Banco Santander, S.A. and
Companies composing
Santander Group
Interim Condensed Consolidated
Financial Statements at 30 June 2014
Translation of a report originally issued in Spanish and of interim condensed consolidated financial statements originally issued in Spanish and prepared in accordance with the regulatory financial reporting framework applicable to the Group (see Notes 1 and 16).
|
|
|
|
|
||||
Note
|
30/06/14
|
31/12/13
(*)
|
LIABILITIES AND EQUITY
|
Note
|
30/06/14
|
31/12/13
(*)
|
|
|
|
|
|
||||
CASH AND BALANCES WITH CENTRAL BANKS
|
|
83,877 | 77,103 |
FINANCIAL LIABILITIES HELD FOR TRADING
|
9
|
96,621
|
94,673
|
|
|
|
|||||
|
|
OTHER FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
||||
FINANCIAL ASSETS HELD FOR TRADING
|
5
|
130,773
|
115,289
|
9
|
50,446 | 42,311 | |
|
|
|
|||||
OTHER FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
|
|
||||
5
|
30,421 | 31,381 |
FINANCIAL LIABILITIES AT AMORTISED COST
|
9
|
914,107
|
863,114
|
|
|
|
||||||
|
|
|
|
||||
AVAILABLE-FOR-SALE FINANCIAL ASSETS
|
5
|
90,637 | 83,799 |
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK
|
|
||
|
|
70
|
87
|
||||
|
|
|
|
||||
LOANS AND RECEIVABLES
|
5
|
755,264
|
714,484
|
HEDGING DERIVATIVES
|
|
6,497
|
5,283
|
|
|
|
|
||||
HELD-TO-MATURITY INVESTMENTS
|
5
|
- | - |
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE
|
|
||
|
|
|
|
1
|
1
|
||
|
|
|
|
||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK
|
|
LIABILITIES UNDER INSURANCE CONTRACTS
|
|
1,602
|
1,430
|
||
|
1,384
|
1,627
|
|
|
|||
|
|
PROVISIONS
|
10
|
15,205
|
14,475
|
||
HEDGING DERIVATIVES
|
|
6,333
|
8,301
|
|
|
||
|
|
TAX LIABILITIES:
|
|
8,190
|
6,079
|
||
NON-CURRENT ASSETS HELD FOR SALE
|
6
|
5,208
|
4,892
|
Current
|
|
4,846
|
4,254
|
|
|
Deferred
|
|
3,344
|
1,825
|
||
INVESTMENTS:
|
|
3,603
|
5,536
|
|
|
||
Associates
|
|
1,927
|
1,829
|
OTHER LIABILITIES
|
|
9,588
|
8,283
|
Jointly controlled entities
|
2
|
1,676
|
3,707
|
|
|
||
|
|
TOTAL LIABILITIES
|
|
1,102,327
|
1,035,736
|
||
INSURANCE CONTRACTS LINKED TO PENSIONS
|
|
|
|
||||
344
|
342
|
SHAREHOLDERS' EQUITY:
|
11
|
87,035
|
84,740
|
||
|
|
Share capital
|
|
5,889
|
5,667
|
||
REINSURANCE ASSETS
|
|
359
|
356
|
Share premium
|
|
36,537
|
36,804
|
|
|
Reserves
|
|
41,652
|
38,121
|
||
TANGIBLE ASSETS:
|
7
|
17,028
|
13,654
|
Other equity instruments
|
|
338
|
193
|
Property, plant and equipment
|
|
13,730
|
9,974
|
Less: Treasury shares
|
|
(137)
|
(9)
|
Investment property
|
|
3,298
|
3,680
|
Profit for the period attributable to the Parent
|
|
||
|
|
|
2,756
|
4,370
|
|||
INTANGIBLE ASSETS:
|
8
|
29,374
|
26,241
|
Less: Dividends and remuneration
|
3
|
-
|
(406)
|
Goodwill
|
|
26,663
|
23,281
|
|
|
||
Other intangible assets
|
|
2,711
|
2,960
|
VALUATION ADJUSTMENTS:
|
11
|
(11,857)
|
(14,152)
|
|
|
Available-for-sale financial assets
|
|
911
|
35
|
||
TAX ASSETS:
|
|
26,576
|
26,819
|
Cash flow hedges
|
|
(76)
|
(233)
|
Current
|
|
4,794
|
5,751
|
Hedges of net investments in foreign operations
|
|
||
Deferred
|
|
21,782
|
21,068
|
|
(2,940)
|
(1,874)
|
|
|
|
Exchange differences
|
|
(6,580)
|
(8,768)
|
||
OTHER ASSETS
|
|
6,862
|
5,814
|
Non-current assets held for sale
|
|
-
|
-
|
|
|
Entities accounted for using the equity method
|
|
(221)
|
(446)
|
||
|
|
Other valuation adjustments
|
|
(2,951)
|
(2,866)
|
||
|
|
NON-CONTROLLING INTERESTS
|
11
|
10,538
|
9,314
|
||
|
|
Valuation adjustments
|
|
(1,008)
|
(1,541)
|
||
|
|
Other
|
|
11,546
|
10,855
|
||
|
|
EQUITY
|
|
85,716
|
79,902
|
||
TOTAL ASSETS
|
|
1,188,043
|
1,115,638
|
TOTAL LIABILITIES AND EQUITY
|
|
1,188,043
|
1,115,638
|
|
|
|
|
||||
|
|
MEMORANDUM ITEMS:
|
|
||||
|
|
CONTINGENT LIABILITIES
|
|
44,695
|
41,049
|
||
|
|
CONTINGENT COMMITMENTS
|
|
199,599
|
172,797
|
||
|
|
|
|
|
|
|
|
||||
ASSETS
|
Note
|
30/06/14
|
31/12/13
(*)
|
LIABILITIES AND EQUITY
|
Note
|
30/06/14
|
31/12/13
(*)
|
|
|
|
|
||||
CASH AND BALANCES WITH CENTRAL BANKS
|
|
251,649
|
251,171
|
FINANCIAL LIABILITIES HELD FOR TRADING
|
9
|
289,883
|
308,407
|
|
|
||||||
|
|
OTHER FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
||||
FINANCIAL ASSETS HELD FOR TRADING
|
5
|
392,346
|
375,565
|
9
|
151,349 | 137,832 | |
|
|
|
|||||
OTHER FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
|
|
||||
|
FINANCIAL LIABILITIES AT AMORTISED COST
|
|
|||||
5
|
91,270
|
102,227
|
9
|
2,742,503
|
2,811,680
|
||
|
|
|
|
||||
AVAILABLE-FOR-SALE FINANCIAL ASSETS
|
|
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK
|
|
||||
5
|
271,928
|
272,984
|
|
211
|
283
|
||
|
|
|
|
||||
LOANS AND RECEIVABLES
|
5
|
2,265,941
|
2,327,503
|
HEDGING DERIVATIVES
|
|
19,494
|
17,210
|
|
|
|
|
||||
HELD-TO-MATURITY INVESTMENTS
|
5
|
- | - |
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE
|
|
||
|
|
|
|
3
|
3
|
||
|
|
|
|
||||
CHANGES IN THE FAIR VALUE OF HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK
|
|
LIABILITIES UNDER INSURANCE CONTRACTS
|
|
4,807
|
4,658
|
||
|
4,153
|
5,300
|
|
|
|||
|
|
PROVISIONS
|
10
|
45,617
|
47,154
|
||
HEDGING DERIVATIVES
|
|
19,001
|
27,041
|
|
|
||
|
|
TAX LIABILITIES:
|
|
24,572
|
19,803
|
||
NON-CURRENT ASSETS HELD FOR SALE
|
6
|
15,624
|
15,936
|
Current
|
|
14,539
|
13,858
|
|
|
Deferred
|
|
10,033
|
5,945
|
||
INVESTMENTS:
|
|
10,812
|
18,034
|
|
|
||
Associates
|
|
5,782
|
5,958
|
OTHER LIABILITIES
|
|
28,767
|
26,984
|
Jointly controlled entities
|
2
|
5,030
|
12,076
|
|
|
||
|
|
TOTAL LIABILITIES
|
|
3,307,206
|
3,374,014
|
||
INSURANCE CONTRACTS LINKED TO PENSIONS
|
|
|
|
||||
1,033
|
1,114
|
SHAREHOLDERS' EQUITY:
|
11
|
208,340
|
200,896
|
||
|
|
Share capital
|
|
13,782
|
13,069
|
||
REINSURANCE ASSETS
|
|
1,078
|
1,160
|
Share premium
|
|
80,554
|
81,403
|
|
|
Reserves
|
|
104,908
|
94,759
|
||
TANGIBLE ASSETS:
|
7
|
51,088
|
44,479
|
Other equity instruments
|
|
837
|
389
|
Property, plant and equipment
|
|
41,193
|
32,491
|
Less: Treasury shares
|
|
(412)
|
(28)
|
Investment property
|
|
9,895
|
11,988
|
Profit for the period attributable to the Parent
|
|
8,671 | 12,463 |
|
|
|
|||||
INTANGIBLE ASSETS:
|
8
|
88,130
|
85,483
|
Less: Dividends and remuneration
|
3
|
-
|
(1,159)
|
Goodwill
|
|
79,996
|
75,840
|
|
|
||
Other intangible assets
|
|
8,134
|
9,643
|
VALUATION ADJUSTMENTS:
|
11
|
17,207
|
29,055
|
|
|
Available-for-sale financial assets
|
|
2,733
|
112
|
||
TAX ASSETS:
|
|
79,730
|
87,366
|
Cash flow hedges
|
|
(228)
|
(760)
|
Current
|
|
14,381
|
18,734
|
Hedges of net investments in foreign operations
|
|
||
Deferred
|
|
65,349
|
68,632
|
|
(8,820) | (6,103) | |
|
|
Exchange differences
|
|
33,040
|
46,595
|
||
OTHER ASSETS
|
|
20,587
|
18,940
|
Non-current assets held for sale
|
|
-
|
-
|
|
|
Entities accounted for using the equity method
|
|
(664)
|
(1,453)
|
||
|
|
Other valuation adjustments
|
|
(8,854)
|
(9,336)
|
||
|
|
NON-CONTROLLING INTERESTS
|
11
|
31,617
|
30,338
|
||
|
|
Valuation adjustments
|
|
2,205
|
2,772
|
||
|
|
Other
|
|
29,412
|
27,566
|
||
|
|
EQUITY
|
|
257,164
|
260,289
|
||
TOTAL ASSETS
|
|
3,564,370
|
3,634,303
|
TOTAL LIABILITIES AND EQUITY
|
|
3,564,370
|
3,634,303
|
|
|
|
|
||||
|
|
MEMORANDUM ITEMS:
|
|
||||
|
|
CONTINGENT LIABILITIES
|
|
134,095
|
133,721
|
||
|
|
CONTINGENT COMMITMENTS
|
|
598,837
|
562,904
|
||
|
|
|
|
|
|
(Debit) Credit
|
|||||||||||||||||
|
Note
|
01/04/14 to 30/06/14
|
01/04/13 to 30/06/13 (*)
|
01/01/14 to 30/06/14
|
01/01/13 to 30/06/13 (*)
|
||||||||||||||
|
|
|
|||||||||||||||||
INTEREST AND SIMILAR INCOME
|
13,535 | 13,147 | 26,580 | 26,373 | |||||||||||||||
INTEREST EXPENSE AND SIMILAR CHARGES
|
(6,165 | ) | (6,426 | ) | (12,218 | ) | (13,000 | ) | |||||||||||
NET INTEREST INCOME
|
7,370 | 6,721 | 14,362 | 13,373 | |||||||||||||||
INCOME FROM EQUITY INSTRUMENTS
|
220 | 145 | 251 | 204 | |||||||||||||||
SHARE OF RESULTS OF ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD
|
43 | 114 | 108 | 268 | |||||||||||||||
FEE AND COMMISSION INCOME
|
3,093 | 3,182 | 6,034 | 6,350 | |||||||||||||||
FEE AND COMMISSION EXPENSE
|
(690 | ) | (650 | ) | (1,300 | ) | (1,302 | ) | |||||||||||
GAINS/LOSSES ON FINANCIAL ASSETS AND LIABILITIES (net)
|
698 | 510 | 1,328 | 1,419 | |||||||||||||||
EXCHANGE DIFFERENCES (net)
|
(187 | ) | 370 | (50 | ) | 429 | |||||||||||||
OTHER OPERATING INCOME
|
1,430 | 1,581 | 2,944 | 3,261 | |||||||||||||||
OTHER OPERATING EXPENSES
|
(1,490 | ) | (1,652 | ) | (3,066 | ) | (3,392 | ) | |||||||||||
GROSS INCOME
|
10,487 | 10,321 | 20,611 | 20,610 | |||||||||||||||
ADMINISTRATIVE EXPENSES
|
(4,466 | ) | (4,399 | ) | (8,721 | ) | (8,827 | ) | |||||||||||
Staff costs
|
(2,544 | ) | (2,547 | ) | (4,999 | ) | (5,129 | ) | |||||||||||
Other general administrative expenses
|
(1,922 | ) | (1,852 | ) | (3,722 | ) | (3,698 | ) | |||||||||||
DEPRECIATION AND AMORTISATION CHARGE
|
(574 | ) | (600 | ) | (1,165 | ) | (1,169 | ) | |||||||||||
PROVISIONS (net)
|
(146 | ) | (869 | ) | (1,506 | ) | (1,178 | ) | |||||||||||
IMPAIRMENT LOSSES ON FINANCIAL ASSETS (net)
|
5 | (2,669 | ) | (3,095 | ) | (5,369 | ) | (6,013 | ) | ||||||||||
IMPAIRMENT LOSSES ON OTHER ASSETS (net)
|
7 & 8
|
(449 | ) | (97 | ) | (831 | ) | (206 | ) | ||||||||||
GAINS/(LOSSES) ON DISPOSAL OF ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR SALE
|
2 | (7 | ) | 558 | 2,302 | 708 | |||||||||||||
GAINS FROM BARGAIN PURCHASES ARISING IN BUSINESS COMBINATIONS
|
- | - | - | - | |||||||||||||||
GAINS/(LOSSES) ON NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS
|
6 | (42 | ) | (111 | ) | (85 | ) | (213 | ) | ||||||||||
PROFIT BEFORE TAX
|
12 | 2,134 | 1,708 | 5,236 | 3,712 | ||||||||||||||
INCOME TAX
|
(400 | ) | (395 | ) | (1,948 | ) | (891 | ) | |||||||||||
PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS
|
1,734 | 1,313 | 3,288 | 2,821 | |||||||||||||||
PROFIT/(LOSS) FROM DISCONTINUED OPERATIONS (net)
|
- | (14 | ) | - | (14 | ) | |||||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD
|
1,734 | 1,299 | 3,288 | 2,807 | |||||||||||||||
Profit attributable to the Parent
|
1,453 | 1,050 | 2,756 | 2,255 | |||||||||||||||
Profit attributable to non-controlling interests
|
281 | 249 | 532 | 552 | |||||||||||||||
EARNINGS PER SHARE:
|
|||||||||||||||||||
From continuing and discontinued operations:
|
|||||||||||||||||||
Basic earnings per share (euros)
|
3 | 0.12 | 0.10 | 0.24 | 0.21 | ||||||||||||||
Diluted earnings per share (euros)
|
3 | 0.12 | 0.10 | 0.24 | 0.21 | ||||||||||||||
|
|||||||||||||||||||
From continuing operations:
|
|||||||||||||||||||
Basic earnings per share (euros)
|
3 | 0.12 | 0.10 | 0.24 | 0.21 | ||||||||||||||
Diluted earnings per share (euros)
|
3 | 0.12 | 0.10 | 0.24 | 0.21 |
|
|
(Debit) Credit
|
|||||||||||||||||
|
Note
|
01/04/14 to 30/06/14
|
01/04/13 to 30/06/13 (*)
|
01/01/14 to 30/06/14
|
01/01/13 to 30/06/13 (*)
|
||||||||||||||
|
|
|
|||||||||||||||||
INTEREST AND SIMILAR INCOME
|
41,373 | 35,403 | 83,631 | 70,258 | |||||||||||||||
INTEREST EXPENSE AND SIMILAR CHARGES
|
(18,834 | ) | (17,306 | ) | (38,442 | ) | (34,631 | ) | |||||||||||
NET INTEREST INCOME
|
22,539 | 18,097 | 45,189 | 35,627 | |||||||||||||||
INCOME FROM EQUITY INSTRUMENTS
|
690 | 389 | 790 | 544 | |||||||||||||||
SHARE OF RESULTS OF ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD
|
128 | 307 | 339 | 713 | |||||||||||||||
FEE AND COMMISSION INCOME
|
9,457 | 8,566 | 18,984 | 16,915 | |||||||||||||||
FEE AND COMMISSION EXPENSE
|
(2,115 | ) | (1,751 | ) | (4,091 | ) | (3,469 | ) | |||||||||||
GAINS/LOSSES ON FINANCIAL ASSETS AND LIABILITIES (net)
|
2,137 | 1,384 | 4,178 | 3,780 | |||||||||||||||
EXCHANGE DIFFERENCES (net)
|
(602 | ) | 986 | (158 | ) | 1,142 | |||||||||||||
OTHER OPERATING INCOME
|
4,362 | 4,262 | 9,266 | 8,689 | |||||||||||||||
OTHER OPERATING EXPENSES
|
(4,541 | ) | (4,451 | ) | (9,646 | ) | (9,037 | ) | |||||||||||
GROSS INCOME
|
32,055 | 27,789 | 64,851 | 54,904 | |||||||||||||||
ADMINISTRATIVE EXPENSES
|
(13,658 | ) | (11,847 | ) | (27,442 | ) | (23,516 | ) | |||||||||||
Staff costs
|
(7,775 | ) | (6,861 | ) | (15,728 | ) | (13,665 | ) | |||||||||||
Other general administrative expenses
|
(5,883 | ) | (4,986 | ) | (11,714 | ) | (9,851 | ) | |||||||||||
DEPRECIATION AND AMORTISATION CHARGE
|
(1,753 | ) | (1,613 | ) | (3,667 | ) | (3,113 | ) | |||||||||||
PROVISIONS (net)
|
(331 | ) | (2,324 | ) | (4,737 | ) | (3,138 | ) | |||||||||||
IMPAIRMENT LOSSES ON FINANCIAL ASSETS (net)
|
5 | (8,146 | ) | (8,329 | ) | (16,892 | ) | (16,019 | ) | ||||||||||
IMPAIRMENT LOSSES ON OTHER ASSETS (net)
|
7 & 8
|
(1,378 | ) | (265 | ) | (2,615 | ) | (552 | ) | ||||||||||
GAINS/(LOSSES) ON DISPOSAL OF ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR SALE
|
2 | (236 | ) | 1,492 | 7,244 | 1,887 | |||||||||||||
GAINS FROM BARGAIN PURCHASES ARISING IN BUSINESS COMBINATIONS
|
- | - | - | - | |||||||||||||||
GAINS/(LOSSES) ON NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS
|
6 | (126 | ) | (298 | ) | (266 | ) | (567 | ) | ||||||||||
PROFIT BEFORE TAX
|
12 | 6,427 | 4,605 | 16,476 | 9,886 | ||||||||||||||
INCOME TAX
|
(1,115 | ) | (1,065 | ) | (6,130 | ) | (2,372 | ) | |||||||||||
PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS
|
5,312 | 3,540 | 10,346 | 7,514 | |||||||||||||||
PROFIT/(LOSS) FROM DISCONTINUED OPERATIONS (net)
|
(1 | ) | (37 | ) | (1 | ) | (37 | ) | |||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD
|
5,311 | 3,503 | 10,345 | 7,477 | |||||||||||||||
Profit attributable to the Parent
|
4,451 | 2,832 | 8,671 | 6,007 | |||||||||||||||
Profit attributable to non-controlling interests
|
860 | 671 | 1,674 | 1,470 | |||||||||||||||
EARNINGS PER SHARE:
|
|||||||||||||||||||
From continuing and discontinued operations:
|
|||||||||||||||||||
Basic earnings per share (euros)
|
3 | 0.37 | 0.27 | 0.74 | 0.57 | ||||||||||||||
Diluted earnings per share (euros)
|
3 | 0.37 | 0.27 | 0.74 | 0.57 | ||||||||||||||
|
|||||||||||||||||||
From continuing operations:
|
|||||||||||||||||||
Basic earnings per share (euros)
|
3 | 0.37 | 0.27 | 0.74 | 0.57 | ||||||||||||||
Diluted earnings per share (euros)
|
3 | 0.37 | 0.27 | 0.74 | 0.57 |
Note
|
01/04/14 to 30/06/14
|
01/04/13 to 30/06/13 (*)
|
01/01/14 to 30/06/14
|
01/01/13 to 30/06/13 (*)
|
|||||||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD
|
1,734 | 1,299 | 3,288 | 2,807 | |||||||||||||||
OTHER RECOGNISED INCOME AND EXPENSE:
|
1,750 | (3,803 | ) | 2,828 | (2,933 | ) | |||||||||||||
Items that will not be reclassified to profit or loss
|
(120 | ) | 363 | (92 | ) | 404 | |||||||||||||
Actuarial gains and losses on defined benefit pension plans
|
11 | (183 | ) | 679 | (125 | ) | 756 | ||||||||||||
Non-current assets held for sale
|
- | - | - | - | |||||||||||||||
Income tax relating to items that will not be reclassified to profit or loss
|
63 | 316 | 33 | (352 | ) | ||||||||||||||
Items that may be reclassified subsequently to profit or loss for the period
|
11 | 1,870 | (4,166 | ) | 2,920 | (3,337 | ) | ||||||||||||
Available-for-sale financial assets:
|
468 | (506 | ) | 1,449 | (418 | ) | |||||||||||||
Revaluation gains/(losses)
|
768 | (319 | ) | 2,109 | 242 | ||||||||||||||
Amounts transferred to income statement
|
(300 | ) | (187 | ) | (660 | ) | (660 | ) | |||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Cash flow hedges:
|
127 | (6 | ) | 196 | (41 | ) | |||||||||||||
Revaluation gains/(losses)
|
199 | 233 | 361 | 231 | |||||||||||||||
Amounts transferred to income statement
|
(72 | ) | (239 | ) | (165 | ) | (272 | ) | |||||||||||
Amounts transferred to initial carrying amount of hedged items
|
- | - | - | - | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Hedges of net investments in foreign operations:
|
11 | (664 | ) | 1,275 | (1,087 | ) | 407 | ||||||||||||
Revaluation gains/(losses)
|
(664 | ) | 1,249 | (1,087 | ) | 379 | |||||||||||||
Amounts transferred to income statement
|
- | 26 | - | 28 | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Exchange differences:
|
11 | 2,055 | (4,991 | ) | 2,631 | (3,433 | ) | ||||||||||||
Revaluation gains/(losses)
|
2,055 | (4,955 | ) | 2,627 | (3,396 | ) | |||||||||||||
Amounts transferred to income statement
|
- | (36 | ) | 4 | (37 | ) | |||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Non-current assets held for sale:
|
- | - | - | - | |||||||||||||||
Revaluation gains/(losses)
|
- | - | - | - | |||||||||||||||
Amounts transferred to income statement
|
- | - | - | - | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Entities accounted for using the equity method:
|
56 | (149 | ) | 224 | (65 | ) | |||||||||||||
Revaluation gains/(losses)
|
56 | (152 | ) | 223 | (72 | ) | |||||||||||||
Amounts transferred to income statement
|
- | 3 | 1 | 7 | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Income tax
|
(172 | ) | 211 | (493 | ) | 213 | |||||||||||||
TOTAL RECOGNISED INCOME AND EXPENSE
|
3,484 | (2,504 | ) | 6,116 | (126 | ) | |||||||||||||
Attributable to the Parent
|
2,849 | (1,840 | ) | 5,051 | (174 | ) | |||||||||||||
Attributable to non-controlling interests
|
635 | (664 | ) | 1,065 | 48 |
Note
|
01/04/14 to 30/06/14
|
01/04/13 to 30/06/13 (*)
|
01/01/14 to 30/06/14
|
01/01/13 to 30/06/13 (*)
|
|||||||||||||||
CONSOLIDATED PROFIT FOR THE PERIOD
|
5,311 | 3,503 | 10,345 | 7,477 | |||||||||||||||
OTHER RECOGNISED INCOME AND EXPENSE:
|
(4,990 | ) | 16,111 | (12,414 | ) | 7,307 | |||||||||||||
Items that will not be reclassified to profit or loss
|
(378 | ) | 967 | (289 | ) | 1,076 | |||||||||||||
Actuarial gains and losses on defined benefit pension plans
|
11 | (576 | ) | 1,809 | (393 | ) | 2,014 | ||||||||||||
Non-current assets held for sale
|
- | - | - | - | |||||||||||||||
Income tax relating to items that will not be reclassified to profit or loss
|
198 | (842 | ) | 104 | (938 | ) | |||||||||||||
Items that may be reclassified subsequently to profit or loss for the period
|
(4,612 | ) | 15,144 | (12,125 | ) | 6,231 | |||||||||||||
Available-for-sale financial assets:
|
1,472 | (1,348 | ) | 4,560 | (1,114 | ) | |||||||||||||
Revaluation gains/(losses)
|
2,416 | (850 | ) | 6,636 | 645 | ||||||||||||||
Amounts transferred to income statement
|
(944 | ) | (498 | ) | (2,076 | ) | (1,759 | ) | |||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Cash flow hedges:
|
400 | (16 | ) | 617 | (109 | ) | |||||||||||||
Revaluation gains/(losses)
|
626 | 621 | 1,136 | 615 | |||||||||||||||
Amounts transferred to income statement
|
(226 | ) | (637 | ) | (519 | ) | (724 | ) | |||||||||||
Amounts transferred to initial carrying amount of hedged items
|
- | - | - | - | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Hedges of net investments in foreign operations:
|
11 | (2,089 | ) | 3,396 | (3,420 | ) | 1,085 | ||||||||||||
Revaluation gains/(losses)
|
(2,089 | ) | 3,327 | (3,420 | ) | 1,010 | |||||||||||||
Amounts transferred to income statement
|
- | 69 | - | 75 | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Exchange differences:
|
11 | (4,030 | ) | 12,947 | (13,036 | ) | 5,975 | ||||||||||||
Revaluation gains/(losses)
|
(4,030 | ) | 13,043 | (13,049 | ) | 6,074 | |||||||||||||
Amounts transferred to income statement
|
- | (96 | ) | 13 | (99 | ) | |||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Non-current assets held for sale:
|
- | - | - | - | |||||||||||||||
Revaluation gains/(losses)
|
- | - | - | - | |||||||||||||||
Amounts transferred to income statement
|
- | - | - | - | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Entities accounted for using the equity method:
|
176 | (397 | ) | 705 | (173 | ) | |||||||||||||
Revaluation gains/(losses)
|
176 | (405 | ) | 702 | (192 | ) | |||||||||||||
Amounts transferred to income statement
|
- | 8 | 3 | 19 | |||||||||||||||
Other reclassifications
|
- | - | - | - | |||||||||||||||
Income tax
|
(541 | ) | 562 | (1,551 | ) | 567 | |||||||||||||
TOTAL RECOGNISED INCOME AND EXPENSE
|
321 | 19,614 | (2,069 | ) | 14,784 | ||||||||||||||
Attributable to the Parent
|
(675 | ) | 18,075 | (3,177 | ) | 12,687 | |||||||||||||
Attributable to non-controlling interests
|
996 | 1,539 | 1,108 | 2,097 |
Equity attributable to the Parent
|
||||||||||||||||||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||||||||||||||
Share capital
|
Share premium and reserves less dividends and remuneration
|
Other equity instruments
|
Less: Treasury shares
|
Profit for the period attributable to the Parent
|
Valuation adjustments
|
Non-controlling interests
|
Total equity
|
|||||||||||||||||||||||||
Balance at 31/12/13 (*)
|
5,667 | 74,519 | 193 | (9 | ) | 4,370 | (14,152 | ) | 9,314 | 79,902 | ||||||||||||||||||||||
Adjustments due to changes in accounting policies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Adjustments due to errors
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Adjusted beginning balance (*)
|
5,667 | 74,519 | 193 | (9 | ) | 4,370 | (14,152 | ) | 9,314 | 79,902 | ||||||||||||||||||||||
Total recognised income and expense
|
- | - | - | - | 2,756 | 2,295 | 1,065 | 6,116 | ||||||||||||||||||||||||
Other changes in equity
|
222 | 3,670 | 145 | (128 | ) | (4,370 | ) | - | 159 | (302 | ) | |||||||||||||||||||||
Capital increases/(reductions)
|
222 | (224 | ) | - | - | - | - | (529 | ) | (531 | ) | |||||||||||||||||||||
Conversion of financial liabilities into equity
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Increases in other equity instruments
|
- | - | 186 | - | - | - | - | 186 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Distribution of dividends
|
- | (438 | ) | - | - | - | - | (289 | ) | (727 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net)
|
- | 20 | - | (128 | ) | - | - | - | (108 | ) | ||||||||||||||||||||||
Transfers between equity items
|
- | 4,361 | 9 | - | (4,370 | ) | - | - | - | |||||||||||||||||||||||
Increases/(decreases) due to business combinations
|
- | - | - | - | - | - | 103 | 103 | ||||||||||||||||||||||||
Equity-instrument-based payments
|
- | - | (46 | ) | - | - | - | - | (46 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity
|
- | (49 | ) | (4 | ) | - | - | - | 874 | 821 | ||||||||||||||||||||||
Balance at 30/06/14
|
5,889 | 78,189 | 338 | (137 | ) | 2,756 | (11,857 | ) | 10,538 | 85,716 |
Equity attributable to the Parent
|
||||||||||||||||||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||||||||||||||
Share capital
|
Share premium and reserves less dividends and remuneration
|
Other equity instruments
|
Less: Treasury shares
|
Profit for the period attributable to the Parent
|
Valuation adjustments
|
Non-controlling interests
|
Total equity
|
|||||||||||||||||||||||||
Balance at 31/12/13 (*)
|
13,069 | 175,003 | 389 | (28 | ) | 12,463 | 29,055 | 30,338 | 260,289 | |||||||||||||||||||||||
Adjustments due to changes in accounting policies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Adjustments due to errors
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Adjusted beginning balance (*)
|
13,069 | 175,003 | 389 | (28 | ) | 12,463 | 29,055 | 30,338 | 260,289 | |||||||||||||||||||||||
Total recognised income and expense
|
- | - | - | - | 8,671 | (11,848 | ) | 1,108 | (2,069 | ) | ||||||||||||||||||||||
Other changes in equity
|
713 | 10,459 | 448 | (384 | ) | (12,463 | ) | - | 171 | (1,056 | ) | |||||||||||||||||||||
Capital increases/(reductions)
|
713 | (718 | ) | - | - | - | - | (1,736 | ) | (1,741 | ) | |||||||||||||||||||||
Conversion of financial liabilities into equity
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Increases in other equity instruments
|
- | - | 586 | - | - | - | - | 586 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Distribution of dividends
|
- | (1,248 | ) | - | - | - | - | (908 | ) | (2,156 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net)
|
- | 63 | - | (384 | ) | - | - | - | (321 | ) | ||||||||||||||||||||||
Transfers between equity items
|
- | 12,433 | 30 | - | (12,463 | ) | - | - | - | |||||||||||||||||||||||
Increases/(decreases) due to business combinations
|
- | - | - | - | - | - | 333 | 333 | ||||||||||||||||||||||||
Equity-instrument-based payments
|
- | - | (146 | ) | - | - | - | - | (146 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity
|
- | (71 | ) | (22 | ) | - | - | - | 2,482 | 2,389 | ||||||||||||||||||||||
Balance at 30/06/14
|
13,782 | 185,462 | 837 | (412 | ) | 8,671 | 17,207 | 31,617 | 257,164 |
Equity attributable to the Parent (*)
|
||||||||||||||||||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||||||||||||||
Share capital
|
Share premium and reserves less dividends and remuneration
|
Other equity instruments
|
Less: Treasury shares
|
Profit for the period attributable to the Parent
|
Valuation adjustments
|
Non-controlling interests (*)
|
Total equity (*)
|
|||||||||||||||||||||||||
Balance at 31/12/12
|
5,161 | 73,915 | 250 | (287 | ) | 2,205 | (6,590 | ) | 9,672 | 84,326 | ||||||||||||||||||||||
Adjustments due to changes in accounting policies
|
- | - | - | - | 90 | (2,884 | ) | (257 | ) | (3,051 | ) | |||||||||||||||||||||
Adjustments due to errors
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Adjusted beginning balance
|
5,161 | 73,915 | 250 | (287 | ) | 2,295 | (9,474 | ) | 9,415 | 81,275 | ||||||||||||||||||||||
Total recognised income and expense
|
- | - | - | - | 2,255 | (2,429 | ) | 48 | (126 | ) | ||||||||||||||||||||||
Other changes in equity
|
244 | 1,409 | 47 | 208 | (2,295 | ) | - | 632 | 245 | |||||||||||||||||||||||
Capital increases/(reductions)
|
244 | (248 | ) | - | - | - | - | - | (4 | ) | ||||||||||||||||||||||
Conversion of financial liabilities into equity
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Increases in other equity instruments
|
- | - | 81 | - | - | - | - | 81 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Distribution of dividends
|
- | (412 | ) | - | - | - | - | (325 | ) | (737 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net)
|
- | (59 | ) | - | 208 | - | - | - | 149 | |||||||||||||||||||||||
Transfers between equity items
|
- | 2,288 | 7 | - | (2,295 | ) | - | - | - | |||||||||||||||||||||||
Increases/(decreases) due to business combinations
|
- | - | - | - | - | - | 176 | 176 | ||||||||||||||||||||||||
Equity-instrument-based payments
|
- | - | (36 | ) | - | - | - | - | (36 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity
|
- | (160 | ) | (5 | ) | - | - | - | 781 | 616 | ||||||||||||||||||||||
Balance at 30/06/13
|
5,405 | 75,324 | 297 | (79 | ) | 2,255 | (11,903 | ) | 10,095 | 81,394 |
Equity attributable to the Parent (*)
|
||||||||||||||||||||||||||||||||
Shareholders’ equity
|
||||||||||||||||||||||||||||||||
Share capital
|
Share premium and reserves less dividends and remuneration
|
Other equity instruments
|
Less: Treasury shares
|
Profit for the period attributable to the Parent
|
Valuation adjustments
|
Non-controlling interests (*)
|
Total equity (*)
|
|||||||||||||||||||||||||
Balance at 31/12/12
|
11,632 | 173,921 | 573 | (776 | ) | 5,514 | 10,958 | 26,149 | 227,971 | |||||||||||||||||||||||
Adjustments due to changes in accounting policies
|
- | - | - | - | 225 | (7,766 | ) | (694 | ) | (8,235 | ) | |||||||||||||||||||||
Adjustments due to errors
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Adjusted beginning balance
|
11,632 | 173,921 | 573 | (776 | ) | 5,739 | 3,192 | 25,455 | 219,736 | |||||||||||||||||||||||
Total recognised income and expense
|
- | - | - | - | 6,008 | 6,679 | 2,097 | 14,784 | ||||||||||||||||||||||||
Other changes in equity
|
647 | 3,485 | 137 | 549 | (5,739 | ) | - | 1,622 | 701 | |||||||||||||||||||||||
Capital increases/(reductions)
|
647 | (657 | ) | - | - | - | - | - | (10 | ) | ||||||||||||||||||||||
Conversion of financial liabilities into equity
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Increases in other equity instruments
|
- | - | 216 | - | - | - | - | 216 | ||||||||||||||||||||||||
Reclassification from/to financial liabilities
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Distribution of dividends
|
- | (1,032 | ) | - | - | - | - | (865 | ) | (1,897 | ) | |||||||||||||||||||||
Transactions involving own equity instruments (net)
|
- | (158 | ) | - | 549 | - | - | - | 391 | |||||||||||||||||||||||
Transfers between equity items
|
- | 5,720 | 19 | - | (5,739 | ) | - | - | - | |||||||||||||||||||||||
Increases/(decreases) due to business combinations
|
- | - | - | - | - | - | 457 | 457 | ||||||||||||||||||||||||
Equity-instrument-based payments
|
- | - | (95 | ) | - | - | - | - | (95 | ) | ||||||||||||||||||||||
Other increases/(decreases) in equity
|
- | (388 | ) | (3 | ) | - | - | - | 2,030 | 1,639 | ||||||||||||||||||||||
Balance at 30/06/13
|
12,279 | 177,406 | 710 | (227 | ) | 6,008 | 9,871 | 29,174 | 235,221 |
|
|
|
|
||||||||
|
Note
|
30/06/14
|
30/06/13 (*)
|
||||||||
|
|
|
|
||||||||
A. CASH FLOWS FROM OPERATING ACTIVITIES
|
|
3,822 | (32,129 | ) | |||||||
Consolidated profit for the period
|
|
3,288 | 2,807 | ||||||||
Adjustments made to obtain the cash flows from operating activities:
|
|
9,235 | 9,239 | ||||||||
|
1,165 | 1,169 | |||||||||
Other adjustments
|
|
8,070 | 8,070 | ||||||||
Net increase/(decrease) in operating assets and liabilities:
|
|
(8,710 | ) | (43,128 | ) | ||||||
Operating assets
|
|
(29,019 | ) | (29,609 | ) | ||||||
Operating liabilities
|
|
20,309 | (13,519 | ) | |||||||
Income tax recovered/(paid)
|
|
9 | (1,047 | ) | |||||||
B. CASH FLOWS FROM INVESTING ACTIVITIES
|
|
(1,749 | ) | 670 | |||||||
Payments:
|
|
(3,539 | ) | (1,177 | ) | ||||||
Tangible assets
|
7 | (2,852 | ) | (546 | ) | ||||||
Intangible assets
|
(526 | ) | (541 | ) | |||||||
Investments
|
(21 | ) | (90 | ) | |||||||
Subsidiaries and other business units
|
(140 | ) | - | ||||||||
Non-current assets held for sale and associated liabilities
|
- | - | |||||||||
Held-to-maturity investments
|
- | - | |||||||||
Other payments related to investing activities
|
- | - | |||||||||
Proceeds:
|
1,790 | 1,847 | |||||||||
Tangible assets
|
7 | 427 | 243 | ||||||||
Intangible assets
|
- | 143 | |||||||||
Investments
|
2 | 248 | - | ||||||||
Subsidiaries and other business units
|
2 | 664 | 1,097 | ||||||||
Non-current assets held for sale and associated liabilities
|
6 | 451 | 364 | ||||||||
Held-to-maturity investments
|
- | - | |||||||||
Other proceeds related to investing activities
|
- | - | |||||||||
C. CASH FLOWS FROM FINANCING ACTIVITIES
|
2,040 | (1,519 | ) | ||||||||
Payments:
|
(2,115 | ) | (5,065 | ) | |||||||
Dividends
|
3 | (438 | ) | (412 | ) | ||||||
Subordinated liabilities
|
(106 | ) | (1,239 | ) | |||||||
Redemption of own equity instruments
|
- | - | |||||||||
Acquisition of own equity instruments
|
(1,571 | ) | (3,414 | ) | |||||||
Other payments related to financing activities
|
- | - | |||||||||
Proceeds:
|
4,155 | 3,546 | |||||||||
Subordinated liabilities
|
9 | 2,693 | - | ||||||||
Issuance of own equity instruments
|
- | - | |||||||||
Disposal of own equity instruments
|
1,462 | 3,281 | |||||||||
Other proceeds related to financing activities
|
- | 265 | |||||||||
D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES
|
2,661 | (3,837 | ) | ||||||||
E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
|
6,774 | (36,815 | ) | ||||||||
F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
77,103 | 118,488 | |||||||||
G. CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
83,877 | 81,673 | |||||||||
|
|||||||||||
COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|||||||||||
Cash
|
5,769 | 5,835 | |||||||||
Cash equivalents at central banks
|
78,108 | 75,838 | |||||||||
Other financial assets
|
- | - | |||||||||
Less - Bank overdrafts refundable on demand
|
- | - | |||||||||
TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
83,877 | 81,673 |
|
|
|
|
||||||||
|
Note
|
30/06/14
|
30/06/13 (*)
|
||||||||
|
|
|
|
||||||||
A. CASH FLOWS FROM OPERATING ACTIVITIES
|
|
12,026 | (85,591 | ) | |||||||
Consolidated profit for the period
|
|
10,345 | 7,477 | ||||||||
Adjustments made to obtain the cash flows from operating activities:
|
|
29,058 | 24,612 | ||||||||
Depreciation and amortisation charge
|
|
3,667 | 3,113 | ||||||||
Other adjustments
|
|
25,391 | 21,499 | ||||||||
Net increase/(decrease) in operating assets and liabilities:
|
|
(27,405 | ) | (114,891 | ) | ||||||
Operating assets
|
|
(91,306 | ) | (78,878 | ) | ||||||
Operating liabilities
|
|
63,901 | (36,013 | ) | |||||||
Income tax recovered/(paid)
|
|
28 | (2,789 | ) | |||||||
B. CASH FLOWS FROM INVESTING ACTIVITIES
|
|
(5,450 | ) | 1,784 | |||||||
Payments:
|
|
(11,144 | ) | (3,136 | ) | ||||||
Tangible assets
|
7 | (8,972 | ) | (1,455 | ) | ||||||
Intangible assets
|
(1,657 | ) | (1,441 | ) | |||||||
Investments
|
(66 | ) | (240 | ) | |||||||
Subsidiaries and other business units
|
(449 | ) | - | ||||||||
Non-current assets held for sale and associated liabilities
|
- | - | |||||||||
Held-to-maturity investments
|
- | - | |||||||||
Other payments related to investing activities
|
- | - | |||||||||
Proceeds:
|
5,694 | 4,920 | |||||||||
Tangible assets
|
7 | 1,345 | 647 | ||||||||
Intangible assets
|
- | 381 | |||||||||
Investments
|
2 | 780 | - | ||||||||
Subsidiaries and other business units
|
2 | 2,150 | 2,922 | ||||||||
Non-current assets held for sale and associated liabilities
|
6 | 1,419 | 970 | ||||||||
Held-to-maturity investments
|
- | - | |||||||||
Other proceeds related to investing activities
|
- | - | |||||||||
C. CASH FLOWS FROM FINANCING ACTIVITIES
|
6,548 | (4,046 | ) | ||||||||
Payments:
|
(6,525 | ) | (13,493 | ) | |||||||
Dividends
|
3 | (1,248 | ) | (1,098 | ) | ||||||
Subordinated liabilities
|
(334 | ) | (3,301 | ) | |||||||
Redemption of own equity instruments
|
- | - | |||||||||
Acquisition of own equity instruments
|
(4,943 | ) | (9,094 | ) | |||||||
Other payments related to financing activities
|
- | - | |||||||||
Proceeds:
|
13,073 | 9,447 | |||||||||
Subordinated liabilities
|
9 | 8,473 | - | ||||||||
Issuance of own equity instruments
|
- | - | |||||||||
Disposal of own equity instruments
|
4,600 | 8,741 | |||||||||
Other proceeds related to financing activities
|
- | 706 | |||||||||
D. EFFECT OF FOREIGN EXCHANGE RATE CHANGES
|
(12,647 | ) | 3,536 | ||||||||
E. NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(477 | ) | (84,317 | ) | |||||||
F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
251,171 | 320,344 | |||||||||
G. CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
251,648 | 236,027 | |||||||||
|
|||||||||||
COMPONENTS OF CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|||||||||||
Cash
|
17,308 | 16,865 | |||||||||
Cash equivalents at central banks
|
234,340 | 219,164 | |||||||||
Other financial assets
|
- | - | |||||||||
Less - Bank overdrafts refundable on demand
|
- | - | |||||||||
TOTAL CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
251,648 | 236,030 |
1.
|
Introduction, basis of presentation of the interim condensed consolidated financial statements and other information
|
a)
|
Introduction
|
b)
|
Basis of presentation of the interim financial statements
|
-
|
Amendments to IAS 32, Financial Instruments: Presentation - Offsetting Financial Assets and Financial Liabilities - these amendments introduce a series of additional clarifications on the requirements established by the standard for an entity to be able to offset a financial asset and a financial liability, indicating that they can only be offset when an entity currently has a legally enforceable right to set off the recognised amounts and this does not depend on the occurrence of future events.
|
-
|
Amendments to IAS 36, Impairment of Assets - Recoverable Amount Disclosures for Non-Financial Assets - these amendments eliminate the requirement to present certain disclosures on the recoverable amount of each cash-generating unit and introduce the obligation to disclose information on the recoverable amount of assets in relation to which an impairment loss was recognised or reversed in the year.
|
-
|
Amendments to IAS 39, Financial Instruments: Recognition and Measurement - Novation of Derivatives and Continuation of Hedge Accounting - these amendments introduce an exception to the application of the discontinuation of hedge accounting for novations in which, as a consequence of laws or regulations, the original counterparty of the hedging instrument is replaced by one or more central counterparties, such as clearing agencies, provided that other changes to the hedging instrument are limited to those that are necessary to effect such a replacement of the counterparty.
|
-
|
IFRIC 21, Levies - provides clarifying guidance on when to recognise a liability to pay a levy that is accounted for in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets, and on obligations to pay a levy whose timing and amount is certain. The obligation to pay is recognised when the activity that triggers the payment of the levy occurs.
|
c)
|
Use of estimates
|
1.
|
The income tax expense, which, in accordance with IAS 34, is recognised in interim periods based on the best estimate of the weighted average tax rate expected by the Group for the full financial year;
|
2.
|
The impairment losses on certain assets - loans and receivables, non-current assets held for sale, investments, tangible assets and intangible assets;
|
3.
|
The assumptions used in the calculation of the post-employment benefit liabilities and commitments and other obligations;
|
4.
|
The useful life of the tangible and intangible assets;
|
5.
|
The measurement of goodwill arising on consolidation;
|
6.
|
The fair value of certain unquoted assets and liabilities; and
|
7.
|
The recoverability of deferred tax assets.
|
d)
|
Contingent assets and liabilities
|
e)
|
Comparative information
|
f)
|
Seasonality of the Group's transactions
|
g)
|
Materiality
|
h)
|
Events after the reporting period
|
-
|
On 10 July 2014, the Bank announced that it had reached an agreement for the French insurance company CNP to acquire a 51% stake in the three insurance companies that service Santander's consumer finance unit (Santander Consumer Finance) and which are based in Ireland. The agreement, which is subject to the relevant regulatory authorisations, values all the shares of the insurance companies, which sell life and non-life products through the Santander Consumer Finance network, at EUR 568 million (BRL 1,718 million). The transaction is scheduled to be completed before the end of the year.
|
-
|
At its meeting of 11 July 2014, the Bank’s executive committee resolved to apply the Santander Dividendo Elección scrip dividend scheme on the dates on which the first interim dividend is traditionally
|
-
|
On 24 July 2014, Mr Vittorio Corbo Lioi presented his resignation and retired from the board of the Bank.
|
i)
|
Condensed consolidated statements of cash flows
|
-
|
Cash flows: inflows and outflows of cash and cash equivalents, which are short-term, highly liquid investments that are subject to an insignificant risk of changes in value, irrespective of the portfolio in which they are classified.
|
-
|
Operating activities: the principal revenue-producing activities of credit institutions and other activities that are not investing or financing activities.
|
-
|
Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.
|
-
|
Financing activities: activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.
|
2.
|
Santander Group
|
BUSINESS COMBINATIONS OR OTHER ACQUISITIONS OR INCREASES IN OWNERSHIP INTERESTS IN SUBSIDIARIES, JOINT VENTURES AND/OR INVESTMENTS IN ASSOCIATES (CURRENT PERIOD)
|
||||||
Name of entity (or line of business) acquired or merged
|
Category
|
Effective transaction date (dd/mm/yy)
|
Cost (net) of the combination
(a) + (b) (millions of euros)
|
% of voting power acquired
|
% of total voting power at entity after acquisition
|
|
Amount (net)
paid in
acquisition +
other costs
directly
attributable to
combination (a)
|
Fair value of equity instruments issued for acquisition of entity (b)
|
|||||
Santander Consumer USA Inc.
|
Obtainment of control
|
23/01/14
|
-
|
-
|
-
|
60.74%
|
Financiera El Corte Inglés, E.F.C., S.A.
|
Acquisition
|
27/02/14
|
140
|
-
|
51.00%
|
51.00%
|
BUSINESS COMBINATIONS OR OTHER ACQUISITIONS OR INCREASES IN OWNERSHIP INTERESTS IN SUBSIDIARIES, JOINT VENTURES AND/OR INVESTMENTS IN ASSOCIATES (CURRENT PERIOD)
|
||||||
Name of entity (or line of business) acquired or merged
|
Category
|
Effective transaction date (dd/mm/yy)
|
Cost (net) of the combination
(a) + (b) (millions of reais)
|
% of voting power acquired
|
% of total voting power at entity after acquisition
|
|
Amount (net)
paid in
acquisition +
other costs
directly
attributable to
combination (a)
|
Fair value of equity instruments issued for acquisition of entity (b)
|
|||||
Santander Consumer USA Inc.
|
Obtainment of control
|
23/01/14
|
-
|
-
|
-
|
60.74%
|
Financiera El Corte Inglés, E.F.C., S.A.
|
Acquisition
|
27/02/14
|
449
|
-
|
51.00%
|
51.00%
|
DECREASES IN OWNERSHIP INTERESTS IN SUBSIDIARIES, JOINT VENTURES AND/OR INVESTMENTS IN ASSOCIATES AND OTHER SIMILAR TRANSACTIONS (CURRENT PERIOD)
|
|||||
Name of entity (or line of business) disposed of, spun off or derecognised
|
Category
|
Effective transaction date (dd/mm/yy)
|
% of voting power disposed of or derecognised
|
% of total voting power at entity after disposal
|
Net gain/(loss) (millions of euros)
|
Santander Consumer USA Inc.
|
Disposal
|
23/01/14
|
4.00%
|
60.74%
|
730
|
Altamira Asset Management, S.L.
|
Disposal
|
03/01/14
|
85.00%
|
15.00%
|
385
|
DECREASES IN OWNERSHIP INTERESTS IN SUBSIDIARIES, JOINT VENTURES AND/OR INVESTMENTS IN ASSOCIATES AND OTHER SIMILAR TRANSACTIONS (CURRENT PERIOD)
|
|||||
Name of entity (or line of business) disposed of, spun off or derecognised
|
Category
|
Effective transaction date (dd/mm/yy)
|
% of voting power disposed of or derecognised
|
% of total voting power at entity after disposal
|
Net gain/(loss) (millions of reais)
|
Santander Consumer USA Inc.
|
Disposal
|
23/01/14
|
4.00%
|
60.74%
|
2,365
|
Altamira Asset Management, S.L.
|
Disposal
|
03/01/14
|
85.00%
|
15.00%
|
1,246
|
Millions of euros
|
|
Cash and balances with central banks
|
1,185
|
Financial assets held for trading
|
22
|
Loans and receivables - loans and advances to customers (*)
|
16,113
|
Tangible assets
|
1,636
|
Intangible assets (**)
|
508
|
Other assets
|
1,070
|
Total assets
|
20,534
|
Deposits from credit institutions
|
6,191
|
Marketable debt securities and other financial liabilities (***)
|
11,256
|
Provisions
|
11
|
Other liabilities
|
866
|
Total liabilities
|
18,324
|
Net asset value
|
2,210
|
Non-controlling interests
|
(868)
|
Fair value of employee share option plans
|
(94)
|
Cost of investment
|
(3,747)
|
Goodwill at January 2014
|
2,499
|
Millions of reais
|
|
Cash and balances with central banks
|
3,839
|
Financial assets held for trading
|
71
|
Loans and receivables - loans and advances to customers (*)
|
52,201
|
Tangible assets
|
5,300
|
Intangible assets (**)
|
1,646
|
Other assets
|
3,466
|
Total assets
|
66,523
|
Deposits from credit institutions
|
20,057
|
Marketable debt securities and other financial liabilities (***)
|
36,466
|
Provisions
|
36
|
Other liabilities
|
2,806
|
Total liabilities
|
59,365
|
Net asset value
|
7,158
|
Non-controlling interests
|
(2,810)
|
Fair value of employee share option plans
|
(305)
|
Cost of investment
|
(12,139)
|
Goodwill at January 2014
|
8,096
|
(*) |
The estimate of fair value includes gains of EUR 18 million (BRL 58 million).
|
|
(**) | The preliminary valuation work identified the following intangible assets additional to those already existing: | |
- | Relationships with concession operator networks amounting to EUR 429 million (BRL 1,390 million) with an average amortisation period of approximately 17 years | |
- | Trademarks amounting to EUR 37 million (BRL 122 million) | |
(***) | In the estimate of fair value, the value of marketable debt securities increased by EUR 117 million (BRL 378 million). |
Millions of euros
|
|
Loans and advances to credit institutions
|
29
|
Loans and receivables - loans and advances to customers
|
1,291
|
Intangible assets
|
2
|
Other assets
|
22
|
Total assets
|
1,344
|
Deposits from credit institutions
|
173
|
Customer deposits
|
81
|
Marketable debt securities
|
585
|
Provisions
|
3
|
Other liabilities
|
290
|
Total liabilities
|
1,132
|
Net asset value
|
212
|
Non-controlling interests
|
(104)
|
Cost of investment
|
(140)
|
Goodwill at 27 February 2014
|
32
|
Millions of reais
|
|
Loans and advances to credit institutions
|
93
|
Loans and receivables - loans and advances to customers
|
4,146
|
Intangible assets
|
6
|
Other assets
|
71
|
Total assets
|
4,316
|
Deposits from credit institutions
|
556
|
Customer deposits
|
260
|
Marketable debt securities
|
1,879
|
Provisions
|
10
|
Other liabilities
|
931
|
Total liabilities
|
3,636
|
Net asset value
|
680
|
Non-controlling interests
|
(334)
|
Cost of investment
|
(449)
|
Goodwill at 27 February 2014
|
103
|
3.
|
Shareholder remuneration system and earnings per share
|
a)
|
Shareholder remuneration system
|
|
First half of 2014
|
First half of 2013
|
||||||||||||||||||||||
|
% of par value
|
Euros per share
|
Amount (millions of euros)
|
% of par value
|
Euros per share
|
Amount (millions of euros)
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Ordinary shares
|
7.65 | % | 0.0383 | 438 | 7.91 | % | 0.0396 | 412 | ||||||||||||||||
Other shares (non-voting, redeemable, etc.)
|
- | - | - | - | - | - | ||||||||||||||||||
Total remuneration paid
|
7.65 | % | 0.0383 | 438 | 7.91 | % | 0.0396 | 412 | ||||||||||||||||
Remuneration paid out of profit
|
4.14 | % | 0.0207 | 235 | 4.13 | % | 0.0207 | 213 | ||||||||||||||||
Remuneration paid with a charge to reserves or share premium
|
3.51 | % | 0.0176 | 203 | 3.78 | % | 0.0189 | 199 | ||||||||||||||||
Remuneration paid in kind
|
- | - | - | - | - | - |
|
First half of 2014
|
First half of 2013
|
||||||||||||||||||||||
|
% of par value
|
Reais per share
|
Amount (millions of reais)
|
% of par value
|
Reais per share
|
Amount (millions of reais)
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Ordinary shares
|
7.65 | % | 0.1224 | 1,248 | 7.91 | % | 0.1057 | 1,032 | ||||||||||||||||
Other shares (non-voting, redeemable, etc.)
|
- | - | - | - | - | - | ||||||||||||||||||
Total remuneration paid
|
7.65 | % | 0.1224 | 1,248 | 7.91 | % | 0.1057 | 1,032 | ||||||||||||||||
Remuneration paid out of profit
|
4.14 | % | 0.0684 | 670 | 4.13 | % | 0.0561 | 534 | ||||||||||||||||
Remuneration paid with a charge to reserves or share premium
|
3.51 | % | 0.0540 | 578 | 3.78 | % | 0.0496 | 498 | ||||||||||||||||
Remuneration paid in kind
|
- | - | - | - | - | - |
b)
|
Earnings per share from continuing and discontinued operations
|
|
30/06/14
|
30/06/13
|
||||||
Net profit attributable to the Parent (millions of euros)
|
2,756 | 2,255 | ||||||
Remuneration of contingently convertible preference shares (millions of euros)
|
(23 | ) | - | |||||
2,733 | 2,255 | |||||||
Of which:
|
||||||||
from discontinued operations (millions of euros)
|
- | (14 | ) | |||||
from continuing operations (millions of euros)
|
2,733 | 2,269 | ||||||
Weighted average number of shares outstanding
|
11,601,218,193 | 10,548,076,768 | ||||||
Basic earnings per share (euros)
|
0.24 | 0.21 | ||||||
Of which: from discontinued operations (euros)
|
0.00 | (0.00 | ) | |||||
from continuing operations (euros)
|
0.24 | 0.21 |
|
30/06/14
|
30/06/13
|
||||||
Net profit attributable to the Parent (millions of reais)
|
8,671 | 6,007 | ||||||
Remuneration of contingently convertible preference shares (millions of reais)
|
(74 | ) | - | |||||
8,597 | 6,007 | |||||||
Of which:
|
||||||||
from discontinued operations (millions of reais)
|
(1 | ) | (37 | ) | ||||
from continuing operations (millions of reais)
|
8,598 | 6,044 | ||||||
Weighted average number of shares outstanding
|
11,601,218,193 | 10,548,076,768 | ||||||
Basic earnings per share (reais)
|
0.74 | 0.57 | ||||||
Of which: from discontinued operations (reais)
|
0.00 | (0.00 | ) | |||||
from continuing operations (reais)
|
0.74 | 0.57 |
|
30/06/14
|
30/06/13
|
||||||
Net profit attributable to the Parent (millions of euros)
|
2,756 | 2,255 | ||||||
Remuneration of contingently convertible preference shares (millions of euros)
|
(23 | ) | - | |||||
Dilutive effect of changes in profit for the period arising from
potential conversion of ordinary shares
|
||||||||
- | - | |||||||
Profit attributable to the Parent (millions of euros)
|
2,733 | 2,255 | ||||||
Of which:
|
||||||||
from discontinued operations (millions of euros)
|
- | (14 | ) | |||||
from continuing operations (millions of euros)
|
2,733 | 2,269 | ||||||
|
||||||||
Weighted average number of shares outstanding
|
11,601,218,193 | 10,548,076,768 | ||||||
Dilutive effect of:
|
||||||||
Options/ receipt of shares
|
35,608,413 | 61,757,489 | ||||||
Adjusted number of shares
|
11,636,826,606 | 10,609,834,257 | ||||||
Diluted earnings per share (euros)
|
0.24 | 0.21 | ||||||
Of which: from discontinued operations (euros)
|
0.00 | (0.00 | ) | |||||
from continuing operations (euros)
|
0.24 | 0.21 |
|
30/06/14
|
30/06/13
|
||||||
Net profit attributable to the Parent (millions of reais)
|
8,671 | 6,007 | ||||||
Remuneration of contingently convertible preference shares (millions of reais)
|
(74 | ) | - | |||||
Dilutive effect of changes in profit for the period arising from
potential conversion of ordinary shares
|
||||||||
- | - | |||||||
Profit attributable to the Parent (millions of reais)
|
8,597 | 6,007 | ||||||
Of which:
|
||||||||
from discontinued operations (millions of reais)
|
(1 | ) | (37 | ) | ||||
from continuing operations (millions of reais)
|
8,598 | 6,044 | ||||||
|
||||||||
Weighted average number of shares outstanding
|
11,601,218,193 | 10,548,076,768 | ||||||
Dilutive effect of:
|
||||||||
Options/ receipt of shares
|
35.608.413 | 61,757,489 | ||||||
Adjusted number of shares
|
11.636.826.606 | 10,609,834,257 | ||||||
Diluted earnings per share (reais)
|
0.74 | 0.57 | ||||||
Of which: from discontinued operations (reais)
|
0.00 | (0.00 | ) | |||||
from continuing operations (reais)
|
0.74 | 0.57 |
4.
|
Remuneration and other benefits paid to the Bank’s directors and senior managers
|
Thousands of euros
|
||||||||
30/06/14
|
30/06/13
|
|||||||
Members of the board of directors:
|
||||||||
Type of remuneration-
|
||||||||
Fixed salary remuneration of executive directors
|
4,164 | 4,856 | ||||||
Variable remuneration in cash of executive directors
|
- | - | ||||||
Attendance fees of directors
|
604 | 743 | ||||||
By-law stipulated annual directors’ emoluments
|
- | - | ||||||
Other (except insurance premiums)
|
348 | 1,216 | ||||||
Sub-total
|
5,116 | 6,815 | ||||||
Transactions with shares and/or other financial instruments
|
- | - | ||||||
5,116 | 6,815 |
Thousands of reais
|
||||||||
30/06/14
|
30/06/13
|
|||||||
Members of the board of directors:
|
||||||||
Type of remuneration-
|
||||||||
Fixed salary remuneration of executive directors
|
13,102 | 12,936 | ||||||
Variable remuneration in cash of executive directors
|
- | - | ||||||
Attendance fees of directors
|
1,900 | 1,979 | ||||||
By-law stipulated annual directors’ emoluments
|
- | - | ||||||
Other (except insurance premiums)
|
1,095 | 3,239 | ||||||
Sub-total
|
16,097 | 18,154 | ||||||
Transactions with shares and/or other financial instruments
|
- | - | ||||||
16,097 | 18,154 | |||||||
(1) The notes to the annual consolidated financial statements for 2014 will contain detailed and complete information on the remuneration paid to all the directors, including executive directors.
|
Thousands of euros
|
||||||||
30/06/14
|
30/06/13
|
|||||||
Members of the board of directors:
|
||||||||
Other benefits-
|
||||||||
Advances
|
- | - | ||||||
Loans granted
|
5,360 | 6,245 | ||||||
Pension funds and plans: Provisions and/or contributions (1)
|
1,837 | 1,546 | ||||||
Pension funds and plans: Accumulated rights (2) (3)
|
149,026 | 141,756 | ||||||
Life insurance premiums
|
229 | 537 | ||||||
Guarantees provided for directors
|
- | - | ||||||
Thousands of reais
|
||||||||
30/06/14
|
30/06/13
|
|||||||
Members of the board of directors:
|
||||||||
Other benefits-
|
||||||||
Advances
|
- | - | ||||||
Loans granted
|
16,865 | 16,637 | ||||||
Pension funds and plans: Provisions and/or contributions (1)
|
5,780 | 4,119 | ||||||
Pension funds and plans: Accumulated rights (2) (3)
|
468,898 | 377,637 | ||||||
Life insurance premiums
|
721 | 1,431 | ||||||
Guarantees provided for directors
|
- | - | ||||||
(1) Corresponds to provisions and/or contributions made in the first half of 2014 for retirement pensions and supplementary benefits (surviving spouse and child benefits, and permanent disability). The amount for the first half of 2013 relates only to retirement pensions.
(2) Corresponds to the pension rights accumulated by the directors. In addition, at 30 June 2014 and 30 June 2013, former board members held accumulated pension rights amounting to EUR 89,447 thousand (BRL 268,359 thousand) and EUR 91,763 thousand (BRL 265,186 thousand), respectively.
(3) The amount corresponding to the six-month period ended June 30, 2013 has been modified to present it in accordance with the criteria set out in Circular 4/2013, of 12 June, of the National Securities Market Commission, which established models referring to annual remuneration of directors of corporations and the supervisory board of the savings banks that issue securities admitted to trading on regulated securities markets, so it results comparative with the corresponding amounts at December 31, 2013 and June 30, 2014.
|
Thousands of euros
|
||||||||
30/06/14
|
30/06/13
|
|||||||
Senior management:
|
||||||||
Total remuneration of senior management
|
15,834 | 17,583 | ||||||
Thousands of reais
|
||||||||
30/06/14
|
30/06/13
|
|||||||
Senior management:
|
||||||||
Total remuneration of senior management
|
49,820 | 46,841 | ||||||
(1) The above amounts reflect the half-yearly remuneration irrespective of the months in which the senior managers have held positions as members of the Bank's general management, and they exclude the remuneration of executive directors.
(2) The number of senior managers of the Bank, excluding executive directors, decreased from 26 in the first half of 2013 to 24 in the first half of 2014.
|
5.
|
Financial assets
|
a)
|
Breakdown
|
Millions of euros
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
|
|
Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
|
|
|||||||||||||||
Financial assets held for trading
|
Loans and receivables
|
Held-to-maturity investments
|
||||||||||||||||||
|
||||||||||||||||||||
Loans and advances to credit institutions
|
1,287 | 14,206 | - | 53,232 | - | |||||||||||||||
Loans and advances to customers
|
1,637 | 11,031 | - | 694,231 | - | |||||||||||||||
Debt instruments
|
54,115 | 4,227 | 85,773 | 7,801 | - | |||||||||||||||
Equity instruments
|
9,399 | 957 | 4,864 | - | - | |||||||||||||||
Trading derivatives
|
64,335 | - | - | - | - | |||||||||||||||
130,773 | 30,421 | 90,637 | 755,264 | - |
Millions of reais
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
|
|
Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
|
|
|||||||||||||||
Financial assets held for trading
|
Loans and receivables
|
Held-to-maturity investments
|
||||||||||||||||||
|
||||||||||||||||||||
Loans and advances to credit institutions
|
3,862 | 42,620 | - | 159,705 | - | |||||||||||||||
Loans and advances to customers
|
4,910 | 33,095 | - | 2,082,832 | - | |||||||||||||||
Debt instruments
|
162,356 | 12,682 | 257,335 | 23,404 | - | |||||||||||||||
Equity instruments
|
28,200 | 2,873 | 14,593 | - | - | |||||||||||||||
Trading derivatives
|
193,018 | - | - | - | - | |||||||||||||||
392,346 | 91,270 | 271,928 | 2,265,941 | - |
Millions of euros
|
||||||||||||||||||||
31/12/13
|
||||||||||||||||||||
|
|
Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
|
|
|||||||||||||||
Financial assets held for trading
|
Loans and receivables
|
Held-to-maturity investments
|
||||||||||||||||||
|
||||||||||||||||||||
Loans and advances to credit institutions
|
5,503 | 13,444 | - | 56,017 | - | |||||||||||||||
Loans and advances to customers
|
5,079 | 13,196 | - | 650,581 | - | |||||||||||||||
Debt instruments
|
40,841 | 3,875 | 79,844 | 7,886 | - | |||||||||||||||
Equity instruments
|
4,967 | 866 | 3,955 | - | - | |||||||||||||||
Trading derivatives
|
58,899 | - | - | - | - | |||||||||||||||
115,289 | 31,381 | 83,799 | 714,484 | - |
Millions of reais
|
||||||||||||||||||||
31/12/13
|
||||||||||||||||||||
|
|
Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
|
|
|||||||||||||||
Financial assets held for trading
|
Loans and receivables
|
Held-to-maturity investments
|
||||||||||||||||||
|
||||||||||||||||||||
Loans and advances to credit institutions
|
17,927 | 43,795 | - | 182,481 | - | |||||||||||||||
Loans and advances to customers
|
16,545 | 42,988 | - | 2,119,333 | - | |||||||||||||||
Debt instruments
|
133,044 | 12,623 | 260,100 | 25,689 | - | |||||||||||||||
Equity instruments
|
16,180 | 2,821 | 12,884 | - | - | |||||||||||||||
Trading derivatives
|
191,869 | - | - | - | - | |||||||||||||||
375,565 | 102,227 | 272,984 | 2,327,503 | - |
b)
|
Sovereign risk with peripheral European countries
|
Sovereign risk by country of issuer/borrower at 30 June 2014 (*)
|
||||||||
|
Millions of euros
|
|||||||
Debt instruments
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Derivatives (***)
|
|||||
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Short positions
|
Available-for-sale financial assets
|
Loans and receivables
|
Other than CDSs
|
CDSs
|
|||
Spain
|
5,088
|
(2,172)
|
18,822
|
1,586
|
16,227
|
39,551
|
211
|
-
|
Portugal
|
205
|
(27)
|
4,834
|
-
|
571
|
5,583
|
-
|
-
|
Italy
|
4,300
|
(909)
|
77
|
-
|
-
|
3,468
|
-
|
-
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Ireland
|
-
|
-
|
-
|
-
|
-
|
-
|
213
|
-
|
Sovereign risk by country of issuer/borrower at 30 June 2014 (*)
|
||||||||
|
Millions of reais
|
|||||||
Debt instruments
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Derivatives (***)
|
|||||
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Short positions
|
Available-for-sale financial assets
|
Loans and receivables
|
Other than CDSs
|
CDSs
|
|||
Spain
|
15,264
|
(6,517)
|
56,469
|
4,759
|
48,685
|
118,660
|
633
|
-
|
Portugal
|
615
|
(80)
|
14,503
|
-
|
1,712
|
16,750
|
-
|
(1)
|
Italy
|
12,902
|
(2,727)
|
230
|
-
|
-
|
10,405
|
-
|
-
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Ireland
|
-
|
-
|
-
|
-
|
-
|
-
|
639
|
-
|
(*)
|
Information prepared under EBA standards. In addition, there are government debt securities on Group insurance companies' balance sheets amounting to EUR 7,437 million (of which EUR 6,459 million, EUR 708 million and EUR 270 million relate to Spain, Portugal and Italy, respectively) - BRL 22,312 million (of which BRL 19,378 million, BRL 2,124 million and BRL 810 million relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives –contingent liabilities and commitments– amounting to EUR 5,261 million (EUR 3,904 million, EUR 170 million and EUR 1,187 million to Spain, Portugal, Italy, respectively) - BRL 15,784 million (BRL 11,713 million, BRL 510 million and BRL 3,561 million to Spain, Portugal, Italy and Ireland, respectively).
|
(**)
|
Presented without taking into account the valuation adjustments recognised (EUR 32 million - BRL 96 million).
|
(***)
|
“Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
|
Sovereign risk by country of issuer/borrower at 31 December 2013 (*)
|
||||||||
|
Millions of euros
|
|||||||
Debt instruments
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Derivatives (***)
|
|||||
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Short positions
|
Available-for-sale financial assets
|
Loans and receivables
|
Other than CDSs
|
CDSs
|
|||
Spain
|
4,783
|
(2,079)
|
21,144
|
1,145
|
13,374
|
38,367
|
(153)
|
-
|
Portugal
|
148
|
-
|
2,076
|
-
|
583
|
2,807
|
-
|
-
|
Italy
|
2,571
|
(1,262)
|
77
|
-
|
-
|
1,386
|
-
|
2
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Ireland
|
-
|
-
|
-
|
-
|
-
|
-
|
199
|
-
|
Sovereign risk by country of issuer/borrower at 31 December 2013 (*)
|
||||||||
|
Millions of reais
|
|||||||
Debt instruments
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Derivatives (***)
|
|||||
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Short positions
|
Available-for-sale financial assets
|
Loans and receivables
|
Other than CDSs
|
CDSs
|
|||
Spain
|
15,581
|
(6,773)
|
68,879
|
3,730
|
43,567
|
124,984
|
(498)
|
-
|
Portugal
|
482
|
-
|
6,763
|
-
|
1,899
|
9,144
|
-
|
-
|
Italy
|
8,376
|
(4,111)
|
250
|
-
|
-
|
4,515
|
-
|
7
|
Greece
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Ireland
|
-
|
-
|
-
|
-
|
-
|
-
|
648
|
-
|
(*)
|
Information prepared under EBA standards. In addition, there are government debt securities on Group insurance companies' balance sheets amounting to EUR 5,645 million (of which EUR 4,783 million, EUR 654 million and EUR 208 million relate to Spain, Portugal and Italy, respectively) - BRL 18,389 million (of which BRL 15,581 million, BRL 2,130 million and BRL 678 million relate to Spain, Portugal and Italy, respectively) and off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 1,884 million (EUR 1,627 million, EUR 118 million, EUR 137 million and EUR 2 million to Spain, Portugal, Italy and Ireland, respectively) - BRL 6,137 million (BRL 5,300 million, BRL 384 million, BRL 446 million and BRL 7 million to Spain, Portugal, Italy and Ireland, respectively).
|
(**)
|
Presented without taking into account the valuation adjustments recognised (EUR 20 million - BRL 65 million).
|
(***)
|
“Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
|
Exposure to other counterparties by country of issuer/borrower at 30 June 2014 (*) | |||||||||
Millions of euros
|
|||||||||
Debt instruments
|
Derivatives (***)
|
||||||||
Balances with central banks
|
Reverse repurchase agreements
|
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
Loans and receivables
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Other than CDSs
|
CDSs
|
|
Spain
|
1,484
|
9,318
|
2,900
|
6,252
|
1,238
|
162,352
|
183,544
|
3,204
|
(33)
|
Portugal
|
882
|
-
|
331
|
1,370
|
1,893
|
25,121
|
29,597
|
1,690
|
(1)
|
Italy
|
5
|
-
|
695
|
215
|
2
|
6,834
|
7,751
|
(94)
|
6
|
Greece
|
-
|
-
|
-
|
-
|
-
|
59
|
59
|
29
|
-
|
Ireland
|
-
|
-
|
270
|
99
|
211
|
707
|
1,287
|
172
|
-
|
Exposure to other counterparties by country of issuer/borrower at 30 June 2014 (*)
|
|||||||||
Millions of reais
|
|||||||||
Debt instruments
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Derivatives (***)
|
||||||
Balances with central banks
|
Reverse repurchase agreements
|
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
Loans and receivables
|
|||||
Other than CDSs
|
CDSs
|
||||||||
Spain
|
4,452
|
27,962
|
8,699
|
18,757
|
3,715
|
487,088
|
550,673
|
9,612
|
(101)
|
Portugal
|
2,646
|
-
|
992
|
4,111
|
5,681
|
75,368
|
88,798
|
5,070
|
(3)
|
Italy
|
15
|
-
|
2,086
|
646
|
6
|
20,503
|
23,256
|
(283)
|
17
|
Greece
|
-
|
-
|
-
|
-
|
-
|
177
|
177
|
87
|
-
|
Ireland
|
-
|
-
|
811
|
296
|
632
|
2,121
|
3,860
|
516
|
-
|
(*)
|
Also, the Group has off-balance-sheet exposure other than derivatives –contingent liabilities and commitments– amounting to EUR 57,797 million, EUR 6,397 million, EUR 2,967 million, EUR 17 million and EUR 297 million to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively (BRL 173,403 million, BRL 19,192 million, BRL 8,902 million, BRL 51 million and BRL 891 million to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively).
|
(**)
|
Presented excluding valuation adjustments and impairment losses recognised (EUR 12,869 million - BRL 38,610 million).
|
(***)
|
“Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
|
Exposure to other counterparties by country of issuer/borrower at 31 December 2013 (*)
|
|||||||||
Millions of euros
|
|||||||||
Debt instruments
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Derivatives (***)
|
||||||
Balances with central banks
|
Reverse repurchase agreements
|
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
Loans and receivables
|
|||||
Other than CDSs
|
CDSs
|
||||||||
Spain
|
816
|
7,451
|
3,148
|
7,826
|
1,804
|
160,478
|
181,523
|
1,981
|
(44)
|
Portugal
|
1,716
|
-
|
209
|
1,168
|
1,845
|
25,578
|
30,516
|
1,454
|
(1)
|
Italy
|
11
|
-
|
368
|
273
|
93
|
6,490
|
7,235
|
(115)
|
(2)
|
Greece
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
-
|
-
|
Ireland
|
-
|
-
|
229
|
360
|
259
|
507
|
1,355
|
1,031
|
-
|
Exposure to other counterparties by country of issuer/borrower at 31 December 2013 (*)
|
|||||||||
Millions of reais
|
|||||||||
Debt instruments
|
Loans and advances to customers (**)
|
Total net direct exposure
|
Derivatives (***)
|
||||||
Balances with central banks
|
Reverse repurchase agreements
|
Financial assets held for trading and Other financial assets at fair value through profit or loss
|
Available-for-sale financial assets
|
Loans and receivables
|
|||||
Other than CDSs
|
CDSs
|
||||||||
Spain
|
2,658
|
24,272
|
10,255
|
25,494
|
5,877
|
522,773
|
591,329
|
6,453
|
(143)
|
Portugal
|
5,590
|
-
|
681
|
3,805
|
6,010
|
83,323
|
99,409
|
4,737
|
(3)
|
Italy
|
36
|
-
|
1,199
|
889
|
303
|
21,142
|
23,569
|
(375)
|
(7)
|
Greece
|
-
|
-
|
-
|
-
|
-
|
261
|
261
|
-
|
-
|
Ireland
|
-
|
-
|
745
|
1,173
|
844
|
1,652
|
4,414
|
3,359
|
-
|
(*)
|
Also, the Group has off-balance-sheet exposure other than derivatives –contingent liabilities and commitments– amounting to EUR 48,659 million, EUR 5,982 million, EUR 2,717 million, EUR 4 million and EUR 93 million to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively (BRL 158,512 million, BRL 19,487 million, BRL 8,851 million, BRL 13 million and BRL 303 million to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively).
|
(**)
|
Presented excluding valuation adjustments and impairment losses recognised (EUR 13,209 million - BRL 43,030 million).
|
(***)
|
“Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
|
30/06/14
|
|||||||
Millions of euros
|
|||||||
Notional amount
|
Fair value
|
||||||
Bought
|
Sold
|
Net
|
Bought
|
Sold
|
Net
|
||
Spain
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
1,476
|
1,815
|
(339)
|
(15)
|
(18)
|
(33)
|
|
Portugal
|
Sovereign
|
194
|
226
|
(32)
|
-
|
-
|
-
|
Other
|
157
|
173
|
(16)
|
(2)
|
1
|
(1)
|
|
Italy
|
Sovereign
|
480
|
294
|
186
|
(3)
|
3
|
-
|
Other
|
737
|
776
|
(39)
|
(2)
|
8
|
6
|
|
Greece
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ireland
|
Sovereign
|
4
|
4
|
-
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
30/06/14
|
|||||||
Millions of reais
|
|||||||
Notional amount
|
Fair value
|
||||||
Bought
|
Sold
|
Net
|
Bought
|
Sold
|
Net
|
||
Spain
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
4,428
|
5,445
|
(1,017)
|
(46)
|
(55)
|
(101)
|
|
Portugal
|
Sovereign
|
582
|
678
|
(96)
|
-
|
(1)
|
(1)
|
Other
|
471
|
519
|
(48)
|
(5)
|
2
|
(3)
|
|
Italy
|
Sovereign
|
1,440
|
882
|
558
|
(8)
|
8
|
-
|
Other
|
2,211
|
2,328
|
(117)
|
(6)
|
23
|
17
|
|
Greece
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ireland
|
Sovereign
|
12
|
12
|
-
|
-
|
-
|
-
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
31/12/13
|
|||||||
Millions of euros
|
|||||||
Notional amount
|
Fair value
|
||||||
Bought
|
Sold
|
Net
|
Bought
|
Sold
|
Net
|
||
Spain
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
1,735
|
2,277
|
(542)
|
(18)
|
(26)
|
(44)
|
|
Portugal
|
Sovereign
|
192
|
174
|
18
|
5
|
(5)
|
-
|
Other
|
223
|
278
|
(55)
|
1
|
(2)
|
(1)
|
|
Italy
|
Sovereign
|
603
|
570
|
33
|
(1)
|
3
|
2
|
Other
|
834
|
913
|
(79)
|
(2)
|
-
|
(2)
|
|
Greece
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
5
|
5
|
-
|
-
|
-
|
-
|
|
Ireland
|
Sovereign
|
4
|
4
|
-
|
-
|
-
|
-
|
Other
|
6
|
6
|
-
|
-
|
-
|
-
|
31/12/13
|
|||||||
Millions of reais
|
|||||||
Notional amount
|
Fair value
|
||||||
Bought
|
Sold
|
Net
|
Bought
|
Sold
|
Net
|
||
Spain
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
5,652
|
7,418
|
(1,766)
|
(59)
|
(84)
|
(143)
|
|
Portugal
|
Sovereign
|
626
|
567
|
59
|
16
|
(16)
|
-
|
Other
|
727
|
906
|
(179)
|
3
|
(6)
|
(3)
|
|
Italy
|
Sovereign
|
1,965
|
1,857
|
108
|
(3)
|
10
|
7
|
Other
|
2,717
|
2,974
|
(257)
|
(7)
|
-
|
(7)
|
|
Greece
|
Sovereign
|
-
|
-
|
-
|
-
|
-
|
-
|
Other
|
16
|
16
|
-
|
-
|
-
|
-
|
|
Ireland
|
Sovereign
|
13
|
13
|
-
|
-
|
-
|
-
|
Other
|
20
|
20
|
-
|
-
|
-
|
-
|
c)
|
Valuation adjustments for impairment of financial assets
|
|
Millions of euros
|
|||||||
|
30/06/14
|
30/06/13
|
||||||
Balance at beginning of period
|
24,959 | 25,467 | ||||||
|
||||||||
Impairment losses charged to income for the period
|
5,966 | 6,508 | ||||||
Of which:
|
||||||||
Impairment losses charged to income
|
8,487 | 8,946 | ||||||
Impairment losses reversed with a credit to income
|
(2,521 | ) | (2,438 | ) | ||||
Write-off of impaired balances against recorded impairment allowance
|
(5,693 | ) | (5,439 | ) | ||||
Exchange differences and other changes
|
2,285 | (631 | ) | |||||
|
||||||||
Balance at end of period
|
27,517 | 25,905 | ||||||
|
||||||||
Of which:
|
||||||||
By method of assessment:
|
||||||||
Individually assessed
|
22,287 | 22,302 | ||||||
Of which, arising from country risk
|
38 | 48 | ||||||
Collectively assessed
|
5,230 | 3,603 |
|
Millions of reais
|
|||||||
|
30/06/14
|
30/06/13
|
||||||
Balance at beginning of period
|
81,306 | 68,853 | ||||||
|
||||||||
Impairment losses charged to income for the period
|
18,772 | 17,337 | ||||||
Of which:
|
||||||||
Impairment losses charged to income
|
26,705 | 23,832 | ||||||
Impairment losses reversed with a credit to income
|
(7,933 | ) | (6,495 | ) | ||||
Write-off of impaired balances against recorded impairment allowance
|
(17,913 | ) | (14,489 | ) | ||||
Exchange differences and other changes
|
393 | 3,162 | ||||||
|
||||||||
Balance at end of period
|
82,558 | 74,863 | ||||||
|
||||||||
Of which:
|
||||||||
By method of assessment:
|
||||||||
Individually assessed
|
66,866 | 64,451 | ||||||
Of which, arising from country risk
|
114 | 139 | ||||||
Collectively assessed
|
15,692 | 10,412 |
d)
|
Impaired assets
|
|
Millions of euros
|
|||||||
|
30/06/14
|
30/06/13
|
||||||
Balance at beginning of period
|
40,374 | 35,361 | ||||||
Net additions
|
4,928 | 9,241 | ||||||
Written-off assets
|
(5,693 | ) | (5,439 | ) | ||||
Changes in scope of consolidation
|
326 | 699 | ||||||
Exchange differences and other
|
1,068 | (807 | ) | |||||
Balance at end of period
|
41,003 | 39,055 |
|
Millions of reais
|
|||||||
|
30/06/14
|
30/06/13
|
||||||
Balance at beginning of period
|
131,522 | 95,602 | ||||||
Net additions
|
15,507 | 24,618 | ||||||
Written-off assets
|
(17,913 | ) | (14,489 | ) | ||||
Changes in scope of consolidation
|
1,024 | 1,862 | ||||||
Exchange differences and other
|
(7,122 | ) | 5,272 | |||||
Balance at end of period
|
123,018 | 112,865 |
e)
|
Fair value of financial assets not measured at fair value
|
|
Millions of euros
|
Millions of euros
|
||||||||||||||
|
30/06/14
|
31/12/13
|
||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
||||||||||||
Loans and receivables:
|
|
|
||||||||||||||
Loans and advances to credit institutions
|
53,232 | 53,445 | 56,017 | 56,213 | ||||||||||||
Loans and advances to customers
|
694,231 | 695,977 | 650,581 | 651,338 | ||||||||||||
Debt instruments
|
7,801 | 7,730 | 7,886 | 7,858 | ||||||||||||
ASSETS
|
755,264 | 755,152 | 714,484 | 715,409 |
|
Millions of reais
|
Millions of reais
|
||||||||||||||
|
30/06/14
|
31/12/13
|
||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
||||||||||||
Loans and receivables:
|
|
|
||||||||||||||
Loans and advances to credit institutions
|
159,705 | 160,346 | 182,481 | 183,119 | ||||||||||||
Loans and advances to customers
|
2,082,832 | 2,088,070 | 2,119,333 | 2,121,799 | ||||||||||||
Debt instruments
|
23,404 | 23,190 | 25,689 | 25,598 | ||||||||||||
ASSETS
|
2,265,941 | 2,271,606 | 2,327,503 | 2,330,516 |
6.
|
Non-current assets held for sale
|
Millions of euros
|
||||||||
30/06/14
|
31/12/13
|
|||||||
Tangible assets
|
5,166 | 4,845 | ||||||
Of which:
|
||||||||
Foreclosed assets
|
4,965 | 4,742 | ||||||
Of which: Property assets in Spain
|
4,434 | 4,146 | ||||||
Other tangible assets held for sale
|
201 | 103 | ||||||
Other assets
|
42 | 47 | ||||||
5,208 | 4,892 |
Millions of reais
|
||||||||
30/06/14
|
31/12/13
|
|||||||
Tangible assets
|
15,499 | 15,783 | ||||||
Of which:
|
||||||||
Foreclosed assets
|
14,896 | 15,448 | ||||||
Of which: Property assets in Spain
|
13,303 | 13,506 | ||||||
Other tangible assets held for sale
|
603 | 335 | ||||||
Other assets
|
125 | 153 | ||||||
15,624 | 15,936 |
7.
|
Tangible assets
|
a)
|
Changes in the period
|
b)
|
Impairment losses
|
c)
|
Property, plant and equipment purchase commitments
|
8.
|
Intangible assets
|
a)
|
Goodwill
|
Millions of euros
|
||||||||
|
30/06/14
|
31/12/13
|
||||||
|
|
|
||||||
Santander UK
|
9,271 | 8,913 | ||||||
Banco Santander (Brasil)
|
6,341 | 5,840 | ||||||
Bank Zachodni WBK
|
2,485 | 2,487 | ||||||
Santander Consumer USA Inc.
|
2,484 | - | ||||||
Santander Holdings USA
|
1,503 | 1,489 | ||||||
Santander Consumer Holding (Germany)
|
1,315 | 1,315 | ||||||
Banco Santander Totta
|
1,040 | 1,040 | ||||||
Banco Santander Chile
|
661 | 687 | ||||||
Grupo Financiero Santander (Mexico)
|
552 | 541 | ||||||
Other companies
|
1,011 | 969 | ||||||
|
26,663 | 23,281 |
Millions of reais
|
||||||||
|
30/06/14
|
31/12/13
|
||||||
|
|
|
||||||
Santander UK
|
27,815 | 29,035 | ||||||
Banco Santander (Brasil)
|
19,024 | 19,024 | ||||||
Bank Zachodni WBK
|
7,455 | 8,102 | ||||||
Santander Consumer USA Inc.
|
7,452 | - | ||||||
Santander Holdings USA
|
4,509 | 4,851 | ||||||
Santander Consumer Holding (Germany)
|
3,945 | 4,284 | ||||||
Banco Santander Totta
|
3,120 | 3,388 | ||||||
Banco Santander Chile
|
1,983 | 2,238 | ||||||
Grupo Financiero Santander (Mexico)
|
1,656 | 1,762 | ||||||
Other companies
|
3,037 | 3,156 | ||||||
|
79,996 | 75,840 |
b)
|
Other intangible assets
|
9.
|
Financial liabilities
|
a)
|
Breakdown
|
|
Millions of euros
|
|||||||||||||||||||||||
|
30/06/14
|
31/12/13
|
||||||||||||||||||||||
|
Financial liabilities held for trading
|
Other financial liabilities at fair value through profit or loss
|
Financial liabilities at amortised cost
|
Financial liabilities held for trading
|
Other financial liabilities at fair value through profit or loss
|
Financial liabilities at amortised cost
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Deposits from central banks
|
2,566 | 1,895 | 10,216 | 3,866 | 2,097 | 9,788 | ||||||||||||||||||
Deposits from credit institutions
|
7,375 | 12,584 | 93,895 | 7,468 | 9,644 | 76,534 | ||||||||||||||||||
Customer deposits
|
5,250 | 32,103 | 580,408 | 8,500 | 26,484 | 572,853 | ||||||||||||||||||
Marketable debt securities
|
- | 3,864 | 187,631 | 1 | 4,086 | 171,390 | ||||||||||||||||||
Trading derivatives
|
64,255 | - | - | 58,887 | - | - | ||||||||||||||||||
Subordinated liabilities
|
- | - | 19,043 | - | - | 16,139 | ||||||||||||||||||
Short positions
|
17,175 | - | - | 15,951 | - | - | ||||||||||||||||||
Other financial liabilities
|
- | - | 22,914 | - | - | 16,410 | ||||||||||||||||||
|
96,621 | 50,446 | 914,107 | 94,673 | 42,311 | 863,114 |
|
Millions of reais
|
|||||||||||||||||||||||
|
30/06/14
|
31/12/13
|
||||||||||||||||||||||
|
Financial liabilities held for trading
|
Other financial liabilities at fair value through profit or loss
|
Financial liabilities at amortised cost
|
Financial liabilities held for trading
|
Other financial liabilities at fair value through profit or loss
|
Financial liabilities at amortised cost
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Deposits from central banks
|
7,699 | 5,686 | 30,651 | 12,594 | 6,831 | 31,885 | ||||||||||||||||||
Deposits from credit institutions
|
22,125 | 37,754 | 281,704 | 24,328 | 31,416 | 249,317 | ||||||||||||||||||
Customer deposits
|
15,750 | 96,316 | 1,741,339 | 27,690 | 86,274 | 1,866,126 | ||||||||||||||||||
Marketable debt securities
|
- | 11,593 | 562,931 | 3 | 13,311 | 558,320 | ||||||||||||||||||
Trading derivatives
|
192,779 | - | - | 191,830 | - | - | ||||||||||||||||||
Subordinated liabilities
|
- | - | 57,133 | - | - | 52,575 | ||||||||||||||||||
Short positions
|
51,530 | - | - | 51,962 | - | - | ||||||||||||||||||
Other financial liabilities
|
- | - | 68,745 | - | - | 53,457 | ||||||||||||||||||
|
289,883 | 151,349 | 2,742,503 | 308,407 | 137,832 | 2,811,680 |
b)
|
Information on issuances, repurchases or redemptions of debt instruments
|
Millions of euros
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
Outstanding beginning balance at 01/01/14
|
Issues
|
Repurchases or redemptions
|
Exchange rate and other adjustments
|
Outstanding ending balance at 30/06/14
|
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus
|
143,865 | 22,249 | (24,155 | ) | (7,323 | ) | 134,636 | |||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus
|
3,226 | 10,488 | (7,021 | ) | 5,195 | 11,888 | ||||||||||||||
Other debt instruments issued outside EU member states
|
44,525 | 18,901 | (17,441 | ) | 18,029 | 64,014 | ||||||||||||||
191,616 | 51,638 | (48,617 | ) | 15,901 | 210,538 |
Millions of reais
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
Outstanding beginning balance at 01/01/14
|
Issues
|
Repurchases or redemptions
|
Exchange rate and other adjustments
|
Outstanding ending balance at 30/06/14
|
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus
|
468,655 | 70,005 | (76,002 | ) | (58,722 | ) | 403,936 | |||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus
|
10,509 | 33,000 | (22,091 | ) | 14,248 | 35,666 | ||||||||||||||
Other debt instruments issued outside EU member states
|
145,045 | 59,470 | (54,877 | ) | 42,417 | 192,055 | ||||||||||||||
624,209 | 162,475 | (152,970 | ) | (2,057 | ) | 631,657 |
Millions of euros
|
||||||||||||||||||||
30/06/13
|
||||||||||||||||||||
Outstanding beginning balance at 01/01/13
|
Issues
|
Repurchases or redemptions
|
Exchange rate and other adjustments
|
Outstanding ending balance at 30/06/13
|
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus
|
167,415 | 14,123 | (33,755 | ) | (428 | ) | 147,355 | |||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus
|
1,379 | 995 | (92 | ) | (152 | ) | 2,130 | |||||||||||||
Other debt instruments issued outside EU member states
|
55,413 | 13,273 | (11,944 | ) | (1,502 | ) | 55,240 | |||||||||||||
224,207 | 28,391 | (45,791 | ) | (2,082 | ) | 204,725 |
Millions of reais
|
||||||||||||||||||||
30/06/13
|
||||||||||||||||||||
Outstanding beginning balance at 01/01/13
|
Issues
|
Repurchases or redemptions
|
Exchange rate and other adjustments
|
Outstanding ending balance at 30/06/13
|
||||||||||||||||
Debt instruments issued in an EU member state for which it was necessary to file a prospectus
|
452,623 | 37,624 | (89,923 | ) | 25,517 | 425,841 | ||||||||||||||
Debt instruments issued in an EU member state for which it was not necessary to file a prospectus
|
3,728 | 2,650 | (245 | ) | 22 | 6,155 | ||||||||||||||
Other debt instruments issued outside EU member states
|
149,815 | 35,359 | (31,819 | ) | 6,283 | 159,638 | ||||||||||||||
606,166 | 75,633 | (121,987 | ) | 31,822 | 591,634 |
c)
|
Other issues guaranteed by the Group
|
d)
|
Case-by-case information of certain issuances, repurchases or redemptions of debt instruments
|
Issuer data | Data on the transactions performed in the first half of 2014 | ||||||||||||
Name | Relationship with the Bank | Country of registered office | Issuer or issue credit rating | Transaction | ISIN code | Type of security |
Transaction date
|
Amount of
the issue,
repurchase or
redemption
(millions of
euros)
|
Balance
outstanding
(millions
of euros)
(a)
|
Interest rate | Market where listed | Type of guarantee provided | Risks
additional
to the
guarantee
that the
Group
would
assume
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
XS1014539289
|
Senior debt
|
14/01/2014
|
1,000
|
1,000
|
2.00%
|
London
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
Aaa / AAA / AAA
|
Issuance
|
XS1017654150
|
Mortgage-backed bond
|
20/01/2014
|
906
|
906
|
GB LIBOR 3M +0.51%
|
London
|
-
|
N/A
|
BANCO SANTANDER CHILE
|
Subsidiary
|
Chile
|
Aa3 / A+ /A
|
Issuance
|
Bono FIXRATE CHF 300
|
Senior debt
|
20/01/2014
|
246
|
246
|
1.00%
|
N/A
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
XS1023278887
|
Senior debt
|
27/01/2014
|
500
|
500
|
EU3M + 0.35%
|
London
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa1 / BBB+ /BBB-
|
Issuance
|
XS1016635580
|
Senior debt
|
29/01/2014
|
1,000
|
945
|
1.45%
|
Dublin
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa1 / BBB /BBB
|
Issuance
|
XS1022793951
|
Senior debt
|
03/02/2014
|
500
|
500
|
EU3M + 0.65%
|
Ireland
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER BRAZIL
|
Subsidiary
|
Brazil
|
N/A
|
Issuance
|
LETRA FINANCEIRA
|
Senior debt
|
07/03/2014
|
320
|
320
|
6.75%
|
Brazil
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa1 / BBB+ /BBB
|
Issuance
|
XS1041097301
|
Senior debt
|
10/03/2014
|
300
|
300
|
EU3M + 0.61%
|
Dublin
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Ba2e
|
Issuance
|
XS1043535092
|
Private senior debt
|
12/03/2014
|
1,500
|
1,500
|
6.25% (*)
|
Dublin
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
US002799AN46
|
Senior debt
|
13/03/2014
|
725
|
725
|
4.00%
|
Berlin
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
US002799AM62
|
Senior debt
|
13/03/2014
|
798
|
798
|
1.38%
|
Trace
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
US002799AP93
|
Senior debt
|
13/03/2014
|
290
|
290
|
US LIBOR 3M +0.51%
|
Trace
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa1 / BBB+ /BBB
|
Issuance
|
XS1046276504
|
Senior debt
|
25/03/2014
|
1,500
|
1,500
|
1.38%
|
Dublin
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER TOTTA, S.A.
|
Subsidiary
|
Portugal
|
Baa1 / BBB+
|
Issuance
|
PTBSQDOE0020
|
Mortgage-backed bond
|
01/04/2014
|
1,000
|
969
|
1.50%
|
Euronext Lisbon
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa1 / A- /BBB
|
Issuance
|
XS1049100099
|
Senior debt
|
02/04/2014
|
1,000
|
997
|
1.15%
|
Frankfurt
|
-
|
N/A
|
BANCO SANTANDER CHILE
|
Subsidiary
|
Chile
|
Aa3 / A+ /A
|
Issuance
|
US05967QAE26
|
Senior debt
|
15/04/2014
|
366
|
366
|
US3M LIB + 0.90%
|
Trace
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Ba1
|
Issuance
|
XS1066553329
|
Private senior debt
|
19/05/2014
|
1,098
|
1,098
|
6.38% (*)
|
Trace
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
A1
|
Issuance
|
ES0413900350
|
Backed bond
|
20/05/2014
|
218
|
218
|
EU3M + 0.65%
|
AIAF
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
XS1070235004
|
Senior debt
|
22/05/2014
|
500
|
500
|
US LIBOR 3M +0.625%
|
London
|
Santander UK
|
N/A
|
EMISORA SANTANDER SPAIN, S.A.U.
|
Subsidiary
|
Spain
|
N/A
|
Issuance
|
ES0205014006
|
Senior debt
|
30/05/2014
|
224
|
224
|
2.23%
|
AIAF
|
Banco Santander, S.A.
|
N/A
|
SANTANDER CONSUMER BANK A.S.
|
Subsidiary
|
Norway
|
Baa1 / BBB /BBB
|
Issuance
|
XS1074244317
|
Senior debt
|
10/06/2014
|
500
|
500
|
1.00%
|
Dublin
|
-
|
N/A
|
BANCO SANTANDER TOTTA, S.A.
|
Subsidiary
|
Portugal
|
BBB / BB / BBB
|
Issuance
|
PTBSQEOE0029
|
Mortgage-backed bond
|
11/06/2014
|
750
|
750
|
1.63%
|
Euronext Lisbon
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa1 / A- / BBB
|
Issuance
|
XS1076820312
|
Senior debt
|
20/06/2014
|
600
|
600
|
EU3M + 0.57%
|
Dublin
|
-
|
N/A
|
BANCO SANTANDER (MEXICO), S.A. INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER
|
Subsidiary
|
Mexico
|
Aaa / AAA
|
Repayment
|
MX94BS030038
|
Senior debt
|
27/01/2014
|
278
|
-
|
TIIE 28 +0.20%
|
Mexico
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Aa1/AA+
|
Repayment
|
ES0413900111
|
Mortgage-backed bond
|
06/02/2014
|
2,959
|
-
|
3.50%
|
AIAF
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Aa1/AAA
|
Repayment
|
ES0413440100
|
Mortgage-backed bond
|
21/02/2014
|
1,353
|
-
|
4.25%
|
AIAF
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2/A
|
Repayment
|
XS0597611705
|
Senior debt
|
03/03/2014
|
1,000
|
-
|
4.13%
|
London
|
-
|
N/A
|
Issuer data | Data on the transactions performed in the first half of 2014 | ||||||||||||
Name
|
Relationship with the Bank
|
Country of registered office
|
Issuer or issue credit rating
|
Transaction
|
ISIN code
|
Type of security
|
Transaction date
|
Amount of
the issue,
repurchase or
redemption
(millions of
euros)
|
Balance
outstanding
(millions
of euros)
(a)
|
Interest rate
|
Market where listed
|
Type of guarantee provided
|
Risks
additional
to the
guarantee
that the
Group
would
assume
|
BANCO SANTANDER BRAZIL
|
Subsidiary
|
Brazil
|
Baa1 / BBB+ / BBB
|
Repayment
|
LETRA FINANCEIRA
|
Finance letter
|
06/03/2014
|
323
|
-
|
5.13%
|
N/A
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Aa3 /A+ / A
|
Repayment
|
XS0752985878
|
Senior debt
|
10/03/2014
|
219
|
-
|
US6M+ 2.76%
|
Luxembourg
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER BRAZIL
|
Subsidiary
|
Brazil
|
BBB
|
Repayment
|
US05966UAJ34
|
Senior debt
|
18/03/2014
|
870
|
-
|
US3M LIB + 2.1%
|
Luxembourg
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Aa2 / AA / AA
|
Repayment
|
XS0611215103
|
Senior debt
|
07/04/2014
|
1,000
|
-
|
4.25%
|
Luxembourg
|
Banco Santander, S.A.
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
US002799AH77 / 002799 AH7
|
Senior debt
|
25/04/2014
|
732
|
-
|
US LIBOR 3M +1.58%
|
New York
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
US002799AK07 / 002799 AK0
|
Senior debt
|
25/04/2014
|
366
|
-
|
2.88%
|
New York
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa2 / BBB /BBB+
|
Repayment
|
XS0931678055
|
Senior debt
|
20/05/2014
|
200
|
-
|
EU3M + 1.00%
|
Luxembourg
|
Banco Santander, S.A
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Aaa / AAA
|
Repayment
|
ES0413900186
|
Mortgage-backed bond
|
27/05/2014
|
1,500
|
-
|
3.88%
|
AIAF
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa2 / BBB /BBB+
|
Repayment
|
XS0935823657
|
Senior debt
|
30/05/2014
|
200
|
-
|
EU3M + 0.81%
|
Luxembourg
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
N/A
|
Repayment
|
N/A
|
Mortgage-backed bond
|
06/06/2014
|
200
|
-
|
EU3M + 0.26%
|
Private Issue
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
XS0098255176
|
Senior debt
|
15/06/2014
|
208
|
-
|
0.00%
|
London
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
XS0434592449
|
Senior debt
|
18/06/2014
|
749
|
-
|
5.50%
|
London
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa2
|
Repayment
|
XS0862695110
|
Senior debt
|
20/06/2014
|
500
|
-
|
3.25%
|
Luxembourg
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
XS0520785394
|
Mortgage-backed bond
|
30/06/2014
|
1,375
|
-
|
3.13%
|
London
|
-
|
N/A
|
(a)
|
The amounts relating to securities denominated in foreign currencies were translated to euros at the exchange rate prevailing at the end of the first half of 2014.
|
Issuer data | Data on the transactions performed in the first half of 2014 | ||||||||||||
Name
|
Relationship with the Bank
|
Country of registered office
|
Issuer or issue credit rating
|
Transaction
|
ISIN code
|
Type of security
|
Transaction date
|
Amount of
the issue,
repurchase or
redemption
(millions of
euros)
|
Balance
outstanding
(millions
of euros)
(a)
|
Interest rate
|
Market where listed
|
Type of guarantee provided
|
Risks
additional
to the
guarantee
that the
Group
would
assume
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
XS1014539289
|
Senior debt
|
14/01/2014
|
3,000
|
3,000
|
2.00%
|
London
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
Aaa / AAA / AAA
|
Issuance
|
XS1017654150
|
Mortgage-backed bond
|
20/01/2014
|
2,717
|
2,717
|
GB LIBOR 3M +0.51%
|
London
|
-
|
N/A
|
BANCO SANTANDER CHILE
|
Subsidiary
|
Chile
|
Aa3 / A+ /A
|
Issuance
|
Bono FIXRATE CHF 300
|
Senior debt
|
20/01/2014
|
738
|
738
|
1.00%
|
N/A
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
XS1023278887
|
Senior debt
|
27/01/2014
|
1,500
|
1,500
|
EU3M + 0.35%
|
London
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa1 / BBB+ /BBB-
|
Issuance
|
XS1016635580
|
Senior debt
|
29/01/2014
|
3,000
|
2,835
|
1.45%
|
Dublin
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa1 / BBB /BBB
|
Issuance
|
XS1022793951
|
Senior debt
|
03/02/2014
|
1,500
|
1,500
|
EU3M + 0.65%
|
Ireland
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER BRASIL
|
Subsidiary
|
Brasil
|
N/A
|
Issuance
|
LETRA FINANCEIRA
|
Senior debt
|
07/03/2014
|
960
|
960
|
6.75%
|
Brasil
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa1 / BBB+ /BBB
|
Issuance
|
XS1041097301
|
Senior debt
|
10/03/2014
|
900
|
900
|
EU3M + 0.61%
|
Dublin
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Ba2e
|
Issuance
|
XS1043535092
|
Private senior debt
|
12/03/2014
|
4,500
|
4,500
|
6.25% (*)
|
Dublin
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
US002799AN46
|
Senior debt
|
13/03/2014
|
2,176
|
2,176
|
4.00%
|
Berlin
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
US002799AM62
|
Senior debt
|
13/03/2014
|
2,394
|
2,394
|
1.38%
|
Trace
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
US002799AP93
|
Senior debt
|
13/03/2014
|
870
|
870
|
US LIBOR 3M +0.51%
|
Trace
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa1 / BBB+ /BBB
|
Issuance
|
XS1046276504
|
Senior debt
|
25/03/2014
|
4,500
|
4,500
|
1.38%
|
Dublin
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER TOTTA, S.A.
|
Subsidiary
|
Portugal
|
Baa1 / BBB+
|
Issuance
|
PTBSQDOE0020
|
Mortgage-backed bond
|
01/04/2014
|
3,000
|
2,908
|
1.50%
|
Euronext Lisbon
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa1 / A- /BBB
|
Issuance
|
XS1049100099
|
Senior debt
|
02/04/2014
|
3,000
|
2,991
|
1.15%
|
Frankfurt
|
-
|
N/A
|
BANCO SANTANDER CHILE
|
Subsidiary
|
Chile
|
Aa3 / A+ /A
|
Issuance
|
US05967QAE26
|
Senior debt
|
15/04/2014
|
1,098
|
1,097
|
US3M LIB + 0.90%
|
Trace
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Ba1
|
Issuance
|
XS1066553329
|
Private senior debt
|
19/05/2014
|
3,295
|
3,295
|
6.38% (*)
|
Trace
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
A1
|
Issuance
|
ES0413900350
|
Backed bond
|
20/05/2014
|
655
|
655
|
EU3M + 0.65%
|
AIAF
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2 /A / A
|
Issuance
|
XS1070235004
|
Senior debt
|
22/05/2014
|
1,500
|
1,500
|
US LIBOR 3M +0.625%
|
London
|
Santander UK
|
N/A
|
EMISORA SANTANDER SPAIN, S.A.U.
|
Subsidiary
|
Spain
|
N/A
|
Issuance
|
ES0205014006
|
Senior debt
|
30/05/2014
|
672
|
672
|
2.23%
|
AIAF
|
Banco Santander, S.A.
|
N/A
|
SANTANDER CONSUMER BANK A.S.
|
Subsidiary
|
Norway
|
Baa1 / BBB /BBB
|
Issuance
|
XS1074244317
|
Senior debt
|
10/06/2014
|
1,500
|
1,500
|
1.00%
|
Dublin
|
-
|
N/A
|
BANCO SANTANDER TOTTA, S.A.
|
Subsidiary
|
Portugal
|
BBB / BB / BBB
|
Issuance
|
PTBSQEOE0029
|
Mortgage-backed bond
|
11/06/2014
|
2,250
|
2,250
|
1.63%
|
Euronext Lisbon
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa1 / A- / BBB
|
Issuance
|
XS1076820312
|
Senior debt
|
20/06/2014
|
1,800
|
1,800
|
EU3M + 0.57%
|
Dublin
|
-
|
N/A
|
BANCO SANTANDER (MEXICO), S.A. INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER
|
Subsidiary
|
Mexico
|
Aaa / AAA
|
Repayment
|
MX94BS030038
|
Senior debt
|
27/01/2014
|
833
|
-
|
TIIE 28 +0.20%
|
Mexico
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Aa1/AA+
|
Repayment
|
ES0413900111
|
Mortgage-backed bond
|
06/02/2014
|
8,878
|
-
|
3.50%
|
AIAF
|
-
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Aa1/AAA
|
Repayment
|
ES0413440100
|
Mortgage-backed bond
|
21/02/2014
|
4,059
|
-
|
4.25%
|
AIAF
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2/A
|
Repayment
|
XS0597611705
|
Senior debt
|
03/03/2014
|
3,000
|
-
|
4.13%
|
London
|
-
|
N/A
|
Issuer data | Data on the transactions performed in the first half of 2014 | ||||||||||||
Name
|
Relationship with the Bank
|
Country of registered office
|
Issuer or issue credit rating
|
Transaction
|
ISIN code
|
Type of security
|
Transaction date
|
Amount of
the issue,
repurchase or
redemption
(millions of
euros)
|
Balance
outstanding
(millions
of euros)
(a)
|
Interest rate
|
Market where listed
|
Type of guarantee provided
|
Risks
additional
to the
guarantee
that the
Group
would
assume
|
BANCO SANTANDER BRASIL
|
Subsidiary
|
Brasil
|
Baa1 / BBB+ / BBB
|
Repayment
|
LETRA FINANCEIRA
|
Finance letter
|
06/03/2014
|
969
|
-
|
5.13%
|
N/A
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Aa3 /A+ / A
|
Repayment
|
XS0752985878
|
Senior debt
|
10/03/2014
|
657
|
-
|
US6M+ 2.76%
|
Luxembourg
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER BRASIL
|
Subsidiary
|
Brasil
|
BBB
|
Repayment
|
US05966UAJ34
|
Senior debt
|
18/03/2014
|
2,610
|
-
|
US3M LIB + 2.1%
|
Luxembourg
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Aa2 / AA / AA
|
Repayment
|
XS0611215103
|
Senior debt
|
07/04/2014
|
3,000
|
-
|
4.25%
|
Luxembourg
|
Banco Santander, S.A.
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
US002799AH77 / 002799 AH7
|
Senior debt
|
25/04/2014
|
2,197
|
-
|
US LIBOR 3M +1.58%
|
New York
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
US002799AK07 / 002799 AK0
|
Senior debt
|
25/04/2014
|
1,098
|
-
|
2.88%
|
New York
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa2 / BBB /BBB+
|
Repayment
|
XS0931678055
|
Senior debt
|
20/05/2014
|
600
|
-
|
EU3M + 1.00%
|
Luxembourg
|
Banco Santander, S.A
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
Aaa / AAA
|
Repayment
|
ES0413900186
|
Mortgage-backed bond
|
27/05/2014
|
4,500
|
-
|
3.88%
|
AIAF
|
-
|
N/A
|
SANTANDER INTERNATIONAL DEBT, S.A.U.
|
Subsidiary
|
Spain
|
Baa2 / BBB /BBB+
|
Repayment
|
XS0935823657
|
Senior debt
|
30/05/2014
|
600
|
-
|
EU3M + 0.81%
|
Luxembourg
|
Banco Santander, S.A.
|
N/A
|
BANCO SANTANDER, S.A.
|
Parent
|
Spain
|
N/A
|
Repayment
|
N/A
|
Mortgage-backed bond
|
06/06/2014
|
600
|
-
|
EU3M + 0.26%
|
Private Issue
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
XS0098255176
|
Senior debt
|
15/06/2014
|
625
|
-
|
0.00%
|
London
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
XS0434592449
|
Senior debt
|
18/06/2014
|
2,246
|
-
|
5.50%
|
London
|
-
|
N/A
|
SANTANDER CONSUMER FINANCE
|
Subsidiary
|
Spain
|
Baa2
|
Repayment
|
XS0862695110
|
Senior debt
|
20/06/2014
|
1,500
|
-
|
3.25%
|
Luxembourg
|
-
|
N/A
|
ABBEY NATIONAL TREASURY SERVICES PLC
|
Subsidiary
|
United Kingdom
|
A2
|
Repayment
|
XS0520785394
|
Mortgage-backed bond
|
30/06/2014
|
4,125
|
-
|
3.13%
|
London
|
-
|
N/A
|
(a)
|
The amounts relating to securities denominated in foreign currencies were translated to reais at the exchange rate prevailing at the end of the first half of 2014.
|
e)
|
Fair value of financial liabilities not measured at fair value
|
|
Millions of euros
|
|||||||||||||||
|
30/06/14
|
31/12/13
|
||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
||||||||||||
Financial liabilities at amortised cost:
|
|
|
||||||||||||||
Deposits from central banks
|
10,216 | 10,216 | 9,788 | 9,788 | ||||||||||||
Deposits from credit institutions
|
93,895 | 94,086 | 76,534 | 76,636 | ||||||||||||
Customer deposits
|
580,408 | 579,017 | 572,853 | 570,312 | ||||||||||||
Marketable debt securities
|
187,631 | 187,214 | 171,390 | 170,787 | ||||||||||||
Subordinated liabilities
|
19,043 | 19,506 | 16,139 | 16,342 | ||||||||||||
Other financial liabilities
|
22,914 | 22,892 | 16,410 | 16,407 | ||||||||||||
LIABILITIES
|
914,107 | 912,931 | 863,114 | 860,272 |
|
Millions of reais
|
|||||||||||||||
|
30/06/14
|
31/12/13
|
||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
||||||||||||
Financial liabilities at amortised cost:
|
|
|
||||||||||||||
Deposits from central banks
|
30,651 | 30,651 | 31,885 | 31,885 | ||||||||||||
Deposits from credit institutions
|
281,704 | 282,276 | 249,317 | 249,649 | ||||||||||||
Customer deposits
|
1,741,339 | 1,737,168 | 1,866,126 | 1,857,848 | ||||||||||||
Marketable debt securities
|
562,931 | 561,679 | 558,320 | 556,356 | ||||||||||||
Subordinated liabilities
|
57,133 | 58,523 | 52,575 | 53,236 | ||||||||||||
Other financial liabilities
|
68,745 | 68,680 | 53,457 | 53,447 | ||||||||||||
LIABILITIES
|
2,742,503 | 2,738,977 | 2,811,680 | 2,802,421 |
10.
|
Provisions
|
a)
|
Breakdown
|
|
Millions of euros
|
|||||||
|
30/06/14
|
31/12/13
|
||||||
|
||||||||
Provision for pensions and similar obligations
|
9,346 | 9,126 | ||||||
Provisions for taxes and other legal contingencies
|
2,899 | 2,727 | ||||||
Provisions for contingent liabilities and commitments
|
688 | 693 | ||||||
Of which: due to country risk
|
2 | 4 | ||||||
Other provisions
|
2,272 | 1,929 | ||||||
Provisions
|
15,205 | 14,475 |
|
Millions of reais
|
|||||||
|
30/06/14
|
31/12/13
|
||||||
|
||||||||
Provision for pensions and similar obligations
|
28,041 | 29,729 | ||||||
Provisions for taxes and other legal contingencies
|
8,696 | 8,883 | ||||||
Provisions for contingent liabilities and commitments
|
2,064 | 2,258 | ||||||
Of which: due to country risk
|
6 | 13 | ||||||
Other provisions
|
6,816 | 6,284 | ||||||
Provisions
|
45,617 | 47,154 |
b)
|
Provisions for pensions and similar obligations
|
c)
|
Provisions for taxes and other legal contingencies and Other provisions
|
Millions of euros
|
||||||||
30/06/14
|
31/12/13
|
|||||||
Provisions for taxes
|
1,228 | 1,177 | ||||||
Provisions for employment-related proceedings (Brazil)
|
719 | 638 | ||||||
Provisions for other legal proceedings
|
1,010 | 912 | ||||||
Provision for customer remediation (UK)
|
415 | 465 | ||||||
Regulatory framework-related provisions (UK)
|
192 | 201 | ||||||
Provision for restructuring
|
464 | 378 | ||||||
Other
|
1,143 | 885 | ||||||
5,171 | 4,656 |
Millions of reais
|
||||||||
30/06/14
|
31/12/13
|
|||||||
Provisions for taxes
|
3,684 | 3,834 | ||||||
Provisions for employment-related proceedings (Brazil)
|
2,157 | 2,078 | ||||||
Provisions for other legal proceedings
|
3,030 | 2,971 | ||||||
Provision for customer remediation (UK)
|
1,245 | 1,515 | ||||||
Regulatory framework-related provisions (UK)
|
576 | 655 | ||||||
Provision for restructuring
|
1,392 | 1,231 | ||||||
Other
|
3,428 | 2,883 | ||||||
15,512 | 15,167 |
d)
|
Litigation
|
-
|
Legal actions filed by Banco Santander (Brasil) S.A. and certain Group companies in Brazil challenging the increase in the rate of Brazilian social contribution tax on net income from 9% to 15% stipulated by Interim Measure 413/2008, ratified by Law 11727/2008, a provision having been recognised for the amount of the estimated loss.
|
-
|
Legal actions filed by certain Group companies in Brazil claiming their right to pay the Brazilian social contribution tax on net income at a rate of 8% and 10% from 1994 to 1998. No provision was recognised in connection with the amount considered to be a contingent liability.
|
-
|
Legal actions filed by Banco Santander Brasil, S.A. (currently Banco Santander (Brasil), S.A.) and other Group entities claiming their right to pay the Brazilian PIS and COFINS social contributions only on the income from the provision of services. In the case of Banco Santander Brasil, S.A., the legal action was
|
-
|
Banco Santander (Brasil), S.A. and other Group companies in Brazil have appealed against the assessments issued by the Brazilian tax authorities questioning the deduction of loan losses in their income tax returns (IRPJ and CSLL) on the ground that the relevant requirements under the applicable legislation were not met. No provision was recognised in connection with the amount considered to be a contingent liability.
|
-
|
Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in several administrative and legal proceedings against various municipalities that demand payment of the Service Tax on certain items of income from transactions not classified as provisions of services. No provision was recognised in connection with the amount considered to be a contingent liability.
|
-
|
In addition, Banco Santander (Brasil) S.A. and other Group companies in Brazil are involved in several administrative and legal proceedings against the tax authorities in connection with the taxation for social security purposes of certain items which are not considered to be employee remuneration. No provision was recognised in connection with the amount considered to be a contingent liability.
|
-
|
In December 2008 the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil), S.A. in relation to income tax (IRPJ and CSLL) for 2002 to 2004. The tax authorities took the view that Banco Santander (Brasil), S.A. did not meet the necessary legal requirements to be able to deduct the goodwill arising on the acquisition of Banespa (currently Banco Santander (Brasil), S.A.). Banco Santander (Brasil) S.A. filed an appeal against the infringement notice at Conselho Administrativo de Recursos Fiscais (CARF), which on 21 October 2011 unanimously decided to render the infringement notice null and void. The tax authorities have appealed against this decision at a higher administrative level. In June 2010 the Brazilian tax authorities issued infringement notices in relation to this same matter for 2005 to 2007. Banco Santander (Brasil), S.A. filed an appeal against these procedures at CARF, which was partially upheld on 8 October 2013. This decision will be appealed at the higher instance of CARF (Tax Appeal High Chamber). In December 2013 the Brazilian tax authorities issued the infringement notice relating to 2008, the last year for amortisation of the goodwill. This infringement notice will be appealed by Banco Santander (Brasil), S.A. Based on the advice of its external legal counsel and in view of the first decision by CARF, the Group considers that the stance taken by the Brazilian tax authorities is incorrect and that there are sound defence arguments to appeal against the infringement notices. Accordingly, the risk of incurring a loss is remote. Consequently, no provisions have been recognised in connection with these proceedings because this matter should not affect the consolidated financial statements.
|
-
|
In May 2003 the Brazilian tax authorities issued separate infringement notices against Santander Distribuidora de Títulos e Valores Mobiliarios Ltda. (DTVM) and Banco Santander Brasil, S.A. (currently Banco Santander (Brasil), S.A.) in relation to the Provisional Tax on Financial Movements (CPMF) with respect to certain transactions carried out by DTVM in the management of its customers' funds and for
|
-
|
In December 2010 the Brazilian tax authorities issued an infringement notice against Santander Seguros, S.A., as the successor by merger to ABN AMRO Brazil Dois Participacoes, S.A., in relation to income tax (IRPJ and CSL) for 2005. The tax authorities questioned the tax treatment applied to a sale of shares of Real Seguros, S.A. made in that year. The bank filed an appeal for reconsideration against this infringement notice. As the former parent of Santander Seguros, S.A. (Brasil), Banco Santander (Brasil), S.A. is liable in the event of any adverse outcome of this proceeding. No provision was recognised in connection with this proceeding as it was considered to be a contingent liability.
|
-
|
Also, in December 2010, the Brazilian tax authorities issued infringement notices against Banco Santander (Brasil), S.A. in connection with income tax (IRPJ and CSLL), questioning the tax treatment applied to the economic compensation received under the contractual guarantees provided by the sellers of the former Banco Meridional. The bank filed an appeal for reconsideration against this infringement notice. On 23 November 2011, CARF unanimously decided to render null and void an infringement notice relating to 2002 with regard to the same matter, and the decision was declared final in February 2012. The proceedings relating to the 2003 to 2006 fiscal years are still in progress. No provision was recognised in connection with this proceeding as it was considered to be a contingent liability.
|
-
|
In June 2013, the Brazilian tax authorities issued an infringement notice against Banco Santander (Brasil), S.A. as the party liable for tax on the capital gain allegedly obtained in Brazil by the entity not resident in Brazil, Sterrebeeck B.V., as a result of the “incorporação de ações” (merger of shares) transaction carried out in August 2008. As a result of the aforementioned transaction, Banco Santander (Brasil), S.A. acquired all of the shares of Banco ABN AMRO Real, S.A. and ABN AMRO Brasil Dois Participações, S.A. through the delivery to these entities' shareholders of newly issued shares of Banco Santander (Brasil), S.A., issued in a capital increase carried out for that purpose. The Brazilian tax authorities take the view that in the aforementioned transaction Sterrebeeck B.V. obtained income subject to tax in Brazil consisting of the difference between the issue value of the shares of Banco Santander (Brasil), S.A. that were received and the acquisition cost of the shares delivered in the exchange. The Group lodged an appeal against the infringement notice at the Federal Tax Office and considers, based on the advice of its external legal counsel, that the stance taken by the Brazilian tax authorities is not correct, that there are sound defence arguments to appeal against the infringement notice and that, therefore, the risk of loss is remote. Consequently, the Group has not recognised any provisions in connection with these proceedings because this matter should not affect the consolidated financial statements.
|
-
|
Legal action brought by Sovereign Bancorp, Inc. (currently Santander Holdings USA, Inc.) claiming its right to take an international double taxation tax credit in connection with taxes paid outside the United States in fiscal years 2003 to 2005 in relation to financing transactions carried out with an international bank. Santander Holdings USA Inc. considers that, in accordance with applicable tax legislation, it is entitled to recognise the aforementioned tax credits as well as the related issuance and financing costs. In addition, if the outcome of this legal action is favourable to the interests of Santander Holdings USA, Inc., the amounts paid over by the entity in relation to this matter with respect to 2006 and 2007 would have to be refunded. In 2013 the US courts found against two taxpayers in cases with a similar structure In the case of Santander Holdings USA, Inc. the proceeding was scheduled for 7 October 2013, although it was adjourned indefinitely when the judge found in favour of Santander Holdings USA, Inc.
|
-
|
Customer remediation: claims associated with the sale by Santander UK of certain financial products (principally payment protection insurance (PPI)) to its customers.
|
-
|
Proceeding under Criminal Procedure Law filed by Galesa de Promociones, S.A. against the Bank at Elche Court of First Instance no. 5, Alicante (case no. 1946/2008). The claim sought damages amounting to EUR 51 million as a result of a judgment handed down by the Supreme Court on 24 November 2004 setting aside a summary mortgage proceeding filed by the Bank against the plaintiff company.
|
-
|
After the Madrid Provincial Appellate Court had rendered null and void the award handed down in the previous arbitration proceeding, on 8 September 2011, Banco Santander, S.A. filed a new request for arbitration with the Spanish Arbitration Court against Delforca 2008, S.A. (formerly Gaesco Bolsa Sociedad de Valores, S.A.), claiming EUR 66 million that the latter owes it as a result of the declaration on 4 January 2008 of the early termination by the Bank of all the financial transactions agreed upon between the parties.
|
-
|
Former employees of Banco do Estado de São Paulo S.A., Santander Banespa, Cia. de Arrendamiento Mercantil: a claim was filed in 1998 by the association of retired Banespa employees (AFABESP) on behalf of its members, requesting the payment of a half-yearly bonus initially envisaged in the entity’s Bylaws in the event that the entity obtained a profit and that the distribution of this profit were approved by the board of directors. The bonus was not paid in 1994 and 1995 since the bank did not make a profit and
|
-
|
"Planos economicos": Like the rest of the banking system, Santander Brazil has been the subject of claims from customers, mostly depositors, and of class actions brought for a common reason, arising from a series of legislative changes relating to the calculation of inflation ("planos economicos"). The claimants considered that their vested rights had been impaired due to the immediate application of these adjustments. In April 2010, the High Court of Justice ("STJ") set the limitation period for these class actions at 5 years, as claimed by the banks, rather than 20 years, as sought by the claimants, which will probably significantly reduce the number of actions brought and the amounts claimed in this connection. As regards the substance of the matter, the decisions issued to date have been adverse for the banks, although two proceedings have been brought at the STJ and the Supreme Federal Court ("STF") with which the matter is expected to be definitively settled. In August 2010, the STJ handed down a decision finding for the plaintiffs in terms of substance, but excluding one of the “planos” from the claim, thereby reducing the amount thereof, and once again confirming the five-year statute-of-limitations period. Shortly thereafter, the STF issued an injunctive relief order whereby the proceedings in progress were stayed until this court issues a final decision on the matter.
|
-
|
Proceeding under Criminal Procedure Law (case no. 1043/2009) conducted at Madrid Court of First Instance no. 26, following a claim brought by Banco Occidental de Descuento, Banco Universal, C.A. against the Bank for USD 150 million in principal plus USD 4.7 million in interest, upon alleged termination of an escrow contract.
|
-
|
On 26 January 2011, notice was served on the Bank of an ancillary insolvency claim to annul acts detrimental to the assets available to creditors as part of the voluntary insolvency proceedings of Mediterráneo Hispa Group, S.A. at Murcia Commercial Court no. 2. The aim of the principal action is to request annulment of the application of the proceeds obtained by the company undergoing insolvency from an asset sale and purchase transaction involving EUR 32 million in principal and EUR 2.7 million in interest. On 24 November 2011, the hearing was held with the examination of the proposed evidence. Upon completion of the hearing, it was resolved to conduct a final proceeding. The Court dismissed the claim in full in a judgment dated 13 November 2013. The judgment was confirmed at appeal by the Murcia Provincial Appellate Court in a judgment dated 10 July 2014.
|
-
|
The bankruptcy of various Lehman Group companies was made public on 15 September 2008. Various customers of Santander Group were affected by this situation since they had invested in securities issued by Lehman or in other products which had such assets as their underlying.
|
-
|
The intervention, on the grounds of alleged fraud, of Bernard L. Madoff Investment Securities LLC ("Madoff Securities") by the US Securities and Exchange Commission ("SEC") took place in December 2008. The exposure of customers of the Group through the Optimal Strategic US Equity ("Optimal Strategic") subfund was EUR 2,330 million, of which EUR 2,010 million related to institutional investors and international private banking customers, and the remaining EUR 320 million made up the investment portfolios of the Group's private banking customers in Spain, who were qualifying investors.
|
-
|
At the end of the first quarter of 2013, news stories were published stating that the public sector was debating the validity of the interest rate swaps arranged between various financial institutions and public sector companies in Portugal, particularly in the public transport industry.
|
11.
|
Equity
|
b)
|
Valuation adjustments - Available-for-sale financial assets
|
Millions of euros
|
||||||||||||||||||||||||||||||||
30/06/14
|
31/12/13
|
|||||||||||||||||||||||||||||||
Revaluation gains
|
Revaluation losses
|
Net revaluation gains/(losses)
|
Fair value
|
Revaluation gains
|
Revaluation losses
|
Net revaluation gains/(losses)
|
Fair value
|
|||||||||||||||||||||||||
Debt instruments
|
||||||||||||||||||||||||||||||||
Government debt securities and debt instruments issued by central banks
|
||||||||||||||||||||||||||||||||
Spain
|
437 | (420 | ) | 17 | 24,893 | 356 | (496 | ) | (140 | ) | 25,664 | |||||||||||||||||||||
Rest of Europe
|
112 | (63 | ) | 49 | 14,683 | 28 | (143 | ) | (115 | ) | 12,080 | |||||||||||||||||||||
Latin America and rest of the world
|
194 | (105 | ) | 89 | 21,244 | 38 | (217 | ) | (179 | ) | 17,134 | |||||||||||||||||||||
Private-sector debt securities
|
350 | (245 | ) | 105 | 24,953 | 258 | (280 | ) | (22 | ) | 24,966 | |||||||||||||||||||||
1,093 | (833 | ) | 260 | 85,773 | 680 | (1,136 | ) | (456 | ) | 79,844 | ||||||||||||||||||||||
Equity instruments
|
||||||||||||||||||||||||||||||||
Domestic
|
||||||||||||||||||||||||||||||||
Spain
|
||||||||||||||||||||||||||||||||
International
|
181 | (9 | ) | 172 | 1,597 | 132 | (10 | ) | 122 | 1,432 | ||||||||||||||||||||||
Rest of Europe
|
242 | (14 | ) | 228 | 1,195 | 158 | (25 | ) | 133 | 974 | ||||||||||||||||||||||
United States
|
20 | - | 20 | 685 | 20 | (1 | ) | 19 | 661 | |||||||||||||||||||||||
Latin America and rest of the world
|
246 | (15 | ) | 231 | 1,387 | 235 | (18 | ) | 217 | 888 | ||||||||||||||||||||||
689 | (38 | ) | 651 | 4,864 | 545 | (54 | ) | 491 | 3,955 | |||||||||||||||||||||||
Of which:
|
||||||||||||||||||||||||||||||||
Listed
|
444 | (21 | ) | 423 | 1,982 | 313 | (26 | ) | 287 | 1,330 | ||||||||||||||||||||||
Unlisted
|
245 | (17 | ) | 228 | 2,882 | 232 | (28 | ) | 204 | 2,625 | ||||||||||||||||||||||
|
1,782 | (871 | ) | 911 | 90,637 | 1,225 | (1,190 | ) | 35 | 83,799 |
Millions of reais
|
||||||||||||||||||||||||||||||||
30/06/14
|
31/12/13
|
|||||||||||||||||||||||||||||||
Revaluation gains
|
Revaluation losses
|
Net revaluation gains/(losses)
|
Fair value
|
Revaluation gains
|
Revaluation losses
|
Net revaluation gains/(losses)
|
Fair value
|
|||||||||||||||||||||||||
Debt instruments
|
||||||||||||||||||||||||||||||||
Government debt securities and debt instruments issued by central banks
|
||||||||||||||||||||||||||||||||
Spain
|
1,310 | (1,260 | ) | 50 | 74,684 | 1,158 | (1,616 | ) | (458 | ) | 83,603 | |||||||||||||||||||||
Rest of Europe
|
337 | (188 | ) | 149 | 44,052 | 92 | (467 | ) | (375 | ) | 39,352 | |||||||||||||||||||||
Latin America and rest of the world
|
582 | (315 | ) | 267 | 63,736 | 124 | (707 | ) | (583 | ) | 55,815 | |||||||||||||||||||||
Private-sector debt securities
|
1,051 | (735 | ) | 316 | 74,863 | 842 | (913 | ) | (71 | ) | 81,330 | |||||||||||||||||||||
3,280 | (2,498 | ) | 782 | 257,335 | 2,216 | (3,703 | ) | (1,487 | ) | 260,100 | ||||||||||||||||||||||
Equity instruments
|
||||||||||||||||||||||||||||||||
Domestic | ||||||||||||||||||||||||||||||||
Spain
|
||||||||||||||||||||||||||||||||
International
|
542 | (27 | ) | 515 | 4,792 | 430 | (33 | ) | 397 | 4,665 | ||||||||||||||||||||||
Rest of Europe
|
726 | (41 | ) | 685 | 3,586 | 515 | (81 | ) | 434 | 3,173 | ||||||||||||||||||||||
United States
|
60 | (1 | ) | 59 | 2,053 | 65 | (3 | ) | 62 | 2,153 | ||||||||||||||||||||||
Latin America and rest of the world
|
739 | (47 | ) | 692 | 4,162 | 765 | (59 | ) | 706 | 2,893 | ||||||||||||||||||||||
2,067 | (116 | ) | 1,951 | 14,593 | 1,775 | (176 | ) | 1,599 | 12,884 | |||||||||||||||||||||||
Of which:
|
||||||||||||||||||||||||||||||||
Listed
|
1,331 | (64 | ) | 1,267 | 5,948 | 1,020 | (85 | ) | 935 | 4,333 | ||||||||||||||||||||||
Unlisted
|
736 | (52 | ) | 684 | 8,645 | 755 | (91 | ) | 664 | 8,551 | ||||||||||||||||||||||
|
5,347 | (2,614 | ) | 2,733 | 271,928 | 3,991 | (3,879 | ) | 112 | 272,984 |
c)
|
Valuation adjustments - Hedges of net investments in foreign operations and Exchange differences
|
d)
|
Valuation adjustments - Other valuation adjustments
|
-
|
Increase of EUR 210 million (BRL 630 million) in the cumulative actuarial gains and losses relating to the Group's entities in Spain, due to the change in the main actuarial assumptions –a decrease in the discount rate from 3% to 2.5%-.
|
-
|
Decrease of EUR 187 million (BRL 561 million) in the cumulative actuarial gains and losses relating to the Group's businesses in the UK, due to the change in the main actuarial assumptions – a decrease in the CPI from 3.40% to 3.30% and a decrease in the discount rate from 4.45% to 4.3%.
|
12.
|
Segment information
|
-
|
Geographical areas: the United States geographical area now includes Santander Bank, Santander Consumer USA, which was accounted for by the equity method and is now fully consolidated, and Puerto Rico, which was previously included in Latin America.
|
-
|
Business: the name of the Asset management and insurance segment was changed to Private banking, asset management and insurance, and now includes the domestic private banking units in Spain, Portugal, Italy, Brazil, Mexico and Chile, where management is shared with the local banks. This segment also includes Santander Private Banking in Latin America.
|
Revenue (Millions of euros)
|
||||||||||||||||||||||||
Revenue from external customers
|
Inter-segment revenue
|
Total revenue
|
||||||||||||||||||||||
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
|||||||||||||||||||
Continental Europe
|
11,556 | 13,030 | 19 | 768 | 11,575 | 13,798 | ||||||||||||||||||
United Kingdom
|
4,994 | 4,788 | 357 | 625 | 5,351 | 5,413 | ||||||||||||||||||
Latin America
|
16,197 | 16,552 | (234 | ) | 311 | 15,963 | 16,863 | |||||||||||||||||
United States
|
3,402 | 1,223 | (9 | ) | 197 | 3,393 | 1,420 | |||||||||||||||||
Corporate Activities
|
988 | 2,015 | 4,262 | 3,769 | 5,250 | 5,784 | ||||||||||||||||||
Inter-segment revenue adjustments and eliminations
|
- | - | (4,395 | ) | (5,670 | ) | (4,395 | ) | (5,670 | ) | ||||||||||||||
Total
|
37,137 | 37,608 | - | - | 37,137 | 37,608 |
Revenue (Millions of reais)
|
||||||||||||||||||||||||
Revenue from external customers
|
Inter-segment revenue
|
Total revenue
|
||||||||||||||||||||||
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
30/06/14
|
30/06/13
|
|||||||||||||||||||
Continental Europe
|
36,361 | 34,711 | 58 | 2,045 | 36,419 | 36,756 | ||||||||||||||||||
United Kingdom
|
15,714 | 12,756 | 1,123 | 1,665 | 16,837 | 14,421 | ||||||||||||||||||
Latin America
|
50,961 | 44,095 | (735 | ) | 829 | 50,226 | 44,924 | |||||||||||||||||
United States
|
10,705 | 3,257 | (29 | ) | 526 | 10,676 | 3,783 | |||||||||||||||||
Corporate Activities
|
3,108 | 5,368 | 13,410 | 10,041 | 16,518 | 15,409 | ||||||||||||||||||
Inter-segment revenue adjustments and eliminations
|
- | - | (13,827 | ) | (15,106 | ) | (13,827 | ) | (15,106 | ) | ||||||||||||||
Total
|
116,849 | 100,187 | - | - | 116,849 | 100,187 |
Consolidated profit
(Millions of euros)
|
||||||||
Segment
|
30/06/14
|
30/06/13
|
||||||
Continental Europe
|
1,036 | 629 | ||||||
United Kingdom
|
775 | 487 | ||||||
Latin America
|
1,926 | 2,292 | ||||||
United States
|
466 | 476 | ||||||
Corporate Activities
|
(915 | ) | (1,077 | ) | ||||
Total profit of the segments reported
|
3,288 | 2,807 | ||||||
(+/-) Unallocated profit
|
- | - | ||||||
(+/-) Elimination of inter-segment profit
|
- | - | ||||||
(+/-) Other profit/loss
|
- | - | ||||||
(+/-) Income tax and/or profit from discontinued operations
|
1,948 | 905 | ||||||
Profit before tax
|
5,236 | 3,712 |
Consolidated profit
(Millions of reais)
|
||||||||
Segment
|
30/06/14
|
30/06/13
|
||||||
Continental Europe
|
3,259 | 1,676 | ||||||
United Kingdom
|
2,438 | 1,298 | ||||||
Latin America
|
6,059 | 6,106 | ||||||
United States
|
1,466 | 1,267 | ||||||
Corporate Activities
|
(2,877 | ) | (2,870 | ) | ||||
Total profit of the segments reported
|
10,345 | 7,477 | ||||||
(+/-) Unallocated profit
|
- | - | ||||||
(+/-) Elimination of inter-segment profit
|
- | - | ||||||
(+/-) Other profit/loss
|
- | - | ||||||
(+/-) Income tax and/or profit from discontinued operations
|
6,131 | 2,409 | ||||||
Profit before tax
|
16,476 | 9,886 |
13.
|
Related party transactions
|
Millions of euros
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
Expenses and income
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Expenses:
|
||||||||||||||||||||
Finance costs
|
- | - | 10 | 1 | 11 | |||||||||||||||
Management or cooperation agreements
|
- | - | - | - | - | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Services received
|
- | - | - | - | - | |||||||||||||||
Purchases of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts
|
- | - | - | - | - | |||||||||||||||
Losses on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other expenses
|
- | - | 10 | - | 10 | |||||||||||||||
- | - | 20 | 1 | 21 | ||||||||||||||||
Income:
|
||||||||||||||||||||
Finance income
|
- | - | 43 | 3 | 46 | |||||||||||||||
Management or cooperation agreements
|
- | - | - | - | - | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Dividends received
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Rendering of services
|
- | - | - | - | - | |||||||||||||||
Sale of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Gains on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other income
|
- | - | 278 | 16 | 294 | |||||||||||||||
- | - | 321 | 19 | 340 |
Millions of reais
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
Expenses and income
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Expenses:
|
||||||||||||||||||||
Finance costs
|
- | - | 31 | 3 | 34 | |||||||||||||||
Management or cooperation agreements
|
- | - | - | - | - | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Services received
|
- | - | - | - | - | |||||||||||||||
Purchases of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts
|
- | - | - | - | - | |||||||||||||||
Losses on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other expenses
|
- | - | 31 | - | 31 | |||||||||||||||
- | - | 62 | 3 | 65 | ||||||||||||||||
Income:
|
||||||||||||||||||||
Finance income
|
- | - | 135 | 9 | 144 | |||||||||||||||
Management or cooperation agreements
|
- | - | - | - | - | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Dividends received
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Rendering of services
|
- | - | - | - | - | |||||||||||||||
Sale of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Gains on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other income
|
- | - | 875 | 50 | 925 | |||||||||||||||
- | - | 1,010 | 59 | 1,069 |
Millions of euros
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
Other transactions
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Purchases of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (lender)
|
- | 31 | 6,654 | 617 | 7,302 | |||||||||||||||
Finance leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Sales of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (borrower)
|
- | 17 | 1,133 | 234 | 1,384 | |||||||||||||||
Finance leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Guarantees provided
|
- | - | 76 | 300 | 376 | |||||||||||||||
Guarantees received
|
- | - | - | - | - | |||||||||||||||
Obligations acquired
|
- | 3 | 604 | 82 | 689 | |||||||||||||||
Obligations/guarantees cancelled
|
- | - | - | - | - | |||||||||||||||
Dividends and other distributed profit
|
- | 9 | - | 50 | 59 | |||||||||||||||
Other transactions
|
- | - | 5,915 | 1,194 | 7,109 |
Millions of reais
|
||||||||||||||||||||
30/06/14
|
||||||||||||||||||||
Other transactions
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Purchases of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (lender)
|
- | 93 | 19,963 | 1,851 | 21,907 | |||||||||||||||
Finance leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Sales of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (borrower)
|
- | 51 | 3,399 | 702 | 4,152 | |||||||||||||||
Finance leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Guarantees provided
|
- | - | 228 | 900 | 1,128 | |||||||||||||||
Guarantees received
|
- | - | - | - | - | |||||||||||||||
Obligations acquired
|
- | 9 | 1,812 | 246 | 2,067 | |||||||||||||||
Obligations/guarantees cancelled
|
- | - | - | - | - | |||||||||||||||
Dividends and other distributed profit
|
- | 28 | - | 157 | 185 | |||||||||||||||
Other transactions
|
- | - | 17,746 | 3,582 | 21,328 |
Millions of euros
|
||||||||||||||||||||
30/06/13
|
||||||||||||||||||||
Expenses and income
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Expenses:
|
||||||||||||||||||||
Finance costs
|
- | - | 5 | 2 | 7 | |||||||||||||||
Management or cooperation agreements
|
- | - | - | - | - | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Services received
|
- | - | - | - | - | |||||||||||||||
Purchases of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts
|
- | - | - | - | - | |||||||||||||||
Losses on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other expenses
|
- | - | 18 | - | 18 | |||||||||||||||
- | - | 23 | 2 | 25 | ||||||||||||||||
Income:
|
||||||||||||||||||||
Finance income
|
||||||||||||||||||||
Management or cooperation agreements
|
- | - | 43 | 1 | 44 | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Dividends received
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Rendering of services
|
- | - | - | - | - | |||||||||||||||
Sale of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Gains on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other income
|
- | - | 39 | 11 | 50 | |||||||||||||||
- | - | 82 | 12 | 94 |
Millions of reais
|
||||||||||||||||||||
30/06/13
|
||||||||||||||||||||
Expenses and income
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Expenses:
|
||||||||||||||||||||
Finance costs
|
- | - | 13 | 5 | 18 | |||||||||||||||
Management or cooperation agreements
|
- | - | - | - | - | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Services received
|
- | - | - | - | - | |||||||||||||||
Purchases of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Valuation adjustments for uncollectible or doubtful debts
|
- | - | - | - | - | |||||||||||||||
Losses on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other expenses
|
- | - | 48 | - | 48 | |||||||||||||||
- | - | 61 | 5 | 66 | ||||||||||||||||
Income:
|
||||||||||||||||||||
Finance income
|
||||||||||||||||||||
Management or cooperation agreements
|
- | - | 115 | 3 | 118 | |||||||||||||||
R&D transfers and licensing agreements
|
- | - | - | - | - | |||||||||||||||
Dividends received
|
- | - | - | - | - | |||||||||||||||
Leases
|
- | - | - | - | - | |||||||||||||||
Rendering of services
|
- | - | - | - | - | |||||||||||||||
Sale of goods (finished or in progress)
|
- | - | - | - | - | |||||||||||||||
Gains on derecognition or disposal of assets
|
- | - | - | - | - | |||||||||||||||
Other income
|
- | - | 104 | 29 | 133 | |||||||||||||||
- | - | 219 | 32 | 251 |
Millions of euros
|
||||||||||||||||||||
30/06/13
|
||||||||||||||||||||
Other transactions
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Purchases of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (lender)
|
- | 42 | 8,556 | 652 | 9,250 | |||||||||||||||
Finance leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Sales of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (borrower)
|
- | 21 | 477 | 256 | 754 | |||||||||||||||
Finance leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Guarantees provided
|
- | - | - | 121 | 121 | |||||||||||||||
Guarantees received
|
- | - | - | - | - | |||||||||||||||
Obligations acquired
|
- | 1 | 2,103 | 18 | 2,122 | |||||||||||||||
Obligations/guarantees cancelled
|
- | - | - | - | - | |||||||||||||||
Dividends and other distributed profit
|
- | 9 | - | 53 | 62 | |||||||||||||||
Other transactions
|
- | - | 10,336 | 2,111 | 12,447 |
Millions of reais
|
||||||||||||||||||||
30/06/13
|
||||||||||||||||||||
Other transactions
|
Significant shareholders
|
Directors and executives
|
Group companies or entities
|
Other related parties
|
Total
|
|||||||||||||||
Purchases of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (lender)
|
- | 121 | 24,726 | 1,884 | 26,731 | |||||||||||||||
Finance leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessor)
|
- | - | - | - | - | |||||||||||||||
Sales of tangible, intangible or other assets
|
- | - | - | - | - | |||||||||||||||
Financing agreements: loans and capital contributions (borrower)
|
- | 61 | 1,378 | 740 | 2,179 | |||||||||||||||
Finance leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Repayment or termination of loans and leases (lessee)
|
- | - | - | - | - | |||||||||||||||
Guarantees provided
|
- | - | - | 350 | 350 | |||||||||||||||
Guarantees received
|
- | - | - | - | - | |||||||||||||||
Obligations acquired
|
- | 3 | 6,077 | 52 | 6,132 | |||||||||||||||
Obligations/guarantees cancelled
|
- | - | - | - | - | |||||||||||||||
Dividends and other distributed profit
|
- | 24 | - | 141 | 165 | |||||||||||||||
Other transactions
|
- | - | 29,870 | 6,101 | 35,971 |
14.
|
Average headcount
|
Bank
|
Group
|
|||||||||||||||
Average headcount
|
30/06/14
|
30/06/13 (*)
|
30/06/14
|
30/06/13
|
||||||||||||
Men
|
14,214 | 17,129 | 82,923 | 86,160 | ||||||||||||
Women
|
10,286 | 11,171 | 100,950 | 101,961 | ||||||||||||
24,500 | 28,300 | 183,873 | 188,121 |
15.
|
Other disclosures: valuation techniques for financial assets and liabilities
|
Millions of euros
|
||||||||||||||||||||||||
30/06/14
|
31/12/13
|
|||||||||||||||||||||||
Published price quotations in active markets
|
Internal models
|
Published price quotations in active markets
|
Internal models
|
|||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||
Financial assets held for trading
|
63,938 | 66,835 | 130,773 | 46,472 | 68,817 | 115,289 | ||||||||||||||||||
Other financial assets at fair value through profit or loss
|
3,884 | 26,537 | 30,421 | 3,687 | 27,694 | 31,381 | ||||||||||||||||||
Available-for-sale financial assets (1)
|
71,514 | 18,151 | 89,665 | 62,343 | 20,995 | 83,338 | ||||||||||||||||||
Hedging derivatives (assets)
|
41 | 6,292 | 6,333 | 221 | 8,080 | 8,301 | ||||||||||||||||||
Financial liabilities held for trading
|
15,950 | 80,671 | 96,621 | 14,643 | 80,030 | 94,673 | ||||||||||||||||||
Other financial liabilities at fair value through profit or loss
|
- | 50,446 | 50,446 | - | 42,311 | 42,311 | ||||||||||||||||||
Hedging derivatives (liabilities)
|
183 | 6,314 | 6,497 | 187 | 5,096 | 5,283 | ||||||||||||||||||
Liabilities under insurance contracts
|
- | 1,602 | 1,602 | - | 1,430 | 1,430 | ||||||||||||||||||
Millions of reais
|
||||||||||||||||||||||||
30/06/14
|
31/12/13
|
|||||||||||||||||||||||
Published price quotations in active markets
|
Internal models
|
Published price quotations in active markets
|
Internal models
|
|||||||||||||||||||||
Total
|
Total
|
|||||||||||||||||||||||
Financial assets held for trading
|
191,828 | 200,518 | 392,346 | 151,387 | 224,178 | 375,565 | ||||||||||||||||||
Other financial assets at fair value through profit or loss
|
11,654 | 79,616 | 91,270 | 12,011 | 90,216 | 102,227 | ||||||||||||||||||
Available-for-sale financial assets (1)
|
214,557 | 54,456 | 269,013 | 203,089 | 68,393 | 271,482 | ||||||||||||||||||
Hedging derivatives (assets)
|
124 | 18,877 | 19,001 | 720 | 26,321 | 27,041 | ||||||||||||||||||
Financial liabilities held for trading
|
47,854 | 242,029 | 289,883 | 47,701 | 260,706 | 308,407 | ||||||||||||||||||
Other financial liabilities at fair value through profit or loss
|
- | 151,349 | 151,349 | - | 137,832 | 137,832 | ||||||||||||||||||
Hedging derivatives (liabilities)
|
551 | 18,943 | 19,494 | 609 | 16,601 | 17,210 | ||||||||||||||||||
Liabilities under insurance contracts
|
- | 4,807 | 4,807 | - | 4,658 | 4,658 | ||||||||||||||||||
(1)
|
In addition to the financial instruments measured at fair value shown in the foregoing table, at 30 June 2014, the Bank held equity instruments classified as available-for-sale financial assets and carried at cost amounting to EUR 972 million (BRL 2.915 million) (31 December 2013: EUR 461 million (BRL 1,502 million)).
|
Millions of euros
|
||||||
Fair values calculated
using internal models at
30/06/14
|
Fair values calculated
using internal models at
31/12/13
|
|||||
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Valuation techniques
|
Main inputs
|
|
ASSETS:
|
115,764
|
2,051
|
124,079
|
1,507
|
||
Financial assets held for trading
|
66,047
|
788
|
68,535
|
282
|
||
Loans and advances to credit institutions
|
1,287
|
-
|
5,502
|
-
|
Present Value Method
|
Observable market data
|
Loans and advances to customers (a)
|
1,636
|
-
|
5,079
|
-
|
Present Value Method
|
Observable market data
|
Debt and equity instruments
|
1,590
|
72
|
1,585
|
50
|
Present Value Method
|
Observable market data, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
Trading derivatives
|
61,534
|
716
|
56,369
|
232
|
||
Swaps
|
47,995
|
53
|
40,380
|
56
|
Present Value Method, Gaussian Copula (b)
|
Observable market data, basis, liquidity
|
Exchange rate options
|
754
|
24
|
849
|
16
|
Black-Scholes Model
|
Observable market data, liquidity
|
Interest rate options
|
6,785
|
359
|
7,375
|
-
|
Black-Scholes Model and advanced multi-factor interest rate models
|
Observable market data, liquidity, correlation
|
Interest rate futures
|
11
|
-
|
16
|
-
|
Present Value Method
|
Observable market data
|
Index and securities options
|
3,009
|
184
|
2,953
|
56
|
Black-Scholes Model
|
Observable market data, dividends, correlation, liquidity, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
Other
|
2,980
|
96
|
4,796
|
104
|
Present Value Method, advanced local and stochastic volatility models and other
|
Observable market data and other
|
Hedging derivatives
|
6,292
|
-
|
8,080
|
-
|
||
Swaps
|
5,922
|
-
|
6,920
|
-
|
Present Value Method
|
Observable market data, basis
|
Exchange rate options
|
165
|
-
|
400
|
-
|
Black-Scholes Model
|
Observable market data
|
Interest rate options
|
30
|
-
|
24
|
-
|
Black-Scholes Model
|
Observable market data
|
Other
|
175
|
-
|
736
|
-
|
N/A
|
N/A
|
Other financial assets at fair value through profit or loss
|
25,927
|
610
|
27,184
|
510
|
||
Loans and advances to credit institutions
|
14,205
|
-
|
13,444
|
-
|
Present Value Method
|
Observable market data
|
Loans and advances to customers (c)
|
10,966
|
65
|
13,135
|
61
|
Present Value Method
|
Observable market data, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
Debt and equity instruments
|
756
|
545
|
605
|
449
|
Present Value Method
|
Observable market data, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
Available-for-sale financial assets
|
17,498
|
653
|
20,280
|
715
|
||
Debt and equity instruments
|
17,498
|
653
|
20,280
|
715
|
Present Value Method
|
Observable market data/underlying rate, hierarchy level, conditional prepayment rate (CPR) and expected default rates. Acquisition cost and underlying carrying amount
|
LIABILITIES:
|
138,469
|
564
|
128,762
|
105
|
||
Financial liabilities held for trading
|
80,137
|
534
|
79,970
|
60
|
||
Deposits from central banks
|
2,566
|
-
|
3,866
|
-
|
Present Value Method
|
Observable market data
|
Deposits from credit institutions
|
7,374
|
-
|
7,468
|
-
|
Present Value Method
|
Observable market data
|
Customer deposits
|
5,250
|
-
|
8,500
|
-
|
Present Value Method
|
Observable market data
|
Debt and equity instruments
|
-
|
-
|
1
|
-
|
Present Value Method
|
Observable market data, liquidity
|
Trading derivatives
|
62,313
|
534
|
57,260
|
60
|
||
Swaps
|
47,282
|
-
|
41,156
|
2
|
Present Value Method, Gaussian Copula (b)
|
Observable market data, basis, liquidity, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
Exchange rate options
|
849
|
-
|
660
|
-
|
Black-Scholes Model
|
Observable market data, liquidity
|
Interest rate options
|
7,996
|
197
|
8,457
|
-
|
Black-Scholes Model and advanced multi-factor interest rate models
|
Observable market data, liquidity, correlation
|
Index and securities options
|
4.136
|
274
|
4,252
|
-
|
Black-Scholes Model
|
Observable market data, dividends, correlation, liquidity, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
Interest rate and equity futures
|
89
|
-
|
88
|
-
|
Present Value Method
|
Observable market data
|
Other
|
1,961
|
63
|
2,647
|
58
|
Present Value Method, advanced local and stochastic volatility models and other
|
Observable market data and other
|
Short positions
|
2,634
|
-
|
2,875
|
-
|
||
Hedging derivatives
|
6,314
|
-
|
5,096
|
-
|
||
Swaps
|
6,196
|
-
|
4,961
|
-
|
Present Value Method
|
Observable market data, basis
|
Exchange rate options
|
-
|
-
|
1
|
-
|
Black-Scholes Model
|
Observable market data
|
Interest rate options
|
12
|
-
|
13
|
-
|
Black’s Model
|
Observable market data
|
Other
|
106
|
-
|
121
|
-
|
N/A
|
N/A
|
Other financial liabilities at fair value through profit or loss
|
50,416
|
30
|
42,266
|
45
|
Present Value Method
|
Observable market data
|
Liabilities under insurance contracts
|
1,602
|
-
|
1,430
|
-
|
Present Value Method
|
Millions of reais
|
||||||||||||||||||||||
Fair values calculated
using internal models at
30/06/14
|
Fair values calculated
using internal models at
31/12/13
|
|||||||||||||||||||||
Level 2
|
Level 3
|
Level 2
|
Level 3
|
Valuation techniques
|
Main inputs
|
|||||||||||||||||
ASSETS:
|
347,314 | 6,153 | 404,199 | 4,909 | ||||||||||||||||||
Financial assets held for trading
|
198,154 | 2,364 | 223,260 | 918 | ||||||||||||||||||
Loans and advances to credit institutions
|
3,861 | - | 17,923 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Loans and advances to customers (a)
|
4,908 | - | 16,545 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Debt and equity instruments
|
4,770 | 216 | 5,163 | 163 |
Present Value Method
|
Observable market data, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
||||||||||||||||
Trading derivatives
|
184,615 | 2,148 | 183,629 | 755 | ||||||||||||||||||
Swaps
|
143,995 | 159 | 131,542 | 182 |
Present Value Method, Gaussian Copula (b)
|
Observable market data, basis, liquidity
|
||||||||||||||||
Exchange rate options
|
2,262 | 72 | 2,766 | 52 |
Black-Scholes Model
|
Observable market data, liquidity
|
||||||||||||||||
Interest rate options
|
20,356 | 1,077 | 24,025 | - |
Black-Scholes Model and advanced multi-factor interest rate models
|
Observable market data, liquidity, correlation
|
||||||||||||||||
Interest rate futures
|
33 | - | 52 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Index and securities options
|
9,028 | 552 | 9,620 | 182 |
Black-Scholes Model
|
Observable market data, dividends, correlation, liquidity, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
||||||||||||||||
Other
|
8,941 | 288 | 15,624 | 339 |
Present Value Method, advanced local and stochastic volatility models and other
|
Observable market data and other
|
||||||||||||||||
Hedging derivatives
|
18,877 | - | 26,321 | - | ||||||||||||||||||
Swaps
|
17,767 | - | 22,543 | - |
Present Value Method
|
Observable market data, basis
|
||||||||||||||||
Exchange rate options
|
495 | - | 1,303 | - |
Black-Scholes Model
|
Observable market data
|
||||||||||||||||
Interest rate options
|
90 | - | 78 | - |
Black-Scholes Model
|
Observable market data
|
||||||||||||||||
Other
|
525 | - | 2,397 | - | N/A | N/A | ||||||||||||||||
Other financial assets at fair value through profit or loss
|
77,786 | 1,830 | 88,554 | 1,662 | ||||||||||||||||||
Loans and advances to credit institutions
|
42,618 | - | 43,795 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Loans and advances to customers (c)
|
32,900 | 195 | 42,788 | 199 |
Present Value Method
|
Observable market data, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
||||||||||||||||
Debt and equity instruments
|
2,268 | 1,635 | 1,971 | 1,463 |
Present Value Method
|
Observable market data, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
||||||||||||||||
Available-for-sale financial assets
|
52,497 | 1,959 | 66,064 | 2,329 | ||||||||||||||||||
Debt and equity instruments
|
52,497 | 1,959 | 66,064 | 2,329 |
Present Value Method
|
Observable market data/underlying rate, hierarchy level, conditional prepayment rate (CPR) and expected default rates. Acquisition cost and underlying carrying amount
|
||||||||||||||||
LIABILITIES:
|
415,436 | 1,692 | 419,454 | 343 | ||||||||||||||||||
Financial liabilities held for trading
|
240,427 | 1,602 | 260,510 | 196 | ||||||||||||||||||
Deposits from central banks
|
7,699 | - | 12,594 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Deposits from credit institutions
|
22,123 | - | 24,328 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Customer deposits
|
15,751 | - | 27,690 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Debt and equity instruments
|
- | - | 3 | - |
Present Value Method
|
Observable market data, liquidity
|
||||||||||||||||
Trading derivatives
|
186,951 | 1,602 | 186,529 | 196 | ||||||||||||||||||
Swaps
|
141,855 | - | 134,070 | 7 |
Present Value Method, Gaussian Copula (b)
|
Observable market data, basis, liquidity, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
||||||||||||||||
Exchange rate options
|
2,547 | - | 2,150 | - |
Black-Scholes Model
|
Observable market data, liquidity
|
||||||||||||||||
Interest rate options
|
23,990 | 591 | 27,550 | - |
Black-Scholes Model and advanced multi-factor interest rate models
|
Observable market data, liquidity, correlation
|
||||||||||||||||
Index and securities options
|
12.409 | 822 | 13,851 | - |
Black-Scholes Model
|
Observable market data, dividends, correlation, liquidity, HPI/HPI Spot Rate, HPI Forward Growth Rate, HPI Volatility
|
||||||||||||||||
Interest rate and equity futures
|
267 | - | 287 | - |
Present Value Method
|
Observable market data
|
||||||||||||||||
Other
|
5,883 | 189 | 8,621 | 189 |
Present Value Method, advanced local and stochastic volatility models and other
|
Observable market data and other
|
||||||||||||||||
Short positions
|
7,903 | - | 9,366 | - | ||||||||||||||||||
Hedging derivatives
|
18,943 | - | 16,601 | - | ||||||||||||||||||
Swaps
|
18,589 | - | 16,161 | - |
Present Value Method
|
Observable market data, basis
|
||||||||||||||||
Exchange rate options
|
- | - | 3 | - |
Black-Scholes Model
|
Observable market data
|
||||||||||||||||
Interest rate options
|
36 | - | 42 | - |
Black’s Model
|
Observable market data
|
||||||||||||||||
Other
|
318 | - | 395 | - | N/A | N/A | ||||||||||||||||
Other financial liabilities at fair value through profit or loss
|
151,259 | 90 | 137,685 | 147 |
Present Value Method
|
Observable market data
|
||||||||||||||||
Liabilities under insurance contracts
|
4,807 | - | 4,658 | - |
Present Value Method
|
(a)
|
Includes mainly short-term loans and reverse repurchase agreements with corporate customers (mainly brokerage and investment companies).
|
(b)
|
Includes credit risk derivatives with a negative net fair value of EUR 23 million (BRL 69 million) recognised in the consolidated balance sheet. These assets and liabilities are measured using the Standard Gaussian Copula Model.
|
(c)
|
Includes home mortgage loans to financial institutions in the UK (which are regulated and partly financed by the Government). The fair value of these loans was obtained using observable market variables, including current market transactions with similar amounts and collateral facilitated by the UK Housing Association. Since the Government is involved in these financial institutions, the credit risk spreads have remained stable and are homogeneous in this sector. The results arising from the valuation model are checked against current market transactions.
|
-
|
Instruments (loans, debt instruments and derivatives) linked to the House Price Index (HPI) in Santander UK's portfolio. Even if the valuation techniques used for these instruments may be the same as those used to value similar products (present value in the case of loans and debt instruments, and the Black-Scholes model for derivatives), the main factors used in the valuation of these instruments are the HPI spot rate, the growth rate of that rate, its volatility and mortality rates, which are not always observable in the market and, accordingly, these instruments are considered illiquid.
|
·
|
The HPI spot rate: for some instruments the NSA HPI spot rate, which is directly observable and published on a monthly basis, is used. For other instruments where regional HPI rates must be used (published quarterly), adjustments are made to reflect the different composition of the rates and adapt them to the regional composition of Santander UK's portfolio.
|
·
|
HPI growth rate: this is not always directly observable in the market, especially for long maturities, and is estimated in accordance with existing quoted prices. To reflect the uncertainty implicit in these estimates, adjustments are made based on an analysis of the historical volatility of the HPI, incorporating reversion to the mean.
|
·
|
HPI volatility: the long-term volatility is not directly observable in the market but is estimated on the basis of more short-term quoted prices and by making an adjustment to reflect the existing uncertainty, based on the standard deviation of historical volatility over various time periods.
|
·
|
Mortality rates: these are based on published official tables and adjusted to reflect the composition of the customer portfolio for this type of product at Santander UK.
|
-
|
Illiquid CDOs and CLOs in the portfolio of the treasury unit in Madrid. These are measured by grouping together the securities by type of underlying (sector/country), payment hierarchy (prime, mezzanine, junior, etc.), and assuming forecast conditional prepayment rates (CPR) and default rates, adopting conservative criteria.
|
-
|
Unlisted equity securities (shares and investment funds). These are measured at the lower of acquisition cost and underlying carrying amount.
|
-
|
Trading derivatives on baskets of shares. These are measured using advanced local and stochastic volatility models, using Monte Carlo simulations; the main unobservable input is the correlation between the prices of the shares in each basket in question.
|
-
|
Callable interest rate trading derivatives (Bermudan-style options) where the main unobservable input is mean reversion of interest rates.
|
Portfolio/Instrument
|
Valuation technique
|
Main unobservable inputs
|
Range
|
Weighted average
|
Impacts (in millions of euros)
|
|
(Level 3)
|
Unfavourable scenario
|
Favourable scenario
|
||||
Financial assets held for trading
|
|
|
|
|
||
Debt instruments
|
Partial differential equations
|
Long-term volatility
|
30%-46%
|
32.08%
|
(0)
|
3
|
Trading derivatives
|
Present Value Method
|
Curves on ABR index (*)
|
(a)
|
(a)
|
(3)
|
3
|
|
Present Value Method, Modified Black-Scholes Model
|
HPI forward growth rate
|
0%-5%
|
2.7%
|
(10)
|
10
|
|
Present Value Method, Modified Black-Scholes Model
|
HPI spot rate
|
n/a
|
578(**)
|
(8)
|
8
|
|
Standard Gaussian Copula Model
|
Probability of default
|
0%-4,9%
|
0.30%
|
(2)
|
2
|
Advanced local and stochastic volatility models
|
Correlation between share prices
|
55%-75%
|
65%
|
(8)
|
8
|
|
Advanced multi-factor interest rate models
|
Mean reversion of interest rates
|
0.01%-3%
|
1%(***)
|
-
|
23
|
|
Other financial assets at fair value through profit or loss
|
|
|
||||
Loans and advances to customers
|
Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model
|
HPI forward growth rate
|
0%-5%
|
2.8%
|
(2)
|
2
|
Debt and equity instruments
|
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model
|
HPI forward growth rate
|
0%-5%
|
2.7%
|
(15)
|
15
|
|
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model
|
HPI spot rate
|
n/a
|
578(**)
|
(20)
|
20
|
Available-for-sale financial assets
|
|
|
||||
Debt and equity instruments
|
Present Value Method, others
|
Non-performing loans and prepayment ratios, cost of capital, long-term earnings growth rate
|
(a)
|
(a)
|
(3)
|
3
|
Financial liabilities held for trading
|
|
|
||||
Trading derivatives
|
Present Value Method, Modified Black-Scholes Model
|
HPI forward growth rate
|
0%-5%
|
2%
|
(4)
|
4
|
|
Present Value Method, Modified Black-Scholes Model
|
HPI spot rate
|
n/a
|
565(**)
|
(18)
|
15
|
|
Present Value Method, Modified Black-Scholes Model
|
Curves on ABR index (*)
|
(a)
|
(a)
|
-
|
-
|
Advanced local and stochastic volatility models
|
Correlation between share prices
|
55%-75%
|
65%
|
(b)
|
(b)
|
|
Advanced multi-factor interest rate models
|
Mean reversion of interest rates
|
0.01%-3%
|
1%(***)
|
(b)
|
(b)
|
|
Other liabilities at fair value through profit or loss
|
-
|
-
|
-
|
-
|
(b)
|
(b)
|
Portfolio/Instrument
|
Valuation technique
|
Main unobservable inputs
|
Range
|
Weighted average
|
Impacts (in millions of reais)
|
|
(Level 3)
|
Unfavourable scenario
|
Favourable scenario
|
||||
Financial assets held for trading
|
|
|
|
|
||
Debt instruments
|
Partial differential equations
|
Long-term volatility
|
30%-46%
|
32.08%
|
(1)
|
9
|
Trading derivatives
|
Present Value Method
|
Curves on ABR index (*)
|
(a)
|
(a)
|
(9)
|
9
|
|
Present Value Method, Modified Black-Scholes Model
|
HPI forward growth rate
|
0%-5%
|
2,7%
|
(30)
|
30
|
|
Present Value Method, Modified Black-Scholes Model
|
HPI spot rate
|
n/a
|
578(**)
|
(24)
|
24
|
|
Standard Gaussian Copula Model
|
Probability of default
|
0%-4,9%
|
0.30%
|
(6)
|
6
|
Advanced local and stochastic volatility models
|
Correlation between share prices
|
55%-75%
|
65%
|
(25)
|
25
|
|
Advanced multi-factor interest rate models
|
Mean reversion of interest rates
|
0.01%-3%
|
1%(***)
|
-
|
70
|
|
Other financial assets at fair value through profit or loss
|
|
|
||||
Loans and advances to customers
|
Weighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes model
|
HPI forward growth rate
|
0%-5%
|
2.8%
|
(6)
|
6
|
Debt and equity instruments
|
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model
|
HPI forward growth rate
|
0%-5%
|
2.7%
|
(45)
|
45
|
|
Weighted average by probability (according to forecast mortality rates) of HPI forwards, using the present value model
|
HPI spot rate
|
n/a
|
578(**)
|
(60)
|
60
|
Available-for-sale financial assets
|
|
|
||||
Debt and equity instruments
|
Present Value Method, others
|
Non-performing loans and prepayment ratios, cost of capital, long-term earnings growth rate
|
(a)
|
(a)
|
(10)
|
10
|
Financial liabilities held for trading
|
|
|
||||
Trading derivatives
|
Present Value Method, Modified Black-Scholes Model
|
HPI forward growth rate
|
0%-5%
|
2%
|
(12)
|
12
|
|
Present Value Method, Modified Black-Scholes Model
|
HPI spot rate
|
n/a
|
565(**)
|
(54)
|
45
|
|
Present Value Method, Modified Black-Scholes Model
|
Curves on ABR index (*)
|
(a)
|
(a)
|
-
|
-
|
Advanced local and stochastic volatility models
|
Correlation between share prices
|
55%-75%
|
65%
|
(b)
|
(b)
|
|
Advanced multi-factor interest rate models
|
Mean reversion of interest rates
|
0.01%-3%
|
1%(***)
|
(b)
|
(b)
|
|
Other liabilities at fair value through profit or loss
|
-
|
-
|
-
|
-
|
(b)
|
(b)
|
(a)
|
The exercise was conducted for the unobservable inputs described in the Main unobservable inputs column under probable scenarios. The range and weighted average value used are not shown because the aforementioned exercise was conducted jointly for various inputs or variants thereof, and it was not possible to break down the results separately by type of input.
|
(b)
|
The Group calculates the potential effect on the valuation of each of these instruments on a joint basis, irrespective of whether their individual valuation is positive (asset) or negative (liability), and the global effect associated with these financial instruments is broken down in the Other financial assets at fair value through profit or loss line included.
|
31-12-13 |
Changes
|
30-06-2014 | ||||||||||||||||||||||||||||||||||||||
Millions of euros
|
Fair value
calculated using internal models
(Level 3)
|
Purchases
|
Sales
|
Issues and settlements
|
Transfers of levels
|
Changes in
fair value recognised in profit or loss (unrealised)
|
Changes in
fair value recognised in profit or loss (realised)
|
Changes in fair value recognised
in equity
|
Other
|
Fair value calculated using internal models (Level 3)
|
||||||||||||||||||||||||||||||
Financial assets held for trading
|
282 | 3 | (1) | - | 491 | 4 | 3 | - | 6 | 788 | ||||||||||||||||||||||||||||||
Debt and equity instruments
|
50 | 3 | (1) | - | - | 5 | - | - | 15 | 72 | ||||||||||||||||||||||||||||||
Trading derivatives
|
232 | - | - | - | 491 | (1 | ) | 3 | - | (9 | ) | 716 | ||||||||||||||||||||||||||||
Swaps
|
56 | - | - | - | - | 6 | (7 | ) | - | (2 | ) | 53 | ||||||||||||||||||||||||||||
Exchange rate options
|
16 | - | - | - | - | (5 | ) | 7 | - | 6 | 24 | |||||||||||||||||||||||||||||
Futures options
|
- | - | - | - | 359 | - | - | - | - | 359 | ||||||||||||||||||||||||||||||
Index and securities options
|
56 | - | - | - | 132 | (10 | ) | - | - | 6 | 184 | |||||||||||||||||||||||||||||
Other
|
104 | - | - | - | - | 8 | 3 | - | (19 | ) | 96 | |||||||||||||||||||||||||||||
Other financial assets at fair value through profit or loss
|
510 | - | - | - | 78 | 19 | - | - | 3 | 610 | ||||||||||||||||||||||||||||||
Loans and advances to customers
|
61 | - | - | - | - | 2 | - | - | 2 | 65 | ||||||||||||||||||||||||||||||
Debt and equity instruments
|
449 | - | - | - | 78 | 17 | - | - | 1 | 545 | ||||||||||||||||||||||||||||||
Available-for-sale financial assets
|
715 | 15 | (41) | - | 13 | - | 2 | (68 | ) | 17 | 653 | |||||||||||||||||||||||||||||
TOTAL ASSETS
|
1,507 | 18 | (42) | - | 582 | 23 | 5 | (68 | ) | 26 | 2,051 | |||||||||||||||||||||||||||||
Financial liabilities held for trading
|
60 | - | - | - | 478 | 12 | (8 | ) | - | (8 | ) | 534 | ||||||||||||||||||||||||||||
Trading derivatives
|
60 | - | - | - | 478 | 12 | (8 | ) | - | (8 | ) | 534 | ||||||||||||||||||||||||||||
Swaps
|
2 | - | - | - | - | - | (2 | ) | - | - | - | |||||||||||||||||||||||||||||
Interest rate options
|
- | - | - | - | 197 | - | - | - | - | 197 | ||||||||||||||||||||||||||||||
Index and securities options
|
- | - | - | - | 274 | - | - | - | - | 274 | ||||||||||||||||||||||||||||||
Other
|
58 | - | - | - | 7 | 12 | (6 | ) | - | (8 | ) | 63 | ||||||||||||||||||||||||||||
Other liabilities at fair value through profit or loss
|
45 | - | (15) | - | - | (2 | ) | - | - | 2 | 30 | |||||||||||||||||||||||||||||
TOTAL LIABILITIES
|
105 | - | (15) | - | 478 | 10 | (8 | ) | - | (6 | ) | 564 |
31-12-13 |
Changes
|
30-06-2014 | ||||||||||||||||||||||||||||||||||||||
Millions of euros
|
Fair value
calculated using internal models
(Level 3)
|
Purchases
|
Sales
|
Issues and settlements
|
Transfers of levels
|
Changes in
fair value recognised in profit or loss (unrealised)
|
Changes in
fair value recognised in profit or loss (realised)
|
Changes in fair value recognised
in equity
|
Other
|
Fair value calculated using internal models (Level 3)
|
||||||||||||||||||||||||||||||
Financial assets held for trading
|
918 | 9 | (3 | ) | - | 1,545 | 13 | 9 | - | (127 | ) | 2,364 | ||||||||||||||||||||||||||||
Debt and equity instruments
|
163 | 9 | (3 | ) | - | - | 16 | - | - | 31 | 216 | |||||||||||||||||||||||||||||
Trading derivatives
|
755 | - | - | - | 1,545 | (3 | ) | 9 | - | (158 | ) | 2,148 | ||||||||||||||||||||||||||||
Swaps
|
182 | - | - | - | - | 19 | (22 | ) | - | (20 | ) | 159 | ||||||||||||||||||||||||||||
Exchange rate options
|
52 | - | - | - | - | (16 | ) | 22 | - | 14 | 72 | |||||||||||||||||||||||||||||
Futures options
|
- | - | - | 1,130 | - | - | - | (53 | ) | 1,077 | ||||||||||||||||||||||||||||||
Index and securities options
|
182 | - | - | - | 415 | (31 | ) | - | - | (14 | ) | 552 | ||||||||||||||||||||||||||||
Other
|
339 | - | - | - | - | 25 | 9 | - | (85 | ) | 288 | |||||||||||||||||||||||||||||
Other financial assets at fair value through profit or loss
|
1,662 | - | - | - | 245 | 59 | - | - | (136 | ) | 1,830 | |||||||||||||||||||||||||||||
Loans and advances to customers
|
199 | - | - | - | - | 6 | - | - | (10 | ) | 195 | |||||||||||||||||||||||||||||
Debt and equity instruments
|
1,463 | - | - | - | 245 | 53 | - | - | (126 | ) | 1,635 | |||||||||||||||||||||||||||||
Available-for-sale financial assets
|
2,329 | 47 | (129 | ) | - | 41 | - | 6 | (214 | ) | (121 | ) | 1,959 | |||||||||||||||||||||||||||
TOTAL ASSETS
|
4,909 | 56 | (132 | ) | - | 1,831 | 72 | 15 | (214 | ) | (384 | ) | 6,153 | |||||||||||||||||||||||||||
Financial liabilities held for trading
|
196 | - | - | - | 1,504 | 38 | (25 | ) | - | (111 | ) | 1,602 | ||||||||||||||||||||||||||||
Trading derivatives
|
196 | - | - | - | 1,504 | 38 | (25 | ) | - | (111 | ) | 1,602 | ||||||||||||||||||||||||||||
Swaps
|
7 | - | - | - | - | - | (7 | ) | - | - | - | |||||||||||||||||||||||||||||
Interest rate options
|
- | - | - | - | 620 | - | - | - | (29 | ) | 591 | |||||||||||||||||||||||||||||
Index and securities options
|
- | - | - | - | 862 | - | - | - | (40 | ) | 822 | |||||||||||||||||||||||||||||
Other
|
189 | - | - | - | 22 | 38 | (18 | ) | - | (42 | ) | 189 | ||||||||||||||||||||||||||||
Other liabilities at fair value through profit or loss
|
147 | - | (47 | ) | - | - | (6 | ) | - | - | (4 | ) | 90 | |||||||||||||||||||||||||||
TOTAL LIABILITIES
|
343 | - | (47 | ) | - | 1,504 | 32 | (25 | ) | - | (115 | ) | 1,692 |
16.
|
Explanation added for translation to English
|