Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
The |
Large accelerated filer |
☐ |
☒ | ||||
Non-accelerated filer |
☐ |
Smaller reporting company |
||||
Emerging growth company |
Page |
||||
4 |
||||
5 |
||||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
16 |
||||
30 |
||||
32 |
||||
32 |
||||
32 |
||||
32 |
||||
35 |
||||
36 |
||||
37 |
• | our ability to achieve profitability; |
• | our competitive position and the effect of competition in our industry; |
• | our ability to retain and attract new customers; |
• | our ability to penetrate existing markets and develop new markets for our services; |
• | our ability to retain or hire qualified accounting and other personnel; |
• | our ability to successfully integrate acquired businesses, including the online video platform assets of Ooyala, Inc. and certain of its subsidiaries that we acquired during 2019; |
• | our ability to protect our intellectual property and operate our business without infringing upon the intellectual property rights of others; |
• | our ability to maintain the security and reliability of our systems; |
• | our estimates with regard to our future performance and total potential market opportunity; |
• | our expectations regarding the potential impact of the COVID-19 pandemic on our business, operations, and the markets in which we and our partners and customers operate; |
• | our estimates regarding our anticipated results of operations, future revenue, bookings growth, capital requirements and our needs for additional financing; and |
• | our goals and strategies, including those related to revenue and bookings growth. |
ITEM 1. |
FINANCIAL STATEMENTS |
September 30, 2020 |
December 31, 2019 | |||||||
(in thousands, except share and per share data) |
||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, net of allowance of $ |
||||||||
Prepaid expenses |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Operating lease right-of-use |
||||||||
Intangible assets, net |
||||||||
Goodwill |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and stockholders’ equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Operating lease liability |
||||||||
Deferred revenue |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Operating lease liability, net of current portion |
||||||||
Debt |
— |
|||||||
Other liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Commitments and contingencies (Note 10) |
||||||||
Stockholders’ equity: |
||||||||
Undesignated preferred stock, $ |
— |
|||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Treasury stock, at cost; |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
Revenue: |
||||||||||||||||
Subscription and support revenue |
$ | $ | $ | $ | ||||||||||||
Professional services and other revenue |
$ | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
||||||||||||||||
Cost of revenue: |
||||||||||||||||
Cost of subscription and support revenue |
||||||||||||||||
Cost of professional services and other revenue |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
||||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
||||||||||||||||
Sales and marketing |
||||||||||||||||
General and administrative |
||||||||||||||||
Merger-related |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
( |
) | ( |
) | ( |
) | ||||||||||
Other income (expense), net |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
( |
) | ( |
) | ( |
) | ||||||||||
Provision for income taxes |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income ( loss) |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share—basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
Diluted |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Weighted-average shares—basic and diluted |
||||||||||||||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Three Months Ended September 30, |
Nine Months September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
|
|
(in thousands) | ||||||||||||||
Net income ( loss) |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
Other comprehensive income: |
||||||||||||||||
Foreign currency translation adjustments |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands, except share data) |
||||||||||||||||
Shares of common stock issued |
||||||||||||||||
Balance, beginning of period |
||||||||||||||||
Common stock issued upon acquisition |
— |
— |
||||||||||||||
Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Shares of treasury stock |
||||||||||||||||
Balance, beginning of period |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Par value of common stock issued |
||||||||||||||||
Balance, beginning of period |
$ | $ | $ | $ | ||||||||||||
Common stock issued upon acquisition |
— |
— |
||||||||||||||
Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
— |
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Value of treasury stock |
||||||||||||||||
Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Additional paid-in capital |
||||||||||||||||
Balance, beginning of period |
$ | $ | $ | $ | ||||||||||||
Common stock issued upon acquisition |
— |
— |
||||||||||||||
Withholding tax on restricted stock units vesting |
( |
) | ( |
) |
( |
) | ( |
) | ||||||||
Issuance of common stock upon exercise of stock options and pursuant to restricted stock units |
||||||||||||||||
Stock-based compensation expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Accumulated deficit |
||||||||||||||||
Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Net income (loss ) |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Accumulated other comprehensive loss |
||||||||||||||||
Balance, beginning of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Foreign currency translation adjustment |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance, end of period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Total stockholders’ equity |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
(in thousands) |
||||||||
Operating activities |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
||||||||
Stock-based compensation |
||||||||
Provision for reserves on accounts receivable |
||||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ||||||
Other assets |
( |
) | ( |
) | ||||
Accounts payable |
||||||||
Accrued expenses |
||||||||
Operating leases |
( |
) | ( |
) | ||||
Deferred revenue |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
Investing activities |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Cash paid for acquisition, net of cash acquired |
— | ( |
) | |||||
Capitalized internal-use software costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Financing activities |
||||||||
Proceeds from exercise of stock options |
||||||||
Proceeds from debt |
— |
|||||||
Debt paydown |
( |
) | — |
|||||
Other financing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
Effect of exchange rate changes on cash and cash equivalents |
( |
) | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosure of non-cash investing activities |
||||||||
Fair value of shares issued for acquisition of a business |
$ | — | $ | |||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for operating lease liabilities |
$ | $ | ||||||
|
|
|
|
Accounts Receivable, net |
Contract Assets (current) |
Deferred Revenue (current) |
Deferred Revenue (non- current) |
Total Deferred Revenue |
||||||||||||||||
Balance at December 31, 2019 |
$ | $ | $ | $ | $ | |||||||||||||||
Balance at September 30, 2020 |
September 30, 2020 |
||||||||||||||||
Description |
Contracted Maturity |
Cost |
Fair Market Value |
Balance Per Balance Sheet |
||||||||||||
Cash |
Demand | $ | $ | $ | ||||||||||||
Money market funds |
Demand | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Total cash and cash equivalents |
$ | $ | $ | |||||||||||||
|
|
|
|
|
|
December 31, 2019 |
||||||||||||||||
Description |
Contracted Maturity |
Cost |
Fair Market Value |
Balance Per Balance Sheet |
||||||||||||
Cash |
Demand | $ | $ | $ | ||||||||||||
Money market funds |
Demand | |||||||||||||||
Total cash and cash equivalents |
$ | $ | $ | |||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Options |
||||||||||||||||
Restricted stock units |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Expected life in years |
||||||||||||||||
Risk-free interest rate |
% | % | % | % | ||||||||||||
Volatility |
% | % | % | % | ||||||||||||
Dividend yield |
— |
— |
Three Months Ended September 30, |
Nine September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Stock-based compensation: |
||||||||||||||||
Cost of subscription and support revenue |
$ | $ | $ | $ | ||||||||||||
Cost of professional services and other revenue |
||||||||||||||||
Research and development |
||||||||||||||||
Sales and marketing |
||||||||||||||||
General and administrative |
||||||||||||||||
$ | $ | $ | $ | |||||||||||||
Number of Shares |
Weighted-Average Exercise Price |
Weighted-Average Remaining Contractual Term (In Years) |
Aggregate Intrinsic Value (1) |
|||||||||||||
Outstanding at December 31, 2019 |
$ | |||||||||||||||
Granted |
||||||||||||||||
Exercised |
( |
) | $ | |||||||||||||
Canceled |
( |
) | ||||||||||||||
Outstanding at September 30, 2020 |
$ | $ | ||||||||||||||
Exercisable at September 30, 2020 |
$ | $ | ||||||||||||||
(1) | The aggregate intrinsic value was calculated based on the positive difference between the fair value of the Company’s common stock on September 30, 2020 of $ |
Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2019 |
$ | |||||||
Granted |
||||||||
Vested and issued |
( |
) | ||||||
Canceled |
( |
) | ||||||
Unvested at September 30, 2020 |
$ | |||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Revenue: |
||||||||||||||||
North America |
$ | $ | $ | $ | ||||||||||||
Europe |
||||||||||||||||
Japan |
||||||||||||||||
Asia Pacific |
||||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Allowance for Credit Losses |
||||
(in thousands) | ||||
Balance as of December 31, 2019 |
$ | |||
Current provision for credit losses |
||||
Write-offs against allowance |
( |
) | ||
Recoveries |
||||
Balance as of September 30, 2020 |
$ | |||
|
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | Number of Customers customers on month-to-month contracts and pay-as-you-go contracts), our customers on month-to-month contracts and pay-as-you-go contracts. |
• | Recurring Dollar Retention Rate |
• | Average Annual Subscription Revenue Per Premium Customer |
• | Backlog |
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Customers (at period end) |
||||||||
Premium |
2,267 | 2,362 | ||||||
Volume |
1,114 | 1,358 | ||||||
|
|
|
|
|||||
Total customers (at period end) |
3,381 | 3,720 | ||||||
|
|
|
|
|||||
Recurring dollar retention rate |
88 | % | 89 | % | ||||
Average annual subscription revenue per premium customer, excluding Starter edition customers (in thousands) |
$ | 87.3 | $ | 82.0 | ||||
Average annual subscription revenue per premium customer for Starter edition customers only (in thousands) |
$ | 4.5 | $ | 4.6 | ||||
Total backlog, excluding professional services engagements (in millions) |
$ | 144.2 | $ | 125.7 | ||||
Total backlog to be recognized over next 12 months, excluding professional services engagements (in millions) |
$ | 109.6 | $ | 100.6 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
Revenue: |
||||||||||||||||
Subscription and support revenue |
$ | 46,338 | $ | 45,424 | $ | 136,613 | $ | 129,192 | ||||||||
Professional services and other revenue |
2,746 | 2,010 | 7,050 | 7,660 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
49,084 | 47,434 | 143,663 | 136,852 | ||||||||||||
Cost of revenue: |
||||||||||||||||
Cost of subscription and support revenue |
15,735 | 16,686 | 50,290 | 50,237 | ||||||||||||
Cost of professional services and other revenue |
2,363 | 1,628 | 6,349 | 6,432 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue |
18,098 | 18,314 | 56,639 | 56,669 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
30,986 | 29,120 | 87,024 | 80,183 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
8,215 | 8,127 | 26,199 | 23,150 | ||||||||||||
Sales and marketing |
14,813 | 14,567 | 42,370 | 45,650 | ||||||||||||
General and administrative |
6,694 | 6,245 | 19,633 | 17,485 | ||||||||||||
Merger-related |
— | 2,539 | 5,768 | 8,091 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
29,722 | 31,478 | 93,970 | 94,376 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
1,264 | (2,358 | ) | (6,946 | ) | (14,193 | ) | |||||||||
Other income (expense), net |
204 | (441 | ) | (291 | ) | (477 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
1,468 | (2,799 | ) | (7,237 | ) | (14,670 | ) | |||||||||
Provision for income taxes |
154 | 171 | 597 | 521 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 1,314 | $ | (2,970 | ) | $ | (7,834 | ) | $ | (15,191 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share—basic and diluted |
||||||||||||||||
Basic |
$ | 0.03 | $ | (0.08 | ) | $ | (0.20 | ) | $ | (0.40 | ) | |||||
Diluted |
$ | 0.03 | $ | (0.08 | ) | $ | (0.20 | ) | $ | (0.40 | ) | |||||
Weighted-average shares—basic and diluted |
||||||||||||||||
Basic |
39,682,337 | 38,564,314 | 39,319,703 | 37,738,739 | ||||||||||||
Diluted |
40,645,982 | 38,564,314 | 39,319,703 | 37,738,739 |
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Revenue by Product Line |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Premium |
$ | 48,175 | 98 | % | $ | 46,462 | 98 | % | $ | 1,713 | 4 | % | ||||||||||||
Volume |
909 | 2 | 972 | 2 | (63 | ) | (6 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 49,084 | 100 | % | $ | 47,434 | 100 | % | $ | 1,650 | 3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Revenue by Type |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Subscription and support |
$ | 46,338 | 94 | % | $ | 45,424 | 96 | % | $ | 914 | 2 | % | ||||||||||||
Professional services and other |
2,746 | 6 | 2,010 | 4 | 736 | 37 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 49,084 | 100 | % | $ | 47,434 | 100 | % | $ | 1,650 | 3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Revenue by Geography |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
North America |
$ | 27,515 | 56 | % | $ | 24,904 | 53 | % | $ | 2,611 | 10 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Europe |
8,435 | 17 | 8,178 | 17 | 257 | 3 | ||||||||||||||||||
Japan |
5,688 | 12 | 5,391 | 11 | 297 | 6 | ||||||||||||||||||
Asia Pacific |
7,211 | 15 | 8,646 | 18 | (1,435 | ) | (17 | ) | ||||||||||||||||
Other |
235 | — | 315 | 1 | (80 | ) | (25 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
International subtotal |
21,569 | 44 | 22,530 | 47 | (961 | ) | (4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 49,084 | 100 | % | $ | 47,434 | 100 | % | $ | 1,650 | 3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Cost of Revenue |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Subscription and support |
$ | 15,735 | 34 | % | $ | 16,686 | 37 | % | $ | (951 | ) | (6 | )% | |||||||||||
Professional services and other |
2,363 | 86 | 1,628 | 81 | 735 | 45 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 18,098 | 37 | % | $ | 18,314 | 39 | % | $ | (216 | ) | (1 | )% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Gross Profit |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Subscription and support |
$ | 30,603 | 66 | % | $ | 28,738 | 63 | % | $ | 1,865 | 6 | % | ||||||||||||
Professional services and other |
383 | 14 | 382 | 19 | 1 | 0 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 30,986 | 63 | % | $ | 29,120 | 61 | % | $ | 1,866 | 6 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Operating Expenses |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Research and development |
$ | 8,215 | 17 | % | $ | 8,127 | 17 | % | $ | 88 | 1 | % | ||||||||||||
Sales and marketing |
14,813 | 30 | 14,567 | 31 | 246 | 2 | ||||||||||||||||||
General and administrative |
6,694 | 14 | 6,245 | 13 | 449 | 7 | ||||||||||||||||||
Merger-related |
— | — | 2,539 | 5 | (2,539 | ) | (100 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 29,722 | 61 | % | $ | 31,478 | 66 | % | $ | (1,756 | ) | (6 | )% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Revenue by Product Line |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Premium |
$ | 140,904 | 98 | % | $ | 133,970 | 98 | % | $ | 6,934 | 5 | % | ||||||||||||
Volume |
2,759 | 2 | 2,882 | 2 | (123 | ) | (4 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 143,663 | 100 | % | $ | 136,852 | 100 | % | $ | 6,811 | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Revenue by Type |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Subscription and support |
$ | 136,613 | 95 | % | $ | 129,192 | 94 | % | $ | 7,421 | 6 | % | ||||||||||||
Professional services and other |
7,050 | 5 | 7,660 | 6 | (610 | ) | (8 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 143,663 | 100 | % | $ | 136,852 | 100 | % | $ | 6,811 | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Revenue by Geography |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
North America |
$ | 78,553 | 55 | % | $ | 72,425 | 53 | % | $ | 6,128 | 8 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Europe |
25,323 | 18 | 22,814 | 17 | 2,509 | 11 | ||||||||||||||||||
Japan |
17,344 | 12 | 16,725 | 12 | 619 | 4 | ||||||||||||||||||
Asia Pacific |
21,795 | 15 | 24,009 | 17 | (2,214 | ) | (9 | ) | ||||||||||||||||
Other |
648 | — | 879 | 1 | (231 | ) | (26 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
International subtotal |
65,110 | 45 | 64,427 | 47 | 683 | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 143,663 | 100 | % | $ | 136,852 | 100 | % | $ | 6,811 | 5 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Cost of Revenue |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Subscription and support |
$ | 50,290 | 37 | % | $ | 50,237 | 39 | % | $ | 53 | 0 | % | ||||||||||||
Professional services and other |
6,349 | 90 | 6,432 | 84 | (83 | ) | (1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 56,639 | 39 | % | $ | 56,669 | 41 | % | $ | (30 | ) | 0 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Gross Profit |
Amount |
Percentage of Related Revenue |
Amount |
Percentage of Related Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Subscription and support |
$ | 86,323 | 63 | % | $ | 78,955 | 61 | % | $ | 7,368 | 9 | % | ||||||||||||
Professional services and other |
701 | 10 | 1,228 | 16 | (527 | ) | (43 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 87,024 | 61 | % | $ | 80,183 | 59 | % | $ | 6,841 | 9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
2020 |
2019 |
Change |
||||||||||||||||||||||
Operating Expenses |
Amount |
Percentage of Revenue |
Amount |
Percentage of Revenue |
Amount |
% |
||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Research and development |
$ | 26,199 | 18 | % | $ | 23,150 | 17 | % | $ | 3,049 | 13 | % | ||||||||||||
Sales and marketing |
42,370 | 29 | 45,650 | 33 | (3,280 | ) | (7 | ) | ||||||||||||||||
General and administrative |
19,633 | 14 | 17,485 | 13 | 2,148 | 12 | ||||||||||||||||||
Merger-related |
5,768 | 4 | 8,091 | 6 | (2,323 | ) | (29 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 93,970 | 65 | % | $ | 94,376 | 69 | % | $ | (406 | ) | 0 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
Condensed Consolidated Statements of Cash Flow Data |
2020 |
2019 |
||||||
(in thousands) | ||||||||
Cash flows provided by operating activities |
8,922 | 629 | ||||||
Cash flows used in investing activities |
(7,271 | ) | (10,266 | ) | ||||
Cash flows provided by financing activities |
5,759 | 3,007 |
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Three Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Revenues generated in locations outside the United States |
48 | % | 51 | % | ||||
Revenues in currencies other than the United States dollar (1) |
29 | % | 30 | % | ||||
Expenses in currencies other than the United States dollar (1) |
17 | % | 18 | % |
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Revenues generated in locations outside the United States |
50 | % | 51 | % | ||||
Revenues in currencies other than the United States dollar (1) |
30 | % | 31 | % | ||||
Expenses in currencies other than the United States dollar (1) |
16 | % | 16 | % |
(1) | Percentage of revenues and expenses denominated in foreign currency for the three and nine months ended September 30, 2020 and 2019: |
Three Months Ended September 30, 2020 |
Three Months Ended September 30, 2019 |
|||||||||||||||
Revenues |
Expenses |
Revenues |
Expenses |
|||||||||||||
Euro |
8 | % | 1 | % | 7 | % | 1 | % | ||||||||
British pound |
6 | 6 | 8 | 6 | ||||||||||||
Japanese yen |
12 | 3 | 11 | 3 | ||||||||||||
Other |
3 | 7 | 4 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
29 | % | 17 | % | 30 | % | 18 | % |
Nine Months Ended September 30, 2020 |
Nine Months Ended September 30, 2019 |
|||||||||||||||
Revenues |
Expenses |
Revenues |
Expenses |
|||||||||||||
Euro |
8 | % | 1 | % | 7 | % | 1 | % | ||||||||
British pound |
6 | 6 | 7 | 6 | ||||||||||||
Japanese yen |
12 | 3 | 12 | 3 | ||||||||||||
Other |
4 | 6 | 5 | 6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
30 | % | 16 | % | 31 | % | 16 | % |
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 1. |
LEGAL PROCEEDINGS |
ITEM 1A. |
RISK FACTORS |
• | our ability to retain existing customers and attract new customers; |
• | the rates at which our customers renew; |
• | the amount of revenue generated from our customers’ use of our products or services in excess of their committed contractual entitlements; |
• | the timing and amount of costs of new and existing sales and marketing efforts; |
• | the timing and amount of operating costs and capital expenditures relating to the expansion of our business, operations and infrastructure; |
• | the cost and timing of the development and introduction of new product and service offerings by us or our competitors; |
• | impacts on the national and global economies due to natural disasters, acts of terrorism, or public health emergencies, such as the COVID-19 pandemic; |
• | system or service failures, security breaches or network downtime. |
• | fluctuations in our quarterly or annual financial results or the quarterly or annual financial results of companies perceived to be similar to us or relevant for our business; |
• | changes in estimates of our financial results or recommendations by securities analysts; |
• | failure of our products to achieve or maintain market acceptance; |
• | changes in market valuations of similar or relevant companies; |
• | success of competitive service offerings or technologies; |
• | changes in our capital structure, such as the issuance of securities or the incurrence of debt; |
• | announcements by us or by our competitors of significant services, contracts, acquisitions or strategic alliances; |
• | regulatory developments in the United States, foreign countries, or both; |
• | market volatility resulting from the COVID-19 pandemic; |
• | litigation; |
• | additions or departures of key personnel; |
• | investors’ general perceptions; and |
• | changes in general economic, industry or market conditions. |
ITEM 5. |
OTHER INFORMATION |
ITEM 6. |
EXHIBITS |
Exhibits |
||
3.1 (1) | Eleventh Amended and Restated Certificate of Incorporation. | |
3.2 (2) | Amended and Restated By-Laws. | |
4.1 (3) | Form of Common Stock certificate of the Registrant. | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1^ | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |
104* | Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*) |
(1) | Filed as Exhibit 3.2 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
(2) | Filed as Exhibit 3.3 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
(3) | Filed as Exhibit 4.1 to Amendment No. 5 to Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on February 6, 2012, and incorporated herein by reference. |
^ | Furnished herewith. |
BRIGHTCOVE INC. | ||||||
(Registrant) | ||||||
Date: October 23, 2020 | By: | /s/ Jeff Ray | ||||
Jeff Ray | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Date: October 23, 2020 | By: | /s/ Robert Noreck | ||||
Robert Noreck | ||||||
Chief Financial Officer | ||||||
(Principal Financial Officer) |