||
Variable rate (1.77% to 1.78% at 12/31/18) due 2019 | 108 | 108 | |||||||||||
Variable rates (1.70% to 1.83% at 12/31/18) due 2026-2052 | 551 | 720 | |||||||||||
FFB loans — | |||||||||||||
2.57% to 3.86% due 2020 | 44 | 44 | |||||||||||
2.57% to 3.86% due 2021 | 44 | 44 | |||||||||||
2.57% to 3.86% due 2022 | 44 | 44 | |||||||||||
2.57% to 3.86% due 2023 | 44 | 44 | |||||||||||
2.57% to 3.86% due 2024-2044 | 2,449 | 2,449 | |||||||||||
Junior subordinated note (5.00%) due 2077 | 270 | 270 | |||||||||||
Total other long-term debt | 4,355 | 4,716 | |||||||||||
Capitalized lease obligations | 142 | 154 | |||||||||||
Unamortized debt premium (discount), net | (6 | ) | (12 | ) | |||||||||
Unamortized debt issuance expense | (108 | ) | (124 | ) | |||||||||
Total long-term debt (annual interest requirement — $356 million) | 9,981 | 11,930 | |||||||||||
Less amount due within one year | 617 | 857 | |||||||||||
Long-term debt excluding amount due within one year | 9,364 | 11,073 | 39.5 | % | 48.1 | % | |||||||
Common Stockholder's Equity: | |||||||||||||
Common stock, without par value — | |||||||||||||
Authorized — 20,000,000 shares | |||||||||||||
Outstanding — 9,261,500 shares | 398 | 398 | |||||||||||
Paid-in capital | 10,322 | 7,328 | |||||||||||
Retained earnings | 3,612 | 4,215 | |||||||||||
Accumulated other comprehensive loss | (9 | ) | (10 | ) | |||||||||
Total common stockholder's equity | 14,323 | 11,931 | 60.5 | 51.9 | |||||||||
Total Capitalization | $ | 23,687 | $ | 23,004 | 100.0 | % | 100.0 | % |
Number of Common Shares Issued | Common Stock | Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
Balance at December 31, 2015 | 9 | $ | 398 | $ | 6,275 | $ | 4,061 | $ | (15 | ) | $ | 10,719 | ||||||||||
Net income after dividends on preferred and preference stock | — | — | — | 1,330 | — | 1,330 | ||||||||||||||||
Capital contributions from parent company | — | — | 610 | — | — | 610 | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 2 | 2 | ||||||||||||||||
Cash dividends on common stock | — | — | — | (1,305 | ) | — | (1,305 | ) | ||||||||||||||
Balance at December 31, 2016 | 9 | 398 | 6,885 | 4,086 | (13 | ) | 11,356 | |||||||||||||||
Net income after dividends on preferred and preference stock | — | — | — | 1,414 | — | 1,414 | ||||||||||||||||
Capital contributions from parent company | — | — | 443 | — | — | 443 | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 3 | 3 | ||||||||||||||||
Cash dividends on common stock | — | — | — | (1,281 | ) | — | (1,281 | ) | ||||||||||||||
Other | — | — | — | (4 | ) | — | (4 | ) | ||||||||||||||
Balance at December 31, 2017 | 9 | 398 | 7,328 | 4,215 | (10 | ) | 11,931 | |||||||||||||||
Net income after dividends on preferred and preference stock | — | — | — | 793 | — | 793 | ||||||||||||||||
Capital contributions from parent company | — | — | 2,994 | — | — | 2,994 | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 3 | 3 | ||||||||||||||||
Cash dividends on common stock | — | — | — | (1,396 | ) | — | (1,396 | ) | ||||||||||||||
Other | — | — | — | — | (2 | ) | (2 | ) | ||||||||||||||
Balance at December 31, 2018 | 9 | $ | 398 | $ | 10,322 | $ | 3,612 | $ | (9 | ) | $ | 14,323 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Revenues: | |||||||||||
Retail revenues | $ | 889 | $ | 854 | $ | 859 | |||||
Wholesale revenues, non-affiliates | 263 | 259 | 261 | ||||||||
Wholesale revenues, affiliates | 91 | 56 | 26 | ||||||||
Other revenues | 22 | 18 | 17 | ||||||||
Total operating revenues | 1,265 | 1,187 | 1,163 | ||||||||
Operating Expenses: | |||||||||||
Fuel | 405 | 395 | 343 | ||||||||
Purchased power | 41 | 25 | 34 | ||||||||
Other operations and maintenance | 313 | 291 | 317 | ||||||||
Depreciation and amortization | 169 | 161 | 132 | ||||||||
Taxes other than income taxes | 107 | 104 | 109 | ||||||||
Estimated loss on Kemper IGCC | 37 | 3,362 | 428 | ||||||||
Total operating expenses | 1,072 | 4,338 | 1,363 | ||||||||
Operating Income (Loss) | 193 | (3,151 | ) | (200 | ) | ||||||
Other Income and (Expense): | |||||||||||
Allowance for equity funds used during construction | — | 72 | 124 | ||||||||
Interest expense, net of amounts capitalized | (76 | ) | (42 | ) | (74 | ) | |||||
Other income (expense), net | 17 | 1 | (2 | ) | |||||||
Total other income and (expense) | (59 | ) | 31 | 48 | |||||||
Earnings (Loss) Before Income Taxes | 134 | (3,120 | ) | (152 | ) | ||||||
Income taxes (benefit) | (102 | ) | (532 | ) | (104 | ) | |||||
Net Income (Loss) | 236 | (2,588 | ) | (48 | ) | ||||||
Dividends on Preferred Stock | 1 | 2 | 2 | ||||||||
Net Income (Loss) After Dividends on Preferred Stock | $ | 235 | $ | (2,590 | ) | $ | (50 | ) |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Net Income (Loss) | $ | 236 | $ | (2,588 | ) | $ | (48 | ) | |||
Other comprehensive income (loss): | |||||||||||
Qualifying hedges: | |||||||||||
Changes in fair value, net of tax of $(1), $(1), and $1, respectively | (1 | ) | (1 | ) | 1 | ||||||
Reclassification adjustment for amounts included in net income, net of tax of $-, $1, and $1, respectively | 1 | 1 | 1 | ||||||||
Total other comprehensive income (loss) | — | — | 2 | ||||||||
Comprehensive Income (Loss) | $ | 236 | $ | (2,588 | ) | $ | (46 | ) |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income (loss) | $ | 236 | $ | (2,588 | ) | $ | (48 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 177 | 198 | 157 | ||||||||
Deferred income taxes | 475 | (727 | ) | (67 | ) | ||||||
Allowance for equity funds used during construction | — | (72 | ) | (124 | ) | ||||||
Pension and postretirement funding | — | — | (47 | ) | |||||||
Settlement of asset retirement obligations | (35 | ) | (23 | ) | (23 | ) | |||||
Estimated loss on Kemper IGCC | 33 | 3,179 | 428 | ||||||||
Other, net | 18 | (8 | ) | (9 | ) | ||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (19 | ) | 540 | 13 | |||||||
-Fossil fuel stock | (3 | ) | 24 | 4 | |||||||
-Prepaid income taxes | (12 | ) | — | 39 | |||||||
-Other current assets | (7 | ) | (13 | ) | (12 | ) | |||||
-Accounts payable | 15 | (3 | ) | (14 | ) | ||||||
-Accrued interest | (1 | ) | (29 | ) | 27 | ||||||
-Accrued taxes | (46 | ) | 80 | 14 | |||||||
-Over recovered regulatory clause revenues | 14 | (51 | ) | (45 | ) | ||||||
-Customer liability associated with Kemper refunds | — | (1 | ) | (73 | ) | ||||||
-Other current liabilities | (41 | ) | (3 | ) | 9 | ||||||
Net cash provided from operating activities | 804 | 503 | 229 | ||||||||
Investing Activities: | |||||||||||
Property additions | (188 | ) | (429 | ) | (798 | ) | |||||
Construction payables | 4 | (47 | ) | (26 | ) | ||||||
Government grant proceeds | — | — | 137 | ||||||||
Payments pursuant to LTSAs | (29 | ) | (10 | ) | 10 | ||||||
Other investing activities | (19 | ) | (18 | ) | (20 | ) | |||||
Net cash used for investing activities | (232 | ) | (504 | ) | (697 | ) | |||||
Financing Activities: | |||||||||||
Decrease in notes payable, net | (4 | ) | (18 | ) | — | ||||||
Proceeds — | |||||||||||
Capital contributions from parent company | 15 | 1,002 | 627 | ||||||||
Senior notes | 600 | — | — | ||||||||
Long-term debt issuance to parent company | — | 40 | 200 | ||||||||
Other long-term debt | — | — | 1,200 | ||||||||
Short-term borrowings | 300 | 109 | — | ||||||||
Redemptions — | |||||||||||
Preferred stock | (33 | ) | — | — | |||||||
Pollution control revenue bonds | (43 | ) | — | — | |||||||
Short-term borrowings | (300 | ) | (109 | ) | (478 | ) | |||||
Long-term debt to parent company | — | (591 | ) | (225 | ) | ||||||
Capital leases | — | (71 | ) | (3 | ) | ||||||
Senior notes | (155 | ) | (35 | ) | (300 | ) | |||||
Other long-term debt | (900 | ) | (300 | ) | (425 | ) | |||||
Other financing activities | (7 | ) | (2 | ) | (2 | ) | |||||
Net cash provided from (used for) financing activities | (527 | ) | 25 | 594 | |||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 45 | 24 | 126 | ||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year | 248 | 224 | 98 | ||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Year | $ | 293 | $ | 248 | $ | 224 | |||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid (received) during the period for — | |||||||||||
Interest (net of $-, $29, and $49 capitalized, respectively) | $ | 80 | $ | 65 | $ | 50 | |||||
Income taxes (net of refunds) | (525 | ) | (424 | ) | (97 | ) | |||||
Noncash transactions — Accrued property additions at year-end | 35 | 32 | 78 |
Assets | 2018 | 2017 | |||||
(in millions) | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 293 | $ | 248 | |||
Receivables — | |||||||
Customer accounts receivable | 34 | 36 | |||||
Unbilled revenues | 41 | 41 | |||||
Affiliated | 21 | 16 | |||||
Other accounts and notes receivable | 31 | 16 | |||||
Fossil fuel stock | 20 | 17 | |||||
Materials and supplies, current | 53 | 44 | |||||
Other regulatory assets, current | 116 | 125 | |||||
Prepaid income taxes | 12 | — | |||||
Other current assets | 7 | 9 | |||||
Total current assets | 628 | 552 | |||||
Property, Plant, and Equipment: | |||||||
In service | 4,900 | 4,773 | |||||
Less: Accumulated provision for depreciation | 1,429 | 1,325 | |||||
Plant in service, net of depreciation | 3,471 | 3,448 | |||||
Construction work in progress | 103 | 84 | |||||
Total property, plant, and equipment | 3,574 | 3,532 | |||||
Other Property and Investments | 24 | 30 | |||||
Deferred Charges and Other Assets: | |||||||
Deferred charges related to income taxes | 33 | 35 | |||||
Other regulatory assets, deferred | 474 | 437 | |||||
Accumulated deferred income taxes | 150 | 247 | |||||
Other deferred charges and assets | 3 | 33 | |||||
Total deferred charges and other assets | 660 | 752 | |||||
Total Assets | $ | 4,886 | $ | 4,866 |
Liabilities and Stockholder's Equity | 2018 | 2017 | |||||
(in millions) | |||||||
Current Liabilities: | |||||||
Securities due within one year | $ | 40 | $ | 989 | |||
Notes payable | — | 4 | |||||
Accounts payable — | |||||||
Affiliated | 60 | 59 | |||||
Other | 90 | 96 | |||||
Accrued taxes — | |||||||
Accrued income taxes | — | 40 | |||||
Other accrued taxes | 95 | 101 | |||||
Accrued interest | 15 | 16 | |||||
Accrued compensation | 38 | 39 | |||||
Accrued plant closure costs | 29 | 35 | |||||
Asset retirement obligations, current | 34 | 37 | |||||
Over recovered regulatory clause liabilities | 14 | — | |||||
Other current liabilities | 40 | 47 | |||||
Total current liabilities | 455 | 1,463 | |||||
Long-Term Debt (See accompanying statements) | 1,539 | 1,097 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes | 378 | — | |||||
Deferred credits related to income taxes | 382 | 372 | |||||
Employee benefit obligations | 115 | 116 | |||||
Asset retirement obligations, deferred | 126 | 137 | |||||
Other cost of removal obligations | 185 | 178 | |||||
Other regulatory liabilities, deferred | 81 | 79 | |||||
Other deferred credits and liabilities | 16 | 33 | |||||
Total deferred credits and other liabilities | 1,283 | 915 | |||||
Total Liabilities | 3,277 | 3,475 | |||||
Cumulative Redeemable Preferred Stock (See accompanying statements) | — | 33 | |||||
Common Stockholder's Equity (See accompanying statements) | 1,609 | 1,358 | |||||
Total Liabilities and Stockholder's Equity | $ | 4,886 | $ | 4,866 | |||
Commitments and Contingent Matters (See notes) |
2018 | 2017 | 2018 | 2017 | ||||||||||
(in millions) | (percent of total) | ||||||||||||
Long-Term Debt: | |||||||||||||
Long-term notes payable — | |||||||||||||
5.55% due 2019 | $ | — | $ | 125 | |||||||||
1.63% to 5.40% due 2028-2042 | 950 | 680 | |||||||||||
Adjustable rate (3.05% at 12/31/17) due 2018 | — | 900 | |||||||||||
Adjustable rate (3.47% at 12/31/18) due 2020 | 300 | — | |||||||||||
Total long-term notes payable | 1,250 | 1,705 | |||||||||||
Other long-term debt — | |||||||||||||
Pollution control revenue bonds — | |||||||||||||
5.15% due 2028 | — | 43 | |||||||||||
Variable rates (2.20% to 2.23% at 12/31/18) due 2019 | 40 | 40 | |||||||||||
Plant Daniel revenue bonds (7.13%) due 2021 | 270 | 270 | |||||||||||
Total other long-term debt | 310 | 353 | |||||||||||
Unamortized debt premium | 29 | 36 | |||||||||||
Unamortized debt discount | (2 | ) | (1 | ) | |||||||||
Unamortized debt issuance expense | (8 | ) | (7 | ) | |||||||||
Total long-term debt (annual interest requirement — $70 million) | 1,579 | 2,086 | |||||||||||
Less amount due within one year | 40 | 989 | |||||||||||
Long-term debt excluding amount due within one year | 1,539 | 1,097 | 48.9 | % | 44.1 | % | |||||||
Cumulative Redeemable Preferred Stock: | |||||||||||||
$100 par value — 4.40% to 5.25% | |||||||||||||
Authorized — 1,244,139 shares | |||||||||||||
Outstanding — 2018: no shares | |||||||||||||
— 2017: 334,210 shares | — | 33 | — | 1.3 | |||||||||
Common Stockholder's Equity: | |||||||||||||
Common stock, without par value — | |||||||||||||
Authorized — 1,130,000 shares | |||||||||||||
Outstanding — 1,121,000 shares | 38 | 38 | |||||||||||
Paid-in capital | 4,546 | 4,529 | |||||||||||
Accumulated deficit | (2,971 | ) | (3,205 | ) | |||||||||
Accumulated other comprehensive loss | (4 | ) | (4 | ) | |||||||||
Total common stockholder's equity | 1,609 | 1,358 | 51.1 | 54.6 | |||||||||
Total Capitalization | $ | 3,148 | $ | 2,488 | 100.0 | % | 100.0 | % |
Number of Common Shares Issued | Common Stock | Paid-In Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Income (Loss) | Total | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
Balance at December 31, 2015 | 1 | $ | 38 | $ | 2,893 | $ | (566 | ) | $ | (6 | ) | $ | 2,359 | |||||||||
Net loss after dividends on preferred stock | — | — | — | (50 | ) | — | (50 | ) | ||||||||||||||
Capital contributions from parent company | — | — | 632 | — | — | 632 | ||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | 2 | 2 | ||||||||||||||||
Balance at December 31, 2016 | 1 | 38 | 3,525 | (616 | ) | (4 | ) | 2,943 | ||||||||||||||
Net loss after dividends on preferred stock | — | — | — | (2,590 | ) | — | (2,590 | ) | ||||||||||||||
Capital contributions from parent company | — | — | 1,004 | — | — | 1,004 | ||||||||||||||||
Other | — | — | — | 1 | — | 1 | ||||||||||||||||
Balance at December 31, 2017 | 1 | 38 | 4,529 | (3,205 | ) | (4 | ) | 1,358 | ||||||||||||||
Net income after dividends on preferred stock | — | — | — | 235 | — | 235 | ||||||||||||||||
Capital contributions from parent company | — | — | 17 | — | — | 17 | ||||||||||||||||
Other | — | — | — | (1 | ) | — | (1 | ) | ||||||||||||||
Balance at December 31, 2018 | 1 | $ | 38 | $ | 4,546 | $ | (2,971 | ) | $ | (4 | ) | $ | 1,609 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Revenues: | |||||||||||
Wholesale revenues, non-affiliates | $ | 1,757 | $ | 1,671 | $ | 1,146 | |||||
Wholesale revenues, affiliates | 435 | 392 | 419 | ||||||||
Other revenues | 13 | 12 | 12 | ||||||||
Total operating revenues | 2,205 | 2,075 | 1,577 | ||||||||
Operating Expenses: | |||||||||||
Fuel | 699 | 621 | 456 | ||||||||
Purchased power | 176 | 149 | 102 | ||||||||
Other operations and maintenance | 395 | 386 | 354 | ||||||||
Depreciation and amortization | 493 | 503 | 352 | ||||||||
Taxes other than income taxes | 46 | 48 | 23 | ||||||||
Asset impairment | 156 | — | — | ||||||||
Gain on disposition | (2 | ) | — | — | |||||||
Total operating expenses | 1,963 | 1,707 | 1,287 | ||||||||
Operating Income | 242 | 368 | 290 | ||||||||
Other Income and (Expense): | |||||||||||
Interest expense, net of amounts capitalized | (183 | ) | (191 | ) | (117 | ) | |||||
Other income (expense), net | 23 | 1 | 6 | ||||||||
Total other income and (expense) | (160 | ) | (190 | ) | (111 | ) | |||||
Earnings Before Income Taxes | 82 | 178 | 179 | ||||||||
Income taxes (benefit) | (164 | ) | (939 | ) | (195 | ) | |||||
Net Income | 246 | 1,117 | 374 | ||||||||
Net income attributable to noncontrolling interests | 59 | 46 | 36 | ||||||||
Net Income Attributable to Southern Power | $ | 187 | $ | 1,071 | $ | 338 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Net Income | $ | 246 | $ | 1,117 | $ | 374 | |||||
Other comprehensive income (loss): | |||||||||||
Qualifying hedges: | |||||||||||
Changes in fair value, net of tax of $(17), $39, and $(17), respectively | (51 | ) | 63 | (27 | ) | ||||||
Reclassification adjustment for amounts included in net income, net of tax of $19, $(46), and $36, respectively | 58 | (73 | ) | 58 | |||||||
Pension and other postretirement benefit plans: | |||||||||||
Benefit plan net gain (loss), net of tax of $2, $-, and $-, respectively | 5 | — | — | ||||||||
Reclassification adjustment for amounts included in net income, net of tax of $-, $-, and $-, respectively | 2 | — | — | ||||||||
Total other comprehensive income (loss) | 14 | (10 | ) | 31 | |||||||
Comprehensive income attributable to noncontrolling interests | 59 | 46 | 36 | ||||||||
Comprehensive Income Attributable to Southern Power | $ | 201 | $ | 1,061 | $ | 369 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 246 | $ | 1,117 | $ | 374 | |||||
Adjustments to reconcile net income to net cash provided from operating activities — | |||||||||||
Depreciation and amortization, total | 524 | 536 | 370 | ||||||||
Deferred income taxes | (239 | ) | (263 | ) | (1,063 | ) | |||||
Amortization of investment tax credits | (58 | ) | (57 | ) | (37 | ) | |||||
Collateral deposits | 17 | (4 | ) | (102 | ) | ||||||
Accrued income taxes, non-current | (14 | ) | 14 | (109 | ) | ||||||
Income taxes receivable, non-current | 42 | (61 | ) | (13 | ) | ||||||
Asset impairment | 156 | — | — | ||||||||
Other, net | (10 | ) | (9 | ) | 12 | ||||||
Changes in certain current assets and liabilities — | |||||||||||
-Receivables | (20 | ) | (60 | ) | (54 | ) | |||||
-Prepaid income taxes | 25 | 24 | (29 | ) | |||||||
-Other current assets | (26 | ) | (28 | ) | 4 | ||||||
-Accrued taxes | 7 | (55 | ) | 940 | |||||||
-Other current liabilities | (19 | ) | 1 | 46 | |||||||
Net cash provided from operating activities | 631 | 1,155 | 339 | ||||||||
Investing Activities: | |||||||||||
Business acquisitions | (65 | ) | (1,016 | ) | (2,284 | ) | |||||
Property additions | (315 | ) | (268 | ) | (2,114 | ) | |||||
Change in construction payables | (6 | ) | (153 | ) | (57 | ) | |||||
Proceeds from disposition | 203 | — | — | ||||||||
Payments pursuant to LTSAs and for equipment not yet received | (75 | ) | (203 | ) | (350 | ) | |||||
Other investing activities | 31 | 15 | 16 | ||||||||
Net cash used for investing activities | (227 | ) | (1,625 | ) | (4,789 | ) | |||||
Financing Activities: | |||||||||||
Increase (decrease) in notes payable, net | (105 | ) | (104 | ) | 73 | ||||||
Proceeds — | |||||||||||
Short-term borrowings | 200 | — | — | ||||||||
Capital contributions | 2 | — | 1,850 | ||||||||
Senior notes | — | 525 | 2,831 | ||||||||
Other long-term debt | — | 43 | 65 | ||||||||
Redemptions — | |||||||||||
Senior notes | (350 | ) | (500 | ) | (200 | ) | |||||
Other long-term debt | (420 | ) | (18 | ) | (86 | ) | |||||
Short-term borrowings | (100 | ) | — | — | |||||||
Return of capital | (1,650 | ) | — | — | |||||||
Distributions to noncontrolling interests | (153 | ) | (119 | ) | (57 | ) | |||||
Capital contributions from noncontrolling interests | 2,551 | 80 | 682 | ||||||||
Purchase of membership interests from noncontrolling interests | — | (59 | ) | (129 | ) | ||||||
Payment of common stock dividends | (312 | ) | (317 | ) | (272 | ) | |||||
Other financing activities | (26 | ) | (33 | ) | (30 | ) | |||||
Net cash provided from (used for) financing activities | (363 | ) | (502 | ) | 4,727 | ||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | 41 | (972 | ) | 277 | |||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year | 140 | 1,112 | 835 | ||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Year | $ | 181 | $ | 140 | $ | 1,112 | |||||
Supplemental Cash Flow Information: | |||||||||||
Cash paid (received) during the period for — | |||||||||||
Interest (net of $17, $11, and $44 capitalized, respectively) | $ | 173 | $ | 189 | $ | 89 | |||||
Income taxes (net of refunds and investment tax credits) | 79 | (487 | ) | 116 | |||||||
Noncash transactions — | |||||||||||
Accrued property additions at year-end | 31 | 32 | 251 | ||||||||
Accrued acquisitions at year-end | — | — | 461 |
Assets | 2018 | 2017 | |||||
(in millions) | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 181 | $ | 129 | |||
Receivables — | |||||||
Customer accounts receivable | 111 | 117 | |||||
Affiliated | 55 | 50 | |||||
Other | 116 | 98 | |||||
Materials and supplies | 220 | 278 | |||||
Prepaid income taxes | 25 | 50 | |||||
Other current assets | 37 | 36 | |||||
Total current assets | 745 | 758 | |||||
Property, Plant, and Equipment: | |||||||
In service | 13,271 | 13,755 | |||||
Less: Accumulated provision for depreciation | 2,171 | 1,910 | |||||
Plant in service, net of depreciation | 11,100 | 11,845 | |||||
Construction work in progress | 430 | 511 | |||||
Total property, plant, and equipment | 11,530 | 12,356 | |||||
Other Property and Investments: | |||||||
Intangible assets, net of amortization of $61 and $47 at December 31, 2018 and December 31, 2017, respectively | 345 | 411 | |||||
Total other property and investments | 345 | 411 | |||||
Deferred Charges and Other Assets: | |||||||
Prepaid LTSAs | 98 | 118 | |||||
Accumulated deferred income taxes | 1,186 | 925 | |||||
Income taxes receivable, non-current | 30 | 72 | |||||
Assets held for sale | 576 | — | |||||
Other deferred charges and assets | 373 | 566 | |||||
Total deferred charges and other assets | 2,263 | 1,681 | |||||
Total Assets | $ | 14,883 | $ | 15,206 |
Liabilities and Stockholders' Equity | 2018 | 2017 | |||||
(in millions) | |||||||
Current Liabilities: | |||||||
Securities due within one year | $ | 599 | $ | 770 | |||
Notes payable | 100 | 105 | |||||
Accounts payable — | |||||||
Affiliated | 92 | 102 | |||||
Other | 77 | 103 | |||||
Accrued taxes | 6 | 4 | |||||
Liabilities held for sale, current | 15 | — | |||||
Other current liabilities | 142 | 148 | |||||
Total current liabilities | 1,031 | 1,232 | |||||
Long-Term Debt: | |||||||
Senior notes — | |||||||
1.95% due 2019 | — | 600 | |||||
2.375% due 2020 | 300 | 300 | |||||
2.50% due 2021 | 300 | 300 | |||||
1.00% due 2022 | 687 | 720 | |||||
2.75% due 2023 | 290 | 290 | |||||
1.85% to 5.25% due 2025-2046 | 2,348 | 2,374 | |||||
Other long-term debt — | |||||||
Variable rate (3.34% at 12/31/18) due 2020 | 525 | 525 | |||||
Unamortized debt premium (discount), net | (9 | ) | (10 | ) | |||
Unamortized debt issuance expense | (23 | ) | (28 | ) | |||
Total long-term debt | 4,418 | 5,071 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes | 105 | 199 | |||||
Accumulated deferred ITCs | 1,832 | 1,884 | |||||
Other deferred credits and liabilities | 213 | 322 | |||||
Total deferred credits and other liabilities | 2,150 | 2,405 | |||||
Total Liabilities | 7,599 | 8,708 | |||||
Common Stockholder's Equity: | |||||||
Common stock, par value $0.01 per share — | |||||||
Authorized — 1,000,000 shares | |||||||
Outstanding — 1,000 shares | — | — | |||||
Paid-in capital | 1,600 | 3,662 | |||||
Retained earnings | 1,352 | 1,478 | |||||
Accumulated other comprehensive income (loss) | 16 | (2 | ) | ||||
Total common stockholder's equity | 2,968 | 5,138 | |||||
Noncontrolling Interests | 4,316 | 1,360 | |||||
Total Stockholders' Equity | 7,284 | 6,498 | |||||
Total Liabilities and Stockholders' Equity | $ | 14,883 | $ | 15,206 | |||
Commitments and Contingent Matters (See notes) |
Number of Common Shares Issued | Common Stock | Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income | Total Common Stockholder's Equity | Noncontrolling Interests(a) | Total | |||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Balance at December 31, 2015 | — | $ | — | $ | 1,822 | $ | 657 | $ | 4 | $ | 2,483 | $ | 781 | $ | 3,264 | |||||||||||||||
Net income attributable to Southern Power | — | — | — | 338 | — | 338 | — | 338 | ||||||||||||||||||||||
Capital contributions from parent company | — | — | 1,850 | — | — | 1,850 | — | 1,850 | ||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 31 | 31 | — | 31 | ||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (272 | ) | — | (272 | ) | — | (272 | ) | |||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | 618 | 618 | ||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | (57 | ) | (57 | ) | ||||||||||||||||||||
Purchase of membership interests from noncontrolling interests | — | — | — | — | — | — | (129 | ) | (129 | ) | ||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | 32 | 32 | ||||||||||||||||||||||
Other | — | — | (1 | ) | 1 | — | — | — | — | |||||||||||||||||||||
Balance at December 31, 2016 | — | — | 3,671 | 724 | 35 | 4,430 | 1,245 | 5,675 | ||||||||||||||||||||||
Net income attributable to Southern Power | — | — | — | 1,071 | — | 1,071 | — | 1,071 | ||||||||||||||||||||||
Capital contributions to parent company, net | — | — | (2 | ) | — | — | (2 | ) | — | (2 | ) | |||||||||||||||||||
Other comprehensive income | — | — | — | — | (10 | ) | (10 | ) | — | (10 | ) | |||||||||||||||||||
Cash dividends on common stock | — | — | — | (317 | ) | — | (317 | ) | — | (317 | ) | |||||||||||||||||||
Other comprehensive income transfer from SCS (b) | — | — | — | — | (27 | ) | (27 | ) | — | (27 | ) | |||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | 79 | 79 | ||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | (122 | ) | (122 | ) | ||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | 44 | 44 | ||||||||||||||||||||||
Reclassification from redeemable noncontrolling interests | — | — | — | — | — | — | 114 | 114 | ||||||||||||||||||||||
Other | — | — | (7 | ) | — | — | (7 | ) | — | (7 | ) | |||||||||||||||||||
Balance at December 31, 2017 | — | — | 3,662 | 1,478 | (2 | ) | 5,138 | 1,360 | 6,498 | |||||||||||||||||||||
Net income attributable to Southern Power | — | — | — | 187 | — | 187 | — | 187 | ||||||||||||||||||||||
Return of capital to parent | — | — | (1,650 | ) | — | — | (1,650 | ) | — | (1,650 | ) | |||||||||||||||||||
Capital contributions from parent company | — | — | 2 | — | — | 2 | — | 2 | ||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 14 | 14 | — | 14 | ||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (312 | ) | — | (312 | ) | — | (312 | ) | |||||||||||||||||||
Capital contributions from noncontrolling interests | — | — | — | — | — | — | 1,372 | 1,372 | ||||||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | (164 | ) | (164 | ) | ||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | — | 59 | 59 | ||||||||||||||||||||||
Sale of noncontrolling interests(c) | — | — | (417 | ) | — | — | (417 | ) | 1,690 | 1,273 | ||||||||||||||||||||
Other | — | — | 3 | (1 | ) | 4 | 6 | (1 | ) | 5 | ||||||||||||||||||||
Balance at December 31, 2018 | — | $ | — | $ | 1,600 | $ | 1,352 | $ | 16 | $ | 2,968 | $ | 4,316 | $ | 7,284 |
(a) | Excludes redeemable noncontrolling interests. See Note 7 to the financial statements under "Noncontrolling Interests" for additional information. |
(b) | In connection with Southern Power becoming a participant to the Southern Company qualified pension plan and other postretirement benefit plan, $27 million of other comprehensive income, net of tax of $9 million, was transferred from SCS. |
(c) | See Note 15 under "Southern Power - Sales of Renewable Facility Interests" for additional information. |
Successor | Predecessor | ||||||||||||||||
For the year ended December 31, | For the year ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | ||||||||||||||
2018 | 2017 | 2016 | 2016 | ||||||||||||||
(in millions) | (in millions) | ||||||||||||||||
Operating Revenues: | |||||||||||||||||
Natural gas revenues (includes revenue taxes of $114, $100, $32, and $57 for the periods presented, respectively) | $ | 3,874 | $ | 3,787 | $ | 1,591 | $ | 1,845 | |||||||||
Alternative revenue programs | (20 | ) | 4 | 5 | (4 | ) | |||||||||||
Other revenues | 55 | 129 | 56 | 64 | |||||||||||||
Total operating revenues | 3,909 | 3,920 | 1,652 | 1,905 | |||||||||||||
Operating Expenses: | |||||||||||||||||
Cost of natural gas | 1,539 | 1,601 | 613 | 755 | |||||||||||||
Cost of other sales | 12 | 29 | 10 | 14 | |||||||||||||
Other operations and maintenance | 981 | 945 | 480 | 452 | |||||||||||||
Depreciation and amortization | 500 | 501 | 238 | 206 | |||||||||||||
Taxes other than income taxes | 211 | 184 | 71 | 99 | |||||||||||||
Goodwill impairment | 42 | — | — | — | |||||||||||||
Gain on dispositions, net | (291 | ) | — | — | — | ||||||||||||
Merger-related expenses | — | — | 41 | 56 | |||||||||||||
Total operating expenses | 2,994 | 3,260 | 1,453 | 1,582 | |||||||||||||
Operating Income | 915 | 660 | 199 | 323 | |||||||||||||
Other Income and (Expense): | |||||||||||||||||
Earnings from equity method investments | 148 | 106 | 60 | 2 | |||||||||||||
Interest expense, net of amounts capitalized | (228 | ) | (200 | ) | (81 | ) | (96 | ) | |||||||||
Other income (expense), net | 1 | 44 | 12 | 3 | |||||||||||||
Total other income and (expense) | (79 | ) | (50 | ) | (9 | ) | (91 | ) | |||||||||
Earnings Before Income Taxes | 836 | 610 | 190 | 232 | |||||||||||||
Income taxes | 464 | 367 | 76 | 87 | |||||||||||||
Net Income | 372 | 243 | 114 | 145 | |||||||||||||
Net income attributable to noncontrolling interest | — | — | — | 14 | |||||||||||||
Net Income Attributable to Southern Company Gas | $ | 372 | $ | 243 | $ | 114 | $ | 131 |
Successor | Predecessor | ||||||||||||||||
For the year ended December 31, | For the year ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | ||||||||||||||
2018 | 2017 | 2016 | 2016 | ||||||||||||||
(in millions) | (in millions) | ||||||||||||||||
Net Income | $ | 372 | $ | 243 | $ | 114 | $ | 145 | |||||||||
Other comprehensive income (loss): | |||||||||||||||||
Qualifying hedges: | |||||||||||||||||
Changes in fair value, net of tax of $2, $(3), $(1), and $(23), respectively | 5 | (5 | ) | (1 | ) | (41 | ) | ||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $(1), $-, $-, and $-, respectively | (1 | ) | 1 | — | 1 | ||||||||||||
Pension and other postretirement benefit plans: | |||||||||||||||||
Benefit plan net gain (loss), net of tax of $-, $-, $19, and $-, respectively | — | (1 | ) | 27 | — | ||||||||||||
Reclassification adjustment for amounts included in net income, net of tax of $3, $-, $-, and $4, respectively | (2 | ) | — | — | 5 | ||||||||||||
Total other comprehensive income (loss) | 2 | (5 | ) | 26 | (35 | ) | |||||||||||
Comprehensive income attributable to noncontrolling interest | — | — | — | 14 | |||||||||||||
Comprehensive Income Attributable to Southern Company Gas | $ | 374 | $ | 238 | $ | 140 | $ | 96 |
Successor | Predecessor | ||||||||||||||||
For the year ended December 31, | For the year ended December 31, | July 1, 2016 through December 31, | January 1, 2016 through June 30, | ||||||||||||||
2018 | 2017 | 2016 | 2016 | ||||||||||||||
(in millions) | (in millions) | ||||||||||||||||
Operating Activities: | |||||||||||||||||
Net income | $ | 372 | $ | 243 | $ | 114 | $ | 145 | |||||||||
Adjustments to reconcile net income to net cash provided from (used for) operating activities — | |||||||||||||||||
Depreciation and amortization, total | 500 | 501 | 238 | 206 | |||||||||||||
Deferred income taxes | (1 | ) | 236 | 92 | 8 | ||||||||||||
Pension and postretirement funding | — | — | (125 | ) | — | ||||||||||||
Hedge settlements | — | — | (35 | ) | (26 | ) | |||||||||||
Goodwill impairment | 42 | — | — | — | |||||||||||||
Gain on dispositions, net | (291 | ) | — | — | — | ||||||||||||
Mark-to-market adjustments | (19 | ) | (24 | ) | (3 | ) | 162 | ||||||||||
Other, net | (24 | ) | (51 | ) | (51 | ) | (57 | ) | |||||||||
Changes in certain current assets and liabilities — | |||||||||||||||||
-Receivables | (218 | ) | (94 | ) | (490 | ) | 179 | ||||||||||
-Natural gas for sale, net of temporary LIFO liquidation | 49 | 36 | (226 | ) | 273 | ||||||||||||
-Prepaid income taxes | (42 | ) | (39 | ) | (23 | ) | 151 | ||||||||||
-Other current assets | 4 | (24 | ) | (31 | ) | 37 | |||||||||||
-Accounts payable | 372 | (20 | ) | 194 | 43 | ||||||||||||
-Accrued taxes | 10 | 110 | 8 | 41 | |||||||||||||
-Accrued compensation | 32 | 15 | (13 | ) | (21 | ) | |||||||||||
-Other current liabilities | (22 | ) | (8 | ) | 24 | (30 | ) | ||||||||||
Net cash provided from (used for) operating activities | 764 | 881 | (327 | ) | 1,111 | ||||||||||||
Investing Activities: | |||||||||||||||||
Property additions | (1,388 | ) | (1,514 | ) | (614 | ) | (509 | ) | |||||||||
Cost of removal, net of salvage | (96 | ) | (66 | ) | (40 | ) | (32 | ) | |||||||||
Change in construction payables, net | (37 | ) | 72 | 22 | (7 | ) | |||||||||||
Investment in unconsolidated subsidiaries | (110 | ) | (145 | ) | (1,444 | ) | (14 | ) | |||||||||
Returned investment in unconsolidated subsidiaries | 20 | 80 | 5 | 3 | |||||||||||||
Proceeds from dispositions | 2,609 | — | — | — | |||||||||||||
Other investing activities | — | 5 | 4 | 3 | |||||||||||||
Net cash provided from (used for) investing activities | 998 | (1,568 | ) | (2,067 | ) | (556 | ) | ||||||||||
Financing Activities: | |||||||||||||||||
Increase (decrease) in notes payable, net | (868 | ) | 262 | 1,143 | (896 | ) | |||||||||||
Proceeds — | |||||||||||||||||
First mortgage bonds | 300 | 400 | — | 250 | |||||||||||||
Capital contributions from parent company | 24 | 103 | 1,085 | — | |||||||||||||
Senior notes | — | 450 | 900 | 350 | |||||||||||||
Redemptions and repurchases — | |||||||||||||||||
Gas facility revenue bonds | (200 | ) | — | — | — | ||||||||||||
Medium-term notes | — | (22 | ) | — | — | ||||||||||||
First mortgage bonds | — | — | — | (125 | ) | ||||||||||||
Senior notes | (155 | ) | — | (420 | ) | — | |||||||||||
Return of capital | (400 | ) | — | — | — | ||||||||||||
Distribution to noncontrolling interest | — | — | (15 | ) | (19 | ) | |||||||||||
Purchase of 15% noncontrolling interest in SouthStar | — | — | (160 | ) | — | ||||||||||||
Payment of common stock dividends | (468 | ) | (443 | ) | (126 | ) | (128 | ) | |||||||||
Other financing activities | (3 | ) | (9 | ) | (8 | ) | 10 | ||||||||||
Net cash provided from (used for) financing activities | (1,770 | ) | 741 | 2,399 | (558 | ) | |||||||||||
Net Change in Cash, Cash Equivalents, and Restricted Cash | (8 | ) | 54 | 5 | (3 | ) | |||||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year | 78 | 24 | 19 | 22 | |||||||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Year | $ | 70 | $ | 78 | $ | 24 | $ | 19 | |||||||||
Supplemental Cash Flow Information: | |||||||||||||||||
Cash paid (received) during the period for — | |||||||||||||||||
Interest (net of $7, $11, $4, and $3 capitalized, respectively) | $ | 249 | $ | 223 | $ | 135 | $ | 119 | |||||||||
Income taxes, net | 524 | 72 | 23 | (100 | ) | ||||||||||||
Noncash transactions — Accrued property additions at year-end | 97 | 135 | 63 | 41 |
Assets | 2018 | 2017 | ||||||
(in millions) | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 64 | $ | 73 | ||||
Receivables — | ||||||||
Energy marketing receivable | 801 | 607 | ||||||
Customer accounts receivable | 370 | 400 | ||||||
Unbilled revenues | 213 | 285 | ||||||
Affiliated | 11 | 12 | ||||||
Other accounts and notes receivable | 142 | 91 | ||||||
Accumulated provision for uncollectible accounts | (30 | ) | (28 | ) | ||||
Natural gas for sale | 524 | 595 | ||||||
Prepaid expenses | 118 | 79 | ||||||
Assets from risk management activities, net of collateral | 219 | 135 | ||||||
Other regulatory assets, current | 73 | 94 | ||||||
Other current assets | 50 | 52 | ||||||
Total current assets | 2,555 | 2,395 | ||||||
Property, Plant, and Equipment: | ||||||||
In service | 15,177 | 15,833 | ||||||
Less: Accumulated depreciation | 4,400 | 4,596 | ||||||
Plant in service, net of depreciation | 10,777 | 11,237 | ||||||
Construction work in progress | 580 | 491 | ||||||
Total property, plant, and equipment | 11,357 | 11,728 | ||||||
Other Property and Investments: | ||||||||
Goodwill | 5,015 | 5,967 | ||||||
Equity investments in unconsolidated subsidiaries | 1,538 | 1,477 | ||||||
Other intangible assets, net of amortization of $145 and $120 at December 31, 2018 and December 31, 2017, respectively | 101 | 280 | ||||||
Miscellaneous property and investments | 20 | 21 | ||||||
Total other property and investments | 6,674 | 7,745 | ||||||
Deferred Charges and Other Assets: | ||||||||
Other regulatory assets, deferred | 669 | 901 | ||||||
Other deferred charges and assets | 193 | 218 | ||||||
Total deferred charges and other assets | 862 | 1,119 | ||||||
Total Assets | $ | 21,448 | $ | 22,987 |
Liabilities and Stockholder's Equity | 2018 | 2017 | ||||||
(in millions) | ||||||||
Current Liabilities: | ||||||||
Securities due within one year | $ | 357 | $ | 157 | ||||
Notes payable | 650 | 1,518 | ||||||
Energy marketing trade payables | 856 | 546 | ||||||
Accounts payable — | ||||||||
Affiliated | 45 | 21 | ||||||
Other | 402 | 425 | ||||||
Customer deposits | 133 | 128 | ||||||
Accrued taxes — | ||||||||
Accrued income taxes | 66 | 40 | ||||||
Other accrued taxes | 75 | 78 | ||||||
Accrued interest | 55 | 51 | ||||||
Accrued compensation | 100 | 74 | ||||||
Liabilities from risk management activities, net of collateral | 76 | 69 | ||||||
Other regulatory liabilities, current | 79 | 135 | ||||||
Other current liabilities | 130 | 159 | ||||||
Total current liabilities | 3,024 | 3,401 | ||||||
Long-term Debt (See accompanying statements) | 5,583 | 5,891 | ||||||
Deferred Credits and Other Liabilities: | ||||||||
Accumulated deferred income taxes | 1,016 | 1,089 | ||||||
Deferred credits related to income taxes | 940 | 1,063 | ||||||
Employee benefit obligations | 357 | 415 | ||||||
Other cost of removal obligations | 1,585 | 1,646 | ||||||
Accrued environmental remediation | 268 | 342 | ||||||
Other deferred credits and liabilities | 105 | 118 | ||||||
Total deferred credits and other liabilities | 4,271 | 4,673 | ||||||
Total Liabilities | 12,878 | 13,965 | ||||||
Common Stockholder's Equity (See accompanying statements) | 8,570 | 9,022 | ||||||
Total Liabilities and Stockholder's Equity | $ | 21,448 | $ | 22,987 | ||||
Commitments and Contingent Matters (See notes) |
2018 | 2017 | 2018 | 2017 | ||||||||||
(in millions) | (percent of total) | ||||||||||||
Long-Term Debt: | |||||||||||||
Long-term notes payable — | |||||||||||||
3.50% due 2018 | $ | — | $ | 155 | |||||||||
5.25% due 2019 | 300 | 300 | |||||||||||
3.50% to 9.10% due 2021 | 330 | 330 | |||||||||||
8.55% to 8.70% due 2022 | 46 | 46 | |||||||||||
2.45% due 2023 | 350 | 350 | |||||||||||
3.25% to 7.30% due 2025-2047 | 3,134 | 3,134 | |||||||||||
Total long-term notes payable | 4,160 | 4,315 | |||||||||||
Other long-term debt — | |||||||||||||
First mortgage bonds — | |||||||||||||
4.70% due 2019 | 50 | 50 | |||||||||||
5.80% due 2023 | 50 | 50 | |||||||||||
2.66% to 6.58% due 2026-2058 | 1,225 | 925 | |||||||||||
Gas facility revenue bonds — | |||||||||||||
Variable rate (1.71% at 12/31/17) due 2022 | — | 47 | |||||||||||
Variable rate (1.71% at 12/31/17) due 2024-2033 | — | 153 | |||||||||||
Total other long-term debt | 1,325 | 1,225 | |||||||||||
Unamortized fair value adjustment of long-term debt | 474 | 525 | |||||||||||
Unamortized debt discount | (19 | ) | (17 | ) | |||||||||
Total long-term debt (annual interest requirement — $244 million) | 5,940 | 6,048 | |||||||||||
Less amount due within one year | 357 | 157 | |||||||||||
Long-term debt excluding amount due within one year | 5,583 | 5,891 | 39.4 | % | 39.5 | % | |||||||
Common Stockholder's Equity: | |||||||||||||
Common stock — par value $0.01 per share | |||||||||||||
Authorized — 100 million shares | |||||||||||||
Outstanding — 100 shares | |||||||||||||
Paid-in capital | 8,856 | 9,214 | |||||||||||
Accumulated deficit | (312 | ) | (212 | ) | |||||||||
Accumulated other comprehensive income | 26 | 20 | |||||||||||
Total common stockholder's equity | 8,570 | 9,022 | 60.6 | 60.5 | |||||||||
Total Capitalization | $ | 14,153 | $ | 14,913 | 100.0 | % | 100.0 | % |
Southern Company Gas Common Stockholders' Equity | ||||||||||||||||||||||||||||||||
Number of Common Shares | Common Stock | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | |||||||||||||||||||||||||||||
Issued | Treasury | Par Value | Paid-In Capital | Treasury | Retained Earnings (Accumulated Deficit) | Total | ||||||||||||||||||||||||||
(in thousands) | (in millions) | |||||||||||||||||||||||||||||||
Predecessor – Balance at December 31, 2015 | 120,377 | 217 | $ | 603 | $ | 2,099 | $ | (8 | ) | $ | 1,421 | $ | (186 | ) | $ | 46 | $ | 3,975 | ||||||||||||||
Consolidated net income attributable to Southern Company Gas | — | — | — | — | — | 131 | — | — | 131 | |||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (35 | ) | — | (35 | ) | |||||||||||||||||||||
Stock issued | 95 | — | — | 6 | — | — | — | — | 6 | |||||||||||||||||||||||
Stock-based compensation | 270 | — | 2 | 28 | — | — | — | — | 30 | |||||||||||||||||||||||
Cash dividends on common stock | — | — | — | — | — | (128 | ) | — | — | (128 | ) | |||||||||||||||||||||
Reclassification of noncontrolling interest | — | — | — | — | — | — | — | (46 | ) | (46 | ) | |||||||||||||||||||||
Predecessor – Balance at June 30, 2016 | 120,742 | 217 | 605 | 2,133 | (8 | ) | 1,424 | (221 | ) | — | 3,933 | |||||||||||||||||||||
Successor – Balance at July 1, 2016 | — | — | — | 8,001 | — | — | — | — | 8,001 | |||||||||||||||||||||||
Consolidated net income attributable to Southern Company Gas | — | — | — | — | — | 114 | — | — | 114 | |||||||||||||||||||||||
Capital contributions from parent company | — | — | — | 1,094 | — | — | — | — | 1,094 | |||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | 26 | — | 26 | |||||||||||||||||||||||
Cash dividends on common stock | — | — | — | — | — | (126 | ) | — | — | (126 | ) | |||||||||||||||||||||
Successor – Balance at December 31, 2016 | — | — | — | 9,095 | — | (12 | ) | 26 | — | 9,109 | ||||||||||||||||||||||
Consolidated net income attributable to Southern Company Gas | — | — | — | — | — | 243 | — | — | 243 | |||||||||||||||||||||||
Capital contributions from parent company, net | — | — | — | 117 | — | — | — | — | 117 | |||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | (5 | ) | — | (5 | ) | |||||||||||||||||||||
Cash dividends on common stock | — | — | — | — | — | (443 | ) | — | — | (443 | ) | |||||||||||||||||||||
Other | — | — | — | 2 | — | — | (1 | ) | — | 1 | ||||||||||||||||||||||
Successor – Balance at December 31, 2017 | — | — | — | 9,214 | — | (212 | ) | 20 | — | 9,022 | ||||||||||||||||||||||
Consolidated net income attributable to Southern Company Gas | — | — | — | — | — | 372 | — | — | 372 | |||||||||||||||||||||||
Return of capital to parent | — | — | — | (400 | ) | — | — | — | — | (400 | ) | |||||||||||||||||||||
Capital contributions from parent company | — | — | — | 42 | — | — | — | — | 42 | |||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | 2 | — | 2 | |||||||||||||||||||||||
Cash dividends on common stock | — | — | — | — | — | (468 | ) | — | — | (468 | ) | |||||||||||||||||||||
Other | — | — | — | — | — | (4 | ) | 4 | — | — | ||||||||||||||||||||||
Successor – Balance at December 31, 2018 | — | — | $ | — | $ | 8,856 | $ | — | $ | (312 | ) | $ | 26 | $ | — | $ | 8,570 |
Note | Page | |
1 | ||
2 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
11 | ||
12 | ||
13 | ||
14 | ||
15 | ||
16 | ||
17 |
Registrant | Applicable Notes |
Southern Company | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17 |
Alabama Power | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 17 |
Georgia Power | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 17 |
Mississippi Power | 1, 2, 3, 4, 5, 6, 8, 9, 10, 11, 12, 13, 14, 17 |
Southern Power | 1, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 17 |
Southern Company Gas | 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17 |
For the Year Ended December 31, 2018 | |||||||||
Statements of Income | As Reported | Balances Without Adoption of ASC 606 | Effect of Change | ||||||
(in millions) | |||||||||
Southern Company | |||||||||
Natural gas revenues | $ | 3,854 | $ | 3,852 | $ | 2 | |||
Other revenues | 1,239 | 1,234 | 5 | ||||||
Other operations and maintenance | 5,889 | 5,830 | 59 | ||||||
Operating Income | 4,191 | 4,243 | (52 | ) | |||||
Other income (expense), net | 114 | 60 | 54 | ||||||
Earnings Before Income Taxes | 2,749 | 2,747 | 2 | ||||||
Income taxes | 449 | 448 | 1 | ||||||
Consolidated Net Income | 2,300 | 2,299 | 1 | ||||||
Consolidated Net Income Attributable to Southern Company | 2,226 | 2,225 | 1 | ||||||
Alabama Power | |||||||||
Other revenues | $ | 267 | $ | 230 | $ | 37 | |||
Other operations and maintenance | 1,669 | 1,625 | 44 | ||||||
Taxes other than income taxes | 389 | 388 | 1 | ||||||
Operating Income | 1,477 | 1,485 | (8 | ) | |||||
Other income (expense), net | 20 | 12 | 8 | ||||||
Georgia Power | |||||||||
Other revenues | $ | 481 | $ | 387 | $ | 94 | |||
Other operations and maintenance | 1,860 | 1,772 | 88 | ||||||
Operating Income | 1,289 | 1,283 | 6 | ||||||
Other income (expense), net | 115 | 121 | (6 | ) | |||||
Southern Company Gas | |||||||||
Natural gas revenues | $ | 3,874 | $ | 3,872 | $ | 2 | |||
Operating Income | 915 | 913 | 2 | ||||||
Earnings Before Income Taxes | 836 | 834 | 2 | ||||||
Income taxes | 464 | 463 | 1 | ||||||
Net Income | 372 | 371 | 1 |
For the Year Ended December 31, 2018 | |||||||||
Statements of Cash Flows | As Reported | Balances Without Adoption of ASC 606 | Effect of Change | ||||||
(in millions) | |||||||||
Southern Company | |||||||||
Consolidated net income | $ | 2,300 | $ | 2,299 | $ | 1 | |||
Changes in certain current assets and liabilities: | |||||||||
Receivables | (426 | ) | (472 | ) | 46 | ||||
Other current assets | (127 | ) | (81 | ) | (46 | ) | |||
Accrued taxes | 267 | 268 | (1 | ) | |||||
Other current liabilities | 63 | 61 | 2 | ||||||
Georgia Power | |||||||||
Changes in certain current assets and liabilities: | |||||||||
Receivables | $ | 8 | $ | 1 | $ | 7 | |||
Other current assets | (43 | ) | (36 | ) | (7 | ) | |||
Southern Company Gas | |||||||||
Net income | $ | 372 | $ | 371 | $ | 1 | |||
Changes in certain current assets and liabilities: | |||||||||
Accrued taxes | 10 | 11 | (1 | ) | |||||
Other current liabilities | (22 | ) | (24 | ) | 2 |
At December 31, 2018 | |||||||||
Balance Sheets | As Reported | Balances Without Adoption of ASC 606 | Effect of Change | ||||||
(in millions) | |||||||||
Southern Company | |||||||||
Unbilled revenues | $ | 654 | $ | 728 | $ | (74 | ) | ||
Other accounts and notes receivable | 813 | 814 | (1 | ) | |||||
Other current assets | 162 | 87 | 75 | ||||||
Accrued taxes | 656 | 655 | 1 | ||||||
Other current liabilities | 852 | 854 | (2 | ) | |||||
Total Stockholders' Equity | 29,039 | 29,038 | 1 | ||||||
Georgia Power | |||||||||
Unbilled revenues | $ | 208 | $ | 243 | $ | (35 | ) | ||
Other accounts and notes receivable | 80 | 81 | (1 | ) | |||||
Other current assets | 70 | 34 | 36 | ||||||
Southern Company Gas | |||||||||
Accrued income taxes | $ | 66 | $ | 65 | $ | 1 | |||
Other current liabilities | 130 | 132 | (2 | ) | |||||
Common Stockholder's Equity | 8,570 | 8,569 | 1 |
Alabama Power | Georgia Power | Mississippi Power | Southern Power(a) | Southern Company Gas(b) | |||||||||||
(in millions) | |||||||||||||||
2018 | $ | 508 | $ | 653 | $ | 104 | $ | 98 | $ | 194 | |||||
2017 | 479 | 625 | 140 | 218 | 63 | ||||||||||
2016 | 460 | 606 | 231 | 193 | 17 |
(a) | Prior to December 2017, Southern Power had no employees but was billed for employee-related costs from SCS. |
(b) | Southern Company Gas' 2016 costs represent services provided subsequent to the Merger. |
Mississippi Power | Southern Power | |||||
(in millions) | ||||||
2018 | $ | 15 | $ | 41 | ||
2017 | 16 | 27 | ||||
2016 | 29 | 21 |
Alabama Power | Georgia Power | Southern Power | Southern Company Gas | |||||||||
(in millions) | ||||||||||||
2018 | $ | 8 | $ | 101 | $ | 25 | $ | 32 | ||||
2017 | 9 | 102 | 25 | 32 | ||||||||
2016(*) | 2 | 35 | 7 | 15 |
(*) | Represents costs incurred for the period subsequent to Southern Company Gas' investment in SNG. |
Georgia Power | Southern Power | |||||
(in millions) | ||||||
2018 | $ | 21 | $ | 119 | ||
2017 | 22 | 119 | ||||
2016(*) | 10 | 17 |
(*) | Represents costs incurred for the period subsequent to Southern Company's acquisition of Southern Company Gas. |
• | Weather normalization adjustments – reduce customer bills when winter weather is colder than normal and increase customer bills when weather is warmer than normal and are included in the tariffs for Virginia Natural Gas, Chattanooga Gas, and, prior to its sale, Elizabethtown Gas; |
• | Revenue normalization mechanisms – mitigate the impact of conservation and declining customer usage and are contained in the tariffs for Virginia Natural Gas, Chattanooga Gas, and, prior to its sale, Elkton Gas; and |
• | Revenue true-up adjustment – included within the provisions of the Georgia Rate Adjustment Mechanism (GRAM) program in which Atlanta Gas Light participates as a short-term alternative to formal rate case filings, the revenue true-up feature provides for a monthly positive (or negative) adjustment to record revenue in the amount of any variance to budgeted revenues, which are submitted and approved annually as a requirement of GRAM. Such adjustments are reflected in customer billings in a subsequent program year. |
2018 | 2017 | 2016 | ||||
Georgia Power | 9.8 | % | 11.3 | % | 16.5 | % |
Duke Energy Corporation | 6.8 | % | 6.7 | % | 7.8 | % |
Southern California Edison | 6.2 | % | N/A | N/A | ||
Morgan Stanley Capital Group | N/A | 4.5 | % | N/A | ||
San Diego Gas & Electric Company | N/A | N/A | 5.7 | % |
Southern Company | Alabama Power | Georgia Power(a) | Mississippi Power(b) | Southern Power | |||||||||||
(in millions) | |||||||||||||||
2018 | $ | 210 | $ | 84 | $ | 94 | $ | — | $ | 17 | |||||
2017 | 249 | 54 | 63 | 72 | 11 | ||||||||||
2016 | 327 | 39 | 68 | 124 | 44 |
(a) | See Note 2 under "Georgia Power – Nuclear Construction" for information on the inclusion of a portion of construction costs related to Plant Vogtle Units 3 and 4 in Georgia Power's rate base. |
(b) | Mississippi Power's decrease in 2017 resulted from the Kemper IGCC project suspension in June 2017. |
Successor | Predecessor | |||||||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||||||
(in millions) | (in millions) | |||||||||||||
Southern Company Gas | $ | 14 | $ | 19 | $ | 6 | $ | 4 |
Alabama Power | Georgia Power | Mississippi Power | ||||
2018 | 8.3 | % | 7.3 | % | 3.3 | % |
2017 | 8.3 | % | 5.6 | % | 6.7 | % |
2016 | 8.2 | % | 6.9 | % | 6.5 | % |
Successor | Predecessor | |||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||
Southern Company Gas: | ||||||||||
Atlanta Gas Light(a) | 7.9 | % | 8.1 | % | 4.1 | % | 4.1 | % | ||
Chattanooga Gas(a) | 7.4 | % | 7.4 | % | 3.7 | % | 3.7 | % | ||
Nicor Gas(b) | 2.1 | % | 1.2 | % | 1.5 | % | 1.5 | % |
(a) | Fixed rates authorized by the Georgia PSC and Tennessee Public Utilities Commission for Atlanta Gas Light and Chattanooga Gas, respectively. |
(b) | Variable rate determined by the FERC method of AFUDC accounting. |
Southern Company | Southern Company Gas | |||||||||
Gas Distribution Operations | Gas Marketing Services | |||||||||
(in millions) | ||||||||||
Balance at December 31, 2017 | $ | 6,268 | $ | 4,702 | $ | 1,265 | ||||
Impairment(a) | (42 | ) | — | (42 | ) | |||||
Dispositions(b) | (910 | ) | (668 | ) | (242 | ) | ||||
Balance at December 31, 2018 | $ | 5,315 | (c) | $ | 4,034 | $ | 981 |
(a) | On April 11, 2018, Southern Company Gas entered into a stock purchase agreement for the sale of Pivotal Home Solutions. In contemplation of this transaction and based on the purchase price, a goodwill impairment charge of $42 million was recorded in the first quarter 2018. See Note 15 under "Southern Company Gas" for additional information. |
(b) | Gas distribution operations reflects goodwill allocated to Elizabethtown Gas, Elkton Gas, and Florida City Gas, which were sold during the third quarter 2018. Gas marketing services reflects goodwill associated with Pivotal Home Solutions, which was sold on June 4, 2018. See Note 15 under "Southern Company Gas" for additional information. |
(c) | Total does not add due to rounding. |
At December 31, 2018 | At December 31, 2017 | ||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net | Gross Carrying Amount | Accumulated Amortization | Other Intangible Assets, Net | ||||||||||||||
(in millions) | (in millions) | ||||||||||||||||||
Southern Company | |||||||||||||||||||
Other intangible assets subject to amortization: | |||||||||||||||||||
Customer relationships(a) | $ | 223 | $ | (94 | ) | $ | 129 | $ | 288 | $ | (83 | ) | $ | 205 | |||||
Trade names(a) | 70 | (21 | ) | 49 | 159 | (17 | ) | 142 | |||||||||||
Storage and transportation contracts | 64 | (54 | ) | 10 | 64 | (34 | ) | 30 | |||||||||||
PPA fair value adjustments(b) | 405 | (61 | ) | 344 | 456 | (47 | ) | 409 | |||||||||||
Other | 11 | (5 | ) | 6 | 17 | (5 | ) | 12 | |||||||||||
Total other intangible assets subject to amortization | $ | 773 | $ | (235 | ) | $ | 538 | $ | 984 | $ | (186 | ) | $ | 798 | |||||
Other intangible assets not subject to amortization: | |||||||||||||||||||
Federal Communications Commission licenses | 75 | — | 75 | 75 | — | 75 | |||||||||||||
Total other intangible assets | $ | 848 | $ | (235 | ) | $ | 613 | $ | 1,059 | $ | (186 | ) | $ | 873 | |||||
Southern Power | |||||||||||||||||||
Other intangible assets subject to amortization: | |||||||||||||||||||
PPA fair value adjustments(b) | $ | 405 | $ | (61 | ) | $ | 344 | $ | 456 | $ | (47 | ) | $ | 409 | |||||
Southern Company Gas | |||||||||||||||||||
Other intangible assets subject to amortization: | |||||||||||||||||||
Gas marketing services(a) | |||||||||||||||||||
Customer relationships | $ | 156 | $ | (84 | ) | $ | 72 | $ | 221 | $ | (77 | ) | $ | 144 | |||||
Trade names | 26 | (7 | ) | 19 | 115 | (9 | ) | 106 | |||||||||||
Wholesale gas services | |||||||||||||||||||
Storage and transportation contracts | 64 | (54 | ) | 10 | 64 | (34 | ) | 30 | |||||||||||
Total other intangible assets subject to amortization | $ | 246 | $ | (145 | ) | $ | 101 | $ | 400 | $ | (120 | ) | $ | 280 |
(a) | Balances as of December 31, 2018 reflect the sale of Pivotal Home Solutions. See Note 15 under "Southern Company Gas – Sale of Pivotal Home Solutions" for additional information. |
(b) | Balances as of December 31, 2018 exclude Plant Mankato-related intangible assets that were reclassified as assets held for sale. See Note 15 under "Southern Power – Sales of Natural Gas Plants" for additional information. |
2018 | 2017 | 2016 | |||||||
(in millions) | |||||||||
Southern Company | $ | 89 | $ | 124 | $ | 50 | |||
Southern Power | $ | 25 | $ | 25 | $ | 10 |
Successor | Predecessor | |||||||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||||||
(in millions) | (in millions) | |||||||||||||
Southern Company Gas: | ||||||||||||||
Wholesale gas services(a) | $ | 20 | $ | 32 | $ | 2 | $ | — | ||||||
Gas marketing services(b) | 32 | 54 | 32 | 8 |
(a) | Recorded as a reduction to operating revenues. |
(b) | Included in depreciation and amortization. |
2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
(in millions) | |||||||||||||||
Southern Company(*) | $ | 61 | $ | 50 | $ | 43 | $ | 39 | $ | 38 | |||||
Southern Power(*) | 20 | 20 | 20 | 20 | 20 | ||||||||||
Southern Company Gas | 29 | 19 | 13 | 10 | 9 |
(*) | Excludes amounts related to held for sale assets. See Note 15 under "Southern Power – Sales of Natural Gas Plants" for additional information. |
Southern Company | Georgia Power | Southern Company Gas | |||||||
(in millions) | |||||||||
At December 31, 2018 | |||||||||
Cash and cash equivalents | $ | 1,396 | $ | 4 | $ | 64 | |||
Cash and cash equivalents classified as assets held for sale | 9 | — | — | ||||||
Restricted cash: | |||||||||
Restricted cash | — | 108 | — | ||||||
Other accounts and notes receivable | 114 | — | 6 | ||||||
Total cash, cash equivalents, and restricted cash | $ | 1,519 | $ | 112 | $ | 70 |
Southern Company | Southern Power | Southern Company Gas | |||||||
(in millions) | |||||||||
At December 31, 2017 | |||||||||
Cash and cash equivalents | $ | 2,130 | $ | 129 | $ | 73 | |||
Restricted cash: | |||||||||
Other accounts and notes receivable | 5 | — | 5 | ||||||
Deferred charges and other assets | 12 | 11 | — | ||||||
Total cash, cash equivalents, and restricted cash | $ | 2,147 | $ | 140 | $ | 78 |
Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | |||||||||
(in millions) | ||||||||||||
2018 | $ | 74 | $ | 16 | $ | 30 | $ | 1 | ||||
2017 | 41 | 4 | 30 | 3 | ||||||||
2016 | 40 | 3 | 30 | 4 |
(*) | Includes accruals at Gulf Power of $26.9 million in 2018 and $3.5 million in each of 2017 and 2016. See Note 15 under "Southern Company's Sale of Gulf Power" for information regarding the sale of Gulf Power. |
2018 | 2017 | ||||||
(in millions) | |||||||
Net rentals receivable | $ | 1,563 | $ | 1,498 | |||
Unearned income | (765 | ) | (723 | ) | |||
Investment in leveraged leases | 798 | 775 | |||||
Deferred taxes from leveraged leases | (255 | ) | (252 | ) | |||
Net investment in leveraged leases | $ | 543 | $ | 523 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Pretax leveraged lease income | $ | 25 | $ | 25 | $ | 25 | |||||
Net impact of Tax Reform Legislation | — | 48 | — | ||||||||
Income tax expense | (6 | ) | (9 | ) | (9 | ) | |||||
Net leveraged lease income | $ | 19 | $ | 64 | $ | 16 |
Qualifying Hedges | Pension and Other Postretirement Benefit Plans | Accumulated Other Comprehensive Income (Loss) | |||||||||
(in millions) | |||||||||||
Southern Company | |||||||||||
Balance at December 31, 2017 | $ | (119 | ) | $ | (70 | ) | $ | (189 | ) | ||
Adjustment to beginning balance(*) | (26 | ) | (14 | ) | (40 | ) | |||||
Current period change | 24 | 2 | 26 | ||||||||
Balance at December 31, 2018 | $ | (121 | ) | $ | (82 | ) | $ | (203 | ) | ||
Southern Power | |||||||||||
Balance at December 31, 2017 | $ | 25 | $ | (27 | ) | $ | (2 | ) | |||
Adjustment to beginning balance(*) | 4 | — | 4 | ||||||||
Current period change | 7 | 7 | 14 | ||||||||
Balance at December 31, 2018 | $ | 36 | $ | (20 | ) | $ | 16 | ||||
Southern Company Gas | |||||||||||
Balance at December 31, 2017 | $ | (6 | ) | $ | 26 | $ | 20 | ||||
Adjustment to beginning balance(*) | (1 | ) | 5 | 4 | |||||||
Current period change | 4 | (2 | ) | 2 | |||||||
Balance at December 31, 2018 | $ | (3 | ) | $ | 29 | $ | 26 |
(*) | Reflects the reclassification related to stranded tax effects resulting from the Tax Reform Legislation as allowed by ASU 2018-02. See "Recently Adopted Accounting Standards – Other" herein for additional information. |
2018 | 2017 | Note | |||||||
(in millions) | |||||||||
Retiree benefit plans | $ | 3,658 | $ | 3,931 | (a,p) | ||||
Asset retirement obligations-asset | 2,933 | 1,133 | (b,p) | ||||||
Deferred income tax charges | 799 | 814 | (b,o) | ||||||
Property damage reserves-asset | 416 | 333 | (c) | ||||||
Under recovered regulatory clause revenues | 407 | 317 | (d) | ||||||
Environmental remediation-asset | 366 | 511 | (e,p) | ||||||
Loss on reacquired debt | 346 | 223 | (f) | ||||||
Remaining net book value of retired assets | 211 | 306 | (g) | ||||||
Vacation pay | 182 | 183 | (h,p) | ||||||
Long-term debt fair value adjustment | 121 | 138 | (i) | ||||||
Deferred PPA charges | — | 119 | (j,p) | ||||||
Other regulatory assets | 581 | 625 | (k) | ||||||
Deferred income tax credits | (6,455 | ) | (7,261 | ) | (b,o) | ||||
Other cost of removal obligations | (2,297 | ) | (2,684 | ) | (b) | ||||
Customer refunds | (293 | ) | (188 | ) | (n) | ||||
Property damage reserves-liability | (76 | ) | (135 | ) | (l) | ||||
Over recovered regulatory clause revenues | (47 | ) | (155 | ) | (d) | ||||
Other regulatory liabilities | (132 | ) | (104 | ) | (m) | ||||
Total regulatory assets (liabilities), net | $ | 720 | $ | (1,894 | ) |
(a) | Recovered and amortized over the average remaining service period which may range up to 15 years. See Note 11 for additional information. |
(b) | Asset retirement and other cost of removal obligations are recorded, deferred income tax assets are recovered, and deferred income tax liabilities are amortized over the related property lives, which may range up to 80 years. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities. Included in the deferred income tax assets is $28 million for the retiree Medicare drug subsidy, which is being recovered and amortized through 2027. |
(c) | Through 2019, Georgia Power is recovering approximately $30 million annually for storm damage, which is expected to be adjusted in the Georgia Power 2019 Base Rate Case. See "Georgia Power – Storm Damage Recovery" herein for additional information. |
(d) | Recorded and recovered or amortized over periods generally not exceeding 10 years. |
(e) | Recovered through environmental cost recovery mechanisms when the remediation is performed or the work is performed. |
(f) | Recovered over either the remaining life of the original issue or, if refinanced, over the remaining life of the new issue, which may range up to 50 years. |
(g) | Amortized over periods not exceeding eight years. |
(h) | Recorded as earned by employees and recovered as paid, generally within one year. This includes both vacation and banked holiday pay. |
(i) | Recovered over the remaining life of the original debt issuances, which range up to 20 years. For additional information see Note 15 under "Southern Company Merger with Southern Company Gas." |
(j) | Related to Gulf Power and reclassified as assets held for sale at December 31, 2018. See Note 15 under "Southern Company's Sale of Gulf Power" for information regarding the sale of Gulf Power. |
(k) | Comprised of numerous immaterial components including nuclear outage, fuel-hedging losses, cancelled construction projects, building and generating plant leases, property tax, and other miscellaneous assets. These costs are recorded and recovered or amortized over periods generally not exceeding 50 years. |
(l) | Amortized as storm restoration and potential reliability-related expenses are incurred. |
(m) | Comprised of numerous components including retiree benefit plans, fuel-hedging gains, AROs, and other liabilities that are recorded and recovered or amortized over periods not exceeding 20 years. |
(n) | At December 31, 2018, represents amounts accrued and outstanding for refund, including approximately $109 million as a result of Alabama Power's 2018 retail return exceeding the allowed range, approximately $55 million pursuant to the Georgia Power Tax Reform Settlement Agreement, and approximately $100 million, subject to review and approval by the Georgia PSC, as a result of Georgia Power's 2018 retail ROE exceeding the allowed retail ROE range. See "Alabama Power – Rate RSE" and "Georgia Power – Rate Plans" herein for additional information. |
(o) | As a result of the Tax Reform Legislation, these accounts include certain deferred income tax assets and liabilities not subject to normalization. The recovery and amortization of these amounts will be determined in future rate proceedings. See "Georgia Power," "Mississippi Power," and "Southern Company Gas" herein and Note 10 for additional information. |
(p) | Not earning a return as offset in rate base by a corresponding asset or liability. |
2018 | 2017 | Note | |||||||
(in millions) | |||||||||
Retiree benefit plans | $ | 947 | $ | 946 | (a,p) | ||||
Deferred income tax charges | 241 | 240 | (b,c,d,) | ||||||
Under recovered regulatory clause revenues | 176 | 53 | (e) | ||||||
Asset retirement obligations | 147 | (33 | ) | (b) | |||||
Regulatory clauses | 142 | 142 | (f) | ||||||
Vacation pay | 71 | 70 | (g,p) | ||||||
Loss on reacquired debt | 56 | 62 | (h) | ||||||
Nuclear outage | 49 | 56 | (i) | ||||||
Remaining net book value of retired assets | 43 | 54 | (j) | ||||||
Other regulatory assets | 57 | 58 | (k,l) | ||||||
Deferred income tax credits | (2,027 | ) | (2,082 | ) | (b,d) | ||||
Other cost of removal obligations | (497 | ) | (609 | ) | (b) | ||||
Rate RSE refund | (109 | ) | — | (m) | |||||
Natural disaster reserve | (20 | ) | (38 | ) | (n) | ||||
Other regulatory liabilities | (45 | ) | (7 | ) | (l,o) | ||||
Total regulatory assets (liabilities), net | $ | (769 | ) | $ | (1,088 | ) |
(a) | Recovered and amortized over the average remaining service period which may range up to 15 years. See Note 11 for additional information. |
(b) | Asset retirement and removal assets and liabilities are recorded, deferred income tax assets are recovered, and deferred income tax credits are amortized over the related property lives, which may range up to 50 years. Asset retirement and other cost of removal assets and liabilities will be settled and trued up following completion of the related activities. |
(c) | Included in the deferred income tax charges are $10 million for 2018 and $13 million for 2017 for the retiree Medicare drug subsidy, which is being recovered and amortized through 2027. |
(d) | As a result of the Tax Reform Legislation, these accounts include certain deferred income tax assets and liabilities not subject to normalization. The recovery and amortization of these amounts will occur ratably over the related property lives, which may range up to 50 years. See Note 10 for additional information. |
(e) | Recorded and recovered or amortized over periods not exceeding 10 years. See "Rate CNP PPA," "Rate CNP Compliance," and" Rate ECR" herein for additional information. |
(f) | Will be amortized concurrently with the effective date of Alabama Power's next depreciation study. See "Rate RSE" herein for additional information. |
(g) | Recorded as earned by employees and recovered as paid, generally within one year. This includes both vacation and banked holiday pay. |
(h) | Recovered over the remaining life of the original issue, which may range up to 50 years. |
(i) | Nuclear outage costs are deferred to a regulatory asset when incurred and amortized over a subsequent 18-month period. |
(j) | Recorded and amortized over remaining periods up to 8 years. |
(k) | Comprised of components including generation site selection/evaluation costs, PPA capacity (to be recovered over the next 12 months), and other miscellaneous assets. Capitalized upon initialization of related construction projects, if applicable. |
(l) | Fuel-hedging assets and liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed three and a half years. Upon final settlement, actual costs incurred are recovered through the energy cost recovery clause. |
(m) | Refund accrued as a result of the 2018 retail return exceeding the allowed range. See "Rate RSE" herein for additional information. |
(n) | Amortized as storm restoration and potential reliability-related expenses are incurred. |
(o) | Comprised of several components, primarily $33 million deferred as a result of the Alabama PSC accounting order regarding the Tax Reform Legislation. See "Tax Reform Accounting Order" herein for additional information. |
(p) | Not earning a return as offset in rate base by a corresponding asset or liability. |
2018 | 2017 | Note | |||||||
(in millions) | |||||||||
Retiree benefit plans | $ | 1,295 | $ | 1,313 | (a, l) | ||||
Asset retirement obligations | 2,644 | 945 | (b, l) | ||||||
Deferred income tax charges | 522 | 521 | (b, c, l) | ||||||
Storm damage reserves | 416 | 333 | (d) | ||||||
Remaining net book value of retired assets | 127 | 146 | (e) | ||||||
Loss on reacquired debt | 277 | 127 | (f, l) | ||||||
Vacation pay | 91 | 91 | (g, l) | ||||||
Other cost of removal obligations | 68 | 40 | (b) | ||||||
Environmental remediation | 55 | 49 | (h) | ||||||
Other regulatory assets | 135 | 106 | (i) | ||||||
Deferred income tax credits | (3,080 | ) | (3,248 | ) | (b, c) | ||||
Customer refunds | (165 | ) | (188 | ) | (j) | ||||
Other regulatory liabilities | (7 | ) | (3 | ) | (k, l) | ||||
Total regulatory assets (liabilities), net | $ | 2,378 | $ | 232 |
(a) | Recovered and amortized over the average remaining service period which may range up to 14 years. See Note 11 for additional information. |
(b) | Through 2019, Georgia Power is recovering approximately $60 million annually for AROs, which is expected to be adjusted in the Georgia Power 2019 Base Rate Case. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities. See Note 6 for additional information on AROs. Other cost of removal obligations and deferred income tax assets are recovered and deferred income tax liabilities are amortized over the related property lives, which may range up to 65 years. Included in the deferred income tax assets is $17 million for the retiree Medicare drug subsidy, which is being recovered and amortized through 2022. |
(c) | As a result of the Tax Reform Legislation, these balances include $145 million of deferred income tax assets related to CWIP for Plant Vogtle Units 3 and 4 and approximately $610 million of deferred income tax liabilities, neither of which are subject to normalization. The recovery and amortization of these amounts is expected to be determined in the Georgia Power 2019 Base Rate Case. See "Rate Plans" herein and Note 10 for additional information. |
(d) | Through 2019, Georgia Power is recovering approximately $30 million annually for storm damage, which is expected to be adjusted in the Georgia Power 2019 Base Rate Case. See "Storm Damage Recovery" herein and Note 1 under "Storm Damage Reserves" for additional information. |
(e) | The net book value of Plant Branch Units 1 through 4 at December 31, 2018 was $87 million, which is being amortized over the units' remaining useful lives through 2024. The net book value of Plant Mitchell Unit 3 at December 31, 2018 was $9 million, which will continue to be amortized through December 31, 2019 as provided in the 2013 ARP. Amortization of the remaining approximately $4 million net book value of Plant Mitchell Unit 3 at December 31, 2019 and a total of approximately $31 million related to obsolete inventories of certain retired units is expected to be determined in the Georgia Power 2019 Base Rate Case. See "Integrated Resource Plan" herein for additional information. |
(f) | Recovered over either the remaining life of the original issue or, if refinanced, over the remaining life of the new issue, which currently does not exceed 34 years. |
(g) | Recorded as earned by employees and recovered as paid, generally within one year. This includes both vacation and banked holiday pay. |
(h) | Through 2019, Georgia Power is recovering approximately $2 million annually for environmental remediation, which is expected to be adjusted in the Georgia Power 2019 Base Rate Case. See Note 3 under Environmental Remediation for additional information. |
(i) | Comprised of several components including future generation costs, deferred nuclear outage costs, cancelled construction projects, building lease, and fuel-hedging losses. The timing of recovery of approximately $50 million for a future generation site is expected to be determined in the Georgia Power 2019 Base Rate Case. Nuclear outage costs are recorded and recovered or amortized over the outage cycles of each nuclear unit, which do not exceed 24 months. Approximately $30 million of costs associated with construction of environmental controls that will not be completed as a result of unit retirements are being amortized through 2022. The building lease is recorded and recovered or amortized through 2020. Fuel-hedging losses are recovered through Georgia Power's fuel cost recovery mechanism upon final settlement. See "Integrated Resource Plan" herein for additional information on future generation costs. |
(j) | At December 31, 2018, approximately $55 million was accrued and outstanding for refund pursuant to the Georgia Power Tax Reform Settlement Agreement and approximately $100 million was accrued for refund, subject to review and approval by the Georgia PSC, as a result of the 2018 retail ROE exceeding the allowed retail ROE range. See "Rate Plans" herein for additional information. |
(k) | Comprised of Demand-Side Management (DSM) tariff over recovery and fuel-hedging gains. The amortization of DSM tariff over recovery of $3 million at December 31, 2018 is expected to be determined in the Georgia Power 2019 Base Rate Case. Fuel-hedging gains are refunded through Georgia Power's fuel cost recovery mechanism upon final settlement. See "Rate Plans" herein for additional information on customer refunds and DSM tariffs. |
(l) | Generally not earning a return as they are excluded from rate base or are offset in rate base by a corresponding asset or liability. |
(in billions) | |||
Base project capital cost forecast(a)(b) | $ | 8.0 | |
Construction contingency estimate | 0.4 | ||
Total project capital cost forecast(a)(b) | 8.4 | ||
Net investment as of December 31, 2018(b) | (4.6 | ) | |
Remaining estimate to complete(a) | $ | 3.8 |
(a) | Excludes financing costs expected to be capitalized through AFUDC of approximately $315 million. |
(b) | Net of $1.7 billion received from Toshiba under the Guarantee Settlement Agreement and approximately $188 million in related Customer Refunds. |
2018 | 2017 | Note | |||||||
(in millions) | |||||||||
Retiree benefit plans – regulatory assets | $ | 171 | $ | 174 | (a) | ||||
Asset retirement obligations | 143 | 95 | (b) | ||||||
Kemper County energy facility assets, net | 69 | 88 | (c) | ||||||
Remaining net book value of retired assets | 41 | 44 | (d) | ||||||
Property tax | 44 | 43 | (e) | ||||||
Deferred charges related to income taxes | 34 | 36 | (b) | ||||||
Plant Daniel Units 3 and 4 | 36 | 36 | (f) | ||||||
ECO carryforward | 26 | 26 | (g) | ||||||
Other regulatory assets | 28 | 28 | (h) | ||||||
Deferred credits related to income taxes | (377 | ) | (377 | ) | (i) | ||||
Other cost of removal obligations | (185 | ) | (178 | ) | (b) | ||||
Property damage | (56 | ) | (57 | ) | (j) | ||||
Other regulatory liabilities | (9 | ) | — | (k) | |||||
Total regulatory assets (liabilities), net | $ | (35 | ) | $ | (42 | ) |
(a) | Recovered and amortized over the average remaining service period which may range up to 15 years. See Note 11 for additional information. |
(b) | Asset retirement and other cost of removal obligations and deferred charges related to income taxes are generally recovered over the related property lives, which may range up to 48 years. Asset retirement and other cost of removal obligations will be settled and trued up upon completion of removal activities over a period to be determined by the Mississippi PSC. |
(c) | Includes $91 million of regulatory assets and $22 million of regulatory liabilities. The retail portion includes $75 million of regulatory assets and $22 million of regulatory liabilities that are being recovered in rates over an eight-year period through 2025 and a six-year period through 2023, respectively. Recovery of the wholesale portion of the regulatory assets in the amount of $16 million is expected to be determined in a settlement agreement with wholesale customers in 2019. For additional information, see "Kemper County Energy Facility – Rate Recovery – Kemper Settlement Agreement" herein. |
(d) | Retail portion includes approximately $26 million being recovered over a five-year period through 2021 and 2022 for Plant Watson and Plant Greene County, respectively. Recovery of the wholesale portion of approximately $15 million is expected to be determined in a settlement agreement with wholesale customers in 2019. |
(e) | Recovered through the ad valorem tax adjustment clause over a 12-month period beginning in April of the following year. See "Ad Valorem Tax Adjustment" herein for additional information. |
(f) | Represents the difference between the revenue requirement under the purchase option and the revenue requirement assuming operating lease accounting treatment for the extended term, which will be amortized over a 10-year period beginning October 2021. |
(g) | Generally recovered through the ECO Plan clause in the year following the deferral. See "Environmental Compliance Plan" herein. |
(h) | Comprised of $9 million related to vacation pay, $8 million related to loss on reacquired debt, and other miscellaneous assets. These costs are recorded and recovered or amortized over periods which may range up to 50 years. This amount also includes fuel-hedging assets which are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed three years. Upon final settlement, actual costs incurred are recovered through the ECM. |
(i) | Includes excess deferred income taxes primarily associated with Tax Reform Legislation of $377 million, of which $266 million is related to protected deferred income taxes to be recovered over the related property lives utilizing the average rate assumption method in accordance with IRS normalization principles and $111 million related to unprotected (not subject to normalization). The unprotected portion associated with the Kemper County energy facility is $46 million, of which $33 million is being amortized over eight years through 2025 for retail and the amortization of $15 million is expected to be determined in a settlement agreement with wholesale customers in 2019. Mississippi Power also has $9 million of excess deferred income tax benefits associated with the System Restoration Rider being amortized over an eight-year period through 2025. Amortization of the remaining portions of the unprotected deferred income taxes associated with the Tax Reform Legislation are expected to be determined in Mississippi Power's next base rate proceeding, which is scheduled to be filed in the fourth quarter 2019 (Mississippi Power 2019 Base Rate Case). See "Kemper County Energy Facility" and "FERC Matters – Mississippi Power – Municipal and Rural Associations Tariff" herein and Note 10 for additional information. |
(j) | For additional information, see "System Restoration Rider" herein. |
(k) | Comprised of numerous immaterial components including deferred income tax credits and other miscellaneous liabilities that are recorded and refunded or amortized generally over periods not exceeding one year. |
2018 | 2017 | Note | |||||||
(in millions) | |||||||||
Environmental remediation | $ | 311 | $ | 410 | (a,b) | ||||
Retiree benefit plans | 161 | 270 | (a,c) | ||||||
Long-term debt fair value adjustment | 121 | 138 | (d) | ||||||
Under recovered regulatory clause revenues | 90 | 98 | (e) | ||||||
Other regulatory assets | 59 | 79 | (f) | ||||||
Other cost of removal obligations | (1,585 | ) | (1,646 | ) | (g) | ||||
Deferred income tax credits | (940 | ) | (1,063 | ) | (g,i) | ||||
Over recovered regulatory clause revenues | (43 | ) | (144 | ) | (e) | ||||
Other regulatory liabilities | (46 | ) | (21 | ) | (h) | ||||
Total regulatory assets (liabilities), net | $ | (1,872 | ) | $ | (1,879 | ) |
(a) | Not earning a return as offset in rate base by a corresponding asset or liability. |
(b) | Recovered through environmental cost recovery mechanisms when the remediation is performed or the work is performed. |
(c) | Recovered and amortized over the average remaining service period which range up to 15 years. See Note 11 for additional information. |
(d) | Recovered over the remaining life of the original debt issuances, which range up to 20 years. |
(e) | Recorded and recovered or amortized over periods generally not exceeding seven years. In addition to natural gas cost recovery mechanisms, the natural gas distribution utilities are authorized to utilize other cost recovery mechanisms, such as regulatory riders, which vary by utility but allow recovery of certain costs, such as those related to infrastructure replacement programs, as well as environmental remediation and energy efficiency plans. |
(f) | Comprised of several components including unamortized loss on reacquired debt, weather normalization, franchise gas, deferred depreciation, and financial instrument-hedging assets, which are recovered or amortized over periods generally not exceeding 10 years, except for financial hedging-instruments. Financial instrument-hedging assets are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed two years. Upon final settlement, actual costs incurred are recovered, and actual income earned is refunded through the energy cost recovery clause. |
(g) | Other cost of removal obligations are recorded and deferred income tax liabilities are amortized over the related property lives, which may range up to 80 years. Cost of removal liabilities will be settled and trued up following completion of the related activities. |
(h) | Comprised of several components including amounts to be refunded to customers as a result of the Tax Reform Legislation, energy efficiency programs, and unamortized bond issuance costs and financial instrument-hedging liabilities which are recovered or amortized over periods generally not exceeding 20 years, except for financial hedging-instruments. Financial instrument-hedging liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed two years. Upon final settlement, actual costs incurred are recovered, and actual income earned is refunded through the energy cost recovery clause. See "Rate Proceedings" herein for additional information regarding customer refunds resulting from the Tax Reform Legislation. |
(i) | Includes excess deferred income tax liabilities not subject to normalization as a result of the Tax Reform Legislation, the recovery and amortization of which is expected to be determined by the applicable state regulatory agencies in future rate proceedings. See "Rate Proceedings" herein and Note 10 for additional details. |
December 31, 2018 | December 31, 2017 | ||||||
(in millions) | |||||||
Atlanta Gas Light | $ | 95 | $ | 104 | |||
Virginia Natural Gas | 11 | 11 | |||||
Nicor Gas | 4 | 2 | |||||
Total | $ | 110 | $ | 117 |
Southern Company | Georgia Power | Southern Company Gas | |||||||
(in millions) | |||||||||
December 31, 2018: | |||||||||
Environmental remediation liability: | |||||||||
Other current liabilities | $ | 49 | $ | 23 | $ | 26 | |||
Accrued environmental remediation | 268 | — | 268 | ||||||
Under recovered environmental remediation costs: | |||||||||
Other regulatory assets, current | $ | 21 | $ | 2 | $ | 19 | |||
Other regulatory assets, deferred | 345 | 53 | 292 | ||||||
December 31, 2017: | |||||||||
Environmental remediation liability: | |||||||||
Other current liabilities | $ | 73 | $ | 22 | $ | 46 | |||
Accrued environmental remediation(*) | 389 | — | 342 | ||||||
Under recovered environmental remediation costs: | |||||||||
Other regulatory assets, current | $ | 38 | $ | 2 | $ | 31 | |||
Other regulatory assets, deferred | 473 | 47 | 379 |
(*) | At December 31, 2017, $85 million of Southern Company Gas' total environmental remediation liability related to Elizabethtown Gas, which was sold on July 1, 2018. See Note 15 under "Southern Company Gas" for more information regarding Southern Company Gas' sale of Elizabethtown Gas. |
2018 | |||
(in millions) | |||
Southern Company | |||
Operating revenues | |||
Retail electric revenues(a) | |||
Residential | $ | 6,608 | |
Commercial | 5,266 | ||
Industrial | 3,224 | ||
Other | 124 | ||
Natural gas distribution revenues | 3,175 | ||
Alternative revenue programs(b) | (20 | ) | |
Total retail electric and gas distribution revenues | $ | 18,377 | |
Wholesale energy revenues(c)(d) | 1,896 | ||
Wholesale capacity revenues(d) | 620 | ||
Other natural gas revenues(e) | 699 | ||
Other revenues(f) | 1,903 | ||
Total operating revenues | $ | 23,495 |
(a) | Retail electric revenues include $75 million of leases and a net increase of $60 million from certain cost recovery mechanisms that are not accounted for as revenue under ASC 606. See Note 2 for additional information on cost recovery mechanisms. |
(b) | See Note 1 under "Revenues" for additional information on alternative revenue programs at the natural gas distribution utilities. Alternative revenue program revenues are presented net of any previously recognized program amounts billed to customers during the same accounting period. |
(c) | Wholesale energy revenues include $299 million of revenues accounted for as derivatives, primarily related to short-term physical energy sales in the wholesale electricity market. See Note 1 under "Revenues – Southern Power" and Note 14 for additional information on energy-related derivative contracts. |
(d) | Wholesale energy and wholesale capacity revenues include $384 million and $121 million, respectively, of PPA contracts accounted for as leases. |
(e) | Other natural gas revenues related to Southern Company Gas' energy and risk management activities are presented net of the related costs of those activities and include gross third-party revenues of $7.0 billion of which $3.9 billion relates to contracts that are accounted for as derivatives. See Note 16 under "Southern Company Gas" for additional information on the components of wholesale gas services operating revenues. |
(f) | Other revenues include $322 million of revenues not accounted for under ASC 606. |
2018 | |||||||||
Alabama Power | Georgia Power | Mississippi Power | |||||||
(in millions) | |||||||||
Operating revenues | |||||||||
Retail revenues(a)(b) | |||||||||
Residential | $ | 2,335 | $ | 3,301 | $ | 273 | |||
Commercial | 1,578 | 3,023 | 286 | ||||||
Industrial | 1,428 | 1,344 | 321 | ||||||
Other | 26 | 84 | 9 | ||||||
Total retail electric revenues | $ | 5,367 | $ | 7,752 | $ | 889 | |||
Wholesale energy revenues(c) | 297 | 133 | 348 | ||||||
Wholesale capacity revenues | 101 | 54 | 6 | ||||||
Other revenues(b)(d) | 267 | 481 | 22 | ||||||
Total operating revenues | $ | 6,032 | $ | 8,420 | $ | 1,265 |
(a) | Retail revenues at Alabama Power, Georgia Power, and Mississippi Power include a net increase or (net reduction) of $152 million, $(19) million, and $(13) million, respectively, related to certain cost recovery mechanisms that are not accounted for as revenue under ASC 606. See Note 2 for additional information on cost recovery mechanisms. |
(b) | Retail revenues and other revenues at Georgia Power include $74 million and $135 million, respectively, of revenues accounted for as leases. |
(c) | Wholesale energy revenues at Alabama Power, Georgia Power, and Mississippi Power include $20 million, $29 million, and $4 million, respectively, accounted for as derivatives primarily related to short-term physical energy sales in the wholesale electricity market. See Note 14 for additional information on energy-related derivative contracts. |
(d) | Other revenues at Alabama Power and Georgia Power include $57 million and $109 million, respectively, of revenues not accounted for under ASC 606. |
2018 | |||
(in millions) | |||
Southern Power | |||
PPA capacity revenues(a) | $ | 580 | |
PPA energy revenues(a) | 1,140 | ||
Non-PPA revenues(b) | 472 | ||
Other revenues | 13 | ||
Total operating revenues | $ | 2,205 |
(a) | PPA capacity revenues and PPA energy revenues include $186 million and $413 million, respectively, related to PPAs accounted for as leases. See Note 1 under "Revenues – Southern Power" for additional information on capacity revenues accounted for as leases. |
(b) | Non-PPA revenues include $242 million of revenues from short-term sales related to physical energy sales in the wholesale electricity market accounted for as derivatives. See Note 1 under "Revenues – Southern Power" and Note 14 for additional information on energy-related derivative contracts. |
2018 | |||
(in millions) | |||
Southern Company Gas | |||
Operating revenues | |||
Natural gas distribution revenues | |||
Residential | $ | 1,525 | |
Commercial | 436 | ||
Transportation | 944 | ||
Industrial | 40 | ||
Other | 230 | ||
Alternative revenue programs(a) | (20 | ) | |
Total natural gas distribution revenues | $ | 3,155 | |
Gas pipeline investments | 32 | ||
Wholesale gas services(b) | 101 | ||
Gas marketing services(c) | 568 | ||
Other revenues | 53 | ||
Total operating revenues | $ | 3,909 |
(a) | See Note 1 under "Revenues – Southern Company Gas" for additional information on alternative revenue programs at the natural gas distribution utilities. Alternative revenue program revenues are presented net of any previously recognized program amounts billed to customers during the same accounting period. |
(b) | Wholesale gas services revenues are presented net of the related costs associated with its energy trading and risk management activities. Operating revenues, as presented, include gross third-party revenues of $7.0 billion of which $3.9 billion relates to contracts that are accounted for as derivatives. See Note 16 under "Southern Company Gas" for additional information on the components of wholesale gas services operating revenues and Note 14 for additional information on energy-related derivative contracts. |
(c) | Gas marketing services includes $3 million of revenues not accounted for under ASC 606. |
Receivables | Contract Assets | Contract Liabilities | |||||||||
(in millions) | |||||||||||
Southern Company | $ | 2,630 | $ | 102 | $ | 32 | |||||
Alabama Power | 520 | — | 12 | ||||||||
Georgia Power | 721 | 58 | 7 | ||||||||
Mississippi Power | 100 | — | — | ||||||||
Southern Power | 118 | — | 11 | ||||||||
Southern Company Gas | 952 | — | 2 |
2019 | 2020 | 2021 | 2022 | 2023 | 2024 and Thereafter | |||||||||||||
(in millions) | ||||||||||||||||||
Southern Company(*) | $ | 487 | $ | 341 | $ | 315 | $ | 315 | $ | 306 | $ | 2,103 | ||||||
Alabama Power | 23 | 22 | 26 | 23 | 22 | 140 | ||||||||||||
Georgia Power | 41 | 38 | 40 | 30 | 31 | 82 | ||||||||||||
Mississippi Power | 3 | 3 | 1 | — | — | — | ||||||||||||
Southern Power | 323 | 295 | 270 | 281 | 275 | 2,028 |
(*) | Excludes amounts related to held for sale assets. See Note 15 under "Southern Company's Sale of Gulf Power" for additional information. |
At December 31, 2018: | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | ||||||||||||
(in millions) | ||||||||||||||||||
Electric utilities: | ||||||||||||||||||
Generation | $ | 52,324 | $ | 16,533 | $ | 19,145 | $ | 2,849 | $ | 13,246 | $ | — | ||||||
Transmission | 11,344 | 4,380 | 6,156 | 769 | — | — | ||||||||||||
Distribution | 18,746 | 7,389 | 10,389 | 968 | — | — | ||||||||||||
General/other | 4,446 | 2,100 | 1,985 | 314 | 25 | — | ||||||||||||
Electric utilities' plant in service | 86,860 | 30,402 | 37,675 | 4,900 | 13,271 | — | ||||||||||||
Southern Company Gas: | ||||||||||||||||||
Natural gas distribution utilities transportation and distribution | 12,409 | — | — | — | — | 12,409 | ||||||||||||
Storage facilities | 1,640 | — | — | — | — | 1,640 | ||||||||||||
Other | 1,128 | — | — | — | — | 1,128 | ||||||||||||
Southern Company Gas plant in service | 15,177 | — | — | — | — | 15,177 | ||||||||||||
Other plant in service | 1,669 | — | — | — | — | — | ||||||||||||
Total plant in service | $ | 103,706 | $ | 30,402 | $ | 37,675 | $ | 4,900 | $ | 13,271 | $ | 15,177 |
At December 31, 2017: | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | ||||||||||||
(in millions) | ||||||||||||||||||
Electric utilities: | ||||||||||||||||||
Generation | $ | 51,279 | $ | 14,213 | $ | 17,038 | $ | 2,801 | $ | 13,737 | $ | — | ||||||
Transmission | 11,562 | 4,119 | 5,947 | 737 | — | — | ||||||||||||
Distribution | 19,239 | 7,034 | 9,978 | 946 | — | — | ||||||||||||
General/other | 4,402 | 1,960 | 1,898 | 289 | 18 | — | ||||||||||||
Electric utilities' plant in service | 86,482 | 27,326 | 34,861 | 4,773 | 13,755 | — | ||||||||||||
Southern Company Gas: | ||||||||||||||||||
Natural gas distribution utilities transportation and distribution | 13,079 | — | — | — | — | 13,079 | ||||||||||||
Storage facilities | 1,599 | — | — | — | — | 1,599 | ||||||||||||
Other | 1,155 | — | — | — | — | 1,155 | ||||||||||||
Southern Company Gas plant in service | 15,833 | — | — | — | — | 15,833 | ||||||||||||
Other plant in service | 1,227 | — | — | — | — | — | ||||||||||||
Total plant in service | $ | 103,542 | $ | 27,326 | $ | 34,861 | $ | 4,773 | $ | 13,755 | $ | 15,833 |
Southern Company | Georgia Power | |||||
(in millions) | ||||||
At December 31, 2018: | ||||||
Office buildings | $ | 216 | $ | 61 | ||
PPAs(*) | — | 144 | ||||
Computer-related equipment | 43 | — | ||||
Gas pipeline | 7 | — | ||||
Less: Accumulated amortization | (75 | ) | (84 | ) | ||
Balance, net of amortization | $ | 191 | $ | 121 | ||
At December 31, 2017: | ||||||
Office buildings | $ | 216 | $ | 61 | ||
PPAs(*) | — | 144 | ||||
Computer-related equipment | 51 | — | ||||
Gas pipeline | 6 | — | ||||
Less: Accumulated amortization | (72 | ) | (68 | ) | ||
Balance, net of amortization | $ | 201 | $ | 137 |
(*) | Represents Georgia Power's affiliate PPAs with Southern Power. See Note 1 under "Affiliate Transactions" and Note 9 under "Fuel and Power Purchase Agreements – Affiliate" for additional information. |
2018 | 2017 | 2016 | ||||
(percent) | ||||||
Alabama Power | 3.0 | % | 2.9 | % | 3.0 | % |
Georgia Power | 2.6 | % | 2.7 | % | 2.8 | % |
Mississippi Power(*) | 4.1 | % | 3.7 | % | 4.2 | % |
Southern Company Gas | 2.9 | % | 2.9 | % | 2.8 | % |
(*) | Mississippi Power's decrease in 2017 is primarily the result of recording a loss on its lignite mine in June 2017. |
Southern Power Generating Facility | Useful life |
Natural gas | Up to 45 years |
Biomass | Up to 40 years |
Solar | Up to 35 years |
Wind | Up to 30 years |
Facility (Type) | Percent Ownership | Plant in Service | Accumulated Depreciation | CWIP | ||||||||||
(in millions) | ||||||||||||||
Alabama Power | ||||||||||||||
Greene County (natural gas) Units 1 and 2 | 60.0 | % | (a) | $ | 274 | $ | 71 | $ | 1 | |||||
Plant Miller (coal) Units 1 and 2 | 91.8 | (b) | 2,056 | 619 | 138 | |||||||||
Georgia Power | ||||||||||||||
Plant Hatch (nuclear) | 50.1 | % | (c) | $ | 1,569 | $ | 615 | $ | 54 | |||||
Plant Vogtle (nuclear) Units 1 and 2 | 45.7 | (c) | 3,804 | 2,150 | 84 | |||||||||
Plant Scherer (coal) Units 1 and 2 | 8.4 | (c) | 266 | 96 | 14 | |||||||||
Plant Scherer (coal) Unit 3 | 75.0 | (c) | 1,238 | 493 | 66 | |||||||||
Plant Wansley (coal) | 53.5 | (c) | 1,179 | 362 | 160 | |||||||||
Rocky Mountain (pumped storage) | 25.4 | (d) | 184 | 135 | — | |||||||||
Mississippi Power | ||||||||||||||
Greene County (natural gas) Units 1 and 2 | 40.0 | % | (a) | $ | 180 | $ | 93 | $ | 1 | |||||
Plant Daniel (coal) Units 1 and 2 | 50.0 | (e) | 723 | 201 | 7 | |||||||||
Southern Company Gas | ||||||||||||||
Dalton Pipeline (natural gas pipeline) | 50.0 | % | (f) | $ | 270 | $ | 6 | $ | — |
(a) | Jointly owned by Alabama Power and Mississippi Power and operated and maintained by Alabama Power. |
(b) | Jointly owned with PowerSouth and operated and maintained by Alabama Power. |
(c) | Georgia Power owns undivided interests in Plants Hatch, Vogtle Units 1 and 2, Scherer, and Wansley in varying amounts jointly with one or more of the following entities: OPC, MEAG Power, Dalton, Florida Power & Light Company, JEA, and Gulf Power. Georgia Power has been contracted to operate and maintain the plants as agent for the co-owners and is jointly and severally liable for third party claims related to these plants. |
(d) | Jointly owned with OPC, which is the operator of the plant. |
(e) | Jointly owned by Gulf Power and Mississippi Power. In accordance with the operating agreement, Mississippi Power acts as Gulf Power's agent with respect to the operation and maintenance of these units. |
(f) | Jointly owned with The Williams Companies, Inc. The Dalton Pipeline is a 115-mile natural gas pipeline that serves as an extension of the Transco natural gas pipeline system into northwest Georgia. Southern Company Gas also entered into an agreement to lease its 50% undivided ownership in the Dalton Pipeline that became effective when it was placed in service in August 2017. Under the lease, Southern Company Gas will receive approximately $26 million annually for an initial term of 25 years. The lessee is responsible for maintaining the pipeline during the lease term and for providing service to transportation customers under its FERC-regulated tariff. |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
Balance at December 31, 2016 | $ | 4,514 | $ | 1,533 | $ | 2,532 | $ | 179 | $ | 64 | |||||
Liabilities incurred | 16 | — | 4 | — | 6 | ||||||||||
Liabilities settled | (177 | ) | (26 | ) | (120 | ) | (23 | ) | — | ||||||
Accretion | 179 | 77 | 89 | 5 | 4 | ||||||||||
Cash flow revisions | 292 | 125 | 133 | 13 | 4 | ||||||||||
Balance at December 31, 2017 | $ | 4,824 | $ | 1,709 | $ | 2,638 | $ | 174 | $ | 78 | |||||
Liabilities incurred | 29 | — | 27 | — | 2 | ||||||||||
Liabilities settled | (244 | ) | (55 | ) | (116 | ) | (35 | ) | — | ||||||
Accretion | 217 | 106 | 94 | 5 | 4 | ||||||||||
Cash flow revisions | 4,737 | 1,450 | 3,186 | 16 | — | ||||||||||
Reclassification to held for sale | (169 | ) | — | — | — | — | |||||||||
Balance at December 31, 2018 | $ | 9,394 | $ | 3,210 | $ | 5,829 | $ | 160 | $ | 84 |
Southern Company | Alabama Power | Georgia Power | |||||||
(in millions) | |||||||||
At December 31, 2018: | |||||||||
Equity securities | $ | 919 | $ | 594 | $ | 325 | |||
Debt securities | 726 | 201 | 525 | ||||||
Other securities | 74 | 51 | 23 | ||||||
Total investment securities in the Funds | $ | 1,719 | $ | 846 | $ | 873 | |||
At December 31, 2017: | |||||||||
Equity securities | $ | 1,059 | $ | 644 | $ | 415 | |||
Debt securities | 725 | 223 | 502 | ||||||
Other securities | 47 | 35 | 12 | ||||||
Total investment securities in the Funds | $ | 1,831 | $ | 902 | $ | 929 |
Southern Company | Alabama Power | Georgia Power | |||||||
(in millions) | |||||||||
Fair value increases (decreases) | |||||||||
2018 | $ | (67 | ) | $ | (38 | ) | $ | (29 | ) |
2017 | 233 | 125 | 108 | ||||||
2016 | 114 | 76 | 38 | ||||||
Unrealized gains (losses) | |||||||||
At December 31, 2018 | $ | (183 | ) | $ | (96 | ) | $ | (87 | ) |
At December 31, 2017 | 181 | 98 | 83 | ||||||
At December 31, 2016 | 48 | 34 | 14 |
2018 | 2017 | ||||||
(in millions) | |||||||
Alabama Power | |||||||
Plant Farley | $ | 846 | $ | 902 | |||
Georgia Power | |||||||
Plant Hatch | $ | 547 | $ | 583 | |||
Plant Vogtle Units 1 and 2 | 326 | 346 | |||||
Total | $ | 873 | $ | 929 |
Plant Farley | Plant Hatch(*) | Plant Vogtle Units 1 and 2(*) | |||||||||
Decommissioning periods: | |||||||||||
Beginning year | 2037 | 2034 | 2047 | ||||||||
Completion year | 2076 | 2075 | 2079 | ||||||||
(in millions) | |||||||||||
Site study costs: | |||||||||||
Radiated structures | $ | 1,234 | $ | 734 | $ | 601 | |||||
Spent fuel management | 387 | 172 | 162 | ||||||||
Non-radiated structures | 99 | 56 | 79 | ||||||||
Total site study costs | $ | 1,720 | $ | 962 | $ | 842 |
(*) | Based on Georgia Power's ownership interests. |
2017 | 2016 | ||||||
(in millions) | |||||||
Beginning balance | $ | 164 | $ | 43 | |||
Net income attributable to redeemable noncontrolling interests | 2 | 4 | |||||
Distributions to redeemable noncontrolling interests | (2 | ) | (1 | ) | |||
Capital contributions from redeemable noncontrolling interests | 2 | 118 | |||||
Redemption of redeemable noncontrolling interests | (59 | ) | — | ||||
Reclassification to non-redeemable noncontrolling interests | (114 | ) | — | ||||
Change in fair value of redeemable noncontrolling interests | 7 | — | |||||
Ending balance | $ | — | $ | 164 |
2017 | 2016 | ||||||
(in millions) | |||||||
Net income | $ | 1,117 | $ | 374 | |||
Less: Net income attributable to noncontrolling interests | 44 | 32 | |||||
Less: Net income attributable to redeemable noncontrolling interests | 2 | 4 | |||||
Net income attributable to Southern Power | $ | 1,071 | $ | 338 |
Investment Balance | December 31, 2018 | December 31, 2017 | |||||
(in millions) | |||||||
SNG | $ | 1,261 | $ | 1,262 | |||
PennEast Pipeline | 71 | 57 | |||||
Atlantic Coast Pipeline | 83 | 41 | |||||
Other | 123 | 117 | |||||
Total | $ | 1,538 | $ | 1,477 |
Successor | Predecessor | |||||||||||||||
Earnings from Equity Method Investments | Year ended December 31, 2018 | Year ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | ||||||||||||
(in millions) | (in millions) | |||||||||||||||
SNG | $ | 131 | $ | 88 | $ | 56 | $ | — | ||||||||
PennEast Pipeline | 5 | 6 | — | — | ||||||||||||
Atlantic Coast Pipeline | 7 | 6 | 1 | — | ||||||||||||
Other | 5 | 6 | 3 | 2 | ||||||||||||
Total | $ | 148 | $ | 106 | $ | 60 | $ | 2 |
At December 31, | |||||||
Balance Sheet Information | 2018 | 2017 | |||||
(in millions) | |||||||
Current assets | $ | 104 | $ | 82 | |||
Property, plant, and equipment | 2,606 | 2,439 | |||||
Deferred charges and other assets | 121 | 121 | |||||
Total Assets | $ | 2,831 | $ | 2,642 | |||
Current liabilities | $ | 103 | $ | 110 | |||
Long-term debt | 1,103 | 1,102 | |||||
Other deferred charges and other liabilities | 212 | 76 | |||||
Total Liabilities | $ | 1,418 | $ | 1,288 | |||
Total Stockholders' Equity | $ | 1,413 | $ | 1,354 | |||
Total Liabilities and Stockholders' Equity | $ | 2,831 | $ | 2,642 |
Income Statement Information | Year ended December 31, 2018 | Year ended December 31, 2017 | September 1, 2016 through December 31, 2016 | ||||||||
(in millions) | |||||||||||
Revenues | $ | 604 | $ | 544 | $ | 230 | |||||
Operating income | 310 | 242 | 137 | ||||||||
Net income | 261 | 175 | 115 |
December 31, 2018 | ||||||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Senior notes | $ | 2,950 | $ | 200 | $ | 500 | $ | — | $ | 600 | $ | 300 | ||||||
Revenue bonds(a) | 173 | — | 108 | 40 | — | — | ||||||||||||
First mortgage bonds | 50 | — | — | — | — | 50 | ||||||||||||
Capitalized leases | 24 | 1 | 13 | — | — | — | ||||||||||||
Other(b) | 1 | — | (4 | ) | — | (1 | ) | 7 | ||||||||||
Total | $ | 3,198 | $ | 201 | $ | 617 | $ | 40 | $ | 599 | $ | 357 |
(a) | For Southern Company and Mississippi Power, includes $40 million in pollution control revenue bonds classified as short term since they are variable rate demand obligations supported by short-term credit facilities; however, the final maturity dates range from 2020 to 2028. |
(b) | Represents unamortized debt related amounts, acquisition accounting fair value adjustments, and/or fair value hedges. See Note 14 for additional information regarding fair value hedges. |
December 31, 2017 | |||||||||||||||
Southern Company | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||
(in millions) | |||||||||||||||
Senior notes | $ | 2,354 | $ | 750 | $ | — | $ | 350 | $ | 155 | |||||
Long-term bank term loans | 1,420 | 100 | 900 | 420 | — | ||||||||||
Revenue bonds(a) | 90 | — | 90 | — | — | ||||||||||
Capitalized leases | 31 | 11 | — | — | — | ||||||||||
Other(b) | (3 | ) | (4 | ) | (1 | ) | — | 2 | |||||||
Total | $ | 3,892 | $ | 857 | $ | 989 | $ | 770 | $ | 157 |
(a) | For Southern Company and Mississippi Power, includes $50 million in revenue bonds classified as short term at December 31, 2017 that were remarketed in an index rate mode subsequent to December 31, 2017. Also for Southern Company and Mississippi Power, includes $40 million in pollution control revenue bonds classified as short term since they are variable rate demand obligations supported by short-term credit facilities; however, the final maturity dates range from 2020 to 2028. |
(b) | Represents unamortized debt related amounts, acquisition accounting fair value adjustments, and fair value hedges. See Note 14 for additional information regarding fair value hedges. |
Southern Company(a) | Alabama Power | Georgia Power(a) | Mississippi Power | Southern Power(b) | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
2019 | $ | 3,156 | $ | 200 | $ | 621 | $ | — | $ | 600 | $ | 350 | ||||||
2020 | 4,041 | 250 | 1,006 | 307 | 825 | — | ||||||||||||
2021 | 3,186 | 310 | 375 | 270 | 300 | 330 | ||||||||||||
2022 | 1,974 | 750 | 505 | — | 677 | 46 | ||||||||||||
2023 | 2,388 | 300 | 153 | — | 290 | 400 |
(a) | Amounts include principal amortization related to the FFB borrowings beginning in 2020; however, the final maturity date is February 20, 2044. See "Long-term Debt – DOE Loan Guarantee Borrowings" herein for additional information. |
(b) | Southern Power's 2022 maturity represents euro-denominated debt at the U.S. dollar denominated hedge settlement amount. |
Southern Company(a) | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas(b) | |||||||||||||
(in millions) | ||||||||||||||||||
December 31, 2018 | $ | 32,725 | $ | 6,875 | $ | 5,600 | $ | 1,200 | $ | 5,050 | $ | 4,000 | ||||||
December 31, 2017 | 35,148 | 6,375 | 7,100 | 755 | 5,459 | 4,157 |
(a) | Includes $10.0 billion and $10.2 billion of senior notes at the Southern Company parent entity at December 31, 2018 and 2017, respectively. |
(b) | Represents senior notes issued by Southern Company Gas Capital, which are fully and unconditionally guaranteed by Southern Company Gas. See "Structural Considerations" herein for additional information. |
Southern Company(*) | Georgia Power | |||||
(in millions) | ||||||
December 31, 2018 | $ | 3,570 | $ | 270 | ||
December 31, 2017 | 3,570 | 270 |
(*) | Includes $3.3 billion of junior subordinated notes at the Southern Company parent entity at both December 31, 2018 and 2017. |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | |||||||||
(in millions) | ||||||||||||
December 31, 2018 | $ | 2,585 | $ | 1,060 | $ | 1,460 | $ | 40 | ||||
December 31, 2017 | 3,297 | 1,060 | 1,821 | 83 |
• | approximately $105 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), First Series 2013 |
• | $173 million aggregate principal amount of Development Authority of Bartow County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Bowen Project), First Series 2009 |
• | $55 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Fifth Series 1994 |
• | $65 million aggregate principal amount of Development Authority of Burke County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Vogtle Project), Second Series 2008 |
• | approximately $72 million aggregate principal amount of Development Authority of Bartow County (Georgia) Pollution Control Revenue Bonds (Georgia Power Company Plant Bowen Project), First Series 2013 |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
December 31, 2018 | $ | 145 | $ | 45 | $ | — | $ | — | $ | — | |||||
December 31, 2017 | 1,465 | 45 | 100 | 900 | 420 |
Georgia Power(a) | Mississippi Power(b) | Southern Company Gas(c) | |||||||
(in millions) | |||||||||
December 31, 2018 | $ | 2,767 | $ | 270 | $ | 1,325 | |||
December 31, 2017 | 2,779 | 270 | 1,025 |
(a) | Includes Georgia Power's FFB loans that are secured by a first priority lien on (i) Georgia Power's 45.7% undivided ownership interest in Plant Vogtle Units 3 and 4 (primarily the units under construction, the related real property, and any nuclear fuel loaded in the reactor core) and (ii) Georgia Power's rights and obligations under the principal contracts relating to Plant Vogtle Units 3 and 4. These borrowings totaled $2.6 billion at both December 31, 2018 and 2017. See "Long-term Debt – DOE Loan Guarantee Borrowings" herein for additional information. Also includes capital lease obligations of $142 million and $154 million at December 31, 2018 and 2017, respectively. See "Long-term Debt – Capital Leases – Georgia Power" herein for additional information. |
(b) | The revenue bonds assumed in conjunction with Mississippi Power's purchase of Plant Daniel Units 3 and 4 are secured by Plant Daniel Units 3 and 4 and certain related personal property. See "Long-term Debt – Other Long-Term Debt" herein for additional information. |
(c) | Nicor Gas' first mortgage bonds are secured by substantially all of Nicor Gas' properties. See "Long-term Debt – Other Long-Term Debt – Southern Company Gas" herein for additional information. |
Expires | Executable Term Loans | Expires Within One Year | |||||||||||||||||||||||||||||||||
Company | 2019 | 2020 | 2022 | Total | Unused(d) | One Year | Two Years | Term Out | No Term Out | ||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||
Southern Company(a) | $ | — | $ | — | $ | 2,000 | $ | 2,000 | $ | 1,999 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Alabama Power | 33 | 500 | 800 | 1,333 | 1,333 | — | — | — | 33 | ||||||||||||||||||||||||||
Georgia Power | — | — | 1,750 | 1,750 | 1,736 | — | — | — | — | ||||||||||||||||||||||||||
Mississippi Power | 100 | — | — | 100 | 100 | — | — | — | 100 | ||||||||||||||||||||||||||
Southern Power(b) | — | — | 750 | 750 | 727 | — | — | — | — | ||||||||||||||||||||||||||
Southern Company Gas(c) | — | — | 1,900 | 1,900 | 1,895 | — | — | — | — | ||||||||||||||||||||||||||
Other | 30 | — | — | 30 | 30 | — | — | — | 30 | ||||||||||||||||||||||||||
Southern Company Consolidated(e) | $ | 163 | $ | 500 | $ | 7,200 | $ | 7,863 | $ | 7,820 | $ | — | $ | — | $ | — | $ | 163 |
(a) | Represents the Southern Company parent entity. |
(b) | Southern Power's subsidiaries are not parties to its bank credit arrangement. |
(c) | Southern Company Gas provides a parent guarantee of the obligations of its subsidiary Southern Company Gas Capital, which is the borrower of $1.4 billion ($1.395 billion unused) of this arrangement. Southern Company Gas' committed credit arrangement also includes $500 million (all unused) for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas. Pursuant to this multi-year credit arrangement, the allocations between Southern Company Gas Capital and Nicor Gas may be adjusted. See "Structural Considerations" herein for additional information. |
(d) | Amounts used are for letters of credit. |
(e) | Excludes $280 million of committed credit arrangements of Gulf Power, which was sold on January 1, 2019. See Note 15 under "Southern Company's Sale of Gulf Power" for additional information. |
Notes Payable at December 31, 2018 | Notes Payable at December 31, 2017 | ||||||||||||
Amount Outstanding | Weighted Average Interest Rate | Amount Outstanding | Weighted Average Interest Rate | ||||||||||
(in millions) | (in millions) | ||||||||||||
Southern Company | |||||||||||||
Commercial paper | $ | 1,064 | 3.0 | % | $ | 1,832 | 1.8 | % | |||||
Short-term bank debt | 1,851 | 3.1 | % | 607 | 2.3 | % | |||||||
Total | $ | 2,915 | 3.1 | % | $ | 2,439 | 1.9 | % | |||||
Alabama Power | |||||||||||||
Short-term bank debt | $ | — | — | % | $ | 3 | 3.7 | % | |||||
Georgia Power | |||||||||||||
Commercial paper | $ | 294 | 3.1 | % | $ | — | — | % | |||||
Short-term bank debt | — | — | % | 150 | 2.2 | % | |||||||
Total | $ | 294 | 3.1 | % | $ | 150 | 2.2 | % | |||||
Mississippi Power | |||||||||||||
Short-term bank debt | $ | — | — | % | $ | 4 | 3.8 | % | |||||
Southern Power | |||||||||||||
Commercial paper | $ | — | — | % | $ | 105 | 2.0 | % | |||||
Short-term bank debt | 100 | 3.1 | % | — | — | % | |||||||
Total | $ | 100 | 3.1 | % | $ | 105 | 2.0 | % | |||||
Southern Company Gas | |||||||||||||
Commercial paper: | |||||||||||||
Southern Company Gas Capital | $ | 403 | 3.1 | % | $ | 1,243 | 1.7 | % | |||||
Nicor Gas | 247 | 3.0 | % | 275 | 1.8 | % | |||||||
Total | $ | 650 | 3.0 | % | $ | 1,518 | 1.8 | % |
Average Common Stock Shares | ||||||||
2018 | 2017 | 2016 | ||||||
(in millions) | ||||||||
As reported shares | 1,020 | 1,000 | 951 | |||||
Effect of options and performance share award units | 5 | 8 | 7 | |||||
Diluted shares | 1,025 | 1,008 | 958 |
Redeemable Preferred Stock of Subsidiaries | |||
(in millions) | |||
Balance at December 31, 2015 and 2016: | $ | 118 | |
Issued(a) | 250 | ||
Redeemed(a) | (38 | ) | |
Issuance costs(a) | (6 | ) | |
Balance at December 31, 2017: | 324 | ||
Redeemed(b) | (33 | ) | |
Balance at December 31, 2018: | $ | 291 |
(a) | See "Alabama Power" herein for additional information. |
(b) | See "Mississippi Power" herein for additional information. |
Preferred Stock | Par Value/Stated Capital Per Share | Shares Outstanding | Redemption Price Per Share | |||
4.92% Preferred Stock | $100 | 80,000 | $103.23 | |||
4.72% Preferred Stock | $100 | 50,000 | $102.18 | |||
4.64% Preferred Stock | $100 | 60,000 | $103.14 | |||
4.60% Preferred Stock | $100 | 100,000 | $104.20 | |||
4.52% Preferred Stock | $100 | 50,000 | $102.93 | |||
4.20% Preferred Stock | $100 | 135,115 | $105.00 | |||
5.00% Class A Preferred Stock | $25 | 10,000,000 | Stated Capital(*) |
(*) | Prior to October 1, 2022: $25.50; on or after October 1, 2022: Stated Capital |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
2018 | $ | 4,637 | $ | 1,301 | $ | 1,698 | $ | 405 | $ | 699 | |||||
2017 | 4,400 | 1,225 | 1,671 | 395 | 621 | ||||||||||
2016 | 4,361 | 1,297 | 1,807 | 343 | 456 |
Southern Company | Alabama Power | Georgia Power | |||||||
(in millions) | |||||||||
2018 | $ | 231 | $ | 44 | $ | 113 | |||
2017 | 235 | 41 | 118 | ||||||
2016 | 232 | 42 | 113 |
Southern Company | Alabama Power | Georgia Power | |||||||
(in millions) | |||||||||
2019 | $ | 161 | $ | 41 | $ | 120 | |||
2020 | 164 | 42 | 122 | ||||||
2021 | 168 | 44 | 124 | ||||||
2022 | 171 | 46 | 125 | ||||||
2023 | 127 | — | 127 | ||||||
2024 and thereafter | 642 | — | 642 | ||||||
Total | $ | 1,433 | $ | 173 | $ | 1,260 |
Georgia Power | |||||||
Affiliate Capital Lease PPAs | Affiliate Operating Lease PPAs | ||||||
(in millions) | |||||||
2019 | $ | 23 | $ | 64 | |||
2020 | 23 | 65 | |||||
2021 | 24 | 66 | |||||
2022 | 24 | 68 | |||||
2023 | 25 | 69 | |||||
2024 and thereafter | 158 | 349 | |||||
Total | $ | 277 | $ | 681 | |||
Less: amounts representing executory costs(a) | 42 | ||||||
Net minimum lease payments | 235 | ||||||
Less: amounts representing interest(b) | 105 | ||||||
Present value of net minimum lease payments | $ | 130 |
(a) | Executory costs such as taxes, maintenance, and insurance (including the estimated profit thereon) are estimated and included in total minimum lease payments. |
(b) | Calculated using an adjusted incremental borrowing rate to reduce the present value of the net minimum lease payments to fair value. |
Pipeline Charges, Storage Capacity, and Gas Supply | |||
(in millions) | |||
2019 | $ | 781 | |
2020 | 584 | ||
2021 | 520 | ||
2022 | 489 | ||
2023 | 412 | ||
2024 and thereafter | 1,871 | ||
Total | $ | 4,657 |
Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Power(*) | |||||||||||
(in millions) | |||||||||||||||
2018 | $ | 192 | $ | 23 | $ | 34 | $ | 4 | $ | 31 | |||||
2017 | 176 | 25 | 31 | 3 | 29 | ||||||||||
2016 | 169 | 18 | 28 | 3 | 22 |
(*) | Includes contingent rent expense related to Southern Power's land leases based on wind production and escalation in the Consumer Price Index for All Urban Consumers. |
Southern Company Gas | |||
(in millions) | |||
2018 | $ | 15 | |
2017 | 15 | ||
Successor – July 1, 2016 through December 31, 2016 | 8 | ||
Predecessor – January 1, 2016 through June 30, 2016 | 6 |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
2019 | $ | 156 | $ | 12 | $ | 23 | $ | 3 | $ | 23 | $ | 18 | ||||||
2020 | 134 | 10 | 18 | 2 | 24 | 16 | ||||||||||||
2021 | 110 | 7 | 9 | 1 | 24 | 15 | ||||||||||||
2022 | 98 | 6 | 6 | 1 | 24 | 13 | ||||||||||||
2023 | 79 | 3 | 5 | 1 | 26 | 10 | ||||||||||||
2024 and thereafter | 1,040 | 1 | 13 | 2 | 874 | 34 | ||||||||||||
Total | $ | 1,617 | $ | 39 | $ | 74 | $ | 10 | $ | 995 | $ | 106 |
2018 | |||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
Federal — | |||||||||||||||
Current | $ | 167 | $ | 91 | $ | 393 | $ | (567 | ) | $ | 85 | ||||
Deferred | 231 | 123 | (249 | ) | 575 | (154 | ) | ||||||||
398 | 214 | 144 | 8 | (69 | ) | ||||||||||
State — | |||||||||||||||
Current | 188 | 26 | 81 | (10 | ) | (9 | ) | ||||||||
Deferred | (137 | ) | 51 | (11 | ) | (100 | ) | (86 | ) | ||||||
51 | 77 | 70 | (110 | ) | (95 | ) | |||||||||
Total | $ | 449 | $ | 291 | $ | 214 | $ | (102 | ) | $ | (164 | ) |
2017 | |||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
Federal — | |||||||||||||||
Current | $ | (62 | ) | $ | 136 | $ | 256 | $ | 194 | $ | (566 | ) | |||
Deferred | (6 | ) | 336 | 504 | (753 | ) | (312 | ) | |||||||
(68 | ) | 472 | 760 | (559 | ) | (878 | ) | ||||||||
State — | |||||||||||||||
Current | 37 | 23 | 116 | — | (110 | ) | |||||||||
Deferred | 173 | 73 | (46 | ) | 27 | 49 | |||||||||
210 | 96 | 70 | 27 | (61 | ) | ||||||||||
Total | $ | 142 | $ | 568 | $ | 830 | $ | (532 | ) | $ | (939 | ) |
2016 | |||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
Federal — | |||||||||||||||
Current | $ | 1,184 | $ | 103 | $ | 391 | $ | (31 | ) | $ | 928 | ||||
Deferred | (342 | ) | 339 | 319 | (60 | ) | (1,098 | ) | |||||||
842 | 442 | 710 | (91 | ) | (170 | ) | |||||||||
State — | |||||||||||||||
Current | (108 | ) | 20 | 6 | (6 | ) | (60 | ) | |||||||
Deferred | 217 | 69 | 64 | (7 | ) | 35 | |||||||||
109 | 89 | 70 | (13 | ) | (25 | ) | |||||||||
Total | $ | 951 | $ | 531 | $ | 780 | $ | (104 | ) | $ | (195 | ) |
Southern Company Gas | ||||||||||||||
Successor | Predecessor | |||||||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||||||
(in millions) | (in millions) | |||||||||||||
Federal — | ||||||||||||||
Current | $ | 334 | $ | 103 | $ | — | $ | 67 | ||||||
Deferred | 33 | 170 | 65 | 8 | ||||||||||
367 | 273 | 65 | 75 | |||||||||||
State — | ||||||||||||||
Current | 131 | 27 | (16 | ) | 12 | |||||||||
Deferred | (34 | ) | 67 | 27 | — | |||||||||
97 | 94 | 11 | 12 | |||||||||||
Total | $ | 464 | $ | 367 | $ | 76 | $ | 87 |
Southern Company | Southern Power | |||||
(in millions) | ||||||
2018 | $ | 87 | $ | 58 | ||
2017 | 79 | 57 | ||||
2016 | 59 | 37 |
2018 | ||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | ||||||
Federal statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | 21.0 | % | 21.0 | % |
State income tax, net of federal deduction | 1.8 | 5.0 | 5.5 | (65.1 | ) | (90.8 | ) | |||
Employee stock plans' dividend deduction | (1.0 | ) | — | — | — | — | ||||
Non-deductible book depreciation | 0.8 | 0.6 | 1.2 | 0.7 | — | |||||
Flowback of excess deferred income taxes | (4.0 | ) | (1.8 | ) | — | (4.1 | ) | — | ||
AFUDC-Equity | (1.0 | ) | (1.0 | ) | (1.4 | ) | — | — | ||
ITC basis difference | (0.6 | ) | — | — | — | (0.2 | ) | |||
Federal PTCs | (4.7 | ) | — | — | — | (156.6 | ) | |||
Amortization of ITC | (2.0 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | (55.4 | ) |
Tax impact from sale of subsidiaries | 8.6 | — | — | — | — | |||||
Tax Reform Legislation | (1.4 | ) | — | (4.9 | ) | (26.3 | ) | 96.1 | ||
Noncontrolling interests | (0.4 | ) | — | — | — | (14.9 | ) | |||
Other | (0.8 | ) | (0.1 | ) | 0.1 | (1.4 | ) | 2.0 | ||
Effective income tax (benefit) rate | 16.3 | % | 23.6 | % | 21.3 | % | (75.4 | )% | (198.8 | )% |
2017 | ||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power(*) | Southern Power | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | (35.0 | )% | 35.0 | % |
State income tax, net of federal deduction | 12.5 | 4.5 | 2.0 | 0.6 | (22.2 | ) | ||||
Employee stock plans' dividend deduction | (4.0 | ) | — | — | — | — | ||||
Non-deductible book depreciation | 3.1 | 0.9 | 0.7 | 0.1 | — | |||||
Flowback of excess deferred income taxes | (0.3 | ) | — | (0.1 | ) | — | — | |||
AFUDC-Equity | (2.6 | ) | (1.0 | ) | (0.6 | ) | — | — | ||
AFUDC-Equity portion of Kemper IGCC charge | 15.7 | — | — | 5.3 | — | |||||
ITC basis difference | (1.7 | ) | — | — | — | (10.0 | ) | |||
Federal PTCs | (12.1 | ) | — | — | — | (72.5 | ) | |||
Amortization of ITC | (4.2 | ) | (0.2 | ) | (0.1 | ) | — | (20.6 | ) | |
Tax Reform Legislation | (25.6 | ) | 0.3 | (0.4 | ) | 11.9 | (416.1 | ) | ||
Noncontrolling interests | (1.4 | ) | — | — | — | (8.6 | ) | |||
Other | (1.1 | ) | 0.1 | 0.2 | — | (10.7 | ) | |||
Effective income tax (benefit) rate | 13.3 | % | 39.6 | % | 36.7 | % | (17.1 | )% | (525.7 | )% |
(*) | Represents effective income tax benefit rate for Mississippi Power due to a loss before income taxes in 2017. |
2016 | ||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power(*) | Southern Power | ||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | (35.0 | )% | 35.0 | % |
State income tax, net of federal deduction | 2.0 | 4.2 | 2.1 | (5.7 | ) | (9.1 | ) | |||
Employee stock plans' dividend deduction | (1.2 | ) | — | — | — | — | ||||
Non-deductible book depreciation | 0.9 | 1.0 | 0.8 | 0.7 | — | |||||
Flowback of excess deferred income taxes | (0.1 | ) | — | (0.1 | ) | (0.3 | ) | — | ||
AFUDC-Equity | (2.0 | ) | (0.7 | ) | (0.8 | ) | (28.5 | ) | — | |
ITC basis difference | (5.0 | ) | — | — | — | (96.3 | ) | |||
Federal PTCs | (1.2 | ) | — | — | — | (23.3 | ) | |||
Amortization of ITC | (0.9 | ) | (0.2 | ) | (0.2 | ) | (0.1 | ) | (13.4 | ) |
Noncontrolling interests | (0.3 | ) | — | — | — | (6.2 | ) | |||
Other | 0.1 | (0.5 | ) | (0.1 | ) | 0.4 | 4.7 | |||
Effective income tax (benefit) rate | 27.3 | % | 38.8 | % | 36.7 | % | (68.5 | )% | (108.6 | )% |
(*) | Represents effective income tax benefit rate for Mississippi Power due to a loss before income taxes in 2016. |
Southern Company Gas | ||||||
Successor | Predecessor | |||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||
Federal statutory rate | 21.0% | 35.0% | 35.0% | 35.0% | ||
State income tax, net of federal deduction | 9.2 | 10.0 | 3.6 | 3.5 | ||
Flowback of excess deferred income taxes | (3.0) | (0.2) | — | — | ||
Amortization of ITC | (0.1) | (0.2) | (0.4) | — | ||
Tax impact on sale of subsidiaries | 28.5 | — | — | — | ||
Tax Reform Legislation | (0.4) | 15.0 | — | — | ||
Other | 0.3 | 0.6 | 1.8 | (0.9) | ||
Effective income tax rate | 55.5% | 60.2% | 40.0% | 37.6% |
December 31, 2018 | ||||||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Deferred tax liabilities — | ||||||||||||||||||
Accelerated depreciation | $ | 8,461 | $ | 2,236 | $ | 3,005 | $ | 335 | $ | 1,483 | $ | 1,176 | ||||||
Property basis differences | 1,807 | 865 | 633 | 162 | — | 134 | ||||||||||||
Federal effect of net state deferred tax assets | — | — | — | 36 | — | — | ||||||||||||
Leveraged lease basis differences | 253 | — | — | — | — | — | ||||||||||||
Employee benefit obligations | 477 | 149 | 290 | 25 | 6 | 6 | ||||||||||||
Premium on reacquired debt | 88 | 14 | 74 | — | — | — | ||||||||||||
Regulatory assets – | ||||||||||||||||||
Storm damage reserves | 111 | — | 111 | — | — | — | ||||||||||||
Employee benefit obligations | 975 | 260 | 344 | 45 | — | 45 | ||||||||||||
AROs | 1,232 | 276 | 925 | 31 | — | — | ||||||||||||
AROs | 1,210 | 607 | 575 | — | — | — | ||||||||||||
Other | 593 | 177 | 141 | 68 | 34 | 132 | ||||||||||||
Total deferred income tax liabilities | 15,207 | 4,584 | 6,098 | 702 | 1,523 | 1,493 | ||||||||||||
Deferred tax assets — | ||||||||||||||||||
Federal effect of net state deferred tax liabilities | 260 | 155 | 71 | — | 22 | 46 | ||||||||||||
Employee benefit obligations | 1,273 | 286 | 444 | 62 | 7 | 150 | ||||||||||||
Other property basis differences | 251 | — | 61 | — | 172 | — | ||||||||||||
ITC and PTC carryforward | 2,730 | 11 | 430 | — | 2,128 | — | ||||||||||||
Alternative minimum tax carryforward | 62 | — | — | 32 | 21 | — | ||||||||||||
Other partnership basis difference | 162 | — | — | — | 162 | — | ||||||||||||
Other comprehensive losses | 82 | 10 | 3 | — | — | — | ||||||||||||
AROs | 2,442 | 883 | 1,500 | 31 | — | — | ||||||||||||
Estimated loss on plants under construction | 346 | — | 283 | 63 | — | — | ||||||||||||
Other deferred state tax attributes | 415 | — | 19 | 251 | 72 | — | ||||||||||||
Regulatory liability associated with the Tax Reform Legislation (not subject to normalization) | 294 | 130 | 127 | 29 | — | 8 | ||||||||||||
Other | 731 | 147 | 140 | 47 | 47 | 285 | ||||||||||||
Total deferred income tax assets | 9,048 | 1,622 | 3,078 | 515 | 2,631 | 489 | ||||||||||||
Valuation allowance | (123 | ) | — | (42 | ) | (41 | ) | (27 | ) | (12 | ) | |||||||
Net deferred income tax assets | 8,925 | 1,622 | 3,036 | 474 | 2,604 | 477 | ||||||||||||
Net deferred income taxes (assets)/liabilities | $ | 6,282 | $ | 2,962 | $ | 3,062 | $ | 228 | $ | (1,081 | ) | $ | 1,016 | |||||
Recognized in the balance sheets: | ||||||||||||||||||
Accumulated deferred income taxes – assets | $ | (276 | ) | $ | — | $ | — | $ | (150 | ) | $ | (1,186 | ) | $ | — | |||
Accumulated deferred income taxes – liabilities | $ | 6,558 | $ | 2,962 | $ | 3,062 | $ | 378 | $ | 105 | $ | 1,016 |
December 31, 2017 | ||||||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Deferred tax liabilities — | ||||||||||||||||||
Accelerated depreciation | $ | 9,059 | $ | 2,135 | $ | 2,889 | $ | 303 | $ | 1,922 | $ | 1,150 | ||||||
Property basis differences | 1,853 | 725 | 606 | 207 | 2 | 204 | ||||||||||||
Federal effect of net state deferred tax assets | — | — | — | 9 | — | — | ||||||||||||
Leveraged lease basis differences | 251 | — | — | — | — | — | ||||||||||||
Employee benefit obligations | 527 | 162 | 287 | 28 | 7 | 4 | ||||||||||||
Premium on reacquired debt | 54 | 16 | 34 | — | — | — | ||||||||||||
Regulatory assets – | ||||||||||||||||||
Storm damage reserves | 89 | — | 89 | — | — | — | ||||||||||||
Employee benefit obligations | 1,044 | 260 | 349 | 46 | — | 75 | ||||||||||||
AROs | 821 | 249 | 501 | 33 | — | — | ||||||||||||
AROs | 370 | 220 | 130 | — | — | — | ||||||||||||
Other | 689 | 147 | 140 | 73 | 30 | 208 | ||||||||||||
Total deferred income tax liabilities | 14,757 | 3,914 | 5,025 | 699 | 1,961 | 1,641 | ||||||||||||
Deferred tax assets — | ||||||||||||||||||
Federal effect of net state deferred tax liabilities | 330 | 143 | 85 | — | 42 | 54 | ||||||||||||
Employee benefit obligations | 1,339 | 286 | 448 | 62 | 8 | 185 | ||||||||||||
Other property basis differences | 343 | — | 59 | — | 184 | — | ||||||||||||
ITC and PTC carryforward | 2,414 | 9 | 403 | — | 2,002 | — | ||||||||||||
Federal NOL carryforward | 518 | — | — | 40 | 333 | 92 | ||||||||||||
Alternative minimum tax carryforward | 69 | — | — | 32 | 21 | — | ||||||||||||
Other partnership basis difference | 23 | — | — | — | 23 | — | ||||||||||||
Other comprehensive losses | 84 | 10 | 4 | — | 1 | — | ||||||||||||
AROs | 1,191 | 469 | 631 | 33 | — | — | ||||||||||||
Estimated loss on plants under construction | 722 | — | — | 722 | — | — | ||||||||||||
Other deferred state tax attributes | 330 | — | 6 | 133 | 77 | — | ||||||||||||
Regulatory liability associated with the Tax Reform Legislation (not subject to normalization) | 304 | 126 | 123 | 27 | — | 9 | ||||||||||||
Other | 538 | 111 | 91 | 54 | 9 | 223 | ||||||||||||
Total deferred income tax assets | 8,205 | 1,154 | 1,850 | 1,103 | 2,700 | 563 | ||||||||||||
Valuation allowance | (184 | ) | — | — | (157 | ) | (13 | ) | (11 | ) | ||||||||
Net deferred income tax assets | 8,021 | 1,154 | 1,850 | 946 | 2,687 | 552 | ||||||||||||
Net deferred income taxes (assets)/liabilities | $ | 6,736 | $ | 2,760 | $ | 3,175 | $ | (247 | ) | $ | (726 | ) | $ | 1,089 | ||||
Recognized in the balance sheets: | ||||||||||||||||||
Accumulated deferred income taxes – assets | $ | (106 | ) | $ | — | $ | — | $ | (247 | ) | $ | (925 | ) | $ | — | |||
Accumulated deferred income taxes – liabilities | $ | 6,842 | $ | 2,760 | $ | 3,175 | $ | — | $ | 199 | $ | 1,089 |
Southern Company | Alabama Power | Georgia Power | Southern Power | |||||||||
(in millions) | ||||||||||||
Federal ITC/PTC carryforwards | $ | 2,410 | $ | 11 | $ | 108 | $ | 2,128 | ||||
Year in which federal ITC/PTC carryforwards begin expiring | 2032 | 2033 | 2032 | 2034 | ||||||||
Year by which federal ITC/PTC carryforwards are expected to be utilized | 2022 | 2021 | 2021 | 2022 |
Company/Jurisdiction | Approximate NOL Carryforwards | Approximate Net State Income Tax Benefit | Tax Year NOL Begins Expiring | ||||
(in millions) | |||||||
Mississippi Power | |||||||
Mississippi | $ | 5,062 | $ | 200 | 2031 | ||
Southern Power | |||||||
Oklahoma | 846 | 40 | 2035 | ||||
Florida | 264 | 11 | 2033 | ||||
South Carolina | 62 | 2 | 2034 | ||||
Other states | 42 | 3 | 2029 | ||||
Southern Power Total | $ | 1,214 | $ | 56 | |||
Other(*) | |||||||
Georgia | 358 | 16 | 2019 | ||||
New York | 223 | 11 | 2036 | ||||
New York City | 208 | 15 | 2036 | ||||
Other states | 278 | 14 | Various | ||||
Southern Company Total | $ | 7,343 | $ | 312 |
(*) | Represents other Southern Company subsidiaries. Alabama Power, Georgia Power, and Southern Company Gas did not have state NOL carryforwards at December 31, 2018. |
Southern Company | Mississippi Power | Southern Power | |||||||
(in millions) | |||||||||
Unrecognized tax benefits at December 31, 2015 | $ | 433 | $ | 421 | $ | 8 | |||
Tax positions changes – | |||||||||
Increase from current periods | 45 | 26 | 17 | ||||||
Increase from prior periods | 21 | 18 | — | ||||||
Decrease from prior periods | (15 | ) | — | (8 | ) | ||||
Unrecognized tax benefits at December 31, 2016 | 484 | 465 | 17 | ||||||
Tax positions changes – | |||||||||
Increase from current periods | 10 | — | — | ||||||
Increase from prior periods | 10 | 2 | — | ||||||
Decrease from prior periods | (196 | ) | (177 | ) | (17 | ) | |||
Reductions due to settlements | (290 | ) | (290 | ) | — | ||||
Unrecognized tax benefits at December 31, 2017 | 18 | — | — | ||||||
Tax positions changes – | |||||||||
Decrease from prior periods | (18 | ) | — | — | |||||
Unrecognized tax benefits at December 31, 2018 | $ | — | $ | — | $ | — |
Southern Company | Mississippi Power | Southern Power | |||||||
(in millions) | |||||||||
2017 | |||||||||
Tax positions impacting the effective tax rate | $ | 18 | $ | — | $ | — | |||
Tax positions not impacting the effective tax rate | — | — | — | ||||||
Balance of unrecognized tax benefits | $ | 18 | $ | — | $ | — | |||
2016 | |||||||||
Tax positions impacting the effective tax rate | $ | 20 | $ | 1 | $ | 17 | |||
Tax positions not impacting the effective tax rate | 464 | 464 | — | ||||||
Balance of unrecognized tax benefits | $ | 484 | $ | 465 | $ | 17 |
Pension Plans | Other Postretirement Benefit Plans | |||||
(in millions) | ||||||
Projected benefit obligation | $ | 526 | $ | 69 | ||
Plan assets | 492 | 17 | ||||
Accrued liability | $ | (34 | ) | $ | (52 | ) |
2018 | ||||||||||
Assumptions used to determine net periodic costs: | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||
Pension plans | ||||||||||
Discount rate – benefit obligations | 3.80 | % | 3.81 | % | 3.79 | % | 3.80 | % | 3.94 | % |
Discount rate – interest costs | 3.45 | 3.45 | 3.42 | 3.46 | 3.69 | |||||
Discount rate – service costs | 3.98 | 4.00 | 3.99 | 3.99 | 4.01 | |||||
Expected long-term return on plan assets | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 | |||||
Annual salary increase | 4.34 | 4.46 | 4.46 | 4.46 | 4.46 | |||||
Other postretirement benefit plans | ||||||||||
Discount rate – benefit obligations | 3.68 | % | 3.71 | % | 3.68 | % | 3.68 | % | 3.81 | % |
Discount rate – interest costs | 3.29 | 3.31 | 3.29 | 3.29 | 3.47 | |||||
Discount rate – service costs | 3.91 | 3.93 | 3.91 | 3.91 | 3.93 | |||||
Expected long-term return on plan assets | 6.83 | 6.83 | 6.80 | 6.99 | — | |||||
Annual salary increase | 4.34 | 4.46 | 4.46 | 4.46 | 4.46 |
2017 | ||||||||
Assumptions used to determine net periodic costs: | Southern Company | Alabama Power | Georgia Power | Mississippi Power | ||||
Pension plans | ||||||||
Discount rate – benefit obligations | 4.40 | % | 4.44 | % | 4.40 | % | 4.44 | % |
Discount rate – interest costs | 3.77 | 3.76 | 3.72 | 3.81 | ||||
Discount rate – service costs | 4.81 | 4.85 | 4.83 | 4.83 | ||||
Expected long-term return on plan assets | 7.92 | 7.95 | 7.95 | 7.95 | ||||
Annual salary increase | 4.37 | 4.46 | 4.46 | 4.46 | ||||
Other postretirement benefit plans | ||||||||
Discount rate – benefit obligations | 4.23 | % | 4.27 | % | 4.23 | % | 4.22 | % |
Discount rate – interest costs | 3.54 | 3.58 | 3.55 | 3.55 | ||||
Discount rate – service costs | 4.64 | 4.70 | 4.63 | 4.65 | ||||
Expected long-term return on plan assets | 6.84 | 6.83 | 6.79 | 6.88 | ||||
Annual salary increase | 4.37 | 4.46 | 4.46 | 4.46 |
2016 | ||||||||
Assumptions used to determine net periodic costs: | Southern Company | Alabama Power | Georgia Power | Mississippi Power | ||||
Pension plans | ||||||||
Discount rate – benefit obligations | 4.58 | % | 4.67 | % | 4.65 | % | 4.69 | % |
Discount rate – interest costs | 3.88 | 3.90 | 3.86 | 3.97 | ||||
Discount rate – service costs | 4.98 | 5.07 | 5.03 | 5.04 | ||||
Expected long-term return on plan assets | 8.16 | 8.20 | 8.20 | 8.20 | ||||
Annual salary increase | 4.37 | 4.46 | 4.46 | 4.46 | ||||
Other postretirement benefit plans | ||||||||
Discount rate – benefit obligations | 4.38 | % | 4.51 | % | 4.49 | % | 4.47 | % |
Discount rate – interest costs | 3.66 | 3.69 | 3.67 | 3.66 | ||||
Discount rate – service costs | 4.85 | 4.96 | 4.88 | 4.88 | ||||
Expected long-term return on plan assets | 6.66 | 6.83 | 6.27 | 7.07 | ||||
Annual salary increase | 4.37 | 4.46 | 4.46 | 4.46 |
Southern Company Gas | ||||||||||
Successor | Predecessor | |||||||||
Assumptions used to determine net periodic costs: | Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | ||||||
Pension plans | ||||||||||
Discount rate – benefit obligations | 3.74 | % | 4.39 | % | 3.85 | % | 4.60 | % | ||
Discount rate – interest costs | 3.41 | 3.76 | 3.21 | 4.00 | ||||||
Discount rate – service costs | 3.84 | 4.64 | 4.07 | 4.80 | ||||||
Expected long-term return on plan assets | 7.95 | 7.60 | 7.75 | 7.80 | ||||||
Annual salary increase | 3.07 | 3.50 | 3.50 | 3.70 | ||||||
Pension band increase(*) | N/A | N/A | 2.00 | 2.00 | ||||||
Other postretirement benefit plans | ||||||||||
Discount rate - benefit obligations | 3.62 | % | 4.15 | % | 3.61 | % | 4.40 | % | ||
Discount rate – interest costs | 3.21 | 3.40 | 2.84 | 3.60 | ||||||
Discount rate – service costs | 3.82 | 4.55 | 3.96 | 4.70 | ||||||
Expected long-term return on plan assets | 5.89 | 6.03 | 5.93 | 6.60 | ||||||
Annual salary increase | 3.07 | 3.50 | 3.50 | 3.70 |
(*) | Only applicable to Nicor Gas union employees. The pension bands for the former Nicor Gas plan reflect the negotiated rates in accordance with the union agreements. |
2018 | ||||||||||||
Assumptions used to determine benefit obligations: | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | ||||||
Pension plans | ||||||||||||
Discount rate | 4.49 | % | 4.51 | % | 4.48 | % | 4.49 | % | 4.65 | % | 4.47 | % |
Annual salary increase | 4.34 | 4.46 | 4.46 | 4.46 | 4.46 | 3.07 | ||||||
Other postretirement benefit plans | ||||||||||||
Discount rate | 4.37 | % | 4.40 | % | 4.36 | % | 4.35 | % | 4.50 | % | 4.32 | % |
Annual salary increase | 4.34 | 4.46 | 4.46 | 4.46 | 4.46 | 3.07 |
2017 | ||||||||||||
Assumptions used to determine benefit obligations: | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | ||||||
Pension plans | ||||||||||||
Discount rate | 3.80 | % | 3.81 | % | 3.79 | % | 3.80 | % | 3.94 | % | 3.74 | % |
Annual salary increase | 4.32 | 4.46 | 4.46 | 4.46 | 4.46 | 2.88 | ||||||
Other postretirement benefit plans | ||||||||||||
Discount rate | 3.68 | % | 3.71 | % | 3.68 | % | 3.68 | % | 3.81 | % | 3.62 | % |
Annual salary increase | 4.32 | 4.46 | 4.46 | 4.46 | 4.46 | 2.56 |
Initial Cost Trend Rate | Ultimate Cost Trend Rate | Year That Ultimate Rate is Reached | |||||
Pre-65 | 6.50 | % | 4.50 | % | 2028 | ||
Post-65 medical | 5.00 | 4.50 | 2028 | ||||
Post-65 prescription | 8.00 | 4.50 | 2028 |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
December 31, 2018 | $ | 11,683 | $ | 2,550 | $ | 3,613 | $ | 513 | $ | 101 | $ | 842 | ||||||
December 31, 2017 | 12,577 | 2,696 | 3,847 | 541 | 111 | 1,139 |
2018 | ||||||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Change in benefit obligation | ||||||||||||||||||
Benefit obligation at beginning of year | $ | 13,808 | $ | 2,998 | $ | 4,188 | $ | 602 | $ | 139 | $ | 1,184 | ||||||
Dispositions | (107 | ) | — | — | — | (3 | ) | (104 | ) | |||||||||
Service cost | 359 | 78 | 87 | 17 | 9 | 34 | ||||||||||||
Interest cost | 464 | 101 | 139 | 20 | 5 | 39 | ||||||||||||
Benefits paid | (618 | ) | (124 | ) | (191 | ) | (24 | ) | (3 | ) | (98 | ) | ||||||
Actuarial (gain) loss | (1,143 | ) | (237 | ) | (318 | ) | (58 | ) | (24 | ) | (148 | ) | ||||||
Balance at end of year | 12,763 | 2,816 | 3,905 | 557 | 123 | 907 | ||||||||||||
Change in plan assets | ||||||||||||||||||
Fair value of plan assets at beginning of year | 12,992 | 2,836 | 4,058 | 563 | 138 | 1,068 | ||||||||||||
Dispositions | (107 | ) | — | — | — | (3 | ) | (104 | ) | |||||||||
Actual return (loss) on plan assets | (711 | ) | (150 | ) | (218 | ) | (37 | ) | (9 | ) | (70 | ) | ||||||
Employer contributions | 55 | 13 | 14 | 3 | — | 2 | ||||||||||||
Benefits paid | (618 | ) | (124 | ) | (191 | ) | (24 | ) | (3 | ) | (98 | ) | ||||||
Fair value of plan assets at end of year | 11,611 | 2,575 | 3,663 | 505 | 123 | 798 | ||||||||||||
Accrued liability | $ | (1,152 | ) | $ | (241 | ) | $ | (242 | ) | $ | (52 | ) | $ | — | $ | (109 | ) |
2017 | ||||||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Change in benefit obligation | ||||||||||||||||||
Benefit obligation at beginning of year | $ | 12,385 | $ | 2,663 | $ | 3,800 | $ | 534 | $ | — | $ | 1,133 | ||||||
Service cost | 293 | 63 | 74 | 15 | — | 23 | ||||||||||||
Interest cost | 455 | 98 | 138 | 20 | — | 42 | ||||||||||||
Benefits paid | (596 | ) | (120 | ) | (187 | ) | (22 | ) | — | (91 | ) | |||||||
Plan amendments | (26 | ) | — | — | — | — | (26 | ) | ||||||||||
Actuarial (gain) loss | 1,297 | 294 | 363 | 55 | — | 103 | ||||||||||||
Obligations assumed from employee transfer | — | — | — | — | 139 | — | ||||||||||||
Balance at end of year | 13,808 | 2,998 | 4,188 | 602 | 139 | 1,184 | ||||||||||||
Change in plan assets | ||||||||||||||||||
Fair value of plan assets at beginning of year | 11,583 | 2,517 | 3,621 | 499 | — | 983 | ||||||||||||
Actual return (loss) on plan assets | 1,953 | 427 | 610 | 84 | — | 175 | ||||||||||||
Employer contributions | 52 | 12 | 14 | 2 | — | 1 | ||||||||||||
Benefits paid | (596 | ) | (120 | ) | (187 | ) | (22 | ) | — | (91 | ) | |||||||
Assets assumed from employee transfer | — | — | — | — | 138 | — | ||||||||||||
Fair value of plan assets at end of year | 12,992 | 2,836 | 4,058 | 563 | 138 | 1,068 | ||||||||||||
Accrued liability | $ | (816 | ) | $ | (162 | ) | $ | (130 | ) | $ | (39 | ) | $ | (1 | ) | $ | (116 | ) |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Projected benefit obligations: | ||||||||||||||||||
Qualified pension plan | $ | 12,135 | $ | 2,692 | $ | 3,757 | $ | 527 | $ | 122 | $ | 866 | ||||||
Non-qualified pension plan | 629 | 124 | 148 | 30 | 1 | 41 |
Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
December 31, 2018: | ||||||||||||||||||
Prepaid pension costs | $ | — | $ | — | $ | — | $ | — | $ | 1 | $ | — | ||||||
Other regulatory assets, deferred | 3,566 | 955 | 1,230 | 167 | — | 160 | ||||||||||||
Other deferred charges and assets | — | — | — | — | — | 74 | ||||||||||||
Other current liabilities | (55 | ) | (12 | ) | (15 | ) | (3 | ) | — | (3 | ) | |||||||
Employee benefit obligations | (1,097 | ) | (229 | ) | (227 | ) | (49 | ) | (1 | ) | (179 | ) | ||||||
Other regulatory liabilities, deferred | (108 | ) | — | — | — | — | — | |||||||||||
AOCI | 97 | — | — | — | 26 | (44 | ) | |||||||||||
December 31, 2017: | ||||||||||||||||||
Prepaid pension costs | $ | — | $ | — | $ | 23 | $ | — | $ | — | $ | — | ||||||
Other regulatory assets, deferred | 3,273 | 890 | 1,105 | 158 | — | 217 | ||||||||||||
Other deferred charges and assets | — | — | — | — | — | 85 | ||||||||||||
Other current liabilities | (53 | ) | (12 | ) | (15 | ) | (3 | ) | — | (3 | ) | |||||||
Employee benefit obligations | (763 | ) | (150 | ) | (138 | ) | (36 | ) | (1 | ) | (198 | ) | ||||||
Other regulatory liabilities, deferred | (118 | ) | — | — | — | — | — | |||||||||||
AOCI | 107 | — | — | — | 33 | (42 | ) |
(*) | Amounts for Southern Company exclude regulatory assets of $268 million associated with unamortized amounts in Southern Company Gas' pension plans prior to its acquisition by Southern Company on July 1, 2016. |
Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas | |||||||||||
(in millions) | |||||||||||||||
Balance at December 31, 2018 | |||||||||||||||
Regulatory assets: | |||||||||||||||
Prior service cost | $ | 17 | $ | 6 | $ | 12 | $ | 2 | $ | (17 | ) | ||||
Net (gain) loss | 3,441 | 949 | 1,218 | 165 | 83 | ||||||||||
Regulatory amortization(*) | — | — | — | — | 94 | ||||||||||
Total regulatory assets (liabilities) | $ | 3,458 | $ | 955 | $ | 1,230 | $ | 167 | $ | 160 | |||||
Balance at December 31, 2017 | |||||||||||||||
Regulatory assets: | |||||||||||||||
Prior service cost | $ | 14 | $ | 8 | $ | 14 | $ | 3 | $ | (20 | ) | ||||
Net (gain) loss | 3,140 | 882 | 1,091 | 155 | 197 | ||||||||||
Regulatory amortization(*) | — | — | — | — | 40 | ||||||||||
Total regulatory assets | $ | 3,154 | $ | 890 | $ | 1,105 | $ | 158 | $ | 217 |
(*) | Amounts for Southern Company exclude regulatory assets of $268 million associated with unamortized amounts in Southern Company Gas' pension plans prior to its acquisition by Southern Company on July 1, 2016. |
Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas | |||||||||||
(in millions) | |||||||||||||||
Regulatory assets (liabilities): | |||||||||||||||
Balance at December 31, 2016 | $ | 3,120 | $ | 870 | $ | 1,129 | $ | 154 | $ | 267 | |||||
Net (gain) loss | 227 | 64 | 36 | 12 | (31 | ) | |||||||||
Change in prior service costs | (26 | ) | — | — | — | — | |||||||||
Reclassification adjustments: | |||||||||||||||
Amortization of prior service costs | (11 | ) | (2 | ) | (3 | ) | (1 | ) | — | ||||||
Amortization of net gain (loss) | (155 | ) | (42 | ) | (57 | ) | (7 | ) | (18 | ) | |||||
Amortization of regulatory assets(*) | — | — | — | — | (1 | ) | |||||||||
Total reclassification adjustments | (166 | ) | (44 | ) | (60 | ) | (8 | ) | (19 | ) | |||||
Total change | 35 | 20 | (24 | ) | 4 | (50 | ) | ||||||||
Balance at December 31, 2017 | $ | 3,155 | $ | 890 | $ | 1,105 | $ | 158 | $ | 217 | |||||
Net (gain) loss | 498 | 120 | 196 | 19 | 20 | ||||||||||
Change in prior service costs | 1 | — | — | — | (18 | ) | |||||||||
Dispositions | 12 | — | — | — | (34 | ) | |||||||||
Reclassification adjustments: | |||||||||||||||
Amortization of prior service costs | (4 | ) | (1 | ) | (2 | ) | — | 2 | |||||||
Amortization of net gain (loss) | (204 | ) | (54 | ) | (69 | ) | (10 | ) | (12 | ) | |||||
Amortization of regulatory assets | — | — | — | — | (15 | ) | |||||||||
Total reclassification adjustments | (208 | ) | (55 | ) | (71 | ) | (10 | ) | (25 | ) | |||||
Total change | 303 | 65 | 125 | 9 | (57 | ) | |||||||||
Balance at December 31, 2018 | $ | 3,458 | $ | 955 | $ | 1,230 | $ | 167 | $ | 160 |
(*) | Amounts for Southern Company exclude regulatory assets of $268 million associated with unamortized amounts in Southern Company Gas' pension plans prior to its acquisition by Southern Company on July 1, 2016. |
Southern Company | Southern Power | Southern Company Gas | |||||||
(in millions) | |||||||||
Balance at December 31, 2018 | |||||||||
AOCI: | |||||||||
Prior service cost | $ | (3 | ) | $ | — | $ | (6 | ) | |
Net (gain) loss | 100 | 26 | (38 | ) | |||||
Total AOCI | $ | 97 | $ | 26 | $ | (44 | ) | ||
Balance at December 31, 2017 | |||||||||
AOCI: | |||||||||
Prior service cost | $ | 3 | $ | 1 | $ | — | |||
Net (gain) loss | 104 | 32 | (42 | ) | |||||
Total AOCI | $ | 107 | $ | 33 | $ | (42 | ) |
Southern Company | Southern Power | Southern Company Gas | |||||||
(in millions) | |||||||||
AOCI: | |||||||||
Balance at December 31, 2016 | $ | 100 | $ | — | $ | (43 | ) | ||
Net (gain) loss | 15 | — | 1 | ||||||
Change from employee transfer | — | 33 | — | ||||||
Reclassification adjustments: | |||||||||
Amortization of prior service costs | (1 | ) | — | — | |||||
Amortization of net gain (loss) | (7 | ) | — | — | |||||
Total reclassification adjustments | (8 | ) | — | — | |||||
Total change | 7 | 33 | 1 | ||||||
Balance at December 31, 2017 | $ | 107 | $ | 33 | $ | (42 | ) | ||
Net (gain) loss | 7 | (5 | ) | 6 | |||||
Dispositions | (8 | ) | — | (8 | ) | ||||
Reclassification adjustments: | |||||||||
Amortization of net gain (loss) | (9 | ) | (2 | ) | — | ||||
Total reclassification adjustments | (9 | ) | (2 | ) | — | ||||
Total change | (10 | ) | (7 | ) | (2 | ) | |||
Balance at December 31, 2018 | $ | 97 | $ | 26 | $ | (44 | ) |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
2018: | |||||||||||||||
Service cost | $ | 359 | $ | 78 | $ | 87 | $ | 17 | $ | 9 | |||||
Interest cost | 464 | 101 | 139 | 20 | 5 | ||||||||||
Expected return on plan assets | (943 | ) | (207 | ) | (296 | ) | (41 | ) | (10 | ) | |||||
Recognized net (gain) loss | 213 | 54 | 69 | 10 | 1 | ||||||||||
Net amortization | 4 | 1 | 2 | — | — | ||||||||||
Net periodic pension cost | $ | 97 | $ | 27 | $ | 1 | $ | 6 | $ | 5 | |||||
2017: | |||||||||||||||
Service cost | $ | 293 | $ | 63 | $ | 74 | $ | 15 | |||||||
Interest cost | 455 | 98 | 138 | 20 | |||||||||||
Expected return on plan assets | (897 | ) | (196 | ) | (283 | ) | (40 | ) | |||||||
Recognized net (gain) loss | 162 | 42 | 57 | 7 | |||||||||||
Net amortization | 12 | 2 | 3 | 1 | |||||||||||
Net periodic pension cost | $ | 25 | $ | 9 | $ | (11 | ) | $ | 3 | ||||||
2016: | |||||||||||||||
Service cost | $ | 262 | $ | 57 | $ | 70 | $ | 13 | |||||||
Interest cost | 422 | 95 | 136 | 19 | |||||||||||
Expected return on plan assets | (782 | ) | (184 | ) | (258 | ) | (35 | ) | |||||||
Recognized net (gain) loss | 150 | 40 | 55 | 7 | |||||||||||
Net amortization | 14 | 3 | 5 | 1 | |||||||||||
Net periodic pension cost | $ | 66 | $ | 11 | $ | 8 | $ | 5 |
Southern Company Gas | ||||||||||||||
Successor | Predecessor | |||||||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||||||
(in millions) | (in millions) | |||||||||||||
Service cost | $ | 34 | $ | 23 | $ | 15 | $ | 13 | ||||||
Interest cost | 39 | 42 | 20 | 21 | ||||||||||
Expected return on plan assets | (75 | ) | (70 | ) | (35 | ) | (33 | ) | ||||||
Recognized net (gain) loss | 12 | 18 | 14 | 13 | ||||||||||
Net amortization of regulatory asset | 15 | 1 | — | — | ||||||||||
Prior service cost | (2 | ) | — | (1 | ) | (1 | ) | |||||||
Net periodic pension cost | $ | 23 | $ | 14 | $ | 13 | $ | 13 |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Benefit Payments: | ||||||||||||||||||
2019 | $ | 623 | $ | 132 | $ | 201 | $ | 28 | $ | 3 | $ | 59 | ||||||
2020 | 645 | 136 | 206 | 28 | 3 | 61 | ||||||||||||
2021 | 664 | 141 | 209 | 29 | 4 | 62 | ||||||||||||
2022 | 687 | 147 | 215 | 29 | 4 | 62 | ||||||||||||
2023 | 711 | 152 | 221 | 30 | 5 | 62 | ||||||||||||
2024 to 2028 | 3,869 | 832 | 1,183 | 166 | 27 | 313 |
2018 | ||||||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Change in benefit obligation | ||||||||||||||||||
Benefit obligation at beginning of year | $ | 2,339 | $ | 517 | $ | 863 | $ | 97 | $ | 11 | $ | 310 | ||||||
Dispositions | (18 | ) | — | — | — | — | (18 | ) | ||||||||||
Service cost | 24 | 6 | 6 | 1 | 1 | 2 | ||||||||||||
Interest cost | 75 | 17 | 28 | 3 | — | 10 | ||||||||||||
Benefits paid | (129 | ) | (28 | ) | (47 | ) | (5 | ) | (1 | ) | (17 | ) | ||||||
Actuarial (gain) loss | (432 | ) | (111 | ) | (178 | ) | (15 | ) | (2 | ) | (43 | ) | ||||||
Retiree drug subsidy | 6 | 2 | 3 | — | — | — | ||||||||||||
Balance at end of year | 1,865 | 403 | 675 | 81 | 9 | 244 | ||||||||||||
Change in plan assets | ||||||||||||||||||
Fair value of plan assets at beginning of year | 1,053 | 406 | 386 | 25 | — | 125 | ||||||||||||
Dispositions | (18 | ) | — | — | — | — | (18 | ) | ||||||||||
Actual return (loss) on plan assets | (57 | ) | (25 | ) | (20 | ) | (1 | ) | — | (5 | ) | |||||||
Employer contributions | 73 | 5 | 22 | 4 | 1 | 13 | ||||||||||||
Benefits paid | (123 | ) | (26 | ) | (44 | ) | (5 | ) | (1 | ) | (17 | ) | ||||||
Fair value of plan assets at end of year | 928 | 360 | 344 | 23 | — | 98 | ||||||||||||
Accrued liability | $ | (937 | ) | $ | (43 | ) | $ | (331 | ) | $ | (58 | ) | $ | (9 | ) | $ | (146 | ) |
2017 | ||||||||||||||||||
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Change in benefit obligation | ||||||||||||||||||
Benefit obligation at beginning of year | $ | 2,297 | $ | 501 | $ | 847 | $ | 97 | $ | — | $ | 308 | ||||||
Service cost | 24 | 6 | 7 | 1 | — | 2 | ||||||||||||
Interest cost | 79 | 17 | 29 | 3 | — | 10 | ||||||||||||
Benefits paid | (136 | ) | (29 | ) | (51 | ) | (6 | ) | — | (19 | ) | |||||||
Actuarial (gain) loss | 65 | 20 | 28 | 1 | — | 3 | ||||||||||||
Plan amendments | 3 | — | — | — | — | 3 | ||||||||||||
Retiree drug subsidy | 7 | 2 | 3 | 1 | — | — | ||||||||||||
Obligations assumed from employee transfer | — | — | — | — | 11 | — | ||||||||||||
Employee contributions | — | — | — | — | — | 3 | ||||||||||||
Balance at end of year | 2,339 | 517 | 863 | 97 | 11 | 310 | ||||||||||||
Change in plan assets | ||||||||||||||||||
Fair value of plan assets at beginning of year | 944 | 367 | 354 | 23 | — | 105 | ||||||||||||
Actual return (loss) on plan assets | 154 | 60 | 54 | 3 | — | 20 | ||||||||||||
Employer contributions | 84 | 6 | 26 | 4 | — | 17 | ||||||||||||
Employee contributions | — | — | — | — | — | 3 | ||||||||||||
Benefits paid | (129 | ) | (27 | ) | (48 | ) | (5 | ) | — | (20 | ) | |||||||
Fair value of plan assets at end of year | 1,053 | 406 | 386 | 25 | — | 125 | ||||||||||||
Accrued liability | $ | (1,286 | ) | $ | (111 | ) | $ | (477 | ) | $ | (72 | ) | $ | (11 | ) | $ | (185 | ) |
Southern Company(a) | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
December 31, 2018: | ||||||||||||||||||
Other regulatory assets, deferred(a) | $ | 99 | $ | — | $ | 60 | $ | 6 | $ | — | $ | (4 | ) | |||||
Other current liabilities | (6 | ) | — | — | — | — | — | |||||||||||
Employee benefit obligations(b) | (931 | ) | (43 | ) | (331 | ) | (58 | ) | (9 | ) | 146 | |||||||
Other regulatory liabilities, deferred | (77 | ) | (8 | ) | — | (2 | ) | — | — | |||||||||
AOCI | (4 | ) | — | — | — | 1 | (4 | ) | ||||||||||
December 31, 2017: | ||||||||||||||||||
Other regulatory assets, deferred(a) | $ | 382 | $ | 63 | $ | 202 | $ | 18 | $ | — | $ | 46 | ||||||
Other current liabilities | (5 | ) | — | — | — | — | — | |||||||||||
Employee benefit obligations(b) | (1,281 | ) | (111 | ) | (477 | ) | (72 | ) | (11 | ) | (185 | ) | ||||||
Other regulatory liabilities, deferred | (41 | ) | (7 | ) | — | (1 | ) | — | — | |||||||||
AOCI | 4 | — | — | — | 3 | (3 | ) |
(a) | Amounts for Southern Company exclude regulatory assets of $57 million associated with unamortized amounts in Southern Company Gas' other postretirement benefit plans prior to its acquisition by Southern Company on July 1, 2016. |
(b) | Included in other deferred credits and liabilities on Southern Power's consolidated balance sheets. |
Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas | |||||||||||
(in millions) | |||||||||||||||
Balance at December 31, 2018 | |||||||||||||||
Regulatory assets: | |||||||||||||||
Prior service cost | $ | 14 | $ | 8 | $ | 4 | $ | — | $ | 2 | |||||
Net (gain) loss | 8 | (16 | ) | 56 | 4 | (43 | ) | ||||||||
Regulatory amortization(*) | — | — | — | — | 37 | ||||||||||
Total regulatory assets (liabilities) | $ | 22 | $ | (8 | ) | $ | 60 | $ | 4 | $ | (4 | ) | |||
Balance at December 31, 2017 | |||||||||||||||
Regulatory assets: | |||||||||||||||
Prior service cost | $ | 21 | $ | 11 | $ | 5 | $ | — | $ | (7 | ) | ||||
Net (gain) loss | 320 | 45 | 197 | 17 | 47 | ||||||||||
Regulatory amortization(*) | — | — | — | — | 6 | ||||||||||
Total regulatory assets | $ | 341 | $ | 56 | $ | 202 | $ | 17 | $ | 46 |
(*) | Amounts for Southern Company exclude regulatory assets of $57 million associated with unamortized amounts in Southern Company Gas' other postretirement benefit plans prior to its acquisition by Southern Company on July 1, 2016. |
Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas | |||||||||||
(in millions) | |||||||||||||||
Net regulatory assets (liabilities): | |||||||||||||||
Balance at December 31, 2016 | $ | 378 | $ | 76 | $ | 213 | $ | 19 | $ | 52 | |||||
Net (gain) loss | (21 | ) | (15 | ) | (2 | ) | (1 | ) | (5 | ) | |||||
Change in prior service costs | 3 | — | — | — | — | ||||||||||
Reclassification adjustments: | |||||||||||||||
Amortization of prior service costs | (6 | ) | (4 | ) | (1 | ) | — | 3 | |||||||
Amortization of net gain (loss) | (13 | ) | (1 | ) | (8 | ) | (1 | ) | (4 | ) | |||||
Total reclassification adjustments | (19 | ) | (5 | ) | (9 | ) | (1 | ) | (1 | ) | |||||
Total change | (37 | ) | (20 | ) | (11 | ) | (2 | ) | (6 | ) | |||||
Balance at December 31, 2017 | $ | 341 | $ | 56 | $ | 202 | $ | 17 | $ | 46 | |||||
Net (gain) loss | (298 | ) | (60 | ) | (132 | ) | (12 | ) | (42 | ) | |||||
Change in prior service costs | — | — | — | — | (2 | ) | |||||||||
Reclassification adjustments: | |||||||||||||||
Amortization of prior service costs | (7 | ) | (4 | ) | (1 | ) | — | — | |||||||
Amortization of net gain (loss) | (14 | ) | (1 | ) | (9 | ) | (1 | ) | — | ||||||
Amortization of regulatory assets | — | — | — | — | (6 | ) | |||||||||
Total reclassification adjustments | (21 | ) | (5 | ) | (10 | ) | (1 | ) | (6 | ) | |||||
Total change | (319 | ) | (65 | ) | (142 | ) | (13 | ) | (50 | ) | |||||
Balance at December 31, 2018 | $ | 22 | $ | (9 | ) | $ | 60 | $ | 4 | $ | (4 | ) |
(*) | Amounts for Southern Company exclude regulatory assets of $57 million associated with unamortized amounts in Southern Company Gas' other postretirement benefit plans prior to its acquisition by Southern Company on July 1, 2016. |
Southern Company | Southern Power | Southern Company Gas | |||||||
(in millions) | |||||||||
Balance at December 31, 2018 | |||||||||
AOCI: | |||||||||
Prior service cost | $ | 1 | $ | — | $ | 1 | |||
Net (gain) loss | (5 | ) | 1 | (5 | ) | ||||
Total AOCI | $ | (4 | ) | $ | 1 | $ | (4 | ) | |
Balance at December 31, 2017 | |||||||||
AOCI: | |||||||||
Prior service cost | $ | — | $ | — | $ | — | |||
Net (gain) loss | 4 | 3 | (3 | ) | |||||
Total AOCI | $ | 4 | $ | 3 | $ | (3 | ) |
Southern Company | Southern Power | Southern Company Gas | |||||||
(in millions) | |||||||||
AOCI: | |||||||||
Balance at December 31, 2016 | $ | 7 | $ | — | $ | (3 | ) | ||
Net (gain) loss | (3 | ) | — | (1 | ) | ||||
Change from employee transfer | — | 3 | 1 | ||||||
Total change | (3 | ) | 3 | — | |||||
Balance at December 31, 2017 | $ | 4 | $ | 3 | $ | (3 | ) | ||
Net (gain) loss | (8 | ) | (2 | ) | (2 | ) | |||
Amortization of prior service costs | — | — | 1 | ||||||
Total change | (8 | ) | (2 | ) | (1 | ) | |||
Balance at December 31, 2018 | $ | (4 | ) | $ | 1 | $ | (4 | ) |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
2018: | |||||||||||||||
Service cost | $ | 24 | $ | 6 | $ | 6 | $ | 1 | $ | 1 | |||||
Interest cost | 75 | 17 | 28 | 3 | — | ||||||||||
Expected return on plan assets | (69 | ) | (26 | ) | (25 | ) | (2 | ) | — | ||||||
Net amortization | 21 | 5 | 10 | 1 | — | ||||||||||
Net periodic postretirement benefit cost | $ | 51 | $ | 2 | $ | 19 | $ | 3 | $ | 1 | |||||
2017: | |||||||||||||||
Service cost | $ | 24 | $ | 6 | $ | 7 | $ | 1 | |||||||
Interest cost | 79 | 17 | 29 | 3 | |||||||||||
Expected return on plan assets | (66 | ) | (25 | ) | (25 | ) | (1 | ) | |||||||
Net amortization | 20 | 5 | 9 | 1 | |||||||||||
Net periodic postretirement benefit cost | $ | 57 | $ | 3 | $ | 20 | $ | 4 | |||||||
2016: | |||||||||||||||
Service cost | $ | 22 | $ | 5 | $ | 6 | $ | 1 | |||||||
Interest cost | 76 | 18 | 30 | 3 | |||||||||||
Expected return on plan assets | (60 | ) | (25 | ) | (22 | ) | (1 | ) | |||||||
Net amortization | 21 | 6 | 10 | 1 | |||||||||||
Net periodic postretirement benefit cost | $ | 59 | $ | 4 | $ | 24 | $ | 4 |
Successor | Predecessor | |||||||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | |||||||||||
(in millions) | (in millions) | |||||||||||||
Service cost | $ | 2 | $ | 2 | $ | 1 | $ | 1 | ||||||
Interest cost | 10 | 10 | 5 | 5 | ||||||||||
Expected return on plan assets | (7 | ) | (7 | ) | (3 | ) | (3 | ) | ||||||
Amortization: | ||||||||||||||
Regulatory assets | 6 | — | 2 | — | ||||||||||
Prior service costs | — | (3 | ) | — | (1 | ) | ||||||||
Net (gain)/loss | — | 4 | — | 2 | ||||||||||
Net periodic postretirement benefit cost | $ | 11 | $ | 6 | $ | 5 | $ | 4 |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||||||||
(in millions) | ||||||||||||||||||
Benefit payments: | ||||||||||||||||||
2019 | $ | 136 | $ | 28 | $ | 51 | $ | 6 | $ | — | $ | 18 | ||||||
2020 | 136 | 28 | 50 | 6 | — | 18 | ||||||||||||
2021 | 136 | 29 | 50 | 6 | — | 19 | ||||||||||||
2022 | 137 | 29 | 50 | 6 | 1 | 19 | ||||||||||||
2023 | 137 | 29 | 49 | 7 | 1 | 19 | ||||||||||||
2024 to 2028 | 669 | 146 | 243 | 30 | 3 | 90 | ||||||||||||
Subsidy receipts: | ||||||||||||||||||
2019 | $ | (7 | ) | $ | (2 | ) | $ | (3 | ) | $ | — | $ | — | $ | — | |||
2020 | (7 | ) | (2 | ) | (3 | ) | — | — | — | |||||||||
2021 | (8 | ) | (2 | ) | (3 | ) | — | — | — | |||||||||
2022 | (8 | ) | (2 | ) | (3 | ) | (1 | ) | — | — | ||||||||
2023 | (8 | ) | (3 | ) | (4 | ) | (1 | ) | — | — | ||||||||
2024 to 2028 | (41 | ) | (13 | ) | (18 | ) | (2 | ) | — | — | ||||||||
Total: | ||||||||||||||||||
2019 | $ | 129 | $ | 26 | $ | 48 | $ | 6 | $ | — | $ | 18 | ||||||
2020 | 129 | 26 | 47 | 6 | — | 18 | ||||||||||||
2021 | 128 | 27 | 47 | 6 | — | 19 | ||||||||||||
2022 | 129 | 27 | 47 | 5 | 1 | 19 | ||||||||||||
2023 | 129 | 26 | 45 | 6 | 1 | 19 | ||||||||||||
2024 to 2028 | 628 | 133 | 225 | 28 | 3 | 90 |
Description | Valuation Methodology |
Domestic equity: A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches. International equity: A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches. | Domestic and international equities such as common stocks, American depositary receipts, and real estate investment trusts that trade on public exchanges are classified as Level 1 investments and are valued at the closing price in the active market. Equity funds with unpublished prices are valued as Level 2 when the underlying holdings are comprised of Level 1 or Level 2 equity securities. |
Fixed income: A mix of domestic and international bonds. | Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument. |
Trust-owned life insurance (TOLI): Investments of taxable trusts aimed at minimizing the impact of taxes on the portfolio. | Investments in TOLI policies are classified as Level 2 investments and are valued based on the underlying investments held in the policy's separate accounts. The underlying assets are equity and fixed income pooled funds that are comprised of Level 1 and Level 2 securities. |
Special situations: Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies, as well as investments in promising new strategies of a longer-term nature. Real estate: Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities. Private equity: Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt. | Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities. |
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Southern Company | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 2,102 | $ | 1,030 | $ | — | $ | 3,132 | 26 | % | 28 | % | ||||
International equity(*) | 1,344 | 1,325 | — | 2,669 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 930 | — | 930 | ||||||||||||
Mortgage- and asset-backed securities | — | 7 | — | 7 | ||||||||||||
Corporate bonds | — | 1,195 | — | 1,195 | ||||||||||||
Pooled funds | — | 654 | — | 654 | ||||||||||||
Cash equivalents and other | 270 | 2 | — | 272 | ||||||||||||
Real estate investments | 419 | — | 1,361 | 1,780 | 14 | 15 | ||||||||||
Special situations | — | — | 171 | 171 | 3 | 1 | ||||||||||
Private equity | — | — | 821 | 821 | 9 | 7 | ||||||||||
Total | $ | 4,135 | $ | 5,143 | $ | 2,353 | $ | 11,631 | 100 | % | 100 | % | ||||
Alabama Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 466 | $ | 228 | $ | — | $ | 694 | 26 | % | 28 | % | ||||
International equity(*) | 298 | 293 | — | 591 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 206 | — | 206 | ||||||||||||
Mortgage- and asset-backed securities | — | 2 | — | 2 | ||||||||||||
Corporate bonds | — | 265 | — | 265 | ||||||||||||
Pooled funds | — | 145 | — | 145 | ||||||||||||
Cash equivalents and other | 60 | 1 | — | 61 | ||||||||||||
Real estate investments | 93 | — | 302 | 395 | 14 | 15 | ||||||||||
Special situations | — | — | 38 | 38 | 3 | 1 | ||||||||||
Private equity | — | — | 182 | 182 | 9 | 7 | ||||||||||
Total | $ | 917 | $ | 1,140 | $ | 522 | $ | 2,579 | 100 | % | 100 | % | ||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Georgia Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 663 | $ | 325 | $ | — | $ | 988 | 26 | % | 28 | % | ||||
International equity(*) | 424 | 418 | — | 842 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 294 | — | 294 | ||||||||||||
Mortgage- and asset-backed securities | — | 2 | — | 2 | ||||||||||||
Corporate bonds | — | 377 | — | 377 | ||||||||||||
Pooled funds | — | 206 | — | 206 | ||||||||||||
Cash equivalents and other | 85 | 1 | — | 86 | ||||||||||||
Real estate investments | 132 | — | 429 | 561 | 14 | 15 | ||||||||||
Special situations | — | — | 54 | 54 | 3 | 1 | ||||||||||
Private equity | — | — | 259 | 259 | 9 | 7 | ||||||||||
Total | $ | 1,304 | $ | 1,623 | $ | 742 | $ | 3,669 | 100 | % | 100 | % | ||||
Mississippi Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 91 | $ | 45 | $ | — | $ | 136 | 26 | % | 28 | % | ||||
International equity(*) | 59 | 59 | — | 118 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 40 | — | 40 | ||||||||||||
Corporate bonds | — | 52 | — | 52 | ||||||||||||
Pooled funds | — | 28 | — | 28 | ||||||||||||
Cash equivalents and other | 12 | — | — | 12 | ||||||||||||
Real estate investments | 18 | — | 59 | 77 | 14 | 15 | ||||||||||
Special situations | — | — | 7 | 7 | 3 | 1 | ||||||||||
Private equity | — | — | 36 | 36 | 9 | 7 | ||||||||||
Total | $ | 180 | $ | 224 | $ | 102 | $ | 506 | 100 | % | 100 | % | ||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Southern Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 22 | $ | 11 | $ | — | $ | 33 | 26 | % | 28 | % | ||||
International equity(*) | 14 | 14 | — | 28 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 10 | — | 10 | ||||||||||||
Corporate bonds | — | 13 | — | 13 | ||||||||||||
Pooled funds | — | 7 | — | 7 | ||||||||||||
Cash equivalents and other | 3 | — | — | 3 | ||||||||||||
Real estate investments | 4 | — | 15 | 19 | 14 | 15 | ||||||||||
Special situations | — | — | 2 | 2 | 3 | 1 | ||||||||||
Private equity | — | — | 9 | 9 | 9 | 7 | ||||||||||
Total | $ | 43 | $ | 55 | $ | 26 | $ | 124 | 100 | % | 100 | % | ||||
Southern Company Gas | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 145 | $ | 71 | $ | — | $ | 216 | 26 | % | 28 | % | ||||
International equity(*) | 92 | 91 | — | 183 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 64 | — | 64 | ||||||||||||
Corporate bonds | — | 82 | — | 82 | ||||||||||||
Pooled funds | — | 45 | — | 45 | ||||||||||||
Cash equivalents and other | 19 | — | — | 19 | ||||||||||||
Real estate investments | 29 | — | 94 | 123 | 14 | 15 | ||||||||||
Special situations | — | — | 12 | 12 | 3 | 1 | ||||||||||
Private equity | — | — | 56 | 56 | 9 | 7 | ||||||||||
Total | $ | 285 | $ | 353 | $ | 162 | $ | 800 | 100 | % | 100 | % |
(*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. |
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Southern Company(a) | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 2,559 | $ | 1,482 | $ | — | $ | 4,041 | 26 | % | 31 | % | ||||
International equity(b) | 1,555 | 1,569 | — | 3,124 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 926 | — | 926 | ||||||||||||
Mortgage- and asset-backed securities | — | 8 | — | 8 | ||||||||||||
Corporate bonds | — | 1,241 | — | 1,241 | ||||||||||||
Pooled funds | — | 650 | — | 650 | ||||||||||||
Cash equivalents and other | 301 | 36 | 48 | 385 | ||||||||||||
Real estate investments | 472 | — | 1,204 | 1,676 | 14 | 13 | ||||||||||
Special situations | — | — | 180 | 180 | 3 | 1 | ||||||||||
Private equity | — | — | 670 | 670 | 9 | 6 | ||||||||||
Total | $ | 4,887 | $ | 5,912 | $ | 2,102 | $ | 12,901 | 100 | % | 100 | % | ||||
Alabama Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 572 | $ | 276 | $ | — | $ | 848 | 26 | % | 31 | % | ||||
International equity(b) | 370 | 333 | — | 703 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 200 | — | 200 | ||||||||||||
Mortgage- and asset-backed securities | — | 2 | — | 2 | ||||||||||||
Corporate bonds | — | 286 | — | 286 | ||||||||||||
Pooled funds | — | 155 | — | 155 | ||||||||||||
Cash equivalents and other | 51 | 3 | — | 54 | ||||||||||||
Real estate investments | 111 | — | 283 | 394 | 14 | 13 | ||||||||||
Special situations | — | — | 43 | 43 | 3 | 1 | ||||||||||
Private equity | — | — | 159 | 159 | 9 | 6 | ||||||||||
Total | $ | 1,104 | $ | 1,255 | $ | 485 | $ | 2,844 | 100 | % | 100 | % | ||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Georgia Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 819 | $ | 394 | $ | — | $ | 1,213 | 26 | % | 31 | % | ||||
International equity(b) | 529 | 477 | — | 1,006 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 286 | — | 286 | ||||||||||||
Mortgage- and asset-backed securities | — | 3 | — | 3 | ||||||||||||
Corporate bonds | — | 409 | — | 409 | ||||||||||||
Pooled funds | — | 221 | — | 221 | ||||||||||||
Cash equivalents and other | 74 | 4 | — | 78 | ||||||||||||
Real estate investments | 160 | — | 404 | 564 | 14 | 13 | ||||||||||
Special situations | — | — | 61 | 61 | 3 | 1 | ||||||||||
Private equity | — | — | 228 | 228 | 9 | 6 | ||||||||||
Total | $ | 1,582 | $ | 1,794 | $ | 693 | $ | 4,069 | 100 | % | 100 | % | ||||
Mississippi Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 113 | $ | 55 | $ | — | $ | 168 | 26 | % | 31 | % | ||||
International equity(b) | 73 | 66 | — | 139 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 40 | — | 40 | ||||||||||||
Corporate bonds | — | 56 | — | 56 | ||||||||||||
Pooled funds | — | 31 | — | 31 | ||||||||||||
Cash equivalents and other | 10 | 1 | — | 11 | ||||||||||||
Real estate investments | 22 | — | 56 | 78 | 14 | 13 | ||||||||||
Special situations | — | — | 9 | 9 | 3 | 1 | ||||||||||
Private equity | — | — | 32 | 32 | 9 | 6 | ||||||||||
Total | $ | 218 | $ | 249 | $ | 97 | $ | 564 | 100 | % | 100 | % | ||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Southern Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 28 | $ | 13 | $ | — | $ | 41 | 26 | % | 31 | % | ||||
International equity(b) | 18 | 16 | — | 34 | 25 | 25 | ||||||||||
Fixed income: | 23 | 24 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 10 | — | 10 | ||||||||||||
Corporate bonds | — | 14 | — | 14 | ||||||||||||
Pooled funds | — | 8 | — | 8 | ||||||||||||
Cash equivalents and other | 2 | — | — | 2 | ||||||||||||
Real estate investments | 5 | — | 14 | 19 | 14 | 13 | ||||||||||
Special situations | — | — | 2 | 2 | 3 | 1 | ||||||||||
Private equity | — | — | 8 | 8 | 9 | 6 | ||||||||||
Total | $ | 53 | $ | 61 | $ | 24 | $ | 138 | 100 | % | 100 | % |
(a) | Target and actual allocations reflect the asset allocations for only the Southern Company system pension plan prior to its merger with the Southern Company Gas pension plan on January 1, 2018. |
(b) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. |
Fair Value Measurements Using | ||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | ||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||
(in millions) | ||||||||||||
Southern Company Gas | ||||||||||||
Assets: | ||||||||||||
Domestic equity(*) | $ | 155 | $ | 323 | $ | — | $ | 478 | ||||
International equity(*) | — | 166 | — | 166 | ||||||||
Fixed income: | ||||||||||||
U.S. Treasury, government, and agency bonds | — | 85 | — | 85 | ||||||||
Corporate bonds | — | 39 | — | 39 | ||||||||
Cash equivalents and other | 84 | 25 | 48 | 157 | ||||||||
Real estate investments | 3 | — | 16 | 19 | ||||||||
Private equity | — | — | 1 | 1 | ||||||||
Total | $ | 242 | $ | 638 | $ | 65 | $ | 945 |
(*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. |
Target | 2017 | |||||
Pension plan assets: | ||||||
Equity | 53 | % | 65 | % | ||
Fixed Income | 15 | 19 | ||||
Cash | 2 | 6 | ||||
Other | 30 | 10 | ||||
Balance at end of period | 100 | % | 100 | % |
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Total | Target Allocation | Actual Allocation | |||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (NAV) | |||||||||||||
(in millions) | ||||||||||||||||
Southern Company | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 100 | $ | 76 | $ | — | $ | 176 | 39 | % | 40 | % | ||||
International equity(*) | 45 | 75 | — | 120 | 23 | 22 | ||||||||||
Fixed income: | 29 | 30 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 34 | — | 34 | ||||||||||||
Corporate bonds | — | 35 | — | 35 | ||||||||||||
Pooled funds | — | 81 | — | 81 | ||||||||||||
Cash equivalents and other | 13 | — | — | 13 | ||||||||||||
Trust-owned life insurance | — | 386 | — | 386 | ||||||||||||
Real estate investments | 13 | — | 40 | 53 | 5 | 5 | ||||||||||
Special situations | — | — | 4 | 4 | 1 | — | ||||||||||
Private equity | — | — | 24 | 24 | 3 | 3 | ||||||||||
Total | $ | 171 | $ | 687 | $ | 68 | $ | 926 | 100 | % | 100 | % | ||||
Alabama Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 35 | $ | 10 | $ | — | $ | 45 | 43 | % | 45 | % | ||||
International equity(*) | 12 | 12 | — | 24 | 21 | 21 | ||||||||||
Fixed income: | 28 | 28 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 10 | — | 10 | ||||||||||||
Corporate bonds | — | 11 | — | 11 | ||||||||||||
Pooled funds | — | 6 | — | 6 | ||||||||||||
Cash equivalents and other | 3 | — | — | 3 | ||||||||||||
Trust-owned life insurance | — | 233 | — | 233 | ||||||||||||
Real estate investments | 4 | — | 13 | 17 | 4 | 4 | ||||||||||
Special situations | — | — | 2 | 2 | 1 | — | ||||||||||
Private equity | — | — | 8 | 8 | 3 | 2 | ||||||||||
Total | $ | 54 | $ | 282 | $ | 23 | $ | 359 | 100 | % | 100 | % | ||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Total | Target Allocation | Actual Allocation | |||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (NAV) | |||||||||||||
(in millions) | ||||||||||||||||
Georgia Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 41 | $ | 9 | $ | — | $ | 50 | 36 | % | 35 | % | ||||
International equity(*) | 17 | 32 | — | 49 | 24 | 24 | ||||||||||
Fixed income: | 33 | 35 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 7 | — | 7 | ||||||||||||
Corporate bonds | — | 10 | — | 10 | ||||||||||||
Pooled funds | — | 44 | — | 44 | ||||||||||||
Cash equivalents and other | 5 | — | — | 5 | ||||||||||||
Trust-owned life insurance | — | 153 | — | 153 | ||||||||||||
Real estate investments | 4 | — | 11 | 15 | 4 | 4 | ||||||||||
Special situations | — | — | 2 | 2 | 1 | — | ||||||||||
Private equity | — | — | 7 | 7 | 2 | 2 | ||||||||||
Total | $ | 67 | $ | 255 | $ | 20 | $ | 342 | 100 | % | 100 | % | ||||
Mississippi Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 3 | $ | 2 | $ | — | $ | 5 | 21 | % | 22 | % | ||||
International equity(*) | 2 | 2 | — | 4 | 20 | 20 | ||||||||||
Fixed income: | 38 | 39 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 6 | — | 6 | ||||||||||||
Corporate bonds | — | 2 | — | 2 | ||||||||||||
Pooled funds | — | 1 | — | 1 | ||||||||||||
Cash equivalents and other | 1 | — | — | 1 | ||||||||||||
Real estate investments | 1 | — | 2 | 3 | 11 | 12 | ||||||||||
Special situations | — | — | — | — | 3 | 1 | ||||||||||
Private equity | — | — | 1 | 1 | 7 | 6 | ||||||||||
Total | $ | 7 | $ | 13 | $ | 3 | $ | 23 | 100 | % | 100 | % | ||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Total | Target Allocation | Actual Allocation | |||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (NAV) | |||||||||||||
(in millions) | ||||||||||||||||
Southern Company Gas | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(*) | $ | 2 | $ | 47 | $ | — | $ | 49 | 51 | % | 51 | % | ||||
International equity(*) | 1 | 17 | — | 18 | 20 | 18 | ||||||||||
Fixed income: | 25 | 28 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 1 | — | 1 | ||||||||||||
Corporate bonds | — | 1 | — | 1 | ||||||||||||
Pooled funds | — | 24 | — | 24 | ||||||||||||
Cash equivalents and other | 1 | — | — | 1 | ||||||||||||
Real estate investments | — | — | 1 | 1 | 2 | 2 | ||||||||||
Special situations | — | — | — | — | 1 | — | ||||||||||
Private equity | — | — | 1 | 1 | 1 | 1 | ||||||||||
Total | $ | 4 | $ | 90 | $ | 2 | $ | 96 | 100 | % | 100 | % |
(*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. |
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Southern Company(a) | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 135 | $ | 104 | $ | — | $ | 239 | 37 | % | 40 | % | ||||
International equity(b) | 47 | 98 | — | 145 | 23 | 23 | ||||||||||
Fixed income: | 30 | 29 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 32 | — | 32 | ||||||||||||
Corporate bonds | — | 37 | — | 37 | ||||||||||||
Pooled funds | — | 79 | — | 79 | ||||||||||||
Cash equivalents and other | 12 | — | 1 | 13 | ||||||||||||
Trust-owned life insurance | — | 426 | — | 426 | ||||||||||||
Real estate investments | 16 | — | 36 | 52 | 5 | 5 | ||||||||||
Special situations | — | — | 5 | 5 | 1 | 1 | ||||||||||
Private equity | — | — | 20 | 20 | 4 | 2 | ||||||||||
Total | $ | 210 | $ | 776 | $ | 62 | $ | 1,048 | 100 | % | 100 | % | ||||
Alabama Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 52 | $ | 12 | $ | — | $ | 64 | 42 | % | 44 | % | ||||
International equity(b) | 16 | 14 | — | 30 | 22 | 22 | ||||||||||
Fixed income: | 28 | 28 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 11 | — | 11 | ||||||||||||
Corporate bonds | — | 12 | — | 12 | ||||||||||||
Pooled funds | — | 7 | — | 7 | ||||||||||||
Cash equivalents and other | 2 | — | — | 2 | ||||||||||||
Trust-owned life insurance | — | 253 | — | 253 | ||||||||||||
Real estate investments | 5 | — | 12 | 17 | 4 | 4 | ||||||||||
Special situations | — | — | 2 | 2 | 1 | — | ||||||||||
Private equity | — | — | 7 | 7 | 3 | 2 | ||||||||||
Total | $ | 75 | $ | 309 | $ | 21 | $ | 405 | 100 | % | 100 | % | ||||
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Target Allocation | Actual Allocation | ||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (NAV) | Total | ||||||||||||
(in millions) | ||||||||||||||||
Georgia Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 53 | $ | 11 | $ | — | $ | 64 | 36 | % | 38 | % | ||||
International equity(b) | 14 | 46 | — | 60 | 24 | 24 | ||||||||||
Fixed income: | 33 | 31 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 6 | — | 6 | ||||||||||||
Corporate bonds | — | 11 | — | 11 | ||||||||||||
Pooled funds | — | 41 | — | 41 | ||||||||||||
Cash equivalents and other | 4 | — | — | 4 | ||||||||||||
Trust-owned life insurance | — | 173 | — | 173 | ||||||||||||
Real estate investments | 6 | — | 11 | 17 | 4 | 4 | ||||||||||
Special situations | — | — | 2 | 2 | 1 | 1 | ||||||||||
Private equity | — | — | 6 | 6 | 2 | 2 | ||||||||||
Total | $ | 77 | $ | 288 | $ | 19 | $ | 384 | 100 | % | 100 | % | ||||
Mississippi Power | ||||||||||||||||
Assets: | ||||||||||||||||
Domestic equity(b) | $ | 4 | $ | 2 | $ | — | $ | 6 | 21 | % | 25 | % | ||||
International equity(b) | 3 | 2 | — | 5 | 21 | 20 | ||||||||||
Fixed income: | 37 | 38 | ||||||||||||||
U.S. Treasury, government, and agency bonds | — | 5 | — | 5 | ||||||||||||
Corporate bonds | — | 2 | — | 2 | ||||||||||||
Pooled funds | — | 1 | — | 1 | ||||||||||||
Cash equivalents and other | 1 | — | — | 1 | ||||||||||||
Real estate investments | 1 | — | 2 | 3 | 12 | 11 | ||||||||||
Special situations | — | — | — | — | 2 | 1 | ||||||||||
Private equity | — | — | 1 | 1 | 7 | 5 | ||||||||||
Total | $ | 9 | $ | 12 | $ | 3 | $ | 24 | 100 | % | 100 | % |
(a) | Target and actual allocations reflect the asset allocations for only the Southern Company other postretirement benefit plans prior to the merger of the plans with the Southern Company Gas other postretirement benefit plans on January 1, 2018. |
(b) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. |
Fair Value Measurements Using | ||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Net Asset Value as a Practical Expedient | Total | |||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (NAV) | |||||||||
(in millions) | ||||||||||||
Southern Company Gas | ||||||||||||
Assets: | ||||||||||||
Domestic equity(*) | $ | 3 | $ | 69 | $ | — | $ | 72 | ||||
International equity(*) | — | 22 | — | 22 | ||||||||
Fixed income: | ||||||||||||
Pooled funds | — | 24 | — | 24 | ||||||||
Cash equivalents and other | 2 | — | 1 | 3 | ||||||||
Total | $ | 5 | $ | 115 | $ | 1 | $ | 121 |
(*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. |
Target | 2017 | |||||
Other postretirement benefit plan assets: | ||||||
Equity | 72 | % | 76 | % | ||
Fixed Income | 24 | 20 | ||||
Cash | 1 | 2 | ||||
Other | 3 | 2 | ||||
Total | 100 | % | 100 | % |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | |||||||||||
(in millions) | |||||||||||||||
2018 | $ | 119 | $ | 24 | $ | 26 | $ | 5 | $ | 3 | |||||
2017 | 118 | 23 | 26 | 5 | N/A | ||||||||||
2016 | 105 | 23 | 27 | 5 | N/A |
Southern Company Gas | |||
(in millions) | |||
Successor – 2018 | $ | 18 | |
Successor – 2017 | 19 | ||
Successor – July 1, 2016 through December 31, 2016 | 8 | ||
Predecessor – January 1, 2016 through June 30, 2016 | 12 |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas | |||||||
Number of employees | 4,716 | 745 | 822 | 164 | 95 | 285 |
Year Ended December 31 | 2018 | 2017 | 2016 | ||
Expected volatility | 14.9% | 15.6% | 15.0% | ||
Expected term (in years) | 3 | 3 | 3 | ||
Interest rate | 2.4% | 1.4% | 0.8% | ||
Weighted average grant-date fair value | $43.75 | $49.08 | $45.06 |
2018 | 2017 | 2016 | |||||||||
(in millions) | |||||||||||
Southern Company | |||||||||||
Compensation cost recognized in income | $ | 91 | $ | 74 | $ | 96 | |||||
Tax benefit of compensation cost recognized in income | 24 | 29 | 37 | ||||||||
Alabama Power | |||||||||||
Compensation cost recognized in income | $ | 11 | $ | 9 | $ | 15 | |||||
Tax benefit of compensation cost recognized in income | 3 | 4 | 6 | ||||||||
Georgia Power | |||||||||||
Compensation cost recognized in income | $ | 11 | $ | 10 | $ | 15 | |||||
Tax benefit of compensation cost recognized in income | 3 | 4 | 6 | ||||||||
Mississippi Power | |||||||||||
Compensation cost recognized in income | $ | 3 | $ | 2 | $ | 4 | |||||
Tax benefit of compensation cost recognized in income | 1 | 1 | 1 | ||||||||
Southern Power | |||||||||||
Compensation cost recognized in income | $ | 4 | N/A | N/A | |||||||
Tax benefit of compensation cost recognized in income | 1 | N/A | N/A | ||||||||
Southern Company Gas | |||||||||||
Compensation cost recognized in income | $ | 11 | $ | 8 | N/A | ||||||
Tax benefit of compensation cost recognized in income | 3 | 3 | N/A |
Shares Subject to Option | Weighted Average Exercise Price | |||||
(in millions) | ||||||
Outstanding at December 31, 2017 | 18.6 | $ | 41.68 | |||
Exercised | 1.1 | 37.82 | ||||
Outstanding and Exercisable at December 31, 2018 | 17.5 | $ | 41.92 |
Southern Company | Alabama Power | Georgia Power | Mississippi Power | |||||||||
(in millions) | ||||||||||||
Total intrinsic value for outstanding and exercisable options | $ | 39 | $ | 5 | $ | 13 | $ | 1 |
Year Ended December 31 | 2018 | 2017 | 2016 | ||||||||
(in millions) | |||||||||||
Southern Company | |||||||||||
Intrinsic value of options exercised | $ | 9 | $ | 64 | $ | 120 | |||||
Tax benefit of options exercised | 2 | 25 | 46 | ||||||||
Alabama Power | |||||||||||
Intrinsic value of options exercised | $ | 2 | $ | 12 | $ | 21 | |||||
Tax benefit of options exercised | — | 5 | 8 | ||||||||
Georgia Power | |||||||||||
Intrinsic value of options exercised | $ | 2 | $ | 13 | $ | 18 | |||||
Tax benefit of options exercised | — | 5 | 7 | ||||||||
Mississippi Power | |||||||||||
Intrinsic value of options exercised | $ | 1 | $ | 2 | $ | 4 | |||||
Tax benefit of options exercised | — | 1 | 2 |
• | Southern Company Gas' outstanding RSUs, restricted stock awards, and non-employee director stock awards were deemed fully vested and were canceled and converted into the right to receive an amount in cash equal to the product of (i) the total number of shares of Southern Company Gas' common stock subject to such award and (ii) the Merger consideration of $66 per share; |
• | Southern Company Gas' outstanding stock options, all of which were fully vested, were canceled and converted into the right to receive an amount in cash equal to the product of (i) the total number of shares of Southern Company Gas' common stock subject to such options and (ii) the excess of the Merger consideration of $66 per share over the applicable exercise price per share of such options; and |
• | each outstanding award of a Southern Company Gas PSU was converted into an award of Southern Company RSUs. The conversion ratio was the product of (i) the greater of (a) 125% of the number of units underlying such award based on target level achievement of all relevant performance goals and (b) the number of units underlying such award based on the actual level of achievement of all relevant performance goals against target and (ii) an exchange ratio based on the Merger consideration of $66 per share as compared to the volume-weighted average price per share of Southern Company common stock. |
• | Level 1 consists of observable market data in an active market for identical assets or liabilities. |
• | Level 2 consists of observable market data, other than that included in Level 1, that is either directly or indirectly observable. |
• | Level 3 consists of unobservable market data. The input may reflect the assumptions of each registrant of what a market participant would use in pricing an asset or liability. If there is little available market data, then each registrant's own assumptions are the best available information. |
Fair Value Measurements Using | |||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | ||||||||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||
(in millions) | |||||||||||||||||||
Southern Company | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 469 | $ | 292 | $ | — | $ | — | $ | 761 | |||||||||
Foreign currency derivatives | — | 75 | — | — | 75 | ||||||||||||||
Investments in trusts:(c)(d) | |||||||||||||||||||
Domestic equity | 601 | 107 | — | — | 708 | ||||||||||||||
Foreign equity | 53 | 173 | — | — | 226 | ||||||||||||||
U.S. Treasury and government agency securities | — | 261 | — | — | 261 | ||||||||||||||
Municipal bonds | — | 83 | — | — | 83 | ||||||||||||||
Pooled funds – fixed income | — | 14 | — | — | 14 | ||||||||||||||
Corporate bonds | 24 | 290 | — | — | 314 | ||||||||||||||
Mortgage and asset backed securities | — | 68 | — | — | 68 | ||||||||||||||
Private equity | — | — | — | 45 | 45 | ||||||||||||||
Cash and cash equivalents | 16 | — | — | — | 16 | ||||||||||||||
Other | 34 | 4 | — | — | 38 | ||||||||||||||
Cash equivalents | 765 | 1 | — | — | 766 | ||||||||||||||
Other investments | — | 12 | — | — | 12 | ||||||||||||||
Total | $ | 1,962 | $ | 1,380 | $ | — | $ | 45 | $ | 3,387 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 648 | $ | 316 | $ | — | $ | — | $ | 964 | |||||||||
Interest rate derivatives | — | 49 | — | — | 49 | ||||||||||||||
Foreign currency derivatives | — | 23 | — | — | 23 | ||||||||||||||
Contingent consideration | — | — | 21 | — | 21 | ||||||||||||||
Total | $ | 648 | $ | 388 | $ | 21 | $ | — | $ | 1,057 | |||||||||
Fair Value Measurements Using | |||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | ||||||||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||
(in millions) | |||||||||||||||||||
Alabama Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 6 | $ | — | $ | — | $ | 6 | |||||||||
Nuclear decommissioning trusts:(c) | |||||||||||||||||||
Domestic equity | 396 | 95 | — | — | 491 | ||||||||||||||
Foreign equity | 53 | 50 | — | — | 103 | ||||||||||||||
U.S. Treasury and government agency securities | — | 18 | — | — | 18 | ||||||||||||||
Municipal bonds | — | 1 | — | — | 1 | ||||||||||||||
Corporate bonds | 24 | 135 | — | — | 159 | ||||||||||||||
Mortgage and asset backed securities | — | 23 | — | — | 23 | ||||||||||||||
Private equity | — | — | — | 45 | 45 | ||||||||||||||
Other | 6 | — | — | — | 6 | ||||||||||||||
Cash equivalents | 116 | 1 | — | — | 117 | ||||||||||||||
Other investments | — | 12 | — | — | 12 | ||||||||||||||
Total | $ | 595 | $ | 341 | $ | — | $ | 45 | $ | 981 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 10 | $ | — | $ | — | $ | 10 | |||||||||
Georgia Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 6 | $ | — | $ | — | $ | 6 | |||||||||
Nuclear decommissioning trusts:(c)(d) | |||||||||||||||||||
Domestic equity | 205 | 1 | — | — | 206 | ||||||||||||||
Foreign equity | — | 119 | — | — | 119 | ||||||||||||||
U.S. Treasury and government agency securities | — | 243 | — | — | 243 | ||||||||||||||
Municipal bonds | — | 82 | — | — | 82 | ||||||||||||||
Corporate bonds | — | 155 | — | — | 155 | ||||||||||||||
Mortgage and asset backed securities | — | 45 | — | — | 45 | ||||||||||||||
Other | 19 | 4 | — | — | 23 | ||||||||||||||
Total | $ | 224 | $ | 655 | $ | — | $ | — | $ | 879 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 21 | $ | — | $ | — | $ | 21 | |||||||||
Interest rate derivatives | — | 2 | — | — | 2 | ||||||||||||||
Total | $ | — | $ | 23 | $ | — | $ | — | $ | 23 | |||||||||
Fair Value Measurements Using | |||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | ||||||||||||||||
At December 31, 2018: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||
(in millions) | |||||||||||||||||||
Mississippi Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 3 | $ | — | $ | — | $ | 3 | |||||||||
Cash equivalents | 255 | — | — | — | 255 | ||||||||||||||
Total | $ | 255 | $ | 3 | $ | — | $ | — | $ | 258 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 9 | $ | — | $ | — | $ | 9 | |||||||||
Southern Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 4 | $ | — | $ | — | $ | 4 | |||||||||
Foreign currency derivatives | — | 75 | — | — | 75 | ||||||||||||||
Cash equivalents | 46 | — | — | — | 46 | ||||||||||||||
Total | $ | 46 | $ | 79 | $ | — | $ | — | $ | 125 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 8 | $ | — | $ | — | $ | 8 | |||||||||
Foreign currency derivatives | — | 23 | — | — | 23 | ||||||||||||||
Contingent consideration | — | — | 21 | — | 21 | ||||||||||||||
Total | $ | — | $ | 31 | $ | 21 | $ | — | $ | 52 | |||||||||
Southern Company Gas | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 469 | $ | 272 | $ | — | $ | — | $ | 741 | |||||||||
Non-qualified deferred compensation trusts: | |||||||||||||||||||
Domestic equity | — | 11 | — | — | 11 | ||||||||||||||
Foreign equity | — | 4 | — | — | 4 | ||||||||||||||
Pooled funds - fixed income | — | 14 | — | — | 14 | ||||||||||||||
Cash equivalents | 4 | — | — | — | 4 | ||||||||||||||
Cash equivalents | 40 | — | — | — | 40 | ||||||||||||||
Total | $ | 513 | $ | 301 | $ | — | $ | — | $ | 814 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 648 | $ | 261 | $ | — | $ | — | $ | 909 |
(a) | Energy-related derivatives exclude $8 million associated with premiums and certain weather derivatives accounted for based on intrinsic value rather than fair value. |
(b) | Energy-related derivatives exclude cash collateral of $277 million. |
(c) | Excludes receivables related to investment income, pending investment sales, payables related to pending investment purchases, and currencies. See Note 6 under "Nuclear Decommissioning" for additional information. |
(d) | Includes investment securities pledged to creditors and collateral received and excludes payables related to the securities lending program. See Note 6 under "Nuclear Decommissioning" for additional information. |
Fair Value Measurements Using | |||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | ||||||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||
(in millions) | |||||||||||||||||||
Southern Company | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 331 | $ | 239 | $ | — | $ | — | $ | 570 | |||||||||
Interest rate derivatives | — | 1 | — | — | 1 | ||||||||||||||
Foreign currency derivatives | — | 129 | — | — | 129 | ||||||||||||||
Nuclear decommissioning trusts:(c) | |||||||||||||||||||
Domestic equity | 690 | 82 | — | — | 772 | ||||||||||||||
Foreign equity | 62 | 224 | — | — | 286 | ||||||||||||||
U.S. Treasury and government agency securities | — | 251 | — | — | 251 | ||||||||||||||
Municipal bonds | — | 68 | — | — | 68 | ||||||||||||||
Corporate bonds | 21 | 315 | — | — | 336 | ||||||||||||||
Mortgage and asset backed securities | — | 57 | — | — | 57 | ||||||||||||||
Private equity | — | — | — | 29 | 29 | ||||||||||||||
Other | 19 | 12 | — | — | 31 | ||||||||||||||
Cash equivalents | 1,455 | — | — | — | 1,455 | ||||||||||||||
Other investments | 9 | — | 1 | — | 10 | ||||||||||||||
Total | $ | 2,587 | $ | 1,378 | $ | 1 | $ | 29 | $ | 3,995 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 480 | $ | 253 | $ | — | $ | — | $ | 733 | |||||||||
Interest rate derivatives | — | 38 | — | — | 38 | ||||||||||||||
Foreign currency derivatives | — | 23 | — | — | 23 | ||||||||||||||
Contingent consideration | — | — | 22 | — | 22 | ||||||||||||||
Total | $ | 480 | $ | 314 | $ | 22 | $ | — | $ | 816 | |||||||||
Fair Value Measurements Using | |||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | ||||||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||
(in millions) | |||||||||||||||||||
Alabama Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 4 | $ | — | $ | — | $ | 4 | |||||||||
Nuclear decommissioning trusts:(d) | |||||||||||||||||||
Domestic equity | 442 | 81 | — | — | 523 | ||||||||||||||
Foreign equity | 62 | 59 | — | — | 121 | ||||||||||||||
U.S. Treasury and government agency securities | — | 24 | — | — | 24 | ||||||||||||||
Corporate bonds | 21 | 160 | — | — | 181 | ||||||||||||||
Mortgage and asset backed securities | — | 18 | — | — | 18 | ||||||||||||||
Private equity | — | — | — | 29 | 29 | ||||||||||||||
Other | 6 | — | — | — | 6 | ||||||||||||||
Cash equivalents | 349 | — | — | — | 349 | ||||||||||||||
Total | $ | 880 | $ | 346 | $ | — | $ | 29 | $ | 1,255 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 10 | $ | — | $ | — | $ | 10 | |||||||||
Georgia Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 6 | $ | — | $ | — | $ | 6 | |||||||||
Nuclear decommissioning trusts:(d)(e) | |||||||||||||||||||
Domestic equity | 248 | 1 | — | — | 249 | ||||||||||||||
Foreign equity | — | 166 | — | — | 166 | ||||||||||||||
U.S. Treasury and government agency securities | — | 227 | — | — | 227 | ||||||||||||||
Municipal bonds | — | 68 | — | — | 68 | ||||||||||||||
Corporate bonds | — | 155 | — | — | 155 | ||||||||||||||
Mortgage and asset backed securities | — | 40 | — | — | 40 | ||||||||||||||
Other | 12 | 12 | — | — | 24 | ||||||||||||||
Cash equivalents | 690 | — | — | — | 690 | ||||||||||||||
Total | $ | 950 | $ | 675 | $ | — | $ | — | $ | 1,625 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 19 | $ | — | $ | — | $ | 19 | |||||||||
Interest rate derivatives | — | 5 | — | — | 5 | ||||||||||||||
Total | $ | — | $ | 24 | $ | — | $ | — | $ | 24 | |||||||||
Fair Value Measurements Using | |||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | ||||||||||||||||
At December 31, 2017: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||
(in millions) | |||||||||||||||||||
Mississippi Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 2 | $ | — | $ | — | $ | 2 | |||||||||
Interest rate derivatives | — | 1 | — | — | 1 | ||||||||||||||
Cash equivalents | 224 | — | — | — | 224 | ||||||||||||||
Total | $ | 224 | $ | 3 | $ | — | $ | — | $ | 227 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 9 | $ | — | $ | — | $ | 9 | |||||||||
Southern Power | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 3 | $ | — | $ | — | $ | 3 | |||||||||
Foreign currency derivatives | — | 129 | — | — | 129 | ||||||||||||||
Cash equivalents | 21 | — | — | — | 21 | ||||||||||||||
Total | $ | 21 | $ | 132 | $ | — | $ | — | $ | 153 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives | $ | — | $ | 13 | $ | — | $ | — | $ | 13 | |||||||||
Foreign currency derivatives | — | 23 | — | — | 23 | ||||||||||||||
Contingent consideration | — | — | 22 | — | 22 | ||||||||||||||
Total | $ | — | $ | 36 | $ | 22 | $ | — | $ | 58 | |||||||||
Southern Company Gas | |||||||||||||||||||
Assets: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 331 | $ | 223 | $ | — | $ | — | $ | 554 | |||||||||
Liabilities: | |||||||||||||||||||
Energy-related derivatives(a)(b) | $ | 479 | $ | 181 | $ | — | $ | — | 660 |
(a) | Energy-related derivatives exclude $11 million associated with premiums and certain weather derivatives accounted for based on intrinsic value rather than fair value. |
(b) | Energy-related derivatives exclude cash collateral of $193 million. |
(c) | For additional detail, see the nuclear decommissioning trusts sections for Alabama Power and Georgia Power in this table. |
(d) | Excludes receivables related to investment income, pending investment sales, payables related to pending investment purchases, and currencies. See Note 6 under "Nuclear Decommissioning" for additional information. |
(e) | Includes investment securities pledged to creditors and collateral received and excludes payables related to the securities lending program. See Note 6 under "Nuclear Decommissioning" for additional information. |
Southern Company(a)(b) | Alabama Power | Georgia Power | Mississippi Power | Southern Power | Southern Company Gas(b) | |||||||||||||
(in millions) | ||||||||||||||||||
At December 31, 2018: | ||||||||||||||||||
Long-term debt, including securities due within one year: | ||||||||||||||||||
Carrying amount | $ | 45,023 | $ | 8,120 | $ | 9,838 | $ | 1,579 | $ | 5,017 | $ | 5,940 | ||||||
Fair value | 44,824 | 8,370 | 9,800 | 1,546 | 4,980 | 5,965 | ||||||||||||
At December 31, 2017: | ||||||||||||||||||
Long-term debt, including securities due within one year: | ||||||||||||||||||
Carrying amount | $ | 48,151 | $ | 7,625 | $ | 11,777 | $ | 2,086 | $ | 5,841 | $ | 6,048 | ||||||
Fair value | 51,348 | 8,305 | 12,531 | 2,076 | 6,079 | 6,471 |
(a) | Includes long-term debt of Gulf Power, which is classified as liabilities held for sale on Southern Company's balance sheet at December 31, 2018. See Note 15 under "Southern Company's Sale of Gulf Power" and "Assets Held for Sale" for additional information. |
(b) | The long-term debt of Southern Company Gas is recorded at amortized cost, including the fair value adjustments at the effective date of the Merger. Southern Company Gas amortizes the fair value adjustments over the lives of the respective bonds. |
• | Regulatory Hedges – Energy-related derivative contracts designated as regulatory hedges relate primarily to the traditional electric operating companies' and the natural gas distribution utilities' fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the respective fuel cost recovery clauses. |
• | Cash Flow Hedges – Gains and losses on energy-related derivatives designated as cash flow hedges (which are mainly used to hedge anticipated purchases and sales) are initially deferred in AOCI before being recognized in the statements of income in the same period and in the same income statement line item as the earnings effect of the hedged transactions. |
• | Not Designated – Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred. |
Net Purchased mmBtu | Longest Hedge Date | Longest Non-Hedge Date | |||
(in millions) | |||||
Southern Company(*) | 431 | 2022 | 2029 | ||
Alabama Power | 74 | 2022 | — | ||
Georgia Power | 153 | 2022 | — | ||
Mississippi Power | 63 | 2022 | — | ||
Southern Power | 15 | 2020 | — | ||
Southern Company Gas(*) | 120 | 2021 | 2029 |
(*) | Southern Company Gas' derivative instruments include both long and short natural gas positions. A long position is a contract to purchase natural gas and a short position is a contract to sell natural gas. Southern Company Gas' volume represents the net of long natural gas positions of 4,159 million mmBtu and short natural gas positions of 4,039 million mmBtu at December 31, 2018, which is also included in Southern Company's total volume. |
Notional Amount | Interest Rate Received | Weighted Average Interest Rate Paid | Hedge Maturity Date | Fair Value Gain (Loss) December 31, 2018 | |||||||||
(in millions) | (in millions) | ||||||||||||
Fair Value Hedges of Existing Debt | |||||||||||||
Southern Company(*) | $ | 300 | 2.75% | 3-month LIBOR + 0.92% | June 2020 | $ | (4 | ) | |||||
Southern Company(*) | 1,500 | 2.35% | 1-month LIBOR + 0.87% | July 2021 | (43 | ) | |||||||
Georgia Power | 200 | 4.25% | 3-month LIBOR + 2.46% | December 2019 | (2 | ) | |||||||
Southern Company Consolidated | $ | 2,000 | $ | (49 | ) |
(*) | Represents the Southern Company parent entity. |
Pay Notional | Pay Rate | Receive Notional | Receive Rate | Hedge Maturity Date | Fair Value Gain (Loss) at December 31, 2018 | |||||||
(in millions) | (in millions) | (in millions) | ||||||||||
Cash Flow Hedges of Existing Debt | ||||||||||||
Southern Power | $ | 677 | 2.95% | € | 600 | 1.00% | June 2022 | $ | 25 | |||
Southern Power | 564 | 3.78% | 500 | 1.85% | June 2026 | 27 | ||||||
Total | $ | 1,241 | € | 1,100 | $ | 52 |
2018 | 2017 | |||||||||||
Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | ||||||||
(in millions) | ||||||||||||
Southern Company | ||||||||||||
Derivatives designated as hedging instruments for regulatory purposes | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | 8 | $ | 23 | $ | 10 | $ | 43 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 9 | 26 | 7 | 24 | ||||||||
Assets held for sale, current/Liabilities held for sale, current | — | 6 | — | — | ||||||||
Total derivatives designated as hedging instruments for regulatory purposes | $ | 17 | $ | 55 | $ | 17 | $ | 67 | ||||
Derivatives designated as hedging instruments in cash flow and fair value hedges | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | 3 | $ | 7 | $ | 3 | $ | 14 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 1 | 2 | — | — | ||||||||
Interest rate derivatives: | ||||||||||||
Other current assets/Other current liabilities | — | 19 | 1 | 4 | ||||||||
Other deferred charges and assets/Other deferred credits and liabilities | — | 30 | — | 34 | ||||||||
Foreign currency derivatives: | ||||||||||||
Other current assets/Other current liabilities | — | 23 | — | 23 | ||||||||
Other deferred charges and assets/Other deferred credits and liabilities | 75 | — | 129 | — | ||||||||
Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | 79 | $ | 81 | $ | 133 | $ | 75 | ||||
Derivatives not designated as hedging instruments | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | 561 | $ | 575 | $ | 380 | $ | 437 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 180 | 325 | 170 | 215 | ||||||||
Total derivatives not designated as hedging instruments | $ | 741 | $ | 900 | $ | 550 | $ | 652 | ||||
Gross amounts recognized | $ | 837 | $ | 1,036 | $ | 700 | $ | 794 | ||||
Gross amounts offset(a) | $ | (524 | ) | $ | (801 | ) | $ | (405 | ) | $ | (598 | ) |
Net amounts recognized in the Balance Sheets(b) | $ | 313 | $ | 235 | $ | 295 | $ | 196 | ||||
2018 | 2017 | |||||||||||
Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | ||||||||
(in millions) | ||||||||||||
Alabama Power | ||||||||||||
Derivatives designated as hedging instruments for regulatory purposes | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | 3 | $ | 4 | $ | 2 | $ | 6 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 3 | 6 | 2 | 4 | ||||||||
Total derivatives designated as hedging instruments for regulatory purposes | $ | 6 | $ | 10 | $ | 4 | $ | 10 | ||||
Gross amounts recognized | $ | 6 | $ | 10 | $ | 4 | $ | 10 | ||||
Gross amounts offset | $ | (4 | ) | $ | (4 | ) | $ | (4 | ) | $ | (4 | ) |
Net amounts recognized in the Balance Sheets | $ | 2 | $ | 6 | $ | — | $ | 6 | ||||
Georgia Power | ||||||||||||
Derivatives designated as hedging instruments for regulatory purposes | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | 2 | $ | 8 | $ | 2 | $ | 9 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 4 | 13 | 4 | 10 | ||||||||
Total derivatives designated as hedging instruments for regulatory purposes | $ | 6 | $ | 21 | $ | 6 | $ | 19 | ||||
Derivatives designated as hedging instruments in cash flow and fair value hedges | ||||||||||||
Interest rate derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | — | $ | 2 | $ | — | $ | 4 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | — | — | — | 1 | ||||||||
Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | — | $ | 2 | $ | — | $ | 5 | ||||
Gross amounts recognized | $ | 6 | $ | 23 | $ | 6 | $ | 24 | ||||
Gross amounts offset | $ | (6 | ) | $ | (6 | ) | $ | (6 | ) | $ | (6 | ) |
Net amounts recognized in the Balance Sheets | $ | — | $ | 17 | $ | — | $ | 18 | ||||
2018 | 2017 | |||||||||||
Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | ||||||||
(in millions) | ||||||||||||
Mississippi Power | ||||||||||||
Derivatives designated as hedging instruments for regulatory purposes | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | 1 | $ | 3 | $ | 1 | $ | 6 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 2 | 6 | 1 | 3 | ||||||||
Total derivatives designated as hedging instruments for regulatory purposes | $ | 3 | $ | 9 | $ | 2 | $ | 9 | ||||
Gross amounts recognized | $ | 3 | $ | 9 | $ | 3 | $ | 9 | ||||
Gross amounts offset | $ | (2 | ) | $ | (2 | ) | $ | (2 | ) | $ | (2 | ) |
Net amounts recognized in the Balance Sheets | $ | 1 | $ | 7 | $ | 1 | $ | 7 | ||||
Southern Power | ||||||||||||
Derivatives designated as hedging instruments in cash flow and fair value hedges | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | 3 | $ | 6 | $ | 3 | $ | 11 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 1 | 2 | — | — | ||||||||
Foreign currency derivatives: | ||||||||||||
Other current assets/Other current liabilities | — | 23 | — | 23 | ||||||||
Other deferred charges and assets/Other deferred credits and liabilities | 75 | — | 129 | — | ||||||||
Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | 79 | $ | 31 | $ | 132 | $ | 34 | ||||
Derivatives not designated as hedging instruments | ||||||||||||
Energy-related derivatives: | ||||||||||||
Other current assets/Other current liabilities | $ | — | $ | — | $ | — | $ | 2 | ||||
Total derivatives not designated as hedging instruments | $ | — | $ | — | $ | — | $ | 2 | ||||
Gross amounts recognized | $ | 79 | $ | 31 | $ | 132 | $ | 36 | ||||
Gross amounts offset | $ | (3 | ) | $ | (3 | ) | $ | (3 | ) | $ | (3 | ) |
Net amounts recognized in the Balance Sheets | $ | 76 | $ | 28 | $ | 129 | $ | 33 | ||||
2018 | 2017 | |||||||||||
Derivative Category and Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | ||||||||
(in millions) | ||||||||||||
Southern Company Gas | ||||||||||||
Derivatives designated as hedging instruments for regulatory purposes | ||||||||||||
Energy-related derivatives: | ||||||||||||
Assets from risk management activities/Liabilities from risk management activities-current | $ | 2 | $ | 8 | $ | 5 | $ | 8 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | — | 1 | — | — | ||||||||
Total derivatives designated as hedging instruments for regulatory purposes | $ | 2 | $ | 9 | $ | 5 | $ | 8 | ||||
Derivatives designated as hedging instruments in cash flow and fair value hedges | ||||||||||||
Energy-related derivatives: | ||||||||||||
Assets from risk management activities/Liabilities from risk management activities-current | $ | — | $ | 1 | $ | — | $ | 3 | ||||
Total derivatives designated as hedging instruments in cash flow and fair value hedges | $ | — | $ | 1 | $ | — | $ | 3 | ||||
Derivatives not designated as hedging instruments | ||||||||||||
Energy-related derivatives: | ||||||||||||
Assets from risk management activities/Liabilities from risk management activities-current | $ | 559 | $ | 574 | $ | 379 | $ | 434 | ||||
Other deferred charges and assets/Other deferred credits and liabilities | 180 | 325 | 170 | 215 | ||||||||
Total derivatives not designated as hedging instruments | $ | 739 | $ | 899 | $ | 549 | $ | 649 | ||||
Gross amounts recognized | $ | 741 | $ | 909 | $ | 554 | $ | 660 | ||||
Gross amounts offset(a) | $ | (508 | ) | $ | (785 | ) | $ | (390 | ) | $ | (583 | ) |
Net amounts recognized in the Balance Sheets (b) | $ | 233 | $ | 124 | $ | 164 | $ | 77 |
(a) | Gross amounts offset include cash collateral held on deposit in broker margin accounts of $277 million and $193 million at December 31, 2018 and 2017, respectively. |
(b) | Net amounts of derivative instruments outstanding exclude premium and intrinsic value associated with weather derivatives of $8 million and $11 million at December 31, 2018 and 2017, respectively. |
Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet at December 31, 2018 | |||||||||||||||
Derivative Category and Balance Sheet Location | Southern Company | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas | ||||||||||
(in millions) | |||||||||||||||
Energy-related derivatives: | |||||||||||||||
Other regulatory assets, current | $ | (19 | ) | $ | (3 | ) | $ | (6 | ) | $ | (2 | ) | $ | (8 | ) |
Other regulatory assets, deferred | (16 | ) | (3 | ) | (9 | ) | (4 | ) | — | ||||||
Assets held for sale, current | (6 | ) | — | — | — | — | |||||||||
Other regulatory liabilities, current | 1 | — | — | — | 1 | ||||||||||
Total energy-related derivative gains (losses) | $ | (40 | ) | $ | (6 | ) | $ | (15 | ) | $ | (6 | ) | $ | (7 | ) |
Regulatory Hedge Unrealized Gain (Loss) Recognized in the Balance Sheet at December 31, 2017 | |||||||||||||||
Derivative Category and Balance Sheet Location | Southern Company(*) | Alabama Power | Georgia Power | Mississippi Power | Southern Company Gas(*) | ||||||||||
(in millions) | |||||||||||||||
Energy-related derivatives: | |||||||||||||||
Other regulatory assets, current | $ | (34 | ) | $ | (4 | ) | $ | (7 | ) | $ | (5 | ) | $ | (4 | ) |
Other regulatory assets, deferred | (18 | ) | (3 | ) | (6 | ) | (2 | ) | — | ||||||
Other regulatory liabilities, current | 7 | 1 | — | — | 7 | ||||||||||
Other regulatory liabilities, deferred | 1 | — | — | — | — | ||||||||||
Total energy-related derivative gains (losses) | $ | (44 | ) | $ | (6 | ) | $ | (13 | ) | $ | (7 | ) | $ | 3 |
(*) | Fair value gains and losses recorded in regulatory assets and liabilities include cash collateral held on deposit in broker margin accounts of $6 million at December 31, 2017. |
Gain (Loss) Recognized in OCI on Derivative | 2018 | 2017 | 2016 | ||||||
(in millions) | |||||||||
Southern Company | |||||||||
Energy-related derivatives | $ | 17 | $ | (47 | ) | $ | 18 | ||
Interest rate derivatives | (1 | ) | (2 | ) | (180 | ) | |||
Foreign currency derivatives | (78 | ) | 140 | (58 | ) | ||||
Total | $ | (62 | ) | $ | 91 | $ | (220 | ) | |
Southern Power | |||||||||
Energy-related derivatives | $ | 10 | $ | (38 | ) | $ | 14 | ||
Foreign currency derivatives | (78 | ) | 140 | (58 | ) | ||||
Total | $ | (68 | ) | $ | 102 | $ | (44 | ) |
Successor | Predecessor | |||||||||||||
Gain (Loss) Recognized in OCI on Derivative | Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | ||||||||||
(in millions) | (in millions) | |||||||||||||
Southern Company Gas | ||||||||||||||
Energy-related derivatives | $ | 7 | $ | (9 | ) | $ | 2 | $ | — | |||||
Interest rate derivatives | — | — | (5 | ) | (64 | ) | ||||||||
Total | $ | 7 | $ | (9 | ) | $ | (3 | ) | $ | (64 | ) |
Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships | 2018 | 2017 | 2016 | ||||||
(in millions) | |||||||||
Southern Company | |||||||||
Total cost of natural gas | $ | 1,539 | $ | 1,601 | $ | 613 | |||
Gain (loss) on energy-related cash flow hedges(a) | 2 | (2 | ) | (1 | ) | ||||
Total depreciation and amortization | 3,131 | 3,010 | 2,502 | ||||||
Gain (loss) on energy-related cash flow hedges(a) | 7 | (16 | ) | 2 | |||||
Total interest expense, net of amounts capitalized | (1,842 | ) | (1,694 | ) | (1,317 | ) | |||
Gain (loss) on interest rate cash flow hedges(a) | (21 | ) | (21 | ) | (18 | ) | |||
Gain (loss) on foreign currency cash flow hedges(a) | (24 | ) | (23 | ) | (13 | ) | |||
Gain (loss) on interest rate fair value hedges(b) | (12 | ) | (22 | ) | (21 | ) | |||
Total other income (expense), net | 114 | 163 | 50 | ||||||
Gain (loss) on foreign currency cash flow hedges(a)(c) | (60 | ) | 160 | (82 | ) | ||||
Alabama Power | |||||||||
Total interest expense, net of amounts capitalized | $ | (323 | ) | $ | (305 | ) | $ | (302 | ) |
Gain (loss) on interest rate cash flow hedges(a) | (6 | ) | (6 | ) | (6 | ) | |||
Georgia Power | |||||||||
Total interest expense, net of amounts capitalized | $ | (397 | ) | $ | (419 | ) | $ | (388 | ) |
Gain (loss) on interest rate cash flow hedges(a) | (4 | ) | (4 | ) | (4 | ) | |||
Gain (loss) on interest rate fair value hedges(b) | 2 | (3 | ) | (1 | ) | ||||
Mississippi Power | |||||||||
Total interest expense, net of amounts capitalized | $ | (76 | ) | $ | (42 | ) | $ | (74 | ) |
Gain (loss) on interest rate cash flow hedges(a) | (2 | ) | (2 | ) | 3 | ||||
Southern Power | |||||||||
Total depreciation and amortization | $ | 493 | $ | 503 | $ | 352 | |||
Gain (loss) on energy-related cash flow hedges(a) | 7 | (17 | ) | 2 | |||||
Total interest expense, net of amounts capitalized | (183 | ) | (191 | ) | (117 | ) | |||
Gain (loss) on foreign currency cash flow hedges(a) | (24 | ) | (23 | ) | (13 | ) | |||
Total other income (expense), net | 23 | 1 | 6 | ||||||
Gain (loss) on foreign currency cash flow hedges(a)(c) | (60 | ) | 159 | (82 | ) |
(a) | Reclassified from AOCI into earnings. |
(b) | For fair value hedges, changes in the fair value of the derivative contracts are generally equal to changes in the fair value of the underlying debt and have no material impact on income. |
(c) | The reclassification from AOCI into other income (expense), net completely offsets currency gains and losses arising from changes in the U.S. currency exchange rates used to record the euro-denominated notes. |
Successor | Predecessor | |||||||||||||
Location and Amount of Gain (Loss) Recognized in Income on Cash Flow and Fair Value Hedging Relationships | Year Ended December 31, 2018 | Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | ||||||||||
(in millions) | (in millions) | |||||||||||||
Southern Company Gas | ||||||||||||||
Total cost of natural gas | $ | 1,539 | $ | 1,601 | $ | 613 | $ | 755 | ||||||
Gain (loss) on energy-related cash flow hedges(*) | 2 | (2 | ) | (1 | ) | (1 | ) |
(*) | Amounts reflect gains or losses on cash flow hedges that were reclassified from AOCI into earnings. |
Carrying Amount of the Hedged Item | Cumulative Amount of Fair Value Hedging Adjustment included in Carrying Amount of the Hedged Item | ||||||||||||
Balance Sheet Location of Hedged Items | At December 31, 2018 | At December 31, 2017 | At December 31, 2018 | At December 31, 2017 | |||||||||
(in millions) | (in millions) | ||||||||||||
Southern Company | |||||||||||||
Securities due within one year | $ | (498 | ) | $ | (746 | ) | $ | 2 | $ | 3 | |||
Long-term debt | (2,052 | ) | (2,553 | ) | 41 | 35 | |||||||
Georgia Power | |||||||||||||
Securities due within one year | $ | (498 | ) | $ | (746 | ) | $ | 2 | $ | 3 | |||
Long-term debt | — | (498 | ) | — | 1 |
Gain (Loss) | ||||||||||||
Derivatives in Non-Designated Hedging Relationships | Statements of Income Location | 2018 | 2017 | 2016 | ||||||||
(in millions) | ||||||||||||
Southern Company | ||||||||||||
Energy-related derivatives | Natural gas revenues(*) | $ | (122 | ) | $ | (80 | ) | $ | 33 | |||
Cost of natural gas | (6 | ) | (2 | ) | 3 | |||||||
Wholesale electric revenues | 2 | (4 | ) | 2 | ||||||||
Total derivatives in non-designated hedging relationships | $ | (126 | ) | $ | (86 | ) | $ | 38 |
(*) | Excludes the impact of weather derivatives recorded in natural gas revenues of $5 million, $23 million, and $6 million for the years ended December 31, 2018, 2017, and 2016, respectively, as they are accounted for based on intrinsic value rather than fair value. |
Gain (Loss) | |||||||||||||||
Successor | Predecessor | ||||||||||||||
Derivatives in Non-Designated Hedging Relationships | Statements of Income Location | For the Year Ended December 31, 2018 | For the Year Ended December 31, 2017 | July 1, 2016 through December 31, 2016 | January 1, 2016 through June 30, 2016 | ||||||||||
(in millions) | (in millions) | ||||||||||||||
Southern Company Gas | |||||||||||||||
Energy-related derivatives | Natural gas revenues(*) | $ | (122 | ) | $ | (80 | ) | $ | 33 | $ | (1 | ) | |||
Cost of natural gas | (6 | ) | (2 | ) | 3 | (62 | ) | ||||||||
Total derivatives in non-designated hedging relationships | $ | (128 | ) | $ | (82 | ) | $ | 36 | $ | (63 | ) |
(*) | Excludes the impact of weather derivatives recorded in natural gas revenues of $5 million and $23 million for the successor years ended December 31, 2018 and 2017, respectively, $6 million for the successor period of July 1, 2016 through December 31, 2016, and $3 million for the predecessor period of January 1, 2016 through June 30, 2016, as they are accounted for based on intrinsic value rather than fair value. |
Southern Company Gas Successor | Southern Company Gas Predecessor | |||||||||||
Southern Company Gas Purchase Price | New Basis | Old Basis | Change in Basis | |||||||||
(in millions) | (in millions) | |||||||||||
Current assets | $ | 1,557 | $ | 1,474 | $ | 83 | ||||||
Property, plant, and equipment | 10,108 | 10,148 | (40 | ) | ||||||||
Goodwill | 5,967 | 1,813 | 4,154 | |||||||||
Other intangible assets | 400 | 101 | 299 | |||||||||
Regulatory assets | 1,118 | 679 | 439 | |||||||||
Other assets | 229 | 273 | (44 | ) | ||||||||
Current liabilities | (2,201 | ) | (2,205 | ) | 4 | |||||||
Other liabilities | (4,742 | ) | (4,600 | ) | (142 | ) | ||||||
Long-term debt | (4,261 | ) | (3,709 | ) | (552 | ) | ||||||
Contingently redeemable noncontrolling interest | (174 | ) | (41 | ) | (133 | ) | ||||||
Total purchase price | $ | 8,001 | $ | 3,933 | $ | 4,068 |
2016 | |||
Operating revenues (in millions) | $ | 21,791 | |
Net income attributable to Southern Company (in millions) | $ | 2,591 | |
Basic EPS | $ | 2.70 | |
Diluted EPS | $ | 2.68 |
PowerSecure Purchase Price | |||
(in millions) | |||
Current assets | $ | 172 | |
Property, plant, and equipment | 46 | ||
Intangible assets | 106 | ||
Goodwill | 284 | ||
Other assets | 4 | ||
Current liabilities | (121 | ) | |
Long-term debt, including current portion | (48 | ) | |
Deferred credits and other liabilities | (14 | ) | |
Total purchase price | $ | 429 |
Project Facility | Resource | Seller, Acquisition Date | Approximate Nameplate Capacity (MW) | Location | Ownership Percentage | Actual COD | PPA Contract Period | ||
Gaskell West 1 | Solar | Recurrent Energy Development Holdings, LLC, January 26, 2018 | 20 | Kern County, CA | 100% of Class B | (*) | March 2018 | 20 years |
(*) | Southern Power owns 100% of the class B membership interests under a tax equity partnership. |
Project Facility | Resource | Seller, Acquisition Date | Approximate Nameplate Capacity (MW) | Location | Ownership Percentage | Actual COD | PPA Contract Period | |||
Bethel | Wind | Invenergy Wind Global LLC, January 6, 2017 | 276 | Castro County, TX | 100 | % | January 2017 | 12 years | ||
Cactus Flats(*) | Wind | RES America Developments, Inc., July 31, 2017 | 148 | Concho County, TX | 100 | % | July 2018 | 12 years and 15 years |
(*) | On July 31, 2017, Southern Power purchased 100% of the Cactus Flats facility. In August 2018, Southern Power closed on a tax equity partnership and owns 100% of the class B membership interests. |
2017 | |||
(in millions) | |||
Restricted cash | $ | 16 | |
CWIP | 534 | ||
Other assets | 5 | ||
Accounts payable | (16 | ) | |
Total purchase price | $ | 539 |
Project Facility | Resource | Approximate Nameplate Capacity (MW) | Location | Actual/Expected COD | PPA Counterparties | PPA Contract Period |
Construction Projects Completed During the Year Ended December 31, 2018 | ||||||
Cactus Flats(a) | Wind | 148 | Concho County, TX | July 2018 | General Motors, LLC and General Mills Operations, LLC | 12 years and 15 years |
Projects Under Construction at December 31, 2018 | ||||||
Mankato expansion(b) | Natural Gas | 385 | Mankato, MN | Second quarter 2019 | Northern States Power Company | 20 years |
Wild Horse Mountain(c) | Wind | 100 | Pushmataha County, OK | Fourth quarter 2019 | Arkansas Electric Cooperative | 20 years |
Reading(d) | Wind | 200 | Osage and Lyon Counties, KS | Second quarter 2020 | Royal Caribbean Cruises LTD | 12 years |
(a) | In July 2017, Southern Power purchased 100% of the Cactus Flats facility. In August 2018, Southern Power closed on a tax equity partnership and now owns 100% of the class B membership interests. |
(b) | In November 2018, Southern Power entered into an agreement to sell all of its equity interests in Plant Mankato, including this expansion currently under construction. See "Sales of Natural Gas Plants" below. |
(c) | In May 2018, Southern Power purchased 100% of the Wild Horse Mountain facility. Southern Power may enter into a tax equity partnership, in which case it would then own 100% of the class B membership interests. The ultimate outcome of this matter cannot be determined at this time. |
(d) | In August 2018, Southern Power purchased 100% of the membership interests of the Reading facility from the joint development arrangement with Renewable Energy Systems Americas, Inc. described below. Southern Power may enter into a tax equity partnership, in which case it would then own 100% of the class B membership interests. The ultimate outcome of this matter cannot be determined at this time. |
Southern Company | Southern Power | |||||
(in millions) | ||||||
Assets Held for Sale: | ||||||
Current assets | $ | 393 | $ | 8 | ||
Total property, plant, and equipment | 4,623 | 576 | ||||
Other non-current assets | 727 | — | ||||
Total Assets Held for Sale | $ | 5,743 | $ | 584 | ||
Liabilities Held for Sale: | ||||||
Current liabilities | $ | 425 | $ | 15 | ||
Long-term debt | 1,286 | — | ||||
Accumulated deferred income taxes | 618 | — | ||||
Other non-current liabilities | 932 | — | ||||
Total Liabilities Held for Sale | $ | 3,261 | $ | 15 |
2018 | 2017 | 2016 | |||||||
(in millions) | |||||||||
Earnings (loss) before income taxes: | |||||||||
Gulf Power | $ | 140 | $ | 229 | $ | 231 | |||
Southern Power's Florida Plants(*) | $ | 49 | $ | 37 | $ | 37 |
(*) | Earnings before income taxes for the Florida Plants in 2018 represents the period from January 1, 2018 to December 4, 2018 (the divestiture date). |
Electric Utilities | ||||||||||||||||||||||||
Traditional Electric Operating Companies | Southern Power | Eliminations | Total | Southern Company Gas | All Other | Eliminations | Consolidated | |||||||||||||||||
(in millions) | ||||||||||||||||||||||||
2018 | ||||||||||||||||||||||||
Operating revenues | $ | 16,843 | $ | 2,205 | $ | (477 | ) | $ | 18,571 | $ | 3,909 | $ | 1,213 | $ | (198 | ) | $ | 23,495 | ||||||
Depreciation and amortization | 2,072 | 493 | — | 2,565 | 500 | 66 | — | 3,131 | ||||||||||||||||
Interest income | 23 | 8 | — | 31 | 4 | 8 | (5 | ) | 38 | |||||||||||||||
Earnings from equity method investments | (1 | ) | — | — | (1 | ) | 148 | 2 | (1 | ) | 148 | |||||||||||||
Interest expense | 852 | 183 | — | 1,035 | 228 | 580 | (1 | ) | 1,842 | |||||||||||||||
Income taxes (benefit) | 371 | (164 | ) | — | 207 | 464 | (222 | ) | — | 449 | ||||||||||||||
Segment net income (loss)(a)(b)(c)(d) | 2,117 | 187 | — | 2,304 | 372 | (453 | ) | 3 | 2,226 | |||||||||||||||
Goodwill | — | 2 | 2 | 5,015 | 298 | — | 5,315 | |||||||||||||||||
Total assets | 79,382 | 14,883 | (306 | ) | 93,959 | 21,448 | 3,285 | (1,778 | ) | 116,914 | ||||||||||||||
Gross property additions | 6,077 | 315 | — | 6,392 | 1,399 | 414 | — | 8,205 | ||||||||||||||||
2017 | ||||||||||||||||||||||||
Operating revenues | $ | 16,884 | $ | 2,075 | $ | (419 | ) | $ | 18,540 | $ | 3,920 | $ | 741 | $ | (170 | ) | $ | 23,031 | ||||||
Depreciation and amortization | 1,954 | 503 | — | 2,457 | 501 | 52 | — | 3,010 | ||||||||||||||||
Interest income | 14 | 7 | — | 21 | 3 | 11 | (9 | ) | 26 | |||||||||||||||
Earnings from equity method investments | 1 | — | — | 1 | 106 | (1 | ) | — | 106 | |||||||||||||||
Interest expense | 820 | 191 | — | 1,011 | 200 | 490 | (7 | ) | 1,694 | |||||||||||||||
Income taxes (benefit) | 1,021 | (939 | ) | — | 82 | 367 | (307 | ) | — | 142 | ||||||||||||||
Segment net income (loss)(a)(b)(e)(f) | (193 | ) | 1,071 | — | 878 | 243 | (279 | ) | — | 842 | ||||||||||||||
Goodwill | — | 2 | — | 2 | 5,967 | 299 | — | 6,268 | ||||||||||||||||
Total assets | 72,204 | 15,206 | (325 | ) | 87,085 | 22,987 | 2,552 | (1,619 | ) | 111,005 | ||||||||||||||
Gross property additions | 3,836 | 268 | — | 4,104 | 1,525 | 355 | — | 5,984 | ||||||||||||||||
2016 | ||||||||||||||||||||||||
Operating revenues | $ | 16,803 | $ | 1,577 | $ | (439 | ) | $ | 17,941 | $ | 1,652 | $ | 463 | $ | (160 | ) | $ | 19,896 | ||||||
Depreciation and amortization | 1,881 | 352 | — | 2,233 | 238 | 31 | — | 2,502 | ||||||||||||||||
Interest income | 6 | 7 | — | 13 | 2 | 20 | (15 | ) | 20 | |||||||||||||||
Earnings from equity method investments | 2 | — | — | 2 | 60 | (3 | ) | — | 59 | |||||||||||||||
Interest expense | 814 | 117 | — | 931 | 81 | 317 | (12 | ) | 1,317 | |||||||||||||||
Income taxes (benefit) | 1,286 | (195 | ) | — | 1,091 | 76 | (216 | ) | — | 951 | ||||||||||||||
Segment net income (loss)(a)(b) | 2,233 | 338 | — | 2,571 | 114 | (230 | ) | (7 | ) | 2,448 | ||||||||||||||
Goodwill | — | 2 | — | 2 | 5,967 | 282 | — | 6,251 | ||||||||||||||||
Total assets | 72,141 | 15,169 | (316 | ) | 86,994 | 21,853 | 2,474 | (1,624 | ) | 109,697 | ||||||||||||||
Gross property additions | 4,852 | 2,114 | — | 6,966 | 618 | 41 | (1 | ) | 7,624 |
(a) | Attributable to Southern Company. |
(b) | Segment net income (loss) for the traditional electric operating companies includes pre-tax charges for estimated losses on plants under construction of $1.1 billion ($722 million after tax) in 2018, $3.4 billion ($2.4 billion after tax) in 2017, and $428 million ($264 million after tax) in 2016. See Note 2 under "Georgia Power – Nuclear Construction" and "Mississippi Power – Kemper County Energy Facility – Schedule and Cost Estimate" for additional information. |
(c) | Segment net income (loss) for Southern Power includes pre-tax impairment charges of $156 million ($117 million after tax) in 2018. See Note 15 under "Southern Power – Development Projects" and " – Sales of Natural Gas Plants" for additional information. |
(d) | Segment net income (loss) for Southern Company Gas includes a net gain on dispositions of $291 million ($51 million loss after tax) in 2018 related to the Southern Company Gas Dispositions and a goodwill impairment charge of $42 million in 2018 related to the sale of Pivotal Home Solutions. See Note 15 under "Southern Company Gas" for additional information. |
(e) | Segment net income (loss) for the traditional electric operating companies includes a pre-tax charge for the write-down of Gulf Power's ownership of Plant Scherer Unit 3 of $33 million ($20 million after tax) in 2017. See Note 2 under "Southern Company – Gulf Power" for additional information. |
(f) | Segment net income (loss) includes income tax expense of $367 million for the traditional electric operating companies, income tax benefit of $743 million for Southern Power, and income tax expense of $93 million for Southern Company Gas in 2017 related to the Tax Reform Legislation. |
Electric Utilities' Revenues | |||||||||||||||
Year | Retail | Wholesale | Other | Total | |||||||||||
(in millions) | |||||||||||||||
2018 | $ | 15,222 | $ | 2,516 | $ | 833 | $ | 18,571 | |||||||
2017 | 15,330 | 2,426 | 784 | 18,540 | |||||||||||
2016 | 15,234 | 1,926 | 781 | 17,941 |
Southern Company Gas' Revenues | |||||||||||||||
Year | Gas Distribution Operations | Gas Marketing Services | All Other | Total | |||||||||||
(in millions) | |||||||||||||||
2018 | $ | 3,155 | $ | 568 | $ | 186 | $ | 3,909 | |||||||
2017 | 3,024 | 860 | 36 | 3,920 | |||||||||||
2016 | 1,266 | 354 | 32 | 1,652 |
Gas Distribution Operations(a)(b) | Gas Pipeline Investments | Wholesale Gas Services(c) | Gas Marketing Services(b)(d) | Total | All Other | Eliminations | Consolidated | ||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||
Successor – Year ended December 31, 2018 | |||||||||||||||||||||||||||||||
Operating revenues | $ | 3,186 | $ | 32 | $ | 144 | $ | 568 | $ | 3,930 | $ | 55 | $ | (76 | ) | $ | 3,909 | ||||||||||||||
Depreciation and amortization | 409 | 5 | 2 | 37 | 453 | 47 | — | 500 | |||||||||||||||||||||||
Operating income (loss) | 904 | 20 | 70 | 19 | 1,013 | (98 | ) | — | 915 | ||||||||||||||||||||||
Earnings from equity method investments | — | 145 | — | — | 145 | 3 | — | 148 | |||||||||||||||||||||||
Interest expense | (178 | ) | (34 | ) | (9 | ) | (6 | ) | (227 | ) | (1 | ) | — | (228 | ) | ||||||||||||||||
Income taxes (benefit) | 409 | 28 | 4 | 54 | 495 | (31 | ) | — | 464 | ||||||||||||||||||||||
Segment net income (loss) | 334 | 103 | 38 | (40 | ) | 435 | (63 | ) | — | 372 | |||||||||||||||||||||
Gross property additions | 1,429 | 32 | — | 6 | 1,467 | 54 | — | 1,521 | |||||||||||||||||||||||
Successor – Total assets at December 31, 2018 | 17,266 | 1,763 | 1,302 | 1,587 | 21,918 | 11,112 | (11,582 | ) | 21,448 | ||||||||||||||||||||||
Successor – Year ended December 31, 2017 | |||||||||||||||||||||||||||||||
Operating revenues | $ | 3,207 | $ | 17 | $ | 6 | $ | 860 | $ | 4,090 | $ | 64 | $ | (234 | ) | $ | 3,920 | ||||||||||||||
Depreciation and amortization | 391 | 2 | 2 | 62 | 457 | 44 | — | 501 | |||||||||||||||||||||||
Operating income (loss) | 645 | 10 | (51 | ) | 113 | 717 | (57 | ) | — | 660 | |||||||||||||||||||||
Earnings from equity method investments | — | 103 | — | — | 103 | 3 | — | 106 | |||||||||||||||||||||||
Interest expense | (153 | ) | (26 | ) | (7 | ) | (5 | ) | (191 | ) | (9 | ) | — | (200 | ) | ||||||||||||||||
Income taxes(e) | 178 | 109 | — | 24 | 311 | 56 | — | 367 | |||||||||||||||||||||||
Segment net income (loss)(e) | 353 | (22 | ) | (57 | ) | 84 | 358 | (115 | ) | — | 243 | ||||||||||||||||||||
Gross property additions | 1,330 | 117 | 1 | 9 | 1,457 | 51 | — | 1,508 | |||||||||||||||||||||||
Successor – Total assets at December 31, 2017 | 19,358 | 1,699 | 1,096 | 2,147 | 24,300 | 12,726 | (14,039 | ) | 22,987 | ||||||||||||||||||||||
Successor – July 1, 2016 through December 31, 2016 | |||||||||||||||||||||||||||||||
Operating revenues | $ | 1,342 | $ | 3 | $ | 24 | $ | 354 | $ | 1,723 | $ | 31 | $ | (102 | ) | $ | 1,652 | ||||||||||||||
Depreciation and amortization | 185 | — | 1 | 35 | 221 | 17 | — | 238 | |||||||||||||||||||||||
Operating income (loss) | 225 | 1 | (2 | ) | 27 | 251 | (52 | ) | — | 199 | |||||||||||||||||||||
Earnings from equity method investments | — | 58 | — | — | 58 | 2 | — | 60 | |||||||||||||||||||||||
Interest expense | (105 | ) | (10 | ) | (3 | ) | (1 | ) | (119 | ) | 38 | — | (81 | ) | |||||||||||||||||
Income taxes (benefit) | 51 | 21 | (3 | ) | 7 | 76 | — | — | 76 | ||||||||||||||||||||||
Segment net income (loss) | 77 | 29 | — | 19 | 125 | (11 | ) | — | 114 | ||||||||||||||||||||||
Gross property additions | 561 | 51 | 1 | 5 | 618 | 14 | — | 632 | |||||||||||||||||||||||
Successor – Total assets at December 31, 2016 | 19,453 | 1,659 | 1,127 | 2,084 | 24,323 | 11,697 | (14,167 | ) | 21,853 |
Gas Distribution Operations(a)(b) | Gas Pipeline Investments | Wholesale Gas Services(c) | Gas Marketing Services(b)(d) | Total | All Other | Eliminations | Consolidated | ||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||
Predecessor – January 1, 2016 through June 30, 2016 | |||||||||||||||||||||||||||||||
Operating revenues | $ | 1,575 | $ | 3 | $ | (32 | ) | $ | 435 | $ | 1,981 | $ | 26 | $ | (102 | ) | $ | 1,905 | |||||||||||||
Depreciation and amortization | 178 | — | 1 | 11 | 190 | 16 | — | 206 | |||||||||||||||||||||||
Operating income (loss) | 353 | 3 | (69 | ) | 109 | 396 | (73 | ) | — | 323 | |||||||||||||||||||||
EBIT | 353 | 3 | (68 | ) | 109 | 397 | (69 | ) | — | 328 | |||||||||||||||||||||
Gross property additions | 484 | 40 | 1 | 4 | 529 | 19 | — | 548 |
(a) | Operating revenues for the three gas distribution operations dispositions were $244 million, $399 million, and $168 million for the successor years ended December 31, 2018 and 2017 and the successor period of July 1, 2016 through December 31, 2016, respectively, and $215 million for the predecessor period ended June 30, 2016. See Note 15 under "Southern Company Gas" for additional information. |
(b) | Segment net income for gas distribution operations includes a gain on dispositions of $324 million ($16 million after tax) for the year ended December 31, 2018. Segment net income for gas marketing services includes a loss on disposition of $(33) million ($(67) million loss after tax) and a goodwill impairment charge of $42 million for the year ended December 31, 2018 recorded in contemplation of the sale of Pivotal Home Solutions. See Note 15 under "Southern Company Gas" for additional information. |
Third Party Gross Revenues | Intercompany Revenues | Total Gross Revenues | Less Gross Gas Costs | Operating Revenues | |||||||||||||||
(in millions) | |||||||||||||||||||
Successor – Year Ended December 31, 2018 | $ | 6,955 | $ | 451 | $ | 7,406 | $ | 7,262 | $ | 144 | |||||||||
Successor – Year Ended December 31, 2017 | 6,152 | 481 | 6,633 | 6,627 | 6 | ||||||||||||||
Successor – July 1, 2016 through December 31, 2016 | 5,807 | 333 | 6,140 | 6,116 | 24 | ||||||||||||||
Predecessor – January 1, 2016 through June 30, 2016 | 2,500 | 143 | 2,643 | 2,675 | (32 | ) |
(d) | Operating revenues for the gas marketing services disposition were $55 million, $129 million, and $56 million for the successor years ended December 31, 2018 and 2017 and the successor period of July 1, 2016 through December 31, 2016, respectively, and $64 million for the predecessor period ended June 30, 2016 See Note 15 under "Southern Company Gas" for additional information. |
(e) | Includes the impact of the Tax Reform Legislation and new income tax apportionment factors in several states resulting from Southern Company Gas' inclusion in the consolidated Southern Company state tax filings. |
Quarter Ended | Southern Company(a) | Alabama Power | Georgia Power(b) | Mississippi Power(c) | Southern Power(d) | Southern Company Gas(e) | ||||||||||||
(in millions) | ||||||||||||||||||
March 2018 | ||||||||||||||||||
Operating Revenues | $ | 6,372 | $ | 1,473 | $ | 1,961 | $ | 302 | $ | 509 | $ | 1,639 | ||||||
Operating Income (Loss) | 1,376 | 372 | 513 | 7 | 60 | 388 | ||||||||||||
Net Income (Loss) | 936 | 225 | 352 | (7 | ) | 115 | 279 | |||||||||||
Net Income (Loss) Attributable to Registrant | 938 | 225 | 352 | (7 | ) | 121 | 279 | |||||||||||
June 2018 | ||||||||||||||||||
Operating Revenues | $ | 5,627 | $ | 1,503 | $ | 2,048 | $ | 297 | $ | 555 | $ | 730 | ||||||
Operating Income (Loss) | 63 | 380 | (472 | ) | 54 | 16 | 49 | |||||||||||
Net Income (Loss) | (127 | ) | 259 | (396 | ) | 46 | 45 | (31 | ) | |||||||||
Net Income (Loss) Attributable to Registrant | (154 | ) | 259 | (396 | ) | 46 | 22 | (31 | ) | |||||||||
September 2018 | ||||||||||||||||||
Operating Revenues | $ | 6,159 | $ | 1,740 | $ | 2,593 | $ | 358 | $ | 635 | $ | 492 | ||||||
Operating Income (Loss) | 2,174 | 561 | 991 | 80 | 136 | 374 | ||||||||||||
Net Income (Loss) | 1,222 | 373 | 664 | 47 | 146 | 46 | ||||||||||||
Net Income (Loss) Attributable to Registrant | 1,164 | 373 | 664 | 47 | 92 | 46 | ||||||||||||
December 2018 | ||||||||||||||||||
Operating Revenues | $ | 5,337 | $ | 1,316 | $ | 1,818 | $ | 308 | $ | 506 | $ | 1,048 | ||||||
Operating Income (Loss) | 578 | 164 | 257 | 52 | 30 | 104 | ||||||||||||
Net Income (Loss) | 269 | 73 | 173 | 149 | (60 | ) | 78 | |||||||||||
Net Income (Loss) Attributable to Registrant | 278 | 73 | 173 | 149 | (48 | ) | 78 |
(a) | See notes (b), (c), (d), and (e) below. |
(b) | Georgia Power recorded an estimated probable loss of $1.1 billion in the second quarter 2018 to reflect its revised estimate to complete construction and start-up of Plant Vogtle Units 3 and 4. See Note 2 under "Georgia Power – Nuclear Construction" for additional information. |
(c) | As a result of the abandonment and related closure activities for the mine and gasifier-related assets at the Kemper County energy facility, Mississippi Power recorded total pre-tax charges to income of $44 million ($33 million after tax) in the first quarter 2018, immaterial amounts in the second and third quarters 2018, and a pre-tax credit to income of $9 million in the fourth quarter 2018. In addition, Mississippi Power recorded a credit to earnings of $95 million in the fourth quarter 2018 primarily resulting from the reduction of a valuation allowance for a state income tax NOL carryforward associated with the Kemper County energy facility. See Note 2 under "Mississippi Power – Kemper County Energy Facility" and Note 10 for additional information. |
(d) | Southern Power recorded pre-tax impairment charges of $119 million ($89 million after tax) in the second quarter 2018 in contemplation of the sale of the Florida Plants and $36 million ($27 million after tax) in the third quarter 2018 related to wind turbine equipment. See Note 15 under "Southern Power – Sales of Natural Gas Plants" and " – Development Projects" for additional information. As a result of the Tax Reform Legislation, Southern Power recorded income tax expense of $75 million in the fourth quarter 2018. See Note 10 for additional information. |
(e) | Southern Company Gas recorded a goodwill impairment charge of $42 million in the first quarter 2018 in contemplation of the sale of Pivotal Home Solutions. Southern Company Gas also recorded gains (losses) on dispositions in the second, third, and fourth quarters 2018 of $(36) million pre-tax and $(76) million after tax, $353 million pre-tax and $40 million after tax, and $(27) million pre-tax and $(15) million after tax, respectively. See Note 15 under "Southern Company Gas" for additional information. |
Quarter Ended | Southern Company(a)(b)(c) | Alabama Power | Georgia Power | Mississippi Power(a)(b) | Southern Power(b) | Southern Company Gas(b) | ||||||||||||
(in millions) | ||||||||||||||||||
March 2017 | ||||||||||||||||||
Operating Revenues | $ | 5,771 | $ | 1,382 | $ | 1,832 | $ | 272 | $ | 450 | $ | 1,560 | ||||||
Operating Income (Loss) | 1,252 | 361 | 483 | (64 | ) | 65 | 389 | |||||||||||
Net Income (Loss) | 665 | 174 | 260 | (20 | ) | 66 | 239 | |||||||||||
Net Income (Loss) Attributable to Registrant | 658 | 174 | 260 | (20 | ) | 70 | 239 | |||||||||||
June 2017 | ||||||||||||||||||
Operating Revenues | $ | 5,430 | $ | 1,484 | $ | 2,048 | $ | 303 | $ | 529 | $ | 716 | ||||||
Operating Income (Loss) | (1,649 | ) | 440 | 621 | (2,956 | ) | 112 | 95 | ||||||||||
Net Income (Loss) | (1,348 | ) | 230 | 347 | (2,054 | ) | 104 | 49 | ||||||||||
Net Income (Loss) Attributable to Registrant | (1,381 | ) | 230 | 347 | (2,054 | ) | 82 | 49 | ||||||||||
September 2017 | ||||||||||||||||||
Operating Revenues | $ | 6,201 | $ | 1,740 | $ | 2,546 | $ | 341 | $ | 618 | $ | 565 | ||||||
Operating Income (Loss) | 1,991 | 601 | 1,017 | 49 | 159 | 67 | ||||||||||||
Net Income (Loss) | 1,109 | 325 | 580 | 40 | 154 | 15 | ||||||||||||
Net Income (Loss) Attributable to Registrant | 1,069 | 325 | 580 | 40 | 124 | 15 | ||||||||||||
December 2017 | ||||||||||||||||||
Operating Revenues | $ | 5,629 | $ | 1,433 | $ | 1,884 | $ | 271 | $ | 478 | $ | 1,079 | ||||||
Operating Income (Loss) | 739 | 255 | 452 | (180 | ) | 32 | 109 | |||||||||||
Net Income (Loss) | 500 | 119 | 227 | (556 | ) | 793 | (60 | ) | ||||||||||
Net Income (Loss) Attributable to Registrant | 496 | 119 | 227 | (556 | ) | 795 | (60 | ) |
(a) | As a result of revisions to the cost estimate for the Kemper IGCC and the project's June 2017 suspension, Mississippi Power recorded total pre-tax charges to income related to the Kemper IGCC of $108 million ($67 million after tax) in the first quarter 2017, $3.0 billion ($2.1 billion after tax) in the second quarter 2017, $34 million ($21 million after tax) in the third quarter 2017, and $208 million ($185 million after tax) in the fourth quarter 2017. See Note 2 under "Mississippi Power – Kemper County Energy Facility" for additional information. |
(b) | As a result of the Tax Reform Legislation, the Southern Company system recorded a total income tax benefit of $264 million in the fourth quarter 2017, comprised primarily of income tax expense of $372 million recorded at Mississippi Power, income tax benefit of $743 million recorded at Southern Power, and income tax expense of $93 million recorded at Southern Company Gas. See Note 10 for additional information. |
(c) | Gulf Power recorded a pre-tax charge of $33 million ($20 million after tax) for the write-down of its ownership in Plant Scherer Unit 3 in the first quarter 2017. See Note 2 under "Southern Company – Gulf Power" for additional information. |
Per Common Share | |||||||||||
Basic Earnings | Diluted Earnings | ||||||||||
Quarter Ended | Dividends | ||||||||||
March 2018 | $ | 0.93 | $ | 0.92 | $ | 0.5800 | |||||
June 2018 | (0.15 | ) | (0.15 | ) | 0.6000 | ||||||
September 2018 | 1.14 | 1.13 | 0.6000 | ||||||||
December 2018 | 0.27 | 0.27 | 0.6000 | ||||||||
March 2017 | $ | 0.66 | $ | 0.66 | $ | 0.5600 | |||||
June 2017 | (1.38 | ) | (1.37 | ) | 0.5800 | ||||||
September 2017 | 1.07 | 1.06 | 0.5800 | ||||||||
December 2017 | 0.49 | 0.49 | 0.5800 |
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Item 9A. | CONTROLS AND PROCEDURES |
Item 9B. | OTHER INFORMATION |
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
2018 | 2017 | ||||||
(in thousands) | |||||||
Georgia Power | |||||||
Audit Fees (1) | $ | 3,605 | $ | 3,247 | |||
Audit-Related Fees (2) | 31 | 96 | |||||
Tax Fees | — | — | |||||
All Other Fees (3) | 8 | 1 | |||||
Total | $ | 3,644 | $ | 3,344 | |||
Mississippi Power | |||||||
Audit Fees (1) | $ | 1,371 | $ | 1,537 | |||
Audit-Related Fees (2) | 79 | 6 | |||||
Tax Fees | — | — | |||||
All Other Fees (3) | — | 8 | |||||
Total | $ | 1,450 | $ | 1,551 | |||
Southern Power | |||||||
Audit Fees (1) | $ | 1,795 | $ | 1,778 | |||
Audit-Related Fees(4) | 1,017 | 439 | |||||
Tax Fees | — | — | |||||
All Other Fees (3) | 13 | 8 | |||||
Total | $ | 2,825 | $ | 2,225 | |||
Southern Company Gas | |||||||
Audit Fees (1)(5) | $ | 3,622 | $ | 4,449 | |||
Audit-Related Fees (6) | 520 | 579 | |||||
Tax Fees | — | — | |||||
All Other Fees (3)(7) | 7 | 8 | |||||
Total | $ | 4,149 | $ | 5,036 |
(1) | Includes services performed in connection with financing transactions. |
(2) | Represents non-statutory audit services in 2018 and 2017. |
(3) | Represents registration fees for attendance at Deloitte & Touche LLP-sponsored education seminars. |
(4) | Represents fees in connection with audits of Southern Power partnerships. |
(5) | Includes fees in connection with statutory audits of several Southern Company Gas subsidiaries. |
(6) | Represents fees for non-statutory audit services in 2018 and a review report on internal controls in 2018 and 2017. |
(7) | Includes subscription fees for Deloitte & Touche LLP's technical accounting research tool in 2017. |
Item 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a) | The following documents are filed as a part of this report on Form 10-K: |
(1) | Financial Statements and Financial Statement Schedules: |
(2) | Exhibits: |
Page | |
Schedule II | |
Valuation and Qualifying Accounts and Reserves 2018, 2017, and 2016 | |
Additions | |||||||||||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Income | Charged to Other Accounts | Acquisitions | Deductions | Reclassified to Held for Sale(c) | Balance at End of Period | ||||||||||||||||||||
Provision for uncollectible accounts(a) | |||||||||||||||||||||||||||
2018 | $ | 44 | $ | 69 | $ | (1 | ) | $ | — | $ | 61 | $ | 1 | $ | 50 | ||||||||||||
2017 | 43 | 56 | — | — | 55 | — | 44 | ||||||||||||||||||||
2016 | 13 | 40 | (1 | ) | 41 | 50 | — | 43 | |||||||||||||||||||
Tax valuation allowance (net state)(b) | |||||||||||||||||||||||||||
2018 | $ | 148 | $ | (38 | ) | $ | — | $ | — | $ | 10 | $ | — | $ | 100 | ||||||||||||
2017 | 22 | 126 | — | — | — | — | 148 | ||||||||||||||||||||
2016 | 2 | — | — | 20 | — | — | 22 |
(a) | Deductions represent write-offs of accounts considered to be uncollectible, less recoveries of amounts previously written off. |
(b) | In 2017, Mississippi Power established a valuation allowance for the State of Mississippi net operating loss carryforward expected to expire prior to being fully utilized. This valuation allowance was reduced in 2018 as a result of higher projected state taxable income. In 2018, Georgia Power established a valuation allowance for certain Georgia state tax credits expected to expire prior to being fully utilized, as a result of lower projected state taxable income. See Note 10 to the financial statements in Item 8 herein for additional information. |
(c) | Represents provision for uncollectible accounts at Gulf Power presented on Southern Company's balance sheet at December 31, 2018 as assets held for sale, current. See Note 15 to the financial statements under "Southern Company's Sale of Gulf Power" and "Assets Held for Sale" in Item 8 herein for additional information. |
Additions | |||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Income | Charged to Other Accounts | Deductions(*) | Balance at End of Period | ||||||||||||||
Provision for uncollectible accounts | |||||||||||||||||||
2018 | $ | 9 | $ | 13 | $ | — | $ | 12 | $ | 10 | |||||||||
2017 | 10 | 10 | — | 11 | 9 | ||||||||||||||
2016 | 10 | 11 | — | 11 | 10 |
(*) | Deductions represent write-offs of accounts considered to be uncollectible, less recoveries of amounts previously written off. |
Additions | |||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Income | Charged to Other Accounts | Deductions | Balance at End of Period | ||||||||||||||
Provision for uncollectible accounts(a) | |||||||||||||||||||
2018 | $ | 3 | $ | 11 | $ | — | $ | 12 | $ | 2 | |||||||||
2017 | 3 | 11 | — | 11 | 3 | ||||||||||||||
2016 | 2 | 15 | — | 14 | 3 | ||||||||||||||
Tax valuation allowance (net state)(b) | |||||||||||||||||||
2018 | $ | — | $ | 39 | $ | — | $ | 6 | $ | 33 | |||||||||
2017 | — | — | — | — | — | ||||||||||||||
2016 | — | — | — | — | — |
(a) | Deductions represent write-offs of accounts considered to be uncollectible, less recoveries of amounts previously written off. |
(b) | In 2018, Georgia Power established a valuation allowance for certain Georgia state tax credits expected to expire prior to being fully utilized, as a result of lower projected state taxable income. See Note 10 to the financial statements in Item 8 herein for additional information. |
Additions | |||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Income | Charged to Other Accounts | Deductions | Balance at End of Period | ||||||||||||||
Provision for uncollectible accounts(a) | |||||||||||||||||||
2018 | $ | 1 | $ | 1 | $ | — | $ | 1 | $ | 1 | |||||||||
2017 | — | 2 | — | 1 | 1 | ||||||||||||||
2016 | — | 1 | — | 1 | — | ||||||||||||||
Tax valuation allowance (net state)(b) | |||||||||||||||||||
2018 | $ | 124 | $ | (92 | ) | $ | — | $ | — | $ | 32 | ||||||||
2017 | — | 124 | — | — | 124 | ||||||||||||||
2016 | — | — | — | — | — |
(a) | Deductions represent write-offs of accounts considered to be uncollectible, less recoveries of amounts previously written off. |
(b) | In 2017, Mississippi Power established a valuation allowance for the State of Mississippi net operating loss carryforward expected to expire prior to being fully utilized. This valuation allowance was reduced in 2018 as a result of higher projected state taxable income. See Note 10 to the financial statements in Item 8 herein for additional information. |
Additions | |||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Income | Charged to Other Accounts | Deductions | Balance at End of Period | ||||||||||||||
Tax valuation allowance (net state) | |||||||||||||||||||
2018 | $ | 10 | $ | 12 | $ | — | $ | — | $ | 22 | |||||||||
2017 | — | 10 | — | — | 10 | ||||||||||||||
2016 | — | — | — | — | — |
Additions | |||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Income | Charged to Other Accounts | Deductions | Balance at End of Period | ||||||||||||||
Successor – December 31, 2018 | |||||||||||||||||||
Provision for uncollectible accounts(*) | $ | 28 | $ | 33 | $ | (1 | ) | $ | 30 | $ | 30 | ||||||||
Income tax valuation allowance (net state) | 11 | 1 | — | — | 12 | ||||||||||||||
Successor – December 31, 2017 | |||||||||||||||||||
Provision for uncollectible accounts(*) | $ | 27 | $ | 28 | $ | — | $ | 27 | $ | 28 | |||||||||
Income tax valuation allowance (net state) | 19 | — | — | 8 | 11 | ||||||||||||||
Successor – December 31, 2016 | |||||||||||||||||||
Provision for uncollectible accounts(*) | $ | 38 | $ | 9 | $ | (1 | ) | $ | 19 | $ | 27 | ||||||||
Income tax valuation allowance (net state) | 19 | — | — | — | 19 | ||||||||||||||
Predecessor – June 30, 2016 | |||||||||||||||||||
Provision for uncollectible accounts(*) | $ | 29 | $ | 16 | $ | 2 | $ | 9 | $ | 38 | |||||||||
Income tax valuation allowance (net state) | 19 | — | — | — | 19 |
(*) | Deductions represent write-offs of accounts considered to be uncollectible, less recoveries of amounts previously written off. |
(2) | Plan of acquisition, reorganization, arrangement, liquidation or succession | |||||||||
Southern Company | ||||||||||
(a) | 1 | — | Agreement and Plan of Merger by and among Southern Company, AMS Corp., and Southern Company Gas, dated August 23, 2015. (Designated in Form 8-K dated August 23, 2015, File No. 1-3526, as Exhibit 2.1.) | |||||||
(a) | 2 | — | Stock Purchase Agreement, dated as of May 20, 2018, by and among Southern Company, 700 Universe, LLC, and NextEra Energy. (Designated in Form 8-K dated May 23, 2018, File No. 1-3526, as Exhibit 2(a)1.) | |||||||
* | (a) | 3 | — | |||||||
(a) | 4 | — | Stock Purchase Agreement, dated as of May 20, 2018, by and among Southern Company Gas, NUI Corporation, 700 Universe, LLC, and NextEra Energy. (Designated in Form 8-K dated May 23, 2018, File No. 1-3526, as Exhibit 2(a)2.) | |||||||
(a) | 5 | — | Equity Interest Purchase Agreement, dated as of May 20, 2018, by and among Southern Power Company, 700 Universe, LLC, and NextEra Energy. (Designated in Form 8-K dated May 23, 2018, File No. 1-3526, as Exhibit 2(a)3.) | |||||||
Southern Power | ||||||||||
(e) | 1 | — | Equity Interest Purchase Agreement, dated as of May 20, 2018, by and among Southern Power Company, 700 Universe, LLC, and NextEra Energy. See Exhibit 2(a)5 herein. | |||||||
Southern Company Gas | ||||||||||
(f) | 1 | — | Agreement and Plan of Merger by and among Southern Company, AMS Corp., and Southern Company Gas, dated August 23, 2015. See Exhibit 2(a)1 herein. | |||||||
(f) | 2 | — | Purchase and Sale Agreement, dated as of July 10, 2016, among Kinder Morgan SNG Operator LLC, Southern Natural Gas Company, L.L.C., and Southern Company.(Designated in Form 8-K dated August 31, 2016, File No. 1-14174, as Exhibit 2.1a.) | |||||||
(f) | 3 | — | Assignment, Assumption and Novation of Purchase and Sale Agreement, dated as of August 31, 2016, between Southern Company and Evergreen Enterprise Holdings LLC. (Designated in Form 8-K dated August 31, 2016, File No. 1-14174, as Exhibit 2.1b.) | |||||||
(3) | Articles of Incorporation and By-Laws | |||||||||
Southern Company | ||||||||||
* | (a) | 1 | — | |||||||
(a) | 2 | — | By-laws of Southern Company as amended effective May 25, 2016, and as presently in effect. (Designated in Form 8-K dated May 25, 2016, File No. 1-3526, as Exhibit 3.2.) | |||||||
Alabama Power | ||||||||||
(b) | 1 | — | Charter of Alabama Power and amendments thereto through September 7, 2017. (Designated in Registration Nos. 2-59634 as Exhibit 2(b), 2-60209 as Exhibit 2(c), 2-60484 as Exhibit 2(b), 2-70838 as Exhibit 4(a)-2, 2-85987 as Exhibit 4(a)-2, 33-25539 as Exhibit 4(a)-2, 33-43917 as Exhibit 4(a)-2, in Form 8-K dated February 5, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated July 8, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated October 27, 1993, File No. 1-3164, as Exhibits 4(a) and 4(b), in Form 8-K dated November 16, 1993, File No. 1-3164, as Exhibit 4(a), in Certificate of Notification, File No. 70-8191, as Exhibit A, in Form 10-K for the year ended December 31, 1997, File No. 1-3164, as Exhibit 3(b)2, in Form 8-K dated August 10, 1998, File No. 1-3164, as Exhibit 4.4, in Form 10-K for the year ended December 31, 2000, File No. 1-3164, as Exhibit 3(b)2, in Form 10-K for the year ended December 31, 2001, File No. 1-3164, as Exhibit 3(b)2, in Form 8-K dated February 5, 2003, File No. 1-3164, as Exhibit 4.4, in Form 10-Q for the quarter ended March 31, 2003, File No 1-3164, as Exhibit 3(b)1, in Form 8-K dated February 5, 2004, File No. 1-3164, as Exhibit 4.4, in Form 10-Q for the quarter ended March 31, 2006, File No. 1-3164, as Exhibit 3(b)(1), in Form 8-K dated December 5, 2006, File No. 1-3164, as Exhibit 4.2, in Form 8-K dated September 12, 2007, File No. 1-3164, as Exhibit 4.5, in Form 8-K dated October 17, 2007, File No. 1-3164, as Exhibit 4.5, in Form 10-Q for the quarter ended March 31, 2008, File No. 1-3164, as Exhibit 3(b)1, and in Form 8-K dated September 5, 2017, File No. 1-3164, as Exhibit 4.1.) |
(b) | 2 | — | Amended and Restated By-laws of Alabama Power effective February 10, 2014, and as presently in effect. (Designated in Form 8-K dated February 10, 2014, File No 1-3164, as Exhibit 3.1.) | |||||||
Georgia Power | ||||||||||
(c) | 1 | — | Charter of Georgia Power and amendments thereto through October 9, 2007. (Designated in Registration Nos. 2-63392 as Exhibit 2(a)-2, 2-78913 as Exhibits 4(a)-(2) and 4(a)-(3), 2-93039 as Exhibit 4(a)-(2), 2-96810 as Exhibit 4(a)-2, 33-141 as Exhibit 4(a)-(2), 33-1359 as Exhibit 4(a)(2), 33-5405 as Exhibit 4(b)(2), 33-14367 as Exhibits 4(b)-(2) and 4(b)-(3), 33-22504 as Exhibits 4(b)-(2), 4(b)-(3) and 4(b)-(4), in Form 10-K for the year ended December 31, 1991, File No. 1-6468, as Exhibits 4(a)(2) and 4(a)(3), in Registration No. 33-48895 as Exhibits 4(b)-(2) and 4(b)-(3), in Form 8-K dated December 10, 1992, File No. 1-6468 as Exhibit 4(b), in Form 8-K dated June 17, 1993, File No. 1-6468, as Exhibit 4(b), in Form 8-K dated October 20, 1993, File No. 1-6468, as Exhibit 4(b), in Form 10-K for the year ended December 31, 1997, File No. 1-6468, as Exhibit 3(c)2, in Form 10-K for the year ended December 31, 2000, File No. 1-6468, as Exhibit 3(c)2, in Form 8-K dated June 27, 2006, File No. 1-6468, as Exhibit 3.1, and in Form 8-K dated October 3, 2007, File No. 1-6468, as Exhibit 4.5.) | |||||||
(c) | 2 | — | By-laws of Georgia Power as amended effective November 9, 2016, and as presently in effect. (Designated in Form 8-K dated November 9, 2016, File No. 1-6468, as Exhibit 3.1.) | |||||||
Mississippi Power | ||||||||||
(d) | 1 | — | Articles of Incorporation of Mississippi Power, articles of merger of Mississippi Power Company (a Maine corporation) into Mississippi Power and articles of amendment to the articles of incorporation of Mississippi Power through April 2, 2004. (Designated in Registration No. 2-71540 as Exhibit 4(a)-1, in Form U5S for 1987, File No. 30-222-2, as Exhibit B-10, in Registration No. 33-49320 as Exhibit 4(b)-(1), in Form 8-K dated August 5, 1992, File No. 001-11229, as Exhibits 4(b)-2 and 4(b)-3, in Form 8-K dated August 4, 1993, File No. 001-11229, as Exhibit 4(b)-3, in Form 8-K dated August 18, 1993, File No. 001-11229, as Exhibit 4(b)-3, in Form 10-K for the year ended December 31, 1997, File No. 001-11229, as Exhibit 3(e)2, in Form 10-K for the year ended December 31, 2000, File No. 001-11229, as Exhibit 3(e)2, and in Form 8-K dated March 3, 2004, File No. 001-11229, as Exhibit 4.6.) | |||||||
(d) | 2 | — | By-laws of Mississippi Power as amended effective July 1, 2017, and as presently in effect. (Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 001-11229, as Exhibit 3(e).) | |||||||
Southern Power | ||||||||||
(e) | 1 | — | Certificate of Incorporation of Southern Power Company dated January 8, 2001. (Designated in Registration No. 333-98553 as Exhibit 3.1.) | |||||||
(e) | 2 | — | By-laws of Southern Power Company effective January 8, 2001. (Designated in Registration No. 333-98553 as Exhibit 3.2.) | |||||||
Southern Company Gas | ||||||||||
(f) | 1 | — | Amended and Restated Articles of Incorporation of Southern Company Gas dated July 11, 2016. (Designated in Form 8-K dated July 8, 2016, File No. 1-14174, as Exhibit 3.1.) | |||||||
(f) | 2 | — | By-laws of Southern Company Gas effective July 11, 2016. (Designated in Form 8-K dated July 8, 2016, File No. 1-14174, as Exhibit 3.2.) | |||||||
# | (a) | 8 | — | Deferred Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Mississippi Power, Southern Linc, Southern Company Energy Solutions, LLC, and Southern Nuclear and First Amendment thereto effective January 1, 2009. (Designated in Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)103 and in Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)16.) | ||||||
# | (a) | 9 | — | Deferred Stock Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. (Designated in Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)104 and in Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)18.) | ||||||
# | (a) | 10 | — | Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective September 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. (Designated in Form 10-K for the year ended December 31, 2001, File No. 1-3526, as Exhibit 10(a)92 and in Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)20.) | ||||||
# | (a) | 11 | — | Southern Company Senior Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008, First Amendment thereto effective October 19, 2009, and Second Amendment thereto effective February 22, 2011. (Designated in Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)23, in Form 10-K for the year ended December 31, 2009, File No. 1-3526, as Exhibit 10(a)22, and in Form 10-K for the year ended December 31, 2010, File No. 1-3526, as Exhibit 10(a)16.) | ||||||
# | (a) | 12 | — | Southern Company Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008 and First Amendment thereto effective January 1, 2010. (Designated in Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)24 and in Form 10-K for the year ended December 31, 2009, File No. 1-3526, as Exhibit 10(a)24.) | ||||||
# | (a) | 13 | — | Form of Terms for Performance Share Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. (Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)1). | ||||||
# | (a) | 14 | — | Outside Directors Stock Plan for The Southern Company and its Subsidiaries effective June 1, 2015. (Designated in Definitive Proxy Statement filed April 10, 2015, File No. 1-3526, as Appendix A.) | ||||||
# | (a) | 15 | — | Deferred Compensation Agreement between Southern Company, SCS, Alabama Power, and Mark A. Crosswhite, effective July 30, 2008. (Designated in Form 10-K for the year ended December 31, 2016, File No. 1-3526, as Exhibit 10(a)17.) | ||||||
(a) | 16 | — | The Southern Company Employee Savings Plan, Amended and Restated effective January 1, 2018. (Designated in Post-Effective Amendment No. 1 to Form S-8, File No. 333-212783 as Exhibit 4.3.) | |||||||
# | (a) | 17 | — | Form of Terms for Restricted Stock Unit with Performance Measure Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. (Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)2.) | ||||||
# | (a) | 18 | — | Letter Agreement among Southern Company Gas, Southern Company, and Andrew W. Evans and Performance Stock Unit Award Agreement, dated September 29, 2016. (Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)3.) | ||||||
# | (a) | 19 | — | Form of Time-Vesting Restricted Stock Unit Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. (Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)4.) | ||||||
# | (a) | 20 | — | Consulting Agreement between SCS and Arthur P. Beattie effective August 1, 2018. (Designated in Form 10-Q for the quarter ended June 30, 2018, File No. 1-3526, as Exhibit 10(a)1.) | ||||||
# * | (a) | 21 | — | |||||||
# * | (a) | 22 | — |
# * | (a) | 23 | — | |||||||
# * | (a) | 24 | — | |||||||
# * | (a) | 25 | — | |||||||
# * | (a) | 26 | — | |||||||
# * | (a) | 27 | — | |||||||
# * | (a) | 28 | — | |||||||
Alabama Power | ||||||||||
(b) | 1 | — | Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. (Designated in Form 10-Q for the quarter ended March 31, 2007, File No. 1-3164, as Exhibit 10(b)5.) | |||||||
* | (b) | 2 | — | |||||||
# | (b) | 3 | — | Southern Company 2011 Omnibus Incentive Compensation Plan effective May 25, 2011. See Exhibit 10(a)1 herein. | ||||||
# | (b) | 4 | — | Form of Stock Option Award Agreement for Executive Officers of Southern Company under the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein. | ||||||
# | (b) | 5 | — | Southern Company Deferred Compensation Plan, Amended and Restated as of January 1, 2018. See Exhibit 10(a)4 herein. | ||||||
# | (b) | 6 | — | The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. See Exhibit 10(a)5 herein. | ||||||
# | (b) | 7 | — | The Southern Company Supplemental Benefit Plan, Amended and Restated effective as of June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. See Exhibit 10(a)6 herein. | ||||||
# | (b) | 8 | — | Southern Company Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008 and First Amendment thereto effective January 1, 2010. See Exhibit 10(a)12 herein. | ||||||
# | (b) | 9 | — | Deferred Compensation Plan for Outside Directors of Alabama Power Company, Amended and Restated effective January 1, 2008 and First Amendment thereto effective June 1, 2015. (Designated in Form 10-Q for the quarter ended June 30, 2008, File No. 1-3164, as Exhibit 10(b)1 and in Form 10-Q for the quarter ended June 30, 2015, File No. 1-3164, as Exhibit 10(b)1.) | ||||||
# | (b) | 10 | — | The Southern Company Change in Control Benefits Protection Plan (an amendment and restatement of The Southern Company Change in Control Benefit Plan Determination Policy), effective December 31, 2008. See Exhibit 10(a)7 herein. | ||||||
# | (b) | 11 | — | Deferred Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Mississippi Power, Southern Linc, Southern Company Energy Solutions, LLC, and Southern Nuclear and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)8 herein. | ||||||
# | (b) | 12 | — | Deferred Stock Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)9 herein. | ||||||
# | (b) | 13 | — | Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective September 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)10 herein. |
# | (b) | 14 | — | Southern Company Senior Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008, First Amendment thereto effective October 19, 2009, and Second Amendment thereto effective February 22, 2011. See Exhibit 10(a)11 herein. | ||||||
# | (b) | 15 | — | Form of Terms for Performance Share Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)13 herein. | ||||||
# | (b) | 16 | — | Deferred Compensation Agreement between Southern Company, Alabama Power, Georgia Power, Mississippi Power, and SCS and Philip C. Raymond dated September 15, 2010. (Designated in Form 10-Q for the quarter ended September 30, 2010, File No. 1-3164, as Exhibit 10(b)2.) | ||||||
# | (b) | 17 | — | Deferred Compensation Agreement between Southern Company, SCS, Alabama Power, and Mark A. Crosswhite, effective July 30, 2008. See Exhibit 10(a)15 herein. | ||||||
# | (b) | 18 | — | Outside Directors Stock Plan for The Southern Company and its Subsidiaries effective June 1, 2015. See Exhibit 10(a)14 herein. | ||||||
# | (b) | 19 | — | Form of Terms for Restricted Stock Unit with Performance Measure Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)17 herein. | ||||||
# | (b) | 20 | — | Form of Time-Vesting Restricted Stock Unit Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)19 herein. | ||||||
# | (b) | 21 | — | First Amendment to the Southern Company Deferred Compensation Plan, dated December 7, 2018. See Exhibit 10(a)21 herein. | ||||||
# | (b) | 22 | — | Second Amendment to the Southern Company Deferred Compensation Plan, dated January 29, 2019. See Exhibit 10(a)22 herein. | ||||||
# | (b) | 23 | — | Fourth Amendment to the Southern Company Supplemental Executive Retirement Plan, dated December 7, 2018. See Exhibit 10(a)23 herein. | ||||||
# | (b) | 24 | — | Fifth Amendment to the Southern Company Supplemental Executive Retirement Plan, dated January 29, 2019. (See Exhibit 10(a)24 herein. | ||||||
# | (b) | 25 | — | Fourth Amendment to the Southern Company Supplemental Benefit Plan, dated December 14, 2018. See Exhibit 10(a)25 herein. | ||||||
# | (b) | 26 | — | Fifth Amendment to the Southern Company Supplemental Benefit Plan, dated January 29, 2019. See Exhibit 10(a)26 herein. | ||||||
# | (b) | 27 | — | Second Amendment to the Deferred Stock Trust Agreement For Directors of Southern Company and Its Subsidiaries, dated December 29, 2018. See Exhibit 10(a)27 herein. | ||||||
# | (b) | 28 | — | Second Amendment to the Deferred Cash Compensation Trust Agreement For Directors of Southern Company and Its Subsidiaries, dated December 21, 2018. See Exhibit 10(a)28 herein. | ||||||
Georgia Power | ||||||||||
(c) | 1 | — | Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. See Exhibit 10(b)1 herein. | |||||||
(c) | 2 | — | Appendix A to the Southern Company System Intercompany Interchange Contract, dated as of January 1, 2019. See Exhibit 10(b)2 herein. | |||||||
(c) | 3 | — | Revised and Restated Integrated Transmission System Agreement dated as of November 12, 1990, between Georgia Power and OPC. (Designated in Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(g).) | |||||||
(c) | 4 | — | Revised and Restated Integrated Transmission System Agreement between Georgia Power and Dalton dated as of December 7, 1990. (Designated in Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(gg).) | |||||||
(c) | 5 | — | Revised and Restated Integrated Transmission System Agreement between Georgia Power and MEAG dated as of December 7, 1990. (Designated in Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(hh).) |
(c) | 6 | — | Interim Assessment Agreement dated as of March 29, 2017, by and among Georgia Power, for itself and as agent for OPC, MEAG, and Dalton, and Westinghouse, WECTEC Staffing Services LLC, and WECTEC Global Project Services, Inc., Amendment 1 thereto dated as of April 28, 2017, Amendment 2 thereto dated as of May 12, 2017, Amendment 3 thereto dated as of June 3, 2017, Amendment 4 thereto dated as of June 5, 2017, Amendment 5 thereto dated as of March 29, 2017, Amendment 6 thereto dated as of June 22, 2017, Amendment 7 thereto dated as of June 28, 2017 and Amendment 8 thereto dated as of July 20, 2017. (Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 1-6468, as Exhibit 10(c)3, in Form 10-Q for the quarter ended March 31, 2017, File No. 1-6468, as Exhibit 10(c)4, in Form 8-K dated May 12, 2017, File No. 1-6468, as Exhibit 10.1, in Form 8-K dated June 3, 2017, File No. 1-6468, as Exhibit 10.1, in Form 8-K dated June 5, 2017, File No. 1-6468, as Exhibit 10.1, in Form 8-K dated June 16, 2017, File No. 1-6468, as Exhibit 10.2, in Form 8-K dated June 22, 2017, File No. 1-6468, as Exhibit 10.1, in Form 8-K dated June 28, 2017, File No. 1-6468, as Exhibit 10.1, and in Form 8-K dated July 20, 2017, File No. 1-6468, as Exhibit 10.1.) | |||||||
(c) | 7 | — | Settlement Agreement dated as of June 9, 2017, by and among Georgia Power, OPC, MEAG, Dalton, and Toshiba and Amendment No. 1 thereto dated as of December 8, 2017. (Designated in Form 8-K dated June 16, 2017, File No. 1-6468, as Exhibit 10.1 and in Form 8-K dated December 8, 2017, File No. 1-6468, as Exhibit 10.1.) | |||||||
(c) | 8 | — | Amended and Restated Services Agreement dated as of June 20, 2017, by and among Georgia Power, for itself and as agent for OPC, MEAG, MEAG Power SPVJ, LLC, MEAG Power SPVM, LLC, MEAG Power SPVP, LLC, and Dalton, and Westinghouse and WECTEC Global Project Services, Inc. (Georgia Power requested confidential treatment for certain portions of this document pursuant to an application for confidential treatment sent to the SEC. Georgia Power omitted such portions from the filing and filed them separately with the SEC.) (Designated in Form 10-Q for the quarter ended June 30, 2017, File No. 1-6468, as Exhibit 10(c)9.) | |||||||
(c) | 9 | — | Construction Completion Agreement dated as of October 23, 2017, between Georgia Power, for itself and as agent for OPC, MEAG, MEAG Power SPVJ, LLC, MEAG Power SPVM, LLC, MEAG Power SPVP, LLC, and Dalton, and Bechtel. (Georgia Power has requested confidential treatment for certain portions of this document pursuant to an application for confidential treatment sent to the SEC. Georgia Power omitted such portions from the filing and filed them separately with the SEC.) (Designated in Form 10-K for the year ended December 31, 2017, File No. 1-6468, as Exhibit 10(c)8.) | |||||||
* | (c) | 10 | — | Amendment No. 1 to Construction Completion Agreement dated as of October 12, 2018, between Georgia Power, for itself and as agent for OPC, MEAG, MEAG Power SPVJ, LLC, MEAG Power SPVM, LLC, MEAG Power SPVP, LLC, and Dalton, and Bechtel. (Georgia Power has requested confidential treatment for certain portions of this document pursuant to an application for confidential treatment sent to the SEC. Georgia Power omitted such portions from the filing and filed them separately with the SEC.) | ||||||
(c) | 11 | — | Plant Alvin W. Vogtle Additional Units Ownership Participation Agreement dated as of April 21, 2006, among Georgia Power, OPC, MEAG, and The City of Dalton, Georgia, Amendment 1 thereto dated as of April 8, 2008, Amendment 2 thereto dated as of February 20, 2014, Agreement Regarding Additional Participating Party Rights and Amendment 3 thereto dated as of November 2, 2017, and First Amendment to Agreement Regarding Additional Participating Party Rights and Amendment No. 3 to Plant Alvin W. Vogtle Additional Units Ownership Participation Agreement, dated as of August 31, 2018. (Designated in Form 8-K dated April 21, 2006, File No. 33-7591, as Exhibit 10.4.4, in Form 10-K for the year ended December 31, 2013, File No. 000-53908, as Exhibit 10.3.2(a), in Form 10-K for the year ended December 31, 2013, File No. 000-53908, as Exhibit 10.3.2(b), in Form 10-Q for the quarter ended September 30, 2017, File No. 000-53908, as Exhibit 10.1, and in Form 8-K dated August 31, 2018, File No. 1-6468, as Exhibit 10.1.) | |||||||
* | (c) | 12 | — | |||||||
Mississippi Power | ||||||||||
(d) | 1 | — | Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. See Exhibit 10(b)1 herein. | |||||||
(d) | 2 | — | Appendix A to the Southern Company System Intercompany Interchange Contract, dated as of January 1, 2019. See Exhibit 10(b)2 herein. |
(d) | 3 | — | Transmission Facilities Agreement dated February 25, 1982, Amendment No. 1 dated May 12, 1982 and Amendment No. 2 dated December 6, 1983, between Entergy Corporation (formerly Gulf States) and Mississippi Power. (Designated in Form 10-K for the year ended December 31, 1981, File No. 001-11229, as Exhibit 10(f), in Form 10-K for the year ended December 31, 1982, File No. 001-11229, as Exhibit 10(f)(2), and in Form 10-K for the year ended December 31, 1983, File No. 001-11229, as Exhibit 10(f)(3).) | |||||||
(d) | 4 | — | Cooperative Agreement between the DOE and SCS dated as of December 12, 2008. (Designated in Form 10-K for the year ended December 31, 2008, File No. 001-11229, as Exhibit 10(e)22.) (Mississippi Power requested confidential treatment for certain portions of this document pursuant to an application for confidential treatment sent to the SEC. Mississippi Power omitted such portions from this filing and filed them separately with the SEC.) | |||||||
Southern Power | ||||||||||
(e) | 1 | — | Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. See Exhibit 10(b)1 herein. | |||||||
(e) | 2 | — | Appendix A to the Southern Company System Intercompany Interchange Contract, dated as of January 1, 2019. See Exhibit 10(b)2 herein. | |||||||
Southern Company Gas | ||||||||||
(f) | 1 | — | Final Allocation Agreement dated January 3, 2008. (Designated in Form 10-K for the year ended December 31, 2007, File No. 1-7296, as Exhibit 10.15.) | |||||||
(f) | 2 | — | Asset Purchase Agreement, dated as of October 15, 2017, by and between Pivotal Utility Holdings, Inc., as Seller, and South Jersey Industries, Inc., as Buyer. (Designated in Form 8-K dated October 15, 2017, File No. 1-14174, as Exhibit 10.1.) | |||||||
(14) | Code of Ethics | |||||||||
Southern Company | ||||||||||
(a) | — | The Southern Company Code of Ethics. (Designated in Form 10-K for the year ended December 31, 2016, File No. 1-3526, as Exhibit 14(a).) | ||||||||
Alabama Power | ||||||||||
(b) | — | The Southern Company Code of Ethics. See Exhibit 14(a) herein. | ||||||||
Georgia Power | ||||||||||
(c) | — | The Southern Company Code of Ethics. See Exhibit 14(a) herein. | ||||||||
Mississippi Power | ||||||||||
(d) | — | The Southern Company Code of Ethics. See Exhibit 14(a) herein. | ||||||||
Southern Power | ||||||||||
(e) | — | The Southern Company Code of Ethics. See Exhibit 14(a) herein. | ||||||||
Southern Company Gas | ||||||||||
(f) | — | The Southern Company Code of Ethics. See Exhibit 14(a) herein. | ||||||||
(21) | Subsidiaries of Registrants | |||||||||
Southern Company | ||||||||||
* | (a) | — | ||||||||
Alabama Power | ||||||||||
(b) | — | Subsidiaries of Registrant. See Exhibit 21(a) herein. | ||||||||
Georgia Power | ||||||||||
Omitted pursuant to General Instruction I(2)(b) of Form 10-K. | ||||||||||
Mississippi Power | ||||||||||
Omitted pursuant to General Instruction I(2)(b) of Form 10-K. | ||||||||||
Southern Power | ||||||||||
Omitted pursuant to General Instruction I(2)(b) of Form 10-K. | ||||||||||
Southern Company Gas | ||||||||||
Omitted pursuant to General Instruction I(2)(b) of Form 10-K |
(23) | Consents of Experts and Counsel | |||||||||
Southern Company | ||||||||||
* | (a) | 1 | — | |||||||
Alabama Power | ||||||||||
* | (b) | 1 | — | |||||||
Georgia Power | ||||||||||
* | (c) | 1 | — | |||||||
Mississippi Power | ||||||||||
* | (d) | 1 | — | |||||||
Southern Power | ||||||||||
* | (e) | 1 | — | |||||||
Southern Company Gas | ||||||||||
* | (f) | 1 | — | |||||||
* | (f) | 2 | — | |||||||
* | (f) | 3 | — | |||||||
(24) | Powers of Attorney and Resolutions | |||||||||
Southern Company | ||||||||||
* | (a) | 1 | — | |||||||
* | (a) | 2 | — | |||||||
Alabama Power | ||||||||||
* | (b) | — | ||||||||
Georgia Power | ||||||||||
* | (c) | — | ||||||||
Mississippi Power | ||||||||||
* | (d) | — | ||||||||
Southern Power | ||||||||||
* | (e) | 1 | — | |||||||
* | (e) | 2 | — | |||||||
Southern Company Gas | ||||||||||
* | (f) | 1 | — | |||||||
* | (f) | 2 | — | |||||||
(31) | Section 302 Certifications | |||||||||
Southern Company | ||||||||||
* | (a) | 1 | — | |||||||
* | (a) | 2 | — | |||||||
Alabama Power | ||||||||||
* | (b) | 1 | — | |||||||
* | (b) | 2 | — | |||||||
Georgia Power | ||||||||||
* | (c) | 1 | — | |||||||
* | (c) | 2 | — |
Mississippi Power | ||||||||||
* | (d) | 1 | — | |||||||
* | (d) | 2 | — | |||||||
Southern Power | ||||||||||
* | (e) | 1 | — | |||||||
* | (e) | 2 | — | |||||||
Southern Company Gas | ||||||||||
* | (f) | 1 | — | |||||||
* | (f) | 2 | — | |||||||
(32) | Section 906 Certifications | |||||||||
Southern Company | ||||||||||
* | (a) | — | ||||||||
Alabama Power | ||||||||||
* | (b) | — | ||||||||
Georgia Power | ||||||||||
* | (c) | — | ||||||||
Mississippi Power | ||||||||||
* | (d) | — | ||||||||
Southern Power | ||||||||||
* | (e) | — | ||||||||
Southern Company Gas | ||||||||||
* | (f) | — | ||||||||
(99) | Additional Exhibits | |||||||||
Southern Company Gas | ||||||||||
* | (f) | — | ||||||||
(101) | XBRL-Related Documents | |||||||||
* | INS | — | XBRL Instance Document | |||||||
* | SCH | — | XBRL Taxonomy Extension Schema Document | |||||||
* | CAL | — | XBRL Taxonomy Calculation Linkbase Document | |||||||
* | DEF | — | XBRL Definition Linkbase Document | |||||||
* | LAB | — | XBRL Taxonomy Label Linkbase Document | |||||||
* | PRE | — | XBRL Taxonomy Presentation Linkbase Document |
THE SOUTHERN COMPANY | |
By: | Thomas A. Fanning |
Chairman, President, and | |
Chief Executive Officer | |
By: | /s/Melissa K. Caen |
(Melissa K. Caen, Attorney-in-fact) | |
Date: | February 19, 2019 |
Thomas A. Fanning Chairman, President, and Chief Executive Officer (Principal Executive Officer) | |||
Andrew W. Evans Executive Vice President and Chief Financial Officer (Principal Financial Officer) | |||
Ann P. Daiss Comptroller and Chief Accounting Officer (Principal Accounting Officer) | |||
Directors: | |||
Janaki Akella Juanita Powell Baranco Jon A. Boscia Henry A. Clark III Anthony F. Earley, Jr. David J. Grain Veronica M. Hagen Donald M. James | John D. Johns Dale E. Klein Ernest J. Moniz William G. Smith, Jr. Steven R. Specker Larry D. Thompson E. Jenner Wood III |
By: | /s/Melissa K. Caen | |
(Melissa K. Caen, Attorney-in-fact) |
ALABAMA POWER COMPANY | |
By: | Mark A. Crosswhite |
Chairman, President, and Chief Executive Officer | |
By: | /s/Melissa K. Caen |
(Melissa K. Caen, Attorney-in-fact) | |
Date: | February 19, 2019 |
Mark A. Crosswhite Chairman, President, and Chief Executive Officer (Principal Executive Officer) | |||
Philip C. Raymond Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer) | |||
Anita Allcorn-Walker Vice President and Comptroller (Principal Accounting Officer) | |||
Directors: | |||
Whit Armstrong Angus R. Cooper, III O. B. Grayson Hall, Jr. Anthony A. Joseph James K. Lowder | Robert D. Powers Catherine J. Randall C. Dowd Ritter R. Mitchell Shackleford, III Phillip M. Webb |
By: | /s/Melissa K. Caen | |
(Melissa K. Caen, Attorney-in-fact) |
GEORGIA POWER COMPANY | |
By: | W. Paul Bowers |
Chairman, President, and Chief Executive Officer | |
By: | /s/Melissa K. Caen |
(Melissa K. Caen, Attorney-in-fact) | |
Date: | February 19, 2019 |
W. Paul Bowers Chairman, President, and Chief Executive Officer (Principal Executive Officer) | |||
Xia Liu Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer) | |||
David P. Poroch Comptroller and Vice President (Principal Accounting Officer) | |||
Directors: | |||
Mark L. Burns Shantella E. Cooper Lawrence L. Gellerstedt III Douglas J. Hertz Kessel D. Stelling, Jr. | Jimmy C. Tallent Charles K. Tarbutton Beverly Daniel Tatum Clyde C. Tuggle |
By: | /s/Melissa K. Caen | |
(Melissa K. Caen, Attorney-in-fact) |
MISSISSIPPI POWER COMPANY | |
By: | Anthony L. Wilson |
Chairman, President, and Chief Executive Officer | |
By: | /s/Melissa K. Caen |
(Melissa K. Caen, Attorney-in-fact) | |
Date: | February 19, 2019 |
Anthony L. Wilson Chairman, President, and Chief Executive Officer (Principal Executive Officer) | |||
Moses H. Feagin Vice President, Treasurer, and Chief Financial Officer (Principal Financial Officer) | |||
Cynthia F. Shaw Comptroller (Principal Accounting Officer) | |||
Directors: | |||
Carl J. Chaney L. Royce Cumbest Thomas M. Duff Mark E. Keenum | Christine L. Pickering M.L. Waters Camille S. Young |
By: | /s/Melissa K. Caen | |
(Melissa K. Caen, Attorney-in-fact) |
SOUTHERN POWER COMPANY | |
By: | Mark S. Lantrip |
Chairman, President and Chief Executive Officer | |
By: | /s/Melissa K. Caen |
(Melissa K. Caen, Attorney-in-fact) | |
Date: | February 19, 2019 |
Mark S. Lantrip Chairman, President, and Chief Executive Officer (Principal Executive Officer) | |||
William C. Grantham Senior Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer) | |||
Elliott L. Spencer Comptroller and Corporate Secretary (Principal Accounting Officer) | |||
Directors: | |||
Stan W. Connally Andrew W. Evans Thomas A. Fanning | Kimberly S. Greene James Y. Kerr, II Christopher C. Womack |
By: | /s/Melissa K. Caen | |
(Melissa K. Caen, Attorney-in-fact) |
SOUTHERN COMPANY GAS | |
By: | Kimberly S. Greene |
Chairman, President, and Chief Executive Officer | |
By: | /s/Melissa K. Caen |
(Melissa K. Caen, Attorney-in-fact) | |
Date: | February 19, 2019 |
Kimberly S. Greene Chairman, President, and Chief Executive Officer (Principal Executive Officer) | |||
Daniel S. Tucker Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer) | |||
Grace A. Kolvereid Senior Vice President and Comptroller (Principal Accounting Officer) | |||
Directors: | |||
Sandra N. Bane Thomas D. Bell, Jr. Charles R. Crisp | Brenda J. Gaines John E. Rau James A. Rubright |
By: | /s/Melissa K. Caen | |
(Melissa K. Caen, Attorney-in-fact) |