N-CSRS 1 amp-regan_ncsrs.htm SEMI ANNUAL CERTIFIED SHAREHOLDER REPORT



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES



Investment Company Act file number 811-23859



Advisor Managed Portfolios
(Exact name of registrant as specified in charter)



615 East Michigan Street
Milwaukee, Wisconsin 53202
(Address of principal executive offices) (Zip code)



Russell B. Simon
Advisor Managed Portfolios
2020 East Financial Way, Suite 100
Glendora, CA 91741
(Name and address of agent for service)



(626) 914-7395
Registrant's telephone number, including area code



Date of fiscal year end: September 30

Date of reporting period:  March 31, 2024

Item 1. Reports to Stockholders.

(a)


 

 




 

REGAN TOTAL RETURN INCOME FUND

INSTITUTIONAL CLASS (RCIRX)
INVESTOR CLASS (RCTRX)

 

 

 

SEMI-ANNUAL REPORT TO SHAREHOLDERS

 

MARCH 31, 2024

 


 

TABLE OF CONTENTS

 

EXPENSE EXAMPLE 1
   
ALLOCATION OF PORTFOLIO HOLDINGS 2
   
SCHEDULE OF INVESTMENTS 3
   
STATEMENT OF ASSETS AND LIABILITIES 36
   
STATEMENT OF OPERATIONS 37
   
STATEMENTS OF CHANGES IN NET ASSETS 38
   
FINANCIAL HIGHLIGHTS 39
   
NOTES TO FINANCIAL STATEMENTS 41
   
ADDITIONAL INFORMATION 52
   
PRIVACY NOTICE 55

 


 

 

Regan Total Return Income Fund

Expense Example

March 31, 2024 (Unaudited)

 

 

 

As a shareholder of the Fund, you may incur two types of costs: (1) transaction costs, including redemption fees; and (2) ongoing costs, including management fees and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds.

 

The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from October 1, 2023 to March 31, 2024 (the “period”).

 

Actual Expenses

 

The “Actual Fund Return” lines in the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 equals 8.6), then multiply the result by the number in the corresponding line under the heading entitled “Expenses Paid During the Period” to estimate the expenses you paid on your account during the period.

 

Hypothetical Example for Comparison Purposes

 

The information in the table with the lines titled “Hypothetical 5% Return” provides information about hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds.

 

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as redemption fees. Therefore, the information in the lines titled “Hypothetical 5% Return” is useful in comparing the ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs could have been higher.

 

Expenses Paid During the Period

 
    Beginning
Account Value
  Ending
Account Value
  Annualized
Expense Ratio
  Expenses Paid
During the
Period(1)
Regan Total Return Income Fund                      
Institutional Class                      
Actual Fund Return   $  1,000.00     $  1,050.60     1.30%   $  6.66  
Hypothetical 5% Return   1,000.00     1,018.50     1.30%   6.56  
Investor Class                      
Actual Fund Return   $  1,000.00     $  1,049.20     1.56%   $  7.99  
Hypothetical 5% Return   1,000.00     1,017.20     1.56%   7.87  

 


(1) Expenses are equal to the Fund’s annualized expense ratio as indicated, multiplied by the average account value over the period, multiplied by 183/366. The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested.

 

1

 

 

Regan Total Return Income Fund

Allocation of Portfolio Holdings (Unaudited)

March 31, 2024

 

(Calculated as a percentage of Total Investments)

 

 

 

* Short Term Investments consist of amounts held in money market funds and US Treasury Bills.

 

2

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations — 56.6%                            
ACE Securities Corp.                            
Series 2006-ASL1, Class A (1 mo. Term SOFR + 0.394%) (a)     5.724 %   2/25/2036   $ 280,022     $ 32,799  
Series 2007-D1, Class A4 (b)(c)     6.930 %   2/25/2038     604,351       476,186  
Adjustable Rate Mortgage Trust                            
Series 2004-4, Class 3A1 (d)     4.858 %   3/25/2035     29,942       29,033  
Series 2005-7, Class 2A21 (d)     3.944 %   10/25/2035     1,104,598       942,053  
Series 2005-7, Class 5A1 (d)     4.352 %   10/25/2035     2,003,317       1,444,317  
Series 2005-6A, Class 2A1 (1 mo. Term SOFR + 0.734%) (a)     6.064 %   11/25/2035     81,129       26,363  
Series 2005-10, Class 1A1 (d)     5.570 %   1/25/2036     200,137       182,217  
Series 2006-1, Class 1A1 (d)     4.507 %   3/25/2036     68,666       60,833  
Aegis Asset Backed Securities Trust                            
Series 2004-5, Class M2 (1 mo. Term SOFR + 1.944%) (a)(e)     7.274 %   12/25/2034     168,546       130,960  
AFC Home Equity Loan Trust                            
Series 2000-1, Class 2A (1 mo. Term SOFR + 0.754%) (a)     6.075 %   3/25/2030     100,173       94,734  
Agate Bay Mortgage Trust                            
Series 2015-4, Class A5 (b)(d)     3.000 %   6/25/2045     323,932       285,436  
Series 2015-6, Class A3 (b)(d)     3.500 %   9/25/2045     363,642       325,388  
American Home Mortgage Assets                            
Series 2007-3, Class 11A1 (1 mo. Term SOFR + 0.534%) (a)     5.864 %   6/25/2037     167,130       151,474  
Series 2006-2, Class 1A1 (12 Month US Treasury Average + 0.960%) (a)     6.049 %   9/25/2046     505,618       422,787  
American Home Mortgage Investment Trust                            
Series 2004-3, Class MH1 (1 mo. Term SOFR + 1.014%) (a)     5.011 %   10/25/2034     81,145       74,918  
Series 2005-2, Class 5A4C (c)(e)     5.908 %   9/25/2035     32,835       15,433  
Series 2007-2, Class 12A1 (1 mo. Term SOFR + 0.654%) (a)     5.984 %   3/25/2037     1,021,655       378,181  
Series 2007-A, Class 4A (1 mo. Term SOFR + 1.014%) (a)(b)     6.335 %   7/25/2046     112,837       28,442  
Series 2007-2, Class 11A1 (1 mo. Term SOFR + 0.574%) (a)     5.904 %   3/25/2047     897,497       347,013  
Series 2007-1, Class GA1A (1 mo. Term SOFR + 0.274%) (a)     5.604 %   5/25/2047     4,446,158       3,056,636  
Series 2007-1, Class GA1C (1 mo. Term SOFR + 0.304%) (a)     5.634 %   5/25/2047     11,301,256       6,236,368  
Angel Oak Mortgage Trust                            
Series 2020-R1, Class A1 (b)(d)(e)     0.990 %   4/25/2053     81,268       69,809  
Series 2021-4, Class A1 (b)(d)     1.035 %   1/20/2065     5,278,787       4,285,374  
Series 2020-5, Class A1 (b)(d)     1.373 %   5/25/2065     14,397       13,344  
Series 2021-2, Class A1 (b)(d)     0.985 %   4/25/2066     570,860       471,883  
Series 2021-3, Class A1 (b)(d)     1.068 %   5/25/2066     4,811,274       4,045,335  
Series 2021-5, Class A1 (b)(d)     0.951 %   7/25/2066     1,154,000       968,782  
Series 2021-8, Class A1 (b)(d)     1.820 %   11/25/2066     1,786,840       1,537,468  

 

The accompanying notes are an integral part of these financial statements.

 

3

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Argent Securities Inc.                            
Series 2004-W9, Class M2 (1 mo. Term SOFR + 2.139%) (a)(e)     4.348 %   6/26/2034   $ 31,915     $ 31,118  
Series 2006-W4, Class A2D (1 mo. Term SOFR + 0.654%) (a)     5.984 %   5/25/2036     277,605       66,231  
Series 2006-W5, Class A2B (1 mo. Term SOFR + 0.314%) (a)     5.644 %   6/25/2036     308,282       81,860  
ASG Resecuritization Trust                            
Series 2011-2, Class M52 (b)     5.750 %   2/28/2036     719,108       655,715  
Banc of America Alternative Loan Trust                            
Series 2007-1, Class 1A1 (d)(e)     3.985 %   4/25/2024     293,735       229,848  
Series 2005-10, Class 1CB1 (1 mo. Term SOFR + 0.514%) (a)     5.500 %   11/25/2035     514,851       415,742  
Series 2005-11, Class 1CB5     5.500 %   12/25/2035     192,660       166,663  
Series 2007-2, Class 1A1     5.500 %   6/25/2037     693,139       579,511  
Series 2007-2, Class 3A2 (1 mo. Term SOFR + 0.474%) (a)(e)     5.804 %   6/25/2037     141,314       94,150  
Series 2006-5, Class CB7     6.000 %   6/25/2046     359,119       307,849  
Banc of America Funding Corporation                            
Series 2016-R2, Class 1A2 (b)(d)     8.156 %   5/1/2033     1,768,796       1,708,734  
Series 2005-1, Class 1A6     5.500 %   2/25/2035     32,169       29,012  
Series 2005-B, Class 2A1 (d)     4.194 %   4/20/2035     35,759       31,098  
Series 2005-E, Class 8A1 (12 Month US Treasury Average + 1.430%) (a)     6.519 %   6/20/2035     1,010,088       728,762  
Series 2005-3, Class 1A10     5.250 %   6/25/2035     269,997       232,919  
Series 2009-R14A, Class 2A (1 mo. Term SOFR + 14.795%) (b)(g)     5.500 %   7/26/2035     490,430       407,189  
Series 2005-6, Class 1A3     5.750 %   10/25/2035     1,144,583       880,764  
Series 2005-6, Class 1A8     6.000 %   10/25/2035     327,493       256,948  
Series 2005-8, Class 1A1     5.500 %   1/25/2036     209,255       164,889  
Series 2006-G, Class 3A3 (CME Term SOFR 12 Month + 2.465%) (a)     7.558 %   7/20/2036     13,466       13,221  
Series 2006-4, Class A11     6.000 %   7/25/2036     214,914       147,549  
Series 2006-7, Class 1A1 (1 mo. Term SOFR + 0.564%) (a)     5.894 %   9/25/2036     701,750       522,789  
Series 2007-4, Class 3A1 (1 mo. Term SOFR + 0.484%) (a)     5.814 %   6/25/2037     161,124       126,630  
Series 2008-R4, Class 1A4 (1 mo. Term SOFR + 0.564%) (a)(b)(e)     5.885 %   7/25/2037     290,781       175,923  
Series 2007-8, Class 4A1     6.000 %   8/25/2037     84,360       65,429  
Series 2007-C, Class 7A4 (1 mo. Term SOFR + 0.554%) (a)(e)     5.883 %   5/20/2047     258,950       212,339  
Series 2007-C, Class 7A5 (1 mo. Term SOFR + 0.714%) (a)(e)     6.043 %   5/20/2047     384,512       330,680  
Banc of America Mortgage Securities                            
Series 2003-H, Class 2A2 (d)     5.996 %   9/25/2033     745,612       692,748  
Series 2005-3, Class 2A3     5.500 %   3/25/2035     544,981       473,093  
Series 2005-E, Class 3A1 (d)     4.728 %   6/25/2035     219,284       203,811  
Series 2005-F, Class 2A2 (d)     5.141 %   7/25/2035     195,887       179,195  
Series 2005-8, Class A12     5.500 %   9/25/2035     988,128       838,860  
Series 2005-J, Class 2A1 (d)     5.212 %   11/25/2035     47,795       42,786  
Series 2007-2, Class A7     5.500 %   5/25/2037     73,286       53,126  

 

The accompanying notes are an integral part of these financial statements.

 

4

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Banc of America Mortgage Securities (Continued)                            
Series 2007-3, Class 1A1     6.000 %   9/25/2037   $ 446,466     $ 357,327  
Series 2006-2, Class A2 (1 mo. Term SOFR + 6.000%) (a)     6.000 %   7/25/2046     256,763       215,956  
Series 2006-2, Class A3 (1 mo. Term SOFR + 0.714%) (a)     6.000 %   7/25/2046     791,235       621,843  
BankAmerica Manufactured Housing Contract Trust                            
Series 1997-1, Class B1     6.940 %   4/10/2024     600,000       104,175  
Series 1998-2, Class B1 (d)     7.291 %   12/10/2025     2,177,312       335,917  
Bayview Commercial Asset Trust                            
Series 2006-1A, Class B1 (1 mo. Term SOFR + 1.689%) (a)(b)     7.019 %   4/25/2036     242,429       206,885  
Bayview Financial Acquisition Trust                            
Series 2006-C, Class 2A3 (1 mo. Term SOFR + 0.549%) (a)     5.880 %   11/28/2036     1,018,713       879,620  
BCAP LLC Trust                            
Series 2011-RR4, Class 8A1 (b)(d)     5.250 %   2/26/2036     1,226,322       476,643  
Series 2012-RR4, Class 4A7 ( + 0.000%) (a)(b)     5.107 %   2/26/2036     2,027,515       1,158,326  
Series 2011-RR4, Class 7A1 (b)(e)     5.250 %   4/26/2037     1,890,053       1,058,430  
Series 2008-IND2, Class A2 (d)     3.873 %   4/25/2038     940,507       720,081  
Bear Stearns Adjustable Rate Mortgage Trust                            
Series 2003-4, Class 3A1 (d)     5.468 %   7/25/2033     88,252       83,090  
Series 2005-12, Class 23A1 (d)     4.781 %   2/25/2036     176,626       152,094  
Series 2006-4, Class 2A1 (d)(e)     4.339 %   10/25/2036     144,894       108,308  
Series 2007-2, Class 4A1 (1 yr. CMT Rate + 2.200%) (a)     7.660 %   12/25/2046     804,349       687,563  
Series 2007-4, Class 22A1 (d)     4.084 %   6/25/2047     71,729       63,537  
Bear Stearns Alt-A Trust                            
Series 2005-7, Class 23A1 (d)     4.217 %   9/25/2035     253,693       105,634  
Bear Stearns Asset Backed Securities Trust                            
Series 2003-AC4, Class A (c)(e)     5.500 %   9/25/2033     90,813       77,691  
Series 2004-HE7, Class M2 (1 mo. Term SOFR + 1.839%) (a)     7.169 %   8/25/2034     13,940       13,448  
Series 2006-AC3, Class 1A1 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   5/25/2036     2,814,564       708,316  
Series 2007-SD1, Class 22A1 (d)     4.999 %   10/25/2036     851,737       389,007  
Series 2007-AC4, Class A2 (1 mo. Term SOFR + 26.899%) (g)     8.246 %   2/25/2037     571,286       493,538  
Bear Stearns Structured Products, Inc.                            
Series 2007-R6, Class 2A1 (d)(e)     4.198 %   12/26/2046     230,815       163,879  
Bella Vista Mortgage Trust                            
Series 2004-2, Class A1 (1 mo. Term SOFR + 0.854%) (a)     6.184 %   2/25/2035     1,296,662       807,189  
BINOM Securitization Trust                            
Series 2021-INV1, Class A1 (b)(d)     2.034 %   6/25/2056     164,258       141,692  
Bombardier Capital Mortgage Securitization Corp.                            
Series 2000-A, Class A2 (d)     7.575 %   6/15/2030     3,879,580       407,091  

 

The accompanying notes are an integral part of these financial statements.

 

5

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
CDC Mortgage Capital Trust                            
Series 2002-HE1, Class A (1 mo. Term SOFR + 0.734%) (a)     6.064 %   1/25/2033   $ 4,217     $ 4,181  
Series 2004-HE1, Class M1 (1 mo. Term SOFR + 0.969%) (a)     6.299 %   6/25/2034     462,343       604,078  
Charlie Mac                            
Series 2004-1, Class A8 (1 mo. Term SOFR + 0.664%) (a)     5.994 %   8/25/2034     29,384       26,644  
Chase Funding Mortgage Loan Asset-Backed                            
Series 2003-5, Class 1M2 (d)     5.641 %   9/25/2032     82,069       70,403  
Series 2004-1, Class 1A7 (c)     4.985 %   11/25/2033     20,653       20,178  
Chase Mortgage Finance Corporation                            
Series 2004-S2, Class 2A4     5.500 %   2/25/2034     219,315       208,632  
Series 2007-S1, Class A1 (1 mo. Term SOFR + 0.714%) (a)     6.000 %   2/25/2037     6,455,759       1,937,736  
Series 2007-A1, Class 11M1 (d)     4.345 %   3/25/2037     107,055       98,537  
Series 2007-A3, Class 1A7 (d)     5.035 %   12/25/2037     136,263       112,065  
Series 2007-A3, Class 3A1 (d)(e)     4.658 %   12/25/2037     351,864       278,853  
Series 2019-ATR2, Class A11 (1 mo. Term SOFR + 1.014%) (a)(b)     6.344 %   7/25/2049     1,186,099       1,142,229  
Chaseflex Trust                            
Series 2006-1, Class A5 (d)(e)     6.160 %   6/25/2036     45,092       37,066  
ChaseFlex Trust                            
Series 2007-1, Class 2A6     6.000 %   2/25/2037     1,897,806       716,830  
Series 2007-3, Class 1A2 (1 mo. Term SOFR + 0.574%) (a)     5.904 %   7/25/2037     879,544       264,489  
Series 2007-M1, Class 1A1 (1 mo. Term SOFR + 0.414%) (a)     5.744 %   8/25/2037     311,470       281,114  
Chevy Chase Mortgage Funding Corp.                            
Series 2005-2A, Class A2 (1 mo. Term SOFR + 0.344%) (a)(b)     5.673 %   5/25/2036     117,918       104,721  
Series 2005-CA, Class A1 (1 mo. Term SOFR + 0.324%) (a)(b)     5.654 %   10/25/2046     222,167       212,534  
Series 2006-1A, Class A1 (1 mo. Term SOFR + 0.264%) (a)(b)(e)     5.594 %   12/25/2046     399,145       309,737  
Series 2006-2A, Class A2 (1 mo. Term SOFR + 0.294%) (a)(b)     5.624 %   4/25/2047     473,772       325,215  
Series 2006-4A, Class A1 (1 mo. Term SOFR + 0.244%) (a)(b)     5.574 %   11/25/2047     844,743       690,635  
Series 2006-4A, Class A2 (1 mo. Term SOFR + 0.294%) (a)(b)     5.624 %   11/25/2047     60,344       44,186  
CHNGE Mortgage Trust                            
Series 2022-1, Class A1 (b)(d)     3.007 %   1/25/2067     133,457       121,523  
CIM Trust                            
Series 2019-INV1, Class A2 (30 day avg SOFR US + 1.114%) (a)(b)     6.435 %   2/25/2049     180,228       174,068  
Citicorp Mortgage Securities Inc.                            
Series 2005-1, Class 1A4 (e)     5.500 %   2/25/2035     20,428       17,517  
Series 2006-3, Class 1A4     6.000 %   6/25/2036     1,338,039       1,168,803  
Series 2006-4, Class 1A4     6.000 %   8/25/2036     1,067,488       950,902  
Series 2007-5, Class 1A9     6.000 %   6/25/2037     58,948       51,565  

 

The accompanying notes are an integral part of these financial statements.

6

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
Citigroup Mortgage Loan Trust Inc.                            
Series 1997-HUD1, Class A4 (d)(e)     2.825 %   12/25/2030   $ 211,654     $ 105,594  
Series 2004-HYB2, Class 2A (d)     6.242 %   3/25/2034     151,565       132,413  
Series 2005-2, Class 1A1 (d)     5.765 %   5/25/2035     220,999       205,641  
Series 2005-7, Class 2A3A (d)     4.074 %   9/25/2035     784,585       550,136  
Series 2006-8, Class A1 (1 mo. LIBOR US + 0.600%) (a)(b)     5.500 %   10/25/2035     2,953,300       1,482,879  
Series 2005-9, Class 1A1 (1 mo. Term SOFR + 0.374%) (a)     5.704 %   11/25/2035     923,177       753,552  
Series 2006-AR1, Class 2A1 (1 yr. CMT Rate + 2.400%) (a)     7.860 %   3/25/2036     55,173       49,545  
Series 2006-WF1, Class A2C (c)     4.572 %   3/25/2036     418,010       197,143  
Series 2007-AR1, Class A4 (1 mo. Term SOFR + 0.534%) (a)     5.864 %   1/25/2037     5,929,947       1,089,197  
Series 2007-OPX1, Class A1B (1 mo. Term SOFR + 0.274%) (a)     5.604 %   1/25/2037     210,943       64,259  
Series 2007-OPX1, Class A2 (1 mo. Term SOFR + 0.314%) (a)     5.644 %   1/25/2037     1,221,765       494,206  
Series 2014-12, Class 2A5 (b)(d)     3.379 %   2/25/2037     2,356,295       1,762,048  
Series 2009-8, Class 2A2 (b)(d)(e)     6.100 %   4/25/2037     2,086,007       1,144,697  
Series 2007-9, Class 3A1 (b)     6.500 %   6/25/2037     574,734       546,477  
Series 2007-10, Class 22AA (d)     4.496 %   9/25/2037     29,696       26,340  
Series 2007-10, Class 2A4A (d)     5.721 %   9/25/2037     37,371       36,165  
Series 2022-J1, Class A1 (b)(d)     2.500 %   2/25/2052     715,620       640,053  
CitiMortgage Alternative Loan Trust                            
Series 2006-A1, Class 1A5     5.500 %   4/25/2036     205,856       183,699  
Series 2006-A7, Class 1A1 ( + 0.000%) (a)     6.000 %   12/25/2036     425,215       365,078  
Series 2006-A7, Class 1A12     6.000 %   12/25/2036     315,331       271,454  
Series 2006-A7, Class 1A9 (1 mo. Term SOFR + 0.764%) (a)     6.000 %   12/25/2036     276,585       220,184  
Series 2007-A5, Class 1A3 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   5/25/2037     288,225       231,516  
COLT Funding LLC                            
Series 2021-2R, Class A1 (b)     0.798 %   7/27/2054     235,884       204,448  
Series 2021-1R, Class A2 (b)(d)     1.165 %   5/25/2065     2,421,399       2,049,923  
Series 2021-4, Class A1 (b)(d)     1.397 %   10/25/2066     865,664       705,105  
Series 2021-HX1, Class A1 (b)(d)     1.110 %   10/25/2066     162,641       134,592  
COLT Mortgage Loan Trust                            
Series 2021-RPL1, Class A1 (b)(d)     1.665 %   9/25/2061     1,128,547       986,415  
Series 2021-1, Class A1 (b)(d)     0.910 %   6/25/2066     1,189,806       971,009  
Conseco Finance Securitizations Corp.                            
Series 1999-6, Class A1 (b)(d)     7.360 %   6/1/2030     8,357,971       2,721,235  
Series 2001-2, Class M1 (d)     7.690 %   3/1/2031     903,661       861,828  
Series 2002-2, Class M2 (d)     9.163 %   3/1/2033     1,702,437       1,679,167  
Series 2002-1, Class M2 (d)     9.546 %   12/1/2033     1,792,743       1,739,070  

 

The accompanying notes are an integral part of these financial statements.

7

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
Conseco Financial Corp.                            
Series 1995-5, Class B2 (d)     7.650 %   9/15/2026   $ 3,859,471     $ 183,630  
Series 1996-8, Class B1 (d)     7.950 %   11/15/2026     1,421,187       1,419,045  
Series 1996-6, Class B1 (d)     8.000 %   9/15/2027     1,184,515       1,157,128  
Series 1997-7, Class M1 (d)     7.030 %   7/15/2028     463,696       443,438  
Series 1997-5, Class B1 (d)     6.970 %   5/15/2029     621,972       605,677  
Series 1998-3, Class M1 (d)     6.860 %   3/1/2030     1,929,005       1,835,671  
Series 1999-5, Class A6 (d)     7.500 %   3/1/2030     4,923,863       1,534,552  
Series 1998-8, Class M1 (d)     6.980 %   9/1/2030     4,149,257       3,921,295  
Series 1999-4, Class A7     7.410 %   5/1/2031     2,244,896       802,786  
Countrywide Alternative Loan Trust                            
Series 2005-J1, Class 2A1     5.500 %   2/25/2025     83       82  
Series 2003-J2, Class M     6.000 %   10/25/2033     163,096       156,635  
Series 2003-J3, Class 1A3     5.250 %   11/25/2033     181,611       158,733  
Series 2004-28CB, Class 2A5 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   1/25/2035     141,114       125,529  
Series 2004-34T1, Class A2     5.500 %   2/25/2035     296,048       257,987  
Series 2005-2, Class 2A1 (d)     5.696 %   3/25/2035     255,885       244,287  
Series 2005-10CB, Class 1A2 (1 mo. Term SOFR + 0.564%) (a)     5.500 %   5/25/2035     966,038       724,585  
Series 2005-19CB, Class A2 (1 mo. Term SOFR + 16.688%) (g)     4.963 %   6/25/2035     65,768       52,916  
Series 2005-21CB, Class A7     5.500 %   6/25/2035     37,560       28,418  
Series 2005-24, Class 4A2 (1 mo. Term SOFR + 0.714%) (a)     6.043 %   7/20/2035     452,362       305,811  
Series 2005-17, Class 2A1 (1 mo. Term SOFR + 0.594%) (a)     5.924 %   7/25/2035     720,685       558,814  
Series 2005-29CB, Class A2 (1 mo. Term SOFR + 0.414%) (a)     5.744 %   7/25/2035     631,302       329,682  
Series 2005-29CB, Class A4     5.000 %   7/25/2035     61,756       34,111  
Series 2005-J7, Class 1A7 (1 mo. Term SOFR + 0.814%) (a)     5.500 %   7/25/2035     634,357       280,272  
Series 2005-J8, Class 1A5     5.500 %   7/25/2035     301,377       210,408  
Series 2005-27, Class 1A6 (1 mo. Term SOFR + 1.344%) (a)     6.674 %   8/25/2035     422,524       310,357  
Series 2005-28CB, Class 1A9 (1 mo. Term SOFR + 0.664%) (a)     5.500 %   8/25/2035     2,276,184       1,792,506  
Series 2005-28CB, Class 3A3 (1 mo. Term SOFR + 0.814%) (a)     6.000 %   8/25/2035     2,429,114       847,344  
Series 2005-J10, Class 1A13 (1 mo. Term SOFR + 0.814%) (a)     5.500 %   10/25/2035     329,145       200,444  
Series 2005-51, Class 3A2A (12 Month US Treasury Average + 1.290%) (a)     6.379 %   11/20/2035     769,559       655,113  
Series 2005-49CB, Class A7     5.500 %   11/25/2035     629,029       410,407  
Series 2005-53T2, Class 2A6 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   11/25/2035     2,709,293       1,465,517  
Series 2005-53T2, Class 2A7 (1 mo. Term SOFR + 5.386%) (g)(i)     0.056 %   11/25/2035     2,709,293       196,353  
Series 2005-57CB, Class 3A3     5.500 %   12/25/2035     382,150       190,080  
Series 2005-70CB, Class A4     5.500 %   12/25/2035     245,719       161,007  
Series 2005-76, Class 2A1 (12 Month US Treasury Average + 1.000%) (a)     6.089 %   2/25/2036     22,160       19,223  
Series 2006-8T1, Class 1A4     6.000 %   4/25/2036     73,740       34,370  
Series 2006-J2, Class A2 (1 mo. Term SOFR + 5.386%) (g)(i)     0.056 %   4/25/2036     2,130,437       183,178  

 

The accompanying notes are an integral part of these financial statements.

8

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
Countrywide Alternative Loan Trust (Continued)                            
Series 2006-6CB, Class 2A1 (1 mo. Term SOFR + 0.814%) (a)     5.750 %   5/25/2036   $ 5,395,529     $ 1,580,879  
Series 2006-7CB, Class 1A7 (1 mo. Term SOFR + 0.814%) (a)     6.000 %   5/25/2036     620,892       264,031  
Series 2006-9T1, Class A7     6.000 %   5/25/2036     1,821,865       721,480  
Series 2006-18CB, Class A11 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   7/25/2036     920,898       399,443  
Series 2006-18CB, Class A5 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   7/25/2036     5,852,473       2,476,355  
Series 2006-18CB, Class A7 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   7/25/2036     3,565,727       1,508,765  
Series 2006-24CB, Class A22     6.000 %   8/25/2036     435,886       243,169  
Series 2006-24CB, Class A9     6.000 %   8/25/2036     570,930       318,507  
Series 2006-26CB, Class A20 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   9/25/2036     1,542,754       551,243  
Series 2006-J5, Class 1A1     6.500 %   9/25/2036     956,471       526,257  
Series 2006-J5, Class 1A5     6.500 %   9/25/2036     225,417       124,026  
Series 2006-31CB, Class A5 (1 mo. Term SOFR + 0.864%) (a)     6.000 %   11/25/2036     3,429,652       1,696,715  
Series 2006-32CB, Class A16     5.500 %   11/25/2036     46,763       25,685  
Series 2006-32CB, Class A3     6.000 %   11/25/2036     353,014       207,319  
Series 2006-40T1, Class 2A1     6.000 %   12/25/2036     1,069,274       318,337  
Series 2006-40T1, Class 2A4     6.000 %   12/25/2036     2,179,155       649,518  
Series 2006-40T1, Class 2A6 (1 mo. Term SOFR + 6.486%) (g)(i)     1.156 %   12/25/2036     6,748,073       704,131  
Series 2006-39CB, Class 2A1 (1 mo. Term SOFR + 0.564%) (a)     5.894 %   1/25/2037     4,004,279       488,822  
Series 2006-39CB, Class 2A4 (1 mo. Term SOFR + 0.564%) (a)     5.894 %   1/25/2037     2,687,866       328,121  
Series 2006-41CB, Class 1A7     6.000 %   1/25/2037     301,854       157,206  
Series 2006-41CB, Class 1A9 (e)     6.000 %   1/25/2037     243,754       118,220  
Series 2006-HY13, Class 4A1 (d)     4.774 %   2/25/2037     448,377       382,979  
Series 2007-2CB, Class 2A1 (1 mo. Term SOFR + 0.714%) (a)     5.750 %   3/25/2037     304,814       131,247  
Series 2007-J1, Class 2A6 (1 mo. Term SOFR + 0.714%) (a)     6.000 %   3/25/2037     1,815,112       498,933  
Series 2007-3T1, Class 1A2 (1 mo. Term SOFR + 0.614%) (a)     5.750 %   4/25/2037     3,855,448       1,299,445  
Series 2007-9T1, Class 1A4 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   5/25/2037     1,158,027       413,370  
Series 2007-9T1, Class 1A5 (1 mo. Term SOFR + 5.386%) (g)(i)     0.056 %   5/25/2037     1,158,027       85,644  
Series 2007-16CB, Class 1A5 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   8/25/2037     1,480,309       935,038  
Series 2007-16CB, Class 2A2 (1 mo. Term SOFR + 53.629%) (g)     9.218 %   8/25/2037     716,402       919,567  
Series 2007-16CB, Class 5A1     6.250 %   8/25/2037     218,346       102,494  
Series 2007-17CB, Class 1A10 (1 mo. Term SOFR + 29.373%) (g)     4.858 %   8/25/2037     708,553       604,412  
Series 2007-18CB, Class 1A6 (1 mo. Term SOFR + 38.313%) (g)     6.337 %   8/25/2037     385,377       303,661  
Series 2008-1R, Class 1A1 (1 mo. Term SOFR + 0.584%) (a)     5.905 %   8/25/2037     2,074,766       684,341  
Series 2008-1R, Class 2A3     6.000 %   8/25/2037     1,730,494       836,644  
Series 2008-2R, Class 4A1 (d)     6.250 %   8/25/2037     1,152,586       541,571  
Series 2007-21CB, Class 2A3 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   9/25/2037     1,873,882       574,387  
Series 2007-22, Class 2A16     6.500 %   9/25/2037     1,060,271       402,351  
Series 2007-23CB, Class A7 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   9/25/2037     1,856,834       704,733  

 

The accompanying notes are an integral part of these financial statements.

9

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
Countrywide Alternative Loan Trust (Continued)                            
Series 2007-24, Class A6 (1 mo. Term SOFR + 1.114%) (a)     6.444 %   10/25/2037   $ 218,851     $ 55,310  
Series 2007-24, Class A7 (1 mo. Term SOFR + 5.886%) (g)(i)     0.556 %   10/25/2037     218,851       21,265  
Series 2007-25, Class 1A2     6.500 %   11/25/2037     1,251,754       578,780  
Series 2006-34, Class A5     6.250 %   11/25/2046     809,245       389,003  
Series 2006-42, Class 1A5     6.000 %   1/25/2047     486,491       252,844  
Series 2006-46, Class A2 (1 mo. Term SOFR + 0.634%) (a)     5.964 %   2/25/2047     6,602,565       2,361,967  
Series 2007-OA2, Class 1A1 (12 Month US Treasury Average + 0.840%) (a)     5.929 %   3/25/2047     306,826       255,612  
Series 2007-OH1, Class A1D (1 mo. Term SOFR + 0.324%) (a)     5.654 %   4/25/2047     67,147       54,159  
Countrywide Asset-Backed Certificates                            
Series 2004-BC3, Class M5 (1 mo. Term SOFR + 1.989%) (a)     7.319 %   4/25/2034     416,189       360,000  
Series 2004-BC3, Class M2 (1 mo. Term SOFR + 1.014%) (a)     6.344 %   6/25/2034     292,571       286,843  
Series 2005-AB4, Class 2A1 (1 mo. Term SOFR + 0.654%) (a)     5.984 %   3/25/2036     297,999       254,379  
Series 2006-1, Class AF6 (d)     4.498 %   7/25/2036     28,116       26,513  
Series 2006-15, Class A6 (d)     4.342 %   10/25/2046     116,679       113,875  
Series 2006-9, Class 1AF6 (d)     5.989 %   10/25/2046     109,890       109,830  
Series 2007-SEA2, Class 2A1 (1 mo. Term SOFR + 1.614%) (a)(b)     6.944 %   6/25/2047     3,284,897       2,402,393  
Countrywide Home Loan Mortgage Pass Through Trust                            
Series 2004-29, Class 1A1 (1 mo. Term SOFR + 0.654%) (a)     5.984 %   2/25/2035     163,667       149,808  
Series 2005-7, Class 3A2 (d)     3.450 %   3/25/2035     694,081       519,672  
Series 2006-6, Class A9     6.000 %   4/25/2036     2,192,950       1,077,849  
Series 2006-8, Class 1A1     6.000 %   5/25/2036     2,348,058       1,476,057  
Series 2006-J4, Class A3     6.250 %   9/25/2036     128,979       50,362  
Series 2006-J4, Class A4     6.250 %   9/25/2036     102,417       39,991  
Series 2007-11, Class A12     6.000 %   8/25/2037     564,369       242,521  
Countrywide Home Loans                            
Series 2003-48, Class 2A3 (d)     6.113 %   10/25/2033     369,306       199,862  
Series 2004-2, Class 3A1 (d)(e)     6.241 %   3/25/2034     278,886       237,946  
Series 2004-25, Class 2A1 (1 mo. Term SOFR + 0.794%) (a)     6.124 %   2/25/2035     521,511       435,664  
Series 2005-15, Class A5     5.500 %   8/25/2035     459,437       247,006  
Series 2005-19, Class 2A1 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   8/25/2035     330,888       60,434  
Series 2005-16, Class A2 (1 mo. Term SOFR + 0.614%) (a)     5.500 %   9/25/2035     357,440       202,300  
Series 2005-17, Class 1A8     5.500 %   9/25/2035     528,317       487,615  
Series 2005-J3, Class 1A3 (1 mo. Term SOFR + 1.464%) (a)     6.000 %   9/25/2035     1,314,657       905,572  
Series 2005-21, Class A2     5.500 %   10/25/2035     183,091       103,196  
Series 2005-25, Class A17     5.500 %   11/25/2035     402,200       196,972  
Series 2005-HYB8, Class 4A1 (d)     4.546 %   12/20/2035     132,302       114,906  
Series 2005-31, Class 2A1 (d)     4.116 %   1/25/2036     210,796       178,905  
Series 2006-10, Class 1A11     5.850 %   5/25/2036     171,909       74,887  
Series 2006-9, Class A17 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   5/25/2036     1,081,946       401,096  

 

The accompanying notes are an integral part of these financial statements.

10

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
Countrywide Home Loans (Continued)                            
Series 2007-3, Class A14 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   4/25/2037   $ 665,331     $ 234,927  
Series 2007-3, Class A16     6.000 %   4/25/2037     511,970       245,584  
Series 2007-HY1, Class 1A1 (d)     4.544 %   4/25/2037     979,748       885,008  
Series 2007-10, Class A6 (i)     6.000 %   7/25/2037     397,885       88,418  
Series 2007-17, Class 1A1     6.000 %   10/25/2037     295,060       204,939  
Series 2007-20, Class A1     6.500 %   1/25/2038     123,317       57,672  
Credit Suisse First Boston Mortgage Securities                            
Series 2001-28, Class 1A1 (1 mo. LIBOR US + 0.650%) (a)     6.094 %   11/25/2031     99,397       56,028  
Series 2002-9, Class 1A1     7.000 %   3/25/2032     854,349       765,125  
Series 2004-6, Class 4A12 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   10/25/2034     108,460       93,694  
Series 2005-4, Class 2A4     5.500 %   6/25/2035     525,735       383,607  
Series 2005-7, Class 2A2 (1 mo. Term SOFR + 0.414%) (a)     5.744 %   8/25/2035     1,057,290       468,101  
Series 2005-8, Class 5A1 (1 mo. Term SOFR + 19.210%) (g)     4.554 %   9/25/2035     950,308       446,235  
Series 2005-9, Class 1A3     5.250 %   10/25/2035     167,527       148,604  
Series 2005-9, Class 3A1     6.000 %   10/25/2035     3,098,154       982,379  
Series 2005-9, Class 4A1 (1 mo. Term SOFR + 19.210%) (g)     4.554 %   10/25/2035     390,968       362,172  
Series 2005-10, Class 10A3     6.000 %   11/25/2035     300,028       72,681  
Series 2005-10, Class 6A7     5.500 %   11/25/2035     236,058       86,264  
Series 2005-11, Class 1A1     6.500 %   12/25/2035     1,125,623       542,673  
Series 2005-11, Class 3A5     5.500 %   12/25/2035     196,899       81,917  
Series 2005-11, Class 8A5     6.000 %   12/25/2035     121,510       92,549  
Credit Suisse Mortgage Capital Certificates                            
Series 2006-3, Class 5A7     6.000 %   4/25/2036     2,193,599       515,879  
Credit Suisse Mortgage Trust                            
Series 2013-6, Class 1A1 (b)(d)     2.500 %   7/25/2028     33,968       31,902  
Series 2006-1, Class 1A2 (1 mo. Term SOFR + 29.895%) (g)     0.584 %   2/25/2036     28,547       24,941  
Series 2006-1, Class 5A1 (e)     6.000 %   2/25/2036     40,761       19,463  
Series 2006-2, Class 2A3     6.000 %   3/25/2036     72,895       29,242  
Series 2006-2, Class 6A8     5.750 %   3/25/2036     213,502       112,610  
Series 2006-3, Class 1A3 (c)     6.810 %   4/25/2036     9,650,000       612,093  
Series 2006-3, Class 1A4B (c)     6.664 %   4/25/2036     2,008,353       127,245  
Series 2006-6, Class 1A12     6.000 %   7/25/2036     1,829,122       865,576  
Series 2006-6, Class 1A4     6.000 %   7/25/2036     2,171,113       1,027,413  
Series 2006-6, Class 1A8     6.000 %   7/25/2036     1,224,846       579,621  
Series 2006-6, Class 2A2 (1 mo. Term SOFR + 5.786%) (g)(i)     0.456 %   7/25/2036     2,289,909       104,182  
Series 2006-6, Class 2A4     6.500 %   7/25/2036     4,500,834       1,113,482  
Series 2006-7, Class 3A12     6.250 %   8/25/2036     1,408,003       563,567  
Series 2007-4R, Class 1A1 (b)(d)     3.869 %   10/26/2036     68,285       57,564  
Series 2007-1, Class 1A6A (d)     5.863 %   2/25/2037     1,653,554       360,312  
Series 2007-1, Class 5A13     6.000 %   2/25/2037     1,654,503       907,449  
Series 2007-1, Class 5A14     6.000 %   2/25/2037     877,289       481,186  
Series 2007-1, Class 5A4     6.000 %   2/25/2037     487,693       267,496  

 

The accompanying notes are an integral part of these financial statements.

11

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Credit Suisse Mortgage Trust (Continued)                            
Series 2007-3, Class 1A2 (d)     5.587 %   4/25/2037   $ 4,041,864     $ 962,416  
Series 2015-1R, Class 6A1 (1 mo. Term SOFR + 0.394%) (a)(b)(e)     4.797 %   5/27/2037     125,336       120,673  
Series 2007-4, Class 2A2     6.000 %   6/25/2037     98,083       54,105  
Series 2007-5, Class 3A19     6.000 %   8/25/2037     206,981       152,113  
Series 2013-6, Class 2A1 (b)(d)     3.483 %   8/25/2043     587,258       528,230  
Series 2020-RPL4, Class A1 (b)(d)     2.000 %   1/25/2060     372,673       324,411  
Series 2020-NQM1, Class A1 (b)(c)     1.208 %   5/25/2065     152,531       138,315  
Series 2021-NQM2, Class A3 (b)(d)     1.538 %   2/25/2066     183,112       158,413  
Series 2021-NQM6, Class A1 (b)(d)     1.174 %   7/25/2066     2,043,723       1,664,220  
Series 2021-NQM7, Class A3 (b)(d)     2.064 %   10/25/2066     208,696       177,478  
Credit-Based Asset Servicing and Securitization LLC                            
Series 2004-CB7, Class AF5 (c)     3.640 %   9/25/2034     19,768       18,701  
Series 2006-CB8, Class A1 (1 mo. Term SOFR + 0.394%) (a)     5.724 %   10/25/2036     74,698       65,918  
Series 2007-RP1, Class A (1 mo. Term SOFR + 0.424%) (a)(b)     5.754 %   5/25/2046     111,779       91,922  
CSAB Mortgage-Backed Trust                            
Series 2006-1, Class A3 (1 mo. Term SOFR + 0.594%) (a)     5.924 %   6/25/2036     4,915,432       792,685  
Series 2007-1, Class 1A1A (d)     5.898 %   5/25/2037     2,093,187       486,183  
Series 2007-1, Class 4A1 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   5/25/2037     8,192,739       1,160,782  
Deutsche Alt-A Securities Inc. Mortgage Loan Trust                            
Series 2005-4, Class A5 (d)     5.500 %   9/25/2035     66,055       56,466  
Series 2007-BAR1, Class A4 (1 mo. Term SOFR + 0.594%) (a)     5.924 %   3/25/2037     7,517,050       528,418  
Series 2007-OA5, Class A1A (1 mo. Term SOFR + 0.314%) (a)(e)     5.644 %   8/25/2047     189,756       154,272  
Deutsche ALT-A Securities, Inc.                            
Series 2006-AB3, Class A5B (c)     6.800 %   7/25/2036     560,285       462,971  
Series 2006-AB4, Class A4B (c)     6.500 %   10/25/2036     456,036       378,179  
Series 2007-AR1, Class A5 (1 mo. Term SOFR + 0.594%) (a)     5.924 %   1/25/2047     419,815       350,652  
Deutsche Mortgage Securities, Inc.                            
Series 2004-1, Class 3A5 (c)     6.160 %   12/25/2033     25,497       23,999  
Series 2006-PR1, Class 3A1 (1 mo. Term SOFR + 11.964%) (b)(e)(g)     4.508 %   4/15/2036     33,722       23,842  
Series 2006-PR1, Class 4AF2 (1 mo. Term SOFR + 0.464%) (a)(b)     5.790 %   4/15/2036     3,283,960       2,858,029  
Series 2006-PR1, Class 5AF1 (1 mo. Term SOFR + 0.664%) (a)(b)     5.990 %   4/15/2036     423,323       342,542  
Series 2006-PR1, Class 5AI4 (1 mo. Term SOFR + 11.964%) (b)(g)     4.508 %   4/15/2036     507,162       430,583  
Downey Savings & Loan Association Mortgage Loan Trust                            
Series 2006-AR2, Class 2A1A (1 mo. Term SOFR + 0.314%) (a)     5.641 %   10/19/2036     830,518       541,429  
Series 2005-AR5, Class 2A1A (1 mo. Term SOFR + 0.774%) (a)     6.101 %   9/19/2045     4,748,887       2,569,957  

 

The accompanying notes are an integral part of these financial statements.

12

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Ellington Financial Mortgage Trust                            
Series 2021-1, Class A1 (b)(d)     0.797 %   2/25/2066   $ 2,290,971     $ 1,921,345  
Series 2021-1, Class A3 (b)(d)     1.106 %   2/25/2066     380,132       317,847  
First Franklin Mortgage Loan Asset Backed Certificates                            
Series 2003-FF5, Class M3 (1 mo. Term SOFR + 2.589%) (a)     7.919 %   3/25/2034     280,256       248,378  
First Horizon Alternative Mortgage Securities                            
Series 2005-FA3, Class 1A2 (1 mo. Term SOFR + 0.614%) (a)     5.500 %   5/25/2035     1,790,654       1,058,893  
Series 2005-FA6, Class A4 (e)     5.500 %   9/25/2035     132,858       65,765  
Series 2005-FA6, Class A7     5.500 %   9/25/2035     785,511       409,245  
Series 2005-AA10, Class 2A1 (d)     6.054 %   12/25/2035     120,912       91,264  
Series 2005-AA11, Class 2A1 (d)     4.980 %   1/25/2036     382,000       188,527  
Series 2006-FA2, Class 1A3     6.000 %   5/25/2036     1,875,186       779,149  
Series 2006-FA2, Class 1A6     6.000 %   5/25/2036     796,981       331,149  
Series 2006-AA8, Class 2A1 (d)     5.245 %   2/25/2037     232,486       133,365  
Series 2006-FA8, Class 1A7     6.000 %   2/25/2037     985,286       392,883  
Series 2007-FA2, Class 1A5 (1 mo. Term SOFR + 0.414%) (a)     5.744 %   4/25/2037     8,624       2,033  
Series 2007-FA3, Class A5 (1 mo. Term SOFR + 0.714%) (a)     6.000 %   6/25/2037     3,328,732       828,982  
First Horizon Mortgage Pass-Through Trust                            
Series 2005-AR3, Class 2A1 (d)     5.462 %   8/25/2035     178,862       123,909  
Series 2007-AR3, Class 2A2 (d)(e)     5.669 %   11/25/2037     60,136       37,765  
FirstKey Mortgage Trust                            
Series 2015-1, Class A3 (b)(d)     3.500 %   3/25/2045     48,114       43,292  
Flagstar Mortgage Trust                            
Series 2018-6RR, Class 2A4 (b)(d)     4.000 %   9/25/2048     143,765       137,397  
Series 2019-1INV, Class A11 (1 mo. Term SOFR + 1.064%) (a)(b)     5.500 %   10/25/2049     289,020       270,903  
Series 2019-1INV, Class A13 (b)(d)     3.500 %   10/25/2049     27,333       24,055  
Series 2020-1INV, Class A11 (1 mo. Term SOFR + 0.964%) (a)(b)     6.000 %   3/25/2050     1,446,500       1,363,039  
Fremont Home Loan Trust                            
Series 2004-C, Class M2 (1 mo. Term SOFR + 1.164%) (a)     6.494 %   8/25/2034     186,438       161,242  
Series 2006-B, Class 2A2 (1 mo. Term SOFR + 0.314%) (a)     5.644 %   8/25/2036     77,258       24,320  
Series 2006-3, Class 1A1 (1 mo. Term SOFR + 0.394%) (a)     5.724 %   2/25/2037     57,135       43,009  
Galton Funding Mortgage Trust                            
Series 2019-2, Class A21 (b)(d)     4.000 %   6/25/2059     58,179       52,995  
GCAT                            
Series 2021-NQM1, Class A1 (b)(d)     0.874 %   1/25/2066     753,656       631,857  
Series 2021-NQM2, Class A1 (b)(d)     1.036 %   5/25/2066     1,818,835       1,494,814  
Series 2021-NQM2, Class A3 (b)(d)     1.499 %   5/25/2066     1,271,100       1,048,040  
Series 2021-NQM3, Class A1 (b)(d)     1.091 %   5/25/2066     2,143,959       1,778,349  
Series 2021-CM2, Class A1 (b)(d)     2.352 %   8/25/2066     303,213       276,073  
Series 2021-NQM7, Class A1 (b)(d)     1.915 %   8/25/2066     2,072,925       1,803,155  

 

The accompanying notes are an integral part of these financial statements.

13

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
GMAC Mortgage Corporation Loan Trust                            
Series 2005-AR4, Class 2A2 (d)     5.513 %   7/19/2035   $ 109,661     $ 77,856  
Series 2007-HE3, Class 2A1 (d)     7.000 %   9/25/2037     143,287       126,701  
Greenpoint Manufactured Housing                            
Series 1999-5, Class M1B (d)     8.290 %   12/15/2029     2,182       2,177  
Series 1999-5, Class M2 (d)     9.230 %   12/15/2029     795,405       773,749  
Series 2000-3, Class IA (d)     8.450 %   6/20/2031     6,772,171       2,952,139  
Greenpoint Mortgage Funding Trust                            
Series 2005-AR3, Class 1A1 (1 mo. Term SOFR + 0.594%) (a)     5.924 %   8/25/2045     532,128       415,184  
GS Mortgage Securities Corp.                            
Series 2009-4R, Class 2A3 (1 mo. Term SOFR + 0.564%) (a)(b)     5.885 %   12/26/2036     296,010       189,626  
Series 2015-3R, Class 1B (1 mo. Term SOFR + 0.394%) (a)(b)     5.724 %   1/26/2037     746,606       649,274  
GSAA Home Equity Trust                            
Series 2005-14, Class 1A2 (1 mo. Term SOFR + 0.814%) (a)     6.144 %   12/25/2035     770,008       329,634  
Series 2005-14, Class 2A3 (1 mo. Term SOFR + 0.814%) (a)(e)     6.144 %   12/25/2035     304,527       247,276  
Series 2006-2, Class 1A2 (1 mo. Term SOFR + 0.654%) (a)     5.984 %   12/25/2035     1,061,228       946,334  
Series 2006-10, Class AF3 (d)     5.985 %   6/25/2036     961,736       245,039  
Series 2006-11, Class 2A1 (1 mo. Term SOFR + 0.294%) (a)     5.624 %   7/25/2036     483,132       97,584  
Series 2007-5, Class 2A1A (1 mo. Term SOFR + 0.354%) (a)(e)     5.684 %   4/25/2047     309,654       262,277  
GSAA Trust                            
Series 2006-19, Class A1 (1 mo. Term SOFR + 0.294%) (a)     5.624 %   12/25/2036     78,013       20,697  
GSAMP Trust                            
Series 2006-S5, Class A2 (c)     6.158 %   9/25/2036     6,181,112       96,506  
GSMPS Mortgage Loan Trust                            
Series 2005-RP1, Class 1AF (1 mo. Term SOFR + 0.464%) (a)(b)     5.794 %   1/25/2035     31,437       27,021  
Series 2005-RP3, Class 1AF (1 mo. Term SOFR + 0.464%) (a)(b)     5.794 %   9/25/2035     451,673       379,350  
Series 2006-RP1, Class 1AS (b)(d)(i)     0.000 %   1/25/2036     13,430,349       57,415  
GSR Mortgage Loan Trust                            
Series 2004-2F, Class 1A4     5.500 %   1/25/2034     25,368       24,661  
Series 2005-6F, Class 3A11 (1 mo. Term SOFR + 0.414%) (a)     5.744 %   7/25/2035     506,411       390,694  
Series 2005-AR6, Class B1 (d)     5.635 %   9/25/2035     88,337       75,418  
Series 2005-9F, Class 1A6     5.500 %   12/25/2035     318,121       254,759  
Series 2006-AR1, Class 3A1 (d)     4.618 %   1/25/2036     231,409       236,153  
Series 2006-3F, Class 2A3     5.750 %   3/25/2036     412,828       356,166  
Series 2006-3F, Class 5A1 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   3/25/2036     1,336,406       195,349  
Series 2006-3F, Class 5A2 (1 mo. Term SOFR + 7.036%) (g)(i)     1.706 %   3/25/2036     388,091       35,804  
Series 2006-AR2, Class 3A1 (d)     5.887 %   4/25/2036     475,865       288,228  
Series 2006-4F, Class 4A2 (1 mo. Term SOFR + 7.036%) (g)(i)     1.706 %   5/25/2036     9,024,189       930,319  
Series 2006-7F, Class 4A2     6.500 %   8/25/2036     1,713,166       587,446  

 

The accompanying notes are an integral part of these financial statements.

14

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
GSR Mortgage Loan Trust (Continued)                            
Series 2006-10F, Class 4A1 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   1/25/2037   $ 1,674,600     $ 217,339  
Series 2007-OA1, Class 2A3A (1 mo. Term SOFR + 0.424%) (a)     5.754 %   5/25/2037     721,367       398,265  
Series 2006-OA1, Class 2A2 (1 mo. Term SOFR + 0.634%) (a)     5.964 %   8/25/2046     3,306,688       800,276  
Series 2007-AR1, Class 2A1 (d)     4.313 %   3/25/2047     44,081       27,257  
Harborview Mortgage Loan Trust                            
Series 2005-15, Class 3A11 (12 Month US Treasury Average + 2.000%) (a)     7.089 %   10/20/2045     2,289,278       1,654,936  
Series 2006-BU1, Class 2A1B (1 mo. Term SOFR + 0.614%) (a)     5.941 %   2/19/2046     584,183       338,354  
HarborView Mortgage Loan Trust                            
Series 2004-8, Class 2A3 (1 mo. Term SOFR + 0.934%) (a)     6.261 %   11/19/2034     254,234       220,388  
Series 2005-14, Class 3A1A (d)     6.386 %   12/19/2035     46,930       44,201  
Series 2005-14, Class 4A1A (d)     4.644 %   12/19/2035     1,386,141       738,248  
Series 2005-16, Class 3A1A (1 mo. Term SOFR + 0.614%) (a)     5.941 %   1/19/2036     2,081,432       1,255,038  
Series 2006-8, Class 1A1 (1 mo. Term SOFR + 0.514%) (a)     5.830 %   7/21/2036     742,178       354,874  
Series 2006-5, Class 2A1A (1 mo. Term SOFR + 0.474%) (a)     5.801 %   7/19/2046     1,523,028       801,877  
Series 2007-4, Class 2A1 (1 mo. Term SOFR + 0.554%) (a)     5.661 %   7/19/2047     329,995       302,045  
Home Equity Asset Trust                            
Series 2002-2, Class A3 (1 mo. Term SOFR + 0.694%) (a)     6.015 %   6/25/2032     94,405       88,533  
Series 2003-7, Class A2 (1 mo. Term SOFR + 0.874%) (a)(e)     6.204 %   3/25/2034     32,585       29,001  
HSBC Asset Loan Obligation                            
Series 2007-WF1, Class A1 (1 mo. Term SOFR + 0.234%) (a)     4.812 %   12/25/2036     1,276,197       374,554  
HSI Asset Securitization Corp.                            
Series 2007-HE2, Class 2A1 (1 mo. Term SOFR + 0.224%) (a)     5.554 %   4/25/2037     173,397       88,598  
Impac CMB Trust                            
Series 2004-5, Class 1M2 (1 mo. Term SOFR + 0.984%) (a)(e)     6.314 %   10/25/2034     21,635       19,515  
Series 2004-6, Class 1A2 (1 mo. Term SOFR + 0.894%) (a)     6.224 %   10/25/2034     78,918       76,877  
Series 2004-6, Class 2A (c)     6.060 %   10/25/2034     394,053       415,720  
Series 2004-6, Class M2 (1 mo. Term SOFR + 1.014%) (a)(e)     6.344 %   10/25/2034     20,891       18,509  
Series 2004-6, Class M4 (1 mo. Term SOFR + 1.839%) (a)(e)     7.169 %   10/25/2034     13,927       12,339  
Series 2004-11, Class 2A1 (1 mo. Term SOFR + 0.774%) (a)     6.104 %   3/25/2035     69,749       62,726  
Series 2005-6, Class 2B1 (1 mo. Term SOFR + 2.664%) (a)     7.994 %   10/25/2035     8,186       8,136  
Impac Secured Assets Corp.                            
Series 2005-2, Class A2D (1 mo. Term SOFR + 0.974%) (a)     6.304 %   3/25/2036     45,498       35,784  
Series 2007-3, Class A1A (1 mo. Term SOFR + 0.334%) (a)     5.664 %   9/25/2037     147,065       133,417  
Imperial Fund Mortgage Trust                            
Series 2021-NQM2, Class A1 (b)(d)     1.073 %   9/25/2056     3,383,506       2,754,921  
Series 2021-NQM2, Class A3 (b)(d)     1.516 %   9/25/2056     262,414       216,077  
Series 2021-NQM3, Class A1 (b)(d)     1.595 %   11/25/2056     535,468       451,316  

 

The accompanying notes are an integral part of these financial statements.

15

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
IndyMac IMJA Mortgage Loan Trust                            
Series 2007-A1, Class A3     6.000 %   8/25/2037   $ 2,644,393     $ 1,012,020  
Series 2007-A1, Class A7     6.000 %   8/25/2037     1,372,531       526,141  
IndyMac IMSC Mortgage Loan Trust                            
Series 2007-F3, Class 2A1     6.500 %   9/25/2037     26,680       15,194  
IndyMac INDA Mortgage Loan Trust                            
Series 2006-AR2, Class 1A1 (d)(e)     4.400 %   9/25/2036     249,038       142,450  
Series 2006-AR2, Class 4A1 (d)     4.114 %   9/25/2036     161,844       140,204  
Series 2007-AR1, Class 1A1 (d)     4.019 %   3/25/2037     176,826       129,361  
IndyMac INDX Mortgage Loan Trust                            
Series 2005-AR5, Class 4A1 (d)     4.020 %   5/25/2035     219,549       150,640  
Series 2006-AR5, Class 2A1 (d)     3.435 %   5/25/2036     1,414,595       1,287,047  
Series 2007-AR21, Class 1A2 (d)     4.748 %   11/25/2036     176,064       161,995  
Series 2006-AR37, Class 1A1 (d)     4.280 %   2/25/2037     67,485       55,665  
Series 2007-AR9, Class 2A1 (d)     3.709 %   4/25/2037     20,648       12,664  
IndyMac Residential Asset Backed Trust                            
Series 2006-C, Class 2A (1 mo. Term SOFR + 0.374%) (a)     5.704 %   8/25/2036     65,710       61,851  
Series 2007-A, Class 1A (1 mo. Term SOFR + 0.334%) (a)     5.664 %   4/25/2037     282,396       210,417  
Series 2007-A, Class 2A2 (1 mo. Term SOFR + 0.304%) (a)(e)     5.634 %   4/25/2037     72,602       38,933  
Series 2007-A, Class 2A4B (1 mo. Term SOFR + 0.564%) (a)     5.894 %   4/25/2037     3,710,580       1,428,736  
Investment Capital Access, Inc.                            
Series 12-1, Class 1M1 (c)     7.630 %   7/28/2033     55,594       55,359  
JP Morgan Alternative Loan Trust                            
Series 2005-S1, Class 2A11 (e)     6.000 %   12/25/2035     11,437       6,416  
Series 2006-S1, Class 3A5 (d)     5.730 %   3/25/2036     44,463       42,745  
Series 2006-A2, Class 3A1 (d)     3.838 %   5/25/2036     736,887       406,578  
Series 2006-S3, Class A5 (c)     6.920 %   8/25/2036     1,073,573       753,325  
Series 2006-S3, Class A6 (c)     6.620 %   8/25/2036     33,474       31,667  
Series 2006-A4, Class A8 (d)     4.070 %   9/25/2036     8,590       9,478  
Series 2006-A6, Class 2A6 (d)     4.386 %   11/25/2036     814,131       667,219  
Series 2007-A2, Class 2A1 (d)     4.839 %   5/25/2037     159,661       139,331  
JP Morgan Mortgage Trust                            
Series 2004-A1, Class 5A1 (d)     6.240 %   2/25/2034     64,086       63,109  
Series 2004-A3, Class 1A1 (d)     5.394 %   7/25/2034     103,368       93,466  
Series 2005-A1, Class 3A4 (d)     5.150 %   2/25/2035     29,889       27,955  
Series 2005-A2, Class 2A1 (d)     3.886 %   4/25/2035     84,615       67,462  
Series 2007-A1, Class 5A6 (d)     5.516 %   7/25/2035     130,938       123,758  
Series 2005-A8, Class 1A1 (d)     5.003 %   11/25/2035     1,040,935       836,496  

 

The accompanying notes are an integral part of these financial statements.

16

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
JP Morgan Mortgage Trust (Continued)                            
Series 2006-A4, Class 5A1 (d)     4.092 %   6/25/2036   $ 125,774     $ 87,606  
Series 2006-S3, Class 1A13     6.500 %   8/25/2036     610,686       195,894  
Series 2006-A7, Class 2A3 (d)     4.357 %   1/25/2037     1,289,575       968,558  
Series 2007-S1, Class 2A22     5.750 %   3/25/2037     309,267       118,495  
Series 2007-S1, Class 2A3 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   3/25/2037     149,681       43,950  
Series 2007-S3, Class 1A18 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   8/25/2037     862,704       287,608  
Series 2013-3, Class A3 (b)(d)     3.357 %   7/25/2043     120,828       109,415  
Series 2014-IVR6, Class 2A4 (b)(d)     6.583 %   7/25/2044     8,170       8,155  
Series 2016-1, Class A7 (b)(d)     3.500 %   5/25/2046     240,082       212,617  
Series 2016-3, Class 1A10 (b)(d)     3.000 %   10/25/2046     778,359       641,583  
Series 2016-4, Class A12 (b)(d)     3.000 %   10/25/2046     827,049       653,160  
Series 2017-4, Class A3 (b)(d)     3.500 %   11/25/2048     5,187       4,589  
Series 2017-6, Class A7 (b)(d)     3.500 %   12/25/2048     841,093       749,273  
Series 2019-INV1, Class A11 (1 mo. Term SOFR + 1.064%) (a)(b)     6.394 %   10/25/2049     1,557,023       1,505,562  
Series 2019-8, Class A11 (1 mo. Term SOFR + 0.964%) (a)(b)     6.294 %   3/25/2050     217,689       206,149  
Series 2019-INV3, Class A11 (1 mo. Term SOFR + 1.114%) (a)(b)(j)     6.000 %   5/25/2050     797,982       763,102  
Series 2020-2, Class A7A (b)(d)     3.000 %   7/25/2050     967,814       821,931  
Series 2020-INV1, Class A11 (1 mo. Term SOFR + 0.944%) (a)(b)(e)(j)     6.000 %   8/25/2050     4,783       4,328  
Series 2020-5, Class A11 (1 mo. Term SOFR + 1.114%) (a)(b)     6.435 %   12/25/2050     386,083       368,017  
Series 2020-8, Class A11 (30 day avg SOFR US + 0.900%) (a)(b)     6.222 %   3/25/2051     710,184       668,702  
Series 2021-3, Class A4 (b)(d)     2.500 %   7/25/2051     75,120       65,971  
Series 2021-6, Class A4 (b)(d)     2.500 %   10/25/2051     424,161       370,599  
Series 2022-1, Class A4 (b)(d)     2.500 %   7/25/2052     1,400,724       1,204,405  
JP Morgan Reremic                            
Series 2014-1, Class 3A1 (b)     3.000 %   5/26/2037     495,691       459,754  
Lehman Mortgage Trust                            
Series 2006-2, Class 1A1 (d)     5.783 %   4/25/2036     108,276       68,001  
Series 2006-3, Class 1A10     6.000 %   7/25/2036     1,267,266       635,332  
Series 2006-7, Class 1A3 (1 mo. Term SOFR + 5.236%) (g)(i)     0.000 %   11/25/2036     3,360,735       205,723  
Series 2006-7, Class 1A8 (1 mo. Term SOFR + 0.294%) (a)     5.624 %   11/25/2036     2,490,921       1,083,660  
Series 2006-7, Class 2A2 (1 mo. Term SOFR + 0.564%) (a)     5.894 %   11/25/2036     4,610,242       1,046,870  
Series 2006-7, Class 2A5 (1 mo. Term SOFR + 6.436%) (g)(i)     1.106 %   11/25/2036     7,917,893       713,243  
Series 2006-9, Class 1A2 (1 mo. Term SOFR + 0.714%) (a)     5.750 %   1/25/2037     1,167,792       620,256  
Series 2008-4, Class A1 (1 mo. Term SOFR + 0.494%) (a)     5.824 %   1/25/2037     7,901,263       2,339,313  
Series 2007-1, Class 2A3 (1 mo. Term SOFR + 6.516%) (g)(i)     1.186 %   2/25/2037     8,563,909       719,780  
Series 2007-2, Class 1A1     5.750 %   2/25/2037     1,065,132       710,039  

 

The accompanying notes are an integral part of these financial statements.

17

 

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Lehman Mortgage Trust (Continued)                            
Series 2008-3, Class A1 (1 mo. Term SOFR + 0.484%) (a)     5.814 %   2/25/2037   $ 26,615,558     $ 6,191,576  
Series 2007-3, Class 1A2 (1 mo. Term SOFR + 6.586%) (e)(g)(i)     1.256 %   3/25/2037     1,384,012       189,333  
Series 2007-4, Class 2A3 (1 mo. Term SOFR + 0.444%) (a)     5.774 %   5/25/2037     5,502,800       1,093,531  
Series 2007-5, Class 1A3     5.750 %   6/25/2037     404,545       361,636  
Series 2007-6, Class 1A7     6.000 %   7/25/2037     359,803       318,868  
Series 2007-7, Class 1A1 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   8/25/2037     2,186,364       988,310  
Series 2007-10, Class 2A1     6.500 %   1/25/2038     1,482,935       407,028  
Series 2008-2, Class 1A1     6.000 %   3/25/2038     307,237       93,684  
Lehman XS Trust                            
Series 2007-6, Class 1A1 (6 mo. Term SOFR + 1.678%) (a)     6.965 %   5/25/2037     533,081       416,549  
Series 2007-15N, Class 2A1 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   8/25/2037     29,958       27,527  
Series 2006-10N, Class 2A1 (1 mo. Term SOFR + 0.354%) (a)(e)     5.684 %   5/25/2046     201,130       179,649  
Long Beach Mortgage Loan Trust                            
Series 2004-2, Class A1 (1 mo. Term SOFR + 0.554%) (a)     5.884 %   6/25/2034     326,097       316,455  
Series 2006-A, Class A1 (1 mo. Term SOFR + 0.294%) (a)     5.624 %   5/25/2036     976,400       19,949  
Luminent Mortgage Trust                            
Series 2006-3, Class 12A1 (1 mo. Term SOFR + 0.534%) (a)     0.794 %   5/25/2036     112,820       98,156  
MASTR Adjustable Rate Mortgages Trust                            
Series 2004-4, Class 2A3 (d)     5.581 %   5/25/2034     190,579       175,790  
Series 2005-6, Class 7A1 (d)     5.822 %   6/25/2035     295,420       263,341  
Series 2005-6, Class 5A1 (d)     3.246 %   7/25/2035     160,873       137,755  
Series 2005-7, Class 3A1 (d)     3.869 %   9/25/2035     356,370       213,395  
Series 2006-2, Class 2A1 (d)     6.165 %   4/25/2036     58,429       30,700  
Series 2006-OA1, Class 1A1 (1 mo. Term SOFR + 0.324%) (a)     5.654 %   4/25/2046     147,204       126,620  
MASTR Alternative Loans Trust                            
Series 2003-6, Class 3A3     6.000 %   9/25/2033     38,324       36,268  
Series 2004-4, Class 1A1 (e)     5.500 %   5/25/2034     21,017       18,232  
Series 2004-12, Class 2A1     6.500 %   12/25/2034     53,231       51,469  
Series 2004-13, Class 10A3     5.750 %   1/25/2035     457,613       385,181  
Series 2005-4, Class 5A1     6.000 %   5/25/2035     600,218       514,555  
Series 2005-6, Class 2A1 (1 mo. Term SOFR + 0.564%) (a)     5.894 %   12/25/2035     3,483,869       597,353  
Series 2006-1, Class A2 (1 mo. Term SOFR + 0.814%) (a)     6.000 %   2/25/2036     1,895,375       652,840  
Series 2006-2, Class 2A1 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   3/25/2036     239,967       24,877  
Series 2006-3, Class 2A2     6.750 %   7/25/2036     1,065,177       367,076  
Series 2007-1, Class 2A15 (1 mo. Term SOFR + 0.484%) (a)     5.814 %   10/25/2036     2,587,152       529,659  
Series 2007-1, Class 2A7     6.000 %   10/25/2036     983,522       286,350  
Series 2007-HF1, Class 1A1 (d)     4.070 %   10/25/2047     671,455       544,811  

 

The accompanying notes are an integral part of these financial statements.

18

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
MASTR Asset Backed Securities Trust                            
Series 2002-NC1, Class M4 (1 mo. Term SOFR + 3.714%) (a)     9.044 %   10/25/2032   $ 1,366,762     $ 1,090,222  
Series 2006-FRE2, Class A5 (1 mo. Term SOFR + 0.594%) (a)     5.924 %   3/25/2036     240,098       146,528  
Series 2006-AM2, Class A3 (1 mo. Term SOFR + 0.454%) (a)     5.784 %   6/25/2036     544,253       485,203  
MASTR Asset Securitization Trust                            
Series 2004-4, Class 1A7     5.250 %   12/26/2033     214,497       200,073  
Series 2006-2, Class 1A14     6.000 %   6/25/2036     582,297       331,217  
MASTR Resecuritization Trust                            
Series 2008-1, Class A1 (b)(d)(e)     6.000 %   9/27/2037     449,872       298,603  
MASTR Specialized Loan Trust                            
Series 2007-1, Class A (1 mo. Term SOFR + 0.854%) (a)(b)     6.184 %   1/25/2037     610,916       246,686  
Mello Mortgage Capital Acceptance Trust                            
Series 2021-INV2, Class A4 (b)(d)     2.500 %   8/25/2051     42,614       36,945  
Merrill Lynch Mortgage Investors Trust                            
Series 2007-2, Class 1A1 (1 yr. CMT Rate + 2.400%) (a)     7.400 %   8/25/2036     361,079       310,741  
Series 2006-3, Class 2A1 (d)     5.513 %   10/25/2036     691,749       586,345  
Series 2006-RM3, Class A1B (1 mo. Term SOFR + 0.494%) (a)     5.824 %   6/25/2037     5,939,596       208,224  
Metlife Securitization Trust                            
Series 2020-INV1, Class A2A (b)(d)     2.500 %   5/25/2050     31,007       25,277  
MFRA Trust                            
Series 2021-INV1, Class A2 (b)(d)     1.057 %   1/25/2056     200,506       187,230  
Series 2021-INV2, Class A1 (b)(d)     1.906 %   11/25/2056     148,288       127,287  
Series 2021-NQM2, Class A1 (b)(d)     1.029 %   11/25/2064     997,683       857,972  
Series 2020-NQM3, Class A1 (b)(d)     1.014 %   1/26/2065     152,282       139,122  
MLCC Mortgage Investors, Inc.                            
Series 2003-F, Class A1 (1 mo. Term SOFR + 0.754%) (a)     6.084 %   10/25/2028     95,913       89,290  
Series 2003-H, Class A1 (1 mo. Term SOFR + 0.754%) (a)     0.000 %   1/25/2029     374,065       329,834  
Series 2004-A, Class B1 (1 mo. Term SOFR + 0.864%) (a)     6.194 %   4/25/2029     83,826       61,272  
Series 2004-G, Class A1 (1 mo. Term SOFR + 0.674%) (a)     6.004 %   1/25/2030     53,730       49,523  
Morgan Stanley Capital Inc.                            
Series 2003-NC8, Class B1 (1 mo. Term SOFR + 5.514%) (a)     10.844 %   9/25/2033     119,173       116,168  
Series 2004-WMC2, Class M2 (1 mo. Term SOFR + 1.914%) (a)(e)     7.244 %   7/25/2034     52,601       37,505  
Series 2005-HE1, Class M2 (1 mo. Term SOFR + 0.819%) (a)     6.149 %   12/25/2034     255,479       235,632  
Series 2006-HE6, Class A2FP (1 mo. Term SOFR + 0.234%) (a)     5.564 %   9/25/2036     159,933       55,318  
Series 2007-HE1, Class A2C (1 mo. Term SOFR + 0.264%) (a)     5.594 %   11/25/2036     528,476       300,194  
Morgan Stanley Mortgage Loan Trust                            
Series 2004-5AR, Class 2A (d)     4.720 %   7/25/2034     28,653       25,626  
Series 2004-11AR, Class 1A2A (1 mo. Term SOFR + 0.424%) (a)     5.754 %   1/25/2035     81,584       75,205  
Series 2005-4, Class 4A (d)     4.607 %   8/25/2035     35,781       16,818  

 

The accompanying notes are an integral part of these financial statements.

 

19 

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Morgan Stanley Mortgage Loan Trust (Continued)                            
Series 2005-7, Class 7A6     5.500 %   11/25/2035   $ 128,148     $ 115,754  
Series 2005-10, Class 1A1 (1 mo. Term SOFR + 0.814%) (a)     5.750 %   12/25/2035     383,920       228,633  
Series 2005-10, Class 1A5     5.750 %   12/25/2035     26,664       17,653  
Series 2005-9AR, Class 2A (d)     5.414 %   12/25/2035     244,173       221,927  
Series 2006-3AR, Class 2A3 (d)     4.806 %   3/25/2036     642,011       388,536  
Series 2006-7, Class 5A2 (d)(e)     5.962 %   6/25/2036     32,455       6,897  
Series 2006-8AR, Class 4A2 (d)     0.000 %   6/25/2036     48,400       41,685  
Series 2006-11, Class 2A1     6.000 %   8/25/2036     432,015       180,065  
Series 2006-16AX, Class 1A (1 mo. Term SOFR + 0.454%) (a)     5.784 %   11/25/2036     2,871,827       481,841  
Series 2007-10XS, Class A19 (d)     6.000 %   2/25/2037     549,283       171,822  
Series 2007-7AX, Class 1A (1 mo. Term SOFR + 0.554%) (a)     5.884 %   4/25/2037     2,058,725       496,791  
Series 2007-11AR, Class 2A3 (d)(e)     2.858 %   6/25/2037     85,022       43,021  
Series 2007-14AR, Class 3A3 (d)     4.505 %   10/25/2037     320,547       293,569  
Series 2007-1XS, Class 2A4A (c)     6.584 %   9/25/2046     5,659,008       1,458,210  
Series 2006-17XS, Class A6 (c)     6.077 %   10/25/2046     2,153,046       515,203  
Morgan Stanley Reremic Trust                            
Series 2013-R3, Class 6B2 (b)(d)     3.992 %   12/26/2036     332,790       279,384  
Series 2010-R5, Class 3B (b)(c)(e)     3.729 %   3/26/2037     286,995       222,134  
Series 2015-R2, Class 2A1 (12 Month US Treasury Average + 1.090%) (a)(b)(e)     5.126 %   12/26/2046     19,957       19,079  
MortgageIT Trust                            
Series 2005-1, Class 2A (1 mo. Term SOFR + 1.364%) (a)     6.690 %   2/25/2035     47,156       44,995  
New Century Home Equity Loan Trust                            
Series 2004-4, Class M2 (1 mo. Term SOFR + 0.909%) (a)(e)     6.239 %   2/25/2035     63,916       55,959  
NMLT Trust                            
Series 2021-INV1, Class A1 (b)(d)     1.185 %   5/25/2056     2,134,964       1,764,370  
Nomura Asset Acceptance Corporation                            
Series 2006-WF1, Class A5 (c)     6.757 %   6/25/2036     908,697       233,959  
Series 2006-AF2, Class 2A (d)(e)     4.071 %   8/25/2036     971,316       747,913  
Series 2006-AF2, Class 4A (d)(e)     6.708 %   8/25/2036     842,458       716,089  
Series 2007-2, Class A1B (d)     6.017 %   6/25/2037     1,139,440       939,871  
Series 2007-1, Class 1A1A (c)     6.495 %   3/25/2047     853,523       753,782  
Nomura Home Equity Loan Inc                            
Series 2006-AF1, Class A1 (c)     6.532 %   10/25/2036     1,433,360       302,766  
Nomura Resecuritization Trust                            
Series 2011-4RA, Class 3A10 (b)(d)     4.420 %   12/26/2035     2,500,176       786,234  
Series 2015-10R, Class 1A2 (b)(d)     5.239 %   12/25/2036     1,256,686       995,141  

 

The accompanying notes are an integral part of these financial statements.

  

20 

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Novastar Home Equity Loan                            
Series 2003-1, Class A2 (1 mo. Term SOFR + 0.894%) (a)     0.000 %   5/25/2033   $ 79,110     $ 76,391  
Series 2006-3, Class A2C (1 mo. Term SOFR + 0.434%) (a)     5.764 %   10/25/2036     1,759,321       911,140  
Series 2006-5, Class A2B (1 mo. Term SOFR + 0.354%) (a)     5.684 %   11/25/2036     963,775       293,927  
Oakwood Mortgage Investors, Inc.                            
Series 1997-A, Class B1     7.450 %   5/15/2027     57,446       51,864  
Series 1999-C, Class A2     7.475 %   8/15/2027     487,667       381,628  
Onslow Bay Financial LLC                            
Series 2018-1, Class A2 (1 mo. Term SOFR + 0.764%) (a)(b)     6.094 %   6/25/2057     84,368       81,038  
Series 2020-EXP1, Class 1A8 (b)(d)     3.500 %   2/25/2060     391,538       346,638  
Series 2020-EXP1, Class 2A1 (1 mo. Term SOFR + 0.864%) (a)(b)     6.194 %   2/25/2060     28,938       27,757  
Series 2020-EXP2, Class A9 (b)(d)     3.000 %   5/25/2060     269,102       227,182  
Series 2021-NQM2, Class A1 (b)(d)     1.101 %   5/25/2061     4,807,062       3,823,823  
OWNIT Mortgage Loan Asset-Backed Certificates                            
Series 2006-6, Class A2C (1 mo. Term SOFR + 0.434%) (a)     5.764 %   9/25/2037     1,451,399       632,262  
PHH Alternative Mortgage Trust                            
Series 2007-2, Class 3A1     6.000 %   5/25/2037     219,772       191,868  
PHHMC Mortgage Pass Through Certificates                            
Series 2007-3, Class A3 (d)     4.392 %   6/18/2037     7,480       7,111  
Prime Mortgage Trust                            
Series 2006-CL1, Class A1 (1 mo. Term SOFR + 0.614%) (a)     5.944 %   2/25/2035     17,272       17,051  
Series 2006-DR1, Class 2A2 (b)     6.000 %   5/25/2035     425,162       360,168  
Series 2005-4, Class 2A9     5.500 %   10/25/2035     78,141       70,595  
Series 2006-1, Class 3A1 (1 mo. Term SOFR + 0.464%) (a)     5.794 %   6/25/2036     1,307,146       897,436  
PSMC Trust                            
Series 2021-1, Class A11 (b)(d)     2.500 %   3/25/2051     473,256       411,683  
RALI Trust                            
Series 2005-QS12, Class A8 (1 mo. Term SOFR + 0.464%) (a)     5.500 %   8/25/2035     3,198,720       2,497,492  
Series 2005-QS14, Class 3A1     6.000 %   9/25/2035     901,429       734,947  
Series 2006-QA1, Class A21 (d)(e)     5.264 %   1/25/2036     728,771       484,633  
Series 2006-QS2, Class 1A14 (1 mo. Term SOFR + 0.814%) (a)     5.500 %   2/25/2036     267,216       196,219  
Series 2006-QS3, Class 2AP (e)(h)     0.000 %   3/25/2036     494,662       217,651  
Series 2006-QS6, Class 1A1     6.000 %   6/25/2036     461,548       348,737  
Series 2006-QS7, Class A4 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   6/25/2036     86,560       60,751  
Series 2006-QS9, Class 1A8 (1 mo. Term SOFR + 0.764%) (a)     6.094 %   7/25/2036     824,664       583,584  
Series 2006-QS12, Class 2A18     5.750 %   9/25/2036     263,476       209,446  
Series 2006-QS13, Class 1A1 (1 mo. Term SOFR + 0.454%) (a)     5.784 %   9/25/2036     6,792,854       4,540,366  
Series 2006-QS15, Class A3     6.500 %   10/25/2036     112,709       94,020  
Series 2006-QS17, Class A2 (1 mo. Term SOFR + 6.536%) (g)(i)     1.206 %   12/25/2036     1,611,378       154,899  
Series 2007-QS1, Class 2AP (h)     0.000 %   1/25/2037     840,807       341,453  

 

The accompanying notes are an integral part of these financial statements.

 

21 

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
RALI Trust (Continued)                            
Series 2007-QS3, Class A3     6.250 %   2/25/2037   $ 1,282,735     $ 1,009,987  
Series 2007-QS7, Class 2A1     6.750 %   6/25/2037     779,090       324,613  
Series 2007-QS8, Class A1 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   6/25/2037     7,616,138       5,340,100  
Series 2007-QS10, Class A1 (e)     6.500 %   9/25/2037     16,726       11,558  
Series 2007-QH8, Class A (d)     6.009 %   10/25/2037     272,038       224,591  
Series 2007-QH9, Class A1 (d)     6.421 %   11/25/2037     330,033       261,254  
RBSGC Mortgage Pass Through Certificates                            
Series 2008-A, Class A1 (b)(d)     5.500 %   11/25/2035     238,843       196,263  
RBSSP Resecuritization Trust                            
Series 2009-12, Class 17A2 (b)(d)     5.597 %   10/25/2035     479,885       463,788  
Series 2009-12, Class 9A2 (b)(d)     4.677 %   3/25/2036     349,746       242,317  
Series 2010-9, Class 7A6 (b)(d)     6.000 %   5/26/2037     1,021,479       442,754  
Series 2009-5, Class 13A3 (1 mo. Term SOFR + 0.614%) (a)(b)     5.940 %   8/26/2037     943,552       424,558  
RCKT Mortgage Trust                            
Series 2021-6, Class A5 (b)(d)     2.500 %   12/25/2051     430,084       371,670  
Renaissance Home Equity Loan Trust                            
Series 2003-4, Class M2F (c)     6.244 %   3/25/2034     216,324       186,552  
Series 2004-1, Class M4 (1 mo. Term SOFR + 2.814%) (a)     8.144 %   5/25/2034     239,243       154,405  
Series 2004-2, Class M1 (c)     6.414 %   7/25/2034     368,132       314,636  
RESI Finance LP                            
Series 2003-D, Class B3 (1 mo. Term SOFR + 1.414%) (a)(b)(e)     6.732 %   12/10/2035     25,154       10,716  
Residential Accredit Loans, Inc.                            
Series 2005-QS5, Class A1 (1 mo. Term SOFR + 0.514%) (a)     5.750 %   4/25/2035     1,495,169       1,156,940  
Series 2005-QS7, Class A1     5.500 %   6/25/2035     331,352       269,773  
Series 2005-QS11, Class A3 (1 mo. Term SOFR + 4.886%) (g)(i)     0.000 %   7/25/2035     358,303       12,358  
Series 2005-QA9, Class CB11 (d)     4.615 %   8/25/2035     112,071       98,623  
Series 2005-QS10, Class 3A3     5.500 %   8/25/2035     713,215       514,747  
Series 2005-QS13, Class 2A3     5.750 %   9/25/2035     2,045,128       1,727,795  
Series 2005-QS14, Class 3A3     6.000 %   9/25/2035     359,359       292,990  
Series 2006-QS2, Class 1A17 (1 mo. Term SOFR + 0.594%) (a)     5.500 %   2/25/2036     489,896       355,659  
Series 2006-QS2, Class 1A2 (1 mo. Term SOFR + 0.614%) (a)     5.500 %   2/25/2036     372,815       270,957  
Series 2006-QS2, Class 1A7 (e)(i)     6.000 %   2/25/2036     240,992       37,113  
Series 2006-QS4, Class A8 (1 mo. Term SOFR + 5052.561%) (g)     8.000 %   4/25/2036     128,615       107,543  
Series 2006-QS6, Class 1A9 (1 mo. Term SOFR + 0.714%) (a)     6.000 %   6/25/2036     2,224,367       1,566,422  
Series 2006-QS13, Class 1A10     6.000 %   9/25/2036     503,798       374,646  
Series 2007-QS1, Class 1A5 (1 mo. Term SOFR + 0.664%) (a)     5.994 %   1/25/2037     2,911,026       2,053,367  
Series 2007-QS1, Class 2A2 (1 mo. Term SOFR + 0.474%) (a)     5.804 %   1/25/2037     592,906       390,247  

 

The accompanying notes are an integral part of these financial statements.

 

22 

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
Residential Accredit Loans, Inc. (Continued)                            
Series 2007-QS5, Class A1     5.500 %   3/25/2037   $ 912,781     $ 697,313  
Series 2007-QS8, Class A3 (1 mo. Term SOFR + 0.714%) (a)(j)     6.000 %   6/25/2037     271,608       193,307  
Series 2006-QO7, Class 3A2 (1 mo. Term SOFR + 0.524%) (a)(e)     5.649 %   9/25/2046     51,079       43,110  
Residential Asset Securitization Trust                            
Series 2005-SP1, Class 1A1     5.000 %   9/25/2034     123,532       112,855  
Series 2005-A8CB, Class A1 (1 mo. Term SOFR + 0.614%) (a)     5.500 %   7/25/2035     1,224,990       635,406  
Series 2005-A8CB, Class A13 (1 mo. Term SOFR + 0.614%) (a)     5.500 %   7/25/2035     1,249,232       647,925  
Series 2005-A9, Class A4     5.500 %   7/25/2035     100,802       31,350  
Series 2005-A12, Class A6 (1 mo. Term SOFR + 0.614%) (a)(j)     5.500 %   11/25/2035     983,041       495,752  
Series 2005-KS10, Class M2 (1 mo. Term SOFR + 0.774%) (a)     6.104 %   11/25/2035     2,968       2,962  
Series 2005-A15, Class 2A12     6.000 %   2/25/2036     740,572       299,480  
Series 2005-A15, Class 4A1     6.000 %   2/25/2036     2,282,679       702,830  
Series 2006-A7CB, Class 2A5 (1 mo. Term SOFR + 0.364%) (a)     5.694 %   7/25/2036     427,880       74,374  
Series 2006-A8, Class 1A5     6.250 %   8/25/2036     15,355       8,633  
Series 2006-A8, Class 2A2     6.750 %   8/25/2036     1,980,095       566,088  
Series 2006-A8, Class 2A3     6.000 %   8/25/2036     902,545       229,358  
Series 2006-A8, Class 2A4     6.500 %   8/25/2036     627,412       172,727  
Series 2006-A8, Class 3A8 (1 mo. Term SOFR + 0.864%) (a)(j)     6.000 %   8/25/2036     505,869       179,289  
Series 2006-A10, Class A1 (1 mo. Term SOFR + 0.764%) (a)     6.094 %   9/25/2036     10,222,789       2,495,946  
Series 2006-A10, Class A2 (1 mo. Term SOFR + 5.736%) (g)(i)     0.406 %   9/25/2036     10,222,789       753,215  
Series 2006-A10, Class A4     6.500 %   9/25/2036     556,947       184,777  
Series 2006-A10, Class A5     6.500 %   9/25/2036     985,823       327,064  
Series 2006-A10, Class A7     6.500 %   9/25/2036     8,120,037       2,693,964  
Series 2006-A14C, Class 2A4     6.000 %   12/25/2036     4,017,095       1,197,229  
Series 2006-A14C, Class 2A6 (1 mo. Term SOFR + 0.564%) (a)     5.894 %   12/25/2036     5,464,401       1,178,022  
Series 2007-A2, Class 1A6     6.000 %   4/25/2037     1,595,125       837,917  
Series 2007-A3, Class 1A1 (1 mo. Term SOFR + 0.564%) (a)     5.894 %   4/25/2037     1,994,998       772,371  
Series 2007-A3, Class 2A1 (1 mo. Term SOFR + 0.424%) (a)     5.754 %   4/25/2037     11,772,123       2,473,641  
Series 2007-A8, Class 2A1     6.250 %   8/25/2037     13,325,736       3,134,966  
Series 2006-A2, Class A11     6.000 %   1/25/2046     1,715,811       697,424  
Series 2006-A2, Class A7     6.000 %   1/25/2046     860,216       348,012  
Residential Funding Mtg Sec I                            
Series 2006-S7, Class A9 (e)     6.500 %   8/25/2036     297,510       226,256  
Series 2006-S12, Class 3A7     5.750 %   12/25/2036     131,224       102,931  
Series 2007-S6, Class 2A4     6.000 %   6/25/2037     1,246,294       910,745  
Series 2007-SA3, Class 2A1 (d)     4.914 %   7/27/2037     476,177       352,463  
Series 2007-SA4, Class 3A1 (d)     5.421 %   10/25/2037     107,664       64,532  
ResMAE Mortgage Loan Trust                            
Series 2006-1, Class A2B (1 mo. Term SOFR + 0.414%) (a)(b)     5.744 %   2/25/2036     2,937,898       1,008,376  
Series 2006-1, Class A2C (1 mo. Term SOFR + 0.514%) (a)(b)     5.844 %   2/25/2036     5,781,256       1,984,780  

 

The accompanying notes are an integral part of these financial statements.

 

23 

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
RFMSI Trust                            
Series 2007-SA1, Class 2A2 (d)(e)     4.864 %   2/25/2037   $ 130,246     $ 74,175  
Series 2007-S3, Class 1A5     5.500 %   3/25/2037     189,496       129,068  
Rithm Capital Corp.                            
Series 2021-INV2, Class A7 (b)(d)     2.500 %   9/25/2051     105,134       91,688  
Series 2021-NQM3, Class A1 (b)(d)     1.156 %   11/27/2056     397,984       334,057  
Series 2022-NQM1, Class A1 (b)(d)     2.277 %   4/25/2061     1,642,400       1,405,678  
Saxon Asset Securities Trust                            
Series 2004-1, Class A (1 mo. Term SOFR + 0.654%) (a)     2.399 %   3/25/2035     226,343       191,606  
Securitized Asset Backed Receivables LLC Trust                            
Series 2006-HE1, Class A2B (1 mo. Term SOFR + 0.294%) (a)(e)     5.624 %   7/25/2036     95,048       24,903  
Security National Mortgage Loan Trust                            
Series 2006-3A, Class A3 (b)(d)     6.330 %   1/25/2037     321,723       136,141  
Sequoia Mortgage Trust                            
Series 10, Class 1A (1 mo. Term SOFR + 0.914%) (a)(e)     6.243 %   10/20/2027     67,710       63,241  
Series 9, Class 1A (1 mo. Term SOFR + 0.814%) (a)     0.000 %   9/20/2032     89,473       84,312  
Series 2003-1, Class 1A (1 mo. Term SOFR + 0.874%) (a)     6.203 %   4/20/2033     68,271       64,271  
Series 2003-4, Class 2A1 (1 mo. Term SOFR + 0.814%) (a)     6.143 %   7/20/2033     59,195       57,189  
Series 2004-5, Class A2 (1 mo. Term SOFR + 0.634%) (a)     5.963 %   6/20/2034     183,116       164,885  
Series 2004-6, Class A2 (1 mo. Term SOFR + 0.674%) (a)     6.003 %   7/20/2034     17,069       14,987  
Series 2004-10, Class A2 (1 mo. Term SOFR + 0.754%) (a)     6.083 %   11/20/2034     324,996       298,811  
Series 2007-3, Class 1A1 (1 mo. Term SOFR + 0.514%) (a)     5.843 %   7/20/2036     26,661       22,896  
Series 2007-3, Class 2BA1 (d)     4.142 %   7/20/2037     789,206       595,024  
Series 2013-5, Class A1 (b)(d)     2.500 %   5/25/2043     211,971       179,400  
Series 2013-9, Class AP (b)(h)     0.000 %   7/25/2043     234,726       163,285  
Series 2015-3, Class A1 (b)(d)     3.500 %   7/25/2045     493,659       440,709  
Series 2018-CH3, Class A2 (b)(d)     4.000 %   8/25/2048     222,632       215,746  
Series 2019-CH2, Class A1 (b)(d)     4.500 %   8/25/2049     64,069       62,937  
SG Residential Mortgage Trust                            
Series 2020-2, Class A1 (b)(d)     1.381 %   5/25/2065     23,267       20,508  
Series 2020-2, Class A2 (b)(d)     1.587 %   5/25/2065     90,999       80,156  
Specialty Underwriting & Residential Finance                            
Series 2006-BC3, Class A2C (1 mo. Term SOFR + 0.414%) (a)     5.744 %   6/25/2037     83,114       47,681  
Series 2006-BC4, Class A2B (1 mo. Term SOFR + 0.334%) (a)     5.664 %   9/25/2037     1,743,416       580,027  
Starwood Mortgage Residential Trust                            
Series 2021-3, Class A1 (b)(d)     1.127 %   6/25/2056     96,246       78,103  

 

The accompanying notes are an integral part of these financial statements.

 

24 

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
Structured Adjustable Rate Mortgage Loan Trust                            
Series 2005-18, Class 1A1 (d)     4.295 %   9/25/2035   $ 632,364     $ 391,349  
Series 2005-20, Class 1A1 (d)     6.733 %   10/25/2035     515,990       464,415  
Series 2005-23, Class 3A1 (d)     4.776 %   1/25/2036     91,374       46,053  
Series 2007-7, Class 1A1 (1 mo. Term SOFR + 0.714%) (a)     6.044 %   8/25/2037     35,385       30,249  
Series 2007-3, Class 2A1 (d)     4.227 %   4/25/2047     295,580       267,463  
Structured Asset Mortgage Investments Inc.                            
Series 2004-AR1, Class 1A1 (1 mo. Term SOFR + 0.814%) (a)     6.141 %   3/19/2034     18,222       16,688  
Series 2006-AR1, Class 3A1 (1 mo. Term SOFR + 0.574%) (a)     5.904 %   2/25/2036     597,292       461,945  
Series 2006-AR3, Class 21A1 (1 mo. Term SOFR + 0.514%) (a)     5.844 %   2/25/2036     832,046       651,958  
Series 2006-AR3, Class 22A1 (d)     4.369 %   5/25/2036     352,788       173,871  
Series 2006-AR5, Class 3A1 (1 mo. Term SOFR + 0.534%) (a)     5.864 %   5/25/2046     1,658,495       642,561  
Structured Asset Mortgage Investments, Inc.                            
Series 2004-AR5, Class 1A1 (1 mo. Term SOFR + 0.774%) (a)     6.101 %   10/19/2034     8,299       7,683  
Series 2004-AR4, Class 2A1 (1 mo. Term SOFR + 0.814%) (a)     6.141 %   12/19/2034     179,323       159,718  
Structured Asset Securities Corporation                            
Series 2004-SC1, Class A (b)(d)     8.309 %   12/25/2029     869,169       780,046  
Series 2003-37A, Class 2A (d)     5.791 %   12/25/2033     39,303       37,809  
Series 2006-S3, Class A1 (1 mo. Term SOFR + 0.374%) (a)     5.704 %   9/25/2036     998,110       283,809  
Suntrust Adjustable Rate Mortgage Loan Trust                            
Series 2007-2, Class 2A1 (d)     5.573 %   4/25/2037     160,271       91,684  
Series 2007-4, Class 2A1 (d)     4.733 %   10/25/2037     131,301       101,317  
TBW Mortgage Backed Pass Through Certificates                            
Series 2006-2, Class DX (i)     6.000 %   7/25/2036     721,752       82,724  
Series 2006-3, Class 2A1     6.500 %   7/25/2036     875,874       285,847  
Series 2007-2, Class A6A (c)     6.515 %   7/25/2037     1,652,421       616,860  
Terwin Mortgage Trust                            
Series 2004-7HE, Class A1 (1 mo. Term SOFR + 1.214%) (a)(b)     6.544 %   7/25/2034     834,762       785,597  
Series 2004-19HE, Class A1 (1 mo. Term SOFR + 0.854%) (a)(b)     6.184 %   10/25/2034     464,254       444,338  
Thornburg Mortgage Securities Trust                            
Series 2004-4, Class 1A (1 mo. Term SOFR + 0.694%) (a)(e)     6.024 %   12/25/2044     147,112       124,457  
Series 2005-1, Class A2 (d)     5.089 %   4/25/2045     190,981       188,657  
TIAA Bank Mortgage Loan Trust                            
Series 2018-3, Class A13 (b)(d)     4.000 %   11/25/2048     116,807       107,314  
Toorak Mortgage Corp.                            
Series 2022-INV1, Class A1 (b)(d)     2.577 %   2/25/2057     77,177       68,773  
Towd Point Mortgage Trust                            
Series 2016-1, Class M1 (b)(d)     3.500 %   2/25/2055     294,134       291,085  
Series 2020-4, Class A2 (b)     2.500 %   10/25/2060     705,000       555,399  

 

The accompanying notes are an integral part of these financial statements.

 

25

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Collateralized Mortgage Obligations (Continued)                            
UCFC Manufactured Housing Contract                            
Series 1996-1, Class M (d)     7.900 %   1/15/2028   $ 16,396     $ 14,776  
Verus Securitization Trust                            
Series 2021-1, Class A2 (b)(d)     1.052 %   1/25/2066     129,519       113,556  
Series 2021-4, Class A1 (b)(d)     0.938 %   7/25/2066     62,823       49,642  
Series 2021-6, Class A1 (b)(d)     1.630 %   10/25/2066     5,357,808       4,489,732  
Series 2021-8, Class A2 (b)(d)     2.286 %   11/25/2066     370,155       310,974  
Washington Mutual Alternative Mortgage Pass-Through Certificates                            
Series 2006-7, Class A3 (c)     4.054 %   9/25/2036     2,481,094       685,915  
Washington Mutual Asset-Backed Certificates                            
Series 2007-HE1, Class 2A1 (1 mo. Term SOFR + 0.234%) (a)     5.564 %   11/25/2036     1,505,406       500,769  
Series 2007-HE4, Class 2A2 (1 mo. Term SOFR + 0.244%) (a)     5.574 %   7/25/2047     305,893       179,603  
Washington Mutual Mortgage Pass-Through Certificates                            
Series 2006-5, Class 4A1 (e)     6.000 %   4/25/2024     1,636,700       16  
Series 2004-RA2, Class CB1 (d)     7.000 %   7/25/2033     24,515       19,710  
Series 2004-S1, Class 1A11     5.500 %   3/25/2034     27,518       26,551  
Series 2004-AR9, Class B1 (d)     5.236 %   8/25/2034     157,071       139,935  
Series 2004-AR11, Class A (d)     5.968 %   10/25/2034     123,583       117,749  
Series 2005-1, Class 1A1     5.500 %   3/25/2035     948,258       860,766  
Series 2005-7, Class 2CB4     5.500 %   8/25/2035     468,510       445,339  
Series 2005-AR12, Class 1A4 (d)     4.608 %   10/25/2035     29,562       26,051  
Series 2006-1, Class 2CB2     7.000 %   2/25/2036     795,255       551,169  
Series 2006-AR2, Class 2A1 (d)     3.910 %   3/25/2036     84,385       71,433  
Series 2006-4, Class 3A3 (c)     6.467 %   5/25/2036     193,009       161,411  
Series 2006-5, Class 2CB2 (1 mo. Term SOFR + 0.714%) (a)     6.000 %   7/25/2036     476,602       298,491  
Series 2006-AR12, Class 2A3 (d)(e)     3.794 %   10/25/2036     367,896       284,568  
Series 2006-AR14, Class 1A4 (d)     4.019 %   11/25/2036     132,143       111,205  
Series 2006-AR14, Class 2A3 (d)     4.034 %   11/25/2036     761,341       634,770  
Series 2006-AR10, Class A2B (1 mo. Term SOFR + 0.534%) (a)     5.864 %   12/25/2036     5,109,627       870,306  
Series 2007-HY1, Class 1A1 (d)     4.441 %   2/25/2037     306,535       260,598  
Series 2007-HY1, Class A2B (1 mo. Term SOFR + 0.514%) (a)     5.844 %   2/25/2037     11,245,574       1,340,263  
Series 2002-AR17, Class 1B2 (12 Month US Treasury Average + 1.200%) (a)     6.289 %   11/25/2042     78,612       69,900  
Series 2005-AR2, Class 2A3 (1 mo. Term SOFR + 0.814%) (a)     6.144 %   1/25/2045     56,327       54,201  
Series 2006-AR3, Class A1B (12 Month US Treasury Average + 1.000%) (a)     6.089 %   2/25/2046     38,989       33,546  
Series 2006-AR7, Class 3A (12 Month US Treasury Average + 1.048%) (a)(e)     6.137 %   7/25/2046     112,138       77,936  
Wells Fargo Alternative Loan Trust                            
Series 2007-PA3, Class 1A4     5.750 %   7/25/2037     297,004       249,317  

 

The accompanying notes are an integral part of these financial statements.

 

26

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date  

Principal

 Amount

    Value  
Collateralized Mortgage Obligations (Continued)                            
Wells Fargo Mortgage Backed Securities Trust                            
Series 2006-AR5, Class 2A1 (d)     6.265 %   4/25/2036   $ 67,172     $ 62,422  
Series 2006-AR12, Class 2A1 (d)     6.130 %   9/25/2036     99,009       91,880  
Series 2006-AR14, Class 2A3 (d)     6.375 %   10/25/2036     55,778       48,713  
Series 2006-AR16, Class A1 (d)     6.240 %   10/25/2036     239,823       216,513  
Series 2007-AR3, Class A4 (d)     6.231 %   4/25/2037     379,337       323,274  
Series 2007-7, Class A38 (e)     6.000 %   6/25/2037     43,264       33,875  
Series 2018-1, Class A1 (b)(d)     3.500 %   7/25/2047     27,643       24,517  
Series 2019-4, Class A17 (b)(d)     3.500 %   9/25/2049     51,259       44,844  
WinWater Mortgage Loan Trust                            
Series 2015-A, Class A3 (b)(d)     3.500 %   6/20/2045     239,944       216,248  
Yale Mortgage Loan Trust                            
Series 2007-1, Class A (1 mo. Term SOFR + 0.514%) (a)(b)     5.844 %   6/25/2037     79,569       25,108  
Total Collateralized Mortgage Obligations (Cost — $387,760,140)                         364,450,092  
                             
Mortgage Secured Note — 0.1%                            
Korth Direct Mortgage                            
Pool (b)(e)     12.500 %   1/25/2027     800,000       614,720  
Total Mortgage Secured Note (Cost — $800,000)                         614,720  
                             
Mortgage Backed Securities - U.S. Government Agency — 25.0%                            
Federal Home Loan Mortgage Corp.                            
Series 4182, Class UC     1.500 %   9/15/2027     4,442       4,317  
Series 2380, Class CF (30 day avg SOFR US + 0.714%) (a)     6.033 %   11/15/2031     87,081       85,986  
Series T-41, Class 2A (d)     4.591 %   7/25/2032     280,008       267,839  
Series 4136, Class PC     1.250 %   11/15/2032     57,275       53,609  
Series 4594, Class KS (30 day avg SOFR US + 7.432%) (g)     0.000 %   5/15/2033     692,614       527,391  
Series T-48, Class 1A (d)(e)     4.429 %   7/25/2033     504,253       446,264  
Series 3152, Class WF (30 day avg SOFR US + 0.574%) (a)     5.893 %   2/15/2034     30,851       29,749  
Series 2770, Class LO (h)     0.000 %   3/15/2034     6,927       5,403  
Series 2771, Class FM (30 day avg SOFR US + 0.514%) (a)     5.834 %   3/15/2034     31,990       31,552  
Series 2819, Class F (30 day avg SOFR US + 0.514%) (a)     5.833 %   6/15/2034     42,232       42,007  
Series 4265, Class FD (30 day avg SOFR US + 0.514%) (a)     5.833 %   1/15/2035     27,691       27,393  
Series 3006, Class YF (30 day avg SOFR US + 0.374%) (a)     5.693 %   7/15/2035     267,210       263,060  
Series 3085, Class FW (30 day avg SOFR US + 0.814%) (a)     6.133 %   8/15/2035     65,392       63,742  
Series 3030, Class FL (30 day avg SOFR US + 0.514%) (a)     5.833 %   9/15/2035     59,865       59,170  
Series 237, Class PO (h)     0.000 %   5/15/2036     885,337       723,537  

 

The accompanying notes are an integral part of these financial statements.

 

27

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Mortgage Backed Securities - U.S. Government Agency (Continued)                            
Federal Home Loan Mortgage Corp. (Continued)                            
Series 3169, Class GF (30 day avg SOFR US + 0.404%) (a)     5.723 %   5/15/2036   $ 828,085     $ 819,593  
Series 3317, Class F (30 day avg SOFR US + 0.514%) (a)     5.833 %   7/15/2036     438,975       433,301  
Series 3200, Class FH (30 day avg SOFR US + 0.464%) (a)     5.783 %   8/15/2036     1,181,748       1,159,943  
Series 3202, Class HF (30 day avg SOFR US + 0.464%) (a)     5.783 %   8/15/2036     73,990       73,208  
Series 3206, Class FE (30 day avg SOFR US + 0.514%) (a)     5.833 %   8/15/2036     55,701       54,790  
Series 3232, Class KF (30 day avg SOFR US + 0.564%) (a)     5.883 %   10/15/2036     115,551       114,252  
Series 3240, Class AF (30 day avg SOFR US + 0.464%) (a)     5.783 %   11/15/2036     638,730       624,481  
Series 3417, Class EO (h)     0.000 %   11/15/2036     126,600       98,712  
Series 3540, Class KF (30 day avg SOFR US + 1.164%) (a)     6.483 %   11/15/2036     97,290       98,470  
Series 3671, Class FQ (30 day avg SOFR US + 0.964%) (a)     6.283 %   12/15/2036     40,605       40,937  
Series 3281, Class AF (30 day avg SOFR US + 0.434%) (a)     5.753 %   2/15/2037     280,631       275,705  
Series 246, Class PO (h)     0.000 %   5/15/2037     246,542       200,533  
Series 3320, Class FC (30 day avg SOFR US + 0.284%) (a)     5.603 %   5/15/2037     41,242       41,010  
Series 3378, Class FA (30 day avg SOFR US + 0.694%) (a)     6.013 %   6/15/2037     8,707       8,663  
Series 3361, Class LF (30 day avg SOFR US + 0.664%) (a)     5.983 %   8/15/2037     203,778       202,030  
Series T-76, Class 2A (d)(e)     2.310 %   10/25/2037     277,455       254,982  
Series 3404, Class AF (30 day avg SOFR US + 0.969%) (a)     6.288 %   1/15/2038     57,836       58,040  
Series 3422, Class FB (30 day avg SOFR US + 0.634%) (a)     5.953 %   2/15/2038     946,226       932,749  
Series 3567, Class F (30 day avg SOFR US + 1.364%) (a)     6.689 %   2/15/2038     174,211       159,217  
Series 3429, Class F (30 day avg SOFR US + 0.794%) (a)     6.113 %   3/15/2038     673,494       666,995  
Series 3430, Class NF (30 day avg SOFR US + 0.714%) (a)     6.033 %   3/15/2038     59,230       58,816  
Series 3433, Class FA (30 day avg SOFR US + 0.764%) (a)     6.083 %   3/15/2038     2,514,034       2,493,551  
Series 3666, Class FC (30 day avg SOFR US + 0.844%) (a)     6.163 %   5/15/2040     167,947       167,535  
Series 3758, Class F (30 day avg SOFR US + 0.584%) (a)     5.903 %   11/15/2040     1,131,268       1,115,268  
Series 3772, Class ND (e)     4.500 %   11/15/2040     60,941       55,456  
Series 3812, Class US (30 day avg SOFR US + 9.071%) (g)     0.000 %   2/15/2041     33,384       25,210  
Series 3815, Class DS (30 day avg SOFR US + 13.607%) (g)     0.000 %   2/15/2041     261,643       223,188  
Series 4074, Class KF (30 day avg SOFR US + 0.414%) (a)     5.733 %   2/15/2041     36,666       36,556  
Series 4400, Class FA (30 day avg SOFR US + 0.514%) (a)     5.833 %   2/15/2041     175,963       173,063  
Series 3822, Class FC (30 day avg SOFR US + 0.524%) (a)     5.843 %   3/15/2041     560,630       552,764  
Series 3835, Class FO (h)     0.000 %   4/15/2041     2,792,719       2,085,459  
Series 4248, Class FL (30 day avg SOFR US + 0.564%) (a)     5.883 %   5/15/2041     38,780       38,379  
Series 4105, Class KA     2.000 %   8/15/2041     207,234       196,379  
Series 3930, Class KF (30 day avg SOFR US + 0.614%) (a)     5.933 %   9/15/2041     1,082,432       1,069,752  
Series 3946, Class SW (30 day avg SOFR US + 6.786%) (g)     2.000 %   10/15/2041     255,071       195,019  

 

The accompanying notes are an integral part of these financial statements.

 

28

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
 Amount
    Value  
Mortgage Backed Securities - U.S. Government Agency (Continued)                            
Federal Home Loan Mortgage Corp. (Continued)                            
Series 4076, Class QB     1.750 %   11/15/2041   $ 85,755     $ 81,715  
Series 3977, Class FB (30 day avg SOFR US + 0.634%) (a)     5.953 %   12/15/2041     40,627       40,182  
Series T-42, Class A5     7.500 %   2/25/2042     137,125       137,921  
Series 4061, Class SL (30 day avg SOFR US + 6.860%) (g)     0.000 %   6/15/2042     41,307       19,239  
Series 4171, Class NG     2.000 %   6/15/2042     18,859       16,792  
Series 4073, Class QF (30 day avg SOFR US + 0.514%) (a)     5.833 %   7/15/2042     204,108       200,663  
Series 4076, Class LF (30 day avg SOFR US + 0.414%) (a)     5.733 %   7/15/2042     125,767       123,288  
Series 272, Class F2 (30 day avg SOFR US + 0.664%) (a)     5.983 %   8/15/2042     179,160       176,918  
Series 4094, Class CW     2.000 %   8/15/2042     325,056       274,480  
Series 4108, Class FC (30 day avg SOFR US + 0.514%) (a)     5.833 %   9/15/2042     2,649,037       2,598,469  
Series 4615, Class GT (30 day avg SOFR US + 15.542%) (g)     0.000 %   10/15/2042     1,070,440       760,697  
Series 4204, Class AB (e)     3.000 %   5/15/2043     58,125       42,359  
Series T-57, Class 1A2     7.000 %   7/25/2043     264,058       274,088  
Series 4313, Class FM (30 day avg SOFR US + 0.564%) (a)     5.883 %   3/15/2044     1,758,241       1,727,878  
Series 4436, Class FC (30 day avg SOFR US + 0.464%) (a)     5.783 %   2/15/2045     151,146       147,755  
Series 4621, Class HK (e)     2.000 %   10/15/2046     106,413       81,473  
Series 2017-SC02, Class 2A     3.500 %   5/25/2047     24,456       21,523  
Series 4708, Class F (30 day avg SOFR US + 0.414%) (a)     5.733 %   8/15/2047     603,947       588,875  
Series 4774, Class BF (30 day avg SOFR US + 0.414%) (a)     5.733 %   2/15/2048     1,406,407       1,367,724  
Series 4821, Class FA (30 day avg SOFR US + 0.414%) (a)     5.733 %   7/15/2048     325,415       316,233  
Series 4913, Class UF (30 day avg SOFR US + 0.564%) (a)     5.883 %   3/15/2049     3,219,437       3,156,630  
Series 4875, Class F (30 day avg SOFR US + 0.564%) (a)     5.883 %   4/15/2049     2,127,340       2,087,659  
Series 5131, Class TG (e)     1.000 %   4/25/2049     52,016       39,142  
Series 4882, Class F (30 day avg SOFR US + 0.564%) (a)     5.883 %   5/15/2049     2,396,487       2,357,005  
Series 4882, Class FA (30 day avg SOFR US + 0.564%) (a)     5.883 %   5/15/2049     3,159,533       3,101,089  
Series 4921, Class NB     1.750 %   8/25/2049     257,441       207,566  
Series 4911, Class FB (30 day avg SOFR US + 0.564%) (a)     5.885 %   9/25/2049     1,319,226       1,294,035  
Series 4943, Class JP     2.500 %   9/25/2049     369,165       316,726  
Series 4942, Class FA (30 day avg SOFR US + 0.614%) (a)     5.935 %   1/25/2050     2,159,063       2,123,497  
Series 4981, Class JF (30 day avg SOFR US + 0.514%) (a)     5.835 %   6/25/2050     2,693,640       2,634,104  
Series 4982, Class F (30 day avg SOFR US + 0.564%) (a)     5.885 %   6/25/2050     2,577,456       2,535,314  
Series 4993, Class UG (e)     1.500 %   7/25/2050     20,670       10,206  
Series 5020, Class HA     1.000 %   8/25/2050     852,736       639,254  
Series 5328, Class JY     0.250 %   9/25/2050     726,234       485,071  
Series 5035, Class HM (e)     1.000 %   10/25/2050     84,999       36,550  
Series 5151, Class WN (e)     2.000 %   10/25/2050     88,643       49,529  
Series 5068, Class AB     1.000 %   11/25/2050     1,144,732       853,308  
Series 5081, Class DC     1.000 %   3/25/2051     1,148,429       812,319  
Series 5085, Class LC (e)     0.750 %   3/25/2051     221,098       135,699  

 

The accompanying notes are an integral part of these financial statements.

 

29

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
 Amount
    Value  
Mortgage Backed Securities - U.S. Government Agency (Continued)                            
Federal National Mortgage Association                            
Series 2010-41, Class DC     4.500 %   5/25/2025   $ 898     $ 892  
Series 2002-30, Class FB (30 day avg SOFR US + 1.114%) (a)     6.435 %   8/25/2031     70,640       71,168  
Series 2002-8, Class FE (30 day avg SOFR US + 0.864%) (a)     6.185 %   3/25/2032     42,320       42,441  
Series 2002-9, Class FB (30 day avg SOFR US + 0.864%) (a)     6.185 %   3/25/2032     41,895       40,855  
Series 328, Class 1 (h)     0.000 %   12/25/2032     779,071       663,910  
Series 2003-7, Class FA (30 day avg SOFR US + 0.864%) (a)     6.185 %   2/25/2033     65,269       65,459  
Series 2003-25, Class KP     5.000 %   4/25/2033     7,061       6,900  
Series 2013-26, Class SJ (30 day avg SOFR US + 5.323%) (g)     0.000 %   4/25/2033     667,145       523,329  
Series 2003-44, Class FI (30 day avg SOFR US + 0.864%) (a)     6.185 %   6/25/2033     42,596       41,511  
Series 2004-25, Class FA (30 day avg SOFR US + 0.514%) (a)     5.835 %   4/25/2034     26,589       26,491  
Series 2004-38, Class FK (30 day avg SOFR US + 0.464%) (a)     5.785 %   5/25/2034     13,484       13,373  
Series 2004-37, Class FB (30 day avg SOFR US + 0.234%) (a)     5.755 %   6/25/2034     130,436       127,676  
Series 2004-T5, Class AB7 (d)     4.663 %   5/28/2035     333,386       319,371  
Series 2005-45, Class XA (30 day avg SOFR US + 0.454%) (a)     5.775 %   6/25/2035     296,962       293,907  
Series 2005-56, Class F (30 day avg SOFR US + 0.404%) (a)     5.725 %   7/25/2035     81,057       80,032  
Series 2005-66, Class FD (30 day avg SOFR US + 0.414%) (a)     5.735 %   7/25/2035     98,791       97,461  
Series 2005-82, Class FY (30 day avg SOFR US + 0.384%) (a)     5.705 %   9/25/2035     350,363       346,749  
Series 2006-20, Class GF (30 day avg SOFR US + 0.464%) (a)     5.785 %   4/25/2036     121,250       119,645  
Series 2006-23, Class BD     1.000 %   4/25/2036     415,511       351,323  
Series 2006-101, Class FD (30 day avg SOFR US + 0.414%) (a)     5.500 %   7/25/2036     67,157       66,280  
Series 2006-56, Class FC (30 day avg SOFR US + 0.404%) (a)     5.725 %   7/25/2036     62,238       61,738  
Series 2006-62, Class FP (30 day avg SOFR US + 0.364%) (a)     5.685 %   7/25/2036     422,923       418,314  
Series 2006-72, Class TE (30 day avg SOFR US + 0.414%) (a)     5.735 %   8/25/2036     77,349       76,303  
Series 2006-126, Class CF (30 day avg SOFR US + 0.414%) (a)     5.735 %   1/25/2037     77,504       76,210  
Series 2007-96, Class AF (30 day avg SOFR US + 0.834%) (a)     6.155 %   6/25/2037     83,158       83,011  
Series 2007-65, Class KF (30 day avg SOFR US + 0.494%) (a)(e)     5.815 %   7/25/2037     27,517       26,124  
Series 380, Class F5 (30 day avg SOFR US + 0.514%) (a)     5.835 %   7/25/2037     52,435       51,681  
Series 2007-85, Class FG (30 day avg SOFR US + 0.614%) (a)     5.935 %   9/25/2037     141,626       137,239  
Series 2007-91, Class JF (30 day avg SOFR US + 0.714%) (a)     6.035 %   10/25/2037     222,544       221,042  
Series 2007-117, Class MF (30 day avg SOFR US + 0.814%) (a)     6.135 %   1/25/2038     95,787       95,550  
Series 2007-119, Class FA (30 day avg SOFR US + 0.614%) (a)     5.935 %   1/25/2038     1,348,423       1,328,304  
Series 2008-11, Class PO (h)     0.000 %   3/25/2038     227,596       186,514  
Series 2009-46, Class FA (30 day avg SOFR US + 0.814%) (a)     6.135 %   6/25/2039     328,906       325,793  
Series 2009-46, Class FC (30 day avg SOFR US + 0.814%) (a)     6.135 %   6/25/2039     304,656       302,030  
Series 2009-72, Class JF (30 day avg SOFR US + 0.864%) (a)     6.185 %   9/25/2039     317,603       315,019  

 

The accompanying notes are an integral part of these financial statements.

 

30

 

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Mortgage Backed Securities - U.S. Government Agency (Continued)                            
Federal National Mortgage Association (Continued)                            
Series 2011-118, Class CF (30 day avg SOFR US + 0.614%) (a)     5.935 %   10/25/2039   $ 47,193     $ 46,989  
Series 2023-53, Class FB (30 day avg SOFR US + 0.414%) (a)     5.735 %   10/25/2039     17,660,366       17,365,756  
Series 2009-106, Class FA (30 day avg SOFR US + 0.864%) (a)     6.185 %   1/25/2040     472,707       473,911  
Series 2010-41, Class OP (h)     0.000 %   5/25/2040     1,294,309       1,080,512  
Series 2010-107, Class PF (30 day avg SOFR US + 0.484%) (a)     5.805 %   6/25/2040     2,545,600       2,526,367  
Series 2010-95, Class FA (30 day avg SOFR US + 0.514%) (a)     5.835 %   7/25/2040     46,393       45,854  
Series 2010-111, Class AF (30 day avg SOFR US + 0.514%) (a)     5.835 %   10/25/2040     2,863,124       2,839,897  
Series 2010-123, Class FK (30 day avg SOFR US + 0.564%) (a)     5.885 %   11/25/2040     59,908       58,996  
Series 2011-40, Class SB (30 day avg SOFR US + 9.908%) (g)     0.000 %   11/25/2040     42,394       29,738  
Series 2010-135, Class AF (30 day avg SOFR US + 0.664%) (a)     5.985 %   12/25/2040     168,317       166,391  
Series 2010-141, Class FB (30 day avg SOFR US + 0.584%) (a)     5.905 %   12/25/2040     323,144       318,966  
Series 2011-41, Class FK (30 day avg SOFR US + 0.534%) (a)     5.855 %   5/25/2041     228,938       225,731  
Series 2002-26, Class A3 ( + 0.000%) (a)     5.026 %   6/25/2041     705,566       691,905  
Series 2011-63, Class FA (30 day avg SOFR US + 0.694%) (a)     6.015 %   7/25/2041     291,609       289,144  
Series 2011-85, Class KF (30 day avg SOFR US + 0.664%) (a)     5.985 %   9/25/2041     258,665       255,785  
Series 2011-96, Class PF (30 day avg SOFR US + 0.614%) (a)     5.935 %   10/25/2041     1,576,000       1,553,932  
Series 2012-114, Class ND (e)     2.000 %   10/25/2041     68,936       59,716  
Series 2002-T4, Class A3     7.500 %   12/25/2041     139,718       145,829  
Series 2011-130, Class KO (h)     0.000 %   12/25/2041     128,126       99,272  
Series 2012-6, Class F (30 day avg SOFR US + 0.614%) (a)     5.935 %   2/25/2042     798,726       788,180  
Series 2012-15, Class KB (e)     3.500 %   3/25/2042     40,000       33,450  
Series 2012-90, Class ZJ     1.500 %   3/25/2042     279,182       248,199  
Series 2013-68, Class NA (e)     1.000 %   3/25/2042     49,627       38,399  
Series 2012-39, Class FK (30 day avg SOFR US + 0.614%) (a)     5.935 %   4/25/2042     610,889       602,797  
Series 2012-40, Class LX (30 day avg SOFR US + 6.688%) (e)(g)     0.000 %   4/25/2042     203,214       103,741  
Series 2002-T16, Class A4 (d)     5.098 %   5/25/2042     18,491       17,806  
Series 2002-W8, Class A2     7.000 %   6/25/2042     138,726       143,251  
Series 2012-80, Class NA (e)     2.750 %   6/25/2042     198,753       170,431  
Series 2012-70, Class FA (30 day avg SOFR US + 0.564%) (a)     5.885 %   7/25/2042     830,009       817,329  
Series 2012-79, Class FM (30 day avg SOFR US + 0.564%) (a)     5.885 %   7/25/2042     94,910       93,388  
Series 2012-120, Class QB     2.500 %   8/25/2042     50,000       36,627  
Series 2012-80, Class FM (30 day avg SOFR US + 0.614%) (a)     5.935 %   8/25/2042     174,941       172,498  
Series 2012-103, Class NF (30 day avg SOFR US + 0.514%) (a)     5.835 %   9/25/2042     234,600       230,530  
Series 2003-W4, Class 3A (d)     4.912 %   10/25/2042     21,384       22,567  
Series 2013-130, Class FN (30 day avg SOFR US + 0.464%) (a)     5.785 %   10/25/2042     62,549       61,449  
Series 2012-146, Class QA     1.000 %   1/25/2043     70,866       58,844  

 

The accompanying notes are an integral part of these financial statements.

31

 

Regan Total Return Income Fund 

Schedule of Investments (Unaudited) 

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Mortgage Backed Securities - U.S. Government Agency (Continued)                            
Federal National Mortgage Association (Continued)                            
Series 2013-2, Class AZ     2.000 %   2/25/2043   $ 150,268     $ 116,137  
Series 2013-31, Class PY (e)     2.500 %   2/25/2043     96,155       74,460  
Series 2013-15, Class FA (30 day avg SOFR US + 0.464%) (a)     5.785 %   3/25/2043     748,959       732,705  
Series 2014-78, Class OK (h)     0.000 %   7/25/2043     1,382,021       737,703  
Series 2013-83, Class US (30 day avg SOFR US + 4.886%) (g)     0.000 %   8/25/2043     160,197       103,453  
Series 2015-27, Class HA     3.000 %   3/25/2044     25,958       24,176  
Series 2014-38, Class F (30 day avg SOFR US + 0.514%) (a)     5.835 %   7/25/2044     5,230,814       5,133,031  
Series 2015-38, Class PI (i)     4.500 %   8/25/2044     158,027       15,996  
Series 2014-63, Class FL (30 day avg SOFR US + 0.514%) (a)     5.835 %   10/25/2044     1,401,044       1,375,426  
Series 2014-73, Class FA (30 day avg SOFR US + 0.464%) (a)     5.785 %   11/25/2044     934,198       914,346  
Series 2015-31, Class FE (30 day avg SOFR US + 0.414%) (a)     5.735 %   5/25/2045     5,962,566       5,823,656  
Series 2015-87, Class BF (30 day avg SOFR US + 0.414%) (a)     5.735 %   12/25/2045     10,691       10,300  
Series 2016-106, Class EF (30 day avg SOFR US + 0.614%) (a)     5.935 %   1/25/2047     5,653,221       5,547,059  
Series 2018-11, Class KA     3.000 %   3/25/2048     719,398       624,622  
Series 2018-22, Class FJ (30 day avg SOFR US + 0.414%) (a)     5.735 %   4/25/2048     155,703       151,237  
Series 2018-58, Class FA (30 day avg SOFR US + 0.414%) (a)     5.735 %   8/25/2048     2,838,350       2,758,285  
Series 2018-94, Class FA (30 day avg SOFR US + 0.514%) (a)     5.835 %   1/25/2049     677,683       662,712  
Series 2019-1, Class NF (30 day avg SOFR US + 0.564%) (a)     5.885 %   2/25/2049     2,462,396       2,419,652  
Series 2019-8, Class FA (30 day avg SOFR US + 0.564%) (a)     5.885 %   3/25/2049     861,904       847,978  
Series 2019-12, Class FB (30 day avg SOFR US + 0.564%) (a)     5.885 %   4/25/2049     261,299       256,122  
Series 2019-24, Class NJ     2.500 %   5/25/2049     1,339,537       1,131,236  
Series 2019-81, Class FJ (30 day avg SOFR US + 0.614%) (a)     5.935 %   1/25/2050     2,466,530       2,425,822  
Series 2020-10, Class FA (30 day avg SOFR US + 0.614%) (a)     5.935 %   3/25/2050     5,851,351       5,756,970  
Series 2020-48, Class DA     2.000 %   7/25/2050     728,446       604,905  
Series 2023-36, Class AO (e)(h)     0.000 %   8/25/2050     272,927       183,245  
Series 2020-71, Class KU     1.000 %   10/25/2050     95,471       49,620  
Series 2021-2, Class HB     1.000 %   2/25/2051     483,191       350,341  
Series 2021-87, Class QA     2.000 %   12/25/2051     49,322       30,321  
Series 2021-94, Class KU     2.000 %   12/25/2051     97,535       76,151  
Series 2022-66, Class CA     4.500 %   10/25/2052     61,699       57,539  
Series 2019-41, Class GF (30 day avg SOFR US + 0.614%) (a)     5.935 %   3/25/2053     6,849,479       6,796,617  
Series 2019-41, Class F (30 day avg SOFR US + 0.614%) (a)     5.935 %   8/25/2059     1,665,445       1,642,514  
Government National Mortgage Association                            
Series 2014-21, Class DA     2.000 %   4/16/2026     4,932       4,892  
Series 2004-63, Class FL (1 mo. Term SOFR + 0.464%) (a)     5.791 %   8/16/2034     44,136       43,891  
Series 2005-48, Class AF (1 mo. Term SOFR + 0.314%) (a)     5.643 %   6/20/2035     181,999       179,069  
Series 2010-79, Class FH (1 mo. Term SOFR + 0.304%) (a)     5.633 %   5/20/2037     947,227       939,813  
Series 2007-51, Class FN (1 mo. Term SOFR + 0.534%) (a)     5.863 %   8/20/2037     1,568,348       1,565,184  

 

The accompanying notes are an integral part of these financial statements.

32

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
Mortgage Backed Securities - U.S. Government Agency (Continued)                            
Government National Mortgage Association (Continued)                            
Series 2007-72, Class HF (1 mo. Term SOFR + 0.554%) (a)     5.883 %   11/20/2037   $ 175,693     $ 168,535  
Series 2008-11, Class FB (1 mo. Term SOFR + 0.714%) (a)     6.043 %   2/20/2038     111,780       111,844  
Series 2009-14, Class FA (1 mo. Term SOFR + 1.034%) (a)     6.363 %   3/20/2039     888,853       895,902  
Series 2009-57, Class DF (1 mo. Term SOFR + 1.214%) (a)     6.540 %   6/16/2039     149,529       149,451  
Series 2009-52, Class FD (1 mo. Term SOFR + 1.064%) (a)     6.391 %   7/16/2039     635,103       639,955  
Series 2009-92, Class FJ (1 mo. Term SOFR + 0.794%) (a)     6.121 %   10/16/2039     114,104       114,285  
Series 2019-5, Class BO (h)     0.000 %   12/20/2039     143,557       106,410  
Series 2010-147, Class PG     3.500 %   5/20/2040     43,634       42,548  
Series 2010-85, Class FE (1 mo. Term SOFR + 0.564%) (a)     5.893 %   7/20/2040     2,644,632       2,616,588  
Series 2010-109, Class FB (1 mo. Term SOFR + 0.514%) (a)     5.843 %   8/20/2040     3,533,171       3,490,452  
Series 2011-7, Class LS (1 mo. Term SOFR + 9.651%) (g)     0.000 %   12/20/2040     1,114,351       931,231  
Series 2011-75, Class PO (h)     0.000 %   5/20/2041     217,864       181,796  
Series 2011-151, Class FJ (1 mo. Term SOFR + 0.464%) (a)     5.793 %   11/20/2041     481,275       473,994  
Series 2012-21, Class QF (1 mo. Term SOFR + 0.464%) (a)     5.793 %   2/20/2042     1,016,741       1,006,200  
Series 2012-106, Class QD (e)     1.500 %   7/20/2042     43,723       35,853  
Series 2012-97, Class JF (1 mo. Term SOFR + 0.364%) (a)     5.691 %   8/16/2042     35,968       35,719  
Series 2014-41, Class ST (1 mo. Term SOFR + 11.161%) (g)     0.000 %   11/20/2042     126,572       99,901  
Series 2013-169, Class EZ (e)     3.250 %   11/16/2043     76,916       61,100  
Series 2014-94, Class CA     1.750 %   1/20/2044     55,576       46,556  
Series 2015-53, Class KC (e)     3.000 %   4/16/2045     58,515       38,328  
Series 2017-39, Class BD     2.500 %   6/20/2045     194,779       182,665  
Series 2013-72, Class DA     2.040 %   11/16/2047     130,000       92,068  
Series 2018-14, Class FB (1 mo. Term SOFR + 0.364%) (a)     5.693 %   1/20/2048     3,338,671       3,259,752  
Series 2018-168, Class KF (1 mo. Term SOFR + 0.464%) (a)     5.793 %   12/20/2048     3,360,281       3,284,774  
Series 2019-33, Class F (1 mo. Term SOFR + 0.564%) (a)     5.893 %   3/20/2049     73,537       72,280  
Series 2019-43, Class SQ (1 mo. Term SOFR + 5.936%) (g)(i)     0.607 %   4/20/2049     2,601,261       151,457  
Series 2019-90, Class AF (1 mo. Term SOFR + 0.514%) (a)     5.843 %   7/20/2049     461,748       452,444  
Series 2021-139, Class QO (h)     0.000 %   9/20/2049     881,942       359,824  
Series 2020-183, Class HX     1.000 %   12/20/2049     48,000       23,629  
Series 2020-149, Class UY (e)     2.000 %   10/20/2050     94,439       48,518  
Series 2020-160, Class KQ     1.500 %   10/20/2050     47,692       28,920  
Series 2020-165, Class UC     1.250 %   11/20/2050     692,248       516,612  
Series 2021-98, Class IY (i)     3.000 %   6/20/2051     146,378       19,410  
Series 2023-66, Class OQ (e)(h)     0.000 %   7/20/2052     433,056       312,883  
Series 2023-66, Class FG (30 day avg SOFR US + 1.000%) (a)     6.319 %   5/20/2053     1,863,270       1,855,954  
United States Small Business Administration                            
Series , Class (Prime Rate + (0.275)%) (a)     9.575 %   3/25/2037     453,365       469,198  
Total Mortgage Backed Securities - U.S. Government Agency (Cost — $159,146,274)                         160,770,044  

 

The accompanying notes are an integral part of these financial statements.

33

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 

Security   Rate     Maturity Date   Principal
Amount
    Value  
U.S. Treasury Obligations — 3.7%                            
United States Treasury Inflation Indexed Bonds     0.500 %   4/15/2024   $ 10,088,678     $ 10,094,442  
United States Treasury Note/Bond     5.000 %   8/31/2025     5,000,000       5,010,742  
United States Treasury Note/Bond     5.000 %   9/30/2025     8,750,000       8,772,900  
Total U.S. Treasury Obligations (Cost — $23,801,668)                         23,878,084  
                             
Security   Rate   Maturity Date   Shares     Value  
Short-Term Investments — 14.6%                            
Money Market Funds — 2.10%                            
First American Government Obligations Fund - Class X - 5.24% (f)                 13,466,524       13,466,524  
Total Money Market Funds (Cost $13,466,524)                         13,466,524  
U.S. Treasury Bills — 12.50%                            
United States Treasury Bill     5.310 %   4/2/2024     3,000,000       2,999,565  
United States Treasury Bill     5.298 %   4/23/2024     5,000,000       4,983,897  
United States Treasury Bill     5.454 %   4/25/2024     5,000,000       4,982,477  
United States Treasury Bill     5.321 %   5/9/2024     20,500,000       20,385,984  
United States Treasury Bill     5.319 %   5/16/2024     10,000,000       9,934,638  
United States Treasury Bill     5.271 %   5/21/2024     5,000,000       4,963,438  
United States Treasury Bill     5.350 %   5/30/2024     5,000,000       4,956,877  
United States Treasury Bill     5.264 %   6/4/2024     3,000,000       2,972,451  
United States Treasury Bill     5.230 %   6/20/2024     10,000,000       9,884,078  
United States Treasury Bill     5.313 %   6/25/2024     5,000,000       4,938,946  
United States Treasury Bill     4.951 %   2/20/2025     10,000,000       9,566,306  
Total U.S. Treasury Bills (Cost $80,580,658)                         80,568,657  
Total Short-Term Investments (Cost — $94,047,182)                         94,035,181  
                             
Total Investments — 100.0% (Cost — $665,555,264)                         643,748,121  
Other Assets in Excess of Other Assets — 0.0%                         220,050  
Total Net Assets — 100.0%                       $ 643,968,171  

 

CMT - Constant Maturity Treasury 

LIBOR - London Interbank Offered Rate 

LP - Limited Partnership 

PO - Principal Only 

SOFR - Secured Overnight Financing Rate

 

The accompanying notes are an integral part of these financial statements.

34

 

Regan Total Return Income Fund

Schedule of Investments (Unaudited)

March 31, 2024

 

 


(a) Floating rate security based on a reference index and spread. The rate reported is the rate in effect as of March 31, 2024.

(b) Security was purchased to Rule 144A under the Securities Act of 1933 and may not be resold subject to that Rule except to qualified institutional buyers. Unless otherwise noted, 144A securities are deemed to be liquid. At March 31, 2024, the value of these securities totaled $97,565,981 or 16.7% of net assets.

(c) Step-up coupon bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate disclosed is as of March 31, 2024.

(d) Variable rate security. The rate is based on an underlying pool of loans and represents the rate in effect as of March 31, 2024.

(e) Security is valued in good faith using significant unobservable inputs in accordance with procedures approved by the Board of Trustees. The total value of these securities as of March 31, 2024 was $13,532,533, which represents 2.10% of total net assets of the Fund.

(f) The rate reported is the annualized seven-day yield as of March 31, 2024.

(g) Inverse floating rate security. The interest rate disclosed is derived by subtracting the disclosed leverage factor times the reference index from a starting base rate.

(h) Principal only security.

(i) Interest only security.

(j) Rate is capped.

 

The accompanying notes are an integral part of these financial statements.

35

 

 

Regan Total Return Income Fund

Statement of Assets and Liabilities (Unaudited)

March 31, 2024

 

 

Assets      
Investments, at value (cost $665,555,264)   $ 643,748,121  
Cash     14,880  
Interest Receivable     3,004,804  
Receivable for capital shares sold     2,071,407  
Receivable for investments sold     3,364  
Other assets     60,184  
Total Assets     648,902,760  
         
Liabilities        
Payable for capital shares redeemed     1,599,379  
Payable for investments purchased     1,317,076  
Payable for distributions     1,071,842  
Distribution fees - Investor Class     21,313  
Payable to Advisor     513,218  
Accrued expenses and other liabilities     411,761  
Total Liabilities     4,934,589  
         
Net Assets   $ 643,968,171  
         
Components of Net Assets        
Paid-in capital   $ 615,371,780  
Total distributable earnings     28,596,391  
Net Assets   $ 643,968,171  
         
Institutional Class:        
Net assets   $ 598,615,353  
Shares outstanding (unlimited number of shares authorized, no par value)     64,153,397  
Net asset value, offering and redemption price per share   $ 9.33  
         
Investor Class:        
Net assets   $ 45,352,818  
Shares outstanding (unlimited number of shares authorized, no par value)     4,822,805  
Net asset value, offering and redemption price per share   $ 9.40  

 

The accompanying notes are an integral part of these financial statements.

36

 

Regan Total Return Income Fund

Statement of Operations (Unaudited)

For the Six Months Ended March 31, 2024

 

 

Investment Income      
Interest income   $ 19,439,294  
         
Expenses        
Advisory fees     2,398,087  
Administration fees (Note 3)     330,609  
Shareholder servicing fees (Note 6)     269,448  
Fees recaptured by Advisor (Note 3 and 8)     256,726  
Transfer agent fees and expenses (Note 3)     72,846  
Registration fees     61,721  
Custody fees (Note 3)     45,384  
Distribution fees - Investor Class (Note 7)     41,749  
Legal fees     16,600  
Shareholder reporting fees     15,360  
Audit fees     11,346  
Trustees’ fees     8,681  
Miscellaneous expenses     7,919  
Compliance fees (Note 3)     6,039  
Insurance expense     6,039  
Total Expenses     3,548,554  
         
Net Investment Income     15,890,740  
         
Realized and Unrealized Gain (Loss) on Investments        
Net realized loss on Investments     (172,748 )
Change in unrealized appreciation/depreciation on investments     11,726,829  
Net Realized and Unrealized Gain on Investments     11,554,081  
         
Net increase in Net Assets from Operations   $ 27,444,821  

 

The accompanying notes are an integral part of these financial statements. 

37

 

Regan Total Return Income Fund

Statements of Changes in Net Assets

 

 

   

For the Six Months

Ended
March 31, 2024
(Unaudited)

    Year Ended
September 30, 2023
 
Operations            
Net investment income   $ 15,890,740     $ 34,650,943  
Net realized loss on investments     (172,748 )     (873,715 )
Change in unrealized appreciation/depreciation on investments     11,726,829       (19,698,583 )
Net Increase in Net Assets from Operations     27,444,821       14,078,645  
                 
Distributions to Shareholders                
From distributable earnings                
Institutional Class     (16,023,870 )     (20,432,871 )
Investor Class     (1,063,701 )     (838,036 )
Total Distributions to Shareholders     (17,087,571 )     (21,270,907 )
                 
Capital Share Transactions                
Proceeds from shares sold                
Institutional Class     280,209,793       322,605,636  
Investor Class     30,080,630       18,567,822  
Proceeds from shares reinvested                
Institutional Class     13,080,312       16,579,914  
Investor Class     1,057,110       829,710  
Cost of shares redeemed                
Institutional Class     (108,819,044 )     (108,442,506 )
Investor Class     (4,760,791 )     (5,816,026 )
Net Increase in Net Assets from Capital Share Transactions     210,848,010       244,324,550  
                 
Total Increase in Net Assets     221,205,260       237,132,288  
                 
Net Assets                
Beginning of period     422,762,911       185,630,623  
                 
End of period   $ 643,968,171     $ 422,762,911  
                 
Capital Shares Transactions                
Institutional Class                
Shares Sold     30,215,945       34,627,525  
Shares reinvested     1,406,912       1,802,548  
Shares redeemed     (11,696,406 )     (11,651,801 )
Net increase in shares outstanding     19,926,451       24,778,272  
                 
Investor Class                
Shares Sold     3,232,813       1,979,048  
Shares reinvested     112,836       89,526  
Shares redeemed     (509,188 )     (619,834 )
Net increase in shares outstanding     2,836,461       1,448,740  

 

The accompanying notes are an integral part of these financial statements.

38

 

Regan Total Return Income Fund

Financial Highlights

Institutional Class

 

 

For a Capital Share Outstanding Throughout Each Period Presented:

 

    For the Six
Months Ended
March 31, 2024
(Unaudited)
    For the Year
Ended
September 30, 2023
    For the Year
Ended
September 30, 2022
    For the Year
Ended
September 30, 2021(1)
 
Net Asset Value, Beginning of Period   $ 9.14     $ 9.29     $ 10.27     $ 10.00  
                                 
Gain from Investment Operations:                                
Net investment income (2)     0.27       0.99       0.74       0.95  
Net realized and unrealized gain (loss) on investments     0.20       (0.58 )     (0.89 )     0.49  
Total Gain (Loss) from Investment Operations     0.47       0.41       (0.15 )     1.44  
                                 
Less Distributions:                                
From net investment income     (0.28 )     (0.56 )     (0.45 )     (0.82 )(3) 
From net realized gain on investments                 (0.02 )     (0.06 )
From return of capital                 (0.36 )     (0.29 )(3) 
Total Distributions     (0.28 )     (0.56 )     (0.83 )     (1.17 )
                                 
Net Asset Value, End of Period   $ 9.33     $ 9.14     $ 9.29     $ 10.27  
                                 
Total Return (4)     5.06 %     4.52 %     (1.65 )%     14.96 %
                                 
Supplemental Data and Ratios:                                
Net assets, end of period (in thousands)   $ 598,615     $ 404,455     $ 180,600     $ 52,283  
Ratio of expenses to average net assets                                
Before fees waived, reimbursed and recouped by the Advisor (5)     1.30 %     1.27 %     1.40 %     2.56 %
After fees waived, reimbursed and recouped by the Advisor (5)     1.30 %     1.30 %     1.30 %     1.28 %
Ratio of net investment income to average net assets                                
After fees waived, reimbursed and recouped by the Advisor (5)     5.90 %     10.62 %     7.61 %     9.15 %
Portfolio turnover rate (4)(6)     7.36 %     22.39 %     62.88 %     88.09 %

 


(1) Inception date of the Fund was October 1, 2020.

(2) Per share amounts have been calculated using the average shares method.

(3) Amount does not accord to the Fund’s annual report dated September 30, 2021 due to revisions to the tax characterization of distributions that were made after the issuance of the annual report. The revisions were the result of the Fund’s election to defer accretion on market discount until disposition.

(4) Not annualized.

(5) Annualized.

(6) Portfolio turnover rate is calculated for the Fund without distinguishing between classes.

 

The accompanying notes are an integral part of these financial statements.

39

 

Regan Total Return Income Fund 

Financial Highlights 

Investor Class

 

  

For a Capital Share Outstanding Throughout Each Period Presented:

 

    For the Six
Months Ended
March 31, 2024
(Unaudited)
    For the Year
Ended
September 30, 2023
    For the Year
Ended
September 30, 2022
    For the Year
Ended
September 30, 2021(1)
 
Net Asset Value, Beginning of Period   $ 9.22     $ 9.36     $ 10.36     $ 10.00  
                                 
Gain from Investment Operations:                                
Net investment income (2)     0.27       0.99       0.72       1.03  
Net realized and unrealized gain (loss) on investments     0.18       (0.59 )     (0.90 )     0.41  
Total Gain (Loss) from Investment Operations     0.45       0.40       (0.18 )     1.44  
                                 
Less Distributions:                                
From net investment income     (0.27 )     (0.54 )     (0.44 )     (0.75 )(3)
From net realized gain on investments                 (0.02 )     (0.06 )
From return of capital                 (0.36 )     (0.27 )(3)
Total distributions     (0.27 )     (0.54 )     (0.82 )     (1.08 )
Net Asset Value, End of Period   $ 9.40     $ 9.22     $ 9.36     $ 10.36  
                                 
Total Return (4)     4.92 %     4.36 %     (1.91 )%     14.72 %
                                 
Supplemental Data and Ratios:                                
Net assets, end of period (in thousands)   $ 45,353     $ 18,308     $ 5,031     $ 816  
Ratio of expenses to average net assets                                
Before fees waived, reimbursed and recouped by the Advisor (5)     1.56 %     1.52 %     1.67 %     5.23 %
After fees waived, reimbursed and recouped by the Advisor (5)     1.56 %     1.55 %     1.54 %     1.53 %
Ratio of net investment income to average net assets                                
After fees waived, reimbursed and recouped by the Advisor (5)     5.80 %     10.54 %     7.36 %     9.89 %
Portfolio turnover rate (4)(6)     7.36 %     22.39 %     62.88 %     88.09 %

 


(1) Inception date of the Fund was October 1, 2020.

(2) Per share amounts have been calculated using the average shares method.

(3) Amount does not accord to the Fund’s annual report dated September 30, 2021 due to revisions to the tax characterization of distributions that were made after the issuance of the annual report. The revisions were the result of the Fund’s election to defer accretion on market discount until disposition.

(4) Not annualized.

(5) Annualized

(6) Portfolio turnover rate is calculated for the Fund without distinguishing between classes.

 

The accompanying notes are an integral part of these financial statements. 

40

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited)

March 31, 2024

 

 

NOTE 1 – ORGANIZATION

 

Regan Total Return Income Fund (the “Fund”) is a diversified series of Advisor Managed Portfolios (the “Trust”). The Trust, a Delaware Statutory Trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end investment management company. Regan Capital LLC (the “Advisor”) serves as the investment manager to the Fund. The inception date of the Fund was October 1, 2020. The investment objective of the Fund is to provide a high level of risk-adjusted current income and capital appreciation.

 

The Fund is the successor to the Regan Total Return Income Fund (the “Predecessor Fund”), a series of Trust for Advised Portfolios. The Predecessor Fund reorganized into the Fund on January 19, 2024 (the “AMP Reorganization”).

 


The AMP Reorganization was accomplished by a tax-free exchange of shares of the Fund for shares of the Predecessor Fund of equivalent aggregate net asset value.

 


Fees and expenses incurred to affect the AMP Reorganization were borne by the Trust’s Administrator. The management fee of the Fund does not exceed the management fee of the Predecessor fund. The AMP Reorganization did not result in a material change to the Fund’s investment portfolio and there are no material differences in accounting policies of the Fund and the Predecessor fund.

 


The Fund adopted the performance history of the Predecessor Fund.

 

NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of significant accounting policies consistently followed by the Fund in preparation of their financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for investment companies. The Fund is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946. The presentation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the period. Actual results may differ from those estimates.

 

A. Securities Valuation

 

Portfolio securities are valued using current market values or official closing prices, if available. When reliable market quotations are not readily available or a pricing service does not provide a valuation (or provides a valuation that in the judgment of the Advisor does not represent the security’s fair value) or when, in the judgment of the Advisor, events have rendered the market value unreliable, a security is fair valued in good faith by the Advisor under procedures approved by the Board. Valuing securities at fair value is intended to ensure that the Fund is accurately priced and involves reliance on judgment. There can be no assurance that the Fund will obtain the fair value assigned to a security if it were to sell the security at approximately the time at which the Fund determines its NAV per share.

 

41 

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited)

March 31, 2024

 

 

The Fund follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Fund’s own market assumptions (unobservable inputs). The inputs or methodology used in determining the value of the Fund’s investments are not necessarily an indication of the risk associated with investing in those securities.

 

Various inputs are used in determining the value of the Fund’s investments. These inputs are summarized into three broad categories as defined below:

 

Level 1 - Quoted prices in active markets for identical securities. An active market for a security is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value.

 

Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.

 

Level 3 - Significant unobservable inputs, including the Fund’s own assumptions in determining fair value of investments.

 

Equity securities that are traded on a national securities exchange are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded, and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy.

 

Short-term investments classified as money market instruments are valued at NAV. These investments are categorized as Level 1 of the fair value hierarchy.

 

Debt securities, including corporate, convertible, U.S. government agencies, U.S. treasury obligations, and sovereign issues, are normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The service providers’ internal models use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risk/spreads and default rates. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.

 

Mortgage- and asset-backed securities are securities issued as separate tranches, or classes, of securities within each deal. These securities are normally valued by independent pricing service providers that use broker-dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporate deal collateral performance, as available.

 

Depending on the relative significance of the valuation inputs, fair valued securities may be classified in either level 2 or level 3 of the fair value hierarchy.

 

42 

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited)

March 31, 2024

 

 

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the fair values of the Fund’s investments in each category investment type as of March 31, 2024:

 

Description/Assets   Level 1     Level 2     Level 3     Total  
Long-Term Investments                                
Collateralized Mortgage Obligations   $     $ 354,050,450     $ 10,399,642     $ 364,450,092  
Mortgage Secured Note                 614,720       614,720  
Mortgage Backed Securities –                                
U.S. Government Agency           158,251,873       2,518,171       160,770,044  
U.S. Treasury Securities           23,878,084             23,878,084  
Total Long-Term Investments           536,180,407       13,352,533       549,712,940  
Short Term Investments     13,466,524       80,568,657             94,035,181  
Total Investments   $ 13,466,524     $ 616,749,064     $ 13,352,533     $ 643,748,121  

 

Please refer to the Schedule of Investments for further classification.

 

U.S. Government agency securities are comprised of two main categories consisting of agency issued debt and mortgage pass-throughs. Agency issued debt securities are generally valued in a manner similar to U.S. Government securities. Mortgage pass-throughs include to-be announced (“TBAs”) securities and mortgage pass-through certificates. TBA securities and mortgage pass-throughs are generally valued using dealer quotations.

 

The independent pricing service does not distinguish between smaller-sized bond positions, known as odd lots”, and larger institutional- sized bond positions, known as “round lots”. The Advisor reviews pricing from the independent pricing service relative to odd lot acquisitions. If the vendor price is more than 3% greater than the acquisition price of the odd lot, cost is initially used to value the position. The Advisor monitors market levels and the vendor pricing daily, and will employ the vendor’s price when the Advisor believes it represents fair value, or if additional purchases of a security result in a round lot position. The Advisor also monitors current market levels for odd lot positions and updates fair valuations if material differences are observed.

 

Odd lot securities valued at cost are classified as level 2 when acquired within 30 days of the reporting date; odd lot positions acquired more than 30 days prior to the reporting date and valued at cost are classified as level 3.

 

43 

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited)

March 31, 2024

 

 

Following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value.

 

                Mortgage Backed  
    Collateralized           Securities –  
    Mortgage     Mortgage     U.S. Government  
    Obligations (1)     Secured Note     Agency  
Balance at September 30, 2023   $ 5,812,469     $ 780,000     $ 408,058  
Purchased     7,544,835             1,938,055  
Accrued discounts/premiums     218,223             23,203  
Sale/paydown proceeds     (929,318 )           (52,724 )
Realized gain (loss)     166,268             9,203  
Change in unrealized                        
appreciation (depreciation)     (135,343 )     (165,280 )     (30,212 )
Transfers into/from Level 3 (2)     (2,277,492 )           222,588  
Balance at March 31, 2024   $ 10,399,642     $ 614,720     $ 2,518,171  

 


(1) Security classifications were updated. Any securities previously classified as Asset Backed Securities and Mortgage Backed Securities – Non-Agency are now included in Collateralized Mortgage Obligations.

(2) Transfers from Level 3 to Level 2 relate to securities that began the period valued at cost, but became valued by a third party pricing service during the period. The Advisor believes that the value from the pricing service represents the fair value of each security for which the transfer occurred. Transfers from Level 2 to Level 3 are due to purchases occurring more than 30 days prior to the reporting date.

 

The change in unrealized appreciation/(depreciation) for Level 3 securities still held at March 31, 2024 was $(366,502).

 

The following is a summary of quantitative information about Level 3 valued measurements:

 

    Value at     Valuation
    March 31, 2024     Technique(s)
             
Collateralized Mortgage Obligations   $ 10,399,642     Acquisition Cost
Mortgage Secured Note   $ 614,720     Expected Cashflows *
Mortgage-Backed Securities – Agency   $ 2,518,171     Acquisition Cost

 

* The Advisor has valued the Mortgage Secured Note by reviewing values of comparable properties and estimating cashflows based on current and normalized occupancy levels. The Advisor modeled projected income expectations based on the comparables in the area and expected rental income. A significant increase or decrease in the modeled revenues would have a corresponding effect on the value of the Note.

 

The Fund invests in distressed debt securities, which are securities that are priced below $50. In accordance with GAAP, the ultimate realizable value and potential for early retirement of securities is considered when determining the yield. If current values of debt securities decline significantly from the issue price, computed yields may be higher than rates expected to be ultimately realized. To avoid unsound yield information being presented in the Fund’s financial statements, consideration is given to capping yields of individual securities at a reasonable level. The Fund’s Advisor performs a periodic assessment of the yields for these distressed securities and adjustments are made to the income and cost of these securities on the Fund’s financial statements.

 

44 

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited)

March 31, 2024

 

 

B. Security Transactions, Investment Income and Distributions

 

The Fund records security transactions based on trade date. Realized gains and losses on sales of securities are calculated by comparing the original cost of the specifically identified security lot sold with the net sales proceeds. Dividend income is recognized on the ex-dividend date, and interest income is recognized on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance with the Trust’s understanding of the applicable country’s tax rules and rates.

 

C. Distributions to Shareholders

 

Distributions from net investment income, if any, are declared at least quarterly. Distributions of net realized gains, if any, are declared at least annually. Distributions to shareholders of the Fund are recorded on the ex-dividend date and are determined in accordance with income tax regulations. The Fund may periodically make reclassifications among certain income and capital gains distributions determined in accordance with federal tax regulations, which may differ from U.S. GAAP. These reclassifications are due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.

 

D. Federal Income Taxes

 

The Fund has elected to be taxed as a Regulated Investment Company (“RIC”) under the U.S. Internal Revenue Code of 1986, as amended, and intends to maintain this qualification and to distribute substantially all of its net taxable income to its shareholders. Therefore, no provision is made for federal income taxes. Due to the timing of dividend distributions (if any) and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Fund.

 

Management of the Fund is required to analyze all open tax years, as defined by IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of and during the period ended March 31, 2024, the Fund did not have a liability for any unrecognized tax benefits. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as interest expense and other expense for penalties in the statement of operations. During the period, the Fund did not incur any interest or tax penalties. The Fund has not currently filed any tax returns; generally, tax authorities can examine tax returns filed for the preceding three years.

 

45 

 

 

Regan Total Return Income Fund 

Notes to Financial Statements (Unaudited)

March 31, 2024

 

 

NOTE 3 – INVESTMENT MANAGEMENT AGREEMENT AND OTHER RELATED PARTY TRANSACTIONS

 

The Trust entered into an agreement for the Advisor to furnish investment advisory services to the Fund. Under the terms of this agreement, the Fund will pay the Advisor a monthly fee based on the Fund’s average daily net assets at the annual rate of 0.89%.

 

The Advisor has contractually agreed to waive its management fee and/or reimburse the Fund’s operating expenses (other than shareholder servicing fees, front-end or contingent deferred loads, taxes, interest expense, brokerage commissions, acquired fund fees and expenses, portfolio transaction expenses, dividends paid on short sales, extraordinary expenses, Rule 12b-1 fees, or intermediary servicing fees) for each class so that annual operating expenses will not exceed 1.20% ( the “Expense Cap”). The Expense Cap will remain in effect through at least January 31, 2025 and may be terminated only by the Trust Board of Trustees. The Advisor may request recoupment from the Fund of previously waived fees and paid expenses for three years from the date such fees and expenses were waived or paid, provided that such recoupment does not cause the Fund’s expense ratio (after the recoupment is taken into account) to exceed the lower of (1) the Expense Cap in place at the time such amounts were waived or paid and (2) the Fund’s Expense Cap at the time of recoupment. The Advisor has recaptured $256,726 of previously waived expenses during the period year ended March 31, 2024. At March 31, 2024, the expenses reimbursed, and contractual fees waived by the Adviser and subject to potential recapture by year were as follows:

 

Fiscal Year Waived/reimbursed Expiration
September 30, 2023 $22,559 September 30, 2026

 

U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), serves as the Fund’s administrator, fund accountant and transfer agent; and provides compliance services to the Fund. The officers of the Trust are employees of Fund Services. U.S. Bank serves as the Fund’s custodian. Quasar Distributors, LLC (“Quasar” or the “Distributor”) acts as the Fund’s distributor and principal underwriter. For the period ended March 31, 2024, the Fund incurred the following expenses for administration and fund accounting, compliance, custody and transfer agency fees:

 

Administration and Fund Accounting   $ 330,609  
Compliance Service     6,039  
Custody     45,384  
Transfer Agency     72,846  

 

At March 31, 2024, the Fund had payables due to Fund Services for administration and fund accounting, compliance, custody and transfer agency fees to U.S. Bank in the following amounts:

 

Administration and Fund Accounting   $ 108,411  
Compliance Services     2,068  
Custody     12,805  
Transfer Agency     13,535  

 

The above payable amounts are included in Accrued other expenses and other liabilities in the Statement of Assets and Liabilities.

 

46

 

Regan Total Return Income Fund 

Notes to Financial Statements (Unaudited)

March 31, 2024

 

  

The Independent Trustees were paid $8,681 for their services and reimbursement of travel expenses during the period ended March 31, 2024. The Fund pays no compensation to the Interested Trustee or officers of the Trust.

 

NOTE 4 – INVESTMENT TRANSACTIONS

 

Purchases and sales of investment securities (excluding short-term investments) for the period ended March 31, 2024, were as follows:

 

      Non-Government   Government
  Purchases       $ 144,872,827       $   104,262,802  
  Sales       $   39,854,721    
$     18,287,581  

 
NOTE 5 – FEDERAL INCOME TAX INFORMATION

 

At September 30, 2023, the components of distributable earnings for income tax purposes were as follows:

 

Regan Total Return Income Fund

 

Cost of investments     $  423,884,748  
Gross unrealized appreciation     50,188,371  
Gross unrealized depreciation     (19,723,220 )
Net unrealized depreciation on investments     30,465,151  
Undistributed ordinary income     2,553,060  
Undistributed long-term capital gains      
Distributable earnings     2,553,060  
Other book/tax temporary differences     (271,476 )
Total distributable earnings     32,746,735  

 

The difference between book basis and tax basis unrealized appreciation/(depreciation) is attributable in part to the recognition of accretable yield on deep discounted mortgage back securities and to the deferral of losses on wash sales.

 

Additionally, U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the year ended September 30, 2023, the following table shows the reclassifications made:

 

   

Total 

Distributable

Earnings
   

Paid-In

Capital

 
Regan Total Return Income Fund   $ 36,527,087     $ (36,527,087 )

 

47

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited) 

March 31, 2024

 

 

The following table summarizes the characteristics of distributions paid during the periods ended March 31, 2024 and September 30, 2023:

 

Regan Total Return Income Fund

 

    Income   Long Term Capital Gains   Return of Capital   Total Distributions
March 31, 2024     $ 17,087,571     $     $     $ 17,087,571  
September 30, 2023       21,270,908                   21,270,908  

 

The Fund also designates as distributions of long term gains, to the extent necessary to fully distribute such capital gains, earnings and profits distributed to shareholders on the redemption of shares.

 

The Fund is required, in order to meet certain excise tax requirements, to measure and distribute annually, net capital gains realized during the twelve month period ending October 31. In connection with this requirement, the Fund is permitted, for tax purposes, to defer into its next fiscal year any net capital losses incurred from November 1 through the end of the fiscal year. Late year losses incurred after December 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. As of September 30, 2023, the Fund had no late-year or post-October losses.

 

At September 30, 2023, the Fund had capital loss carryforwards, which reduce the Fund’s taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Internal Revenue Code, the character of such capital loss carryforwards is as follows:

 

  Not Subject to Expiration  
Short Term Long Term Total
$0 $ 271,476 $271,476

 

The Fund did not utilize any capital loss carryforwards at September 30, 2023.

 

NOTE 6 – SHAREHOLDER SERVICING PLAN

 

The Trust, on behalf of the Fund, has adopted a Shareholder Servicing Plan to pay a fee at an annual rate on average daily net assets up to a maximum rate as follows:

 

Institutional Class 0.10% Investor Class 0.15%

 

The Shareholder Servicing Plan authorizes payment of a shareholder servicing fee to the financial intermediaries and other service providers who provide administrative and support services to Fund shareholders.

 

48

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited) 

March 31, 2024

 

  

For the six months ended March 31, 2024, class specific Shareholder Servicing fees were as follows:

 

Institutional Class $252,748 Investor Class $16,700

 

NOTE 7 – DISTRIBUTION PLAN

 

The Trust, on behalf of the Fund, has adopted a Distribution Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act that allows the Fund to pay distribution fees for the sale and distribution of its Investor Class shares. The Plan provides for the payment of distribution fees at the annual rate of up to 0.25% of average daily net assets of the Investor Class shares. For the period ended March 31, 2024, distribution fees incurred are disclosed on the Statement of Operations.

 

For the six months ended March 31, 2024, class specific Distribution fees were as follows:

 

Investor Class $41,749

 

NOTE 8 – INDEMNIFICATIONS

 

In the normal course of business, the Fund enters into contracts that provide general indemnifications by the Fund to the counterparty to the contract. The Fund’s maximum exposure under these arrangements is dependent on future claims that may be made against the Fund and, therefore, cannot be estimated; however, based on experience, the risk of loss from such claims is considered remote.

 

NOTE 9 – LINE OF CREDIT

 

The Fund has access to a $35 million secured line of credit through an agreement with U.S. Bank. The Fund may temporarily draw on the line of credit to satisfy redemption requests or to settle investment transactions. Interest is charged to the Fund based on its borrowings at a rate per annum equal to the Prime Rate, to be paid monthly. Loan activity for the six months ended March 31, 2024 was as follows:

 

Maximum Available Credit   $ 35,000,000  
Largest Amount Outstanding on an Individual Day   $ 1,749,000  
Average Daily Loan Outstanding   $ 1,224,000  
Interest Expense – 4 days   $ 1,156  
Loan Outstanding as of March 31, 2024   $  
Average Interest Rate     8.50%

 

NOTE 10 – SUBSEQUENT EVENTS

 

In preparing these financial statements, the Fund has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were available to be issued. The Fund has determined that there were no subsequent events that would need to be disclosed in the Fund’s financial statements.

 

49

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited) 

March 31, 2024

 

 

NOTE 11 – PRINCIPAL RISKS

 

Below is a summary of some, but not all, of the principal risks of investing in the Fund, each of which may adversely affect the Fund’s net asset value and total return. The Fund’s most recent prospectus provides further descriptions of the Fund’s investment objective, principal investment strategies and principal risks.

 

Mortgage-Backed Securities Risk. When interest rates increase, the market values of mortgage- backed securities decline. At the same time, however, mortgage refinancings and prepayments slow, which lengthens the effective duration of these securities. As a result, the negative effect of the interest rate increase on the market value of mortgage-backed securities is usually more pronounced than it is for other types of fixed income securities, potentially increasing the volatility of the Fund. Conversely, when market interest rates decline, while the value of mortgage-backed securities may increase, the rate of prepayment of the underlying mortgages also tends to increase, which shortens the effective duration of these securities. Mortgage-backed securities are also subject to the risk that underlying borrowers will be unable to meet their obligations and the value of property that secures the mortgage may decline in value and be insufficient, upon foreclosure, to repay the associated loan. Additionally, the liquidity of non-investment grade securities and sub-prime mortgage securities can change dramatically over time.

 

Asset-Backed Securities Risk (“ABS”). ABS represent participations in, or are secured by and payable from, assets such as installment sales or loan contracts, leases, credit card receivables and other categories of receivables. Certain debt instruments may only pay principal at maturity or may only represent the right to receive payments of principal or payments of interest on underlying pools of mortgages, assets or government securities, but not both. The value of these types of instruments may change more drastically than debt securities that pay both principal and interest. The Fund may obtain a below market yield or incur a loss on such instruments during periods of declining interest rates. Principal only and interest only instruments are subject to extension risk. Certain ABS may provide, upon the occurrence of certain triggering events or defaults, for the investors to become the holders of the underlying assets.

 

In that case, the Fund may become the holder of securities that it could not otherwise purchase, based on its investment strategies or its investment restrictions and limitations, at a time when such securities may be difficult to dispose of because of adverse market conditions.

 

Credit Risk. There is a risk that the issuer of a mortgage-backed security may experience unanticipated financial problems causing their securities to decline in value. Changes in the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. In addition, the Fund is subject to the risk that the issuer of a fixed income security will fail to make timely payments of interest or principal, or may stop making such payments altogether.

 

Interest Rate Risk. When interest rates increase this may result in a decrease in the value of debt securities held by the Fund. Conversely, as interest rates decrease, mortgage-backed securities’ prices typically do not rise as much as the prices of comparable bonds. Changes in government intervention may have adverse effects on investments, volatility, and illiquidity in debt markets.

 

50

 

 

Regan Total Return Income Fund

Notes to Financial Statements (Unaudited)

March 31, 2024

 

 

Prepayment Risk. When interest rates fall, certain obligations may be paid off by the obligor earlier than expected by refinancing their mortgages, resulting in prepayment of the mortgage-backed securities held by the Fund. The Fund would then lose any price appreciation above the mortgage’s principal and would have to reinvest the proceeds at lower yields, resulting in a decline in the Fund’s income. Prepayment reduces the yield to maturity and the average life of the security.

 

In that case, the Fund may become the holder of securities that it could not otherwise purchase, based on its investment strategies or its investment restrictions and limitations, at a time when such securities may be difficult to dispose of because of adverse market conditions.

 

Credit Risk. There is a risk that the issuer of a mortgage-backed security may experience unanticipated financial problems causing their securities to decline in value. Changes in the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. In addition, the Fund is subject to the risk that the issuer of a fixed income security will fail to make timely payments of interest or principal, or may stop making such payments altogether.

 

Interest Rate Risk. When interest rates increase this may result in a decrease in the value of debt securities held by the Fund. Conversely, as interest rates decrease, mortgage-backed securities’ prices typically do not rise as much as the prices of comparable bonds. Changes in government intervention may have adverse effects on investments, volatility, and illiquidity in debt markets.

 

Prepayment Risk. When interest rates fall, certain obligations may be paid off by the obligor earlier than expected by refinancing their mortgages, resulting in prepayment of the mortgage-backed securities held by the Fund. The Fund would then lose any price appreciation above the mortgage’s principal and would have to reinvest the proceeds at lower yields, resulting in a decline in the Fund’s income. Prepayment reduces the yield to maturity and the average life of the security.

 

NOTE 13 – CONTROL OWNERSHIP

 

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates presumption of control of the fund under 2(a)(9) of the 1940 Act. As of March 31, 2024, Charles Schwab & Co., Inc. held approximately 56%, in aggregate for the benefit of others, of the outstanding shares of the Fund.

 

51

 

 

Regan Total Return Income Fund

Additional Information 

March 31, 2024 (Unaudited)

 

 

Quarterly Portfolio Schedule

 

The Fund files its complete schedule of portfolio holdings for the first and third quarters of each fiscal year with the Securities and Exchange Commission (SEC) on Part F of Form N-PORT. The Fund’s Form N-PORT is available without charge by visiting the SEC’s Web site at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.

 

Proxy Voting

 

You may obtain a description of the Fund’s proxy voting policy and voting records, without charge, upon request by contacting the Fund directly at 1-888-44 -REGAN or on the EDGAR Database on the SEC’s website at ww.sec.gov. The Fund files its proxy voting records annually as of June 30, with the SEC on Form N-PX. The Fund’s Form N-PX is available without charge by visiting the SEC’s website at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.

 

Approval of Investment Advisory Agreement

 

At a meeting held on June 1, 2023, the Board of Trustees (the “Board” or “Trustees”) of the Trust, including all Trustees who were not “interested persons” of the Trust (“Independent Trustees”), as that term is defined in the Investment Company Act of 1940, considered and approved an investment advisory agreement (“Advisory Agreement”) with the Advisor for the Fund. The Fund is the successor to a series of Trust for Advised Portfolios (“Predecessor Trust”) with the Predecessor Fund. The Predecessor Fund reorganized into the Fund on January 19, 2024.

 

In advance of the meeting, the Board received and reviewed substantial information regarding the Fund, the Advisor, and the services to be provided by the Advisor to the Fund under the Advisory Agreement. This information formed the primary (but not exclusive) basis for the Board’s determinations. The Trustees considered the review of the Advisory Agreement to be an ongoing process and employed the accumulated information, knowledge, and experience they had gained with the Advisor and Predecessor Fund as members of the board of trustees of the Predecessor Trust. The information prepared specifically for the review of the Advisory Agreement supplemented the information provided to the Trustees throughout the year related to the Advisor and the Predecessor Fund. The board of the Predecessor Trust and its committees met regularly during the year and the information provided and topics discussed at such meetings were relevant to the Board’s review of the Advisory Agreement. Some of these reports and other data included, among other things, materials that outlined the investment performance of the Predecessor Fund; compliance, regulatory, and risk management matters; the trading practices of the Advisor; valuation of investments; fund expenses; and overall market and regulatory developments. The Independent Trustees were advised by independent legal counsel during the review process, including meeting in executive sessions with such counsel without representatives from the Advisor present. In connection with their review, the Independent Trustees also received a memorandum from independent legal counsel outlining their fiduciary duties and legal standards in reviewing the Advisory Agreement.

 

52

 

 

Regan Total Return Income Fund

Additional Information 

March 31, 2024 (Unaudited)

 

 

In considering the Advisory Agreement, the Board considered the following factors and made the following determinations. In its deliberations, the Board did not identify any single factor or piece of information as all important, controlling, or determinative of its decision, and each Trustee may have attributed different weights to the various factors and information.

 

  In considering the nature, extent and quality of the services to be provided by the Advisor, the Trustees considered the Advisor’s specific responsibilities in all aspects of the day-to-day management of the Fund, as well as the qualifications, experience and responsibilities of the portfolio managers and other key personnel who are involved in the day-to-day activities of the Fund. The Board considered the Advisor’s resources and compliance structure, including information regarding its compliance program, chief compliance officer and compliance record and its disaster recovery/business continuity plan. The Board also considered the existing relationship between the Advisor and the Predecessor Fund, as well as the Board’s knowledge of the Advisor’s operations, and noted that during the course of the year the board of the Predecessor Trust met with the Advisor to discuss the Predecessor Fund’s performance and the Advisor’s investment outlook, as well as various marketing and compliance topics, including the Advisor’s risk management process. The Board concluded that the Advisor had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Advisory Agreement and that, in the Board’s view, the nature, overall quality, and extent of the management services provided were and would continue to be satisfactory and reliable.
     
  In assessing the quality of the portfolio management to be delivered by the Advisor, the Board considered the Predecessor Fund’s performance on both an absolute basis and in comparison to its peer group, relevant benchmark index, and a comparable composite of accounts managed by the Advisor. The Board considered that as of March 31, 2023, the Predecessor Fund outperformed relative to its peer group median for the year-to-date and one-year period. The Board also considered the Predecessor Fund had outperformed relative to its benchmark and the Advisor’s composite for the one-year period.
     
  The Trustees also reviewed the cost of the Advisor’s services, and the structure and level of advisory fee payable by the Fund, including a comparison of the fee to fees payable by a peer group of funds. The Board noted that the Predecessor Fund’s advisory fee and net expense ratio was higher than its peer group median/average. The Board noted that the Advisor had agreed to maintain the Predecessor Fund’s contractual annual expense limitations on each of the Fund’s classes. The Board noted that, although the Fund’s advisory fee and net expense ratio were higher than the peer group median and average, both were within the peer group range. After reviewing the materials that were provided, the Trustees noted that the fee to be received by the Advisor was within the range of advisory fees charged to comparable funds and concluded that the fee was fair and reasonable in light of the services to be provided.

 

53

 

Regan Total Return Income Fund 

Additional Information

March 31, 2024 (Unaudited)

 

 

  The Trustees considered whether, based on the estimated asset size of the Fund, economies of scale may be achieved. The Board also considered the Advisor’s commitment to maintain the Predecessor Fund’s expense limitation arrangement for the Fund. The Trustees concluded that they will have the opportunity to periodically reexamine whether economies of scale have been achieved as Fund assets grow.
     
  The Trustees considered the profitability of the Advisor from managing the Predecessor Fund. In assessing the Advisor’s profitability, the Trustees took into account both direct and indirect benefits to The Advisor from managing the Predecessor Fund. The Trustees concluded that the Advisor’s expected profits from managing the Fund were not excessive and, after a review of the relevant financial information, that the Advisor appeared to have adequate capitalization and/or would maintain adequate profit levels to support the Fund.

 

54

 

PRIVACY NOTICE

 

The Fund collects non-public information about you from the following sources:

 

Information we receive about you on applications or other forms;

 

Information you give us orally; and/or

 

Information about your transactions with us or others.

 

We do not disclose any non-public personal information about our customers or former customers without the customer’s authorization, except as permitted by law or in response to inquiries from governmental authorities. We may share information with affiliated and unaffiliated third parties with whom we have contracts for servicing the Fund. We will provide unaffiliated third parties with only the information necessary to carry out their assigned responsibilities. We maintain physical, electronic and procedural safeguards to guard your non-public personal information and require third parties to treat your personal information with the same high degree of confidentiality.

 

In the event that you hold shares of the Fund through a financial intermediary, including, but not limited to, a broker-dealer, bank, or trust company, the privacy policy of your financial intermediary would govern how your non-public personal information would be shared by those entities with unaffiliated third parties.

 

55

 

Investment Advisor

Regan Capital, LLC 

300 Crescent Court, Suite 1760

Dallas, Texas 75201

 

Distributor 

Quasar Distributors, LLC

3 Canal Plaza, Suite 100 

Portland, Maine 04101

 

Custodian

U.S. Bank National Association 

Custody Operations

1555 North River Center Drive, Suite 302 

Milwaukee, Wisconsin 53212

 

Transfer Agent, Fund Accountant and Fund Administrator

U.S. Bancorp Fund Services, LLC 

615 East Michigan Street

Milwaukee, Wisconsin 53202

 

Independent Registered Public Accounting Firm 

Cohen & Company, Ltd.

1835 Market Street, Suite 310 

Philadelphia, Pennsylvania 19103

 

Legal Counsel

Morgan, Lewis & Bockius LLP 

1111 Pennsylvania Avenue, NW

Washington, DC 20004

 

This report has been prepared for shareholders and may be distributed to others only if preceded or accompanied by a current prospectus.

 

 



(b)
Not applicable.

Item 2. Code of Ethics.

Not applicable for semi-annual reports.

Item 3. Audit Committee Financial Expert.

Not applicable for semi-annual reports.

Item 4. Principal Accountant Fees and Services.

Not applicable for semi-annual reports.

Item 5. Audit Committee of Listed Registrants.

Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).

Item 6. Investments.

(a)
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.

(b)
Not applicable.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 9. Purchases of Equity Securities by Closed‑End Management Investment Company and Affiliated Purchasers.

Not applicable to open-end investment companies.

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.

Item 11. Controls and Procedures.

(a)
The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934.  Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

(b)
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies

Not applicable to open-end investment companies.

Item 13. Exhibits.

(a)
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable.


(3) Any written solicitation to purchase securities under Rule 23c‑1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.  Not applicable to open-end investment companies.

(4) Change in the registrant’s independent public accountant.  There was no change in the registrant’s independent public accountant for the period covered by this report.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Advisor Managed Portfolios 


By /s/ Russell B. Simon                                  
                    Russell B. Simon, President/Principal Executive Officer

Date       6/10/2024                                                         

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


By /s/ Russell B. Simon                                  
                   Russell B. Simon, President/Principal Executive Officer

Date      6/10/2024                                                          



By /s/ Jennifer Ting                              
                  Jennifer Ting, Interim Treasurer/Principal Financial Officer

Date       6/7/2024