Portfolio (Class) | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
SA Wellington Capital Appreciation Portfolio (Class 1)* | $ |
* | The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio. |
** | Annualized |
Net assets | $ |
Total number of portfolio holdings | |
Total net advisory fee paid | $ |
Portfolio turnover rate during the reporting period |
Internet | |
Semiconductors | |
Computers | |
Software | |
Pharmaceuticals | |
Healthcare-Products | |
Entertainment | |
Telecommunications | |
Diversified Financial Services | |
Leisure Time | |
Media | |
Apparel | |
Cosmetics/Personal Care | |
Miscellaneous Manufacturing | |
Distribution/Wholesale |
Portfolio (Class) | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
SA Wellington Capital Appreciation Portfolio (Class 2)* | $ |
* | The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio. |
** | Annualized |
Net assets | $ |
Total number of portfolio holdings | |
Total net advisory fee paid | $ |
Portfolio turnover rate during the reporting period |
Internet | |
Semiconductors | |
Computers | |
Software | |
Pharmaceuticals | |
Healthcare-Products | |
Entertainment | |
Telecommunications | |
Diversified Financial Services | |
Leisure Time | |
Media | |
Apparel | |
Cosmetics/Personal Care | |
Miscellaneous Manufacturing | |
Distribution/Wholesale |
Portfolio (Class) |
Costs of a $10,000 investment |
Costs paid as a percentage of a $10,000 investment |
SA Wellington Capital Appreciation Portfolio (Class 3)* | $ |
* |
The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio. |
** |
Annualized |
Net assets |
$ |
Total number of portfolio holdings |
|
Total net advisory fee paid |
$ |
Portfolio turnover rate during the reporting period |
Internet | |
Semiconductors | |
Computers | |
Software | |
Pharmaceuticals | |
Healthcare-Products | |
Entertainment | |
Telecommunications | |
Diversified Financial Services | |
Leisure Time | |
Media | |
Apparel | |
Cosmetics/Personal Care | |
Miscellaneous Manufacturing | |
Distribution/Wholesale |
Portfolio (Class) |
Costs of a $10,000 investment |
Costs paid as a percentage of a $10,000 investment |
SA Wellington Government and Quality Bond Portfolio (Class 1)* | $ |
* |
The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio.
|
** |
Annualized
|
Net assets |
$ |
Total number of portfolio holdings |
|
Total net advisory fee paid |
$ |
Portfolio turnover rate during the reporting period |
Portfolio (Class) |
Costs of a $10,000 investment |
Costs paid as a percentage of a $10,000 investment |
SA Wellington Government and Quality Bond Portfolio (Class 2)* | $ |
* |
The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio. |
** |
Annualized |
Net assets |
$ |
Total number of portfolio holdings |
|
Total net advisory fee paid |
$ |
Portfolio turnover rate during the reporting period |
Portfolio (Class) | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
SA Wellington Government and Quality Bond Portfolio (Class 3)* | $ |
* | The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio. |
** | Annualized |
Net assets | $ |
Total number of portfolio holdings | |
Total net advisory fee paid | $ |
Portfolio turnover rate during the reporting period |
Portfolio (Class) | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
SA Wellington Strategic Multi-Asset Portfolio (Class 1)* | $ |
* | The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio. |
** | Annualized |
Net assets | $ |
Total number of portfolio holdings | |
Total net advisory fee paid | $ |
Portfolio turnover rate during the reporting period |
Foreign Government Obligations | |
U.S. Government & Agency Obligations | |
Internet | |
Semiconductors | |
Software | |
Banks | |
Pharmaceuticals | |
Computers | |
Diversified Financial Services | |
Short-Term Investments | |
Aerospace/Defense | |
Healthcare-Services | |
Commercial Services | |
Mining | |
Cosmetics/Personal Care |
Portfolio (Class) | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
SA Wellington Strategic Multi-Asset Portfolio (Class 3)* | $ |
* | The expenses shown in the table do not reflect any fees or expenses that may be charged by the Variable Contracts that invest in the Portfolio. |
** | Annualized |
Net assets | $ |
Total number of portfolio holdings | |
Total net advisory fee paid | $ |
Portfolio turnover rate during the reporting period |
Foreign Government Obligations | |
U.S. Government & Agency Obligations | |
Internet | |
Semiconductors | |
Software | |
Banks | |
Pharmaceuticals | |
Computers | |
Diversified Financial Services | |
Short-Term Investments | |
Aerospace/Defense | |
Healthcare-Services | |
Commercial Services | |
Mining | |
Cosmetics/Personal Care |
(b) Not applicable.
Item 2. Code of Ethics.
Not applicable.
Item 3. Audit Committee Financial Expert.
Not applicable.
Item 4. Principal Accountant Fees and Services.
Not applicable.
Item 5. Audit Committee of Listed Registrants.
Not applicable.
Item 6. Investments.
(a) Included in Item 7 to the Form.
(b) Not applicable.
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
TABLE OF CONTENTS | |
Portfolio of Investments: | |
5 | |
7 | |
13 | |
26 | |
27 | |
28 | |
29 | |
41 | |
43 | |
44 | |
45 | |
46 |
Security Description | Shares or Principal Amount | Value | ||
REPURCHASE AGREEMENTS (continued) | ||||
RBS Securities, Inc. Joint Repurchase Agreement(3) | $3,315,000 | $ 3,315,000 | ||
Total Repurchase Agreements (cost $15,415,000) | 15,415,000 | |||
TOTAL INVESTMENTS (cost $1,547,796,593)(4) | 102.2% | 2,200,874,475 | ||
Other assets less liabilities | (2.2) | (46,677,664) | ||
NET ASSETS | 100.0% | $2,154,196,811 |
† | Non-income producing security |
(1) | Securities classified as Level 3 (see Note 2). |
(2) | Denotes a restricted security that: (a) cannot be offered for public sale without first being registered, or being able to take advantage of an exemption from registration, under the Securities Act of 1933, as amended (the “1933 Act”); (b) is subject to a contractual restriction on public sales; or (c) is otherwise subject to a restriction on sales by operation of applicable law. Restricted securities are valued pursuant to Note 2. Certain restricted securities held by the Portfolio may not be sold except in exempt transactions or in a public offering registered under the 1933 Act. The Portfolio has no right to demand registration of these securities. The risk of investing in certain restricted securities is greater than the risk of investing in the securities of widely held, publicly traded companies. To the extent applicable, lack of a secondary market and resale restrictions may result in the inability of a Portfolio to sell a security at a fair price and may substantially delay the sale of the security. In addition, certain restricted securities may exhibit greater price volatility than securities for which secondary markets exist. As of June 30, 2024, the Portfolio held the following restricted securities: |
Description | Acquisition Date | Shares or Principal Amount | Acquisition Cost | Value | Value Per Share | % of Net Assets | ||||||
Common Stocks | ||||||||||||
Magic Leap, Inc., Class A | 12/28/2015 | 186 | $2,157,962 | $89 | $0.48 | 0.0% |
(3) | See Note 2 for details of Joint Repurchase Agreements. |
(4) | See Note 4 for cost of investments on a tax basis. |
ADR—American Depositary Receipt |
Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
ASSETS: | |||||||
Investments at Value:* | |||||||
Common Stocks: | |||||||
Software | $166,361,629 | $— | $89 | $166,361,718 | |||
Other Industries | 2,019,097,757 | — | — | 2,019,097,757 | |||
Repurchase Agreements | — | 15,415,000 | — | 15,415,000 | |||
Total Investments at Value | $2,185,459,386 | $15,415,000 | $89 | $2,200,874,475 |
* | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
97 | Short | U.S. Treasury 10 Year Notes | September 2024 | $10,716,594 | $10,668,485 | $48,109 |
* | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
ASSETS: | |||||||
Investments at Value:* | |||||||
Corporate Bonds & Notes | $— | $195,583,520 | $— | $195,583,520 | |||
Asset Backed Securities | — | 62,253,190 | — | 62,253,190 | |||
Collateralized Mortgage Obligations | — | 49,120,813 | — | 49,120,813 | |||
U.S. Government & Agency Obligations | — | 859,328,258 | — | 859,328,258 | |||
Foreign Government Obligations | — | 5,577,367 | — | 5,577,367 | |||
Municipal Securities | — | 25,207,537 | — | 25,207,537 | |||
Repurchase Agreements | — | 26,715,000 | — | 26,715,000 | |||
Total Investments at Value | $— | $1,223,785,685 | $— | $1,223,785,685 | |||
Other Financial Instruments:† | |||||||
Futures Contracts | $48,109 | $— | $— | $48,109 |
* | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
† | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
Number of Contracts | Type | Description | Expiration Month | Notional Basis* | Notional Value* | Unrealized Appreciation |
6 | Long | Euro-BOBL | September 2024 | $ 744,032 | $ 748,209 | $ 4,177 |
19 | Long | U.S. Treasury 10 Year Notes | September 2024 | 2,083,617 | 2,089,703 | 6,086 |
13 | Long | U.S. Treasury 2 Year Notes | September 2024 | 2,647,031 | 2,654,844 | 7,813 |
22 | Long | U.S. Treasury 5 Year Notes | September 2024 | 2,335,383 | 2,344,719 | 9,336 |
2 | Long | U.S. Treasury Long Bonds | September 2024 | 235,132 | 236,625 | 1,493 |
34 | Short | Australian 3 Year Bonds | September 2024 | 2,402,330 | 2,391,907 | 10,423 |
4 | Short | Canada 10 Year Bonds | September 2024 | 356,884 | 351,069 | 5,815 |
1 | Short | Euro Buxl 30 Year Bonds | September 2024 | 140,016 | 139,481 | 535 |
6 | Short | Euro-BTP | September 2024 | 747,475 | 740,819 | 6,656 |
6 | Short | Euro-OAT | September 2024 | 797,973 | 791,132 | 6,841 |
15 | Short | Mini-10 Year JGB | September 2024 | 1,336,522 | 1,330,692 | 5,830 |
$65,005 |
Unrealized (Depreciation) | ||||||
3 | Long | Australian 10 Year Bonds | September 2024 | $ 228,863 | $ 227,285 | $ (1,578) |
11 | Long | Euro-BUND | September 2024 | 1,559,037 | 1,550,544 | (8,493) |
1 | Short | Euro-Schatz | September 2024 | 112,712 | 113,199 | (487) |
7 | Short | Long Gilt | September 2024 | 859,411 | 863,368 | (3,957) |
10 | Short | U.S. Treasury Ultra 10 Year Notes | September 2024 | 1,122,844 | 1,135,313 | (12,469) |
5 | Short | U.S. Treasury Ultra Bonds | September 2024 | 622,070 | 626,719 | (4,649) |
$(31,633) | ||||||
Net Unrealized Appreciation (Depreciation) | $33,372 |
* | Notional basis refers to the contractual amount agreed upon at inception of the open contract; notional value represents the current value of the open contract. |
Forward Foreign Currency Contracts | |||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | ||
Bank of America, N.A. | BRL | 185,000 | USD | 34,202 | 07/02/2024 | $ 1,108 | $ — |
BRL | 30,000 | USD | 5,524 | 08/02/2024 | 177 | — | |
CHF | 15,000 | USD | 16,855 | 07/02/2024 | 159 | — | |
CLP | 55,890,000 | USD | 61,227 | 07/02/2024 | 1,836 | — | |
CNH | 495,000 | USD | 68,201 | 07/02/2024 | 396 | — | |
CNH | 495,000 | USD | 67,981 | 08/02/2024 | 6 | — | |
COP | 200,000,000 | USD | 50,878 | 07/02/2024 | 2,694 | — | |
COP | 100,000 | USD | 24 | 08/02/2024 | — | (0) |
Forward Foreign Currency Contracts — (continued) | ||||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
EUR | 13,000 | USD | 14,171 | 07/02/2024 | $ 249 | $ — | ||
EUR | 54,000 | USD | 57,952 | 08/02/2024 | 37 | — | ||
JPY | 2,200,000 | USD | 14,066 | 07/02/2024 | 392 | — | ||
KRW | 285,490,000 | USD | 207,663 | 07/02/2024 | 260 | — | ||
KRW | 20,040,000 | USD | 14,482 | 08/02/2024 | — | (62) | ||
MXN | 2,140,000 | USD | 118,071 | 07/02/2024 | 1,100 | — | ||
NZD | 25,000 | USD | 15,400 | 07/02/2024 | 172 | — | ||
USD | 33,426 | BRL | 185,000 | 07/02/2024 | — | (332) | ||
USD | 5,439 | BRL | 30,000 | 08/02/2024 | — | (92) | ||
USD | 29,205 | CAD | 40,000 | 07/02/2024 | 34 | — | ||
USD | 14,655 | CAD | 20,000 | 08/02/2024 | — | (25) | ||
USD | 16,857 | CHF | 15,000 | 07/02/2024 | — | (162) | ||
USD | 100,753 | CHF | 90,000 | 08/02/2024 | — | (207) | ||
USD | 59,335 | CLP | 55,890,000 | 07/02/2024 | 56 | — | ||
USD | 835 | CLP | 790,000 | 08/02/2024 | 5 | — | ||
USD | 67,832 | CNH | 495,000 | 07/02/2024 | — | (27) | ||
USD | 51,394 | COP | 200,000,000 | 07/02/2024 | — | (3,211) | ||
USD | 71,830 | EUR | 66,000 | 07/02/2024 | — | (1,147) | ||
USD | 207,509 | KRW | 285,490,000 | 07/02/2024 | — | (106) | ||
USD | 14,057 | MXN | 260,000 | 07/02/2024 | 155 | — | ||
USD | 7,647 | NOK | 80,000 | 07/02/2024 | — | (155) | ||
USD | 14,325 | TWD | 465,000 | 08/02/2024 | — | (11) | ||
USD | 34,651 | ZAR | 650,000 | 07/02/2024 | 1,076 | — | ||
9,912 | (5,537) | |||||||
Barclays Bank PLC | AUD | 2,160,000 | USD | 1,439,156 | 07/02/2024 | — | (1,780) | |
AUD | 1,132,000 | USD | 753,989 | 08/02/2024 | — | (1,805) | ||
CAD | 20,000 | USD | 14,538 | 07/02/2024 | — | (81) | ||
CHF | 15,000 | USD | 16,867 | 07/02/2024 | 171 | — | ||
CZK | 1,310,000 | USD | 57,695 | 07/02/2024 | 1,692 | — | ||
EUR | 167,000 | USD | 179,495 | 07/02/2024 | 646 | — | ||
JPY | 40,400,000 | USD | 257,700 | 07/02/2024 | 6,596 | — | ||
MXN | 9,339,000 | USD | 551,557 | 07/02/2024 | 41,090 | — | ||
NZD | 50,000 | USD | 30,636 | 07/02/2024 | 181 | — | ||
PLN | 35,000 | USD | 8,760 | 07/02/2024 | 66 | — | ||
SGD | 60,000 | USD | 44,432 | 07/02/2024 | 185 | — | ||
THB | 2,590,000 | USD | 70,524 | 07/02/2024 | — | (53) | ||
THB | 1,040,000 | USD | 28,373 | 08/02/2024 | — | (38) | ||
USD | 1,165,220 | AUD | 1,750,000 | 07/02/2024 | 2,205 | — | ||
USD | 278,416 | AUD | 418,000 | 08/02/2024 | 667 | — | ||
USD | 33,643 | CHF | 30,000 | 07/02/2024 | — | (252) | ||
USD | 6,086 | CZK | 140,000 | 07/02/2024 | — | (101) | ||
USD | 128,225 | EUR | 118,000 | 07/02/2024 | — | (1,853) | ||
USD | 8,022 | ILS | 30,000 | 07/02/2024 | — | (80) | ||
USD | 353,940 | JPY | 55,400,000 | 07/02/2024 | — | (9,606) | ||
USD | 138,650 | MXN | 2,417,000 | 07/02/2024 | — | (6,537) | ||
USD | 14,172 | NOK | 150,000 | 07/02/2024 | — | (124) | ||
USD | 22,855 | PLN | 90,000 | 07/02/2024 | — | (498) | ||
USD | 43,335 | SEK | 450,000 | 07/02/2024 | — | (878) | ||
USD | 37,167 | SGD | 50,000 | 07/02/2024 | — | (293) | ||
USD | 42,902 | THB | 1,570,000 | 07/02/2024 | — | (120) | ||
ZAR | 630,000 | USD | 33,827 | 07/02/2024 | — | (800) | ||
53,499 | (24,899) | |||||||
BNP Paribas SA | AUD | 550,000 | USD | 365,310 | 07/02/2024 | — | (1,595) | |
AUD | 342,000 | USD | 228,029 | 08/02/2024 | — | (311) | ||
CAD | 260,000 | USD | 190,424 | 07/02/2024 | 373 | — | ||
CAD | 40,000 | USD | 29,284 | 08/02/2024 | 25 | — | ||
CHF | 542,000 | USD | 604,512 | 07/02/2024 | 1,250 | — | ||
CNH | 15,000 | USD | 2,056 | 07/02/2024 | 1 | — | ||
CZK | 980,000 | USD | 43,094 | 07/02/2024 | 1,198 | — | ||
EUR | 52,000 | USD | 56,618 | 07/02/2024 | 928 | — | ||
EUR | 108,000 | USD | 115,910 | 08/02/2024 | 78 | — | ||
GBP | 106,000 | USD | 135,202 | 07/02/2024 | 1,208 | — |
Forward Foreign Currency Contracts — (continued) | ||||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
GBP | 36,000 | USD | 45,516 | 08/02/2024 | $ 1 | $ — | ||
HKD | 655,000 | USD | 84,311 | 04/16/2025 | — | (65) | ||
HUF | 200,000 | USD | 544 | 07/02/2024 | 1 | — | ||
ILS | 95,000 | USD | 25,579 | 08/02/2024 | 396 | — | ||
JPY | 589,273,000 | USD | 3,778,730 | 07/02/2024 | 116,147 | — | ||
JPY | 6,900,000 | USD | 43,199 | 08/02/2024 | 110 | — | ||
MXN | 3,990,000 | USD | 215,365 | 07/02/2024 | — | (2,728) | ||
MYR | 453,000 | USD | 96,251 | 07/02/2024 | 225 | — | ||
NOK | 1,883,000 | USD | 178,768 | 07/02/2024 | 2,407 | — | ||
NZD | 190,000 | USD | 117,084 | 07/02/2024 | 1,355 | — | ||
PLN | 536,000 | USD | 136,618 | 07/02/2024 | 3,472 | — | ||
SEK | 5,104,000 | USD | 485,462 | 07/02/2024 | 3,907 | — | ||
USD | 348,713 | AUD | 525,000 | 07/02/2024 | 1,515 | — | ||
USD | 113,363 | AUD | 170,000 | 08/02/2024 | 140 | — | ||
USD | 364,381 | CAD | 500,000 | 07/02/2024 | 1,103 | — | ||
USD | 58,460 | CAD | 80,000 | 08/02/2024 | 59 | — | ||
USD | 313,070 | CHF | 280,000 | 07/02/2024 | — | (1,422) | ||
USD | 2,068 | CNH | 15,000 | 07/02/2024 | — | (13) | ||
USD | 2,060 | CNH | 15,000 | 08/02/2024 | — | — | ||
USD | 302,340 | EUR | 280,000 | 07/02/2024 | — | (2,474) | ||
USD | 179,553 | GBP | 141,000 | 07/02/2024 | — | (1,315) | ||
USD | 29,070 | GBP | 23,000 | 08/02/2024 | 10 | — | ||
USD | 11,400 | HUF | 4,100,000 | 07/02/2024 | — | (283) | ||
USD | 543 | HUF | 200,000 | 08/02/2024 | — | (1) | ||
USD | 25,545 | ILS | 95,000 | 07/02/2024 | — | (394) | ||
USD | 606,788 | JPY | 94,649,000 | 07/02/2024 | — | (18,504) | ||
USD | 57,690 | JPY | 9,200,000 | 08/02/2024 | — | (238) | ||
USD | 96,474 | MXN | 1,700,000 | 07/02/2024 | — | (3,553) | ||
USD | 266,423 | NOK | 2,810,000 | 07/02/2024 | — | (3,241) | ||
USD | 101,140 | NZD | 165,000 | 07/02/2024 | — | (638) | ||
USD | 171,815 | SEK | 1,800,000 | 07/02/2024 | — | (1,988) | ||
USD | 57,702 | SEK | 610,000 | 08/02/2024 | — | (61) | ||
USD | 34,024 | ZAR | 630,000 | 08/02/2024 | 523 | — | ||
ZAR | 100,000 | USD | 5,368 | 07/02/2024 | — | (128) | ||
136,432 | (38,952) | |||||||
Citibank, N.A. | AUD | 28,000 | USD | 18,576 | 07/02/2024 | — | (103) | |
CNH | 311,000 | USD | 42,932 | 07/02/2024 | 332 | — | ||
CNH | 311,000 | USD | 42,711 | 08/02/2024 | 3 | — | ||
CNH | 210,000 | USD | 29,581 | 06/20/2025 | 79 | — | ||
DKK | 628,000 | USD | 90,522 | 08/02/2024 | 183 | — | ||
EUR | 205,000 | USD | 222,094 | 07/02/2024 | 2,550 | — | ||
GBP | 22,000 | USD | 28,046 | 07/02/2024 | 235 | — | ||
GBP | 45,000 | USD | 57,051 | 08/02/2024 | 156 | — | ||
JPY | 29,178,000 | USD | 186,471 | 07/02/2024 | 5,117 | — | ||
JPY | 46,136,000 | USD | 288,444 | 08/02/2024 | 335 | — | ||
MXN | 3,753,000 | USD | 217,724 | 07/02/2024 | 12,586 | — | ||
NOK | 2,808,000 | USD | 266,372 | 07/02/2024 | 3,376 | — | ||
NZD | 70,000 | USD | 42,825 | 07/02/2024 | 188 | — | ||
NZD | 25,000 | USD | 15,254 | 08/02/2024 | 26 | — | ||
PLN | 55,000 | USD | 13,881 | 07/02/2024 | 219 | — | ||
SEK | 900,000 | USD | 85,847 | 07/02/2024 | 934 | — | ||
SEK | 610,000 | USD | 58,200 | 08/02/2024 | 558 | — | ||
SGD | 86,000 | USD | 63,683 | 07/02/2024 | 261 | — | ||
USD | 14,593 | CAD | 20,000 | 07/02/2024 | 26 | — | ||
USD | 73,226 | CHF | 65,000 | 07/02/2024 | — | (879) | ||
USD | 16,777 | CHF | 15,000 | 08/02/2024 | — | (19) | ||
USD | 42,619 | CNH | 311,000 | 07/02/2024 | — | (18) | ||
USD | 29,026 | CNH | 210,000 | 09/26/2024 | — | (80) | ||
USD | 48,811 | CZK | 1,110,000 | 07/02/2024 | — | (1,358) | ||
USD | 90,360 | DKK | 628,000 | 07/02/2024 | — | (181) | ||
USD | 220,553 | EUR | 203,000 | 07/02/2024 | — | (3,150) | ||
USD | 57,913 | EUR | 54,000 | 08/02/2024 | 3 | — |
Forward Foreign Currency Contracts — (continued) | ||||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
USD | 238,091 | GBP | 187,000 | 07/02/2024 | $ — | $ (1,704) | ||
USD | 19,850 | HUF | 7,100,000 | 07/02/2024 | — | (599) | ||
USD | 115,570 | JPY | 18,000,000 | 07/02/2024 | — | (3,692) | ||
USD | 62,687 | MXN | 1,100,000 | 07/02/2024 | — | (2,562) | ||
USD | 71,147 | NOK | 760,000 | 07/02/2024 | 34 | — | ||
USD | 70,596 | NZD | 115,000 | 07/02/2024 | — | (550) | ||
USD | 11,184 | PLN | 45,000 | 08/02/2024 | — | (9) | ||
USD | 80,776 | SEK | 852,000 | 07/02/2024 | — | (391) | ||
USD | 37,153 | SGD | 50,000 | 07/02/2024 | — | (280) | ||
27,201 | (15,575) | |||||||
Commonwealth Bank of Australia Sydney | GBP | 11,000 | USD | 13,950 | 07/02/2024 | 45 | — | |
Credit Agricole SA | CNH | 596,000 | USD | 82,168 | 07/02/2024 | 528 | — | |
CNH | 596,000 | USD | 81,849 | 08/02/2024 | 5 | — | ||
JPY | 5,500,000 | USD | 35,450 | 07/02/2024 | 1,265 | — | ||
USD | 81,674 | CNH | 596,000 | 07/02/2024 | — | (34) | ||
1,798 | (34) | |||||||
Deutsche Bank AG | AUD | 105,000 | USD | 70,164 | 08/02/2024 | 59 | — | |
CHF | 30,000 | USD | 33,308 | 07/02/2024 | — | (83) | ||
EUR | 14,535,000 | USD | 15,841,791 | 07/02/2024 | 275,526 | — | ||
EUR | 14,535,000 | USD | 15,618,250 | 08/02/2024 | 29,267 | — | ||
ILS | 200,000 | USD | 54,497 | 07/02/2024 | 1,548 | — | ||
JPY | 9,000,000 | USD | 57,439 | 07/02/2024 | 1,500 | — | ||
NOK | 300,000 | USD | 28,417 | 07/02/2024 | 320 | — | ||
SEK | 300,000 | USD | 28,683 | 07/02/2024 | 378 | — | ||
USD | 16,875 | CHF | 15,000 | 07/02/2024 | — | (180) | ||
USD | 15,731,569 | EUR | 14,660,000 | 07/02/2024 | — | (31,435) | ||
USD | 25,960 | ILS | 95,000 | 07/02/2024 | — | (809) | ||
USD | 14,647 | JPY | 2,300,000 | 07/02/2024 | — | (352) | ||
USD | 14,230 | NOK | 150,000 | 07/02/2024 | — | (181) | ||
USD | 15,229 | NZD | 25,000 | 08/02/2024 | — | (1) | ||
USD | 14,037 | SEK | 150,000 | 07/02/2024 | 115 | — | ||
308,713 | (33,041) | |||||||
Goldman Sachs International | AUD | 88,000 | USD | 58,600 | 08/02/2024 | — | (154) | |
BRL | 210,000 | USD | 38,320 | 07/02/2024 | 754 | — | ||
CAD | 20,000 | USD | 14,611 | 07/02/2024 | — | (8) | ||
CLP | 92,690,000 | USD | 99,972 | 07/02/2024 | 1,475 | — | ||
CNH | 741,000 | USD | 101,539 | 07/02/2024 | 38 | — | ||
CZK | 400,000 | USD | 17,516 | 07/02/2024 | 416 | — | ||
EUR | 27,000 | USD | 28,914 | 07/02/2024 | — | (2) | ||
GBP | 23,000 | USD | 29,212 | 07/02/2024 | 138 | — | ||
HUF | 2,900,000 | USD | 8,064 | 07/02/2024 | 201 | — | ||
ILS | 50,000 | USD | 13,585 | 07/02/2024 | 347 | — | ||
JPY | 16,900,000 | USD | 107,823 | 07/02/2024 | 2,782 | — | ||
JPY | 7,000,000 | USD | 43,863 | 08/02/2024 | 150 | — | ||
KRW | 529,594,000 | USD | 384,128 | 07/02/2024 | — | (611) | ||
KRW | 10,944,000 | USD | 7,879 | 08/02/2024 | — | (64) | ||
MXN | 2,050,000 | USD | 115,840 | 07/02/2024 | 3,787 | — | ||
NOK | 912,000 | USD | 85,548 | 07/02/2024 | 131 | — | ||
NZD | 50,000 | USD | 30,585 | 07/02/2024 | 130 | — | ||
SEK | 1,280,000 | USD | 121,909 | 07/02/2024 | 1,143 | — | ||
TWD | 925,000 | USD | 28,688 | 07/02/2024 | 175 | — | ||
TWD | 1,390,000 | USD | 42,798 | 08/02/2024 | 9 | — | ||
USD | 29,906 | AUD | 45,000 | 07/02/2024 | 113 | — | ||
USD | 39,708 | BRL | 210,000 | 07/02/2024 | — | (2,142) | ||
USD | 29,063 | CAD | 40,000 | 07/02/2024 | 176 | — | ||
USD | 27,667 | CHF | 25,000 | 07/02/2024 | 159 | — | ||
USD | 101,002 | CLP | 92,690,000 | 07/02/2024 | — | (2,506) | ||
USD | 102,148 | CNH | 741,000 | 07/02/2024 | — | (647) | ||
USD | 101,766 | CNH | 741,000 | 08/02/2024 | — | (10) | ||
USD | 22,930 | CZK | 520,000 | 07/02/2024 | — | (700) |
Forward Foreign Currency Contracts — (continued) | ||||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
USD | 88,005 | JPY | 13,900,000 | 07/02/2024 | $ — | $ (1,611) | ||
USD | 386,276 | KRW | 529,594,000 | 07/02/2024 | — | (1,537) | ||
USD | 190,031 | KRW | 263,970,000 | 08/02/2024 | 1,550 | — | ||
USD | 329,242 | MXN | 6,022,000 | 07/02/2024 | — | (81) | ||
USD | 65,357 | NOK | 690,000 | 07/02/2024 | — | (732) | ||
USD | 27,914 | NZD | 45,000 | 07/02/2024 | — | (504) | ||
USD | 190,082 | SEK | 1,998,000 | 07/02/2024 | — | (1,574) | ||
USD | 14,810 | SGD | 20,000 | 07/02/2024 | — | (61) | ||
USD | 28,478 | TWD | 925,000 | 07/02/2024 | 35 | — | ||
USD | 33,743 | ZAR | 640,000 | 07/02/2024 | 1,434 | — | ||
ZAR | 160,000 | USD | 8,886 | 07/02/2024 | 92 | — | ||
15,235 | (12,944) | |||||||
HSBC Bank PLC | CAD | 160,000 | USD | 116,383 | 07/02/2024 | — | (572) | |
CZK | 10,000 | USD | 432 | 08/02/2024 | 4 | — | ||
EUR | 180,000 | USD | 193,086 | 08/02/2024 | 34 | — | ||
MYR | 192,000 | USD | 40,851 | 07/02/2024 | 152 | — | ||
USD | 44,884 | CHF | 40,000 | 07/02/2024 | — | (362) | ||
USD | 432 | CZK | 10,000 | 07/02/2024 | — | (4) | ||
USD | 116,631 | JPY | 18,200,000 | 07/02/2024 | — | (3,511) | ||
USD | 159,909 | MXN | 2,990,000 | 07/02/2024 | 3,524 | — | ||
USD | 43,316 | SEK | 450,000 | 07/02/2024 | — | (859) | ||
ZAR | 650,000 | USD | 34,376 | 07/02/2024 | — | (1,351) | ||
3,714 | (6,659) | |||||||
JPMorgan Chase Bank, N.A. | AUD | 34,000 | USD | 22,654 | 07/02/2024 | — | (27) | |
AUD | 85,000 | USD | 56,762 | 08/02/2024 | 10 | — | ||
CAD | 40,000 | USD | 29,296 | 08/02/2024 | 37 | — | ||
CHF | 144,000 | USD | 161,027 | 07/02/2024 | 751 | — | ||
CNH | 1,746,000 | USD | 240,716 | 07/02/2024 | 1,551 | — | ||
CNH | 707,000 | USD | 97,092 | 08/02/2024 | 5 | — | ||
CNH | 207,000 | USD | 29,294 | 05/22/2025 | 269 | — | ||
EUR | 132,000 | USD | 142,842 | 07/02/2024 | 1,476 | — | ||
EUR | 52,000 | USD | 55,835 | 08/02/2024 | 64 | — | ||
HKD | 655,000 | USD | 84,309 | 04/17/2025 | — | (67) | ||
JPY | 29,200,000 | USD | 186,781 | 07/02/2024 | 5,291 | — | ||
MXN | 510,000 | USD | 28,555 | 07/02/2024 | 679 | — | ||
NOK | 610,000 | USD | 57,370 | 07/02/2024 | 238 | — | ||
NZD | 25,000 | USD | 15,465 | 07/02/2024 | 237 | — | ||
SEK | 1,290,000 | USD | 123,043 | 07/02/2024 | 1,333 | — | ||
SGD | 397,000 | USD | 293,489 | 08/02/2024 | 284 | — | ||
USD | 112,688 | AUD | 170,000 | 07/02/2024 | 719 | — | ||
USD | 56,382 | AUD | 85,000 | 08/02/2024 | 370 | — | ||
USD | 55,888 | CHF | 50,000 | 07/02/2024 | — | (236) | ||
USD | 72,817 | CHF | 65,000 | 08/02/2024 | — | (200) | ||
USD | 240,213 | CNH | 1,746,000 | 07/02/2024 | — | (1,048) | ||
USD | 28,721 | CNH | 207,000 | 08/29/2024 | — | (247) | ||
USD | 31,184 | CZK | 710,000 | 07/02/2024 | — | (831) | ||
USD | 119,747 | EUR | 110,000 | 07/02/2024 | — | (1,942) | ||
USD | 14,082 | GBP | 11,000 | 07/02/2024 | — | (177) | ||
USD | 171,614 | JPY | 26,850,000 | 07/02/2024 | — | (4,729) | ||
USD | 28,726 | JPY | 4,600,000 | 08/02/2024 | — | — | ||
USD | 61,433 | MXN | 1,050,000 | 07/02/2024 | — | (4,040) | ||
USD | 72,286 | NOK | 760,000 | 07/02/2024 | — | (1,105) | ||
USD | 15,403 | NZD | 25,000 | 07/02/2024 | — | (175) | ||
USD | 85,103 | SEK | 900,000 | 07/02/2024 | — | (189) | ||
USD | 28,441 | SEK | 300,000 | 08/02/2024 | — | (93) | ||
USD | 293,071 | SGD | 397,000 | 07/02/2024 | — | (298) | ||
13,314 | (15,404) | |||||||
Morgan Stanley & Co. International PLC | AUD | 150,000 | USD | 99,759 | 07/02/2024 | — | (306) | |
AUD | 45,000 | USD | 30,063 | 08/02/2024 | 18 | — | ||
CAD | 20,000 | USD | 14,607 | 07/02/2024 | — | (12) | ||
CAD | 2,065,000 | USD | 1,509,867 | 08/02/2024 | — | (652) |
Forward Foreign Currency Contracts — (continued) | ||||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
CHF | 290,000 | USD | 323,770 | 07/02/2024 | $ 992 | $ — | ||
CNH | 194,000 | USD | 26,585 | 07/02/2024 | 11 | — | ||
CZK | 910,000 | USD | 39,918 | 07/02/2024 | 1,015 | — | ||
CZK | 270,000 | USD | 11,663 | 08/02/2024 | 114 | — | ||
EUR | 83,000 | USD | 89,026 | 07/02/2024 | 137 | — | ||
GBP | 33,000 | USD | 41,908 | 07/02/2024 | 193 | — | ||
HKD | 1,110,000 | USD | 143,097 | 05/12/2025 | 58 | — | ||
HUF | 10,400,000 | USD | 28,777 | 07/02/2024 | 578 | — | ||
ILS | 120,000 | USD | 32,537 | 07/02/2024 | 767 | — | ||
JPY | 53,155,000 | USD | 335,420 | 07/02/2024 | 5,039 | — | ||
JPY | 543,907,000 | USD | 3,404,771 | 08/02/2024 | 8,190 | — | ||
MXN | 490,000 | USD | 27,781 | 07/02/2024 | 997 | — | ||
NOK | 542,000 | USD | 51,757 | 07/02/2024 | 993 | — | ||
NZD | 303,000 | USD | 184,549 | 07/02/2024 | — | (9) | ||
NZD | 653,000 | USD | 396,959 | 08/02/2024 | — | (787) | ||
SEK | 300,000 | USD | 28,750 | 07/02/2024 | 446 | — | ||
SGD | 86,000 | USD | 63,818 | 07/02/2024 | 396 | — | ||
THB | 520,000 | USD | 14,185 | 07/02/2024 | 15 | — | ||
USD | 29,868 | AUD | 45,000 | 07/02/2024 | 152 | — | ||
USD | 1,538,060 | CAD | 2,105,000 | 07/02/2024 | 626 | — | ||
USD | 66,845 | CHF | 60,000 | 07/02/2024 | — | (64) | ||
USD | 26,740 | CNH | 194,000 | 07/02/2024 | — | (166) | ||
USD | 26,640 | CNH | 194,000 | 08/02/2024 | — | — | ||
USD | 120,750 | EUR | 111,000 | 07/02/2024 | — | (1,874) | ||
USD | 56,298 | GBP | 44,000 | 07/02/2024 | — | (678) | ||
USD | 5,835 | HUF | 2,100,000 | 07/02/2024 | — | (141) | ||
USD | 40,503 | ILS | 150,000 | 07/02/2024 | — | (791) | ||
USD | 3,453,296 | JPY | 554,007,000 | 07/02/2024 | — | (9,906) | ||
USD | 236,260 | JPY | 37,755,000 | 08/02/2024 | — | (488) | ||
USD | 88,730 | MXN | 1,580,000 | 07/02/2024 | — | (2,367) | ||
USD | 14,078 | MXN | 260,000 | 08/02/2024 | 66 | — | ||
USD | 51,102 | NOK | 540,000 | 07/02/2024 | — | (526) | ||
USD | 412,306 | NZD | 678,000 | 07/02/2024 | 664 | — | ||
USD | 138,601 | NZD | 228,000 | 08/02/2024 | 275 | — | ||
USD | 36,913 | PLN | 145,000 | 07/02/2024 | — | (894) | ||
USD | 14,350 | SEK | 150,000 | 07/02/2024 | — | (198) | ||
USD | 29,748 | SGD | 40,000 | 07/02/2024 | — | (250) | ||
ZAR | 432,000 | USD | 23,426 | 07/02/2024 | — | (318) | ||
21,742 | (20,427) | |||||||
Natwest Markets PLC | CHF | 15,000 | USD | 16,918 | 07/02/2024 | 222 | — | |
NOK | 460,000 | USD | 43,061 | 07/02/2024 | — | (22) | ||
222 | (22) | |||||||
Royal Bank of Canada | CAD | 2,465,000 | USD | 1,808,040 | 07/02/2024 | 6,206 | — | |
CNH | 583,000 | USD | 80,379 | 07/02/2024 | 520 | — | ||
CNH | 583,000 | USD | 80,067 | 08/02/2024 | 8 | — | ||
EUR | 224,000 | USD | 242,179 | 07/02/2024 | 2,286 | — | ||
GBP | 56,000 | USD | 71,498 | 07/02/2024 | 709 | — | ||
PLN | 45,000 | USD | 11,216 | 08/02/2024 | 42 | — | ||
SEK | 380,000 | USD | 36,103 | 07/02/2024 | 250 | — | ||
USD | 131,285 | CAD | 180,000 | 07/02/2024 | 289 | — | ||
USD | 79,892 | CNH | 583,000 | 07/02/2024 | — | (33) | ||
USD | 43,099 | CZK | 980,000 | 07/02/2024 | — | (1,203) | ||
USD | 71,658 | EUR | 66,000 | 07/02/2024 | — | (976) | ||
USD | 56,226 | GBP | 44,000 | 07/02/2024 | — | (605) | ||
USD | 56,817 | NOK | 600,000 | 07/02/2024 | — | (622) | ||
USD | 23,709 | PLN | 95,000 | 07/02/2024 | — | (110) | ||
10,310 | (3,549) | |||||||
Societe Generale | CAD | 20,000 | USD | 14,665 | 07/02/2024 | 46 | — | |
CHF | 50,000 | USD | 56,204 | 07/02/2024 | 552 | — | ||
CNH | 174,000 | USD | 23,846 | 07/02/2024 | 12 | — | ||
EUR | 26,000 | USD | 28,337 | 07/02/2024 | 492 | — |
Forward Foreign Currency Contracts — (continued) | ||||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
MXN | 260,000 | USD | 14,328 | 07/02/2024 | $ 117 | $ — | ||
USD | 106,171 | CHF | 95,000 | 07/02/2024 | — | (433) | ||
USD | 23,987 | CNH | 174,000 | 07/02/2024 | — | (152) | ||
USD | 23,899 | CNH | 174,000 | 08/02/2024 | — | (5) | ||
USD | 28,161 | EUR | 26,000 | 07/02/2024 | — | (316) | ||
USD | 13,995 | GBP | 11,000 | 07/02/2024 | — | (90) | ||
USD | 6,811 | MXN | 120,000 | 07/02/2024 | — | (252) | ||
USD | 14,086 | NOK | 150,000 | 07/02/2024 | — | (38) | ||
1,219 | (1,286) | |||||||
Standard Chartered Bank | CNH | 91,000 | USD | 12,545 | 07/02/2024 | 80 | — | |
CNH | 91,000 | USD | 12,498 | 08/02/2024 | 2 | — | ||
HKD | 900,000 | USD | 116,062 | 06/18/2025 | 25 | — | ||
MYR | 645,000 | USD | 137,511 | 08/02/2024 | 728 | — | ||
USD | 12,470 | CNH | 91,000 | 07/02/2024 | — | (5) | ||
USD | 137,219 | MYR | 645,000 | 07/02/2024 | — | (494) | ||
835 | (499) | |||||||
State Street Bank & Trust Company | AUD | 65,000 | USD | 43,265 | 07/02/2024 | — | (96) | |
AUD | 125,000 | USD | 83,423 | 08/02/2024 | — | (35) | ||
CAD | 100,000 | USD | 73,147 | 07/02/2024 | 50 | — | ||
CHF | 120,000 | USD | 134,236 | 07/02/2024 | 672 | — | ||
CNY | 180,000 | USD | 24,814 | 07/02/2024 | 41 | — | ||
CNY | 180,000 | USD | 24,721 | 08/02/2024 | — | (500) | ||
EUR | 334,000 | USD | 361,626 | 07/02/2024 | 3,929 | — | ||
EUR | 14,000 | USD | 14,973 | 08/02/2024 | — | (43) | ||
GBP | 34,000 | USD | 43,325 | 07/02/2024 | 346 | — | ||
JPY | 24,100,000 | USD | 153,976 | 07/02/2024 | 4,184 | — | ||
MXN | 1,516,000 | USD | 83,932 | 07/02/2024 | 1,068 | — | ||
NOK | 300,000 | USD | 28,338 | 07/02/2024 | 241 | — | ||
NZD | 75,000 | USD | 46,108 | 07/02/2024 | 426 | — | ||
PLN | 100,000 | USD | 25,057 | 07/02/2024 | 217 | — | ||
SEK | 300,000 | USD | 28,527 | 07/02/2024 | 222 | — | ||
USD | 109,520 | AUD | 165,000 | 07/02/2024 | 552 | — | ||
USD | 30,029 | AUD | 45,000 | 08/02/2024 | 15 | — | ||
USD | 43,823 | CAD | 60,000 | 07/02/2024 | 35 | — | ||
USD | 14,629 | CAD | 20,000 | 08/02/2024 | 1 | — | ||
USD | 72,801 | CHF | 65,000 | 07/02/2024 | — | (454) | ||
USD | 127,695 | EUR | 118,000 | 07/02/2024 | — | (1,323) | ||
USD | 77,908 | GBP | 61,000 | 07/02/2024 | — | (798) | ||
USD | 85,943 | JPY | 13,500,000 | 07/02/2024 | — | (2,035) | ||
USD | 52,391 | MXN | 942,000 | 07/02/2024 | — | (901) | ||
USD | 14,026 | NOK | 150,000 | 07/02/2024 | 23 | — | ||
USD | 119,392 | NZD | 195,000 | 07/02/2024 | — | (617) | ||
USD | 14,237 | SEK | 150,000 | 07/02/2024 | — | (85) | ||
ZAR | 640,000 | USD | 34,709 | 07/02/2024 | — | (468) | ||
12,022 | (7,355) | |||||||
Toronto Dominion Bank | AUD | 278,000 | USD | 184,759 | 07/02/2024 | — | (695) | |
AUD | 755,000 | USD | 502,202 | 08/02/2024 | — | (1,884) | ||
CAD | 20,000 | USD | 14,600 | 07/02/2024 | — | (20) | ||
CHF | 30,000 | USD | 33,943 | 07/02/2024 | 552 | — | ||
EUR | 52,000 | USD | 56,364 | 07/02/2024 | 675 | — | ||
EUR | 13,000 | USD | 13,940 | 08/02/2024 | — | (3) | ||
GBP | 2,707,000 | USD | 3,444,046 | 07/02/2024 | 22,128 | — | ||
USD | 501,773 | AUD | 755,000 | 07/02/2024 | 1,887 | — | ||
USD | 184,917 | AUD | 278,000 | 08/02/2024 | 694 | — | ||
USD | 29,277 | CAD | 40,000 | 07/02/2024 | — | (38) | ||
USD | 14,627 | CAD | 20,000 | 08/02/2024 | 3 | — | ||
USD | 13,971 | EUR | 13,000 | 07/02/2024 | — | (49) | ||
USD | 44,530 | GBP | 35,000 | 07/02/2024 | — | (286) | ||
USD | 14,660 | JPY | 2,300,000 | 07/02/2024 | — | (364) | ||
25,939 | (3,339) |
Forward Foreign Currency Contracts — (continued) | ||||||||
Counterparty | Contract to Deliver | In Exchange For | Delivery Date | Unrealized Appreciation | Unrealized (Depreciation) | |||
UBS AG | AUD | 165,000 | USD | 110,012 | 07/02/2024 | $ — | $ (60) | |
CAD | 20,000 | USD | 14,601 | 07/02/2024 | — | (18) | ||
CAD | 40,000 | USD | 29,293 | 08/02/2024 | 34 | — | ||
CHF | 287,000 | USD | 321,223 | 08/02/2024 | 592 | — | ||
CNH | 97,000 | USD | 13,390 | 07/02/2024 | 103 | — | ||
CNH | 97,000 | USD | 13,322 | 08/02/2024 | 1 | — | ||
DKK | 628,000 | USD | 91,736 | 07/02/2024 | 1,557 | — | ||
GBP | 122,000 | USD | 154,855 | 07/02/2024 | 634 | — | ||
GBP | 2,576,000 | USD | 3,270,263 | 08/02/2024 | 13,350 | — | ||
HKD | 1,115,000 | USD | 143,754 | 05/12/2025 | 71 | — | ||
JPY | 2,400,000 | USD | 15,371 | 07/02/2024 | 454 | — | ||
MXN | 10,470,000 | USD | 615,497 | 07/02/2024 | 43,210 | — | ||
MXN | 14,934,000 | USD | 816,164 | 08/02/2024 | 3,734 | — | ||
NOK | 1,815,000 | USD | 171,761 | 07/02/2024 | 1,770 | — | ||
NOK | 2,710,000 | USD | 256,660 | 08/02/2024 | 2,640 | — | ||
NZD | 653,000 | USD | 401,987 | 07/02/2024 | 4,245 | — | ||
PLN | 105,000 | USD | 26,455 | 07/02/2024 | 373 | — | ||
PLN | 501,000 | USD | 125,274 | 08/02/2024 | 863 | — | ||
SEK | 2,504,000 | USD | 239,622 | 08/02/2024 | 3,009 | — | ||
SGD | 325,000 | USD | 241,021 | 07/02/2024 | 1,345 | — | ||
THB | 1,050,000 | USD | 28,679 | 07/02/2024 | 67 | — | ||
USD | 87,243 | CAD | 120,000 | 07/02/2024 | 473 | — | ||
USD | 568,336 | CHF | 511,000 | 07/02/2024 | 421 | — | ||
USD | 13,293 | CNH | 97,000 | 07/02/2024 | — | (6) | ||
USD | 5,678 | CZK | 130,000 | 07/02/2024 | — | (121) | ||
USD | 12,032 | CZK | 280,000 | 08/02/2024 | — | (55) | ||
USD | 86,036 | EUR | 79,000 | 07/02/2024 | — | (1,431) | ||
USD | 3,288,890 | GBP | 2,591,000 | 07/02/2024 | — | (13,608) | ||
USD | 213,017 | GBP | 168,000 | 08/02/2024 | — | (610) | ||
USD | 549 | HUF | 200,000 | 07/02/2024 | — | (7) | ||
USD | 14,260 | JPY | 2,200,000 | 07/02/2024 | — | (586) | ||
USD | 902,698 | MXN | 16,337,000 | 07/02/2024 | — | (9,722) | ||
USD | 86,351 | MXN | 1,578,000 | 08/02/2024 | — | (506) | ||
USD | 264,076 | NOK | 2,790,000 | 07/02/2024 | — | (2,767) | ||
USD | 171,896 | NOK | 1,815,000 | 08/02/2024 | — | (1,768) | ||
USD | 121,889 | NZD | 198,000 | 07/02/2024 | — | (1,287) | ||
USD | 125,313 | PLN | 501,000 | 07/02/2024 | — | (861) | ||
USD | 282,458 | SEK | 2,954,000 | 07/02/2024 | — | (3,752) | ||
USD | 70,649 | THB | 2,590,000 | 07/02/2024 | — | (72) | ||
USD | 72,825 | ZAR | 1,322,000 | 07/02/2024 | — | (163) | ||
ZAR | 1,322,000 | USD | 72,656 | 08/02/2024 | 161 | — | ||
79,107 | (37,400) | |||||||
Westpac Banking Corp. | AUD | 45,000 | USD | 30,017 | 07/02/2024 | — | (2) | |
GBP | 11,000 | USD | 14,070 | 07/02/2024 | 165 | — | ||
NZD | 50,000 | USD | 30,850 | 07/02/2024 | 395 | — | ||
USD | 13,291 | AUD | 20,000 | 07/02/2024 | 51 | — | ||
USD | 42,976 | NZD | 70,000 | 07/02/2024 | — | (339) | ||
611 | (341) | |||||||
Unrealized Appreciation (Depreciation) | $721,870 | $(227,263) |
ZAR—South African Rand |
Level 1 - Unadjusted Quoted Prices | Level 2 - Other Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||
ASSETS: | |||||||
Investments at Value:* | |||||||
Common Stocks | $110,155,296 | $— | $— | $110,155,296 | |||
Corporate Bonds & Notes | — | 3,016,107 | — | 3,016,107 | |||
U.S. Government & Agency Obligations | — | 22,362,553 | — | 22,362,553 | |||
Foreign Government Obligations | — | 26,696,146 | — | 26,696,146 | |||
Short-Term Investments | — | 4,141,333 | — | 4,141,333 | |||
Repurchase Agreements | — | 2,380,000 | — | 2,380,000 | |||
Total Investments at Value | $110,155,296 | $58,596,139 | $— | $168,751,435 | |||
Other Financial Instruments:† | |||||||
Futures Contracts | $65,005 | $— | $— | $65,005 | |||
Forward Foreign Currency Contracts | — | 721,870 | — | 721,870 | |||
Total Other Financial Instruments | $65,005 | $721,870 | $— | $786,875 | |||
LIABILITIES: | |||||||
Other Financial Instruments:† | |||||||
Futures Contracts | $31,633 | $— | $— | $31,633 | |||
Forward Foreign Currency Contracts | — | 227,263 | — | 227,263 | |||
Total Other Financial Instruments | $31,633 | $227,263 | $— | $258,896 |
* | For a detailed presentation of investments, please refer to the Portfolio of Investments. |
† | Amounts represent unrealized appreciation/depreciation as of the end of the reporting period. |
SA Wellington Capital Appreciation | SA Wellington Government and Quality Bond | SA Wellington Strategic Multi-Asset | |||
ASSETS: | |||||
Investments at value (unaffiliated)* | $2,185,459,475 | $1,197,070,685 | $166,371,435 | ||
Repurchase agreements (cost approximates value) | 15,415,000 | 26,715,000 | 2,380,000 | ||
Cash | 1,304 | — | 3,461 | ||
Foreign cash* | 22 | 5 | 187,103 | ||
Receivable for variation margin on futures contracts | — | 25,726 | 4,050 | ||
Receivable for: | |||||
Fund shares sold | 11,475 | 4,580,496 | — | ||
Dividends and interest | 105,230 | 9,748,149 | 543,054 | ||
Investments sold | — | 22,510,263 | 1,089,643 | ||
Prepaid expenses and other assets | 10,923 | 4,738 | 4,170 | ||
Due from investment adviser for expense reimbursements/fee waivers | — | — | 55,878 | ||
Unrealized appreciation on forward foreign currency contracts | — | — | 721,870 | ||
Total assets | 2,201,003,429 | 1,260,655,062 | 171,360,664 | ||
LIABILITIES: | |||||
Payable for: | |||||
Fund shares redeemed | 44,966,213 | 501,195 | 664,911 | ||
Investments purchased | — | 44,316,858 | 1,871,080 | ||
Investment advisory and management fees | 1,248,631 | 538,907 | 138,253 | ||
Service fees—Class 2 | 6,287 | 1,665 | — | ||
Service fees—Class 3 | 297,530 | 110,224 | 31,952 | ||
Transfer agent fees | 793 | 907 | 291 | ||
Trustees' fees and expenses | — | — | 306 | ||
Other accrued expenses | 287,164 | 280,714 | 83,416 | ||
Due to custodian | — | 13,981 | — | ||
Unrealized depreciation on forward foreign currency contracts | — | — | 227,263 | ||
Payable for collateral on TBA commitments | — | 290,000 | — | ||
Total liabilities | 46,806,618 | 46,054,451 | 3,017,472 | ||
Commitments and contingent liabilities (Note 5) | |||||
Net assets | $2,154,196,811 | $1,214,600,611 | $168,343,192 | ||
NET ASSETS REPRESENTED BY: | |||||
Paid in capital | $1,740,754,453 | $1,406,571,003 | $156,556,881 | ||
Total accumulated earnings (loss) | 413,442,358 | (191,970,392) | 11,786,311 | ||
Net assets | $2,154,196,811 | $1,214,600,611 | $168,343,192 | ||
Class 1 (unlimited shares authorized): | |||||
Net assets | $675,592,930 | $662,965,952 | $12,762,789 | ||
Shares of beneficial interest issued and outstanding | 16,616,252 | 50,544,523 | 1,396,535 | ||
Net asset value, offering and redemption price per share | $40.66 | $13.12 | $9.14 | ||
Class 2 (unlimited shares authorized): | |||||
Net assets | $50,939,180 | $13,480,165 | $— | ||
Shares of beneficial interest issued and outstanding | 1,452,036 | 1,023,659 | — | ||
Net asset value, offering and redemption price per share | $35.08 | $13.17 | $— | ||
Class 3 (unlimited shares authorized): | |||||
Net assets | $1,427,664,701 | $538,154,494 | $155,580,403 | ||
Shares of beneficial interest issued and outstanding | 45,260,043 | 41,147,694 | 17,194,511 | ||
Net asset value, offering and redemption price per share | $31.54 | $13.08 | $9.05 | ||
* Cost | |||||
Investments (unaffiliated) | $1,532,381,593 | $1,247,613,025 | $141,971,735 | ||
Foreign cash | $22 | $5 | $188,775 |
SA Wellington Capital Appreciation | SA Wellington Government and Quality Bond | SA Wellington Strategic Multi-Asset | |||
INVESTMENT INCOME: | |||||
Dividends (unaffiliated) | $2,550,054 | $— | $897,218 | ||
Interest (unaffiliated) | 608,898 | 27,130,373 | 1,010,809 | ||
Total investment income* | 3,158,952 | 27,130,373 | 1,908,027 | ||
EXPENSES: | |||||
Investment advisory and management fees | 7,194,904 | 3,305,716 | 816,272 | ||
Service Fees: | |||||
Class 2 | 36,796 | 10,081 | — | ||
Class 3 | 1,715,314 | 665,798 | 188,562 | ||
Transfer agent fees and expenses | 1,834 | 1,812 | 593 | ||
Custodian and accounting fees | 87,665 | 122,741 | 58,000 | ||
Reports to shareholders | 44,278 | 35,456 | 5,898 | ||
Audit and tax fees | 20,921 | 28,815 | 31,047 | ||
Legal fees | 11,810 | 9,881 | 7,344 | ||
Trustees' fees and expenses | 24,062 | 16,580 | 2,153 | ||
Interest expense | 8,169 | 265 | 104 | ||
License fee | — | 3,796 | 43,249 | ||
Other expenses | 32,594 | 26,528 | 25,967 | ||
Total expenses before fee waivers, expense reimbursements, expense recoupments and fees paid indirectly | 9,178,347 | 4,227,469 | 1,179,189 | ||
Net (fees waived and expenses reimbursed)/ recouped by investment advisor (Note 5) | — | — | (328,579) | ||
Fees paid indirectly (Note 2) | (10,844) | — | (4) | ||
Net expenses | 9,167,503 | 4,227,469 | 850,606 | ||
Net investment income (loss) | (6,008,551) | 22,902,904 | 1,057,421 | ||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCIES: | |||||
Net realized gain (loss) on: | |||||
Investments (unaffiliated)** | 151,775,342 | (10,884,807) | 2,633,017 | ||
Futures contracts | — | 123,702 | 42,931 | ||
Forward contracts | — | — | 724,679 | ||
Net realized foreign exchange gain (loss) on other assets and liabilities | — | — | (25,522) | ||
Net realized gain (loss) on investments and foreign currencies | 151,775,342 | (10,761,105) | 3,375,105 | ||
Change in unrealized appreciation (depreciation) on: | |||||
Investments (unaffiliated) | 345,061,340 | (19,910,944) | 8,048,891 | ||
Futures contracts | — | (235,243) | 123,596 | ||
Forward contracts | — | — | 870,177 | ||
Change in unrealized foreign exchange gain (loss) on other assets and liabilities | (85) | — | (18,495) | ||
Net unrealized gain (loss) on investments and foreign currencies | 345,061,255 | (20,146,187) | 9,024,169 | ||
Net realized and unrealized gain (loss) on investments and foreign currencies | 496,836,597 | (30,907,292) | 12,399,274 | ||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $490,828,046 | $(8,004,388) | $13,456,695 | ||
* Net of foreign withholding taxes on interest and dividends of | $— | $— | $51,367 | ||
** Net of foreign withholding taxes on capital gains of | $— | $— | $(154) |
SA Wellington Capital Appreciation | SA Wellington Government and Quality Bond | SA Wellington Strategic Multi-Asset | |||||||||
For the Six Months Ended June 30, 2024 (unaudited) | For the Year Ended December 31, 2023 | For the Six Months Ended June 30, 2024 (unaudited) | For the Year Ended December 31, 2023 | For the Six Months Ended June 30, 2024 (unaudited) | For the Year Ended December 31, 2023 | ||||||
INCREASE (DECREASE) IN NET ASSETS | |||||||||||
OPERATIONS: | |||||||||||
Net investment income (loss) | $(6,008,551) | $(9,598,036) | $22,902,904 | $43,882,957 | $1,057,421 | $1,175,351 | |||||
Net realized gain (loss) on investments and foreign currencies | 151,775,342 | (95,764,473) | (10,761,105) | (50,617,435) | 3,375,105 | (7,608,263) | |||||
Net unrealized gain (loss) on investments and foreign currencies | 345,061,255 | 674,064,819 | (20,146,187) | 67,408,930 | 9,024,169 | 27,075,350 | |||||
Net increase (decrease) in net assets resulting from operations | 490,828,046 | 568,702,310 | (8,004,388) | 60,674,452 | 13,456,695 | 20,642,438 | |||||
DISTRIBUTIONS TO SHAREHOLDERS FROM: | |||||||||||
Distributable earnings — Class 1 | — | — | — | (16,012,271) | — | (181,569) | |||||
Distributable earnings — Class 2 | — | — | — | (272,581) | — | — | |||||
Distributable earnings — Class 3 | — | — | — | (10,376,948) | — | (1,831,145) | |||||
Total distributions to shareholders | — | — | — | (26,661,800) | — | (2,012,714) | |||||
CAPITAL SHARE TRANSACTIONS (Note 7) | (218,403,858) | (192,968,623) | (59,974,828) | (121,120,587) | (4,876,274) | 1,373,753 | |||||
TOTAL INCREASE (DECREASE) IN NET ASSETS | 272,424,188 | 375,733,687 | (67,979,216) | (87,107,935) | 8,580,421 | 20,003,477 | |||||
NET ASSETS: | |||||||||||
Beginning of period | 1,881,772,623 | 1,506,038,936 | 1,282,579,827 | 1,369,687,762 | 159,762,771 | 139,759,294 | |||||
End of period | $2,154,196,811 | $1,881,772,623 | $1,214,600,611 | $1,282,579,827 | $168,343,192 | $159,762,771 |
Portfolio | Percentage Ownership | Principal Amount | ||
SA Wellington Capital Appreciation Portfolio | 27.54% | $3,300,000 | ||
SA Wellington Government and Quality Bond Portfolio | 47.73 | 5,720,000 | ||
SA Wellington Strategic Multi-Asset Portfolio | 4.21 | 505,000 |
Type of Collateral | Interest Rate | Maturity Date | Principal Amount | Value | ||||
U.S. Treasury Bonds | 3.13% | 02/15/2043 | $14,817,000 | $12,333,226 |
Portfolio | Percentage Ownership | Principal Amount | ||
SA Wellington Capital Appreciation Portfolio | 27.50% | $2,750,000 | ||
SA Wellington Government and Quality Bond Portfolio | 47.70 | 4,770,000 | ||
SA Wellington Strategic Multi-Asset Portfolio | 4.25 | 425,000 |
Type of Collateral | Interest Rate | Maturity Date | Principal Amount | Value | ||||
U.S. Treasury Notes | 2.88% | 05/15/2032 | $11,217,000 | $10,196,092 |
Portfolio | Percentage Ownership | Principal Amount | ||
SA Wellington Capital Appreciation Portfolio | 27.50% | $2,750,000 | ||
SA Wellington Government and Quality Bond Portfolio | 47.70 | 4,770,000 | ||
SA Wellington Strategic Multi-Asset Portfolio | 4.25 | 425,000 |
Type of Collateral | Interest Rate | Maturity Date | Principal Amount | Value | ||||
U.S. Treasury Notes | 2.88% | 08/15/2028 | $10,695,200 | $10,201,004 |
Portfolio | Percentage Ownership | Principal Amount | ||
SA Wellington Capital Appreciation Portfolio | 27.53% | $3,300,000 | ||
SA Wellington Government and Quality Bond Portfolio | 47.73 | 5,720,000 | ||
SA Wellington Strategic Multi-Asset Portfolio | 4.21 | 505,000 |
Type of Collateral | Interest Rate | Maturity Date | Principal Amount | Value | ||||
U.S. Treasury Notes | 4.63% | 04/30/2031 | $12,013,000 | $12,343,847 |
Portfolio | Percentage Ownership | Principal Amount | ||
SA Wellington Capital Appreciation Portfolio | 27.66% | $3,315,000 | ||
SA Wellington Government and Quality Bond Portfolio | 47.85 | 5,735,000 | ||
SA Wellington Strategic Multi-Asset Portfolio | 4.34 | 520,000 |
Type of Collateral | Interest Rate | Maturity Date | Principal Amount | Value | ||||
U.S. Treasury Bills | 5.42% | 09/26/2024 | $12,390,000 | $12,228,063 |
Asset Derivatives | Liability Derivatives | ||||||||||||||||
Futures Contracts(1) | Swap Contracts | Options Purchased(2) | Foreign Forward Exchange Contracts(3) | Futures Contracts(1) | Swap Contracts | Options Written(4) | Foreign Forward Exchange Contracts(5) | ||||||||||
Portfolio | Interest Rate Contracts | ||||||||||||||||
SA Wellington Government and Quality Bond | $48,109 | $— | $— | $— | $— | $— | $— | $— | |||||||||
SA Wellington Strategic Multi-Asset | 65,005 | — | — | — | 31,633 | — | — | — | |||||||||
Foreign Exchange Contracts | |||||||||||||||||
SA Wellington Strategic Multi-Asset | — | — | — | 721,870 | — | — | — | 227,263 |
(1) | Amount represents cumulative appreciation/depreciation on futures as disclosed in the Portfolio of Investments. Only the Variation margin on futures contracts is separately disclosed on the Statements of Assets and Liabilities. |
(2) | Investments at value (unaffiliated) |
(3) | Unrealized appreciation on forward foreign currency contracts |
(4) | Call and put options written, at value |
(5) | Unrealized depreciation on forward foreign currency contracts |
Realized Gain (Loss) on Derivatives Recognized in Statement of Operations | |||||||||||
Futures Contracts(1) | Swap Contracts(2) | Written Options(3) | Purchased Options(4) | Foreign Forward Exchange Contracts(5) | |||||||
Portfolio | Interest Rate Contracts | ||||||||||
SA Wellington Government and Quality Bond | $123,702 | $— | $— | $— | $— | ||||||
SA Wellington Strategic Multi-Asset | 42,931 | — | — | — | — | ||||||
Foreign Forward Exchange Contracts | |||||||||||
SA Wellington Strategic Multi-Asset | — | — | — | — | 724,679 |
(1) | Net realized gain (loss) on futures contracts |
(2) | Net realized gain (loss) on swap contracts |
(3) | Net realized gain (loss) on written options contracts |
(4) | Net realized gain (loss) on investments |
(5) | Net realized gain (loss) on forward contracts |
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Statement of Operations | |||||||||||
Futures Contracts(1) | Swap Contracts(2) | Written Options(3) | Purchased Options(4) | Foreign Forward Exchange Contracts(5) | |||||||
Portfolio | Interest Rate Contracts | ||||||||||
SA Wellington Government and Quality Bond | $(235,243) | $— | $— | $— | $— | ||||||
SA Wellington Strategic Multi-Asset | 123,596 | — | — | — | — | ||||||
Foreign Forward Exchange Contracts | |||||||||||
SA Wellington Strategic Multi-Asset | — | — | — | — | 870,177 |
(1) | Change in unrealized appreciation (depreciation) on futures contracts |
(2) | Change in unrealized appreciation (depreciation) on swap contracts |
(3) | Change in unrealized appreciation (depreciation) on written options contracts |
(4) | Change in unrealized appreciation (depreciation) on investments |
(5) | Change in unrealized appreciation (depreciation) on forward contracts |
Average Amount Outstanding During the Period | ||||
Portfolio | Futures Contracts(1) | Foreign Forward Exchange Contracts(1) | ||
SA Wellington Government and Quality Bond | $2,716,852 | $— | ||
SA Wellington Strategic Multi-Asset | 13,196,163 | 113,819,022 |
(1) | Amounts represent notional amounts in US dollars. |
Objectives for Using Derivatives | ||||
Portfolio | Futures Contracts | Foreign Forward Exchange Contracts | ||
SA Wellington Government and Quality Bond | 1 | - | ||
SA Wellington Strategic Multi-Asset | 1, 2 | 2 |
(1) | To manage interest rate risk and the duration of the portfolio. |
(2) | To manage foreign currency exchange rate risk. |
SA Wellington Strategic Multi-Asset Portfolio | ||||||||||||||||||||||
Derivative Assets(1) | Derivative Liabilities(1) | |||||||||||||||||||||
Counterparty | Forward Foreign Currency Contracts | OTC Swaps | Options Purchased | Total | Forward Foreign Currency Contracts | OTC Swaps | Options Written | Total | Net Derivative Assets (Liabilities) | Collateral Pledged/ (Received)(2) | Net Amount(3) | |||||||||||
Bank of America, N.A. | $9,912 | $— | $— | $9,912 | $5,537 | $— | $— | $5,537 | $4,375 | $— | $4,375 | |||||||||||
Barclays Bank PLC | 53,499 | — | — | 53,499 | 24,899 | — | — | 24,899 | 28,600 | — | 28,600 | |||||||||||
BNP Paribas SA | 136,432 | — | — | 136,432 | 38,952 | — | — | 38,952 | 97,480 | — | 97,480 | |||||||||||
Citibank, N.A. | 27,201 | — | — | 27,201 | 15,575 | — | — | 15,575 | 11,626 | — | 11,626 | |||||||||||
Commonwealth Bank of Australia Sydney | 45 | — | — | 45 | — | — | — | — | 45 | — | 45 | |||||||||||
Credit Agricole SA | 1,798 | — | — | 1,798 | 34 | — | — | 34 | 1,764 | — | 1,764 | |||||||||||
Deutsche Bank AG | 308,713 | — | — | 308,713 | 33,041 | — | — | 33,041 | 275,672 | — | 275,672 | |||||||||||
Goldman Sachs International | 15,235 | — | — | 15,235 | 12,944 | — | — | 12,944 | 2,291 | — | 2,291 | |||||||||||
HSBC Bank PLC | 3,714 | — | — | 3,714 | 6,659 | — | — | 6,659 | (2,945) | — | (2,945) | |||||||||||
JPMorgan Chase Bank, N.A. | 13,314 | — | — | 13,314 | 15,404 | — | — | 15,404 | (2,090) | — | (2,090) | |||||||||||
Morgan Stanley & Co. International PLC | 21,742 | — | — | 21,742 | 20,427 | — | — | 20,427 | 1,315 | — | 1,315 | |||||||||||
Natwest Markets PLC | 222 | — | — | 222 | 22 | — | — | 22 | 200 | — | 200 | |||||||||||
Royal Bank of Canada | 10,310 | — | — | 10,310 | 3,549 | — | — | 3,549 | 6,761 | — | 6,761 | |||||||||||
Societe Generale | 1,219 | — | — | 1,219 | 1,286 | — | — | 1,286 | (67) | — | (67) | |||||||||||
Standard Chartered Bank | 835 | — | — | 835 | 499 | — | — | 499 | 336 | — | 336 | |||||||||||
State Street Bank & Trust Company | 12,022 | — | — | 12,022 | 7,355 | — | — | 7,355 | 4,667 | — | 4,667 | |||||||||||
Toronto Dominion Bank | 25,939 | — | — | 25,939 | 3,339 | — | — | 3,339 | 22,600 | — | 22,600 | |||||||||||
UBS AG | 79,107 | — | — | 79,107 | 37,400 | — | — | 37,400 | 41,707 | — | 41,707 | |||||||||||
Westpac Banking Corp. | 611 | — | — | 611 | 341 | — | — | 341 | 270 | — | 270 | |||||||||||
Total | $721,870 | $— | $— | $721,870 | $227,263 | $— | $— | $227,263 | $494,607 | $— | $494,607 |
(1) | Gross amounts of recognized assets and liabilities not offset in the Statement of Assets and Liabilities. |
(2) | For each respective counterparty, collateral pledged or (received) is limited to an amount not to exceed 100% of the derivative asset/liability in the table above. |
(3) | Net amount represents the net amount due (to)/from counterparty in the event of a default based on the contractual set-off rights under the agreement. |
Distributable Earnings | Tax Distributions | |||||||||
For the year ended December 31, 2023 | ||||||||||
Portfolio | Ordinary Income | Long-term Gains/Capital Loss Carryover | Unrealized Appreciation (Depreciation)* | Ordinary Income | Long-Term Capital Gains | |||||
SA Wellington Capital Appreciation | $— | $(377,089,557) | $299,703,871 | $— | $— | |||||
SA Wellington Government and Quality Bond | 40,500,991 | (190,826,075) | (33,168,527) | 26,661,800 | — | |||||
SA Wellington Strategic Multi-Asset | 1,811,627 | (17,206,559) | 15,541,562 | 2,012,714 | — |
* | Unrealized appreciation (depreciation) includes amounts for derivatives and other assets and liabilities denominated in foreign currency. |
Capital Loss Carryforward Unlimited | ||||
Portfolio | ST | LT | ||
SA Wellington Capital Appreciation | $232,188,947 | $144,900,610 | ||
SA Wellington Government and Quality Bond | 95,686,091 | 95,139,984 | ||
SA Wellington Strategic Multi-Asset | 13,953,341 | 3,253,218 |
Portfolio | Aggregate Unrealized Gain | Aggregate Unrealized Loss | Net Unrealized Gain (Loss) | Cost of Investments | ||||
SA Wellington Capital Appreciation | $681,157,301 | $(36,392,193) | $644,765,108 | $1,556,109,367 | ||||
SA Wellington Government and Quality Bond | 3,665,956 | (56,413,966) | (52,748,010) | 1,276,865,156 | ||||
SA Wellington Strategic Multi-Asset | 30,584,375 | (6,014,215) | 24,570,160 | 145,146,434 |
Portfolio | Subadviser | Advisory Fee | Advisory Fee after Waiver | |||
SA Wellington Capital Appreciation | Wellington Management Company LLP | 0.750% on the first $50 million 0.725% on the next $50 million 0.700% on assets over $100 million | No fee waiver | |||
SA Wellington Government and Quality Bond | Wellington Management Company LLP | 0.625% on the first $200 million 0.575% on the next $300 million 0.500% on assets over $500 million | No fee waiver | |||
SA Wellington Strategic Multi-Asset | Wellington Management Company LLP | 1.00% on the first $200 million 0.875% on the next $300 million 0.800% on assets over $500 million | 0.650% on the first $200 million 0.525% on the next $300 million 0.450% on assets over $500 million |
Portfolio | Amount | |
SA Wellington Strategic Multi-Asset | $285,695 |
Portfolio | Class 1 | Class 3 | ||
SA Wellington Strategic Multi-Asset | 0.81% | 1.06% |
Portfolio | Amount | |
SA Wellington Strategic Multi-Asset | $42,884 |
Balance Subject to Recoupment | ||||||
Portfolio | December 31, 2024 | December 31, 2025 | June 30,2026 | |||
SA Wellington Strategic Multi-Asset | $277,136 | $412,189 | $42,884 |
Portfolio | Purchases of Investment Securities (excluding U.S. Government Securities) | Sales of Investment Securities (excluding U.S. Government Securities) | Purchase of U.S. Government Securities | Sales of U.S. Government Securities | ||||
SA Wellington Capital Appreciation | $1,457,927,046 | $1,653,517,456 | $— | $— | ||||
SA Wellington Government and Quality Bond | 196,967,451 | 234,356,072 | 483,967,751 | 463,648,127 | ||||
SA Wellington Strategic Multi-Asset | 29,121,277 | 31,178,315 | 8,448,330 | 6,677,718 |
SA Wellington Capital Appreciation Portfolio | SA Wellington Government and Quality Bond Portfolio | ||||||||||||||
Six Months Ended 6/30/24 (unaudited) | Year Ended 12/31/23 | Six Months Ended 6/30/24 (unaudited) | Year Ended 12/31/23 | ||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | ||||||||
Class 1 | |||||||||||||||
Shares sold | 31,654 | $1,176,762 | 547,382 | $16,087,197 | 230,071 | $3,002,393 | 3,552,134 | $46,675,964 | |||||||
Reinvested dividends | — | — | — | — | — | — | 1,300,753 | 16,012,271 | |||||||
Shares redeemed | (1,507,727) | (54,869,717) | (2,615,727) | (72,753,369) | (4,456,743) | (58,029,683) | (13,617,634) | (176,246,318) | |||||||
Total | (1,476,073) | $(53,692,955) | (2,068,345) | $(56,666,172) | (4,226,672) | $(55,027,290) | (8,764,747) | $(113,558,083) | |||||||
Class 2 | |||||||||||||||
Shares sold | 1,904 | $61,964 | 12,332 | $297,762 | 66,424 | $869,179 | 43,728 | $576,246 | |||||||
Reinvested dividends | — | — | — | — | — | — | 22,036 | 272,581 | |||||||
Shares redeemed | (177,868) | (5,794,496) | (267,229) | (6,493,119) | (77,447) | (1,012,419) | (163,278) | (2,132,417) | |||||||
Total | (175,964) | $(5,732,532) | (254,897) | $(6,195,357) | (11,023) | $(143,240) | (97,514) | $(1,283,590) | |||||||
Class 3 | |||||||||||||||
Shares sold | 375,784 | $10,743,289 | 2,327,207 | $50,221,759 | 2,439,352 | $31,865,981 | 3,510,073 | $46,020,837 | |||||||
Reinvested dividends | — | — | — | — | — | — | 843,654 | 10,376,948 | |||||||
Shares redeemed | (5,736,489) | (169,721,660) | (8,166,795) | (180,328,853) | (2,823,391) | (36,670,279) | (4,853,645) | (62,676,699) | |||||||
Total | (5,360,705) | $(158,978,371) | (5,839,588) | $(130,107,094) | (384,039) | $(4,804,298) | (499,918) | $(6,278,914) | |||||||
Net increase (decrease) | (7,012,742) | $(218,403,858) | (8,162,830) | $(192,968,623) | (4,621,734) | $(59,974,828) | (9,362,179) | $(121,120,587) | |||||||
SA Wellington Strategic Multi-Asset Portfolio | |||||||||||||||
Six Months Ended 6/30/24 (unaudited) | Year Ended 12/31/23 | ||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||
Class 1 | |||||||||||||||
Shares sold | 41,789 | $351,071 | 36,040 | $284,435 | |||||||||||
Reinvested dividends | — | — | 23,308 | 181,569 | |||||||||||
Shares redeemed | (88,406) | (765,396) | (265,497) | (2,111,439) | |||||||||||
Total | (46,617) | $(414,325) | (206,149) | $(1,645,435) | |||||||||||
Class 3 | |||||||||||||||
Shares sold | 331,458 | $2,892,407 | 1,526,388 | $11,998,106 | |||||||||||
Reinvested dividends | — | — | 236,888 | 1,831,145 | |||||||||||
Shares redeemed | (845,356) | (7,354,356) | (1,380,893) | (10,810,063) | |||||||||||
Total | (513,898) | $(4,461,949) | 382,383 | $3,019,188 | |||||||||||
Net increase (decrease) | (560,515) | $(4,876,274) | 176,234 | $1,373,753 |
Portfolio | American General Life Insurance Co. | The United States Life Insurance Co. | VALIC | SST SA Allocation Balanced Portfolio | SST SA Allocation Growth Portfolio | SST Allocation SA Moderate Growth Portfolio | SST SA Allocation Moderate Portfolio | SAST SA VCP Dynamic Strategy Portfolio | SAST SA VCP Dynamic Allocation Portfolio | |||||||||
SA Wellington Capital Appreciation | 89.21% | 4.39% | 0.52% | 0.07% | 0.25% | 0.22% | 0.12% | —% | 5.00% | |||||||||
SA Wellington Government and Quality Bond | 47.31 | 2.53 | 0.36 | 1.58 | 0.97 | 1.78 | 1.35 | 12.32 | 31.78 | |||||||||
SA Wellington Strategic Multi-Asset | 90.53 | 7.66 | 1.24 | — | — | — | — | — | — |
Portfolio | Cost of Purchases | Proceeds from Sales | Realized Gain (Loss) | |||
SA Wellington Capital Appreciation | $6,133,103 | $— | $— |
Portfolio | Days Outstanding | Interest Charges | Average Debt Utilized | Weighted Average Interest | Balance Outstanding at 06/30/24 | |||||
SA Wellington Capital Appreciation | 1 | $8,169 | $44,025,000 | 6.68% | $— | |||||
SA Wellington Government and Quality Bond | 1 | 264 | 1,425,000 | 6.68 | — |
Selected Data for a Share Outstanding Throughout each Period | Ratios and Supplemental Data | ||||||||||||||
Investment Operations | Distributions to Shareholders From | Ratios to Average Net Assets | |||||||||||||
Period ended | Net Asset Value beginning of period | Net investment income (loss)(1) | Net realized & unrealized gain (loss) on investments | Total from investment operations | Net investment income | Net realized gain on investments | Total distributions | Net Asset Value end of period | Total Return(2) | Net Assets end of period (000’s) | Total expenses before waivers and/or reimburse- ments(3) | Total expenses after waivers and/or reimburse- ments | Net investment income (loss) | Portfolio turnover | |
SA Wellington Capital Appreciation Portfolio — Class 1 | |||||||||||||||
12/31/19 | $40.30 | $(0.15) | $11.88 | $11.73 | $— | $(8.43) | $(8.43) | $43.60 | 31.17% | $709,996 | 0.74% | 0.74% | (0.31)% | 70% | |
12/31/20 | 43.60 | (0.20) | 27.70 | 27.50 | — | (6.30) | (6.30) | 64.80 | 64.53 | 873,694 | 0.74 | 0.74 | (0.39) | 118 | |
12/31/21 | 64.80 | (0.34) | 4.29 | 3.95(4) | — | (15.42) | (15.42) | 53.33 | 5.63 | 812,818 | 0.73 | 0.73 | (0.53) | 110(5) | |
12/31/22 | 53.33 | (0.13) | (19.79) | (19.92) | — | (10.51) | (10.51) | 22.90 | (36.34) | 461,751 | 0.73 | 0.73 | (0.37) | 97 | |
12/31/23 | 22.90 | (0.11) | 9.20 | 9.09 | — | — | — | 31.99 | 39.69 | 578,820 | 0.74 | 0.74 | (0.39) | 95 | |
06/30/24@ | 31.99 | (0.08) | 8.75 | 8.67 | — | — | — | 40.66 | 27.10 | 675,593 | 0.72(6) | 0.72(6) | (0.42)(6) | 72 | |
SA Wellington Capital Appreciation Portfolio — Class 2 | |||||||||||||||
12/31/19 | 38.34 | (0.21) | 11.25 | 11.04 | — | (8.43) | (8.43) | 40.95 | 30.95 | 46,494 | 0.89 | 0.89 | (0.46) | 70 | |
12/31/20 | 40.95 | (0.27) | 25.96 | 25.69 | — | (6.30) | (6.30) | 60.34 | 64.28 | 63,956 | 0.89 | 0.89 | (0.54) | 118 | |
12/31/21 | 60.34 | (0.40) | 4.02 | 3.62(4) | — | (15.42) | (15.42) | 48.54 | 5.49 | 66,092 | 0.88 | 0.88 | (0.68) | 110(5) | |
12/31/22 | 48.54 | (0.16) | (18.06) | (18.22) | — | (10.51) | (10.51) | 19.81 | (36.42) | 37,293 | 0.88 | 0.88 | (0.52) | 97 | |
12/31/23 | 19.81 | (0.13) | 7.94 | 7.81 | — | — | — | 27.62 | 39.42 | 44,973 | 0.89 | 0.89 | (0.54) | 95 | |
06/30/24@ | 27.62 | (0.09) | 7.55 | 7.46 | — | — | — | 35.08 | 27.01 | 50,939 | 0.87(6) | 0.87(6) | (0.57)(6) | 72 | |
SA Wellington Capital Appreciation Portfolio — Class 3 | |||||||||||||||
12/31/19 | 37.08 | (0.24) | 10.85 | 10.61 | — | (8.43) | (8.43) | 39.26 | 30.84 | 655,204 | 0.99 | 0.99 | (0.56) | 70 | |
12/31/20 | 39.26 | (0.30) | 24.84 | 24.54 | — | (6.30) | (6.30) | 57.50 | 64.11 | 938,153 | 0.99 | 0.99 | (0.64) | 118 | |
12/31/21 | 57.50 | (0.43) | 3.83 | 3.40(4) | — | (15.42) | (15.42) | 45.48 | 5.37 | 1,375,583 | 0.98 | 0.98 | (0.79) | 110(5) | |
12/31/22 | 45.48 | (0.17) | (16.96) | (17.13) | — | (10.51) | (10.51) | 17.84 | (36.48) | 1,006,995 | 0.98 | 0.98 | (0.60) | 97 | |
12/31/23 | 17.84 | (0.14) | 7.15 | 7.01 | — | — | — | 24.85 | 39.29 | 1,257,980 | 0.99 | 0.99 | (0.64) | 95 | |
06/30/24@ | 24.85 | (0.09) | 6.78 | 6.69 | — | — | — | 31.54 | 26.92 | 1,427,665 | 0.97(6) | 0.97(6) | (0.67)(6) | 72 | |
SA Wellington Government and Quality Bond Portfolio — Class 1 | |||||||||||||||
12/31/19 | 14.72 | 0.35 | 0.73 | 1.08 | (0.41) | — | (0.41) | 15.39 | 7.32 | 869,709 | 0.57 | 0.57 | 2.29 | 43 | |
12/31/20 | 15.39 | 0.26 | 0.83 | 1.09 | (0.33) | (0.02) | (0.35) | 16.13 | 7.11 | 1,063,081 | 0.57 | 0.57 | 1.59 | 41 | |
12/31/21 | 16.13 | 0.15 | (0.45) | (0.30) | (0.26) | (0.26) | (0.52) | 15.31 | (1.86) | 1,041,985 | 0.56 | 0.56 | 0.99 | 65 | |
12/31/22 | 15.31 | 0.24 | (2.30) | (2.06) | (0.18) | (0.22) | (0.40) | 12.85 | (13.41) | 816,210 | 0.56 | 0.56 | 1.74 | 91 | |
12/31/23 | 12.85 | 0.45 | 0.18 | 0.63 | (0.29) | — | (0.29) | 13.19 | 5.07 | 722,171 | 0.58 | 0.58 | 3.41 | 107 | |
06/30/24@ | 13.19 | 0.25 | (0.32) | (0.07) | — | — | — | 13.12 | (0.53) | 662,966 | 0.58(6) | 0.58(6) | 3.84(6) | 56 | |
SA Wellington Government and Quality Bond Portfolio — Class 2 | |||||||||||||||
12/31/19 | 14.76 | 0.33 | 0.73 | 1.06 | (0.38) | — | (0.38) | 15.44 | 7.19 | 21,489 | 0.72 | 0.72 | 2.14 | 43 | |
12/31/20 | 15.44 | 0.24 | 0.83 | 1.07 | (0.31) | (0.02) | (0.33) | 16.18 | 6.92 | 22,787 | 0.72 | 0.72 | 1.46 | 41 | |
12/31/21 | 16.18 | 0.13 | (0.46) | (0.33) | (0.23) | (0.26) | (0.49) | 15.36 | (2.03) | 19,762 | 0.71 | 0.71 | 0.84 | 65 | |
12/31/22 | 15.36 | 0.22 | (2.31) | (2.09) | (0.15) | (0.22) | (0.37) | 12.90 | (13.54) | 14,605 | 0.71 | 0.71 | 1.59 | 91 | |
12/31/23 | 12.90 | 0.43 | 0.19 | 0.62 | (0.27) | — | (0.27) | 13.25 | 4.93 | 13,707 | 0.73 | 0.73 | 3.27 | 107 | |
06/30/24@ | 13.25 | 0.24 | (0.32) | (0.08) | — | — | — | 13.17 | (0.60) | 13,480 | 0.73(6) | 0.73(6) | 3.69(6) | 56 | |
SA Wellington Government and Quality Bond Portfolio — Class 3 | |||||||||||||||
12/31/19 | 14.68 | 0.31 | 0.73 | 1.04 | (0.37) | — | (0.37) | 15.35 | 7.06 | 665,250 | 0.82 | 0.82 | 2.04 | 43 | |
12/31/20 | 15.35 | 0.22 | 0.83 | 1.05 | (0.29) | (0.02) | (0.31) | 16.09 | 6.88 | 732,226 | 0.82 | 0.82 | 1.36 | 41 | |
12/31/21 | 16.09 | 0.12 | (0.46) | (0.34) | (0.22) | (0.26) | (0.48) | 15.27 | (2.10) | 705,351 | 0.81 | 0.81 | 0.74 | 65 | |
12/31/22 | 15.27 | 0.21 | (2.30) | (2.09) | (0.14) | (0.22) | (0.36) | 12.82 | (13.67) | 538,872 | 0.81 | 0.81 | 1.48 | 91 | |
12/31/23 | 12.82 | 0.41 | 0.18 | 0.59 | (0.25) | — | (0.25) | 13.16 | 4.78 | 546,702 | 0.83 | 0.83 | 3.17 | 107 | |
06/30/24@ | 13.16 | 0.23 | (0.31) | (0.08) | — | — | — | 13.08 | (0.61) | 538,154 | 0.83(6) | 0.83(6) | 3.59(6) | 56 |
@ | Unaudited |
(1) | Calculated based upon average shares outstanding. |
(2) | Total return does not include the effect of fees and charges incurred at the separate account level. If such expenses had been included, total return would have been lower for each period presented. |
(3) | Total expenses represent expenses prior to waivers and/or reimbursements. Such waiver/reimbursement amounts were previously reported in the notes to the financial highlights table. |
(4) | Includes the effect of a merger. |
(5) | Excludes purchases/sales due to merger. |
(6) | Annualized |
Selected Data for a Share Outstanding Throughout each Period | Ratios and Supplemental Data | ||||||||||||||
Investment Operations | Distributions to Shareholders From | Ratios to Average Net Assets | |||||||||||||
Period ended | Net Asset Value beginning of period | Net investment income (loss)(1) | Net realized & unrealized gain (loss) on investments | Total from investment operations | Net investment income | Net realized gain on investments | Total distributions | Net Asset Value end of period | Total Return(2) | Net Assets end of period (000’s) | Total expenses before waivers and/or reimburse- ments(3) | Total expenses after waivers and/or reimburse- ments | Net investment income (loss) | Portfolio turnover | |
SA Wellington Strategic Multi-Asset Portfolio — Class 1 | |||||||||||||||
12/31/19 | $7.13 | $0.05 | $1.31 | $1.36 | $(0.01) | $(0.00) | $(0.01) | $8.48 | 19.08% | $15,509 | 1.36% | 0.86% | 0.62% | 105% | |
12/31/20 | 8.48 | 0.02 | 1.51 | 1.53 | (0.10) | (0.12) | (0.22) | 9.79 | 18.12 | 17,048 | 1.30 | 0.86 | 0.18 | 105 | |
12/31/21 | 9.79 | (0.00) | 0.74 | 0.74 | (0.03) | (0.37) | (0.40) | 10.13 | 7.65 | 16,357 | 1.18 | 0.86 | (0.01) | 85 | |
12/31/22 | 10.13 | 0.05 | (1.84) | (1.79) | (0.08) | (0.84) | (0.92) | 7.42 | (16.99) | 12,241 | 1.19 | 0.86 | 0.54 | 81 | |
12/31/23 | 7.42 | 0.08 | 1.03 | 1.11 | (0.12) | — | (0.12) | 8.41 | 15.12 | 12,136 | 1.19 | 0.85 | 1.01 | 63 | |
06/30/24@ | 8.41 | 0.07 | 0.66 | 0.73 | — | — | — | 9.14 | 8.68 | 12,763 | 1.21(4) | 0.81(4) | 1.52(4) | 24 | |
SA Wellington Strategic Multi-Asset Portfolio — Class 3 | |||||||||||||||
12/31/19 | 7.10 | 0.03 | 1.31 | 1.34 | — | (0.00) | (0.00) | 8.44 | 18.88 | 50,779 | 1.62 | 1.11 | 0.35 | 105 | |
12/31/20 | 8.44 | (0.01) | 1.50 | 1.49 | (0.08) | (0.12) | (0.20) | 9.73 | 17.80 | 89,474 | 1.55 | 1.11 | (0.09) | 105 | |
12/31/21 | 9.73 | (0.03) | 0.75 | 0.72 | (0.02) | (0.37) | (0.39) | 10.06 | 7.47 | 138,205 | 1.43 | 1.11 | (0.27) | 85 | |
12/31/22 | 10.06 | 0.02 | (1.82) | (1.80) | (0.06) | (0.84) | (0.90) | 7.36 | (17.22) | 127,518 | 1.45 | 1.11 | 0.29 | 81 | |
12/31/23 | 7.36 | 0.06 | 1.02 | 1.08 | (0.10) | — | (0.10) | 8.34 | 14.84 | 147,627 | 1.44 | 1.10 | 0.76 | 63 | |
06/30/24@ | 8.34 | 0.06 | 0.65 | 0.71 | — | — | — | 9.05 | 8.51 | 155,580 | 1.46(4) | 1.06(4) | 1.28(4) | 24 |
@ | Unaudited |
(1) | Calculated based upon average shares outstanding. |
(2) | Total return does not include the effect of fees and charges incurred at the separate account level. If such expenses had been included, total return would have been lower for each period presented. |
(3) | Total expenses represent expenses prior to waivers and/or reimbursements. Such waiver/reimbursement amounts were previously reported in the notes to the financial highlights table. |
(4) | Annualized |
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.
Included in Item 7 above.
Item 9. Proxy Disclosures for Open-End Management Investment Companies.
Included in Item 7 above.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
Included in Item 7 above.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Included in Item 7 above.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 15. Submission of Matters to a Vote of Security Holders.
There were no material changes to the procedures by which shareholders may recommend nominees to the registrant’s Board of Directors that were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15)) of Schedule 14A (17 CFR 240.14a-101), or this Item 15.
Item 16. Controls and Procedures.
(a) An evaluation was performed within 90 days of the filing of this report, under the supervision and with the participation of the registrant’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the registrant’s disclosure controls and procedures (as defined under Rule30a-3(c) under the Investment Company Act of 1940 (17 CFR 270.30a-3(c))). Based on that evaluation, the registrant's management, including the Principal Executive Officer and Principal Financial Officer, concluded that the registrant's disclosure controls and procedures are effective.
(b) There was no change in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940 (17 CFR 270.3a-3(d))) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not applicable.
(b) Not applicable.
Item 19. Exhibits.
(a)(1) Not applicable.
(a)(2) The certifications required by Rule 30a-2 of the Investment Company Act of 1940 and Sections 302 (EXHIBIT 99.CERT) and 906 (EXHIBIT 99.906.CERT) of the Sarbanes-Oxley Act of 2002 are attached as exhibits hereto.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SunAmerica Series Trust
By: /s/ John T. Genoy
John T. Genoy
Principal Executive Officer
Date: September 6, 2024
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: /s/ John T. Genoy
John T. Genoy
Principal Executive Officer
Date: September 6, 2024
By: /s/ Gregory R. Kingston
Gregory R. Kingston
Principal Financial Officer
Date: September 6, 2024