UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
EXCHANGE ACT OF 1934
For the quarterly period ended
or
EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
(Address of Principal Executive Offices)
(
(Registrant’s telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒ | Accelerated filer | ◻ | |||
Non-accelerated filer | ◻ | Smaller reporting company | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading symbol | Name of Exchange on which registered |
As of October 28, 2022, there were
TABLE OF CONTENTS
2
Trinseo PLC
Quarterly Report on Form 10-Q
For the quarterly period ended September 30, 2022
Unless otherwise indicated or required by context, as used in this Quarterly Report on Form 10-Q (“Quarterly Report”), the term “Trinseo” refers to Trinseo PLC (NYSE: TSE), a public limited company existing under the laws of Ireland, and not its subsidiaries. The terms “Company,” “we,” “us” and “our” refer to Trinseo and its consolidated subsidiaries, taken as a consolidated entity. Trinseo PLC is the surviving entity of a cross-border merger with our predecessor company, Trinseo S.A., which merger was approved by shareholders in June 2021 and completed in October 2021. All financial data provided in this Quarterly Report is the financial data of Trinseo PLC, unless otherwise indicated. Prior to the formation of the Company, our business was wholly owned by The Dow Chemical Company (together with other affiliates, “Dow”). The Company may distribute cash to shareholders under Irish law via dividends or distributions made out of distributable profits.
Definitions of capitalized terms not defined herein appear within our Annual Report on Form 10-K for the year ended December 31, 2021 (“Annual Report”) filed with the Securities and Exchange Commission (“SEC”) on February 23, 2022.
Cautionary Note on Forward-Looking Statements
This Quarterly Report contains, without limitation, statements concerning plans, objectives, goals, projections, forecasts, strategies, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts. Forward-looking statements may be identified by the use of words like “expect,” “anticipate,” “believe,” “intend,” “forecast,” ”estimate,” “see,” “outlook,” “will,” “may,” “might,” “potential,” “likely,” “target,” “plan,” “contemplate,” “seek,” “attempt,” “should,” “could,” “would,” or expressions of similar meaning. Forward-looking statements reflect management’s evaluation of information currently available and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.
Specific factors that may impact performance or other predictions of future actions have, in many but not all cases, been identified in connection with specific forward-looking statements. Factors that might cause such a difference include, but are not limited to, our ability to successfully execute our transformation strategy and business strategy; our ability to integrate acquired businesses; global supply chain volatility, increased costs or disruption in the supply of raw materials; increased energy costs or costs for transportation of our products; the outcome of the European Commission request for information; the nature of investment opportunities presented to the Company from time to time; and those discussed in our Annual Report filed with the SEC on February 23, 2022 under Part I, Item IA— “Risk Factors,” within this Quarterly Report and in other filings and furnishings made by the Company with the SEC from time to time.
As a result of these or other factors, our actual results, performance or achievements may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Therefore, we caution you against relying on these forward-looking statements. The forward-looking statements included in this Quarterly Report are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Available Information
Our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, are available free of charge through the Investor Relations section of our website, www.trinseo.com, as soon as reasonably practicable after the reports are electronically filed or furnished with the SEC. We provide this website and information contained in or connected to it for informational purposes only. That information is not a part of this Quarterly Report.
3
PART I —FINANCIAL INFORMATION
Item 1. Financial Statements
TRINSEO PLC
Condensed Consolidated Balance Sheets
(In millions, except per share data)
(Unaudited)
September 30, | December 31, | ||||||
| 2022 | 2021 | |||||
Assets |
|
| |||||
Current assets | |||||||
Cash and cash equivalents | $ | | $ | | |||
Accounts receivable, net of allowance for doubtful accounts (September 30, 2022: $ | | | |||||
Inventories |
| |
| | |||
Other current assets |
| |
| | |||
Total current assets |
| |
| | |||
Investments in unconsolidated affiliates |
| |
| | |||
Property, plant and equipment, net of accumulated depreciation (September 30, 2022: $ |
| | | ||||
Other assets | |||||||
Goodwill |
| |
| | |||
Other intangible assets, net |
| |
| | |||
Right-of-use assets - operating, net | | | |||||
Deferred income tax assets |
| |
| | |||
Deferred charges and other assets |
| |
| | |||
Total other assets |
| |
| | |||
Total assets | $ | | $ | | |||
Liabilities and shareholders’ equity | |||||||
Current liabilities | |||||||
Short-term borrowings and current portion of long-term debt | $ | | $ | | |||
Accounts payable |
| |
| | |||
Current lease liabilities - operating | | | |||||
Income taxes payable |
| |
| | |||
Accrued expenses and other current liabilities |
| |
| | |||
Total current liabilities |
| |
| | |||
Noncurrent liabilities | |||||||
Long-term debt, net of unamortized deferred financing fees |
| |
| | |||
Noncurrent lease liabilities - operating | | | |||||
Deferred income tax liabilities |
| |
| | |||
Other noncurrent obligations |
| |
| | |||
Total noncurrent liabilities |
| |
| | |||
Commitments and contingencies (Note 13) | |||||||
Shareholders’ equity | |||||||
Ordinary shares, $ | | | |||||
Preferred shares, € | |||||||
Deferred ordinary shares, € | — | — | |||||
Additional paid-in-capital |
| |
| | |||
Treasury shares, at cost (September 30, 2022: | ( | ( | |||||
Retained earnings |
| |
| | |||
Accumulated other comprehensive loss |
| ( |
| ( | |||
Total shareholders’ equity |
| |
| | |||
Total liabilities and shareholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
TRINSEO PLC
Condensed Consolidated Statements of Operations
(In millions, except per share data)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, |
| ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
|
| |||||
Net sales |
| $ | |
| $ | |
| $ | |
| $ | | ||
Cost of sales |
| |
| |
| |
| | ||||||
Gross profit (loss) |
| ( |
| |
| |
| | ||||||
Selling, general and administrative expenses |
| |
| |
| |
| | ||||||
Equity in earnings of unconsolidated affiliates |
| |
| |
| |
| | ||||||
Other charges | | | | | ||||||||||
Operating income (loss) |
| ( |
| |
| |
| | ||||||
Interest expense, net |
| |
| |
| |
| | ||||||
Acquisition purchase price hedge loss | — | — |
| — |
| | ||||||||
Other expense (income), net |
| |
| ( | | | ||||||||
Income (loss) from continuing operations before income taxes |
| ( |
| |
| ( |
| | ||||||
Provision for (benefit from) income taxes |
| ( |
| |
| |
| | ||||||
Net income (loss) from continuing operations | ( | | ( | | ||||||||||
Net income (loss) from discontinued operations, net of income taxes | ( | | ( | | ||||||||||
Net income (loss) | $ | ( | $ | | $ | ( | $ | | ||||||
Weighted average shares- basic | | | | | ||||||||||
Net income (loss) per share- basic: | ||||||||||||||
Continuing operations | $ | ( | $ | | $ | ( | $ | | ||||||
Discontinued operations | ( | | ( | | ||||||||||
Net income (loss) per share- basic | $ | ( | $ | | $ | ( | $ | | ||||||
Weighted average shares- diluted |
| |
| |
| |
| | ||||||
Net income (loss) per share- diluted: | ||||||||||||||
Continuing operations | $ | ( | $ | | $ | ( | $ | | ||||||
Discontinued operations | ( | | ( | | ||||||||||
Net income (loss) per share- diluted | $ | ( | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
TRINSEO PLC
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In millions)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||
Net income (loss) |
| $ | ( | $ | |
| $ | ( |
| $ | |
| |
Other comprehensive income (loss), net of tax: |
| ||||||||||||
Cumulative translation adjustments (net of tax of $ | ( | ( | ( |
| ( | ||||||||
Net gain (loss) on cash flow hedges (net of tax of $ | ( | | ( | | |||||||||
Pension and other postretirement benefit plans: | |||||||||||||
Net gain arising during period (net of tax of $ | | | | | |||||||||
Amounts reclassified from accumulated other comprehensive income | ( | ( | ( | | |||||||||
Total other comprehensive income (loss), net of tax |
| ( |
| |
| ( |
| | |||||
Comprehensive income (loss) | $ | ( | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
TRINSEO PLC
Condensed Consolidated Statements of Shareholders’ Equity
(In millions, except per share data)
(Unaudited)
| Shares |
| Shareholders' Equity | ||||||||||||||||||||||||
| Ordinary Shares Outstanding |
| Treasury Shares | Deferred Ordinary Shares |
| Ordinary Shares | Deferred Ordinary Shares | Additional |
| Treasury Shares |
| Accumulated Other Comprehensive Income (Loss) |
| Retained Earnings |
| Total | |||||||||||
Balance at December 31, 2021 |
| | | — | $ | | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | |||||||||
Net income |
| — | — | — | — | — | — | — | — | |
| | |||||||||||||||
Other comprehensive loss |
| — | — | — | — | — | — | — | ( | — |
| ( | |||||||||||||||
Share-based compensation activity |
| | — | — | — | — | | — | — | — |
| | |||||||||||||||
Purchase of treasury shares | ( | | — | — | ( | — | — | ( | |||||||||||||||||||
Dividends on ordinary shares ($ | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||
Balance at March 31, 2022 |
| | | — | $ | | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | |||||||||
Net income |
| — | — | — |
| — | — |
| — |
| — |
| — |
| |
| | ||||||||||
Other comprehensive loss |
| — | — | — |
| — | — |
| — |
| — |
| ( |
| — |
| ( | ||||||||||
Share-based compensation activity |
| | — | — |
| — | — |
| |
| — |
| — |
| — |
| | ||||||||||
Purchase of treasury shares | ( | | — | — | ( | — | — | ( | |||||||||||||||||||
Dividends on ordinary shares ($ | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||
Balance at June 30, 2022 |
| | | — | $ | | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | |||||||||
Net loss |
| — | — | — | — | — | — | — | — | ( |
| ( | |||||||||||||||
Other comprehensive loss |
| — | — | — | — | — | — | — | ( | — |
| ( | |||||||||||||||
Share-based compensation activity |
| — | — | — | — | — | | — | — | — |
| | |||||||||||||||
Purchase of treasury shares | ( | | — | — | — | — | ( | — | — | ( | |||||||||||||||||
Dividends on ordinary shares ($ | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Balance at September 30, 2022 |
| | | — | $ | | $ | — | $ | | $ | ( | $ | ( | $ | | $ | |
7
| Shares |
| Shareholders' Equity | ||||||||||||||||||||||||
| Ordinary Shares Outstanding |
| Treasury Shares | Deferred Ordinary Shares |
| Ordinary Shares | Deferred Ordinary Shares | Additional |
| Treasury Shares |
| Accumulated Other Comprehensive Income (Loss) |
| Retained Earnings |
| Total | |||||||||||
Balance at December 31, 2020 |
| | | — | $ | | — | $ | | $ | ( | $ | ( | $ | | $ | | ||||||||||
Net income |
| — | — | — | — | — | — | — | — | |
| | |||||||||||||||
Other comprehensive income |
| — | — | — | — | — | — | — | | — |
| | |||||||||||||||
Share-based compensation activity |
| | ( | — | — | — | ( | | — | — |
| | |||||||||||||||
Dividends on ordinary shares ($ | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||
Balance at March 31, 2021 |
| | | — | $ | | — | $ | | $ | ( | $ | ( | $ | | $ | | ||||||||||
Net income |
| — | — | — |
| — | — |
| — |
| — |
| — |
| |
| | ||||||||||
Other comprehensive income |
| — | — | — |
| — | — |
| — |
| — |
| |
| — |
| | ||||||||||
Share-based compensation activity |
| | ( | — |
| — | — |
| |
| |
| — |
| — |
| | ||||||||||
Dividends on ordinary shares ($ | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||
Balance at June 30, 2021 |
| | | — | $ | | — | $ | | $ | ( | $ | ( | $ | | $ | | ||||||||||
Net income |
| — | — | — | — | — | — | — | — | |
| | |||||||||||||||
Other comprehensive income |
| — | — | — | — | — | — | — | | — |
| | |||||||||||||||
Share-based compensation activity |
| — | — | — | — | — | | | — | — |
| | |||||||||||||||
Dividends on ordinary shares ($ | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||
Balance at September 30, 2021 |
| | | — | $ | | — | $ | | $ | ( | $ | ( | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
TRINSEO PLC
Condensed Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
Nine Months Ended | |||||||
September 30, | |||||||
| 2022 |
| 2021 | ||||
Cash flows from operating activities |
|
|
|
|
| ||
Net income (loss) | $ | ( | $ | | |||
Less: Net income (loss) from discontinued operations | ( | | |||||
Net income (loss) from continuing operations | ( | | |||||
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used in) operating activities - continuing operations | |||||||
Depreciation and amortization |
| |
| | |||
Amortization of deferred financing fees and issuance discount |
| |
| | |||
Deferred income tax |
| ( |
| | |||
Share-based compensation expense |
| |
| | |||
Earnings of unconsolidated affiliates, net of dividends |
| ( |
| ( | |||
Unrealized net gain (loss) on foreign exchange forward contracts |
| |
| ( | |||
Acquisition purchase price hedge loss | — | | |||||
Pension curtailment and settlement gain | ( | ( | |||||
Asset impairment charges or write-offs |
| | | ||||
Changes in assets and liabilities | |||||||
Accounts receivable |
| |
| ( | |||
Inventories |
| ( |
| ( | |||
Accounts payable and other current liabilities |
| ( |
| | |||
Income taxes payable |
| ( |
| | |||
Other assets, net |
| |
| ( | |||
Other liabilities, net |
| |
| | |||
Cash provided by operating activities - continuing operations |
| |
| | |||
Cash provided by (used in) operating activities - discontinued operations | ( | | |||||
Cash provided by operating activities | | | |||||
Cash flows from investing activities | |||||||
Capital expenditures |
| ( |
| ( | |||
Cash paid for asset or business acquisitions, net of cash acquired ($ | ( | ( | |||||
Proceeds from the sale of businesses and other assets |
| |
| | |||
Proceeds from (payments for) the settlement of hedging instruments | | ( | |||||
Cash used in investing activities - continuing operations |
| ( |
| ( | |||
Cash used in investing activities - discontinued operations | ( | ( | |||||
Cash used in investing activities | ( | ( | |||||
Cash flows from financing activities | |||||||
Deferred financing fees |
| — |
| ( | |||
Short-term borrowings, net |
| ( |
| ( | |||
Purchase of treasury shares | ( | — | |||||
Dividends paid | ( | ( | |||||
Proceeds from exercise of option awards | | | |||||
Withholding taxes paid on restricted share units | ( | ( | |||||
Repurchases and repayments of long-term debt | ( | ( | |||||
Net proceeds from issuance of 2028 Term Loan B | — | | |||||
Net proceeds from issuance of 2029 Senior Notes | — | | |||||
Proceeds from draw on Accounts Receivable Securitization Facility |
| — |
| | |||
Repayments of Accounts Receivable Securitization Facility |
| — |
| ( | |||
Cash provided by (used in) financing activities |
| ( |
| | |||
Effect of exchange rates on cash |
| ( |
| ( | |||
Net change in cash, cash equivalents, and restricted cash |
| ( |
| ( | |||
Cash, cash equivalents, and restricted cash—beginning of period |
| |
| | |||
Cash, cash equivalents, and restricted cash—end of period | $ | | $ | | |||
Less: Restricted cash | — | — | |||||
Cash and cash equivalents—end of period | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
TRINSEO PLC
Notes to Condensed Consolidated Financial Statements
(Dollars in millions, unless otherwise stated)
(Unaudited)
NOTE 1—BASIS OF PRESENTATION
The unaudited interim condensed consolidated financial statements of Trinseo PLC and its subsidiaries (the “Company”) as of and for the periods ended September 30, 2022 and 2021 were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and reflect all adjustments, consisting only of normal recurring adjustments, which, in the opinion of management, are considered necessary for the fair statement of the results for the periods presented. Because they cover interim periods, the statements and related notes to the financial statements do not include all disclosures normally provided in annual financial statements, and therefore, these statements should be read in conjunction with the 2021 audited consolidated financial statements included within the Company’s Annual Report on Form 10-K (“Annual Report”) filed with the Securities and Exchange Commission (“SEC”) on February 23, 2022. The Company’s condensed consolidated financial statements presented herein reflect the latest estimates and assumptions made by management that affect the reported amounts and related disclosures as of and for the period ended September 30, 2022. However, actual results could differ from these estimates and assumptions.
The December 31, 2021 condensed consolidated balance sheet data presented herein was derived from the Company’s December 31, 2021 audited consolidated financial statements, but does not include all disclosures required by GAAP for annual periods.
Certain prior year amounts have been reclassified to conform to the current year presentation. Throughout this Quarterly Report, unless otherwise indicated, amounts and activity are presented on a continuing operations basis.
NOTE 2—RECENT ACCOUNTING GUIDANCE
As of September 30, 2022, there was no recently issued accounting standards which would have a material effect on the Company’s condensed consolidated financial statements.
NOTE 3—ACQUISITIONS
Acquisition of Heathland B.V.
On January 3, 2022, the Company completed the acquisition of Heathland B.V. (“Heathland”) from Heathland Holding B.V. (“Heathland Holding”), through the purchase of all issued and outstanding shares (the “Heathland Acquisition”). The Heathland Acquisition was completed pursuant to the Sale and Purchase Agreement dated December 3, 2021 (“Heathland Agreement”), by and between the Company and Heathland Holding. Heathland is a leading collector and recycler of post-consumer and post-industrial plastic wastes in Europe. The total purchase price consideration is estimated to be $
10
Additionally, the Heathland Agreement includes a service fee of approximately $
The Company accounted for the acquisition as a business combination pursuant to ASC 805. In accordance with ASC 805, fair values are assigned to tangible and identifiable intangible assets acquired and liabilities assumed at the acquisition date based on the information that was available as of the acquisition date.
The Company allocated the purchase price of the acquisition to identifiable assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. The excess of the purchase price over the aggregate fair values was recorded as goodwill. During the third quarter of 2022, there were no changes to the purchase price allocation for the Heathland Acquisition.
The table below summarizes the purchase price allocation for the assets acquired and liabilities assumed, based on their relative fair values, which have been assessed as of the January 3, 2022 acquisition date:
January 3, | |||
| 2022 | ||
Cash and cash equivalents | $ | | |
Other current assets | | ||
Other intangible assets (1) | |||
Customer relationships |
| | |
Tradenames |
| | |
Developed technology | | ||
Other assets | | ||
Total fair value of assets acquired | | ||
Current liabilities |
| ( | |
Noncurrent liabilities | ( | ||
Total fair value of liabilities assumed | ( | ||
Net identifiable assets acquired | | ||
Purchase price consideration | | ||
Goodwill (2) | $ | |
(1) | The expected weighted average useful life of the acquired intangible assets are |
(2) | Goodwill largely consists of strategic and synergistic opportunities resulting from combining Heathland with the Company’s existing businesses and is allocated entirely to the Base Plastics segment. No goodwill related to this acquisition is expected to be deductible for income tax purposes. |
Pro forma results of operations information have not been presented as the effect of the acquisition is not material. The operating results of the Heathland acquisition are included within the Company's condensed consolidated statements of operations since the acquisition date of January 3, 2022 and were not material for the three and nine months ended September 30, 2022. Pursuant to GAAP, costs incurred to complete the Heathland Acquisition as well as costs incurred to integrate into the Company’s operations are expensed as incurred. Transaction-related costs incurred, which are included within “Selling, general, and administrative expenses” in the condensed consolidated statements of operations, were not material for the three and nine months ended September 30, 2022.
Acquisition of Aristech Surfaces
On September 1, 2021, the Company completed its previously announced acquisition of Aristech Surfaces LLC (“Aristech Surfaces”) from SK AA Holdings LLC (“SK AA Holdings”), the sole member of Aristech Surfaces, through purchase of
11
price consideration for the Aristech Surfaces Acquisition was $
The Company allocated the purchase price of the acquisition to identifiable assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Refer to the Annual Report for further information. During the nine months ended September 30, 2022, there were
Acquisition of the PMMA Business
On May 3, 2021, the Company completed its previously-announced acquisition of the polymethyl methacrylates (“PMMA”) and activated methyl methacrylates (“MMA”) business (together, the “PMMA business”) from Arkema S.A., (“Arkema”) through the purchase of
The Company allocated the purchase price of the acquisition to identifiable assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. Refer to the Annual Report for further information. As of May 3, 2022, the acquisition measurement period for the PMMA business has ended and the values assigned to the assets acquired and liabilities assumed are final.
Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information presents the consolidated results of operations of the Company with the PMMA business and Aristech Surfaces for the three and nine months ended September 30, 2021 as if these acquisitions had occurred on January l, 2021. The pro forma results were calculated by combining the results of Trinseo with the PMMA business and Aristech Surfaces but do not include adjustments related to cost savings or other synergies that are anticipated as a result of these acquisitions. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations would have been if the acquisitions had occurred as of January 1, 2021, nor are they indicative of future results of operations.
Three Months Ended | Nine Months Ended | |||||
September 30, | September 30, | |||||
| 2021 |
| 2021 | |||
Net sales |
| $ | |
| $ | |
Net income | $ | | $ | | ||
Income from continuing operations | $ | | $ | |
NOTE 4—DIVESTITURES AND DISCONTINUED OPERATIONS
On December 1, 2021, the Company completed the divestiture of its Synthetic Rubber business to Synthos S.A. and certain of its subsidiaries (together, “Synthos”) for a purchase price of $
12
materials used in the Synthetic Rubber business subsequent to the sale. For the three and nine months ended September 30, 2022, the Company recorded $
The following table summarizes the results of the Synthetic Rubber business for the three and nine months ended September 30, 2022 and 2021, which are reflected as discontinued operations in the Company’s condensed consolidated statements of operations:
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Net sales |
| $ | — |
| $ | |
| $ | |
| $ | |
|
Cost of sales |
| |
| |
| |
| | |||||
Gross profit (loss) |
| ( |
| |
| ( |
| | |||||
Selling, general and administrative expenses |
| — |
| |
| ( |
| | |||||
Operating income (loss) |
| ( |
| |
| ( |
| | |||||
Gain on sale of businesses and other assets | — | — | | — | |||||||||
Other expense, net | — | | — | | |||||||||
Income (loss) from discontinued operations before income taxes |
| ( |
| |
| ( |
| | |||||
Provision for (benefit from) income taxes |
| ( |
| |
| ( |
| | |||||
Net income (loss) from discontinued operations | $ | ( | $ | | $ | ( | $ | |
NOTE 5—NET SALES
Refer to the Annual Report for information on the Company's accounting policies and further background related to its net sales.
The following table provides disclosure of net sales to external customers by primary geographical market (based on the location where sales originated), by segment for the three and nine months ended September 30, 2022 and 2021.
Engineered | Latex | Base |
| ||||||||||||||||
Three Months Ended | Materials | Binders | Plastics | Polystyrene | Feedstocks | Total |
| ||||||||||||
September 30, 2022 | |||||||||||||||||||
United States | $ | | $ | | $ | | $ | — | $ | | $ | | |||||||
Europe |
| |
| |
| |
| |
| |
| | |||||||
Asia-Pacific |
| |
| |
| |
| |
| — |
| | |||||||
Rest of World |
| |
| |
| |
| — |
| — |
| | |||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
September 30, 2021 | |||||||||||||||||||
United States | $ | | $ | | $ | | $ | — | $ | | $ | | |||||||
Europe |
| |
| | |
| |
| |
| | ||||||||
Asia-Pacific |
| |
| | |
| |
| — | | |||||||||
Rest of World |
| |
| | |
| — |
| — |
| | ||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | |
13
Engineered | Latex | Base |
| ||||||||||||||||
Nine Months Ended | Materials | Binders | Plastics | Polystyrene | Feedstocks | Total |
| ||||||||||||
September 30, 2022 | |||||||||||||||||||
United States | $ | | $ | | $ | | $ | — | $ | | $ | | |||||||
Europe |
| |
| |
| |
| |
| |
| | |||||||
Asia-Pacific |
| |
| |
| |
| |
| — |
| | |||||||
Rest of World |
| |
| |
| |
| |
| — |
| | |||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
September 30, 2021 | |||||||||||||||||||
United States | $ | | $ | | $ | | $ | — | $ | | $ | | |||||||
Europe |
| |
| | |
| |
| |
| | ||||||||
Asia-Pacific |
| |
| | |
| |
| — | | |||||||||
Rest of World |
| |
| | |
| — |
| — |
| | ||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | |
NOTE 6—INVESTMENTS IN UNCONSOLIDATED AFFILIATES
The Company is currently supplemented by
Americas Styrenics is a privately held company; therefore, a quoted market price for its equity interests is not available. The summarized financial information of the Company’s unconsolidated affiliate is shown below.
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Sales |
| $ | |
| $ | |
| $ | |
| $ | | |
Gross profit | $ | | $ | | $ | | $ | | |||||
Net income | $ | | $ | | $ | | $ | |
As of September 30, 2022 and December 31, 2021, the Company’s investment in Americas Styrenics was $
NOTE 7—INVENTORIES
Inventories consisted of the following:
September 30, | December 31, | |||||
| 2022 | 2021 | ||||
Finished goods |
| $ | |
| $ | |
Raw materials and semi-finished goods |
| |
| | ||
Supplies |
| |
| | ||
Total | $ | | $ | |
14
NOTE 8—DEBT
Refer to the Annual Report for definitions of capitalized terms not included herein and further background on the Company’s debt structure discussed below. The Company was in compliance with all debt related covenants as of September 30, 2022 and December 31, 2021.
As of September 30, 2022 and December 31, 2021, debt consisted of the following:
September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Interest Rate as of |
| Maturity Date |
| Carrying Amount |
| Unamortized Deferred Financing Fees (1) |
| Total Debt, Less Unamortized Deferred Financing Fees |
| Carrying Amount |
| Unamortized Deferred Financing Fees (1) |
| Total Debt, Less | ||||||||
Senior Credit Facility | |||||||||||||||||||||||
2024 Term Loan B | September 2024 | $ | | $ | ( | $ | | $ | | $ | ( | $ | | ||||||||||
2028 Term Loan B | May 2028 | | ( | | | ( | | ||||||||||||||||
2026 Revolving Facility(2) | Various | May 2026 | — | — | — | — | — | — | |||||||||||||||
2029 Senior Notes | April 2029 | | ( | | | ( | | ||||||||||||||||
2025 Senior Notes | September 2025 | | ( | | | ( | | ||||||||||||||||
Accounts Receivable Securitization Facility(3) | Various | November 2024 | | | | | | | |||||||||||||||
Other indebtedness | Various | Various | | — | | | — | | |||||||||||||||
Total debt | $ | | $ | ( | $ | | $ | | $ | ( | $ | | |||||||||||
Less: current portion(4) | ( | ( | |||||||||||||||||||||
Total long-term debt, net of unamortized deferred financing fees | $ | | $ | |
(1) | This caption does not include deferred financing fees related to the Company’s revolving facilities, which are included within “Deferred charges and other assets” on the condensed consolidated balance sheets. |
(2) | As of September 30, 2022, under the 2026 Revolving Facility, the Company had a capacity of $ |
(3) | As of September 30, 2022, this facility had a borrowing capacity of $ |
(4) | The current portion of long-term debt was primarily related to $ |
NOTE 9—GOODWILL
The following table shows changes in the carrying amount of goodwill, by segment, from December 31, 2021 to September 30, 2022:
Engineered | Latex | Base | Americas |
| ||||||||||||||||||
| Materials |
| Binders |
| Plastics |
| Polystyrene |
| Feedstocks |
| Styrenics |
| Total |
| ||||||||
Balance at December 31, 2021 | $ | | $ | | $ | | $ | | $ | — | $ | — | $ | | ||||||||
Acquisitions (Note 3) | — | — | | — | — | — | | |||||||||||||||
Foreign currency impact |
| ( | ( | ( | ( | — | — |
| ( | |||||||||||||
Balance at September 30, 2022 | $ | | $ | | $ | | $ | | $ | — | $ | — | $ | |
15
The Company tests goodwill for impairment annually as of October 1, or more frequently when events or changes in circumstances indicate that the fair value of a reporting unit is more likely than not below carrying value. As noted within Note 3 – Acquisitions and as discussed within the Annual Report, in 2021, the Company completed the PMMA Acquisition and Aristech Surfaces Acquisition, each of which represents a separate reporting unit within the Engineered Materials segment. The Company allocated the purchase price of these acquisitions to identifiable assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date, with the excess of the purchase price over the aggregate fair values recorded as goodwill. As of September 30, 2022, the reporting units for the PMMA business and Aristech Surfaces had goodwill balances of approximately $
In 2022, historically high natural gas prices and depressed customer demand in Europe, COVID-19 lockdowns in China, global supply chain constraints, weakness in certain end customer applications, and an uncertain geopolitical situation in Europe, created a challenging operating environment for these businesses, negatively impacting their financial performance. In response to these conditions, the Company performed qualitative analyses over these reporting units, including consideration of current and estimated future financial results, general and industry-specific economic conditions, changes in their respective carrying values and potential changes to the assumptions used in previous fair value calculations.
Based on these analyses, the Company has not identified any triggering events indicating that it is more likely than not that goodwill is impaired. However, these reporting units may be at risk for future impairment due to the limited amount of fair value in excess of carrying value as a result of their recent acquisition. Should these conditions persist, or other events occur indicating that the estimated future cash flows of these reporting units have declined, the Company may be required to record future non-cash impairment charges related to goodwill.
NOTE 10—DERIVATIVE INSTRUMENTS
The Company’s ongoing business operations expose it to various risks, including fluctuating foreign exchange rates, interest rate risk, and commodity price risk, in particular natural gas. To manage these risks, the Company periodically enters into derivative financial instruments, such as foreign exchange forward contracts, interest rate swap agreements, and commodity swaps, forward contracts, or options. The Company does not hold or enter into financial instruments for trading or speculative purposes. All derivatives are recorded on the condensed consolidated balance sheets at fair value.
Foreign Exchange Forward Contracts
Certain subsidiaries have assets and liabilities denominated in currencies other than their respective functional currencies, which creates foreign exchange risk. The Company’s principal strategy in managing its exposure to changes in foreign currency exchange rates is to naturally hedge the foreign currency-denominated liabilities on its balance sheet against corresponding assets of the same currency, such that any changes in liabilities due to fluctuations in exchange rates are offset by changes in their corresponding foreign currency assets. In order to further reduce this exposure, the Company also uses foreign exchange forward contracts to economically hedge the impact of the variability in exchange rates on assets and liabilities denominated in certain foreign currencies. The Company entered into a specific such foreign exchange forward contract in December 2020 in order to economically hedge the euro-denominated purchase price of the PMMA business, which was acquired on May 3, 2021, as discussed in Note 3. These derivative contracts are not designated for hedge accounting treatment.
As of September 30, 2022, the Company had open foreign exchange forward contracts with a notional U.S. dollar equivalent absolute value of $
16
net foreign exchange hedge positions outstanding as of September 30, 2022:
September 30, | ||||
Buy / (Sell) |
| 2022 | ||
Euro | $ | ( | ||
Chinese Yuan | $ | ( | ||
Swedish Krona | $ | | ||
South Korean Won | $ | ( | ||
New Taiwan Dollar | $ | |
Open foreign exchange forward contracts as of September 30, 2022 had maturities occurring over a period of
Foreign Exchange Cash Flow Hedges
The Company also enters into forward contracts, as deemed appropriate, with the objective of managing the currency risk associated with forecasted U.S. dollar-denominated raw materials purchases by
The Company had
Commodity Cash Flow Hedges
The Company purchases certain commodities, primarily natural gas, to operate facilities and generate heat and steam for various manufacturing processes, which purchases are subject to price volatility. In order to manage the risk of price fluctuations associated with these commodity purchases, as deemed appropriate, the Company may enter into commodity swaps, forward contracts, or options. These commodity derivatives are designated as cash flow hedges, and as such, the contracts are marked-to-market at each reporting date and any unrealized gains or losses are included in AOCI to the extent effective, and reclassified to cost of sales in the period during which the transaction affects earnings or it becomes probable that the forecasted transaction will not occur.
Open commodity cash flow hedges as of September 30, 2022 had maturities occurring over a period of
Interest Rate Swaps
On September 6, 2017, the Company issued the 2024 Term Loan B, which currently bears an interest rate of LIBOR plus
Net Investment Hedge
The Company accounts for its cross currency swaps (“CCS”) under the spot method, meaning that changes in the fair value of the hedge included in the assessment of effectiveness (changes due to spot foreign exchange rates) are
17
recorded within AOCI, where they remain until either the sale or substantially complete liquidation of the subsidiary subject to the hedge. Additionally, the initial value of any component excluded from the assessment of effectiveness is recognized in income using a systematic and rational method over the life of the hedging instrument and any difference between the change in the fair value of the excluded component and amounts recognized in income under that systematic and rational method is recognized in AOCI. When applicable, the Company amortizes any initial excluded component value of a CCS as a reduction of “Interest expense, net” in the condensed consolidated statements of operations using the straight-line method over the remaining term of the related CCS. Additionally, interest receipts and payments are accrued under the terms of the Company’s CCS and are recognized within “Interest expense, net” in the condensed consolidated statements of operations.
The Company entered into a CCS arrangement (the “2017 CCS”) on September 1, 2017, swapping U.S. dollar principal and interest payments of $
On April 7, 2022, the Company settled its existing 2020 CCS, which were set to mature in November 2022. Upon settlement of the 2020 CCS, the Company realized net cash proceeds of $
Summary of Derivative Instruments
The following table presents the effect of the Company’s derivative instruments, including those not designated for hedge accounting treatment, on the condensed consolidated statements of operations for the three and nine months ended September 30, 2022 and 2021:
Location and Amount of Gain (Loss) Recognized in | ||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||
September 30, 2022 | September 30, 2021 | |||||||||||||||||
| Cost of | Interest expense, net | Other (expense) income, net | Cost of | Interest expense, net | Other (expense) income, net | ||||||||||||
Total amount of income and (expense) line items presented in the statements of operations in which the effects of derivative instruments are recorded | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | | ||||||
The effects of cash flow hedge instruments: | ||||||||||||||||||
Foreign exchange cash flow hedges | ||||||||||||||||||
Amount of gain reclassified from AOCI into income | $ | — | $ | — | $ | — | $ | | $ | — | $ | — | ||||||
Commodity cash flow hedges | ||||||||||||||||||
Amount of gain reclassified from AOCI into income | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Interest rate swaps | ||||||||||||||||||
Amount of gain (loss) reclassified from AOCI into income | $ | — | $ | | $ | — | $ | — | $ | ( | $ | — | ||||||
The effects of net investment hedge instruments: | ||||||||||||||||||
Cross currency swaps (CCS) | ||||||||||||||||||
Amount of gain excluded from effectiveness testing | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | ||||||
The effects of derivatives not designated as hedge instruments: | ||||||||||||||||||
Foreign exchange forward contracts | ||||||||||||||||||
Amount of gain recognized in income (1) | $ | — | $ | — | $ | | $ | — | $ | — | $ | |
18
Location and Amount of Gain (Loss) Recognized in | |||||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, 2022 | September 30, 2021 | ||||||||||||||||||||
| Cost of | Interest expense, net | Other (expense) income, net | Cost of | Interest expense, net | Acquisition purchase price hedge gain (loss) | Other (expense) income, net | ||||||||||||||
Total amount of income and (expense) line items presented in the statements of operations in which the effects of derivative instruments are recorded | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | $ | ( | |||||||
The effects of cash flow hedge instruments: | |||||||||||||||||||||
Commodity cash flow hedges | |||||||||||||||||||||
Amount of gain reclassified from AOCI into income | $ | | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
Interest rate swaps | |||||||||||||||||||||
Amount of loss reclassified from AOCI into income | $ | — | $ | ( | $ | — | $ | — | $ | ( | $ | — | $ | — | |||||||
The effects of net investment hedge instruments: | |||||||||||||||||||||
Cross currency swaps (CCS) | |||||||||||||||||||||
Amount of gain excluded from effectiveness testing | $ | — | $ | | $ | — | $ | — | $ | | $ | — | $ | — | |||||||
The effects of derivatives not designated as hedge instruments: | |||||||||||||||||||||
Foreign exchange forward contracts | |||||||||||||||||||||
Amount of gain (loss) recognized in income (1) | $ | — | $ | — | $ | | $ | — | $ | — | $ | ( | $ | |
(1) | The $ |
The following table presents the effect of cash flow and net investment hedge accounting on AOCI for the three and nine months ended September 30, 2022 and 2021:
` | Gain (Loss) Recognized in AOCI on Balance Sheet | |||||||||||
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||
Designated as Cash Flow Hedges | ||||||||||||
Foreign exchange cash flow hedges |
| $ | — |
| $ | |
| $ | — |
| $ | |
Commodity cash flow hedges | ( | — | ( | — | ||||||||
Interest rate swaps | ( | | | | ||||||||
Total | $ | ( | $ | | $ | ( | $ | | ||||
Designated as Net Investment Hedges | ||||||||||||
Cross currency swaps (CCS) | $ | — | $ | | $ | | $ | | ||||
Total | $ | — | $ | | $ | | $ | |
19
Gain (Loss) Recognized in Other expense, net in Statement of Operations | |||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Settlements and changes in the fair value of forward contracts (not designated as hedges) (1) |
| $ | |
| $ | |
| $ | |
| $ | |
|
Remeasurement of foreign currency-denominated assets and liabilities | $ | ( | $ | ( | $ | ( | $ | ( | |||||
$ | ( | $ | ( | $ | ( | $ | |
(1) | Amount does not include the loss of $ |
The Company expects to reclassify in the next twelve months an approximate $
The following tables summarize the gross and net unrealized gains and losses, as well as the balance sheet classification, of outstanding derivatives recorded in the condensed consolidated balance sheets:
September 30, 2022 | |||||||||
Foreign | |||||||||
Exchange | Commodity | ||||||||
Balance Sheet | Forward | Cash Flow | |||||||
Classification |
| Contracts | Hedges | Total | |||||
Asset Derivatives: | |||||||||
Accounts receivable, net of allowance | $ | | $ | — | $ | | |||
Gross derivative asset position | | — | | ||||||
Less: Counterparty netting | ( | — | ( | ||||||
Net derivative asset position | $ | | $ | — | $ | | |||
Liability Derivatives: | |||||||||
$ | ( | $ | ( | $ | ( | ||||
Gross derivative liability position | ( | ( | ( | ||||||
Less: Counterparty netting | | — | | ||||||
Net derivative liability position | $ | — | $ | ( | $ | ( | |||
Total net derivative position | $ | | $ | ( | $ | |
20
December 31, 2021 |
| ||||||||||||
Foreign |
| ||||||||||||
Exchange | Interest | Cross | |||||||||||
Balance Sheet | Forward | Rate | Currency |
| |||||||||
Classification |
| Contracts |
| Swaps |
| Swaps |
| Total |
| ||||
Asset Derivatives: | |||||||||||||
Accounts receivable, net of allowance | $ | | $ | — | $ | — | $ | | |||||
Gross derivative asset position | | — | — | | |||||||||
Less: Counterparty netting | ( | — | — | ( | |||||||||
Net derivative asset position | $ | | $ | — | $ | — | $ | | |||||
Liability Derivatives: | |||||||||||||
$ | ( | $ | ( | $ | ( | $ | ( | ||||||
Gross derivative liability position | ( | ( | ( | ( | |||||||||
Less: Counterparty netting | | — | — | | |||||||||
Net derivative liability position | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Total net derivative position | $ | | $ | ( | $ | ( | $ | ( |
Forward contracts, interest rate swaps, commodity forward contracts, swaps, or options, and cross currency swaps are entered into with a limited number of counterparties, each of which allows for net settlement of all contracts through a single payment in a single currency in the event of a default on or termination of any one contract. As such, in accordance with the Company’s accounting policy, these derivative instruments are recorded on a net basis by counterparty within the condensed consolidated balance sheets.
Refer to Notes 11 and 18 of the condensed consolidated financial statements for further information regarding the fair value of the Company’s derivative instruments and the related changes in AOCI.
NOTE 11—FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date.
Level 1—Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2—Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3—Valuation is based upon other unobservable inputs that are significant to the fair value measurement.
21
The following table summarizes the basis used to measure certain assets and liabilities at fair value on a recurring basis in the condensed consolidated balance sheets as of September 30, 2022 and December 31, 2021:
September 30, 2022 |
| ||||||||||||
Quoted Prices in Active Markets for Identical Items | Significant Other Observable Inputs | Significant Unobservable Inputs |
| ||||||||||
Assets (Liabilities) at Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Total |
| ||||
| $ | — |
| $ | |
| $ | — |
| $ | | ||
— | ( | — | ( | ||||||||||
Total fair value | $ | — | $ | | $ | — | $ | |
December 31, 2021 |
| ||||||||||||
Quoted Prices in Active Markets for Identical Items | Significant Other Observable Inputs | Significant Unobservable Inputs |
| ||||||||||
Assets (Liabilities) at Fair Value |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Total |
| ||||
$ | — |
| $ | |
| $ | — |
| $ | | |||
— | ( | — | ( | ||||||||||
— | ( | — | ( | ||||||||||
— | ( | — | ( | ||||||||||
Total fair value | $ | — | $ | ( | $ | — | $ | ( |
The Company uses an income approach to value its derivative instruments, utilizing discounted cash flow techniques, considering the terms of the contract and observable market information available as of the reporting date, such as interest rate yield curves and currency spot and forward rates. Significant inputs to the valuation for these derivative instruments are obtained from broker quotations or from listed or over-the-counter market data, and are classified as Level 2 in the fair value hierarchy.
Nonrecurring Fair Value Measurements
The Company measured certain financial assets at fair value on a nonrecurring basis during the year ended December 31, 2021, which were still held as of September 30, 2022. These financial assets represent the Company’s styrene monomer assets in Boehlen, Germany, which it continues to operate. These assets were measured at fair value using underlying fixed asset records in conjunction with the use of industry experience and available market data, which are classified as Level 3 significant unobservable inputs in the fair value hierarchy. During the three and nine months ended September 30, 2022, the Company recorded additional impairment charges of $
There were
22
Fair Value of Debt Instruments
The following table presents the estimated fair value of the Company’s outstanding debt not carried at fair value as of September 30, 2022 and December 31, 2021:
| As of | As of |
| ||||
| September 30, 2022 |
| December 31, 2021 |
| |||
2029 Senior Notes | $ | | $ | | |||
2028 Term Loan B | | | |||||
2025 Senior Notes | | | |||||
2024 Term Loan B | | | |||||
Total fair value | $ | | $ | |
The fair value of the Company’s debt facilities above (each Level 2 securities) is determined using over-the-counter market quotes and benchmark yields received from independent vendors. Fair value amount presented reflect the Company’s carrying value of debt, net of original issuance discount.
There were no other significant financial instruments outstanding as of September 30, 2022 and December 31, 2021.
NOTE 12—PROVISION FOR INCOME TAXES
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||||
Effective income tax rate | | % | | % | ( | % | | % |
Provision for (benefit from) income taxes for the three and nine months ended September 30, 2022 totaled $(
The most significant driver of the changes in the effective income tax rate for the three and nine months ended September 30, 2022 compared to the prior year was the change in the Company’s forecasted jurisdictional mix of earnings, where income expected to be generated in higher rate jurisdictions exceeds income expected to be generated in lower rate jurisdictions.
Also impacting the effective tax rate for the three and nine months ended September 30, 2022 was the revaluation of the Company’s net deferred tax assets in Switzerland, which were originally established as part of the Swiss cantonal tax reform measures enacted in 2019. This revaluation resulted in a one-time deferred tax expense of $
The effective income tax rate for the three and nine months ended September 30, 2021 was significantly impacted by the release of a valuation allowance of $
NOTE 13—COMMITMENTS AND CONTINGENCIES
Environmental Matters
Accruals for environmental matters are recorded when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated based on current law, existing technologies and other information. Pursuant to the terms of the agreement associated with the Company’s formation, the pre-closing environmental
23
liabilities were retained by Dow, and Dow agreed, subject to temporal, monetary, and other limitations to indemnify the Company from and against environmental liabilities incurred or relating to the predecessor periods. Other than certain immaterial environmental liabilities assumed as part of the PMMA Acquisition and the Aristech Surfaces Acquisition,
Inherent uncertainties exist in the Company’s potential environmental liabilities primarily due to unknown conditions, whether future claims may fall outside the scope of the indemnity, changing governmental regulations and legal standards regarding liability, and evolving technologies for handling site remediation and restoration. In connection with the Company’s existing indemnification, the possibility is considered remote that environmental remediation costs will have a material adverse impact on the condensed consolidated financial statements over the next 12 months.
Purchase Commitments
In the normal course of business, the Company has certain raw material purchase contracts where it is required to purchase certain minimum volumes at current market prices. These commitments range from
During the three and nine months ended September 30, 2022, the Company recorded a one-time charge of approximately $
Litigation Matters
From time to time, the Company may be subject to various legal claims and proceedings incidental to the normal conduct of business, relating to such matters as employees, product liability, antitrust/competition, past waste disposal practices and release of chemicals into the environment. While it is impossible at this time to determine with certainty the ultimate outcome of these routine claims, the Company does not believe that the ultimate resolution of these claims will have a material adverse effect on the Company’s results of operations, financial condition or cash flow. Legal costs, including those legal costs expected to be incurred in connection with a loss contingency, are expensed as incurred.
European Commission Request for Information
On June 6, 2018, Trinseo Europe GmbH, a subsidiary of the Company, received a request for information in the form of a letter from the European Commission Directorate General for Competition (the “European Commission”) related to styrene monomer commercial activity in the European Economic Area. The Company subsequently commenced an internal investigation into these commercial activities and discovered instances of inappropriate activity. On October 28, 2019, a supplemental request for information was received from the European Commission. This request was limited to historical employment, entity, and organizational structures, along with certain financial, styrene purchasing, and styrene market information, as well as certain spot styrene purchase contracts. The Company has provided all information requested and continues to fully cooperate with the European Commission.
As a result of further developments in this matter, during the first quarter of 2022, the Company recorded a charge of $
24
NOTE 14—PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS
The components of net periodic benefit costs for all significant plans were as follows:
Three Months Ended | Three Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
Non-U.S. Defined Benefit Pension Plans | U.S. Defined Benefit Pension (1) | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Net periodic benefit cost |
| ||||||||||||
Service cost | $ | | $ | |
| $ | | $ | | ||||
| |
| |
| |
| | ||||||
| ( |
| ( |
| ( |
| ( | ||||||
| ( |
| ( |
| — |
| — | ||||||
| |
| |
| — |
| — | ||||||
| ( |
| ( |
| ( |
| — | ||||||
Net periodic benefit cost | $ | | $ | | $ | — | $ | |
Nine Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
Non-U.S. Defined Benefit Pension Plans | U.S. Defined Benefit Pension (1) | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Net periodic benefit cost |
| ||||||||||||
Service cost | $ | | $ | |
| $ | | $ | | ||||
| |
| |
| |
| | ||||||
| ( |
| ( |
| ( |
| ( | ||||||
| ( |
| ( |
| — |
| — | ||||||
| |
| |
| — |
| — | ||||||
( | ( | ( | — | ||||||||||
Net periodic benefit cost | $ | | $ | | $ | | $ | |
(1) | The Company’s U.S. defined benefit pension plans were acquired in 2021, primarily in conjunction with the PMMA Acquisition. |
The Company had less than $
Service cost related to the Company’s defined benefit pension plans and other postretirement plans is included within “Cost of sales” and “Selling, general and administrative expenses,” whereas all other components of net periodic benefit cost are included within “Other expense, net” in the condensed consolidated statements of operations. As of September 30, 2022 and December 31, 2021, the Company’s benefit obligations included primarily in “Other noncurrent obligations” in the condensed consolidated balance sheets were $
The Company made cash contributions and benefit payments to unfunded plans of approximately $
25
NOTE 15—SHARE-BASED COMPENSATION
Refer to the Annual Report for definitions of capitalized terms not included herein and further background on the Company’s share-based compensation programs included in the tables below.
The following table summarizes the Company’s share-based compensation expense for the three and nine months ended September 30, 2022 and 2021, as well as unrecognized compensation cost as of September 30, 2022:
As of | ||||||||||||||||||
Three Months Ended | Nine Months Ended | September 30, 2022 | ||||||||||||||||
September 30, | September 30, | Unrecognized | Weighted | |||||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| Compensation Cost |
| Average Years | |||||||
RSUs | $ | | $ | | $ | | $ | | $ | | ||||||||
Options | | | | | | |||||||||||||
PSUs | | | | | | |||||||||||||
Total share-based compensation expense | $ | | $ | | $ | | $ | |
The following table summarizes awards granted and the respective weighted average grant date fair value for the nine months ended September 30, 2022:
Nine Months Ended | |||||||
September 30, 2022 | |||||||
Awards Granted | Weighted Average Grant Date Fair Value per Award | ||||||
RSUs | | $ | | ||||
Options | | | |||||
PSUs | | |
Option Awards
The following are the weighted average assumptions used within the Black-Scholes pricing model for the Company’s option awards granted during the nine months ended September 30, 2022:
Nine Months Ended | |||
| September 30, 2022 | ||
Expected term (in years) |
| ||
Expected volatility |
| | % |
Risk-free interest rate |
| | % |
Dividend yield | | % |
The expected volatility assumption is determined based on the historical volatility of the Company’s publicly traded ordinary shares. The expected term of option awards represents the period of time that option awards granted are expected to be outstanding. For the option awards granted during the nine months ended September 30, 2022, the simplified method was used to calculate the expected term, given the Company’s limited historical exercise data. The risk-free interest rate for the periods within the expected term of option awards is based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield is estimated based on historical and expected dividend activity.
26
Performance Share Units (PSUs)
The following are the weighted average assumptions used within the Monte Carlo valuation model for PSUs granted during the nine months ended September 30, 2022:
Nine Months Ended | |||
September 30, 2022 | |||
Expected term (in years) | |||
Expected volatility |
| | % |
Risk-free interest rate |
| | % |
Share price | $ | |
Determining the fair value of PSUs requires considerable judgment, including estimating the expected volatility of the price of the Company’s ordinary shares, the correlation between the Company’s share price and that of its peer companies, and the expected rate of interest. The expected volatility for each grant is determined based on the historical volatility of the Company’s ordinary shares. The expected term of PSUs represents the length of the performance period. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for a duration equivalent to the performance period. The share price is the closing price of the Company’s ordinary shares on the grant date.
NOTE 16—SEGMENTS
The Company operates under
The following table provides disclosure of the Company’s segment Adjusted EBITDA, which is used to measure segment operating performance and is defined below, for the three and nine months ended September 30, 2022 and 2021. Asset and intersegment sales information by reporting segment is not regularly reviewed or included with the Company’s reporting to the chief operating decision maker. Therefore, this information has not been disclosed below.
27
Refer to Note 5 for the Company’s net sales to external customers by segment for the three and nine months ended September 30, 2022 and 2021.
Engineered | Latex | Base | Americas |
| |||||||||||||||
Three Months Ended (1) | Materials | Binders | Plastics | Polystyrene | Feedstocks | Styrenics |
| ||||||||||||
September 30, 2022 |
| $ | |
| $ | | $ | ( | $ | |
| $ | ( |
| $ | | |||
September 30, 2021 | $ | | $ | | $ | | $ | | $ | ( | $ | |
Engineered | Latex | Base | Americas |
| |||||||||||||||
Nine Months Ended (1) | Materials | Binders | Plastics | Polystyrene | Feedstocks | Styrenics |
| ||||||||||||
September 30, 2022 | $ | | $ | | $ | | $ | | $ | ( | $ | | |||||||
September 30, 2021 | $ | | $ | | $ | | $ | | $ | | $ | |
(1) | The Company’s primary measure of segment operating performance is Adjusted EBITDA, which is defined as income from continuing operations before interest expense, net; provision for income taxes; depreciation and amortization expense; loss on extinguishment of long-term debt; asset impairment charges; gains or losses on the dispositions of businesses and assets; restructuring charges; acquisition related costs and benefits and other items. Segment Adjusted EBITDA is a key metric that is used by management to evaluate business performance in comparison to budgets, forecasts, and prior year financial results, providing a measure that management believes reflects core operating performance by removing the impact of transactions and events that would not be considered a part of core operations. Other companies in the industry may define segment Adjusted EBITDA differently than the Company, and as a result, it may be difficult to use segment Adjusted EBITDA, or similarly named financial measures, that other companies may use to compare the performance of those companies to the Company’s segment performance. |
The reconciliation of income from continuing operations before income taxes to segment Adjusted EBITDA is as follows:
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Income from continuing operations before income taxes | $ | ( | $ | | $ | ( | $ | | |||||
Interest expense, net |
| |
| |
| |
| | |||||
Depreciation and amortization |
| |
| | |
| | ||||||
Corporate Unallocated(2) | | | | | |||||||||
Adjusted EBITDA Addbacks(3) |
| |
| |
| |
| | |||||
Segment Adjusted EBITDA | $ | ( | $ | | $ | | $ | |
(2) | Corporate unallocated includes corporate overhead costs and certain other income and expenses. |
(3) | Adjusted EBITDA addbacks for the three and nine months ended September 30, 2022 and 2021 are as follows: |
28
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||||
Net gain on disposition of businesses and assets | $ | — | $ | — | $ | ( | $ | ( | |||||
Restructuring and other charges (Note 17) | — | | ( | | |||||||||
Acquisition transaction and integration net costs (Note 3) | | | | | |||||||||
Acquisition purchase price hedge (gain) loss (Note 10) | — | — | — | | |||||||||
Asset impairment charges or write-offs (Note 11) | | | | | |||||||||
European Commission request for information (Note 13) | — | — | | — | |||||||||
Other items (a) | | | | | |||||||||
Total Adjusted EBITDA Addbacks | $ | | $ | | $ | | $ | |
(a) | Other items for the three and nine months ended September 30, 2022 and 2021 primarily relate to fees incurred in conjunction with certain of the Company’s strategic initiatives, as well as our transition to a new enterprise resource planning system. |
NOTE 17—RESTRUCTURING
Refer to the Annual Report for further details regarding the Company’s previously announced restructuring activities included in the tables below. Restructuring charges are included within “Selling, general and administrative expenses” in the condensed consolidated statements of operations.
The following table provides detail of the Company’s restructuring charges for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended | Nine Months Ended | Cumulative | ||||||||||||||||
September 30, | September 30, | Life-to-date | ||||||||||||||||
2022 |
| 2021 | 2022 |
| 2021 | Charges |
| Segment | ||||||||||
Transformational Restructuring Program | ||||||||||||||||||
Employee termination benefits | $ | — | $ | | $ | | $ | | $ | | N/A(1) | |||||||
Transformational Restructuring Program Subtotal | $ | — | $ | | $ | | $ | | $ | | ||||||||
Other Restructurings | — | ( | ( | — | Various | |||||||||||||
$ | — | $ | | $ | ( | $ | |
(1) | In May 2021, the Company approved a transformational restructuring program associated with the Company’s recent strategic initiatives. The Company expects to incur incremental employee termination benefit charges related to impacted employees as of September 30, 2022 of less than $ |
29
The following table provides a roll forward of the liability balances associated with the Company’s restructuring activities as of September 30, 2022. Employee termination benefit and contract termination charges are primarily recorded within “Accrued expenses and other current liabilities” in the condensed consolidated balance sheets.
| Balance at |
|
|
| Balance at |
| |||||||
| December 31, 2021 |
| Expenses |
| Deductions(1) |
| September 30, 2022 |
| |||||
Employee termination benefits | $ | | $ | ( | $ | ( | $ | | |||||
Decommissioning and other |
| — |
| |
| ( |
| — | |||||
Total | $ | | $ | ( | $ | ( | $ | |
(1) | Primarily includes payments made against the existing accrual, as well as immaterial impacts of foreign currency remeasurement. |
NOTE 18—ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The components of AOCI, net of income taxes, consisted of:
| Cumulative |
| Pension & Other |
| |||||||||
Translation | Postretirement Benefit | Cash Flow | |||||||||||
Three Months Ended September 30, 2022 and 2021 |
| Adjustments |
| Plans, Net |
| Hedges, Net |
| Total |
| ||||
Balance as of June 30, 2022 | $ | ( | $ | ( | $ | | $ | ( | |||||
Other comprehensive income (loss) |
| ( |
| |
| ( |
| ( | |||||
Amounts reclassified from AOCI to net income(1) | — | ( | ( | ( | |||||||||
Balance as of September 30, 2022 | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Balance as of June 30, 2021 | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Other comprehensive income (loss) |
| ( |
| |
| |
| | |||||
Amounts reclassified from AOCI to net income (1) | — | ( | | ( | |||||||||
Balance as of September 30, 2021 | $ | ( | $ | ( | $ | | $ | ( |
| Cumulative |
| Pension & Other |
| |||||||||
Translation | Postretirement Benefit | Cash Flow | |||||||||||
Nine Months Ended September 30, 2022 and 2021 | Adjustments |
| Plans, Net |
| Hedges, Net |
| Total | ||||||
Balance as of December 31, 2021 | $ | ( | $ | ( | $ | | $ | ( | |||||
Other comprehensive income (loss) |
| ( |
| |
| ( |
| ( | |||||
Amounts reclassified from AOCI to net income(1) | — | ( | ( | ( | |||||||||
Balance as of September 30, 2022 | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Balance as of December 31, 2020 | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Other comprehensive income (loss) |
| ( |
| |
| |
| | |||||
Amounts reclassified from AOCI to net income(1) | — | | | | |||||||||
Balance as of September 30, 2021 | $ | ( | $ | ( | $ | | $ | ( |
(1) | The following is a summary of amounts reclassified from AOCI to net income (loss) for the three and nine months ended September 30, 2022 and 2021: |
30
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | Statements of Operations | |||||||||||||
AOCI Components |
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| Classification | |||||
Cash flow hedging items | |||||||||||||||
Foreign exchange cash flow hedges | $ | — | $ | ( | $ | — | $ | — | Cost of sales | ||||||
Commodity cash flow hedges | ( | — | ( | — | Cost of sales | ||||||||||
Interest rate swaps | ( | | | | Interest expense, net | ||||||||||
Total before tax | ( | | ( | | |||||||||||
Tax effect | — | — | ( | — | Provision for (benefit from) income taxes | ||||||||||
Total, net of tax | $ | ( | $ | | $ | ( | $ | | |||||||
Amortization of pension and other postretirement benefit plan items | |||||||||||||||
$ | ( | $ | ( | $ | ( | $ | ( | (a) | |||||||
| | | | (a) | |||||||||||
( | ( | ( | ( | (a) | |||||||||||
Total before tax | ( | ( | ( | | |||||||||||
Tax effect | — | ( | ( | ( | Provision for (benefit from) income taxes | ||||||||||
Total, net of tax | $ | ( | $ | ( | $ | ( | $ | |
(a) | These AOCI components are included in the computation of net periodic benefit costs (see Note 14). |
.
NOTE 19—EARNINGS PER SHARE
Basic earnings per ordinary share (“basic EPS”) is computed by dividing net income available to ordinary shareholders by the weighted average number of the Company’s ordinary shares outstanding for the applicable period. Diluted earnings per ordinary share (“diluted EPS”) is calculated using net income available to ordinary shareholders divided by diluted weighted average ordinary shares outstanding during each period, which includes unvested RSUs, option awards, and PSUs. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss from continuing operations because the inclusion of the potential ordinary shares would have an anti-dilutive effect.
31
The following table presents basic EPS and diluted EPS for the three and nine months ended September 30, 2022 and 2021.
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
(in millions, except per share data) |
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||
Earnings: | |||||||||||||
Net income (loss) from continuing operations | $ | ( | $ | | $ | ( | $ | | |||||
Net income (loss) from discontinued operations | ( | | ( | | |||||||||
Net income (loss) | $ | ( | $ | | $ | ( | $ | | |||||
Shares: | |||||||||||||
Weighted average ordinary shares outstanding |
| |
| |
| |
| | |||||
Dilutive effect of RSUs, option awards, and PSUs(1) |
| — |
| |
| — |
| | |||||
Diluted weighted average ordinary shares outstanding |
| |
| |
| |
| | |||||
Income (loss) per share: | |||||||||||||
Income (loss) per share—basic: | |||||||||||||
Continuing operations | $ | ( | $ | | $ | ( | $ | | |||||
Discontinued operations | ( | | ( | | |||||||||
Income (loss) per share—basic | $ | ( | $ | | $ | ( | $ | | |||||
Income (loss) per share—diluted: | |||||||||||||
Continuing operations | $ | ( | $ | | $ | ( | $ | | |||||
Discontinued operations | ( | | ( | | |||||||||
Income (loss) per share—diluted | $ | ( | $ | | $ | ( | $ | |
(1) | Refer to Note 15 for discussion of RSUs, option awards, and PSUs granted to certain Company directors and employees. As the Company recorded a net loss from continuing operations for the three and nine months ended September 30, 2022, potential shares related to equity-based awards have been excluded from the calculation of diluted EPS, as doing so would be anti-dilutive. There were |
NOTE 20—OTHER CHARGES
Other charges consisted of the following:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Asset impairment charges or write-offs (Note 11) | $ | | $ | | $ | | $ | | ||||
European Commission request for information (Note 13) | — | — | | — | ||||||||
Total | $ | | $ | | $ | | $ | |
t
32
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
2022 Year-to-Date Highlights
During the three and nine months ended September 30, 2022, Trinseo recognized net loss from continuing operations of $117.9 million and $63.7 million, respectively, and Adjusted EBITDA of $(36.6) million and $305.5 million, respectively. The challenging operating conditions experienced in the first half of 2022 continued in the third quarter, including the uncertain geopolitical situation, continued COVID-19 lockdowns in China, and historically high natural gas and energy prices. These factors led to weaker demand and significant customer destocking which was exacerbated by a steep decline in many raw material prices throughout the third quarter, following very high raw material prices in the first half of 2022. Further, weak demand and ample supply pressured margins. Refer to the discussion below for further information and refer to “Non-GAAP Performance Measures” for discussion of our use of non-GAAP measures in evaluating our performance and a reconciliation of these measures.
Amid these uncertain market conditions, the Company has continued to implement liquidity-focused actions, including reduced capital spending, operating expenses and working capital. As a result of these actions, the Company achieved positive cash generation from operating activities, and solid quarter-end liquidity. The Company continues to maintain a strong balance sheet, has substantial sources of liquidity available, no maintenance covenants on our debt agreements, and no significant debt maturing until September 2024. Refer to the “Capital Resources and Liquidity” section below for further information. Other highlights for the year are described below.
Potential Profitability Improvement Initiatives
In response to the challenging macroeconomic environment that began to emerge in the first quarter of 2022, resulting in historically-low demand and high utility costs, Trinseo is evaluating its asset footprint to improve its economic position and operating flexibility. The potential initiatives under consideration include:
● | Closure of our Boehlen, Germany styrene plant to both improve profitability and aid in achieving our 2030 sustainability goals; |
● | Optimization of our production and supply chain for PC and downstream PC compounds, including the potential closure of one PC production line at our Stade, Germany facility which would lower costs and greatly reduce exposure to the cyclical merchant PC market; |
● | Restructuring of our PMMA sheets business in North America; and, |
● | Capacity reduction at our SB Latex facility in Hamina, Finland starting in mid-2023 due to the current over-capacity in Europe. |
These potential initiatives, if approved and implemented, may result in future charges including, but not limited to, impairment or accelerated depreciation of long-lived assets, employee termination benefit charges, contract termination costs, and demolition and decommissioning expenses.
European Commission Request for Information
In 2018, Trinseo received a request for information from the European Commission Directorate General for Competition (the “European Commission”) related to styrene monomer commercial activity in the European Economic Area, as well as subsequent requests for information. Trinseo has fully responded to all information requests from the European Commission and continues to fully cooperate on this matter, which remains ongoing. As a result of further developments in this matter, during the first quarter of 2022, Trinseo recorded a charge of $35.6 million which is included within “Other charges” on the condensed consolidated statements of operations. Refer to Note 13 in the condensed consolidated financial statements for more information.
Acquisition of Heathland
On January 3, 2022, the Company closed on the previously-announced acquisition of Heathland B.V. (“Heathland”) for an estimated purchase price of $29.3 million, including an initial cash purchase price of $22.9 million, as well as $6.4 million of contingent cash consideration, representing the fair value of certain earn-out payments (the “Heathland Acquisition”). Heathland is based in Utrecht, the Netherlands, and is focused on converting post-consumer and post-industrial PMMA, PC, ABS, polystyrene, and other thermoplastic waste for use in a wide range of high-end applications. The acquisition of Heathland is consistent with Trinseo’s strategy and enhances our footprint as a sustainable solutions provider. Refer to Note 3 in the condensed consolidated financial statements for more information.
33
Process Pause for Divestiture of Styrenics Business
In November 2021, the Company announced that it had begun work to explore the divestiture of our styrenics business and subsequently launched a formal sales process in the first quarter of 2022. The scope of the potential divestiture was expected to include the Feedstocks and Polystyrene reporting segments as well as our 50% ownership of Americas Styrenics. While this process generated broad and significant interest from both strategic and financial parties, the deterioration of financing markets and the economic uncertainty created by the war in Ukraine, particularly in European energy markets, has impeded the Company’s ability to obtain full value for the styrenics business. As a result, the Company has decided to pause the sale process.
This pause does not change the Company’s transformation strategy of becoming a higher growth, higher margin, and less volatile specialty material and sustainable solutions provider. The Company intends to reevaluate a potential sale of the styrenics business when macroeconomic conditions improve.
Results of Operations
Results of Operations for the Three and Nine Months Ended September 30, 2022 and 2021
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||
(in millions) |
| 2022 |
| % | 2021 |
| % | 2022 |
| % | 2021 |
| % | ||||||||||||
Net sales | $ | 1,178.1 |
| 100 | % | $ | 1,269.3 |
| 100 | % | $ | 3,990.3 |
| 100 | % | $ | 3,529.0 |
| 100 | % | |||||
Cost of sales |
| 1,217.6 | 103 | % |
| 1,101.0 | 87 | % |
| 3,714.8 | 93 | % |
| 2,951.7 | 84 | % | |||||||||
Gross profit (loss) |
| (39.5) | (3) | % |
| 168.3 | 13 | % |
| 275.5 | 7 | % |
| 577.3 | 16 | % | |||||||||
Selling, general and administrative expenses |
| 80.5 | 7 | % |
| 76.4 | 6 | % |
| 262.8 | 7 | % |
| 230.4 | 7 | % | |||||||||
Equity in earnings of unconsolidated affiliates |
| 22.8 | 2 | % |
| 17.1 | 1 | % |
| 83.8 | 2 | % |
| 70.2 | 2 | % | |||||||||
Other charges | 1.9 | — | % | 1.2 | — | % | 39.5 | 1 | % | 3.0 | — | % | |||||||||||||
Operating income (loss) |
| (99.1) | (8) | % |
| 107.8 | 8 | % |
| 57.0 | 1 | % |
| 414.1 | 11 | % | |||||||||
Interest expense, net |
| 30.4 | 3 | % |
| 23.0 | 2 | % |
| 77.7 | 2 | % |
| 56.6 | 2 | % | |||||||||
Acquisition purchase price hedge loss |
| — | — | % |
| — | — | % |
| — | — | % |
| 22.0 | 1 | % | |||||||||
Other expense (income), net |
| 0.5 | — | % |
| (0.1) | — | % |
| 1.6 | — | % |
| 8.4 | — | % | |||||||||
Income (loss) from continuing operations before income taxes |
| (130.0) | (11) | % |
| 84.9 | 6 | % |
| (22.3) | (1) | % |
| 327.1 | 8 | % | |||||||||
Provision for (benefit from) income taxes |
| (12.1) | (1) | % |
| 5.5 | — | % |
| 41.4 | 1 | % |
| 48.9 | 1 | % | |||||||||
Net income (loss) from continuing operations | $ | (117.9) | (10) | % | $ | 79.4 | 6 | % | $ | (63.7) | (2) | % | $ | 278.2 | 7 | % | |||||||||
Net income (loss) from discontinued operations, net of income taxes |
| (1.9) | — | % |
| 13.7 | 1 | % |
| (1.9) | — | % |
| 38.0 | 1 | % | |||||||||
Net income (loss) | $ | (119.8) | (10) | % | $ | 93.1 | 7 | % | $ | (65.6) | (2) | % | $ | 316.2 | 8 | % |
Three Months Ended – September 30, 2022 vs. September 30, 2021
Net Sales
Net sales decreased 7% year-over-year. Lower sales volumes resulted in an 18% decrease, as economic uncertainty and falling raw material prices led to a high level of customer destocking and depressed demand, particularly in applications supporting building & construction and consumer durables. This decrease was partially offset by an 11% increase in net sales from higher selling prices, mainly due to the pass through of higher raw material and utility costs.
34
Cost of Sales
The 11% increase in cost of sales was primarily attributable to an 18% increase in raw material costs, which included a one-time charge of $22.5 million related to raw material contract obligations and inventory writedowns. Also contributing to the increase was a 6% increase related to higher utility costs. Partially offsetting these increases was a decrease of 14% due to lower sales volumes.
Gross Profit
The decrease in gross profit of 123% was primarily attributable to lower margins compared to the very high levels observed in the third quarter of 2021 in various segments, as well as lower sales volume and one-time headwinds discussed above. See the segment discussion below for further information.
Selling, General and Administrative Expenses (SG&A)
The $4.1 million, or 5%, increase in SG&A was primarily due to an increase of $12.3 million in costs associated with the Company’s strategic initiatives, including the exploration of a potential divestiture of our styrenics business, and a $0.9 million increase in bad debt expense. Offsetting these increased costs was a $9.7 million decrease in acquisition transaction and integration costs compared to the prior year.
Equity in Earnings of Unconsolidated Affiliates
The increase in equity earnings of $5.7 million was due to higher equity earnings from Americas Styrenics due to stronger polystyrene margins. Equity earnings in the prior year were also negatively impacted by headwinds from production issues caused by Hurricane Ida.
Other Charges
During the three months ended September 30, 2022 and 2021, the Company recorded impairment charges of $1.9 million and $0.3 million, respectively, related to our Boehlen styrene monomer assets, as described within Note 11 in the condensed consolidated financial statements. Additionally, during the three months ended September 30, 2021, the Company recorded impairment charges of $0.9 million related to certain long-lived assets in our Base Plastics segment.
Interest Expense, Net
The increase in interest expense, net of $7.4 million, or 32%, was primarily attributable to the increase in the LIBO rate year-over-year. Refer to Note 8 in the condensed consolidated financial statements for further information.
Other Expense (Income), Net
Other expense, net for the three months ended September 30, 2022 was $0.5 million, which included an $0.8 million gain on extinguishment of debt recorded in relation to the repurchase of $3.0 million of the 2029 Senior Notes in the open market, and a $0.4 million gain related to the non-service cost components of net periodic benefit cost which were more than offset by foreign exchange transaction losses of $1.7 million. These net foreign exchange transaction losses included $35.4 million of losses primarily from the remeasurement of our euro-denominated payables due to the relative changes in rates between the U.S. dollar and the euro during the period, partially offset by $33.7 million of gains from our foreign exchange forward contracts.
Other income, net for the three months ended September 30, 2021 was $0.1 million, which included a $1.1 million of benefit related to the non-service cost components of net periodic benefit cost, partially offset by foreign exchange transaction losses of $0.4 million. These net foreign exchange transaction losses included $23.7 million of foreign exchange transaction losses primarily from the remeasurement of our euro denominated payables due to the relative changes in rates between the U.S. dollar and the euro during the period, almost entirely offset by $23.3 million of gains from our foreign exchange forward contracts.
35
Provision for (Benefit from) Income Taxes
Benefit from income taxes for the three months ended September 30, 2022 totaled $12.1 million, resulting in an effective tax rate of 9.3%. Provision for income taxes for the three months ended September 30, 2021 totaled $5.5 million, resulting in an effective tax rate of 6.5%.
The decrease in provision for income taxes is primarily driven by the decrease of $214.9 million in income from continuing operations before income taxes.
The provision for income taxes for the three months ended September 30, 2021 was also impacted by the release of a valuation allowance of $16.3 million in the third quarter of 2021, as a result of improvements in actual business operations and projected future results of one of the Company’s subsidiaries in China.
Net Income (Loss) from Discontinued Operations, Net of Income Taxes
Net income (loss) from discontinued operations, net of income taxes during the three months ended September 30, 2022 and 2021 was $(1.9) million and $13.7 million, respectively, and was related the results and sale of our Synthetic Rubber business. Refer to Note 4 in the condensed consolidated financial statements for further information.
Nine Months Ended – September 30, 2022 vs. September 30, 2021
Net Sales
Of the 13% increase in net sales, 16% was attributable to increased selling prices, mainly due to the pass through of higher raw material costs, such as styrene, along with higher energy costs. An additional 10% increase was due to the contributions from our acquisitions in 2021, including the PMMA Acquisition, which closed on May 3, 2021, and the Aristech Surfaces Acquisition, which closed on September 1, 2021. These increases were partially offset by an 11% decrease due to lower volumes across all segments due to weakening demand in several applications, including third quarter customer destocking, particularly in Europe, as well as the impacts of COVID-19 in China.
Cost of Sales
The 26% increase in cost of sales was primarily attributable to a 21% increase in raw material costs, which included a one-time charge of $22.5 million related to raw material contract obligations and inventory writedowns. Also contributing was an 11% increase related to the PMMA Acquisition and Aristech Surfaces Acquisition. Partially offsetting these increases was a decrease of 9% due to lower volumes.
Gross Profit
The decrease in gross profit of 52% was primarily attributable to lower margins compared to the very high levels observed in the first three quarters of 2021 in Feedstocks, Base Plastics, and Polystyrene, as well as lower sales volume as described above. These impacts were partially offset by additional gross profit from the 2021 acquisitions. See the segment discussion below for further information.
Selling, General and Administrative Expenses (SG&A)
The $32.4 million, or 14%, increase in SG&A was primarily due to an increase of $57.0 million in costs associated with the Company’s strategic initiatives, including the exploration of a potential divestiture of our styrenics business, a $3.0 million increase in costs incurred in connection with the Company’s enterprise resource planning system upgrade, a $6.1 million increase in employee compensation, and a $4.0 million increase in bad debt expense. Offsetting these costs was a decrease of $43.0 million related to acquisition transaction and integration costs incurred, primarily in connection with the PMMA Acquisition.
Equity in Earnings of Unconsolidated Affiliates
The increase in equity earnings of $13.6 million was due to higher equity earnings from Americas Styrenics due mainly to higher styrene profitability, which was partially offset by lower sales volume that resulted from styrene production outages and a weaker demand environment including limited export opportunities.
36
Other Charges
During the nine months ended September 30, 2022, the Company recorded a charge of $35.6 million related to the European Commission request for information, as described within Note 13 in the condensed consolidated financial statements. The Company also recorded impairment charges of $3.9 million and $2.1 million related to our Boehlen styrene monomer assets during the nine months ended September 30, 2022 and 2021, respectively, as described within Note 11 in the condensed consolidated financial statements. Additionally, during the nine months ended September 30, 2021, the Company recorded $0.9 million of impairment charges on certain long-lived assets in our Base Plastics segment.
Interest Expense, Net
The increase in interest expense, net of $21.1 million, or 37%, was primarily attributable to the Company’s issuance of the 2029 Senior Notes, which were not issued until late in the first quarter of 2021 and the 2028 Term Loan B, issued in the second quarter of 2021. Refer to Note 8 in the condensed consolidated financial statements for further information.
Acquisition Purchase Price Hedge Loss
The $22.0 million acquisition purchase price hedge loss for the nine months ended September 30, 2021 was due to the change in fair value of the Company’s forward currency hedge arrangement on the euro-denominated purchase price of the PMMA business.
Other Expense, Net
Other expense, net for the nine months ended September 30, 2022 was $1.6 million, which included foreign exchange transaction losses of $1.8 million. These net foreign exchange transaction losses included $83.4 million of losses primarily from the remeasurement of our euro-denominated payables due to the relative changes in rates between the U.S. dollar and the euro during the period, partially offset by $81.6 million of gains from our foreign exchange forward contracts. These losses were partially offset by an $0.8 million gain on extinguishment of debt recorded in relation to the repurchase of $3.0 million of the 2029 Senior Notes in the open market.
Other expense, net for the nine months ended September 30, 2021 was $8.4 million, which included $2.3 million of expense related to the non-service cost components of net periodic benefit cost and $4.5 million of transfer taxes associated with the PMMA Acquisition. These expense amounts were partially offset by foreign exchange transaction gains of $0.4 million, which included $43.0 million of foreign exchange transaction losses primarily from the remeasurement of our euro denominated payables due to the relative changes in rates between the U.S. dollar and the euro during the period, offset by $43.4 million of gains from our foreign exchange forward contracts, excluding the acquisition purchase price hedge.
Provision for Income Taxes
Provision for income taxes for the nine months ended September 30, 2022 totaled $41.4 million, resulting in an effective tax rate of (185.2)%. Provision for income taxes for the nine months ended September 30, 2021 totaled $48.9 million, resulting in an effective tax rate of 14.9%.
The decrease in the provision for income taxes is primarily driven by the decrease of $349.4 million in income from continuing operations before income taxes. Also decreasing the provision for income taxes was the release of a valuation allowance of $8.5 million during the second quarter of 2022, as a result of improvements in actual and projected future results in one of the Company’s subsidiaries in Luxembourg. This benefit was more than offset by the revaluation of the Company’s net deferred tax assets in Switzerland, which were originally established as part of the Swiss cantonal tax reform measures enacted in 2019. This revaluation resulted in a one-time deferred tax expense of $15.3 million recorded in the second quarter of 2022.
The provision for income taxes for the nine months ended September 30, 2021 was also impacted by the release of a valuation allowance of $16.3 million in the third quarter of 2021, as a result of improvements in actual business operations and projected future results of one of the Company’s subsidiaries in China.
37
Net Income (Loss) from Discontinued Operations, Net of Income Taxes
Net income (loss) from discontinued operations, net of income taxes during the nine months ended September 30, 2022 and 2021 was $(1.9) million and $38.0 million, respectively, and was related the results and sale of our Synthetic Rubber business. Refer to Note 4 in the condensed consolidated financial statements for further information.
Outlook
While customer destocking is expected to continue through the remainder of the year, we expect sequential earnings improvement in the fourth quarter. One-time headwinds from the third quarter, including a large negative net timing impact from falling raw material prices, are not expected to repeat in the fourth quarter. In addition, we are evaluating potential asset optimization initiatives, such as the potential closures of the Boehlen, Germany styrene plant and one production line at the Stade, Germany polycarbonate plant, which would be expected to have a positive financial impact in 2023.
Through this market volatility and uncertainty, the Company has continued to maintain a strong financial position with ample access to capital resources and liquidity to manage the anticipated impact of the challenging macroeconomic environment on our business operations for the foreseeable future. We expect to end the year with a strong balance sheet and liquidity position which will enable us to continue investing in sustainability and organic growth opportunities while providing shareholder return.
Selected Segment Information
The following sections describe net sales, Adjusted EBITDA, and Adjusted EBITDA margin by segment for the three and nine months ended September 30, 2022 and 2021. Inter-segment sales have been eliminated. Refer to Note 16 in the condensed consolidated financial statements for further information on our segments, as well as for a detailed definition of Adjusted EBITDA and a reconciliation of income from continuing operations before income taxes to segment Adjusted EBITDA.
Engineered Materials Segment
Our Engineered Materials segment consists of rigid thermoplastic compounds and blends products sold into high growth and high value applications in markets such as consumer electronics and medical, as well as soft thermoplastic elastomers (“TPEs”) products which are sold into markets such as footwear and automotive. The Engineered Materials segment also includes polymethyl methacrylates (“PMMA”) and activated methyl methacrylates (“MMA”) products, which are sold into a variety of applications including automotive, building & construction, medical, consumer electronics, and wellness, among others.
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
($ in millions) |
| 2022 |
| 2021 |
| % Change | 2022 |
| 2021 | % Change | |||||||||||||
Net sales | $ | 242.7 |
| $ | 230.8 |
| 5 | % | $ | 839.2 |
| $ | 477.5 |
| 76 | % | |||||||
Adjusted EBITDA | $ | 7.5 | $ | 32.7 | (77) | % | $ | 76.2 | $ | 68.5 |
| 11 | % | ||||||||||
Adjusted EBITDA margin |
| 3 | % |
| 14 | % |
| 9 | % |
| 14 | % |
Three Months Ended – September 30, 2022 vs. September 30, 2021
The 5% increase in net sales was primarily attributable to the contribution from the Aristech Surfaces acquisition, which led to an increase of 11% year-over-year. In addition, sales price, primarily from the pass through of higher raw materials and energy costs, increased net sales by 8%. These increases were partially offset by a 13% decrease due to lower sales volumes from reduced demand primarily in construction, consumer electronics, wellness, and automotive applications.
The $25.2 million, or 77%, decrease in Adjusted EBITDA was primarily due to a decrease of $18.3 million, or 56%, due to lower sales volumes from reduced demand, including impacts from geopolitical uncertainty in Europe. In addition to lower sales volume, reduced demand led to lower margins due to weak supply and demand dynamics and the inability
38
to fully pass through significantly higher natural gas costs in Europe. Higher fixed costs also resulted in a $6.9 million, or 21%, decrease in Adjusted EBITDA.
Nine Months Ended – September 30, 2022 vs. September 30, 2021
The 76% increase in net sales was primarily attributable to the contribution from the PMMA business and the Aristech Surfaces acquisitions, which led to a 75% increase year-over-year. In addition, sales price, primarily from the pass through of higher raw materials and energy costs, increased net sales by 13%. These increases were partially offset by a decrease of 11% from lower sales volumes, as demand declined from very high levels in the prior year and also from COVID-19 lockdowns in China and geopolitical uncertainty in Europe in the current year.
Adjusted EBITDA increased $7.7 million, or 11%, year-over-year. Our recent acquisitions of the PMMA business and Aristech Surfaces contributed a $52.3 million, or 76%, increase from the prior year. This increase was partially offset by a $10.2 million, or 15%, decrease due to lower sales volume as described above. In addition, lower margins contributed a $27.9 million, or 41%, decrease due to lower demand and higher supply. One-time charges also negatively impacted margins, including a $4.0 million charge related to a contract review with a significant supplier.
Latex Binders Segment
Our Latex Binders segment produces styrene-butadiene latex (“SB latex”) and other latex polymers and binders primarily for coated paper and packaging board, carpet and artificial turf backings, as well as a broad range of performance latex binders products, including SB latex, styrene-acrylate latex (“SA latex”), and vinylidene chloride latex for coatings, adhesives, sealants, and elastomers (“CASE”) applications.
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
($ in millions) |
| 2022 |
| 2021 |
| % Change | 2022 |
| 2021 | % Change | |||||||||||||
Net sales | $ | 340.9 |
| $ | 315.6 |
| 8 | % | $ | 1,001.3 |
| $ | 877.6 |
| 14 | % | |||||||
Adjusted EBITDA | $ | 31.0 | $ | 37.1 | (16) | % | $ | 90.6 | $ | 86.2 |
| 5 | % | ||||||||||
Adjusted EBITDA margin |
| 9 | % |
| 12 | % |
| 9 | % |
| 10 | % |
Three Months Ended – September 30, 2022 vs. September 30, 2021
The 8% increase in net sales was primarily due to a 19% increase in pricing from the pass through of raw material costs and pricing actions, which more than offset a 4% decrease due to foreign exchange rate impacts and a 6% decrease due to lower sales volumes, mainly in carpet and construction applications.
The $6.1 million, or 16%, decrease in Adjusted EBITDA was primarily due to a decrease of $5.4 million, or 15%, from lower sales volumes in carpet and construction applications, in addition to a decrease of $3.9 million, or 10%, due to higher fixed costs. These decreases were partially offset by a $4.2 million, or 11%, increase attributable to higher margins from favorable net timing and pricing actions.
Nine Months Ended – September 30, 2022 vs. September 30, 2021
The 14% increase in net sales was primarily due to a 22% increase in pricing from the pass through of raw material costs, slightly offset by a 4% decrease due to foreign exchange rate impacts and a 4% decrease due to lower sales volumes mainly in carpet and construction applications.
The $4.4 million, or 5%, increase in Adjusted EBITDA was primarily due to an increase of $23.8 million, or 28%, attributable to higher margins which was a result of favorable net timing and pricing actions. This increase was largely offset by a $6.7 million, or 8%, decrease from lower sales volumes, a $7.2 million, or 8%, decrease due to foreign exchange rate impacts, and a $7.5 million, or 9%, decrease due to higher fixed costs.
39
Base Plastics Segment
Our Base Plastics segment consists of a variety of compounds and blends, the majority of which are for automotive applications. The segment also includes our acrylonitrile-butadiene-styrene (“ABS”), styrene-acrylonitrile (“SAN”), and polycarbonate (“PC”) businesses. The Base Plastics segment also includes the results of Heathland, which was acquired in the first quarter of 2022. However, this did not have a material impact on sales or Adjusted EBITDA for the period.
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
($ in millions) |
| 2022 |
| 2021 |
| % Change | 2022 |
| 2021 | % Change | |||||||||||||
Net sales | $ | 293.4 |
| $ | 393.3 |
| (25) | % | $ | 1,051.8 |
| $ | 1,119.3 |
| (6) | % | |||||||
Adjusted EBITDA | $ | (14.9) | $ | 87.9 | (117) | % | $ | 99.8 | $ | 235.0 |
| (58) | % | ||||||||||
Adjusted EBITDA margin |
| (5) | % |
| 22 | % |
| 9 | % |
| 21 | % |
Three Months Ended – September 30, 2022 vs. September 30, 2021
Net sales decreased by 25% year-over-year, primarily due to lower sales volume, mainly in ABS as a result of weaker demand for applications supporting building & construction and consumer durables, which contributed to a 27% decrease. Also contributing to the overall decrease was unfavorable foreign exchange rate impacts of 4%. These decreases were slightly offset by a 5% increase from higher pricing due to the pass through of raw material cost.
The $102.8 million, or 117%, decrease in Adjusted EBITDA was primarily due to lower sales volumes and margins. Lower sales volumes, as described above, contributed to a $38.2 million, or 44%, decrease in Adjusted EBITDA. In addition, Adjusted EBITDA decreased by $60.2 million, or 69%, due to a margin decline from higher raw material and utility costs, weaker demand, and increased cost competition from improved supply and lower cost imports of polycarbonate and ABS into Europe. In addition, higher fixed costs also attributed to a $5.2 million, or 6%, decrease in Adjusted EBITDA.
Nine Months Ended – September 30, 2022 vs. September 30, 2021
Net sales decreased by 6% year-over-year. Lower sales volume from weaker demand for building & construction and consumer durable applications led to a 17% decrease, as well as a 4% decrease due to foreign exchange rate impacts. These were partially offset by higher pricing from the pass through of higher raw material costs which led to a 15% increase in net sales from the prior year.
The $135.2 million, or 58%, decrease in Adjusted EBITDA was primarily due to lower sales volume of $62.9 million, or 27%, and lower margins of $51.0 million, or 22%, as described above. Also contributing to the decrease was unfavorable foreign exchange rate impacts of $10.0 million, or 4%, and a decrease of $12.2 million, or 5%, due to higher fixed costs.
Polystyrene Segment
Our product offerings in our Polystyrene segment include a variety of general purpose polystyrenes (“GPPS”) and polystyrene that has been modified with polybutadiene rubber to increase its impact resistant properties (“HIPS”). These products provide customers with performance and aesthetics at a low cost across applications, including appliances, packaging, including food packaging and food service disposables, consumer electronics, and building and construction materials.
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
($ in millions) |
| 2022 |
| 2021 |
| % Change | 2022 |
| 2021 | % Change | |||||||||||||
Net sales | $ | 247.7 |
| $ | 274.8 |
| (10) | % | $ | 877.7 |
| $ | 855.0 |
| 3 | % | |||||||
Adjusted EBITDA | $ | 18.7 | $ | 51.2 | (63) | % | $ | 87.0 | $ | 149.6 |
| (42) | % | ||||||||||
Adjusted EBITDA margin |
| 8 | % |
| 19 | % |
| 10 | % |
| 17 | % |
40
Three Months Ended – September 30, 2022 vs. September 30, 2021
Net sales decreased by 10% year-over-year. Lower sales volumes, including customers destocking amid falling raw material prices, led to a 20% decrease in net sales from the prior year. This decrease was offset by 10% increase from higher pricing, primarily from the pass through of higher styrene costs.
The $32.5 million, or 63%, decrease in Adjusted EBITDA was primarily due to weaker demand which negatively impacted volumes and margins, particularly in building & construction and appliance applications. This resulted in a decrease of $13.0 million, or 25%, due to lower volumes, and a decrease of $19.3 million, or 38%, due to lower margins. Additionally, a decrease of $3.6 million, or 7%, was due to higher fixed costs.
Nine Months Ended – September 30, 2022 vs. September 30, 2021
The 3% increase in net sales was due to higher pricing primarily from the pass through of higher styrene costs, which led to an increase of 10% increase in net sales compared to the prior year. Slightly offsetting this increase was a 7% decrease due to lower sales volume as described above.
The $62.6 million, or 42%, decrease in Adjusted EBITDA was due to a decrease of $47.6 million, or 32%, from lower margins primarily from weaker demand as well as new supply in China. In addition, a decrease of $17.3 million, or 12%, was due to lower volumes.
Feedstocks Segment
The Feedstocks segment includes the Company’s production and procurement of styrene monomer outside of North America, which is used as a key raw material for the production of polystyrene, expandable polystyrene, SAN resins, SA latex, SB latex, ABS resins, unsaturated polyethylene resins, and styrene-butadiene rubber.
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
($ in millions) |
| 2022 |
| 2021 |
| % Change | 2022 |
| 2021 | % Change | |||||||||||||
Net sales | $ | 53.4 |
| $ | 54.8 |
| (3) | % | $ | 220.3 |
| $ | 199.6 |
| 10 | % | |||||||
Adjusted EBITDA | $ | (78.0) | $ | (27.6) | 183 | % | $ | (59.8) | $ | 58.5 |
| (202) | % | ||||||||||
Adjusted EBITDA margin |
| (146) | % |
| (50) | % |
| (27) | % |
| 29 | % |
Three Months Ended – September 30, 2022 vs. September 30, 2021
Net sales decreased 3% year-over-year. Lower styrene-related sales volume resulted in a 24% decrease which was partially offset by a 22% increase due to higher styrene prices.
The decrease of $50.4 million in Adjusted EBITDA was primarily attributed to a $59.0 million, or 214%, decrease due to lower styrene margins including impacts from elevated utility costs caused by historically high natural gas prices in Europe, weaker demand, and unfavorable net timing. In addition, a decrease of $5.5 million, or 20%, was due to higher fixed costs. Slightly offsetting these decreases was an increase of $14.1 million, or 51%, due to foreign exchange impacts.
Nine Months Ended – September 30, 2022 vs. September 30, 2021
Net sales increased 10% year-over-year. Higher styrene prices resulted in a 29% increase in net sales, which was partially offset by an 18% decrease due to lower styrene-related sales volume.
The decrease of $118.3 million in Adjusted EBITDA was primarily attributed to a $134.8 million, or 231%, decrease due to lower styrene margins including impacts from higher utility costs caused by a rise in natural gas prices in Europe and weaker demand. Slightly offsetting this decrease was an increase of $20.6 million, or 35%, due to foreign exchange rate impacts.
Americas Styrenics Segment
This segment consists solely of the equity earnings from of our 50%-owned joint venture, Americas Styrenics, a producer of both styrene monomer and polystyrene in North America. Styrene monomer is a basic building block of
41
plastics and a key input to many of the Company’s products, as well as a key raw material for the production of polystyrene. Major applications for the polystyrene products Americas Styrenics produces include appliances, food packaging, food service disposables, consumer electronics, and building and construction materials.
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||
($ in millions) |
| 2022 |
| 2021 |
| % Change | 2022 |
| 2021 | % Change | |||||||||||||
Adjusted EBITDA* | $ | 22.8 | $ | 17.1 | 33 | % | $ | 83.8 | $ | 70.2 |
| 19 | % |
*The results of this segment are comprised entirely of earnings from Americas Styrenics, our equity method investment. As such, Adjusted EBITDA related to this segment is included within “Equity in earnings of unconsolidated affiliates” in the condensed consolidated statements of operations.
Three Months Ended – September 30, 2022 vs. September 30, 2021
The increase in Adjusted EBITDA was mainly due to higher margins which were partially offset by lower volumes. Prior period included headwinds from production issues caused by Hurricane Ida.
Nine Months Ended – September 30, 2022 vs. September 30, 2021
The increase in Adjusted EBITDA was due to higher margins, including a stronger styrene spot market, which were partially offset by lower volumes.
Non-GAAP Performance Measures
We present Adjusted EBITDA as a non-GAAP financial performance measure, which we define as income from continuing operations before interest expense, net; provision for income taxes; depreciation and amortization expense; loss on extinguishment of long-term debt; asset impairment charges; gains or losses on the dispositions of businesses and assets; restructuring charges; acquisition related costs and other items. In doing so, we are providing management, investors, and credit rating agencies with an indicator of our ongoing performance and business trends, removing the impact of transactions and events that we would not consider a part of our core operations.
There are limitations to using the financial performance measures such as Adjusted EBITDA. This performance measure is not intended to represent net income or other measures of financial performance. As such, it should not be used as an alternative to net income as an indicator of operating performance. Other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use this or similarly-named financial measures that other companies may use, to compare the performance of those companies to our performance. We compensate for these limitations by providing a reconciliation of this performance measure to our net income, which is determined in accordance with GAAP.
42
Adjusted EBITDA is calculated as follows for the three and nine months ended September 30, 2022 and 2021:
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, |
| ||||||||||||
(in millions) |
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
Net income (loss) | $ | (119.8) |
| $ | 93.1 |
| $ | (65.6) |
| $ | 316.2 | |||
Net income (loss) from discontinued operations | (1.9) | 13.7 | (1.9) | 38.0 | ||||||||||
Net income (loss) from continuing operations | (117.9) | 79.4 | (63.7) | 278.2 | ||||||||||
Interest expense, net |
| 30.4 |
| 23.0 |
| 77.7 |
| 56.6 | ||||||
Provision for (benefit from) income taxes |
| (12.1) |
| 5.5 |
| 41.4 |
| 48.9 | ||||||
Depreciation and amortization |
| 45.9 |
| 49.8 |
| 147.1 |
| 111.0 | ||||||
EBITDA(a) | $ | (53.7) | $ | 157.7 | $ | 202.5 | $ | 494.7 | ||||||
Net gain on disposition of businesses and assets |
| — |
| — | (1.8) | (0.2) | ||||||||
Restructuring and other charges(b) |
| — |
| 0.2 | (1.0) | 6.8 | ||||||||
Acquisition transaction and integration net costs (c) | 0.4 | 13.6 | 6.2 | 62.8 | ||||||||||
Acquisition purchase price hedge loss (d) | — | — | — | 22.0 | ||||||||||
Asset impairment charges or write-offs(e) | 1.9 | 1.2 | 3.9 | 3.0 | ||||||||||
European Commission request for information(f) | — | — | 35.6 | — | ||||||||||
Other items(g) |
| 14.8 |
| 0.7 | 60.1 | 7.6 | ||||||||
Adjusted EBITDA | $ | (36.6) | $ | 173.4 | $ | 305.5 | $ | 596.7 |
(a) | EBITDA is a non-GAAP financial performance measure that we refer to in making operating decisions because we believe it provides our management as well as our investors and credit agencies with meaningful information regarding the Company’s operational performance. We believe the use of EBITDA as a metric assists our board of directors, management and investors in comparing our operating performance on a consistent basis. Other companies in our industry may define EBITDA differently than we do. As a result, it may be difficult to use EBITDA, or similarly-named financial measures that other companies may use, to compare the performance of those companies to our performance. We compensate for these limitations by providing reconciliations of our EBITDA results to our net income, which is determined in accordance with GAAP. |
(b) | Amounts for the three and nine months ended September 30, 2022 and 2021 primarily relate to charges incurred in connection with the Company’s various restructuring programs. Refer to Note 17 in the condensed consolidated financial statements for further information. |
(c) | Amounts for the three and nine months ended September 30, 2022 and 2021 relate to expenses incurred for the Company’s acquisition and integration of the PMMA business and Aristech Surfaces Acquisitions. Refer to Note 3 in the condensed consolidated financial statements for further information. |
(d) | Acquisition purchase price hedge loss for the nine months ended September 30, 2021 was due to the change in fair value of the Company’s forward currency hedge arrangement on the euro-denominated purchase price of the PMMA business. Refer to Note 10 in the condensed consolidated financial statements for further information. |
(e) | Amounts for the three and nine months ended September 30, 2022 and 2021 primarily relate to the impairment of the Company’s styrene monomer assets in Boehlen, Germany, as described within Note 11 in the condensed consolidated financial statements. There were additional impairment charges of $0.9 million during the three and nine months ended September 30, 2021 recorded on certain long-lived assets in the Base Plastics segment. |
(f) | Amount for the nine months ended September 30, 2022 relate to the estimated liability recorded in connection with the European Commission request for information, as described in Note 13 in the condensed consolidated financial statements. |
43
(g) | Other items for the three and nine months ended September 30, 2022 and 2021 primarily relate to fees incurred in conjunction with certain of the Company’s strategic initiatives, including the potential divestiture of our styrenics business and our transition to a new enterprise resource planning system. |
Liquidity and Capital Resources
Cash Flows
The table below summarizes our primary sources and uses of cash for the three and nine months ended September 30, 2022 and 2021. We have derived the summarized cash flow information from our unaudited financial statements.
Nine Months Ended | |||||||
September 30, | |||||||
(in millions) |
| 2022 |
| 2021 |
| ||
Net cash provided by (used in): |
| ||||||
Operating activities - continuing operations | $ | 10.8 | $ | 218.7 | |||
Operating activities - discontinued operations | (1.4) | 19.5 | |||||
Operating activities | 9.4 | 238.2 | |||||
Investing activities - continuing operations |
| (109.0) | (1,885.8) | ||||
Investing activities - discontinued operations | (0.8) | (3.3) | |||||
Investing activities | (109.8) | (1,889.1) | |||||
Financing activities |
| (213.5) | 1,272.8 | ||||
Effect of exchange rates on cash |
| (16.3) | (3.1) | ||||
Net change in cash, cash equivalents, and restricted cash | $ | (330.2) | $ | (381.2) |
Operating Activities
Net cash provided by operating activities from continuing operations during the nine months ended September 30, 2022 totaled $10.8 million, which included $62.5 million of dividends received from Americas Styrenics. Although operating results were challenged by macroeconomic conditions resulting in reduced customer demand, higher raw material and utility costs and negative earnings and cash flow, there was a significant working capital release during the quarter. The working capital release, which came mostly within the third quarter, was primarily attributable to a steep decline in many raw material prices from the historically high prices seen in the second quarter, inventory control actions, and sequentially lower sales. Net cash used in operating activities from discontinued operations during the nine months ended September 30, 2022 totaled $1.4 million.
Net cash provided by operating activities from continuing operations during the nine months ended September 30, 2021 totaled $218.7 million, driven by strong earnings, and inclusive of dividends received from Americas Styrenics of $60.0 million. Partially offsetting these factors was a $174.7 million reduction in operating cash from net working capital changes during the period, which were primarily attributable to increases in raw material costs. Net cash provided by operating activities from discontinued operations during the nine months ended September 30, 2021 totaled $19.5 million, which was also primarily attributable to raw material cost increases and higher inventory related to discontinued operations.
Investing Activities
Net cash used in investing activities from continuing operations during the nine months ended September 30, 2022 totaled $109.0 million, which was primarily attributable to net cash paid for asset or business acquisitions of $22.2 million (see Note 3), and capital expenditures, including cash spent for our ongoing enterprise resource planning system upgrade, of $94.0 million. Net cash used in investing activities from discontinued operations during the nine months ended September 30, 2022 totaled $0.8 million.
Net cash used in investing activities from continuing operations during the nine months ended September 30, 2021 totaled $1,885.8 million, which was primarily attributable to net cash paid for asset or business acquisitions of $1,806.6 million, capital expenditures of $64.7 million, and payments for the settlement of hedging instruments of $14.7 million
44
(related to the acquisition purchase price hedge). Net cash used in investing activities from discontinued operations during the nine months ended September 30, 2021 totaled $3.3 million, which was entirely attributable to capital expenditures.
Financing Activities
Net cash used in financing activities during the nine months ended September 30, 2022 totaled $213.5 million. This activity was primarily due to $151.9 million of payments related to the repurchase of ordinary shares, $36.3 million of dividends paid, and $12.2 million of net repayments of short-term borrowings. In addition, there was $12.9 million of repurchases and repayments of long-term debt during the period, primarily related to our 2024 Term Loan B and 2028 Term Loan B obligations.
Net cash provided by financing activities during the nine months ended September 30, 2021 totaled $1,272.8 million. This activity was primarily due to $746.3 million in proceeds from the issuance of the 2028 Term Loan B, $450.0 million in proceeds from the issuance of the 2029 Senior Notes, $120.0 million in net proceeds from a draw on the Accounts Receivable Securitization Facility, and $10.5 million in proceeds from exercise of option awards. This activity was partially offset by $35.0 million of deferred financing fees primarily related to the issuance of our 2028 Term Loan, $11.6 million of net repayments of short-term borrowings, $9.5 million of dividend payments, and $7.1 million of net principal payments related to our 2024 Term Loan B and 2028 Term Loan B during the period.
Free Cash Flow
We use Free Cash Flow as a non-GAAP measures to evaluate and discuss the Company’s liquidity position and results. Free Cash Flow is defined as cash from operating activities, less capital expenditures. We believe that Free Cash Flow provides an indicator of the Company’s ongoing ability to generate cash through core operations, as it excludes the cash impacts of various financing transactions as well as cash flows from business combinations that are not considered organic in nature. We also believe that Free Cash Flow provides management and investors with useful analytical indicator of our ability to service our indebtedness, pay dividends (when declared), and meet our ongoing cash obligations.
Free Cash Flow is not intended to represent cash flows from operations as defined by GAAP, and therefore, should not be used as an alternative for that measure. Other companies in our industry may define Free Cash Flow differently than we do. As a result, it may be difficult to use this or similarly-named financial measures that other companies may use, to compare the liquidity and cash generation of those companies to our own. We compensate for these limitations by providing a reconciliation to cash provided by operating activities from continuing operations, which is determined in accordance with GAAP.
Nine Months Ended | |||||||
September 30, | |||||||
(in millions) |
| 2022 |
| 2021 |
| ||
Cash provided by operating activities | $ | 9.4 | $ | 238.2 | |||
Capital expenditures | (94.8) | (68.0) | |||||
Free Cash Flow | $ | (85.4) | $ | 170.2 |
Refer to the discussion above for significant impacts to cash provided by operating activities for the nine months ended September 30, 2022 and 2021.
Capital Resources and Liquidity
We require cash principally for day-to-day operations, to finance capital investments and other initiatives, to purchase materials, to service our outstanding indebtedness, and to fund the return of capital to shareholders via dividend payments and ordinary share repurchases, when deemed appropriate. Our sources of liquidity include cash on hand, cash flow from operations from continuing operations, and amounts available under the Senior Credit Facility and the Accounts Receivable Securitization Facility (discussed further below).
At September 30, 2022 and December 31, 2021, we had $2,352.8 million and $2,368.8 million, respectively, in outstanding indebtedness and $853.4 million and $1,064.1 million, respectively, in working capital (calculated as current
45
assets from continuing operations less current liabilities from continuing operations). In addition, as of September 30, 2022 and December 31, 2021, we had $242.2 million and $560.6 million, respectively, of foreign cash and cash equivalents on our balance sheet, outside of Ireland, our country of domicile, all of which is readily convertible into other foreign currencies, including the U.S. dollar. Our intention is not to permanently reinvest our foreign cash and cash equivalents. Accordingly, we record deferred income tax liabilities related to the unremitted earnings of our subsidiaries.
The following table outlines our outstanding indebtedness as of September 30, 2022 and December 31, 2021 and the associated interest expense, including amortization of deferred financing fees and debt discounts. Effective interest rates for the borrowings included in the table below exclude the impact of deferred financing fee amortization, certain other fees charged to interest expense (such as fees for unused commitment fees during the period), and the impacts of derivatives designated as hedging instruments. For definitions of capitalized terms not included herein, refer to our Annual Report on Form 10-K (“Annual Report”).
As of and for the Nine Months Ended | As of and for the Year Ended |
| |||||||||||||||
September 30, 2022 | December 31, 2021 |
| |||||||||||||||
Effective | Effective |
| |||||||||||||||
Interest | Interest | Interest | Interest |
| |||||||||||||
($ in millions) |
| Balance |
| Rate |
| Expense |
| Balance | Rate |
| Expense |
| |||||
Senior Credit Facility | |||||||||||||||||
2024 Term Loan B | $ | 665.2 | 3.1 | % | $ | 18.8 | $ | 670.4 | 2.1 | % | $ | 20.6 | |||||
2028 Term Loan B | 737.6 | 3.5 | % | 22.3 | 742.8 | 2.6 | % | 15.2 | |||||||||
2026 Revolving Facility | — | — | % | 1.3 | — | — | % | 2.1 | |||||||||
2029 Senior Notes | 447.0 | 5.1 | % | 18.6 | 450.0 | 5.1 | % | 19.0 | |||||||||
2025 Senior Notes | 500.0 | 5.4 | % | 18.7 | 500.0 | 5.4 | % | 20.7 | |||||||||
Accounts Receivable Securitization Facility |
| — | — | % |
| 1.0 |
| — | 2.0 | % |
| 1.8 | |||||
Other indebtedness* |
| 3.0 | 1.5 | % |
| — |
| 5.6 | 2.2 | % |
| — | |||||
Total | $ | 2,352.8 | $ | 80.7 | $ | 2,368.8 | $ | 79.4 |
*For the nine months ended September 30, 2022, interest expense on “Other indebtedness” totaled less than $0.1 million.
As of September 30, 2022, our Senior Credit Facility included the 2026 Revolving Facility, which is scheduled to mature in May 2026 and had a borrowing capacity of $375.0 million. As of September 30, 2022, the Company had $369.2 million of funds available for borrowing (net of $5.8 million outstanding letters of credit) under the 2026 Revolving Facility. Further, as of September 30, 2022, the Company is required to pay a quarterly commitment fee in respect of any unused commitments under the 2026 Revolving Facility equal to 0.375% per annum. The 2026 Revolving Facility contains a springing covenant which applies when 30% or more is drawn from the facility, and would require the Company to meet a first lien net leverage ratio not to exceed 3.5x at the end of each financial quarter. As of September 30, 2022 the first lien net leverage ratio (as defined in our secured credit agreement) was 2.9x.
Also included in our Senior Credit Facility is our 2024 Term Loan B (with original principal of $700.0 million, maturing in September 2024), and our 2028 Term Loan B (with original principal of $750.0 million, maturing in May 2028).
Our 2025 Senior Notes, as issued under the Indenture executed in 2017, include $500.0 million aggregate principal amount of 5.375% senior notes that mature on September 1, 2025.
Our 2029 Senior Notes, as issued under the Indenture executed in 2021, include $447.0 million aggregate principal amount of 5.125% senior notes that mature on April 1, 2029.
We also continue to maintain our Accounts Receivable Securitization Facility, which matures in November 2024 and has an outstanding borrowing capacity of $150.0 million. As of September 30, 2022, there were no amounts outstanding under this facility and the Company had approximately $150.0 million of accounts receivable available to support this facility, based on the pool of eligible accounts receivable. Refer to Note 8 in the consolidated financial statements for further information on the facility.
Our ability to raise additional financing and our borrowing costs may be impacted by short- and long-term debt
46
ratings assigned by independent rating agencies, which are based, in significant part, on our performance as measured by certain credit metrics such as interest coverage and leverage ratios.
We and our subsidiaries, affiliates or significant shareholders may from time to time seek to retire or purchase our outstanding debt through cash purchases in the open market, privately negotiated transactions, exchange transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Trinseo Materials Operating S.C.A. and Trinseo Materials Finance, Inc. (the “Issuers” of our 2029 Senior Notes and 2025 Senior Notes and “Borrowers” under our Senior Credit Facility) are dependent upon the cash generation and receipt of distributions and dividends or other payments from our subsidiaries and joint venture in order to satisfy their debt obligations. There are no known significant restrictions by third parties on the ability of subsidiaries of the Company to disburse or dividend funds to the Issuers and the Borrowers in order to satisfy these obligations. However, as the Company’s subsidiaries are located in a variety of jurisdictions, the Company can give no assurances that our subsidiaries will not face transfer restrictions in the future due to regulatory or other reasons beyond our control.
The Senior Credit Facility and Indentures also limit the ability of the Borrowers and Issuers, respectively, to pay dividends or make other distributions to Trinseo PLC, which could then be used to make distributions to shareholders. During the nine months ended September 30, 2022, the Company declared dividends of $0.96 per ordinary share, totaling $35.1 million, of which $12.4 million was accrued as of September 30, 2022, the majority of which was paid in October 2022. These dividends are well within the available capacity under the terms of the restrictive covenants contained in the Senior Credit Facility and Indentures. Further, additional capacity continues to be available under the terms of these covenants to support expected future dividends to shareholders, should the Company continue to declare them.
The Company’s cash flow generation in recent years has been strong. Despite the challenging and uncertain market conditions we are experiencing in 2022, the Company generated positive cash flows from operating activities for the nine months ended September 30, 2022, which we expect to continue for full year 2022. We believe funds provided by operations, our existing cash and cash equivalent balances of $242.8 million, coupled with borrowings available under our 2026 Revolving Facility and our Accounts Receivable Securitization Facility totaling $519.2 million, will be adequate to meet all necessary operating expenditures, while continuing to invest in our growth and sustainability objectives.
Further, we also believe that our financial resources will allow us to manage the anticipated impact of this challenging macroeconomic environment on our business operations for the foreseeable future, which could include lower demand, reductions in revenue or delays in payments from customers and other third parties. Our ability to generate cash from operations to pay our indebtedness and meet other liquidity needs is subject to certain risks described herein and under Part I, Item 1A-“Risk Factors” of our Annual Report, as well as the risk factors included in Part II, Item 1A herein. As of September 30, 2022, we were in compliance with all the covenants and default provisions under our debt agreements. Refer to our Annual Report for further information on the details of the covenant requirements.
The ongoing war in Ukraine and the corresponding sanctions and other measures being imposed by various governments have impacted global markets, particularly in Europe, leading to: (i) high volatility and increasing prices for natural gas and other energy supplies, (ii) changing trade flow patterns, and (iii) increasing levels of economic and geopolitical uncertainty globally. We do not have manufacturing operations in Ukraine, Russia or Belarus, and we have temporarily suspended sales and deliveries to Russia and Belarus, which sales do not constitute a material portion of our business. However, a significant escalation or expansion of economic disruption caused by this conflict, including supply disruptions, higher costs of raw materials or energy could have a material adverse effect on our results of operations, financial condition and cash flows. We are actively monitoring the broader economic impact from the crisis, in particular on the price and availability of raw materials and energy.
47
Contractual Obligations and Commercial Commitments
There have been no material revisions outside the ordinary course of business to our contractual obligations as described within “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual Obligations and Commercial Commitments” within our Annual Report.
Critical Accounting Policies and Estimates
Our unaudited interim condensed consolidated financial statements are based on the selection and application of significant accounting policies. The preparation of unaudited interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses at the date of and during the reporting period. Actual results could differ from those estimates. However, we are not currently aware of any reasonably likely events or circumstances that would result in materially different results.
We describe our significant accounting policies in Note 2, Basis of Presentation and Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements included in our Annual Report, while we discuss our critical accounting policies and estimates in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” within our Annual Report. There have been no material revisions to the significant accounting policies or critical accounting policies and estimates as filed in our Annual Report.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Recent Accounting Pronouncements
We describe the impact of recent accounting pronouncements in Note 2 of our condensed consolidated financial statements, included elsewhere within this Quarterly Report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As discussed in “Quantitative and Qualitative Disclosures About Market Risk” within our Annual Report, we are exposed to changes in interest rates and foreign currency exchange rates as well as changes in the prices of certain commodities that we use in production. There have been no material changes in our exposure to market risks from the information provided within our Annual Report.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining internal controls designed to provide reasonable assurance that information required to be disclosed by us in our reports that we file or submit under the Exchange Act (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, with the participation of our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2022. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Quarterly Report were effective to provide the reasonable level of assurance described above.
Changes in Internal Control over Financial Reporting
As discussed in Note 3 to the condensed consolidated financial statements, in September 2021, the Company completed the Aristech Surfaces Acquisition. As permitted by the SEC, management elected to exclude this acquisition from its assessment of the effectiveness of its internal control over financial reporting as of December 31, 2021. In September 2022, the Company completed the integration of the Aristech Surfaces business into its internal control
48
environment. Otherwise, there were no additional changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the quarter ended September 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
From time to time we may be subject to various legal claims and proceedings incidental to the normal conduct of business, relating to such matters as product liability, antitrust, competition, waste disposal practices, release of chemicals into the environment and other matters that may arise in the ordinary course of our business. Other than the European Commission request for information described in Note 13 – Commitments and Contingencies, we currently believe that there is no litigation pending that is likely to have a material adverse effect on our business. Regardless of the outcome, legal proceedings can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors. For information regarding material developments in legal proceedings during the quarter ended September 30, 2022, see “Litigation Matters” and “European Commission Request for Information” in Note 13 to our condensed consolidated financial statements.
Item 1A. Risk Factors
Our business faces various risks. Certain important factors may have a material adverse effect on our business prospects, financial condition and results of operations, and you should carefully consider them. Accordingly, in evaluating our business, we encourage you to consider the risk factors related to our ordinary shares as well those risk factors related to our business and industry which have been previously disclosed in Part 1, Item 1A of our Annual Report for the year ended December 31, 2021. Certain material updates to these risk factors are included below.
We encourage you to consider these risks, in their entirety, in addition to other information contained in or incorporated by reference into this Quarterly Report and our other public filings with the SEC. Other events that we do not currently anticipate or that we currently deem immaterial may also affect our business, prospects, financial condition and results of operations.
Risks Related to Our Operations
Volatility in the cost of raw materials, logistics services, or transportation utilized for our products, or disruption in the supply of the raw materials utilized for our products, may adversely affect our financial condition and results of operations or cause our financial results to differ materially from our forecasts.
Our results of operations can be directly affected, positively and negatively, by volatility in the cost of our raw materials, which are subject to global supply and demand and other factors beyond our control. Our principal raw materials (benzene, ethylene, butadiene, BPA, MMA, and styrene) together represent approximately 81% of our total cost of goods sold. Crude oil prices also impact our raw material and energy costs. Generally, higher crude oil prices lead to higher costs of natural gas and raw materials, although some raw materials are impacted less than others. Volatility in the cost of energy or raw materials makes it more challenging to manage pricing and pass the increases on to our customers in a timely manner. We believe that rapid changes in pricing also can affect the volume our customers consume. As a result, our gross profit and margins could also be adversely affected and our financial results may differ materially from our forecasts.
We are dependent on third-party freight carriers to transport many of our products. Our access to third-party freight carriers is not guaranteed, and we may be unable to transport our products at economically attractive rates in certain circumstances, particularly during disruptions to transportation infrastructure. Our business, financial position, results of operations or cash flows could be materially and adversely affected if we are unable to pass all of the cost increases on to our customers, or if freight carrier capacity in our geographic markets were to decline significantly or otherwise become unavailable.
We have supply agreements with Dow for ethylene, benzene, butadiene, and MMA, which are critical raw materials to our business. These raw materials and other less critical materials amount to approximately 22% of our total raw materials acquired in 2021, based on aggregate purchase price. The remainder is purchased via other third-party
49
suppliers on a global basis. As these and other third-party supply agreements expire, we may be unable to renegotiate or renew these contracts, or obtain new long-term supply agreements on terms comparable or favorable to us, or at all, which may significantly impact our operations. See Part 1, Item 1—Business— Sources and Availability of Raw Materials of our Annual Report for the year ended December 31, 2021 for additional information.
If the availability of any of our principal raw materials is limited, we may be unable to produce some of our products in the quantities demanded by our customers, which could have an adverse effect on plant utilization and our sales of products requiring such raw materials. Suppliers may have temporary limitations preventing them from meeting our requirements, and we may not be able to obtain substitute alternative suppliers in a timely manner or on favorable terms.
Continued supply constraints and increases in the cost of energy, including as a result of the ongoing conflict in Ukraine, could adversely impact our results of operations.
We use natural gas and electricity to operate our facilities and generate heat and steam for our various manufacturing processes, and these operations can be directly affected by volatility in the cost and availability of energy, which is often subject to factors outside of our control. The ongoing conflict between Russia and Ukraine has impacted global energy markets, particularly in Europe, leading to high volatility and increased prices for natural gas and other energy supplies. Reductions in the supply of natural gas from Russia to Europe has led to ongoing supply shortages in Europe, and European Union member states have recently agreed to a voluntary short-term reduction of natural gas usage as a result of these shortages. Continued natural gas supply shortages, or a shutdown of natural gas supply from Russia, could lead to additional price increases, energy supply rationing, or temporary reduction in operations or closure of our manufacturing plants, which could have a material adverse impact on our business or results of operations.
Risks Related to Regulation
Trinseo Europe GmbH, one of our subsidiaries, received a Request for Information from the European Commission Directorate General for Competition, involving commercial activity for styrene monomer. To the extent the European Commission’s inquiry would lead to a finding that the Company’s subsidiary violated the law, the results of this finding could have a material adverse effect on our business, financial condition, results of operations, and cash flows.
On June 6, 2018, Trinseo Europe GmbH, a subsidiary of the Company, received a Request for Information in the form of a letter from the European Commission Directorate General for Competition (the “European Commission”) related to styrene monomer commercial activity in the European Economic Area. In addition, the Company commenced an internal investigation into the matter and has discovered instances of inappropriate activity. We have provided all information requested and continue to fully cooperate with the Request for Information.
As a result of further developments in this matter, during the first quarter of 2022, the Company recorded a reserve for an estimated liability of $35.6 million, which remains ongoing and the outcome of which remains unknown. Trinseo Europe GmbH may be subject to fines and/or certain behavioral or structural commitments imposed by the European Commission. If Trinseo Europe GmbH is found to have violated one or more laws, it could also be subject to additional actions by local competition authorities. European Commission inquiries or investigations can continue over a long period of time, which can divert the attention of our management from day-to-day operations and impose significant administrative burdens. Any of these consequences could damage our reputation and impair our ability to conduct business, which could have a material adverse effect on our business, financial condition, results of operations, and cash flows.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) | Recent sales of unregistered securities |
None.
(b) | Use of Proceeds from registered securities |
None.
(c) | Purchases of Equity Securities by the Issuer and Affiliated Purchasers |
50
The following table contains information regarding purchases of our ordinary shares made during the quarter ended September 30, 2022 by or on behalf of the Company or any “affiliated purchaser,” as defined by Rule 10b-18(a)(3) of the Securities Exchange Act of 1934:
Issuer Purchases of Equity Securities | ||||||||||
Period | Total number of shares purchased | Average price | Total number of shares purchased as part of publicly announced plans or programs | Approximate number of shares that may yet be purchased under the plans or programs | ||||||
July 1 - July 31, 2022 | 1,242,648 | $ | 40.24 | 1,242,648 | — | (1) | ||||
August 1 - August 31, 2022 | — | $ | — | — | — | (1) | ||||
September 1 - September 30, 2022 | — | $ | — | — | 4,970,593 | (2) | ||||
Total | 1,242,648 | $ | 40.24 | 1,242,648 |
(1) | On December 2, 2021, the board of directors of the Company unanimously approved the authorization of a share repurchase program where the Company may repurchase up to $200.0 million of our ordinary shares, subject to certain parameters defined by the board of directors. Repurchases under this authorization were completed during July 2022 and as such, the plan expired at that time. |
(2) | On September 2, 2022, the board of directors of the Company unanimously approved the authorization of a share repurchase program where the Company may repurchase up to $200.0 million of our ordinary shares, subject to certain parameters defined by the board of directors. The repurchase authorization expires after 18 months and repurchases may be effected through open market purchases, 10b5-1 plans or by other means. |
Approximate number of shares that may yet be purchased under the plan is calculated using the average price paid per share during the quarter.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
See Exhibit Index.
51
EXHIBIT INDEX
Exhibit No. | Description |
3.1 | |
4.1 | |
4.2 | |
31.1† | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2† | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1† | |
32.2† | |
101.INS† | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
101.SCH† | XBRL Taxonomy Extension Schema Document |
101.CAL† | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF† | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB† | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE† | XBRL Taxonomy Extension Presentation Linkbase Document |
104† | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
† Filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, duly authorized.
Date: November 4, 2022
TRINSEO PLC | ||
By: | /s/ Frank Bozich | |
Name: | Frank Bozich | |
Title: | President, Chief Executive Officer | |
(Principal Executive Officer) | ||
By: | /s/ David Stasse | |
Name: | David Stasse | |
Title: | Executive Vice President, Chief Financial Officer | |
(Principal Financial Officer) | ||