(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☑ | Smaller reporting company | ||
Emerging growth company |
Page | |||||
Forward-Looking Statements | |||||
Part I | |||||
Item 1. Business | |||||
Item 1A. Risk Factors | |||||
Item 1B. Unresolved Staff Comments | |||||
Item 1C. Cybersecurity | |||||
Item 2. Properties | |||||
Item 3. Legal Proceedings | |||||
Item 4. Mine Safety Disclosures | |||||
Part II | |||||
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities | |||||
Item 6. [Reserved] | |||||
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations | |||||
Item 7A. Quantitative and Qualitative Disclosures About Market Risk | |||||
Item 8. Financial Statements and Supplementary Data | |||||
Auditor's Report | |||||
Consolidated and Combined Statement of Income (Loss) | |||||
Consolidated and Combined Statement of Financial Position | |||||
Consolidated and Combined Statement of Cash Flows | |||||
Consolidated and Combined Statement of Comprehensive Income (Loss) | |||||
Consolidated and Combined Statement of Changes in Equity | |||||
Note | 1 | Organization and Basis of Presentation | |||
Note | 2 | Summary of Significant Accounting Policies | |||
Note | 3 | Dispositions and Businesses Held for Sale | |||
Note | 4 | Current and Long-Term Receivables | |||
Note | 5 | Inventories, Including Deferred Inventory Costs | |||
Note | 6 | Property, Plant, and Equipment | |||
Note | 7 | Leases | |||
Note | 8 | Acquisitions, Goodwill, and Other Intangible Assets | |||
Note | 9 | Contract and Other Deferred Assets & Contract Liabilities and Deferred Income | |||
Note | 10 | Current and All Other Assets | |||
Note | 11 | Equity Method Investments | |||
Note | 12 | Accounts Payable and Equipment Project Payables | |||
Note | 13 | Postretirement Benefit Plans | |||
Note | 14 | Current and All Other Liabilities | |||
Note | 15 | Income Taxes | |||
Note | 16 | Accumulated Other Comprehensive Income (Loss) (AOCI) and Common Stock | |||
Note | 17 | Share-Based Compensation | |||
Note | 18 | Earnings Per Share Information | |||
Note | 19 | Other Income (Expense) – Net | |||
Note | 20 | Financial Instruments | |||
Note | 21 | Variable Interest Entities (VIEs) | |||
Note | 22 | Commitments, Guarantees, Product Warranties, and Other Loss Contingencies | |||
Note | 23 | Restructuring Charges and Separation Costs | |||
Note | 24 | Related Parties | |||
Note | 25 | Segment and Geographical Information | |||
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | |||||
Item 9A. Controls and Procedures | |||||
Item 9B. Other Information | |||||
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | |||||
Part III | |||||
Item 10. Directors, Executive Officers, and Corporate Governance | |||||
Item 11. Executive Compensation | |||||
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | |||||
Item 13. Certain Relationships and Related Transactions and Director Independence | |||||
Item 14. Principal Accountant Fees and Services | |||||
Part IV | |||||
Item 15. Exhibits and Financial Statement Schedules | |||||
Item 16. Form 10-K Summary | |||||
Signatures |
SEGMENT | Number of Facilities |
Power | 38 |
Wind | 19 |
Electrification | 34 |
Total | 91 |
GEOGRAPHIC REGION | Number of Facilities |
Americas | 29 |
Association of Southeast Asian Nations (ASEAN) | 25 |
Europe, the Middle East, and Africa (EMEA) | 37 |
Total | 91 |
FOUR-QUARTER PERFORMANCE GRAPH |
Period (Dollars in millions, except per share amounts) | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of our share repurchase authorization | Approximate dollar value of shares that may yet be purchased under our share repurchase authorization |
December | 8,000 | $337.39 | 8,000 | $5,997 |
Total | 8,000 | $337.39 | 8,000 | $5,997 |
RPO December 31 | 2024 | 2023 | 2022 |
Equipment | $43,047 | $40,478 | $31,902 |
Services | 75,976 | 75,120 | 72,997 |
Total RPO | $119,023 | $115,598 | $104,899 |
REVENUES | 2024 | 2023 | 2022 |
Equipment revenues | $18,952 | $18,258 | $15,819 |
Services revenues | 15,983 | 14,981 | 13,835 |
Total revenues | $34,935 | $33,239 | $29,654 |
EARNINGS (LOSS) | 2024 | 2023 | 2022 |
Operating income (loss) | $471 | $(923) | $(2,881) |
Net income (loss) | 1,559 | (474) | (2,722) |
Net income (loss) attributable to GE Vernova | 1,552 | (438) | (2,736) |
Adjusted EBITDA* | 2,035 | 807 | (428) |
Diluted earnings (loss) per share(a) | 5.58 | (1.60) | (10.00) |
SUMMARY OF REPORTABLE SEGMENTS | 2024 | 2023 | 2022 |
Power | $18,127 | $17,436 | $16,124 |
Wind | 9,701 | 9,826 | 8,905 |
Electrification | 7,550 | 6,378 | 5,076 |
Eliminations and other | (442) | (401) | (451) |
Total revenues | $34,935 | $33,239 | $29,654 |
Segment EBITDA | |||
Power | $2,268 | $1,722 | $1,655 |
Wind | (588) | (1,033) | (1,710) |
Electrification | 679 | 234 | (164) |
Corporate and other(a) | (323) | (116) | (209) |
Adjusted EBITDA*(b) | $2,035 | $807 | $(428) |
Orders in units | 2024 | 2023 | 2022 |
Gas Turbines | 112 | 93 | 92 |
Heavy-Duty Gas Turbines | 68 | 41 | 30 |
HA-Turbines | 25 | 8 | 9 |
Aeroderivatives | 44 | 52 | 62 |
Gas Turbine Gigawatts | 20.2 | 9.5 | 9.8 |
Sales in units | 2024 | 2023 | 2022 |
Gas Turbines | 75 | 91 | 101 |
Heavy-Duty Gas Turbines | 48 | 58 | 53 |
HA-Turbines | 15 | 14 | 11 |
Aeroderivatives | 27 | 33 | 48 |
Gas Turbine Gigawatts | 11.9 | 13.8 | 11.1 |
RPO December 31 | 2024 | 2023 | 2022 |
Equipment | $12,461 | $13,636 | $13,579 |
Services | 60,890 | 59,338 | 57,355 |
Total RPO | $73,351 | $72,974 | $70,934 |
SEGMENT REVENUES AND EBITDA | 2024 | 2023 | 2022 | |||
Gas Power | $14,465 | $13,220 | $12,079 | |||
Nuclear Power | 819 | 827 | 699 | |||
Hydro Power | 781 | 887 | 703 | |||
Steam Power | 2,063 | 2,502 | 2,643 | |||
Total segment revenues | $18,127 | $17,436 | $16,124 | |||
Equipment | $5,708 | $5,598 | $4,896 | |||
Services | 12,419 | 11,838 | 11,228 | |||
Total segment revenues | $18,127 | $17,436 | $16,124 | |||
Segment EBITDA | $2,268 | $1,722 | $1,655 | |||
Segment EBITDA margin | 12.5 | % | 9.9 | % | 10.3 | % |
Onshore and Offshore Wind orders in units | 2024 | 2023 | 2022 |
Wind Turbines | 1,212 | 2,290 | 2,243 |
Repower Units | 656 | 446 | 411 |
Wind Turbine and Repower Units Gigawatts | 5.3 | 9.1 | 8.5 |
Onshore and Offshore Wind sales in units | 2024 | 2023 | 2022 |
Wind Turbines | 1,778 | 2,225 | 2,190 |
Repower Units | 298 | 179 | 580 |
Wind Turbine and Repower Units Gigawatts | 7.8 | 8.8 | 8.8 |
RPO December 31 | 2024 | 2023 | 2022 |
Equipment | $10,720 | $13,709 | $12,030 |
Services | 11,962 | 13,240 | 13,595 |
Total RPO | $22,682 | $26,949 | $25,625 |
SEGMENT REVENUES AND EBITDA | 2024 | 2023 | 2022 | |||
Onshore Wind | $7,781 | $7,761 | $7,941 | |||
Offshore Wind | 1,377 | 1,455 | 531 | |||
LM Wind Power | 542 | 610 | 433 | |||
Total segment revenues | $9,701 | $9,826 | $8,905 | |||
Equipment | $8,047 | $8,335 | $7,600 | |||
Services | 1,654 | 1,491 | 1,305 | |||
Total segment revenues | $9,701 | $9,826 | $8,905 | |||
Segment EBITDA | $(588) | $(1,033) | $(1,710) | |||
Segment EBITDA margin | (6.1) | % | (10.5) | % | (19.2) | % |
RPO December 31 | 2024 | 2023 | 2022 |
Equipment | $20,005 | $13,233 | $6,384 |
Services | 3,448 | 3,109 | 2,587 |
Total RPO | $23,453 | $16,342 | $8,971 |
SEGMENT REVENUES AND EBITDA | 2024 | 2023 | 2022 | |||
Grid Solutions | $4,957 | $3,955 | $3,133 | |||
Power Conversion | 1,194 | 1,027 | 843 | |||
Electrification Software | 917 | 874 | 804 | |||
Solar & Storage Solutions | 482 | 522 | 296 | |||
Total segment revenues | $7,550 | $6,378 | $5,076 | |||
Equipment | $5,534 | $4,532 | $3,470 | |||
Services | 2,015 | 1,846 | 1,606 | |||
Total segment revenues | $7,550 | $6,378 | $5,076 | |||
Segment EBITDA | $679 | $234 | $(164) | |||
Segment EBITDA margin | 9.0 | % | 3.7 | % | (3.2) | % |
GEV funded | Customer and Partner funded(a) | Total R&D | |||||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |
Power | $391 | $324 | $308 | $187 | $113 | $86 | $578 | $437 | $394 |
Wind | 222 | 248 | 368 | 8 | 18 | 19 | 230 | 266 | 387 |
Electrification | 349 | 324 | 303 | 8 | — | — | 357 | 324 | 303 |
Other(b) | 20 | — | — | 57 | 56 | 60 | 77 | 56 | 60 |
Total | $982 | $896 | $979 | $260 | $187 | $165 | $1,242 | $1,083 | $1,144 |
2024 | 2023 | 2022 | |
Effective tax rate (ETR) | 37.6% | (264.1)% | (10.0)% |
Provision (benefit) for income taxes | $939 | $344 | $248 |
FREE CASH FLOW (NON-GAAP) | 2024 | 2023 |
Cash from (used for) operating activities (GAAP) | $2,583 | $1,186 |
Add: Gross additions to property, plant, and equipment and internal-use software | (883) | (744) |
Free cash flow (Non-GAAP) | $1,701 | $442 |
S&P | Fitch | |
Outlook | Stable | Stable |
Long term | BBB- | BBB |
ORGANIC REVENUES, EBITDA, AND EBITDA MARGIN BY SEGMENT (NON-GAAP) | |||||||||||
Revenue(a) | Segment EBITDA | Segment EBITDA margin | |||||||||
2024 | 2023 | V% | 2024 | 2023 | V% | 2024 | 2023 | V pts | |||
Power (GAAP) | $18,127 | $17,436 | 4% | $2,268 | $1,722 | 32% | 12.5% | 9.9% | 2.6pts | ||
Less: Acquisitions | 41 | — | 14 | — | |||||||
Less: Business dispositions | 127 | 643 | (21) | (19) | |||||||
Less: Foreign currency effect | 12 | 2 | (35) | (118) | |||||||
Power organic (Non-GAAP) | $17,947 | $16,791 | 7% | $2,310 | $1,859 | 24% | 12.9% | 11.1% | 1.8pts | ||
Wind (GAAP) | $9,701 | $9,826 | (1)% | $(588) | $(1,033) | 43% | (6.1)% | (10.5)% | 4.4pts | ||
Less: Acquisitions | — | — | — | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | (40) | (52) | (52) | (112) | |||||||
Wind organic (Non-GAAP) | $9,741 | $9,878 | (1)% | $(536) | $(922) | 42% | (5.5)% | (9.3)% | 3.8pts | ||
Electrification (GAAP) | $7,550 | $6,378 | 18% | $679 | $234 | F | 9.0% | 3.7% | 5.3pts | ||
Less: Acquisitions | 3 | 1 | (3) | — | |||||||
Less: Business dispositions | — | — | — | — | |||||||
Less: Foreign currency effect | 22 | 16 | (16) | (27) | |||||||
Electrification organic (Non-GAAP) | $7,525 | $6,361 | 18% | $698 | $261 | F | 9.3% | 4.1% | 5.2pts |
ORGANIC REVENUES (NON-GAAP) | 2024 | 2023 | V% |
Total revenues (GAAP) | $34,935 | $33,239 | 5% |
Less: Acquisitions | 44 | 1 | |
Less: Business dispositions | 127 | 643 | |
Less: Foreign currency effect | (6) | (33) | |
Organic revenues (Non-GAAP) | $34,771 | $32,630 | 7% |
EQUIPMENT AND SERVICES ORGANIC REVENUES (NON-GAAP) | 2024 | 2023 | V% |
Total equipment revenues (GAAP) | $18,952 | $18,258 | 4% |
Less: Acquisitions | 20 | — | |
Less: Business dispositions | 66 | 382 | |
Less: Foreign currency effect | (13) | (36) | |
Equipment organic revenues (Non-GAAP) | $18,880 | $17,912 | 5% |
Total services revenues (GAAP) | $15,983 | $14,981 | 7% |
Less: Acquisitions | 24 | 1 | |
Less: Business dispositions | 61 | 260 | |
Less: Foreign currency effect | 8 | 3 | |
Services organic revenues (Non-GAAP) | $15,890 | $14,717 | 8% |
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN (NON-GAAP) | 2024 | 2023 | V% | 2022 |
Net income (loss) (GAAP) | $1,559 | $(474) | F | $(2,722) |
Add: Restructuring and other charges(a) | 426 | 433 | 288 | |
Add: Steam Power asset sale impairment | — | — | 824 | |
Add: Purchases and sales of business interests(b) | (1,024) | (92) | (55) | |
Add: Russia and Ukraine charges(c) | — | 95 | 188 | |
Add: Separation costs (benefits)(d) | (9) | — | — | |
Add: Arbitration refund(e) | (254) | — | — | |
Add: Non-operating benefit income(f) | (536) | (567) | (188) | |
Add: Depreciation and amortization(g) | 1,008 | 847 | 893 | |
Add: Interest and other financial charges – net(h)(i) | (130) | 53 | 97 | |
Add: Provision (benefit) for income taxes(i) | 995 | 512 | 247 | |
Adjusted EBITDA (Non-GAAP) | $2,035 | $807 | F | $(428) |
Net income (loss) margin (GAAP) | 4.5% | (1.4)% | 5.9 pts | (9.2)% |
Adjusted EBITDA margin (Non-GAAP) | 5.8% | 2.4% | 3.4 pts | (1.4)% |
(a) Consists of severance, facility closures, acquisition and disposition, and other charges associated with major restructuring programs. (b) Consists of gains and losses resulting from the purchases and sales of business interests and assets. (c) Related to recoverability of asset charges recorded in connection with the ongoing conflict between Russia and Ukraine and resulting sanctions primarily related to our Power business. (d) Costs incurred in the Spin-Off and separation from GE, including system implementations, advisory fees, one-time stock option grant, and other one-time costs. In addition, includes $136 million benefit related to deferred intercompany profit that was recognized upon GE retaining the renewable energy U.S. tax equity investments at the time of the Spin-Off in the second quarter of 2024. (e) Represents cash refund received in connection with an arbitration proceeding, constituting the payments previously made to a multiemployer pension plan, and excludes $52 million related to the interest on such amounts that was recorded in Interest and other financial charges – net in the second quarter of 2024. (f) Primarily related to the expected return on plan assets, partially offset by interest cost. (g) Excludes depreciation and amortization expense related to Restructuring and other charges. Includes amortization of basis differences included in Equity method investment income (loss) which is part of Other income (expense) - net. (h) Consists of interest and other financial charges, net of interest income, other than financial interest related to our normal business operations primarily with customers. (i) Excludes interest expense (income) of $10 million, $45 million, and $54 million and benefit (provision) for income taxes of $56 million, $168 million, and $(1) million for the years ended December 31, 2024, 2023, and 2022, respectively, related to our Financial Services business which, because of the nature of its investments, is measured on an after-tax basis due to its strategic investments in renewable energy tax equity investments. |
ADJUSTED ORGANIC EBITDA AND ADJUSTED ORGANIC EBITDA MARGIN (NON-GAAP) | 2024 | 2023 | V% |
Adjusted EBITDA (Non-GAAP) | $2,035 | $807 | F |
Less: Acquisitions | 11 | — | |
Less: Business dispositions | (21) | (19) | |
Less: Foreign currency effect | (114) | (257) | |
Adjusted organic EBITDA (Non-GAAP) | $2,160 | $1,084 | 99% |
Adjusted EBITDA margin (Non-GAAP) | 5.8% | 2.4% | 3.4 pts |
Adjusted organic EBITDA margin (Non-GAAP) | 6.2% | 3.3% | 2.9 pts |
/s/ | |
February 6, 2025 | |
We have served as the Company's auditor since 2022. |
CONSOLIDATED AND COMBINED STATEMENT OF INCOME (LOSS) | |||
For the years ended December 31 (In millions, except per share amounts) | 2024 | 2023 | 2022 |
Sales of equipment | $ | $ | $ |
Sales of services | |||
Total revenues | |||
Cost of equipment | |||
Cost of services | |||
Gross profit | |||
Selling, general, and administrative expenses | |||
Research and development expenses | |||
Operating income (loss) | ( | ( | |
Interest and other financial charges – net | ( | ( | |
Non-operating benefit income | |||
Other income (expense) – net (Note 19) | |||
Income (loss) before income taxes | ( | ( | |
Provision (benefit) for income taxes (Note 15) | |||
Net income (loss) | ( | ( | |
Net loss (income) attributable to noncontrolling interests | ( | ( | |
Net income (loss) attributable to GE Vernova | $ | $( | $( |
Earnings (loss) per share attributable to GE Vernova (Note 18): | |||
Basic | $ | $( | $( |
Diluted | $ | $( | $( |
Weighted-average number of common shares outstanding: | |||
Basic | |||
Diluted |
CONSOLIDATED AND COMBINED STATEMENT OF FINANCIAL POSITION | ||
December 31 (In millions, except share and per share amounts) | 2024 | 2023 |
Cash, cash equivalents, and restricted cash | $ | $ |
Current receivables – net (Note 4) | ||
Due from related parties (Note 24) | ||
Inventories, including deferred inventory costs (Note 5) | ||
Current contract assets (Note 9) | ||
All other current assets (Note 10) | ||
Assets of business held for sale (Note 3) | ||
Current assets | ||
Property, plant, and equipment – net (Note 6) | ||
Goodwill (Note 8) | ||
Intangible assets – net (Note 8) | ||
Contract and other deferred assets (Note 9) | ||
Equity method investments (Note 11) | ||
Deferred income taxes (Note 15) | ||
All other assets (Note 10) | ||
Total assets | $ | $ |
Accounts payable and equipment project payables (Note 12) | $ | $ |
Due to related parties (Note 24) | ||
Contract liabilities and deferred income (Note 9) | ||
All other current liabilities (Note 14) | ||
Liabilities of business held for sale (Note 3) | ||
Current liabilities | ||
Deferred income taxes (Note 15) | ||
Non-current compensation and benefits | ||
All other liabilities (Note 14) | ||
Total liabilities | ||
Commitments and contingencies (Note 22) | ||
Common stock, par value $ outstanding as of December 31, 2024 | ||
Additional paid-in capital | ||
Retained earnings | ||
Treasury common stock, | ( | |
Net parent investment | ||
Accumulated other comprehensive income (loss) – net attributable to GE Vernova (Note 16) | ( | ( |
Total equity attributable to GE Vernova | ||
Noncontrolling interests | ||
Total equity | ||
Total liabilities and equity | $ | $ |
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS | |||
For the years ended December 31 (In millions) | 2024 | 2023 | 2022 |
Net income (loss) | $ | $( | $( |
Adjustments to reconcile net income (loss) to cash from (used for) operating activities | |||
Depreciation and amortization of property, plant, and equipment (Note 6) | |||
Amortization of intangible assets (Note 8) | |||
(Gains) losses on purchases and sales of business interests | ( | ( | ( |
Principal pension plans – net (Note 13) | ( | ( | |
Other postretirement benefit plans – net (Note 13) | ( | ( | ( |
Provision (benefit) for income taxes (Note 15) | |||
Cash recovered (paid) during the year for income taxes | ( | ( | ( |
Changes in operating working capital: | |||
Decrease (increase) in current receivables | ( | ( | ( |
Decrease (increase) in due from related parties | ( | ( | ( |
Decrease (increase) in inventories, including deferred inventory costs | ( | ( | ( |
Decrease (increase) in current contract assets | ( | ||
Increase (decrease) in accounts payable and equipment project payables | ( | ||
Increase (decrease) in due to related parties | ( | ( | |
Increase (decrease) in contract liabilities and current deferred income | |||
All other operating activities | |||
Cash from (used for) operating activities | ( | ||
Additions to property, plant, and equipment and internal-use software | ( | ( | ( |
Dispositions of property, plant, and equipment | |||
Purchases of and contributions to equity method investments | ( | ( | ( |
Sales of and distributions from equity method investments | |||
Proceeds from principal business dispositions | |||
All other investing activities | ( | ( | |
Cash from (used for) investing activities | ( | ( | ( |
Net increase (decrease) in borrowings of maturities of 90 days or less | ( | ||
Transfers from (to) Parent | ( | ||
All other financing activities | ( | ( | |
Cash from (used for) financing activities | ( | ||
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash | ( | ( | |
Increase (decrease) in cash, cash equivalents, and restricted cash, including cash classified within businesses held for sale | |||
Less: Net increase (decrease) in cash classified within businesses held for sale | ( | ||
Increase (decrease) in cash, cash equivalents, and restricted cash | ( | ||
Cash, cash equivalents, and restricted cash at beginning of year | |||
Cash, cash equivalents, and restricted cash as of December 31 | $ | $ | $ |
Supplemental disclosure of cash flows information | |||
Cash paid during the year for interest | $( | $( | $( |
CONSOLIDATED AND COMBINED STATEMENT OF COMPREHENSIVE INCOME (LOSS) | |||
For the years ended December 31 (In millions) | 2024 | 2023 | 2022 |
Net income (loss) attributable to GE Vernova | $ | $( | $( |
Net loss (income) attributable to noncontrolling interests | ( | ( | |
Net income (loss) | $ | $( | $( |
Other comprehensive income (loss): | |||
Currency translation adjustments – net of taxes | ( | ( | |
Benefit plans – net of taxes | ( | ||
Cash flow hedges – net of taxes | ( | ||
Other comprehensive income (loss) | $( | $ | $( |
Comprehensive income (loss) | $ | $ | $( |
Comprehensive loss (income) attributable to noncontrolling interests | ( | ( | |
Comprehensive income (loss) attributable to GE Vernova | $ | $ | $( |
CONSOLIDATED AND COMBINED STATEMENT OF CHANGES IN EQUITY | |||||||||
Common stock | |||||||||
(In millions) | Common shares outstanding | Par value | Additional paid-in capital | Retained earnings | Treasury common stock | Net parent investment | Accumulated other comprehensive income (loss) – net | Equity attributable to noncontrolling interests | Total equity |
Balances as of January 1, 2024 | $ | $ | $ | $ | $ | $( | $ | $ | |
Transfers from (to) Parent, including Spin-Off related adjustments | — | — | — | — | — | — | — | ||
Issuance of common stock in connection with the Spin-Off and reclassification of net parent investment | — | — | ( | — | — | ||||
Issuance of shares in connection with equity awards(a) | — | — | ( | — | — | — | |||
Share-based compensation expense | — | — | — | — | — | — | — | ||
Dividends declared ($ common share) | — | — | — | ( | — | — | — | — | ( |
Repurchase of common stock | — | — | — | — | ( | — | — | — | ( |
Net income (loss) | — | — | — | — | ( | — | |||
Currency translation adjustments – net of taxes | — | — | — | — | — | — | ( | ( | |
Benefit plans – net of taxes | — | — | — | — | — | — | ( | ( | |
Cash flow hedges – net of taxes | — | — | — | — | — | — | — | ||
Changes in equity attributable to noncontrolling interests(b) | — | — | — | — | — | — | |||
Balances as of December 31, 2024 | $ | $ | $ | $( | $ | $( | $ | $ | |
Balances as of January 1, 2023 | $ | $ | $ | $ | $ | $( | $ | $ | |
Net income (loss) | — | — | — | — | — | ( | — | ( | ( |
Currency translation adjustments – net of taxes | — | — | — | — | — | — | |||
Benefit plans – net of taxes | — | — | — | — | — | — | ( | ||
Cash flow hedges – net of taxes | — | — | — | — | — | — | — | ||
Transfers from (to) Parent | — | — | — | — | — | ( | — | — | ( |
Changes in equity attributable to noncontrolling interests | — | — | — | — | — | — | — | ||
Balances as of December 31, 2023 | $ | $ | $ | $ | $ | $( | $ | $ | |
Balances as of January 1, 2022 | $ | $ | $ | $ | $ | $( | $ | $ | |
Net income (loss) | — | — | — | — | — | ( | — | ( | |
Currency translation adjustments – net of taxes | — | — | — | — | — | — | ( | ( | ( |
Benefit plans – net of taxes | — | — | — | — | — | — | |||
Cash flow hedges – net of taxes | — | — | — | — | — | — | ( | — | ( |
Transfers from (to) Parent | — | — | — | — | — | — | — | ||
Changes in equity attributable to noncontrolling interests | — | — | — | — | — | — | — | ( | ( |
Balances as of December 31, 2022 | $ | $ | $ | $ | $ | $( | $ | $ |
ASSETS AND LIABILITIES OF BUSINESS HELD FOR SALE December 31 | 2024 | 2023 |
Cash and cash equivalents | $ | $ |
Current receivables, inventories, and contract assets | ||
Property, plant, and equipment and intangibles – net | ||
Other assets | ||
Assets of business held for sale | $ | $ |
Contract liabilities and deferred income | $ | $ |
Accounts payable and equipment project payables | ||
Other liabilities | ||
Liabilities of business held for sale | $ | $ |
CURRENT RECEIVABLES – NET December 31 | 2024 | 2023 |
Customer receivables | $ | $ |
Non-income based tax receivables | ||
Supplier advances and other receivables | ||
Other receivables | $ | $ |
Allowance for credit losses | ( | ( |
Total current receivables – net | $ | $ |
ALLOWANCE FOR CREDIT LOSSES | 2024 | 2023 | 2022 |
Balance as of January 1 | $ | $ | $ |
Net additions (releases) charged to costs and expenses | ( | ||
Write-offs, net | ( | ( | ( |
Foreign exchange and other (a) | ( | ( | |
Balance as of December 31 | $ | $ | $ |
LONG-TERM RECEIVABLES – NET December 31 | 2024 | 2023 |
Long-term customer receivables | $ | $ |
Supplier advances | ||
Non-income based tax receivables | ||
Other receivables | ||
Allowance for credit losses | ( | ( |
Total long-term receivables – net | $ | $ |
December 31 | 2024 | 2023 |
Raw materials and work in process | $ | $ |
Finished goods | ||
Deferred inventory costs(a) | ||
Inventories, including deferred inventory costs | $ | $ |
Depreciable lives (in years) | Original Cost | Net Carrying Value | ||||
December 31 | 2024 | 2023 | 2024 | 2023 | ||
Land and improvements | $ | $ | $ | $ | ||
Buildings, structures, and related equipment | ||||||
Machinery and equipment(a) | ||||||
Leasehold costs and manufacturing plant under construction | ||||||
ROU operating lease assets(b) | ||||||
Property, plant, and equipment – net | $ | $ | $ | $ |
December 31 | 2024 | 2023 |
Current portion of operating lease liability | $ | $ |
Noncurrent portion of operating lease liability | ||
Total operating lease liability | $ | $ |
OPERATING LEASE EXPENSE | 2024 | 2023 | 2022 |
Long-term (fixed) | $ | $ | $ |
Long-term (variable) | |||
Short-term | |||
Total operating lease expense | $ | $ | $ |
MATURITY OF LEASE LIABILITIES | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total |
Undiscounted lease payments | $ | $ | $ | $ | $ | $ | $ |
Less: Imputed interest | ( | ||||||
Total lease liability as of December 31, 2024 | $ |
SUPPLEMENTAL INFORMATION RELATED TO OPERATING LEASES | 2024 | 2023 | 2022 |
Operating cash flows used for operating leases | $ | $ | $ |
Right-of-use assets obtained in exchange for new lease liabilities | |||
Weighted-average remaining lease term as of December 31 | |||
Weighted-average discount rate as of December 31 |
December 31 | 2024 | 2023 |
Current portion of finance lease liability | $ | $ |
Noncurrent portion of finance lease liability | ||
Total finance lease liability | $ | $ |
CHANGES IN GOODWILL BALANCES | Power | Wind | Electrification | Total |
Balance at December 31, 2022 | $ | $ | $ | $ |
Acquisitions(a) | ||||
Currency exchange and other | ||||
Balance at December 31, 2023 | $ | $ | $ | $ |
Currency exchange and other | ( | ( | ( | |
Balance at December 31, 2024 | $ | $ | $ | $ |
INTANGIBLE ASSETS SUBJECT TO AMORTIZATION | 2024 | 2023 | ||||||
December 31 | Useful lives (in years) | Gross carrying amount | Accumulated amortization | Net | Gross carrying amount | Accumulated amortization | Net | |
Customer-related | $ | $( | $ | $ | $( | $ | ||
Patents and technology | ( | ( | ||||||
Capitalized software | ( | ( | ||||||
Trademarks & other | ( | ( | ||||||
Total | $ | $( | $ | $ | $( | $ |
ESTIMATED 5 YEAR CONSOLIDATED AMORTIZATION | 2025 | 2026 | 2027 | 2028 | 2029 |
Estimated annual pre-tax amortization | $ | $ | $ | $ | $ |
CONTRACT AND OTHER DEFERRED ASSETS | ||||
December 31, 2024 | Power | Wind | Electrification | Total |
Contractual service agreement assets | $ | $ | $ | $ |
Equipment and other service agreement assets | ||||
Current contract assets | $ | $ | $ | $ |
Non-current contract and other deferred assets(a) | ||||
Total contract and other deferred assets | $ | $ | $ | $ |
December 31, 2023 | Power | Wind | Electrification | Total |
Contractual service agreement assets | $ | $ | $ | $ |
Equipment and other service agreement assets | ||||
Current contract assets | $ | $ | $ | $ |
Non-current contract and other deferred assets(a) | ||||
Total contract and other deferred assets | $ | $ | $ | $ |
CONTRACT LIABILITIES AND DEFERRED INCOME | ||||
December 31, 2024 | Power | Wind | Electrification | Total |
Contractual service agreement liabilities | $ | $ | $ | $ |
Equipment and other service agreement liabilities | ||||
Current deferred income | ||||
Contract liabilities and current deferred income | $ | $ | $ | $ |
Non-current deferred income | ||||
Total contract liabilities and deferred income | $ | $ | $ | $ |
December 31, 2023 | Power | Wind | Electrification | Total |
Contractual service agreement liabilities | $ | $ | $ | $ |
Equipment and other service agreement liabilities | ||||
Current deferred income | ||||
Contract liabilities and current deferred income | $ | $ | $ | $ |
Non-current deferred income | ||||
Total contract liabilities and deferred income | $ | $ | $ | $ |
December 31 | 2024 | 2023 |
Derivative instruments (Note 20) | $ | $ |
Financing receivables – net | ||
Prepaid taxes and deferred charges | ||
Other | ||
All other current assets | $ | $ |
Long-term receivables – net (Note 4) | $ | $ |
Long-term financing receivables - net | ||
Pension surplus (Note 13) | ||
Taxes receivable | ||
Prepaid taxes and deferred charges | ||
Derivative instruments (Note 20) | ||
Other | ||
All other assets | $ | $ |
Ownership percentage at | Equity method investment balance | Equity method income (loss) | ||||||
December 31, 2024 | December 31, 2024 | December 31, 2023 | 2024 | 2023 | 2022 | |||
Renewable energy tax equity investments(a) | $ | $ | $( | $( | $( | |||
China XD Electric(b) | ||||||||
Aero Alliance(c) | ||||||||
Hitachi-GE Nuclear Energy(d) | ( | |||||||
Prolec GE(e) | ||||||||
Other(f) | ( | ( | ||||||
Total | $ | $ | $ | $( | $ |
Equity method investment balance | Equity method income (loss) | |||||
December 31, 2024 | December 31, 2023 | 2024 | 2023 | 2022 | ||
Power | $ | $ | $( | $ | $ | |
Wind | ( | |||||
Electrification | ||||||
Corporate(a) | ( | ( | ||||
Total | $ | $ | $ | $( | $ |
SUMMARIZED EARNINGS INFORMATION | 2024 | 2023 | 2022 |
Revenues | $ | $ | $ |
Gross profit | |||
Net income |
SUMMARIZED ASSETS AND LIABILITIES December 31 | 2024 | 2023 |
Current | $ | $ |
Noncurrent | ||
Total assets | $ | $ |
Current | $ | $ |
Noncurrent | ||
Total liabilities | $ | $ |
Noncontrolling interests | $ | $ |
December 31 | 2024 | 2023 |
Trade payables | $ | $ |
Supply chain finance programs | ||
Equipment project payables | ||
Non-income based tax payables | ||
Accounts payable and equipment project payables | $ | $ |
DESCRIPTION OF OUR PLANS | ||||
Plan Category | Participants | Funding | Comments | |
Principal Pension Plans | GE Energy Pension Plan | Covers U.S. participants ~ retirees and beneficiaries, ~ vested former employees and ~ active employees | Our funding policy is to contribute amounts sufficient to meet minimum funding requirements under employee benefit and tax laws. We may decide to contribute additional amounts beyond this level. | This plan is closed to new participants. Benefits for employees with salaried benefits are frozen. These employees receive increased Company contributions in the company sponsored defined contribution plan in lieu of participation in a defined benefit plan. |
GE Energy Supplementary Pension Plan | Provides supplementary benefits to higher-level, longer- service U.S. employees | Unfunded. We pay benefits from Company cash. | This plan is closed to new participants. Annuity benefits for employees who became executives before 2011 are frozen. All participants accrue an installment benefit. | |
Other Pension Plans(a) | predominantly non-U.S. pension plans with pension assets or obligations that have reached $ | Covers ~ retirees and beneficiaries, ~ vested former employees and ~ active employees | Our funding policy is to contribute amounts sufficient to meet minimum funding requirements under employee benefit and tax laws in each country. We may decide to contribute additional amounts beyond this level. We pay benefits for some plans from Company cash. | In certain countries, benefit accruals have ceased and/or have been closed to new hires as of various dates. |
Principal Retiree Benefit Plans | Provides health and life insurance benefits to certain eligible participants. | Covers U.S. participants ~ retirees and dependents and ~ employees | We fund retiree health benefit plans on a pay-as-you-go basis. | Participants share in the cost of the healthcare benefits. |
PLAN OBLIGATIONS IN EXCESS OF PLAN ASSETS | |||||||
December 31 | 2024 | 2023 | |||||
Principal pension | Other pension | Principal retiree benefit | Principal pension | Other pension | Principal retiree benefit | ||
Projected/Accumulated postretirement benefit obligation(a) | $ | $ | $ | $ | $ | $ | |
Fair value of plan assets | |||||||
Funded status - surplus (deficit) | $( | $( | $( | $( | $( | $( |
COMPONENTS OF EXPENSE (INCOME) | 2024 | 2023 | 2022 | ||||||
Principal pension | Other pension | Principal retiree benefit | Principal pension | Other pension | Principal retiree benefit | Other pension | |||
Service cost - operating(a) | $ | $ | $ | $ | $ | $ | $ | ||
Interest cost | |||||||||
Expected return on plan assets | ( | ( | ( | ( | ( | ||||
Amortization of net loss (gain) | ( | ( | ( | ( | |||||
Amortization of prior service cost (credit) | ( | ( | ( | ( | ( | ||||
Curtailment / settlement loss (gain) | ( | ( | |||||||
Non-operating benefit costs (income) | $( | $( | $( | $( | $( | $( | $( | ||
Net periodic expense (income) | $( | $( | $( | $( | $( | $( | $( | ||
Weighted-average benefit obligations assumptions | |||||||||
Discount rate | |||||||||
Compensation increases | |||||||||
Initial healthcare trend rate(b) | N/A | N/A | N/A | N/A | N/A | ||||
Weighted-average benefit cost assumptions | |||||||||
Discount rate | |||||||||
Expected rate of return on plan assets |
PLAN FUNDED STATUS | ||||||||||||
2024 | 2023 | |||||||||||
Principal pension | Other pension | Principal retiree benefit | Principal pension | Other pension | Principal retiree benefit | |||||||
Change in Projected Benefit Obligations | ||||||||||||
Balance at January 1 | $ | $ | $ | $ | $ | $ | ||||||
Service cost | ||||||||||||
Interest cost | ||||||||||||
Participant contributions | ||||||||||||
Plan amendments | ||||||||||||
Actuarial loss (gain) – net(a) | ( | ( | ( | |||||||||
Benefits paid | ( | ( | ( | ( | ( | ( | ||||||
Curtailments/settlements | ( | ( | ||||||||||
Transfers and other - net(b) | ( | |||||||||||
Exchange rate adjustments | ( | |||||||||||
Balance at December 31 | $ | (c) | $ | $ | (d) | $ | (c) | $ | $ | (d) | ||
Change in Plan Assets | ||||||||||||
Balance at January 1 | $ | $ | $ | $ | $ | $ | ||||||
Actual gain (loss) on plan assets | ||||||||||||
Employer contributions | ||||||||||||
Participant contributions | ||||||||||||
Benefits paid | ( | ( | ( | ( | ( | ( | ||||||
Curtailments/settlements | ( | ( | ||||||||||
Transfers and other - net(b) | ||||||||||||
Exchange rate adjustments | ( | |||||||||||
Balance at December 31 | $ | $ | $ | $ | $ | $ | ||||||
Funded status - surplus (deficit) | $( | $ | $( | $( | $ | $( |
AMOUNTS RECORDED IN THE CONSOLIDATED AND COMBINED STATEMENT OF FINANCIAL POSITION | |||||||
2024 | 2023 | ||||||
December 31 | Principal pension | Other pension | Principal retiree benefit | Principal pension | Other pension | Principal retiree benefit | |
All other non-current assets | $ | $ | $ | $ | $ | $ | |
All other current liabilities | ( | ( | ( | ( | ( | ( | |
Non-current compensation and benefits liabilities | ( | ( | ( | ( | ( | ( | |
Current liabilities of business held for sale | ( | ||||||
Net amount recorded | $( | $ | $( | $( | $ | $( | |
AMOUNTS RECORDED IN AOCI | |||||||
2024 | 2023 | ||||||
December 31 | Principal pension | Other pension | Principal retiree benefit | Principal pension | Other pension | Principal retiree benefit | |
Prior service cost (credit) | $ | $( | $( | $ | $( | $( | |
Net loss (gain) | ( | ( | ( | ||||
Total recorded in AOCI | $ | $ | $( | $( | $ | $( |
COMPOSITION OF PLAN ASSETS | |||||
2024 | 2023 | ||||
December 31 | Principal pension | Other pension | Principal pension | Other pension | |
Global equity securities | $ | $ | $ | $ | |
Debt securities(a) | |||||
Real estate | |||||
Other investments | |||||
Plan assets measured at fair value | $ | $ | $ | $ | |
Global equities | $ | $ | $ | $ | |
Debt securities | |||||
Real estate | |||||
Other investments | |||||
Plan assets measured at net asset value | $ | $ | $ | ||
Total plan assets | $ | $ | $ | $ |
ASSET ALLOCATION OF PENSION PLANS | 2024 Target allocation | 2024 Actual allocation | |||||||
Principal Pension | Other Pension (weighted average) | Principal Pension | Other Pension (weighted average) | ||||||
Global equity securities | % | % | % | % | |||||
Debt securities (including cash equivalents) | |||||||||
Real estate | |||||||||
Other investments |
EXPECTED FUTURE BENEFIT PAYMENTS OF OUR BENEFIT PLANS(a) | Principal pension | Other pension | Principal retiree benefit |
2025 | $ | $ | $ |
2026 | |||
2027 | |||
2028 | |||
2029 | |||
2030-2034 |
PRE-TAX COST OF POSTRETIREMENT BENEFIT PLANS AND CHANGES IN OTHER COMPREHENSIVE INCOME | |||||||||
2024 | 2023 | 2022 | |||||||
Principal pension | Other pension | Principal retiree benefit | Principal pension | Other pension | Principal retiree benefit | Other pension | |||
Cost (income) of postretirement benefit plans | $( | $( | $( | $( | $( | $( | $( | ||
Changes in other comprehensive loss (income) | |||||||||
Prior service cost (credit) – current year | |||||||||
Net loss (gain) - current year | ( | ( | ( | ||||||
Reclassifications out of AOCI | |||||||||
Transfers and other - net(a) | ( | ( | ( | ||||||
Curtailment/settlement gain (loss) | ( | ||||||||
Amortization of net gain (loss) | ( | ( | ( | ||||||
Amortization of prior service credit (cost) | ( | ( | |||||||
Total changes in other comprehensive loss (income) | ( | ( | ( | ( | |||||
Cost (income) of postretirement benefit plans and changes in other comprehensive loss (income) | $ | $( | $ | $( | $ | $( | $( |
December 31 | 2024 | 2023 |
Employee compensation and benefit liabilities | $ | $ |
Equipment projects and other commercial liabilities | ||
Product warranties (Note 22) | ||
Derivative instruments (Note 20) | ||
Operating lease liabilities (Note 7) | ||
Restructuring liabilities (Note 23) | ||
Short-term borrowings | ||
Taxes payable | ||
Other(a) | ||
All other current liabilities | $ | $ |
Equipment projects and other commercial liabilities | $ | $ |
Legal liabilities (Note 22) | ||
Product warranties (Note 22) | ||
Operating lease liabilities (Note 7) | ||
Uncertain and other income taxes and related liabilities | ||
Asset retirement obligations (Note 22) | ||
Environmental, health and safety liabilities (Note 22) | ||
Finance lease liabilities and other long-term borrowings | ||
Deferred income (Note 9) | ||
Derivative instruments (Note 20) | ||
Other(b) | ||
All other liabilities | $ | $ |
INCOME (LOSS) BEFORE INCOME TAXES | 2024 | 2023 | 2022 |
U.S. | $ | $( | $( |
Non-U.S. | ( | ||
Total | $ | $( | $( |
PROVISION (BENEFIT) FOR INCOME TAXES | 2024 | 2023 | 2022 |
Current | |||
U.S. Federal | $ | $( | $( |
U.S. State and Local | |||
Non-U.S. | |||
Deferred | |||
U.S. Federal | ( | ||
U.S. State and Local | ( | ||
Non-U.S. | ( | ( | |
Total | $ | $ | $ |
2024 | 2023 | 2022 | ||||||
Amount | Rate | Amount | Rate | Amount | Rate | |||
U.S. federal statutory income tax rate | $ | $( | $( | |||||
State taxes, net of federal benefit | ( | ( | ||||||
Tax on global activities including exports | ( | ( | ||||||
Tax on undistributed foreign earnings | ||||||||
Share-based compensation | ( | ( | ||||||
Uncertain tax positions | ( | ( | ( | ( | ||||
U.S. business credits and incentives(a) | ( | ( | ( | ( | ||||
Valuation allowances | ( | ( | ||||||
Business disposition(b) | ( | ( | ||||||
All other – net | ( | ( | ( | ( | ||||
Effective tax rate | $ | $ | ( | $ | ( |
December 31 | 2024 | 2023 |
Deferred tax assets | ||
Contract liabilities, contract assets and deferred income | $ | $ |
Principal pension plans | ||
Other compensation and benefits | ||
Accrued expenses | ||
Intangible assets | ||
Tax loss carryforwards(a)(b) | ||
Tax credit carryforwards(a)(c) | ||
Other | ||
Total deferred tax assets | $ | $ |
Valuation allowances(d) | ( | ( |
Total deferred tax assets after valuation allowances | $ | $ |
Deferred tax liabilities | ||
Property, plant, and equipment | $ | $( |
Global investments, partnerships, joint ventures and non-consolidated | ( | ( |
Other(e) | ( | ( |
Total deferred tax (liabilities) | $( | $( |
Net deferred tax asset (liability) | $ | $ |
UNCERTAIN TAX POSITIONS RECONCILIATION | 2024 | 2023 |
Balance at January 1 | $ | $ |
Additions for tax positions of the current year | ||
Additions for tax positions of prior years | ||
Reductions for tax positions of prior years | ( | ( |
Settlements with tax authorities | ( | ( |
Expiration of statutes of limitation | ( | ( |
Foreign currency effect | ( | |
Balance at December 31 | $ | $ |
Accrued interest on uncertain tax positions | ||
Accrued penalties on uncertain tax positions | ||
Balance at December 31, including interest and penalties | $ | $ |
Currency translation adjustment | Benefit plans | Cash flow hedges | Total AOCI | |
Balance as of January 1, 2024 | $( | $ | $ | $( |
Transfer or allocation of benefit plans – net of taxes of $ | ( | ( | ||
AOCI before reclasses – net of taxes of $( | ( | ( | ( | ( |
Reclasses from AOCI – net of taxes of $ | ( | ( | ( | |
Less: AOCI attributable to noncontrolling interests | ||||
Balance as of December 31, 2024 | $( | $( | $ | $( |
Balance as of January 1, 2023 | $( | $ | $( | $( |
Transfer or allocation of benefit plans – net of taxes of $ | ||||
AOCI before reclasses – net of taxes of $ | ( | ( | ||
Reclasses from AOCI – net of taxes of $ | ( | ( | ||
Less: AOCI attributable to noncontrolling interests | ( | |||
Balance as of December 31, 2023 | $( | $ | $ | $( |
Balance as of January 1, 2022 | $( | $( | $( | $( |
AOCI before reclasses – net of taxes of $ | ( | ( | ( | |
Reclasses from AOCI – net of taxes of $ | ( | ( | ||
Less: AOCI attributable to noncontrolling interests | ( | |||
Balance as of December 31, 2022 | $( | $ | $( | $( |
WEIGHTED AVERAGE GRANT DATE FAIR VALUE (In dollars) | December 31, 2024 |
Stock options | $ |
RSUs | |
PSUs |
KEY ASSUMPTIONS USED IN THE BLACK-SCHOLES VALUATION FOR STOCK OPTIONS | December 31, 2024 |
Risk-free interest rate | |
Dividend yield | |
Expected volatility | |
Expected term (in years) | |
Strike price (in dollars) | $ |
SHARE-BASED COMPENSATION ACTIVITY | Stock options | |||
Shares (in thousands) | Weighted average exercise price (in dollars) | Weighted average contractual term (in years) | Intrinsic value (in millions) | |
Outstanding at April 2, 2024(a) | $ | |||
Granted | ||||
Exercised | ( | |||
Forfeited | ( | |||
Expired | ( | |||
Outstanding at December 31, 2024 | $ | $ | ||
Exercisable at December 31, 2024 | $ | $ | ||
Expected to vest | $ | $ |
RSUs | PSUs | ||||||||
Shares (in thousands) | Weighted average grant date fair value (in dollars) | Weighted average vesting period (in years) | Intrinsic value (in millions) | Shares (in thousands) | Weighted average grant date fair value (in dollars) | Weighted average vesting period (in years) | Intrinsic value (in millions) | ||
Outstanding at April 2, 2024(a) | $ | $ | |||||||
Granted | |||||||||
Vested(b) | ( | ( | |||||||
Forfeited | ( | ( | |||||||
Expired | N/A | N/A | N/A | N/A | |||||
Outstanding at December 31, 2024 | $ | $ | $ | $ | |||||
Expected to vest | $ | $ | $ | $ |
SHARE-BASED COMPENSATION EXPENSE | 2024 |
Share-based compensation expense (pre-tax) | $ |
Income tax benefits | ( |
Share-based compensation expense (after-tax) | $ |
OTHER SHARE-BASED COMPENSATION DATA | |
Unrecognized compensation expense as of December 31, 2024(a) | $ |
Cash received from stock options exercised for the year ended December 31, 2024(b) | |
Intrinsic value of stock options exercised and RSU/PSUs vested in the year ended December 31, 2024(b) |
(In millions, except per share amounts) | 2024 | 2023 | 2022 |
Numerator: | |||
Net income (loss) | $ | $( | $( |
Net loss (income) attributable to noncontrolling interests | ( | ( | |
Net income (loss) attributable to GE Vernova | $ | $( | $( |
Denominator: | |||
Basic weighted-average shares outstanding | |||
Dilutive effect of common stock equivalents | |||
Diluted weighted-average shares outstanding | |||
Basic earnings (loss) per share | $ | $( | $( |
Diluted earnings (loss) per share | $ | $( | $( |
Antidilutive securities(a) |
2024 | 2023 | 2022 | |
Equity method investment income (loss) (Note 11) | $ | $( | $ |
Net interest and investment income (loss) | |||
Purchases and sales of business interests(a) | |||
Derivative instruments (Note 20) | ( | ( | |
Licensing income | |||
Other – net | |||
Total other income (expense) – net | $ | $ | $ |
December 31, 2024 | Gross Notional | All other current assets | All other assets | All other current liabilities | All other liabilities |
Foreign currency exchange contracts accounted for as hedges | $ | $ | $ | $ | $ |
Foreign currency exchange contracts | |||||
Commodity and other contracts | |||||
Derivatives not accounted for as hedges | $ | $ | $ | $ | $ |
Total gross derivatives | $ | $ | $ | $ | $ |
Netting adjustment(a) | $( | $( | $( | $( | |
Net derivatives recognized in the Consolidated and Combined Statement of Financial Position | $ | $ | $ | $ |
December 31, 2023 | Gross Notional | All other current assets | All other assets | All other current liabilities | All other liabilities |
Foreign currency exchange contracts accounted for as hedges | $ | $ | $ | $ | $ |
Foreign currency exchange contracts | |||||
Commodity and other contracts | |||||
Derivatives not accounted for as hedges | $ | $ | $ | $ | $ |
Total gross derivatives | $ | $ | $ | $ | $ |
Netting adjustment(a) | $( | $( | $( | $( | |
Net derivatives recognized in the Consolidated and Combined Statement of Financial Position | $ | $ | $ | $ |
2024 | 2023 | 2022 | |
Cash flow hedges | $ | $ | $( |
Net investment hedges | ( |
For the year ended December 31, 2024 | Sales of equipment and services | Cost of equipment and services | Selling, general, and administrative expenses | Other income (expense) – net |
Total amount of income (expense) in the Consolidated and Combined Statement of Income (Loss) | $ | $ | $ | $ |
Foreign currency exchange contracts | ( | |||
Interest rate contracts | ||||
Effects of cash flow hedges | $( | $ | $ | $ |
Foreign currency exchange contracts | ( | ( | ||
Commodity and other contracts | ( | |||
Effect of derivatives not designated as hedges | $( | $ | $ | $( |
For the year ended December 31, 2023 | Sales of equipment and services | Cost of equipment and services | Selling, general, and administrative expenses | Other income (expense) – net |
Total amount of income (expense) in the Consolidated and Combined Statement of Income (Loss) | $ | $ | $ | $ |
Foreign currency exchange contracts | ( | |||
Interest rate contracts | ( | |||
Effects of cash flow hedges | $( | $ | $ | $( |
Foreign currency exchange contracts | ( | |||
Commodity and other contracts | ( | |||
Effect of derivatives not designated as hedges | $ | $ | $( | $( |
For the year ended December 31, 2022 | Sales of equipment and services | Cost of equipment and services | Selling, general, and administrative expenses | Other income (expense) – net |
Total amount of income (expense) in the Consolidated and Combined Statement of Income (Loss) | $ | $ | $ | $ |
Foreign currency exchange contracts | ( | |||
Interest rate contracts | ( | |||
Effects of cash flow hedges | $( | $ | $ | $( |
Foreign currency exchange contracts | ||||
Commodity and other contracts | ( | |||
Effect of derivatives not designated as hedges | $ | $ | $ | $ |
2024 | 2023 | 2022 | |
Balance at January 1 | $ | $ | $ |
Current-year provisions(a) | |||
Expenditures | ( | ( | ( |
Other changes | ( | ( | |
Balance at December 31 | $ | $ | $ |
RESTRUCTURING AND OTHER CHARGES | 2024 | 2023 | 2022 |
Workforce reductions | $ | $ | $ |
Plant closures and associated costs and other asset write-downs | |||
Acquisition/disposition net charges and other | |||
Total restructuring and other charges | $ | $ | $ |
Cost of equipment and services | $ | $ | $ |
Selling, general, and administrative expenses | |||
Total restructuring and other charges | $ | $ | $ |
Power | $ | $ | $ |
Wind | |||
Electrification | |||
Other | ( | ||
Total restructuring and other charges(a) | $ | $ | $ |
RESTRUCTURING LIABILITIES | 2024 | 2023 | 2022 |
Balance as of January 1 | $ | $ | $ |
Payments | ( | ( | ( |
Foreign exchange and other | ( | ( | |
Balance as of December 31 | $ | $ | $ |
TOTAL SEGMENT REVENUES BY BUSINESS UNIT | 2024 | 2023 | 2022 |
Gas Power | $ | $ | $ |
Nuclear Power | |||
Hydro Power | |||
Steam Power | |||
Power | $ | $ | $ |
Onshore Wind | $ | $ | $ |
Offshore Wind | |||
LM Wind Power | |||
Wind | $ | $ | $ |
Grid Solutions | $ | $ | $ |
Power Conversion | |||
Electrification Software | |||
Solar & Storage Solutions | |||
Electrification | $ | $ | $ |
Total segment revenues | $ | $ | $ |
SEGMENT EBITDA | ||||
For the year ended December 31, 2024 | Power | Wind | Electrification | Total |
Equipment revenues | $ | $ | $ | $ |
Services revenues | ||||
Intersegment revenues | ||||
Segment revenues | ||||
Other revenues and elimination of intersegment revenues | ( | |||
Total revenues | ||||
Less:(a) | ||||
Cost of revenues(b) | ||||
Selling, general, and administrative expenses(b) | ||||
Research and development expenses(b) | ||||
Other segment items(c) | ( | ( | ( | |
Segment EBITDA | $ | $( | $ | $ |
For the year ended December 31, 2023 | Power | Wind | Electrification | Total |
Equipment revenues | $ | $ | $ | $ |
Services revenues | ||||
Intersegment revenues | ||||
Segment revenues | ||||
Other revenues and elimination of intersegment revenues | ( | |||
Total revenues | ||||
Less:(a) | ||||
Cost of revenues(b) | ||||
Selling, general, and administrative expenses(b) | ||||
Research and development expenses(b) | ||||
Other segment items(c) | ( | ( | ( | |
Segment EBITDA | $ | $( | $ | $ |
For the year ended December 31, 2022 | Power | Wind | Electrification | Total |
Equipment revenues | $ | $ | $ | $ |
Services revenues | ||||
Intersegment revenues | ||||
Segment revenues | ||||
Other revenues and elimination of intersegment revenues | ( | |||
Total revenues | ||||
Less:(a) | ||||
Cost of revenues(b) | ||||
Selling, general, and administrative expenses(b) | ||||
Research and development expenses(b) | ||||
Other segment items(c) | ( | ( | ( | |
Segment EBITDA | $ | $( | $( | $( |
RECONCILIATION OF SEGMENT EBITDA TO NET INCOME (LOSS) | 2024 | 2023 | 2022 |
Segment EBITDA | $ | $ | $( |
Corporate and other(a) | ( | ( | ( |
Restructuring and other charges(b) | ( | ( | ( |
Purchases and sales of business interests | |||
Separation costs (benefits)(c) | |||
Arbitration refund(d) | |||
Non-operating benefit income | |||
Depreciation and amortization(e) | ( | ( | ( |
Interest and other financial charges – net(f) | ( | ( | |
Russia and Ukraine charges(g) | ( | ( | |
Steam Power asset sale impairment | ( | ||
Benefit (provision) for income taxes | ( | ( | ( |
Net income (loss) | $ | $( | $( |
ASSETS BY SEGMENT December 31 | 2024 | 2023 |
Power | $ | $ |
Wind | ||
Electrification | ||
Other(a) | ||
Total assets | $ | $ |
Property, plant, and equipment additions | Depreciation and amortization | ||||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | ||
Power | $ | $ | $ | $ | $ | $ | |
Wind | |||||||
Electrification | |||||||
Other(a) | |||||||
Total | $ | $ | $ | $ | $ | $ |
REVENUES BY GEOGRAPHY | 2024 | 2023 | 2022 |
U.S. | $ | $ | $ |
Non-U.S. | |||
Europe | |||
Asia | |||
Americas | |||
Middle East and Africa | |||
Total Non-U.S. | $ | $ | $ |
Total geographic revenues | $ | $ | $ |
LONG LIVED ASSETS BY GEOGRAPHY December 31 | 2024 | 2023 |
U.S. | $ | $ |
Non-U.S. | ||
Europe | ||
Asia | ||
Americas | ||
Middle East and Africa | ||
Total Non-U.S. | $ | $ |
Total long-lived assets | $ | $ |
101 The following materials from GE Vernova's Annual Report on Form 10-K for the year ended December 31, 2024, formatted as Inline XBRL (eXtensible Business Reporting Language); (i) Statement of Income (Loss) for the years ended December 31, 2024, 2023, and 2022, (ii) Statement of Financial Position at December 31, 2024 and 2023, (iii) Statement of Cash Flows for the years ended December 31, 2024, 2023, and 2022, (iv) Statement of Comprehensive Income (Loss) for the years ended December 31, 2024, 2023, and 2022, (v) Statement of Changes in Equity for the years ended December 31, 2024, 2023, and 2022, and (vi) the Notes to Combined Financial Statements (filed herewith). | |
104 Cover page interactive data file (formatted as Inline XBRL and contained in Exhibit 101). | |
† | Certain portions of this exhibit have been redacted pursuant to Item 601(b)(2)(ii) and Item 601(b)(10)(iv) of Regulation S-K, as applicable. The Company agrees to furnish supplementally an unredacted copy of the exhibit to the Commission upon its request. |
+ | Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the Commission upon its request. |
* | Management contract or compensatory plan or arrangement. |
By: | /s/ Kenneth Parks |
Kenneth Parks Chief Financial Officer (Principal Financial Officer) |
Signer | Title | Date | |||
/s/ Scott Strazik | Chief Executive Officer and Director | February 6, 2025 | |||
Scott Strazik | (Principal Executive Officer) | ||||
/s/ Kenneth Parks | Chief Financial Officer | February 6, 2025 | |||
Kenneth Parks | (Principal Financial Officer) | ||||
/s/ Matthew Potvin | Vice President, Controller and Chief Accounting Officer | February 6, 2025 | |||
Matthew Potvin | (Principal Accounting Officer) | ||||
/s/ Stephen Angel | Non-Executive Chair of the Board | February 6, 2025 | |||
Stephen Angel | |||||
/s/ Nicholas K. Akins | Director | February 6, 2025 | |||
Nicholas K. Akins | |||||
/s/ Arnold W. Donald | Director | February 6, 2025 | |||
Arnold W. Donald | |||||
/s/ Matthew Harris | Director | February 6, 2025 | |||
Matthew Harris | |||||
/s/ Martina Hund-Mejean | Director | February 6, 2025 | |||
Martina Hund-Mejean | |||||
/s/ Kim K.W. Rucker | Director | February 6, 2025 | |||
Kim K.W. Rucker | |||||
/s/ Jesus Malave | Director | February 6, 2025 | |||
Jesus Malave | |||||
/s/ Paula Rosput Reynolds | Director | February 6, 2025 | |||
Paula Rosput Reynolds | |||||