|
|
8731
|
|
N/A
|
(State
or other jurisdiction of
incorporation
or organization) |
|
(Primary
Standard Industrial Classification Code Number) |
|
(I.R.S.
Employer
Identification
Number) |
Jonathan
M. Nathan, Adv. Meitar
Law Offices
16
Abba Hillel Road
Ramat
Gan, Israel 5251608
Tel:
+972-3-610-3100 |
Mark S. Selinger, Esq.
Gary
Emmanuel, Esq.
Greenberg
Traurig, LLP
One Vanderbilt Avenue
New York, New York 10017-5404
Tel:
(212) 801-9200 |
Large
accelerated filer |
☐
|
Accelerated
filer |
☐
|
|
☒
|
Smaller
reporting company |
|
|
|
Emerging
growth company |
|
|
● |
the ability to maintain the listing of our ordinary shares and our warrants
on Nasdaq; |
|
|
|
|
● |
our future performance, including our projected timeline for regulatory approvals
of its product candidates; |
|
● |
our market opportunity; |
|
● |
our strategy, future operations, financial position, projected costs, prospects
and plans; |
|
● |
expectations regarding the time during which we will be an emerging growth
company under the JOBS Act; |
|
● |
our ability to retain or recruit officers, key employees and directors;
|
|
● |
the impact of the regulatory environment and complexities with compliance
related to such environment; |
|
● |
expectations regarding future partnerships or other relationships with third
parties; and |
|
● |
our future capital requirements and sources and uses of cash, including the
our ability to obtain additional capital in the future. |
● |
we are a development-stage company and have a limited operating history on
which to assess our business; |
● |
we have never generated any revenue from product sales and may never be profitable;
|
● |
we will need to raise substantial additional funding, which may not be available
on acceptable terms, or at all, and which will cause dilution to our shareholders; |
● |
the approach we are taking to discover and develop novel RNAi therapeutics
is unproven for oncology and may never lead to marketable products; |
● |
we do not have experience producing our product candidates at commercial
levels, currently have no marketing and sales organization, have an uncertain market receptiveness to our product candidates, and are
uncertain as to whether there will be insurance coverage and reimbursement for our potential products; |
● |
we may be unable to attract, develop and/or retain our key personnel or additional
employees required for our development and future success; |
● |
we may issue additional ordinary shares or other equity
securities without your approval, including: (a) up to $15,337,500 of ordinary shares issuable under the Ordinary Share Purchase Agreement,
dated August 13, 2024 and effective as of August 15, 2024, by and between the Company and White Lion Capital, LLC (“White Lion”)
(the “White Lion Purchase Agreement” or “ELOC Agreement”), which established an equity line of credit for the
Company; (b) ordinary shares underlying 659,999 outstanding warrants; and (c) ordinary shares underlying the convertible promissory note
that the Company has issued to Moringa’s sponsor, Moringa Sponsor, LP, a Cayman Islands exempted limited partnership (the “Sponsor”
or “Moringa Sponsor”), in a principal amount of $3,433,000 (the “A&R Sponsor Promissory Note”), in amendment
and restatement of all promissory notes previously issued by Moringa to the Sponsor for funds borrowed between Moringa’s initial
public offering and the completion of the Business Combination, each of which would dilute your ownership interest and may depress the
market price of our ordinary shares; and |
● |
those additional factors described or incorporated by reference under the
heading “Risk Factors” below. |
|
Page |
1 | |
6 | |
42 | |
42 |
43 | |
44 | |
44 | |
45 | |
63 | |
99 | |
105 | |
116 | |
119 | |
121 | |
125 | |
132 | |
139 | |
141 | |
141 | |
142 | |
F-1 |
● |
We are a development-stage company and have a limited operating history on
which to assess our business. The approach we are taking to discover and develop novel RNAi therapeutics is unproven for oncology and
may never lead to marketable products. |
● |
We have never generated any revenue from product sales and may never be profitable.
|
● |
We will need to raise substantial additional funding, which may not be available
on acceptable terms, or at all, and which will cause dilution to our shareholders. |
● |
Our independent registered public accounting firm’s report contains
an explanatory paragraph that expresses substantial doubt about our ability to continue as a “going concern.”. |
● |
The approach we are taking to discover and develop novel RNAi therapeutics
is unproven for oncology and may never lead to marketable products. |
● |
We are heavily dependent on the success of our product candidates, which
are in the early stages of preclinical or clinical development. We cannot give any assurance that any of our product candidates will receive
regulatory approval, which is necessary before they can be commercialized. |
● |
The regulatory approval processes of the FDA and comparable foreign authorities
are lengthy, time consuming, and inherently unpredictable. If we are ultimately unable to obtain regulatory approval for our product candidates,
our business will be substantially harmed. |
● |
Clinical drug development involves a lengthy and expensive process with an
uncertain outcome, and results of preclinical activity or earlier studies may not be predictive of future study results. |
● |
We may find it difficult to enroll patients in our clinical studies, which
could delay or prevent clinical studies of our product candidates. |
● |
Our product candidates and the administration of our product candidates may
cause undesirable side effects or have other properties that could delay or prevent their regulatory approval, limit the commercial profile
of an approved label, or result in significant negative consequences following marketing approval, if any. |
● |
Even if we obtain regulatory approval for a product candidate, our products
will remain subject to regulatory scrutiny. |
● |
We are subject to a multitude of manufacturing risks, any of which could
substantially increase our costs and limit supply of our product candidates. |
● |
We rely on third parties to conduct our preclinical and clinical studies,
and to manufacture the raw materials and products that we use to create our product candidates and to supply us with the medical devices
used to administer such products, which entails regulatory and trade secrets-related risks. |
● |
We do not have experience producing our product candidates at commercial
levels, currently have no marketing and sales organization, have an uncertain market receptiveness to our product candidates, and is uncertain
as to whether there will be insurance coverage and reimbursement for our potential products. |
● |
We face intense competition and rapid technological change and the possibility
that our competitors may develop therapies that are similar, more advanced, or more effective than ours, which may adversely affect our
financial condition and our ability to successfully commercialize our product candidates. |
● |
If we are unable to obtain and maintain effective patent rights for our product
candidates or any future product candidates, we may not be able to compete effectively in our markets. |
● |
Third-party claims of intellectual property infringement may prevent or delay
our development and commercialization efforts. |
● |
We may be unable to attract, develop and/or retain our key personnel or additional
employees required for our development and future success. |
● |
Conditions in the Middle East and in Israel may harm our operations.
| |
● |
If we fail to maintain compliance with Nasdaq’s continued
listing requirements, our securities may be delisted from the Nasdaq Global Market. |
● |
A substantial number of our ordinary shares may be
issued pursuant to the conversion terms of the A&R Sponsor Promissory Note, which could cause the price of the ordinary shares to
decline | |
● |
The price of our ordinary shares and our warrants may be volatile.
| |
● |
A substantial number of our ordinary shares may be
issued pursuant to the White Lion Purchase Agreement and/or the conversion terms of the A&R Sponsor Promissory Note, which could cause
(i) substantial dilution and (ii) the market price of the ordinary shares to decline. | |
● |
We have no current plans to pay cash dividends on our ordinary shares for
the foreseeable future. | |
● |
Our reverse share split may negatively impact the market for our ordinary
shares. |
Ordinary shares currently outstanding |
8,692,392 ordinary shares. |
|
Securities offered by the selling securityholders |
Up to 2,377,030 ordinary shares, par value $0.0009 per share, consisting of (i) 2,221,523
ordinary shares issuable upon the exercise of the New Warrants (as defined below), and (ii) 155,507 ordinary shares issuable upon the
exercise of the Placement Agent Warrants (as defined below). | |
Ordinary shares to be outstanding assuming exercise of the warrants |
11,069,422 ordinary shares. | |
Use of proceeds
|
We will not receive any proceeds from the sale of the ordinary shares issuable upon the exercise of the
warrants by the selling securityholders. All net proceeds from the sale of the ordinary shares issuable upon the exercise of the warrants
covered by this prospectus will go to the selling securityholders. However, we may receive the proceeds from any exercise of the warrants
and placement agent warrants if the holders do not exercise the warrants on a cashless basis. See the section of this prospectus titled
“Use of Proceeds.” |
Risk factors |
|
Before investing in our securities, you should carefully read
and consider the information set forth in “Risk Factors” beginning on page 6. |
|
|
|
Nasdaq ticker symbols |
|
New Silexion ordinary shares and New Silexion warrants are listed on Nasdaq under the symbols “SLXN”
and “SLXNW”, respectively. |
● |
continue and expand our research and preclinical and clinical development
of our product candidates; |
● |
initiate additional preclinical, toxicology, clinical, or other studies
for our product candidates; |
● |
continue to improve our quality standards and change or add additional
manufacturers or suppliers; |
● |
seek regulatory and marketing approvals for our product candidates
that successfully complete clinical studies; |
● |
establish a sales, marketing, and distribution infrastructure to commercialize any products for which we
may obtain marketing approval; ![]() |
● |
seek to identify, assess, acquire, license, and/or develop other product
candidates; |
● |
enter into license agreements; |
● |
seek to maintain, protect, and expand our intellectual property portfolio;
|
● |
seek to attract and retain skilled personnel; |
● |
create additional infrastructure to support our operations as a public
company and our product development and planned future commercialization efforts; and |
● |
experience any delays or encounter issues with any of the above, including
but not limited to failed studies, complex results, safety issues, or other regulatory challenges that require longer follow-up of existing
studies, additional major studies, or additional supportive studies in order to pursue marketing approval. |
● |
completing research and preclinical and toxicology and clinical development
of our product candidates; |
● |
obtaining regulatory and marketing approvals for our product candidates,
if and when we complete clinical studies; |
● |
developing a sustainable and scalable in-house manufacturing process,
meeting all regulatory standards for approved product candidates, and in some instances, establishing and maintaining supply and manufacturing
relationships with third parties that can conduct the process and provide adequate (in amount and quality) products to support clinical
development and the market demand for product candidates, if approved; |
● |
launching and commercializing product candidates, if and when we obtain regulatory
and marketing approval, either directly or with a collaborator or distributor; |
● |
exposing, educating and training physicians to use our products; |
● |
obtaining market acceptance of our product candidates as viable treatment
options; |
● |
addressing any competing technological and market developments; |
● |
identifying, assessing, acquiring and/or developing new product candidates;
|
● |
negotiating favorable terms in any collaboration, licensing, or other arrangements
into which we may enter; |
● |
maintaining, protecting, and expanding our portfolio of intellectual property
rights, including patents, trade secrets, and know-how; and |
● |
attracting, hiring, and retaining qualified personnel. |
● |
the scope, rate of progress, results and cost of our clinical studies, preclinical
testing, toxicology studies, and other related activities; |
● |
the cost of manufacturing clinical supplies, and establishing commercial
supplies of our product candidates and any future products; |
● |
the number and characteristics of product candidates that we pursue;
|
● |
the cost, timing, and outcomes of regulatory approvals; |
● |
the cost and timing of establishing sales, marketing, and distribution capabilities;
and |
● |
the terms and timing of any collaborative, licensing, and other arrangements
that we may establish. |
● |
the FDA or comparable foreign regulatory authorities may disagree with the
design or implementation of our clinical studies; |
● |
we may be unable to demonstrate to the FDA or comparable
foreign regulatory authorities that a product candidate’s benefit to risk ratio for our proposed indication is acceptable;
|
● |
the population studied in the clinical program may not be sufficiently broad
or representative to assure safety in the full population for which we seek approval; |
● |
the FDA or comparable foreign regulatory authorities may disagree with our
interpretation of data from preclinical studies or clinical studies; |
● |
the data collected from clinical studies of our product candidates may not
be sufficient to support the submission of a new drug application (NDA) or a biologics license application (BLA) or other submission or
to obtain regulatory approval in the United States or elsewhere; |
● |
the FDA or comparable foreign regulatory authorities may fail to approve
the manufacturing processes, test procedures and specifications, or facilities of third-party manufacturers with which we contract
for clinical and commercial supplies; and |
● |
the approval policies or regulations of the FDA or comparable foreign regulatory
authorities may significantly change in a manner rendering our clinical data insufficient for approval. |
● |
inability to generate sufficient preclinical, toxicology, or other in
vivo or in vitro data to support the initiation of human clinical studies;
|
● |
delays in reaching a consensus with regulatory agencies on study design;
|
● |
delays in reaching agreement on acceptable terms with prospective contract
research organizations (CROs) and clinical study sites, the terms of which can be subject to extensive negotiation and may vary significantly
among different CROs and clinical study sites; |
● |
delays in obtaining required Institutional Review Board (IRB) or Ethics Committee
approval at each clinical study site; |
● |
imposition of a clinical hold by regulatory agencies, after review of an
investigational new drug (IND) application, or equivalent application, or an inspection of our clinical study operations or study sites;
|
● |
difficulty collaborating with patient groups and investigators; |
● |
failure by our CROs, other third parties, or us to adhere to clinical study
requirements; |
● |
failure to perform in accordance with the FDA’s good clinical practices
requirements or applicable regulatory guidelines in other countries; |
● |
occurrence of serious adverse events associated with the product candidate
that are viewed to outweigh our potential benefits; |
● |
the cost of clinical studies of our drug candidates being greater than we
anticipate; |
● |
clinical studies of our drug candidates producing negative or inconclusive
results, which may result in us deciding, or regulators requiring us, to conduct additional clinical studies or abandon drug development
programs; and |
● |
failures associated with data interpretation, data management and data storage
of such studies. |
● |
regulatory authorities may withdraw approvals of such product; |
● |
regulatory authorities may require additional warnings on the label;
|
● |
We may be required to create a Risk Evaluation and Mitigation Strategy (REMS)
plan or similar plan in other jurisdictions, which could include a medication guide outlining the risks of such side effects for distribution
to patients, a communication plan for healthcare providers, and/or other elements to assure safe use; |
● |
We could be sued and held liable for harm caused to patients; and |
● |
Our reputation may suffer. |
● |
issue warning letters; |
● |
impose civil or criminal penalties; |
● |
suspend or withdraw regulatory approval; |
● |
suspend any of our ongoing clinical studies; |
● |
refuse to approve pending applications or supplements
to approved applications submitted by Silexion; or |
● |
seize or detain products, or require a product recall.
|
● |
the process of manufacturing RNAi-drugs, drug substances, and RNAi-delivery
vehicles, such as our product candidates, is extremely susceptible to product loss due to contamination, equipment failure or improper
installation or operation of equipment, or vendor or operator error. Even minor deviations from normal manufacturing processes for any
of our product candidates could result in reduced production yields, product defects, and other supply disruptions. If microbial, viral,
or other contaminations are discovered in our product candidates or in the manufacturing facilities in which our product candidates are
made, such manufacturing facilities may need to be closed for an extended period of time to investigate and remedy the contamination;
and |
● |
the manufacturing facilities in which our product candidates are made could
be adversely affected by equipment failures, labor shortages, natural disasters, power failures, and numerous other factors. |
● |
the timing of our receipt of any marketing and commercialization approvals;
|
● |
the terms of any approvals and the countries in which approvals are obtained;
|
● |
the safety and efficacy of our product candidates; |
● |
the prevalence and severity of any adverse side effects associated with our
product candidates; |
● |
limitations or warnings contained in any labeling approved by the FDA or
other regulatory authorities; |
● |
relative convenience and ease of administration of our product candidates;
|
● |
the willingness of patients to accept any new methods of administration;
|
● |
the success of our physician education programs; |
● |
the availability of adequate government and third-party payor reimbursement;
|
● |
the pricing of our products, particularly as compared to alternative treatments;
and |
● |
availability of alternative effective treatments for the disease indications
our product candidates are intended to treat and the relative risks, benefits and costs of those treatments. |
● |
much greater financial, technical and human resources than we have at every
stage of the discovery, development, manufacture and commercialization of products; |
● |
more extensive experience in pre-clinical testing, conducting clinical
trials, obtaining regulatory approvals, and in manufacturing, marketing and selling pharmaceutical products; |
● |
product candidates that are based on previously tested or accepted technologies;
|
● |
products that have been approved or are in late stages of development; and
|
● |
collaborative arrangements in our target markets with leading companies and
research institutions. |
● |
the safety and effectiveness of our product; |
● |
the ease with which our product can be administered and the extent to which
patients accept relatively new routes of administration; |
● |
the timing and scope of regulatory approvals for our product; |
● |
the availability and cost of manufacturing, marketing and sales capabilities;
|
● |
price; |
● |
reimbursement coverage; and |
● |
patent position. |
● |
decreased demand for any approved product; |
● |
injury to our reputation; |
● |
withdrawal of clinical trial participants; |
● |
initiation of investigations by regulators; |
● |
costs to defend the related litigation; |
● |
a diversion of management’s time and our resources; |
● |
substantial monetary awards to trial participants or patients; |
● |
product recalls, withdrawals or labeling, marketing or promotional restrictions;
|
● |
exhaustion of any available insurance and our capital resources and potential
increase in our insurance premiums and/or retention amounts; and |
● |
the inability to commercialize any product candidate. |
● |
the potential disruption of our ongoing business; |
● |
the distraction of management away from the ongoing oversight of our existing
business activities; |
● |
incurring additional indebtedness; |
● |
the anticipated benefits and cost savings of those transactions not being
realized fully, or at all, or taking longer to realize than anticipated; |
● |
an increase in the scope and complexity of our operations; and |
● |
the loss or reduction of control over certain of our assets. |
Risks Related to this Offering |
The
sale of a substantial amount of our ordinary shares, including resale of the ordinary shares held by the Selling Securityholders in the
public market could adversely affect the prevailing market price of our ordinary shares. |
● |
actual or anticipated fluctuations in our financial condition or results
of operations; |
● |
variance in the projected timeline for regulatory approvals of our product
candidates from expectations of securities analysts; |
● |
changes in laws or regulations applicable to our business; |
● |
announcements by us or our competitors of significant business developments;
|
● |
significant data breaches, disruptions to or other incidents involving our
company; |
● |
conditions or developments affecting the biotechnology industry; |
● |
future sales of New Silexion ordinary shares by us or our shareholders, as
well as the anticipation of lock-up releases; |
● |
changes in senior management or key personnel; |
● |
the trading volume of our securities; |
● |
changes in the anticipated future size and growth rate of our markets;
|
● |
publication of research reports or news stories about us, our competitors
or our industry, or positive or negative recommendations or withdrawal of research coverage by securities analysts; |
● |
general economic and market conditions; and |
● |
other events or factors, including those resulting from war, incidents of
terrorism, global pandemics or responses to those events. |
TRANSACTIONS RELATED
TO OFFERING UNDER THIS PROSPECTUS |
MARKET AND INDUSTRY DATA
|
● |
apply for Orphan Drug Designation in both the U.S.
and EU for its SIL204 product; |
● |
initiate toxicological studies with respect to SIL204;
|
● |
initiate a clinical trial powered for statistical
significance with respect to SIL204; |
● |
seek marketing approvals for SIL204 in various territories;
|
● |
maintain, expand and protect our intellectual property portfolio; |
● |
hire additional operational, clinical, quality control and scientific personnel;
|
● |
add additional product candidates to our pipeline;
|
● |
add operational, financial and management information systems and personnel,
including personnel to support our product development, any future commercialization efforts and our prospective transition to a public
company; and |
● |
invest in research and development and regulatory approval efforts in order
to utilize our technology as a platform focused on the silencing of the KRAS oncogene using RNA-interference therapeutics. |
|
Year ended December 31, |
|||||||
|
2024
|
2023
|
||||||
|
(U.S. dollars, in thousands)
|
|||||||
Operating expenses: |
||||||||
|
||||||||
Research and development |
$ |
5,815 |
$ |
3,708 |
||||
General and administrative |
6,756 |
973 |
||||||
Total operating expenses |
12,571 |
4,681 |
||||||
Operating loss |
12,571 |
4,681 |
||||||
Financial expenses, net |
3,938 |
395 |
||||||
Loss before income tax |
16,509 |
5,076 |
||||||
Income tax |
10 |
32 |
||||||
Net loss for the year |
$ |
16,519 |
$ |
5,108 |
|
Year ended December 31, |
|||||||
|
2024
|
2023
|
||||||
|
(U.S. dollars, in thousands)
|
|||||||
Payroll and related expenses |
$ |
1,231 |
$ |
895 |
||||
Share-based compensation expenses |
2,424 |
78 |
||||||
Subcontractors and consultants |
1,890 |
2,467 |
||||||
Materials |
3 |
13 |
||||||
Rent and maintenance |
205 |
160 |
||||||
Travel expenses |
13 |
37 |
||||||
Other |
49 |
58 |
||||||
Total research and development expenses |
$ |
5,815 |
$ |
3,708 |
|
Years ended December 31, |
|||||||
|
2024
|
2023
|
||||||
|
(U.S. dollars, in thousands)
|
|||||||
Payroll and related expenses |
$ |
1,154 |
$ |
304 |
||||
Share-based compensation expenses |
3,438 |
52 |
||||||
Professional services |
1,632 |
386 |
||||||
Depreciation |
25 |
45 |
||||||
Rent and maintenance |
89 |
86 |
||||||
Patent registration |
43 |
22 |
||||||
Travel expenses |
106 |
31 |
||||||
Other |
269 |
47 |
||||||
Total general and administrative expenses
|
$ |
6,756 |
$ |
973 |
Net loss |
|
Year ended December 31, |
|||||||
|
2024
|
2023
|
||||||
|
(U.S. dollars, in thousands)
|
|||||||
Cash and cash equivalents and restricted
cash at beginning of the period |
$ |
4,645 |
$ |
8,309 |
||||
Net cash used in operating activities |
(8,396 |
) |
(4,529 |
) | ||||
Net cash provided by (used in) investing activities
|
(22 |
) |
573 |
|||||
Net cash provided by financing activities |
5,104 |
522 |
||||||
Net decrease in cash and cash equivalents
and restricted cash |
$ |
(3,314 |
) |
$ |
(3,434 |
) | ||
Translation adjustments on cash
and cash equivalents and restricted cash |
(61 |
) |
(230 |
) | ||||
Cash and cash equivalents and restricted
cash at end of the period |
$ |
1,270 |
$ |
4,645 |
● |
Material cost. |
● |
Regulatory pathway; and |
● |
Human clinical trial costs. |
● |
significant dilution to the equity interests of our current shareholders; |
● |
a deemed change of control of our company due to the issuance of a substantial number of ordinary
shares, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in a
change in the officers and directors of our company relative to our current officers and directors, to the extent any shareholders build
up significant beneficial ownership from ordinary shares issued pursuant to the ELOC; |
● |
may have the effect of delaying or preventing a change of control of our company by diluting
the share ownership or voting rights of a person seeking to obtain control; and |
● |
may adversely affect prevailing market prices for our ordinary shares or
warrants. |
Region |
Estimated New Cases (2024)
|
USA |
66,440 |
EU |
132,600 |
Rest of the world |
311,960 |
KRAS
G12x Mutation |
|
Cohort 1
Arm 2 (Control) |
|
Cohort 1
Arm 1 (Treatment) |
|
Cohort 1
% Arm 1 Tx |
|
Cohort 2 (Treatment) |
|
All Treated % |
R |
|
5/10 |
|
1/12 |
|
8 |
|
2/9 |
|
26 (8/31) |
D |
|
2/10 |
|
3/12 |
|
25 |
|
2/9 |
|
23 (7/31) |
V |
|
3/10 |
|
8/12 |
|
67 |
|
5/9 |
|
52 (16/31) |
SIL204 (second generation) Pre-Clinical
Studies |
|
o |
Where the tumor was the human pancreatic tumor cell
line AsPC-1, which harbors the KRAS G12D mutation,
SIL204 showed a 70% reduction in overall bioluminescence, an indication of tumor cell number, by day 28, at a dose whose human equivalency
is a proposed SIL204 dose to be used clinically. |
● |
Advancing
the clinical development of SIL204 for the treatment of LAPC. Our Phase 2 trial with our first-generation siRNA
product, Loder in LAPC patients acts as a validation of approach and foundation for our continued development efforts. As further described
in “Future Development Plans”, we plan to initiate toxicology studies of SIL204 in 2025 followed by the regulatory submission
in Q1 2026 to initiate a Phase 2/3 trial of SIL204 powered for statistical significance. At this time, we are focused on the further
development of the core siRNA technology, SIL204, as well as the clinical development and expansion of our pipeline |
● |
Leveraging
our platform to other oncological indications harboring the KRASG12
mutation. |
● |
Advancing
SIL204 to commercialization. We have assembled a world class clinical advisory board for better understanding
the market in the U.S. and EU. |
● |
Forming strategic alliances
and collaborating with partners to augment our capabilities. We
may pursue strategic alliances with other biopharmaceutical companies with well-established presences in the specialties we aim to
target for our indications. This may include co-marketing, co-promotion, and co-development relationships, or a partnership with
a diagnostics company to help improve availability of rapid testing. We also intend to explore options to work with partners to augment
the study and treatment of patients and the impact of our product candidates, including medical professionals, healthcare professional
networks, pharmacy benefit managers, insurance companies, and artificial intelligence companies. |
● |
completion of extensive preclinical laboratory tests and preclinical animal
studies, all performed in accordance with the GLP regulations; |
● |
submission to the FDA of an investigational new drug application, or IND,
Clinical Trial Application (CTA) for Europe which must become effective or approved before human clinical studies may begin and must be
updated on a regular basis; |
● |
approval by an independent institutional review board, or IRB, or ethics
committee representing each clinical site before each clinical study may be initiated; |
● |
performance of adequate and well-controlled human clinical studies to
establish the safety and efficacy of the product candidate for each proposed indication; |
● |
preparation of and submission to the FDA of a new drug application, or NDA,
or biologics license application, or BLA, or for Europe a Marketing Authorization Application (MAA) after completion of all pivotal clinical
studies; |
● |
potential review of the product application by an FDA advisory committee,
where appropriate and if applicable. In the EU, the Committee for Medicinal Products for Human Use (CHMP) issues a scientific opinion
to the European Commission which issues the marketing authorization; |
● |
a determination by the FDA within 60 days of its receipt of an NDA or
BLA to file the application for review; |
● |
satisfactory completion of an FDA pre-approval inspection of the manufacturing
facilities where the proposed product drug substance is produced to assess compliance with cGMP; and |
● |
FDA review and approval of an NDA or BLA or marketing authorization in the
European Union (EU) in all European Union Member States plus Norway, Iceland and Liechtenstein, prior to any commercial marketing or sale
of the drug in the United States. Note that if the centralized procedure is used, which is mandatory for all new anticancer products,
a marketing authorization is issued centrally by the EU commission, which is valid immediately in all member states of the EEA (EU plus
Iceland, Norway, and Liechtenstein). |
● |
obtaining regulatory approval to commence a study; |
● |
reaching agreement with third-party clinical trial sites and their subsequent
performance in conducting accurate and reliable studies on a timely basis; |
● |
obtaining institutional review board approval or an Ethics Committee approval
to conduct a study at a prospective site; |
● |
recruiting patients to participate in a study; and |
● |
supply of the drug. |
● |
Phase 1. The
drug is initially introduced into healthy human subjects and tested for safety, dosage tolerance, absorption, metabolism, distribution
and excretion. In the case of some products for severe or life-threatening diseases, especially when the product may be too inherently
toxic to ethically administer to healthy volunteers, the initial human testing is often conducted in patients. |
● |
Phase 2. This
phase involves trials in a limited patient population to identify possible adverse effects and safety risks, to preliminarily evaluate
the efficacy of the product for specific targeted diseases and to determine dosage tolerance and optimal dosage. |
● |
Phase 3. This
phase involves trials undertaken to further evaluate dosage, clinical efficacy and safety in an expanded patient population, often at
geographically dispersed clinical trial sites. These trials are intended to establish the overall risk/benefit ratio of the product and
provide an adequate basis for product labeling. |
● |
Phase 2/3. This type of trial incorporates the
goals of Phase 2 and Phase 3 clinical trials in one combined trial. |
● |
Phase 4. In
some cases, the FDA or the EMA may condition approval of an NDA or BLA or MAA for a product candidate on the Sponsor’s agreement
to conduct additional clinical studies after approval. In other cases, a sponsor may voluntarily conduct additional clinical studies after
approval to gain more information about the drug. Such post-approval studies are typically referred to as Phase 4 clinical studies.
|
● |
restrictions on the marketing or manufacturing of the product, complete withdrawal
of the product from the market or product recalls; |
● |
fines, warning letters or holds on post-approval clinical studies;
|
● |
refusal of the FDA to approve pending NDAs or supplements to approved NDAs,
or suspension or revocation of product license approvals; |
● |
injunctions or the imposition of civil or criminal penalties; or |
● |
product seizure or detention, or refusal to permit the import or export of
products. |
● |
the required patent information has not been filed; |
● |
the listed patent has expired; |
● |
the listed patent has not expired, but will expire on a particular date and
approval is sought after patent expiration; or |
● |
the listed patent is invalid, unenforceable or will not be infringed by the
new product. |
● |
Decentralized procedure. Using
the decentralized procedure, an applicant may apply for simultaneous authorization in more than one European Union country of medicinal
products that have not yet been authorized in any European Union country and that do not fall within the mandatory scope of the centralized
procedure. |
● |
Mutual recognition procedure. In
the mutual recognition procedure, a medicine is first authorized in one European Union Member State, in accordance with the national procedures
of that country. Following this, further marketing authorizations can be sought from other European Union countries in a procedure whereby
the countries concerned agree to recognize the validity of the original, national marketing authorization. |
● |
the federal Anti-Kickback Statute, which prohibits, among other things,
persons from knowingly and willfully soliciting, receiving, offering or paying remuneration, directly or indirectly, to induce, or in
return for, the purchase or recommendation of an item or service reimbursable under a federal healthcare program, such as the Medicare
and Medicaid programs; |
● |
federal civil and criminal false claims laws and civil monetary penalty laws,
which prohibit, among other things, individuals or entities from knowingly presenting, or causing to be presented, claims for payment
from Medicare, Medicaid, or other third-party payers that are false or fraudulent; |
● |
the federal Health Insurance Portability and Accountability Act of 1996,
or HIPAA, which created new federal criminal statutes that prohibit executing a scheme to defraud any healthcare benefit program and making
false statements relating to healthcare matters; |
● |
the federal transparency laws, including the federal Physician Payment Sunshine
Act, that requires drug manufacturers to disclose payments and other transfers of value provided to physicians and teaching hospitals;
|
● |
HIPAA, as amended by HITECH and its implementing regulations, which imposes
certain requirements relating to the privacy, security and transmission of individually identifiable health information; and |
● |
state law equivalents of each of the above federal laws, such as anti-kickback and
false claims laws which may apply to items or services reimbursed by any third-party payer, including commercial insurers, and state
laws governing the privacy and security of health information in certain circumstances, many of which differ from each other in significant
ways and may not have the same effect, thus complicating compliance efforts. |
Name |
|
Age |
|
Position(s) |
Directors |
|
|
|
|
Ilan Hadar |
|
55 |
|
Chairman and Chief Executive Officer |
Dror J. Abramov |
|
63 |
|
Director |
Ruth Alon |
|
73 |
|
Director |
Ilan Levin |
|
59 |
|
Director |
Avner Lushi |
|
58 |
|
Director |
Shlomo Noy |
|
71 |
|
Director |
Amnon Peled |
65 |
Director | ||
Executive Officers (who are not also directors)
|
|
|
|
|
Dr. Mitchell Shirvan |
|
70 |
|
Chief Scientific and Development Officer |
Mirit Horenshtein Hadar, CPA |
|
41 |
|
EVP of Finance Affairs, Chief Financial Officer and Secretary |
● |
helping the New Silexion Board oversee our corporate accounting and financial
reporting processes; |
● |
managing the selection, engagement, qualifications, independence, and performance
of a qualified firm to serve as the independent registered public accounting firm to audit our financial statements; |
● |
reviewing and discussing the scope and results of the audit with the independent
registered public accounting firm, and reviewing, with management and the independent accountants, our interim and year-end operating
results; |
● |
obtaining and reviewing a report by the independent registered public accounting
firm at least annually that describes our internal quality control procedures, any material issues with such procedures and any steps
taken to deal with such issues when required by applicable law; |
● |
establishing procedures for employees to submit concerns anonymously about
questionable accounting or audit matters; |
● |
overseeing our policies on risk assessment and risk management; |
● |
overseeing compliance with our code of business conduct and ethics;
|
● |
reviewing related person transactions; and |
● |
approving or, as required, pre-approving audit and permissible non-audit services
to be performed by the independent registered public accounting firm. |
● |
reviewing, approving and determining, or making recommendations to the New
Silexion Board regarding the compensation of our chief executive officer, other executive officers and senior management; |
● |
reviewing, evaluating and recommending to the New Silexion Board succession
plans for our executive officers; |
● |
reviewing and recommending to the New Silexion Board the compensation paid
to our non-employee directors; |
● |
administering our equity incentive plans and other benefit programs;
|
● |
reviewing, adopting, amending and terminating incentive compensation and
equity plans, severance agreements, profit sharing plans, bonus plans, change-of-control protections and any other compensatory arrangements
for our executive officers and other senior management; and |
● |
reviewing and establishing general policies relating to compensation and
benefits of our employees, including our overall compensation philosophy. |
● |
identifying and evaluating candidates, including the nomination of incumbent
directors for reelection and nominees recommended by shareholders, to serve on the New Silexion Board; |
● |
considering and making recommendations to the New Silexion Board regarding
the composition and chairmanship of the committees of the New Silexion Board; |
● |
instituting plans or programs for the continuing education of the New Silexion
Board and the orientation of new directors; |
● |
developing and making recommendations to the New Silexion Board regarding
corporate governance guidelines and matters; |
● |
overseeing our corporate governance practices; |
● |
overseeing periodic evaluations of the New Silexion Board’s performance,
including committees of the New Silexion Board; and |
● |
contributing to succession planning. |
Name and Principal Position |
Year |
Base Gross
Salary ($)(1) |
Stock Awards ($) |
All Other
Compensation ($)(1)(2) |
Total
($)(1) |
|||||||||||||
Ilan Hadar Chief Executive Officer (formerly Managing Director of Silexion)(3) |
2024 |
240,560 |
1,192,785 |
107,283 |
1,540,628 |
|||||||||||||
2023 |
182,976 |
- |
70,638 |
253,614 |
||||||||||||||
Mirit Horenshtein Hadar Chief Financial Officer (formerly EVP Finance of Silexion)(4) |
2024 |
233,532 |
447,291 |
89,267 |
770,090 |
|||||||||||||
2023 |
26,238 |
- |
- |
26,238 |
||||||||||||||
Dr. Mitchell Shirvan
Chief Scientific and Development Officer(5) |
2024 |
190,286 |
1,043,699 |
67,505 |
1,301,490 |
|||||||||||||
2023 |
156,140 |
- |
50,660 |
206,800 |
(1) |
Amounts reported for the named executive officer and paid in New Israeli Shekels are converted from New
Israeli Shekels to U.S. dollars using the 2024 and 2023 (as applicable) average exchange rates as published by Bank of Israel of
3.699 and 3.689 New Israeli Shekels, respectively, to 1 U.S. Dollar. |
(2) |
The amounts in this column include payments for a leased car or car maintenance, contributions to a pension
fund, compensation fund, and continuing education fund, or payments in lieu of a continuing education fund. |
(3) |
This was for a part-time (75%) position prior to, and a full-time position following, completion of
the Business Combination. |
(4) |
For 2023, Ms. Horenshtein Hadar’s compensation was for a period of 4.5 months during which she
served as a part-time consultant in a Strategy & Corporate Finance Advisory capacity. |
(5) |
This was for a part-time (80%) position prior to, and a full-time position following, completion of
the Business Combination. |
Option awards |
||||||||||||||||||||
Name |
Number of securities underlying unexercised options (#) exercisable |
Number of securities underlying unexercised options (#) unexercisable |
Equity incentive plan awards: Number of securities underlying unexercised unearned options (#) |
Option exercise price ($) |
Option expiration date |
|||||||||||||||
Ilan Hadar Chief Executive Officer (formerly Managing Director of Silexion |
14,339 |
- | - |
60.51 |
24/03/2032 |
|||||||||||||||
Mirit Horenshtein Hadar Chief Financial Officer (formerly EVP Finance of Silexion |
-- |
- |
- |
- |
- |
|||||||||||||||
Dr. Mitchell Shirvan
Chief Scientific and Development Officer( |
7,170 |
- | - |
60.51 |
07/06/2032 |
Name |
Fees earned or paid in cash ($) |
Stock awards ($) |
Option awards ($) |
All other compensation ($) |
Total ($) |
|||||||||||||||
Ilan Hadar |
See Summary Compensation Table above |
See Summary Compensation Table above |
See Summary Compensation Table above |
See Summary Compensation Table above |
See Summary Compensation Table above |
|||||||||||||||
Dror Abramov |
- |
313,800 |
- |
- |
313,800 |
|||||||||||||||
Ruth Alon |
- |
- |
- |
- |
- |
|||||||||||||||
Ilan Levin |
- |
- |
- |
45,000(1 |
) |
45,000 |
||||||||||||||
Avner Lushi |
- |
313,800 |
- |
- |
313,800 |
|||||||||||||||
Shlomo Noy |
- |
313,800 |
- |
- |
313,800 |
|||||||||||||||
Amnon Peled |
- |
- |
- |
- |
- |
|||||||||||||||
Ilan Shiloah (former director)
|
- |
313,800 |
- |
- |
313,800 |
(a) |
entitle a grantee to exercise an award, or to otherwise provide for the acceleration
of such award’s vesting schedule, as to all or part of its underlying shares, including with respect to awards that would not otherwise
be exercisable or vested, under such terms and conditions as the Administrator shall determine, including the cancellation of all unexercised
awards upon or immediately prior to the closing of a transaction or as of such other date (the “Cut-Off Date”),
and/or the termination of all awards (whether vested but un-exercised or un-vested) as of the relevant Cut-Off Date, as of which
they shall no longer be exercisable by the applicable grantees; and/or |
(b) |
provide for the cancellation of outstanding awards at or immediately prior
to the closing of a transaction, and payment to the applicable grantee of a consideration determined by the Administrator to be fair in
the circumstances (whether in shares, cash, other securities, property, or any combination thereof), taking into account the value of
each underlying share of any such award’s vested portion as reflected by the terms of such transaction, and the exercise price of
each such underlying share, and subject to such terms and conditions as determined by the Administrator. |
|
● |
The Share Pool will be reduced by one share for each share made subject to
an award granted under the 2024 Plan; |
|
|
|
|
● |
The Share Pool will be increased by the number of unissued shares underlying
or used as a reference measure for any award or portion of an award granted under the 2024 Plan that is cancelled, forfeited, expired,
terminated unearned or settled in cash, in any such case without the issuance of shares; |
● |
The Share Pool will be increased by the number of shares that are forfeited
back or surrendered for no consideration to us after issuance due to a failure to meet an award contingency or condition with respect
to any award or portion of an award granted under the 2024 Plan; |
● |
The Share Pool shall be increased, on the exercise date, by the number of
shares withheld by or surrendered (either actually or through attestation) to the Company in payment of the exercise price of any award
granted under the 2024 Plan; and |
● |
The Share Pool shall be increased, on the relevant date, by the number of
shares withheld by or surrendered (either actually or through attestation) to the Company in payment of any tax withholding obligation
that arises in connection with any award granted under the 2024 Plan. |
|
● |
the aggregate number and kind of shares or other securities that may be granted
to eligible individuals under the 2024 Plan; |
|
● |
the maximum number of shares or other securities that may be issued with
respect to incentive share options granted under the 2024 Plan; |
|
● |
the number of shares or other securities covered by each outstanding award
and the exercise price, base price or other price per share, if any, and other relevant terms of each outstanding award; and |
|
● |
all other numerical limitations relating to awards, whether contained in
the 2024 Plan or in award agreements. |
● |
the amounts involved exceeded or will exceed $120,000; and |
● |
any of our directors, executive officers or holders of more than 5% of our
share capital, or any member of the immediate family of, or person sharing the household with, the foregoing persons, had or will have
a direct or indirect material interest. |
● |
each person who is the beneficial owner of more than
5% of the outstanding New Silexion ordinary shares; |
● |
our named executive officer and directors; and |
● |
all of our executive officers and directors as a group.
|
Name and Address of Beneficial
Owner(1) |
|
Number
of Shares
Beneficially
Owned |
|
|
Approximate
Percentage of Outstanding
Ordinary
Shares |
| ||
Directors and
Executive Officers of New Silexion: |
|
|
|
|
|
| ||
Ilan Hadar |
|
|
31,160 |
(2)
|
|
|
* |
|
Dror Abramov |
|
|
4,425 |
|
|
|
* |
|
Ruth Alon |
|
|
6,037 |
|
|
|
* |
|
Ilan Levin(3) |
|
|
229,624 |
(4)
|
|
|
2.6 |
% |
Avner Lushi(5) |
|
|
220,788 |
(6)
|
|
|
2.5 |
% |
Shlomo Noy(7) |
|
|
220,788 |
(6)
|
|
|
2.5 |
% |
Amnon Peled |
|
|
- |
|
|
|
- |
|
Dr. Mitchell Shirvan |
|
|
21,888 |
(8)
|
|
|
* |
% |
Mirit Horenshtein Hadar, CPA |
|
|
6,308 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
All executive
officers and directors as a group (8 individuals) |
|
|
520,230 |
|
|
|
6.0 |
% |
Five Percent
Holders: |
|
|
|
|
|
|
|
|
Hudson Bay Master Fund (9) |
|
|
740,741 |
|
|
|
7.9 |
% |
Entities affiliated with Anson Advisors Inc and Anson
Funds Management LP (10) |
|
|
740,741 |
|
|
|
7.9 |
% |
CVI Investments, Inc. (11) |
|
|
740,766 |
|
|
|
7.9 |
% |
* |
Less than 1%. |
(1) |
Unless otherwise noted, the business address of each beneficial owner listed
in the above table is c/o Silexion Therapeutics Corp, 12 Abba Hillel Road, Ramat Gan, Israel 5250606. |
(2) |
Includes 14,339 New Silexion ordinary shares issuable
upon exercise of options, at an exercise price of $60.51 per share, all of which are vested and currently exercisable. |
|
|
(3) |
The shares reported in this row are held of record by the Sponsor, Moringa
Sponsor, LP, and/or by the PIPE Investor, Greenstar, L.P., each a Cayman Islands exempted limited partnership, as described in footnote
(4) below. Moringa Partners Ltd., an Israeli company that is wholly-owned by Mr. Ilan Levin, serves as the sole general partner of each
of the Sponsor and the PIPE Investor. Mr. Levin, a director of New Silexion, is the sole director of that general partner. As a result
of his ownership of that general partner, Mr. Levin possesses sole voting and investment authority with respect to the shares indirectly
held by the Sponsor and the PIPE Investor. The limited partnership interests of the Sponsor and the PIPE Investor are held by various
individuals and entities, including Mr. Levin. Mr. Levin disclaims beneficial ownership of the securities held by the Sponsor and the
PIPE Investor other than to the extent of his direct or indirect pecuniary interest in such securities. The address of each of the entities
beneficially owning the shares that are reported in this row is c/o Moringa Acquisition Corp, 250 Park Avenue, 7th
floor, New York, NY 10177. |
(4) |
Consists of the total of: (i) 148,592 New Silexion ordinary shares issued
to the Sponsor as Sponsor Investment Shares (as defined under the Business Combination Agreement); (ii) 39,206 New Silexion ordinary shares
issued to the Sponsor upon the Closing of the Business Combination due to the conversion, on a one-for-one basis, of the 352,857 Moringa
private shares held by it; (iii) 19,603 New Silexion ordinary shares underlying New Silexion warrants issued to the Sponsor upon the Closing
of the Business Combination due to the conversion, on a one-for-one basis, of the 176,429 Moringa private warrants held by the Sponsor
(which New Silexion warrants will be exercisable beginning 30 days after the Closing Date); and (iv) 22,223 New Silexion ordinary shares
issued to Greenstar, L.P., the PIPE Investor, as PIPE Shares in respect of the PIPE Financing. The foregoing beneficial ownership of New
Silexion ordinary shares by the Sponsor does not include any Note Shares that may be issued to the Sponsor following the Closing upon
conversion of amounts owed by New Silexion to the Sponsor under the A&R Sponsor Promissory Note, as the potential number of Note Shares,
and the timing of issuance of Note Shares, cannot be determined in advance. |
(5) |
The shares reported in this row consist entirely of New Silexion ordinary
shares held of record by Guangzhou Sino-Israel Biotech Fund (“GIBF”), with respect
to which Mr. Lushi possesses shared voting and investment authority as a result of his serving as a Managing Partner and CEO of GIBF.
|
(6) |
Includes 203,971 New Silexion ordinary shares issued to GIBF at the Closing
in respect of its transfer of its noncontrolling interest in our Chinese subsidiary, Silenseed (China) Ltd., to New Silexion pursuant
to the Chinese Subsidiary Transfer. |
(7) |
The shares reported in this row consist entirely of New Silexion ordinary
shares held of record by GIBF, with respect to which Mr. Noy possesses shared voting and investment authority as a result of his serving
as Chief Medical Officer of GIBF. |
|
|
(8) |
Includes 7,170 New Silexion ordinary shares issuable
upon exercise of options, at an exercise price of $60.51 per share, all of which are vested and currently exercisable. |
(9) |
Represents 740,741 ordinary shares issuable upon exercise of
warrants issued in connection with the Warrant Repricing. Hudson Bay Capital Management LP, the investment manager of Hudson Bay Master
Fund Ltd., has voting and investment power over these securities. Sander Gerber is the managing member of Hudson Bay Capital GP LLC, which
is the general partner of Hudson Bay Capital Management LP. Each of Hudson Bay Master Fund Ltd. and Sander Gerber disclaims beneficial
ownership over these securities. |
(10) |
Represents (i) 577,778 ordinary shares issuable upon exercise
of warrants issued in connection with the Warrant Repricing held by Anson Investments Master Fund LP (“AIMF”) and (ii) 162,963
ordinary shares issuable upon exercise of warrants issued in connection with the Warrant Repricing held by Anson East Master Fund LP (“AEMF”).
Anson Advisors Inc and Anson Funds Management LP, the Co-Investment Advisers of AIMF and AEMF, hold voting and dispositive power over
the ordinary shares held by each of AIMF and AEMF. Tony Moore is the managing member of Anson Management GP LLC, which is the general
partner of Anson Funds Management LP. Moez Kassam and Amin Nathoo are directors of Anson Advisors Inc. Mr. Moore, Mr. Kassam and Mr. Nathoo
each disclaim beneficial ownership of these ordinary shares except to the extent of their pecuniary interest therein. The principal business
address of each of AIMF and AEMF is Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands.
|
(11) |
Represents (i) 463,741 ordinary shares issuable upon exercise
of warrant issued in our January 2025 financing, (ii) 277,000 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing and (iii) 25 ordinary shares issuable upon the exercise of warrants issued by Moringa that the Company assumed
in connection with the Business Combination. Heights Capital Management, Inc., the authorized agent of CVI Investments, Inc. (“CVI”),
has discretionary authority to vote and dispose of the shares held by CVI and may be deemed to be the beneficial owner of these shares.
Martin Kobinger, in his capacity as President of Heights Capital Management, Inc., may also be deemed to have investment discretion and
voting power over the shares held by CVI. Mr. Kobinger disclaims any such beneficial ownership of the shares. CVI Investments, Inc.is
affiliated with one or more FINRA member, none of whom are currently expected to participate in the sale pursuant to the prospectus contained
in the Registration Statement of shares purchased by the investor in this offering. |
|
|
Number of Shares
of Ordinary Owned Prior to Offering |
|
|
Maximum Number
of Ordinary Shares to be Sold Pursuant to this Prospectus |
|
|
Number of Ordinary
Shares Owned After the Offering |
|
|
Percentage
of Ordinary Shares Owned After the Offering |
| ||||
CVI Investments, Inc. (1)
|
|
|
740,766 |
(2)
|
|
|
277,000 |
(3)
|
|
|
463,766 |
(4)
|
|
|
5.3 |
% |
Anson Investments Master Fund LP (5)
|
|
|
577,778 |
(6)
|
|
|
577,778 |
(6)
|
|
|
- |
|
|
|
- |
|
Anson East Master Fund LP (7)
|
|
|
162,963 |
(8)
|
|
|
162,963 |
(8)
|
|
|
- |
|
|
|
- |
|
Hudson Bay Master Fund Ltd. (9)
|
|
|
740,741 |
(10)
|
|
|
740,741 |
(10)
|
|
|
- |
|
|
|
- |
|
3i, LP (11)
|
|
|
150,000 |
(12)
|
|
|
150,000 |
(12)
|
|
|
- |
|
|
|
- |
|
Intracoastal Capital LLC (13)
|
|
|
240,741 |
(14)
|
|
|
240,741 |
(14)
|
|
|
- |
|
|
|
- |
|
Boothbay Absolute Return Strategies, LP (15)
|
|
|
15,300 |
(16)
|
|
|
15,300 |
(16)
|
|
|
- |
|
|
|
- |
% |
Orca Capital AG (17)
|
|
|
37,000 |
(18)
|
|
|
37,000 |
(18)
|
|
|
- |
|
|
|
- |
% |
KBB Asset Management, LLC (19)
|
|
|
20,000 |
(20)
|
|
|
20,000 |
(20)
|
|
|
- |
|
|
|
- |
% |
Michael Vasinkevich (21)
|
|
|
265,969 |
(22)
|
|
|
99,719 |
(23)
|
|
|
166,250 |
(24)
|
|
|
1.1 |
% |
Noam Rubinstein (21)
|
|
|
130,651 |
(25)
|
|
|
48,985 |
(26)
|
|
|
81,666 |
(27)
|
|
|
* |
% |
Craig Schwabe (21)
|
|
|
13,998 |
(28)
|
|
|
5,248 |
(29)
|
|
|
8,750 |
(30)
|
|
|
* |
% |
Charles Worthman (21)
|
|
|
4,148 |
(31)
|
|
|
1,555 |
(32)
|
|
|
2,593 |
(33)
|
|
|
* |
% |
* |
Less than 1% |
(1) |
Heights Capital Management, Inc., the authorized agent of CVI Investments, Inc. (“CVI”),
has discretionary authority to vote and dispose of the shares held by CVI and may be deemed to be the beneficial owner of these shares.
Martin Kobinger, in his capacity as President of Heights Capital Management, Inc., may also be deemed to have investment discretion and
voting power over the shares held by CVI. Mr. Kobinger disclaims any such beneficial ownership of the shares. CVI Investments, Inc.is
affiliated with one or more FINRA member, none of whom are currently expected to participate in the sale pursuant to the prospectus contained
in the Registration Statement of shares purchased by the investor in this offering. |
(2) |
Represents (i) 463,741 ordinary shares issuable upon exercise of warrant issued in
our January 2025 financing, (ii) 277,000 ordinary shares issuable upon exercise of warrants issued in connection with the Warrant Repricing
and (iii) 25 ordinary shares issuable upon the exercise of warrants issued by Moringa that the Company assumed in connection with the
Business Combination. |
(3) |
Represents 277,000 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(4) |
Represents (i) 463,741 ordinary shares issuable upon exercise of warrant issued in
our January 2025 financing and (ii) 25 ordinary shares issuable upon the exercise of warrants issued by Moringa that the Company assumed
in connection with the Business Combination. |
(5) |
Anson Advisors Inc and Anson Funds Management LP, the Co-Investment Advisers of Anson
Investments Master Fund LP (“Anson”), hold voting and dispositive power over the ordinary shares held by Anson. Tony Moore
is the managing member of Anson Management GP LLC, which is the general partner of Anson Funds Management LP. Moez Kassam and Amin Nathoo
are directors of Anson Advisors Inc. Mr. Moore, Mr. Kassam and Mr. Nathoo each disclaim beneficial ownership of these ordinary shares
except to the extent of their pecuniary interest therein. The principal business address of Anson is Maples Corporate Services Limited,
PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands. |
(6) |
Represents 577,778 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(7) |
Anson Advisors Inc and Anson Funds Management LP, the Co-Investment Advisers of Anson
East Master Fund LP (“Anson”), hold voting and dispositive power over the ordinary shares held by Anson. Tony Moore is the
managing member of Anson Management GP LLC, which is the general partner of Anson Funds Management LP. Moez Kassam and Amin Nathoo are
directors of Anson Advisors Inc. Mr. Moore, Mr. Kassam and Mr. Nathoo each disclaim beneficial ownership of these ordinary shares except
to the extent of their pecuniary interest therein. The principal business address of Anson is Maples Corporate Services Limited, PO Box
309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands. |
(8) |
Represents 162,963 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(9) |
Hudson Bay Capital Management LP, the investment manager of Hudson Bay Master Fund
Ltd., has voting and investment power over these securities. Sander Gerber is the managing member of Hudson Bay Capital GP LLC, which
is the general partner of Hudson Bay Capital Management LP. Each of Hudson Bay Master Fund Ltd. and Sander Gerber disclaims beneficial
ownership over these securities. |
(10) |
Represents 740,741 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(11) |
3i Management LLC is the general partner of 3i, LP, and Maier Joshua Tarlow is the
manager of 3i Management LLC. As such, Mr. Tarlow exercises sole voting and investment discretion over securities beneficially owned directly
or indirectly by 3i, LP and 3i Management LLC. Mr. Tarlow disclaims beneficial ownership of the securities beneficially owned directly
by 3i, LP and indirectly by 3i Management LLC. The business address of each of the aforementioned parties is 2 Wooster Street, 2nd Floor,
New York, NY 10013. We have been advised that none of Mr. Tarlow, 3i Management LLC, or 3i, LP is a member of the Financial Industry Regulatory
Authority, or FINRA, or an independent broker-dealer, or an affiliate or associated person of a FINRA member or independent broker-dealer.
|
(12) |
Represents 150,000 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(13) |
Mitchell P. Kopin (“Mr. Kopin”) and Daniel B. Asher (“Mr. Asher”),
each of whom are managers of Intracoastal Capital LLC (“Intracoastal”), have shared voting control and investment discretion
over the securities reported herein that are held by Intracoastal. Asa result, each of Mr. Kopin and Mr. Asher may be deemed to have beneficial
ownership (as determined under Section 13(d) of the Securities Exchange Act of 1934, as amended(the “Exchange Act”)) of the
securities reported herein that are held by Intracoastal. |
(14) |
Represents 240,741 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(15) |
Boothbay Absolute Return Strategies LP, a Delaware limited partnership (the “Fund”),
is managed by Boothbay Fund Management, LLC, a Delaware limited liability company (the “Adviser”). The Adviser, in its capacity
as the investment manager of the Fund, has the power to vote and the power to direct the disposition of all securities held by the Fund.
Ari Glass is the Managing Member of the Adviser. Each of the Fund, the Adviser and Mr. Glass disclaim beneficial ownership
of these securities, except to the extent of any pecuniary interest therein. |
(16) |
Represents 15,300 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(17) |
Roman Grodon, Thomas Koenig, and Beate Ruhle-Burkhardt have shared voting control
and investment discretion over the securities reported herein that are held by Orca Capital AG (“Orca Capital”). As a result,
each of Roman Grodon, Thomas Koenig, and Beate Ruhle-Burkhardt may be deemed to have beneficial ownership (as determined under Section
13(d) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)) of the securities reported herein that
are held by Orca Capital. The principal business address of Orca Capital is Sperl-Ring 2, 85276 Hettenshausen, Germany. |
(18) |
Represents 37,000 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(19) |
Steven Segal is the natural person voting control and investment discretion over the
securities reported herein. The address of the selling shareholder is 47 Calle Del Sur Palm Coast Fl 32137. |
(20) |
Represents 20,000 ordinary shares issuable upon exercise of warrants issued in connection
with the Warrant Repricing. |
(21) |
Referenced person is affiliated with Wainwright, a registered broker-dealer with a
registered address of H.C. Wainwright & Co., LLC, 430 Park Ave, 3rd Floor, New York, NY 10022. Wainwright acted as our placement agent
in our January 2025 financing. Referenced person has sole voting and dispositive power over the securities held, acquired the securities
in the ordinary course of business and, at the time the securities were acquired, the selling stockholder had no agreement or understanding,
directly or indirectly, with any person to distribute such securities. |
(22) |
Represents (i) 166,250 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing and (ii) 99,719 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(23) |
Represents 99,719 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(24) |
Represents 166,250 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing. |
(25) |
Represents (i) 81,666 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing and (ii) 48,985 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(26) |
Represents 48,985 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(27) |
Represents 81,666 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing. |
(28) |
Represents (i) 8,750 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing and (ii) 5,248 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(29) |
Represents 5,248 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(30) |
Represents 8,750 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing. |
(31) |
Represents (i) 2,593 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing and (ii) 1,555 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(32) |
Represent 1,555 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with the Warrant Repricing. |
(33) |
Represents 2,593 ordinary shares issuable upon exercise of placement agent warrants
issued in connection with our January 2025 financing. |
● |
the reported last sale price of the ordinary shares equals or exceeds $162.00
per share (as adjusted for share sub-divisions, share capitalizations, reorganizations and recapitalizations), for any 20 trading days
within a 30 trading day period commencing after the warrants become exercisable and ending on the third business day prior to the notice
of redemption to warrant holders; and |
● |
a registration statement is then in effect with respect to the New Silexion
ordinary shares underlying such warrants. |
● |
the U.S. Holder’s gain or excess
distribution will be allocated ratably over the U.S. Holder’s holding period for the New Silexion securities; |
● |
the amount allocated to the U.S. Holder’s
taxable year in which the U.S. Holder recognized the gain or received the excess distribution, or to the period in the U.S. Holder’s
holding period before the first day of New Silexion’s first taxable year in which New Silexion is a PFIC, will be taxed as
ordinary income; |
● |
the amount allocated to other taxable years (or
portions thereof) of the U.S. Holder and included in its holding period will be taxed at the highest tax rate in effect for that
year and applicable to the U.S. Holder without regard to the U.S. Holder’s other items of income and loss for such year;
and |
● |
an additional amount equal to the interest charge generally
applicable to underpayments of tax will be imposed on the U.S. Holder with respect to the tax attributable to each such other taxable
year of the U.S. Holder. |
|
● |
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
|
|
|
|
|
● |
block trades in which the broker-dealer will attempt to sell the shares as agent, but may position and
resell a portion of the block as principal to facilitate the transaction; |
|
|
|
|
● |
purchases by a broker-dealer as principal and resale by the broker-dealer for their account; |
|
|
|
|
● |
an exchange distribution in accordance with the rules of the applicable exchange; |
|
|
|
|
● |
privately negotiated transactions; |
|
|
|
|
● |
short sales effected after the date the registration statement of which this prospectus is a part is declared
effective by the SEC; |
|
|
|
|
● |
through the writing or settlement of options or other hedging transactions, whether through an options
exchange or otherwise; |
|
● |
broker-dealers may agree with the Selling Securityholders to sell a specified number of such shares
at a stipulated price per share; |
|
|
|
|
● |
a combination of any such methods of sale; and |
|
|
|
|
● |
any other method permitted by applicable law. |
Page | |
Report
of Independent Registered Public Accounting Firm (PCAOB name: Kesselman & Kesselman C.P.As and PCAOB ID: 1309) |
F-2 |
CONSOLIDATED
FINANCIAL STATEMENTS: |
|
F-3 - F-4 | |
F-5 | |
F-6 | |
F-7 - F-8 | |
F-9 |
/s/Kesselman & Kesselman |
Certified Public Accountants
(lsr.) |
A member firm of PricewaterhouseCoopers
International Limited |
Tel-Aviv, Israel |
March 18, 2025 |
We have served as the
Company's auditor since 2023. |
|
December 31 |
||||||||
2024 |
2023 | |||||||
Assets |
|
|||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ |
|
$ |
|
||||
Restricted cash |
|
|
||||||
Prepaid expenses |
|
|
||||||
Other current assets |
|
|
||||||
TOTAL CURRENT ASSETS |
|
|
||||||
NON-CURRENT ASSETS: |
||||||||
Restricted cash |
|
|
||||||
Long-term deposit |
|
|
||||||
Property and equipment, net |
|
|
||||||
Operating lease right-of-use asset |
|
|
||||||
TOTAL NON-CURRENT ASSETS |
|
|
||||||
TOTAL ASSETS |
$ |
|
$ |
|
December 31 |
||||||||
2024 |
2023 |
|||||||
Liabilities and redeemable convertible preferred
shares, net of capital deficiency |
||||||||
CURRENT LIABILITIES: |
||||||||
Trade payables |
$ |
|
$ |
|
||||
Current maturities of operating lease liability |
|
|
||||||
Warrants to preferred shares (including $ |
|
|
||||||
Employee related obligations |
|
|
||||||
Accrued expenses and other accounts payable |
|
|
||||||
Private warrants to purchase ordinary shares (including $ |
|
|
||||||
Underwriters Promissory Note |
|
|
||||||
TOTAL CURRENT LIABILITIES |
|
|
||||||
NON-CURRENT LIABILITIES: |
||||||||
Long-term operating lease liability |
|
|
||||||
Related Party Promissory Note |
|
|
||||||
TOTAL NON-CURRENT LIABILITIES |
$ |
|
$ |
|
||||
TOTAL LIABILITIES |
$ |
|
$ |
|
||||
COMMITMENTS AND CONTINGENT LIABILITIES (Note 7) |
||||||||
Convertible Series A Preferred Shares (NIS |
||||||||
Convertible Series A-1 Preferred Shares (NIS |
||||||||
Convertible Series A-2 Preferred Shares (NIS |
||||||||
Convertible Series A-3 Preferred Shares (NIS |
||||||||
Convertible Series A-4 Preferred Shares (NIS |
||||||||
TOTAL REDEEMABLE CONVERTIBLE PREFERRED SHARES
|
|
|
||||||
CONTINGENTLY REDEEMABLE NON-CONTROLLING INTERESTS
|
|
|
||||||
TOTAL REDEEMABLE CONVERTIBLE PREFERRED SHARES AND
CONTINGENTLY REDEEMABLE NON-CONTROLLING INTERESTS |
$ |
|
$ |
|
||||
CAPITAL DEFICIENCY:
Ordinary shares ($ |
|
|
||||||
Additional paid-in capital |
|
|
||||||
Accumulated deficit |
(
|
) |
(
|
) | ||||
TOTAL CAPITAL DEFICIENCY |
$ |
(
|
) |
$ |
(
|
) | ||
TOTAL REDEEMABLE CONVERTIBLE PREFERRED SHARES AND CONTINGENTLY REDEEMABLE NON-CONTROLLING
INTERESTS, NET OF CAPITAL DEFICIENCY |
$ |
(
|
) |
$ |
|
|||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE
PREFERRED SHARES AND NON-CONTROLLING INTEREST,
NET OF CAPITAL DEFICIENCY |
$ |
|
$ |
|
Year ended December 31 |
||||||||
2024 |
2023 |
|||||||
OPERATING EXPENSES: |
||||||||
Research and development (including $ |
$ |
|
$ |
|
||||
General and administrative (including $ |
|
|
||||||
TOTAL OPERATING EXPENSES |
|
|
||||||
OPERATING LOSS |
|
|
||||||
Financial expenses (income), net (including $( |
|
|
||||||
LOSS BEFORE INCOME TAX |
$ |
|
$ |
|
||||
INCOME TAX |
|
|
||||||
NET LOSS FOR THE YEAR |
$ |
|
$ |
|
||||
Attributable to: |
||||||||
Equity holders of the Company |
|
|
||||||
Non-controlling interests |
|
|
||||||
$ |
|
$ |
|
LOSS PER ORDINARY SHARE, BASIC AND DILUTED* |
$ |
|
$ |
|
||||
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES OUTSTANDING
USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE*: |
|
|
Redeemable
Convertible Preferred Shares |
Ordinary
shares |
Additional paid-in Capital |
Accumulated
deficit |
Total
capital deficiency |
Total
redeemable convertible preferred shares and contingently redeemable non-controlling interests, net of capital deficiency
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series
A preferred shares |
Series
A-1 preferred shares |
Series
A-2 preferred shares |
Series
A-3 preferred shares |
Series
A-4 preferred shares |
Contingently
redeemable non-controlling
interests
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Amount
|
Shares
|
Amount
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE
AT JANUARY 1, 2023 |
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||||||||||||||||||||||||
CHANGES
DURING 2023: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of Preferred A-4 shares, net of issuance cost, see Note 9(1) |
|
$
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based
compensation |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE
AT DECEMBER 31, 2023 |
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||||||||||||||||||||||||
CHANGES
DURING 2024: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise
of pre-funded options |
|
**
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based
compensation |
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of convertible preferred shares upon net exercise of warrants |
|
|
$
|
|
-
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net
loss |
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion
of convertible preferred shares and noncontrolling interests upon the effectiveness of the SPAC Merger (see Note 1(d))
|
(
|
)
|
$
|
(
|
)
|
(
|
)
|
$
|
(
|
)
|
(
|
)
|
$
|
(
|
)
|
(
|
)
|
$
|
(
|
)
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Issuance
of ordinary shares upon Transactions (see Note 1(d)) |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance
of ordinary shares for ELOC holders, see Note 3(d) |
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BALANCE
AT DECEMBER 31, 2024 |
-,
|
-,
|
-,
|
-,
|
-,
|
-,
|
-,
|
-,
|
-,
|
-,
|
-,
|
****
|
|
$ |
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
SILEXION THERAPEUTICS CORP
Year
ended December 31 |
||||||||
2024
|
2023
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net
loss |
$
|
(
|
)
|
$
|
(
|
)
| ||
Adjustments
required to reconcile loss to net cash used in operating activities: |
||||||||
Depreciation
|
|
|
||||||
Share-based
compensation expenses |
|
|
||||||
Non-cash
loss upon entering Transactions |
|
|
||||||
Other
non-cash financial expenses (income) |
(
|
)
|
|
|||||
Loss
(gain) on disposal of property and equipment |
|
(
|
)
| |||||
Loss
from lease termination |
|
|
||||||
Changes
in operating assets and liabilities: |
||||||||
Increase in
prepaid expenses |
(
|
)
|
(
|
)
| ||||
Decrease
(increase) in other current assets |
(
|
)
|
|
|||||
Increase
in trade payable |
|
|
||||||
Net
change in operating lease |
(
|
)
|
|
|||||
Increase
(decrease) in employee related obligations |
|
(
|
)
| |||||
Increase
(decrease) in accrued expenses and other accounts payable |
(
|
)
|
|
|||||
Net
cash used in operating activities |
(
|
)
|
(
|
)
| ||||
CASH
FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Proceeds
from short-term deposit |
|
|
||||||
Purchase
of property and equipment |
(
|
)
|
(
|
)
| ||||
Proceeds
from sale of property and equipment |
|
|
||||||
Net
cash provided by (used in) investing activities |
(
|
)
|
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds
from issuance of preferred shares and warrants, net of issuance costs |
|
|
||||||
Proceeds
from exercise of pre-funded options |
|
|
||||||
Net
proceeds from issuance of ordinary shares (ELOC) |
|
|
||||||
Cash
received from Transactions upon the effectiveness of the SPAC Merger |
|
|
||||||
Payment
of Underwriters Promissory Note |
(
|
)
|
|
|||||
Net
cash provided by financing activities |
|
|
||||||
DECREASE
IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
(
|
)
|
(
|
)
| ||||
EXCHANGE
RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
(
|
)
|
(
|
)
| ||||
BALANCE
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
|
|
||||||
BALANCE
OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
$
|
|
$
|
|
Year
ended December 31 |
||||||||
2024
|
2023
|
|||||||
Appendix
A - |
||||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH REPORTED IN THE CONSOLIDATED BALANCE SHEETS: | ||||||||
Cash and cash equivalents
|
|
|
||||||
Restricted cash
|
|
|
||||||
TOTAL
CASH, CASH EQUIVALENTS AND RESTRICTED CASH SHOWN IN STATEMENT OF CASH FLOWS |
$
|
|
$
|
|
||||
Appendix
B - SUPPLEMENTARY INFORMATION:
|
||||||||
SUPPLEMENTARY
INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: |
||||||||
Derecognition of right-of-use
asset recognized and lease liability as a result of operating lease termination |
$
|
(
|
)
|
|
||||
Conversion of preferred
shares to ordinary shares |
$
|
|
|
|||||
Conversion of warrants
to preferred shares on a cashless basis |
$
|
|
|
|||||
Conversion of non-controlling
interests to New Silexion ordinary shares |
$
|
|
|
|||||
Shares issued for ELOC
financing liability |
$
|
|
||||||
Right-of-use asset recognized
with a corresponding lease liability |
$
|
|
|
|||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Interest paid
|
$
|
|
|
|||||
Interest received
|
$
|
|
$
|
|
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
a. |
Silexion Therapeutics Corp (“New Silexion”)
(hereinafter - the “Company” or the “Combined Company”) is a recently formed entity that was formed for the purpose
of effecting the Transactions (as defined below). Following the closing of the Transactions on August 15, 2024 (the “Closing”),
New Silexion now serves as a publicly-traded holding company that has two primary wholly-owned subsidiaries —Moringa Acquisition
Corp (“Moringa” or the “SPAC”), a Cayman Islands exempted company, and Silexion Therapeutics Ltd. (formerly known
as Silenseed Ltd.) (“Silexion”), an Israeli limited company. |
b. |
Financial Information Presented:
|
c. |
Subsidiaries: |
1. |
Silexion. Silexion was incorporated in Israel and began its operations on November
30, 2008. Since its incorporation, Silexion has been engaged in
|
2. |
Silenseed
(China) Ltd. On April 28, 2021, Silexion (as the predecessor entity to the Company) signed an agreement with Guangzhou Sino-Israel
Biotech Investment Fund (“GIBF”) to establish a new company in China. On June 15, 2021 a company was established in China,
named Silenseed (China) Ltd. (hereinafter - the “Chinese Subsidiary”). As of December 31, 2024, following transfer of all
interests in the Chinese Subsidiary to the Company as part of the Transactions, the Company owns (directly or indirectly)
|
3. |
Moringa. Prior to the Transactions (commencing on February 17, 2021), Moringa’s
class A ordinary shares and warrants were listed for trading on the Nasdaq Capital Market (Nasdaq: MACA and MACAW). As part of the Transactions,
Moringa merged with a wholly-owned subsidiary of the Company and now serves as an inactive, wholly-owned subsidiary of the Company. Following
the Transactions, Moringa is no longer listed for trading on the Nasdaq Capital Market. |
4. |
The Company, the Chinese Subsidiary, Moringa and Silexion are together referred to hereinafter as the “Group”.
| |
F-9
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
d. |
On April 3, 2024, Silexion entered into an Amended
and Restated Business Combination Agreement (hereinafter, the “A&R BCA”) with the SPAC, New Silexion, August M.S. Ltd.
an Israeli company and wholly-owned subsidiary of New Silexion (“Merger Sub 1”), and Moringa Acquisition Merger Sub Corp,
a Cayman Islands exempted company and wholly-owned subsidiary of New Silexion (“Merger Sub 2”). Under the A&R BCA, both
Silexion and the SPAC were to become wholly-owned subsidiaries of New Silexion, which was to become a publicly-held, Nasdaq-listed entity
(the A&R BCA and related transactions: the “Transactions”). |
e. |
In connection with the closing of the Transactions,
the ordinary shares and warrants of New Silexion are now listed on the Nasdaq Global Market and began trading under the symbols “SLXN”
and “SLXNW”, respectively. |
f. |
For more information on instruments issued as
part of the Transactions, see Note 3. | |
F-10
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
g. |
The Transactions were accounted for as a reverse
recapitalization in accordance with US GAAP. Under this method of accounting, Silexion was treated as the accounting acquirer and
the SPAC was treated as the “acquired” company for financial reporting purposes. Silexion was determined to be the accounting
acquirer based on evaluation of the following facts and circumstances: |
Recapitalization
|
||||
Accrued expenses assumed
|
|
|||
Warrants to ordinary
shares assumed |
|
|||
Related Party Promissory
Note issued |
|
|||
Underwriters Promissory
Note issued |
|
|||
Less: Loss upon entering
Transactions |
(
|
)
| ||
Effect of reverse recapitalization,
net of transaction costs |
|
h. |
On November 22, 2024, the Company announced a
prospective
|
F-11
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
i. |
In October 2023, Hamas terrorists infiltrated
Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Following the attack,
Israel’s security cabinet declared war against Hamas and commenced a military campaign against Hamas and other terrorist organizations.
|
j. |
Going concern:
|
F-12
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
a. |
Basis of presentation
|
b. |
Use of estimates
|
c. |
Functional
currency |
d. |
Principles of consolidation
|
e. |
Cash and cash equivalents
|
F-13
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
f. |
Restricted cash
|
g. |
Property and equipment:
|
%
| |
Computers
|
|
Office furniture
|
|
Leasehold improvements
|
|
h. |
Employee rights upon
retirement |
F-14
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
i. |
Fair value measurement
|
Level 1: |
Quoted prices (unadjusted) in active markets that
are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
Level 2: |
Observable prices that are based on inputs not
quoted on active markets, but corroborated by market data or active market data of similar or identical assets or liabilities.
|
Level 3 |
Unobservable inputs are used when little or no
market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. |
j. |
Financial instruments issued
|
When the Company issued preferred shares, it first considered the provisions of ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) in order to determine whether the preferred share should be classified as a liability. If the instrument is not within the scope of ASC 480, the Company further analyzed the instrument’s characteristics in order to determine whether it should be classified within temporary equity (mezzanine) or within permanent equity in accordance with the provisions of ASC 480-10-S99. The Company’s redeemable convertible preferred shares were not mandatorily or currently redeemable. However, they included clauses that could constitute as in-substance redemption clauses that were outside of the Company’s control. As such, all shares of redeemable convertible preferred shares had been presented outside of permanent equity. The Redeemable Convertible Preferred Shares were converted into ordinary shares in the framework of the recapitalization transaction as described in Note 1(d).
F-15
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
k. |
Contracts over Ordinary
Shares |
l. |
Promissory Notes
|
m. |
Redeemable Non-controlling
Interest |
F-16
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
n. |
Share-based compensation
|
o. |
Research and development
expenses |
p. |
Leases
|
F-17
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
q. |
Loss per share
|
r. |
Income taxes:
|
1) |
Deferred taxes |
2) |
Uncertainty in income tax
|
s. |
Concentration of credit
risks |
F-18
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
t. |
Impairment of long-lived
assets |
u. |
Comprehensive
Loss | |
Comprehensive loss includes no items other than net loss. |
v. |
Loss Contingencies
|
w. |
New accounting pronouncements:
|
1) |
In November 2023, the FASB issued ASU No. 2023-07 Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU improves reportable segments disclosure requirements, primarily
through enhanced disclosures about significant segment expenses. The ASU also requires that a public entity that has a single reportable
segment must provide all the disclosures required by the amendments and all existing segment disclosures in Topic 280. The Company
adopted the ASU on January 1, 2024 - see Note 15. |
1) |
In November 2024, the FASB issued ASU No. 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation
Disclosures (Subtopic 220-40). The ASU improves the disclosures about a public business entity’s expenses and provides more detailed
information about the types of expenses in commonly presented expense captions. The amendments require that at each interim and annual
reporting period an entity will, inter alia, disclose amounts of purchases of inventory, employee compensation, depreciation and amortization
included in each relevant expense caption (such as cost of sales, SG&A and research and development). The ASU is effective for
fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early
adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures. |
2) |
In December, 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which requires disclosure of disaggregated
income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income
tax-related disclosures. The ASU will be effective for fiscal years beginning after December 15, 2025, and allows adoption on a prospective
basis, with a retrospective option. The Company is in the process of assessing the impacts and method of adoption. |
F-19
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
3) |
In June 2022, the FASB issued ASU 2022-03 “Fair
Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The ASU clarifies that a contractual restriction
on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered
in measuring its fair value. The ASU also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual
sale restriction. The ASU also introduces new disclosure requirements for equity securities subject to contractual sale restrictions.
|
a. |
Underwriters Promissory
Note |
F-20
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
b. |
Sponsor/Related Party Promissory Note |
c. |
PIPE Financing
|
d. |
ELOC Financing
|
F-21
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
e. |
SPAC Warrants
|
The Private Warrants are identical to the Public Warrants except that, for so long as they are held by the Sponsor, EarlyBird or their respective affiliates, the Private Warrants: (1) are not redeemable by the Company;
(2) could not (subject to certain limited exceptions), be transferred, assigned or sold by the holders thereof until 30 days after the Closing; (3) may be exercised by the holders thereof on a cashless basis; and (4) are entitled to registration rights.
The Company recognized a net liability in respect of the Private Warrants, measured at fair value through profit or loss, from the Transactions (see also Note 2k). As such, transaction costs related to the Transactions were expensed as incurred. Public Warrants meet the criteria for equity classification and are recognized as equity.
F-22
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
December
31 |
||||||||
2024
|
2023
|
|||||||
Cost:
|
||||||||
Computers
|
$
|
|
$
|
|
||||
Office
furniture |
|
|
||||||
Leasehold
improvements |
|
|
||||||
$
|
|
$
|
|
|||||
Accumulated
depreciation: |
||||||||
Computers
|
|
|
||||||
Office
furniture |
|
|
||||||
Leasehold
improvements |
|
|
||||||
$
|
|
$
|
|
|||||
Property
and equipment, net |
$
|
|
$
|
|
a. |
On August 15, 2024, Silexion vacated its office
spaces and facilities in Israel. On September 8, 2024, an early termination agreement for the operating lease was signed with the landlord,
which included a termination penalty. As a result, Silexion derecognized the right-of-use asset and the lease liability in its financial
statements, recording a loss of $ |
b. |
On September 26, 2024 Silexion signed a new lease
agreement for an office in Israel starting November 1, 2024 and ending on October 31, 2026 (initial term of two years and extension options
reasonably certain to be exercised ending October 31, 2028). Silexion will pay quarterly fixed payments to the lessor (including payments
for common area maintenance). Lease payments are indexed to the Israeli consumer price index (“CPI”).
|
Year
Ended December 31, |
||||||||
2024
|
2023
|
|||||||
Fixed
payments and variable payments that depend on an index or rate: |
||||||||
Office
and operational lease expenses |
$
|
|
$
|
|
||||
Variable
lease cost (included in the operating lease costs) |
$
|
|
$
|
|
||||
Loss
from lease termination |
$
|
|
|
|||||
Total
operating lease costs |
$
|
|
$
|
|
F-23
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
Year
Ended December 31, |
||||||||
2024
|
2023 | |||||||
Office
and operational spaces lease expenses |
$
|
|
$
|
|
||||
Termination
penalty |
$
|
|
|
|||||
Total
|
$
|
|
$
|
|
Year
Ended December 31, |
||||||||
2024
|
2023
|
|||||||
Operating
lease right-of-use assets |
$
|
|
$
|
|
||||
Operating
lease liabilities |
$
|
|
$
|
|
||||
Weighted
average remaining lease term (years) |
|
|
||||||
Weighted
average discount rate |
|
%
|
|
%
|
Operating
lease
liabilities |
||||
2025
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
Total undiscounted lease
payments |
$
|
|
||
Less - imputed interest
|
$
|
|
||
Present value of lease
liabilities |
$
|
|
a. |
Research and development
expenses: |
Year
ended December 31, |
||||||||
2024
|
2023
|
|||||||
Payroll and related expenses
|
$
|
|
$
|
|
||||
Share-based compensation
expenses |
|
|
||||||
Subcontractors and consultants
|
|
|
||||||
Materials
|
|
|
||||||
Rent and maintenance
|
|
|
||||||
Travel expenses
|
|
|
||||||
Other
|
|
|
||||||
$
|
|
$
|
|
F-24
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
b. |
General and administrative
expenses: |
Payroll and related expenses
|
$
|
|
$
|
|
||||
Share-based compensation
expenses |
|
|
||||||
Professional services
|
|
|
||||||
Depreciation
|
|
|
||||||
Rent and maintenance
|
|
|
||||||
Patent registration
|
|
|
||||||
Travel expenses
|
|
|
||||||
Other
|
|
|
||||||
$
|
|
$
|
|
c. |
Financial expense, net:
|
Change in fair value of financial liabilities measured at fair value (including ELOC) |
$
|
(
|
)
|
$
|
|
|||
Issuance costs |
|
|
||||||
Loss
upon entering Transactions |
|
|
||||||
Interest income, net |
(
|
)
|
(
|
)
| ||||
Foreign
currency exchange loss, net |
|
|
||||||
Other
|
|
|
||||||
Total
financial expense, net |
$
|
|
$
|
|
a) |
Regarding the Series A-4 Preferred Shares of Silexion,
Silexion issued warrants to acquire |
Silexion classified the warrants for the purchase of its convertible redeemable preferred shares as a liability in its (now, the Company’s) consolidated balance sheets, as these warrants were freestanding financial instruments for which the underlying shares were contingently redeemable and, therefore, may have obligated Silexion to transfer assets at some point in the future. The warrant liability was initially recorded at fair value upon the date of issuance and was subsequently remeasured at fair value at each reporting date. Silexion (and the Company, as its successor from an accounting perspective) recorded revaluation expenses amounting to $
F-25
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
1) |
On May 30, 2023, Silexion entered into an agreement
to receive an investment in a total amount of $
|
2) |
See Note 1(d) for shares issued as part of Transactions.
|
3) |
See Note 3(d) for ELOC Financing.
|
a. |
Cayman Islands
|
b. |
Corporate taxation of
Israeli subsidiary |
c. |
Income taxes of Chinese
Subsidiary |
d. |
Tax loss carryforwards
|
F-26
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
Year ended December 31
|
||||||||
2024
|
2023
|
|||||||
Domestic
- Israel |
|
|
||||||
Foreign
|
||||||||
Cayman
Islands |
$
|
|
$
|
|
||||
Chinese
Subsidiary |
|
|
||||||
Total
|
$
|
|
$
|
|
e. |
Uncertainty in income
tax |
f. |
Tax rate reconciliation
|
Year ended December 31
|
||||||||
2024
|
2023
|
|||||||
Loss before income taxes
|
$
|
(
|
)
|
$
|
(
|
)
| ||
Statutory tax rate
|
|
%
|
|
%
| ||||
Computed “expected”
tax income |
(
|
)
|
(
|
)
| ||||
Exchange rate differences
|
(
|
)
|
|
|||||
Non-deductible share-based
compensation |
|
|
||||||
Non-deductible financial
instruments valuation |
|
|
||||||
Effect of other non-deductible
differences |
|
|
||||||
Change in valuation allowance
|
|
|
||||||
Subsidiaries tax rate
differences |
|
(
|
)
| |||||
Reported taxes on
income |
$
|
|
$
|
|
F-27
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
g. |
Deferred tax
|
December
31 |
||||||||
2024
|
2023
|
|||||||
Deferred tax assets
|
||||||||
Operating
loss carryforwards |
$
|
|
$
|
|
||||
Research
and development |
|
|
||||||
Accrued
expenses |
|
|
||||||
Bonus
accrual |
|
|
||||||
Lease
liability |
|
|
||||||
Other
|
|
|
||||||
Total deferred tax assets
|
$
|
|
$
|
|
||||
Deferred tax liabilities
|
||||||||
Right
of use asset |
(
|
)
|
(
|
)
| ||||
Total deferred tax liabilities
|
$
|
(
|
)
|
$
|
(
|
)
| ||
Valuation allowance
|
$
|
(
|
)
|
$
|
(
|
)
| ||
Deferred
tax assets, net of valuation allowance |
$
|
|
$
|
|
h. |
Roll forward of valuation
allowance: |
Balance
as of December 31, 2022 |
$
|
(
|
)
| |
Additions
|
(
|
)
| ||
Balance
as of December 31, 2023 |
$
|
(
|
)
| |
Additions
|
(
|
)
| ||
Balance
as of December 31, 2024 |
$
|
(
|
)
|
i. |
Income tax assessments
|
F-28
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
NOTE 11 - SHARE-BASED COMPENSATION:
1) |
Warrants to service provider
|
2) |
Employee Stock Option
Plan |
F-29
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
Number
of options |
Weighted-average
exercise
price
(in U.S. dollars)
|
Weighted-
average
remaining
contractual
term
(in
years) |
Aggregate
intrinsic
value
|
|||||||||||||
Outstanding at December
31, 2023 |
|
|
|
|
||||||||||||
Granted
|
|
|
-
|
-
|
||||||||||||
Exercised
|
(
|
)
|
|
|
|
|||||||||||
Forfeited
|
(
|
)
|
|
|
-
|
|||||||||||
Expired
|
(
|
)
|
|
-
|
-
|
|||||||||||
Outstanding at December
31, 2024 |
|
|
|
*
|
||||||||||||
Exercisable at December
31, 2024 |
|
|
|
*
|
||||||||||||
Vested and expected to
vest at December 31, 2024 |
|
|
|
*
|
Expected volatility
|
|
%
| ||
Assumptions regarding
the price of the underlying shares: |
||||
Probability of an IPO
scenario (including de-SPAC transaction) |
|
%
| ||
Expected time to IPO
(including de-SPAC transaction) (years) |
|
|||
Probability of other
liquidation events |
|
%
| ||
Expected time to liquidation
(years) |
|
|||
Expected return on Equity
|
|
%
|
F-30
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
Year
ended December 31 |
||||||||
2024
|
2023
|
|||||||
Research and development
|
$
|
|
$
|
|
||||
General and administrative
|
|
|
||||||
$
|
|
$
|
|
December
31, 2024 |
||||||||
Level
3 |
Total
|
|||||||
Financial
Liabilities |
||||||||
Private
Warrants to ordinary shares |
$
|
|
$
|
|
||||
Promissory
Notes |
$
|
|
$
|
|
December
31, 2023 |
||||||||
Level
3 |
Total
|
|||||||
Financial
Liabilities |
||||||||
Warrants
to preferred shares |
$
|
|
$
|
|
2024
|
||||||||||||
Promissory
Notes
|
Warrants to
preferred
shares |
Private Warrants
to ordinary shares
|
||||||||||
Fair value at the beginning
of the year |
$
|
|
$
|
|
$
|
|
||||||
Issuance
|
|
|
||||||||||
Change in fair value
|
(
|
)
|
|
(
|
)
| |||||||
Repayments
|
(
|
)
|
|
|
||||||||
Conversion to equity
|
|
(
|
)
|
|
||||||||
Fair value at the end
of the year |
$
|
|
$
|
|
$
|
|
2023
|
||||
Warrants
to
preferred
shares |
||||
Fair value at the beginning
of the year |
$
|
|
||
Issuance
|
|
|||
Change in fair value
|
|
|||
Fair value at the end
of the year |
$
|
|
F-31
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
F-32
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
December 31,
|
August
15, |
|||||||
|
2024
|
2024
|
||||||
Volatility
|
|
%
|
|
%
| ||||
Dividend
yield |
|
%
|
|
%
|
Year
ended December 31 |
||||||||
2024
|
2023
|
|||||||
Numerator:
|
||||||||
Net
loss for the year |
$
|
|
$
|
|
||||
Net
loss attributable to ordinary shareholders: |
||||||||
Basic
and diluted |
$
|
|
$
|
|
||||
Denominator:
|
||||||||
Weighted-average
shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted |
|
|
||||||
Net
loss per share attributable to ordinary shareholders, basic and diluted |
$
|
|
$
|
|
- |
Redeemable convertible preferred shares (see Note
9); |
- |
Warrants to purchase redeemable convertible preferred
shares (see Note 8); |
- |
Share-based compensation issuable for substantial
consideration (see Note 11); |
- |
Warrants to purchase ordinary shares (which were
originally SPAC warrants (see Note 3)); |
- |
Underwriters Promissory Note and Related Party
Promissory Note (see Note 3); |
- |
ELOC financing (see Note 3);
|
As such, diluted net loss per share is the same as basic net loss per share.
F-33
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
a. |
Transactions:
|
Year
ended December 31 |
||||||||
2024
|
2023
|
|||||||
Share-based compensation
included in research and development expenses |
$
|
|
$
|
|
||||
Share-based compensation
included in general and administrative expenses |
$
|
|
$
|
|
||||
Financial expenses
|
$
|
(
|
)
|
$
|
|
b. |
Balances:
|
December
31 |
||||||||
2024
|
2023
|
|||||||
Non-Current
liabilities |
||||||||
Warrants
to preferred shares |
|
$
|
|
|||||
Private
warrants to purchase ordinary shares |
$
|
|
|
|||||
Sponsor
Promissory Note |
$
|
|
|
|||||
$
|
|
$
|
|
a. |
Segment disclosures
|
F-34
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
Year
ended December 31 |
||||||||
2024
|
2023
|
|||||||
Clinical trials and other
services from R&D-related service providers |
$
|
|
$
|
|
||||
Payroll and related expenses,
other than share-based compensation |
|
|
||||||
Share-based compensation
expenses |
|
|
||||||
Depreciation expenses
|
|
|
||||||
Other segment expenses
(*) |
|
|
||||||
Operating
loss |
|
|
||||||
Interest income
|
(
|
)
|
(
|
)
| ||||
Interest expense |
||||||||
Other financing expense,
net |
|
|
||||||
Income taxes
|
|
|
||||||
Net
loss |
$
|
|
$
|
|
||||
Segment assets
|
$
|
|
$
|
|
||||
Expenditures for segment
assets |
(
|
)
|
(
|
)
|
b. |
Entity-Wide disclosures
|
a. |
Public Offering of Ordinary
Shares, Pre-Funded Warrants, and Ordinary Warrants. |
F-35
U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA
b. |
Induced Warrant Exercise
Transaction |
c. |
Partial Conversion and
Retirement of Underwriters Promissory Note |
|
Amount |
|||
SEC registration fee |
$ |
517 |
||
Accountants’ fees
and expenses |
$ |
40,000 |
||
Legal fees and expenses |
$ |
10,000 |
||
Printing fees |
$ |
2,500 |
||
Miscellaneous |
$ |
1,983 |
||
Total expenses |
$ |
55,000 |
II-1
Exhibit
No. |
Description | |
3.2 | ||
4.3 |
||
10.1.3 |
||
10.3.2* | ||
10.16 | ||
10.17 | ||
10.18 | ||
10.19 | ||
10.20 | ||
10.21 | ||
* |
Previously
filed. |
** |
Filed
herewith. |
† |
Certain
of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The registrant agrees
to furnish a copy of all omitted exhibits and schedules to the SEC upon its request. |
# |
Indicates
management contract or compensatory plan, contract or arrangement. |
SILEXION
THERAPEUTICS CORP |
| ||
|
|
| |
By: |
/s/
Ilan Hadar |
| |
|
Name: |
Ilan
Hadar |
|
|
Title: |
Chairman
and Chief Executive Officer |
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Ilan Hadar |
|
Chairman
and Chief Executive Officer |
|
March 27,
2025 |
Ilan
Hadar |
|
(Principal
Executive Officer) |
|
|
|
|
|
|
|
/s/
Mirit Horenshtein Hadar |
|
Chief
Financial Officer and Secretary |
|
March 27,
2025 |
Mirit
Horenshtein Hadar |
|
(Principal
Financial and Accounting Officer) |
|
|
|
|
|
|
|
* |
|
Director |
|
March 27,
2025 |
Dror
J. Abramov |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
March 27,
2025 |
Ruth
Alon |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
March 27,
2025 |
Ilan
Levin |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
March 27,
2025 |
Avner
Lushi |
|
|
|
|
|
|
|
|
|
* |
|
Director |
|
March 27,
2025 |
Shlomo
Noy |
|
|
|
|
* |
Director |
March 27,
2025 | ||
Amnon Peled |
By: |
/s/
Ilan Hadar |
|
|
Ilan
Hadar |
|
|
Attorney
in Fact |
|
PUGLISI &
ASSOCIATES | |
|
| |
|
By: |
/s/
Donald J. Puglisi |
|
Name: |
Donald
J. Puglisi |
|
Title: |
Authorized
Representative |