(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☑ | Smaller reporting company | ||
Emerging growth company |
Page | |||||
Forward-Looking Statements | |||||
About GE Vernova | |||||
Part I | |||||
Item 1. Financial Statements and Supplementary Data | |||||
Consolidated and Combined Statement of Income (Loss) | |||||
Consolidated and Combined Statement of Financial Position | |||||
Consolidated and Combined Statement of Cash Flows | |||||
Consolidated and Combined Statement of Comprehensive Income (Loss) | |||||
Consolidated and Combined Statement of Changes in Equity | |||||
Note | 1 | Organization and Basis of Presentation | |||
Note | 2 | Summary of Significant Accounting Policies | |||
Note | 3 | Current and Long-Term Receivables | |||
Note | 4 | Inventories, Including Deferred Inventory Costs | |||
Note | 5 | Property, Plant, and Equipment | |||
Note | 6 | Leases | |||
Note | 7 | Goodwill and Other Intangible Assets | |||
Note | 8 | Contract and Other Deferred Assets & Contract Liabilities and Deferred Income | |||
Note | 9 | Current and All Other Assets | |||
Note | 10 | Equity Method Investments | |||
Note | 11 | Accounts Payable and Equipment Project Payables | |||
Note | 12 | Postretirement Benefit Plans | |||
Note | 13 | Current and All Other Liabilities | |||
Note | 14 | Income Taxes | |||
Note | 15 | Accumulated Other Comprehensive Income (Loss) (AOCI) and Common Stock | |||
Note | 16 | Earnings Per Share Information | |||
Note | 17 | Other Income (Expense) – Net | |||
Note | 18 | Financial Instruments | |||
Note | 19 | Variable Interest Entities (VIEs) | |||
Note | 20 | Commitments, Guarantees, Product Warranties, and Other Loss Contingencies | |||
Note | 21 | Restructuring Charges and Separation Costs | |||
Note | 22 | Segment Information | |||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | |||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | |||||
Item 4. Controls and Procedures | |||||
Part II | |||||
Item 1. Legal Proceedings | |||||
Item 1A. Risk Factors | |||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |||||
Item 3. Defaults Upon Senior Securities | |||||
Item 4. Mine Safety Disclosures | |||||
Item 5. Other Information | |||||
Item 6. Exhibits | |||||
Signatures |
CONSOLIDATED AND COMBINED STATEMENT OF INCOME (LOSS) (UNAUDITED) | Three months ended March 31 | |
(In millions, except per share amounts) | 2025 | 2024 |
Sales of equipment | $ | $ |
Sales of services | ||
Total revenues | ||
Cost of equipment | ||
Cost of services | ||
Gross profit | ||
Selling, general, and administrative expenses | ||
Research and development expenses | ||
Operating income (loss) | ( | |
Interest and other financial income (charges) – net | ( | |
Non-operating benefit income | ||
Other income (expense) – net (Note 17) | ||
Income (loss) before income taxes | ( | |
Provision (benefit) for income taxes (Note 14) | ||
Net income (loss) | ( | |
Net loss (income) attributable to noncontrolling interests | ( | ( |
Net income (loss) attributable to GE Vernova | $ | $( |
Earnings (loss) per share attributable to GE Vernova (Note 16): | ||
Basic | $ | $( |
Diluted | $ | $( |
Weighted-average number of common shares outstanding: | ||
Basic | ||
Diluted |
CONSOLIDATED AND COMBINED STATEMENT OF FINANCIAL POSITION (UNAUDITED) | ||
(In millions, except share and per share amounts) | March 31, 2025 | December 31, 2024 |
Cash, cash equivalents, and restricted cash | $ | $ |
Current receivables – net (Note 3) | ||
Inventories, including deferred inventory costs (Note 4) | ||
Current contract assets (Note 8) | ||
All other current assets (Note 9) | ||
Current assets | ||
Property, plant, and equipment – net (Note 5) | ||
Goodwill (Note 7) | ||
Intangible assets – net (Note 7) | ||
Contract and other deferred assets (Note 8) | ||
Equity method investments (Note 10) | ||
Deferred income taxes (Note 14) | ||
All other assets (Note 9) | ||
Total assets | $ | $ |
Accounts payable and equipment project payables (Note 11) | $ | $ |
Contract liabilities and deferred income (Note 8) | ||
All other current liabilities (Note 13) | ||
Current liabilities | ||
Deferred income taxes (Note 14) | ||
Non-current compensation and benefits | ||
All other liabilities (Note 13) | ||
Total liabilities | ||
Commitments and contingencies (Note 20) | ||
Common stock, par value $ | ||
Additional paid-in capital | ||
Retained earnings | ||
Treasury common stock, December 31, 2024, respectively | ( | ( |
Accumulated other comprehensive income (loss) – net attributable to GE Vernova (Note 15) | ( | ( |
Total equity attributable to GE Vernova | ||
Noncontrolling interests | ||
Total equity | ||
Total liabilities and equity | $ | $ |
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS (UNAUDITED) | Three months ended March 31 | |
(In millions) | 2025 | 2024 |
Net income (loss) | $ | $( |
Adjustments to reconcile net income (loss) to cash from (used for) operating activities | ||
Depreciation and amortization of property, plant, and equipment (Note 5) | ||
Amortization of intangible assets (Note 7) | ||
(Gains) losses on purchases and sales of business interests | ( | |
Principal pension plans – net (Note 12) | ( | ( |
Other postretirement benefit plans – net (Note 12) | ( | ( |
Provision (benefit) for income taxes (Note 14) | ||
Cash recovered (paid) during the year for income taxes | ( | ( |
Changes in operating working capital: | ||
Decrease (increase) in current receivables | ||
Decrease (increase) in inventories, including deferred inventory costs | ( | ( |
Decrease (increase) in current contract assets | ( | ( |
Increase (decrease) in accounts payable and equipment project payables | ( | ( |
Increase (decrease) in contract liabilities and current deferred income | ||
All other operating activities | ( | |
Cash from (used for) operating activities | ( | |
Additions to property, plant, and equipment and internal-use software | ( | ( |
Dispositions of property, plant, and equipment | ||
Purchases of and contributions to equity method investments | ( | ( |
Sales of and distributions from equity method investments | ||
All other investing activities | ( | ( |
Cash from (used for) investing activities | ( | ( |
Net increase (decrease) in borrowings of maturities of 90 days or less | ( | |
Transfers from (to) Parent | ||
Dividends paid to stockholders | ( | |
Purchases of common stock for treasury | ( | |
All other financing activities | ( | ( |
Cash from (used for) financing activities | ( | |
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash | ( | |
Increase (decrease) in cash, cash equivalents, and restricted cash, including cash classified within businesses held for sale | ( | |
Less: Net increase (decrease) in cash classified within businesses held for sale | ( | |
Increase (decrease) in cash, cash equivalents, and restricted cash | ( | |
Cash, cash equivalents, and restricted cash at beginning of year | ||
Cash, cash equivalents, and restricted cash as of March 31 | $ | $ |
CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | ||
Three months ended March 31 | ||
(In millions) | 2025 | 2024 |
Net income (loss) attributable to GE Vernova | $ | $( |
Net loss (income) attributable to noncontrolling interests | ( | ( |
Net income (loss) | $ | $( |
Other comprehensive income (loss): | ||
Currency translation adjustments – net of taxes | ||
Benefit plans – net of taxes | ( | ( |
Cash flow hedges – net of taxes | ||
Other comprehensive income (loss) | $ | $( |
Comprehensive income (loss) | $ | $( |
Comprehensive loss (income) attributable to noncontrolling interests | ( | ( |
Comprehensive income (loss) attributable to GE Vernova | $ | $( |
CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) | |||||||||
Common stock | |||||||||
(In millions) | Common shares outstanding | Par value | Additional paid-in capital | Retained earnings | Treasury common stock | Net parent investment | Accumulated other comprehensive income (loss) – net | Equity attributable to noncontrolling interests | Total equity |
Balances as of January 1, 2025 | $ | $ | $ | $( | $ | $( | $ | $ | |
Issuance of shares in connection with equity awards | — | ( | — | — | — | — | — | ( | |
Share-based compensation expense | — | — | — | — | — | — | — | ||
Repurchase of common stock | ( | — | — | ( | — | — | — | ( | |
Net income (loss) | — | — | — | — | — | — | |||
Currency translation adjustments – net of taxes | — | — | — | — | — | — | |||
Benefit plans – net of taxes | — | — | — | — | — | — | ( | ( | |
Cash flow hedges – net of taxes | — | — | — | — | — | — | — | ||
Changes in equity attributable to noncontrolling interests | — | — | — | — | — | — | — | ||
Balances as of March 31, 2025 | $ | $ | $ | $( | $ | $( | $ | $ | |
Balances as of January 1, 2024 | $ | $ | $ | $ | $ | $( | $ | $ | |
Net income (loss) | — | — | — | — | — | ( | — | ( | |
Currency translation adjustments – net of taxes | — | — | — | — | — | — | — | ||
Benefit plans – net of taxes | — | — | — | — | — | — | ( | ( | |
Cash flow hedges – net of taxes | — | — | — | — | — | — | — | ||
Transfers from (to) Parent | — | — | — | — | — | — | — | ||
Changes in equity attributable to noncontrolling interests | — | — | — | — | — | — | — | ||
Balances as of March 31, 2024 | $ | $ | $ | $ | $ | $( | $ | $ |
CURRENT RECEIVABLES – NET | March 31, 2025 | December 31, 2024 |
Customer receivables | $ | $ |
Non-income based tax receivables | ||
Supplier advances and other receivables | ||
Other receivables | $ | $ |
Allowance for credit losses | ( | ( |
Total current receivables – net | $ | $ |
ALLOWANCE FOR CREDIT LOSSES | 2025 | 2024 |
Balance as of January 1 | $ | $ |
Net additions (releases) charged to costs and expenses | ( | ( |
Write-offs, net | ( | |
Foreign exchange and other | ||
Balance as of March 31 | $ | $ |
LONG-TERM RECEIVABLES | March 31, 2025 | December 31, 2024 |
Long-term customer receivables | $ | $ |
Supplier advances | ||
Non-income based tax receivables | ||
Other receivables | ||
Allowance for credit losses | ( | ( |
Total long-term receivables – net | $ | $ |
March 31, 2025 | December 31, 2024 | |
Raw materials and work in process | $ | $ |
Finished goods | ||
Deferred inventory costs(a) | ||
Inventories, including deferred inventory costs | $ | $ |
March 31, 2025 | December 31, 2024 | |
Original cost | $ | $ |
Less: Accumulated depreciation and amortization | ( | ( |
Right-of-use operating lease assets | ||
Property, plant, and equipment – net | $ | $ |
GOODWILL | Power | Wind | Electrification | Total |
Balance as of January 1, 2025 | $ | $ | $ | $ |
Acquisitions | ||||
Currency exchange and other | ||||
Balance as of March 31, 2025 | $ | $ | $ | $ |
CONTRACT AND OTHER DEFERRED ASSETS | ||||
March 31, 2025 | Power | Wind | Electrification | Total |
Contractual service agreement assets | $ | $ | $ | $ |
Equipment and other service agreement assets | ||||
Current contract assets | $ | $ | $ | $ |
Non-current contract and other deferred assets(a) | ||||
Total contract and other deferred assets | $ | $ | $ | $ |
December 31, 2024 | Power | Wind | Electrification | Total |
Contractual service agreement assets | $ | $ | $ | $ |
Equipment and other service agreement assets | ||||
Current contract assets | $ | $ | $ | $ |
Non-current contract and other deferred assets(a) | ||||
Total contract and other deferred assets | $ | $ | $ | $ |
CONTRACT LIABILITIES AND DEFERRED INCOME | ||||
March 31, 2025 | Power | Wind | Electrification | Total |
Contractual service agreement liabilities | $ | $ | $ | $ |
Equipment and other service agreement liabilities | ||||
Current deferred income | ||||
Contract liabilities and current deferred income | $ | $ | $ | $ |
Non-current deferred income | ||||
Total contract liabilities and deferred income | $ | $ | $ | $ |
December 31, 2024 | Power | Wind | Electrification | Total |
Contractual service agreement liabilities | $ | $ | $ | $ |
Equipment and other service agreement liabilities | ||||
Current deferred income | ||||
Contract liabilities and current deferred income | $ | $ | $ | $ |
Non-current deferred income | ||||
Total contract liabilities and deferred income | $ | $ | $ | $ |
Equity method investment balance | Equity method income (loss) | |||||
Three months ended March 31 | ||||||
March 31, 2025 | December 31, 2024 | 2025 | 2024 | |||
Power(a) | $ | $ | $( | $ | ||
Wind | ||||||
Electrification(b) | ||||||
Corporate | ||||||
Total | $ | $ | $ | $ |
March 31, 2025 | December 31, 2024 | |
Trade payables | $ | $ |
Supply chain finance programs | ||
Equipment project payables | ||
Non-income based tax payables | ||
Accounts payable and equipment project payables | $ | $ |
2025 | 2024 | ||||||
Three months ended March 31 | Principal pension | Other pension | Principal retiree benefit | Principal pension | Other pension | Principal retiree benefit | |
Service cost – operating | $ | $ | $ | $ | $ | $ | |
Interest cost | |||||||
Expected return on plan assets | ( | ( | ( | ( | |||
Amortization of net loss (gain) | ( | ( | ( | ( | |||
Amortization of prior service cost (credit) | ( | ( | ( | ( | |||
Curtailment/settlement gain | |||||||
Non-operating benefit costs (income) | $( | $( | $( | $( | $( | $( | |
Net periodic expense (income) | $( | $( | $( | $( | $( | $( |
Currency translation adjustment | Benefit plans | Cash flow hedges | Total AOCI | |
Balance as of January 1, 2025 | $( | $( | $ | $( |
AOCI before reclasses – net of taxes of $ | ( | |||
Reclasses from AOCI – net of taxes of $ | ( | ( | ||
Less: AOCI attributable to noncontrolling interests | ||||
Balance as of March 31, 2025 | $( | $( | $ | $( |
Balance as of January 1, 2024 | $( | $ | $ | $( |
AOCI before reclasses – net of taxes of $( | ( | |||
Reclasses from AOCI – net of taxes of $ | ( | ( | ||
Less: AOCI attributable to noncontrolling interests | ||||
Balance as of March 31, 2024 | $( | $ | $ | $( |
Three months ended March 31 | ||
(In millions, except per share amounts) | 2025 | 2024 |
Numerator: | ||
Net income (loss) | $ | $( |
Net loss (income) attributable to noncontrolling interests | ( | ( |
Net income (loss) attributable to GE Vernova | $ | $( |
Denominator: | ||
Basic weighted-average shares outstanding | ||
Dilutive effect of common stock equivalents | ||
Diluted weighted-average shares outstanding | ||
Basic earnings (loss) per share | $ | $( |
Diluted earnings (loss) per share | $ | $( |
Antidilutive securities(a) |
Three months ended March 31 | ||
2025 | 2024 | |
Equity method investment income (loss) (Note 10) | $ | $ |
Net interest and investment income (loss)(a) | ||
Gains (losses) on purchases and sales of business interests | ( | |
Derivative instruments (Note 18) | ( | |
Licensing income | ||
Other – net | ||
Total other income (expense) – net | $ | $ |
March 31, 2025 | Gross Notional | All other current assets | All other assets | All other current liabilities | All other liabilities |
Foreign currency exchange contracts accounted for as hedges | $ | $ | $ | $ | $ |
Foreign currency exchange contracts | |||||
Commodity and other contracts | |||||
Derivatives not accounted for as hedges | $ | $ | $ | $ | $ |
Total gross derivatives | $ | $ | $ | $ | $ |
Netting adjustment(a) | ( | ( | ( | ( | |
Net derivatives recognized in the Consolidated and Combined Statement of Financial Position | $ | $ | $ | $ |
December 31, 2024 | Gross Notional | All other current assets | All other assets | All other current liabilities | All other liabilities |
Foreign currency exchange contracts accounted for as hedges | $ | $ | $ | $ | $ |
Foreign currency exchange contracts | |||||
Commodity and other contracts | |||||
Derivatives not accounted for as hedges | $ | $ | $ | $ | $ |
Total gross derivatives | $ | $ | $ | $ | $ |
Netting adjustment(a) | ( | ( | ( | ( | |
Net derivatives recognized in the Consolidated and Combined Statement of Financial Position | $ | $ | $ | $ |
Three months ended March 31 | ||
2025 | 2024 | |
Cash flow hedges | $ | $ |
Net investment hedges | ( |
Three months ended March 31, 2025 | Sales of equipment and services | Cost of equipment and services | Selling, general, and administrative expenses | Other income (expense) – net |
Total amount of income and expense in the Consolidated and Combined Statement of Income (Loss) | $ | $ | $ | $ |
Foreign currency exchange contracts | ( | |||
Effects of cash flow hedges | $( | $ | $ | $ |
Foreign currency exchange contracts | ( | ( | ||
Commodity and other contracts | ( | |||
Effect of derivatives not designated as hedges | $ | $( | $( | $ |
Three months ended March 31, 2024 | Sales of equipment and services | Cost of equipment and services | Selling, general, and administrative expenses | Other income (expense) – net |
Total amount of income and expense in the Consolidated and Combined Statement of Income (Loss) | $ | $ | $ | $ |
Foreign currency exchange contracts | ( | |||
Effects of cash flow hedges | $( | $ | $ | $ |
Foreign currency exchange contracts | ( | ( | ||
Commodity and other contracts | ( | |||
Effect of derivatives not designated as hedges | $ | $ | $( | $( |
RESTRUCTURING AND OTHER CHARGES | Three months ended March 31 | |
2025 | 2024 | |
Workforce reductions | $ | $ |
Plant closures and associated costs and other asset write-downs | ||
Acquisition/disposition net charges and other | ||
Total restructuring and other charges | $ | $ |
Cost of equipment and services | $ | $ |
Selling, general, and administrative expenses | ||
Total restructuring and other charges | $ | $ |
Power | $ | $ |
Wind | ||
Electrification | ||
Other | ||
Total restructuring and other charges(a) | $ | $ |
RESTRUCTURING LIABILITIES | 2025 | 2024 |
Balance as of January 1 | $ | $ |
Payments | ( | ( |
Foreign exchange and other | ( | ( |
Balance as of March 31 | $ | $ |
Three months ended March 31 | ||
TOTAL SEGMENT REVENUES BY BUSINESS UNIT | 2025 | 2024 |
Gas Power | $ | $ |
Nuclear Power | ||
Hydro Power | ||
Steam Power | ||
Power | $ | $ |
Onshore Wind | $ | $ |
Offshore Wind | ||
LM Wind Power | ||
Wind | $ | $ |
Grid Solutions | $ | $ |
Power Conversion & Storage | ||
Electrification Software | ||
Electrification | $ | $ |
Total segment revenues | $ | $ |
SEGMENT EBITDA | ||||
Three months ended March 31, 2025 | Power | Wind | Electrification | Total |
Equipment revenues | $ | $ | $ | $ |
Services revenues | ||||
Intersegment revenues | ||||
Segment revenues | ||||
Other revenues and elimination of intersegment revenues | ( | |||
Total revenues | ||||
Less:(a) | ||||
Cost of revenues(b) | ||||
Selling, general, and administrative expenses(b) | ||||
Research and development expenses(b) | ||||
Other segment items(c) | ( | ( | ( | |
Segment EBITDA | $ | $( | $ | $ |
Three months ended March 31, 2024 | Power | Wind | Electrification | Total |
Equipment revenues | $ | $ | $ | $ |
Services revenues | ||||
Intersegment revenues | ||||
Segment revenues | ||||
Other revenues and elimination of intersegment revenues | ( | |||
Total revenues | ||||
Less:(a) | ||||
Cost of revenues(b) | ||||
Selling, general, and administrative expenses(b) | ||||
Research and development expenses(b) | ||||
Other segment items(c) | ( | ( | ( | |
Segment EBITDA | $ | $( | $ | $ |
RECONCILIATION OF SEGMENT EBITDA TO NET INCOME (LOSS) | Three months ended March 31 | |
2025 | 2024 | |
Segment EBITDA | $ | $ |
Corporate and other(a) | ( | ( |
Restructuring and other charges | ( | ( |
Gains (losses) on purchases and sales of business interests | ( | |
Separation (costs) benefits(b) | ( | |
Non-operating benefit income | ||
Depreciation and amortization(c) | ( | ( |
Interest and other financial charges – net(d) | ( | |
Benefit (provision) for income taxes | ( | ( |
Net income (loss) | $ | $( |
ASSETS BY SEGMENT | March 31, 2025 | December 31, 2024 |
Power | $ | $ |
Wind | ||
Electrification | ||
Other(a) | ||
Total assets | $ | $ |
Property, plant, and equipment additions | Depreciation and amortization | ||||
Three months ended March 31 | Three months ended March 31 | ||||
2025 | 2024 | 2025 | 2024 | ||
Power | $ | $ | $ | $ | |
Wind | |||||
Electrification | |||||
Other | |||||
Total | $ | $ | $ | $ |
RPO | March 31, 2025 | December 31, 2024 | March 31, 2024 |
Equipment | $45,478 | $43,047 | $42,210 |
Services | 77,959 | 75,976 | 74,083 |
Total RPO | $123,438 | $119,023 | $116,293 |
Three months ended March 31 | ||
REVENUES | 2025 | 2024 |
Equipment revenues | $4,197 | $3,617 |
Services revenues | 3,835 | 3,642 |
Total revenues | $8,032 | $7,260 |
Three months ended March 31 | ||
EARNINGS (LOSS) | 2025 | 2024 |
Operating income (loss) | $43 | $(289) |
Net income (loss) | 264 | (106) |
Net income (loss) attributable to GE Vernova | 254 | (130) |
Adjusted EBITDA* | 457 | 189 |
Diluted earnings (loss) per share(a) | $0.91 | $(0.47) |
Three months ended March 31 | ||
SUMMARY OF REPORTABLE SEGMENTS | 2025 | 2024 |
Power | $4,423 | $4,035 |
Wind | 1,850 | 1,639 |
Electrification | 1,879 | 1,651 |
Eliminations and other | (119) | (65) |
Total revenues | $8,032 | $7,260 |
Segment EBITDA | ||
Power | $508 | $345 |
Wind | (146) | (173) |
Electrification | 214 | 66 |
Corporate and other(a) | (119) | (49) |
Adjusted EBITDA*(b) | $457 | $189 |
Three months ended March 31 | ||
Orders in units | 2025 | 2024 |
Gas Turbines | 38 | 34 |
Heavy-Duty Gas Turbines | 29 | 16 |
HA-Turbines | 8 | 8 |
Aeroderivatives | 9 | 18 |
Gas Turbine Gigawatts | 7.1 | 4.9 |
Three months ended March 31 | ||
Sales in units | 2025 | 2024 |
Gas Turbines | 19 | 17 |
Heavy-Duty Gas Turbines | 12 | 10 |
HA-Turbines | 5 | 1 |
Aeroderivatives | 7 | 7 |
Gas Turbine Gigawatts | 3.0 | 2.3 |
RPO | March 31, 2025 | December 31, 2024 | March 31, 2024 |
Equipment | $13,920 | $12,461 | $14,394 |
Services | 62,372 | 60,890 | 58,389 |
Total RPO | $76,292 | $73,351 | $72,783 |
Three months ended March 31 | ||||
SEGMENT REVENUES AND EBITDA | 2025 | 2024 | ||
Gas Power | $3,579 | $3,041 | ||
Nuclear Power | 200 | 229 | ||
Hydro Power | 157 | 181 | ||
Steam Power | 487 | 584 | ||
Total segment revenues | $4,423 | $4,035 | ||
Equipment | $1,491 | $1,201 | ||
Services | 2,931 | 2,833 | ||
Total segment revenues | $4,423 | $4,035 | ||
Segment EBITDA | $508 | $345 | ||
Segment EBITDA margin | 11.5 | % | 8.6 | % |
Three months ended March 31 | ||
Onshore and Offshore Wind orders in units | 2025 | 2024 |
Wind Turbines | 23 | 190 |
Repower Units | — | 41 |
Wind Turbine and Repower Units Gigawatts | 0.1 | 0.7 |
Three months ended March 31 | ||
Onshore and Offshore Wind sales in units | 2025 | 2024 |
Wind Turbines | 276 | 252 |
Repower Units | 130 | — |
Wind Turbine and Repower Units Gigawatts | 1.3 | 1.1 |
RPO | March 31, 2025 | December 31, 2024 | March 31, 2024 |
Equipment | $9,676 | $10,720 | $13,119 |
Services | 12,484 | 11,962 | 13,045 |
Total RPO | $22,160 | $22,682 | $26,164 |
Three months ended March 31 | ||||
SEGMENT REVENUES AND EBITDA | 2025 | 2024 | ||
Onshore Wind | $1,583 | $1,059 | ||
Offshore Wind | 204 | 441 | ||
LM Wind Power | 63 | 139 | ||
Total segment revenues | $1,850 | $1,639 | ||
Equipment | $1,412 | $1,232 | ||
Services | 438 | 407 | ||
Total segment revenues | $1,850 | $1,639 | ||
Segment EBITDA | $(146) | $(173) | ||
Segment EBITDA margin | (7.9) | % | (10.6) | % |
RPO | March 31, 2025 | December 31, 2024 | March 31, 2024 |
Equipment | $21,996 | $20,005 | $14,849 |
Services | 3,466 | 3,448 | 3,221 |
Total RPO | $25,462 | $23,453 | $18,069 |
Three months ended March 31 | ||||
SEGMENT REVENUES AND EBITDA | 2025 | 2024 | ||
Grid Solutions | $1,275 | $1,109 | ||
Power Conversion & Storage | 381 | 336 | ||
Electrification Software | 224 | 206 | ||
Total segment revenues | $1,879 | $1,651 | ||
Equipment | $1,391 | $1,230 | ||
Services | 487 | 421 | ||
Total segment revenues | $1,879 | $1,651 | ||
Segment EBITDA | $214 | $66 | ||
Segment EBITDA margin | 11.4 | % | 4.0 | % |
Three months ended March 31 | ||
FREE CASH FLOW (NON-GAAP) | 2025 | 2024 |
Cash from (used for) operating activities (GAAP) | $1,161 | $(444) |
Add: Gross additions to property, plant, and equipment and internal-use software | (186) | (217) |
Free cash flow (Non-GAAP) | $975 | $(661) |
S&P | Fitch | |
Outlook | Stable | Positive |
Long-term | BBB- | BBB |
ORGANIC REVENUES, EBITDA, AND EBITDA MARGIN BY SEGMENT (NON-GAAP) | |||||||||||
Revenue(a) | Segment EBITDA | Segment EBITDA margin | |||||||||
For the three months ended March 31 | 2025 | 2024 | V% | 2025 | 2024 | V% | 2025 | 2024 | V pts | ||
Power (GAAP) | $4,423 | $4,035 | 10% | $508 | $345 | 47% | 11.5% | 8.6% | 2.9pts | ||
Less: Acquisitions | — | — | 1 | — | |||||||
Less: Business dispositions | — | 182 | — | (20) | |||||||
Less: Foreign currency effect | (27) | 2 | 15 | (36) | |||||||
Power organic (Non-GAAP) | $4,449 | $3,851 | 16% | $493 | $401 | 23% | 11.1% | 10.4% | 0.7pts | ||
Wind (GAAP) | $1,850 | $1,639 | 13% | $(146) | $(173) | 16% | (7.9)% | (10.6)% | 2.7pts | ||
Less: Acquisitions | — | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (36) | (7) | 2 | (14) | |||||||
Wind organic (Non-GAAP) | $1,886 | $1,646 | 15% | $(148) | $(159) | 7% | (7.8)% | (9.7)% | 1.9pts | ||
Electrification (GAAP) | $1,879 | $1,651 | 14% | $214 | $66 | F | 11.4% | 4.0% | 7.4pts | ||
Less: Acquisitions | 1 | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (66) | 6 | (2) | (7) | |||||||
Electrification organic (Non-GAAP) | $1,945 | $1,645 | 18% | $217 | $73 | F | 11.2% | 4.4% | 6.8pts |
Three months ended March 31 | |||
ORGANIC REVENUES (NON-GAAP) | 2025 | 2024 | V% |
Total revenues (GAAP) | $8,032 | $7,260 | 11% |
Less: Acquisitions | 1 | — | |
Less: Business dispositions | — | 182 | |
Less: Foreign currency effect | (129) | 1 | |
Organic revenues (Non-GAAP) | $8,161 | $7,077 | 15% |
Three months ended March 31 | |||
EQUIPMENT AND SERVICES ORGANIC REVENUES (NON-GAAP) | 2025 | 2024 | V% |
Total equipment revenues (GAAP) | $4,197 | $3,617 | 16% |
Less: Acquisitions | — | — | |
Less: Business dispositions | — | 105 | |
Less: Foreign currency effect | (99) | 1 | |
Equipment organic revenues (Non-GAAP) | $4,296 | $3,512 | 22% |
Total services revenues (GAAP) | $3,835 | $3,642 | 5% |
Less: Acquisitions | 1 | — | |
Less: Business dispositions | — | 77 | |
Less: Foreign currency effect | (31) | — | |
Services organic revenues (Non-GAAP) | $3,865 | $3,565 | 8% |
Three months ended March 31 | |||
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN (NON-GAAP) | 2025 | 2024 | V% |
Net income (loss) (GAAP) | $264 | $(106) | F |
Add: Restructuring and other charges | 67 | 148 | |
Add: (Gains) losses on purchases and sales of business interests | (19) | 5 | |
Add: Separation costs (benefits)(a) | 45 | — | |
Add: Non-operating benefit income | (115) | (134) | |
Add: Depreciation and amortization(b) | 203 | 209 | |
Add: Interest and other financial (income) charges – net(c)(d) | (55) | 4 | |
Add: Provision (benefit) for income taxes(d) | 67 | 64 | |
Adjusted EBITDA (Non-GAAP) | $457 | $189 | F |
Net income (loss) margin (GAAP) | 3.3% | (1.5)% | 4.8 pts |
Adjusted EBITDA margin (Non-GAAP) | 5.7% | 2.6% | 3.1 pts |
(a) Costs incurred in the Spin-Off and separation from GE, including system implementations, advisory fees, one-time stock option grant, and other one-time costs. (b) Excludes depreciation and amortization expense related to Restructuring and other charges. Includes amortization of basis differences included in Equity method investment income (loss) which is part of Other income (expense) - net. (c) Consists of interest and other financial charges, net of interest income, other than financial interest related to our normal business operations primarily with customers. (d) Excludes interest expense of zero and $10 million and benefit (provision) for income taxes of $(2) million and $54 million for the three months ended March 31, 2025 and 2024, respectively, related to our Financial Services business which, because of the nature of its investments, is measured on an after-tax basis. |
ADJUSTED ORGANIC EBITDA AND ADJUSTED ORGANIC EBITDA MARGIN (NON-GAAP) | Three months ended March 31 | ||
2025 | 2024 | V% | |
Adjusted EBITDA (Non-GAAP) | $457 | $189 | F |
Less: Acquisitions | — | — | |
Less: Business dispositions | — | (20) | |
Less: Foreign currency effect | 18 | (52) | |
Adjusted organic EBITDA (Non-GAAP) | $439 | $261 | 68% |
Adjusted EBITDA margin (Non-GAAP) | 5.7% | 2.6% | 3.1 pts |
Adjusted organic EBITDA margin (Non-GAAP) | 5.4% | 3.7% | 1.7 pts |
Total number of shares purchased (in thousands) | Average price paid per share | Total number of shares purchased as part of our share repurchase authorization (in thousands) | Approximate dollar value of shares that may yet be purchased under our share repurchase authorization (in millions) | |
January | 11 | $354.39 | 11 | $5,993 |
February | 552 | 331.75 | 552 | 5,810 |
March | 3,418 | 297.62 | 3,418 | 4,793 |
Total | 3,980 | $302.50 | 3,980 |
101.1 The following materials from GE Vernova Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in XBRL (eXtensible Business Reporting Language); (i) Consolidated and Combined Statement of Income (Loss) for the three months ended March 31, 2025 and 2024, (ii) Consolidated and Combined Statement of Financial Position at March 31, 2025 and December 31, 2024, (iii) Consolidated and Combined Statement of Cash Flows for the three months ended March 31, 2025 and 2024, (iv) Consolidated and Combined Statement of Comprehensive Income (Loss) for the three months ended March 31, 2025 and 2024, (v) Consolidated and Combined Statement of Changes in Equity for the three months ended March 31, 2025 and 2024, and (vi) Notes to Consolidated and Combined Financial Statements. | |
104.1 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1). | |
† | Certain portions of this exhibit have been redacted pursuant to Item 601(b)(2)(ii) and Item 601(b)(10)(iv) of Regulation S-K, as applicable. The Company agrees to furnish supplementally an unredacted copy of the exhibit to the Commission upon its request. |
+ | Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Commission upon its request. |
* | Management contract or compensatory plan or arrangement. |
April 23, 2025 | /s/ Matthew J. Potvin | |
Date | Matthew J. Potvin Vice President, Controller and Chief Accounting Officer Principal Accounting Officer |