|
Washington
|
| |
2836
|
| |
91-1549568
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Faith L. Charles, Esq.
Jennifer A. Val, Esq. Thompson Hine LLP 335 Madison Avenue, 12th Floor New York, New York 10017-4611 (212) 344-5680 |
| |
Ivan K. Blumenthal, Esq.
Daniel Bagliebter, Esq. Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. Chrysler Center, 666 Third Avenue New York, NY 10017 (212) 935-3000 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
|
Emerging growth company
☐
|
| | | |
|
CALCULATION OF REGISTRATION FEE
|
| ||||||||||||||
|
Title of each class of
securities to be registered(1) |
| | |
Proposed maximum
aggregate offering price(2) |
| | |
Amount of
registration fee(4) |
| ||||||
|
Common stock, $0.01 par value per share
|
| | | | $ | 15,012,000(3) | | | | | | $ | 1,949 | | |
| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | $ | | | ||
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | |
| Maxim Group LLC | | |
Arcadia Securities
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 5 | | | |
| | | | 28 | | | |
| | | | 30 | | | |
| | | | 31 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 43 | | | |
| | | | 79 | | | |
| | | | 89 | | | |
| | | | 98 | | | |
| | | | 101 | | | |
| | | | 104 | | | |
| | | | 106 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 112 | | | |
| | | | F-1 | | |
| | |
September 30, 2019
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
Cash and Cash Equivalents
|
| | | $ | 8,690,000 | | | | | $ | 22,226,220 | | |
Stockholder’s Equity: | | | | | | | | | | | | | |
Common stock, $0.01 per share; 217,000,000 shares authorized; 9,934,299
shares issued outstanding |
| | | $ | 99,000 | | | | | $ | 153,000 | | |
Additional paid-in capital
|
| | | | 170,968,000 | | | | | | 184,450,220 | | |
Accumulated deficit
|
| | | | (152,935,000) | | | | | | (152,935,000) | | |
Total stockholder’s equity
|
| | | $ | 18,132,000 | | | | | $ | 31,668,220 | | |
Total capitalization
|
| | | $ | 18,132,000 | | | | | $ | 31,668,220 | | |
|
Public offering price per share
|
| | | | | | | | | $ | 2.78 | | |
|
Historical net tangible book value per share as of September 30, 2019
|
| | | $ | 0.44 | | | | | | | | |
|
Pro forma increase in net tangible book value per share attributable to investors in this offering
|
| | | $ | 0.73 | | | | | | | | |
|
As adjusted net tangible book value per share after this offering
|
| | | | | | | | | $ | 1.17 | | |
|
Dilution per share to investors participating in this offering
|
| | | | | | | | |||||
| | | | | | | | | | | $ | 1.61 | | |
|
![]() |
| |
Phage Discovery and Phenotyping:
Development of synthetic phage products that target a specific pathogen begins with the isolation of powerful natural phages from environmental and clinical samples. Our large library of multidrug-resistant pathogens and microbiome targets aids in the identification of the optimal phage candidates for downstream engineering.
|
|
|
![]() |
| |
Bioinformatics Powers Engineering:
In partnership with Synthetic Genomics, we employ next-generation sequencing and a proprietary sequencing database and software for the analyses of our phages.
|
|
|
![]() |
| |
Engineering Phage to Confer Desirable Properties:
Depending on the target pathogen, identified natural phages are engineered to enable desirable phenotypes such as wide host range, payload expression, biofilm degradation, resistance prevention, and bioactive peptide display. Engineered phages are evaluated both in vitro and in vivo to determine pharmacological and toxicological parameters to confirm their potential in the clinic.
|
|
|
![]() |
| |
Formulation Development and Chemistry, Manufacturing, and Controls (CMC):
We have developed and acquired highly skilled process development and phage manufacturing expertise to manage our proprietary platforms with proven capabilities from the bench to clinic. Our research and development facilities are equipped with cGMP manufacturing suites enabling the production, purification and testing and release of clinical trial material.
|
|
Name
|
| |
Age
|
| |
Position
|
| |||
Todd R. Patrick | | | | | 57 | | | | Chief Executive Officer, Director | |
Brian Varnum, Ph.D. | | | | | 59 | | | | President & Chief Development Officer | |
Steve R. Martin | | | | | 58 | | | | Chief Financial Officer | |
Duane Morris | | | | | 69 | | | | Vice President, Operations | |
Richard J. Bastiani, Ph.D.(3) | | | | | 77 | | | | Chairman of the Board of Directors | |
Richard Bear | | | | | 57 | | | | Director | |
Jeremy Curnock Cook(1)(2) | | | | | 70 | | | | Director | |
H. Stewart Parker(1)(3) | | | | | 64 | | | | Director | |
Joseph M. Patti, Ph.D.(2)(3) | | | | | 55 | | | | Director | |
Michael S. Perry, D.V.M., Ph.D.(1)(2) | | | | | 60 | | | | Director | |
Todd C. Peterson, Ph.D. | | | | | 61 | | | | Director | |
Name and Principal
Position |
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Awards ($)(1) |
| |
Non-Equity
Incentive Plan Compensation ($) |
| |
All Other
Compensation ($) |
| |
Total ($)
|
| |||||||||||||||||||||
Todd Patrick
Chief Executive Officer |
| | | | 2019 | | | | | | 412,000 | | | | | | — | | | | | | 714,556 | | | | | | — | | | | | | — | | | | | | 1,126,556 | | |
| | | 2018 | | | | | | 412,000 | | | | | | — | | | | | | — | | | | | | 206,000 | | | | | | — | | | | | | 618,000 | | | ||
Brian Varnum, Ph.D.
President and Chief Development Officer |
| | | | 2019 | | | | | | 320,000 | | | | | | — | | | | | | 714,556 | | | | | | — | | | | | | — | | | | | | 1,034,556 | | |
| | | 2018 | | | | | | 320,000 | | | | | | — | | | | | | — | | | | | | 128,000 | | | | | | — | | | | | | 448,000 | | | ||
Steve Martin
Senior VP and Chief Financial Officer |
| | | | 2019 | | | | | | 320,000 | | | | | | — | | | | | | 357,278 | | | | | | — | | | | | | — | | | | | | 677,278 | | |
| | | 2018 | | | | | | 320,000 | | | | | | — | | | | | | — | | | | | | 109,000 | | | | | | — | | | | | | 429,000 | | | ||
Paul C. Grint, M.D.
Former Chief Executive Officer(2) |
| | | | 2019 | | | | | | 170,928 | | | | | | — | | | | | | 4,125 | | | | | | — | | | | | | 519,717 | | | | | | 694,770 | | |
| | | 2018 | | | | | | 475,000 | | | | | | — | | | | | | — | | | | | | 143,000 | | | | | | — | | | | | | 618,000 | | |
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| ||||||||||||
Mr. Patrick
|
| | | | 56,056(1) | | | | | | — | | | | | | 38.12 | | | | | | 4/24/2024 | | |
| | | | | — | | | | | | 298,724(2) | | | | | | 3.15 | | | | | | 5/21/2029 | | |
| | | | | 56,056 | | | | | | 298,724 | | | | | | | | | | | | | | |
Dr. Varnum
|
| | | | 20,718(3) | | | | | | — | | | | | | 27.37 | | | | | | 3/12/2022 | | |
| | | | | 986(1) | | | | | | — | | | | | | 33.05 | | | | | | 6/25/2022 | | |
| | | | | 15,193(1) | | | | | | — | | | | | | 38.12 | | | | | | 4/21/2024 | | |
| | | | | 4,932(1) | | | | | | — | | | | | | 38.12 | | | | | | 12/8/2024 | | |
| | | | | — | | | | | | 298,724(2) | | | | | | 3.15 | | | | | | 5/21/2029 | | |
| | | | | 41,829 | | | | | | 298,724 | | | | | | | | | | | | | | |
|
Name
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| ||||||||||||
Mr. Martin
|
| | | | 608(1) | | | | | | 14(1) | | | | | | 399.00 | | | | | | 1/17/2026 | | |
| | | | | 1,152(4) | | | | | | — | | | | | | 60.20 | | | | | | 3/31/2021 | | |
| | | | | 5,588(1) | | | | | | 4,340(1) | | | | | | 12.74 | | | | | | 9/6/2027 | | |
| | | | | — | | | | | | 149,362(2) | | | | | | 3.15 | | | | | | 5/21/2029 | | |
| | | | | 7,348 | | | | | | 153,716 | | | | | | | | | | | | | | |
Dr. Grint(6) | | | | | 1,786(5) | | | | | | — | | | | | | 3.15 | | | | | | 5/21/2029 | | |
| | | | | 1,786 | | | | | | — | | | | | | | | | | | | | | |
|
Name
|
| |
Fees
Earned or Paid in Cash ($) |
| |
Option
Awards ($)(1) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| ||||||||||||
Richard Bastiani
|
| | | | 41,786 | | | | | | 63,249 | | | | | | — | | | | | | 105,035 | | |
Richard Bear
|
| | | | 25,714 | | | | | | 63,249 | | | | | | — | | | | | | 88,963 | | |
H. Stewart Parker
|
| | | | 37,286 | | | | | | 63,249 | | | | | | — | | | | | | 100,535 | | |
Joseph Patti
|
| | | | 30,857 | | | | | | 63,249 | | | | | | — | | | | | | 94,106 | | |
Todd Peterson
|
| | | | 10,000 | | | | | | 75,714 | | | | | | — | | | | | | 85,714 | | |
Jeremy Curnock Cook
|
| | | | 57,786 | | | | | | 63,249 | | | | | | — | | | | | | 121,035 | | |
Louis Drapeau(2)
|
| | | | 22,500 | | | | | | — | | | | | | — | | | | | | 22,500 | | |
Michael S. Perry, Ph.D.
|
| | | | 57,071 | | | | | | 63,249 | | | | | | — | | | | | | 120,320 | | |
Vijay Samant(2)
|
| | | | 16,429 | | | | | | — | | | | | | — | | | | | | 16,429 | | |
Wendy S. Johnson(2)
|
| | | | 14,286 | | | | | | — | | | | | | — | | | | | | 14,286 | | |
| | |
Stock
Options Outstanding |
| |
Stock
Options Exercisable |
| ||||||
Board of Directors: | | | | ||||||||||
Richard Bastiani
|
| | | | 28,192 | | | | | | 809 | | |
Richard Bear
|
| | | | 27,383 | | | | | | 0 | | |
Jeremy Curnock Cook
|
| | | | 28,497 | | | | | | 1,108 | | |
H. Stewart Parker
|
| | | | 28,192 | | | | | | 809 | | |
Todd Peterson
|
| | | | 27,383 | | | | | | 0 | | |
Michael Perry
|
| | | | 28,275 | | | | | | 847 | | |
Joseph Patti
|
| | | | 27,383 | | | | | | 0 | | |
| | |
Beneficial Ownership
|
| |||||||||||||||
Beneficial Owner
|
| |
Number of
Shares |
| |
Percent of Total
Before this Offering |
| |
Percentage of
Total After this Offering (assuming no exercise of the underwriters over-allotment option) |
| |||||||||
Greater than 5% Shareholders | | | | | | | | | | | | | | | | | | | |
Delta Dental of Wisconsin
|
| | | | 2,107,675(1) | | | | | | 21.2% | | | | | | 13.7% | | |
Delta Dental Plan of Michigan, Inc.
|
| | | | 1,265,802(2) | | | | | | 12.7% | | | | | | 8.3% | | |
Delta Dental of California
|
| | | | 990,643(3) | | | | | | 10.0% | | | | | | 6.5% | | |
Delta Dental Plan of South Dakota
|
| | | | 887,813(4)(15) | | | | | | 8.9% | | | | | | 5.8% | | |
Corvesta, Inc.
|
| | | | 633,944(5) | | | | | | 6.4% | | | | | | 4.1% | | |
Synthetic Genomics
|
| | | | 516,976(16) | | | | | | 5.2% | | | | | | 3.4% | | |
Directors and Named Executive Officers | | | | | | | | | | | | | | | | | | | |
Richard J. Bastiani, Ph.D. (Director)
|
| | | | 14,698(6) | | | | | | * | | | | | | * | | |
Richard Bear (Director)
|
| | | | — | | | | | | — | | | | | | — | | |
Jeremy Curnock Cook (Director)
|
| | | | 30,860(7) | | | | | | * | | | | | | * | | |
H. Stewart Parker (Director)
|
| | | | 14,698(8) | | | | | | * | | | | | | * | | |
Joseph M. Patti, Ph.D. (Director)
|
| | | | — | | | | | | — | | | | | | — | | |
Michael S. Perry, D.V.M., Ph.D. (Director)
|
| | | | 30,592(9) | | | | | | * | | | | | | * | | |
Todd C. Peterson, Ph.D. (Director)
|
| | | | — | | | | | | — | | | | | | — | | |
Todd R. Patrick (Chief Executive Officer and Director)
|
| | | | 260,142(10) | | | | | | 2.6% | | | | | | 1.7% | | |
| | |
Beneficial Ownership
|
| |||||||||||||||
Beneficial Owner
|
| |
Number of
Shares |
| |
Percent of Total
Before this Offering |
| |
Percentage of
Total After this Offering (assuming no exercise of the underwriters over-allotment option) |
| |||||||||
Brian Varnum, Ph.D. (President and Chief Development Officer)
|
| | | | 73,991(11) | | | | | | * | | | | | | * | | |
Steve R. Martin (Chief Financial Officer)
|
| | | | 7,893(12) | | | | | | * | | | | | | * | | |
Paul C. Grint, M.D. (Former Chief Executive Officer)
|
| | | | 1,828(13) | | | | | | * | | | | | | * | | |
All current executive officers and directors as a Group (11 persons)(14)
|
| | | | 436,688 | | | | | | 4.3% | | | | | | 2.8% | | |
Related Person
|
| |
Shares
Issued |
| |
Accrued
Dividends Waived |
| ||||||
Pendinas Limited
|
| | | | 4,175 | | | | | $ | 1,504,433 | | |
One Funds
|
| | | | 1,223 | | | | | $ | 440,859 | | |
Underwriter
|
| |
Number of
Shares |
|
Ladenburg Thalmann & Co. Inc.
|
| |
|
|
Maxim Group LLC
|
| | | |
Arcadia Securities, LLC
|
| | | |
Total
|
| | | |
| | |
Per
share |
| |
Total without
over-allotment |
| |
Total with
over-allotment |
| |||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discount to be paid to the underwriters by us
|
| | | | | | | | | | | | | | | | | | |
Proceeds, before expenses, to us(1)
|
| | | $ | | | | | | $ | | | | | | $ | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | |
| | |
September 30,
2019 |
| |
December 31,
2018 |
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 8,690,000 | | | | | $ | 9,663,000 | | |
Prepaid expenses and other current assets
|
| | | | 652,000 | | | | | | 697,000 | | |
Held-for-sale assets, net
|
| | | | 592,000 | | | | | | — | | |
Total current assets
|
| | | | 9,934,000 | | | | | | 10,360,000 | | |
Restricted cash
|
| | | | 700,000 | | | | | | 800,000 | | |
Property and equipment, net
|
| | | | 2,530,000 | | | | | | 3,249,000 | | |
Operating lease right-of-use asset
|
| | | | 2,258,000 | | | | | | — | | |
In-process research and development
|
| | | | 10,256,000 | | | | | | — | | |
Goodwill
|
| | | | 3,490,000 | | | | | | — | | |
Other assets
|
| | | | 136,000 | | | | | | 136,000 | | |
Total assets
|
| | | $ | 29,304,000 | | | | | $ | 14,545,000 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | | $ | 1,261,000 | | | | | $ | 536,000 | | |
Accrued compensation
|
| | | | 1,568,000 | | | | | | 191,000 | | |
Deferred rent
|
| | | | — | | | | | | 335,000 | | |
Current portion of operating lease liabilities
|
| | | | 1,251,000 | | | | | | — | | |
Deferred asset acquisition consideration
|
| | | | 885,000 | | | | | | 970,000 | | |
Total current liabilities
|
| | | | 4,965,000 | | | | | | 2,032,000 | | |
Deferred rent, net of current portion
|
| | | | — | | | | | | 810,000 | | |
Operating lease liabilities, net of current portion
|
| | | | 1,900,000 | | | | | | — | | |
Deferred asset acquisition consideration, net of current portion
|
| | | | 1,230,000 | | | | | | 2,892,000 | | |
Asset acquisition derivative liability
|
| | | | — | | | | | | 1,117,000 | | |
Deferred tax liability
|
| | | | 3,077,000 | | | | | | — | | |
Total liabilities
|
| | | | 11,172,000 | | | | | | 6,851,000 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Common stock, $0.01 par value; 217,000,000 shares authorized; 9,934,299 and 5,069,633 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively.
|
| | | | 99,000 | | | | | | 51,000 | | |
Additional paid-in capital
|
| | | | 170,968,000 | | | | | | 145,685,000 | | |
Accumulated deficit
|
| | | | (152,935,000) | | | | | | (138,042,000) | | |
Total stockholders’ equity
|
| | | | 18,132,000 | | | | | | 7,694,000 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 29,304,000 | | | | | $ | 14,545,000 | | |
|
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||||||||
Revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 3,019,000 | | | | | | 1,915,000 | | | | | | 8,156,000 | | | | | | 6,388,000 | | |
Acquired in-process research and development
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,767,000 | | |
General and administrative
|
| | | | 3,758,000 | | | | | | 514,000 | | | | | | 7,220,000 | | | | | | 1,709,000 | | |
Total operating expenses
|
| | | | 6,777,000 | | | | | | 2,429,000 | | | | | | 15,376,000 | | | | | | 14,864,000 | | |
Loss from operations
|
| | | | (6,777,000) | | | | | | (2,429,000) | | | | | | (15,376,000) | | | | | | (14,864,000) | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 13,000 | | | | | | 70,000 | | | | | | 89,000 | | | | | | 180,000 | | |
Interest expense
|
| | | | (190,000) | | | | | | (307,000) | | | | | | (726,000) | | | | | | (676,000) | | |
Other income (expense)
|
| | | | (1,000) | | | | | | — | | | | | | 3,000 | | | | | | — | | |
Change in fair value of derivative liabilities
|
| | | | — | | | | | | (105,000) | | | | | | 1,117,000 | | | | | | (241,000) | | |
Total other income (expense), net
|
| | | | (178,000) | | | | | | (342,000) | | | | | | 483,000 | | | | | | (737,000) | | |
Loss before income taxes
|
| | | | (6,955,000) | | | | | | (2,771,000) | | | | | | (14,893,000) | | | | | | (15,601,000) | | |
Income tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (6,955,000) | | | | | $ | (2,771,000) | | | | | $ | (14,893,000) | | | | | $ | (15,601,000) | | |
Unrealized gain on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,000 | | |
Comprehensive loss
|
| | | $ | (6,955,000) | | | | | $ | (2,771,000) | | | | | $ | (14,893,000) | | | | | $ | (15,594,000) | | |
Per share information: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share, basic
|
| | | $ | (0.73) | | | | | $ | (0.60) | | | | | $ | (2.05) | | | | | $ | (3.35) | | |
Weighted average shares outstanding, basic
|
| | | | 9,552,688 | | | | | | 4,652,777 | | | | | | 7,254,803 | | | | | | 4,652,777 | | |
Net loss per share, diluted
|
| | | $ | (0.73) | | | | | $ | (0.60) | | | | | $ | (2.11) | | | | | $ | (3.35) | | |
Weighted average shares outstanding, diluted
|
| | | | 9,552,688 | | | | | | 4,652,777 | | | | | | 7,497,194 | | | | | | 4,652,777 | | |
| | |
Stockholders’ Equity
|
| |||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Other
Comprehensive Income/(Loss) |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balances, June 30, 2018
|
| | | | 5,068,547 | | | | | $ | 51,000 | | | | | $ | 145,678,000 | | | | | $ | (134,170,000) | | | | | $ | — | | | | | $ | 11,559,000 | | |
Forfeiture of restricted stock awards
|
| | | | (3,475) | | | | | | | | | | | | | | | | | | | | | | | | — | | | | |||||
Stock-based compensation
|
| | | | | | | | | | | | | | | | 8,000 | | | | | | | | | | | | | | | | | | 8,000 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | (2,771,000) | | | | | | | | | | | | (2,771,000) | | |
Balances, September 30, 2018
|
| | | | 5,065,072 | | | | | $ | 51,000 | | | | | $ | 145,686,000 | | | | | $ | (136,941,000) | | | | | $ | — | | | | | $ | 8,796,000 | | |
Balances, June 30, 2019
|
| | | | 9,958,546 | | | | | $ | 99,000 | | | | | $ | 168,509,000 | | | | | $ | (145,980,000) | | | | | $ | — | | | | | $ | 22,628,000 | | |
Forfeiture of restricted stock awards
|
| | | | (24,247) | | | | | | | | | | | | (39,000) | | | | | | | | | | | | | | | | | | (39,000) | | |
Stock-based compensation
|
| | | | | | | | | | | | | | | | 2,498,000 | | | | | | | | | | | | | | | | | | 2,498,000 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | (6,955,000) | | | | | | | | | | | | (6,955,000) | | |
Balances, September 30, 2019
|
| | | | 9,934,299 | | | | | $ | 99,000 | | | | | $ | 170,968,000 | | | | | $ | (152,935,000) | | | | | $ | — | | | | | $ | 18,132,000 | | |
|
| | |
Stockholders’ Equity
|
| |||||||||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Other
Comprehensive Income/(Loss) |
| |
Total
Stockholders’ Equity |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
Balances, December 31, 2017
|
| | | | 5,073,669 | | | | | $ | 51,000 | | | | | $ | 145,639,000 | | | | | $ | (121,340,000) | | | | | $ | (7,000) | | | | | $ | 24,343,000 | | |
Grant of restricted stock awards
|
| | | | 12,331 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Forfeiture of restricted stock awards
|
| | | | (20,928) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Stock-based compensation
|
| | | | | | | | | | | | | | | | 47,000 | | | | | | | | | | | | | | | | | | 47,000 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | (15,601,000) | | | | | | | | | | | | (15,601,000) | | |
Unrealized gain on available-for-sale securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,000 | | | | | | 7,000 | | |
Balances, September 30, 2018
|
| | | | 5,065,072 | | | | | $ | 51,000 | | | | | $ | 145,686,000 | | | | | $ | (136,941,000) | | | | | $ | — | | | | | $ | 8,796,000 | | |
Balances, December 31, 2018
|
| | | | 5,069,633 | | | | | $ | 51,000 | | | | | $ | 145,685,000 | | | | | $ | (138,042,000) | | | | | $ | — | | | | | $ | 7,694,000 | | |
Forfeiture of restricted stock awards
|
| | | | (32,714) | | | | | | | | | | | | (39,000) | | | | | | | | | | | | | | | | | | (39,000) | | |
Issuance of common stock and conversion of deferred consideration for asset acquisition
|
| | | | 516,976 | | | | | | 5,000 | | | | | | 1,457,000 | | | | | | | | | | | | | | | | | | 1,462,000 | | |
Issuance of common stock in connection
with reverse merger |
| | | | 2,389,135 | | | | | | 23,000 | | | | | | 10,686,000 | | | | | | | | | | | | | | | | | | 10,709,000 | | |
Sale of common stock, net of issuance costs
|
| | | | 1,991,269 | | | | | | 20,000 | | | | | | 9,955,000 | | | | | | | | | | | | | | | | | | 9,975,000 | | |
Stock-based compensation
|
| | | | | | | | | | | | | | | | 3,224,000 | | | | | | | | | | | | | | | | | | 3,224,000 | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | (14,893,000) | | | | | | | | | | | | (14,893,000) | | |
Balances, September 30, 2019
|
| | | | 9,934,299 | | | | | $ | 99,000 | | | | | $ | 170,968,000 | | | | | $ | (152,935,000) | | | | | $ | — | | | | | $ | 18,132,000 | | |
|
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (14,893,000) | | | | | $ | (15,601,000) | | |
Adjustments required to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Acquired in-process research and development
|
| | | | — | | | | | | 5,691,000 | | |
Depreciation
|
| | | | 1,049,000 | | | | | | 1,139,000 | | |
Stock-based compensation
|
| | | | 3,224,000 | | | | | | 47,000 | | |
Non-cash interest expense
|
| | | | 717,000 | | | | | | 676,000 | | |
Change in fair value of derivative liability
|
| | | | (1,117,000) | | | | | | 241,000 | | |
Amortization of premiums of available-for-sale securities
|
| | | | — | | | | | | 33,000 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | | | (1,171,000) | | | | | | 515,000 | | |
Accrued compensation
|
| | | | (609,000) | | | | | | — | | |
Deferred rent and lease liabilities, net
|
| | | | (252,000) | | | | | | (216,000) | | |
Prepaid expenses and other current assets
|
| | | | 199,000 | | | | | | 43,000 | | |
Net cash used in operating activities
|
| | | | (12,853,000) | | | | | | (7,432,000) | | |
Investing activities: | | | | | | | | | | | | | |
Purchases of available-for-sale securities
|
| | | | — | | | | | | (3,392,000) | | |
Proceeds from sales and maturities of available-for-sale securities
|
| | | | — | | | | | | 13,016,000 | | |
Purchases of property and equipment
|
| | | | (203,000) | | | | | | (484,000) | | |
Proceeds from sale of property and equipment
|
| | | | — | | | | | | 209,000 | | |
Cash acquired in reverse merger transaction
|
| | | | 3,008,000 | | | | | | — | | |
Net cash provided by investing activities
|
| | | | 2,805,000 | | | | | | 9,349,000 | | |
Financing activities: | | | | | | | | | | | | | |
Payment of deferred consideration for asset acquisition
|
| | | | (1,000,000) | | | | | | — | | |
Proceeds from sale of common stock, net of offering costs
|
| | | | 9,975,000 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 8,975,000 | | | | | | — | | |
Net increase (decrease) in cash, cash equivalents and restricted cash
|
| | | | (1,073,000) | | | | | | 1,917,000 | | |
Cash, cash equivalents and restricted cash, beginning of period
|
| | | | 10,463,000 | | | | | | 12,276,000 | | |
Cash, cash equivalents and restricted cash, end of period
|
| | | $ | 9,390,000 | | | | | $ | 14,193,000 | | |
Supplemental schedule of non-cash financing activities: | | | | | | | | | | | | | |
Issuance of common stock in reverse merger transaction
|
| | | $ | 10,710,000 | | | | | $ | — | | |
Conversion of deferred asset acquisition consideration upon reverse merger
|
| | | $ | 1,463,000 | | | | | $ | — | | |
| | |
Nine Months Ended
September 30, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Cash and cash equivalents
|
| | | $ | 8,690,000 | | | | | $ | 13,393,000 | | |
Restricted cash
|
| | | | 700,000 | | | | | | 800,000 | | |
Cash, cash equivalents and restricted cash
|
| | | $ | 9,390,000 | | | | | $ | 14,193,000 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Options
|
| | | | 1,311,496 | | | | | | 144,354 | | | | | | 1,311,496 | | | | | | 144,354 | | |
Restricted stock awards
|
| | | | 355,034 | | | | | | 412,295 | | | | | | 355,034 | | | | | | 412,295 | | |
Warrants
|
| | | | 1,854,262 | | | | | | — | | | | | | 1,854,262 | | | | | | — | | |
Total
|
| | | | 3,520,792 | | | | | | 556,649 | | | | | | 3,520,792 | | | | | | 556,649 | | |
| | |
Quoted Prices in
Active Markets for Identical Items (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
September 30, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 4,282,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,282,000 | | |
Total assets
|
| | | $ | 4,282,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,282,000 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 9,430,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,430,000 | | |
Total assets
|
| | | $ | 9,430,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,430,000 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset acquisition derivative liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,117,000 | | | | | $ | 1,117,000 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,117,000 | | | | | $ | 1,117,000 | | |
| | |
Asset
Acquisition Derivative Liability |
| |||
Balance, December 31, 2018
|
| | | $ | 1,117,000 | | |
Changes in estimated fair value
|
| | | | (1,117,000) | | |
Balance, September 30, 2019
|
| | | $ | — | | |
|
Cash and cash equivalents
|
| | | $ | 3,008,000 | | |
|
Prepaid expenses
|
| | | | 257,000 | | |
|
Property and equipment
|
| | | | 708,000 | | |
|
Right of use asset
|
| | | | 271,000 | | |
|
In-process research and development(1)
|
| | | | 10,256,000 | | |
|
Total assets
|
| | | | 14,500,000 | | |
|
Accounts payable
|
| | | | (4,004,000) | | |
|
Other long term liabilities
|
| | | | (199,000) | | |
|
Deferred tax liability
|
| | | | (3,077,000) | | |
|
Net assets acquired
|
| | | | 7,220,000 | | |
|
Purchase price
|
| | | | 10,710,000 | | |
| Goodwill(2) | | | | $ | 3,490,000 | | |
| | |
Three Months
Ended September 30, 2019 |
| |
Nine Months
Ended September 30, 2019 |
| ||||||
Research and development expenses
|
| | | $ | 356,000 | | | | | $ | 994,000 | | |
General and administrative expenses
|
| | | $ | 833,000 | | | | | $ | 1,530,000 | | |
Net loss
|
| | | $ | (1,189,000) | | | | | $ | (2,524,000) | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Net loss
|
| | | $ | (6,955,000) | | | | | $ | (4,046,000) | | | | | $ | (18,878,000) | | | | | $ | (22,398,000) | | |
| | |
September 30,
2019 |
| |
December 31,
2018 |
| ||||||
Laboratory equipment
|
| | | $ | 7,349,000 | | | | | $ | 6,990,000 | | |
Furniture and fixtures
|
| | | | 627,000 | | | | | | 627,000 | | |
Office and computer equipment
|
| | | | 319,000 | | | | | | 260,000 | | |
Leasehold improvements
|
| | | | 3,325,000 | | | | | | 3,266,000 | | |
Total
|
| | | | 11,620,000 | | | | | | 11,143,000 | | |
Less: accumulated depreciation
|
| | | | (9,090,000) | | | | | | (7,894,000) | | |
Property and equipment, net
|
| | | $ | 2,530,000 | | | | | $ | 3,249,000 | | |
|
Shares Underlying
Outstanding Warrants |
| |
Exercise
Price |
| |
Expiration
Date |
| ||||||
| | | 2,980 | | | | | $ | 1,505.00 | | | |
March 16, 2020
|
|
| | | 2,246 | | | | | $ | 567.00 | | | |
March 31, 2021
|
|
| | | 597,881 | | | | | $ | 21.00 | | | |
May 10, 2022
|
|
| | | 1,249,955 | | | | | $ | 5.60 | | | |
October 16, 2023
|
|
| | | 1,200 | | | | | $ | 1,680.00 | | | |
None
|
|
| | | 1,854,262 | | | | | | | | | | | |
| | |
Nine Months Ended
September 30, |
| ||||||
| | |
2019
|
| |
2018
|
| |||
Risk-free interest rate
|
| |
1.71 to 2.23%
|
| | | | —% | | |
Expected volatility
|
| |
89.26 to 90.43%
|
| | | | —% | | |
Expected term (in years)
|
| |
5.75 to 6.25
|
| | | | — | | |
Expected dividend yield
|
| |
0%
|
| | | | —% | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Research and development
|
| | | $ | 358,000 | | | | | $ | 1,000 | | | | | $ | 609,000 | | | | | $ | 8,000 | | |
General and administrative
|
| | | | 2,140,000 | | | | | | 7,000 | | | | | | 2,615,000 | | | | | | 39,000 | | |
Total stock-based compensation
|
| | | $ | 2,498,000 | | | | | $ | 8,000 | | | | | $ | 3,224,000 | | | | | $ | 47,000 | | |
|
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Expense related to RSA’s issued prior to Merger and
vesting beginning on Merger closing date |
| | | $ | 892,000 | | | | | $ | — | | | | | $ | 1,468,000 | | | | | $ | — | | |
Acceleration of RSA expense in connection with executive severance
|
| | | | 1,244,000 | | | | | | — | | | | | | 1,244,000 | | | | | | — | | |
Expense related to vesting of stock options issued under the Company’s stock plans
|
| | | | 362,000 | | | | | | 8,000 | | | | | | 512,000 | | | | | | 47,000 | | |
Total stock based compensation expense
|
| | | $ | 2,498,000 | | | | | $ | 8,000 | | | | | $ | 3,224,000 | | | | | $ | 47,000 | | |
| | |
Shares
|
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding at December 31, 2018
|
| | | | 136,463 | | | | | $ | 36.31 | | | | | | 5.02 | | | | | | — | | |
Assumed in the Merger
|
| | | | 52,602 | | | | | | 56.60 | | | | | | | | | | | | — | | |
Granted
|
| | | | 1,179,825 | | | | | | 3.17 | | | | | | | | | | | | 1,549,000 | | |
Forfeited/Cancelled
|
| | | | (57,394) | | | | | | 13.16 | | | | | | | | | | | | — | | |
Outstanding at September 30, 2019
|
| | | | 1,311,496 | | | | | $ | 8.32 | | | | | | 9.04 | | | | | | 1,507,000 | | |
Vested and expected to vest at September 30,
2019 |
| | | | 1,311,496 | | | | | $ | 8.32 | | | | | | 9.04 | | | | | $ | 1,507,000 | | |
Exercisable at September 30, 2019
|
| | | | 156,858 | | | | | $ | 44.52 | | | | | | 4.66 | | | | | $ | — | | |
| | |
Shares
|
| |
Weighted Avg
Grant Date Fair Value |
| ||||||
Outstanding at December 31, 2018
|
| | | | 416,856 | | | | | $ | 29.17 | | |
Granted
|
| | | | — | | | | | | — | | |
Forfeited/Cancelled
|
| | | | (32,714) | | | | | | — | | |
Issued as Common Stock
|
| | | | (29,108) | | | | | | — | | |
Outstanding at September 30, 2019
|
| | | | 355,034 | | | | | $ | 29.25 | | |
| | |
Shares
Reserved |
| |||
Stock options outstanding
|
| | | | 1,311,496 | | |
Employee stock purchase plan
|
| | | | 5,462 | | |
Available for future grants under the 2016 Plan
|
| | | | 38,974 | | |
Warrants outstanding
|
| | | | 1,854,262 | | |
Total shares reserved
|
| | | | 3,210,194 | | |
| | | | | F-22 | | | |
| | | | | F-23 | | | |
| | | | | F-24 | | | |
| | | | | F-25 | | | |
| | | | | F-26 | | | |
| | | | | F-27 | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Assets | | | | ||||||||||
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 9,663,000 | | | | | $ | 11,376,000 | | |
Available-for-sale securities
|
| | | | — | | | | | | 9,651,000 | | |
Prepaid expenses and other current assets
|
| | | | 697,000 | | | | | | 360,000 | | |
Total current assets
|
| | | | 10,360,000 | | | | | | 21,387,000 | | |
Restricted cash
|
| | | | 800,000 | | | | | | 900,000 | | |
Property and equipment, net
|
| | | | 3,249,000 | | | | | | 3,822,000 | | |
Other assets
|
| | | | 136,000 | | | | | | 136,000 | | |
Total assets
|
| | | $ | 14,545,000 | | | | | $ | 26,245,000 | | |
Liabilities and stockholders’ equity | | | | ||||||||||
Current liabilities | | | | ||||||||||
Accounts payable and accrued expenses
|
| | | $ | 727,000 | | | | | $ | 470,000 | | |
Deferred rent
|
| | | | 335,000 | | | | | | 288,000 | | |
Deferred asset acquisition consideration
|
| | | | 970,000 | | | | | | — | | |
Total current liabilities
|
| | | | 2,032,000 | | | | | | 758,000 | | |
Deferred rent, net of current portion
|
| | | | 810,000 | | | | | | 1,144,000 | | |
Deferred asset acquisition consideration, net of current portion
|
| | | | 2,892,000 | | | | | | — | | |
Asset acquisition derivative liability
|
| | | | 1,117,000 | | | | | | — | | |
Total liabilities
|
| | | | 6,851,000 | | | | | | 1,902,000 | | |
Commitments and Contingencies (Note 9) | | | | ||||||||||
Stockholders’ equity | | | | ||||||||||
Common stock, $0.01par value; 217,000,000 authorized and 5,069,633 shares issued and outstanding at December 31, 2018; 217,000,000 authorized and 5,073,669 shares issued and outstanding at December 31,2017
|
| | | | 51,000 | | | | | | 51,000 | | |
Additional paid in capital
|
| | | | 145,685,000 | | | | | | 145,639,000 | | |
Other comprehensive loss
|
| | | | — | | | | | | (7,000) | | |
Accumulated deficit
|
| | | | (138,042,000) | | | | | | (121,340,000) | | |
Total stockholders’ equity
|
| | | | 7,694,000 | | | | | | 24,343,000 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 14,545,000 | | | | | $ | 26,245,000 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Operating expenses | | | | ||||||||||
Research and development
|
| | | $ | 8,372,000 | | | | | $ | 12,749,000 | | |
Acquired in-process research and development
|
| | | | 6,767,000 | | | | | | — | | |
General and administrative
|
| | | | 2,519,000 | | | | | | 2,709,000 | | |
Total operating expenses
|
| | | | 17,658,000 | | | | | | 15,458,000 | | |
Loss from operations
|
| | | | (17,658,000) | | | | | | (15,458,000) | | |
Other income (expense) | | | | | | | | | | | | | |
Interest and investment income
|
| | | | 245,000 | | | | | | 202,000 | | |
Interest expense
|
| | | | (1,013,000) | | | | | | — | | |
Change in fair value of asset acquisition derivative liability
|
| | | | 1,724,000 | | | | | | — | | |
Gain on disposition of subsidiary
|
| | | | — | | | | | | 129,000 | | |
Foreign exchange loss
|
| | | | — | | | | | | (1,000) | | |
Total other income (expense), net
|
| | | | 956,000 | | | | | | 330,000 | | |
Net loss
|
| | | | (16,702,000) | | | | | | (15,128,000) | | |
Loss on currency translation of foreign operations
|
| | | | — | | | | | | (1,000) | | |
Unrealized gain on available-for-sale securities
|
| | | | 7,000 | | | | | | — | | |
Comprehensive loss
|
| | | $ | (16,695,000) | | | | | $ | (15,129,000) | | |
Per share information: | | | | | | | | | | | | | |
Net loss per share, basic and diluted
|
| | | $ | (3.59) | | | | | $ | (3.25) | | |
Weighted average shares outstanding, basic and diluted
|
| | | | 4,652,786 | | | | | | 4,652,786 | | |
| | |
Common Stock
|
| | | | | | | |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive (Loss) Income |
| | ||||||||||||||||||||
| | |
Shares
|
| |
Par
|
| |
APIC
|
| |
Total
|
| ||||||||||||||||||||||||
Balances at December 31, 2016
|
| | | | 5,089,529 | | | | | $ | 51,000 | | | | | $ | 145,366,000 | | | | | $ | (106,212,000) | | | | | $ | 125,000 | | | | | $ | 39,330,000 | | |
Grant of restricted stock awards
|
| | | | 493 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeiture of restricted stock awards
|
| | | | (16,353) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 273,000 | | | | | | — | | | | | | — | | | | | | 273,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,128,000) | | | | | | — | | | | | | (15,128,000) | | |
Conversion of cumulative foreign currency translation adjustment to realized gain
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (131,000) | | | | | | (131,000) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,000) | | | | | | (1,000) | | |
Balances at December 31, 2017
|
| | | | 5,073,669 | | | | | $ | 51,000 | | | | | $ | 145,639,000 | | | | | $ | (121,340,000) | | | | | $ | (7,000) | | | | | $ | 24,343,000 | | |
Grant of restricted stock awards
|
| | | | 16,892 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Forfeiture of restricted stock awards
|
| | | | (20,928) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | 46,000 | | | | | | — | | | | | | — | | | | | | 46,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (16,702,000) | | | | | | — | | | | | | (16,702,000) | | |
Unrealized gain on available-for-sale securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,000 | | | | | | 7,000 | | |
Balances at December 31, 2018
|
| | | | 5,069,633 | | | | | $ | 51,000 | | | | | $ | 145,685,000 | | | | | $ | (138,040,000) | | | | | $ | — | | | | | $ | 7,694,000 | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (16,702,000) | | | | | $ | (15,128,000) | | |
Adjustments required to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Acquired in-process research and development
|
| | | | 5,691,000 | | | | | | — | | |
Depreciation
|
| | | | 1,351,000 | | | | | | 1,534,000 | | |
Stock-based compensation
|
| | | | 46,000 | | | | | | 273,000 | | |
Non-cash interest expense
|
| | | | 1,013,000 | | | | | | — | | |
Change in fair value of asset acquisition derivative liability
|
| | | | (1,724,000) | | | | | | — | | |
Elimination of currency translation adjustment
|
| | | | — | | | | | | (134,000) | | |
Loss on sale of property and equipment
|
| | | | 145,000 | | | | | | — | | |
Amortization of premiums on available-for-sale securities
|
| | | | 33,000 | | | | | | 154,000 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (337,000) | | | | | | 156,000 | | |
Accounts payable and accrued expenses
|
| | | | 144,000 | | | | | | (452,000) | | |
Deferred rent
|
| | | | (287,000) | | | | | | (245,000) | | |
Net cash used in operating activities
|
| | | | (10,627,000) | | | | | | (13,842,000) | | |
Investing activities: | | | | | | | | | | | | | |
Purchase of available-for-sale securities
|
| | | | (3,392,000) | | | | | | (26,899,000) | | |
Proceeds from sale and maturities of available-for-sale securities
|
| | | | 13,016,000 | | | | | | 24,993,000 | | |
Purchases of property and equipment
|
| | | | (875,000) | | | | | | (546,000) | | |
Proceeds from sale of property and equipment
|
| | | | 65,000 | | | | | | — | | |
Net cash provided by (used in) investing activities
|
| | | | 8,814,000 | | | | | | (2,452,000) | | |
Financing activities: | | | | | | | | | | | | | |
Net cash provided by financing activities
|
| | | | — | | | | | | — | | |
Effect of exchange rate changes
|
| | | | — | | | | | | (1,000) | | |
Net decrease in cash, cash equivalents and restricted cash
|
| | | | (1,813,000) | | | | | | (16,295,000) | | |
Cash, cash equivalents and restricted cash | | | | | | | | | | | | | |
Beginning of year
|
| | | | 12,276,000 | | | | | | 28,571,000 | | |
End of year
|
| | | $ | 10,463,000 | | | | | $ | 12,276,000 | | |
Supplemental schedule of non-cash investing activities: | | | | | | | | | | | | | |
Property and equipment included in accounts payable
|
| | | $ | 113,000 | | | | | $ | — | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Cash and cash equivalents
|
| | | $ | 9,663,000 | | | | | $ | 11,376,000 | | |
Restricted cash
|
| | | | 800,000 | | | | | | 900,000 | | |
Cash, cash equivalents and restricted cash
|
| | | $ | 10,463,000 | | | | | $ | 12,276,000 | | |
| | |
Estimated Useful Lives
|
|
Laboratory equipment | | |
5 years
|
|
Furniture and fixtures | | |
7 years
|
|
Office and computer equipment
|
| |
3 – 5 years
|
|
Leasehold improvements | | |
Shorter of lease term or useful life
|
|
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Corporate bonds
|
| | | $ | 9,658,000 | | | | | $ | — | | | | | $ | (7,000) | | | | | $ | 9,651,000 | | |
Total
|
| | | $ | 9,658,000 | | | | | $ | — | | | | | $ | (7,000) | | | | | $ | 9,651,000 | | |
| | |
Quoted Prices in
Active Markets for Identical Items (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 9,430,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,430,000 | | |
Total assets
|
| | | $ | 9,430,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,430,000 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset acquisition derivative liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,117,000 | | | | | $ | 1,117,000 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,117,000 | | | | | $ | 1,117,000 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 4,332,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,332,000 | | |
Corporate bonds
|
| | | | — | | | | | | 9,651,000 | | | | | | — | | | | | | 9,651,000 | | |
Total assets
|
| | | $ | 4,332,000 | | | | | $ | 9,651,000 | | | | | $ | — | | | | | $ | 13,983,000 | | |
| | |
Asset Acquisition
Derivative Liability |
| |||
Balance, December 31, 2017
|
| | | $ | — | | |
Establishment of derivative liability associated with asset acquisition
|
| | | | 2,841,000 | | |
Changes in estimated fair value fair value of derivative liability
|
| | | | (1,724,000) | | |
Balance, December 31, 2018
|
| | | $ | 1,117,000 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Options
|
| | | | 136,479 | | | | | | 156,009 | | |
Restricted Stock Awards
|
| | | | 416,871 | | | | | | 420,882 | | |
Total
|
| | | | 553,350 | | | | | | 576,891 | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Laboratory equipment
|
| | | $ | 6,990,000 | | | | | $ | 6,655,000 | | |
Furniture and fixtures
|
| | | | 627,000 | | | | | | 627,000 | | |
Office and computer equipment
|
| | | | 260,000 | | | | | | 236,000 | | |
Leasehold improvements
|
| | | | 3,266,000 | | | | | | 3,266,000 | | |
Total
|
| | | | 11,143,000 | | | | | | 10,784,000 | | |
Less: accumulated depreciation and amortization
|
| | | | (7,894,000) | | | | | | (6,962,000) | | |
Property and equipment, net
|
| | | $ | 3,249,000 | | | | | $ | 3,822,000 | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Accounts payable
|
| | | $ | 415,000 | | | | | $ | 154,000 | | |
Accrued compensation
|
| | | | 191,000 | | | | | | 181,000 | | |
Other accrued expenses
|
| | | | 121,000 | | | | | | 135,000 | | |
| | | | $ | 727,000 | | | | | $ | 470,000 | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
U.S. federal statutory income tax rate
|
| | | | 21.0% | | | | | | 34.0% | | |
Adjustments for tax effects of: | | | | | | | | | | | | | |
State income taxes, net of federal tax
|
| | | | 7.0% | | | | | | 13.8% | | |
Change in tax rate
|
| | | | 0.0% | | | | | | (97.0)% | | |
Stock-based compensation
|
| | | | 0.0% | | | | | | (7.9)% | | |
Loss on sale of foreign subsidiary
|
| | | | 0.0% | | | | | | 6.6% | | |
Change in valuation allowance
|
| | | | (28.0)% | | | | | | 50.5% | | |
Effective income tax rate
|
| | | | 0.0% | | | | | | 0.0% | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 17,035,000 | | | | | $ | 13,801,000 | | |
Capitalized research and development
|
| | | | 15,504,000 | | | | | | 15,502,000 | | |
Deferred consideration
|
| | | | 313,000 | | | | | | — | | |
Stock-based compensation
|
| | | | 934,000 | | | | | | 927,000 | | |
Depreciation and amortization
|
| | | | 1,237,000 | | | | | | 80,000 | | |
Deferred rent
|
| | | | 189,000 | | | | | | 226,000 | | |
Other
|
| | | | 906,000 | | | | | | 904,000 | | |
| | | | | 36,118,000 | | | | | | 31,440,000 | | |
Valuation allowance
|
| | | | (36,118,000) | | | | | | (31,440,000) | | |
Total deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
Operating
Leases |
| |||
2019
|
| | | | 1,544,000 | | |
2020
|
| | | | 1,591,000 | | |
2021
|
| | | | 1,638,000 | | |
Total minimum lease payments
|
| | | $ | 4,773,000 | | |
| | |
Shares
Reserved |
| |||
Stock options outstanding
|
| | | | 136,479 | | |
Unvested restricted stock awards
|
| | | | 416,871 | | |
Available for grant under the 2016 Plan
|
| | | | 271,875 | | |
Total shares reserved
|
| | | | 825,225 | | |
| | |
Year ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Risk-free interest rate
|
| | | | —% | | | | | | 1.97% | | |
Expected volatility
|
| | | | —% | | | | | | 106% | | |
Expected term (in years)
|
| | | | — | | | | | | 6.25 | | |
Expected dividend yield
|
| | | | —% | | | | | | 0% | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Research and development
|
| | | $ | 8,000 | | | | | $ | 169,000 | | |
General and administrative
|
| | | | 38,000 | | | | | | 104,000 | | |
Total stock-based compensation
|
| | | $ | 46,000 | | | | | $ | 273,000 | | |
| | |
Shares
|
| |
Weighted Average
Grant Date Fair Value Per Share |
| ||||||
Outstanding at December 31, 2016
|
| | | | 436,742 | | | | | $ | 29.80 | | |
Granted
|
| | | | 493 | | | | | | 25.14 | | |
Forfeited/Cancelled
|
| | | | (16,352) | | | | | | 31.02 | | |
Outstanding at December 31, 2017
|
| | | | 420,883 | | | | | | 29.80 | | |
Granted
|
| | | | 16,895 | | | | | | 9.73 | | |
Forfeited/Cancelled
|
| | | | (20,907) | | | | | | 25.75 | | |
Outstanding at December 31, 2018
|
| | | | 416,871 | | | | | $ | 29.19 | | |
| | |
Shares
|
| |
Weighted Average
Exercise Price |
| ||||||
Outstanding at December 31, 2016
|
| | | | 164,098 | | | | | $ | 36.29 | | |
Granted
|
| | | | 493 | | | | | | 38.11 | | |
Forfeited/Cancelled
|
| | | | (8,582) | | | | | | 37.50 | | |
Outstanding at December 31, 2017
|
| | | | 156,009 | | | | | | 36.08 | | |
Granted
|
| | | | — | | | | | | — | | |
Forfeited/Cancelled
|
| | | | (19,530) | | | | | | 35.07 | | |
Outstanding at December 31, 2018
|
| | | | 136,479 | | | | | $ | 36.29 | | |
Vested and expected to vest at December 31, 2018
|
| | | | 135,986 | | | | | $ | 36.29 | | |
Exercisable at December 31, 2018
|
| | | | 136,160 | | | | | $ | 36.29 | | |
| | |
Options Outstanding
|
| |||||||||||||||||||||
Exercise Price
|
| |
Shares
|
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
$27.37
|
| | | | 20,718 | | | | | $ | 27.37 | | | | | | 3.20 | | | | | $ | — | | |
$33.04
|
| | | | 4,686 | | | | | | 33.04 | | | | | | 4.06 | | | | | | — | | |
$38.11
|
| | | | 111,074 | | | | | | 38.11 | | | | | | 5.40 | | | | | | — | | |
Outstanding at December 31, 2018
|
| | | | 136,478 | | | | | $ | 36.29 | | | | | | 5.99 | | | | | $ | — | | |
|
| | | | | F-44 | | | |
| | | | | F-46 | | | |
| | | | | F-48 | | |
| | |
Historical
C3J Therapeutics, Inc. |
| |
Historical
AmpliPhi Biosciences, Inc. |
| |
Pro Forma
Merger Adjustments |
| |
Note
|
| |
Pro Forma
Combined |
| |||||||||||||||
Revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 8,156,000 | | | | | | 1,836,000 | | | | | | 272,000 | | | | | | A1 | | | | | | 9,713,000 | | |
| | | | | | | | | | | | | | | | | (551,000) | | | | | | A2 | | | | | | | | |
General and administrative
|
| | | | 7,220,000 | | | | | | 4,892,000 | | | | | | 738,000 | | | | | | A1 | | | | | | 9,648,000 | | |
| | | | | | | | | | | | | | | | | (3,202,000) | | | | | | A2 | | | | | | | | |
Total operating expenses
|
| | | | 15,376,000 | | | | | | 6,728,000 | | | | | | (1,051,000) | | | | | | | | | | | | 19,361,000 | | |
Loss from operations
|
| | | | (15,376,000) | | | | | | (6,728,000) | | | | | | 1,051,000 | | | | | | | | | | | | (19,361,000) | | |
Total other income (expense), net
|
| | | | 483,000 | | | | | | (21,000) | | | | | | 21,000 | | | | | | A2 | | | | | | 483,000 | | |
Loss before income taxes
|
| | | | (14,893,000) | | | | | | (6,749,000) | | | | | | 2,764,000 | | | | | | | | | | | | (18,878,000) | | |
Income tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Net loss
|
| | | | (14,893,000) | | | | | | (6,749,000) | | | | | | 2,764,000 | | | | | | | | | | | | (18,878,000) | | |
Unrealized gain on available-for-sale securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Net loss and comprehensive loss
|
| | | $ | (14,893,000) | | | | | $ | (6,749,000) | | | | | $ | 2,764,000 | | | | | | | | | | | $ | (18,878,000) | | |
Net loss per share, basic
|
| | | $ | (2.05) | | | | | $ | (0.21) | | | | | | | | | | | | | | | | | $ | (1.98) | | |
Weighted-average common shares outstanding, basic
|
| | | | 7,254,803 | | | | | | 32,630,195 | | | | | | (30,334,092) | | | | | | A3 | | | | | | 9,550,906 | | |
Net loss per share, diluted
|
| | | $ | (2.11) | | | | | $ | (0.21) | | | | | | | | | | | | | | | | | $ | (2.07) | | |
Weighted-average common shares outstanding, diluted
|
| | | | 7,497,194 | | | | | | 32,630,195 | | | | | | (30,576,483) | | | | | | A3 | | | | | | 9,550,906 | | |
| | |
Historical
C3J Therapeutics, Inc. |
| |
Historical
AmpliPhi Biosciences, Inc. |
| |
Pro Forma
Merger Adjustments |
| |
Note
|
| |
Pro Forma
Combined |
| |||||||||||||||
Revenue
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | — | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 8,372,000 | | | | | | 4,892,000 | | | | | | 990,000 | | | | | | B1 | | | | | | 14,254,000 | | |
Acquired in-process research and development
|
| | | | 6,767,000 | | | | | | — | | | | | | — | | | | | | | | | | | | 6,767,000 | | |
General and administrative
|
| | | | 2,519,000 | | | | | | 5,702,000 | | | | | | 3,161,000 | | | | | | B1 | | | | | | 11,382,000 | | |
Impairment charges
|
| | | | — | | | | | | 1,930,000 | | | | | | — | | | | | | | | | | | | 1,930,000 | | |
Total operating expenses
|
| | | | 17,658,000 | | | | | | 12,524,000 | | | | | | 4,151,000 | | | | | | | | | | | | 34,333,000 | | |
Loss from operations
|
| | | | (17,658,000) | | | | | | (12,524,000) | | | | | | (4,151,000) | | | | | | | | | | | | (34,333,000) | | |
Total other income (expense), net
|
| | | | 956,000 | | | | | | 86,000 | | | | | | — | | | | | | | | | | | | 1,042,000 | | |
Loss before income taxes
|
| | | | (16,702,000) | | | | | | (12,438,000) | | | | | | (4,151,000) | | | | | | | | | | | | (33,291,000) | | |
Income tax benefit
|
| | | | — | | | | | | 328,000 | | | | | | — | | | | | | | | | | | | 328,000 | | |
Net loss
|
| | | | (16,702,000) | | | | | | (12,110,000) | | | | | | (4,151,000) | | | | | | | | | | | | (32,963,000) | | |
Unrealized gain on available-for-sale
securities |
| | | | 7,000 | | | | | | — | | | | | | — | | | | | | | | | | | | 7,000 | | |
Net loss and comprehensive loss
|
| | | $ | (16,695,000) | | | | | $ | (12,110,000) | | | | | $ | (4,151,000) | | | | | | | | | | | $ | (32,956,000) | | |
Net loss per share, basic
|
| | | $ | (3.59) | | | | | $ | (0.64) | | | | | | | | | | | | | | | | | $ | (3.87) | | |
Weighted-average common shares outstanding, basic
|
| | | | 4,652,786 | | | | | | 18,980,796 | | | | | | (15,116,789) | | | | | | A2 | | | | | | 8,516,793 | | |
Net loss per share, diluted
|
| | | $ | (3.59) | | | | | $ | (0.64) | | | | | | | | | | | | | | | | | $ | (3.87) | | |
Weighted-average common shares outstanding, diluted
|
| | | | 4,652,786 | | | | | | 19,059,895 | | | | | | (15,190,238) | | | | | | A2 | | | | | | 8,522,443 | | |
|
Fair value of AmpliPhi stock outstanding
|
| | | $ | 10,490 | | |
|
Estimated fair value of in-the-money warrants
|
| | | | 220 | | |
|
Total
|
| | | $ | 10,710 | | |
|
|
Cash and cash equivalents
|
| | | $ | 3,008 | | |
|
Prepaid expenses
|
| | | | 257 | | |
|
Property and equipment
|
| | | | 708 | | |
|
Right of use asset
|
| | | | 271 | | |
|
In-process research and development
|
| | | | 10,256 | | |
|
Goodwill
|
| | | | 3,490 | | |
|
Accounts payable
|
| | | | (4,004) | | |
|
Deferred tax liability
|
| | | | (3,077) | | |
|
Other long term liabilities
|
| | | | (199) | | |
|
Total
|
| | | $ | 10,710 | | |
| | |
Nine months ended
September 30, 2019 |
| |
Year ended
December 31, 2018 |
| ||||||
Net Loss per share, basic: | | | | | | | | | | | | | |
C3J weighted average shares outstanding, basic
|
| | | | 5,170,502 | | | | | | 5,169,753 | | |
AmpliPhi weighted average shares outstanding
|
| | | | 2,389,135 | | | | | | 1,355,771 | | |
Shares issued for $10.0 million private placement financing
|
| | | | 1,991,269 | | | | | | 1,991,269 | | |
Total weighted average shares outstanding, basic
|
| | | | 9,550,906 | | | | | | 8,516,793 | | |
Pro forma combined net loss
|
| | | $ | (18,878,000) | | | | | $ | (32,963,000) | | |
Net loss per share, basic
|
| | | $ | (1.98) | | | | | $ | (3.87) | | |
| | |
Nine months ended
September 30, 2019 |
| |
Year ended
December 31, 2018 |
| ||||||
Net Loss per share, diluted: | | | | | | | | | | | | | |
C3J weighted average shares outstanding, diluted
|
| | | | 5,170,502 | | | | | | 5,169,753 | | |
AmpliPhi weighted average shares outstanding
|
| | | | 2,389,135 | | | | | | 1,361,421 | | |
Shares issued for $10.0 million private placement financing
|
| | | | 1,991,269 | | | | | | 1,991,269 | | |
Total weighted average shares outstanding, diluted
|
| | | | 9,550,906 | | | | | | 8,522,443 | | |
Pro forma combined net loss
|
| | | $ | (18,878,000) | | | | | $ | (32,963,000) | | |
Adjustments to net loss for diluted EPS
|
| | | | (937,000) | | | | | | — | | |
Pro forma adjusted net loss
|
| | | $ | (19,815,000) | | | | | $ | (32,963,000) | | |
Net loss per share, diluted
|
| | | $ | (2.07) | | | | | $ | (3.87) | | |
| AmpliPhi Bioscience Corporation | | | | | | | |
| | | | | F-52 | | | |
| | | | | F-53 | | | |
| | | | | F-54 | | | |
| | | | | F-55 | | | |
| | | | | F-56 | | | |
| | | | | F-57 | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 8,157,000 | | | | | $ | 5,132,000 | | |
Prepaid expenses and other current assets
|
| | | | 251,000 | | | | | | 253,000 | | |
Total current assets
|
| | | | 8,408,000 | | | | | | 5,385,000 | | |
Property and equipment, net
|
| | | | 503,000 | | | | | | 816,000 | | |
In-process research and development
|
| | | | 2,731,000 | | | | | | 4,661,000 | | |
Acquired patents, net
|
| | | | 245,000 | | | | | | 276,000 | | |
Total assets
|
| | | $ | 11,887,000 | | | | | $ | 11,138,000 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable and accrued liabilities
|
| | | $ | 2,572,000 | | | | | $ | 1,968,000 | | |
Total current liabilities
|
| | | | 2,572,000 | | | | | | 1,968,000 | | |
Derivative liabilities
|
| | | | 22,000 | | | | | | 292,000 | | |
Deferred tax liability
|
| | | | 819,000 | | | | | | 1,147,000 | | |
Total liabilities
|
| | | | 3,413,000 | | | | | | 3,407,000 | | |
Commitments and Contingencies (Note 8)
|
| | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | | | |
Common stock, $0.01 par value; 217,000,000 authorized and 32,294,008 shares issued and outstanding at December 31, 2018; 67,000,000 authorized and 9,498,928 shares issued and outstanding at December 31, 2017
|
| | | | 323,000 | | | | | | 95,000 | | |
Additional paid-in capital
|
| | | | 414,467,000 | | | | | | 401,842,000 | | |
Accumulated deficit
|
| | | | (406,316,000) | | | | | | (394,206,000) | | |
Total stockholders’ equity
|
| | | | 8,474,000 | | | | | | 7,731,000 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 11,887,000 | | | | | $ | 11,138,000 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Revenue
|
| | | $ | — | | | | | $ | 115,000 | | |
Operating expenses | | | | | | | | | | | | | |
Research and development
|
| | | | 4,892,000 | | | | | | 2,881,000 | | |
General and administrative
|
| | | | 5,702,000 | | | | | | 7,590,000 | | |
Impairment charges
|
| | | | 1,930,000 | | | | | | 5,800,000 | | |
Total operating expenses
|
| | | | 12,524,000 | | | | | | 16,271,000 | | |
Loss from operations
|
| | | | (12,524,000) | | | | | | (16,156,000) | | |
Other expense | | | | | | | | | | | | | |
Change in fair value of derivative liabilities
|
| | | | 86,000 | | | | | | 2,010,000 | | |
Other expense, net
|
| | | | — | | | | | | 6,000 | | |
Total other income (expense), net
|
| | | | 86,000 | | | | | | 2,016,000 | | |
Loss before income taxes
|
| | | | (12,438,000) | | | | | | (14,140,000) | | |
Income tax benefit
|
| | | | 328,000 | | | | | | 1,302,000 | | |
Net loss
|
| | | | (12,110,000) | | | | | | (12,838,000) | | |
Per share information: | | | | | | | | | | | | | |
Net loss per share, basic
|
| | | $ | (0.64) | | | | | $ | (2.01) | | |
Weighted average shares outstanding, basic
|
| | | | 18,980,796 | | | | | | 6,387,425 | | |
Net loss per share, diluted
|
| | | $ | (0.64) | | | | | | (2.18) | | |
Weighted average shares outstanding, diluted
|
| | | | 19,059,895 | | | | | $ | 6,574,117 | | |
| | |
Stockholders’ Equity
|
| |||||||||||||||||||||||||||
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balances, December 31, 2016
|
| | | | 1,648,751 | | | | | $ | 16,000 | | | | | $ | 391,067,000 | | | | | $ | (381,360,000) | | | | | $ | 9,723,000 | | |
Cumulative effect adjustment from adoption of ASU 2016-09
|
| | | | — | | | | | | — | | | | | | 8,000 | | | | | | (8,000) | | | | | | — | | |
Common stock and pre-funded warrants issued in
May 2017 financing, net of offering costs |
| | | | 7,067,419 | | | | | | 71,000 | | | | | | 9,282,000 | | | | | | — | | | | | | 9,353,000 | | |
Warrants exercised
|
| | | | 226,664 | | | | | | 2,000 | | | | | | 128,000 | | | | | | — | | | | | | 130,000 | | |
Warrant derivative liability reclasssified to equity due to exercise of warrants
|
| | | | — | | | | | | — | | | | | | 119,000 | | | | | | — | | | | | | 119,000 | | |
Dilutive financing derivative liability reclassified to equity upon common stock issued pursuant to anti-dilution rights
|
| | | | 28,684 | | | | | | 1,000 | | | | | | 21,000 | | | | | | — | | | | | | 22,000 | | |
Common stock issued pursuant to anti-dilution rights
|
| | | | 523,210 | | | | | | 5,000 | | | | | | 514,000 | | | | | | — | | | | | | 519,000 | | |
Common stock issued under the employee stock purchase plan
|
| | | | 4,200 | | | | | | — | | | | | | 3,000 | | | | | | — | | | | | | 3,000 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 700,000 | | | | | | — | | | | | | 700,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (12,838,000) | | | | | | (12,838,000) | | |
Balances, December 31, 2017
|
| | | | 9,498,928 | | | | | | 95,000 | | | | | | 401,842,000 | | | | | | (394,206,000) | | | | | | 7,731,000 | | |
Common stock issued in registered public financings, net of offering costs
|
| | | | 6,743,640 | | | | | | 67,000 | | | | | | 6,091,000 | | | | | | — | | | | | | 6,158,000 | | |
Common stock and pre-funded warrants issued in
October 2018 financing, net of offering costs |
| | | | 15,825,000 | | | | | | 159,000 | | | | | | 5,671,000 | | | | | | — | | | | | | 5,830,000 | | |
Warrants exercised
|
| | | | 217,400 | | | | | | 2,000 | | | | | | 196,000 | | | | | | — | | | | | | 198,000 | | |
Warrant derivative liability reclasssified to equity due to exercise of warrants
|
| | | | — | | | | | | — | | | | | | 184,000 | | | | | | — | | | | | | 184,000 | | |
Common stock issued under the employee stock purchase plan
|
| | | | 9,040 | | | | | | — | | | | | | 5,000 | | | | | | — | | | | | | 5,000 | | |
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | 478,000 | | | | | | — | | | | | | 478,000 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (12,110,000) | | | | | | (12,110,000) | | |
Balances, December 31, 2018
|
| | | | 32,294,008 | | | | | $ | 323,000 | | | | | $ | 414,467,000 | | | | | $ | (406,316,000) | | | | | $ | 8,474,000 | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (12,110,000) | | | | | $ | (12,838,000) | | |
Adjustments required to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Change in fair value of derivative liabilities
|
| | | | (86,000) | | | | | | (2,010,000) | | |
Stock-based compensation
|
| | | | 478,000 | | | | | | 700,000 | | |
Depreciation
|
| | | | 358,000 | | | | | | 343,000 | | |
Amortization of patents
|
| | | | 31,000 | | | | | | 31,000 | | |
Impairment charges
|
| | | | 1,930,000 | | | | | | 5,800,000 | | |
Deferred taxes
|
| | | | (328,000) | | | | | | (1,302,000) | | |
Charge for common stock issuance
|
| | | | — | | | | | | 519,000 | | |
Other non-cash adjustments, net
|
| | | | — | | | | | | 22,000 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | 2,000 | | | | | | 381,000 | | |
Accounts payable and accrued liabilities
|
| | | | 343,000 | | | | | | (838,000) | | |
Net cash used in operating activities
|
| | | | (9,382,000) | | | | | | (9,192,000) | | |
Investing activities: | | | | | | | | | | | | | |
Purchases of property and equipment
|
| | | | (44,000) | | | | | | (58,000) | | |
Net cash used in investing activities
|
| | | | (44,000) | | | | | | (58,000) | | |
Financing activities: | | | | | | | | | | | | | |
Proceeds from sale of common stock and related warrants, net of offering
costs |
| | | | 12,248,000 | | | | | | 9,353,000 | | |
Proceeds from exercises of warrants
|
| | | | 198,000 | | | | | | 130,000 | | |
Proceeds from stock issuances under employee stock purchase plan
|
| | | | 5,000 | | | | | | 3,000 | | |
Principal payments on note payable
|
| | | | — | | | | | | (815,000) | | |
Net cash provided by financing activities
|
| | | | 12,451,000 | | | | | | 8,671,000 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 3,025,000 | | | | | | (579,000) | | |
Cash and cash equivalents, beginning of period
|
| | | | 5,132,000 | | | | | | 5,711,000 | | |
Cash and cash equivalents, end of period
|
| | | $ | 8,157,000 | | | | | $ | 5,132,000 | | |
Supplemental schedule of non-cash financing activities: | | | | | | | | | | | | | |
Offering costs included in accounts payable
|
| | | $ | 260,000 | | | | | $ | — | | |
Property and equipment included in accounts payable
|
| | | | — | | | | | | 39,000 | | |
| | |
Estimated Useful Lives
|
|
Laboratory equipment | | |
5 – 10 years
|
|
Office and computer equipment | | |
3 – 5 years
|
|
Leasehold improvements | | |
Shorter of lease term or useful life
|
|
| | |
Patent
Amortization |
| |||
2019
|
| | | | 31,000 | | |
2020
|
| | | | 31,000 | | |
2021
|
| | | | 31,000 | | |
2022
|
| | | | 31,000 | | |
2023
|
| | | | 31,000 | | |
Thereafter through December 2026
|
| | | | 90,000 | | |
Total patent amortization expense
|
| | | $ | 245,000 | | |
| | |
Quoted Prices in
Active Markets for Identical Items (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
June 2016 offering warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,000 | | | | | $ | 1,000 | | |
November 2016 offering warrant liability
|
| | | | — | | | | | | — | | | | | | 21,000 | | | | | | 21,000 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 22,000 | | | | | $ | 22,000 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
June 2016 offering warrant liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 32,000 | | | | | $ | 32,000 | | |
November 2016 offering warrant liability
|
| | | | — | | | | | | — | | | | | | 260,000 | | | | | | 260,000 | | |
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 292,000 | | | | | $ | 292,000 | | |
| | |
June 2016
Offering Warrant Liability |
| |
November 2016
Offering Warrant Liability |
| |
Total
Derivative Liabilities |
| |||||||||
Balance, December 31, 2017
|
| | | $ | 32,000 | | | | | $ | 260,000 | | | | | $ | 292,000 | | |
Changes in estimated fair value
|
| | | | (31,000) | | | | | | (55,000) | | | | | | (86,000) | | |
Exercised warrants
|
| | | | — | | | | | | (184,000) | | | | | | (184,000) | | |
Balance, December 31, 2018
|
| | | $ | 1,000 | | | | | $ | 21,000 | | | | | $ | 22,000 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Basic and diluted net loss per share calculation: | | | | | | | | | | | | | |
Net loss, basic
|
| | | $ | (12,110,000) | | | | | $ | (12,838,000) | | |
Change in fair value of November 2016 warrants
|
| | | | (55,000) | | | | | | (1,524,000) | | |
Net loss, diluted
|
| | | $ | (12,165,000) | | | | | $ | (14,362,000) | | |
Weighted average shares outstanding, basic
|
| | | | 18,980,796 | | | | | | 6,387,425 | | |
Net loss per share, basic
|
| | | $ | (0.64) | | | | | $ | (2.01) | | |
Weighted average shares outstanding, diluted
|
| | | | 19,059,895 | | | | | | 6,574,117 | | |
Net loss per share, diluted
|
| | | $ | (0.64) | | | | | $ | (2.18) | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Options
|
| | | | 1,150,065 | | | | | | 1,115,865 | | |
Warrants
|
| | | | 26,961,187 | | | | | | 8,225,087 | | |
Total
|
| | | | 28,111,252 | | | | | | 9,340,952 | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Laboratory equipment
|
| | | $ | 1,771,000 | | | | | $ | 1,727,000 | | |
Office and computer equipment
|
| | | | 72,000 | | | | | | 71,000 | | |
Leasehold improvements
|
| | | | 188,000 | | | | | | 188,000 | | |
Total
|
| | | | 2,031,000 | | | | | | 1,986,000 | | |
Less: accumulated depreciation and amortization
|
| | | | (1,528,000) | | | | | | (1,170,000) | | |
Property and equipment, net
|
| | | $ | 503,000 | | | | | $ | 816,000 | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Accounts payable
|
| | | $ | 729,000 | | | | | $ | 578,000 | | |
Accrued compensation
|
| | | | 1,352,000 | | | | | | 1,050,000 | | |
Other accrued expenses
|
| | | | 453,000 | | | | | | 302,000 | | |
Dividends payable
|
| | | | 38,000 | | | | | | 38,000 | | |
| | | | $ | 2,572,000 | | | | | $ | 1,968,000 | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
United States
|
| | | $ | (7,221,000) | | | | | $ | (6,934,000) | | |
Foreign
|
| | | | (5,217,000) | | | | | | (7,206,000) | | |
Total
|
| | | $ | (12,438,000) | | | | | $ | (14,140,000) | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Current: | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | |
Deferred: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | (328,000) | | | | | | (1,302,000) | | |
| | | | | (328,000) | | | | | | (1,302,000) | | |
Total
|
| | | $ | (328,000) | | | | | $ | (1,302,000) | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 44,157,000 | | | | | $ | 44,049,000 | | |
Research and development and other tax credits, net
|
| | | | 2,523,000 | | | | | | 3,109,000 | | |
Stock-based compensation
|
| | | | 272,000 | | | | | | 188,000 | | |
Other
|
| | | | 196,000 | | | | | | 165,000 | | |
| | | | | 47,148,000 | | | | | | 47,511,000 | | |
Valuation allowance
|
| | | | (47,148,000) | | | | | | (47,511,000) | | |
Total deferred tax assets
|
| | | | — | | | | | | — | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
In-process research and development
|
| | | | (819,000) | | | | | | (1,147,000) | | |
Total deferred tax liabilities
|
| | | $ | (819,000) | | | | | $ | (1,147,000) | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
U.S. federal statutory income tax rate
|
| | | | 21.0% | | | | | | 34.0% | | |
Adjustments for tax effects of: | | | | | | | | | | | | | |
Fair value of derivative liabilities
|
| | | | 0.2% | | | | | | 3.6% | | |
Foreign rate differential
|
| | | | 0.3% | | | | | | (4.4)% | | |
Stock-based compensation
|
| | | | (0.3)% | | | | | | (1.0)% | | |
State taxes, net of federal benefit
|
| | | | 0.3% | | | | | | (1.7)% | | |
Australia refundable R&D tax offset
|
| | | | (4.6)% | | | | | | (2.4)% | | |
NOL and credit expiration
|
| | | | (20.3)% | | | | | | —% | | |
Effect of change in statutory tax rates
|
| | | | (0.3)% | | | | | | (184.2)% | | |
Change in reserve of uncertain tax positions
|
| | | | 3.2% | | | | | | —% | | |
Change in valuation allowance
|
| | | | 3.4% | | | | | | 170.9% | | |
All other
|
| | | | (0.1)% | | | | | | (5.6)% | | |
Effective income tax rate
|
| | | | 2.8% | | | | | | 9.2% | | |
|
| | |
Operating
Leases |
| |||
2019
|
| | | | 81,000 | | |
2020
|
| | | | 67,000 | | |
2021
|
| | | | 67,000 | | |
2022
|
| | | | 67,000 | | |
2023
|
| | | | 11,000 | | |
Total minimum lease payments
|
| | | $ | 293,000 | | |
Shares
Underlying Outstanding Warrants |
| |
Exercise
Price |
| |
Expiration
Date |
| ||||||
| | 16,984 | | | | | $ | 120.00 | | | |
March 1, 2019
|
|
| | 41,872 | | | | | $ | 107.50 | | | |
March 16, 2020
|
|
| | 31,519 | | | | | $ | 40.50 | | | |
March 31, 2021
|
|
| | 106,381 | | | | | $ | 22.50 | | | |
June 3, 2021
|
|
| | 168,498 | | | | | $ | 0.32(1) | | | |
November 22, 2021
|
|
| | 7,920,933 | | | | | $ | 1.50 | | | |
May 10, 2022
|
|
| | 17,500,000 | | | | | $ | 0.40 | | | |
October 15, 2023
|
|
| | 1,175,000(2) | | | | | $ | 0.01 | | | |
October 15, 2023
|
|
| | 26,961,187 | | | | | | | | | | | |
| | |
Year ended
December 31, |
| |||
| | |
2018
|
| |
2017
|
|
Risk-free interest rate
|
| |
2.74 to 2.99%
|
| |
1.27 to 2.36%
|
|
Expected volatility
|
| |
121 to 126%
|
| |
117 to 144%
|
|
Expected term (in years)
|
| |
6.02
|
| |
2.0 to 9.1
|
|
Expected dividend yield
|
| |
0%
|
| |
0%
|
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Research and development
|
| | | $ | 326,000 | | | | | $ | 171,000 | | |
General and administrative
|
| | | | 152,000 | | | | | | 529,000 | | |
Total stock-based compensation
|
| | | $ | 478,000 | | | | | $ | 700,000 | | |
| | |
Options Outstanding
|
| |||||||||||||||||||||
| | |
Shares
|
| |
Weighted
Average Exercise Price |
| |
Average
Remaining Contractual Term (Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding at December 31, 2016
|
| | | | 74,890 | | | | | $ | 64.50 | | | | | | 8.65 | | | | | | | | |
Granted
|
| | | | 1,070,572 | | | | | | 1.22 | | | | | | | | | | | | | | |
Forfeited/Cancelled
|
| | | | (29,597) | | | | | | 87.87 | | | | | | | | | | | | | | |
Outstanding at December 31, 2017
|
| | | | 1,115,865 | | | | | | 3.17 | | | | | | 8.98 | | | | | | | | |
Granted
|
| | | | 37,500 | | | | | | 1.18 | | | | | | | | | | | | | | |
Forfeited/Cancelled
|
| | | | (3,300) | | | | | | 11.54 | | | | | | | | | | | | | | |
Outstanding at December 31, 2018
|
| | | | 1,150,065 | | | | | $ | 3.08 | | | | | | 8.03 | | | | | $ | — | | |
Vested and expected to vest at December 31, 2018
|
| | | | 864,952 | | | | | $ | 3.79 | | | | | | 7.78 | | | | | $ | — | | |
Exercisable at December 31, 2018
|
| | | | 402,642 | | | | | $ | 5.86 | | | | | | 6.73 | | | | | $ | — | | |
|
| | |
Shares
Reserved |
| |||
Stock options outstanding
|
| | | | 1,150,065 | | |
Employee stock purchase plan
|
| | | | 46,472 | | |
Available for future grants under the 2016 Plan
|
| | | | 446,226 | | |
Warrants
|
| | | | 26,961,187 | | |
Total shares reserved
|
| | | | 28,603,950 | | |
| Maxim Group LLC | | |
Arcadia Securities
|
|
| | |
Amount
|
| |||
SEC registration fee
|
| | | $ | 1,949 | | |
FINRA filing fee
|
| | | | 4,813 | | |
Printing expenses
|
| | | | 50,000 | | |
Legal fees and expenses
|
| | | | 400,000 | | |
Accounting fees and expenses
|
| | | | 75,000 | | |
Transfer agent and registrar fees and expenses
|
| | | | 6,000 | | |
Miscellaneous expenses
|
| | | | 5,000 | | |
Total
|
| | | $ | 542,762 | | |
Exhibit Number |
| |
Description of Document
|
|
23.3♦ | | | Consent of Independent Registered Public Accounting Firm. | |
24.1• | | | Power of Attorney (included on signature page). | |
101.INS• | | | XBRL Instance Document. | |
101.SCH• | | | XBRL Taxonomy Extension Schema Document. | |
101.CAL• | | | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF• | | | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.PRE• | | | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.LAB• | | | XBRL Taxonomy Extension Label Linkbase Document. | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Todd R. Patrick
Todd R. Patrick
|
| | Chief Executive Officer and Director (Principal Executive Officer) |
| |
January 8, 2020
|
|
|
/s/ Steve R. Martin
Steve R. Martin
|
| | Chief Financial Officer (Principal Financial and Accounting Officer) |
| |
January 8, 2020
|
|
|
*
Richard J. Bastiani, Ph.D.
|
| | Chairman of the Board of Directors | | |
January 8, 2020
|
|
|
*
Michael S. Perry, D.V.M., Ph.D.
|
| | Director | | |
January 8, 2020
|
|
|
*
Jeremy Curnock Cook
|
| | Director | | |
January 8, 2020
|
|
|
*
Richard Bear
|
| | Director | | |
January 8, 2020
|
|
|
*
H. Stewart Parker
|
| | Director | | |
January 8, 2020
|
|
|
*
Joseph M. Patti, Ph.D.
|
| | Director | | |
January 8, 2020
|
|
|
*
Todd C. Peterson, Ph.D.
|
| | Director | | |
January 8, 2020
|
|
|
* By:
/s/ Todd R. Patrick
Attorney-in-Fact
|
| | |