|
Page |
1 | |
3 | |
5 | |
7 | |
7 | |
8 | |
9 | |
10 | |
10 | |
11 | |
11 | |
12 | |
12 | |
13 | |
14 | |
14 | |
14 | |
15 | |
15 | |
16 | |
16 | |
16 | |
17 | |
17 | |
17 | |
17 | |
18 | |
18 | |
18 | |
18 | |
19 | |
19 | |
19 | |
19 | |
19 | |
20 | |
20 | |
23 | |
23 | |
23 | |
24 | |
25 | |
25 | |
25 | |
25 | |
26 | |
27 |
|
Page |
27 | |
27 | |
27 | |
27 | |
28 | |
28 | |
28 | |
28 | |
28 | |
28 | |
29 | |
29 | |
29 | |
30 | |
30 | |
30 | |
30 | |
30 | |
31 | |
31 | |
31 | |
32 | |
32 | |
32 | |
32 | |
32 | |
32 | |
33 | |
33 | |
33 | |
33 | |
33 | |
33 | |
34 | |
34 | |
34 | |
34 | |
34 | |
35 | |
35 | |
35 | |
35 | |
35 | |
36 | |
37 | |
37 | |
37 |
|
FEES AND EXPENSES |
Cross-Reference(s) to Location in Prospectus |
Charges for Early Withdrawal |
Any applicable withdrawal (or surrender) charge, market value adjustment, federal/state tax withholding, and/or Express Mail Delivery fee will be assessed against and deducted from the amount withdrawn. |
Fee and Expense Tables – Contract Fees and Expenses |
Transaction Charges |
In addition to (or instead of) withdrawal charges, you may also be charged for other transactions, such as certain tax-related charges, a front-end sales load transfers. |
Charges |
Ongoing Fees and Expenses (annual charges) |
The table below describes the fees and expenses that you may pay each year, specifications page for information about the specific fees you will pay each year based on the options you have elected. |
Fee and Expense Tables – Contract Fees and Expenses, Range of Annual Portfolio Operating Expenses, and Examples | ||
Annual Fee |
Minimum |
Maximum | ||
Base Contract (varies depending on whether Contract is front-load or back-load) |
|
| ||
Investment Options (Portfolio company fees and expenses) |
|
| ||
Optional Benefits Available for an Additional Charge (for single optional benefit if elected) |
|
| ||
|
|
FEES AND EXPENSES |
Cross-Reference(s) to Location in Prospectus |
|
following table shows the lowest and highest cost you could pay each year, based on current charges. This estimate assumes that you do not take substantially increase costs. Although your actual costs may be higher or lower than those shown below, based on these assumptions, your costs would be as follows: |
| ||
LOWEST ANNUAL COST $ |
HIGHEST ANNUAL COST $ | |||
Assumes: •Investment of $100,000 •5% annual appreciation •Least expensive combination of Contract •No optional benefits •No sales charges transfers or withdrawals |
||||
|
|
RISKS |
|
Risk of Loss |
|
The Investment Options | ||
Not a Short-Term Investment |
|
The Contract – Generally | ||
Risks Associated with Investment Options |
|
The Investment Options | ||
Insurance Company Risks |
|
The Company |
|
RESTRICTIONS |
Cross-Reference(s) to Location in Prospectus | ||
Investments |
|
The Investment Options – Fixed Options and The Contract – Purchase Payments Under the Contract (Guaranteed Account Investment Minimums and Maximums) The Investment Options (Short Term and Excessive Trading) Contract Owner Services (Substitution of Portfolio Shares and Other Changes) | ||
Optional Benefits |
|
The Contract – Death Benefit (Enhanced Death Benefit Examples) | ||
|
TAXES |
| ||
Tax Implications |
|
Federal Income Taxes | ||
|
CONFLICTS OF INTEREST |
| ||
Investment Professional Compensation |
|
Additional Information – The Distributor | ||
Exchanges |
|
Additional Information – The Distributor |
Transaction Expenses |
|
| ||||||
|
[RR] |
[QQ] |
[LL] |
[JJ/KK] | ||||
|
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Maximum Sales Load (as a percentage |
% |
% |
4.0% |
4.0% |
3.0% |
3.0% |
8.0% |
8.0% |
Withdrawal Charge |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
Transfer Fee |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
Expedited Delivery Charge3 |
$ |
$ |
$17 |
$17 |
$17 |
$17 |
$17 |
$17 |
Wire Transfer Fee4 |
$ |
$ |
$15 |
$15 |
$15 |
$15 |
$15 |
$15 |
|
|
| ||||||
|
[RR] |
[QQ] |
[LL] |
[JJ/KK] | ||||
|
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Administrative Expenses5 |
$ |
$ |
$30 |
$30 |
$30 |
$30 |
N/A |
N/A |
Base Contract Expenses (as a percentage |
|
|
0.75% |
0.40% |
1.0% |
0.75% |
1.0% |
0.75% |
Optional Enhanced Death Benefit Expenses (as a percentage of the entire benefit)7 |
|
|
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
Transaction Expenses |
|
| ||||
|
[RR] |
[QQ] |
[MM] | |||
|
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Sales Load (as a percentage |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
Maximum Withdrawal Charge for Sales Expenses |
|
|
8.00% |
8.00% |
8.00% |
8.00% |
Transfer Fee |
N/A |
N/A |
N/A |
N/A |
N/A |
N/A |
Expedited Delivery Charges3 |
$ |
$ |
$17 |
$17 |
$17 |
$17 |
Wire Transfer Fee4 |
$ |
$ |
$15 |
$15 |
$15 |
$15 |
|
|
| ||||
|
[RR] |
[QQ] |
[MM] | |||
|
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Maximum Fee |
Current Fee |
Administrative Expenses5 |
$ |
$ |
$30 |
$30 |
$30 |
$30 |
assets)6 |
|
|
1.50% |
1.25% |
1.50% |
1.25% |
Optional Enhanced Death Benefit Expenses (as a percentage of the entire benefit)7 |
|
|
N/A |
N/A |
N/A |
N/A |
|
Minimum |
Maximum |
|
| |
|
0.20% |
1.11% |
|
1 year |
3 years |
5 years |
10 years |
$ |
$ |
$ |
$ | |
If you annuitize at the end of the applicable time period: |
$ |
$ |
$ |
$ |
If you do not surrender |
$ |
$ |
$ |
$ |
|
1 year |
3 years |
5 years |
10 years |
$ |
$ |
$ |
$ | |
If you annuitize at the end of the applicable time period: |
$ |
$ |
$ |
$ |
If you do not surrender |
$ |
$ |
$ |
$ |
Amount of initial deposit into a GIF |
Maximum amount you can transfer annually |
Total number of years until initial deposit can be transferred completely |
$25,000 |
$6,250 |
4 years |
$75,000 |
$18,750 |
4 years |
$100,000 |
$25,000 |
4 years |
Market Value Adjustment Calculation assuming 100% withdrawal on the third anniversary from deposit if interest rates increase |
Current GIF 8 Account Value = $57,058.31 |
7-year Constant Maturity Treasury Rate = 4.75% (on the second to last business day preceding the month of deposit) |
5-year Constant Maturity Treasury Rate = 5.00% (on the second to last business day preceding the month of withdrawal for the term nearest the period remaining in the guarantee period) |
Market Value Adjustment = $57,058.31 x [(1 + 4.75%)5/(1 + 5.00%)5 -1] = -$676.04 |
Market Value Adjustment Calculation assuming 100% withdrawal on the third anniversary from deposit if interest rates decrease |
Current GIF 8 Account Value = $57,058.31 |
7-year Constant Maturity Treasury Rate = 4.75% (on the second to last business day preceding the month of deposit |
5-year Constant Maturity Treasury Rate = 4.25% (on the second to last business day preceding the month of withdrawal for the term nearest the period remaining in the guarantee period) |
Market Value Adjustment = $57,058.31 x [(1 + 4.75%)5/(1 + 4.25%)5 -1] = +$1,381.49 |
|
|
Is Benefit Standard or Optional |
Maximum Fee |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
| |
|
|
|
|
|
|
When Contract Value Exceeds Total Purchase Payments |
When Contract Value is Less Than Total Purchase Payments |
Total Purchase Payments |
$50,000 |
$50,000 |
Guaranteed Minimum Death Benefit immediately before withdrawal |
$50,000 |
$50,000 |
Contract Value at the time of withdrawal |
$100,000 |
$40,000 |
Withdrawal Amount |
$25,000 |
$10,000 |
Proportionate Adjustment for Withdrawal |
($25,000/$100,000) x $50,000 = $12,500 |
($10,000/$40,000) x $50,000 = $12,500 |
Percentage Reduction in Death Benefit |
25% |
25% |
Guaranteed Minimum Death Benefit immediately after the withdrawal |
$50,000–$12,500 = $37,500 |
$50,000–$12,500 = $37,500 |
Contract Anniversary |
Contract Value |
Enhanced Death Benefit |
First |
$120,000 |
$120,000 |
Second |
$130,000 |
$130,000 |
Third |
$110,000 |
$130,000 |
Date-Activity |
Contract Value |
Death Benefit |
Enhanced Death Benefit |
1/1/2024–$100,000 Initial Purchase Payment |
$100,000 (immediately after Purchase Payment) |
$100,000 |
$100,000 |
1/1/2025–$50,000 Purchase Payment |
$120,000 (immediately before Purchase Payment) |
$150,000 (i.e., the sum of the two Purchase Payments) |
$170,000 (i.e., the highest anniversary account value plus the $50,000 Purchase Payment) |
6/1/2025–$20,000 withdrawal |
$125,000 (immediately before the withdrawal) |
(1–$20,000/$125,000) x $150,000 = $126,000 (immediately after the withdrawal) |
(1–$20,000/$125,000) x $170,000 = $142,800 (immediately after the withdrawal) |
Conservative |
This combination of Divisions has Portfolios that generally invest in a mix of mostly fixed income securities and some equity securities in order to preserve principal, provide liquidity and income to seek modest growth. |
Moderately Conservative |
This combination of Divisions has Portfolios that generally invest in fixed income securities and a mix of equity securities with a majority emphasis on fixed income investments in order to preserve principal, provide liquidity and income and to seek modest growth. |
Balanced |
This combination of Divisions has Portfolios that generally invest in a mix of fixed income and equity securities in order to preserve principal and pursue sustained long-term growth without the volatility of high- risk investments. |
Aggressive |
This combination of Divisions has Portfolios that generally invest in a mix of equity securities and some fixed income securities in order to primarily pursue long-term growth while willing to accept the volatility associated with high-risk investments. |
Very Aggressive |
This combination of Divisions has Portfolios that invest in almost entirely in a variety of equity securities in order to achieve higher potential growth while assuming the risks and higher volatility associated with these securities. |
Cumulative Purchase Payments Paid Under the Contract |
Charge (as % of Purchase Payment) |
Charge (as % of Amount Invested) |
First $100,000 |
4.5% |
4.5% |
Next $400,000 |
2.0% |
2.5% |
Balance over $500,000 |
1.0% |
2.25%1 |
Category |
Withdrawal Charge Rate |
8,7, 6 |
6% |
5 |
5% |
4 |
4% |
3 |
3% |
2 |
2% |
1 |
1% |
0 |
0% |
|
|
|
Current Expenses |
Average Annual Total Returns (as of 12/31/2022) | ||
1 Year |
5 Year |
10 year | ||||
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
Investment Objective |
Portfolio |
Adviser/ Sub-adviser (if applicable) |
Current Expenses |
Average Annual Total Returns (as of 12/31/2022) | ||
1 Year |
5 Year |
10 year | ||||
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
- |
|
|
|
|
|
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
- |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
Investment Objective |
Portfolio |
Adviser/ Sub-adviser (if applicable) |
Current Expenses |
Average Annual Total Returns (as of 12/31/2022) | ||
1 Year |
5 Year |
10 year | ||||
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
- |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
N/A |
N/A |
FEATURES OF PRIOR CONTRACTS |
JJ/KK |
LL/MM |
QQ | ||
Front Load Contract (LL) |
Back Load Contract (MM) |
Front Load Contract |
Back Load Contract | ||
Dates Offered (Subject to State Approval) |
11/1/1968 - 12/16/1981 |
12/17/1981 - 3/30/1995 |
12/17/1981 - 3/30/1995 |
3/31/1995 - 3/30/2000 |
3/31/1995 - 3/30/2000 |
Front Load |
Cumulative purchase payments for the contract year are subject to the following front-end loads: •8% first $5,000 •4% next $20,000 •2% next $75,000 •1% on amounts over $100,000 |
Cumulative purchase payments are subject to the following front- end loads: •3.00% first $25,000 •2.00% next $75,000 •1.00% next $100,000 |
Not Applicable |
Cumulative purchase payments are subject to the following front- end loads: •4.00% first $100,000 •2.00% next $400,000 •1.00% next $500,000 •0.50% on amounts over $1,000,000 |
Not Applicable |
FEATURES OF PRIOR CONTRACTS |
JJ/KK |
LL/MM |
QQ | ||
Front Load Contract (LL) |
Back Load Contract (MM) |
Front Load Contract |
Back Load Contract | ||
Withdrawal Charge (Back Load) |
Not Applicable |
Not Applicable |
Cumulative purchase payments are subject to the following withdrawal charges: •8% of the first $25,000 •4% of the next $75,000 •2% on amounts over $100,000 On each anniversary, the charge reduces 1%. Withdrawal charges are waived as described in the prospectus (See “Waiver of Withdrawal Charges”) except that such charges will be waived if proceeds are settled under a fixed life income plan on or after the 10th contract anniversary, or if proceeds are settled anytime under a variable life income or period certain income plan for a period of 5 or more years. |
Not Applicable |
Cumulative purchase payments are subject to the following withdrawal charges: •8.00% of the first $100,000 •4.00% of the next $400,000 •2.00% on the next $500,000 •1.00% on amounts over $1,000,000 On each anniversary, the charge reduces 1%. Waiver of withdrawal charges is consistent with current series. |
Annual Mortality Rate/ Annuity Rate & Expense Guarantee Charge (Applied daily against the unit value of each variable investment division.) |
Accumulation Units: Maximum: 1% Current: 0.75% |
Accumulation Units: Maximum: 1.00% Current: 0.75% |
Accumulation Units: Maximum: 1.50% Current: 1.25% |
Accumulation Units: Maximum: 0.75% Current: 0.40% Annuity Units: Maximum: 0.75% Current: 0.00% |
Accumulation Units: Maximum: 1.50% Current: 1.25% Annuity Units: Maximum: 1.50% Current: 1.25% |
Annual Contract Fee |
None |
The contract fee is lesser of $30 or 1% of accumulation value at the anniversary, but it is waived in a manner consistent with the current series. |
The contract fee is consistent with the current series. |
FEATURES OF PRIOR CONTRACTS |
JJ/KK |
LL/MM |
QQ | ||
Front Load Contract (LL) |
Back Load Contract (MM) |
Front Load Contract |
Back Load Contract | ||
Amount of the Death Benefit |
Annuitant Dies on or After 75th birthday: The payment at death will be the value of the Accumulation Units determined as of the close of business on the valuation date on which proof of death is received in the Home Office, or if later the date on which a method of payment is elected. Annuitant Dies Before 75th birthday: The payment at death will not be less than the total considerations, excluding those for the Disability Waiver of Consideration Benefit, paid under the contract; less any amounts returned in a surrender of a portion of the Accumulation Value. |
Annuitant Dies on or After 75th birthday: The payment at death will be the Accumulation Value of the contract determined on the Valuation Date on which proof of death is received in the Home Office, or if later the date on which a method of payment is elected. Annuitant Dies Before 75th birthday: The death benefit will not be less than the total Purchase Payments paid under the contract, less any amounts withdrawn under the contract | |||
Distribution of the Death Benefit |
Upon receipt in the Home Office of satisfactory proof of the death of the Annuitant before the maturity date payment of the death benefit will be paid to the beneficiary. The Owner may name or change a beneficiary while the Annuitant is living; or during the first 60 days after the death of the Annuitant, if the Annuitant was not the Owner immediately prior to the Annuitant’s death. A change made during this 60 days cannot be revoked. If the Owner is the Annuitant and dies before the Contract’s Maturity Date, each beneficiary may elect to continue his or her respective portion of the death proceeds to a new (current series) Contract through an internal exchange. If the Owner is not the Annuitant and the Annuitant dies before the maturity Date, the Death Benefit becomes payable to the Owner; however, if the Owner and the Beneficiary are the same, the Owner may elect to exchange the death proceeds to a new (current series) Contract through an internal exchange, or elect any other settlement choice available. |
Withdrawal Charge Free Amount |
Not Applicable |
LL Series: There is no “withdrawal charge free” amount. |
MM Series issued before 1991: By Company practice, a “withdrawal charge free” amount is available under a Contract if the Contract Value is at least $10,000 on the Contract anniversary preceding the withdrawal, up to 10% of the Accumulation Value on the last Contract anniversary. |
Not Applicable |
By Company practice, a “withdrawal charge free” amount is available under a Contract if the Contract Value is at least $10,000 on the Contract anniversary preceding the withdrawal, up to 10% of the Accumulation Value on the last Contract anniversary. |
Waiver of Withdrawal Charge on Income Plans |
Not Applicable |
LL Series Not Applicable |
MM Series There is no withdrawal charge on benefits paid under a fixed life income plan that takes effect on or after the tenth anniversary of the contract. |
Not Applicable |
The waiver of withdrawal charge on Income Plans is consistent with the current series. |
FEATURES OF PRIOR CONTRACTS |
JJ/KK |
LL/MM |
QQ | |
Front Load Contract |
Back Load Contract | |||
Maximum Maturity Age |
By Company practice, and as state law allows, the maximum maturity age is stated in your contract. |
FEATURES OF PRIOR CONTRACTS |
JJ/KK |
LL/MM |
QQ | |
Front Load Contract |
Back Load Contract | |||
Fixed Options |
The rates, Income Plans, transfer restrictions, and other features of the Fixed Options vary from series to series and state to state. See your Contract and any Contract amendment for details. You may not invest in any fixed option unless your Contract provides for a fixed investment option or if your Contract contains an amendment dated before January 1, 2013 providing for such a fixed investment option. |
|
1 year |
3 years |
5 years |
10 years |
If you surrender your Contract at the end of the applicable time period: |
$4,479 |
$9,184 |
$14,148 |
$27,790 |
If you annuitize at the end of the applicable time period: |
$4,479 |
$9,184 |
$14,148 |
$27,790 |
If you do not surrender your Contract: |
$4,479 |
$9,184 |
$14,148 |
$27,790 |
|
1 year |
3 years |
5 years |
10 years |
If you surrender your Contract at the end of the applicable time period: |
$4,234 |
$8,951 |
$13,928 |
$27,604 |
If you annuitize at the end of the applicable time period: |
$4,234 |
$8,951 |
$13,928 |
$27,604 |
If you do not surrender your Contract: |
$4,234 |
$8,951 |
$13,928 |
$27,604 |
|
1 year |
3 years |
5 years |
10 years |
If you surrender your Contract at the end of the applicable time period: |
$7,542 |
$11,388 |
$15,496 |
$30,986 |
If you annuitize at the end of the applicable time period: |
$2,542 |
$8,388 |
$14,496 |
$30,986 |
If you do not surrender your Contract: |
$2,542 |
$8,388 |
$14,496 |
$30,986 |
|
1 year |
3 years |
5 years |
10 years |
If you surrender your Contract at the end of the applicable time period: |
$5,707 |
$9,852 |
$14,247 |
$26,427 |
If you annuitize at the end of the applicable time period: |
$5,707 |
$9,852 |
$14,247 |
$26,427 |
|
1 year |
3 years |
5 years |
10 years |
If you do not surrender your Contract: |
$5,707 |
$9,852 |
$14,247 |
$26,427 |
|
1 year |
3 years |
5 years |
10 years |
If you surrender your Contract at the end of the applicable time period: |
$10,542 |
$14,388 |
$18,496 |
$30,986 |
If you annuitize at the end of the applicable time period: |
$2,542 |
$8,388 |
$14,496 |
$30,986 |
If you do not surrender your Contract: |
$2,542 |
$8,388 |
$14,496 |
$30,986 |
State |
Policy Feature/Benefit/Cost |
Variation |
Alabama |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Alaska |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Arizona |
Right to Return |
If the Contract is replacing an existing annuity contract, or if the Owner is sixty-five (65) years of age or older on the issue date, it may be returned within thirty (30) days after it was received. |
California |
Right to Return |
If the Owner is sixty (60) years of age or older on the issue date, the Contract may be returned within thirty (30) days after it was received. |
Colorado |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Connecticut |
Right to Return |
The amount of the refund will be the amount of the Purchase Payments paid. |
Florida |
Right to Return |
The Contract may be returned within twenty-one (21) days after it was received. The amount of the refund will be the cash surrender value provided in the Contract plus any fees or charges deducted from the premiums. |
Maturity Benefit |
The Maturity Date may be changed upon request. The Contract may be annuitized at any time after twelve (12) months following the issue date. The latest Maturity Date is the Contract anniversary nearest the Annuitant’s 98th birthday. | |
Deferment of Benefit Payments |
If payment of contract values of the Separate Account Divisions is deferred, interest will be paid at an annual effective interest rate in accordance with Florida law. | |
Georgia |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Hawaii |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Idaho |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Illinois |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Indiana |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Iowa |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Kentucky |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Louisiana |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Maine |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Maryland |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Massachusetts |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Michigan |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Minnesota |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Mississippi |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Missouri |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Montana |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Nebraska |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Nevada |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
New Hampshire |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
New Jersey |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
New Mexico |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
New York |
Guaranteed Accounts |
The Guaranteed Accounts are not available for investment. |
Income Plans |
For back-load Contracts, the minimum monthly payment under an income payment plan must be at least $20. | |
Maturity Benefit |
The latest Maturity Date is the contract anniversary nearest the Annuitant’s 98th birthday. | |
Misstatements |
For front-load Contracts, if the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. | |
Termination of Contract |
For back-load Contracts, the Company may terminate the Contract and pay the Owner the Accumulation Value of the Contract with no further obligations if, prior to the Maturity Date, no Purchase Payments have been paid for three (3) full years and both the Accumulation Value of the Contract and the total Purchase Payments paid (less withdrawals) are each less than the minimum Accumulation Value required. | |
North Carolina |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
North Dakota |
Right to Return |
The Contract may be returned within twenty (20) days after it was received. |
Ohio |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Oklahoma |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Oregon |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Pennsylvania |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Rhode Island |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
South Carolina |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
South Dakota |
Incontestability |
While the Contract is contestable, the Company may rescind the Contract or deny a claim under the Disability Waiver of Purchase Payment Benefit on the basis of a misstatement in the application. |
Tennessee |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Texas |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Utah |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Vermont |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Virginia |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Washington |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
West Virginia |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Wisconsin |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
Wyoming |
Misstatements |
If the Company has underpaid any amounts due to a misstatement of age or sex, the underpayment will be paid with interest at an annual effective rate of 3.50%. |
|
Page |
B-3 | |
B-3 | |
B-3 | |
B-3 | |
B-4 | |
B-4 | |
B-4 | |
FINANCIAL STATEMENTS OF THE ACCOUNT |
|
FINANCIAL STATEMENTS OF NORTHWESTERN MUTUAL |
NM-1 |
Year |
Amount |
2022 |
$61,848,059 |
2021 |
$70,339,012 |
2020 |
$63,677,457 |
(1) |
Assumed number of Accumulation Units in Balanced Division on maturity date |
25,000 |
(2) |
Assumed Value of an Accumulation Unit in Balanced Division at maturity |
$2.000000 |
(3) |
Cash Value of Contract at maturity, (1) X (2) |
$50,000 |
(4) |
Assumed applicable monthly payment rate per $1,000 from annuity rate table |
$4.90 |
(5) |
Amount of first payment from Balanced Division, (3) X (4) divided by $1,000 |
$245.00 |
(6) |
Assumed Value of Annuity Unit in Balanced Division at maturity |
$1.500000 |
(7) |
Number of Annuity Units credited in Balanced Division, (5) divided by (6) |
163.33 |
Annual Report December 31, 2022
Northwestern Mutual Variable Annuity Account B
Financial Statements
Report of Independent Registered Public Accounting Firm
To the Board of Trustees of The Northwestern Mutual Life Insurance Company and the Contract Owners of NML Variable Annuity Account B
Opinions on the Financial Statements
We have audited the accompanying statements of assets and liabilities of each of the divisions of NML Variable Annuity Account B indicated in the table below as of December 31, 2022, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the divisions of NML Variable Annuity Account B as of December 31, 2022, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.
Growth Stock Division (1) | Mid Cap Value Division (1) | Select Bond Division (1) | U.S. Strategic Equity Division (1) | |||
Focused Appreciation Division (1) | Small Cap Growth Stock Division (1) | Long-Term U.S. Government Bond Division (1) | U.S. Small Cap Equity Division (1) | |||
Large Cap Core Stock Division (1) | Index 600 Stock Division (1) | Inflation Protection Division (1) | International Developed Markets Division (1) | |||
Large Cap Blend Division (1) | Small Cap Value Division (1) | High Yield Bond Division (1) | Strategic Bond Division (1) | |||
Index 500 Stock Division (1) | International Growth Division (1) |
Multi-Sector Bond Division (1) | Global Real Estate Securities Division (1) | |||
Large Company Value Division (1) | Research International Core Division (1) | Balanced Division (1) | LifePoints Moderate Strategy Division (1) | |||
Domestic Equity Division (1) | International Equity Division (1) |
Asset Allocation Division (1) | LifePoints Balanced Strategy Division (1) | |||
Equity Income Division (1) | Emerging Markets Equity Division (1) | Fidelity VIP Mid Cap Division (1) |
LifePoints Growth Strategy Division (1) | |||
Mid Cap Growth Stock Division (1) | Government Money Market Division (1) | Fidelity VIP Contrafund Division (1) | LifePoints Equity Growth Strategy Division (1) | |||
Index 400 Stock Division (1) | Short-Term Bond Division (1) | AMT Sustainable Equity Division (1) | Credit Suisse Trust Commodity Return Strategy Division (1) | |||
(1) Statement of operations for the year ended December 31, 2022 and statement of changes in net assets for the years ended December 31, 2022 and 2021 |
Basis for Opinions
These financial statements are the responsibility of The Northwestern Mutual Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the divisions of NML Variable Annuity Account B based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the divisions of NML Variable Annuity Account B in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2022 by correspondence with the custodians and the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.
/s/ PricewaterhouseCoopers LLP
Milwaukee, Wisconsin
April 26, 2023
We have served as the auditor of one or more of the divisions of NML Variable Annuity Account B since 1968.
Northwestern Mutual Variable Annuity Account B
Table of Contents
1 | ||||
9 | ||||
12 | ||||
22 |
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
Growth Stock Division |
Focused Appreciation Division |
Large Cap Core Stock Division |
Large Cap Blend Division |
Index 500 Stock Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 245,301 | $ | 549,462 | $ | 189,904 | $ | 58,281 | $ | 2,063,999 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | ||||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | 4 | 77 | |||||||||||||||
Total Assets |
245,301 | 549,462 | 189,904 | 58,285 | 2,064,076 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
6 | 38 | 31 | - | - | |||||||||||||||
Due to Participants |
993 | 750 | 1,021 | 115 | 5,258 | |||||||||||||||
Total Liabilities |
999 | 788 | 1,052 | 115 | 5,258 | |||||||||||||||
Total Net Assets |
$ | 244,302 | $ | 548,674 | $ | 188,852 | $ | 58,170 | $ | 2,058,818 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | 389 | $ | 224 | $ | 232 | $ | - | $ | 10,528 | ||||||||||
Annuity Reserves |
8 | 7 | 6 | 3 | 370 | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
46,331 | 32,207 | 39,953 | 4,502 | 297,143 | |||||||||||||||
Annuity Reserves |
632 | 347 | 712 | 65 | 6,100 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
18,282 | 8,637 | 13,615 | 1,198 | 79,242 | |||||||||||||||
Annuity Reserves |
288 | 138 | 473 | - | 1,218 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
62,556 | 30,455 | 53,288 | 4,022 | 238,629 | |||||||||||||||
Annuity Reserves |
267 | 129 | 442 | 3 | 1,506 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
43,700 | 222,638 | 27,217 | 22,328 | 730,051 | |||||||||||||||
Annuity Reserves |
545 | 3,217 | 222 | 344 | 11,291 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation Units (7) |
51,845 | 151,229 | 38,727 | 18,273 | 371,398 | |||||||||||||||
Class B Accumulation Units (8) |
18,328 | 96,502 | 13,480 | 7,302 | 297,693 | |||||||||||||||
Annuity Reserves |
308 | 1,154 | 144 | 110 | 3,808 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
798 | 1,690 | 340 | 20 | 9,634 | |||||||||||||||
Annuity Reserves |
25 | 100 | 1 | - | 207 | |||||||||||||||
Total Net Assets |
$ | 244,302 | $ | 548,674 | $ | 188,852 | $ | 58,170 | $ | 2,058,818 | ||||||||||
(1) Investments, at cost |
$ | 355,864 | $ | 573,837 | $ | 210,981 | $ | 62,084 | $ | 1,408,569 | ||||||||||
Mutual Fund Shares Held |
120,069 | 201,785 | 131,695 | 53,914 | 323,511 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 7.523019 | $ | 6.761591 | $ | 6.575281 | $ | 2.123940 | $ | 17.017907 | ||||||||||
Units Outstanding |
52 | 33 | 35 | - | 619 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 6.517806 | $ | 6.127912 | $ | 5.696639 | $ | 1.963739 | $ | 14.495240 | ||||||||||
Units Outstanding |
7,108 | 5,256 | 7,013 | 2,293 | 20,499 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 7.618611 | $ | 7.238978 | $ | 6.656607 | $ | 2.242690 | $ | 11.201624 | ||||||||||
Units Outstanding |
2,400 | 1,193 | 2,045 | 534 | 7,074 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 6.517806 | $ | 6.127912 | $ | 5.696639 | $ | 1.963739 | $ | 14.495240 | ||||||||||
Units Outstanding |
9,598 | 4,970 | 9,354 | 2,048 | 16,463 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 2.428621 | $ | 7.099813 | $ | 2.564969 | $ | 2.208300 | $ | 3.426023 | ||||||||||
Units Outstanding |
17,994 | 31,358 | 10,611 | 10,111 | 213,090 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 2.428621 | $ | 7.099813 | $ | 2.564969 | $ | 2.208300 | $ | 3.426023 | ||||||||||
Units Outstanding |
21,348 | 21,300 | 15,098 | 8,275 | 108,405 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 6.517806 | $ | 6.127912 | $ | 5.696639 | $ | 1.963739 | $ | 14.495240 | ||||||||||
Units Outstanding |
2,812 | 15,748 | 2,366 | 3,718 | 20,537 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 2.560293 | $ | 7.312168 | $ | 2.814643 | $ | 2.260679 | $ | 3.643517 | ||||||||||
Units Outstanding |
311 | 231 | 120 | 8 | 2,644 | |||||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-1
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
Large Company Value Division |
Domestic Equity Division |
Equity Income Division |
Mid Cap Growth Stock Division |
Index 400 Stock Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 103,945 | $ | 608,124 | $ | 488,656 | $ | 348,789 | $ | 598,361 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
6 | - | - | 30 | 14 | |||||||||||||||
Total Assets |
103,951 | 608,124 | 488,656 | 348,819 | 598,375 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | 2 | 75 | - | - | |||||||||||||||
Due to Participants |
111 | 1,608 | 858 | 1,228 | 1,474 | |||||||||||||||
Total Liabilities |
111 | 1,610 | 933 | 1,228 | 1,474 | |||||||||||||||
Total Net Assets |
$ | 103,840 | $ | 606,514 | $ | 487,723 | $ | 347,591 | $ | 596,901 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | 101 | $ | 265 | $ | 142 | $ | 800 | $ | 441 | ||||||||||
Annuity Reserves |
2 | 8 | 9 | 79 | 10 | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
9,976 | 39,467 | 31,726 | 134,438 | 55,385 | |||||||||||||||
Annuity Reserves |
346 | 577 | 506 | 2,353 | 1,311 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
2,230 | 10,614 | 7,733 | 25,186 | 18,711 | |||||||||||||||
Annuity Reserves |
235 | 148 | 170 | 204 | 262 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
6,792 | 33,369 | 23,607 | 91,315 | 45,711 | |||||||||||||||
Annuity Reserves |
7 | 115 | 138 | 233 | 269 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
37,825 | 281,229 | 201,414 | 30,388 | 231,033 | |||||||||||||||
Annuity Reserves |
458 | 5,601 | 4,516 | 296 | 3,789 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation Units (7) |
30,392 | 118,264 | 135,605 | 45,501 | 138,244 | |||||||||||||||
Class B Accumulation Units (8) |
14,239 | 113,946 | 76,359 | 16,139 | 96,614 | |||||||||||||||
Annuity Reserves |
142 | 698 | 1,545 | 145 | 927 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
1,070 | 2,213 | 4,151 | 514 | 4,153 | |||||||||||||||
Annuity Reserves |
25 | - | 102 | - | 41 | |||||||||||||||
Total Net Assets |
$ | 103,840 | $ | 606,514 | $ | 487,723 | $ | 347,591 | $ | 596,901 | ||||||||||
(1) Investments, at cost |
$ | 110,340 | $ | 548,326 | $ | 479,842 | $ | 419,932 | $ | 587,274 | ||||||||||
Mutual Fund Shares Held |
112,616 | 372,853 | 289,145 | 128,610 | 303,583 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 2.227288 | $ | 3.596359 | $ | 4.300062 | $ | 13.581922 | $ | 6.794339 | ||||||||||
Units Outstanding |
45 | 74 | 33 | 59 | 65 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 2.059162 | $ | 3.230972 | $ | 3.897129 | $ | 11.567624 | $ | 6.035376 | ||||||||||
Units Outstanding |
4,845 | 12,215 | 8,141 | 11,622 | 9,177 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 2.351842 | $ | 3.873903 | $ | 4.603699 | $ | 6.894068 | $ | 7.375857 | ||||||||||
Units Outstanding |
948 | 2,740 | 1,680 | 3,653 | 2,537 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 2.059162 | $ | 3.230972 | $ | 3.897129 | $ | 11.567624 | $ | 6.035376 | ||||||||||
Units Outstanding |
3,299 | 10,328 | 6,058 | 7,894 | 7,574 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 2.315632 | $ | 3.792943 | $ | 4.515336 | $ | 2.161291 | $ | 5.689587 | ||||||||||
Units Outstanding |
16,334 | 74,145 | 44,607 | 14,060 | 40,606 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 2.315632 | $ | 3.792943 | $ | 4.515336 | $ | 2.161291 | $ | 5.689587 | ||||||||||
Units Outstanding |
13,125 | 31,180 | 30,032 | 21,053 | 24,298 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 2.059162 | $ | 3.230972 | $ | 3.897129 | $ | 11.567624 | $ | 6.035376 | ||||||||||
Units Outstanding |
6,915 | 35,267 | 19,594 | 1,395 | 16,008 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 2.370702 | $ | 3.916578 | $ | 4.650331 | $ | 2.274906 | $ | 6.052460 | ||||||||||
Units Outstanding |
450 | 565 | 892 | 225 | 687 | |||||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-2
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
Mid Cap Value Division |
Small Cap Growth Stock Division |
Index 600 Stock Division |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 402,247 | $ | 244,225 | $ | 239,394 | $ | 280,688 | $ | 578,864 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 12 | 7 | - | - | |||||||||||||||
Total Assets |
402,247 | 244,237 | 239,401 | 280,688 | 578,864 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
18 | - | - | 6 | 25 | |||||||||||||||
Due to Participants |
718 | 617 | 709 | 650 | 889 | |||||||||||||||
Total Liabilities |
736 | 617 | 709 | 656 | 914 | |||||||||||||||
Total Net Assets |
$ | 401,511 | $ | 243,620 | $ | 238,692 | $ | 280,032 | $ | 577,950 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | 201 | $ | 183 | $ | 149 | $ | 314 | $ | 189 | ||||||||||
Annuity Reserves |
14 | 7 | 10 | 8 | 6 | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
21,764 | 23,084 | 17,580 | 23,888 | 24,218 | |||||||||||||||
Annuity Reserves |
356 | 615 | 605 | 560 | 226 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
4,979 | 8,354 | 4,730 | 6,705 | 7,033 | |||||||||||||||
Annuity Reserves |
266 | 27 | 131 | 98 | 95 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
17,002 | 26,070 | 12,084 | 19,910 | 23,786 | |||||||||||||||
Annuity Reserves |
69 | 86 | 105 | 120 | 133 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
190,393 | 86,798 | 104,983 | 100,543 | 281,236 | |||||||||||||||
Annuity Reserves |
2,080 | 1,323 | 1,829 | 1,475 | 3,558 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation Units (7) |
82,341 | 59,701 | 52,391 | 85,557 | 120,568 | |||||||||||||||
Class B Accumulation Units (8) |
80,193 | 36,706 | 42,252 | 39,327 | 114,301 | |||||||||||||||
Annuity Reserves |
796 | 166 | 518 | 623 | 915 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
1,019 | 484 | 1,283 | 885 | 1,657 | |||||||||||||||
Annuity Reserves |
38 | 16 | 42 | 19 | 29 | |||||||||||||||
Total Net Assets |
$ | 401,511 | $ | 243,620 | $ | 238,692 | $ | 280,032 | $ | 577,950 | ||||||||||
(1) Investments, at cost |
$ | 395,735 | $ | 322,666 | $ | 237,951 | $ | 328,041 | $ | 528,402 | ||||||||||
Mutual Fund Shares Held |
245,273 | 128,947 | 172,226 | 154,991 | 356,005 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 5.268895 | $ | 6.494129 | $ | 2.853045 | $ | 4.887773 | $ | 2.588914 | ||||||||||
Units Outstanding |
38 | 28 | 52 | 64 | 73 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 4.775155 | $ | 5.768661 | $ | 2.637754 | $ | 4.390979 | $ | 2.325847 | ||||||||||
Units Outstanding |
4,558 | 4,002 | 6,665 | 5,440 | 10,413 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 5.640934 | $ | 7.050206 | $ | 3.012523 | $ | 5.264714 | $ | 2.788623 | ||||||||||
Units Outstanding |
883 | 1,185 | 1,570 | 1,274 | 2,522 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 4.775155 | $ | 5.768661 | $ | 2.637754 | $ | 4.390979 | $ | 2.325847 | ||||||||||
Units Outstanding |
3,561 | 4,519 | 4,581 | 4,534 | 10,227 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 5.532676 | $ | 3.162581 | $ | 2.966356 | $ | 5.154596 | $ | 2.730393 | ||||||||||
Units Outstanding |
34,412 | 27,445 | 35,391 | 19,506 | 103,002 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 5.532676 | $ | 3.162581 | $ | 2.966356 | $ | 5.154596 | $ | 2.730393 | ||||||||||
Units Outstanding |
14,883 | 18,877 | 17,662 | 16,598 | 44,158 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 4.775155 | $ | 5.768661 | $ | 2.637754 | $ | 4.390979 | $ | 2.325847 | ||||||||||
Units Outstanding |
16,794 | 6,363 | 16,018 | 8,956 | 49,144 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 5.697952 | $ | 3.182585 | $ | 3.036819 | $ | 5.322620 | $ | 2.819373 | ||||||||||
Units Outstanding |
179 | 153 | 422 | 166 | 588 | |||||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-3
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
Research International Core Division |
International Equity Division |
Emerging Markets Equity Division |
Government Money Market Division |
Short-Term Bond Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 577,694 | $ | 991,846 | $ | 638,904 | $ | 295,055 | $ | 265,225 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | 1 | 291 | |||||||||||||||
Total Assets |
577,694 | 991,846 | 638,904 | 295,056 | 265,516 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
42 | 49 | 65 | - | - | |||||||||||||||
Due to Participants |
833 | 1,970 | 936 | 975 | 522 | |||||||||||||||
Total Liabilities |
875 | 2,019 | 1,001 | 975 | 522 | |||||||||||||||
Total Net Assets |
$ | 576,819 | $ | 989,827 | $ | 637,903 | $ | 294,081 | $ | 264,994 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | 150 | $ | 647 | $ | 146 | $ | 1,525 | $ | 123 | ||||||||||
Annuity Reserves |
- | 49 | 2 | 4 | 2 | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
19,440 | 96,952 | 24,249 | 43,965 | 21,580 | |||||||||||||||
Annuity Reserves |
351 | 1,457 | 350 | 873 | 163 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
5,267 | 23,003 | 6,795 | 8,979 | 5,548 | |||||||||||||||
Annuity Reserves |
291 | 306 | 265 | 203 | 65 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
15,968 | 74,381 | 19,605 | 25,488 | 12,871 | |||||||||||||||
Annuity Reserves |
60 | 276 | 105 | 150 | 19 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
310,086 | 424,856 | 334,515 | 79,683 | 114,953 | |||||||||||||||
Annuity Reserves |
3,156 | 5,100 | 3,505 | 379 | 1,518 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation Units (7) |
99,686 | 208,613 | 119,650 | 93,077 | 64,537 | |||||||||||||||
Class B Accumulation Units (8) |
118,541 | 147,114 | 122,434 | 36,188 | 35,201 | |||||||||||||||
Annuity Reserves |
973 | 1,586 | 1,348 | 522 | 992 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
2,733 | 5,437 | 4,830 | 3,027 | 7,346 | |||||||||||||||
Annuity Reserves |
117 | 50 | 104 | 18 | 76 | |||||||||||||||
Total Net Assets |
$ | 576,819 | $ | 989,827 | $ | 637,903 | $ | 294,081 | $ | 264,994 | ||||||||||
(1) Investments, at cost |
$ | 565,510 | $ | 1,157,592 | $ | 705,545 | $ | 295,055 | $ | 280,587 | ||||||||||
Mutual Fund Shares Held |
587,087 | 707,956 | 714,658 | 295,055 | 267,902 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 1.327878 | $ | 4.424666 | $ | 1.035077 | $ | 3.377413 | $ | 1.183491 | ||||||||||
Units Outstanding |
113 | 146 | 141 | 451 | 104 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 1.227614 | $ | 3.814274 | $ | 0.957001 | $ | 2.751015 | $ | 1.094508 | ||||||||||
Units Outstanding |
15,836 | 25,418 | 25,338 | 15,981 | 19,716 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 1.402083 | $ | 3.962663 | $ | 1.093010 | $ | 1.664828 | $ | 1.249991 | ||||||||||
Units Outstanding |
3,757 | 5,805 | 6,217 | 5,393 | 4,439 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 1.227614 | $ | 3.814274 | $ | 0.957001 | $ | 2.751015 | $ | 1.094508 | ||||||||||
Units Outstanding |
13,008 | 19,501 | 20,486 | 9,265 | 11,760 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 1.380623 | $ | 1.989081 | $ | 1.076210 | $ | 1.276241 | $ | 1.230914 | ||||||||||
Units Outstanding |
224,599 | 213,594 | 310,827 | 62,436 | 93,387 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 1.380623 | $ | 1.989081 | $ | 1.076210 | $ | 1.276241 | $ | 1.230914 | ||||||||||
Units Outstanding |
72,203 | 104,879 | 111,177 | 72,931 | 52,430 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 1.227614 | $ | 3.814274 | $ | 0.957001 | $ | 2.751015 | $ | 1.094508 | ||||||||||
Units Outstanding |
96,562 | 38,569 | 127,935 | 13,155 | 32,162 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 1.413453 | $ | 2.016624 | $ | 1.101801 | $ | 1.302115 | $ | 1.260105 | ||||||||||
Units Outstanding |
1,933 | 2,696 | 4,384 | 2,324 | 5,828 | |||||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-4
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
Select Bond Division |
Long-Term U.S. Government Bond Division |
Inflation Protection Division |
High Yield Bond Division |
Multi-Sector Bond Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 1,659,780 | $ | 73,207 | $ | 351,973 | $ | 448,407 | $ | 811,919 | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | - | - | - | - | |||||||||||||||
Total Assets |
1,659,780 | 73,207 | 351,973 | 448,407 | 811,919 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
94 | 6 | 28 | 35 | 51 | |||||||||||||||
Due to Participants |
4,289 | 255 | 836 | 1,112 | 1,910 | |||||||||||||||
Total Liabilities |
4,383 | 261 | 864 | 1,147 | 1,961 | |||||||||||||||
Total Net Assets |
$ | 1,655,397 | $ | 72,946 | $ | 351,109 | $ | 447,260 | $ | 809,958 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | 1,927 | $ | 38 | $ | 200 | $ | 517 | $ | 370 | ||||||||||
Annuity Reserves |
53 | - | - | 10 | 7 | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
122,594 | 5,997 | 21,974 | 34,341 | 45,382 | |||||||||||||||
Annuity Reserves |
1,684 | 95 | 164 | 500 | 499 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
29,787 | 1,784 | 5,635 | 10,610 | 10,204 | |||||||||||||||
Annuity Reserves |
285 | 4 | 30 | 31 | 451 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
91,255 | 3,934 | 14,233 | 33,659 | 32,614 | |||||||||||||||
Annuity Reserves |
691 | 27 | 82 | 149 | 108 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
737,670 | 29,302 | 165,342 | 186,294 | 388,277 | |||||||||||||||
Annuity Reserves |
14,367 | 844 | 2,976 | 3,353 | 6,280 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation Units (7) |
386,144 | 20,067 | 79,649 | 106,757 | 179,030 | |||||||||||||||
Class B Accumulation Units (8) |
245,928 | 10,341 | 54,751 | 66,890 | 135,002 | |||||||||||||||
Annuity Reserves |
5,519 | 38 | 1,190 | 1,526 | 2,543 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
17,306 | 475 | 4,748 | 2,611 | 9,111 | |||||||||||||||
Annuity Reserves |
187 | - | 135 | 12 | 80 | |||||||||||||||
Total Net Assets |
$ | 1,655,397 | $ | 72,946 | $ | 351,109 | $ | 447,260 | $ | 809,958 | ||||||||||
(1) Investments, at cost |
$ | 1,981,316 | $ | 119,401 | $ | 383,471 | $ | 519,743 | $ | 962,961 | ||||||||||
Mutual Fund Shares Held |
1,554,101 | 112,627 | 335,532 | 715,163 | 891,239 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 16.568997 | $ | 1.595977 | $ | 1.414715 | $ | 4.774927 | $ | 1.686591 | ||||||||||
Units Outstanding |
116 | 24 | 142 | 108 | 219 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 13.493913 | $ | 1.475610 | $ | 1.308004 | $ | 4.136969 | $ | 1.559372 | ||||||||||
Units Outstanding |
9,085 | 4,064 | 16,800 | 8,301 | 29,103 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 3.119955 | $ | 1.685241 | $ | 1.493835 | $ | 4.905845 | $ | 1.780817 | ||||||||||
Units Outstanding |
9,547 | 1,059 | 3,772 | 2,163 | 5,730 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 13.493913 | $ | 1.475610 | $ | 1.308004 | $ | 4.136969 | $ | 1.559372 | ||||||||||
Units Outstanding |
6,763 | 2,666 | 10,882 | 8,136 | 20,915 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 2.254175 | $ | 1.659365 | $ | 1.470890 | $ | 3.281763 | $ | 1.753546 | ||||||||||
Units Outstanding |
327,246 | 17,659 | 112,409 | 56,766 | 221,424 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 2.254175 | $ | 1.659365 | $ | 1.470890 | $ | 3.281763 | $ | 1.753546 | ||||||||||
Units Outstanding |
171,302 | 12,093 | 54,150 | 32,530 | 102,096 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 13.493913 | $ | 1.475610 | $ | 1.308004 | $ | 4.136969 | $ | 1.559372 | ||||||||||
Units Outstanding |
18,225 | 7,008 | 41,858 | 16,169 | 86,575 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 2.307053 | $ | 1.698809 | $ | 1.505890 | $ | 3.392006 | $ | 1.795218 | ||||||||||
Units Outstanding |
7,501 | 280 | 3,152 | 770 | 5,075 | |||||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-5
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | 1,433,470 | $ | 196,733 | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | 381,126 | 659,383 | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | 345,609 | |||||||||||||||
Russell Investment Funds |
- | - | - | - | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
107 | 11 | - | - | - | |||||||||||||||
Total Assets |
1,433,577 | 196,744 | 381,126 | 659,383 | 345,609 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | 17 | 16 | 28 | |||||||||||||||
Due to Participants |
5,333 | 634 | 848 | 990 | 451 | |||||||||||||||
Total Liabilities |
5,333 | 634 | 865 | 1,006 | 479 | |||||||||||||||
Total Net Assets |
$ | 1,428,244 | $ | 196,110 | $ | 380,261 | $ | 658,377 | $ | 345,130 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | 6,186 | $ | 322 | $ | 4,985 | $ | 186 | $ | 91 | ||||||||||
Annuity Reserves |
480 | 43 | 14 | 9 | 3 | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
591,630 | 29,795 | 28,098 | 30,124 | 11,440 | |||||||||||||||
Annuity Reserves |
17,593 | 2,083 | 336 | 589 | 102 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
44,084 | 4,691 | 7,591 | 6,227 | 2,719 | |||||||||||||||
Annuity Reserves |
2,622 | 214 | 137 | 357 | 33 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
160,133 | 20,345 | 23,861 | 24,613 | 9,086 | |||||||||||||||
Annuity Reserves |
2,563 | 825 | 286 | 283 | 33 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
227,271 | 44,143 | 144,276 | 313,745 | 173,468 | |||||||||||||||
Annuity Reserves |
29,657 | 5,228 | 1,628 | 4,120 | 1,785 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation Units (7) |
233,855 | 59,809 | 110,648 | 143,244 | 68,565 | |||||||||||||||
Class B Accumulation Units (8) |
101,101 | 26,253 | 56,087 | 131,409 | 77,081 | |||||||||||||||
Annuity Reserves |
10,912 | 948 | 728 | 1,058 | 588 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
89 | 308 | 1,532 | 2,362 | 109 | |||||||||||||||
Annuity Reserves |
68 | 1,103 | 54 | 51 | 27 | |||||||||||||||
Total Net Assets |
$ | 1,428,244 | $ | 196,110 | $ | 380,261 | $ | 658,377 | $ | 345,130 | ||||||||||
(1) Investments, at cost |
$ | 1,688,855 | $ | 227,118 | $ | 398,533 | $ | 637,682 | $ | 311,571 | ||||||||||
Mutual Fund Shares Held |
1,185,665 | 194,018 | 11,648 | 17,407 | 12,896 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 18.673238 | $ | 2.644395 | $ | 6.512027 | $ | 2.951353 | $ | 2.677606 | ||||||||||
Units Outstanding |
331 | 122 | 766 | 63 | 34 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 15.211922 | $ | 2.375731 | $ | 5.901591 | $ | 2.728684 | $ | 2.475672 | ||||||||||
Units Outstanding |
38,893 | 12,541 | 4,761 | 11,040 | 4,621 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 5.238598 | $ | 2.848398 | $ | 6.971796 | $ | 3.116239 | $ | 2.827436 | ||||||||||
Units Outstanding |
8,415 | 1,647 | 1,089 | 1,998 | 962 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 15.211922 | $ | 2.375731 | $ | 5.901591 | $ | 2.728684 | $ | 2.475672 | ||||||||||
Units Outstanding |
10,527 | 8,564 | 4,043 | 9,020 | 3,670 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 2.368877 | $ | 2.788908 | $ | 6.837880 | $ | 3.068579 | $ | 2.783905 | ||||||||||
Units Outstanding |
95,940 | 15,828 | 21,099 | 102,245 | 62,311 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 2.368877 | $ | 2.788908 | $ | 6.837880 | $ | 3.068579 | $ | 2.783905 | ||||||||||
Units Outstanding |
98,720 | 21,445 | 16,182 | 46,681 | 24,629 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 15.211922 | $ | 2.375731 | $ | 5.901591 | $ | 2.728684 | $ | 2.475672 | ||||||||||
Units Outstanding |
6,646 | 11,050 | 9,504 | 48,158 | 31,136 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 2.466510 | $ | 2.879844 | $ | 7.042196 | $ | 3.141458 | $ | 2.850099 | ||||||||||
Units Outstanding |
36 | 107 | 217 | 752 | 38 | |||||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-6
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
U.S. Strategic Equity Division |
U.S. Small Cap Equity Division |
International Developed Markets Division |
Strategic Division |
Global Real Estate Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
122,145 | 60,160 | 130,423 | 584,850 | 595,478 | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | - | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
- | 6 | - | - | - | |||||||||||||||
Total Assets |
122,145 | 60,166 | 130,423 | 584,850 | 595,478 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
7 | - | 12 | 79 | 9 | |||||||||||||||
Due to Participants |
397 | 590 | 705 | 1,729 | 1,250 | |||||||||||||||
Total Liabilities |
404 | 590 | 717 | 1,808 | 1,259 | |||||||||||||||
Total Net Assets |
$ | 121,741 | $ | 59,576 | $ | 129,706 | $ | 583,042 | $ | 594,219 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | 75 | $ | 52 | $ | 64 | $ | 357 | $ | 335 | ||||||||||
Annuity Reserves |
10 | 11 | 5 | 4 | 6 | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
9,772 | 6,339 | 10,531 | 31,789 | 33,011 | |||||||||||||||
Annuity Reserves |
132 | 19 | 137 | 499 | 461 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
6,405 | 2,787 | 5,044 | 9,638 | 8,275 | |||||||||||||||
Annuity Reserves |
52 | 9 | 56 | 117 | 271 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
16,269 | 6,561 | 10,568 | 24,781 | 29,038 | |||||||||||||||
Annuity Reserves |
26 | 18 | 48 | 124 | 137 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
34,543 | 15,470 | 45,008 | 263,439 | 274,253 | |||||||||||||||
Annuity Reserves |
884 | 227 | 434 | 3,676 | 3,178 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation Units (7) |
38,869 | 20,186 | 38,194 | 149,233 | 136,719 | |||||||||||||||
Class B Accumulation Units (8) |
11,715 | 7,174 | 15,389 | 90,702 | 103,426 | |||||||||||||||
Annuity Reserves |
615 | 260 | 248 | 2,242 | 1,148 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
2,301 | 463 | 3,904 | 6,213 | 3,888 | |||||||||||||||
Annuity Reserves |
73 | - | 76 | 228 | 73 | |||||||||||||||
Total Net Assets |
$ | 121,741 | $ | 59,576 | $ | 129,706 | $ | 583,042 | $ | 594,219 | ||||||||||
(1) Investments, at cost |
$ | 128,708 | $ | 70,510 | $ | 140,361 | $ | 701,340 | $ | 696,241 | ||||||||||
Mutual Fund Shares Held |
7,820 | 4,790 | 12,374 | 66,916 | 48,256 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 2.840699 | $ | 3.731812 | $ | 1.974009 | $ | 2.061160 | $ | 4.374868 | ||||||||||
Units Outstanding |
26 | 14 | 32 | 173 | 77 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 2.523328 | $ | 3.314895 | $ | 1.753479 | $ | 1.830967 | $ | 3.886061 | ||||||||||
Units Outstanding |
3,873 | 1,912 | 6,006 | 17,362 | 8,495 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 3.083764 | $ | 4.051264 | $ | 2.143004 | $ | 2.237591 | $ | 4.749371 | ||||||||||
Units Outstanding |
2,077 | 688 | 2,354 | 4,307 | 1,742 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 2.523328 | $ | 3.314895 | $ | 1.753479 | $ | 1.830967 | $ | 3.886061 | ||||||||||
Units Outstanding |
6,447 | 1,979 | 6,027 | 13,534 | 7,472 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 2.832229 | $ | 3.370265 | $ | 1.674566 | $ | 2.172189 | $ | 4.919870 | ||||||||||
Units Outstanding |
12,196 | 4,590 | 26,878 | 121,278 | 55,744 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 2.832229 | $ | 3.370265 | $ | 1.674566 | $ | 2.172189 | $ | 4.919870 | ||||||||||
Units Outstanding |
13,724 | 5,989 | 22,808 | 68,702 | 27,789 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 2.523328 | $ | 3.314895 | $ | 1.753479 | $ | 1.830967 | $ | 3.886061 | ||||||||||
Units Outstanding |
4,643 | 2,164 | 8,776 | 49,538 | 26,615 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 3.046092 | $ | 3.590090 | $ | 1.822675 | $ | 2.212282 | $ | 4.652506 | ||||||||||
Units Outstanding |
756 | 129 | 2,142 | 2,808 | 836 | |||||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-7
Statements of Assets and Liabilities
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
December 31, 2022 (in thousands, except accumulation unit values)
LifePoints Division |
LifePoints Division |
LifePoints Strategy |
LifePoints Equity |
Credit Suisse Trust Commodity Return Strategy Division |
||||||||||||||||
Assets: |
||||||||||||||||||||
Investments, at fair value (1) |
||||||||||||||||||||
Northwestern Mutual Series Fund, Inc. |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Fidelity Variable Insurance Products Fund |
- | - | - | - | - | |||||||||||||||
Neuberger Berman Advisers Management Trust |
- | - | - | - | - | |||||||||||||||
Russell Investment Funds |
61,014 | 175,328 | 136,157 | 30,193 | - | |||||||||||||||
Credit Suisse Trust |
- | - | - | - | 440,321 | |||||||||||||||
Due from Northwestern Mutual Life Insurance Company |
4 | 3 | 3 | - | - | |||||||||||||||
Total Assets |
61,018 | 175,331 | 136,160 | 30,193 | 440,321 | |||||||||||||||
Liabilities: |
||||||||||||||||||||
Due to Northwestern Mutual Life Insurance Company |
- | - | - | - | 30 | |||||||||||||||
Due to Participants |
180 | 268 | 142 | - | 705 | |||||||||||||||
Total Liabilities |
180 | 268 | 142 | - | 735 | |||||||||||||||
Total Net Assets |
$ | 60,838 | $ | 175,063 | $ | 136,018 | $ | 30,193 | $ | 439,586 | ||||||||||
Net Assets: |
||||||||||||||||||||
Variable Annuity Contracts Issued: |
||||||||||||||||||||
Prior to December 17, 1981 |
||||||||||||||||||||
Accumulation Units (2) |
$ | - | $ | - | $ | 1 | $ | - | $ | 115 | ||||||||||
Annuity Reserves |
- | - | - | - | - | |||||||||||||||
After December 16, 1981 and Prior to March 31, 1995 |
||||||||||||||||||||
Accumulation Units (3) |
7,507 | 13,260 | 7,047 | 873 | 17,360 | |||||||||||||||
Annuity Reserves |
338 | 643 | 4 | 4 | 197 | |||||||||||||||
On or After March 31, 1995 and Prior to March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (4) |
1,597 | 2,825 | 773 | 183 | 3,754 | |||||||||||||||
Annuity Reserves |
19 | 375 | - | 130 | 28 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Accumulation Units (5) |
3,720 | 7,968 | 5,492 | 1,437 | 13,115 | |||||||||||||||
Annuity Reserves |
20 | 121 | 8 | 10 | 43 | |||||||||||||||
On or After March 31, 2000 |
||||||||||||||||||||
Front Load Version |
||||||||||||||||||||
Accumulation Units (6) |
16,974 | 55,046 | 46,982 | 8,774 | 228,142 | |||||||||||||||
Annuity Reserves |
1,029 | 1,665 | 327 | 223 | 2,420 | |||||||||||||||
Back Load Version |
||||||||||||||||||||
Class A Accumulation |
20,418 | 56,707 | 36,751 | 9,925 | 77,968 | |||||||||||||||
Class B Accumulation |
8,811 | 35,413 | 37,944 | 8,633 | 91,579 | |||||||||||||||
Annuity Reserves |
368 | 1,039 | 689 | - | 816 | |||||||||||||||
On or After October 16, 2006 - Fee Based Version |
||||||||||||||||||||
Accumulation Units (9) |
37 | 1 | - | 1 | 3,983 | |||||||||||||||
Annuity Reserves |
- | - | - | - | 66 | |||||||||||||||
Total Net Assets |
$ | 60,838 | $ | 175,063 | $ | 136,018 | $ | 30,193 | $ | 439,586 | ||||||||||
(1) Investments, at cost |
$ | 71,307 | $ | 208,377 | $ | 160,199 | $ | 35,737 | $ | 409,822 | ||||||||||
Mutual Fund Shares Held |
7,212 | 21,460 | 16,686 | 3,916 | 17,950 | |||||||||||||||
(2) Accumulation Unit Value |
$ | 1.530280 | $ | 1.625524 | $ | 1.651351 | $ | 1.568494 | $ | 6.381862 | ||||||||||
Units Outstanding |
- | - | 1 | - | 18 | |||||||||||||||
(3) Accumulation Unit Value |
$ | 1.414783 | $ | 1.502842 | $ | 1.526760 | $ | 1.450150 | $ | 6.019683 | ||||||||||
Units Outstanding |
5,306 | 8,824 | 4,616 | 602 | 2,884 | |||||||||||||||
(4) Accumulation Unit Value |
$ | 1.615819 | $ | 1.716383 | $ | 1.743754 | $ | 1.656272 | $ | 6.645716 | ||||||||||
Units Outstanding |
988 | 1,646 | 444 | 111 | 565 | |||||||||||||||
(5) Accumulation Unit Value |
$ | 1.414783 | $ | 1.502842 | $ | 1.526760 | $ | 1.450150 | $ | 6.019683 | ||||||||||
Units Outstanding |
2,629 | 5,302 | 3,597 | 991 | 2,179 | |||||||||||||||
(6) Accumulation Unit Value |
$ | 1.590978 | $ | 1.690076 | $ | 1.716929 | $ | 1.630840 | $ | 6.569624 | ||||||||||
Units Outstanding |
10,669 | 32,570 | 27,364 | 5,380 | 34,727 | |||||||||||||||
(7) Accumulation Unit Value |
$ | 1.590978 | $ | 1.690076 | $ | 1.716929 | $ | 1.630840 | $ | 6.569624 | ||||||||||
Units Outstanding |
12,834 | 33,553 | 21,405 | 6,086 | 11,868 | |||||||||||||||
(8) Accumulation Unit Value |
$ | 1.414783 | $ | 1.502842 | $ | 1.526760 | $ | 1.450150 | $ | 6.019683 | ||||||||||
Units Outstanding |
6,228 | 23,564 | 24,852 | 5,953 | 15,213 | |||||||||||||||
(9) Accumulation Unit Value |
$ | 1.628787 | $ | 1.730220 | $ | 1.757763 | $ | 1.669590 | $ | 6.685526 | ||||||||||
Units Outstanding |
23 | - | (a) | - | - | (a) | 595 | |||||||||||||
(a) Amount is less than 500 |
The Accompanying Notes are an Integral Part of these Financial Statements.
F-8
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
For the Year Ended December 31, 2022 (in thousands, except accumulation unit values)
Growth Stock Division |
Focused Appreciation Division |
Large Cap Core Stock Division |
Large Cap Blend Division |
Index 500 Stock Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | - | $ | 84 | $ | 1,818 | $ | 381 | $ | 27,539 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
2,678 | 4,493 | 1,937 | 437 | 18,048 | |||||||||||||||
Net investment income (loss) |
(2,678 | ) | (4,409 | ) | (119 | ) | (56 | ) | 9,491 | |||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
666 | 17,433 | 4,296 | 928 | 91,175 | |||||||||||||||
Realized gain distribution |
49,663 | 73,247 | 37,311 | 5,143 | 69,972 | |||||||||||||||
Realized gains (losses) |
50,329 | 90,680 | 41,607 | 6,071 | 161,147 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(209,367 | ) | (305,617 | ) | (90,474 | ) | (16,358 | ) | (662,481 | ) | ||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (161,716 | ) | $ | (219,346 | ) | $ | (48,986 | ) | $ | (10,343 | ) | $ | (491,843 | ) | |||||
Large Division |
Domestic Equity Division |
Equity Income Division |
Mid Cap Growth Stock Division |
Index 400 Stock Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 3,232 | $ | 10,410 | $ | 10,286 | $ | 564 | $ | 6,806 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
748 | 4,564 | 3,687 | 3,958 | 4,721 | |||||||||||||||
Net investment income (loss) |
2,484 | 5,846 | 6,599 | (3,394 | ) | 2,085 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
674 | 33,698 | 8,994 | (598 | ) | 12,974 | ||||||||||||||
Realized gain distribution |
19,101 | 67,993 | 56,039 | 34,479 | 64,309 | |||||||||||||||
Realized gains (losses) |
19,775 | 101,691 | 65,033 | 33,881 | 77,283 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(23,393 | ) | (132,941 | ) | (92,960 | ) | (150,441 | ) | (179,817 | ) | ||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (1,134 | ) | $ | (25,404 | ) | $ | (21,328 | ) | $ | (119,954 | ) | $ | (100,449 | ) | |||||
Mid Cap Value Division |
Small Cap Growth Stock Division |
Index 600 Stock Division |
Small Cap Value Division |
International Growth Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 7,737 | $ | - | $ | 2,536 | $ | 801 | $ | 3,389 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
3,007 | 2,034 | 1,877 | 2,259 | 4,255 | |||||||||||||||
Net investment income (loss) |
4,730 | (2,034 | ) | 659 | (1,458 | ) | (866 | ) | ||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
10,149 | 722 | 4,463 | (1,691 | ) | 9,941 | ||||||||||||||
Realized gain distribution |
59,547 | 45,587 | 22,059 | 40,098 | 62,770 | |||||||||||||||
Realized gains (losses) |
69,696 | 46,309 | 26,522 | 38,407 | 72,711 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(82,716 | ) | (142,707 | ) | (76,972 | ) | (106,053 | ) | (243,996 | ) | ||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (8,290 | ) | $ | (98,432 | ) | $ | (49,791 | ) | $ | (69,104 | ) | $ | (172,151 | ) | |||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-9
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
For the Year Ended December 31, 2022 (in thousands, except accumulation unit values)
Research International Core Division |
International Equity Division |
Emerging Markets Equity Division |
Government Money Market Division |
Short-Term Bond Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 12,640 | $ | 24,264 | $ | 8,073 | $ | 3,983 | $ | 3,890 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
4,088 | 7,604 | 4,572 | 2,174 | 1,937 | |||||||||||||||
Net investment income (loss) |
8,552 | 16,660 | 3,501 | 1,809 | 1,953 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
3,858 | (19,277 | ) | 65 | - | (682 | ) | |||||||||||||
Realized gain distribution |
30,264 | 27,172 | 50,649 | 4 | 581 | |||||||||||||||
Realized gains (losses) |
34,122 | 7,895 | 50,714 | 4 | (101 | ) | ||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(161,286 | ) | (106,645 | ) | (255,072 | ) | - | (17,027 | ) | |||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (118,612 | ) | $ | (82,090 | ) | $ | (200,857 | ) | $ | 1,813 | $ | (15,175 | ) | ||||||
Select Bond Division |
Long-Term U.S. Government Bond Division |
Inflation Protection Division |
High Yield Bond Division |
Multi-Sector Bond Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 30,148 | $ | 1,395 | $ | 12,798 | $ | 26,453 | $ | 34,677 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
12,683 | 599 | 2,703 | 3,506 | 5,952 | |||||||||||||||
Net investment income (loss) |
17,465 | 796 | 10,095 | 22,947 | 28,725 | |||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(19,073 | ) | (4,988 | ) | (120 | ) | (4,422 | ) | (7,455 | ) | ||||||||||
Realized gain distribution |
2,315 | - | 8,553 | - | 333 | |||||||||||||||
Realized gains (losses) |
(16,758 | ) | (4,988 | ) | 8,433 | (4,422 | ) | (7,122 | ) | |||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(278,549 | ) | (27,090 | ) | (76,062 | ) | (82,639 | ) | (177,748 | ) | ||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (277,842 | ) | $ | (31,282 | ) | $ | (57,534 | ) | $ | (64,114 | ) | $ | (156,145 | ) | |||||
Balanced Division |
Asset Allocation Division |
Fidelity VIP Mid Cap Division |
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
||||||||||||||||
Income: |
||||||||||||||||||||
Dividend income |
$ | 57,448 | $ | 5,950 | $ | 1,984 | $ | 3,702 | $ | 1,622 | ||||||||||
Expenses: |
||||||||||||||||||||
Mortality and expense risk charges |
14,918 | 1,695 | 2,932 | 5,145 | 2,661 | |||||||||||||||
Net investment income (loss) |
42,530 | 4,255 | (948 | ) | (1,443 | ) | (1,039 | ) | ||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||||||
Realized gain (loss) on sale of fund shares |
(1,035 | ) | (1,724 | ) | 365 | 8,034 | 9,762 | |||||||||||||
Realized gain distribution |
98,336 | 14,846 | 26,343 | 34,570 | 34,389 | |||||||||||||||
Realized gains (losses) |
97,301 | 13,122 | 26,708 | 42,604 | 44,151 | |||||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(408,488 | ) | (55,404 | ) | (99,278 | ) | (278,887 | ) | (125,085 | ) | ||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (268,657 | ) | $ | (38,027 | ) | $ | (73,518 | ) | $ | (237,726 | ) | $ | (81,973 | ) | |||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-10
Statements of Operations
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
For the Year Ended December 31, 2022 (in thousands, except accumulation unit values)
U.S. Strategic Equity Division |
U.S. Small Cap Equity Division |
International Developed Markets Division |
Strategic Bond Division |
|||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 803 | $ | 127 | $ | - | $ | 15,032 | ||||||||
Expenses: |
||||||||||||||||
Mortality and expense risk charges |
992 | 495 | 949 | 4,371 | ||||||||||||
Net investment income (loss) |
(189 | ) | (368 | ) | (949 | ) | 10,661 | |||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
(111 | ) | (996 | ) | (77 | ) | (7,871 | ) | ||||||||
Realized gain distribution |
10,138 | 1,379 | 2,610 | 400 | ||||||||||||
Realized gains (losses) |
10,027 | 383 | 2,533 | (7,471 | ) | |||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(45,066 | ) | (13,009 | ) | (22,744 | ) | (108,473 | ) | ||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (35,228 | ) | $ | (12,994 | ) | $ | (21,160 | ) | $ | (105,283 | ) | ||||
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
|||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 8,200 | $ | 1,193 | $ | 3,319 | $ | 1,903 | ||||||||
Expenses: |
||||||||||||||||
Mortality and expense risk charges |
4,689 | 507 | 1,431 | 1,157 | ||||||||||||
Net investment income (loss) |
3,511 | 686 | 1,888 | 746 | ||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
5,626 | (1,184 | ) | (3,401 | ) | (2,088 | ) | |||||||||
Realized gain distribution |
5,715 | 1,839 | 6,812 | 6,910 | ||||||||||||
Realized gains (losses) |
11,341 | 655 | 3,411 | 4,822 | ||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(229,234 | ) | (14,085 | ) | (43,143 | ) | (36,283 | ) | ||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (214,382 | ) | $ | (12,744 | ) | $ | (37,844 | ) | $ | (30,715 | ) | ||||
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy Division |
|||||||||||||||
Income: |
||||||||||||||||
Dividend income |
$ | 389 | $ | 81,996 | ||||||||||||
Expenses: |
||||||||||||||||
Mortality and expense risk charges |
249 | 3,507 | ||||||||||||||
Net investment income (loss) |
140 | 78,489 | ||||||||||||||
Realized gain (loss) on investments: |
||||||||||||||||
Realized gain (loss) on sale of fund shares |
(270 | ) | (21,212 | ) | ||||||||||||
Realized gain distribution |
1,598 | - | ||||||||||||||
Realized gains (losses) |
1,328 | (21,212 | ) | |||||||||||||
Change in unrealized appreciation/(depreciation) of investments during the period |
(8,346 | ) | 22,993 | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ | (6,878 | ) | $ | 80,270 | |||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-11
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
Growth Stock Division | Focused Appreciation Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (2,678 | ) | $ | (3,802 | ) | $ | (4,409 | ) | $ | (4,627 | ) | ||||||||
Net realized gains (losses) |
50,329 | 43,806 | 90,680 | 119,629 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(209,367 | ) | 19,803 | (305,617 | ) | 12,154 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(161,716 | ) | 59,807 | (219,346 | ) | 127,156 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
6,518 | 9,482 | 15,908 | 23,174 | ||||||||||||||||
Annuity payments |
(305 | ) | (399 | ) | (524 | ) | (626 | ) | ||||||||||||
Surrenders and other (net) |
(21,495 | ) | (40,744 | ) | (43,329 | ) | (64,322 | ) | ||||||||||||
Transfers from other divisions or sponsor |
177,276 | 221,783 | 886,779 | 1,050,400 | ||||||||||||||||
Transfers to other divisions or sponsor |
(173,591 | ) | (243,194 | ) | (873,973 | ) | (1,085,798 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (11,597 | ) | (53,072 | ) | (15,139 | ) | (77,172 | ) | ||||||||||||
Net increase (decrease) in net assets |
(173,313 | ) | 6,735 | (234,485 | ) | 49,984 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
417,615 | 410,880 | 783,159 | 733,175 | ||||||||||||||||
End of period |
$ | 244,302 | $ | 417,615 | $ | 548,674 | $ | 783,159 | ||||||||||||
Units issued during the period |
51,145 | 50,484 | 118,271 | 119,809 | ||||||||||||||||
Units redeemed during the period |
(51,811 | ) | (58,223 | ) | (120,549 | ) | (128,928 | ) | ||||||||||||
Net units issued (redeemed) during period |
(666 | ) | (7,739 | ) | (2,278 | ) | (9,119 | ) | ||||||||||||
Large Cap Core Stock Division |
Large Cap Blend Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (119 | ) | $ | (346 | ) | $ | (56 | ) | $ | (65 | ) | ||||||||
Net realized gains (losses) |
41,607 | 28,584 | 6,071 | 7,035 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(90,474 | ) | 24,017 | (16,358 | ) | 4,603 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(48,986 | ) | 52,255 | (10,343 | ) | 11,573 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
4,110 | 3,976 | 1,346 | 1,498 | ||||||||||||||||
Annuity payments |
(319 | ) | (346 | ) | (45 | ) | (50 | ) | ||||||||||||
Surrenders and other (net) |
(15,315 | ) | (19,788 | ) | (4,193 | ) | (5,909 | ) | ||||||||||||
Transfers from other divisions or sponsor |
102,358 | 125,494 | 80,419 | 92,281 | ||||||||||||||||
Transfers to other divisions or sponsor |
(108,391 | ) | (135,015 | ) | (82,168 | ) | (95,922 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (17,557 | ) | (25,679 | ) | (4,641 | ) | (8,102 | ) | ||||||||||||
Net increase (decrease) in net assets |
(66,543 | ) | 26,576 | (14,984 | ) | 3,471 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
255,395 | 228,819 | 73,154 | 69,683 | ||||||||||||||||
End of period |
$ | 188,852 | $ | 255,395 | $ | 58,170 | $ | 73,154 | ||||||||||||
Units issued during the period |
32,151 | 36,982 | 37,031 | 40,253 | ||||||||||||||||
Units redeemed during the period |
(35,864 | ) | (42,155 | ) | (39,181 | ) | (43,819 | ) | ||||||||||||
Net units issued (redeemed) during period |
(3,713 | ) | (5,173 | ) | (2,150 | ) | (3,566 | ) | ||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-12
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
Index 500 Stock Division | Large Company Value Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 9,491 | $ | 9,589 | $ | 2,484 | $ | 395 | ||||||||||||
Net realized gains (losses) |
161,147 | 181,747 | 19,775 | 2,869 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(662,481 | ) | 388,388 | (23,393 | ) | 15,592 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(491,843 | ) | 579,724 | (1,134 | ) | 18,856 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
102,792 | 128,329 | 3,536 | 3,260 | ||||||||||||||||
Annuity payments |
(2,566 | ) | (2,743 | ) | (127 | ) | (126 | ) | ||||||||||||
Surrenders and other (net) |
(145,711 | ) | (176,891 | ) | (6,514 | ) | (8,198 | ) | ||||||||||||
Transfers from other divisions or sponsor |
2,440,014 | 2,607,310 | 142,625 | 147,275 | ||||||||||||||||
Transfers to other divisions or sponsor |
(2,463,574 | ) | (2,671,960 | ) | (140,314 | ) | (146,464 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (69,045 | ) | (115,955 | ) | (794 | ) | (4,253 | ) | ||||||||||||
Net increase (decrease) in net assets |
(560,888 | ) | 463,769 | (1,928 | ) | 14,603 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
2,619,706 | 2,155,937 | 105,768 | 91,165 | ||||||||||||||||
End of period |
$ | 2,058,818 | $ | 2,619,706 | $ | 103,840 | $ | 105,768 | ||||||||||||
Units issued during the period |
568,429 | 581,246 | 66,336 | 71,389 | ||||||||||||||||
Units redeemed during the period |
(569,864 | ) | (587,896 | ) | (66,801 | ) | (73,619 | ) | ||||||||||||
Net units issued (redeemed) during period |
(1,435 | ) | (6,650 | ) | (465 | ) | (2,230 | ) | ||||||||||||
Domestic Equity Division | Equity Income Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 5,846 | $ | 6,785 | $ | 6,599 | $ | 7,060 | ||||||||||||
Net realized gains (losses) |
101,691 | 37,160 | 65,033 | 16,070 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(132,941 | ) | 81,110 | (92,960 | ) | 98,677 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(25,404 | ) | 125,055 | (21,328 | ) | 121,807 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
37,868 | 44,075 | 11,282 | 12,605 | ||||||||||||||||
Annuity payments |
(576 | ) | (586 | ) | (645 | ) | (662 | ) | ||||||||||||
Surrenders and other (net) |
(44,018 | ) | (48,140 | ) | (37,010 | ) | (45,214 | ) | ||||||||||||
Transfers from other divisions or sponsor |
990,806 | 1,062,413 | 779,191 | 896,590 | ||||||||||||||||
Transfers to other divisions or sponsor |
(1,036,903 | ) | (1,077,391 | ) | (810,774 | ) | (932,616 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (52,823 | ) | (19,629 | ) | (57,956 | ) | (69,297 | ) | ||||||||||||
Net increase (decrease) in net assets |
(78,227 | ) | 105,426 | (79,284 | ) | 52,510 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
684,741 | 579,315 | 567,007 | 514,497 | ||||||||||||||||
End of period |
$ | 606,514 | $ | 684,741 | $ | 487,723 | $ | 567,007 | ||||||||||||
Units issued during the period |
284,953 | 319,378 | 178,245 | 214,924 | ||||||||||||||||
Units redeemed during the period |
(299,673 | ) | (325,271 | ) | (191,871 | ) | (232,155 | ) | ||||||||||||
Net units issued (redeemed) during period |
(14,720 | ) | (5,893 | ) | (13,626 | ) | (17,231 | ) | ||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-13
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
Mid Cap Growth Stock Division |
Index 400 Stock Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (3,394 | ) | $ | (4,527 | ) | $ | 2,085 | $ | 982 | ||||||||||
Net realized gains (losses) |
33,881 | 84,981 | 77,283 | 51,044 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(150,441 | ) | (35,890 | ) | (179,817 | ) | 88,929 | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
(119,954 | ) | 44,564 | (100,449 | ) | 140,955 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
7,175 | 8,164 | 31,722 | 36,893 | ||||||||||||||||
Annuity payments |
(435 | ) | (503 | ) | (682 | ) | (751 | ) | ||||||||||||
Surrenders and other (net) |
(29,565 | ) | (40,770 | ) | (43,062 | ) | (47,898 | ) | ||||||||||||
Transfers from other divisions or sponsor |
121,545 | 154,389 | 803,012 | 884,538 | ||||||||||||||||
Transfers to other divisions or sponsor |
(127,933 | ) | (176,334 | ) | (813,004 | ) | (905,695 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (29,213 | ) | (55,054 | ) | (22,014 | ) | (32,913 | ) | ||||||||||||
Net increase (decrease) in net assets |
(149,167 | ) | (10,490 | ) | (122,463 | ) | 108,042 | |||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
496,758 | 507,248 | 719,364 | 611,322 | ||||||||||||||||
End of period |
$ | 347,591 | $ | 496,758 | $ | 596,901 | $ | 719,364 | ||||||||||||
Units issued during the period |
38,275 | 40,707 | 140,356 | 145,324 | ||||||||||||||||
Units redeemed during the period |
(41,712 | ) | (47,106 | ) | (143,870 | ) | (150,262 | ) | ||||||||||||
Net units issued (redeemed) during period |
(3,437 | ) | (6,399 | ) | (3,514 | ) | (4,938 | ) | ||||||||||||
Mid Cap Value Division | Small Cap Growth Stock Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 4,730 | $ | 1,667 | $ | (2,034 | ) | $ | (2,691 | ) | ||||||||||
Net realized gains (losses) |
69,696 | 13,987 | 46,309 | 56,380 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(82,716 | ) | 67,694 | (142,707 | ) | (41,860 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
(8,290 | ) | 83,348 | (98,432 | ) | 11,829 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
22,509 | 26,359 | 12,156 | 15,858 | ||||||||||||||||
Annuity payments |
(311 | ) | (316 | ) | (283 | ) | (375 | ) | ||||||||||||
Surrenders and other (net) |
(29,637 | ) | (32,422 | ) | (18,344 | ) | (27,748 | ) | ||||||||||||
Transfers from other divisions or sponsor |
704,431 | 759,079 | 317,020 | 359,839 | ||||||||||||||||
Transfers to other divisions or sponsor |
(731,117 | ) | (770,833 | ) | (304,522 | ) | (374,189 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (34,125 | ) | (18,133 | ) | 6,027 | (26,615 | ) | |||||||||||||
Net increase (decrease) in net assets |
(42,415 | ) | 65,215 | (92,405 | ) | (14,786 | ) | |||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
443,926 | 378,711 | 336,025 | 350,811 | ||||||||||||||||
End of period |
$ | 401,511 | $ | 443,926 | $ | 243,620 | $ | 336,025 | ||||||||||||
Units issued during the period |
137,007 | 155,073 | 84,966 | 73,602 | ||||||||||||||||
Units redeemed during the period |
(143,623 | ) | (158,945 | ) | (82,653 | ) | (77,419 | ) | ||||||||||||
Net units issued (redeemed) during period |
(6,616 | ) | (3,872 | ) | 2,313 | (3,817 | ) | |||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-14
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
Index 600 Stock Division | Small Cap Value Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 659 | $ | 11 | $ | (1,458 | ) | $ | (1,374 | ) | ||||||||||
Net realized gains (losses) |
26,522 | 15,278 | 38,407 | 27,198 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(76,972 | ) | 44,118 | (106,053 | ) | 47,478 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(49,791 | ) | 59,407 | (69,104 | ) | 73,302 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
14,387 | 17,290 | 6,476 | 8,046 | ||||||||||||||||
Annuity payments |
(342 | ) | (372 | ) | (295 | ) | (355 | ) | ||||||||||||
Surrenders and other (net) |
(19,164 | ) | (20,024 | ) | (22,226 | ) | (30,599 | ) | ||||||||||||
Transfers from other divisions or sponsor |
389,103 | 440,126 | 427,038 | 507,194 | ||||||||||||||||
Transfers to other divisions or sponsor |
(386,745 | ) | (442,546 | ) | (429,183 | ) | (538,809 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (2,761 | ) | (5,526 | ) | (18,190 | ) | (54,523 | ) | ||||||||||||
Net increase (decrease) in net assets |
(52,552 | ) | 53,881 | (87,294 | ) | 18,779 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
291,244 | 237,363 | 367,326 | 348,547 | ||||||||||||||||
End of period |
$ | 238,692 | $ | 291,244 | $ | 280,032 | $ | 367,326 | ||||||||||||
Units issued during the period |
132,113 | 138,005 | 81,321 | 89,112 | ||||||||||||||||
Units redeemed during the period |
(133,419 | ) | (139,847 | ) | (85,047 | ) | (98,904 | ) | ||||||||||||
Net units issued (redeemed) during period |
(1,306 | ) | (1,842 | ) | (3,726 | ) | (9,792 | ) | ||||||||||||
International Growth Division | Research International Core Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (866 | ) | $ | (1,483 | ) | $ | 8,552 | $ | 2,436 | ||||||||||
Net realized gains (losses) |
72,711 | 44,350 | 34,122 | 21,541 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(243,996 | ) | 53,272 | (161,286 | ) | 42,985 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(172,151 | ) | 96,139 | (118,612 | ) | 66,962 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
35,428 | 42,931 | 39,109 | 47,187 | ||||||||||||||||
Annuity payments |
(408 | ) | (479 | ) | (406 | ) | (456 | ) | ||||||||||||
Surrenders and other (net) |
(39,951 | ) | (51,750 | ) | (39,006 | ) | (47,698 | ) | ||||||||||||
Transfers from other divisions or sponsor |
1,110,830 | 1,226,431 | 1,172,215 | 1,274,118 | ||||||||||||||||
Transfers to other divisions or sponsor |
(1,076,424 | ) | (1,226,369 | ) | (1,142,198 | ) | (1,262,202 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 29,475 | (9,236 | ) | 29,714 | 10,949 | |||||||||||||||
Net increase (decrease) in net assets |
(142,676 | ) | 86,903 | (88,898 | ) | 77,911 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
720,626 | 633,723 | 665,717 | 587,806 | ||||||||||||||||
End of period |
$ | 577,950 | $ | 720,626 | $ | 576,819 | $ | 665,717 | ||||||||||||
Units issued during the period |
419,691 | 392,575 | 883,851 | 838,898 | ||||||||||||||||
Units redeemed during the period |
(409,942 | ) | (395,889 | ) | (863,467 | ) | (832,888 | ) | ||||||||||||
Net units issued (redeemed) during period |
9,749 | (3,314 | ) | 20,384 | 6,010 | |||||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-15
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
International Equity Division | Emerging Markets Equity Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 16,660 | $ | 17,274 | $ | 3,501 | $ | (1,802 | ) | |||||||||||
Net realized gains (losses) |
7,895 | (14,256 | ) | 50,714 | 19,917 | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(106,645 | ) | 43,060 | (255,072 | ) | (56,879 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
(82,090 | ) | 46,078 | (200,857 | ) | (38,764 | ) | |||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
45,098 | 53,870 | 42,575 | 51,364 | ||||||||||||||||
Annuity payments |
(840 | ) | (924 | ) | (479 | ) | (596 | ) | ||||||||||||
Surrenders and other (net) |
(70,728 | ) | (87,163 | ) | (43,516 | ) | (60,262 | ) | ||||||||||||
Transfers from other divisions or sponsor |
1,747,083 | 1,965,045 | 1,380,011 | 1,520,266 | ||||||||||||||||
Transfers to other divisions or sponsor |
(1,765,945 | ) | (1,939,979 | ) | (1,291,644 | ) | (1,504,824 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (45,332 | ) | (9,151 | ) | 86,947 | 5,948 | ||||||||||||||
Net increase (decrease) in net assets |
(127,422 | ) | 36,927 | (113,910 | ) | (32,816 | ) | |||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
1,117,249 | 1,080,322 | 751,813 | 784,629 | ||||||||||||||||
End of period |
$ | 989,827 | $ | 1,117,249 | $ | 637,903 | $ | 751,813 | ||||||||||||
Units issued during the period |
799,270 | 808,760 | 1,265,624 | 1,035,458 | ||||||||||||||||
Units redeemed during the period |
(812,165 | ) | (803,837 | ) | (1,191,367 | ) | (1,031,094 | ) | ||||||||||||
Net units issued (redeemed) during period |
(12,895 | ) | 4,923 | 74,257 | 4,364 | |||||||||||||||
Government Money Market Division |
Short-Term Bond Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,809 | $ | (2,358 | ) | $ | 1,953 | $ | 3,150 | |||||||||||
Net realized gains (losses) |
4 | 18 | (101 | ) | 1,550 | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
- | - | (17,027 | ) | (7,129 | ) | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
1,813 | (2,340 | ) | (15,175 | ) | (2,429 | ) | |||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
44,837 | 41,534 | 11,755 | 14,068 | ||||||||||||||||
Annuity payments |
(403 | ) | (401 | ) | (288 | ) | (281 | ) | ||||||||||||
Surrenders and other (net) |
(78,755 | ) | (85,890 | ) | (23,332 | ) | (27,829 | ) | ||||||||||||
Transfers from other divisions or sponsor |
187,824 | 152,154 | 468,552 | 527,199 | ||||||||||||||||
Transfers to other divisions or sponsor |
(125,687 | ) | (186,722 | ) | (470,465 | ) | (500,749 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 27,816 | (79,325 | ) | (13,778 | ) | 12,408 | ||||||||||||||
Net increase (decrease) in net assets |
29,629 | (81,665 | ) | (28,953 | ) | 9,979 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
264,452 | 346,117 | 293,947 | 283,968 | ||||||||||||||||
End of period |
$ | 294,081 | $ | 264,452 | $ | 264,994 | $ | 293,947 | ||||||||||||
Units issued during the period |
157,687 | 132,453 | 393,050 | 422,691 | ||||||||||||||||
Units redeemed during the period |
(138,283 | ) | (178,040 | ) | (404,949 | ) | (413,727 | ) | ||||||||||||
Net units issued (redeemed) during period |
19,404 | (45,587 | ) | (11,899 | ) | 8,964 | ||||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-16
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
Select Bond Division | Long-Term U.S. Government Bond Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 17,465 | $ | 27,312 | $ | 796 | $ | 196 | ||||||||||||
Net realized gains (losses) |
(16,758 | ) | 93,189 | (4,988 | ) | 17,931 | ||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(278,549 | ) | (165,018 | ) | (27,090 | ) | (24,951 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from operations |
(277,842 | ) | (44,517 | ) | (31,282 | ) | (6,824 | ) | ||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
79,330 | 104,607 | 3,003 | 4,365 | ||||||||||||||||
Annuity payments |
(2,322 | ) | (2,557 | ) | (104 | ) | (121 | ) | ||||||||||||
Surrenders and other (net) |
(144,437 | ) | (158,326 | ) | (6,660 | ) | (9,414 | ) | ||||||||||||
Transfers from other divisions or sponsor |
3,289,057 | 3,736,158 | 142,438 | 173,609 | ||||||||||||||||
Transfers to other divisions or sponsor |
(3,290,113 | ) | (3,546,389 | ) | (138,992 | ) | (171,352 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (68,485 | ) | 133,493 | (315 | ) | (2,913 | ) | |||||||||||||
Net increase (decrease) in net assets |
(346,327 | ) | 88,976 | (31,597 | ) | (9,737 | ) | |||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
2,001,724 | 1,912,748 | 104,543 | 114,280 | ||||||||||||||||
End of period |
$ | 1,655,397 | $ | 2,001,724 | $ | 72,946 | $ | 104,543 | ||||||||||||
Units issued during the period |
1,157,090 | 1,154,196 | 78,624 | 78,163 | ||||||||||||||||
Units redeemed during the period |
(1,165,857 | ) | (1,097,533 | ) | (78,759 | ) | (79,594 | ) | ||||||||||||
Net units issued (redeemed) during period |
(8,767 | ) | 56,663 | (135 | ) | (1,431 | ) | |||||||||||||
Inflation Protection Division | High Yield Bond Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 10,095 | $ | 969 | $ | 22,947 | $ | 23,922 | ||||||||||||
Net realized gains (losses) |
8,433 | 2,485 | (4,422 | ) | 1,048 | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(76,062 | ) | 19,784 | (82,639 | ) | (1,690 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
(57,534 | ) | 23,238 | (64,114 | ) | 23,280 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
18,904 | 23,464 | 19,919 | 24,970 | ||||||||||||||||
Annuity payments |
(424 | ) | (453 | ) | (616 | ) | (675 | ) | ||||||||||||
Surrenders and other (net) |
(29,709 | ) | (31,874 | ) | (36,143 | ) | (42,472 | ) | ||||||||||||
Transfers from other divisions or sponsor |
715,218 | 795,401 | 827,245 | 933,172 | ||||||||||||||||
Transfers to other divisions or sponsor |
(724,851 | ) | (742,265 | ) | (837,236 | ) | (908,707 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (20,862 | ) | 44,273 | (26,831 | ) | 6,288 | ||||||||||||||
Net increase (decrease) in net assets |
(78,396 | ) | 67,511 | (90,945 | ) | 29,568 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
429,505 | 361,994 | 538,205 | 508,637 | ||||||||||||||||
End of period |
$ | 351,109 | $ | 429,505 | $ | 447,260 | $ | 538,205 | ||||||||||||
Units issued during the period |
477,767 | 511,568 | 234,923 | 244,663 | ||||||||||||||||
Units redeemed during the period |
(492,188 | ) | (484,328 | ) | (241,507 | ) | (241,967 | ) | ||||||||||||
Net units issued (redeemed) during period |
(14,421 | ) | 27,240 | (6,584 | ) | 2,696 | ||||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-17
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
Multi-Sector Bond Division | Balanced Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 28,725 | $ | 13,477 | $ | 42,530 | $ | 26,846 | ||||||||||||
Net realized gains (losses) |
(7,122 | ) | 9,697 | 97,301 | 109,504 | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(177,748 | ) | (30,266 | ) | (408,488 | ) | (20,459 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from operations |
(156,145 | ) | (7,092 | ) | (268,657 | ) | 115,891 | |||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
44,993 | 57,761 | 38,945 | 56,548 | ||||||||||||||||
Annuity payments |
(904 | ) | (1,006 | ) | (6,985 | ) | (7,873 | ) | ||||||||||||
Surrenders and other (net) |
(64,917 | ) | (76,841 | ) | (135,453 | ) | (149,423 | ) | ||||||||||||
Transfers from other divisions or sponsor |
1,640,175 | 1,843,349 | 400,566 | 470,365 | ||||||||||||||||
Transfers to other divisions or sponsor |
(1,620,267 | ) | (1,754,010 | ) | (421,958 | ) | (481,013 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (920 | ) | 69,253 | (124,885 | ) | (111,396 | ) | |||||||||||||
Net increase (decrease) in net assets |
(157,065 | ) | 62,161 | (393,542 | ) | 4,495 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
967,023 | 904,862 | 1,821,786 | 1,817,291 | ||||||||||||||||
End of period |
$ | 809,958 | $ | 967,023 | $ | 1,428,244 | $ | 1,821,786 | ||||||||||||
Units issued during the period |
947,595 | 931,129 | 121,825 | 133,569 | ||||||||||||||||
Units redeemed during the period |
(950,059 | ) | (898,443 | ) | (137,684 | ) | (141,072 | ) | ||||||||||||
Net units issued (redeemed) during period |
(2,464 | ) | 32,686 | (15,859 | ) | (7,503 | ) | |||||||||||||
Asset Allocation Division | Fidelity VIP Mid Cap Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 4,255 | $ | 3,342 | $ | (948 | ) | $ | (737 | ) | ||||||||||
Net realized gains (losses) |
13,122 | 16,178 | 26,708 | 91,796 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(55,404 | ) | 2,742 | (99,278 | ) | 14,055 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(38,027 | ) | 22,262 | (73,518 | ) | 105,114 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
6,171 | 7,308 | 9,012 | 11,383 | ||||||||||||||||
Annuity payments |
(1,406 | ) | (1,430 | ) | (401 | ) | (454 | ) | ||||||||||||
Surrenders and other (net) |
(13,787 | ) | (17,807 | ) | (28,653 | ) | (40,011 | ) | ||||||||||||
Transfers from other divisions or sponsor |
93,664 | 115,358 | 554,718 | 655,211 | ||||||||||||||||
Transfers to other divisions or sponsor |
(96,975 | ) | (116,259 | ) | (566,333 | ) | (700,654 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (12,333 | ) | (12,830 | ) | (31,657 | ) | (74,525 | ) | ||||||||||||
Net increase (decrease) in net assets |
(50,360 | ) | 9,432 | (105,175 | ) | 30,589 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
246,470 | 237,038 | 485,436 | 454,847 | ||||||||||||||||
End of period |
$ | 196,110 | $ | 246,470 | $ | 380,261 | $ | 485,436 | ||||||||||||
Units issued during the period |
33,736 | 38,748 | 82,568 | 92,579 | ||||||||||||||||
Units redeemed during the period |
(38,590 | ) | (43,317 | ) | (87,441 | ) | (103,277 | ) | ||||||||||||
Net units issued (redeemed) during period |
(4,854 | ) | (4,569 | ) | (4,873 | ) | (10,698 | ) | ||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-18
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
Fidelity VIP Contrafund Division |
AMT Sustainable Equity Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (1,443 | ) | $ | (5,613 | ) | $ | (1,039 | ) | $ | (1,526 | ) | ||||||||
Net realized gains (losses) |
42,604 | 142,150 | 44,151 | 29,122 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(278,887 | ) | 59,766 | (125,085 | ) | 55,262 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(237,726 | ) | 196,303 | (81,973 | ) | 82,858 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
37,141 | 44,225 | 20,999 | 24,358 | ||||||||||||||||
Annuity payments |
(654 | ) | (740 | ) | (216 | ) | (241 | ) | ||||||||||||
Surrenders and other (net) |
(48,331 | ) | (64,723 | ) | (26,328 | ) | (31,834 | ) | ||||||||||||
Transfers from other divisions or sponsor |
1,203,522 | 1,324,048 | 699,061 | 773,330 | ||||||||||||||||
Transfers to other divisions or sponsor |
(1,178,971 | ) | (1,366,500 | ) | (701,077 | ) | (793,162 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 12,707 | (63,690 | ) | (7,561 | ) | (27,549 | ) | |||||||||||||
Net increase (decrease) in net assets |
(225,019 | ) | 132,613 | (89,534 | ) | 55,309 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
883,396 | 750,783 | 434,664 | 379,355 | ||||||||||||||||
End of period |
$ | 658,377 | $ | 883,396 | $ | 345,130 | $ | 434,664 | ||||||||||||
Units issued during the period |
379,056 | 378,078 | 250,106 | 260,515 | ||||||||||||||||
Units redeemed during the period |
(375,662 | ) | (395,633 | ) | (253,046 | ) | (270,038 | ) | ||||||||||||
Net units issued (redeemed) during period |
3,394 | (17,555 | ) | (2,940 | ) | (9,523 | ) | |||||||||||||
U.S. Strategic Equity Division | U.S. Small Cap Equity Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (189 | ) | $ | (291 | ) | $ | (368 | ) | $ | (407 | ) | ||||||||
Net realized gains (losses) |
10,027 | 18,329 | 383 | 19,881 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(45,066 | ) | 11,528 | (13,009 | ) | (3,957 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
(35,228 | ) | 29,566 | (12,994 | ) | 15,517 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
1,976 | 2,704 | 1,131 | 1,369 | ||||||||||||||||
Annuity payments |
(233 | ) | (304 | ) | (64 | ) | (85 | ) | ||||||||||||
Surrenders and other (net) |
(10,132 | ) | (11,967 | ) | (4,856 | ) | (5,424 | ) | ||||||||||||
Transfers from other divisions or sponsor |
156,853 | 187,983 | 62,048 | 84,637 | ||||||||||||||||
Transfers to other divisions or sponsor |
(160,123 | ) | (198,915 | ) | (64,146 | ) | (80,978 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (11,659 | ) | (20,499 | ) | (5,887 | ) | (481 | ) | ||||||||||||
Net increase (decrease) in net assets |
(46,887 | ) | 9,067 | (18,881 | ) | 15,036 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
168,628 | 159,561 | 78,457 | 63,421 | ||||||||||||||||
End of period |
$ | 121,741 | $ | 168,628 | $ | 59,576 | $ | 78,457 | ||||||||||||
Units issued during the period |
53,192 | 58,264 | 18,066 | 22,521 | ||||||||||||||||
Units redeemed during the period |
(57,093 | ) | (64,459 | ) | (19,790 | ) | (22,653 | ) | ||||||||||||
Net units issued (redeemed) during period |
(3,901 | ) | (6,195 | ) | (1,724 | ) | (132 | ) | ||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-19
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
International Developed Markets Division |
Strategic Bond Division | |||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | (949 | ) | $ | 2,878 | $ | 10,661 | $ | 1,349 | |||||||||||
Net realized gains (losses) |
2,533 | 17,331 | (7,471 | ) | 7,833 | |||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(22,744 | ) | (2,414 | ) | (108,473 | ) | (26,558 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from operations |
(21,160 | ) | 17,795 | (105,283 | ) | (17,376 | ) | |||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
3,347 | 3,780 | 27,162 | 34,320 | ||||||||||||||||
Annuity payments |
(125 | ) | (150 | ) | (708 | ) | (782 | ) | ||||||||||||
Surrenders and other (net) |
(8,504 | ) | (11,571 | ) | (49,715 | ) | (57,146 | ) | ||||||||||||
Transfers from other divisions or sponsor |
228,265 | 270,446 | 1,278,200 | 1,464,331 | ||||||||||||||||
Transfers to other divisions or sponsor |
(229,293 | ) | (276,858 | ) | (1,275,843 | ) | (1,397,044 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (6,310 | ) | (14,353 | ) | (20,904 | ) | 43,679 | |||||||||||||
Net increase (decrease) in net assets |
(27,470 | ) | 3,442 | (126,187 | ) | 26,303 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
157,176 | 153,734 | 709,229 | 682,926 | ||||||||||||||||
End of period |
$ | 129,706 | $ | 157,176 | $ | 583,042 | $ | 709,229 | ||||||||||||
Units issued during the period |
134,785 | 141,444 | 589,508 | 604,751 | ||||||||||||||||
Units redeemed during the period |
(138,162 | ) | (148,678 | ) | (600,467 | ) | (588,407 | ) | ||||||||||||
Net units issued (redeemed) during period |
(3,377 | ) | (7,234 | ) | (10,959 | ) | 16,344 | |||||||||||||
Global Real Estate Securities Division |
LifePoints Moderate Strategy Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 3,511 | $ | 30,712 | $ | 686 | $ | 2,825 | ||||||||||||
Net realized gains (losses) |
11,341 | 23,404 | 655 | 3,868 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(229,234 | ) | 119,083 | (14,085 | ) | (815 | ) | |||||||||||||
Net increase (decrease) in net assets resulting from operations |
(214,382 | ) | 173,199 | (12,744 | ) | 5,878 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
33,281 | 39,272 | 2,233 | 3,355 | ||||||||||||||||
Annuity payments |
(556 | ) | (640 | ) | (270 | ) | (223 | ) | ||||||||||||
Surrenders and other (net) |
(44,742 | ) | (57,295 | ) | (7,910 | ) | (8,746 | ) | ||||||||||||
Transfers from other divisions or sponsor |
1,205,509 | 1,346,287 | 28,329 | 39,986 | ||||||||||||||||
Transfers to other divisions or sponsor |
(1,182,023 | ) | (1,376,241 | ) | (29,984 | ) | (38,872 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | 11,469 | (48,617 | ) | (7,602 | ) | (4,500 | ) | |||||||||||||
Net increase (decrease) in net assets |
(202,913 | ) | 124,582 | (20,346 | ) | 1,378 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
797,132 | 672,550 | 81,184 | 79,806 | ||||||||||||||||
End of period |
$ | 594,219 | $ | 797,132 | $ | 60,838 | $ | 81,184 | ||||||||||||
Units issued during the period |
235,430 | 242,472 | 18,397 | 23,812 | ||||||||||||||||
Units redeemed during the period |
(233,029 | ) | (251,471 | ) | (22,980 | ) | (26,191 | ) | ||||||||||||
Net units issued (redeemed) during period |
2,401 | (8,999 | ) | (4,583 | ) | (2,379 | ) | |||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-20
Statements of Changes in Net Assets
NORTHWESTERN MUTUAL VARIABLE ANNUITY ACCOUNT B
(in thousands, except accumulation unit values)
LifePoints Balanced Strategy Division |
LifePoints Growth Strategy Division |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 1,888 | $ | 8,710 | $ | 746 | $ | 6,562 | ||||||||||||
Net realized gains (losses) |
3,411 | 16,896 | 4,822 | 19,812 | ||||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(43,143 | ) | 60 | (36,283 | ) | 598 | ||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(37,844 | ) | 25,666 | (30,715 | ) | 26,972 | ||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
5,968 | 7,067 | 3,793 | 4,948 | ||||||||||||||||
Annuity payments |
(355 | ) | (392 | ) | (82 | ) | (112 | ) | ||||||||||||
Surrenders and other (net) |
(15,084 | ) | (21,955 | ) | (8,734 | ) | (16,975 | ) | ||||||||||||
Transfers from other divisions or sponsor |
92,477 | 132,971 | 63,943 | 80,296 | ||||||||||||||||
Transfers to other divisions or sponsor |
(94,494 | ) | (137,695 | ) | (68,588 | ) | (89,814 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (11,488 | ) | (20,004 | ) | (9,668 | ) | (21,657 | ) | ||||||||||||
Net increase (decrease) in net assets |
(49,332 | ) | 5,662 | (40,383 | ) | 5,315 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
224,395 | 218,733 | 176,401 | 171,086 | ||||||||||||||||
End of period |
$ | 175,063 | $ | 224,395 | $ | 136,018 | $ | 176,401 | ||||||||||||
Units issued during the period |
55,457 | 72,128 | 38,278 | 44,957 | ||||||||||||||||
Units redeemed during the period |
(62,531 | ) | (83,371 | ) | (43,968 | ) | (56,681 | ) | ||||||||||||
Net units issued (redeemed) during period |
(7,074 | ) | (11,243 | ) | (5,690 | ) | (11,724 | ) | ||||||||||||
LifePoints Equity Growth Strategy Division |
Credit Suisse Trust Commodity Return Strategy |
|||||||||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||||||
December 31, | December 30, | December 31, | December 30, | |||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
Operations: |
||||||||||||||||||||
Net investment income (loss) |
$ | 140 | $ | 1,548 | $ | 78,489 | $ | 19,265 | ||||||||||||
Net realized gains (losses) |
1,328 | 3,791 | (21,212 | ) | (24,481 | ) | ||||||||||||||
Net change in unrealized appreciation/(depreciation) |
(8,346 | ) | 871 | 22,993 | 111,705 | |||||||||||||||
Net increase (decrease) in net assets resulting from operations | (6,878 | ) | 6,210 | 80,270 | 106,489 | |||||||||||||||
Contract Transactions: |
||||||||||||||||||||
Contract owners’ net payments |
1,372 | 907 | 28,243 | 32,361 | ||||||||||||||||
Annuity payments |
(23 | ) | (27 | ) | (327 | ) | (300 | ) | ||||||||||||
Surrenders and other (net) |
(1,799 | ) | (3,825 | ) | (33,654 | ) | (33,258 | ) | ||||||||||||
Transfers from other divisions or sponsor |
21,747 | 25,230 | 901,875 | 957,416 | ||||||||||||||||
Transfers to other divisions or sponsor |
(22,041 | ) | (25,112 | ) | (1,003,269 | ) | (985,631 | ) | ||||||||||||
Net increase (decrease) in net assets resulting from contract transactions | (744 | ) | (2,827 | ) | (107,132 | ) | (29,412 | ) | ||||||||||||
Net increase (decrease) in net assets |
(7,622 | ) | 3,383 | (26,862 | ) | 77,077 | ||||||||||||||
Net Assets: |
||||||||||||||||||||
Beginning of period |
37,815 | 34,432 | 466,448 | 389,371 | ||||||||||||||||
End of period |
$ | 30,193 | $ | 37,815 | $ | 439,586 | $ | 466,448 | ||||||||||||
Units issued during the period |
13,516 | 14,106 | 139,279 | 191,697 | ||||||||||||||||
Units redeemed during the period |
(13,974 | ) | (15,788 | ) | (154,679 | ) | (197,206 | ) | ||||||||||||
Net units issued (redeemed) during period |
(458 | ) | (1,682 | ) | (15,400 | ) | (5,509 | ) | ||||||||||||
The Accompanying Notes are an Integral Part of these Financial Statements.
F-21
Notes to Financial Statements
1. | Organization |
Northwestern Mutual Variable Annuity Account B (“the Account”) is registered as a unit investment trust under the Investment Company Act of 1940 and is a segregated asset account of The Northwestern Mutual Life Insurance Company (“Northwestern Mutual” or “sponsor”) used to fund individual flexible payment variable annuity contracts (“contracts”) for tax-deferred annuities, individual retirement annuities and non-tax qualified plans. Three versions of the contract are currently offered: Front Load contracts with a sales charge up to 4.50% of purchase payments; Back Load contracts with a withdrawal charge up to 6.00%; and Fee Based contracts with no sales or withdrawal charges.
All assets of each Division of the Account are invested in shares of the corresponding Portfolio of Northwestern Mutual Series Fund, Inc., Fidelity Variable Insurance Products Fund, Neuberger Berman Advisers Management Trust, Russell Investment Funds and Credit Suisse Trust (collectively known as “the Funds”). The Funds are open-end investment companies registered under the Investment Company Act of 1940. The financial statements for the Funds should be read in conjunction with the financial statements of the Divisions. Each Division of the account indirectly bears exposure to the market, credit and liquidity risks of the Fund in which it invests.
2. | Significant Accounting Policies |
A. | Use of Estimates – The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets for use in estimates. Actual results could differ from those estimates. |
B. | Investment Valuation – The shares are valued at the Funds’ offering and redemption prices per share. As of December 31, 2022, all of the Account’s investments are identified as Level 1 securities for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. Level 1 fair value is determined by unadjusted quoted prices in active markets for identical securities or derivatives. Level 2 fair value is determined by other significant observable inputs (including quoted prices for similar securities). Level 3 fair value is determined by significant unobservable inputs (including the Account’s own assumptions in determining fair value). There were no transfers between levels during the year. All changes in fair value are recorded as change in unrealized appreciation/(depreciation) of investments during the period in the statements of operations of the applicable Division. |
C. | Investment Income, Securities Transactions and Contract Dividends – Transactions in the Funds’ shares are accounted for on the trade date. The basis for determining cost on sale of the Funds’ shares is identified cost. Dividend income and distributions of net realized gains from the Funds are recorded on the ex-date of the dividends. Dividends and distributions received are reinvested in additional shares of the respective portfolios of the Funds. Certain contracts are eligible to receive contract dividends from Northwestern Mutual. Any contract dividends reinvested in the Account are reflected in Contract owners’ net payments in the accompanying financial statements. |
D. | Due to Participants – Upon notification of death of the contract owner or maturity of a contract, a liability is recorded and is included in Due to Participants in the accompanying financial statements. This liability is identified as Level 1 for valuation purposes under the Fair Value Measurement Topic of the FASB Accounting Standards Codification. |
E. | Annuity Reserves – Annuity reserves represent the present value of all future payments on current variable income plans and are represented as annuity reserves in the statements of assets and liabilities. Such reserves are determined by the Actuarial Department of Northwestern Mutual. Annuity reserves are based on published annuity tables with age adjustment and interest based on actual investment experience and assumed investment rates of 3.50% or 5.00%. For those contract holders that elect a fixed income plan option, the values accumulated are transferred out of the Account to the sponsor and all related payouts are funded by Northwestern Mutual. |
F. | Taxes – Northwestern Mutual is taxed as a “life insurance company” under the Internal Revenue Code. The operations of the Account are included in Northwestern Mutual’s consolidated income tax return. Under current law, no federal income taxes are payable with respect to the Account. Accordingly, no provision for any such liability has been made. |
3. | Purchases and Sales of Investments |
Purchases and sales of the Funds’ shares for the year ended December 31, 2022 were as follows (amounts in thousands):
Fund Name | Purchases | Sales | ||||||
Growth Stock Division |
$ | 72,274 | $ | 37,031 | ||||
Focused Appreciation Division |
139,844 | 87,807 | ||||||
Large Cap Core Stock Division |
47,997 | 27,961 | ||||||
Large Cap Blend Division |
9,642 | 9,202 | ||||||
Index 500 Stock Division |
269,431 | 260,402 | ||||||
Large Company Value Division |
38,810 | 18,006 | ||||||
Domestic Equity Division |
129,301 | 108,000 | ||||||
Equity Income Division |
101,878 | 97,550 | ||||||
Mid Cap Growth Stock Division |
49,801 | 48,276 | ||||||
Index 400 Stock Division |
125,756 | 81,463 | ||||||
Mid Cap Value Division |
106,022 | 75,932 | ||||||
Small Cap Growth Stock Division |
78,923 | 29,427 | ||||||
Index 600 Stock Division |
56,651 | 36,478 | ||||||
Small Cap Value Division |
62,946 | 42,690 | ||||||
International Growth Division |
157,839 | 66,560 | ||||||
Research International Core Division |
134,767 | 66,242 | ||||||
International Equity Division |
136,464 | 138,013 | ||||||
Emerging Markets Equity Division |
202,982 | 61,929 |
F-22
Notes to Financial Statements
Fund Name | Purchases | Sales | ||||||
Government Money Market Division |
$ | 169,241 | $ | 139,973 | ||||
Short-Term Bond Division |
40,328 | 52,069 | ||||||
Select Bond Division |
208,780 | 258,209 | ||||||
Long-Term U.S. Government Bond Division |
15,177 | 14,878 | ||||||
Inflation Protection Bond Division |
66,921 | 69,318 | ||||||
High Yield Bond Division |
70,108 | 74,023 | ||||||
Multi-Sector Bond Division |
136,398 | 108,595 | ||||||
Balanced Division |
229,350 | 215,808 | ||||||
Asset Allocation Division |
35,760 | 28,859 | ||||||
Fidelity VIP Mid Cap Division |
52,517 | 59,105 | ||||||
Fidelity VIP Contrafund Division |
129,987 | 84,955 | ||||||
AMT Sustainable Equity Division |
77,987 | 52,504 | ||||||
U.S. Strategic Equity Division |
16,073 | 17,568 | ||||||
U.S. Small Cap Equity Division |
6,740 | 11,268 | ||||||
International Developed Markets Division |
12,424 | 16,620 | ||||||
Strategic Bond Division |
82,737 | 92,120 | ||||||
Global Real Estate Securities Division |
99,362 | 79,047 | ||||||
LifePoints Moderate Strategy Division |
8,942 | 14,416 | ||||||
LifePoints Balanced Strategy Division |
25,102 | 28,123 | ||||||
LifePoints Growth Strategy Division |
19,725 | 21,696 | ||||||
LifePoints Equity Growth Strategy Division |
5,047 | 4,057 | ||||||
Credit Suisse Trust Commodity Return Strategy Division |
128,432 | 157,004 |
4. | Expenses and Related Party Transactions |
A deduction for mortality and expense risks is determined daily and paid to Northwestern Mutual as compensation for assuming the risk that annuity payments will continue for longer periods than anticipated because the annuitants as a group live longer than expected, and the risk that the charges made by Northwestern Mutual may be insufficient to cover the actual costs incurred in connection with the contracts.
For contracts issued prior to December 17, 1981, the deduction is at an annual rate of 0.75% of the net assets of each Division attributable to these contracts and is paid to Northwestern Mutual. For these contracts, the rate may be increased or decreased by the Board of Trustees of Northwestern Mutual not to exceed a 1.00% annual rate.
For contracts issued after December 16, 1981 and prior to March 31, 1995, the deduction is at an annual rate of 1.25% of the net assets of each Division attributable to these contracts and is paid to Northwestern Mutual. For these contracts, the rate may be increased or decreased by the Board of Trustees of Northwestern Mutual not to exceed a maximum annual rate of 1.50%.
For contracts issued on or after March 31, 1995 and prior to March 31, 2000, for the Front Load version and the Back Load version, the deduction for mortality and expense risks on accumulation units is determined daily at annual rates of 0.40% and 1.25%, respectively, of the net assets of each Division attributable to these contracts and is paid to Northwestern Mutual. For these contracts, the rates may be increased or decreased by the Board of Trustees of Northwestern Mutual not to exceed a maximum annual rate of 0.75% and 1.50%, respectively.
For contracts issued on or after March 31, 2000, for the Front Load version and the Back Load version, the deduction for mortality and expense risks is determined daily at annual rates of 0.50% and 1.25%, respectively, of the net assets of each Division attributable to these contracts and is paid to Northwestern Mutual. Under the terms of the Back Load version of the contract, the net assets may be subject to the deduction for the Front Load version of the contract after the withdrawal charge period. Rates may be increased or decreased by the Board of Trustees of Northwestern Mutual not to exceed a maximum annual rate of 0.75% and 1.50% for the Front Load version and the Back Load version, respectively.
For Fee Based contracts issued on or after June 30, 2000, the deduction for mortality and expense risks is determined daily at an annual rate of 0.35% of the net assets of each Division attributable to these contracts and is paid to Northwestern Mutual. For these contracts, the rate may be increased by the Board of Trustees of Northwestern Mutual not to exceed a maximum annual rate of 0.75%.
5. | Subsequent Events |
On March 19, 2023, UBS Group AG (“UBS”) and Credit Suisse Group AG (“Credit Suisse”) announced that they reached an agreement pursuant to which Credit Suisse will merge with UBS, with UBS as the surviving entity (the “Merger”). No immediate changes to the Commodity Return Strategy Portfolio’s investment strategy or its portfolio managers are currently anticipated in connection with the Merger.
F-23
Notes to Financial Statements
6. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000’s) |
Unit Value, Lowest to Highest |
Net Assets (000’s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return, Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
Growth Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
61,623 | $ | 2.428621 | to | $ | 7.618611 | $ | 244,302 | 0.00 | % | 0.35% to 1.25 | % | (39.46 | ) % | to | (38.91 | ) % | |||||||||||||||||||||||||||
2021 |
62,289 | 3.981547 | to | 12.477883 | 417,615 | 0.00 | 0.35 to 1.25 | 15.22 | to | 16.26 | ||||||||||||||||||||||||||||||||||
2020 |
70,028 | 3.429793 | to | 10.738147 | 410,880 | 0.63 | 0.35 to 1.25 | 33.30 | to | 34.50 | ||||||||||||||||||||||||||||||||||
2019 |
75,646 | 2.553848 | to | 7.987788 | 334,535 | 0.66 | 0.35 to 1.25 | 28.08 | to | 29.23 | ||||||||||||||||||||||||||||||||||
2018 |
80,877 | 1.979137 | to | 6.191870 | 284,452 | 0.69 | 0.35 to 1.25 | 0.00 | (2) | to | 0.90 | |||||||||||||||||||||||||||||||||
Focused Appreciation Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
80,089 | $ | 6.127912 | to | $ | 7.312168 | $ | 548,674 | 0.01 | % | 0.35% to 1.25 | % | (28.72 | ) % | to | (28.08 | ) % | |||||||||||||||||||||||||||
2021 |
82,367 | 8.597069 | to | 10.166871 | 783,159 | 0.16 | 0.35 to 1.25 | 17.43 | to | 18.49 | ||||||||||||||||||||||||||||||||||
2020 |
91,486 | 7.321217 | to | 8.580705 | 733,175 | 0.53 | 0.35 to 1.25 | 30.90 | to | 32.08 | ||||||||||||||||||||||||||||||||||
2019 |
106,523 | 5.593023 | to | 6.496505 | 647,209 | 0.64 | 0.35 to 1.25 | 30.33 | to | 31.51 | ||||||||||||||||||||||||||||||||||
2018 |
118,141 | 4.291278 | to | 4.939933 | 546,640 | 0.48 | 0.35 to 1.25 | (3.55 | ) | to | (2.68 | ) | ||||||||||||||||||||||||||||||||
Large Cap Core Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
46,642 | $ | 2.564969 | to | $ | 6.656607 | $ | 188,852 | 0.88 | % | 0.35% to 1.25 | % | (19.89 | ) % | to | (19.16 | ) % | |||||||||||||||||||||||||||
2021 |
50,355 | 3.177787 | to | 8.238890 | 255,395 | 0.79 | 0.35 to 1.25 | 23.55 | to | 24.66 | ||||||||||||||||||||||||||||||||||
2020 |
55,528 | 2.552890 | to | 6.612251 | 228,819 | 1.12 | 0.35 to 1.25 | 21.21 | to | 22.31 | ||||||||||||||||||||||||||||||||||
2019 |
60,685 | 2.090360 | to | 5.408905 | 207,324 | 1.19 | 0.35 to 1.25 | 29.56 | to | 30.73 | ||||||||||||||||||||||||||||||||||
2018 |
65,523 | 1.601352 | to | 4.146023 | 175,158 | 1.49 | 0.35 to 1.25 | (7.20 | ) | to | (6.37 | ) | ||||||||||||||||||||||||||||||||
Large Cap Blend Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
26,987 | $ | 1.963739 | to | $ | 2.260679 | $ | 58,170 | 0.62 | % | 0.35% to 1.25 | % | (14.84 | ) % | to | (14.08 | ) % | |||||||||||||||||||||||||||
2021 |
29,137 | 2.306054 | to | 2.631043 | 73,154 | 0.64 | 0.35 to 1.25 | 16.99 | to | 18.04 | ||||||||||||||||||||||||||||||||||
2020 |
32,703 | 1.971217 | to | 2.228920 | 69,683 | 5.19 | 0.35 to 1.25 | 8.68 | to | 9.67 | ||||||||||||||||||||||||||||||||||
2019 |
36,207 | 1.813711 | to | 2.032451 | 70,567 | 1.12 | 0.35 to 1.25 | 22.43 | to | 23.54 | ||||||||||||||||||||||||||||||||||
2018 |
39,058 | 1.481405 | to | 1.645237 | 61,624 | 0.77 | 0.35 to 1.25 | (5.20 | ) | to | (4.34 | ) | ||||||||||||||||||||||||||||||||
Index 500 Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
389,331 | $ | 3.426023 | to | $ | 17.017907 | $ | 2,058,818 | 1.25 | % | 0.35% to 1.25 | % | (19.30 | ) % | to | (18.57 | ) % | |||||||||||||||||||||||||||
2021 |
390,766 | 4.213552 | to | 20.981669 | 2,619,706 | 1.23 | 0.35 to 1.25 | 26.86 | to | 28.00 | ||||||||||||||||||||||||||||||||||
2020 |
397,416 | 3.296759 | to | 16.457211 | 2,155,937 | 1.64 | 0.35 to 1.25 | 16.71 | to | 17.77 | ||||||||||||||||||||||||||||||||||
2019 |
401,437 | 2.803577 | to | 14.030146 | 1,918,856 | 1.61 | 0.35 to 1.25 | 29.55 | to | 30.72 | ||||||||||||||||||||||||||||||||||
2018 |
390,934 | 2.147933 | to | 10.775757 | 1,499,382 | 1.60 | 0.35 to 1.25 | (5.76 | ) | to | (4.91 | ) | ||||||||||||||||||||||||||||||||
Large Company Value Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
45,961 | $ | 2.059162 | to | $ | 2.370702 | $ | 103,840 | 3.17 | % | 0.35% to 1.25 | % | (1.57 | ) % | to | (0.68 | ) % | |||||||||||||||||||||||||||
2021 |
46,426 | 2.092019 | to | 2.387048 | 105,768 | 1.15 | 0.35 to 1.25 | 20.41 | to | 21.49 | ||||||||||||||||||||||||||||||||||
2020 |
48,656 | 1.737445 | to | 1.964770 | 91,165 | 2.14 | 0.35 to 1.25 | 1.36 | to | 2.28 | ||||||||||||||||||||||||||||||||||
2019 |
49,390 | 1.714135 | to | 1.921039 | 90,690 | 2.23 | 0.35 to 1.25 | 26.08 | to | 27.21 | ||||||||||||||||||||||||||||||||||
2018 |
52,704 | 1.359607 | to | 1.510098 | 75,912 | 1.75 | 0.35 to 1.25 | (9.07 | ) | to | (8.25 | ) | ||||||||||||||||||||||||||||||||
Domestic Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
166,514 | $ | 3.230972 | to | $ | 3.916578 | $ | 606,514 | 1.68 | % | 0.35% to 1.25 | % | (4.19 | ) % | to | (3.32 | ) % | |||||||||||||||||||||||||||
2021 |
181,234 | 3.372163 | to | 4.051266 | 684,741 | 1.81 | 0.35 to 1.25 | 21.19 | to | 22.28 | ||||||||||||||||||||||||||||||||||
2020 |
187,127 | 2.782499 | to | 3.312992 | 579,315 | 2.16 | 0.35 to 1.25 | (0.52 | ) | to | 0.38 | |||||||||||||||||||||||||||||||||
2019 |
179,159 | 2.797166 | to | 3.300597 | 553,436 | 1.85 | 0.35 to 1.25 | 19.27 | to | 20.35 | ||||||||||||||||||||||||||||||||||
2018 |
176,393 | 2.345210 | to | 2.742575 | 453,936 | 1.76 | 0.35 to 1.25 | (4.02 | ) | to | (3.15 | ) | ||||||||||||||||||||||||||||||||
Equity Income Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
111,037 | $ | 3.897129 | to | $ | 4.650331 | $ | 487,723 | 2.00 | % | 0.35% to 1.25 | % | (4.42 | ) % | to | (3.56 | ) % | |||||||||||||||||||||||||||
2021 |
124,663 | 4.077248 | to | 4.821858 | 567,007 | 2.02 | 0.35 to 1.25 | 24.14 | to | 25.26 | ||||||||||||||||||||||||||||||||||
2020 |
141,894 | 3.284293 | to | 3.849405 | 514,497 | 4.70 | 0.35 to 1.25 | (0.06 | ) | to | 0.85 | |||||||||||||||||||||||||||||||||
2019 |
149,809 | 3.286138 | to | 3.817039 | 538,456 | 2.31 | 0.35 to 1.25 | 25.04 | to | 26.17 | ||||||||||||||||||||||||||||||||||
2018 |
163,675 | 2.627977 | to | 3.025261 | 467,144 | 2.00 | 0.35 to 1.25 | (10.47 | ) | to | (9.67 | ) |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
(2) Ratio is less than 0.005%
F-24
Notes to Financial Statements
6. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000’s) |
Unit Value, Lowest to Highest |
Net Assets (000’s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return, Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
Mid Cap Growth Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
59,961 | $ | 2.161291 | to | $ | 13.581922 | $ | 347,591 | 0.15 | % | 0.35% to 1.25 | % | (24.71 | ) % | to | (24.03 | ) % | |||||||||||||||||||||||||||
2021 |
63,398 | 2.849321 | to | 17.950061 | 496,758 | 0.15 | 0.35 to 1.25 | 8.81 | to | 9.79 | ||||||||||||||||||||||||||||||||||
2020 |
69,797 | 2.599080 | to | 16.414290 | 507,248 | 0.28 | 0.35 to 1.25 | 23.85 | to | 24.97 | ||||||||||||||||||||||||||||||||||
2019 |
73,651 | 2.082863 | to | 13.186913 | 444,256 | 0.18 | 0.35 to 1.25 | 31.36 | to | 32.55 | ||||||||||||||||||||||||||||||||||
2018 |
78,833 | 1.573756 | to | 9.988426 | 371,185 | 0.13 | 0.35 to 1.25 | (8.53 | ) | to | (7.70 | ) | ||||||||||||||||||||||||||||||||
Index 400 Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
100,952 | $ | 5.689587 | to | $ | 7.375857 | $ | 596,901 | 1.09 | % | 0.35% to 1.25 | % | (14.38 | ) % | to | (13.61 | ) % | |||||||||||||||||||||||||||
2021 |
104,466 | 6.595867 | to | 8.542328 | 719,364 | 0.92 | 0.35 to 1.25 | 22.92 | to | 24.03 | ||||||||||||||||||||||||||||||||||
2020 |
109,404 | 5.326092 | to | 6.891049 | 611,322 | 1.40 | 0.35 to 1.25 | 11.96 | to | 12.97 | ||||||||||||||||||||||||||||||||||
2019 |
109,417 | 4.721555 | to | 6.102847 | 545,147 | 1.23 | 0.35 to 1.25 | 24.32 | to | 25.44 | ||||||||||||||||||||||||||||||||||
2018 |
107,468 | 3.769499 | to | 4.867482 | 430,382 | 1.11 | 0.35 to 1.25 | (12.43 | ) | to | (11.64 | ) | ||||||||||||||||||||||||||||||||
Mid Cap Value Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
75,308 | $ | 4.775155 | to | $ | 5.697952 | $ | 401,511 | 1.88 | % | 0.35% to 1.25 | % | (2.37 | ) % | to | (1.49 | ) % | |||||||||||||||||||||||||||
2021 |
81,924 | 4.891257 | to | 5.784413 | 443,926 | 1.15 | 0.35 to 1.25 | 21.74 | to | 22.84 | ||||||||||||||||||||||||||||||||||
2020 |
85,796 | 4.017711 | to | 4.708921 | 378,711 | 1.88 | 0.35 to 1.25 | 0.40 | to | 1.31 | ||||||||||||||||||||||||||||||||||
2019 |
83,584 | 4.001596 | to | 4.647975 | 364,296 | 1.63 | 0.35 to 1.25 | 27.60 | to | 28.75 | ||||||||||||||||||||||||||||||||||
2018 |
84,368 | 3.135936 | to | 3.609939 | 286,138 | 1.61 | 0.35 to 1.25 | (13.93 | ) | to | (13.16 | ) | ||||||||||||||||||||||||||||||||
Small Cap Growth Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
62,572 | $ | 3.162581 | to | $ | 7.050206 | $ | 243,620 | 0.00 | % | 0.35% to 1.25 | % | (29.38 | ) % | to | (28.74 | ) % | |||||||||||||||||||||||||||
2021 |
60,259 | 4.444675 | to | 9.898565 | 336,025 | 0.02 | 0.35 to 1.25 | 2.81 | to | 3.74 | ||||||||||||||||||||||||||||||||||
2020 |
64,076 | 4.290772 | to | 9.546381 | 350,811 | 0.11 | 0.35 to 1.25 | 31.81 | to | 33.00 | ||||||||||||||||||||||||||||||||||
2019 |
67,940 | 3.230896 | to | 7.181178 | 284,237 | 0.10 | 0.35 to 1.25 | 34.01 | to | 35.22 | ||||||||||||||||||||||||||||||||||
2018 |
69,860 | 2.392969 | to | 5.313519 | 221,134 | 0.00 | 0.35 to 1.25 | (12.80 | ) | to | (12.02 | ) | ||||||||||||||||||||||||||||||||
Index 600 Stock Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
82,361 | $ | 2.637754 | to | $ | 3.036819 | $ | 238,692 | 1.00 | % | 0.35% to 1.25 | % | (17.40 | ) % | to | (16.66 | ) % | |||||||||||||||||||||||||||
2021 |
83,667 | 3.193533 | to | 3.643851 | 291,244 | 0.76 | 0.35 to 1.25 | 24.65 | to | 25.78 | ||||||||||||||||||||||||||||||||||
2020 |
85,509 | 2.561959 | to | 2.897115 | 237,363 | 1.81 | 0.35 to 1.25 | 9.55 | to | 10.54 | ||||||||||||||||||||||||||||||||||
2019 |
81,306 | 2.338584 | to | 2.620836 | 204,078 | 0.25 | 0.35 to 1.25 | 20.92 | to | 22.01 | ||||||||||||||||||||||||||||||||||
2018 |
75,800 | 1.934012 | to | 2.148073 | 156,270 | 1.35 | 0.35 to 1.25 | (9.91 | ) | to | (9.10 | ) | ||||||||||||||||||||||||||||||||
Small Cap Value Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
56,538 | $ | 4.390979 | to | $ | 5.322620 | $ | 280,032 | 0.26 | % | 0.35% to 1.25 | % | (19.54 | ) % | to | (18.82 | ) % | |||||||||||||||||||||||||||
2021 |
60,264 | 5.457584 | to | 6.556463 | 367,326 | 0.39 | 0.35 to 1.25 | 21.48 | to | 22.57 | ||||||||||||||||||||||||||||||||||
2020 |
70,056 | 4.492731 | to | 5.349125 | 348,547 | 0.51 | 0.35 to 1.25 | 7.93 | to | 8.90 | ||||||||||||||||||||||||||||||||||
2019 |
75,571 | 4.162762 | to | 4.911849 | 345,312 | 0.47 | 0.35 to 1.25 | 24.33 | to | 25.45 | ||||||||||||||||||||||||||||||||||
2018 |
82,008 | 3.348176 | to | 3.915385 | 298,974 | 0.51 | 0.35 to 1.25 | (13.81 | ) | to | (13.03 | ) | ||||||||||||||||||||||||||||||||
International Growth Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
220,127 | $ | 2.325847 | to | $ | 2.819373 | $ | 577,950 | 0.58 | % | 0.35% to 1.25 | % | (24.09 | ) % | to | (23.40 | ) % | |||||||||||||||||||||||||||
2021 |
210,378 | 3.063761 | to | 3.680692 | 720,626 | 0.53 | 0.35 to 1.25 | 14.48 | to | 15.51 | ||||||||||||||||||||||||||||||||||
2020 |
213,692 | 2.676266 | to | 3.186443 | 633,723 | 1.68 | 0.35 to 1.25 | 16.44 | to | 17.50 | ||||||||||||||||||||||||||||||||||
2019 |
223,196 | 2.298310 | to | 2.711910 | 563,983 | 1.25 | 0.35 to 1.25 | 33.13 | to | 34.33 | ||||||||||||||||||||||||||||||||||
2018 |
231,667 | 1.726341 | to | 2.018813 | 436,463 | 1.41 | 0.35 to 1.25 | (12.38 | ) | to | (11.59 | ) | ||||||||||||||||||||||||||||||||
Research International Core Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
428,011 | $ | 1.227614 | to | $ | 1.413453 | $ | 576,819 | 2.20 | % | 0.35% to 1.25 | % | (18.19 | ) % | to | (17.45 | ) % | |||||||||||||||||||||||||||
2021 |
407,627 | 1.500516 | to | 1.712231 | 665,717 | 1.13 | 0.35 to 1.25 | 10.68 | to | 11.68 | ||||||||||||||||||||||||||||||||||
2020 |
401,617 | 1.355712 | to | 1.533174 | 587,806 | 2.24 | 0.35 to 1.25 | 12.05 | to | 13.07 | ||||||||||||||||||||||||||||||||||
2019 |
401,587 | 1.209890 | to | 1.356007 | 520,989 | 1.69 | 0.35 to 1.25 | 26.66 | to | 27.81 | ||||||||||||||||||||||||||||||||||
2018 |
393,136 | 0.955206 | to | 1.060996 | 400,263 | 1.64 | 0.35 to 1.25 | (14.73 | ) | to | (13.97 | ) |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-25
Notes to Financial Statements
6. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000’s) |
Unit Value, Lowest to Highest |
Net Assets (000’s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return, Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
International Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
410,608 | $ | 1.989081 | to | $ | 4.424666 | $ | 989,827 | 2.39 | % | 0.35% to 1.25 | % | (7.99 | ) % | to | (7.16 | ) % | |||||||||||||||||||||||||||
2021 |
423,503 | 2.145601 | to | 4.784693 | 1,117,249 | 2.31 | 0.35 to 1.25 | 3.70 | to | 4.64 | ||||||||||||||||||||||||||||||||||
2020 |
418,580 | 2.053572 | to | 4.590852 | 1,080,322 | 3.62 | 0.35 to 1.25 | (3.92 | ) | to | (3.05 | ) | ||||||||||||||||||||||||||||||||
2019 |
402,309 | 2.121385 | to | 4.754268 | 1,097,201 | 2.54 | 0.35 to 1.25 | 11.20 | to | 12.20 | ||||||||||||||||||||||||||||||||||
2018 |
389,100 | 1.893505 | to | 4.254093 | 971,770 | 2.52 | 0.35 to 1.25 | (16.46 | ) | to | (15.70 | ) | ||||||||||||||||||||||||||||||||
Emerging Markets Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
606,505 | $ | 0.957001 | to | $ | 1.101801 | $ | 637,903 | 1.25 | % | 0.35% to 1.25 | % | (26.20 | ) % | to | (25.54 | ) % | |||||||||||||||||||||||||||
2021 |
532,248 | 1.296801 | to | 1.479685 | 751,813 | 0.51 | 0.35 to 1.25 | (5.74 | ) | to | (4.89 | ) | ||||||||||||||||||||||||||||||||
2020 |
527,884 | 1.375728 | to | 1.555698 | 784,629 | 2.26 | 0.35 to 1.25 | 25.28 | to | 26.41 | ||||||||||||||||||||||||||||||||||
2019 |
546,548 | 1.098154 | to | 1.230663 | 643,867 | 1.12 | 0.35 to 1.25 | 19.10 | to | 20.18 | ||||||||||||||||||||||||||||||||||
2018 |
544,459 | 0.922016 | to | 1.024040 | 534,953 | 1.36 | 0.35 to 1.25 | (14.83 | ) | to | (14.06 | ) | ||||||||||||||||||||||||||||||||
Government Money Market Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
181,936 | $ | 1.276241 | to | $ | 3.377413 | $ | 294,081 | 1.41 | % | 0.35% to 1.25 | % | 0.11 | % | to | 1.01 | % | |||||||||||||||||||||||||||
2021 |
162,532 | 1.265345 | to | 3.356914 | 264,452 | 0.00 | 0.35 to 1.25 | (1.23 | ) | to | (0.34 | ) | ||||||||||||||||||||||||||||||||
2020 |
208,119 | 1.271520 | to | 3.381870 | 346,117 | 0.25 | 0.35 to 1.25 | (0.94 | ) | to | (0.04 | ) | ||||||||||||||||||||||||||||||||
2019 |
148,567 | 1.273911 | to | 3.396791 | 247,058 | 1.91 | 0.35 to 1.25 | 0.67 | to | 1.58 | ||||||||||||||||||||||||||||||||||
2018 |
146,851 | 1.255967 | to | 3.357258 | 245,275 | 1.53 | 0.35 to 1.25 | 0.27 | to | 1.17 | ||||||||||||||||||||||||||||||||||
Short-Term Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
219,826 | $ | 1.094508 | to | $ | 1.260105 | $ | 264,994 | 1.41 | % | 0.35% to 1.25 | % | (5.70 | ) % | to | (4.85 | ) % | |||||||||||||||||||||||||||
2021 |
231,725 | 1.160639 | to | 1.324314 | 293,947 | 1.79 | 0.35 to 1.25 | (1.33 | ) | to | (0.45 | ) | ||||||||||||||||||||||||||||||||
2020 |
222,761 | 1.176335 | to | 1.330259 | 283,968 | 2.28 | 0.35 to 1.25 | 3.00 | to | 3.93 | ||||||||||||||||||||||||||||||||||
2019 |
210,706 | 1.142089 | to | 1.279990 | 258,941 | 2.01 | 0.35 to 1.25 | 3.09 | to | 4.02 | ||||||||||||||||||||||||||||||||||
2018 |
203,267 | 1.107847 | to | 1.230522 | 240,810 | 1.54 | 0.35 to 1.25 | 0.09 | to | 1.00 | ||||||||||||||||||||||||||||||||||
Select Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
549,785 | $ | 2.254175 | to | $ | 16.568997 | $ | 1,655,397 | 1.71 | % | 0.35% to 1.25 | % | (14.40 | ) % | to | (13.63 | ) % | |||||||||||||||||||||||||||
2021 |
558,552 | 2.613941 | to | 19.260976 | 2,001,724 | 2.12 | 0.35 to 1.25 | (2.81 | ) | to | (1.93 | ) | ||||||||||||||||||||||||||||||||
2020 |
501,889 | 2.669406 | to | 19.718513 | 1,912,748 | 2.76 | 0.35 to 1.25 | 7.63 | to | 8.60 | ||||||||||||||||||||||||||||||||||
2019 |
500,049 | 2.461743 | to | 18.229869 | 1,807,738 | 2.75 | 0.35 to 1.25 | 7.30 | to | 8.27 | ||||||||||||||||||||||||||||||||||
2018 |
493,018 | 2.277116 | to | 16.904546 | 1,699,257 | 2.26 | 0.35 to 1.25 | (1.45 | ) | to | (0.56 | ) | ||||||||||||||||||||||||||||||||
Long-Term U.S. Government Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
44,853 | $ | 1.475610 | to | $ | 1.698809 | $ | 72,946 | 1.68 | % | 0.35% to 1.25 | % | (30.40 | ) % | to | (29.78 | ) % | |||||||||||||||||||||||||||
2021 |
44,988 | 2.120232 | to | 2.419118 | 104,543 | 0.92 | 0.35 to 1.25 | (6.55 | ) | to | (5.70 | ) | ||||||||||||||||||||||||||||||||
2020 |
46,419 | 2.268738 | to | 2.565411 | 114,280 | 1.54 | 0.35 to 1.25 | 15.91 | to | 16.96 | ||||||||||||||||||||||||||||||||||
2019 |
44,800 | 1.957302 | to | 2.193413 | 94,289 | 2.09 | 0.35 to 1.25 | 11.76 | to | 12.77 | ||||||||||||||||||||||||||||||||||
2018 |
46,946 | 1.751302 | to | 1.945014 | 87,497 | 2.03 | 0.35 to 1.25 | (3.26 | ) | to | (2.39 | ) | ||||||||||||||||||||||||||||||||
Inflation Protection Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
243,165 | $ | 1.308004 | to | $ | 1.505890 | $ | 351,109 | 3.32 | % | 0.35% to 1.25 | % | (14.04 | ) % | to | (13.27 | ) % | |||||||||||||||||||||||||||
2021 |
257,586 | 1.521651 | to | 1.736226 | 429,505 | 0.96 | 0.35 to 1.25 | 5.28 | to | 6.23 | ||||||||||||||||||||||||||||||||||
2020 |
230,346 | 1.445291 | to | 1.634367 | 361,994 | 1.99 | 0.35 to 1.25 | 8.21 | to | 9.19 | ||||||||||||||||||||||||||||||||||
2019 |
228,769 | 1.335651 | to | 1.496834 | 329,840 | 2.61 | 0.35 to 1.25 | 7.67 | to | 8.64 | ||||||||||||||||||||||||||||||||||
2018 |
226,875 | 1.240557 | to | 1.377840 | 302,021 | 2.04 | 0.35 to 1.25 | (3.82 | ) | to | (2.95 | ) | ||||||||||||||||||||||||||||||||
High Yield Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
124,943 | $ | 3.281763 | to | $ | 4.905845 | $ | 447,260 | 5.56 | % | 0.35% to 1.25 | % | (12.43 | ) % | to | (11.64 | ) % | |||||||||||||||||||||||||||
2021 |
131,527 | 3.719709 | to | 5.555060 | 538,205 | 5.28 | 0.35 to 1.25 | 4.00 | to | 4.94 | ||||||||||||||||||||||||||||||||||
2020 |
128,831 | 3.549988 | to | 5.296364 | 508,637 | 5.86 | 0.35 to 1.25 | 5.32 | to | 6.27 | ||||||||||||||||||||||||||||||||||
2019 |
132,964 | 3.345591 | to | 4.986498 | 499,260 | 5.48 | 0.35 to 1.25 | 13.54 | to | 14.57 | ||||||||||||||||||||||||||||||||||
2018 |
135,380 | 2.924589 | to | 4.354710 | 448,912 | 5.45 | 0.35 to 1.25 | (3.91 | ) | to | (3.05 | ) |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-26
Notes to Financial Statements
6. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000’s) |
Unit Value, Lowest to Highest |
Net Assets (000’s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return, Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
Multi-Sector Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
471,137 | $ | 1.559372 | to | $ | 1.795218 | $ | 809,958 | 4.12 | % | 0.35% to 1.25 | % | (16.44 | ) % | to | (15.69 | ) % | |||||||||||||||||||||||||||
2021 |
473,601 | 1.866147 | to | 2.129210 | 967,023 | 2.15 | 0.35 to 1.25 | (1.32 | ) | to | (0.43 | ) | ||||||||||||||||||||||||||||||||
2020 |
440,915 | 1.891030 | to | 2.138307 | 904,862 | 4.10 | 0.35 to 1.25 | 4.81 | to | 5.76 | ||||||||||||||||||||||||||||||||||
2019 |
433,550 | 1.804270 | to | 2.021924 | 842,605 | 4.62 | 0.35 to 1.25 | 12.63 | to | 13.64 | ||||||||||||||||||||||||||||||||||
2018 |
425,314 | 1.602009 | to | 1.779214 | 729,066 | 3.10 | 0.35 to 1.25 | (2.53 | ) | to | (1.65 | ) | ||||||||||||||||||||||||||||||||
Balanced Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
259,508 | $ | 2.368877 | to | $ | 18.673238 | $ | 1,428,244 | 3.74 | % | 0.35% to 1.25 | % | (15.20 | ) % | to | (14.44 | ) % | |||||||||||||||||||||||||||
2021 |
275,367 | 2.772655 | to | 21.910417 | 1,821,786 | 2.46 | 0.35 to 1.25 | 6.23 | to | 7.18 | ||||||||||||||||||||||||||||||||||
2020 |
282,870 | 2.590705 | to | 20.523480 | 1,817,291 | 2.45 | 0.35 to 1.25 | 11.09 | to | 12.10 | ||||||||||||||||||||||||||||||||||
2019 |
294,506 | 2.314618 | to | 18.381942 | 1,747,078 | 2.29 | 0.35 to 1.25 | 16.46 | to | 17.51 | ||||||||||||||||||||||||||||||||||
2018 |
306,231 | 1.972675 | to | 15.705235 | 1,616,395 | 2.37 | 0.35 to 1.25 | (4.65 | ) | to | (3.79 | ) | ||||||||||||||||||||||||||||||||
Asset Allocation Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
71,304 | $ | 2.375731 | to | $ | 2.879844 | $ | 196,110 | 2.85 | % | 0.35% to 1.25 | % | (15.89 | ) % | to | (15.13 | ) % | |||||||||||||||||||||||||||
2021 |
76,158 | 2.824479 | to | 3.393259 | 246,470 | 2.19 | 0.35 to 1.25 | 9.08 | to | 10.06 | ||||||||||||||||||||||||||||||||||
2020 |
80,727 | 2.589358 | to | 3.082984 | 237,038 | 2.32 | 0.35 to 1.25 | 12.02 | to | 13.04 | ||||||||||||||||||||||||||||||||||
2019 |
85,851 | 2.311468 | to | 2.727455 | 223,120 | 2.22 | 0.35 to 1.25 | 19.58 | to | 20.66 | ||||||||||||||||||||||||||||||||||
2018 |
91,108 | 1.932994 | to | 2.260490 | 195,696 | 1.98 | 0.35 to 1.25 | (6.06 | ) | to | (5.21 | ) | ||||||||||||||||||||||||||||||||
Fidelity VIP Mid Cap Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
57,661 | $ | 5.901591 | to | $ | 7.042196 | $ | 380,261 | 0.49 | % | 0.35% to 1.25 | % | (15.80 | ) % | to | (15.04 | ) % | |||||||||||||||||||||||||||
2021 |
62,534 | 7.008987 | to | 8.288944 | 485,436 | 0.59 | 0.35 to 1.25 | 24.04 | to | 25.16 | ||||||||||||||||||||||||||||||||||
2020 |
73,232 | 5.650379 | to | 6.622537 | 454,847 | 0.61 | 0.35 to 1.25 | 16.60 | to | 17.65 | ||||||||||||||||||||||||||||||||||
2019 |
81,084 | 4.846019 | to | 5.628887 | 428,491 | 0.67 | 0.35 to 1.25 | 21.64 | to | 22.74 | ||||||||||||||||||||||||||||||||||
2018 |
86,360 | 3.983763 | to | 4.585972 | 372,188 | 0.40 | 0.35 to 1.25 | (15.83 | ) | to | (15.07 | ) | ||||||||||||||||||||||||||||||||
Fidelity VIP Contrafund Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
219,957 | $ | 2.728684 | to | $ | 3.141458 | $ | 658,377 | 0.52 | % | 0.35% to 1.25 | % | (27.23 | ) % | to | (26.57 | ) % | |||||||||||||||||||||||||||
2021 |
216,563 | 3.749539 | to | 4.278173 | 883,396 | 0.06 | 0.35 to 1.25 | 26.25 | to | 27.39 | ||||||||||||||||||||||||||||||||||
2020 |
234,118 | 2.969929 | to | 3.358390 | 750,783 | 0.21 | 0.35 to 1.25 | 28.83 | to | 30.00 | ||||||||||||||||||||||||||||||||||
2019 |
264,396 | 2.305232 | to | 2.583390 | 653,913 | 0.22 | 0.35 to 1.25 | 29.65 | to | 30.82 | ||||||||||||||||||||||||||||||||||
2018 |
275,187 | 1.778089 | to | 1.974839 | 521,690 | 0.44 | 0.35 to 1.25 | (7.80 | ) | to | (6.97 | ) | ||||||||||||||||||||||||||||||||
AMT Sustainable Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
127,401 | $ | 2.475672 | to | $ | 2.850099 | $ | 345,130 | 0.44 | % | 0.35% to 1.25 | % | (19.48 | ) % | to | (18.75 | ) % | |||||||||||||||||||||||||||
2021 |
130,341 | 3.074461 | to | 3.507848 | 434,664 | 0.38 | 0.35 to 1.25 | 21.95 | to | 23.04 | ||||||||||||||||||||||||||||||||||
2020 |
139,864 | 2.521165 | to | 2.850867 | 379,355 | 0.62 | 0.35 to 1.25 | 18.07 | to | 19.14 | ||||||||||||||||||||||||||||||||||
2019 |
148,588 | 2.135226 | to | 2.392816 | 338,802 | 0.42 | 0.35 to 1.25 | 24.32 | to | 25.44 | ||||||||||||||||||||||||||||||||||
2018 |
149,877 | 1.717474 | to | 1.907475 | 11,744 | 0.48 | 0.35 to 1.25 | (6.89 | ) | to | (6.05 | ) | ||||||||||||||||||||||||||||||||
U.S. Strategic Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
43,742 | $ | 2.523328 | to | $ | 3.083764 | $ | 121,741 | 0.60 | % | 0.35% to 1.25 | % | (21.84 | ) % | to | (21.13 | ) % | |||||||||||||||||||||||||||
2021 |
47,643 | 3.228324 | to | 3.912115 | 168,628 | 0.57 | 0.35 to 1.25 | 18.91 | to | 19.98 | ||||||||||||||||||||||||||||||||||
2020 |
53,838 | 2.715036 | to | 3.262377 | 159,561 | 0.46 | 0.35 to 1.25 | 22.30 | to | 23.40 | ||||||||||||||||||||||||||||||||||
2019 |
61,944 | 2.220002 | to | 2.645010 | 149,231 | 1.07 | 0.35 to 1.25 | 28.65 | to | 29.81 | ||||||||||||||||||||||||||||||||||
2018 |
70,903 | 1.725623 | to | 2.038668 | 131,816 | 1.15 | 0.35 to 1.25 | (10.76 | ) | to | (9.96 | ) | ||||||||||||||||||||||||||||||||
U.S. Small Cap Equity Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
17,465 | $ | 3.314895 | to | $ | 4.051264 | $ | 59,576 | 0.19 | % | 0.35% to 1.25 | % | (17.00 | ) % | to | (16.25 | ) % | |||||||||||||||||||||||||||
2021 |
19,189 | 3.993712 | to | 4.839766 | 78,457 | 0.24 | 0.35 to 1.25 | 24.23 | to | 25.35 | ||||||||||||||||||||||||||||||||||
2020 |
19,321 | 3.214751 | to | 3.862953 | 63,421 | 0.06 | 0.35 to 1.25 | 11.30 | to | 12.31 | ||||||||||||||||||||||||||||||||||
2019 |
20,771 | 2.871413 | to | 3.441420 | 60,986 | 0.56 | 0.35 to 1.25 | 21.54 | to | 22.64 | ||||||||||||||||||||||||||||||||||
2018 |
22,928 | 2.344880 | to | 2.807594 | 55,177 | 0.47 | 0.35 to 1.25 | (13.07 | ) | to | (12.28 | ) |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-27
Notes to Financial Statements
6. | Financial Highlights |
As of the respective period end date: | For the respective period ended: | |||||||||||||||||||||||||||||||||||||||||||
Units Outstanding (000’s) |
Unit Value, Lowest to Highest |
Net Assets (000’s) |
Dividend Income as a % of Average Net Assets |
Expense Ratio, Lowest to Highest (1) |
Total Return, Lowest to Highest (1) |
|||||||||||||||||||||||||||||||||||||||
International Developed Markets Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
75,023 | $ | 1.674566 | to | $ | 2.143004 | $ | 129,706 | 0.00 | % | 0.35% to 1.25 | % | (14.12 | )% | to | (13.35 | ) % | |||||||||||||||||||||||||||
2021 |
78,400 | 1.935408 | to | 2.474369 | 157,176 | 2.55 | 0.35 to 1.25 | 11.26 | to | 12.26 | ||||||||||||||||||||||||||||||||||
2020 |
85,634 | 1.726590 | to | 2.205243 | 153,734 | 1.23 | 0.35 to 1.25 | 3.77 | to | 4.71 | ||||||||||||||||||||||||||||||||||
2019 |
90,471 | 1.651451 | to | 2.107181 | 155,954 | 2.62 | 0.35 to 1.25 | 18.24 | to | 19.30 | ||||||||||||||||||||||||||||||||||
2018 |
94,508 | 1.386320 | to | 1.767145 | 137,311 | 1.72 | 0.35 to 1.25 | (15.93 | ) | to | (15.17 | ) | ||||||||||||||||||||||||||||||||
Strategic Bond Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
277,702 | $ | 1.830967 | to | $ | 2.237591 | $ | 583,042 | 2.41 | % | 0.35% to 1.25 | % | (15.34 | )% | to | (14.58 | ) % | |||||||||||||||||||||||||||
2021 |
288,661 | 2.162708 | to | 2.620755 | 709,229 | 0.91 | 0.35 to 1.25 | (3.04 | ) | to | (2.16 | ) | ||||||||||||||||||||||||||||||||
2020 |
272,317 | 2.230428 | to | 2.680033 | 682,926 | 1.82 | 0.35 to 1.25 | 7.09 | to | 8.05 | ||||||||||||||||||||||||||||||||||
2019 |
281,023 | 2.082855 | to | 2.481567 | 652,086 | 2.75 | 0.35 to 1.25 | 7.84 | to | 8.81 | ||||||||||||||||||||||||||||||||||
2018 |
290,106 | 1.931442 | to | 2.281768 | 619,609 | 2.12 | 0.35 to 1.25 | (2.04 | ) | to | (1.16 | ) | ||||||||||||||||||||||||||||||||
Global Real Estate Securities Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
128,770 | $ | 3.886061 | to | $ | 4.919870 | $ | 594,219 | 1.27 | % | 0.35% to 1.25 | % | (27.68 | )% | to | (27.02 | ) % | |||||||||||||||||||||||||||
2021 |
126,369 | 5.373126 | to | 6.751832 | 797,132 | 4.86 | 0.35 to 1.25 | 25.62 | to | 26.75 | ||||||||||||||||||||||||||||||||||
2020 |
135,368 | 4.277349 | to | 5.334855 | 672,550 | 1.55 | 0.35 to 1.25 | (6.36 | ) | to | (5.51 | ) | ||||||||||||||||||||||||||||||||
2019 |
129,031 | 4.567716 | to | 5.654394 | 676,920 | 5.05 | 0.35 to 1.25 | 20.13 | to | 21.22 | ||||||||||||||||||||||||||||||||||
2018 |
135,935 | 3.802249 | to | 4.671736 | 588,216 | 4.49 | 0.35 to 1.25 | (6.90 | ) | to | (6.06 | ) | ||||||||||||||||||||||||||||||||
LifePoints Moderate Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
38,677 | $ | 1.414783 | to | $ | 1.628787 | $ | 60,838 | 1.80 | % | 0.35% to 1.25 | % | (16.70 | )% | to | (15.95 | ) % | |||||||||||||||||||||||||||
2021 |
43,260 | 1.698371 | to | 1.937804 | 81,184 | 4.22 | 0.35 to 1.25 | 6.89 | to | 7.85 | ||||||||||||||||||||||||||||||||||
2020 |
45,639 | 1.588894 | to | 1.796695 | 79,806 | 2.11 | 0.35 to 1.25 | 5.08 | to | 6.03 | ||||||||||||||||||||||||||||||||||
2019 |
53,948 | 1.512123 | to | 1.694566 | 88,743 | 1.22 | 0.35 to 1.25 | 11.15 | to | 12.15 | ||||||||||||||||||||||||||||||||||
2018 |
61,899 | 1.360492 | to | 1.511015 | 90,783 | 4.41 | 0.35 to 1.25 | (6.10 | ) | to | (5.26 | ) | ||||||||||||||||||||||||||||||||
LifePoints Balanced Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
105,459 | $ | 1.502842 | to | $ | 1.730220 | $ | 175,063 | 1.76 | % | 0.35% to 1.25 | % | (17.39 | )% | to | (16.64 | ) % | |||||||||||||||||||||||||||
2021 |
112,533 | 1.819166 | to | 2.075714 | 224,395 | 4.69 | 0.35 to 1.25 | 11.64 | to | 12.64 | ||||||||||||||||||||||||||||||||||
2020 |
123,776 | 1.629523 | to | 1.842719 | 218,733 | 1.21 | 0.35 to 1.25 | 6.31 | to | 7.27 | ||||||||||||||||||||||||||||||||||
2019 |
142,171 | 1.532773 | to | 1.717774 | 234,304 | 1.54 | 0.35 to 1.25 | 15.01 | to | 16.04 | ||||||||||||||||||||||||||||||||||
2018 |
160,588 | 1.332766 | to | 1.480278 | 228,163 | 5.37 | 0.35 to 1.25 | (7.95 | ) | to | (7.12 | ) | ||||||||||||||||||||||||||||||||
LifePoints Growth Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
82,279 | $ | 1.526760 | to | $ | 1.757763 | $ | 136,018 | 1.31 | % | 0.35% to 1.25 | % | (18.23 | )% | to | (17.49 | ) % | |||||||||||||||||||||||||||
2021 |
87,969 | 1.867142 | to | 2.130455 | 176,401 | 4.55 | 0.35 to 1.25 | 15.99 | to | 17.03 | ||||||||||||||||||||||||||||||||||
2020 |
99,693 | 1.609785 | to | 1.820383 | 171,086 | 1.69 | 0.35 to 1.25 | 8.38 | to | 9.36 | ||||||||||||||||||||||||||||||||||
2019 |
112,731 | 1.485265 | to | 1.664527 | 177,324 | 0.70 | 0.35 to 1.25 | 16.60 | to | 17.65 | ||||||||||||||||||||||||||||||||||
2018 |
122,864 | 1.273823 | to | 1.414812 | 164,572 | 4.91 | 0.35 to 1.25 | (9.19 | ) | to | (8.37 | ) | ||||||||||||||||||||||||||||||||
LifePoints Equity Growth Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
19,123 | $ | 1.450150 | to | $ | 1.669590 | $ | 30,193 | 1.22 | % | 0.35% to 1.25 | % | (18.70 | )% | to | (17.97 | ) % | |||||||||||||||||||||||||||
2021 |
19,581 | 1.783706 | to | 2.035276 | 37,815 | 5.04 | 0.35 to 1.25 | 18.13 | to | 19.19 | ||||||||||||||||||||||||||||||||||
2020 |
21,263 | 1.509990 | to | 1.707568 | 34,432 | 2.15 | 0.35 to 1.25 | 6.91 | to | 7.88 | ||||||||||||||||||||||||||||||||||
2019 |
23,632 | 1.412370 | to | 1.582862 | 35,553 | 0.23 | 0.35 to 1.25 | 18.60 | to | 19.67 | ||||||||||||||||||||||||||||||||||
2018 |
27,477 | 1.190878 | to | 1.322719 | 34,599 | 4.87 | 0.35 to 1.25 | (10.58 | ) | to | (9.77 | ) | ||||||||||||||||||||||||||||||||
Credit Suisse Trust Commodity Return Strategy Division |
| |||||||||||||||||||||||||||||||||||||||||||
2022 |
68,049 | $ | 6.019683 | to | $ | 6.685526 | $ | 439,586 | 16.78 | % | 0.35% to 1.25 | % | 14.90 | % | to | 15.94 | % | |||||||||||||||||||||||||||
2021 |
83,449 | 5.238853 | to | 5.766476 | 466,448 | 4.99 | 0.35 to 1.25 | 26.90 | to | 28.04 | ||||||||||||||||||||||||||||||||||
2020 |
88,958 | 4.128458 | to | 4.503663 | 389,371 | 5.58 | 0.35 to 1.25 | (2.71 | ) | to | (1.83 | ) | ||||||||||||||||||||||||||||||||
2019 |
80,582 | 4.243255 | to | 4.587388 | 360,044 | 0.88 | 0.35 to 1.25 | 5.37 | to | 6.32 | ||||||||||||||||||||||||||||||||||
2018 |
71,630 | 4.027153 | to | 4.314833 | 302,025 | 2.53 | 0.35 to 1.25 | (12.75 | ) | to | (11.97 | ) |
(1) Total return includes deductions for management and other expenses; it excludes deductions for sales loads and other charges, which are a reduction in units. The expense ratios further reflect only those expenses which impact total return. For additional information regarding all expenses assessed, refer to the accompanying notes.
F-28
The Northwestern Mutual
Life Insurance Company
Statutory Financial Statements and
Supplementary Information
December 31, 2022, 2021 and 2020
NM-1
Report of Independent Auditors
To the Board of Trustees of
The Northwestern Mutual Life Insurance Company
Opinions
We have audited the accompanying statutory financial statements of The Northwestern Mutual Life Insurance Company (the “Company”), which comprise the statutory statements of financial position as of December 31, 2022 and 2021 and the related statutory statements of operations, changes in surplus, and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes (collectively referred to as the “financial statements”).
Unmodified Opinion on Statutory Basis of Accounting
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in accordance with the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin described in Note 1.
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the accompanying financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2022 and 2021, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2022.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles
As described in Note 1 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin, which is a basis of accounting other than accounting principles generally accepted in the United States of America.
The effects on the financial statements of the variances between the statutory basis of accounting described in Note 1 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.
PricewaterhouseCoopers LLP, 833 E. Michigan, Milwaukee, WI 53202
T: (414) 212 1600, www.pwc.com/us
NM-2
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the financial statements are available to be issued.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with US GAAS, we:
• | Exercise professional judgment and maintain professional skepticism throughout the audit. |
• | Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. |
• | Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed. |
• | Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements. |
• | Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time. |
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.
Milwaukee, Wisconsin
February 15, 2023
NM-3
The Northwestern Mutual Life Insurance Company
Statutory Statements of Financial Position
(in millions)
December 31, | ||||||||
2022 | 2021 | |||||||
Assets: |
||||||||
Bonds |
$ | 187,268 | $ | 179,121 | ||||
Mortgage loans |
51,798 | 47,844 | ||||||
Policy loans |
17,653 | 17,208 | ||||||
Common and preferred stocks |
2,539 | 4,242 | ||||||
Real estate |
2,906 | 3,113 | ||||||
Other investments |
30,108 | 29,184 | ||||||
Cash and short-term investments |
4,476 | 3,786 | ||||||
|
|
|
|
|
| |||
Total investments |
296,748 | 284,498 | ||||||
Due and accrued investment income |
2,262 | 2,042 | ||||||
Net deferred tax assets |
2,109 | 1,569 | ||||||
Deferred premium and other assets |
4,990 | 4,162 | ||||||
Separate account assets |
34,281 | 42,383 | ||||||
|
|
|
|
|
| |||
Total assets |
$ | 340,390 | $ | 334,654 | ||||
|
|
|
|
|
| |||
Liabilities and surplus: |
||||||||
Policy benefit reserves |
$ | 242,443 | $ | 230,034 | ||||
Deposit funds |
10,987 | 8,303 | ||||||
Policyowner dividends payable |
6,820 | 6,505 | ||||||
Interest maintenance reserve |
(212 | ) | 3,162 | |||||
Asset valuation reserve |
7,176 | 7,733 | ||||||
Other liabilities |
9,010 | 7,251 | ||||||
Separate account liabilities |
34,281 | 42,383 | ||||||
|
|
|
|
|
| |||
Total liabilities |
310,505 | 305,371 | ||||||
Surplus: |
||||||||
Surplus notes |
4,480 | 4,475 | ||||||
Unassigned surplus |
25,405 | 24,808 | ||||||
|
|
|
|
|
| |||
Total surplus |
29,885 | 29,283 | ||||||
|
|
|
|
|
| |||
Total liabilities and surplus |
$ | 340,390 | $ | 334,654 | ||||
|
|
|
|
|
|
The accompanying notes are an integral part of these Statutory financial statements.
NM-4
The Northwestern Mutual Life Insurance Company
Statutory Statements of Operations
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Revenue: |
||||||||||||
Premiums |
$ | 22,288 | $ | 22,771 | $ | 19,323 | ||||||
Net investment income |
11,768 | 10,447 | 11,078 | |||||||||
Other income |
840 | 814 | 723 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total revenue |
34,896 | 34,032 | 31,124 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Benefits and expenses: |
||||||||||||
Benefit payments to policyowners and beneficiaries |
11,707 | 12,022 | 11,736 | |||||||||
Net additions to policy benefit reserves |
12,224 | 12,736 | 9,527 | |||||||||
Net transfers from separate accounts |
(490 | ) | (805 | ) | (680 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total benefits |
23,441 | 23,953 | 20,583 | |||||||||
Commissions and operating expenses |
4,158 | 4,048 | 3,502 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total benefits and expenses |
27,599 | 28,001 | 24,085 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gain from operations before dividends and taxes |
7,297 | 6,031 | 7,039 | |||||||||
Policyowner dividends |
6,833 | 6,522 | 6,235 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gain (loss) from operations before taxes |
464 | (491 | ) | 804 | ||||||||
Income tax (benefit) expense |
(160 | ) | (1,166 | ) | 277 | |||||||
|
|
|
|
|
|
|
|
| ||||
Net gain from operations |
624 | 675 | 527 | |||||||||
Net realized capital gains (losses) |
288 | 303 | (102 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Net income |
$ | 912 | $ | 978 | $ | 425 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Statutory financial statements.
NM-5
The Northwestern Mutual Life Insurance Company
Statutory Statements of Changes in Surplus
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Beginning of year balance |
$ | 29,283 | $ | 24,957 | $ | 24,216 | ||||||
Net income |
912 | 978 | 425 | |||||||||
Change in net unrealized capital gains and losses |
(1,549 | ) | 3,489 | 799 | ||||||||
Change in net deferred tax assets |
470 | (476 | ) | 807 | ||||||||
Change in nonadmitted assets |
(71 | ) | (579 | ) | 228 | |||||||
Change in asset valuation reserve |
557 | (371 | ) | (1,159 | ) | |||||||
Change in surplus notes |
5 | 902 | 5 | |||||||||
Other surplus changes |
278 | 383 | (364 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Net increase in surplus |
602 | 4,326 | 741 | |||||||||
|
|
|
|
|
|
|
|
| ||||
End of year balance |
$ | 29,885 | $ | 29,283 | $ | 24,957 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Statutory financial statements.
NM-6
The Northwestern Mutual Life Insurance Company
Statutory Statements of Cash Flows
(in millions)
For the years ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Premiums and other income received |
$ | 16,296 | $ | 17,146 | $ | 13,808 | ||||||
Investment income received |
10,911 | 10,345 | 10,036 | |||||||||
Benefit and dividend payments to policyowners and beneficiaries |
(10,703 | ) | (10,983 | ) | (10,537 | ) | ||||||
Net transfers from separate accounts |
446 | 771 | 664 | |||||||||
Commissions, expenses and taxes paid |
(3,768 | ) | (3,542 | ) | (3,809 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
13,182 | 13,737 | 10,162 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cash flows applied to investing activities: |
||||||||||||
Proceeds from investments sold or matured: |
||||||||||||
Bonds |
40,363 | 53,499 | 60,747 | |||||||||
Mortgage loans |
3,368 | 2,868 | 3,301 | |||||||||
Common and preferred stocks |
2,241 | 2,741 | 4,046 | |||||||||
Real estate |
67 | 298 | 468 | |||||||||
Other investments |
4,536 | 4,213 | 3,063 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal proceeds from investments |
50,575 | 63,619 | 71,625 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cost of investments acquired: |
||||||||||||
Bonds |
(51,983 | ) | (65,845 | ) | (64,976 | ) | ||||||
Mortgage loans |
(6,679 | ) | (9,259 | ) | (5,008 | ) | ||||||
Common and preferred stocks |
(1,013 | ) | (1,083 | ) | (4,075 | ) | ||||||
Real estate |
(27 | ) | (247 | ) | (478 | ) | ||||||
Other investments |
(6,202 | ) | (4,303 | ) | (7,537 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal cost of investments acquired |
(65,904 | ) | (80,737 | ) | (82,074 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net (outflows) inflows of policy loans |
(152 | ) | 746 | 492 | ||||||||
|
|
|
|
|
|
|
|
| ||||
Net cash applied to investing activities |
(15,481 | ) | (16,372 | ) | (9,957 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing and miscellaneous sources: |
||||||||||||
Surplus notes issuance |
- | 897 | - | |||||||||
Net inflows on deposit-type contracts |
2,239 | 2,877 | 724 | |||||||||
Other cash applied |
750 | (592 | ) | (98 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by financing and miscellaneous sources |
2,989 | 3,182 | 626 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net increase in cash and short-term investments |
690 | 547 | 831 | |||||||||
Cash and short-term investments, beginning of year |
3,786 | 3,239 | 2,408 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Cash and short-term investments, end of year |
$ | 4,476 | $ | 3,786 | $ | 3,239 | ||||||
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Statutory financial statements.
NM-7
The Northwestern Mutual Life Insurance Company
Statutory Statements of Cash Flows (supplemental)
(in millions)
For the years ended | ||||||||||||
December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Supplemental disclosures of cash flow information |
||||||||||||
Non-cash operating, investing and financing and miscellaneous sources not included in the statutory statements of cash flows: | ||||||||||||
Operating: |
||||||||||||
Dividends used to pay premiums and loans |
$ | 6,277 | $ | 6,011 | $ | 5,779 | ||||||
Capitalized interest and payment in-kind investment income |
835 | 848 | 895 | |||||||||
Other policyowner contract activity |
345 | 299 | 268 | |||||||||
Employee benefit and compensation plan expenses |
178 | 80 | 100 | |||||||||
Investing: |
||||||||||||
Bond refinancings and exchanges |
2,257 | 3,065 | 3,652 | |||||||||
Mortgage loan refinancings and transfers |
1,343 | 573 | 520 | |||||||||
Net asset transfers with affiliated entities |
1,088 | 94 | 434 | |||||||||
Net policy loan activity |
316 | 335 | 285 | |||||||||
Net premium loan activity |
115 | 131 | 113 | |||||||||
Common stock exchanges |
9 | 4 | 22 | |||||||||
Other invested asset exchanges |
6 | 113 | 163 | |||||||||
Real estate exchange |
- | 27 | - | |||||||||
Financing and Miscellaneous: |
||||||||||||
Deposit-type contract deposits and interest credited |
444 | 567 | 556 | |||||||||
Surplus note exchange |
5 | 5 | 5 |
The accompanying notes are an integral part of these Statutory financial statements.
NM-8
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
1. | Basis of Presentation |
The accompanying statutory financial statements include the accounts of The Northwestern Mutual Life Insurance Company (the Company). The Company offers life, annuity and disability insurance products to the personal, business and estate markets throughout the United States of America.
As part of an affiliated reinsurance agreement, the Company assumes the risks associated with the long-term care policies issued by its wholly-owned subsidiary, Northwestern Long Term Care Insurance Company (NLTC). See Note 9 for more information regarding reinsurance and its impacts on the Company’s statutory financial statements.
These statutory financial statements were prepared in accordance with accounting practices prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin (statutory basis of accounting or SAP), which are based on the Accounting Practices and Procedures Manual of the National Association of Insurance Commissioners (NAIC). Financial statements prepared on the statutory basis of accounting differ from financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP), primarily because on a GAAP basis: (1) certain policy acquisition costs are deferred and amortized, (2) most bond and preferred stock investments are reported at fair value, (3) policy benefit reserves are established using different actuarial methods and assumptions, (4) deposit-type contracts, for which premiums, benefits and reserve changes are not included in revenue or benefits as reported in the statutory statements of operations, are defined differently, (5) majority-owned subsidiaries are consolidated, (6) changes in deferred taxes are reported as a component of net income, (7) no deferral of realized investment gains and losses is permitted and (8) “nonadmitted” assets, required for the statutory basis of accounting, are included in total assets. The effects on the Company’s statutory financial statements attributable to the differences between the statutory basis of accounting and GAAP are material.
Permitted Accounting Practice
The Company has been granted a permitted accounting practice from the Commissioner of Insurance of the State of Wisconsin that allows for the admissibility of a net negative interest maintenance reserve (IMR) balance. This permitted practice is effective December 31, 2022 until further notice and is subject to certain conditions, which have been met by the Company. If the Company’s negative IMR were to be disallowed, the IMR liability would increase by $212 million and statutory surplus would decrease by $212 million as of December 31, 2022. Net income would not be impacted by the permitted practice for the year ended December 31, 2022. The Company’s net income and statutory surplus were not impacted by the permitted practice as of and for the years ended December 31, 2021 and 2020.
As of December 31, 2022, if the Company had not used the above permitted practice that differs from NAIC SAP a risk based capital regulatory event would not have been triggered. The impact on net income and surplus is shown in the following table.
NM-9
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
A reconciliation of the Company’s net income and surplus between NAIC SAP and practices prescribed and permitted by the state of Wisconsin is shown below:
For the year ended December 31, |
||||
2022 | ||||
(in millions) | ||||
Net Income, Wisconsin State Basis |
$ | 912 | ||
State Permitted Practices: |
||||
Allowance of net negative IMR |
- | |||
|
|
|||
Net Income, NAIC SAP |
$ | 912 | ||
|
|
|||
December 31, | ||||
2022 | ||||
(in millions) | ||||
Statutory Surplus, Wisconsin State Basis |
$ | 29,885 | ||
State Permitted Practices: |
||||
Allowance of net negative IMR |
(212 | ) | ||
|
|
|||
Statutory Surplus, NAIC SAP |
$ | 29,673 | ||
|
|
2. | Summary of Significant Accounting Policies |
The preparation of financial statements in accordance with the statutory basis of accounting requires the Company to make estimates or assumptions about the future that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the annual periods presented. Actual future results could differ from these estimates and assumptions.
Investments
See Notes 3, 4 and 14 regarding the statement value and fair value of the Company’s investments in bonds, mortgage loans, common and preferred stocks, real estate and other investments, including derivative instruments.
Policy Loans
Policy loans represent amounts borrowed from the Company by life insurance and annuity policyowners, secured by the cash value of the related policies. Policy loans earn interest at either a fixed or variable rate, based on either an election that is made by the policyowner when applying for their policy or, for certain policies, as specified by the contract. If a variable rate is elected or specified by the contract, the rate will be reset annually. Policy loans are reported at the unpaid principal balance, which approximates fair value.
Cash and Short-term Investments
Short-term investments include securities that have maturities of one year or less at purchase, primarily money market funds and short-term commercial paper. These investments are reported at amortized cost, which approximates fair value.
NM-10
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Separate Accounts
Separate account assets and related reserve liabilities represent the segregation of balances attributable to variable life insurance and variable annuity products, as well as a group annuity separate account used to fund certain of the Company’s employee and financial representative benefit plan obligations. All separate account assets are legally insulated from claims by the Company’s general account policyowners and creditors. Variable product policyowners bear the investment performance risk associated with these products. Separate account assets related to variable products are invested at the direction of the policyowner in a variety of mutual fund options. Variable annuity and certain variable universal life policyowners also have the option to invest in fixed-rate investment options, which are supported by the assets held in the Company’s general account. Separate account assets are generally reported at fair value primarily based on quoted market prices for the underlying investment securities. See Note 7 and Note 14 for more information regarding the Company’s separate accounts and Note 8 for more information regarding the Company’s employee and financial representative benefit plans.
Policy Benefit Reserves
Policy benefit reserves generally represent the net present value of future policy benefits less future policy premiums, calculated using actuarial methods, mortality and morbidity experience tables and valuation interest rates prescribed or permitted by the Office of the Commissioner of Insurance of the State of Wisconsin (OCI). These actuarial tables and methods include assumptions regarding future mortality and morbidity experience. Actual future experience could differ from the assumptions used to make these reserve estimates. See Note 5 and Note 14 for more information regarding the Company’s policy benefit reserves.
Deposit Funds
Deposit funds include liabilities for funding agreements, supplementary contracts and income annuities without life contingencies, and amounts left on deposit with the Company by beneficiaries or policyowners. See Note 5 for more information regarding the Company’s deposit funds.
Policyowner Dividends
All life and disability insurance policies and certain annuity policies issued by the Company are participating. All long-term care insurance policies issued by NLTC are also participating. Annually, the Company’s Board of Trustees (at its discretion) approves the amount and allocation, if any, of dividends among groups of policies issued by the Company, based on management’s recommendation. The payment of dividends on any particular policy is not guaranteed. Dividends are accrued and charged to operations when approved. The liability for policyowner dividends includes the estimated amount of annual and termination dividends. Termination dividends are additional dividends payable on whole life policies upon surrender, maturity or, for policies issued in one state, death. Depending on the type of policy they own, participating policyowners generally have the option to receive their dividends in cash, or use them as follows: reduce future premiums due, purchase additional insurance benefits, repay policy loans, or leave them on deposit with the Company to accumulate interest. Dividends used by policyowners to purchase additional insurance benefits or pay premiums are reported as premiums in the statutory statements of operations but are not included in premiums received or benefit and dividend payments to policyowners and beneficiaries in the statutory statements of cash flows. The Company’s annual approval and declaration of policyowner dividends includes a guarantee of a minimum aggregate amount of annual dividends to be paid to policyowners as a group in the subsequent calendar year. If this guaranteed amount is greater than the aggregate of annual dividends paid to policyowners in the subsequent year, the difference is paid in the immediately succeeding calendar year. The fact that the Company guarantees a minimum aggregate payment of annual dividends in one year does not obligate the Company to declare a dividend in future years or to guarantee any portion of dividends that may be declared in future years.
NM-11
Interest Maintenance Reserve
The Company is required to maintain an IMR. The IMR is used to defer realized capital gains and losses, net of any income tax, on fixed income investments and derivatives that are attributable to changes in market interest rates, including both changes in risk-free market interest rates and market credit spreads. Net realized capital gains and losses deferred to the IMR are amortized into net investment income over the estimated remaining term to maturity of the investment sold or the hedged item. See Note 1 for disclosure of the impact of the Company’s application of a permitted accounting practice for IMR.
Asset Valuation Reserve
The Company is required to maintain an asset valuation reserve (AVR). The AVR represents a reserve for invested asset valuation using a formula prescribed by the NAIC. The AVR is intended to protect surplus by absorbing declines in the value of the Company’s investments that are not related to changes in interest rates. Increases or decreases in the AVR are reported as direct adjustments to surplus in the statutory statements of changes in surplus.
Premium Revenue
Most life insurance premiums are recognized as revenue at the beginning of each respective policy year. Universal life insurance and annuity premiums are recognized as revenue when received. Considerations received on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from revenue in the statutory statements of operations. Disability and long-term care insurance premiums are recognized as revenue when due. Premium revenue is reported net of ceded reinsurance. See Note 9 for more information regarding the Company’s use of reinsurance.
Net Investment Income
Net investment income primarily represents interest, dividends and prepayment fees received or accrued on bonds, mortgage loans, common and preferred stocks, policy loans and other investments. Net investment income also includes dividends and distributions paid to the Company from the accumulated earnings of joint ventures, partnerships and unconsolidated non-insurance subsidiaries. Net investment income is reduced by investment management expenses, real estate depreciation, interest costs associated with repurchase agreements and interest expense related to the Company’s surplus notes. Accrued investment income more than ninety days past due is a nonadmitted asset. Accrued investment income that is ultimately deemed uncollectible is included as a reduction of net investment income in the period that such determination is made. See Note 3 for more information regarding net investment income and repurchase agreements and Note 13 for more information regarding the Company’s surplus notes.
Other Income
Other income primarily represents ceded reinsurance expense allowances and various insurance policy charges. Ceded reinsurance expense allowances are recognized as revenue when due. See Note 9 for more information regarding the Company’s use of reinsurance.
Benefit Payments to Policyowners and Beneficiaries
Benefit payments to policyowners and beneficiaries include death, surrender, maturity, disability and long-term care benefits, as well as payments on supplementary contracts and income annuities that include life contingencies. Benefit payments on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from benefits in the statutory statements of operations. Benefit payments are reported net of ceded reinsurance recoveries. See Note 9 for more information regarding the Company’s use of reinsurance.
Commissions and Operating Expenses
Commissions and other operating expenses, including costs of acquiring new insurance policies, are generally charged to expense as incurred.
12
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Federal Income Taxes
Current federal income taxes are charged or credited to operations based upon amounts estimated to be payable or recoverable as a result of taxable operations for the current year and any adjustments to such estimates from prior years. Deferred tax assets and liabilities represent the respective future tax recoveries or obligations associated with the accumulation of temporary differences between the tax and financial statement bases of the Company’s assets and liabilities. Changes in deferred tax assets and liabilities related to unrealized capital gains and losses on investments are included in changes in net unrealized capital gains and losses in the statutory statements of changes in surplus. Other net changes in deferred tax assets and liabilities are reported as direct adjustments to surplus in the statutory statements of changes in surplus.
The statutory basis of accounting limits the amount of gross deferred tax assets that can be admitted to surplus to those for which ultimate recoverability can be demonstrated. This limit is based on a calculation that considers available tax loss carryback and carryforward capacity, the expected timing of reversal for accumulated temporary differences, gross deferred tax liabilities and the level of Company surplus.
A “more likely than not” standard is applied for financial statement recognition of contingent tax liabilities, whereby a liability is recorded only if the Company believes that there is a greater than 50% likelihood that the related tax position will not be sustained upon examination. In cases where liability recognition is appropriate, a best estimate of the ultimate tax liability is made. If this estimate represents 50% or less of the total amount of the tax contingency, the best estimate is established as a liability. If this best estimate represents more than 50% of the total tax contingency, the total amount is established as a liability. Changes in contingent tax liabilities are charged or credited to operations in the year that such determination is made by the Company. The Company reports interest accrued or released related to contingent tax liabilities in current income taxes or tax benefit.
See Note 10 for more information on the Company’s income taxes.
Information Technology Equipment and Software
The cost of information technology (IT) equipment and operating system software is generally capitalized and depreciated over three years using the straight-line method. Non-operating system software is generally capitalized and depreciated over a maximum of five years using the straight-line method. IT equipment and operating software assets of $28 million and $34 million at December 31, 2022 and 2021, respectively, are included in other assets in the statutory statements of financial position and are net of accumulated depreciation of $78 million and $60 million, respectively. Non-operating software costs, net of accumulated depreciation, are nonadmitted assets and thereby excluded from assets and surplus in the statutory statements of financial position. These amounts were $469 million and $423 million at December 31, 2022 and 2021, respectively. Depreciation expense for IT equipment and software totaled $179 million, $160 million and $153 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Furniture, Fixtures and Equipment
The cost of furniture, fixtures and equipment, including leasehold improvements, is generally capitalized and depreciated over the useful life of the assets using the straight-line method. Furniture, fixtures and equipment, net of accumulated depreciation, are nonadmitted assets and thereby excluded from assets and surplus in the statutory statements of financial position. These amounts were $116 million and $132 million at December 31, 2022 and 2021, respectively. Depreciation expense for furniture, fixtures and equipment totaled $18 million, $17 million and $14 million for the years ended December 31, 2022, 2021 and 2020, respectively.
NM-13
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Corporate Owned Life Insurance
Through a wholly-owned subsidiary, the Company indirectly holds corporate-owned life insurance (COLI) to provide protection against key-person risk for certain qualified employees and to help fund certain future employee benefit expenses. See Note 3 for more information regarding COLI.
Nonadmitted Assets
Certain assets are designated as nonadmitted on the statutory basis of accounting. Such assets, principally related to defined benefit pension funding, amounts advanced to or due from the Company’s financial representatives, furniture, fixtures, equipment and non-operating software (net of accumulated depreciation), derivatives, prepaid expense, and certain equity-method investments in entities for which audits are not performed, are excluded from assets and surplus in the statutory statements of financial position. Changes in nonadmitted assets are reported as a direct adjustment to surplus in the statutory statements of changes in surplus.
Foreign Currency Translation
All of the Company’s insurance operations are conducted in the United States of America on a U.S. dollar-denominated basis. The Company invests in bonds, mortgage loans, equities, and other investments denominated in foreign currencies. Investments denominated in a foreign currency are remeasured to U.S. dollars at each reporting date using then-current foreign currency exchange rates. Translation gains or losses relating to fluctuations in exchange rates are reported as a change in net unrealized capital gains and losses until the related investment is sold, determined to be other-than-temporarily impaired or matures, at which time a realized capital gain or loss is reported. Transactions denominated in a foreign currency, such as receipt of foreign-denominated interest or dividends, are remeasured to U.S. dollars based on the actual exchange rate at the time of the transaction. See Note 4 for more information regarding the Company’s use of derivatives to mitigate exposure to fluctuations in foreign currency exchange rates.
Accounting Pronouncement Adopted
During 2021, the Company adopted revisions to Statement of Statutory Accounting Principles (SSAP) 26R - Bonds. These revisions require the Company to account for the difference of proceeds received and par on bond tenders as prepayment fees which are reported in net investment income on the statutory statements of operations. Previously, the Company treated bond tenders as sales, reporting the difference between proceeds and par as realized capital gains (losses) on the statutory statements of operations and subject to deferral to the IMR. The Company adopted the revisions to SSAP 26R prospectively as of January 1, 2021 resulting in $2 million and $218 million of tenders being included in net investment income on the statutory statements of operations for the years ended December 31, 2022 and 2021, respectively.
Subsequent Events
The Company has evaluated events subsequent to December 31, 2022 through February 15, 2023, the date these statutory financial statements were available to be issued. Based on this evaluation, it is the Company’s opinion that no events subsequent to December 31, 2022 have occurred that are material to the Company’s financial position at that date or the results of its operations for the year then ended.
3. | Investments |
Bonds
The Securities Valuation Office (SVO) of the NAIC Investment Analysis Office evaluates the credit quality of the Company’s bond investments and issues related designations. Bonds designated as “1” (highest quality), “2” (high quality), “3” (medium quality), “4” (low quality) or “5” (lower quality) are reported in the statutory financial statements at amortized cost less any other-than-temporary impairment. Bonds designated “6” (lowest quality) are reported at the lower of amortized cost or fair value. SVO-identified funds include certain SVO approved bond exchange-traded fund investments and are reported at fair value. The interest method is used to amortize any purchase premium or discount, including estimates
NM-14
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
of future prepayments that are obtained from independent sources. Prepayment assumptions are updated at least annually, with the retrospective method used to adjust net investment income for changes in the estimated yield to maturity.
The disclosure of fair value for bonds is primarily based on independent pricing services or internally-developed pricing models utilizing observable market data. See Note 14 for more information regarding the fair value of the Company’s investments in bonds.
The statement value and fair value of bonds at December 31, 2022 and 2021, summarized by asset categories required in the NAIC Annual Statement, were as follows:
December 31, 2022 |
Reconciliation to Fair Value | |||||||||||||||
Gross | Gross | |||||||||||||||
Statement | Unrealized | Unrealized | Fair | |||||||||||||
Value | Gains | Losses | Value | |||||||||||||
(in millions) | ||||||||||||||||
U.S. Government |
$ | 5,027 | $ | 37 | $ | (400 | ) | $ | 4,664 | |||||||
States, territories and possessions |
1,131 | 10 | (95 | ) | 1,046 | |||||||||||
Special revenue and assessments |
17,951 | 51 | (2,467 | ) | 15,535 | |||||||||||
All foreign governments |
2,465 | 6 | (318 | ) | 2,153 | |||||||||||
Hybrid securities |
436 | 4 | (32 | ) | 408 | |||||||||||
SVO-identified funds |
- | - | - | - | ||||||||||||
Industrial and miscellaneous |
160,258 | 439 | (18,389 | ) | 142,308 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 187,268 | $ | 547 | $ | (21,701 | ) | $ | 166,114 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
Reconciliation to Fair Value | |||||||||||||||
Gross | Gross | |||||||||||||||
Statement | Unrealized | Unrealized | Fair | |||||||||||||
Value | Gains | Losses | Value | |||||||||||||
(in millions) | ||||||||||||||||
U.S. Government |
$ | 5,357 | $ | 115 | $ | (63 | ) | $ | 5,409 | |||||||
States, territories and possessions |
757 | 118 | (2 | ) | 873 | |||||||||||
Special revenue and assessments |
17,829 | 687 | (160 | ) | 18,356 | |||||||||||
All foreign governments |
5,135 | 262 | (47 | ) | 5,350 | |||||||||||
Hybrid securities |
591 | 45 | (1 | ) | 635 | |||||||||||
SVO-identified funds |
199 | — | — | 199 | ||||||||||||
Industrial and miscellaneous |
149,253 | 8,844 | (658 | ) | 157,439 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total bonds |
$ | 179,121 | $ | 10,071 | $ | (931 | ) | $ | 188,261 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
Bonds classified by the NAIC as special revenue and assessments primarily consist of U.S. Government agency-issued residential mortgage-backed securities and municipal bonds issued by political subdivisions to finance specific public projects. Bonds classified as industrial and miscellaneous consist primarily of notes issued by public and private corporate entities and structured securities not issued by U.S. Government agencies.
NM-15
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Statement value of bonds by SVO designation category at December 31, 2022 and 2021 was as follows:
December 31, 2022 |
SVO Designation | |||||||||||||||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
U.S. Government |
$ | 5,027 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5,027 | ||||||||||||||
States, territories and possessions |
936 | 195 | - | - | - | - | 1,131 | |||||||||||||||||||||
Special revenue and assessments |
17,843 | 83 | 25 | - | - | - | 17,951 | |||||||||||||||||||||
All foreign governments |
964 | 1,473 | 21 | 7 | - | - | 2,465 | |||||||||||||||||||||
Hybrid securities |
- | 342 | 94 | - | - | - | 436 | |||||||||||||||||||||
SVO-identified funds |
- | - | - | - | - | - | - | |||||||||||||||||||||
Industrial and miscellaneous |
81,328 | 65,656 | 5,740 | 4,485 | 2,890 | 159 | 160,258 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total bonds |
$ | 106,098 | $ | 67,749 | $ | 5,880 | $ | 4,492 | $ | 2,890 | $ | 159 | $ | 187,268 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
SVO Designation | |||||||||||||||||||||||||||
1 | 2 | 3 | 4 | 5 | 6 | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
U.S. Government |
$ | 5,357 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5,357 | ||||||||||||||
States, territories and possessions |
609 | 148 | - | - | - | - | 757 | |||||||||||||||||||||
Special revenue and assessments |
17,615 | 186 | 28 | - | - | - | 17,829 | |||||||||||||||||||||
All foreign governments |
1,662 | 3,266 | 162 | 37 | 8 | - | 5,135 | |||||||||||||||||||||
Hybrid securities |
- | 432 | 146 | 13 | - | - | 591 | |||||||||||||||||||||
SVO-identified funds |
- | 199 | - | - | - | - | 199 | |||||||||||||||||||||
Industrial and miscellaneous |
69,951 | 64,509 | 7,183 | 4,770 | 2,658 | 182 | 149,253 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total bonds |
$ | 95,194 | $ | 68,740 | $ | 7,519 | $ | 4,820 | $ | 2,666 | $ | 182 | $ | 179,121 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on statement value, 93% and 92% of the Company’s bond portfolio was designated investment grade (i.e., designated 1 or 2 by the SVO) at December 31, 2022 and 2021, respectively.
Statement value and fair value of structured securities at December 31, 2022 and 2021, aggregated by investment grade or below investment grade (i.e., designated 3, 4, 5 or 6 by the SVO), were as follows:
December 31, 2022 |
Investment Grade | Below Investment Grade | Total | |||||||||||||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||||
Residential mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
$ | 14,176 | $ | 12,270 | $ | - | $ | - | $ | 14,176 | $ | 12,270 | ||||||||||||||||
Other prime |
209 | 192 | - | - | 209 | 192 | ||||||||||||||||||||||
Other below-prime |
1,578 | 1,432 | 2 | 2 | 1,580 | 1,434 | ||||||||||||||||||||||
Commercial mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
72 | 65 | - | - | 72 | 65 | ||||||||||||||||||||||
Conduit |
5,672 | 5,185 | 26 | 20 | 5,698 | 5,205 | ||||||||||||||||||||||
Other asset-backed |
16,905 | 16,035 | 137 | 115 | 17,042 | 16,150 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total structured securities |
$ | 38,612 | $ | 35,179 | $ | 165 | $ | 137 | $ | 38,777 | $ | 35,316 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-16
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
December 31, 2021 |
Investment Grade | Below Investment Grade | Total | |||||||||||||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||||||||||||
(in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||||
Residential mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
$ | 15,221 | $ | 15,411 | $ | — | $ | — | $ | 15,221 | $ | 15,411 | ||||||||||||||||
Other prime |
660 | 663 | — | — | 660 | 663 | ||||||||||||||||||||||
Other below-prime |
888 | 885 | 1 | 1 | 889 | 886 | ||||||||||||||||||||||
Commercial mortgage-backed: |
||||||||||||||||||||||||||||
U.S. Government agencies |
78 | 80 | — | — | 78 | 80 | ||||||||||||||||||||||
Conduit |
5,050 | 5,109 | — | — | 5,050 | 5,109 | ||||||||||||||||||||||
Other asset-backed |
13,724 | 13,873 | 14 | 15 | 13,738 | 13,888 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Total structured securities |
$ | 35,621 | $ | 36,021 | $ | 15 | $ | 16 | $ | 35,636 | $ | 36,037 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on statement value, over 99% of the Company’s structured securities portfolio was designated as investment grade at each of December 31, 2022 and 2021. Based on statement value, the Company’s investment in residential mortgage-backed securities issued by U.S. Government agencies was 8% of total bond investments at each of December 31, 2022 and 2021.
Statement value and fair value of bonds and short-term investments by contractual maturity at December 31, 2022 are summarized below. Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment fees.
Statement | Fair | |||||||
Value | Value | |||||||
(in millions) | ||||||||
Due in one year or less |
$ | 7,642 | $ | 7,630 | ||||
Due after one year through five years |
42,236 | 40,003 | ||||||
Due after five years through ten years |
53,839 | 48,141 | ||||||
Due after ten years |
87,485 | 74,274 | ||||||
|
|
|
|
|
| |||
Total |
$ | 191,202 | $ | 170,048 | ||||
|
|
|
|
|
|
Mortgage Loans
Mortgage loans consist primarily of commercial mortgage loans underwritten and originated by the Company and are reported at the unpaid principal balance, less any valuation adjustments or unamortized commitment or origination fees. Such fees are generally deferred upon receipt and amortized into net investment income over the life of the loan using the interest method. Affiliated mortgage loan investments were $161 million and $199 million at December 31, 2022 and 2021, respectively.
NM-17
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The statement value of mortgage loans by collateral property type and geographic location at December 31, 2022 and 2021 was as follows:
December 31, 2022 |
United States of America | |||||||||||||||||||||||
East | Midwest | South | West | Foreign | Total | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Apartment |
$ | 8,483 | $ | 2,844 | $ | 5,752 | $ | 10,336 | $ | - | $ | 27,415 | ||||||||||||
Office |
3,187 | 579 | 1,019 | 3,540 | - | 8,325 | ||||||||||||||||||
Retail |
1,896 | 495 | 1,232 | 1,505 | - | 5,128 | ||||||||||||||||||
Warehouse/Industrial |
2,044 | 1,125 | 420 | 2,582 | 147 | 6,318 | ||||||||||||||||||
Manufactured housing |
286 | 309 | 1,652 | 1,595 | 204 | 4,046 | ||||||||||||||||||
Other |
174 | 211 | 27 | 154 | - | 566 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 16,070 | $ | 5,563 | $ | 10,102 | $ | 19,712 | $ | 351 | $ | 51,798 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
United States of America | |||||||||||||||||||||||
East | Midwest | South | West | Foreign | Total | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Apartment |
$ | 8,006 | $ | 2,577 | $ | 4,649 | $ | 9,388 | $ | - | $ | 24,620 | ||||||||||||
Office |
3,185 | 790 | 1,100 | 3,519 | - | 8,594 | ||||||||||||||||||
Retail |
2,237 | 506 | 1,472 | 1,851 | - | 6,066 | ||||||||||||||||||
Warehouse/Industrial |
1,635 | 688 | 412 | 1,871 | 171 | 4,777 | ||||||||||||||||||
Manufactured housing |
277 | 313 | 1,288 | 1,325 | 218 | 3,421 | ||||||||||||||||||
Other |
120 | 60 | 28 | 158 | - | 366 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 15,460 | $ | 4,934 | $ | 8,949 | $ | 18,112 | $ | 389 | $ | 47,844 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has mortgage loans where co-lending or participation arrangements are in place with unaffiliated third parties. Mortgage loans with co-lending or participation arrangements totaled $2.9 billion and $3.2 billion at December 31, 2022 and 2021, respectively.
Interest rates and loan-to-value (LTV) ratio information for the Company’s mortgage loans originated or refinanced during 2022 and 2021 is summarized below.
For mortgage loans originated or refinanced during: |
2022 | 2021 | ||||||
Minimum interest rate |
2.37 | % | 1.50 | % | ||||
Maximum interest rate |
7.38 | % | 7.15 | % | ||||
Weighted-average LTV |
54 | % | 56 | % | ||||
Maximum LTV |
69 | % | 74 | % |
LTV ratios are commonly used to assess the credit quality of commercial mortgage loans. A lower LTV ratio generally indicates a higher quality loan. At December 31, 2022 and 2021, the aggregate weighted-average LTV ratio for the mortgage loan portfolio was 53% and 52%, respectively.
NM-18
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The statement value of mortgage loans by collateral property type and LTV ratio at December 31, 2022 and 2021 was as follows:
December 31, 2022 |
< 51% | 51%-70% | 71%-90% | > 90% | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 10,631 | $ | 15,340 | $ | 1,408 | $ | 36 | $ | 27,415 | ||||||||||
Office |
3,549 | 3,606 | 805 | 365 | 8,325 | |||||||||||||||
Retail |
1,476 | 2,686 | 627 | 339 | 5,128 | |||||||||||||||
Warehouse/Industrial |
2,631 | 3,664 | 23 | - | 6,318 | |||||||||||||||
Manufactured housing |
2,466 | 1,580 | - | - | 4,046 | |||||||||||||||
Other |
325 | 176 | - | 65 | 566 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 21,078 | $ | 27,052 | $ | 2,863 | $ | 805 | $ | 51,798 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
< 51% | 51%-70% | 71%-90% | > 90% | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 7,766 | $ | 16,240 | $ | 614 | $ | - | $ | 24,620 | ||||||||||
Office |
4,816 | 3,453 | 325 | - | 8,594 | |||||||||||||||
Retail |
1,750 | 3,655 | 416 | 245 | 6,066 | |||||||||||||||
Warehouse/Industrial |
2,154 | 2,623 | - | - | 4,777 | |||||||||||||||
Manufactured housing |
1,240 | 2,166 | 15 | - | 3,421 | |||||||||||||||
Other |
111 | 189 | - | 66 | 366 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 17,837 | $ | 28,326 | $ | 1,370 | $ | 311 | $ | 47,844 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate statement value of mortgage loans with LTV in excess of 100% was $272 million at December 31, 2022. At December 31, 2021, the Company had no mortgage loans with an LTV ratio in excess of 100%.
The fair value of the collateral securing each commercial mortgage loan is updated at least annually by the Company. More frequent updates are performed if deemed necessary due to changes in market capitalization rates, borrower financial strength and/or property operating performance. Fair value of the collateral is estimated using the income capitalization approach based on stabilized property income and market capitalization rates. Stabilized property income is derived from actual property financial statements adjusted for non-recurring items, normalized market vacancy and lease rollover, among other factors. Other collateral, such as excess land and additional capital required to maintain property income, is also factored into fair value estimates. Both private market transactions and public market alternatives are considered in determining appropriate market capitalization rates. See Note 14 for more information regarding the fair value of the Company’s investments in mortgage loans.
In the normal course of business, the Company may refinance or otherwise modify the terms of an existing mortgage loan, typically in reaction to a request by the borrower. These modifications can include a partial repayment of outstanding loan principal, changes to interest rates, extensions of loan maturity and/or changes to loan covenants. When such modifications are made, the statutory basis of accounting requires that the new terms of the loan be evaluated to determine whether the modification qualifies as a “troubled debt restructuring.” If new terms are extended to a borrower that are less favorable to the Company than those currently being offered to new borrowers under similar circumstances in an arms-length transaction, a realized capital loss is reported for the estimated amount of the economic concessions made and the reported value of the mortgage loan is reduced. The Company recognized no capital losses related to troubled debt restructuring of mortgage loans for the years ended December 31, 2022, 2021 and 2020,
NM-19
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
respectively. The Company had no mortgage loans at either of December 31, 2022 or December 31, 2021 that were considered “restructured.”
In circumstances where the Company has deemed it probable that it will be unable to collect all contractual principal and interest on a mortgage loan, a valuation allowance is established to reduce the statement value of the mortgage loan to its net realizable value. Changes to mortgage loan valuation allowances are reported as a change in net unrealized capital gains and losses in the statutory statements of changes in surplus. If the Company later determines that the decline in value is other-than-temporary, a realized capital loss is reported, and any temporary valuation allowance is reversed. The Company had no mortgage loan valuation allowance at December 31, 2022 or 2021. The Company had one mortgage loan that went into default during 2022 and is in the process of foreclosure at December 31, 2022 while all loans were performing during 2021. The Company recognized other-than-temporary impairment losses on mortgage loans of $25 million and $0 for the years ended December 31, 2022 and 2021, respectively.
Common and Preferred Stocks
Common stocks are generally reported at fair value, with $2,361 million and $4,067 million included in the statutory statements of financial position at December 31, 2022 and 2021, respectively. The fair value for publicly-traded common stocks is primarily based on quoted market prices. For private common stocks without quoted market prices, fair value is primarily determined using a sponsor valuation or market comparables approach. The equity method is generally used to report investments in common stock of unconsolidated subsidiaries.
Redeemable preferred stocks designated 1, 2 or 3 by the SVO are reported at amortized cost. Redeemable preferred stocks designated 4, 5 or 6 by the SVO are reported at the lower of amortized cost or fair value. Perpetual preferred stocks are reported at the lower of fair value or the currently effective call price for the stock. At December 31, 2022 and 2021, the statutory statements of financial position included $178 million and $175 million, respectively, of preferred stocks. The fair value for preferred stocks is primarily determined using a sponsor valuation or market comparables approach.
See Note 14 for more information regarding the fair value of the Company’s investments in common and preferred stock.
Real Estate
Real estate investments are reported at cost, less any encumbrances and accumulated depreciation of buildings and other improvements. Depreciation of real estate investments is recorded using a straight-line method over the estimated useful lives of the improvements. Fair value of real estate is estimated primarily based on the capitalization of stabilized net operating income or the present value of future cash flows generated by the property.
The statement value of real estate investments by property type and U.S. geographic location at December 31, 2022 and 2021 was as follows:
December 31, 2022 |
East | Midwest | South | West | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 308 | $ | 172 | $ | 275 | $ | 745 | $ | 1,500 | ||||||||||
Office |
208 | 558 | 50 | - | 816 | |||||||||||||||
Warehouse/Industrial |
254 | - | - | 203 | 457 | |||||||||||||||
Other |
16 | 15 | 102 | - | 133 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 786 | $ | 745 | $ | 427 | $ | 948 | $ | 2,906 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-20
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
December 31, 2021 |
East | Midwest | South | West | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||
Apartment |
$ | 315 | $ | 180 | $ | 283 | $ | 810 | $ | 1,588 | ||||||||||
Office |
211 | 672 | 52 | - | 935 | |||||||||||||||
Warehouse/Industrial |
257 | - | - | 202 | 459 | |||||||||||||||
Other |
16 | 10 | 105 | - | 131 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total |
$ | 799 | $ | 862 | $ | 440 | $ | 1,012 | $ | 3,113 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s home office properties are included above (Office/Midwest) and had an aggregate statement value of $558 million and $672 million at December 31, 2022 and 2021, respectively. The Company’s other investments in real estate are held for the production of income.
Other Investments
Other investments primarily represent investments that are made through ownership interests in partnerships, joint ventures (JVs) and limited liability companies (LLCs). In some cases, these ownership interests are held directly by the Company, while in other cases these investments are held indirectly through wholly-owned non-insurance investment holding companies organized as LLCs. Whether held directly by the Company or indirectly through its investment holding companies, securities or real estate partnerships, JVs, and LLCs are reported in the statutory statements of financial position using the equity method of accounting based on the Company’s share of the underlying entities’ audited GAAP-basis equity.
The statement value of other investments held directly or indirectly by the Company at December 31, 2022 and 2021 was as follows:
December 31, | ||||||||
2022 | 2021 | |||||||
(in millions) | ||||||||
Securities partnerships and LLCs |
$ | 12,075 | $ | 11,112 | ||||
Bonds |
4,470 | 4,748 | ||||||
Real estate JVs, partnerships and LLCs |
3,453 | 3,989 | ||||||
Common and preferred stocks |
3,384 | 3,083 | ||||||
Derivative instruments |
1,680 | 629 | ||||||
Wholly owned real estate |
1,070 | 1,171 | ||||||
COLI |
1,037 | 1,248 | ||||||
Cash and short-term investments |
795 | 1,964 | ||||||
Structured settlements |
749 | 770 | ||||||
Low income housing tax credit properties |
721 | 702 | ||||||
Other net assets (liabilities) |
674 | (232 | ) | |||||
|
|
|
|
|
| |||
Total |
$ | 30,108 | $ | 29,184 | ||||
|
|
|
|
|
|
For securities partnerships and LLCs, bonds, common and preferred stocks, COLI, cash and short-term investments and derivative instruments, the underlying entity generally reports these investments at fair value. For real estate related investments (including JVs, partnerships and LLCs), structured settlements, and tax credit properties, the underlying entity generally reports these investments at cost, reduced where appropriate by depreciation or amortization. Tax credit properties had 13 years of unexpired credits at December 31, 2022 and 2021, respectively. The required holding period for tax credit properties is 15
NM-21
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
years. The amount of tax credits and other tax benefits recognized during 2022 and 2021 were $161 million and $150 million, respectively. See Note 10 for more information regarding the Company’s use of tax credits. See Note 4 for more information regarding the Company’s use of derivatives.
Investments in Subsidiaries, Controlled and Affiliated Entities
The Company’s investments in subsidiaries, controlled and affiliated entities (SCAs) are reported in the statutory statements of financial position using the equity method of accounting based on the Company’s share of the underlying entities’ audited GAAP-basis equity. At December 31, 2022 and 2021, the value of wholly-owned SCA investments were as follows:
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||
Investment in SCA |
Nonadmitted Asset |
Statement Value |
Investment in SCA |
Nonadmitted Asset |
Statement Value | |||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||
NM Wealth Management Company |
$ | 252 | $ | - | $ | 252 | $ | 275 | $ | - | $ | 275 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total common stock SCAs 1 |
252 | - | 252 | 275 | - | 275 | ||||||||||||||||||
NML Securities Holdings, LLC |
13,299 | - | 13,299 | 13,533 | - | 13,533 | ||||||||||||||||||
NML Real Estate Holdings, LLC |
2,145 | - | 2,145 | 2,814 | - | 2,814 | ||||||||||||||||||
NM Investment Holdings, LLC |
1,335 | - | 1,335 | 1,383 | - | 1,383 | ||||||||||||||||||
QOZ Holding Company, LLC |
389 | - | 389 | 234 | 1 | 233 | ||||||||||||||||||
NM Investment Services, LLC |
170 | - | 170 | 151 | - | 151 | ||||||||||||||||||
NM Investment Management Company, LLC |
130 | 130 | - | 64 | 64 | - | ||||||||||||||||||
NM Pebble Valley, LLC |
90 | - | 90 | 224 | - | 224 | ||||||||||||||||||
Mason Street Advisors, LLC |
79 | 79 | - | 45 | 45 | - | ||||||||||||||||||
Wysh Holdings, LLC |
68 | 3 | 65 | 15 | 3 | 12 | ||||||||||||||||||
NM GP Holdings, LLC |
67 | 15 | 52 | 64 | 7 | 57 | ||||||||||||||||||
Lake Emily Holdings, LLC |
64 | - | 64 | - | - | - | ||||||||||||||||||
NM-SAS, LLC |
9 | 6 | 3 | 11 | 7 | 4 | ||||||||||||||||||
GRO-SUB, LLC |
2 | 2 | - | 2 | 2 | - | ||||||||||||||||||
NM Career Distribution Holdings, LLC |
1 | 1 | - | 3 | 3 | - | ||||||||||||||||||
NMU Holdings, LLC |
- | - | - | - | - | - | ||||||||||||||||||
GRO, LLC |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total other investment SCAs 2 |
17,848 | 236 | 17,612 | 18,543 | 132 | 18,411 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total investments in SCAs |
$ | 18,100 | $ | 236 | $ | 17,864 | $ | 18,818 | $ | 132 | $ | 18,686 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Reported in common and preferred stocks in the statutory statements of financial position. |
2 | Reported in other investments in the statutory statements of financial position. |
Investment filings for all common stock SCAs were submitted to the NAIC during 2022. In all cases, the NAIC accepted the statement value.
NM-22
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Net Investment Income
The sources of net investment income for the years ended December 31, 2022, 2021 and 2020 were as follows:
For the years ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
(in millions) | ||||||||||||
Bonds |
$ | 6,566 | $ | 6,286 | $ | 6,154 | ||||||
Mortgage loans |
1,899 | 1,829 | 1,717 | |||||||||
Common and preferred stocks |
183 | 194 | 188 | |||||||||
Real estate |
310 | 279 | 279 | |||||||||
Other investments |
2,351 | 1,200 | 2,122 | |||||||||
Policy loans |
1,143 | 1,148 | 1,180 | |||||||||
Amortization of IMR |
292 | 422 | 255 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Gross investment income |
12,744 | 11,358 | 11,895 | |||||||||
Less: investment expenses |
976 | 911 | 817 | |||||||||
|
|
|
|
|
|
|
|
| ||||
Net investment income |
$ | 11,768 | $ | 10,447 | $ | 11,078 | ||||||
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2022, 2021 and 2020 bond investment income included $51 million, $392 million and $82 million of prepayment fees, respectively, generated as a result of 175, 321 and 127 securities, respectively, tendered or otherwise redeemed as a result of a callable feature.
Realized Capital Gains and Losses
Realized capital gains and losses are recognized based upon specific identification of investments sold. Realized capital losses also include valuation adjustments for impairment of bonds, mortgage loans, common and preferred stocks, real estate and other investments that have experienced a decline in fair value that the Company considers to be other-than-temporary. Realized capital gains and losses, as reported in the statutory statements of operations, are net of any capital gains tax (or benefit) and exclude any deferrals to the IMR of interest rate-related capital gains or losses.
Realized capital gains and losses for the years ended December 31, 2022, 2021 and 2020 were as follows:
For the year ended | For the year ended | For the year ended | ||||||||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Net | Net | Net | ||||||||||||||||||||||||||||||||||
Realized | Realized | Realized | ||||||||||||||||||||||||||||||||||
Realized | Realized | Gains | Realized | Realized | Gains | Realized | Realized | Gains | ||||||||||||||||||||||||||||
Gains | Losses | (Losses) | Gains | Losses | (Losses) | Gains | Losses | (Losses) | ||||||||||||||||||||||||||||
(in millions) |
(in millions) |
(in millions) |
||||||||||||||||||||||||||||||||||
Bonds |
$ | 241 | $ | (3,614 | ) | $ | (3,373 | ) | $ | 1,637 | $ | (395) | $ | 1,242 | $ | 2,724 | $ | (861 | ) | $ | 1,863 | |||||||||||||||
Mortgage loans |
- | (28 | ) | (28 | ) | - | (2 | ) | (2 | ) | - | (22 | ) | (22 | ) | |||||||||||||||||||||
Common and preferred stocks |
395 | (112 | ) | 283 | 494 | (39 | ) | 455 | 461 | (643 | ) | (182 | ) | |||||||||||||||||||||||
Real estate |
23 | (99 | ) | (76 | ) | 153 | (42 | ) | 111 | 253 | - | 253 | ||||||||||||||||||||||||
Other investments |
2,154 | (2,403 | ) | (249 | ) | 1,506 | (1,220 | ) | 286 | 1,350 | (1,302 | ) | 48 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Subtotal |
$ | 2,813 | $ | (6,256 | ) | (3,443 | ) | $ | 3,790 | $ | (1,698 | ) | 2,092 | $ | 4,788 | $ | (2,828 | ) | 1,960 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: IMR net gains (losses) before taxes |
|
(3,902 | ) | 1,556 | 2,064 | |||||||||||||||||||||||||||||||
Less: Capital gains tax expense (benefit) |
|
171 | 233 | (2 | ) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Net realized capital gains (losses) |
|
$ | 288 | $ | 303 | $ | (102 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
NM-23
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Realized capital gains and losses are generally the result of normal investment trading activity. Proceeds from the sale of bonds totaled $28 billion, $36 billion, and $48 billion for the years ended December 31, 2022, 2021 and 2020, respectively.
On a quarterly basis, the Company performs a review of bonds, mortgage loans, common and preferred stocks, real estate and other investments to identify investments that have experienced a decline in fair value that is considered to be other-than-temporary. Factors considered include the duration and extent to which fair value was less than cost, the financial condition and near-term financial prospects of the issuer and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery in value. If the decline in an investment’s fair value is considered to be other-than-temporary, the statement value of the investment is generally written down to fair value and a realized capital loss is reported.
For fixed income investments, the review focuses on the issuer’s ability to remit all contractual interest and principal payments and the Company’s ability and intent to hold the investment until the earlier of a recovery in value or maturity. The Company’s intent and ability to hold an investment takes into consideration broad portfolio management parameters such as expected net cash flows and liquidity targets, asset/liability duration management and issuer and industry sector credit exposures. Mortgage loans considered to have experienced an other-than-temporary decline in value are written down to net realizable value based on the appraised value of the collateral property.
For equity securities, greater weight and consideration is given to the duration and extent of the decline in fair value and the likelihood that the fair value of the security will recover in the foreseeable future. A real estate equity investment is evaluated for an other-than-temporary impairment when the fair value of the property is lower than its depreciated cost.
For real estate and other investments that represent ownership interests in partnerships, JVs and LLCs, the review focuses on the likelihood that the Company will ultimately recover its initial investment, adjusted for its share of subsequent net earnings and/or distributions. The Company’s review of securities partnerships will generally defer to GAAP-basis impairment reviews performed by the general partner absent compelling evidence of a permanent impairment of the Company’s partnership interest.
NM-24
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Realized capital losses related to declines in fair value of investments that were considered to be other-than-temporary for the years ended December 31, 2022, 2021 and 2020 were as follows:
For the years ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
Bonds, common and preferred stocks: | (in millions) | |||||||||||
Structured securities |
$ | - | $ | - | $ | - | ||||||
Foreign government |
- | - | (34 | ) | ||||||||
Consumer discretionary |
(66 | ) | (44 | ) | (51 | ) | ||||||
Industrials |
(40 | ) | (20 | ) | (42 | ) | ||||||
Energy |
(3 | ) | - | (59 | ) | |||||||
Other |
(15 | ) | - | (13 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal |
(124 | ) | (64 | ) | (199 | ) | ||||||
Mortgage loans |
(25 | ) | - | (15 | ) | |||||||
Real estate |
(99 | ) | (39 | ) | - | |||||||
Other investments: |
||||||||||||
Securities partnerships |
- | (2 | ) | (6 | ) | |||||||
Energy and transportation |
- | (6 | ) | - | ||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal |
- | (8 | ) | (6 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Total |
$ | (248 | ) | $ | (111 | ) | $ | (220 | ) | |||
|
|
|
|
|
|
|
|
|
In addition to the realized capital losses above, $11 million, $61 million and $37 million of other-than-temporary impairments were recorded by the Company’s unconsolidated non-insurance subsidiaries for the years ended December 31, 2022, 2021 and 2020, respectively. The decline in the Company’s equity in these subsidiaries resulting from these impairments is reported in changes in net unrealized capital gains and losses in the statutory statements of changes in surplus.
Unrealized Capital Gains and Losses
Unrealized capital gains and losses include changes in the fair value of common and some preferred stocks, other investments and currency translation adjustments on foreign-denominated bonds and mortgage loans and are reported net of any related changes in deferred taxes in the statutory statements of changes in surplus. Changes in the Company’s equity-method share of the undistributed earnings of partnerships, JVs, LLCs and unconsolidated subsidiaries are also reported as changes in unrealized capital gains and losses. If net earnings are distributed to the Company in the form of dividends, net investment income is recognized in the amount of the distribution and the previously unrealized net capital gains are reversed.
NM-25
Changes in net unrealized capital gains and losses for the years ended December 31, 2022, 2021 and 2020 were as follows:
For the years ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
(in millions) | ||||||||||||
Bonds |
$ | (1,016 | ) | $ | (470 | ) | $ | 606 | ||||
Mortgage loans |
(20 | ) | (10 | ) | 33 | |||||||
Common and preferred stocks |
(728 | ) | 260 | 520 | ||||||||
Other investments |
81 | 3,969 | (251 | ) | ||||||||
|
|
|
|
|
|
|
|
| ||||
Subtotal |
(1,683 | ) | 3,749 | 908 | ||||||||
Change in deferred taxes |
134 | (260 | ) | (109 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Change in net unrealized capital gains and losses |
$ | (1,549 | ) | $ | 3,489 | $ | 799 | |||||
|
|
|
|
|
|
|
|
|
Changes in net unrealized capital gains and losses for the years ended December 31, 2022, 2021 and 2020 included the reversal of previously unrealized capital gains of $(1,461) million, $(236) million and $(1,428) million, respectively, related to distributions of accumulated net earnings made to the Company from unconsolidated non-insurance subsidiaries.
The amortized cost and fair value of bonds and common and preferred stocks for which fair value declined and remained below cost at December 31, 2022 and 2021 were as follows:
December 31, 2022 | ||||||||||||||||||||||||
Decline For Less Than 12 Months | Decline For Greater Than 12 Months | |||||||||||||||||||||||
Amortized Cost |
Fair Value |
Difference | Amortized Cost |
Fair Value | Difference | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Bonds |
$ | 88,076 | $ | 78,708 | $ | (9,368 | ) | $ | 50,675 | $ | 40,648 | $ | (10,027 | ) | ||||||||||
Structured Securities |
21,529 | 20,241 | (1,288 | ) | 15,104 | 12,900 | (2,204 | ) | ||||||||||||||||
Common and preferred stocks |
601 | 524 | (77 | ) | 37 | 26 | (11 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 110,206 | $ | 99,473 | $ | (10,733 | ) | $ | 65,816 | $ | 53,574 | $ | (12,242 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 | ||||||||||||||||||||||||
Decline For Less Than 12 Months | Decline For Greater Than 12 Months | |||||||||||||||||||||||
Amortized Cost |
Fair Value |
Difference | Amortized Cost |
Fair Value | Difference | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Bonds |
$ | 29,396 | $ | 28,791 | $ | (605) | $ | 7,072 | $ | 6,693 | $ | (379) | ||||||||||||
Structured Securities |
15,343 | 15,167 | (176) | 1,613 | 1,560 | (53) | ||||||||||||||||||
Common and preferred stocks |
188 | 169 | (19) | 62 | 49 | (13) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 44,927 | $ | 44,127 | $ | (800) | $ | 8,747 | $ | 8,302 | $ | (445) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Based on the results of the impairment review process described above, the Company considers these declines in fair value to be temporary based on current facts and circumstances.
For securities without a full SVO credit analysis performed that are current on principal and interest the statutory basis of accounting allows the Company to assign a NAIC designation of “5GI” to such securities
26
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
for reporting purposes. At December 31, 2022 and 2021, the statement and fair values of NAIC 5GI securities were as follows:
December 31, | ||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||
Number of Securities |
Statement Value |
Fair Value |
Number of Securities |
Statement Value |
Fair Value | |||||||||||||||||||
($ in millions) | ($ in millions) | |||||||||||||||||||||||
Bonds | 94 | $ | 2,123 | $ | 1,820 | 72 | $ | 1,613 | $ | 1,641 | ||||||||||||||
Preferred stock |
2 | 13 | 13 | 28 | 8 | |||||||||||||||||||
Loan-backed and structured securities |
1 | — | — | 1 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ | 97 | $ | 2,136 | $ | 1,833 | 75 | $ | 1,621 | $ | 1,649 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase Agreements
The Company participates in bilateral and tri-party repurchase programs with U.S. domiciled unaffiliated third parties. The agreements under these programs require the Company to sell securities and simultaneously agree to repurchase the same (or substantially the same) securities prior to the securities reaching their maturity. These repurchase agreements are intended to enhance the yield of the Company’s investment portfolio. The agreements are accounted for as collateralized borrowings with the transferred security proceeds recorded as other liabilities in the statutory statements of financial position while the underlying securities continue to be recorded as investments by the Company. Investment earnings are recorded as net investment income and the difference between the transferred security proceeds and the amount at which the securities will be subsequently reacquired is amortized into net investment income as interest expense in the statutory statements of operations.
The Company manages counterparty and other risks associated with its repurchase program by adhering to guidelines that require counterparties to provide the Company with cash or other high-quality collateral of no less than 97% of the fair value of the securities on loan plus accrued interest and by setting conservative standards for the Company’s reinvestment of cash collateral received.
Cash collateral received, and the liability to return that collateral which is included within other liabilities in the statutory statements of financial position, had the following characteristics during 2022 and 2021:
For the quarter ended: |
Maximum Balance |
Ending Balance | ||||||
(in millions) | ||||||||
March 31, 2022 |
$ | 1,277 | $ | 1,243 | ||||
June 30, 2022 |
$ | 2,032 | $ | 2,032 | ||||
September 30, 2022 |
$ | 2,352 | $ | 2,300 | ||||
December 31, 2022 |
$ | 2,316 | $ | 2,295 | ||||
March 31, 2021 |
$ | 1,315 | $ | 1,287 | ||||
June 30, 2021 |
$ | 1,295 | $ | 1,292 | ||||
September 30, 2021 |
$ | 1,300 | $ | 1,280 | ||||
December 31, 2021 |
$ | 1,281 | $ | 1,277 |
NM-27
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
During 2022 and 2021, securities sold under repurchase agreements included the following characteristics:
For the quarter ended: |
Maximum Balance (Fair Value) |
Ending Balance (Fair Value) |
Ending Balance (Statement Value) | |||||||||
(in millions) | ||||||||||||
March 31, 2022 |
$ | 1,311 | $ | 1,273 | $ | 1,243 | ||||||
June 30, 2022 |
$ | 2,080 | $ | 2,073 | $ | 2,032 | ||||||
September 30, 2022 |
$ | 2,406 | $ | 2,340 | $ | 2,300 | ||||||
December 31, 2022 |
$ | 2,372 | $ | 2,336 | $ | 2,295 | ||||||
March 31, 2021 |
$ | 1,350 | $ | 1,317 | $ | 1,287 | ||||||
June 30, 2021 |
$ | 1,329 | $ | 1,318 | $ | 1,292 | ||||||
September 30, 2021 |
$ | 1,334 | $ | 1,311 | $ | 1,280 | ||||||
December 31, 2021 |
$ | 1,316 | $ | 1,302 | $ | 1,277 |
The repurchase agreements have overnight contractual maturities. Securities sold under the repurchase agreements consisted of U.S. Treasury securities and U.S. Government agency-issued residential mortgage-backed securities. All securities sold had NAIC designations of 1.
The amortized cost, fair value and remaining term to maturity of reinvested repurchase agreement collateral held by the Company at December 31, 2022 and 2021 was as follows:
December 31, 2022 | December 31, 2021 | |||||||||||||||
Amortized Cost |
Fair Value | Amortized Cost |
Fair Value | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
30 days or less |
$ | 420 | $ | 420 | $ | 259 | $ | 259 | ||||||||
31-60 days |
345 | 345 | 204 | 204 | ||||||||||||
61-90 days |
372 | 372 | 70 | 70 | ||||||||||||
91-120 days |
27 | 27 | 26 | 26 | ||||||||||||
121-180 days |
23 | 22 | 13 | 13 | ||||||||||||
181-365 days |
391 | 390 | 134 | 134 | ||||||||||||
1-2 years |
251 | 250 | 330 | 331 | ||||||||||||
2-3 years |
223 | 223 | 155 | 155 | ||||||||||||
Over 3 years |
245 | 240 | 91 | 91 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ | 2,297 | $ | 2,289 | $ | 1,282 | $ | 1,283 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
If the securities sold under the repurchase agreements or the reinvested collateral become less liquid, the Company has the liquidity resources within its general account available to meet potential cash demands when securities are required to be repurchased.
Restricted Assets
Certain of the Company’s investments are either pledged as collateral or are otherwise held beyond the exclusive control of the Company (“restricted assets”). These restrictions are generally the result of collateral support agreements with counterparties in connection with repurchase agreements and derivative transactions.
NM-28
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
At December 31, 2022 and 2021, collateral held by counterparties was primarily in the form of cash, short-term investments and bonds, including U.S. Government securities. See Note 4 for more information regarding the Company’s derivative portfolio.
The statement value of restricted assets at December 31, 2022 and 2021, summarized by type of restriction, was as follows:
December 31, | ||||||||
2022 | 2021 | |||||||
(in millions) | ||||||||
Loaned securities - repurchase agreements |
$ | 2,295 | $ | 1,277 | ||||
Federal Home Loan Bank of Chicago pledged collateral |
4,681 | 3,705 | ||||||
Derivative transactions |
504 | 121 | ||||||
Federal Home Loan Bank of Chicago stock |
121 | 92 | ||||||
Securities on deposit with states |
3 | 3 | ||||||
|
|
|
|
|||||
Total restricted assets |
$ | 7,604 | $ | 5,198 | ||||
|
|
|
|
Collateral Assets Received
The statement and fair values of collateral received at December 31, 2022 and 2021 were as follows:
December 31, 2022 |
December 31, 2021 | |||||||||||||||
Statement Value |
Fair Value | Statement Value |
Fair Value | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Repurchase agreement collateral |
$ | 2,295 | $ | 2,336 | $ | 1,277 | $ | 1,302 | ||||||||
Derivative collateral |
2,141 | 2,141 | 898 | 898 | ||||||||||||
Mortgage loan escrow |
101 | 101 | 103 | 103 | ||||||||||||
Real estate escrow and security deposits |
4 | 4 | 4 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total collateral assets |
$ | 4,541 | $ | 4,582 | $ | 2,282 | $ | 2,307 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The company had not received any derivative collateral related to the separate accounts at December 31, 2022 or 2021. The obligation to return all other collateral received is reported as other liabilities in the statutory statements of financial position.
4. | Derivative Financial Instruments |
The Company enters into derivative transactions, generally to mitigate the risk to its assets, liabilities and surplus from fluctuations in interest rates, foreign currency exchange rates, credit conditions and other market risks. Derivatives may be exchange traded, cleared or executed in the over-the-counter market. A majority of the Company’s over-the-counter derivatives are bilateral contracts between two counterparties. The Company’s remaining over-the-counter derivatives are cleared and settled through central clearing exchanges.
Derivatives that are designated as hedges for accounting purposes and meet the qualifications for statutory hedge accounting are reported on a basis consistent with the asset or liability being hedged (i.e., at amortized cost or fair value). Derivatives that are used to mitigate risk but are not designated as hedges for
NM-29
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
accounting purposes, or otherwise do not meet the qualifications for statutory hedge accounting are reported at fair value.
To qualify for hedge accounting, the hedge relationship must be designated and formally documented at inception. This documentation details the risk management objective and strategy for the hedge, the derivative used in the hedge and the methodology for assessing hedge effectiveness. The hedge must also be “highly effective,” with an assessment of its effectiveness performed both at inception and on an ongoing basis over the life of the hedge.
The fair value of derivative instruments is based on quoted market prices when available. In the absence of quoted market prices, fair value is estimated using industry-standard models utilizing market observable inputs.
Derivative transactions expose the Company to the risk that a counterparty may not be able to fulfill its obligations under the contract. The Company manages this risk by dealing only with counterparties that maintain a minimum credit rating, by performing ongoing review of counterparties’ credit standing and by adhering to established limits for credit exposure to any single counterparty. The Company also utilizes collateral support arrangements that require the daily exchange of collateral assets if counterparty credit exposure exceeds certain limits. The Company does not offset the statement values for derivatives executed with the same counterparty, even if a master netting arrangement is in place. The Company also does not offset the right to claim collateral against the obligation to return such collateral.
The fair value of collateral held by the Company under derivative support agreements at December 31, 2022 and 2021 was as follows:
December 31, | ||||||||
2022 | 2021 | |||||||
(in millions) | ||||||||
Bonds: |
||||||||
General Account |
$ | 108 | $ | 36 | ||||
Separate Accounts |
- | - | ||||||
|
|
|
|
|||||
Total bond collateral |
$ | 108 | $ | 36 | ||||
|
|
|
|
|||||
Cash: |
||||||||
General Account |
$ | 2,141 | $ | 898 | ||||
Separate Accounts |
- | - | ||||||
|
|
|
|
|||||
Total cash collateral |
$ | 2,141 | $ | 898 | ||||
|
|
|
|
Bond collateral held in the general account is not reported in the statutory statements of financial position. Cash collateral held in the general account is reported as cash and short-term investments in the statutory statements of financial position, while the Company’s obligation to return the collateral is reported as other liabilities. Separate account cash collateral assets and related liabilities is reported in the separate account assets and liabilities, respectively, in the statutory statements of financial position.
NM-30
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The fair value of collateral posted by the Company at December 31, 2022 and 2021 was as follows:
December 31, | ||||||||
2022 | 2021 | |||||||
(in millions) | ||||||||
Bonds posted for derivative support agreements: |
||||||||
General Account |
$ | 69 | $ | 39 | ||||
Separate Accounts |
2 | 2 | ||||||
Bonds posted for futures agreements: |
||||||||
General Account |
221 | 41 | ||||||
Separate Accounts |
15 | 17 | ||||||
|
|
|
|
|
| |||
Total bond collateral |
$ | 307 | $ | 99 | ||||
|
|
|
|
|
| |||
Cash posted for derivative support agreements: |
||||||||
General Account |
$ | 187 | $ | 13 | ||||
Separate Accounts |
2 | 1 | ||||||
Cash posted for futures agreements: |
||||||||
General Account |
- | 4 | ||||||
Separate Accounts |
8 | 4 | ||||||
|
|
|
|
|
| |||
Total cash collateral |
$ | 197 | $ | 22 | ||||
|
|
|
|
|
|
Bonds posted as collateral are reported as bonds and cash posted as collateral is reported as a receivable included in other investments in the statutory statements of financial position.
The Company has no embedded credit derivatives that expose it to the possibility of being required to make future payments.
Hedging - Designated as Hedging Instruments
The Company designates and accounts for the following derivative types as cash flow or fair value hedges, with the related derivative instrument reported at amortized cost in the statutory statements of financial position. No component of these derivatives’ economic gain or loss was excluded from the assessment of hedge effectiveness.
Interest rate floors are used to mitigate the asset/liability management risk of a significant and sustained decrease in interest rates for certain of the Company’s insurance products. Interest rate floors entitle the Company to receive payments from a counterparty if market interest rates decline below a specified level. Amounts received on these contracts are reported as net investment income.
Interest rate swaps are used to mitigate interest rate risk for investments in fixed and variable interest rate bonds and fixed rate liabilities over a period of up to 12 years. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate index and a specified fixed rate of interest applied to the notional amount of the contract. Amounts received or paid on these contracts are reported as net investment income.
Foreign currency swaps are used to mitigate the foreign exchange risk for investments in bonds and mortgage loans denominated in foreign currencies over a period of up to 30 years. Foreign currency swaps
NM-31
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
obligate the Company and a counterparty to exchange the foreign currency-denominated interest and principal payments receivable on foreign bonds and mortgage loans for U.S. dollar-denominated payments based on currency exchange rates specified at trade inception. Foreign exchange gains or losses on these contracts are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized. Amounts received or paid on these contracts are reported as net investment income.
Hedging - Not Designated as Hedging Instruments
The Company enters into other derivative transactions that mitigate economic risks but are not designated as a hedge for accounting purposes or otherwise do not qualify for statutory hedge accounting. These instruments are reported in the statutory statements of financial position at fair value. Changes in the fair value of these instruments are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized.
The average fair value of outstanding derivative assets not designated as hedging instruments was $411 million and $187 million for the years ended December 31, 2022 and 2021, respectively. The average fair value of outstanding derivative liabilities not designated as hedging instruments was $139 million and $38 million for the years ended December 31, 2022 and 2021, respectively.
Interest rate caps and floors are used to mitigate the risk of a significant and sustained increase or decrease in interest rates for certain of the Company’s debt instruments and insurance and annuity products. Interest rate caps and floors entitle the Company to pay or receive payments from a counterparty if market interest rates rise above or decline below a specified level. Amounts paid or received on these contracts are reported as net investment income.
Interest rate swaps are used to mitigate interest rate risk for investments in variable interest rate and fixed interest rate bonds over a period of up to 10 years. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate index and a specified fixed rate of interest applied to the notional amount of the contract. Amounts received or paid on these contracts are reported as net investment income.
Swaptions are used to mitigate the asset/liability management risk of a significant and sustained increase in interest rates for certain of the Company’s insurance products. Swaptions provide the Company an option to enter into an interest rate swap with a counterparty on specified terms.
Fixed income futures are used to mitigate interest rate risk for investments in portfolios of fixed income securities. Fixed income futures obligate the Company to sell to or buy from a counterparty a specified number of contracts at a specified price at a future date.
Fixed income forwards are used to gain exposure to the investment risk and return of mortgage-backed securities by utilizing “to-be-announced” (TBA) forward contracts. The Company also uses TBA forward contracts to hedge interest rate risk and participate in the mortgage-backed securities market in an efficient and cost-effective way. Additionally, pursuant to the Company’s mortgage dollar roll program, TBAs or mortgage-backed securities are transferred to counterparties with a corresponding agreement to purchase a substantially similar security for later settlement. These transactions do not qualify as secured borrowings and are accounted for as derivatives.
Foreign currency forwards are used to mitigate the foreign exchange risk for investments in bonds denominated in foreign currencies or common stock or other equity investments in companies operating in foreign countries. Foreign currency forwards obligate the Company to pay to or receive from a counterparty a specified amount of a foreign currency at a future date.
NM-32
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Foreign currency swaps are used to mitigate the foreign exchange risk for investments in bonds denominated in foreign currencies over a period of up to 15 years. Foreign currency swaps obligate the Company and a counterparty to exchange the foreign currency-denominated interest and principal payments receivable on foreign bonds and mortgage loans for U.S. dollar-denominated payments based on currency exchange rates specified at trade inception. Foreign exchange gains or losses on these contracts are reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized. Amounts received or paid on these contracts are reported as net investment income.
Warrants are acquired through the purchase of private bonds. Warrants provide the Company the right to purchase an underlying financial instrument at a given price and time. Changes in the value of the underlying financial instrument are reported as a change in unrealized capital gains or losses. When the warrant is exercised, the derivative is terminated, and the current value becomes the basis for the new financial instrument.
Purchased credit default swaps are used to mitigate the credit risk for investments in bonds issued by specific bond issuers. Credit default swaps provide the Company an option to put a specific bond to a counterparty at par in the event of a “credit event” encountered by the bond issuer. A credit event is generally defined as a bankruptcy, failure to make required payments or acceleration of issuer obligations under the terms of the bond.
Investment Replications
Equity total return swap replications are used in conjunction with the purchase of cash market instruments to replicate investment in portfolios of common stocks and other equity securities. Equity total return swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable equity index return and a specified fixed rate of return applied to the notional amount of the contract. Equity total return swaps are reported at fair value, with changes in fair value reported as a change in unrealized capital gains or losses until the maturity or termination of the contract, at which time a realized capital gain or loss is recognized.
Interest rate swap replications are used to replicate a bond investment through the use of cash market instruments combined with an interest rate swap. Interest rate swaps obligate the Company and a counterparty to exchange amounts based on the difference between a variable interest rate and a specified fixed interest rate applied to the notional amount of the contract. Interest rate swap replications, including the derivative components, are reported at amortized cost.
NM-33
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The effects of the Company’s use of derivative instruments on the statutory statements of financial position at December 31, 2022 and 2021 were as follows:
December 31, 2022 | ||||||||||||||||||||
Notional | Statement Value | Fair Value | ||||||||||||||||||
Amount | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate floors |
$ | 300 | $ | 1 | $ | - | $ | 1 | $ | - | ||||||||||
Interest rate swaps |
1,947 | - | - | - | (162 | ) | ||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency swaps |
13,623 | 1,199 | (46 | ) | 1,862 | (58 | ) | |||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate caps |
1,705 | 51 | - | 51 | - | |||||||||||||||
Interest rate floors |
1,806 | 21 | (3 | ) | 21 | (3 | ) | |||||||||||||
Interest rate swaps |
4,666 | 151 | (162 | ) | 151 | (162 | ) | |||||||||||||
Swaptions |
4,635 | 242 | - | 242 | - | |||||||||||||||
Fixed income futures |
10,369 | - | - | - | - | |||||||||||||||
Fixed income forwards |
469 | 1 | (7 | ) | 1 | (7 | ) | |||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency forwards |
- | - | - | - | - | |||||||||||||||
Foreign currency swaps |
144 | 14 | (1 | ) | 14 | (1 | ) | |||||||||||||
Investment replications |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate swaps |
6 | - | - | 1 | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total derivatives |
$ | 1,680 | $ | (219 | ) | $ | 2,344 | $ | (393 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-34
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
December 31, 2021 | ||||||||||||||||||||
Notional | Statement Value | Fair Value | ||||||||||||||||||
Amount | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate floors |
$ | 400 | $ | 1 | $ | - | $ | 14 | $ | - | ||||||||||
Interest rate swaps |
1,204 | - | - | 5 | (24 | ) | ||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency swaps |
12,492 | 412 | (287 | ) | 788 | (147 | ) | |||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate caps |
1,596 | 15 | - | 15 | - | |||||||||||||||
Interest rate floors |
200 | 28 | - | 28 | - | |||||||||||||||
Interest rate swaps |
2,243 | 20 | (16 | ) | 20 | (16 | ) | |||||||||||||
Swaptions |
4,471 | 90 | - | 90 | - | |||||||||||||||
Fixed income futures |
9,534 | - | - | - | - | |||||||||||||||
Fixed income forwards |
1,750 | 2 | - | 2 | - | |||||||||||||||
Foreign exchange contracts: |
||||||||||||||||||||
Foreign currency forwards |
1,422 | 49 | (4 | ) | 49 | (4 | ) | |||||||||||||
Foreign currency swaps |
148 | 12 | (4 | ) | 12 | (4 | ) | |||||||||||||
Investment replications |
||||||||||||||||||||
Interest rate contracts: |
||||||||||||||||||||
Interest rate swaps |
6 | - | - | - | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Total derivatives |
$ | 629 | $ | (311 | ) | $ | 1,023 | $ | (195 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The notional amounts shown above are used to denominate the derivative contracts and do not represent amounts exchanged between the Company and the derivative counterparties. Derivative instruments are reported as other investments or other liabilities in the statutory statements of financial position.
NM-35
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The effects of the Company’s use of derivative instruments on the statutory statements of operations and changes in surplus for the years ended December 31, 2022, 2021 and 2020 were as follows:
For the year ended December 31, 2022 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | 3 | ||||||
Interest rate swaps |
- | - | (12 | ) | ||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
1,027 | 65 | 190 | |||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
36 | - | (2 | ) | ||||||||
Interest rate floors |
(17 | ) | - | - | ||||||||
Interest rate swaps |
(15 | ) | - | - | ||||||||
Swaptions |
139 | - | (10 | ) | ||||||||
Fixed income futures |
(57 | ) | (652 | ) | - | |||||||
Fixed income forwards |
(8 | ) | (91 | ) | - | |||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
(46 | ) | 49 | - | ||||||||
Foreign currency swaps |
5 | 4 | 2 | |||||||||
Credit contracts: |
||||||||||||
Purchased credit default swaps |
- | - | - | |||||||||
Warrants |
- | - | - | |||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | - | - | |||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | - | - | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | 1,064 | $ | (625 | ) | $ | 171 | |||||
|
|
|
|
|
|
|
|
|
NM-36
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
For the year ended December 31, 2021 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | 11 | ||||||
Interest rate swaps |
- | - | 5 | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
467 | 4 | 153 | |||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
12 | - | (2 | ) | ||||||||
Interest rate floors |
(7 | ) | - | 2 | ||||||||
Interest rate swaps |
(4 | ) | 1 | 3 | ||||||||
Swaptions |
27 | - | (9 | ) | ||||||||
Fixed income futures |
(44 | ) | 273 | - | ||||||||
Fixed income forwards |
(12 | ) | (5 | ) | - | |||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
58 | 13 | - | |||||||||
Foreign currency swaps |
5 | - | 2 | |||||||||
Credit contracts: |
||||||||||||
Purchased credit default swaps |
- | - | - | |||||||||
Warrants |
(2 | ) | - | - | ||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | - | - | |||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | - | - | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | 500 | $ | 286 | $ | 165 | ||||||
|
|
|
|
|
|
|
|
|
NM-37
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
For the year ended December 31, 2020 | ||||||||||||
Change in Net Unrealized Capital Gains (Losses) |
Net Realized Capital Gains (Losses) |
Net Investment Income | ||||||||||
(in millions) | ||||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate floors |
$ | - | $ | - | $ | 15 | ||||||
Interest rate swaps |
- | - | 1 | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency swaps |
(641 | ) | 29 | 158 | ||||||||
Derivatives not designated as hedging instruments: |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate caps |
- | - | (1 | ) | ||||||||
Interest rate floors |
9 | 27 | - | |||||||||
Interest rate swaps |
6 | - | 1 | |||||||||
Swaptions |
(3 | ) | - | (9 | ) | |||||||
Fixed income futures |
12 | (121 | ) | - | ||||||||
Fixed income forwards |
13 | 23 | - | |||||||||
Foreign exchange contracts: |
||||||||||||
Foreign currency forwards |
2 | (83 | ) | - | ||||||||
Foreign currency swaps |
(1 | ) | - | 2 | ||||||||
Credit contracts: |
||||||||||||
Purchased credit default swaps |
- | (1 | ) | - | ||||||||
Warrants |
(40 | ) | 117 | - | ||||||||
Investment replications |
||||||||||||
Interest rate contracts: |
||||||||||||
Interest rate swaps |
- | 5 | - | |||||||||
Equity contracts: |
||||||||||||
Equity total return swaps |
- | 52 | - | |||||||||
|
|
|
|
|
|
|
|
| ||||
Total derivatives |
$ | (643 | ) | $ | 48 | $ | 167 | |||||
|
|
|
|
|
|
|
|
|
There were no changes in net unrealized gains or losses resulting from derivatives that no longer qualify for hedge accounting for the years ended December 31, 2022, 2021 and 2020.
NM-38
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
5. | Policy Benefit Reserves and Deposit Funds |
General account policy benefit reserves at December 31, 2022 and 2021 were as follows:
December 31, | ||||||||
2022 | 2021 | |||||||
(in millions) | ||||||||
Life insurance reserves |
$ | 215,691 | $ | 205,037 | ||||
Disability and long-term care active life reserves |
7,564 | 6,728 | ||||||
Disability and long-term care unpaid claims and claim reserves |
5,528 | 5,455 | ||||||
Annuity reserves |
13,660 | 12,814 | ||||||
|
|
|
|
|
| |||
Total policy benefit reserves |
$ | 242,443 | $ | 230,034 | ||||
|
|
|
|
|
|
See Note 9 for more information regarding the Company’s use of reinsurance and the related impact on policy benefit reserves.
Life Insurance Reserves
Policy and contract reserves are determined in accordance with standard valuation methods approved by the OCI and are computed in accordance with standard actuarial methodology based on the Commissioners’ Reserve Valuation Method (CRVM) or the net level premium method. The reserves are based on assumptions for interest, mortality and other risks insured. Effective January 1, 2017, the OCI required a principles-based approach (PBR) for the calculation of its policy benefit reserves with a three-year phase-in period from the effective date. PBR requires reserves to be calculated using company experience assumptions with margin subject to a floor based on similar prescribed methods and assumptions used with existing in-force business. The Company adopted PBR for certain new life insurance products issued on or after July 1, 2019 and for all remaining life insurance policies issued on or after January 1, 2020.
Life insurance reserve calculations, using basic data, determine tabular interest, tabular cost, and tabular cost less actual reserves released. Tabular interest on funds not involving life contingencies is calculated as the product of the valuation interest rate times the mean of the amount of funds subject to such rate held at the beginning and end of the year of valuation.
As of December 31, 2022, the Company had $2.2 trillion of total life insurance in force, including $20 billion of life insurance in force for which gross premiums were less than net premiums according to the standard valuation methods and assumptions prescribed by the OCI. Gross premiums are calculated using mortality tables that reflect both the Company’s actual experience and the potential transfer of risk to reinsurers. Net premiums are determined in the calculation of statutory reserves, which must be based on industry-standard mortality tables.
Additional premiums or charges are assessed for substandard lives on policies issued after January 1, 1956. Net level premium or CRVM mean reserves for these policies are based on multiples of mortality tables or one-half the net flat or other extra mortality charge. The Company waives deduction of fractional premiums upon death of an insured and returns any portion of the final premium beyond the date of death. Cash values are not promised in excess of the legally computed reserves.
NM-39
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
At December 31, 2022 and 2021, the account and cash values related to the Company’s general account life reserves were as follows:
Account Value | Cash Value | Reserves | ||||||||||||||||||||||
|
December 31, |
|
|
| ||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values, or policy loans: |
||||||||||||||||||||||||
Universal life |
$ | 13,692 | $ | 11,609 | $ | 13,479 | $ | 11,366 | $ | 13,500 | $ | 11,389 | ||||||||||||
Universal life with secondary guarantees |
13 | 14 | 12 | 12 | 34 | 32 | ||||||||||||||||||
Other permanent cash value life insurance |
- | - | 185,111 | 177,829 | 190,196 | 182,118 | ||||||||||||||||||
Variable life |
- | - | - | - | 973 | 953 | ||||||||||||||||||
Variable universal life |
8 | 6 | 7 | 6 | 43 | 37 | ||||||||||||||||||
Not subject to discretionary withdrawal or no cash value: |
||||||||||||||||||||||||
Term policies without cash value |
- | - | - | - | 5,192 | 5,039 | ||||||||||||||||||
Accidental death benefits |
- | - | - | - | 9 | 10 | ||||||||||||||||||
Disability - active lives |
- | - | - | - | 1,064 | 971 | ||||||||||||||||||
Disability - disabled lives |
- | - | - | - | 1,563 | 1,475 | ||||||||||||||||||
Miscellaneous reserves |
- | - | - | - | 3,051 | 3,003 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross life reserves 1 |
13,713 | 11,629 | 198,609 | 189,213 | 215,625 | 205,027 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | 1,184 | 1,203 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net life insurance |
$ | 13,713 | $ | 11,629 | $ | 198,609 | $ | 189,213 | $ | 214,441 | $ | 203,824 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | This line includes only the Company’s general life reserves, whereas, the life insurance reserves presented in the general account policy benefit reserves table above include life and annuity unpaid claims. |
At December 31, 2022 and 2021, the withdrawal characteristics of the Company’s separate account life reserves were as follows:
Account Value | Cash Value | Reserves | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Subject to discretionary withdrawal, surrender values or policy loans: |
||||||||||||||||||||||||
Variable life |
$ | - | $ | - | $ | 8,399 | $ | 10,251 | $ | 7,476 | $ | 9,350 | ||||||||||||
Variable universal life |
1,837 | 1,817 | 1,690 | 1,718 | 1,654 | 1,687 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total gross life reserves |
$ | 1,837 | $ | 1,817 | $ | 10,089 | $ | 11,969 | $ | 9,130 | $ | 11,037 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total net life insurance |
$ | 1,837 | $ | 1,817 | $ | 10,089 | $ | 11,969 | $ | 9,130 | $ | 11,037 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-40
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The following are amounts reported as net life insurance reserves in the Company’s Annual Statement, which agree with the amounts reported as net life insurance reserves in the table above at December 31, 2022 and 2021.
December 31, | ||||||||
2022 | 2021 | |||||||
(in millions) | ||||||||
From Life, Accident & Health Annual Statement: |
||||||||
Life insurance |
$ | 211,671 | $ | 201,186 | ||||
Accidental death benefits |
9 | 10 | ||||||
Disability - active lives |
1,064 | 971 | ||||||
Disability - disabled lives |
1,561 | 1,473 | ||||||
Miscellaneous reserves |
136 | 184 | ||||||
|
|
|
|
|
| |||
Subtotal net life insurance |
214,441 | 203,824 | ||||||
From Separate Accounts Annual Statement: |
||||||||
Life insurance |
9,130 | 11,037 | ||||||
|
|
|
|
|
| |||
Combined Total |
$ | 223,571 | $ | 214,861 | ||||
|
|
|
|
|
|
Annuity Reserves
For annuities and supplementary contracts, policy and contract reserves are calculated using Commissioners’ Annuity Reserve Valuation Method (CARVM), Valuation Manual Section 21 (VM-21) for variable annuity products and Actuarial Guideline 33 for all other products. Other deferred annuity reserves are based on policy value, with additional reserves held to reflect guarantees under these contracts. Immediate annuity reserves are based on the present value of expected benefit payments. Changes in future policy benefit reserves on supplementary contracts and income annuities without life contingencies are deposit-type transactions and are excluded from net additions to policy benefit reserves in the statutory statements of operations.
Deposit Funds
Deposit fund liabilities at December 31, 2022 and 2021 were $11.0 billion and $8.3 billion, respectively. Deposit funds primarily represent reserves for funding agreements, supplementary contracts and income annuities without life contingencies, and amounts left on deposit with the Company by beneficiaries or policyowners. Beneficiaries of the Company’s life insurance policies can choose to receive their death benefit in a single lump sum payment or through a supplementary contract consisting of a series of scheduled payments. If the beneficiary does not affirmatively choose a supplementary contract, the proceeds are automatically paid to the beneficiary in a single lump sum.
Prior to November 1, 2013, beneficiaries of the Company’s life insurance policies also could choose to receive their death benefit by deposit of the proceeds (if $20,000 or more) into an interest-bearing retained asset account (“Northwestern Access Fund”). Funds held on behalf of Northwestern Access Fund account holders are segmented in the Company’s general account and are invested primarily in short-term, liquid investments and high quality corporate bonds. Northwestern Access Fund accounts are credited with interest at short-term market rates, with certain accounts subject to guaranteed minimum crediting rates.
The total deposit fund liability for Northwestern Access Fund account balances held by the Company was $270 million and $292 million at December 31, 2022 and 2021, respectively. Accounts were credited with interest at annual rates ranging from 0.01% to 3.87% and 0.01% to 3.50% during 2022 and 2021, respectively. The crediting interest rates changed 42 times and 13 times during 2022 and 2021, respectively.
NM-41
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The Company is a member of the Federal Home Loan Bank of Chicago (FHLBC) and issues funding agreements to FHLBC in exchange for cash. Funding agreements are issued through the general account and the sales proceeds are invested as part of a spread lending strategy. The Company is required to pledge collateral to the FHLBC in the form of eligible investments when funding agreements are issued. Upon an event of default by the Company, the FHLBC’s recovery on the collateral is limited to the outstanding amount of the Company’s liability to the FHLBC.
At December 31, 2022 and 2021, the Company held $121 million and $92 million of FHLBC activity stock, respectively. The amount of collateral pledged to the FHLBC was as follows:
Statement Value (1) |
Fair Value (1) | |||||||
(in millions) | ||||||||
December 31, 2022 |
$ | 4,681 | $ | 4,195 | ||||
December 31, 2021 |
3,705 | 3,948 |
(1) | Includes amounts in excess of minimum requirements |
The maximum amount of collateral pledged to the FHLBC was as follows:
Statement Value |
Fair Value | Amount Borrowed at Time of Max Collateral |
||||||||||
(in millions) | ||||||||||||
December 31, 2022 |
$ | 4,718 | $ | 4,451 | $ | 2,188 | ||||||
December 31, 2021 |
3,711 | 3,958 | 1,952 |
The amount borrowed from FHLBC, in the form of funding agreements, was as follows:
December 31, | December 31, | |||||||
2022 | 2021 | |||||||
(in millions) | (in millions) | |||||||
Borrowed |
$ | 2,698 | $ | 2,052 | ||||
Deposit fund reserves |
$ | 2,707 | $ | 2,052 | ||||
Max borrowed during the year |
$ | 2,698 | $ | 2,052 | ||||
Borrowing capacity as determined by insurer |
$ | 8,000 | $ | 8,000 |
The Company does not have prepayment obligations for these funding agreements.
The Company has established a $10 billion global Funding Agreement Backed Note (FABN) program. As part of this program, a special purpose entity issues medium term notes (Notes) to investors. Note proceeds are used to purchase funding agreements from the Company. The issued funding agreements have payment terms substantially identical to the Notes. As of December 31, 2022 and 2021, the Company had issued and outstanding funding agreements of $4.2 billion and $2.0 billion, respectively.
For all deposit type contracts, reserves reflect the accumulated value. For funding agreements with fixed rate interest payments, the Company utilizes valuation interest rates to calculate the present value (floored at the accumulated value) of any future cash flow amounts. Amounts in excess of accumulated values are recorded as an additional reserve and are reported in the deposit fund reserve balance above.
NM-42
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Withdrawal Characteristics of Annuity Reserves and Deposit Funds
At December 31, 2022 and 2021, the withdrawal characteristics of the Company’s general account and separate account annuity reserves and deposit funds were as follows:
General Account | Separate Account | Total | ||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
December 31, |
||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(in millions) |
||||||||||||||||||||||||
Individual Annuities |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- with market value adjustment |
$ | 106 | $ | 59 | $ | - | $ | - | $ | 106 | $ | 59 | ||||||||||||
- at book value less surrender charge of 5% or more |
67 | 62 | - | - | 67 | 62 | ||||||||||||||||||
- at fair value |
- | - | 19,556 | 24,137 | 19,556 | 24,137 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total with market value adjustment or at fair value |
173 | 121 | 19,556 | 24,137 | 19,729 | 24,258 | ||||||||||||||||||
- at book value without adjustment |
1,665 | 1,779 | - | - | 1,665 | 1,779 | ||||||||||||||||||
Not subject to discretionary withdrawal |
9,723 | 8,861 | 248 | 311 | 9,971 | 9,172 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross individual annuities |
11,561 | 10,761 | 19,804 | 24,448 | 31,365 | 35,209 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net individual annuities |
$ | 11,561 | $ | 10,761 | $ | 19,804 | $ | 24,448 | $ | 31,365 | $ | 35,209 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Group Annuities |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- at fair value |
$ | - | $ | - | $ | 13 | $ | 16 | $ | 13 | $ | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total with market value adjustment or at fair value |
- | - | 13 | 16 | 13 | 16 | ||||||||||||||||||
Not subject to discretionary withdrawal |
2,099 | 2,053 | 5,105 | 6,647 | 7,204 | 8,700 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross group annuities |
2,099 | 2,053 | 5,118 | 6,663 | 7,217 | 8,716 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net group annuities |
$ | 2,099 | $ | 2,053 | $ | 5,118 | $ | 6,663 | $ | 7,217 | $ | 8,716 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Deposit-Type Contracts |
||||||||||||||||||||||||
Subject to discretionary withdrawal |
||||||||||||||||||||||||
- with market value adjustment |
$ | 101 | $ | 80 | $ | - | $ | - | $ | 101 | $ | 80 | ||||||||||||
- at fair value |
- | - | 28 | 36 | 28 | 36 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total with market value adjustment or at fair value |
101 | 80 | 28 | 36 | 129 | 116 | ||||||||||||||||||
- at book value without adjustment |
3,719 | 3,757 | - | - | 3,719 | 3,757 | ||||||||||||||||||
Not subject to discretionary withdrawal |
7,167 | 4,466 | - | - | 7,167 | 4,466 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total gross deposit-type contracts |
10,987 | 8,303 | 28 | 36 | 11,015 | 8,339 | ||||||||||||||||||
Reinsurance ceded |
- | - | - | - | - | - | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net deposit-type contracts |
$ | 10,987 | $ | 8,303 | $ | 28 | $ | 36 | $ | 11,015 | $ | 8,339 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total annuity reserves and deposit funds |
$ | 24,647 | $ | 21,117 | $ | 24,950 | $ | 31,147 | $ | 49,597 | $ | 52,264 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Of the individual annuity reserves at book value less surrender charge of 5% or more noted above, the Company expects that $8 million will have less than a 5% surrender charge and be reported with the amounts at book value without adjustment in 2023.
NM-43
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The following are amounts reported as net annuity reserves in the Company’s Annual Statement, which agree with the amounts reported as net annuity reserves in the table above at December 31, 2022 and 2021.
December 31, | ||||||||
2022 | 2021 | |||||||
|
|
|||||||
(in millions) | ||||||||
From Life, Accident & Health Annual Statement: |
||||||||
Annuities |
$ | 11,930 | $ | 11,129 | ||||
Supplementary contracts with life contingencies |
1,730 | 1,685 | ||||||
Deposit-type contracts |
10,987 | 8,303 | ||||||
|
|
|
|
|||||
Subtotal net annuity reserves |
24,647 | 21,117 | ||||||
From Separate Accounts Annual Statement: |
||||||||
Annuities |
24,674 | 30,800 | ||||||
Supplementary contracts |
248 | 311 | ||||||
Other contract deposit funds |
28 | 36 | ||||||
|
|
|
|
|||||
Subtotal net annuity reserves |
24,950 | 31,147 | ||||||
|
|
|
|
|||||
Combined Total |
$ | 49,597 | $ | 52,264 | ||||
|
|
|
|
Disability and Long-Term Care Reserves
Unpaid claims and claim reserves for disability and long-term care policies are based on the present value of expected benefit payments. The changes in reserves for unpaid claims, losses and loss adjustment expenses on disability and long-term care policies for the years ended December 31, 2022 and 2021 were as follows:
For the years ended | ||||||||
December 31, | ||||||||
2022 |
2021 |
|||||||
|
|
|||||||
(in millions) | ||||||||
Balance at January 1 |
$ | 5,455 | $ | 5,342 | ||||
Incurred related to: |
||||||||
Current year |
877 | 990 | ||||||
Prior years |
(8 | ) | (125) | |||||
|
|
|
|
|||||
Total incurred |
869 | 865 | ||||||
|
|
|
|
|||||
Paid related to: |
||||||||
Current year |
(36 | ) | (33) | |||||
Prior years |
(760 | ) | (719) | |||||
|
|
|
|
|||||
Total paid |
(796 | ) | (752) | |||||
|
|
|
|
|||||
Balance at December 31 |
$ | 5,528 | $ | 5,455 | ||||
|
|
|
|
Changes in reserves for incurred claims related to prior years are generally the result of differences between claim experience assumed in reserve calculations and subsequent actual claim experience.
Active life reserves are based on the net level premium method for disability policies issued prior to 1987 and the two-year preliminary term method for those issued after 1987. Active life reserves are mean
NM-44
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
reserves for disability policies issued through 2000 and mid-terminal plus unearned premium reserves for policies issued after 2000. Active life reserves for long-term care policies consist of mid-terminal reserves and unearned premiums. Mid-terminal reserves are based on the one-year preliminary term method.
Additional Actuarial Reserves
Each year, the Company must perform asset adequacy testing (AAT) to demonstrate that reserves make adequate provision for the anticipated cash flows required by contractual obligations and related expenses, in light of assets held for the reserves. Asset adequacy testing is performed in accordance with presently accepted actuarial standards and must include assumptions necessary to determine the adequacy of reserves under moderately adverse conditions. At December 31, 2022 and 2021, reserves required as a result of AAT were as follows:
December 31, | ||||||||
2022 | 2021 | |||||||
|
| |||||||
(in millions) | ||||||||
Annuities and deposit funds |
$ | 45 | $ | 250 | ||||
Life insurance |
2 | 2 | ||||||
|
|
|
|
|
| |||
Total reserves |
$ | 47 | $ | 252 | ||||
|
|
|
|
|
|
Statutory Minimum Reserves
The Company has the option to establish policy benefit and deposit fund reserves using a standard of valuation that produces higher reserves than those calculated according to the minimum standard provided in the statutory regulations. For contracts issued January 1, 2001 and later, excess reserves over the statutory minimums were $1,400 million and $973 million at December 31, 2022 and 2021, respectively.
6. | Premium and Annuity Considerations Deferred and Uncollected |
Gross deferred and uncollected insurance premiums represent life insurance premiums due to be received from policyowners through the next respective policy anniversary dates. Net deferred and uncollected premiums represent only the portion of gross premiums related to mortality charges and interest and are reported in deferred premium and other assets in the statutory statements of financial position.
Deferred and uncollected premiums at December 31, 2022 and 2021 were as follows:
December 31, 2022 | December 31, 2021 | |||||||||||||||
Gross | Net | Gross | Net | |||||||||||||
|
|
|
| |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Ordinary new business |
$ | 372 | $ | 243 | $ | 453 | $ | 259 | ||||||||
Ordinary renewal |
3,281 | 2,660 | 3,056 | 2,397 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total deferred and uncollected premiums |
$ | 3,653 | $ | 2,903 | $ | 3,509 | $ | 2,656 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
NM-45
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
7. | Separate Accounts |
Separate account liabilities at December 31, 2022 and 2021 were as follows:
Variable Life | Variable Annuities | Total | ||||||||||||||||||||||
|
|
| ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Separate account reserves |
$ | 9,130 | $ | 11,037 | $ | 24,950 | $ | 31,147 | $ | 34,080 | $ | 42,184 | ||||||||||||
Non-policy liabilities |
201 | 199 | ||||||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
Total separate account liabilities |
$ | 34,281 | $ | 42,383 | ||||||||||||||||||||
|
|
|
|
|
|
While separate account liability values are not guaranteed by the Company, variable annuity and variable life insurance products do include guaranteed minimum death benefits (GMDB) underwritten by the Company. General account policy benefit reserves included $10 million and $7 million attributable to GMDB at December 31, 2022 and 2021, respectively.
Premiums and other considerations received from variable annuity and variable life insurance policyowners were $1.6 billion and $1.7 billion for the years ended December 31, 2022 and 2021, respectively. These amounts are reported as premiums in the statutory statements of operations. The subsequent transfer of these premiums to the separate accounts, net of amounts received from the separate accounts to provide for policy benefit payments to variable product policyowners, is reported as net transfers to separate accounts in the statutory statements of operations. The following are amounts reported as transfers to and from separate accounts within the Company’s Separate Account Annual Statement, which agree with the amounts reported as net transfers to (from) separate accounts within these statutory financial statements:
At and for the years ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
|
|
| ||||||||||
(in millions) | ||||||||||||
From Separate Account Annual Statement: |
||||||||||||
Transfers to separate accounts |
$ | 1,670 | $ | 1,724 | $ | 1,467 | ||||||
Transfers from separate accounts |
(2,160 | ) | (2,529 | ) | (2,147 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Net transfers from separate accounts |
$ | (490 | ) | $ | (805 | ) | $ | (680 | ) | |||
|
|
|
|
|
|
|
|
|
8. | Employee and Financial Representative Benefit Plans |
The Company provides defined pension benefits for all eligible employees and financial representatives. This includes sponsorship of noncontributory defined benefit pension plans that are “qualified” under the terms of the Employee Retirement Income Security Act (ERISA) and the Internal Revenue Code (“Code”), as well as “nonqualified” plans that provide benefits to certain participants in excess of limits set by ERISA and the Code for the qualified plans. The Company’s funding policy for the qualified plans is to make annual contributions that are no less than the minimum amount needed to comply with the requirements of ERISA and no greater than the maximum amount deductible for federal income tax purposes. The Company made no contributions to the qualified retirement plans during either of the years ended December 31, 2022 and 2021 and does not expect to make a contribution to the plans during 2023.
The Company’s defined benefit pension plans for employees contains two different benefit formulas – a formula based on the final average pay of the participant that was frozen as of December 31, 2013 and one
NM-46
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
that awards cash balance credits based on each participant’s age and years of service that became effective on January 1, 2014. Benefits accrued under the final average pay formula remain available to participants upon retirement. Accumulated cash balance credits earn interest based on market rates and are subject to a minimum crediting rate. The Company’s defined benefit pension plans for financial representatives utilize a formula that is based on the participant’s estimated annual income earned over their career.
In addition to defined pension benefits, the Company provides certain health care and life insurance benefits (“postretirement benefits”) to retired employees, retired financial representatives and their eligible dependents. Participants are eligible for retirement health care coverage if they meet eligibility requirements for age and length of service and were either active or retired as of July 31, 2013 for employees and as of December 31, 2013 for financial representatives. Employees or financial representatives hired or contracted after the above dates are not eligible for coverage under the postretirement health plans. Additionally, the Company does not provide a subsidy for retiree health care coverage for employees retiring on or after January 1, 2022.
Medicare-eligible retirees and their dependents are offered health care options provided under an independent third-party health care marketplace (“marketplace”). Retirees and dependents that are not yet Medicare-eligible retain the historical health care benefits offered by the Company. Medicare-eligible retirees and dependents are provided with a pre-funded retiree health reimbursement account and access to third-party advisors to purchase health benefits through the marketplace. Non-Medicare-eligible retirees and dependents are provided premium assistance based on the retirees’ years of service with the Company. The Company pays the entire cost of retiree life insurance coverage.
Benefit Plan Assets
Aggregate plan assets of the defined benefit pension plans and postretirement benefit plans at December 31, 2022 and 2021, and changes in these assets for the years then ended, were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
|
|
|
| |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Fair value of plan assets at January 1 |
$ | 6,504 | $ | 6,158 | $ | 100 | $ | 94 | ||||||||
Changes in plan assets: |
||||||||||||||||
Actual return on plan assets |
(1,315 | ) | 515 | (20 | ) | 9 | ||||||||||
Actual plan benefits paid |
(193 | ) | (169 | ) | (4 | ) | (3 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fair value of plan assets at December 31 |
$ | 4,996 | $ | 6,504 | $ | 76 | $ | 100 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets consist of group annuity contracts issued by the Company that are funded by a Group Annuity Separate Account, which primarily invests in a diversified portfolio of public and private common stocks and corporate, government and mortgage-backed debt securities. The overall investment objective of the plans is to maximize long-term total rate of return, consistent with prudent standards for investment and asset/liability risk management and in accordance with ERISA requirements. Plan investments are managed with a long-term perspective and for the sole benefit of the plans’ participants.
NM-47
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Plan asset allocations are rebalanced regularly to maintain holdings within desired asset allocation ranges and to reposition the portfolio based upon perceived market opportunities and risks. Diversification, both by and within asset classes, is a primary risk management consideration. Assets are invested across various asset classes, sectors, industries and geographies. The measurement date for plan assets was December 31 of the respective period with the fair value of plan assets primarily based on quoted market prices. The target asset allocations and the actual allocation of the plans’ investments based on fair value at December 31, 2022 and 2021 were as follows:
Target Allocation |
Actual Allocation |
|||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Bonds |
74% | 74% | 70% | 70% | ||||||||||||
Equity investments |
25% | 25% | 27% | 28% | ||||||||||||
Other investments |
1% | 1% | 3% | 2% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
100% | 100% | 100% | 100% | ||||||||||||
|
|
|
|
|
|
|
|
At each of December 31, 2022 and 2021, other investments were comprised of cash and short-term investments.
Benefit Plan Obligations
Aggregate projected benefit obligations (PBOs) of the defined benefit pension plans and postretirement benefit plans at December 31, 2022 and 2021 and changes in these obligations for the years then ended were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Projected benefit obligation at January 1 |
$ | 7,038 | $ | 7,069 | $ | 628 | $ | 662 | ||||||||
Changes in benefit obligation: |
||||||||||||||||
Service cost of benefits earned |
240 | 205 | 8 | 10 | ||||||||||||
Interest cost on projected obligations |
173 | 141 | 13 | 11 | ||||||||||||
Projected gross plan benefits paid |
(204 | ) | (197 | ) | (27 | ) | (25 | ) | ||||||||
Experience (gains)/losses |
(2,000 | ) | (180 | ) | (165 | ) | (30 | ) | ||||||||
Plan amendments and other |
- | - | - | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Projected benefit obligation at December 31 |
$ | 5,247 | $ | 7,038 | $ | 457 | $ | 628 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The PBO represents the estimated net present value of estimated future benefit obligations. For defined benefit plans, the PBO includes assumptions for future compensation increases for active participants. The accumulated benefit obligation (ABO) is similar to the PBO but is based only on current compensation with no assumption of future compensation increases. The aggregate ABO for the defined benefit plans was $5.0 billion and $6.6 billion for the years ended December 31, 2022 and 2021, respectively. Experience (gains)/losses for each of the years ended December 31, 2022 and 2021 primarily reflect the impact of changes in the PBO discount rate.
NM-48
Benefit Plan Assumptions
The assumptions used in estimating the projected benefit obligations at December 31, 2022 and 2021 and the net periodic benefit cost for the years ended December 31, 2022, 2021 and 2020 were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||
Projected benefit obligation: |
||||||||||||||||||||||||
Weighted average discount rate |
5.00% | 2.77% | 4.98% | 2.72% | ||||||||||||||||||||
Annual increase in compensation |
3.75% | 3.75% | 3.75% | 3.75% | ||||||||||||||||||||
Cash balance plan interest crediting rate |
4.99% | 2.73% | n/a | n/a |
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||
Net periodic benefit cost: |
||||||||||||||||||||||||
Weighted average discount rate |
2.77% | 2.44% | 3.17% | 2.72% | 2.37% | 3.18% | ||||||||||||||||||
Annual increase in compensation |
3.75% | 3.75% | 3.75% | 3.75% | 3.75% | 3.75% | ||||||||||||||||||
Long-term rate of return on plan assets |
5.25% | 5.75% | 6.25% | 5.25% | 5.75% | 6.25% | ||||||||||||||||||
Cash balance plan interest crediting rate |
3.00% | 2.39% | 3.14% | n/a | n/a | n/a |
The expected long-term rate of return on plan assets is estimated in consideration of historical financial market performance, internal and third-party capital market expectations and the long-term target asset allocation.
The assumed annual increase in future retiree medical costs used in measuring the obligation for postretirement benefits were as follows:
December 31, | ||||||||
2022 | 2021 | |||||||
Assumed annual increase |
5.00% | 5.00% | ||||||
Ultimate rate of annual increase |
5.00% | 5.00% | ||||||
Year in which ultimate rate is reached |
2023 | 2022 |
The Company’s exposure to medical inflation is limited to a maximum annual increase of 3%. In the event annual premiums increase greater than 3% plan participants are responsible for the balance of premiums which exceeded the 3% limit.
49
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Benefit Plan Funded Status
The following is an aggregate reconciliation of the funded status of the plans to the related financial statement liabilities reported by the Company at December 31, 2022 and 2021.
Defined Benefit Plans |
Postretirement Benefit Plans |
|||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
|
|
|
|
|||||||||||||
(in millions) | (in millions) | |||||||||||||||
Fair value of plan assets |
$ | 4,996 | $ | 6,504 | $ | 76 | $ | 100 | ||||||||
Projected benefit obligation |
5,247 | 7,038 | 457 | 628 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Funded status |
(251 | ) | (534 | ) | (381 | ) | (528 | ) | ||||||||
Nonadmitted asset |
(818 | ) | (887 | ) | - | - | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial statement liability |
$ | (1,069 | ) | $ | (1,421 | ) | $ | (381 | ) | $ | (528 | ) | ||||
|
|
|
|
|
|
|
|
The PBO for defined benefit plans above included $1,069 million and $1,421 million related to unfunded non-qualified plans at December 31, 2022 and 2021, respectively. In the aggregate, the fair value of qualified defined benefit plan assets represented 120% and 116% of the projected benefit obligations of these plans at December 31, 2022 and 2021, respectively.
Statutory accounting guidance requires that changes in plan funded status be recognized immediately as a direct adjustment to surplus, subject to limitations such as admissibility of net pension assets. These adjustments are included in changes in nonadmitted assets and other in the statutory statements of changes in surplus.
Aggregate defined benefit pension and postretirement plan surplus impacts were as follows for the years ended December 31, 2022 and 2021:
For the year ended December 31, 2022 | ||||||||||||||||||||
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||
Net experience gains (losses) |
Prior service (costs) credits |
Net initial asset |
Net experience gains (losses) |
Prior service (costs) credits |
||||||||||||||||
|
|
|
|
|
||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Balance at January 1 |
$ | (1,215 | ) | $ | 115 | $ | 258 | $ | (125 | ) | $ | 173 | ||||||||
Amortization from surplus into net periodic benefit cost | 34 | (25 | ) | (17 | ) | 4 | (13 | ) | ||||||||||||
Changes in plan assets and benefit obligations recognized in surplus | 318 | - | - | 141 | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31 |
$ | (863 | ) | $ | 90 | $ | 241 | $ | 20 | $ | 160 | |||||||||
|
|
|
|
|
|
|
|
|
|
NM-50
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
For the year ended December 31, 2021 | ||||||||||||||||||||
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||
Net experience gains (losses) |
Prior service (costs) credits |
Net initial asset |
Net experience gains (losses) |
Prior service (costs) credits |
||||||||||||||||
|
|
|
|
|
||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Balance at January 1 |
$ | (1,617 | ) | $ | 140 | $ | 285 | $ | (168 | ) | $ | 185 | ||||||||
Amortization from surplus into net periodic benefit cost | 67 | (25 | ) | (27 | ) | 7 | (12 | ) | ||||||||||||
Changes in plan assets and benefit obligations recognized in surplus | 335 | - | - | 36 | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31 |
$ | (1,215 | ) | $ | 115 | $ | 258 | $ | (125 | ) | $ | 173 | ||||||||
|
|
|
|
|
|
|
|
|
|
Benefit Plan Costs
The components of net periodic benefit cost for the years ended December 31, 2022, 2021 and 2020 were as follows:
Defined Benefit Plans | Postretirement Benefit Plans | |||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
(in millions) |
(in millions) | |||||||||||||||||||||||
Components of net periodic benefit cost: |
||||||||||||||||||||||||
Service cost of benefits earned |
$ | 240 | $ | 205 | $ | 134 | $ | 8 | $ | 10 | $ | 14 | ||||||||||||
Interest cost on projected obligations |
173 | 141 | 177 | 13 | 11 | 16 | ||||||||||||||||||
Amortization of experience losses |
34 | 67 | 56 | 4 | 7 | 4 | ||||||||||||||||||
Amortization of prior service (credits) costs |
(25 | ) | (25 | ) | (25 | ) | (12 | ) | (12 | ) | (4 | ) | ||||||||||||
Amortization of initial net asset |
(16 | ) | (27 | ) | (14 | ) | - | - | - | |||||||||||||||
Expected return on plan assets |
(337 | ) | (349 | ) | (336 | ) | (5 | ) | (5 | ) | (5 | ) | ||||||||||||
Curtailment |
- | - | (1 | ) | - | - | 28 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net periodic benefit cost (credit) |
$ | 69 | $ | 12 | $ | (9 | ) | $ | 8 | $ | 11 | $ | 53 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected benefit payments by the defined benefit plans and the postretirement benefit plans for the years 2023 through 2032 are as follows:
Defined Benefit Plans |
Postretirement Benefit Plans | |||||||
|
| |||||||
(in millions) | ||||||||
2023 |
$ | 206 | $ | 28 | ||||
2024 |
234 | 28 | ||||||
2025 |
251 | 27 | ||||||
2026 |
261 | 27 | ||||||
2027 |
271 | 26 | ||||||
2028-2032 |
1,493 | 130 | ||||||
|
|
|
|
|
| |||
Total |
$ | 2,716 | $ | 266 | ||||
|
|
|
|
|
|
NM-51
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The Company sponsors a contributory 401(k) plan for eligible employees, for which the Company may provide a matching contribution, and a noncontributory defined contribution plan for financial representatives. In addition, the Company sponsors nonqualified plans that provide related benefits to certain participants in excess of limits set by ERISA for qualified defined contribution plans. For the years ended December 31, 2022, 2021 and 2020, the Company expensed total contributions to these plans of $37 million, $34 million and $57 million, respectively. In lieu of making matching contributions to the employee 401(k) plan in 2022 and 2021, the Company made additional contributions to the cash balance plan in these years.
9. | Reinsurance |
The Company limits its exposure to life insurance death benefits by ceding coverage to various reinsurers. In 1999, the Company ceased reinsuring new individual disability policies, but has maintained a portion of the reinsurance ceded on policies issued prior to 1999. The Company cedes between 60—80% of the morbidity risk on group disability and 60% of the mortality risk on group life policies.
As part of an affiliated reinsurance agreement, the Company assumes 100% of the net risk associated with NLTC’s long-term care business. At December 31, 2022 and 2021, the net amount due from NLTC under this agreement was $45 million and $48 million, respectively.
Amounts in the statutory financial statements are reported net of the impact of reinsurance. Policy benefit reserves were reported net of ceded reserves of $1.7 billion at both December 31, 2022 and 2021. The Company has reinsured all risks disclosed in the statutory financial statements under Actuarial Guideline 48.
The effects of reinsurance on premium revenue and total benefits for the years ended December 31, 2022, 2021 and 2020 were as follows:
For the years ended December 31, | ||||||||||||
2022 | 2021 | 2020 | ||||||||||
|
|
|
||||||||||
(in millions) | ||||||||||||
Direct premium revenue |
$ | 22,500 | $ | 22,936 | $ | 19,501 | ||||||
Premiums assumed |
840 | 830 | 800 | |||||||||
Premiums ceded |
(1,052 | ) | (995 | ) | (978 | ) | ||||||
|
|
|
|
|
|
|||||||
Premium revenue |
$ | 22,288 | $ | 22,771 | $ | 19,323 | ||||||
|
|
|
|
|
|
|||||||
Direct benefit expense |
$ | 23,494 | $ | 23,975 | $ | 20,538 | ||||||
Benefits assumed |
771 | 915 | 837 | |||||||||
Benefits ceded |
(824 | ) | (937 | ) | (792 | ) | ||||||
|
|
|
|
|
|
|||||||
Total benefits |
$ | 23,441 | $ | 23,953 | $ | 20,583 | ||||||
|
|
|
|
|
|
In addition, the Company received $120 million, $127 million and $133 million in allowances from reinsurers for reimbursement of commissions and other expenses on ceded business for the years ended December 31, 2022, 2021 and 2020, respectively. These amounts are reported in other income in the statutory statements of operations. For the years ended December 31, 2022, 2021 and 2020, the Company incurred $116 million, $130 million and $127 million, respectively, in expense allowances on reinsurance assumed from NLTC.
Reinsurance contracts do not relieve the Company from its obligations to policyowners. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company mitigates this counterparty risk by dealing only with reinsurers that meet its financial strength standards while adhering
NM-52
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
to concentration limits for counterparty exposure to any single reinsurer. Most significant reinsurance treaties contain financial protection provisions that take effect if a reinsurer’s credit rating falls below a prescribed level. There were no reinsurance recoverables at December 31, 2022 and 2021 that were considered by the Company to be uncollectible. No reinsurance contracts were identified which require disclosure under paragraph 79-84 of SSAP No. 61R - Life, Deposit-Type and Accident and Health Reinsurance.
10. | Federal Income Taxes |
The results of the Company’s operations are consolidated with the following entities for purposes of filing the Company’s consolidated federal income tax return:
Northwestern Mutual Investment Services, LLC | NM Harrisburg, Inc | |
NML Real Estate Holdings, LLC and subsidiaries | Mason Street Advisors, LLC | |
NML Securities Holdings, LLC and subsidiaries | NM GP Holdings, LLC and subsidiaries | |
Northwestern Mutual MU TLD Registry, LLC | NM Pebble Valley, LLC | |
Northwestern Mutual Wealth Management Company | Northwestern Mutual Registry, LLC | |
NM Investment Holdings, LLC | QOZ Holding Co, LLC and subsidiaries | |
GRO, LLC and GRO-SUB, LLC | NM Career Distrib. Holdings, LLC and subsidiaries | |
NM Investment Management Co., LLC & subsidiaries | NM SAS, LLC and subsidiaries | |
Northwestern Long Term Care Ins. Co | Venture Studio Holdings, LLC and subsidiaries | |
Wysh Life & Health Insurance Co. & subsidiaries | Wysh Holdings, LLC | |
NMU Holdings, LLC & subsidiaries | Lake Emily Holdings, LLC & subsidiaries |
The Company collects from or refunds to these subsidiaries their share of consolidated federal income taxes determined pursuant to written tax-sharing agreements, which generally require that these subsidiaries determine their share of consolidated tax payments or refunds as if each subsidiary filed a separate federal income tax return on a stand-alone basis.
The components of current income tax (benefit) expense in the statutory statements of operations for the years ended December 31, 2022, 2021 and 2020 related to ordinary taxable income (loss) were as follows:
For the years ended December 31, | ||||||||||||
2022 |
2021 |
2020 | ||||||||||
|
|
| ||||||||||
(in millions) | ||||||||||||
Tax payable on ordinary income |
$ | 154 | $ | (914 | ) | $ | 637 | |||||
Low income housing tax credits |
(161 | ) | (150 | ) | (136 | ) | ||||||
Other tax credits |
(133 | ) | (122 | ) | (71 | ) | ||||||
Change in contingent tax liabilities |
(20 | ) | 20 | (153 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
Total current tax expense (benefit) |
$ | (160 | ) | $ | (1,166 | ) | $ | 277 | ||||
|
|
|
|
|
|
|
|
|
In addition to current income tax benefit related to ordinary taxable income or loss as summarized above, the Company is subject to federal income tax on capital gains and losses that generally result from investment transactions. Investment capital gains and losses resulting from changes in market interest rates or credit spreads are deferred to the IMR net of any related tax expense or benefit. Current tax (benefit) expense of $(819) million, $327 million and $433 million was included in net IMR deferrals for the years ended December 31, 2022, 2021 and 2020, respectively. In addition, net realized capital gains and losses as reported in the statutory statements of operations included current tax expense (benefit) of $171 million, $233 million and $(2) million for the years ended December 31, 2022, 2021 and 2020, respectively.
NM-53
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The table below shows how the Company’s income tax expense or benefit for the years ended December 31, 2022, 2021 and 2020 differs from the amount obtained by applying the statutory rate of 21% to gain (loss) from operations before taxes, including net realized capital gains (losses) before IMR and capital gain tax (benefit):
For the years ended December 31, | ||||||||||||
2022 |
2021 |
2020 | ||||||||||
|
|
| ||||||||||
(in millions) | ||||||||||||
Provision computed at statutory rate |
$ | (626 | ) | $ | 336 | $ | 580 | |||||
Adjustments to the statutory rate: |
||||||||||||
Subsidiary distributions |
(282 | ) | (28 | ) | (283 | ) | ||||||
Tax credits |
(296 | ) | (270 | ) | (207 | ) | ||||||
Amortization of IMR |
(61 | ) | (89 | ) | (53 | ) | ||||||
Dividends received deduction |
(44 | ) | (41 | ) | (31 | ) | ||||||
Employee benefits |
(15 | ) | (22 | ) | (22 | ) | ||||||
Deferred adjustments |
86 | 110 | (29 | ) | ||||||||
Other |
(27 | ) | (127 | ) | (50 | ) | ||||||
|
|
|
|
|
|
|
|
| ||||
Total statutory income tax benefit |
$ | (1,265 | ) | $ | (131 | ) | $ | (95 | ) | |||
|
|
|
|
|
|
|
|
| ||||
Federal income tax (benefit) expense reported on the statutory statements of operations |
$ | (160 | ) | $ | (1,166 | ) | $ | 277 | ||||
Capital gains tax (benefit) expense, net of IMR transfers |
(648 | ) | 559 | 431 | ||||||||
Change in net deferred tax assets |
(457 | ) | 476 | (803 | ) | |||||||
|
|
|
|
|
|
|
|
| ||||
$ | (1,265 | ) | $ | (131 | ) | $ | (95 | ) | ||||
|
|
|
|
|
|
|
|
|
During the year, the Company may make payments to or receive refunds from the Internal Revenue Service (IRS) for federal income taxes that are applicable to current or previous tax years. The Company made net income tax payments, including subsidiaries, of $135 million, $295 million and $679 million to the IRS during the years ended December 31, 2022, 2021 and 2020, respectively.
Federal income taxes available for recoupment in the case of future tax losses are limited to amounts reported on previous tax returns. Total capital gain taxes paid for tax years 2022, 2021 and 2020 that are available for recoupment are $1 million, $1,133 million and $0 million, respectively.
Federal income tax returns for 2018 and prior years are closed as to further assessment of tax. Income taxes payable in the statutory statements of financial position represents an estimate of taxes payable, including additional taxes that may become due with respect to tax years that remained open to examination by the IRS (“contingent tax liabilities”) at the respective reporting date.
NM-54
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Changes in contingent tax liabilities are charged or credited to operations in the year that such determination is made by the company. For the years ended December 31, 2022 and 2021 contingent liabilities were as follows:
For the years ended December 31, |
||||||||
2022 | 2021 | |||||||
|
|
|||||||
(in millions) | ||||||||
Balance at January 1 |
$ | 20 | $ | - | ||||
(Reductions) additions for tax positions of prior years |
(20 | ) | 20 | |||||
|
|
|
|
|||||
Balance at December 31 |
$ | - | $ | 20 | ||||
|
|
|
|
Included in contingent tax liabilities at December 31, 2022 and 2021 were no tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of the deductions. Because of the impact of deferred taxes for amounts other than interest, the timing of the ultimate deduction may affect the effective tax rate in future periods. As of December 31, 2022 and 2021, the Company had $0 million and $20 million, respectively, of tax positions for which the ultimate deductibility is not certain.
For the years ended December 31, 2022, 2021 and 2020, the Company recognized $0 million, $0 million and $15 million, respectively, of interest-related tax benefit.
The Inflation Reduction Act, which created a new corporate minimum tax (CAMT) effective for calendar year taxpayers January 1, 2023, was enacted on August 16, 2022. Based upon projected adjusted financial statement income for 2023, the company (or the controlled group of corporations of which the reporting entity is a member) has determined that average “adjusted financial statement income” is above the thresholds for the 2023 tax year such that it does expect to be required to perform the CAMT calculations. The controlled group of corporations of which the company is a member has not determined as of the reporting date if they will be liable for CAMT in 2023. The accompanying statutory financial statements do not include an estimated impact of the CAMT because a reasonable estimate can not be made.
NM-55
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The components of net deferred tax assets reported in the statutory statements of financial position at December 31, 2022 and 2021 were as follows:
December 31, | ||||||||||||
2022 | 2021 | Change | ||||||||||
|
|
|
||||||||||
(in millions) | ||||||||||||
Deferred tax assets: |
||||||||||||
Policy acquisition costs |
$ | 1,265 | $ | 1,142 | $ | 123 | ||||||
Investments |
735 | 239 | 496 | |||||||||
Policy benefit liabilities |
1,832 | 1,747 | 85 | |||||||||
Benefit plan obligations |
522 | 625 | (103 | ) | ||||||||
Fixed Assets |
20 | - | 20 | |||||||||
Other
|
|
131
|
|
|
82 |
|
|
49
|
| |||
|
|
|
|
|||||||||
Gross deferred tax assets |
4,505 | 3,835 | 670 | |||||||||
Nonadmitted deferred tax assets
|
50 | - | 50 | |||||||||
|
|
|
|
|||||||||
Gross admitted deferred tax assets
|
4,455 | 3,835 | 620 | |||||||||
|
|
|
|
|||||||||
Deferred tax liabilities: |
||||||||||||
Investments |
1,526 | 1,185 | 341 | |||||||||
Other |
820 | 1,081 | (261 | ) | ||||||||
|
|
|
|
|||||||||
Gross deferred tax liabilities
|
2,346 | 2,266 | 80 | |||||||||
|
|
|
|
|||||||||
Net deferred tax assets |
$ | 2,109 | $ | 1,569 | $ | 540 | ||||||
|
|
|
|
The Company exceeded the minimum RBC level of 300%, which is necessary to apply the maximum admissibility thresholds, based on authorized control level RBC computed without net deferred tax assets at December 31, 2022 and 2021.
Significant components of the calculation of net admitted deferred tax assets at December 31, 2022 and 2021 were as follows (in millions):
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
Gross deferred tax assets | $ | 3,770 | $ | 735 | $ | 4,505 | $ | 3,596 | $ | 239 | $ | 3,835 | $ | 174 | $496 | $670 | ||||||||||||||||||||
Statutory valuation allowance adjustment | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Adjusted gross deferred tax assets | 3,770 | 735 | 4,505 | 3,596 | 239 | 3,835 | 174 | 496 | 670 | |||||||||||||||||||||||||||
Deferred tax assets nonadmitted | 50 | - | 50 | - | - | - | 50 | - | 50 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Subtotal net admitted deferred tax asset | 3,720 | 735 | 4,455 | 3,596 | 239 | 3,835 | 124 | 496 | 620 | |||||||||||||||||||||||||||
Deferred tax liabilities | 820 | 1,526 | 2,346 | 1,081 | 1,185 | 2,266 | (261 | ) | 341 | 80 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net admitted deferred tax asset/ (liability) | $ | 2,900 | $ | (791 | ) | $ | 2,109 | $ | 2,515 | $ | (946 | ) | $ | 1,569 | $ | 385 | $155 | $540 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-56
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
December 31, 2022 | December 31, 2021 | Change | ||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Ordinary | Capital | Total | Ordinary | Capital | Total | Ordinary | Capital | Total | ||||||||||||||||||||||||||||
Federal income taxes paid in prior years recoverable through loss carrybacks | $ | - | $ | 241 | $ | 241 | $ | - | $ | 96 | $ | 96 | $ | - | $ | 145 | $ | 145 | ||||||||||||||||||
Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets above) after application of the threshold limitation (lesser of a. or b. below) | 1,778 | 89 | 1,867 | 1,720 | - | 1,720 | $58 | $ | 89 | $ | 147 | |||||||||||||||||||||||||
Adjusted gross deferred tax assets (excluding the amount of deferred tax assets offset by gross deferred tax liabilities) | 1,942 | 405 | 2,347 | 1,876 | 143 | 2,019 | $ | 66 | $ | 262 | $ | 328 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total deferred tax assets admitted as the result of application of SSAP No. 101 | $ | 3,720 | $ | 735 | $ | 4,455 | $ | 3,596 | $ | 239 | $ | 3,835 | $124 | $ | 496 | $ | 620 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
a. Adjusted gross deferred tax assets expected to be realized following the balance sheet date | $ | 1,867 | $ | 1,720 | $ | 147 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
b. Adjusted gross deferred tax assets allowed per limitation threshold | $ | 4,162 | $ | 4,152 | $ | 10 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Ratio percentage used to determine recovery period and threshold limitation amount | 1060% | 1048% | ||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation | $ | 27,748 | $ | 27,680 | ||||||||||||||||||||||||||||||||
|
|
|
|
All gross deferred tax liabilities have been recognized at December 31, 2022 and 2021. The Company did not employ tax planning strategies in its valuation allowance assessment at either December 31, 2022 or 2021. At December 31, 2022 and 2021, the percentage of net ordinary deferred tax assets admitted as a result of tax planning strategies was 0% and 0%, respectively.
11. | Commitments and Contingencies |
Commitments
In the normal course of its investment activities, the Company makes commitments to fund private equity investments, real estate acquisitions, mortgage loans and other investments. These forward commitments aggregated to $9.3 billion and $9.7 billion at December 31, 2022 and 2021, respectively, and were extended at market rates and terms.
Contingencies
The Company is engaged in various legal actions in the normal course of its insurance and investment operations. The status of these legal actions is actively monitored by the Company. If the Company believes, based on available information, that an adverse outcome upon resolution of a given legal action is probable and the amount of that adverse outcome is reasonably estimable, a loss is recognized and a related liability reported. Legal actions are subject to inherent uncertainties, and future events could change the Company’s assessment of the probability or estimated amount of potential losses from pending or threatened legal actions. Based on available information, it is the opinion of the Company that the ultimate resolution of pending or threatened legal actions, both individually and in the aggregate, will not result in losses that would have a material effect on the Company’s financial position at December 31, 2022.
NM-57
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Guarantees
In the normal course of business, the Company makes guarantees to third parties on behalf of wholly-owned subsidiaries (e.g., debt guarantees) and financial representatives (e.g., the guarantee of office lease payments), or directly to financial representatives (e.g., future minimum compensation payments). If the financial representatives are not able to meet their obligations or these minimum compensation thresholds are not otherwise met, the Company would be required to make payments to fulfill its guarantees. For certain of these guarantees, the Company has the right to pursue recovery of payments made under the agreements. The terms of these guarantees range from less than 1 year to 12 years at December 31, 2022.
The following is a summary of the guarantees provided by the Company that were outstanding at December 31, 2022 and 2021, including both the maximum potential exposure under the guarantees and the financial statement liability reported based on fair value of the guarantees.
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||
Nature of guarantee |
Maximum potential amount of future payments |
Financial statement liability |
Maximum potential amount of future payments |
Financial statement liability | ||||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||||
Guarantees of future minimum compensation - financial representatives |
$ | 47 | $ | - | $ | 59 | $ | 1 | ||||||||||||||||
Guarantees of real estate obligations |
445 | 4 | 493 | 5 | ||||||||||||||||||||
Guarantees issued on behalf of wholly-owned subsidiaries |
78 | - | 89 | - | ||||||||||||||||||||
Guarantees on behalf of field loan support program |
71 | - | 37 | - | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total guarantees |
$ | 641 | $ | 4 | $ | 678 | $ | 6 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
No material payments have been required under these guarantees to date, and the Company believes the probability that it will be required to perform under these guarantees in the future is remote. Performance under these guarantees would require the Company to recognize additional operating expense or increase the amount of its equity investment in the affiliate or subsidiary on behalf of which the guarantee was made.
12. | Related Party Transactions |
The Company has a capital support and guarantee of benefits agreement that requires it to maintain the capital and surplus (as defined) of NLTC at a minimum level based upon a formula applied to NLTC’s earned premium and policy benefit reserves, or 150% of its company action level of RBC as prescribed by the NAIC, whichever is lower. In addition, NM guarantees NLTC’s policyowners its ability to pay all policy benefits due and owed pursuant to contracts of insurance sold by NLTC during the term of the agreement. This agreement was most recently amended in 2020 to extend the length of the agreement through December 31, 2025 and increase the aggregate capital contribution limit from $200 million to $300 million. The Company contributed capital to NLTC of $10 million and $15 million for the years ended December 31, 2022 and 2021, respectively. The Company has contributed a total of $230 million to NLTC through December 31, 2022. The Company reported a payable to NLTC of $59 million at December 31, 2022 and 2021, which is reported in other liabilities in the statutory statements of financial position at each of those dates. Intercompany balances are settled in cash, generally within thirty days of the respective reporting date.
NM-58
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
13. | Surplus Notes |
The following table summarizes the surplus notes issued by the Company and are outstanding at December 31, 2022:
Description |
Issue date | Principal amount |
Statement value |
Interest paid current year |
Cumulative interest paid |
Interest rate |
Maturity date |
|||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
2010 Notes |
3/26/2010 | $ | 1,224 | $ | 1,224 | $ | 74 | $ | 1,231 | 6.063 | % | 3/30/2040 | ||||||||||||||||
2017 Notes |
9/26/2017 | 1,200 | 1,198 | 46 | 231 | 3.850 | % | 9/30/2047 | ||||||||||||||||||||
2019 Notes |
9/20/2019 | 1,347 | 1,161 | 49 | 148 | 3.625 | % | 9/30/2059 | ||||||||||||||||||||
2021 Notes |
3/22/2021 | 900 | 897 | 31 | 55 | 3.450 | % | 3/30/2051 | ||||||||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
$ | 4,671 | $ | 4,480 | $ | 200 | $ | 1,665 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
On March 22, 2021 the Company issued surplus notes (“2021 notes”) with a principal balance of $900 million, bearing interest at 3.450% and having a maturity date of March 30, 2051. The 2021 notes were issued at an offering price of 99.652%, receiving net proceeds of $897 million.
Each series of notes was distributed pursuant to Rule 144A or Regulation S under the Securities Act of 1933, as amended. Interest on the 2010, 2017, and 2019 notes is payable semi-annually on March 30 and September 30 while interest on the 2021 notes is payable semi-annually on June 30 and December 30. All interest payments are subject to approval by the OCI. SAP requires recognition of interest expense on the notes upon OCI approval of semi-annual interest payments.
The notes are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims of the Company and do not repay principal prior to maturity, with principal payment at maturity subject to the prior approval of the OCI. The notes are not redeemable at the option of any note holder but are redeemable, in whole or in part, at the option of the Company at any time, subject to the prior approval of the OCI, at a “make whole” redemption price equal to the greater of the principal amount of the notes to be redeemed or the sum of the present value of the remaining scheduled payments of principal and interest on the notes to be redeemed, excluding accrued interest as of the date on which the notes are to be redeemed, discounted on a semi-annual basis at a defined U.S. Treasury rate plus 0.20% (2017 and 2021 notes) and 0.25% (2010 and 2019 notes). The entire amount of the 2017, 2019, and 2021 notes are redeemable, at par, in the event of certain defined tax events.
No affiliates of the Company hold any portion of the notes, which are generally held of record at the Depository Trust Company by bank custodians on behalf of investors. No single investor holds 10% or more of the 2017, 2019, or 2021 notes. The largest holder of the 2010 notes is Nippon Life Insurance Company of Japan, which held $250 million in principal amount of notes at each of December 31, 2022 and 2021.
14. | Fair Value of Financial Instruments |
Certain of the Company’s assets and liabilities are considered “financial instruments” as defined by Statement of Statutory Accounting Principles No. 100—Revised, Fair Value Measurements (SSAP 100R). The Company’s estimation of fair value for financial instruments uses a hierarchy that, where possible, makes use of quoted market prices from active and transparent markets for assets that are identical to those being valued, typically obtained from independent pricing services (“Level 1”). In the absence of quoted market prices for identical assets, fair value is estimated by these pricing services using relevant and observable market-based inputs for substantially similar securities (“Level 2”). Financial instruments for which no quoted market prices or observable inputs are available are generally valued using internally-developed pricing models or indicative (i.e., non-binding) quotes from independent securities brokers (“Level 3”).
NM-59
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
The Company actively monitors fair value estimates received from independent pricing services at each financial reporting date, including analysis of valuation changes for individual securities compared to overall market trends and validation on an exception basis with internally-developed pricing models. The Company also performs periodic reviews of the information sources, inputs and methods used by its independent pricing services, including an evaluation of their control processes. Where necessary, the Company will challenge third-party valuations or methods and require more observable inputs or different methodologies.
For financial instruments included in the scope of SSAP 100R, the statement value and fair value at December 31, 2022 and 2021 were as follows:
December 31, 2022 | ||||||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||||||
Statement | Fair | for identical assets | inputs | inputs | Value | |||||||||||||||||||
Value | Value | (Level 1) | (Level 2) | (Level 3) | (NAV) | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
General account investment assets: |
||||||||||||||||||||||||
Bonds |
$ | 187,268 | $ | 166,114 | $ | 4,588 | $ | 145,263 | $ | 16,263 | $ | - | ||||||||||||
Mortgage loans |
51,798 | 46,724 | - | - | 46,724 | - | ||||||||||||||||||
Common and preferred stocks |
2,051 | 2,041 | 1,398 | 110 | 533 | - | ||||||||||||||||||
Policy loans |
17,653 | 17,653 | - | - | 17,653 | - | ||||||||||||||||||
Derivative assets |
1,680 | 2,344 | - | 2,344 | - | - | ||||||||||||||||||
Other invested assets |
241 | 212 | - | 174 | 38 | - | ||||||||||||||||||
Cash and short-term investments |
4,476 | 4,476 | 543 | 3,933 | - | - | ||||||||||||||||||
Separate account assets |
34,281 | 34,281 | 30,448 | 2,640 | 759 | 434 | ||||||||||||||||||
General account liabilities: |
||||||||||||||||||||||||
Investment-type insurance reserves |
$ | 12,596 | $ | 11,647 | $ | - | $ | - | $ | 11,647 | $ | - | ||||||||||||
Liabilities for repurchase agreements |
2,294 | 2,294 | - | 2,294 | - | - | ||||||||||||||||||
Derivative liabilities |
219 | 393 | - | 393 | - | - | ||||||||||||||||||
Separate account liabilities |
34,281 | 34,281 | 30,448 | 2,640 | 759 | 434 |
NM-60
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
December 31, 2021 | ||||||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||||||
Statement | Fair | for identical assets | inputs | inputs | Value | |||||||||||||||||||
Value | Value | (Level 1) | (Level 2) | (Level 3) | (NAV) | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
General account investment assets: |
||||||||||||||||||||||||
Bonds |
$ | 179,121 | $ | 188,261 | $ | 5,500 | $ | 165,145 | $ | 17,616 | $ | - | ||||||||||||
Mortgage loans |
47,844 | 50,089 | - | - | 50,089 | - | ||||||||||||||||||
Common and preferred stocks |
3,749 | 3,751 | 3,062 | 83 | 606 | - | ||||||||||||||||||
Policy loans |
17,208 | 17,208 | - | - | 17,208 | - | ||||||||||||||||||
Derivative assets |
629 | 1,023 | - | 1,023 | - | - | ||||||||||||||||||
Other invested assets |
197 | 240 | - | 240 | - | - | ||||||||||||||||||
Cash and short-term investments |
3,786 | 3,786 | 987 | 2,799 | - | - | ||||||||||||||||||
Separate account assets |
42,383 | 42,383 | 37,493 | 3,642 | 758 | 490 | ||||||||||||||||||
General account liabilities: |
||||||||||||||||||||||||
Investment-type insurance reserves |
$ | 9,810 | $ | 9,728 | $ | - | $ | - | $ | 9,728 | $ | - | ||||||||||||
Liabilities for repurchase agreements |
1,277 | 1,277 | - | 1,277 | - | - | ||||||||||||||||||
Derivative liabilities |
311 | 195 | - | 195 | - | - | ||||||||||||||||||
Separate account liabilities |
42,383 | 42,383 | 37,493 | 3,642 | 758 | 490 |
Bonds
Bonds classified as Level 1 financial instruments are generally limited to U.S. Treasury securities. Most bonds, including U.S. and foreign public and private corporate bonds, municipal bonds and structured securities, are classified as Level 2 financial instruments and are valued based on prices obtained from independent pricing services or internally-developed pricing models using observable inputs. Typical market-observable inputs include benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds. Level 3 bonds are typically privately-placed and relatively illiquid, with fair value based on non-binding broker quotes or internally-developed pricing models utilizing unobservable inputs. See Note 3 for more information regarding the Company’s investments in bonds.
Mortgage Loans
Mortgage loans consist solely of commercial mortgage loans underwritten and originated by the Company. Fair value of these loans is estimated using a discounted cash flow approach based on market interest rates for commercial mortgage debt with comparable credit risk and maturity. See Note 3 for more information regarding the Company’s investments in mortgage loans.
Common and Preferred Stock
Common and preferred stocks classified as Level 1 financial instruments are limited to those actively traded on a U.S. or foreign stock exchange. Level 2 securities are stocks for which market quotes are available but are not considered to be actively traded. Common and preferred stocks classified as Level 3 are generally privately-placed with fair value primarily based on a sponsor valuation or market comparables approach utilizing unobservable inputs. See Note 3 for more information regarding the Company’s investments in common and preferred stocks.
Policy Loans
See Note 2 for information regarding policy loans, for which the Company considers the unpaid principal balance to approximate fair value.
NM-61
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Derivative Instruments
The Company’s derivative investments are generally traded in over-the-counter markets with fair value estimated using industry-standard models with market-observable inputs such as swap yield curves, basis curves, foreign currency spot rates, foreign currency basis curves, option volatilities and credit spreads. See Note 4 for more information regarding the Company’s derivative investments.
Other Invested Assets
Other Invested Assets primarily consist of the Company’s investment in surplus note issuances of other mutual insurance companies and residual tranches. The surplus note instruments are classified as Level 2 financial instruments and are valued based on prices obtained from independent pricing services or internally-developed pricing models using observable inputs. Typical market-observable inputs include benchmark yields, reported trades, issuer spreads, bids, offers, benchmark securities, estimated cash flows and prepayment speeds. The fair value of residual tranches is derived using non-binding broker quotes or internally-developed pricing models utilizing unobservable inputs and therefore is classified as Level 3.
Cash and Short-term Investments
Cash and short-term investments include cash deposit balances, money market mutual funds, short-term commercial paper and other highly-liquid debt instruments, for which the Company considers net asset value or amortized cost to approximate fair value.
Separate Account Assets and Liabilities
See Note 2 and Note 7 for information regarding the Company’s separate accounts, for which fair value is primarily based on quoted market prices for the related common stocks, preferred stocks, bonds, derivative instruments and other investments. Separate account assets classified as Level 3 financial instruments are primarily securities partnership investments that are valued based on the Company’s underlying equity in the partnerships, which the Company considers to approximate fair value. Separate account assets for which fair value is determined by a Net Asset Value (NAV) are mutual funds for which the NAV is used as a practical expedient as allowed under SSAP 100R.
General Account Insurance Reserves
The Company’s general account insurance liabilities defined as financial instruments under SSAP 100R are limited to “investment-type” products such as fixed-rate annuity policies, supplementary contracts without life contingencies and amounts left on deposit. The fair value of investment-type insurance reserves is estimated based on future cash flows discounted at market interest rates for similar instruments with comparable maturities.
Repurchase Agreement Liabilities
See Note 3 for information regarding repurchase agreement activity, for which the Company considers the liability to return collateral to approximate the fair value of collateral originally received.
NM-62
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
Assets and Liabilities Reported at Fair Value
The following tables summarize assets and liabilities measured and reported at fair value in the statutory statements of financial position at December 31, 2022 and 2021.
December 31, 2022 | ||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||
for identical assets | inputs | inputs | Value | |||||||||||||||||
(Level 1) | (Level 2) | (Level 3) | (NAV) | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
General account: |
||||||||||||||||||||
Bonds |
$ | - | $ | 2 | $ | 55 | $ | - | $ | 57 | ||||||||||
Common and preferred stocks |
1,399 | - | 533 | - | 1,932 | |||||||||||||||
Money market mutual funds |
491 | - | - | - | 491 | |||||||||||||||
Other invested assets |
- | - | 38 | - | 38 | |||||||||||||||
Derivative assets |
- | 480 | - | - | 480 | |||||||||||||||
Derivative liabilities |
- | 173 | - | - | 173 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total general account |
$ | 1,890 | $ | 655 | $ | 626 | $ | - | $ | 3,171 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Separate accounts: |
||||||||||||||||||||
Mutual fund investments |
$ | 29,170 | $ | - | $ | - | $ | - | $ | 29,170 | ||||||||||
Other benefit plan assets/liabilities |
12 | 20 | 5 | 3 | 40 | |||||||||||||||
Pension and postretirement assets: |
||||||||||||||||||||
Bonds |
332 | 2,554 | 118 | - | 3,004 | |||||||||||||||
Common and preferred stock |
772 | - | 50 | 431 | 1,253 | |||||||||||||||
Cash and short-term securities |
16 | 63 | - | - | 79 | |||||||||||||||
Other assets/liabilities |
146 | 3 | 586 | - | 735 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Subtotal pension and postretirement assets |
1,266 | 2,620 | 754 | 431 | 5,071 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total separate accounts |
$ | 30,448 | $ | 2,640 | $ | 759 | $ | 434 | $ | 34,281 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-63
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
December 31, 2021 | ||||||||||||||||||||
Quoted prices in | Significant | Significant | Net | |||||||||||||||||
active markets | observable | unobservable | Asset | |||||||||||||||||
for identical assets | inputs | inputs | Value | |||||||||||||||||
(level 1) | (level 2) | (level 3) | (NAV) | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||
General account: |
||||||||||||||||||||
Bonds |
$ | 199 | $ | 4 | $ | 115 | $ | - | $ | 318 | ||||||||||
Common and preferred stocks |
3,063 | 5 | 606 | - | 3,674 | |||||||||||||||
Money market mutual funds |
848 | - | - | - | 848 | |||||||||||||||
Derivative assets |
- | 216 | - | - | 216 | |||||||||||||||
Derivative liabilities |
- | 24 | - | - | 24 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total general account |
$ | 4,110 | $ | 249 | $ | 721 | $ | - | $ | 5,080 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Separate accounts: |
||||||||||||||||||||
Mutual fund investments |
$ | 35,694 | $ | - | $ | - | $ | - | $ | 35,694 | ||||||||||
Other benefit plan assets/liabilities |
51 | 26 | 5 | 3 | 85 | |||||||||||||||
Pension and postretirement assets: |
||||||||||||||||||||
Bonds |
459 | 3,462 | 109 | - | 4,030 | |||||||||||||||
Common and preferred stock |
1,179 | 1 | 58 | 487 | 1,725 | |||||||||||||||
Cash and short-term securities |
92 | 147 | - | - | 239 | |||||||||||||||
Other assets/liabilities |
18 | 6 | 586 | - | 610 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Subtotal pension and postretirement assets |
1,748 | 3,616 | 753 | 487 | 6,604 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total separate accounts |
$ | 37,493 | $ | 3,642 | $ | 758 | $ | 490 | $ | 42,383 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2022 and 2021, transfers into Level 3 are the result of observable market data, such as public ratings, no longer being available and transfers out of Level 3 are the result of observable market data, including 3rd party vendor prices and public ratings, being available and utilized in the determination of the fair market value of the securities.
The following tables summarize the changes in fair value of Level 3 financial instruments for the years ended December 31, 2022 and 2021.
For the year ended December 31, 2022 | General account common and preferred stock |
General account bonds |
General account other invested assets |
Derivative assets |
Separate account assets | |||||||||||||||
(in millions) | ||||||||||||||||||||
Fair value, beginning of period |
$ | 606 | $ | 115 | $ | - | $ | - | $ | 758 | ||||||||||
Realized gains/(losses) |
104 | (102) | - | - | 74 | |||||||||||||||
Unrealized gains/(losses) |
(25) | 34 | (13) | - | (58) | |||||||||||||||
Issuances |
- | - | - | - | - | |||||||||||||||
Purchases |
45 | 2 | 51 | - | 125 | |||||||||||||||
Sales |
(196) | (29) | - | - | (148) | |||||||||||||||
Settlements |
- | - | - | - | - | |||||||||||||||
Net discount/premium |
1 | - | - | - | - | |||||||||||||||
Transfers into Level 3 |
- | 35 | - | - | 10 | |||||||||||||||
Transfers out of Level 3 |
(2) | - | - | - | (2) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fair value, end of period |
$ | 533 | $ | 55 | $ | 38 | $ | - | $ | 759 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NM-64
The Northwestern Mutual Life Insurance Company
Notes to the Statutory Financial Statements
December 31, 2022, 2021 and 2020
For the year ended December 31, 2021 | General account common and preferred stock |
General account bonds |
General account other invested assets |
Derivative assets |
Separate account assets | |||||||||||||||
(in millions) | ||||||||||||||||||||
Fair value, beginning of period |
$ | 390 | $ | 90 | $ | - | $ | - | $ | 711 | ||||||||||
Realized gains/(losses) |
52 | (26) | - | - | 98 | |||||||||||||||
Unrealized gains/(losses) |
49 | 10 | - | - | 123 | |||||||||||||||
Issuances |
- | - | - | - | - | |||||||||||||||
Purchases |
106 | 7 | - | - | 158 | |||||||||||||||
Sales |
(101) | (34) | - | - | (336) | |||||||||||||||
Settlements |
- | - | - | - | - | |||||||||||||||
Net discount/premium |
4 | - | - | - | 1 | |||||||||||||||
Transfers into Level 3 |
106 | 68 | - | - | 3 | |||||||||||||||
Transfers out of Level 3 |
- | - | - | - | - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fair value, end of period |
$ | 606 | $ | 115 | $ | - | $ | - | $ | 758 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair values of Level 3 financial instruments are sensitive to changes in significant unobservable inputs. Level 3 bonds are valued using a combination of discounted cash flows and indicative quotes from independent securities brokers based on market comparable companies. The most significant unobservable input in the discounted cash flow analysis is the discount rate. This rate is estimated based upon a risk-free market interest rate (U.S. Treasury with comparable maturity) plus a credit spread adjustment based on the estimated credit rating of the issuer. In general, issuers with lower credit ratings have higher credit spreads. A decrease in the credit spread adjustment would increase the fair value of the investment as the future expected cash flows are discounted at a lower rate. The opposite impact would occur if credit spread adjustments increase.
Level 3 privately-placed common and preferred stocks and derivatives, are primarily valued using a private equity sponsor valuation or market comparables approach. Both approaches rely on the use of multiples that are based on industry-specific comparable companies. Multiples are derived from the relationship of an entity’s fair value to its book value or earnings before interest, taxes, depreciation and amortization (EBITDA). The use of EBITDA normalizes for company-specific differences in capital structure, taxation and fixed asset accounting. An increase in the multiple would result in an increase in the fair value of the investment. The opposite impact would occur if the multiple decreased.
NM-65