|
Delaware
|
| |
6770
|
| |
87-1431377
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer Identification
Number) |
|
|
Will Chuchawat
Daniel Forman Karen Garnett Proskauer Rose LLP 2029 Century Park East, Suite 2400 Los Angeles, CA 90067 (310) 284-4550 |
| |
Douglas V. Getten
Travis J. Wofford Baker Botts LLP 910 Louisiana Street Houston, TX 77002-4995 (713) 229-1234 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
Per Unit
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 10.00 | | | | | $ | 200,000,000 | | |
Underwriting discounts and commissions(1)
|
| | | $ | 0.55 | | | | | $ | 11,000,000 | | |
Proceeds, before expenses, to us
|
| | | $ | 9.45 | | | | | $ | 189,000,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 44 | | | |
| | | | 45 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
| | | | 80 | | | |
| | | | 81 | | | |
| | | | 83 | | | |
| | | | 85 | | | |
| | | | 90 | | | |
| | | | 118 | | | |
| | | | 128 | | | |
| | | | 132 | | | |
| | | | 136 | | | |
| | | | 150 | | | |
| | | | 151 | | | |
| | | | 161 | | | |
| | | | 168 | | | |
| | | | 168 | | | |
| | | | 168 | | | |
| | | | F-1 | | |
| | |
December 31, 2021
|
| |||||||||
|
Actual
|
| |
As Adjusted
|
| ||||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Working (deficiency) capital(1)
|
| | | $ | (680,624) | | | | | $ | 519,376 | | |
Cash held in trust
|
| | | | — | | | | | | 202,000,000 | | |
Total assets(2)
|
| | | | 737,180 | | | | | | 203,234,101 | | |
Total liabilities
|
| | | | 714,726 | | | | | | 7,589,726 | | |
Common stock subject to possible redemption(3)
|
| | | | — | | | | | | 178,650,229 | | |
Stockholders’ equity(4)
|
| | | | 22,454 | | | | | | 16,869,145 | | |
| | |
Without Exercise of
Option to Purchase Additional Units |
| |
With Full Exercise of
Option to Purchase Additional Units |
| ||||||
Gross proceeds | | | | | | | | | | | | | |
Gross proceeds from units offered to public
|
| | | $ | 200,000,000 | | | | | $ | 230,000,000 | | |
Gross proceeds from private units offered in the private placement
|
| | | | 8,000,000 | | | | | | 8,900,000 | | |
Total gross proceeds
|
| | | $ | 208,000,000 | | | | | $ | 238,900,000 | | |
Estimated offering expenses(1) | | | | | | | | | | | | | |
Underwriting commissions (2.0% of gross proceeds from units offer to public, excluding deferred portion)(2)
|
| | | $ | 4,000,000 | | | | | $ | 4,600,000 | | |
Issuer legal fees and expenses
|
| | | | 300,000 | | | | | | 300,000 | | |
Underwriter legal expenses
|
| | | | 150,000 | | | | | | 150,000 | | |
Accounting fees and expenses
|
| | | | 85,000 | | | | | | 85,000 | | |
Printing expenses
|
| | | | 15,000 | | | | | | 15,000 | | |
SEC registration fees
|
| | | | 54,902 | | | | | | 54,902 | | |
FINRA expenses
|
| | | | 54,838 | | | | | | 54,838 | | |
Nasdaq listing fees
|
| | | | 75,000 | | | | | | 75,000 | | |
Miscellaneous expenses
|
| | | | 65,260 | | | | | | 65,260 | | |
Total estimated offering expenses
|
| | | $ | 4,800,000 | | | | | $ | 5,400,000 | | |
Proceeds after estimated offering expenses
|
| | | $ | 203,200,000 | | | | | $ | 233,500,000 | | |
Held in trust account(3)
|
| | | $ | 202,000,000 | | | | | $ | 232,300,000 | | |
% of public offering size
|
| | | | 101% | | | | | | 101% | | |
Not held in trust account(2)
|
| | | $ | 1,200,000 | | | | | $ | 1,200,000 | | |
| | |
Amount
|
| |
Percentage
|
| ||||||
Use of net proceeds not held in trust(3)(4) | | | | | | | | | | | | | |
Directors and officers insurance premiums
|
| | | $ | 700,000 | | | | | | 58.3% | | |
Legal, accounting, due diligence, travel and other expenses in connection with any
business combination |
| | | | 350,000 | | | | | | 29.2% | | |
Legal and accounting fees related to regulatory reporting obligations
|
| | | | 100,000 | | | | | | 8.3% | | |
Other miscellaneous expenses
|
| | | | 50,000 | | | | | | 4.2% | | |
Total
|
| | | $ | 1,200,000 | | | | | | 100.0% | | |
| | |
Without
Over-allotment |
| |
With
Over-allotment |
| ||||||
Public offering price
|
| | | $ | 10.00 | | | | | $ | 10.00 | | |
Net tangible book value (deficit) before this offering
|
| | | | (0.09) | | | | | | (0.09) | | |
Increase attributable to public stockholders
|
| | | | 0.56 | | | | | | 0.51 | | |
Pro forma net tangible book value after this offering and the sale of the private units
|
| | | $ | 0.47 | | | | | $ | 0.42 | | |
Dilution to public stockholders
|
| | | $ | 9.53 | | | | | $ | 9.58 | | |
Percentage of dilution to stockholders
|
| | | | 95.3% | | | | | | 95.8% | | |
| | |
Purchased
|
| |
Total Consideration
|
| |
Average
Price Per Share |
| |||||||||||||||||||||
|
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||||
Initial Stockholders(1)
|
| | | | 6,666,667 | | | | | | 22% | | | | | $ | 25,000.00 | | | | | | 0.01% | | | | | $ | .004 | | |
Private units(2) | | | | | 800,000 | | | | | | 3% | | | | | | 8,000,000 | | | | | | 3.85% | | | | | $ | 10.00 | | |
Public Stockholders(3)
|
| | | | 22,000,000 | | | | | | 75% | | | | | | 200,000,000 | | | | | | 96.14% | | | | | $ | 9.09 | | |
| | | | | 29,466,667 | | | | | | 100.0% | | | | | $ | 208,025,000 | | | | | | 100.0% | | | | | | | | |
| | |
Without Over-
allotment |
| |
With Over-
allotment |
| ||||||
Numerator | | | | | | | | | | | | | |
Net tangible book value (deficit) before this offering
|
| | | | (680,624) | | | | | | (680,624) | | |
Net proceeds from this offering and sale of the private units
|
| | | | 203,200,000 | | | | | | 233,500,000 | | |
Plus: Offering costs accrued for or paid in advance, excluded from tangible book value before this offering
|
| | | | 703,079 | | | | | | 703,079 | | |
Less: Deferred underwriting commissions
|
| | | | (7,000,000) | | | | | | (8,050,000) | | |
Less: Assumed maximum proceeds available for redemption to effect a business combination
|
| | | | (191,222,454) | | | | | | (220,472,454) | | |
| | | | $ | 5,000,001 | | | | | $ | 5,000,001 | | |
Denominator | | | | | | | | | | | | | |
Shares of common stock outstanding prior to this offering
|
| | | | 7,666,667 | | | | | | 7,666,667 | | |
Less: Shares of common stock forfeited if over-allotment is not
exercised |
| | | | (1,000,000) | | | | | | — | | |
Shares of common stock included in the private placement
|
| | | | 800,000 | | | | | | 890,000 | | |
Shares of common stock included in the units offered
|
| | | | 20,000,000 | | | | | | 23,000,000 | | |
Shares of Class A common stock underlying the rights to be included in the public units
|
| | | | 2,000,000 | | | | | | 2,300,000 | | |
Less: Maximum shares that may be redeemed to effect a business combination(1)
|
| | | | (18,932,916) | | | | | | (21,828,955) | | |
| | | | | 10,533,751 | | | | | | 12,027,712 | | |
| | |
December 31, 2021
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
Note payable to related party(2)
|
| | | | 125,000 | | | | | | — | | |
Deferred underwriting commissions
|
| | | | — | | | | | | 7,000,000 | | |
Class A common stock, $0.0001 par value, 0 and 20,000,000 shares which are subject to possible redemption, actual and as adjusted, respectively(3)
|
| | | | — | | | | | | 178,650,229 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, actual and as adjusted; 0 shares issued and outstanding, actual and as adjusted
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0001 par value, 100,000,000 shares authorized; 0
shares issued and outstanding (actual); 800,000 shares issued and outstanding (excluding 20,000,000 shares subject to redemption) (as adjusted) |
| | | | — | | | | | | 80 | | |
Class B common stock, $0.0001 par value, 10,000,000 shares authorized, actual
and as adjusted; 7,666,667 and 6,666,667 shares issued and outstanding, actual and as adjusted, respectively(4) |
| | | $ | 767 | | | | | | 667 | | |
Additional paid-in capital(5)(6)
|
| | | | 24,233 | | | | | | 16,870,944 | | |
Accumulated deficit
|
| | | | (2,546) | | | | | | (2,546) | | |
Total stockholders’ equity
|
| | | | 22,454 | | | | | | 16,869,145 | | |
Total capitalization
|
| | | $ | 147,454 | | | | | $ | 202,519,374 | | |
Type of Transaction
|
| |
Whether
Stockholder Approval is Required |
|
Purchase of assets | | |
No
|
|
Purchase of stock of target not involving a merger with the company | | |
No
|
|
Merger of target into a subsidiary of the company | | |
No
|
|
Merger of the company with a target | | |
Yes
|
|
| | | |
Redemptions in Connection
with Our Initial Business Combination |
| |
Other Permitted Purchases
of Public Shares by Us or Our Affiliates |
| |
Redemptions if We Fail to
Complete an Initial Business Combination |
|
|
Calculation of redemption price
|
| | Redemptions at the time of our initial business combination may be made pursuant to a tender offer or in connection with a stockholder vote. The redemption price will be the same whether we conduct redemptions pursuant to a tender offer or in connection with a stockholder vote. In either case, our public stockholders may redeem their public shares for cash equal to the aggregate amount then on deposit in the trust account as of two business days prior to the consummation of the initial business combination (which is initially anticipated to be $10.10 per public share), including interest earned on the funds held in the trust account and not previously released to us to pay our franchise and income taxes, divided by the number of then outstanding public shares, subject to the limitation that no redemptions will take place, if all of the redemptions would cause our net tangible assets to be less than $5,000,001 upon consummation of our initial business combination and any limitations (including but not limited to cash requirements) agreed to in connection with the negotiation of terms of a proposed business combination. | | | If we seek stockholder approval of our initial business combination, our sponsor, directors, officers, Advisors or their affiliates may purchase shares in privately negotiated transactions or in the open market prior to or following completion of our initial business combination. There is no limit to the prices that our sponsor, directors, officers, Advisors or their affiliates may pay in these transactions. | | | If we are unable to completed our business combination within 15 months from the closing of this offering, we will redeem all public shares at a per-share price, payable in cash, equal to the aggregate amount, then on deposit in the trust account which is initially anticipated to be $10.10 per public share including interest earned on the funds held in the trust account and not previously released to us to pay our franchise and income taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares. | |
|
Impact to remaining stockholders
|
| | The redemptions in connection with our initial business combination will reduce the book value per share for our remaining stockholders, who will bear the burden of the deferred underwriting commissions and withdrawals from interest earned on the trust account to pay our franchise and income taxes. | | | If the permitted purchases described above are made there would be no impact to our remaining stockholders because the purchase price would not be paid by us. | | | The redemption of our public shares if we fail to complete our business combination will reduce the book value per share for the shares held by our initial stockholders, who will be our only remaining stockholders after such redemptions. | |
| | |
Terms of the Offering
|
| |
Terms Under a Rule 419 Offering
|
|
Escrow of offering proceeds
|
| | $202,000,000 of the proceeds from this offering and the sale of the private units will be deposited into a U.S.-based trust account maintained by American Stock Transfer & Trust Company, acting as trustee | | | $175,680,000 of the offering proceeds would be required to be deposited into either an escrow account with an insured depositary institution or in a separate bank account established by a broker-dealer in which the broker-dealer acts as trustee for persons having the beneficial interests in the account. | |
Investment of net proceeds
|
| | The $202,000,000 of the proceeds of this offering and the sale of the private units held in trust will only be invested in United States “government securities” within the meaning of Section 2(a)(16) of the Investment Company Act with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations. | | | Proceeds could be invested only in specified securities such as a money market fund meeting conditions of the Investment Company Act or in securities that are direct obligations of, or obligations guaranteed as to principal or interest by, the United States. | |
Limitation on fair value or net assets of target business
|
| | Our initial business combination must occur with one or more target businesses that together have a fair market value of at least 80% of the assets held in the trust account at the time of the agreement to enter into the initial business combination. Notwithstanding the foregoing, if we are not then listed on Nasdaq for whatever reason, we would no longer be required to meet the foregoing 80% fair market value | | | We would be restricted from acquiring a target business unless the fair value of such business or net assets to be acquired represent at least 80% of the maximum offering proceeds. | |
| | |
Terms of the Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | test. | | | | |
Trading of securities issued
|
| | The units may commence trading on or promptly after the date of this prospectus. The shares of Class A common stock, rights and warrants comprising the units will begin to trade separately on the 52th day after the date of this prospectus unless Citigroup informs us of its decision to allow earlier separate trading, provided we have filed with the SEC a Current Report on Form 8-K, which includes an audited balance sheet reflecting our receipt of the proceeds of this offering, including any proceeds we receive from the exercise of the over-allotment option, if such option is exercised prior to the initial filing of such Current Report on Form 8-K. If the over-allotment option is exercised after the initial filing of such Current Report on Form 8-K, we will file an amendment to the Form 8-K to provide updated financial information to reflect the exercise and consummation of the over-allotment option. We will also include in this Form 8-K, an amendment thereto, or in a subsequent Form 8-K, information indicating if Citigroup has allowed separate trading of the shares of Class A common stock, rights and warrants prior to the 52nd day after the date of this prospectus. | | | No trading of the units or the underlying shares of Class A common stock, rights and warrants would be permitted until the completion of a business combination. During this period, the securities would be held in the escrow or trust account. | |
Exercise of the warrants
|
| | The warrants cannot be exercised until the completion of our initial business combination and, accordingly, will be exercised only after the trust account has been terminated and distributed | | | The warrants could be exercised prior to the completion of a business combination, but securities received and cash paid in connection with the exercise would be deposited in the escrow or trust account. | |
Election to remain an investor
|
| | We will either (1) give our stockholders the opportunity to vote on the business combination or (2) provide our public stockholders with the | | | A prospectus containing information required by the SEC would be sent to each investor. Each investor would be given the opportunity to notify the | |
| | |
Terms of the Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | opportunity to sell their shares of our Class A common stock to us in a tender offer for cash equal to their pro rata share of the aggregate amount then on deposit in the trust account, less taxes. If we hold a meeting to approve a proposed business combination, we will send each stockholder a proxy statement containing information required by the SEC. Alternatively, if we do not hold a meeting and instead conduct a tender offer, we will conduct such tender offer in accordance with the tender offer rules of the SEC and file tender offer documents with the SEC which will contain substantially the same financial and other information about the initial business combination as we would have included in a proxy statement. | | | company, in writing, within a period of no less than 20 business days and no more than 45 business days from the effective date of the post-effective amendment, to decide whether he or she elects to remain a stockholder of the company or require the return of his or her investment. If the company has not received the notification by the end of the 45th business day, funds and interest or dividends, if any, held in the trust or escrow account would automatically be returned to the stockholder. Unless a sufficient number of investors elect to remain investors, all of the deposited funds in the escrow account must be returned to all investors and none of the securities will be issued. | |
Business combination deadline
|
| | Pursuant to our amended and restated certificate of incorporation, if we are unable to complete our initial business combination within 15 months (or up to 18 months if we extend the period of time to consummate our initial business combination in accordance with the terms described in this prospectus) from the closing of this offering, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the outstanding public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including any interest not released to us but net of franchise and income taxes payable, divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ | | | If an acquisition has not been consummated within 15 months after the effective date of the initial registration statement, funds held in the trust or escrow account would be returned to investors. | |
| | |
Terms of the Offering
|
| |
Terms Under a Rule 419 Offering
|
|
| | | rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining stockholders and our board of directors, dissolve and liquidate, subject (in the case of (ii) and (iii) above) to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. | | | | |
Interest earned on the funds in the trust account
|
| | There can be released to us, from time to time, any interest earned on the funds in the trust account that we may need to pay our tax obligations. The remaining interest earned on the funds in the trust account will not be released until the earlier of the completion of a business combination and our liquidation upon failure to effect a business combination within the allotted time. | | | All interest earned on the funds in the trust account will be held in trust for the benefit of public stockholders until the earlier of the completion of a business combination and our liquidation upon failure to effect a business combination within the allotted time. | |
Release of funds
|
| | Except for any interest earned on the funds in the trust account released to us for our tax obligations as described above, the proceeds held in the trust account will not be released to us until the earlier of the completion of a business combination and our liquidation upon failure to effect a business combination within the allotted time. | | | The proceeds held in the escrow account would not be released to the company until the earlier of the completion of a business combination or the failure to effect a business combination within the allotted time. | |
Name
|
| |
Age
|
| |
Title
|
|
Aaron T. Ratner | | |
46
|
| | Chief Executive Officer | |
Martha F. Ross | | |
59
|
| | Chief Financial Officer and Chief Operating Officer | |
Nicholas Parker | | |
61
|
| | Chairman of the Board of Directors | |
Candice Beaumont | | |
47
|
| | Director | |
Bradford Allen | | |
64
|
| | Director | |
Michael R. Vahrenkamp | | |
56
|
| | Director | |
Name of Individual
|
| |
Name of Affiliated Entity
|
| |
Entity’s Business
|
| |
Affiliation
|
|
Aaron T. Ratner | | | Cross River Infrastructure Partners LLC. | | | Clean Energy | | |
Executive Management
|
|
| | | Vectr Ventures | | | Venture Capital Investments | | | Partner | |
| | | Aries I Acquisition Corporation | | | SPAC | | | Director | |
Martha Ross | | | Renaissance Knowledge LLC | | | Consulting and Advisory Services | | | Founder | |
Nicholas Parker | | | Parker Venture Management Inc. | | | Private Investments | | | Chairman | |
Candice Beaumont | | | Salsano Group and L Investments | | | Family Office | | | Chairman | |
| | | Springwater Special Situations Corp. | | | SPAC | | | Director | |
Bradford Allen | | | Vaunt Inc. | | | Intellectual Property Development | | | Executive | |
| | | Duddell Street Acquisition Corp. | | | SPAC in FinTech | | | Director | |
| | |
Number of
Class A Common Shares Beneficially Owned |
| |
Approximate Percentage of
Outstanding Class A Common Shares |
| |
Number of
Class B Common Shares Beneficially Owned(3) |
| |
Approximate Percentage of
Issued and Outstanding Class B Common Shares |
| ||||||||||||||||||||||||
Name and Address of Beneficial
Owner(1) |
| |
Before
Offering |
| |
After
Offering(2) |
| |
Before
Offering |
| |
After
Offering(4) |
| ||||||||||||||||||||||||
Clean Earth Acquisitions
Sponsor, LLC(5) |
| | | | 800,000 | | | | | | —% | | | | | | 3.8% | | | | | | 6,666,667(4) | | | | | | 100% | | | | | | 100% | | |
Aaron T. Ratner(6)
|
| | | | — | | | | | | —% | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Martha Ross(5)
|
| | | | 800,000 | | | | | | —% | | | | | | 3.8% | | | | | | 6,666,667(4) | | | | | | 100% | | | | | | 100% | | |
Nicholas Parker(6)
|
| | | | — | | | | | | —% | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Candice Beaumont(6)
|
| | | | — | | | | | | —% | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
Bradford Allen(6)
|
| | | | — | | | | | | —% | | | | | | —% | | | | | | — | | | | | | —% | | | | | | —% | | |
All directors and executive officers as a group
(5 individuals) |
| | | | — | | | | | | —% | | | | | | —% | | | | | | 6,666,667 | | | | | | 100% | | | | | | 100% | | |
Underwriter
|
| |
Number of
Units |
| |||
Citigroup Global Markets Inc.
|
| | | | | | |
JonesTrading Institutional Services LLC
|
| | | | | | |
Total
|
| | | | 20,000,000 | | |
| | |
Paid by Clean Earth Acquisitions Corp.
|
| |||||||||
|
No Exercise
|
| |
Full Exercise
|
| ||||||||
Per Unit(1)
|
| | | $ | 0.55 | | | | | $ | 0.55 | | |
Total(1) | | | | $ | 11,000,000 | | | | | $ | 12,650,000 | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
Statement of Operations for the period from May 14, 2021 through December 31, 2021 | | | | | F-4 | | |
| | | | F-5 | | | |
Statement of Cash Flows for the period from May 14, 2021 through December 31, 2021 | | | | | F-6 | | |
| | | | F-7 | | |
| | |
December 31,
2021 |
| |||
Assets | | | |||||
Current assets: | | | | | | | |
Cash
|
| | | $ | 33,912 | | |
Related party receivable
|
| | | | 189 | | |
Total current assets
|
| | | | 34,101 | | |
Deferred offering costs associated with the proposed public offering
|
| | | | 703,079 | | |
Total Assets
|
| | | $ | 737,180 | | |
Liabilities and Stockholders’ Equity | | | | | | | |
Current liabilities: | | | | | | | |
Accrued offering costs
|
| | | $ | 588,126 | | |
Accrued expenses
|
| | | | 1,600 | | |
Promissory note – related party
|
| | | | 125,000 | | |
Total Liabilities
|
| | | | 714,726 | | |
Commitments and Contingencies | | | | | | | |
Stockholders’ Equity | | | | | | | |
Preferred stock, $.0001 par value; 1,000,000 shares authorized, none issued
and outstanding |
| | | | — | | |
Class A common stock, $.0001 par value; 100,000,000 shares authorized, none issued and outstanding
|
| | |
|
—
|
| |
Class B common stock, $.0001 par value; 10,000,000 shares authorized, 7,666,667 shares issued and outstanding(1)(2)(3)
|
| | | | 767 | | |
Additional paid-in capital
|
| | | | 24,233 | | |
Accumulated deficit
|
| | | | (2,546) | | |
Total Stockholders’ Equity
|
| | | | 22,454 | | |
Total Liabilities and Stockholders’ Equity
|
| | | $ | 737,180 | | |
| | |
For the period from
May 14, 2021 through December 31, 2021 |
| |||
Formation and operating costs
|
| | | $ | 2,546 | | |
Net Loss
|
| | | $ | (2,546) | | |
Weighted average shares outstanding, basic and diluted(1)(2)(3)
|
| | | | 6,666,667 | | |
Basic and diluted net loss per common share
|
| | | $ | (0.00) | | |
| | |
Class B Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
deficit |
| |
Total
stockholders’ equity |
| ||||||||||||||||||
|
No. of shares
|
| |
Amount
|
| ||||||||||||||||||||||||||
Balance – May 14, 2021 (inception)
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of Class B common stock to Sponsor(1)(2)(3)
|
| | | | 7,666,667 | | | | | | 767 | | | | | | 24,233 | | | | | | — | | | | | | 25,000 | | |
Net loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (2,546) | | | | | | (2,546) | | |
Balance – December 31, 2021
|
| | | | 7,666,667 | | | | | $ | 767 | | | | | $ | 24,233 | | | | | $ | (2,546) | | | | | $ | 22,454 | | |
| | |
For the period from
May 14, 2021 through December 31, 2021 |
| |||
Cash flow from operating activities: | | | | | | | |
Net loss
|
| | | $ | (2,546) | | |
Adjustments to reconcile net loss to net cash
|
| | | | | | |
Payment of related party costs
|
| | | | (189) | | |
Formation costs
|
| | | | 877 | | |
Changes in operating assets and liabilities
|
| | | | | | |
Accrued expenses
|
| | | | 1,600 | | |
Net cash used in operating activities
|
| | | | (258) | | |
Cash flow from financing activities: | | | | | | | |
Proceeds from issuance of common stock
|
| | | | 25,000 | | |
Proceeds from promissory note – related party
|
| | | | 125,000 | | |
Payment of offering costs
|
| | | | (115,830) | | |
Net cash provided by financing activities
|
| | | | 34,170 | | |
Net Change in Cash
|
| | | | 33,912 | | |
Cash – Beginning of the period
|
| | | | — | | |
Cash – End of the period
|
| | | $ | 33,912 | | |
Supplemental disclosure of non-cash financing activities: | | | | | | | |
Deferred offering costs included in accrued offering costs
|
| | | $ | 588,126 | | |
|
SEC expenses
|
| | | $ | 54,902 | | |
|
FINRA expenses
|
| | | | 54,838 | | |
|
Accounting fees and expenses
|
| | | | 85,000 | | |
|
Printing expenses
|
| | | | 15,000 | | |
|
Issuer legal fees and expenses
|
| | | | 300,000 | | |
|
Nasdaq listing fees
|
| | | | 75,000 | | |
|
Underwriter legal expenses
|
| | | | 150,000 | | |
|
Miscellaneous expenses
|
| | | | 65,260 | | |
|
Total
|
| | | $ | 800,000 | | |
|
Exhibit No.
|
| |
Description
|
|
| 1.1 | | | | |
| 3.1 | | | | |
| 3.2 | | | Certificate of Amendment of Certificate of Incorporation.* | |
| 3.3 | | | | |
| 3.4 | | | | |
| 4.1 | | | Specimen Unit Certificate.* | |
| 4.2 | | | | |
| 4.3 | | | | |
| 4.4 | | | | |
| 4.5 | | | | |
| 4.6 | | | Form of Warrant Agreement between American Stock Transfer & Trust Company and the Registrant.* | |
| 4.7 | | | Form of Rights Agreement by and between American Stock Transfer & Trust Company and the Registrant.* | |
| 5.1 | | | |
|
Exhibit No.
|
| |
Description
|
|
| 10.1 | | | Form of Letter Agreement from each of the Registrant’s officers, directors, advisors and sponsor.* | |
| 10.2 | | | Form of Investment Management Trust Agreement between American Stock Transfer & Trust Company and the Registrant.* | |
| 10.3 | | | | |
| 10.4 | | | | |
| 10.5 | | | | |
| 10.6 | | | | |
| 10.7 | | | | |
| 14 | | | | |
| 23.1 | | | | |
| 23.2 | | | | |
| 24 | | | | |
| 99.1 | | | | |
| 99.2 | | | | |
| 99.3 | | | | |
| 107 | | | Calculation of Filing Fee Tables.* | |
|
Name
|
| |
Position
|
| |
Date
|
|
|
/s/ Aaron T. Ratner
Aaron T. Ratner
|
| |
Chief Executive Officer
(Principal Executive Officer) |
| |
February 9, 2022
|
|
|
/s/ Martha F. Ross
Martha F. Ross
|
| |
Chief Financial Officer and Chief Operating Officer (Principal Financial and Accounting Officer)
|
| |
February 9, 2022
|
|
|
*
Nicholas Parker
|
| |
Executive Chairman and Director
|
| |
February 9, 2022
|
|
|
*
Candice Beaumont
|
| |
Director
|
| |
February 9, 2022
|
|
|
*
Bradford Allen
|
| |
Director
|
| |
February 9, 2022
|
|
|
*
Michael R. Vahrenkamp
|
| |
Director
|
| |
February 9, 2022
|
|
|
By:
/s/ Aaron T. Ratner
Aaron T. Ratner
Attorney-in-Fact |
| | |