(a)
|
|
REGAN TOTAL RETURN INCOME FUND
INSTITUTIONAL CLASS
(RCIRX)
INVESTOR CLASS (RCTRX)
SEMI-ANNUAL REPORT TO SHAREHOLDERS
MARCH 31, 2024
TABLE OF CONTENTS
Regan Total Return Income Fund
Expense Example
March 31, 2024 (Unaudited)
As a shareholder of the Fund, you may incur two types of costs: (1) transaction costs, including redemption fees; and (2) ongoing costs, including management fees and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds.
The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from October 1, 2023 to March 31, 2024 (the “period”).
Actual Expenses
The “Actual Fund Return” lines in the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 equals 8.6), then multiply the result by the number in the corresponding line under the heading entitled “Expenses Paid During the Period” to estimate the expenses you paid on your account during the period.
Hypothetical Example for Comparison Purposes
The information in the table with the lines titled “Hypothetical 5% Return” provides information about hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as redemption fees. Therefore, the information in the lines titled “Hypothetical 5% Return” is useful in comparing the ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs could have been higher.
Expenses Paid During the Period
Beginning Account Value |
Ending Account Value |
Annualized Expense Ratio |
Expenses Paid During the Period(1) |
||||||||
Regan Total Return Income Fund | |||||||||||
Institutional Class | |||||||||||
Actual Fund Return | $ 1,000.00 | $ 1,050.60 | 1.30% | $ 6.66 | |||||||
Hypothetical 5% Return | 1,000.00 | 1,018.50 | 1.30% | 6.56 | |||||||
Investor Class | |||||||||||
Actual Fund Return | $ 1,000.00 | $ 1,049.20 | 1.56% | $ 7.99 | |||||||
Hypothetical 5% Return | 1,000.00 | 1,017.20 | 1.56% | 7.87 |
(1) | Expenses are equal to the Fund’s annualized expense ratio as indicated, multiplied by the average account value over the period, multiplied by 183/366. The expense ratios reflect an expense waiver. Assumes all dividends and distributions were reinvested. |
Regan Total Return Income Fund
Allocation of Portfolio Holdings (Unaudited)
March 31, 2024
(Calculated as a percentage of Total Investments)
* Short Term Investments consist of amounts held in money market funds and US Treasury Bills.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations — 56.6% | ||||||||||||||
ACE Securities Corp. | ||||||||||||||
Series 2006-ASL1, Class A (1 mo. Term SOFR + 0.394%) (a) | 5.724 | % | 2/25/2036 | $ | 280,022 | $ | 32,799 | |||||||
Series 2007-D1, Class A4 (b)(c) | 6.930 | % | 2/25/2038 | 604,351 | 476,186 | |||||||||
Adjustable Rate Mortgage Trust | ||||||||||||||
Series 2004-4, Class 3A1 (d) | 4.858 | % | 3/25/2035 | 29,942 | 29,033 | |||||||||
Series 2005-7, Class 2A21 (d) | 3.944 | % | 10/25/2035 | 1,104,598 | 942,053 | |||||||||
Series 2005-7, Class 5A1 (d) | 4.352 | % | 10/25/2035 | 2,003,317 | 1,444,317 | |||||||||
Series 2005-6A, Class 2A1 (1 mo. Term SOFR + 0.734%) (a) | 6.064 | % | 11/25/2035 | 81,129 | 26,363 | |||||||||
Series 2005-10, Class 1A1 (d) | 5.570 | % | 1/25/2036 | 200,137 | 182,217 | |||||||||
Series 2006-1, Class 1A1 (d) | 4.507 | % | 3/25/2036 | 68,666 | 60,833 | |||||||||
Aegis Asset Backed Securities Trust | ||||||||||||||
Series 2004-5, Class M2 (1 mo. Term SOFR + 1.944%) (a)(e) | 7.274 | % | 12/25/2034 | 168,546 | 130,960 | |||||||||
AFC Home Equity Loan Trust | ||||||||||||||
Series 2000-1, Class 2A (1 mo. Term SOFR + 0.754%) (a) | 6.075 | % | 3/25/2030 | 100,173 | 94,734 | |||||||||
Agate Bay Mortgage Trust | ||||||||||||||
Series 2015-4, Class A5 (b)(d) | 3.000 | % | 6/25/2045 | 323,932 | 285,436 | |||||||||
Series 2015-6, Class A3 (b)(d) | 3.500 | % | 9/25/2045 | 363,642 | 325,388 | |||||||||
American Home Mortgage Assets | ||||||||||||||
Series 2007-3, Class 11A1 (1 mo. Term SOFR + 0.534%) (a) | 5.864 | % | 6/25/2037 | 167,130 | 151,474 | |||||||||
Series 2006-2, Class 1A1 (12 Month US Treasury Average + 0.960%) (a) | 6.049 | % | 9/25/2046 | 505,618 | 422,787 | |||||||||
American Home Mortgage Investment Trust | ||||||||||||||
Series 2004-3, Class MH1 (1 mo. Term SOFR + 1.014%) (a) | 5.011 | % | 10/25/2034 | 81,145 | 74,918 | |||||||||
Series 2005-2, Class 5A4C (c)(e) | 5.908 | % | 9/25/2035 | 32,835 | 15,433 | |||||||||
Series 2007-2, Class 12A1 (1 mo. Term SOFR + 0.654%) (a) | 5.984 | % | 3/25/2037 | 1,021,655 | 378,181 | |||||||||
Series 2007-A, Class 4A (1 mo. Term SOFR + 1.014%) (a)(b) | 6.335 | % | 7/25/2046 | 112,837 | 28,442 | |||||||||
Series 2007-2, Class 11A1 (1 mo. Term SOFR + 0.574%) (a) | 5.904 | % | 3/25/2047 | 897,497 | 347,013 | |||||||||
Series 2007-1, Class GA1A (1 mo. Term SOFR + 0.274%) (a) | 5.604 | % | 5/25/2047 | 4,446,158 | 3,056,636 | |||||||||
Series 2007-1, Class GA1C (1 mo. Term SOFR + 0.304%) (a) | 5.634 | % | 5/25/2047 | 11,301,256 | 6,236,368 | |||||||||
Angel Oak Mortgage Trust | ||||||||||||||
Series 2020-R1, Class A1 (b)(d)(e) | 0.990 | % | 4/25/2053 | 81,268 | 69,809 | |||||||||
Series 2021-4, Class A1 (b)(d) | 1.035 | % | 1/20/2065 | 5,278,787 | 4,285,374 | |||||||||
Series 2020-5, Class A1 (b)(d) | 1.373 | % | 5/25/2065 | 14,397 | 13,344 | |||||||||
Series 2021-2, Class A1 (b)(d) | 0.985 | % | 4/25/2066 | 570,860 | 471,883 | |||||||||
Series 2021-3, Class A1 (b)(d) | 1.068 | % | 5/25/2066 | 4,811,274 | 4,045,335 | |||||||||
Series 2021-5, Class A1 (b)(d) | 0.951 | % | 7/25/2066 | 1,154,000 | 968,782 | |||||||||
Series 2021-8, Class A1 (b)(d) | 1.820 | % | 11/25/2066 | 1,786,840 | 1,537,468 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Argent Securities Inc. | ||||||||||||||
Series 2004-W9, Class M2 (1 mo. Term SOFR + 2.139%) (a)(e) | 4.348 | % | 6/26/2034 | $ | 31,915 | $ | 31,118 | |||||||
Series 2006-W4, Class A2D (1 mo. Term SOFR + 0.654%) (a) | 5.984 | % | 5/25/2036 | 277,605 | 66,231 | |||||||||
Series 2006-W5, Class A2B (1 mo. Term SOFR + 0.314%) (a) | 5.644 | % | 6/25/2036 | 308,282 | 81,860 | |||||||||
ASG Resecuritization Trust | ||||||||||||||
Series 2011-2, Class M52 (b) | 5.750 | % | 2/28/2036 | 719,108 | 655,715 | |||||||||
Banc of America Alternative Loan Trust | ||||||||||||||
Series 2007-1, Class 1A1 (d)(e) | 3.985 | % | 4/25/2024 | 293,735 | 229,848 | |||||||||
Series 2005-10, Class 1CB1 (1 mo. Term SOFR + 0.514%) (a) | 5.500 | % | 11/25/2035 | 514,851 | 415,742 | |||||||||
Series 2005-11, Class 1CB5 | 5.500 | % | 12/25/2035 | 192,660 | 166,663 | |||||||||
Series 2007-2, Class 1A1 | 5.500 | % | 6/25/2037 | 693,139 | 579,511 | |||||||||
Series 2007-2, Class 3A2 (1 mo. Term SOFR + 0.474%) (a)(e) | 5.804 | % | 6/25/2037 | 141,314 | 94,150 | |||||||||
Series 2006-5, Class CB7 | 6.000 | % | 6/25/2046 | 359,119 | 307,849 | |||||||||
Banc of America Funding Corporation | ||||||||||||||
Series 2016-R2, Class 1A2 (b)(d) | 8.156 | % | 5/1/2033 | 1,768,796 | 1,708,734 | |||||||||
Series 2005-1, Class 1A6 | 5.500 | % | 2/25/2035 | 32,169 | 29,012 | |||||||||
Series 2005-B, Class 2A1 (d) | 4.194 | % | 4/20/2035 | 35,759 | 31,098 | |||||||||
Series 2005-E, Class 8A1 (12 Month US Treasury Average + 1.430%) (a) | 6.519 | % | 6/20/2035 | 1,010,088 | 728,762 | |||||||||
Series 2005-3, Class 1A10 | 5.250 | % | 6/25/2035 | 269,997 | 232,919 | |||||||||
Series 2009-R14A, Class 2A (1 mo. Term SOFR + 14.795%) (b)(g) | 5.500 | % | 7/26/2035 | 490,430 | 407,189 | |||||||||
Series 2005-6, Class 1A3 | 5.750 | % | 10/25/2035 | 1,144,583 | 880,764 | |||||||||
Series 2005-6, Class 1A8 | 6.000 | % | 10/25/2035 | 327,493 | 256,948 | |||||||||
Series 2005-8, Class 1A1 | 5.500 | % | 1/25/2036 | 209,255 | 164,889 | |||||||||
Series 2006-G, Class 3A3 (CME Term SOFR 12 Month + 2.465%) (a) | 7.558 | % | 7/20/2036 | 13,466 | 13,221 | |||||||||
Series 2006-4, Class A11 | 6.000 | % | 7/25/2036 | 214,914 | 147,549 | |||||||||
Series 2006-7, Class 1A1 (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 9/25/2036 | 701,750 | 522,789 | |||||||||
Series 2007-4, Class 3A1 (1 mo. Term SOFR + 0.484%) (a) | 5.814 | % | 6/25/2037 | 161,124 | 126,630 | |||||||||
Series 2008-R4, Class 1A4 (1 mo. Term SOFR + 0.564%) (a)(b)(e) | 5.885 | % | 7/25/2037 | 290,781 | 175,923 | |||||||||
Series 2007-8, Class 4A1 | 6.000 | % | 8/25/2037 | 84,360 | 65,429 | |||||||||
Series 2007-C, Class 7A4 (1 mo. Term SOFR + 0.554%) (a)(e) | 5.883 | % | 5/20/2047 | 258,950 | 212,339 | |||||||||
Series 2007-C, Class 7A5 (1 mo. Term SOFR + 0.714%) (a)(e) | 6.043 | % | 5/20/2047 | 384,512 | 330,680 | |||||||||
Banc of America Mortgage Securities | ||||||||||||||
Series 2003-H, Class 2A2 (d) | 5.996 | % | 9/25/2033 | 745,612 | 692,748 | |||||||||
Series 2005-3, Class 2A3 | 5.500 | % | 3/25/2035 | 544,981 | 473,093 | |||||||||
Series 2005-E, Class 3A1 (d) | 4.728 | % | 6/25/2035 | 219,284 | 203,811 | |||||||||
Series 2005-F, Class 2A2 (d) | 5.141 | % | 7/25/2035 | 195,887 | 179,195 | |||||||||
Series 2005-8, Class A12 | 5.500 | % | 9/25/2035 | 988,128 | 838,860 | |||||||||
Series 2005-J, Class 2A1 (d) | 5.212 | % | 11/25/2035 | 47,795 | 42,786 | |||||||||
Series 2007-2, Class A7 | 5.500 | % | 5/25/2037 | 73,286 | 53,126 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Banc of America Mortgage Securities (Continued) | ||||||||||||||
Series 2007-3, Class 1A1 | 6.000 | % | 9/25/2037 | $ | 446,466 | $ | 357,327 | |||||||
Series 2006-2, Class A2 (1 mo. Term SOFR + 6.000%) (a) | 6.000 | % | 7/25/2046 | 256,763 | 215,956 | |||||||||
Series 2006-2, Class A3 (1 mo. Term SOFR + 0.714%) (a) | 6.000 | % | 7/25/2046 | 791,235 | 621,843 | |||||||||
BankAmerica Manufactured Housing Contract Trust | ||||||||||||||
Series 1997-1, Class B1 | 6.940 | % | 4/10/2024 | 600,000 | 104,175 | |||||||||
Series 1998-2, Class B1 (d) | 7.291 | % | 12/10/2025 | 2,177,312 | 335,917 | |||||||||
Bayview Commercial Asset Trust | ||||||||||||||
Series 2006-1A, Class B1 (1 mo. Term SOFR + 1.689%) (a)(b) | 7.019 | % | 4/25/2036 | 242,429 | 206,885 | |||||||||
Bayview Financial Acquisition Trust | ||||||||||||||
Series 2006-C, Class 2A3 (1 mo. Term SOFR + 0.549%) (a) | 5.880 | % | 11/28/2036 | 1,018,713 | 879,620 | |||||||||
BCAP LLC Trust | ||||||||||||||
Series 2011-RR4, Class 8A1 (b)(d) | 5.250 | % | 2/26/2036 | 1,226,322 | 476,643 | |||||||||
Series 2012-RR4, Class 4A7 ( + 0.000%) (a)(b) | 5.107 | % | 2/26/2036 | 2,027,515 | 1,158,326 | |||||||||
Series 2011-RR4, Class 7A1 (b)(e) | 5.250 | % | 4/26/2037 | 1,890,053 | 1,058,430 | |||||||||
Series 2008-IND2, Class A2 (d) | 3.873 | % | 4/25/2038 | 940,507 | 720,081 | |||||||||
Bear Stearns Adjustable Rate Mortgage Trust | ||||||||||||||
Series 2003-4, Class 3A1 (d) | 5.468 | % | 7/25/2033 | 88,252 | 83,090 | |||||||||
Series 2005-12, Class 23A1 (d) | 4.781 | % | 2/25/2036 | 176,626 | 152,094 | |||||||||
Series 2006-4, Class 2A1 (d)(e) | 4.339 | % | 10/25/2036 | 144,894 | 108,308 | |||||||||
Series 2007-2, Class 4A1 (1 yr. CMT Rate + 2.200%) (a) | 7.660 | % | 12/25/2046 | 804,349 | 687,563 | |||||||||
Series 2007-4, Class 22A1 (d) | 4.084 | % | 6/25/2047 | 71,729 | 63,537 | |||||||||
Bear Stearns Alt-A Trust | ||||||||||||||
Series 2005-7, Class 23A1 (d) | 4.217 | % | 9/25/2035 | 253,693 | 105,634 | |||||||||
Bear Stearns Asset Backed Securities Trust | ||||||||||||||
Series 2003-AC4, Class A (c)(e) | 5.500 | % | 9/25/2033 | 90,813 | 77,691 | |||||||||
Series 2004-HE7, Class M2 (1 mo. Term SOFR + 1.839%) (a) | 7.169 | % | 8/25/2034 | 13,940 | 13,448 | |||||||||
Series 2006-AC3, Class 1A1 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 5/25/2036 | 2,814,564 | 708,316 | |||||||||
Series 2007-SD1, Class 22A1 (d) | 4.999 | % | 10/25/2036 | 851,737 | 389,007 | |||||||||
Series 2007-AC4, Class A2 (1 mo. Term SOFR + 26.899%) (g) | 8.246 | % | 2/25/2037 | 571,286 | 493,538 | |||||||||
Bear Stearns Structured Products, Inc. | ||||||||||||||
Series 2007-R6, Class 2A1 (d)(e) | 4.198 | % | 12/26/2046 | 230,815 | 163,879 | |||||||||
Bella Vista Mortgage Trust | ||||||||||||||
Series 2004-2, Class A1 (1 mo. Term SOFR + 0.854%) (a) | 6.184 | % | 2/25/2035 | 1,296,662 | 807,189 | |||||||||
BINOM Securitization Trust | ||||||||||||||
Series 2021-INV1, Class A1 (b)(d) | 2.034 | % | 6/25/2056 | 164,258 | 141,692 | |||||||||
Bombardier Capital Mortgage Securitization Corp. | ||||||||||||||
Series 2000-A, Class A2 (d) | 7.575 | % | 6/15/2030 | 3,879,580 | 407,091 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
CDC Mortgage Capital Trust | ||||||||||||||
Series 2002-HE1, Class A (1 mo. Term SOFR + 0.734%) (a) | 6.064 | % | 1/25/2033 | $ | 4,217 | $ | 4,181 | |||||||
Series 2004-HE1, Class M1 (1 mo. Term SOFR + 0.969%) (a) | 6.299 | % | 6/25/2034 | 462,343 | 604,078 | |||||||||
Charlie Mac | ||||||||||||||
Series 2004-1, Class A8 (1 mo. Term SOFR + 0.664%) (a) | 5.994 | % | 8/25/2034 | 29,384 | 26,644 | |||||||||
Chase Funding Mortgage Loan Asset-Backed | ||||||||||||||
Series 2003-5, Class 1M2 (d) | 5.641 | % | 9/25/2032 | 82,069 | 70,403 | |||||||||
Series 2004-1, Class 1A7 (c) | 4.985 | % | 11/25/2033 | 20,653 | 20,178 | |||||||||
Chase Mortgage Finance Corporation | ||||||||||||||
Series 2004-S2, Class 2A4 | 5.500 | % | 2/25/2034 | 219,315 | 208,632 | |||||||||
Series 2007-S1, Class A1 (1 mo. Term SOFR + 0.714%) (a) | 6.000 | % | 2/25/2037 | 6,455,759 | 1,937,736 | |||||||||
Series 2007-A1, Class 11M1 (d) | 4.345 | % | 3/25/2037 | 107,055 | 98,537 | |||||||||
Series 2007-A3, Class 1A7 (d) | 5.035 | % | 12/25/2037 | 136,263 | 112,065 | |||||||||
Series 2007-A3, Class 3A1 (d)(e) | 4.658 | % | 12/25/2037 | 351,864 | 278,853 | |||||||||
Series 2019-ATR2, Class A11 (1 mo. Term SOFR + 1.014%) (a)(b) | 6.344 | % | 7/25/2049 | 1,186,099 | 1,142,229 | |||||||||
Chaseflex Trust | ||||||||||||||
Series 2006-1, Class A5 (d)(e) | 6.160 | % | 6/25/2036 | 45,092 | 37,066 | |||||||||
ChaseFlex Trust | ||||||||||||||
Series 2007-1, Class 2A6 | 6.000 | % | 2/25/2037 | 1,897,806 | 716,830 | |||||||||
Series 2007-3, Class 1A2 (1 mo. Term SOFR + 0.574%) (a) | 5.904 | % | 7/25/2037 | 879,544 | 264,489 | |||||||||
Series 2007-M1, Class 1A1 (1 mo. Term SOFR + 0.414%) (a) | 5.744 | % | 8/25/2037 | 311,470 | 281,114 | |||||||||
Chevy Chase Mortgage Funding Corp. | ||||||||||||||
Series 2005-2A, Class A2 (1 mo. Term SOFR + 0.344%) (a)(b) | 5.673 | % | 5/25/2036 | 117,918 | 104,721 | |||||||||
Series 2005-CA, Class A1 (1 mo. Term SOFR + 0.324%) (a)(b) | 5.654 | % | 10/25/2046 | 222,167 | 212,534 | |||||||||
Series 2006-1A, Class A1 (1 mo. Term SOFR + 0.264%) (a)(b)(e) | 5.594 | % | 12/25/2046 | 399,145 | 309,737 | |||||||||
Series 2006-2A, Class A2 (1 mo. Term SOFR + 0.294%) (a)(b) | 5.624 | % | 4/25/2047 | 473,772 | 325,215 | |||||||||
Series 2006-4A, Class A1 (1 mo. Term SOFR + 0.244%) (a)(b) | 5.574 | % | 11/25/2047 | 844,743 | 690,635 | |||||||||
Series 2006-4A, Class A2 (1 mo. Term SOFR + 0.294%) (a)(b) | 5.624 | % | 11/25/2047 | 60,344 | 44,186 | |||||||||
CHNGE Mortgage Trust | ||||||||||||||
Series 2022-1, Class A1 (b)(d) | 3.007 | % | 1/25/2067 | 133,457 | 121,523 | |||||||||
CIM Trust | ||||||||||||||
Series 2019-INV1, Class A2 (30 day avg SOFR US + 1.114%) (a)(b) | 6.435 | % | 2/25/2049 | 180,228 | 174,068 | |||||||||
Citicorp Mortgage Securities Inc. | ||||||||||||||
Series 2005-1, Class 1A4 (e) | 5.500 | % | 2/25/2035 | 20,428 | 17,517 | |||||||||
Series 2006-3, Class 1A4 | 6.000 | % | 6/25/2036 | 1,338,039 | 1,168,803 | |||||||||
Series 2006-4, Class 1A4 | 6.000 | % | 8/25/2036 | 1,067,488 | 950,902 | |||||||||
Series 2007-5, Class 1A9 | 6.000 | % | 6/25/2037 | 58,948 | 51,565 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Citigroup Mortgage Loan Trust Inc. | ||||||||||||||
Series 1997-HUD1, Class A4 (d)(e) | 2.825 | % | 12/25/2030 | $ | 211,654 | $ | 105,594 | |||||||
Series 2004-HYB2, Class 2A (d) | 6.242 | % | 3/25/2034 | 151,565 | 132,413 | |||||||||
Series 2005-2, Class 1A1 (d) | 5.765 | % | 5/25/2035 | 220,999 | 205,641 | |||||||||
Series 2005-7, Class 2A3A (d) | 4.074 | % | 9/25/2035 | 784,585 | 550,136 | |||||||||
Series 2006-8, Class A1 (1 mo. LIBOR US + 0.600%) (a)(b) | 5.500 | % | 10/25/2035 | 2,953,300 | 1,482,879 | |||||||||
Series 2005-9, Class 1A1 (1 mo. Term SOFR + 0.374%) (a) | 5.704 | % | 11/25/2035 | 923,177 | 753,552 | |||||||||
Series 2006-AR1, Class 2A1 (1 yr. CMT Rate + 2.400%) (a) | 7.860 | % | 3/25/2036 | 55,173 | 49,545 | |||||||||
Series 2006-WF1, Class A2C (c) | 4.572 | % | 3/25/2036 | 418,010 | 197,143 | |||||||||
Series 2007-AR1, Class A4 (1 mo. Term SOFR + 0.534%) (a) | 5.864 | % | 1/25/2037 | 5,929,947 | 1,089,197 | |||||||||
Series 2007-OPX1, Class A1B (1 mo. Term SOFR + 0.274%) (a) | 5.604 | % | 1/25/2037 | 210,943 | 64,259 | |||||||||
Series 2007-OPX1, Class A2 (1 mo. Term SOFR + 0.314%) (a) | 5.644 | % | 1/25/2037 | 1,221,765 | 494,206 | |||||||||
Series 2014-12, Class 2A5 (b)(d) | 3.379 | % | 2/25/2037 | 2,356,295 | 1,762,048 | |||||||||
Series 2009-8, Class 2A2 (b)(d)(e) | 6.100 | % | 4/25/2037 | 2,086,007 | 1,144,697 | |||||||||
Series 2007-9, Class 3A1 (b) | 6.500 | % | 6/25/2037 | 574,734 | 546,477 | |||||||||
Series 2007-10, Class 22AA (d) | 4.496 | % | 9/25/2037 | 29,696 | 26,340 | |||||||||
Series 2007-10, Class 2A4A (d) | 5.721 | % | 9/25/2037 | 37,371 | 36,165 | |||||||||
Series 2022-J1, Class A1 (b)(d) | 2.500 | % | 2/25/2052 | 715,620 | 640,053 | |||||||||
CitiMortgage Alternative Loan Trust | ||||||||||||||
Series 2006-A1, Class 1A5 | 5.500 | % | 4/25/2036 | 205,856 | 183,699 | |||||||||
Series 2006-A7, Class 1A1 ( + 0.000%) (a) | 6.000 | % | 12/25/2036 | 425,215 | 365,078 | |||||||||
Series 2006-A7, Class 1A12 | 6.000 | % | 12/25/2036 | 315,331 | 271,454 | |||||||||
Series 2006-A7, Class 1A9 (1 mo. Term SOFR + 0.764%) (a) | 6.000 | % | 12/25/2036 | 276,585 | 220,184 | |||||||||
Series 2007-A5, Class 1A3 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 5/25/2037 | 288,225 | 231,516 | |||||||||
COLT Funding LLC | ||||||||||||||
Series 2021-2R, Class A1 (b) | 0.798 | % | 7/27/2054 | 235,884 | 204,448 | |||||||||
Series 2021-1R, Class A2 (b)(d) | 1.165 | % | 5/25/2065 | 2,421,399 | 2,049,923 | |||||||||
Series 2021-4, Class A1 (b)(d) | 1.397 | % | 10/25/2066 | 865,664 | 705,105 | |||||||||
Series 2021-HX1, Class A1 (b)(d) | 1.110 | % | 10/25/2066 | 162,641 | 134,592 | |||||||||
COLT Mortgage Loan Trust | ||||||||||||||
Series 2021-RPL1, Class A1 (b)(d) | 1.665 | % | 9/25/2061 | 1,128,547 | 986,415 | |||||||||
Series 2021-1, Class A1 (b)(d) | 0.910 | % | 6/25/2066 | 1,189,806 | 971,009 | |||||||||
Conseco Finance Securitizations Corp. | ||||||||||||||
Series 1999-6, Class A1 (b)(d) | 7.360 | % | 6/1/2030 | 8,357,971 | 2,721,235 | |||||||||
Series 2001-2, Class M1 (d) | 7.690 | % | 3/1/2031 | 903,661 | 861,828 | |||||||||
Series 2002-2, Class M2 (d) | 9.163 | % | 3/1/2033 | 1,702,437 | 1,679,167 | |||||||||
Series 2002-1, Class M2 (d) | 9.546 | % | 12/1/2033 | 1,792,743 | 1,739,070 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Conseco Financial Corp. | ||||||||||||||
Series 1995-5, Class B2 (d) | 7.650 | % | 9/15/2026 | $ | 3,859,471 | $ | 183,630 | |||||||
Series 1996-8, Class B1 (d) | 7.950 | % | 11/15/2026 | 1,421,187 | 1,419,045 | |||||||||
Series 1996-6, Class B1 (d) | 8.000 | % | 9/15/2027 | 1,184,515 | 1,157,128 | |||||||||
Series 1997-7, Class M1 (d) | 7.030 | % | 7/15/2028 | 463,696 | 443,438 | |||||||||
Series 1997-5, Class B1 (d) | 6.970 | % | 5/15/2029 | 621,972 | 605,677 | |||||||||
Series 1998-3, Class M1 (d) | 6.860 | % | 3/1/2030 | 1,929,005 | 1,835,671 | |||||||||
Series 1999-5, Class A6 (d) | 7.500 | % | 3/1/2030 | 4,923,863 | 1,534,552 | |||||||||
Series 1998-8, Class M1 (d) | 6.980 | % | 9/1/2030 | 4,149,257 | 3,921,295 | |||||||||
Series 1999-4, Class A7 | 7.410 | % | 5/1/2031 | 2,244,896 | 802,786 | |||||||||
Countrywide Alternative Loan Trust | ||||||||||||||
Series 2005-J1, Class 2A1 | 5.500 | % | 2/25/2025 | 83 | 82 | |||||||||
Series 2003-J2, Class M | 6.000 | % | 10/25/2033 | 163,096 | 156,635 | |||||||||
Series 2003-J3, Class 1A3 | 5.250 | % | 11/25/2033 | 181,611 | 158,733 | |||||||||
Series 2004-28CB, Class 2A5 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 1/25/2035 | 141,114 | 125,529 | |||||||||
Series 2004-34T1, Class A2 | 5.500 | % | 2/25/2035 | 296,048 | 257,987 | |||||||||
Series 2005-2, Class 2A1 (d) | 5.696 | % | 3/25/2035 | 255,885 | 244,287 | |||||||||
Series 2005-10CB, Class 1A2 (1 mo. Term SOFR + 0.564%) (a) | 5.500 | % | 5/25/2035 | 966,038 | 724,585 | |||||||||
Series 2005-19CB, Class A2 (1 mo. Term SOFR + 16.688%) (g) | 4.963 | % | 6/25/2035 | 65,768 | 52,916 | |||||||||
Series 2005-21CB, Class A7 | 5.500 | % | 6/25/2035 | 37,560 | 28,418 | |||||||||
Series 2005-24, Class 4A2 (1 mo. Term SOFR + 0.714%) (a) | 6.043 | % | 7/20/2035 | 452,362 | 305,811 | |||||||||
Series 2005-17, Class 2A1 (1 mo. Term SOFR + 0.594%) (a) | 5.924 | % | 7/25/2035 | 720,685 | 558,814 | |||||||||
Series 2005-29CB, Class A2 (1 mo. Term SOFR + 0.414%) (a) | 5.744 | % | 7/25/2035 | 631,302 | 329,682 | |||||||||
Series 2005-29CB, Class A4 | 5.000 | % | 7/25/2035 | 61,756 | 34,111 | |||||||||
Series 2005-J7, Class 1A7 (1 mo. Term SOFR + 0.814%) (a) | 5.500 | % | 7/25/2035 | 634,357 | 280,272 | |||||||||
Series 2005-J8, Class 1A5 | 5.500 | % | 7/25/2035 | 301,377 | 210,408 | |||||||||
Series 2005-27, Class 1A6 (1 mo. Term SOFR + 1.344%) (a) | 6.674 | % | 8/25/2035 | 422,524 | 310,357 | |||||||||
Series 2005-28CB, Class 1A9 (1 mo. Term SOFR + 0.664%) (a) | 5.500 | % | 8/25/2035 | 2,276,184 | 1,792,506 | |||||||||
Series 2005-28CB, Class 3A3 (1 mo. Term SOFR + 0.814%) (a) | 6.000 | % | 8/25/2035 | 2,429,114 | 847,344 | |||||||||
Series 2005-J10, Class 1A13 (1 mo. Term SOFR + 0.814%) (a) | 5.500 | % | 10/25/2035 | 329,145 | 200,444 | |||||||||
Series 2005-51, Class 3A2A (12 Month US Treasury Average + 1.290%) (a) | 6.379 | % | 11/20/2035 | 769,559 | 655,113 | |||||||||
Series 2005-49CB, Class A7 | 5.500 | % | 11/25/2035 | 629,029 | 410,407 | |||||||||
Series 2005-53T2, Class 2A6 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 11/25/2035 | 2,709,293 | 1,465,517 | |||||||||
Series 2005-53T2, Class 2A7 (1 mo. Term SOFR + 5.386%) (g)(i) | 0.056 | % | 11/25/2035 | 2,709,293 | 196,353 | |||||||||
Series 2005-57CB, Class 3A3 | 5.500 | % | 12/25/2035 | 382,150 | 190,080 | |||||||||
Series 2005-70CB, Class A4 | 5.500 | % | 12/25/2035 | 245,719 | 161,007 | |||||||||
Series 2005-76, Class 2A1 (12 Month US Treasury Average + 1.000%) (a) | 6.089 | % | 2/25/2036 | 22,160 | 19,223 | |||||||||
Series 2006-8T1, Class 1A4 | 6.000 | % | 4/25/2036 | 73,740 | 34,370 | |||||||||
Series 2006-J2, Class A2 (1 mo. Term SOFR + 5.386%) (g)(i) | 0.056 | % | 4/25/2036 | 2,130,437 | 183,178 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Countrywide Alternative Loan Trust (Continued) | ||||||||||||||
Series 2006-6CB, Class 2A1 (1 mo. Term SOFR + 0.814%) (a) | 5.750 | % | 5/25/2036 | $ | 5,395,529 | $ | 1,580,879 | |||||||
Series 2006-7CB, Class 1A7 (1 mo. Term SOFR + 0.814%) (a) | 6.000 | % | 5/25/2036 | 620,892 | 264,031 | |||||||||
Series 2006-9T1, Class A7 | 6.000 | % | 5/25/2036 | 1,821,865 | 721,480 | |||||||||
Series 2006-18CB, Class A11 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 7/25/2036 | 920,898 | 399,443 | |||||||||
Series 2006-18CB, Class A5 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 7/25/2036 | 5,852,473 | 2,476,355 | |||||||||
Series 2006-18CB, Class A7 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 7/25/2036 | 3,565,727 | 1,508,765 | |||||||||
Series 2006-24CB, Class A22 | 6.000 | % | 8/25/2036 | 435,886 | 243,169 | |||||||||
Series 2006-24CB, Class A9 | 6.000 | % | 8/25/2036 | 570,930 | 318,507 | |||||||||
Series 2006-26CB, Class A20 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 9/25/2036 | 1,542,754 | 551,243 | |||||||||
Series 2006-J5, Class 1A1 | 6.500 | % | 9/25/2036 | 956,471 | 526,257 | |||||||||
Series 2006-J5, Class 1A5 | 6.500 | % | 9/25/2036 | 225,417 | 124,026 | |||||||||
Series 2006-31CB, Class A5 (1 mo. Term SOFR + 0.864%) (a) | 6.000 | % | 11/25/2036 | 3,429,652 | 1,696,715 | |||||||||
Series 2006-32CB, Class A16 | 5.500 | % | 11/25/2036 | 46,763 | 25,685 | |||||||||
Series 2006-32CB, Class A3 | 6.000 | % | 11/25/2036 | 353,014 | 207,319 | |||||||||
Series 2006-40T1, Class 2A1 | 6.000 | % | 12/25/2036 | 1,069,274 | 318,337 | |||||||||
Series 2006-40T1, Class 2A4 | 6.000 | % | 12/25/2036 | 2,179,155 | 649,518 | |||||||||
Series 2006-40T1, Class 2A6 (1 mo. Term SOFR + 6.486%) (g)(i) | 1.156 | % | 12/25/2036 | 6,748,073 | 704,131 | |||||||||
Series 2006-39CB, Class 2A1 (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 1/25/2037 | 4,004,279 | 488,822 | |||||||||
Series 2006-39CB, Class 2A4 (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 1/25/2037 | 2,687,866 | 328,121 | |||||||||
Series 2006-41CB, Class 1A7 | 6.000 | % | 1/25/2037 | 301,854 | 157,206 | |||||||||
Series 2006-41CB, Class 1A9 (e) | 6.000 | % | 1/25/2037 | 243,754 | 118,220 | |||||||||
Series 2006-HY13, Class 4A1 (d) | 4.774 | % | 2/25/2037 | 448,377 | 382,979 | |||||||||
Series 2007-2CB, Class 2A1 (1 mo. Term SOFR + 0.714%) (a) | 5.750 | % | 3/25/2037 | 304,814 | 131,247 | |||||||||
Series 2007-J1, Class 2A6 (1 mo. Term SOFR + 0.714%) (a) | 6.000 | % | 3/25/2037 | 1,815,112 | 498,933 | |||||||||
Series 2007-3T1, Class 1A2 (1 mo. Term SOFR + 0.614%) (a) | 5.750 | % | 4/25/2037 | 3,855,448 | 1,299,445 | |||||||||
Series 2007-9T1, Class 1A4 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 5/25/2037 | 1,158,027 | 413,370 | |||||||||
Series 2007-9T1, Class 1A5 (1 mo. Term SOFR + 5.386%) (g)(i) | 0.056 | % | 5/25/2037 | 1,158,027 | 85,644 | |||||||||
Series 2007-16CB, Class 1A5 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 8/25/2037 | 1,480,309 | 935,038 | |||||||||
Series 2007-16CB, Class 2A2 (1 mo. Term SOFR + 53.629%) (g) | 9.218 | % | 8/25/2037 | 716,402 | 919,567 | |||||||||
Series 2007-16CB, Class 5A1 | 6.250 | % | 8/25/2037 | 218,346 | 102,494 | |||||||||
Series 2007-17CB, Class 1A10 (1 mo. Term SOFR + 29.373%) (g) | 4.858 | % | 8/25/2037 | 708,553 | 604,412 | |||||||||
Series 2007-18CB, Class 1A6 (1 mo. Term SOFR + 38.313%) (g) | 6.337 | % | 8/25/2037 | 385,377 | 303,661 | |||||||||
Series 2008-1R, Class 1A1 (1 mo. Term SOFR + 0.584%) (a) | 5.905 | % | 8/25/2037 | 2,074,766 | 684,341 | |||||||||
Series 2008-1R, Class 2A3 | 6.000 | % | 8/25/2037 | 1,730,494 | 836,644 | |||||||||
Series 2008-2R, Class 4A1 (d) | 6.250 | % | 8/25/2037 | 1,152,586 | 541,571 | |||||||||
Series 2007-21CB, Class 2A3 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 9/25/2037 | 1,873,882 | 574,387 | |||||||||
Series 2007-22, Class 2A16 | 6.500 | % | 9/25/2037 | 1,060,271 | 402,351 | |||||||||
Series 2007-23CB, Class A7 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 9/25/2037 | 1,856,834 | 704,733 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Countrywide Alternative Loan Trust (Continued) | ||||||||||||||
Series 2007-24, Class A6 (1 mo. Term SOFR + 1.114%) (a) | 6.444 | % | 10/25/2037 | $ | 218,851 | $ | 55,310 | |||||||
Series 2007-24, Class A7 (1 mo. Term SOFR + 5.886%) (g)(i) | 0.556 | % | 10/25/2037 | 218,851 | 21,265 | |||||||||
Series 2007-25, Class 1A2 | 6.500 | % | 11/25/2037 | 1,251,754 | 578,780 | |||||||||
Series 2006-34, Class A5 | 6.250 | % | 11/25/2046 | 809,245 | 389,003 | |||||||||
Series 2006-42, Class 1A5 | 6.000 | % | 1/25/2047 | 486,491 | 252,844 | |||||||||
Series 2006-46, Class A2 (1 mo. Term SOFR + 0.634%) (a) | 5.964 | % | 2/25/2047 | 6,602,565 | 2,361,967 | |||||||||
Series 2007-OA2, Class 1A1 (12 Month US Treasury Average + 0.840%) (a) | 5.929 | % | 3/25/2047 | 306,826 | 255,612 | |||||||||
Series 2007-OH1, Class A1D (1 mo. Term SOFR + 0.324%) (a) | 5.654 | % | 4/25/2047 | 67,147 | 54,159 | |||||||||
Countrywide Asset-Backed Certificates | ||||||||||||||
Series 2004-BC3, Class M5 (1 mo. Term SOFR + 1.989%) (a) | 7.319 | % | 4/25/2034 | 416,189 | 360,000 | |||||||||
Series 2004-BC3, Class M2 (1 mo. Term SOFR + 1.014%) (a) | 6.344 | % | 6/25/2034 | 292,571 | 286,843 | |||||||||
Series 2005-AB4, Class 2A1 (1 mo. Term SOFR + 0.654%) (a) | 5.984 | % | 3/25/2036 | 297,999 | 254,379 | |||||||||
Series 2006-1, Class AF6 (d) | 4.498 | % | 7/25/2036 | 28,116 | 26,513 | |||||||||
Series 2006-15, Class A6 (d) | 4.342 | % | 10/25/2046 | 116,679 | 113,875 | |||||||||
Series 2006-9, Class 1AF6 (d) | 5.989 | % | 10/25/2046 | 109,890 | 109,830 | |||||||||
Series 2007-SEA2, Class 2A1 (1 mo. Term SOFR + 1.614%) (a)(b) | 6.944 | % | 6/25/2047 | 3,284,897 | 2,402,393 | |||||||||
Countrywide Home Loan Mortgage Pass Through Trust | ||||||||||||||
Series 2004-29, Class 1A1 (1 mo. Term SOFR + 0.654%) (a) | 5.984 | % | 2/25/2035 | 163,667 | 149,808 | |||||||||
Series 2005-7, Class 3A2 (d) | 3.450 | % | 3/25/2035 | 694,081 | 519,672 | |||||||||
Series 2006-6, Class A9 | 6.000 | % | 4/25/2036 | 2,192,950 | 1,077,849 | |||||||||
Series 2006-8, Class 1A1 | 6.000 | % | 5/25/2036 | 2,348,058 | 1,476,057 | |||||||||
Series 2006-J4, Class A3 | 6.250 | % | 9/25/2036 | 128,979 | 50,362 | |||||||||
Series 2006-J4, Class A4 | 6.250 | % | 9/25/2036 | 102,417 | 39,991 | |||||||||
Series 2007-11, Class A12 | 6.000 | % | 8/25/2037 | 564,369 | 242,521 | |||||||||
Countrywide Home Loans | ||||||||||||||
Series 2003-48, Class 2A3 (d) | 6.113 | % | 10/25/2033 | 369,306 | 199,862 | |||||||||
Series 2004-2, Class 3A1 (d)(e) | 6.241 | % | 3/25/2034 | 278,886 | 237,946 | |||||||||
Series 2004-25, Class 2A1 (1 mo. Term SOFR + 0.794%) (a) | 6.124 | % | 2/25/2035 | 521,511 | 435,664 | |||||||||
Series 2005-15, Class A5 | 5.500 | % | 8/25/2035 | 459,437 | 247,006 | |||||||||
Series 2005-19, Class 2A1 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 8/25/2035 | 330,888 | 60,434 | |||||||||
Series 2005-16, Class A2 (1 mo. Term SOFR + 0.614%) (a) | 5.500 | % | 9/25/2035 | 357,440 | 202,300 | |||||||||
Series 2005-17, Class 1A8 | 5.500 | % | 9/25/2035 | 528,317 | 487,615 | |||||||||
Series 2005-J3, Class 1A3 (1 mo. Term SOFR + 1.464%) (a) | 6.000 | % | 9/25/2035 | 1,314,657 | 905,572 | |||||||||
Series 2005-21, Class A2 | 5.500 | % | 10/25/2035 | 183,091 | 103,196 | |||||||||
Series 2005-25, Class A17 | 5.500 | % | 11/25/2035 | 402,200 | 196,972 | |||||||||
Series 2005-HYB8, Class 4A1 (d) | 4.546 | % | 12/20/2035 | 132,302 | 114,906 | |||||||||
Series 2005-31, Class 2A1 (d) | 4.116 | % | 1/25/2036 | 210,796 | 178,905 | |||||||||
Series 2006-10, Class 1A11 | 5.850 | % | 5/25/2036 | 171,909 | 74,887 | |||||||||
Series 2006-9, Class A17 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 5/25/2036 | 1,081,946 | 401,096 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Countrywide Home Loans (Continued) | ||||||||||||||
Series 2007-3, Class A14 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 4/25/2037 | $ | 665,331 | $ | 234,927 | |||||||
Series 2007-3, Class A16 | 6.000 | % | 4/25/2037 | 511,970 | 245,584 | |||||||||
Series 2007-HY1, Class 1A1 (d) | 4.544 | % | 4/25/2037 | 979,748 | 885,008 | |||||||||
Series 2007-10, Class A6 (i) | 6.000 | % | 7/25/2037 | 397,885 | 88,418 | |||||||||
Series 2007-17, Class 1A1 | 6.000 | % | 10/25/2037 | 295,060 | 204,939 | |||||||||
Series 2007-20, Class A1 | 6.500 | % | 1/25/2038 | 123,317 | 57,672 | |||||||||
Credit Suisse First Boston Mortgage Securities | ||||||||||||||
Series 2001-28, Class 1A1 (1 mo. LIBOR US + 0.650%) (a) | 6.094 | % | 11/25/2031 | 99,397 | 56,028 | |||||||||
Series 2002-9, Class 1A1 | 7.000 | % | 3/25/2032 | 854,349 | 765,125 | |||||||||
Series 2004-6, Class 4A12 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 10/25/2034 | 108,460 | 93,694 | |||||||||
Series 2005-4, Class 2A4 | 5.500 | % | 6/25/2035 | 525,735 | 383,607 | |||||||||
Series 2005-7, Class 2A2 (1 mo. Term SOFR + 0.414%) (a) | 5.744 | % | 8/25/2035 | 1,057,290 | 468,101 | |||||||||
Series 2005-8, Class 5A1 (1 mo. Term SOFR + 19.210%) (g) | 4.554 | % | 9/25/2035 | 950,308 | 446,235 | |||||||||
Series 2005-9, Class 1A3 | 5.250 | % | 10/25/2035 | 167,527 | 148,604 | |||||||||
Series 2005-9, Class 3A1 | 6.000 | % | 10/25/2035 | 3,098,154 | 982,379 | |||||||||
Series 2005-9, Class 4A1 (1 mo. Term SOFR + 19.210%) (g) | 4.554 | % | 10/25/2035 | 390,968 | 362,172 | |||||||||
Series 2005-10, Class 10A3 | 6.000 | % | 11/25/2035 | 300,028 | 72,681 | |||||||||
Series 2005-10, Class 6A7 | 5.500 | % | 11/25/2035 | 236,058 | 86,264 | |||||||||
Series 2005-11, Class 1A1 | 6.500 | % | 12/25/2035 | 1,125,623 | 542,673 | |||||||||
Series 2005-11, Class 3A5 | 5.500 | % | 12/25/2035 | 196,899 | 81,917 | |||||||||
Series 2005-11, Class 8A5 | 6.000 | % | 12/25/2035 | 121,510 | 92,549 | |||||||||
Credit Suisse Mortgage Capital Certificates | ||||||||||||||
Series 2006-3, Class 5A7 | 6.000 | % | 4/25/2036 | 2,193,599 | 515,879 | |||||||||
Credit Suisse Mortgage Trust | ||||||||||||||
Series 2013-6, Class 1A1 (b)(d) | 2.500 | % | 7/25/2028 | 33,968 | 31,902 | |||||||||
Series 2006-1, Class 1A2 (1 mo. Term SOFR + 29.895%) (g) | 0.584 | % | 2/25/2036 | 28,547 | 24,941 | |||||||||
Series 2006-1, Class 5A1 (e) | 6.000 | % | 2/25/2036 | 40,761 | 19,463 | |||||||||
Series 2006-2, Class 2A3 | 6.000 | % | 3/25/2036 | 72,895 | 29,242 | |||||||||
Series 2006-2, Class 6A8 | 5.750 | % | 3/25/2036 | 213,502 | 112,610 | |||||||||
Series 2006-3, Class 1A3 (c) | 6.810 | % | 4/25/2036 | 9,650,000 | 612,093 | |||||||||
Series 2006-3, Class 1A4B (c) | 6.664 | % | 4/25/2036 | 2,008,353 | 127,245 | |||||||||
Series 2006-6, Class 1A12 | 6.000 | % | 7/25/2036 | 1,829,122 | 865,576 | |||||||||
Series 2006-6, Class 1A4 | 6.000 | % | 7/25/2036 | 2,171,113 | 1,027,413 | |||||||||
Series 2006-6, Class 1A8 | 6.000 | % | 7/25/2036 | 1,224,846 | 579,621 | |||||||||
Series 2006-6, Class 2A2 (1 mo. Term SOFR + 5.786%) (g)(i) | 0.456 | % | 7/25/2036 | 2,289,909 | 104,182 | |||||||||
Series 2006-6, Class 2A4 | 6.500 | % | 7/25/2036 | 4,500,834 | 1,113,482 | |||||||||
Series 2006-7, Class 3A12 | 6.250 | % | 8/25/2036 | 1,408,003 | 563,567 | |||||||||
Series 2007-4R, Class 1A1 (b)(d) | 3.869 | % | 10/26/2036 | 68,285 | 57,564 | |||||||||
Series 2007-1, Class 1A6A (d) | 5.863 | % | 2/25/2037 | 1,653,554 | 360,312 | |||||||||
Series 2007-1, Class 5A13 | 6.000 | % | 2/25/2037 | 1,654,503 | 907,449 | |||||||||
Series 2007-1, Class 5A14 | 6.000 | % | 2/25/2037 | 877,289 | 481,186 | |||||||||
Series 2007-1, Class 5A4 | 6.000 | % | 2/25/2037 | 487,693 | 267,496 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Credit Suisse Mortgage Trust (Continued) | ||||||||||||||
Series 2007-3, Class 1A2 (d) | 5.587 | % | 4/25/2037 | $ | 4,041,864 | $ | 962,416 | |||||||
Series 2015-1R, Class 6A1 (1 mo. Term SOFR + 0.394%) (a)(b)(e) | 4.797 | % | 5/27/2037 | 125,336 | 120,673 | |||||||||
Series 2007-4, Class 2A2 | 6.000 | % | 6/25/2037 | 98,083 | 54,105 | |||||||||
Series 2007-5, Class 3A19 | 6.000 | % | 8/25/2037 | 206,981 | 152,113 | |||||||||
Series 2013-6, Class 2A1 (b)(d) | 3.483 | % | 8/25/2043 | 587,258 | 528,230 | |||||||||
Series 2020-RPL4, Class A1 (b)(d) | 2.000 | % | 1/25/2060 | 372,673 | 324,411 | |||||||||
Series 2020-NQM1, Class A1 (b)(c) | 1.208 | % | 5/25/2065 | 152,531 | 138,315 | |||||||||
Series 2021-NQM2, Class A3 (b)(d) | 1.538 | % | 2/25/2066 | 183,112 | 158,413 | |||||||||
Series 2021-NQM6, Class A1 (b)(d) | 1.174 | % | 7/25/2066 | 2,043,723 | 1,664,220 | |||||||||
Series 2021-NQM7, Class A3 (b)(d) | 2.064 | % | 10/25/2066 | 208,696 | 177,478 | |||||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||||||||
Series 2004-CB7, Class AF5 (c) | 3.640 | % | 9/25/2034 | 19,768 | 18,701 | |||||||||
Series 2006-CB8, Class A1 (1 mo. Term SOFR + 0.394%) (a) | 5.724 | % | 10/25/2036 | 74,698 | 65,918 | |||||||||
Series 2007-RP1, Class A (1 mo. Term SOFR + 0.424%) (a)(b) | 5.754 | % | 5/25/2046 | 111,779 | 91,922 | |||||||||
CSAB Mortgage-Backed Trust | ||||||||||||||
Series 2006-1, Class A3 (1 mo. Term SOFR + 0.594%) (a) | 5.924 | % | 6/25/2036 | 4,915,432 | 792,685 | |||||||||
Series 2007-1, Class 1A1A (d) | 5.898 | % | 5/25/2037 | 2,093,187 | 486,183 | |||||||||
Series 2007-1, Class 4A1 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 5/25/2037 | 8,192,739 | 1,160,782 | |||||||||
Deutsche Alt-A Securities Inc. Mortgage Loan Trust | ||||||||||||||
Series 2005-4, Class A5 (d) | 5.500 | % | 9/25/2035 | 66,055 | 56,466 | |||||||||
Series 2007-BAR1, Class A4 (1 mo. Term SOFR + 0.594%) (a) | 5.924 | % | 3/25/2037 | 7,517,050 | 528,418 | |||||||||
Series 2007-OA5, Class A1A (1 mo. Term SOFR + 0.314%) (a)(e) | 5.644 | % | 8/25/2047 | 189,756 | 154,272 | |||||||||
Deutsche ALT-A Securities, Inc. | ||||||||||||||
Series 2006-AB3, Class A5B (c) | 6.800 | % | 7/25/2036 | 560,285 | 462,971 | |||||||||
Series 2006-AB4, Class A4B (c) | 6.500 | % | 10/25/2036 | 456,036 | 378,179 | |||||||||
Series 2007-AR1, Class A5 (1 mo. Term SOFR + 0.594%) (a) | 5.924 | % | 1/25/2047 | 419,815 | 350,652 | |||||||||
Deutsche Mortgage Securities, Inc. | ||||||||||||||
Series 2004-1, Class 3A5 (c) | 6.160 | % | 12/25/2033 | 25,497 | 23,999 | |||||||||
Series 2006-PR1, Class 3A1 (1 mo. Term SOFR + 11.964%) (b)(e)(g) | 4.508 | % | 4/15/2036 | 33,722 | 23,842 | |||||||||
Series 2006-PR1, Class 4AF2 (1 mo. Term SOFR + 0.464%) (a)(b) | 5.790 | % | 4/15/2036 | 3,283,960 | 2,858,029 | |||||||||
Series 2006-PR1, Class 5AF1 (1 mo. Term SOFR + 0.664%) (a)(b) | 5.990 | % | 4/15/2036 | 423,323 | 342,542 | |||||||||
Series 2006-PR1, Class 5AI4 (1 mo. Term SOFR + 11.964%) (b)(g) | 4.508 | % | 4/15/2036 | 507,162 | 430,583 | |||||||||
Downey Savings & Loan Association Mortgage Loan Trust | ||||||||||||||
Series 2006-AR2, Class 2A1A (1 mo. Term SOFR + 0.314%) (a) | 5.641 | % | 10/19/2036 | 830,518 | 541,429 | |||||||||
Series 2005-AR5, Class 2A1A (1 mo. Term SOFR + 0.774%) (a) | 6.101 | % | 9/19/2045 | 4,748,887 | 2,569,957 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Ellington Financial Mortgage Trust | ||||||||||||||
Series 2021-1, Class A1 (b)(d) | 0.797 | % | 2/25/2066 | $ | 2,290,971 | $ | 1,921,345 | |||||||
Series 2021-1, Class A3 (b)(d) | 1.106 | % | 2/25/2066 | 380,132 | 317,847 | |||||||||
First Franklin Mortgage Loan Asset Backed Certificates | ||||||||||||||
Series 2003-FF5, Class M3 (1 mo. Term SOFR + 2.589%) (a) | 7.919 | % | 3/25/2034 | 280,256 | 248,378 | |||||||||
First Horizon Alternative Mortgage Securities | ||||||||||||||
Series 2005-FA3, Class 1A2 (1 mo. Term SOFR + 0.614%) (a) | 5.500 | % | 5/25/2035 | 1,790,654 | 1,058,893 | |||||||||
Series 2005-FA6, Class A4 (e) | 5.500 | % | 9/25/2035 | 132,858 | 65,765 | |||||||||
Series 2005-FA6, Class A7 | 5.500 | % | 9/25/2035 | 785,511 | 409,245 | |||||||||
Series 2005-AA10, Class 2A1 (d) | 6.054 | % | 12/25/2035 | 120,912 | 91,264 | |||||||||
Series 2005-AA11, Class 2A1 (d) | 4.980 | % | 1/25/2036 | 382,000 | 188,527 | |||||||||
Series 2006-FA2, Class 1A3 | 6.000 | % | 5/25/2036 | 1,875,186 | 779,149 | |||||||||
Series 2006-FA2, Class 1A6 | 6.000 | % | 5/25/2036 | 796,981 | 331,149 | |||||||||
Series 2006-AA8, Class 2A1 (d) | 5.245 | % | 2/25/2037 | 232,486 | 133,365 | |||||||||
Series 2006-FA8, Class 1A7 | 6.000 | % | 2/25/2037 | 985,286 | 392,883 | |||||||||
Series 2007-FA2, Class 1A5 (1 mo. Term SOFR + 0.414%) (a) | 5.744 | % | 4/25/2037 | 8,624 | 2,033 | |||||||||
Series 2007-FA3, Class A5 (1 mo. Term SOFR + 0.714%) (a) | 6.000 | % | 6/25/2037 | 3,328,732 | 828,982 | |||||||||
First Horizon Mortgage Pass-Through Trust | ||||||||||||||
Series 2005-AR3, Class 2A1 (d) | 5.462 | % | 8/25/2035 | 178,862 | 123,909 | |||||||||
Series 2007-AR3, Class 2A2 (d)(e) | 5.669 | % | 11/25/2037 | 60,136 | 37,765 | |||||||||
FirstKey Mortgage Trust | ||||||||||||||
Series 2015-1, Class A3 (b)(d) | 3.500 | % | 3/25/2045 | 48,114 | 43,292 | |||||||||
Flagstar Mortgage Trust | ||||||||||||||
Series 2018-6RR, Class 2A4 (b)(d) | 4.000 | % | 9/25/2048 | 143,765 | 137,397 | |||||||||
Series 2019-1INV, Class A11 (1 mo. Term SOFR + 1.064%) (a)(b) | 5.500 | % | 10/25/2049 | 289,020 | 270,903 | |||||||||
Series 2019-1INV, Class A13 (b)(d) | 3.500 | % | 10/25/2049 | 27,333 | 24,055 | |||||||||
Series 2020-1INV, Class A11 (1 mo. Term SOFR + 0.964%) (a)(b) | 6.000 | % | 3/25/2050 | 1,446,500 | 1,363,039 | |||||||||
Fremont Home Loan Trust | ||||||||||||||
Series 2004-C, Class M2 (1 mo. Term SOFR + 1.164%) (a) | 6.494 | % | 8/25/2034 | 186,438 | 161,242 | |||||||||
Series 2006-B, Class 2A2 (1 mo. Term SOFR + 0.314%) (a) | 5.644 | % | 8/25/2036 | 77,258 | 24,320 | |||||||||
Series 2006-3, Class 1A1 (1 mo. Term SOFR + 0.394%) (a) | 5.724 | % | 2/25/2037 | 57,135 | 43,009 | |||||||||
Galton Funding Mortgage Trust | ||||||||||||||
Series 2019-2, Class A21 (b)(d) | 4.000 | % | 6/25/2059 | 58,179 | 52,995 | |||||||||
GCAT | ||||||||||||||
Series 2021-NQM1, Class A1 (b)(d) | 0.874 | % | 1/25/2066 | 753,656 | 631,857 | |||||||||
Series 2021-NQM2, Class A1 (b)(d) | 1.036 | % | 5/25/2066 | 1,818,835 | 1,494,814 | |||||||||
Series 2021-NQM2, Class A3 (b)(d) | 1.499 | % | 5/25/2066 | 1,271,100 | 1,048,040 | |||||||||
Series 2021-NQM3, Class A1 (b)(d) | 1.091 | % | 5/25/2066 | 2,143,959 | 1,778,349 | |||||||||
Series 2021-CM2, Class A1 (b)(d) | 2.352 | % | 8/25/2066 | 303,213 | 276,073 | |||||||||
Series 2021-NQM7, Class A1 (b)(d) | 1.915 | % | 8/25/2066 | 2,072,925 | 1,803,155 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
GMAC Mortgage Corporation Loan Trust | ||||||||||||||
Series 2005-AR4, Class 2A2 (d) | 5.513 | % | 7/19/2035 | $ | 109,661 | $ | 77,856 | |||||||
Series 2007-HE3, Class 2A1 (d) | 7.000 | % | 9/25/2037 | 143,287 | 126,701 | |||||||||
Greenpoint Manufactured Housing | ||||||||||||||
Series 1999-5, Class M1B (d) | 8.290 | % | 12/15/2029 | 2,182 | 2,177 | |||||||||
Series 1999-5, Class M2 (d) | 9.230 | % | 12/15/2029 | 795,405 | 773,749 | |||||||||
Series 2000-3, Class IA (d) | 8.450 | % | 6/20/2031 | 6,772,171 | 2,952,139 | |||||||||
Greenpoint Mortgage Funding Trust | ||||||||||||||
Series 2005-AR3, Class 1A1 (1 mo. Term SOFR + 0.594%) (a) | 5.924 | % | 8/25/2045 | 532,128 | 415,184 | |||||||||
GS Mortgage Securities Corp. | ||||||||||||||
Series 2009-4R, Class 2A3 (1 mo. Term SOFR + 0.564%) (a)(b) | 5.885 | % | 12/26/2036 | 296,010 | 189,626 | |||||||||
Series 2015-3R, Class 1B (1 mo. Term SOFR + 0.394%) (a)(b) | 5.724 | % | 1/26/2037 | 746,606 | 649,274 | |||||||||
GSAA Home Equity Trust | ||||||||||||||
Series 2005-14, Class 1A2 (1 mo. Term SOFR + 0.814%) (a) | 6.144 | % | 12/25/2035 | 770,008 | 329,634 | |||||||||
Series 2005-14, Class 2A3 (1 mo. Term SOFR + 0.814%) (a)(e) | 6.144 | % | 12/25/2035 | 304,527 | 247,276 | |||||||||
Series 2006-2, Class 1A2 (1 mo. Term SOFR + 0.654%) (a) | 5.984 | % | 12/25/2035 | 1,061,228 | 946,334 | |||||||||
Series 2006-10, Class AF3 (d) | 5.985 | % | 6/25/2036 | 961,736 | 245,039 | |||||||||
Series 2006-11, Class 2A1 (1 mo. Term SOFR + 0.294%) (a) | 5.624 | % | 7/25/2036 | 483,132 | 97,584 | |||||||||
Series 2007-5, Class 2A1A (1 mo. Term SOFR + 0.354%) (a)(e) | 5.684 | % | 4/25/2047 | 309,654 | 262,277 | |||||||||
GSAA Trust | ||||||||||||||
Series 2006-19, Class A1 (1 mo. Term SOFR + 0.294%) (a) | 5.624 | % | 12/25/2036 | 78,013 | 20,697 | |||||||||
GSAMP Trust | ||||||||||||||
Series 2006-S5, Class A2 (c) | 6.158 | % | 9/25/2036 | 6,181,112 | 96,506 | |||||||||
GSMPS Mortgage Loan Trust | ||||||||||||||
Series 2005-RP1, Class 1AF (1 mo. Term SOFR + 0.464%) (a)(b) | 5.794 | % | 1/25/2035 | 31,437 | 27,021 | |||||||||
Series 2005-RP3, Class 1AF (1 mo. Term SOFR + 0.464%) (a)(b) | 5.794 | % | 9/25/2035 | 451,673 | 379,350 | |||||||||
Series 2006-RP1, Class 1AS (b)(d)(i) | 0.000 | % | 1/25/2036 | 13,430,349 | 57,415 | |||||||||
GSR Mortgage Loan Trust | ||||||||||||||
Series 2004-2F, Class 1A4 | 5.500 | % | 1/25/2034 | 25,368 | 24,661 | |||||||||
Series 2005-6F, Class 3A11 (1 mo. Term SOFR + 0.414%) (a) | 5.744 | % | 7/25/2035 | 506,411 | 390,694 | |||||||||
Series 2005-AR6, Class B1 (d) | 5.635 | % | 9/25/2035 | 88,337 | 75,418 | |||||||||
Series 2005-9F, Class 1A6 | 5.500 | % | 12/25/2035 | 318,121 | 254,759 | |||||||||
Series 2006-AR1, Class 3A1 (d) | 4.618 | % | 1/25/2036 | 231,409 | 236,153 | |||||||||
Series 2006-3F, Class 2A3 | 5.750 | % | 3/25/2036 | 412,828 | 356,166 | |||||||||
Series 2006-3F, Class 5A1 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 3/25/2036 | 1,336,406 | 195,349 | |||||||||
Series 2006-3F, Class 5A2 (1 mo. Term SOFR + 7.036%) (g)(i) | 1.706 | % | 3/25/2036 | 388,091 | 35,804 | |||||||||
Series 2006-AR2, Class 3A1 (d) | 5.887 | % | 4/25/2036 | 475,865 | 288,228 | |||||||||
Series 2006-4F, Class 4A2 (1 mo. Term SOFR + 7.036%) (g)(i) | 1.706 | % | 5/25/2036 | 9,024,189 | 930,319 | |||||||||
Series 2006-7F, Class 4A2 | 6.500 | % | 8/25/2036 | 1,713,166 | 587,446 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
GSR Mortgage Loan Trust (Continued) | ||||||||||||||
Series 2006-10F, Class 4A1 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 1/25/2037 | $ | 1,674,600 | $ | 217,339 | |||||||
Series 2007-OA1, Class 2A3A (1 mo. Term SOFR + 0.424%) (a) | 5.754 | % | 5/25/2037 | 721,367 | 398,265 | |||||||||
Series 2006-OA1, Class 2A2 (1 mo. Term SOFR + 0.634%) (a) | 5.964 | % | 8/25/2046 | 3,306,688 | 800,276 | |||||||||
Series 2007-AR1, Class 2A1 (d) | 4.313 | % | 3/25/2047 | 44,081 | 27,257 | |||||||||
Harborview Mortgage Loan Trust | ||||||||||||||
Series 2005-15, Class 3A11 (12 Month US Treasury Average + 2.000%) (a) | 7.089 | % | 10/20/2045 | 2,289,278 | 1,654,936 | |||||||||
Series 2006-BU1, Class 2A1B (1 mo. Term SOFR + 0.614%) (a) | 5.941 | % | 2/19/2046 | 584,183 | 338,354 | |||||||||
HarborView Mortgage Loan Trust | ||||||||||||||
Series 2004-8, Class 2A3 (1 mo. Term SOFR + 0.934%) (a) | 6.261 | % | 11/19/2034 | 254,234 | 220,388 | |||||||||
Series 2005-14, Class 3A1A (d) | 6.386 | % | 12/19/2035 | 46,930 | 44,201 | |||||||||
Series 2005-14, Class 4A1A (d) | 4.644 | % | 12/19/2035 | 1,386,141 | 738,248 | |||||||||
Series 2005-16, Class 3A1A (1 mo. Term SOFR + 0.614%) (a) | 5.941 | % | 1/19/2036 | 2,081,432 | 1,255,038 | |||||||||
Series 2006-8, Class 1A1 (1 mo. Term SOFR + 0.514%) (a) | 5.830 | % | 7/21/2036 | 742,178 | 354,874 | |||||||||
Series 2006-5, Class 2A1A (1 mo. Term SOFR + 0.474%) (a) | 5.801 | % | 7/19/2046 | 1,523,028 | 801,877 | |||||||||
Series 2007-4, Class 2A1 (1 mo. Term SOFR + 0.554%) (a) | 5.661 | % | 7/19/2047 | 329,995 | 302,045 | |||||||||
Home Equity Asset Trust | ||||||||||||||
Series 2002-2, Class A3 (1 mo. Term SOFR + 0.694%) (a) | 6.015 | % | 6/25/2032 | 94,405 | 88,533 | |||||||||
Series 2003-7, Class A2 (1 mo. Term SOFR + 0.874%) (a)(e) | 6.204 | % | 3/25/2034 | 32,585 | 29,001 | |||||||||
HSBC Asset Loan Obligation | ||||||||||||||
Series 2007-WF1, Class A1 (1 mo. Term SOFR + 0.234%) (a) | 4.812 | % | 12/25/2036 | 1,276,197 | 374,554 | |||||||||
HSI Asset Securitization Corp. | ||||||||||||||
Series 2007-HE2, Class 2A1 (1 mo. Term SOFR + 0.224%) (a) | 5.554 | % | 4/25/2037 | 173,397 | 88,598 | |||||||||
Impac CMB Trust | ||||||||||||||
Series 2004-5, Class 1M2 (1 mo. Term SOFR + 0.984%) (a)(e) | 6.314 | % | 10/25/2034 | 21,635 | 19,515 | |||||||||
Series 2004-6, Class 1A2 (1 mo. Term SOFR + 0.894%) (a) | 6.224 | % | 10/25/2034 | 78,918 | 76,877 | |||||||||
Series 2004-6, Class 2A (c) | 6.060 | % | 10/25/2034 | 394,053 | 415,720 | |||||||||
Series 2004-6, Class M2 (1 mo. Term SOFR + 1.014%) (a)(e) | 6.344 | % | 10/25/2034 | 20,891 | 18,509 | |||||||||
Series 2004-6, Class M4 (1 mo. Term SOFR + 1.839%) (a)(e) | 7.169 | % | 10/25/2034 | 13,927 | 12,339 | |||||||||
Series 2004-11, Class 2A1 (1 mo. Term SOFR + 0.774%) (a) | 6.104 | % | 3/25/2035 | 69,749 | 62,726 | |||||||||
Series 2005-6, Class 2B1 (1 mo. Term SOFR + 2.664%) (a) | 7.994 | % | 10/25/2035 | 8,186 | 8,136 | |||||||||
Impac Secured Assets Corp. | ||||||||||||||
Series 2005-2, Class A2D (1 mo. Term SOFR + 0.974%) (a) | 6.304 | % | 3/25/2036 | 45,498 | 35,784 | |||||||||
Series 2007-3, Class A1A (1 mo. Term SOFR + 0.334%) (a) | 5.664 | % | 9/25/2037 | 147,065 | 133,417 | |||||||||
Imperial Fund Mortgage Trust | ||||||||||||||
Series 2021-NQM2, Class A1 (b)(d) | 1.073 | % | 9/25/2056 | 3,383,506 | 2,754,921 | |||||||||
Series 2021-NQM2, Class A3 (b)(d) | 1.516 | % | 9/25/2056 | 262,414 | 216,077 | |||||||||
Series 2021-NQM3, Class A1 (b)(d) | 1.595 | % | 11/25/2056 | 535,468 | 451,316 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
IndyMac IMJA Mortgage Loan Trust | ||||||||||||||
Series 2007-A1, Class A3 | 6.000 | % | 8/25/2037 | $ | 2,644,393 | $ | 1,012,020 | |||||||
Series 2007-A1, Class A7 | 6.000 | % | 8/25/2037 | 1,372,531 | 526,141 | |||||||||
IndyMac IMSC Mortgage Loan Trust | ||||||||||||||
Series 2007-F3, Class 2A1 | 6.500 | % | 9/25/2037 | 26,680 | 15,194 | |||||||||
IndyMac INDA Mortgage Loan Trust | ||||||||||||||
Series 2006-AR2, Class 1A1 (d)(e) | 4.400 | % | 9/25/2036 | 249,038 | 142,450 | |||||||||
Series 2006-AR2, Class 4A1 (d) | 4.114 | % | 9/25/2036 | 161,844 | 140,204 | |||||||||
Series 2007-AR1, Class 1A1 (d) | 4.019 | % | 3/25/2037 | 176,826 | 129,361 | |||||||||
IndyMac INDX Mortgage Loan Trust | ||||||||||||||
Series 2005-AR5, Class 4A1 (d) | 4.020 | % | 5/25/2035 | 219,549 | 150,640 | |||||||||
Series 2006-AR5, Class 2A1 (d) | 3.435 | % | 5/25/2036 | 1,414,595 | 1,287,047 | |||||||||
Series 2007-AR21, Class 1A2 (d) | 4.748 | % | 11/25/2036 | 176,064 | 161,995 | |||||||||
Series 2006-AR37, Class 1A1 (d) | 4.280 | % | 2/25/2037 | 67,485 | 55,665 | |||||||||
Series 2007-AR9, Class 2A1 (d) | 3.709 | % | 4/25/2037 | 20,648 | 12,664 | |||||||||
IndyMac Residential Asset Backed Trust | ||||||||||||||
Series 2006-C, Class 2A (1 mo. Term SOFR + 0.374%) (a) | 5.704 | % | 8/25/2036 | 65,710 | 61,851 | |||||||||
Series 2007-A, Class 1A (1 mo. Term SOFR + 0.334%) (a) | 5.664 | % | 4/25/2037 | 282,396 | 210,417 | |||||||||
Series 2007-A, Class 2A2 (1 mo. Term SOFR + 0.304%) (a)(e) | 5.634 | % | 4/25/2037 | 72,602 | 38,933 | |||||||||
Series 2007-A, Class 2A4B (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 4/25/2037 | 3,710,580 | 1,428,736 | |||||||||
Investment Capital Access, Inc. | ||||||||||||||
Series 12-1, Class 1M1 (c) | 7.630 | % | 7/28/2033 | 55,594 | 55,359 | |||||||||
JP Morgan Alternative Loan Trust | ||||||||||||||
Series 2005-S1, Class 2A11 (e) | 6.000 | % | 12/25/2035 | 11,437 | 6,416 | |||||||||
Series 2006-S1, Class 3A5 (d) | 5.730 | % | 3/25/2036 | 44,463 | 42,745 | |||||||||
Series 2006-A2, Class 3A1 (d) | 3.838 | % | 5/25/2036 | 736,887 | 406,578 | |||||||||
Series 2006-S3, Class A5 (c) | 6.920 | % | 8/25/2036 | 1,073,573 | 753,325 | |||||||||
Series 2006-S3, Class A6 (c) | 6.620 | % | 8/25/2036 | 33,474 | 31,667 | |||||||||
Series 2006-A4, Class A8 (d) | 4.070 | % | 9/25/2036 | 8,590 | 9,478 | |||||||||
Series 2006-A6, Class 2A6 (d) | 4.386 | % | 11/25/2036 | 814,131 | 667,219 | |||||||||
Series 2007-A2, Class 2A1 (d) | 4.839 | % | 5/25/2037 | 159,661 | 139,331 | |||||||||
JP Morgan Mortgage Trust | ||||||||||||||
Series 2004-A1, Class 5A1 (d) | 6.240 | % | 2/25/2034 | 64,086 | 63,109 | |||||||||
Series 2004-A3, Class 1A1 (d) | 5.394 | % | 7/25/2034 | 103,368 | 93,466 | |||||||||
Series 2005-A1, Class 3A4 (d) | 5.150 | % | 2/25/2035 | 29,889 | 27,955 | |||||||||
Series 2005-A2, Class 2A1 (d) | 3.886 | % | 4/25/2035 | 84,615 | 67,462 | |||||||||
Series 2007-A1, Class 5A6 (d) | 5.516 | % | 7/25/2035 | 130,938 | 123,758 | |||||||||
Series 2005-A8, Class 1A1 (d) | 5.003 | % | 11/25/2035 | 1,040,935 | 836,496 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
JP Morgan Mortgage Trust (Continued) | ||||||||||||||
Series 2006-A4, Class 5A1 (d) | 4.092 | % | 6/25/2036 | $ | 125,774 | $ | 87,606 | |||||||
Series 2006-S3, Class 1A13 | 6.500 | % | 8/25/2036 | 610,686 | 195,894 | |||||||||
Series 2006-A7, Class 2A3 (d) | 4.357 | % | 1/25/2037 | 1,289,575 | 968,558 | |||||||||
Series 2007-S1, Class 2A22 | 5.750 | % | 3/25/2037 | 309,267 | 118,495 | |||||||||
Series 2007-S1, Class 2A3 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 3/25/2037 | 149,681 | 43,950 | |||||||||
Series 2007-S3, Class 1A18 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 8/25/2037 | 862,704 | 287,608 | |||||||||
Series 2013-3, Class A3 (b)(d) | 3.357 | % | 7/25/2043 | 120,828 | 109,415 | |||||||||
Series 2014-IVR6, Class 2A4 (b)(d) | 6.583 | % | 7/25/2044 | 8,170 | 8,155 | |||||||||
Series 2016-1, Class A7 (b)(d) | 3.500 | % | 5/25/2046 | 240,082 | 212,617 | |||||||||
Series 2016-3, Class 1A10 (b)(d) | 3.000 | % | 10/25/2046 | 778,359 | 641,583 | |||||||||
Series 2016-4, Class A12 (b)(d) | 3.000 | % | 10/25/2046 | 827,049 | 653,160 | |||||||||
Series 2017-4, Class A3 (b)(d) | 3.500 | % | 11/25/2048 | 5,187 | 4,589 | |||||||||
Series 2017-6, Class A7 (b)(d) | 3.500 | % | 12/25/2048 | 841,093 | 749,273 | |||||||||
Series 2019-INV1, Class A11 (1 mo. Term SOFR + 1.064%) (a)(b) | 6.394 | % | 10/25/2049 | 1,557,023 | 1,505,562 | |||||||||
Series 2019-8, Class A11 (1 mo. Term SOFR + 0.964%) (a)(b) | 6.294 | % | 3/25/2050 | 217,689 | 206,149 | |||||||||
Series 2019-INV3, Class A11 (1 mo. Term SOFR + 1.114%) (a)(b)(j) | 6.000 | % | 5/25/2050 | 797,982 | 763,102 | |||||||||
Series 2020-2, Class A7A (b)(d) | 3.000 | % | 7/25/2050 | 967,814 | 821,931 | |||||||||
Series 2020-INV1, Class A11 (1 mo. Term SOFR + 0.944%) (a)(b)(e)(j) | 6.000 | % | 8/25/2050 | 4,783 | 4,328 | |||||||||
Series 2020-5, Class A11 (1 mo. Term SOFR + 1.114%) (a)(b) | 6.435 | % | 12/25/2050 | 386,083 | 368,017 | |||||||||
Series 2020-8, Class A11 (30 day avg SOFR US + 0.900%) (a)(b) | 6.222 | % | 3/25/2051 | 710,184 | 668,702 | |||||||||
Series 2021-3, Class A4 (b)(d) | 2.500 | % | 7/25/2051 | 75,120 | 65,971 | |||||||||
Series 2021-6, Class A4 (b)(d) | 2.500 | % | 10/25/2051 | 424,161 | 370,599 | |||||||||
Series 2022-1, Class A4 (b)(d) | 2.500 | % | 7/25/2052 | 1,400,724 | 1,204,405 | |||||||||
JP Morgan Reremic | ||||||||||||||
Series 2014-1, Class 3A1 (b) | 3.000 | % | 5/26/2037 | 495,691 | 459,754 | |||||||||
Lehman Mortgage Trust | ||||||||||||||
Series 2006-2, Class 1A1 (d) | 5.783 | % | 4/25/2036 | 108,276 | 68,001 | |||||||||
Series 2006-3, Class 1A10 | 6.000 | % | 7/25/2036 | 1,267,266 | 635,332 | |||||||||
Series 2006-7, Class 1A3 (1 mo. Term SOFR + 5.236%) (g)(i) | 0.000 | % | 11/25/2036 | 3,360,735 | 205,723 | |||||||||
Series 2006-7, Class 1A8 (1 mo. Term SOFR + 0.294%) (a) | 5.624 | % | 11/25/2036 | 2,490,921 | 1,083,660 | |||||||||
Series 2006-7, Class 2A2 (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 11/25/2036 | 4,610,242 | 1,046,870 | |||||||||
Series 2006-7, Class 2A5 (1 mo. Term SOFR + 6.436%) (g)(i) | 1.106 | % | 11/25/2036 | 7,917,893 | 713,243 | |||||||||
Series 2006-9, Class 1A2 (1 mo. Term SOFR + 0.714%) (a) | 5.750 | % | 1/25/2037 | 1,167,792 | 620,256 | |||||||||
Series 2008-4, Class A1 (1 mo. Term SOFR + 0.494%) (a) | 5.824 | % | 1/25/2037 | 7,901,263 | 2,339,313 | |||||||||
Series 2007-1, Class 2A3 (1 mo. Term SOFR + 6.516%) (g)(i) | 1.186 | % | 2/25/2037 | 8,563,909 | 719,780 | |||||||||
Series 2007-2, Class 1A1 | 5.750 | % | 2/25/2037 | 1,065,132 | 710,039 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Lehman Mortgage Trust (Continued) | ||||||||||||||
Series 2008-3, Class A1 (1 mo. Term SOFR + 0.484%) (a) | 5.814 | % | 2/25/2037 | $ | 26,615,558 | $ | 6,191,576 | |||||||
Series 2007-3, Class 1A2 (1 mo. Term SOFR + 6.586%) (e)(g)(i) | 1.256 | % | 3/25/2037 | 1,384,012 | 189,333 | |||||||||
Series 2007-4, Class 2A3 (1 mo. Term SOFR + 0.444%) (a) | 5.774 | % | 5/25/2037 | 5,502,800 | 1,093,531 | |||||||||
Series 2007-5, Class 1A3 | 5.750 | % | 6/25/2037 | 404,545 | 361,636 | |||||||||
Series 2007-6, Class 1A7 | 6.000 | % | 7/25/2037 | 359,803 | 318,868 | |||||||||
Series 2007-7, Class 1A1 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 8/25/2037 | 2,186,364 | 988,310 | |||||||||
Series 2007-10, Class 2A1 | 6.500 | % | 1/25/2038 | 1,482,935 | 407,028 | |||||||||
Series 2008-2, Class 1A1 | 6.000 | % | 3/25/2038 | 307,237 | 93,684 | |||||||||
Lehman XS Trust | ||||||||||||||
Series 2007-6, Class 1A1 (6 mo. Term SOFR + 1.678%) (a) | 6.965 | % | 5/25/2037 | 533,081 | 416,549 | |||||||||
Series 2007-15N, Class 2A1 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 8/25/2037 | 29,958 | 27,527 | |||||||||
Series 2006-10N, Class 2A1 (1 mo. Term SOFR + 0.354%) (a)(e) | 5.684 | % | 5/25/2046 | 201,130 | 179,649 | |||||||||
Long Beach Mortgage Loan Trust | ||||||||||||||
Series 2004-2, Class A1 (1 mo. Term SOFR + 0.554%) (a) | 5.884 | % | 6/25/2034 | 326,097 | 316,455 | |||||||||
Series 2006-A, Class A1 (1 mo. Term SOFR + 0.294%) (a) | 5.624 | % | 5/25/2036 | 976,400 | 19,949 | |||||||||
Luminent Mortgage Trust | ||||||||||||||
Series 2006-3, Class 12A1 (1 mo. Term SOFR + 0.534%) (a) | 0.794 | % | 5/25/2036 | 112,820 | 98,156 | |||||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||||||||
Series 2004-4, Class 2A3 (d) | 5.581 | % | 5/25/2034 | 190,579 | 175,790 | |||||||||
Series 2005-6, Class 7A1 (d) | 5.822 | % | 6/25/2035 | 295,420 | 263,341 | |||||||||
Series 2005-6, Class 5A1 (d) | 3.246 | % | 7/25/2035 | 160,873 | 137,755 | |||||||||
Series 2005-7, Class 3A1 (d) | 3.869 | % | 9/25/2035 | 356,370 | 213,395 | |||||||||
Series 2006-2, Class 2A1 (d) | 6.165 | % | 4/25/2036 | 58,429 | 30,700 | |||||||||
Series 2006-OA1, Class 1A1 (1 mo. Term SOFR + 0.324%) (a) | 5.654 | % | 4/25/2046 | 147,204 | 126,620 | |||||||||
MASTR Alternative Loans Trust | ||||||||||||||
Series 2003-6, Class 3A3 | 6.000 | % | 9/25/2033 | 38,324 | 36,268 | |||||||||
Series 2004-4, Class 1A1 (e) | 5.500 | % | 5/25/2034 | 21,017 | 18,232 | |||||||||
Series 2004-12, Class 2A1 | 6.500 | % | 12/25/2034 | 53,231 | 51,469 | |||||||||
Series 2004-13, Class 10A3 | 5.750 | % | 1/25/2035 | 457,613 | 385,181 | |||||||||
Series 2005-4, Class 5A1 | 6.000 | % | 5/25/2035 | 600,218 | 514,555 | |||||||||
Series 2005-6, Class 2A1 (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 12/25/2035 | 3,483,869 | 597,353 | |||||||||
Series 2006-1, Class A2 (1 mo. Term SOFR + 0.814%) (a) | 6.000 | % | 2/25/2036 | 1,895,375 | 652,840 | |||||||||
Series 2006-2, Class 2A1 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 3/25/2036 | 239,967 | 24,877 | |||||||||
Series 2006-3, Class 2A2 | 6.750 | % | 7/25/2036 | 1,065,177 | 367,076 | |||||||||
Series 2007-1, Class 2A15 (1 mo. Term SOFR + 0.484%) (a) | 5.814 | % | 10/25/2036 | 2,587,152 | 529,659 | |||||||||
Series 2007-1, Class 2A7 | 6.000 | % | 10/25/2036 | 983,522 | 286,350 | |||||||||
Series 2007-HF1, Class 1A1 (d) | 4.070 | % | 10/25/2047 | 671,455 | 544,811 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
MASTR Asset Backed Securities Trust | ||||||||||||||
Series 2002-NC1, Class M4 (1 mo. Term SOFR + 3.714%) (a) | 9.044 | % | 10/25/2032 | $ | 1,366,762 | $ | 1,090,222 | |||||||
Series 2006-FRE2, Class A5 (1 mo. Term SOFR + 0.594%) (a) | 5.924 | % | 3/25/2036 | 240,098 | 146,528 | |||||||||
Series 2006-AM2, Class A3 (1 mo. Term SOFR + 0.454%) (a) | 5.784 | % | 6/25/2036 | 544,253 | 485,203 | |||||||||
MASTR Asset Securitization Trust | ||||||||||||||
Series 2004-4, Class 1A7 | 5.250 | % | 12/26/2033 | 214,497 | 200,073 | |||||||||
Series 2006-2, Class 1A14 | 6.000 | % | 6/25/2036 | 582,297 | 331,217 | |||||||||
MASTR Resecuritization Trust | ||||||||||||||
Series 2008-1, Class A1 (b)(d)(e) | 6.000 | % | 9/27/2037 | 449,872 | 298,603 | |||||||||
MASTR Specialized Loan Trust | ||||||||||||||
Series 2007-1, Class A (1 mo. Term SOFR + 0.854%) (a)(b) | 6.184 | % | 1/25/2037 | 610,916 | 246,686 | |||||||||
Mello Mortgage Capital Acceptance Trust | ||||||||||||||
Series 2021-INV2, Class A4 (b)(d) | 2.500 | % | 8/25/2051 | 42,614 | 36,945 | |||||||||
Merrill Lynch Mortgage Investors Trust | ||||||||||||||
Series 2007-2, Class 1A1 (1 yr. CMT Rate + 2.400%) (a) | 7.400 | % | 8/25/2036 | 361,079 | 310,741 | |||||||||
Series 2006-3, Class 2A1 (d) | 5.513 | % | 10/25/2036 | 691,749 | 586,345 | |||||||||
Series 2006-RM3, Class A1B (1 mo. Term SOFR + 0.494%) (a) | 5.824 | % | 6/25/2037 | 5,939,596 | 208,224 | |||||||||
Metlife Securitization Trust | ||||||||||||||
Series 2020-INV1, Class A2A (b)(d) | 2.500 | % | 5/25/2050 | 31,007 | 25,277 | |||||||||
MFRA Trust | ||||||||||||||
Series 2021-INV1, Class A2 (b)(d) | 1.057 | % | 1/25/2056 | 200,506 | 187,230 | |||||||||
Series 2021-INV2, Class A1 (b)(d) | 1.906 | % | 11/25/2056 | 148,288 | 127,287 | |||||||||
Series 2021-NQM2, Class A1 (b)(d) | 1.029 | % | 11/25/2064 | 997,683 | 857,972 | |||||||||
Series 2020-NQM3, Class A1 (b)(d) | 1.014 | % | 1/26/2065 | 152,282 | 139,122 | |||||||||
MLCC Mortgage Investors, Inc. | ||||||||||||||
Series 2003-F, Class A1 (1 mo. Term SOFR + 0.754%) (a) | 6.084 | % | 10/25/2028 | 95,913 | 89,290 | |||||||||
Series 2003-H, Class A1 (1 mo. Term SOFR + 0.754%) (a) | 0.000 | % | 1/25/2029 | 374,065 | 329,834 | |||||||||
Series 2004-A, Class B1 (1 mo. Term SOFR + 0.864%) (a) | 6.194 | % | 4/25/2029 | 83,826 | 61,272 | |||||||||
Series 2004-G, Class A1 (1 mo. Term SOFR + 0.674%) (a) | 6.004 | % | 1/25/2030 | 53,730 | 49,523 | |||||||||
Morgan Stanley Capital Inc. | ||||||||||||||
Series 2003-NC8, Class B1 (1 mo. Term SOFR + 5.514%) (a) | 10.844 | % | 9/25/2033 | 119,173 | 116,168 | |||||||||
Series 2004-WMC2, Class M2 (1 mo. Term SOFR + 1.914%) (a)(e) | 7.244 | % | 7/25/2034 | 52,601 | 37,505 | |||||||||
Series 2005-HE1, Class M2 (1 mo. Term SOFR + 0.819%) (a) | 6.149 | % | 12/25/2034 | 255,479 | 235,632 | |||||||||
Series 2006-HE6, Class A2FP (1 mo. Term SOFR + 0.234%) (a) | 5.564 | % | 9/25/2036 | 159,933 | 55,318 | |||||||||
Series 2007-HE1, Class A2C (1 mo. Term SOFR + 0.264%) (a) | 5.594 | % | 11/25/2036 | 528,476 | 300,194 | |||||||||
Morgan Stanley Mortgage Loan Trust | ||||||||||||||
Series 2004-5AR, Class 2A (d) | 4.720 | % | 7/25/2034 | 28,653 | 25,626 | |||||||||
Series 2004-11AR, Class 1A2A (1 mo. Term SOFR + 0.424%) (a) | 5.754 | % | 1/25/2035 | 81,584 | 75,205 | |||||||||
Series 2005-4, Class 4A (d) | 4.607 | % | 8/25/2035 | 35,781 | 16,818 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Morgan Stanley Mortgage Loan Trust (Continued) | ||||||||||||||
Series 2005-7, Class 7A6 | 5.500 | % | 11/25/2035 | $ | 128,148 | $ | 115,754 | |||||||
Series 2005-10, Class 1A1 (1 mo. Term SOFR + 0.814%) (a) | 5.750 | % | 12/25/2035 | 383,920 | 228,633 | |||||||||
Series 2005-10, Class 1A5 | 5.750 | % | 12/25/2035 | 26,664 | 17,653 | |||||||||
Series 2005-9AR, Class 2A (d) | 5.414 | % | 12/25/2035 | 244,173 | 221,927 | |||||||||
Series 2006-3AR, Class 2A3 (d) | 4.806 | % | 3/25/2036 | 642,011 | 388,536 | |||||||||
Series 2006-7, Class 5A2 (d)(e) | 5.962 | % | 6/25/2036 | 32,455 | 6,897 | |||||||||
Series 2006-8AR, Class 4A2 (d) | 0.000 | % | 6/25/2036 | 48,400 | 41,685 | |||||||||
Series 2006-11, Class 2A1 | 6.000 | % | 8/25/2036 | 432,015 | 180,065 | |||||||||
Series 2006-16AX, Class 1A (1 mo. Term SOFR + 0.454%) (a) | 5.784 | % | 11/25/2036 | 2,871,827 | 481,841 | |||||||||
Series 2007-10XS, Class A19 (d) | 6.000 | % | 2/25/2037 | 549,283 | 171,822 | |||||||||
Series 2007-7AX, Class 1A (1 mo. Term SOFR + 0.554%) (a) | 5.884 | % | 4/25/2037 | 2,058,725 | 496,791 | |||||||||
Series 2007-11AR, Class 2A3 (d)(e) | 2.858 | % | 6/25/2037 | 85,022 | 43,021 | |||||||||
Series 2007-14AR, Class 3A3 (d) | 4.505 | % | 10/25/2037 | 320,547 | 293,569 | |||||||||
Series 2007-1XS, Class 2A4A (c) | 6.584 | % | 9/25/2046 | 5,659,008 | 1,458,210 | |||||||||
Series 2006-17XS, Class A6 (c) | 6.077 | % | 10/25/2046 | 2,153,046 | 515,203 | |||||||||
Morgan Stanley Reremic Trust | ||||||||||||||
Series 2013-R3, Class 6B2 (b)(d) | 3.992 | % | 12/26/2036 | 332,790 | 279,384 | |||||||||
Series 2010-R5, Class 3B (b)(c)(e) | 3.729 | % | 3/26/2037 | 286,995 | 222,134 | |||||||||
Series 2015-R2, Class 2A1 (12 Month US Treasury Average + 1.090%) (a)(b)(e) | 5.126 | % | 12/26/2046 | 19,957 | 19,079 | |||||||||
MortgageIT Trust | ||||||||||||||
Series 2005-1, Class 2A (1 mo. Term SOFR + 1.364%) (a) | 6.690 | % | 2/25/2035 | 47,156 | 44,995 | |||||||||
New Century Home Equity Loan Trust | ||||||||||||||
Series 2004-4, Class M2 (1 mo. Term SOFR + 0.909%) (a)(e) | 6.239 | % | 2/25/2035 | 63,916 | 55,959 | |||||||||
NMLT Trust | ||||||||||||||
Series 2021-INV1, Class A1 (b)(d) | 1.185 | % | 5/25/2056 | 2,134,964 | 1,764,370 | |||||||||
Nomura Asset Acceptance Corporation | ||||||||||||||
Series 2006-WF1, Class A5 (c) | 6.757 | % | 6/25/2036 | 908,697 | 233,959 | |||||||||
Series 2006-AF2, Class 2A (d)(e) | 4.071 | % | 8/25/2036 | 971,316 | 747,913 | |||||||||
Series 2006-AF2, Class 4A (d)(e) | 6.708 | % | 8/25/2036 | 842,458 | 716,089 | |||||||||
Series 2007-2, Class A1B (d) | 6.017 | % | 6/25/2037 | 1,139,440 | 939,871 | |||||||||
Series 2007-1, Class 1A1A (c) | 6.495 | % | 3/25/2047 | 853,523 | 753,782 | |||||||||
Nomura Home Equity Loan Inc | ||||||||||||||
Series 2006-AF1, Class A1 (c) | 6.532 | % | 10/25/2036 | 1,433,360 | 302,766 | |||||||||
Nomura Resecuritization Trust | ||||||||||||||
Series 2011-4RA, Class 3A10 (b)(d) | 4.420 | % | 12/26/2035 | 2,500,176 | 786,234 | |||||||||
Series 2015-10R, Class 1A2 (b)(d) | 5.239 | % | 12/25/2036 | 1,256,686 | 995,141 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Novastar Home Equity Loan | ||||||||||||||
Series 2003-1, Class A2 (1 mo. Term SOFR + 0.894%) (a) | 0.000 | % | 5/25/2033 | $ | 79,110 | $ | 76,391 | |||||||
Series 2006-3, Class A2C (1 mo. Term SOFR + 0.434%) (a) | 5.764 | % | 10/25/2036 | 1,759,321 | 911,140 | |||||||||
Series 2006-5, Class A2B (1 mo. Term SOFR + 0.354%) (a) | 5.684 | % | 11/25/2036 | 963,775 | 293,927 | |||||||||
Oakwood Mortgage Investors, Inc. | ||||||||||||||
Series 1997-A, Class B1 | 7.450 | % | 5/15/2027 | 57,446 | 51,864 | |||||||||
Series 1999-C, Class A2 | 7.475 | % | 8/15/2027 | 487,667 | 381,628 | |||||||||
Onslow Bay Financial LLC | ||||||||||||||
Series 2018-1, Class A2 (1 mo. Term SOFR + 0.764%) (a)(b) | 6.094 | % | 6/25/2057 | 84,368 | 81,038 | |||||||||
Series 2020-EXP1, Class 1A8 (b)(d) | 3.500 | % | 2/25/2060 | 391,538 | 346,638 | |||||||||
Series 2020-EXP1, Class 2A1 (1 mo. Term SOFR + 0.864%) (a)(b) | 6.194 | % | 2/25/2060 | 28,938 | 27,757 | |||||||||
Series 2020-EXP2, Class A9 (b)(d) | 3.000 | % | 5/25/2060 | 269,102 | 227,182 | |||||||||
Series 2021-NQM2, Class A1 (b)(d) | 1.101 | % | 5/25/2061 | 4,807,062 | 3,823,823 | |||||||||
OWNIT Mortgage Loan Asset-Backed Certificates | ||||||||||||||
Series 2006-6, Class A2C (1 mo. Term SOFR + 0.434%) (a) | 5.764 | % | 9/25/2037 | 1,451,399 | 632,262 | |||||||||
PHH Alternative Mortgage Trust | ||||||||||||||
Series 2007-2, Class 3A1 | 6.000 | % | 5/25/2037 | 219,772 | 191,868 | |||||||||
PHHMC Mortgage Pass Through Certificates | ||||||||||||||
Series 2007-3, Class A3 (d) | 4.392 | % | 6/18/2037 | 7,480 | 7,111 | |||||||||
Prime Mortgage Trust | ||||||||||||||
Series 2006-CL1, Class A1 (1 mo. Term SOFR + 0.614%) (a) | 5.944 | % | 2/25/2035 | 17,272 | 17,051 | |||||||||
Series 2006-DR1, Class 2A2 (b) | 6.000 | % | 5/25/2035 | 425,162 | 360,168 | |||||||||
Series 2005-4, Class 2A9 | 5.500 | % | 10/25/2035 | 78,141 | 70,595 | |||||||||
Series 2006-1, Class 3A1 (1 mo. Term SOFR + 0.464%) (a) | 5.794 | % | 6/25/2036 | 1,307,146 | 897,436 | |||||||||
PSMC Trust | ||||||||||||||
Series 2021-1, Class A11 (b)(d) | 2.500 | % | 3/25/2051 | 473,256 | 411,683 | |||||||||
RALI Trust | ||||||||||||||
Series 2005-QS12, Class A8 (1 mo. Term SOFR + 0.464%) (a) | 5.500 | % | 8/25/2035 | 3,198,720 | 2,497,492 | |||||||||
Series 2005-QS14, Class 3A1 | 6.000 | % | 9/25/2035 | 901,429 | 734,947 | |||||||||
Series 2006-QA1, Class A21 (d)(e) | 5.264 | % | 1/25/2036 | 728,771 | 484,633 | |||||||||
Series 2006-QS2, Class 1A14 (1 mo. Term SOFR + 0.814%) (a) | 5.500 | % | 2/25/2036 | 267,216 | 196,219 | |||||||||
Series 2006-QS3, Class 2AP (e)(h) | 0.000 | % | 3/25/2036 | 494,662 | 217,651 | |||||||||
Series 2006-QS6, Class 1A1 | 6.000 | % | 6/25/2036 | 461,548 | 348,737 | |||||||||
Series 2006-QS7, Class A4 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 6/25/2036 | 86,560 | 60,751 | |||||||||
Series 2006-QS9, Class 1A8 (1 mo. Term SOFR + 0.764%) (a) | 6.094 | % | 7/25/2036 | 824,664 | 583,584 | |||||||||
Series 2006-QS12, Class 2A18 | 5.750 | % | 9/25/2036 | 263,476 | 209,446 | |||||||||
Series 2006-QS13, Class 1A1 (1 mo. Term SOFR + 0.454%) (a) | 5.784 | % | 9/25/2036 | 6,792,854 | 4,540,366 | |||||||||
Series 2006-QS15, Class A3 | 6.500 | % | 10/25/2036 | 112,709 | 94,020 | |||||||||
Series 2006-QS17, Class A2 (1 mo. Term SOFR + 6.536%) (g)(i) | 1.206 | % | 12/25/2036 | 1,611,378 | 154,899 | |||||||||
Series 2007-QS1, Class 2AP (h) | 0.000 | % | 1/25/2037 | 840,807 | 341,453 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
RALI Trust (Continued) | ||||||||||||||
Series 2007-QS3, Class A3 | 6.250 | % | 2/25/2037 | $ | 1,282,735 | $ | 1,009,987 | |||||||
Series 2007-QS7, Class 2A1 | 6.750 | % | 6/25/2037 | 779,090 | 324,613 | |||||||||
Series 2007-QS8, Class A1 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 6/25/2037 | 7,616,138 | 5,340,100 | |||||||||
Series 2007-QS10, Class A1 (e) | 6.500 | % | 9/25/2037 | 16,726 | 11,558 | |||||||||
Series 2007-QH8, Class A (d) | 6.009 | % | 10/25/2037 | 272,038 | 224,591 | |||||||||
Series 2007-QH9, Class A1 (d) | 6.421 | % | 11/25/2037 | 330,033 | 261,254 | |||||||||
RBSGC Mortgage Pass Through Certificates | ||||||||||||||
Series 2008-A, Class A1 (b)(d) | 5.500 | % | 11/25/2035 | 238,843 | 196,263 | |||||||||
RBSSP Resecuritization Trust | ||||||||||||||
Series 2009-12, Class 17A2 (b)(d) | 5.597 | % | 10/25/2035 | 479,885 | 463,788 | |||||||||
Series 2009-12, Class 9A2 (b)(d) | 4.677 | % | 3/25/2036 | 349,746 | 242,317 | |||||||||
Series 2010-9, Class 7A6 (b)(d) | 6.000 | % | 5/26/2037 | 1,021,479 | 442,754 | |||||||||
Series 2009-5, Class 13A3 (1 mo. Term SOFR + 0.614%) (a)(b) | 5.940 | % | 8/26/2037 | 943,552 | 424,558 | |||||||||
RCKT Mortgage Trust | ||||||||||||||
Series 2021-6, Class A5 (b)(d) | 2.500 | % | 12/25/2051 | 430,084 | 371,670 | |||||||||
Renaissance Home Equity Loan Trust | ||||||||||||||
Series 2003-4, Class M2F (c) | 6.244 | % | 3/25/2034 | 216,324 | 186,552 | |||||||||
Series 2004-1, Class M4 (1 mo. Term SOFR + 2.814%) (a) | 8.144 | % | 5/25/2034 | 239,243 | 154,405 | |||||||||
Series 2004-2, Class M1 (c) | 6.414 | % | 7/25/2034 | 368,132 | 314,636 | |||||||||
RESI Finance LP | ||||||||||||||
Series 2003-D, Class B3 (1 mo. Term SOFR + 1.414%) (a)(b)(e) | 6.732 | % | 12/10/2035 | 25,154 | 10,716 | |||||||||
Residential Accredit Loans, Inc. | ||||||||||||||
Series 2005-QS5, Class A1 (1 mo. Term SOFR + 0.514%) (a) | 5.750 | % | 4/25/2035 | 1,495,169 | 1,156,940 | |||||||||
Series 2005-QS7, Class A1 | 5.500 | % | 6/25/2035 | 331,352 | 269,773 | |||||||||
Series 2005-QS11, Class A3 (1 mo. Term SOFR + 4.886%) (g)(i) | 0.000 | % | 7/25/2035 | 358,303 | 12,358 | |||||||||
Series 2005-QA9, Class CB11 (d) | 4.615 | % | 8/25/2035 | 112,071 | 98,623 | |||||||||
Series 2005-QS10, Class 3A3 | 5.500 | % | 8/25/2035 | 713,215 | 514,747 | |||||||||
Series 2005-QS13, Class 2A3 | 5.750 | % | 9/25/2035 | 2,045,128 | 1,727,795 | |||||||||
Series 2005-QS14, Class 3A3 | 6.000 | % | 9/25/2035 | 359,359 | 292,990 | |||||||||
Series 2006-QS2, Class 1A17 (1 mo. Term SOFR + 0.594%) (a) | 5.500 | % | 2/25/2036 | 489,896 | 355,659 | |||||||||
Series 2006-QS2, Class 1A2 (1 mo. Term SOFR + 0.614%) (a) | 5.500 | % | 2/25/2036 | 372,815 | 270,957 | |||||||||
Series 2006-QS2, Class 1A7 (e)(i) | 6.000 | % | 2/25/2036 | 240,992 | 37,113 | |||||||||
Series 2006-QS4, Class A8 (1 mo. Term SOFR + 5052.561%) (g) | 8.000 | % | 4/25/2036 | 128,615 | 107,543 | |||||||||
Series 2006-QS6, Class 1A9 (1 mo. Term SOFR + 0.714%) (a) | 6.000 | % | 6/25/2036 | 2,224,367 | 1,566,422 | |||||||||
Series 2006-QS13, Class 1A10 | 6.000 | % | 9/25/2036 | 503,798 | 374,646 | |||||||||
Series 2007-QS1, Class 1A5 (1 mo. Term SOFR + 0.664%) (a) | 5.994 | % | 1/25/2037 | 2,911,026 | 2,053,367 | |||||||||
Series 2007-QS1, Class 2A2 (1 mo. Term SOFR + 0.474%) (a) | 5.804 | % | 1/25/2037 | 592,906 | 390,247 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Residential Accredit Loans, Inc. (Continued) | ||||||||||||||
Series 2007-QS5, Class A1 | 5.500 | % | 3/25/2037 | $ | 912,781 | $ | 697,313 | |||||||
Series 2007-QS8, Class A3 (1 mo. Term SOFR + 0.714%) (a)(j) | 6.000 | % | 6/25/2037 | 271,608 | 193,307 | |||||||||
Series 2006-QO7, Class 3A2 (1 mo. Term SOFR + 0.524%) (a)(e) | 5.649 | % | 9/25/2046 | 51,079 | 43,110 | |||||||||
Residential Asset Securitization Trust | ||||||||||||||
Series 2005-SP1, Class 1A1 | 5.000 | % | 9/25/2034 | 123,532 | 112,855 | |||||||||
Series 2005-A8CB, Class A1 (1 mo. Term SOFR + 0.614%) (a) | 5.500 | % | 7/25/2035 | 1,224,990 | 635,406 | |||||||||
Series 2005-A8CB, Class A13 (1 mo. Term SOFR + 0.614%) (a) | 5.500 | % | 7/25/2035 | 1,249,232 | 647,925 | |||||||||
Series 2005-A9, Class A4 | 5.500 | % | 7/25/2035 | 100,802 | 31,350 | |||||||||
Series 2005-A12, Class A6 (1 mo. Term SOFR + 0.614%) (a)(j) | 5.500 | % | 11/25/2035 | 983,041 | 495,752 | |||||||||
Series 2005-KS10, Class M2 (1 mo. Term SOFR + 0.774%) (a) | 6.104 | % | 11/25/2035 | 2,968 | 2,962 | |||||||||
Series 2005-A15, Class 2A12 | 6.000 | % | 2/25/2036 | 740,572 | 299,480 | |||||||||
Series 2005-A15, Class 4A1 | 6.000 | % | 2/25/2036 | 2,282,679 | 702,830 | |||||||||
Series 2006-A7CB, Class 2A5 (1 mo. Term SOFR + 0.364%) (a) | 5.694 | % | 7/25/2036 | 427,880 | 74,374 | |||||||||
Series 2006-A8, Class 1A5 | 6.250 | % | 8/25/2036 | 15,355 | 8,633 | |||||||||
Series 2006-A8, Class 2A2 | 6.750 | % | 8/25/2036 | 1,980,095 | 566,088 | |||||||||
Series 2006-A8, Class 2A3 | 6.000 | % | 8/25/2036 | 902,545 | 229,358 | |||||||||
Series 2006-A8, Class 2A4 | 6.500 | % | 8/25/2036 | 627,412 | 172,727 | |||||||||
Series 2006-A8, Class 3A8 (1 mo. Term SOFR + 0.864%) (a)(j) | 6.000 | % | 8/25/2036 | 505,869 | 179,289 | |||||||||
Series 2006-A10, Class A1 (1 mo. Term SOFR + 0.764%) (a) | 6.094 | % | 9/25/2036 | 10,222,789 | 2,495,946 | |||||||||
Series 2006-A10, Class A2 (1 mo. Term SOFR + 5.736%) (g)(i) | 0.406 | % | 9/25/2036 | 10,222,789 | 753,215 | |||||||||
Series 2006-A10, Class A4 | 6.500 | % | 9/25/2036 | 556,947 | 184,777 | |||||||||
Series 2006-A10, Class A5 | 6.500 | % | 9/25/2036 | 985,823 | 327,064 | |||||||||
Series 2006-A10, Class A7 | 6.500 | % | 9/25/2036 | 8,120,037 | 2,693,964 | |||||||||
Series 2006-A14C, Class 2A4 | 6.000 | % | 12/25/2036 | 4,017,095 | 1,197,229 | |||||||||
Series 2006-A14C, Class 2A6 (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 12/25/2036 | 5,464,401 | 1,178,022 | |||||||||
Series 2007-A2, Class 1A6 | 6.000 | % | 4/25/2037 | 1,595,125 | 837,917 | |||||||||
Series 2007-A3, Class 1A1 (1 mo. Term SOFR + 0.564%) (a) | 5.894 | % | 4/25/2037 | 1,994,998 | 772,371 | |||||||||
Series 2007-A3, Class 2A1 (1 mo. Term SOFR + 0.424%) (a) | 5.754 | % | 4/25/2037 | 11,772,123 | 2,473,641 | |||||||||
Series 2007-A8, Class 2A1 | 6.250 | % | 8/25/2037 | 13,325,736 | 3,134,966 | |||||||||
Series 2006-A2, Class A11 | 6.000 | % | 1/25/2046 | 1,715,811 | 697,424 | |||||||||
Series 2006-A2, Class A7 | 6.000 | % | 1/25/2046 | 860,216 | 348,012 | |||||||||
Residential Funding Mtg Sec I | ||||||||||||||
Series 2006-S7, Class A9 (e) | 6.500 | % | 8/25/2036 | 297,510 | 226,256 | |||||||||
Series 2006-S12, Class 3A7 | 5.750 | % | 12/25/2036 | 131,224 | 102,931 | |||||||||
Series 2007-S6, Class 2A4 | 6.000 | % | 6/25/2037 | 1,246,294 | 910,745 | |||||||||
Series 2007-SA3, Class 2A1 (d) | 4.914 | % | 7/27/2037 | 476,177 | 352,463 | |||||||||
Series 2007-SA4, Class 3A1 (d) | 5.421 | % | 10/25/2037 | 107,664 | 64,532 | |||||||||
ResMAE Mortgage Loan Trust | ||||||||||||||
Series 2006-1, Class A2B (1 mo. Term SOFR + 0.414%) (a)(b) | 5.744 | % | 2/25/2036 | 2,937,898 | 1,008,376 | |||||||||
Series 2006-1, Class A2C (1 mo. Term SOFR + 0.514%) (a)(b) | 5.844 | % | 2/25/2036 | 5,781,256 | 1,984,780 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
RFMSI Trust | ||||||||||||||
Series 2007-SA1, Class 2A2 (d)(e) | 4.864 | % | 2/25/2037 | $ | 130,246 | $ | 74,175 | |||||||
Series 2007-S3, Class 1A5 | 5.500 | % | 3/25/2037 | 189,496 | 129,068 | |||||||||
Rithm Capital Corp. | ||||||||||||||
Series 2021-INV2, Class A7 (b)(d) | 2.500 | % | 9/25/2051 | 105,134 | 91,688 | |||||||||
Series 2021-NQM3, Class A1 (b)(d) | 1.156 | % | 11/27/2056 | 397,984 | 334,057 | |||||||||
Series 2022-NQM1, Class A1 (b)(d) | 2.277 | % | 4/25/2061 | 1,642,400 | 1,405,678 | |||||||||
Saxon Asset Securities Trust | ||||||||||||||
Series 2004-1, Class A (1 mo. Term SOFR + 0.654%) (a) | 2.399 | % | 3/25/2035 | 226,343 | 191,606 | |||||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||||||||
Series 2006-HE1, Class A2B (1 mo. Term SOFR + 0.294%) (a)(e) | 5.624 | % | 7/25/2036 | 95,048 | 24,903 | |||||||||
Security National Mortgage Loan Trust | ||||||||||||||
Series 2006-3A, Class A3 (b)(d) | 6.330 | % | 1/25/2037 | 321,723 | 136,141 | |||||||||
Sequoia Mortgage Trust | ||||||||||||||
Series 10, Class 1A (1 mo. Term SOFR + 0.914%) (a)(e) | 6.243 | % | 10/20/2027 | 67,710 | 63,241 | |||||||||
Series 9, Class 1A (1 mo. Term SOFR + 0.814%) (a) | 0.000 | % | 9/20/2032 | 89,473 | 84,312 | |||||||||
Series 2003-1, Class 1A (1 mo. Term SOFR + 0.874%) (a) | 6.203 | % | 4/20/2033 | 68,271 | 64,271 | |||||||||
Series 2003-4, Class 2A1 (1 mo. Term SOFR + 0.814%) (a) | 6.143 | % | 7/20/2033 | 59,195 | 57,189 | |||||||||
Series 2004-5, Class A2 (1 mo. Term SOFR + 0.634%) (a) | 5.963 | % | 6/20/2034 | 183,116 | 164,885 | |||||||||
Series 2004-6, Class A2 (1 mo. Term SOFR + 0.674%) (a) | 6.003 | % | 7/20/2034 | 17,069 | 14,987 | |||||||||
Series 2004-10, Class A2 (1 mo. Term SOFR + 0.754%) (a) | 6.083 | % | 11/20/2034 | 324,996 | 298,811 | |||||||||
Series 2007-3, Class 1A1 (1 mo. Term SOFR + 0.514%) (a) | 5.843 | % | 7/20/2036 | 26,661 | 22,896 | |||||||||
Series 2007-3, Class 2BA1 (d) | 4.142 | % | 7/20/2037 | 789,206 | 595,024 | |||||||||
Series 2013-5, Class A1 (b)(d) | 2.500 | % | 5/25/2043 | 211,971 | 179,400 | |||||||||
Series 2013-9, Class AP (b)(h) | 0.000 | % | 7/25/2043 | 234,726 | 163,285 | |||||||||
Series 2015-3, Class A1 (b)(d) | 3.500 | % | 7/25/2045 | 493,659 | 440,709 | |||||||||
Series 2018-CH3, Class A2 (b)(d) | 4.000 | % | 8/25/2048 | 222,632 | 215,746 | |||||||||
Series 2019-CH2, Class A1 (b)(d) | 4.500 | % | 8/25/2049 | 64,069 | 62,937 | |||||||||
SG Residential Mortgage Trust | ||||||||||||||
Series 2020-2, Class A1 (b)(d) | 1.381 | % | 5/25/2065 | 23,267 | 20,508 | |||||||||
Series 2020-2, Class A2 (b)(d) | 1.587 | % | 5/25/2065 | 90,999 | 80,156 | |||||||||
Specialty Underwriting & Residential Finance | ||||||||||||||
Series 2006-BC3, Class A2C (1 mo. Term SOFR + 0.414%) (a) | 5.744 | % | 6/25/2037 | 83,114 | 47,681 | |||||||||
Series 2006-BC4, Class A2B (1 mo. Term SOFR + 0.334%) (a) | 5.664 | % | 9/25/2037 | 1,743,416 | 580,027 | |||||||||
Starwood Mortgage Residential Trust | ||||||||||||||
Series 2021-3, Class A1 (b)(d) | 1.127 | % | 6/25/2056 | 96,246 | 78,103 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Structured Adjustable Rate Mortgage Loan Trust | ||||||||||||||
Series 2005-18, Class 1A1 (d) | 4.295 | % | 9/25/2035 | $ | 632,364 | $ | 391,349 | |||||||
Series 2005-20, Class 1A1 (d) | 6.733 | % | 10/25/2035 | 515,990 | 464,415 | |||||||||
Series 2005-23, Class 3A1 (d) | 4.776 | % | 1/25/2036 | 91,374 | 46,053 | |||||||||
Series 2007-7, Class 1A1 (1 mo. Term SOFR + 0.714%) (a) | 6.044 | % | 8/25/2037 | 35,385 | 30,249 | |||||||||
Series 2007-3, Class 2A1 (d) | 4.227 | % | 4/25/2047 | 295,580 | 267,463 | |||||||||
Structured Asset Mortgage Investments Inc. | ||||||||||||||
Series 2004-AR1, Class 1A1 (1 mo. Term SOFR + 0.814%) (a) | 6.141 | % | 3/19/2034 | 18,222 | 16,688 | |||||||||
Series 2006-AR1, Class 3A1 (1 mo. Term SOFR + 0.574%) (a) | 5.904 | % | 2/25/2036 | 597,292 | 461,945 | |||||||||
Series 2006-AR3, Class 21A1 (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 2/25/2036 | 832,046 | 651,958 | |||||||||
Series 2006-AR3, Class 22A1 (d) | 4.369 | % | 5/25/2036 | 352,788 | 173,871 | |||||||||
Series 2006-AR5, Class 3A1 (1 mo. Term SOFR + 0.534%) (a) | 5.864 | % | 5/25/2046 | 1,658,495 | 642,561 | |||||||||
Structured Asset Mortgage Investments, Inc. | ||||||||||||||
Series 2004-AR5, Class 1A1 (1 mo. Term SOFR + 0.774%) (a) | 6.101 | % | 10/19/2034 | 8,299 | 7,683 | |||||||||
Series 2004-AR4, Class 2A1 (1 mo. Term SOFR + 0.814%) (a) | 6.141 | % | 12/19/2034 | 179,323 | 159,718 | |||||||||
Structured Asset Securities Corporation | ||||||||||||||
Series 2004-SC1, Class A (b)(d) | 8.309 | % | 12/25/2029 | 869,169 | 780,046 | |||||||||
Series 2003-37A, Class 2A (d) | 5.791 | % | 12/25/2033 | 39,303 | 37,809 | |||||||||
Series 2006-S3, Class A1 (1 mo. Term SOFR + 0.374%) (a) | 5.704 | % | 9/25/2036 | 998,110 | 283,809 | |||||||||
Suntrust Adjustable Rate Mortgage Loan Trust | ||||||||||||||
Series 2007-2, Class 2A1 (d) | 5.573 | % | 4/25/2037 | 160,271 | 91,684 | |||||||||
Series 2007-4, Class 2A1 (d) | 4.733 | % | 10/25/2037 | 131,301 | 101,317 | |||||||||
TBW Mortgage Backed Pass Through Certificates | ||||||||||||||
Series 2006-2, Class DX (i) | 6.000 | % | 7/25/2036 | 721,752 | 82,724 | |||||||||
Series 2006-3, Class 2A1 | 6.500 | % | 7/25/2036 | 875,874 | 285,847 | |||||||||
Series 2007-2, Class A6A (c) | 6.515 | % | 7/25/2037 | 1,652,421 | 616,860 | |||||||||
Terwin Mortgage Trust | ||||||||||||||
Series 2004-7HE, Class A1 (1 mo. Term SOFR + 1.214%) (a)(b) | 6.544 | % | 7/25/2034 | 834,762 | 785,597 | |||||||||
Series 2004-19HE, Class A1 (1 mo. Term SOFR + 0.854%) (a)(b) | 6.184 | % | 10/25/2034 | 464,254 | 444,338 | |||||||||
Thornburg Mortgage Securities Trust | ||||||||||||||
Series 2004-4, Class 1A (1 mo. Term SOFR + 0.694%) (a)(e) | 6.024 | % | 12/25/2044 | 147,112 | 124,457 | |||||||||
Series 2005-1, Class A2 (d) | 5.089 | % | 4/25/2045 | 190,981 | 188,657 | |||||||||
TIAA Bank Mortgage Loan Trust | ||||||||||||||
Series 2018-3, Class A13 (b)(d) | 4.000 | % | 11/25/2048 | 116,807 | 107,314 | |||||||||
Toorak Mortgage Corp. | ||||||||||||||
Series 2022-INV1, Class A1 (b)(d) | 2.577 | % | 2/25/2057 | 77,177 | 68,773 | |||||||||
Towd Point Mortgage Trust | ||||||||||||||
Series 2016-1, Class M1 (b)(d) | 3.500 | % | 2/25/2055 | 294,134 | 291,085 | |||||||||
Series 2020-4, Class A2 (b) | 2.500 | % | 10/25/2060 | 705,000 | 555,399 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
UCFC Manufactured Housing Contract | ||||||||||||||
Series 1996-1, Class M (d) | 7.900 | % | 1/15/2028 | $ | 16,396 | $ | 14,776 | |||||||
Verus Securitization Trust | ||||||||||||||
Series 2021-1, Class A2 (b)(d) | 1.052 | % | 1/25/2066 | 129,519 | 113,556 | |||||||||
Series 2021-4, Class A1 (b)(d) | 0.938 | % | 7/25/2066 | 62,823 | 49,642 | |||||||||
Series 2021-6, Class A1 (b)(d) | 1.630 | % | 10/25/2066 | 5,357,808 | 4,489,732 | |||||||||
Series 2021-8, Class A2 (b)(d) | 2.286 | % | 11/25/2066 | 370,155 | 310,974 | |||||||||
Washington Mutual Alternative Mortgage Pass-Through Certificates | ||||||||||||||
Series 2006-7, Class A3 (c) | 4.054 | % | 9/25/2036 | 2,481,094 | 685,915 | |||||||||
Washington Mutual Asset-Backed Certificates | ||||||||||||||
Series 2007-HE1, Class 2A1 (1 mo. Term SOFR + 0.234%) (a) | 5.564 | % | 11/25/2036 | 1,505,406 | 500,769 | |||||||||
Series 2007-HE4, Class 2A2 (1 mo. Term SOFR + 0.244%) (a) | 5.574 | % | 7/25/2047 | 305,893 | 179,603 | |||||||||
Washington Mutual Mortgage Pass-Through Certificates | ||||||||||||||
Series 2006-5, Class 4A1 (e) | 6.000 | % | 4/25/2024 | 1,636,700 | 16 | |||||||||
Series 2004-RA2, Class CB1 (d) | 7.000 | % | 7/25/2033 | 24,515 | 19,710 | |||||||||
Series 2004-S1, Class 1A11 | 5.500 | % | 3/25/2034 | 27,518 | 26,551 | |||||||||
Series 2004-AR9, Class B1 (d) | 5.236 | % | 8/25/2034 | 157,071 | 139,935 | |||||||||
Series 2004-AR11, Class A (d) | 5.968 | % | 10/25/2034 | 123,583 | 117,749 | |||||||||
Series 2005-1, Class 1A1 | 5.500 | % | 3/25/2035 | 948,258 | 860,766 | |||||||||
Series 2005-7, Class 2CB4 | 5.500 | % | 8/25/2035 | 468,510 | 445,339 | |||||||||
Series 2005-AR12, Class 1A4 (d) | 4.608 | % | 10/25/2035 | 29,562 | 26,051 | |||||||||
Series 2006-1, Class 2CB2 | 7.000 | % | 2/25/2036 | 795,255 | 551,169 | |||||||||
Series 2006-AR2, Class 2A1 (d) | 3.910 | % | 3/25/2036 | 84,385 | 71,433 | |||||||||
Series 2006-4, Class 3A3 (c) | 6.467 | % | 5/25/2036 | 193,009 | 161,411 | |||||||||
Series 2006-5, Class 2CB2 (1 mo. Term SOFR + 0.714%) (a) | 6.000 | % | 7/25/2036 | 476,602 | 298,491 | |||||||||
Series 2006-AR12, Class 2A3 (d)(e) | 3.794 | % | 10/25/2036 | 367,896 | 284,568 | |||||||||
Series 2006-AR14, Class 1A4 (d) | 4.019 | % | 11/25/2036 | 132,143 | 111,205 | |||||||||
Series 2006-AR14, Class 2A3 (d) | 4.034 | % | 11/25/2036 | 761,341 | 634,770 | |||||||||
Series 2006-AR10, Class A2B (1 mo. Term SOFR + 0.534%) (a) | 5.864 | % | 12/25/2036 | 5,109,627 | 870,306 | |||||||||
Series 2007-HY1, Class 1A1 (d) | 4.441 | % | 2/25/2037 | 306,535 | 260,598 | |||||||||
Series 2007-HY1, Class A2B (1 mo. Term SOFR + 0.514%) (a) | 5.844 | % | 2/25/2037 | 11,245,574 | 1,340,263 | |||||||||
Series 2002-AR17, Class 1B2 (12 Month US Treasury Average + 1.200%) (a) | 6.289 | % | 11/25/2042 | 78,612 | 69,900 | |||||||||
Series 2005-AR2, Class 2A3 (1 mo. Term SOFR + 0.814%) (a) | 6.144 | % | 1/25/2045 | 56,327 | 54,201 | |||||||||
Series 2006-AR3, Class A1B (12 Month US Treasury Average + 1.000%) (a) | 6.089 | % | 2/25/2046 | 38,989 | 33,546 | |||||||||
Series 2006-AR7, Class 3A (12 Month US Treasury Average + 1.048%) (a)(e) | 6.137 | % | 7/25/2046 | 112,138 | 77,936 | |||||||||
Wells Fargo Alternative Loan Trust | ||||||||||||||
Series 2007-PA3, Class 1A4 | 5.750 | % | 7/25/2037 | 297,004 | 249,317 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date |
Principal Amount |
Value | ||||||||||
Collateralized Mortgage Obligations (Continued) | ||||||||||||||
Wells Fargo Mortgage Backed Securities Trust | ||||||||||||||
Series 2006-AR5, Class 2A1 (d) | 6.265 | % | 4/25/2036 | $ | 67,172 | $ | 62,422 | |||||||
Series 2006-AR12, Class 2A1 (d) | 6.130 | % | 9/25/2036 | 99,009 | 91,880 | |||||||||
Series 2006-AR14, Class 2A3 (d) | 6.375 | % | 10/25/2036 | 55,778 | 48,713 | |||||||||
Series 2006-AR16, Class A1 (d) | 6.240 | % | 10/25/2036 | 239,823 | 216,513 | |||||||||
Series 2007-AR3, Class A4 (d) | 6.231 | % | 4/25/2037 | 379,337 | 323,274 | |||||||||
Series 2007-7, Class A38 (e) | 6.000 | % | 6/25/2037 | 43,264 | 33,875 | |||||||||
Series 2018-1, Class A1 (b)(d) | 3.500 | % | 7/25/2047 | 27,643 | 24,517 | |||||||||
Series 2019-4, Class A17 (b)(d) | 3.500 | % | 9/25/2049 | 51,259 | 44,844 | |||||||||
WinWater Mortgage Loan Trust | ||||||||||||||
Series 2015-A, Class A3 (b)(d) | 3.500 | % | 6/20/2045 | 239,944 | 216,248 | |||||||||
Yale Mortgage Loan Trust | ||||||||||||||
Series 2007-1, Class A (1 mo. Term SOFR + 0.514%) (a)(b) | 5.844 | % | 6/25/2037 | 79,569 | 25,108 | |||||||||
Total Collateralized Mortgage Obligations (Cost — $387,760,140) | 364,450,092 | |||||||||||||
Mortgage Secured Note — 0.1% | ||||||||||||||
Korth Direct Mortgage | ||||||||||||||
Pool (b)(e) | 12.500 | % | 1/25/2027 | 800,000 | 614,720 | |||||||||
Total Mortgage Secured Note (Cost — $800,000) | 614,720 | |||||||||||||
Mortgage Backed Securities - U.S. Government Agency — 25.0% | ||||||||||||||
Federal Home Loan Mortgage Corp. | ||||||||||||||
Series 4182, Class UC | 1.500 | % | 9/15/2027 | 4,442 | 4,317 | |||||||||
Series 2380, Class CF (30 day avg SOFR US + 0.714%) (a) | 6.033 | % | 11/15/2031 | 87,081 | 85,986 | |||||||||
Series T-41, Class 2A (d) | 4.591 | % | 7/25/2032 | 280,008 | 267,839 | |||||||||
Series 4136, Class PC | 1.250 | % | 11/15/2032 | 57,275 | 53,609 | |||||||||
Series 4594, Class KS (30 day avg SOFR US + 7.432%) (g) | 0.000 | % | 5/15/2033 | 692,614 | 527,391 | |||||||||
Series T-48, Class 1A (d)(e) | 4.429 | % | 7/25/2033 | 504,253 | 446,264 | |||||||||
Series 3152, Class WF (30 day avg SOFR US + 0.574%) (a) | 5.893 | % | 2/15/2034 | 30,851 | 29,749 | |||||||||
Series 2770, Class LO (h) | 0.000 | % | 3/15/2034 | 6,927 | 5,403 | |||||||||
Series 2771, Class FM (30 day avg SOFR US + 0.514%) (a) | 5.834 | % | 3/15/2034 | 31,990 | 31,552 | |||||||||
Series 2819, Class F (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 6/15/2034 | 42,232 | 42,007 | |||||||||
Series 4265, Class FD (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 1/15/2035 | 27,691 | 27,393 | |||||||||
Series 3006, Class YF (30 day avg SOFR US + 0.374%) (a) | 5.693 | % | 7/15/2035 | 267,210 | 263,060 | |||||||||
Series 3085, Class FW (30 day avg SOFR US + 0.814%) (a) | 6.133 | % | 8/15/2035 | 65,392 | 63,742 | |||||||||
Series 3030, Class FL (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 9/15/2035 | 59,865 | 59,170 | |||||||||
Series 237, Class PO (h) | 0.000 | % | 5/15/2036 | 885,337 | 723,537 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Mortgage Backed Securities - U.S. Government Agency (Continued) | ||||||||||||||
Federal Home Loan Mortgage Corp. (Continued) | ||||||||||||||
Series 3169, Class GF (30 day avg SOFR US + 0.404%) (a) | 5.723 | % | 5/15/2036 | $ | 828,085 | $ | 819,593 | |||||||
Series 3317, Class F (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 7/15/2036 | 438,975 | 433,301 | |||||||||
Series 3200, Class FH (30 day avg SOFR US + 0.464%) (a) | 5.783 | % | 8/15/2036 | 1,181,748 | 1,159,943 | |||||||||
Series 3202, Class HF (30 day avg SOFR US + 0.464%) (a) | 5.783 | % | 8/15/2036 | 73,990 | 73,208 | |||||||||
Series 3206, Class FE (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 8/15/2036 | 55,701 | 54,790 | |||||||||
Series 3232, Class KF (30 day avg SOFR US + 0.564%) (a) | 5.883 | % | 10/15/2036 | 115,551 | 114,252 | |||||||||
Series 3240, Class AF (30 day avg SOFR US + 0.464%) (a) | 5.783 | % | 11/15/2036 | 638,730 | 624,481 | |||||||||
Series 3417, Class EO (h) | 0.000 | % | 11/15/2036 | 126,600 | 98,712 | |||||||||
Series 3540, Class KF (30 day avg SOFR US + 1.164%) (a) | 6.483 | % | 11/15/2036 | 97,290 | 98,470 | |||||||||
Series 3671, Class FQ (30 day avg SOFR US + 0.964%) (a) | 6.283 | % | 12/15/2036 | 40,605 | 40,937 | |||||||||
Series 3281, Class AF (30 day avg SOFR US + 0.434%) (a) | 5.753 | % | 2/15/2037 | 280,631 | 275,705 | |||||||||
Series 246, Class PO (h) | 0.000 | % | 5/15/2037 | 246,542 | 200,533 | |||||||||
Series 3320, Class FC (30 day avg SOFR US + 0.284%) (a) | 5.603 | % | 5/15/2037 | 41,242 | 41,010 | |||||||||
Series 3378, Class FA (30 day avg SOFR US + 0.694%) (a) | 6.013 | % | 6/15/2037 | 8,707 | 8,663 | |||||||||
Series 3361, Class LF (30 day avg SOFR US + 0.664%) (a) | 5.983 | % | 8/15/2037 | 203,778 | 202,030 | |||||||||
Series T-76, Class 2A (d)(e) | 2.310 | % | 10/25/2037 | 277,455 | 254,982 | |||||||||
Series 3404, Class AF (30 day avg SOFR US + 0.969%) (a) | 6.288 | % | 1/15/2038 | 57,836 | 58,040 | |||||||||
Series 3422, Class FB (30 day avg SOFR US + 0.634%) (a) | 5.953 | % | 2/15/2038 | 946,226 | 932,749 | |||||||||
Series 3567, Class F (30 day avg SOFR US + 1.364%) (a) | 6.689 | % | 2/15/2038 | 174,211 | 159,217 | |||||||||
Series 3429, Class F (30 day avg SOFR US + 0.794%) (a) | 6.113 | % | 3/15/2038 | 673,494 | 666,995 | |||||||||
Series 3430, Class NF (30 day avg SOFR US + 0.714%) (a) | 6.033 | % | 3/15/2038 | 59,230 | 58,816 | |||||||||
Series 3433, Class FA (30 day avg SOFR US + 0.764%) (a) | 6.083 | % | 3/15/2038 | 2,514,034 | 2,493,551 | |||||||||
Series 3666, Class FC (30 day avg SOFR US + 0.844%) (a) | 6.163 | % | 5/15/2040 | 167,947 | 167,535 | |||||||||
Series 3758, Class F (30 day avg SOFR US + 0.584%) (a) | 5.903 | % | 11/15/2040 | 1,131,268 | 1,115,268 | |||||||||
Series 3772, Class ND (e) | 4.500 | % | 11/15/2040 | 60,941 | 55,456 | |||||||||
Series 3812, Class US (30 day avg SOFR US + 9.071%) (g) | 0.000 | % | 2/15/2041 | 33,384 | 25,210 | |||||||||
Series 3815, Class DS (30 day avg SOFR US + 13.607%) (g) | 0.000 | % | 2/15/2041 | 261,643 | 223,188 | |||||||||
Series 4074, Class KF (30 day avg SOFR US + 0.414%) (a) | 5.733 | % | 2/15/2041 | 36,666 | 36,556 | |||||||||
Series 4400, Class FA (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 2/15/2041 | 175,963 | 173,063 | |||||||||
Series 3822, Class FC (30 day avg SOFR US + 0.524%) (a) | 5.843 | % | 3/15/2041 | 560,630 | 552,764 | |||||||||
Series 3835, Class FO (h) | 0.000 | % | 4/15/2041 | 2,792,719 | 2,085,459 | |||||||||
Series 4248, Class FL (30 day avg SOFR US + 0.564%) (a) | 5.883 | % | 5/15/2041 | 38,780 | 38,379 | |||||||||
Series 4105, Class KA | 2.000 | % | 8/15/2041 | 207,234 | 196,379 | |||||||||
Series 3930, Class KF (30 day avg SOFR US + 0.614%) (a) | 5.933 | % | 9/15/2041 | 1,082,432 | 1,069,752 | |||||||||
Series 3946, Class SW (30 day avg SOFR US + 6.786%) (g) | 2.000 | % | 10/15/2041 | 255,071 | 195,019 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Mortgage Backed Securities - U.S. Government Agency (Continued) | ||||||||||||||
Federal Home Loan Mortgage Corp. (Continued) | ||||||||||||||
Series 4076, Class QB | 1.750 | % | 11/15/2041 | $ | 85,755 | $ | 81,715 | |||||||
Series 3977, Class FB (30 day avg SOFR US + 0.634%) (a) | 5.953 | % | 12/15/2041 | 40,627 | 40,182 | |||||||||
Series T-42, Class A5 | 7.500 | % | 2/25/2042 | 137,125 | 137,921 | |||||||||
Series 4061, Class SL (30 day avg SOFR US + 6.860%) (g) | 0.000 | % | 6/15/2042 | 41,307 | 19,239 | |||||||||
Series 4171, Class NG | 2.000 | % | 6/15/2042 | 18,859 | 16,792 | |||||||||
Series 4073, Class QF (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 7/15/2042 | 204,108 | 200,663 | |||||||||
Series 4076, Class LF (30 day avg SOFR US + 0.414%) (a) | 5.733 | % | 7/15/2042 | 125,767 | 123,288 | |||||||||
Series 272, Class F2 (30 day avg SOFR US + 0.664%) (a) | 5.983 | % | 8/15/2042 | 179,160 | 176,918 | |||||||||
Series 4094, Class CW | 2.000 | % | 8/15/2042 | 325,056 | 274,480 | |||||||||
Series 4108, Class FC (30 day avg SOFR US + 0.514%) (a) | 5.833 | % | 9/15/2042 | 2,649,037 | 2,598,469 | |||||||||
Series 4615, Class GT (30 day avg SOFR US + 15.542%) (g) | 0.000 | % | 10/15/2042 | 1,070,440 | 760,697 | |||||||||
Series 4204, Class AB (e) | 3.000 | % | 5/15/2043 | 58,125 | 42,359 | |||||||||
Series T-57, Class 1A2 | 7.000 | % | 7/25/2043 | 264,058 | 274,088 | |||||||||
Series 4313, Class FM (30 day avg SOFR US + 0.564%) (a) | 5.883 | % | 3/15/2044 | 1,758,241 | 1,727,878 | |||||||||
Series 4436, Class FC (30 day avg SOFR US + 0.464%) (a) | 5.783 | % | 2/15/2045 | 151,146 | 147,755 | |||||||||
Series 4621, Class HK (e) | 2.000 | % | 10/15/2046 | 106,413 | 81,473 | |||||||||
Series 2017-SC02, Class 2A | 3.500 | % | 5/25/2047 | 24,456 | 21,523 | |||||||||
Series 4708, Class F (30 day avg SOFR US + 0.414%) (a) | 5.733 | % | 8/15/2047 | 603,947 | 588,875 | |||||||||
Series 4774, Class BF (30 day avg SOFR US + 0.414%) (a) | 5.733 | % | 2/15/2048 | 1,406,407 | 1,367,724 | |||||||||
Series 4821, Class FA (30 day avg SOFR US + 0.414%) (a) | 5.733 | % | 7/15/2048 | 325,415 | 316,233 | |||||||||
Series 4913, Class UF (30 day avg SOFR US + 0.564%) (a) | 5.883 | % | 3/15/2049 | 3,219,437 | 3,156,630 | |||||||||
Series 4875, Class F (30 day avg SOFR US + 0.564%) (a) | 5.883 | % | 4/15/2049 | 2,127,340 | 2,087,659 | |||||||||
Series 5131, Class TG (e) | 1.000 | % | 4/25/2049 | 52,016 | 39,142 | |||||||||
Series 4882, Class F (30 day avg SOFR US + 0.564%) (a) | 5.883 | % | 5/15/2049 | 2,396,487 | 2,357,005 | |||||||||
Series 4882, Class FA (30 day avg SOFR US + 0.564%) (a) | 5.883 | % | 5/15/2049 | 3,159,533 | 3,101,089 | |||||||||
Series 4921, Class NB | 1.750 | % | 8/25/2049 | 257,441 | 207,566 | |||||||||
Series 4911, Class FB (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 9/25/2049 | 1,319,226 | 1,294,035 | |||||||||
Series 4943, Class JP | 2.500 | % | 9/25/2049 | 369,165 | 316,726 | |||||||||
Series 4942, Class FA (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 1/25/2050 | 2,159,063 | 2,123,497 | |||||||||
Series 4981, Class JF (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 6/25/2050 | 2,693,640 | 2,634,104 | |||||||||
Series 4982, Class F (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 6/25/2050 | 2,577,456 | 2,535,314 | |||||||||
Series 4993, Class UG (e) | 1.500 | % | 7/25/2050 | 20,670 | 10,206 | |||||||||
Series 5020, Class HA | 1.000 | % | 8/25/2050 | 852,736 | 639,254 | |||||||||
Series 5328, Class JY | 0.250 | % | 9/25/2050 | 726,234 | 485,071 | |||||||||
Series 5035, Class HM (e) | 1.000 | % | 10/25/2050 | 84,999 | 36,550 | |||||||||
Series 5151, Class WN (e) | 2.000 | % | 10/25/2050 | 88,643 | 49,529 | |||||||||
Series 5068, Class AB | 1.000 | % | 11/25/2050 | 1,144,732 | 853,308 | |||||||||
Series 5081, Class DC | 1.000 | % | 3/25/2051 | 1,148,429 | 812,319 | |||||||||
Series 5085, Class LC (e) | 0.750 | % | 3/25/2051 | 221,098 | 135,699 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Mortgage Backed Securities - U.S. Government Agency (Continued) | ||||||||||||||
Federal National Mortgage Association | ||||||||||||||
Series 2010-41, Class DC | 4.500 | % | 5/25/2025 | $ | 898 | $ | 892 | |||||||
Series 2002-30, Class FB (30 day avg SOFR US + 1.114%) (a) | 6.435 | % | 8/25/2031 | 70,640 | 71,168 | |||||||||
Series 2002-8, Class FE (30 day avg SOFR US + 0.864%) (a) | 6.185 | % | 3/25/2032 | 42,320 | 42,441 | |||||||||
Series 2002-9, Class FB (30 day avg SOFR US + 0.864%) (a) | 6.185 | % | 3/25/2032 | 41,895 | 40,855 | |||||||||
Series 328, Class 1 (h) | 0.000 | % | 12/25/2032 | 779,071 | 663,910 | |||||||||
Series 2003-7, Class FA (30 day avg SOFR US + 0.864%) (a) | 6.185 | % | 2/25/2033 | 65,269 | 65,459 | |||||||||
Series 2003-25, Class KP | 5.000 | % | 4/25/2033 | 7,061 | 6,900 | |||||||||
Series 2013-26, Class SJ (30 day avg SOFR US + 5.323%) (g) | 0.000 | % | 4/25/2033 | 667,145 | 523,329 | |||||||||
Series 2003-44, Class FI (30 day avg SOFR US + 0.864%) (a) | 6.185 | % | 6/25/2033 | 42,596 | 41,511 | |||||||||
Series 2004-25, Class FA (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 4/25/2034 | 26,589 | 26,491 | |||||||||
Series 2004-38, Class FK (30 day avg SOFR US + 0.464%) (a) | 5.785 | % | 5/25/2034 | 13,484 | 13,373 | |||||||||
Series 2004-37, Class FB (30 day avg SOFR US + 0.234%) (a) | 5.755 | % | 6/25/2034 | 130,436 | 127,676 | |||||||||
Series 2004-T5, Class AB7 (d) | 4.663 | % | 5/28/2035 | 333,386 | 319,371 | |||||||||
Series 2005-45, Class XA (30 day avg SOFR US + 0.454%) (a) | 5.775 | % | 6/25/2035 | 296,962 | 293,907 | |||||||||
Series 2005-56, Class F (30 day avg SOFR US + 0.404%) (a) | 5.725 | % | 7/25/2035 | 81,057 | 80,032 | |||||||||
Series 2005-66, Class FD (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 7/25/2035 | 98,791 | 97,461 | |||||||||
Series 2005-82, Class FY (30 day avg SOFR US + 0.384%) (a) | 5.705 | % | 9/25/2035 | 350,363 | 346,749 | |||||||||
Series 2006-20, Class GF (30 day avg SOFR US + 0.464%) (a) | 5.785 | % | 4/25/2036 | 121,250 | 119,645 | |||||||||
Series 2006-23, Class BD | 1.000 | % | 4/25/2036 | 415,511 | 351,323 | |||||||||
Series 2006-101, Class FD (30 day avg SOFR US + 0.414%) (a) | 5.500 | % | 7/25/2036 | 67,157 | 66,280 | |||||||||
Series 2006-56, Class FC (30 day avg SOFR US + 0.404%) (a) | 5.725 | % | 7/25/2036 | 62,238 | 61,738 | |||||||||
Series 2006-62, Class FP (30 day avg SOFR US + 0.364%) (a) | 5.685 | % | 7/25/2036 | 422,923 | 418,314 | |||||||||
Series 2006-72, Class TE (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 8/25/2036 | 77,349 | 76,303 | |||||||||
Series 2006-126, Class CF (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 1/25/2037 | 77,504 | 76,210 | |||||||||
Series 2007-96, Class AF (30 day avg SOFR US + 0.834%) (a) | 6.155 | % | 6/25/2037 | 83,158 | 83,011 | |||||||||
Series 2007-65, Class KF (30 day avg SOFR US + 0.494%) (a)(e) | 5.815 | % | 7/25/2037 | 27,517 | 26,124 | |||||||||
Series 380, Class F5 (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 7/25/2037 | 52,435 | 51,681 | |||||||||
Series 2007-85, Class FG (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 9/25/2037 | 141,626 | 137,239 | |||||||||
Series 2007-91, Class JF (30 day avg SOFR US + 0.714%) (a) | 6.035 | % | 10/25/2037 | 222,544 | 221,042 | |||||||||
Series 2007-117, Class MF (30 day avg SOFR US + 0.814%) (a) | 6.135 | % | 1/25/2038 | 95,787 | 95,550 | |||||||||
Series 2007-119, Class FA (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 1/25/2038 | 1,348,423 | 1,328,304 | |||||||||
Series 2008-11, Class PO (h) | 0.000 | % | 3/25/2038 | 227,596 | 186,514 | |||||||||
Series 2009-46, Class FA (30 day avg SOFR US + 0.814%) (a) | 6.135 | % | 6/25/2039 | 328,906 | 325,793 | |||||||||
Series 2009-46, Class FC (30 day avg SOFR US + 0.814%) (a) | 6.135 | % | 6/25/2039 | 304,656 | 302,030 | |||||||||
Series 2009-72, Class JF (30 day avg SOFR US + 0.864%) (a) | 6.185 | % | 9/25/2039 | 317,603 | 315,019 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Mortgage Backed Securities - U.S. Government Agency (Continued) | ||||||||||||||
Federal National Mortgage Association (Continued) | ||||||||||||||
Series 2011-118, Class CF (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 10/25/2039 | $ | 47,193 | $ | 46,989 | |||||||
Series 2023-53, Class FB (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 10/25/2039 | 17,660,366 | 17,365,756 | |||||||||
Series 2009-106, Class FA (30 day avg SOFR US + 0.864%) (a) | 6.185 | % | 1/25/2040 | 472,707 | 473,911 | |||||||||
Series 2010-41, Class OP (h) | 0.000 | % | 5/25/2040 | 1,294,309 | 1,080,512 | |||||||||
Series 2010-107, Class PF (30 day avg SOFR US + 0.484%) (a) | 5.805 | % | 6/25/2040 | 2,545,600 | 2,526,367 | |||||||||
Series 2010-95, Class FA (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 7/25/2040 | 46,393 | 45,854 | |||||||||
Series 2010-111, Class AF (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 10/25/2040 | 2,863,124 | 2,839,897 | |||||||||
Series 2010-123, Class FK (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 11/25/2040 | 59,908 | 58,996 | |||||||||
Series 2011-40, Class SB (30 day avg SOFR US + 9.908%) (g) | 0.000 | % | 11/25/2040 | 42,394 | 29,738 | |||||||||
Series 2010-135, Class AF (30 day avg SOFR US + 0.664%) (a) | 5.985 | % | 12/25/2040 | 168,317 | 166,391 | |||||||||
Series 2010-141, Class FB (30 day avg SOFR US + 0.584%) (a) | 5.905 | % | 12/25/2040 | 323,144 | 318,966 | |||||||||
Series 2011-41, Class FK (30 day avg SOFR US + 0.534%) (a) | 5.855 | % | 5/25/2041 | 228,938 | 225,731 | |||||||||
Series 2002-26, Class A3 ( + 0.000%) (a) | 5.026 | % | 6/25/2041 | 705,566 | 691,905 | |||||||||
Series 2011-63, Class FA (30 day avg SOFR US + 0.694%) (a) | 6.015 | % | 7/25/2041 | 291,609 | 289,144 | |||||||||
Series 2011-85, Class KF (30 day avg SOFR US + 0.664%) (a) | 5.985 | % | 9/25/2041 | 258,665 | 255,785 | |||||||||
Series 2011-96, Class PF (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 10/25/2041 | 1,576,000 | 1,553,932 | |||||||||
Series 2012-114, Class ND (e) | 2.000 | % | 10/25/2041 | 68,936 | 59,716 | |||||||||
Series 2002-T4, Class A3 | 7.500 | % | 12/25/2041 | 139,718 | 145,829 | |||||||||
Series 2011-130, Class KO (h) | 0.000 | % | 12/25/2041 | 128,126 | 99,272 | |||||||||
Series 2012-6, Class F (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 2/25/2042 | 798,726 | 788,180 | |||||||||
Series 2012-15, Class KB (e) | 3.500 | % | 3/25/2042 | 40,000 | 33,450 | |||||||||
Series 2012-90, Class ZJ | 1.500 | % | 3/25/2042 | 279,182 | 248,199 | |||||||||
Series 2013-68, Class NA (e) | 1.000 | % | 3/25/2042 | 49,627 | 38,399 | |||||||||
Series 2012-39, Class FK (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 4/25/2042 | 610,889 | 602,797 | |||||||||
Series 2012-40, Class LX (30 day avg SOFR US + 6.688%) (e)(g) | 0.000 | % | 4/25/2042 | 203,214 | 103,741 | |||||||||
Series 2002-T16, Class A4 (d) | 5.098 | % | 5/25/2042 | 18,491 | 17,806 | |||||||||
Series 2002-W8, Class A2 | 7.000 | % | 6/25/2042 | 138,726 | 143,251 | |||||||||
Series 2012-80, Class NA (e) | 2.750 | % | 6/25/2042 | 198,753 | 170,431 | |||||||||
Series 2012-70, Class FA (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 7/25/2042 | 830,009 | 817,329 | |||||||||
Series 2012-79, Class FM (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 7/25/2042 | 94,910 | 93,388 | |||||||||
Series 2012-120, Class QB | 2.500 | % | 8/25/2042 | 50,000 | 36,627 | |||||||||
Series 2012-80, Class FM (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 8/25/2042 | 174,941 | 172,498 | |||||||||
Series 2012-103, Class NF (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 9/25/2042 | 234,600 | 230,530 | |||||||||
Series 2003-W4, Class 3A (d) | 4.912 | % | 10/25/2042 | 21,384 | 22,567 | |||||||||
Series 2013-130, Class FN (30 day avg SOFR US + 0.464%) (a) | 5.785 | % | 10/25/2042 | 62,549 | 61,449 | |||||||||
Series 2012-146, Class QA | 1.000 | % | 1/25/2043 | 70,866 | 58,844 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Mortgage Backed Securities - U.S. Government Agency (Continued) | ||||||||||||||
Federal National Mortgage Association (Continued) | ||||||||||||||
Series 2013-2, Class AZ | 2.000 | % | 2/25/2043 | $ | 150,268 | $ | 116,137 | |||||||
Series 2013-31, Class PY (e) | 2.500 | % | 2/25/2043 | 96,155 | 74,460 | |||||||||
Series 2013-15, Class FA (30 day avg SOFR US + 0.464%) (a) | 5.785 | % | 3/25/2043 | 748,959 | 732,705 | |||||||||
Series 2014-78, Class OK (h) | 0.000 | % | 7/25/2043 | 1,382,021 | 737,703 | |||||||||
Series 2013-83, Class US (30 day avg SOFR US + 4.886%) (g) | 0.000 | % | 8/25/2043 | 160,197 | 103,453 | |||||||||
Series 2015-27, Class HA | 3.000 | % | 3/25/2044 | 25,958 | 24,176 | |||||||||
Series 2014-38, Class F (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 7/25/2044 | 5,230,814 | 5,133,031 | |||||||||
Series 2015-38, Class PI (i) | 4.500 | % | 8/25/2044 | 158,027 | 15,996 | |||||||||
Series 2014-63, Class FL (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 10/25/2044 | 1,401,044 | 1,375,426 | |||||||||
Series 2014-73, Class FA (30 day avg SOFR US + 0.464%) (a) | 5.785 | % | 11/25/2044 | 934,198 | 914,346 | |||||||||
Series 2015-31, Class FE (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 5/25/2045 | 5,962,566 | 5,823,656 | |||||||||
Series 2015-87, Class BF (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 12/25/2045 | 10,691 | 10,300 | |||||||||
Series 2016-106, Class EF (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 1/25/2047 | 5,653,221 | 5,547,059 | |||||||||
Series 2018-11, Class KA | 3.000 | % | 3/25/2048 | 719,398 | 624,622 | |||||||||
Series 2018-22, Class FJ (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 4/25/2048 | 155,703 | 151,237 | |||||||||
Series 2018-58, Class FA (30 day avg SOFR US + 0.414%) (a) | 5.735 | % | 8/25/2048 | 2,838,350 | 2,758,285 | |||||||||
Series 2018-94, Class FA (30 day avg SOFR US + 0.514%) (a) | 5.835 | % | 1/25/2049 | 677,683 | 662,712 | |||||||||
Series 2019-1, Class NF (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 2/25/2049 | 2,462,396 | 2,419,652 | |||||||||
Series 2019-8, Class FA (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 3/25/2049 | 861,904 | 847,978 | |||||||||
Series 2019-12, Class FB (30 day avg SOFR US + 0.564%) (a) | 5.885 | % | 4/25/2049 | 261,299 | 256,122 | |||||||||
Series 2019-24, Class NJ | 2.500 | % | 5/25/2049 | 1,339,537 | 1,131,236 | |||||||||
Series 2019-81, Class FJ (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 1/25/2050 | 2,466,530 | 2,425,822 | |||||||||
Series 2020-10, Class FA (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 3/25/2050 | 5,851,351 | 5,756,970 | |||||||||
Series 2020-48, Class DA | 2.000 | % | 7/25/2050 | 728,446 | 604,905 | |||||||||
Series 2023-36, Class AO (e)(h) | 0.000 | % | 8/25/2050 | 272,927 | 183,245 | |||||||||
Series 2020-71, Class KU | 1.000 | % | 10/25/2050 | 95,471 | 49,620 | |||||||||
Series 2021-2, Class HB | 1.000 | % | 2/25/2051 | 483,191 | 350,341 | |||||||||
Series 2021-87, Class QA | 2.000 | % | 12/25/2051 | 49,322 | 30,321 | |||||||||
Series 2021-94, Class KU | 2.000 | % | 12/25/2051 | 97,535 | 76,151 | |||||||||
Series 2022-66, Class CA | 4.500 | % | 10/25/2052 | 61,699 | 57,539 | |||||||||
Series 2019-41, Class GF (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 3/25/2053 | 6,849,479 | 6,796,617 | |||||||||
Series 2019-41, Class F (30 day avg SOFR US + 0.614%) (a) | 5.935 | % | 8/25/2059 | 1,665,445 | 1,642,514 | |||||||||
Government National Mortgage Association | ||||||||||||||
Series 2014-21, Class DA | 2.000 | % | 4/16/2026 | 4,932 | 4,892 | |||||||||
Series 2004-63, Class FL (1 mo. Term SOFR + 0.464%) (a) | 5.791 | % | 8/16/2034 | 44,136 | 43,891 | |||||||||
Series 2005-48, Class AF (1 mo. Term SOFR + 0.314%) (a) | 5.643 | % | 6/20/2035 | 181,999 | 179,069 | |||||||||
Series 2010-79, Class FH (1 mo. Term SOFR + 0.304%) (a) | 5.633 | % | 5/20/2037 | 947,227 | 939,813 | |||||||||
Series 2007-51, Class FN (1 mo. Term SOFR + 0.534%) (a) | 5.863 | % | 8/20/2037 | 1,568,348 | 1,565,184 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
Mortgage Backed Securities - U.S. Government Agency (Continued) | ||||||||||||||
Government National Mortgage Association (Continued) | ||||||||||||||
Series 2007-72, Class HF (1 mo. Term SOFR + 0.554%) (a) | 5.883 | % | 11/20/2037 | $ | 175,693 | $ | 168,535 | |||||||
Series 2008-11, Class FB (1 mo. Term SOFR + 0.714%) (a) | 6.043 | % | 2/20/2038 | 111,780 | 111,844 | |||||||||
Series 2009-14, Class FA (1 mo. Term SOFR + 1.034%) (a) | 6.363 | % | 3/20/2039 | 888,853 | 895,902 | |||||||||
Series 2009-57, Class DF (1 mo. Term SOFR + 1.214%) (a) | 6.540 | % | 6/16/2039 | 149,529 | 149,451 | |||||||||
Series 2009-52, Class FD (1 mo. Term SOFR + 1.064%) (a) | 6.391 | % | 7/16/2039 | 635,103 | 639,955 | |||||||||
Series 2009-92, Class FJ (1 mo. Term SOFR + 0.794%) (a) | 6.121 | % | 10/16/2039 | 114,104 | 114,285 | |||||||||
Series 2019-5, Class BO (h) | 0.000 | % | 12/20/2039 | 143,557 | 106,410 | |||||||||
Series 2010-147, Class PG | 3.500 | % | 5/20/2040 | 43,634 | 42,548 | |||||||||
Series 2010-85, Class FE (1 mo. Term SOFR + 0.564%) (a) | 5.893 | % | 7/20/2040 | 2,644,632 | 2,616,588 | |||||||||
Series 2010-109, Class FB (1 mo. Term SOFR + 0.514%) (a) | 5.843 | % | 8/20/2040 | 3,533,171 | 3,490,452 | |||||||||
Series 2011-7, Class LS (1 mo. Term SOFR + 9.651%) (g) | 0.000 | % | 12/20/2040 | 1,114,351 | 931,231 | |||||||||
Series 2011-75, Class PO (h) | 0.000 | % | 5/20/2041 | 217,864 | 181,796 | |||||||||
Series 2011-151, Class FJ (1 mo. Term SOFR + 0.464%) (a) | 5.793 | % | 11/20/2041 | 481,275 | 473,994 | |||||||||
Series 2012-21, Class QF (1 mo. Term SOFR + 0.464%) (a) | 5.793 | % | 2/20/2042 | 1,016,741 | 1,006,200 | |||||||||
Series 2012-106, Class QD (e) | 1.500 | % | 7/20/2042 | 43,723 | 35,853 | |||||||||
Series 2012-97, Class JF (1 mo. Term SOFR + 0.364%) (a) | 5.691 | % | 8/16/2042 | 35,968 | 35,719 | |||||||||
Series 2014-41, Class ST (1 mo. Term SOFR + 11.161%) (g) | 0.000 | % | 11/20/2042 | 126,572 | 99,901 | |||||||||
Series 2013-169, Class EZ (e) | 3.250 | % | 11/16/2043 | 76,916 | 61,100 | |||||||||
Series 2014-94, Class CA | 1.750 | % | 1/20/2044 | 55,576 | 46,556 | |||||||||
Series 2015-53, Class KC (e) | 3.000 | % | 4/16/2045 | 58,515 | 38,328 | |||||||||
Series 2017-39, Class BD | 2.500 | % | 6/20/2045 | 194,779 | 182,665 | |||||||||
Series 2013-72, Class DA | 2.040 | % | 11/16/2047 | 130,000 | 92,068 | |||||||||
Series 2018-14, Class FB (1 mo. Term SOFR + 0.364%) (a) | 5.693 | % | 1/20/2048 | 3,338,671 | 3,259,752 | |||||||||
Series 2018-168, Class KF (1 mo. Term SOFR + 0.464%) (a) | 5.793 | % | 12/20/2048 | 3,360,281 | 3,284,774 | |||||||||
Series 2019-33, Class F (1 mo. Term SOFR + 0.564%) (a) | 5.893 | % | 3/20/2049 | 73,537 | 72,280 | |||||||||
Series 2019-43, Class SQ (1 mo. Term SOFR + 5.936%) (g)(i) | 0.607 | % | 4/20/2049 | 2,601,261 | 151,457 | |||||||||
Series 2019-90, Class AF (1 mo. Term SOFR + 0.514%) (a) | 5.843 | % | 7/20/2049 | 461,748 | 452,444 | |||||||||
Series 2021-139, Class QO (h) | 0.000 | % | 9/20/2049 | 881,942 | 359,824 | |||||||||
Series 2020-183, Class HX | 1.000 | % | 12/20/2049 | 48,000 | 23,629 | |||||||||
Series 2020-149, Class UY (e) | 2.000 | % | 10/20/2050 | 94,439 | 48,518 | |||||||||
Series 2020-160, Class KQ | 1.500 | % | 10/20/2050 | 47,692 | 28,920 | |||||||||
Series 2020-165, Class UC | 1.250 | % | 11/20/2050 | 692,248 | 516,612 | |||||||||
Series 2021-98, Class IY (i) | 3.000 | % | 6/20/2051 | 146,378 | 19,410 | |||||||||
Series 2023-66, Class OQ (e)(h) | 0.000 | % | 7/20/2052 | 433,056 | 312,883 | |||||||||
Series 2023-66, Class FG (30 day avg SOFR US + 1.000%) (a) | 6.319 | % | 5/20/2053 | 1,863,270 | 1,855,954 | |||||||||
United States Small Business Administration | ||||||||||||||
Series , Class (Prime Rate + (0.275)%) (a) | 9.575 | % | 3/25/2037 | 453,365 | 469,198 | |||||||||
Total Mortgage Backed Securities - U.S. Government Agency (Cost — $159,146,274) | 160,770,044 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
Security | Rate | Maturity Date | Principal Amount |
Value | ||||||||||
U.S. Treasury Obligations — 3.7% | ||||||||||||||
United States Treasury Inflation Indexed Bonds | 0.500 | % | 4/15/2024 | $ | 10,088,678 | $ | 10,094,442 | |||||||
United States Treasury Note/Bond | 5.000 | % | 8/31/2025 | 5,000,000 | 5,010,742 | |||||||||
United States Treasury Note/Bond | 5.000 | % | 9/30/2025 | 8,750,000 | 8,772,900 | |||||||||
Total U.S. Treasury Obligations (Cost — $23,801,668) | 23,878,084 | |||||||||||||
Security | Rate | Maturity Date | Shares | Value | ||||||||||
Short-Term Investments — 14.6% | ||||||||||||||
Money Market Funds — 2.10% | ||||||||||||||
First American Government Obligations Fund - Class X - 5.24% (f) | 13,466,524 | 13,466,524 | ||||||||||||
Total Money Market Funds (Cost — $13,466,524) | 13,466,524 | |||||||||||||
U.S. Treasury Bills — 12.50% | ||||||||||||||
United States Treasury Bill | 5.310 | % | 4/2/2024 | 3,000,000 | 2,999,565 | |||||||||
United States Treasury Bill | 5.298 | % | 4/23/2024 | 5,000,000 | 4,983,897 | |||||||||
United States Treasury Bill | 5.454 | % | 4/25/2024 | 5,000,000 | 4,982,477 | |||||||||
United States Treasury Bill | 5.321 | % | 5/9/2024 | 20,500,000 | 20,385,984 | |||||||||
United States Treasury Bill | 5.319 | % | 5/16/2024 | 10,000,000 | 9,934,638 | |||||||||
United States Treasury Bill | 5.271 | % | 5/21/2024 | 5,000,000 | 4,963,438 | |||||||||
United States Treasury Bill | 5.350 | % | 5/30/2024 | 5,000,000 | 4,956,877 | |||||||||
United States Treasury Bill | 5.264 | % | 6/4/2024 | 3,000,000 | 2,972,451 | |||||||||
United States Treasury Bill | 5.230 | % | 6/20/2024 | 10,000,000 | 9,884,078 | |||||||||
United States Treasury Bill | 5.313 | % | 6/25/2024 | 5,000,000 | 4,938,946 | |||||||||
United States Treasury Bill | 4.951 | % | 2/20/2025 | 10,000,000 | 9,566,306 | |||||||||
Total U.S. Treasury Bills (Cost — $80,580,658) | 80,568,657 | |||||||||||||
Total Short-Term Investments (Cost — $94,047,182) | 94,035,181 | |||||||||||||
Total Investments — 100.0% (Cost — $665,555,264) | 643,748,121 | |||||||||||||
Other Assets in Excess of Other Assets — 0.0% | 220,050 | |||||||||||||
Total Net Assets — 100.0% | $ | 643,968,171 |
CMT - Constant Maturity Treasury
LIBOR - London Interbank Offered Rate
LP - Limited Partnership
PO - Principal Only
SOFR - Secured Overnight Financing Rate
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Schedule of Investments (Unaudited)
March 31, 2024
(a) | Floating rate security based on a reference index and spread. The rate reported is the rate in effect as of March 31, 2024. |
(b) | Security was purchased to Rule 144A under the Securities Act of 1933 and may not be resold subject to that Rule except to qualified institutional buyers. Unless otherwise noted, 144A securities are deemed to be liquid. At March 31, 2024, the value of these securities totaled $97,565,981 or 16.7% of net assets. |
(c) | Step-up coupon bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate disclosed is as of March 31, 2024. |
(d) | Variable rate security. The rate is based on an underlying pool of loans and represents the rate in effect as of March 31, 2024. |
(e) | Security is valued in good faith using significant unobservable inputs in accordance with procedures approved by the Board of Trustees. The total value of these securities as of March 31, 2024 was $13,532,533, which represents 2.10% of total net assets of the Fund. |
(f) | The rate reported is the annualized seven-day yield as of March 31, 2024. |
(g) | Inverse floating rate security. The interest rate disclosed is derived by subtracting the disclosed leverage factor times the reference index from a starting base rate. |
(h) | Principal only security. |
(i) | Interest only security. |
(j) | Rate is capped. |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Statement of Assets and Liabilities (Unaudited)
March 31, 2024
Assets | ||||
Investments, at value (cost $665,555,264) | $ | 643,748,121 | ||
Cash | 14,880 | |||
Interest Receivable | 3,004,804 | |||
Receivable for capital shares sold | 2,071,407 | |||
Receivable for investments sold | 3,364 | |||
Other assets | 60,184 | |||
Total Assets | 648,902,760 | |||
Liabilities | ||||
Payable for capital shares redeemed | 1,599,379 | |||
Payable for investments purchased | 1,317,076 | |||
Payable for distributions | 1,071,842 | |||
Distribution fees - Investor Class | 21,313 | |||
Payable to Advisor | 513,218 | |||
Accrued expenses and other liabilities | 411,761 | |||
Total Liabilities | 4,934,589 | |||
Net Assets | $ | 643,968,171 | ||
Components of Net Assets | ||||
Paid-in capital | $ | 615,371,780 | ||
Total distributable earnings | 28,596,391 | |||
Net Assets | $ | 643,968,171 | ||
Institutional Class: | ||||
Net assets | $ | 598,615,353 | ||
Shares outstanding (unlimited number of shares authorized, no par value) | 64,153,397 | |||
Net asset value, offering and redemption price per share | $ | 9.33 | ||
Investor Class: | ||||
Net assets | $ | 45,352,818 | ||
Shares outstanding (unlimited number of shares authorized, no par value) | 4,822,805 | |||
Net asset value, offering and redemption price per share | $ | 9.40 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Statement of Operations (Unaudited)
For the Six Months Ended March 31, 2024
Investment Income | ||||
Interest income | $ | 19,439,294 | ||
Expenses | ||||
Advisory fees | 2,398,087 | |||
Administration fees (Note 3) | 330,609 | |||
Shareholder servicing fees (Note 6) | 269,448 | |||
Fees recaptured by Advisor (Note 3 and 8) | 256,726 | |||
Transfer agent fees and expenses (Note 3) | 72,846 | |||
Registration fees | 61,721 | |||
Custody fees (Note 3) | 45,384 | |||
Distribution fees - Investor Class (Note 7) | 41,749 | |||
Legal fees | 16,600 | |||
Shareholder reporting fees | 15,360 | |||
Audit fees | 11,346 | |||
Trustees’ fees | 8,681 | |||
Miscellaneous expenses | 7,919 | |||
Compliance fees (Note 3) | 6,039 | |||
Insurance expense | 6,039 | |||
Total Expenses | 3,548,554 | |||
Net Investment Income | 15,890,740 | |||
Realized and Unrealized Gain (Loss) on Investments | ||||
Net realized loss on Investments | (172,748 | ) | ||
Change in unrealized appreciation/depreciation on investments | 11,726,829 | |||
Net Realized and Unrealized Gain on Investments | 11,554,081 | |||
Net increase in Net Assets from Operations | $ | 27,444,821 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Statements of Changes in Net Assets
For the Six Months Ended |
Year Ended September 30, 2023 |
|||||||
Operations | ||||||||
Net investment income | $ | 15,890,740 | $ | 34,650,943 | ||||
Net realized loss on investments | (172,748 | ) | (873,715 | ) | ||||
Change in unrealized appreciation/depreciation on investments | 11,726,829 | (19,698,583 | ) | |||||
Net Increase in Net Assets from Operations | 27,444,821 | 14,078,645 | ||||||
Distributions to Shareholders | ||||||||
From distributable earnings | ||||||||
Institutional Class | (16,023,870 | ) | (20,432,871 | ) | ||||
Investor Class | (1,063,701 | ) | (838,036 | ) | ||||
Total Distributions to Shareholders | (17,087,571 | ) | (21,270,907 | ) | ||||
Capital Share Transactions | ||||||||
Proceeds from shares sold | ||||||||
Institutional Class | 280,209,793 | 322,605,636 | ||||||
Investor Class | 30,080,630 | 18,567,822 | ||||||
Proceeds from shares reinvested | ||||||||
Institutional Class | 13,080,312 | 16,579,914 | ||||||
Investor Class | 1,057,110 | 829,710 | ||||||
Cost of shares redeemed | ||||||||
Institutional Class | (108,819,044 | ) | (108,442,506 | ) | ||||
Investor Class | (4,760,791 | ) | (5,816,026 | ) | ||||
Net Increase in Net Assets from Capital Share Transactions | 210,848,010 | 244,324,550 | ||||||
Total Increase in Net Assets | 221,205,260 | 237,132,288 | ||||||
Net Assets | ||||||||
Beginning of period | 422,762,911 | 185,630,623 | ||||||
End of period | $ | 643,968,171 | $ | 422,762,911 | ||||
Capital Shares Transactions | ||||||||
Institutional Class | ||||||||
Shares Sold | 30,215,945 | 34,627,525 | ||||||
Shares reinvested | 1,406,912 | 1,802,548 | ||||||
Shares redeemed | (11,696,406 | ) | (11,651,801 | ) | ||||
Net increase in shares outstanding | 19,926,451 | 24,778,272 | ||||||
Investor Class | ||||||||
Shares Sold | 3,232,813 | 1,979,048 | ||||||
Shares reinvested | 112,836 | 89,526 | ||||||
Shares redeemed | (509,188 | ) | (619,834 | ) | ||||
Net increase in shares outstanding | 2,836,461 | 1,448,740 |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Institutional Class
For a Capital Share Outstanding Throughout Each Period Presented:
For the Six Months Ended March 31, 2024 (Unaudited) |
For the Year Ended September 30, 2023 |
For the Year Ended September 30, 2022 |
For the Year Ended September 30, 2021(1) |
|||||||||||||
Net Asset Value, Beginning of Period | $ | 9.14 | $ | 9.29 | $ | 10.27 | $ | 10.00 | ||||||||
Gain from Investment Operations: | ||||||||||||||||
Net investment income (2) | 0.27 | 0.99 | 0.74 | 0.95 | ||||||||||||
Net realized and unrealized gain (loss) on investments | 0.20 | (0.58 | ) | (0.89 | ) | 0.49 | ||||||||||
Total Gain (Loss) from Investment Operations | 0.47 | 0.41 | (0.15 | ) | 1.44 | |||||||||||
Less Distributions: | ||||||||||||||||
From net investment income | (0.28 | ) | (0.56 | ) | (0.45 | ) | (0.82 | )(3) | ||||||||
From net realized gain on investments | — | — | (0.02 | ) | (0.06 | ) | ||||||||||
From return of capital | — | — | (0.36 | ) | (0.29 | )(3) | ||||||||||
Total Distributions | (0.28 | ) | (0.56 | ) | (0.83 | ) | (1.17 | ) | ||||||||
Net Asset Value, End of Period | $ | 9.33 | $ | 9.14 | $ | 9.29 | $ | 10.27 | ||||||||
Total Return (4) | 5.06 | % | 4.52 | % | (1.65 | )% | 14.96 | % | ||||||||
Supplemental Data and Ratios: | ||||||||||||||||
Net assets, end of period (in thousands) | $ | 598,615 | $ | 404,455 | $ | 180,600 | $ | 52,283 | ||||||||
Ratio of expenses to average net assets | ||||||||||||||||
Before fees waived, reimbursed and recouped by the Advisor (5) | 1.30 | % | 1.27 | % | 1.40 | % | 2.56 | % | ||||||||
After fees waived, reimbursed and recouped by the Advisor (5) | 1.30 | % | 1.30 | % | 1.30 | % | 1.28 | % | ||||||||
Ratio of net investment income to average net assets | ||||||||||||||||
After fees waived, reimbursed and recouped by the Advisor (5) | 5.90 | % | 10.62 | % | 7.61 | % | 9.15 | % | ||||||||
Portfolio turnover rate (4)(6) | 7.36 | % | 22.39 | % | 62.88 | % | 88.09 | % |
(1) | Inception date of the Fund was October 1, 2020. |
(2) | Per share amounts have been calculated using the average shares method. |
(3) | Amount does not accord to the Fund’s annual report dated September 30, 2021 due to revisions to the tax characterization of distributions that were made after the issuance of the annual report. The revisions were the result of the Fund’s election to defer accretion on market discount until disposition. |
(4) | Not annualized. |
(5) | Annualized. |
(6) | Portfolio turnover rate is calculated for the Fund without distinguishing between classes. |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Financial Highlights
Investor Class
For a Capital Share Outstanding Throughout Each Period Presented:
For the Six Months Ended March 31, 2024 (Unaudited) |
For the Year Ended September 30, 2023 |
For the Year Ended September 30, 2022 |
For the Year Ended September 30, 2021(1) |
|||||||||||||
Net Asset Value, Beginning of Period | $ | 9.22 | $ | 9.36 | $ | 10.36 | $ | 10.00 | ||||||||
Gain from Investment Operations: | ||||||||||||||||
Net investment income (2) | 0.27 | 0.99 | 0.72 | 1.03 | ||||||||||||
Net realized and unrealized gain (loss) on investments | 0.18 | (0.59 | ) | (0.90 | ) | 0.41 | ||||||||||
Total Gain (Loss) from Investment Operations | 0.45 | 0.40 | (0.18 | ) | 1.44 | |||||||||||
Less Distributions: | ||||||||||||||||
From net investment income | (0.27 | ) | (0.54 | ) | (0.44 | ) | (0.75 | )(3) | ||||||||
From net realized gain on investments | — | — | (0.02 | ) | (0.06 | ) | ||||||||||
From return of capital | — | — | (0.36 | ) | (0.27 | )(3) | ||||||||||
Total distributions | (0.27 | ) | (0.54 | ) | (0.82 | ) | (1.08 | ) | ||||||||
Net Asset Value, End of Period | $ | 9.40 | $ | 9.22 | $ | 9.36 | $ | 10.36 | ||||||||
Total Return (4) | 4.92 | % | 4.36 | % | (1.91 | )% | 14.72 | % | ||||||||
Supplemental Data and Ratios: | ||||||||||||||||
Net assets, end of period (in thousands) | $ | 45,353 | $ | 18,308 | $ | 5,031 | $ | 816 | ||||||||
Ratio of expenses to average net assets | ||||||||||||||||
Before fees waived, reimbursed and recouped by the Advisor (5) | 1.56 | % | 1.52 | % | 1.67 | % | 5.23 | % | ||||||||
After fees waived, reimbursed and recouped by the Advisor (5) | 1.56 | % | 1.55 | % | 1.54 | % | 1.53 | % | ||||||||
Ratio of net investment income to average net assets | ||||||||||||||||
After fees waived, reimbursed and recouped by the Advisor (5) | 5.80 | % | 10.54 | % | 7.36 | % | 9.89 | % | ||||||||
Portfolio turnover rate (4)(6) | 7.36 | % | 22.39 | % | 62.88 | % | 88.09 | % |
(1) | Inception date of the Fund was October 1, 2020. |
(2) | Per share amounts have been calculated using the average shares method. |
(3) | Amount does not accord to the Fund’s annual report dated September 30, 2021 due to revisions to the tax characterization of distributions that were made after the issuance of the annual report. The revisions were the result of the Fund’s election to defer accretion on market discount until disposition. |
(4) | Not annualized. |
(5) | Annualized |
(6) | Portfolio turnover rate is calculated for the Fund without distinguishing between classes. |
The accompanying notes are an integral part of these financial statements.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
NOTE 1 – ORGANIZATION
Regan Total Return Income Fund (the “Fund”) is a diversified series of Advisor Managed Portfolios (the “Trust”). The Trust, a Delaware Statutory Trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”) as an open-end investment management company. Regan Capital LLC (the “Advisor”) serves as the investment manager to the Fund. The inception date of the Fund was October 1, 2020. The investment objective of the Fund is to provide a high level of risk-adjusted current income and capital appreciation.
The Fund is the successor to the Regan Total Return Income Fund (the “Predecessor Fund”), a series of Trust for Advised Portfolios. The Predecessor Fund reorganized into the Fund on January 19, 2024 (the “AMP Reorganization”).
● | The AMP Reorganization was accomplished by a tax-free exchange of shares of the Fund for shares of the Predecessor Fund of equivalent aggregate net asset value. |
● | Fees and expenses incurred to affect the AMP Reorganization were borne by the Trust’s Administrator. The management fee of the Fund does not exceed the management fee of the Predecessor fund. The AMP Reorganization did not result in a material change to the Fund’s investment portfolio and there are no material differences in accounting policies of the Fund and the Predecessor fund. |
● | The Fund adopted the performance history of the Predecessor Fund. |
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Fund in preparation of their financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for investment companies. The Fund is considered an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946. The presentation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the period. Actual results may differ from those estimates.
A. Securities Valuation
Portfolio securities are valued using current market values or official closing prices, if available. When reliable market quotations are not readily available or a pricing service does not provide a valuation (or provides a valuation that in the judgment of the Advisor does not represent the security’s fair value) or when, in the judgment of the Advisor, events have rendered the market value unreliable, a security is fair valued in good faith by the Advisor under procedures approved by the Board. Valuing securities at fair value is intended to ensure that the Fund is accurately priced and involves reliance on judgment. There can be no assurance that the Fund will obtain the fair value assigned to a security if it were to sell the security at approximately the time at which the Fund determines its NAV per share.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
The Fund follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Fund’s own market assumptions (unobservable inputs). The inputs or methodology used in determining the value of the Fund’s investments are not necessarily an indication of the risk associated with investing in those securities.
Various inputs are used in determining the value of the Fund’s investments. These inputs are summarized into three broad categories as defined below:
Level 1 - Quoted prices in active markets for identical securities. An active market for a security is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value.
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.
Level 3 - Significant unobservable inputs, including the Fund’s own assumptions in determining fair value of investments.
Equity securities that are traded on a national securities exchange are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded, and valuation adjustments are not applied, they are categorized as Level 1 of the fair value hierarchy.
Short-term investments classified as money market instruments are valued at NAV. These investments are categorized as Level 1 of the fair value hierarchy.
Debt securities, including corporate, convertible, U.S. government agencies, U.S. treasury obligations, and sovereign issues, are normally valued by pricing service providers that use broker dealer quotations or valuation estimates from their internal pricing models. The service providers’ internal models use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risk/spreads and default rates. Securities that use similar valuation techniques and inputs as described above are categorized as Level 2 of the fair value hierarchy.
Mortgage- and asset-backed securities are securities issued as separate tranches, or classes, of securities within each deal. These securities are normally valued by independent pricing service providers that use broker-dealer quotations or valuation estimates from their internal pricing models. The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporate deal collateral performance, as available.
Depending on the relative significance of the valuation inputs, fair valued securities may be classified in either level 2 or level 3 of the fair value hierarchy.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the fair values of the Fund’s investments in each category investment type as of March 31, 2024:
Description/Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Long-Term Investments | ||||||||||||||||
Collateralized Mortgage Obligations | $ | — | $ | 354,050,450 | $ | 10,399,642 | $ | 364,450,092 | ||||||||
Mortgage Secured Note | — | — | 614,720 | 614,720 | ||||||||||||
Mortgage Backed Securities – | ||||||||||||||||
U.S. Government Agency | — | 158,251,873 | 2,518,171 | 160,770,044 | ||||||||||||
U.S. Treasury Securities | — | 23,878,084 | — | 23,878,084 | ||||||||||||
Total Long-Term Investments | — | 536,180,407 | 13,352,533 | 549,712,940 | ||||||||||||
Short Term Investments | 13,466,524 | 80,568,657 | — | 94,035,181 | ||||||||||||
Total Investments | $ | 13,466,524 | $ | 616,749,064 | $ | 13,352,533 | $ | 643,748,121 |
Please refer to the Schedule of Investments for further classification.
U.S. Government agency securities are comprised of two main categories consisting of agency issued debt and mortgage pass-throughs. Agency issued debt securities are generally valued in a manner similar to U.S. Government securities. Mortgage pass-throughs include to-be announced (“TBAs”) securities and mortgage pass-through certificates. TBA securities and mortgage pass-throughs are generally valued using dealer quotations.
The independent pricing service does not distinguish between smaller-sized bond positions, known as odd lots”, and larger institutional- sized bond positions, known as “round lots”. The Advisor reviews pricing from the independent pricing service relative to odd lot acquisitions. If the vendor price is more than 3% greater than the acquisition price of the odd lot, cost is initially used to value the position. The Advisor monitors market levels and the vendor pricing daily, and will employ the vendor’s price when the Advisor believes it represents fair value, or if additional purchases of a security result in a round lot position. The Advisor also monitors current market levels for odd lot positions and updates fair valuations if material differences are observed.
Odd lot securities valued at cost are classified as level 2 when acquired within 30 days of the reporting date; odd lot positions acquired more than 30 days prior to the reporting date and valued at cost are classified as level 3.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
Following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value.
Mortgage Backed | ||||||||||||
Collateralized | Securities – | |||||||||||
Mortgage | Mortgage | U.S. Government | ||||||||||
Obligations (1) | Secured Note | Agency | ||||||||||
Balance at September 30, 2023 | $ | 5,812,469 | $ | 780,000 | $ | 408,058 | ||||||
Purchased | 7,544,835 | — | 1,938,055 | |||||||||
Accrued discounts/premiums | 218,223 | — | 23,203 | |||||||||
Sale/paydown proceeds | (929,318 | ) | — | (52,724 | ) | |||||||
Realized gain (loss) | 166,268 | — | 9,203 | |||||||||
Change in unrealized | ||||||||||||
appreciation (depreciation) | (135,343 | ) | (165,280 | ) | (30,212 | ) | ||||||
Transfers into/from Level 3 (2) | (2,277,492 | ) | — | 222,588 | ||||||||
Balance at March 31, 2024 | $ | 10,399,642 | $ | 614,720 | $ | 2,518,171 |
(1) | Security classifications were updated. Any securities previously classified as Asset Backed Securities and Mortgage Backed Securities – Non-Agency are now included in Collateralized Mortgage Obligations. |
(2) | Transfers from Level 3 to Level 2 relate to securities that began the period valued at cost, but became valued by a third party pricing service during the period. The Advisor believes that the value from the pricing service represents the fair value of each security for which the transfer occurred. Transfers from Level 2 to Level 3 are due to purchases occurring more than 30 days prior to the reporting date. |
The change in unrealized appreciation/(depreciation) for Level 3 securities still held at March 31, 2024 was $(366,502).
The following is a summary of quantitative information about Level 3 valued measurements:
Value at | Valuation | |||||
March 31, 2024 | Technique(s) | |||||
Collateralized Mortgage Obligations | $ | 10,399,642 | Acquisition Cost | |||
Mortgage Secured Note | $ | 614,720 | Expected Cashflows * | |||
Mortgage-Backed Securities – Agency | $ | 2,518,171 | Acquisition Cost |
* The Advisor has valued the Mortgage Secured Note by reviewing values of comparable properties and estimating cashflows based on current and normalized occupancy levels. The Advisor modeled projected income expectations based on the comparables in the area and expected rental income. A significant increase or decrease in the modeled revenues would have a corresponding effect on the value of the Note.
The Fund invests in distressed debt securities, which are securities that are priced below $50. In accordance with GAAP, the ultimate realizable value and potential for early retirement of securities is considered when determining the yield. If current values of debt securities decline significantly from the issue price, computed yields may be higher than rates expected to be ultimately realized. To avoid unsound yield information being presented in the Fund’s financial statements, consideration is given to capping yields of individual securities at a reasonable level. The Fund’s Advisor performs a periodic assessment of the yields for these distressed securities and adjustments are made to the income and cost of these securities on the Fund’s financial statements.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
B. Security Transactions, Investment Income and Distributions
The Fund records security transactions based on trade date. Realized gains and losses on sales of securities are calculated by comparing the original cost of the specifically identified security lot sold with the net sales proceeds. Dividend income is recognized on the ex-dividend date, and interest income is recognized on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance with the Trust’s understanding of the applicable country’s tax rules and rates.
C. Distributions to Shareholders
Distributions from net investment income, if any, are declared at least quarterly. Distributions of net realized gains, if any, are declared at least annually. Distributions to shareholders of the Fund are recorded on the ex-dividend date and are determined in accordance with income tax regulations. The Fund may periodically make reclassifications among certain income and capital gains distributions determined in accordance with federal tax regulations, which may differ from U.S. GAAP. These reclassifications are due to differences in the recognition of income, expense and gain (loss) items for financial statement and tax purposes.
D. Federal Income Taxes
The Fund has elected to be taxed as a Regulated Investment Company (“RIC”) under the U.S. Internal Revenue Code of 1986, as amended, and intends to maintain this qualification and to distribute substantially all of its net taxable income to its shareholders. Therefore, no provision is made for federal income taxes. Due to the timing of dividend distributions (if any) and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Fund.
Management of the Fund is required to analyze all open tax years, as defined by IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of and during the period ended March 31, 2024, the Fund did not have a liability for any unrecognized tax benefits. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as interest expense and other expense for penalties in the statement of operations. During the period, the Fund did not incur any interest or tax penalties. The Fund has not currently filed any tax returns; generally, tax authorities can examine tax returns filed for the preceding three years.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
NOTE 3 – INVESTMENT MANAGEMENT AGREEMENT AND OTHER RELATED PARTY TRANSACTIONS
The Trust entered into an agreement for the Advisor to furnish investment advisory services to the Fund. Under the terms of this agreement, the Fund will pay the Advisor a monthly fee based on the Fund’s average daily net assets at the annual rate of 0.89%.
The Advisor has contractually agreed to waive its management fee and/or reimburse the Fund’s operating expenses (other than shareholder servicing fees, front-end or contingent deferred loads, taxes, interest expense, brokerage commissions, acquired fund fees and expenses, portfolio transaction expenses, dividends paid on short sales, extraordinary expenses, Rule 12b-1 fees, or intermediary servicing fees) for each class so that annual operating expenses will not exceed 1.20% ( the “Expense Cap”). The Expense Cap will remain in effect through at least January 31, 2025 and may be terminated only by the Trust Board of Trustees. The Advisor may request recoupment from the Fund of previously waived fees and paid expenses for three years from the date such fees and expenses were waived or paid, provided that such recoupment does not cause the Fund’s expense ratio (after the recoupment is taken into account) to exceed the lower of (1) the Expense Cap in place at the time such amounts were waived or paid and (2) the Fund’s Expense Cap at the time of recoupment. The Advisor has recaptured $256,726 of previously waived expenses during the period year ended March 31, 2024. At March 31, 2024, the expenses reimbursed, and contractual fees waived by the Adviser and subject to potential recapture by year were as follows:
Fiscal Year | Waived/reimbursed | Expiration |
September 30, 2023 | $22,559 | September 30, 2026 |
U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), serves as the Fund’s administrator, fund accountant and transfer agent; and provides compliance services to the Fund. The officers of the Trust are employees of Fund Services. U.S. Bank serves as the Fund’s custodian. Quasar Distributors, LLC (“Quasar” or the “Distributor”) acts as the Fund’s distributor and principal underwriter. For the period ended March 31, 2024, the Fund incurred the following expenses for administration and fund accounting, compliance, custody and transfer agency fees:
Administration and Fund Accounting | $ | 330,609 | ||
Compliance Service | 6,039 | |||
Custody | 45,384 | |||
Transfer Agency | 72,846 |
At March 31, 2024, the Fund had payables due to Fund Services for administration and fund accounting, compliance, custody and transfer agency fees to U.S. Bank in the following amounts:
Administration and Fund Accounting | $ | 108,411 | ||
Compliance Services | 2,068 | |||
Custody | 12,805 | |||
Transfer Agency | 13,535 |
The above payable amounts are included in Accrued other expenses and other liabilities in the Statement of Assets and Liabilities.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
The Independent Trustees were paid $8,681 for their services and reimbursement of travel expenses during the period ended March 31, 2024. The Fund pays no compensation to the Interested Trustee or officers of the Trust.
NOTE 4 – INVESTMENT TRANSACTIONS
Purchases and sales of investment securities (excluding short-term investments) for the period ended March 31, 2024, were as follows:
Non-Government | Government | |||||||||
Purchases | $ 144,872,827 | $ 104,262,802 | ||||||||
Sales | $ 39,854,721 | $ 18,287,581 |
NOTE 5 – FEDERAL INCOME TAX INFORMATION
At September 30, 2023, the components of distributable earnings for income tax purposes were as follows:
Regan Total Return Income Fund
Cost of investments | $ 423,884,748 | |||
Gross unrealized appreciation | 50,188,371 | |||
Gross unrealized depreciation | (19,723,220 | ) | ||
Net unrealized depreciation on investments | 30,465,151 | |||
Undistributed ordinary income | 2,553,060 | |||
Undistributed long-term capital gains | — | |||
Distributable earnings | 2,553,060 | |||
Other book/tax temporary differences | (271,476 | ) | ||
Total distributable earnings | 32,746,735 |
The difference between book basis and tax basis unrealized appreciation/(depreciation) is attributable in part to the recognition of accretable yield on deep discounted mortgage back securities and to the deferral of losses on wash sales.
Additionally, U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the year ended September 30, 2023, the following table shows the reclassifications made:
Total Distributable Earnings |
Paid-In Capital |
|||||||
Regan Total Return Income Fund | $ | 36,527,087 | $ | (36,527,087 | ) |
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
The following table summarizes the characteristics of distributions paid during the periods ended March 31, 2024 and September 30, 2023:
Regan Total Return Income Fund
Income | Long Term Capital Gains | Return of Capital | Total Distributions | ||||||||||||||
March 31, 2024 | $ | 17,087,571 | $ | — | $ | — | $ | 17,087,571 | |||||||||
September 30, 2023 | 21,270,908 | — | — | 21,270,908 |
The Fund also designates as distributions of long term gains, to the extent necessary to fully distribute such capital gains, earnings and profits distributed to shareholders on the redemption of shares.
The Fund is required, in order to meet certain excise tax requirements, to measure and distribute annually, net capital gains realized during the twelve month period ending October 31. In connection with this requirement, the Fund is permitted, for tax purposes, to defer into its next fiscal year any net capital losses incurred from November 1 through the end of the fiscal year. Late year losses incurred after December 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. As of September 30, 2023, the Fund had no late-year or post-October losses.
At September 30, 2023, the Fund had capital loss carryforwards, which reduce the Fund’s taxable income arising from future net realized gains on investments, if any, to the extent permitted by the Internal Revenue Code, and thus will reduce the amount of distributions to shareholders which would otherwise be necessary to relieve the Fund of any liability for federal tax. Pursuant to the Internal Revenue Code, the character of such capital loss carryforwards is as follows:
Not Subject to Expiration | ||
Short Term | Long Term | Total |
$0 | $ 271,476 | $271,476 |
The Fund did not utilize any capital loss carryforwards at September 30, 2023.
NOTE 6 – SHAREHOLDER SERVICING PLAN
The Trust, on behalf of the Fund, has adopted a Shareholder Servicing Plan to pay a fee at an annual rate on average daily net assets up to a maximum rate as follows:
Institutional Class | 0.10% | Investor Class | 0.15% |
The Shareholder Servicing Plan authorizes payment of a shareholder servicing fee to the financial intermediaries and other service providers who provide administrative and support services to Fund shareholders.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
For the six months ended March 31, 2024, class specific Shareholder Servicing fees were as follows:
Institutional Class | $252,748 | Investor Class | $16,700 |
NOTE 7 – DISTRIBUTION PLAN
The Trust, on behalf of the Fund, has adopted a Distribution Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act that allows the Fund to pay distribution fees for the sale and distribution of its Investor Class shares. The Plan provides for the payment of distribution fees at the annual rate of up to 0.25% of average daily net assets of the Investor Class shares. For the period ended March 31, 2024, distribution fees incurred are disclosed on the Statement of Operations.
For the six months ended March 31, 2024, class specific Distribution fees were as follows:
Investor Class | $41,749 |
NOTE 8 – INDEMNIFICATIONS
In the normal course of business, the Fund enters into contracts that provide general indemnifications by the Fund to the counterparty to the contract. The Fund’s maximum exposure under these arrangements is dependent on future claims that may be made against the Fund and, therefore, cannot be estimated; however, based on experience, the risk of loss from such claims is considered remote.
NOTE 9 – LINE OF CREDIT
The Fund has access to a $35 million secured line of credit through an agreement with U.S. Bank. The Fund may temporarily draw on the line of credit to satisfy redemption requests or to settle investment transactions. Interest is charged to the Fund based on its borrowings at a rate per annum equal to the Prime Rate, to be paid monthly. Loan activity for the six months ended March 31, 2024 was as follows:
Maximum Available Credit | $ | 35,000,000 | ||
Largest Amount Outstanding on an Individual Day | $ | 1,749,000 | ||
Average Daily Loan Outstanding | $ | 1,224,000 | ||
Interest Expense – 4 days | $ | 1,156 | ||
Loan Outstanding as of March 31, 2024 | $ | — | ||
Average Interest Rate | 8.50% |
NOTE 10 – SUBSEQUENT EVENTS
In preparing these financial statements, the Fund has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were available to be issued. The Fund has determined that there were no subsequent events that would need to be disclosed in the Fund’s financial statements.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
NOTE 11 – PRINCIPAL RISKS
Below is a summary of some, but not all, of the principal risks of investing in the Fund, each of which may adversely affect the Fund’s net asset value and total return. The Fund’s most recent prospectus provides further descriptions of the Fund’s investment objective, principal investment strategies and principal risks.
Mortgage-Backed Securities Risk. When interest rates increase, the market values of mortgage- backed securities decline. At the same time, however, mortgage refinancings and prepayments slow, which lengthens the effective duration of these securities. As a result, the negative effect of the interest rate increase on the market value of mortgage-backed securities is usually more pronounced than it is for other types of fixed income securities, potentially increasing the volatility of the Fund. Conversely, when market interest rates decline, while the value of mortgage-backed securities may increase, the rate of prepayment of the underlying mortgages also tends to increase, which shortens the effective duration of these securities. Mortgage-backed securities are also subject to the risk that underlying borrowers will be unable to meet their obligations and the value of property that secures the mortgage may decline in value and be insufficient, upon foreclosure, to repay the associated loan. Additionally, the liquidity of non-investment grade securities and sub-prime mortgage securities can change dramatically over time.
Asset-Backed Securities Risk (“ABS”). ABS represent participations in, or are secured by and payable from, assets such as installment sales or loan contracts, leases, credit card receivables and other categories of receivables. Certain debt instruments may only pay principal at maturity or may only represent the right to receive payments of principal or payments of interest on underlying pools of mortgages, assets or government securities, but not both. The value of these types of instruments may change more drastically than debt securities that pay both principal and interest. The Fund may obtain a below market yield or incur a loss on such instruments during periods of declining interest rates. Principal only and interest only instruments are subject to extension risk. Certain ABS may provide, upon the occurrence of certain triggering events or defaults, for the investors to become the holders of the underlying assets.
In that case, the Fund may become the holder of securities that it could not otherwise purchase, based on its investment strategies or its investment restrictions and limitations, at a time when such securities may be difficult to dispose of because of adverse market conditions.
Credit Risk. There is a risk that the issuer of a mortgage-backed security may experience unanticipated financial problems causing their securities to decline in value. Changes in the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. In addition, the Fund is subject to the risk that the issuer of a fixed income security will fail to make timely payments of interest or principal, or may stop making such payments altogether.
Interest Rate Risk. When interest rates increase this may result in a decrease in the value of debt securities held by the Fund. Conversely, as interest rates decrease, mortgage-backed securities’ prices typically do not rise as much as the prices of comparable bonds. Changes in government intervention may have adverse effects on investments, volatility, and illiquidity in debt markets.
Regan Total Return Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2024
Prepayment Risk. When interest rates fall, certain obligations may be paid off by the obligor earlier than expected by refinancing their mortgages, resulting in prepayment of the mortgage-backed securities held by the Fund. The Fund would then lose any price appreciation above the mortgage’s principal and would have to reinvest the proceeds at lower yields, resulting in a decline in the Fund’s income. Prepayment reduces the yield to maturity and the average life of the security.
In that case, the Fund may become the holder of securities that it could not otherwise purchase, based on its investment strategies or its investment restrictions and limitations, at a time when such securities may be difficult to dispose of because of adverse market conditions.
Credit Risk. There is a risk that the issuer of a mortgage-backed security may experience unanticipated financial problems causing their securities to decline in value. Changes in the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. In addition, the Fund is subject to the risk that the issuer of a fixed income security will fail to make timely payments of interest or principal, or may stop making such payments altogether.
Interest Rate Risk. When interest rates increase this may result in a decrease in the value of debt securities held by the Fund. Conversely, as interest rates decrease, mortgage-backed securities’ prices typically do not rise as much as the prices of comparable bonds. Changes in government intervention may have adverse effects on investments, volatility, and illiquidity in debt markets.
Prepayment Risk. When interest rates fall, certain obligations may be paid off by the obligor earlier than expected by refinancing their mortgages, resulting in prepayment of the mortgage-backed securities held by the Fund. The Fund would then lose any price appreciation above the mortgage’s principal and would have to reinvest the proceeds at lower yields, resulting in a decline in the Fund’s income. Prepayment reduces the yield to maturity and the average life of the security.
NOTE 13 – CONTROL OWNERSHIP
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates presumption of control of the fund under 2(a)(9) of the 1940 Act. As of March 31, 2024, Charles Schwab & Co., Inc. held approximately 56%, in aggregate for the benefit of others, of the outstanding shares of the Fund.
Regan Total Return Income Fund
March 31, 2024 (Unaudited)
Quarterly Portfolio Schedule
The Fund files its complete schedule of portfolio holdings for the first and third quarters of each fiscal year with the Securities and Exchange Commission (SEC) on Part F of Form N-PORT. The Fund’s Form N-PORT is available without charge by visiting the SEC’s Web site at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.
Proxy Voting
You may obtain a description of the Fund’s proxy voting policy and voting records, without charge, upon request by contacting the Fund directly at 1-888-44 -REGAN or on the EDGAR Database on the SEC’s website at ww.sec.gov. The Fund files its proxy voting records annually as of June 30, with the SEC on Form N-PX. The Fund’s Form N-PX is available without charge by visiting the SEC’s website at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington D.C. You may obtain information on the operation of the Public Reference Room by calling 1-800-SEC-0330.
Approval of Investment Advisory Agreement
At a meeting held on June 1, 2023, the Board of Trustees (the “Board” or “Trustees”) of the Trust, including all Trustees who were not “interested persons” of the Trust (“Independent Trustees”), as that term is defined in the Investment Company Act of 1940, considered and approved an investment advisory agreement (“Advisory Agreement”) with the Advisor for the Fund. The Fund is the successor to a series of Trust for Advised Portfolios (“Predecessor Trust”) with the Predecessor Fund. The Predecessor Fund reorganized into the Fund on January 19, 2024.
In advance of the meeting, the Board received and reviewed substantial information regarding the Fund, the Advisor, and the services to be provided by the Advisor to the Fund under the Advisory Agreement. This information formed the primary (but not exclusive) basis for the Board’s determinations. The Trustees considered the review of the Advisory Agreement to be an ongoing process and employed the accumulated information, knowledge, and experience they had gained with the Advisor and Predecessor Fund as members of the board of trustees of the Predecessor Trust. The information prepared specifically for the review of the Advisory Agreement supplemented the information provided to the Trustees throughout the year related to the Advisor and the Predecessor Fund. The board of the Predecessor Trust and its committees met regularly during the year and the information provided and topics discussed at such meetings were relevant to the Board’s review of the Advisory Agreement. Some of these reports and other data included, among other things, materials that outlined the investment performance of the Predecessor Fund; compliance, regulatory, and risk management matters; the trading practices of the Advisor; valuation of investments; fund expenses; and overall market and regulatory developments. The Independent Trustees were advised by independent legal counsel during the review process, including meeting in executive sessions with such counsel without representatives from the Advisor present. In connection with their review, the Independent Trustees also received a memorandum from independent legal counsel outlining their fiduciary duties and legal standards in reviewing the Advisory Agreement.
Regan Total Return Income Fund
Additional Information
March 31, 2024 (Unaudited)
In considering the Advisory Agreement, the Board considered the following factors and made the following determinations. In its deliberations, the Board did not identify any single factor or piece of information as all important, controlling, or determinative of its decision, and each Trustee may have attributed different weights to the various factors and information.
● | In considering the nature, extent and quality of the services to be provided by the Advisor, the Trustees considered the Advisor’s specific responsibilities in all aspects of the day-to-day management of the Fund, as well as the qualifications, experience and responsibilities of the portfolio managers and other key personnel who are involved in the day-to-day activities of the Fund. The Board considered the Advisor’s resources and compliance structure, including information regarding its compliance program, chief compliance officer and compliance record and its disaster recovery/business continuity plan. The Board also considered the existing relationship between the Advisor and the Predecessor Fund, as well as the Board’s knowledge of the Advisor’s operations, and noted that during the course of the year the board of the Predecessor Trust met with the Advisor to discuss the Predecessor Fund’s performance and the Advisor’s investment outlook, as well as various marketing and compliance topics, including the Advisor’s risk management process. The Board concluded that the Advisor had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Advisory Agreement and that, in the Board’s view, the nature, overall quality, and extent of the management services provided were and would continue to be satisfactory and reliable. | |
● | In assessing the quality of the portfolio management to be delivered by the Advisor, the Board considered the Predecessor Fund’s performance on both an absolute basis and in comparison to its peer group, relevant benchmark index, and a comparable composite of accounts managed by the Advisor. The Board considered that as of March 31, 2023, the Predecessor Fund outperformed relative to its peer group median for the year-to-date and one-year period. The Board also considered the Predecessor Fund had outperformed relative to its benchmark and the Advisor’s composite for the one-year period. | |
● | The Trustees also reviewed the cost of the Advisor’s services, and the structure and level of advisory fee payable by the Fund, including a comparison of the fee to fees payable by a peer group of funds. The Board noted that the Predecessor Fund’s advisory fee and net expense ratio was higher than its peer group median/average. The Board noted that the Advisor had agreed to maintain the Predecessor Fund’s contractual annual expense limitations on each of the Fund’s classes. The Board noted that, although the Fund’s advisory fee and net expense ratio were higher than the peer group median and average, both were within the peer group range. After reviewing the materials that were provided, the Trustees noted that the fee to be received by the Advisor was within the range of advisory fees charged to comparable funds and concluded that the fee was fair and reasonable in light of the services to be provided. |
Regan Total Return Income Fund
Additional Information
March 31, 2024 (Unaudited)
● | The Trustees considered whether, based on the estimated asset size of the Fund, economies of scale may be achieved. The Board also considered the Advisor’s commitment to maintain the Predecessor Fund’s expense limitation arrangement for the Fund. The Trustees concluded that they will have the opportunity to periodically reexamine whether economies of scale have been achieved as Fund assets grow. | |
● | The Trustees considered the profitability of the Advisor from managing the Predecessor Fund. In assessing the Advisor’s profitability, the Trustees took into account both direct and indirect benefits to The Advisor from managing the Predecessor Fund. The Trustees concluded that the Advisor’s expected profits from managing the Fund were not excessive and, after a review of the relevant financial information, that the Advisor appeared to have adequate capitalization and/or would maintain adequate profit levels to support the Fund. |
The Fund collects non-public information about you from the following sources:
● Information we receive about you on applications or other forms;
● Information you give us orally; and/or
● Information about your transactions with us or others.
We do not disclose any non-public personal information about our customers or former customers without the customer’s authorization, except as permitted by law or in response to inquiries from governmental authorities. We may share information with affiliated and unaffiliated third parties with whom we have contracts for servicing the Fund. We will provide unaffiliated third parties with only the information necessary to carry out their assigned responsibilities. We maintain physical, electronic and procedural safeguards to guard your non-public personal information and require third parties to treat your personal information with the same high degree of confidentiality.
In the event that you hold shares of the Fund through a financial intermediary, including, but not limited to, a broker-dealer, bank, or trust company, the privacy policy of your financial intermediary would govern how your non-public personal information would be shared by those entities with unaffiliated third parties.
Investment Advisor
Regan Capital, LLC
300 Crescent Court, Suite 1760
Dallas, Texas 75201
Distributor
Quasar Distributors, LLC
3 Canal Plaza, Suite 100
Portland, Maine 04101
Custodian
U.S. Bank National Association
Custody Operations
1555 North River Center Drive, Suite 302
Milwaukee, Wisconsin 53212
Transfer Agent, Fund Accountant and Fund Administrator
U.S. Bancorp Fund Services, LLC
615 East Michigan Street
Milwaukee, Wisconsin 53202
Independent Registered Public Accounting Firm
Cohen & Company, Ltd.
1835 Market Street, Suite 310
Philadelphia, Pennsylvania 19103
Legal Counsel
Morgan, Lewis & Bockius LLP
1111 Pennsylvania Avenue, NW
Washington, DC 20004
This report has been prepared for shareholders and may be distributed to others only if preceded or accompanied by a current prospectus.
(b)
|
Not applicable.
|
(a)
|
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
|
(b)
|
Not applicable.
|
(a)
|
The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in
Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of
1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and
reported and made known to them by others within the Registrant and by the Registrant’s service provider.
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period
covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.
|
(a)
|
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an
exhibit. Not Applicable.
|