| | |
Existing
Agreement |
| |
Proposed
Agreement |
| ||||||
Expenses (as a percentage of offering price) | | | | | | | | | | | | | |
Sales load to dealer manager
|
| | | | —% | | | | | | —% | | |
Offering expenses
|
| | | | —% | | | | | | —% | | |
Distribution reinvestment plan expenses
|
| | | | —% | | | | | | —% | | |
Total shareholder transaction expenses
|
| | | | —% | | | | | | —% | | |
Annual expenses (as a percentage of net assets attributable to Shares)(1) | | | | | | | | | | | | | |
Management fees
|
| | | | 1.58% | | | | | | 1.48% | | |
Incentive fees(2)
|
| | | | —% | | | | | | —% | | |
Interest payments on borrowed funds(3)
|
| | | | 2.86% | | | | | | 2.86% | | |
Other expenses(4)
|
| | | | 1.88% | | | | | | 1.88% | | |
Total annual expenses
|
| | | | 6.31% | | | | | | 6.22% | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5% annual return from investment income: |
| | | $ | 36 | | | | | $ | 110 | | | | | $ | 186 | | | | | $ | 386 | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5% annual return from investment income: |
| | | $ | 35 | | | | | $ | 107 | | | | | $ | 182 | | | | | $ | 377 | | |
| | |
1 year
|
| |
3 years
|
| |
5 years
|
| |
10 years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5% annual return from investment income solely from realized capital gains |
| | | $ | 38 | | | | | $ | 117 | | | | | $ | 197 | | | | | $ | 408 | | |
|
You would pay the following expenses on a $1,000 investment, assuming
a 5% annual return from investment income solely from realized capital gains |
| | | $ | 37 | | | | | $ | 114 | | | | | $ | 193 | | | | | $ | 401 | | |
| | |
Base
Management Fee |
| |
Subordinated
Incentive Fee on Income |
| |
Capital Gains
Incentive Fees |
| |
Total
|
|
Existing Agreement
|
| |
$251,223
|
| |
$0
|
| |
$0
|
| |
$251,223
|
|
Proposed Agreement
|
| |
$236,037
|
| |
$0
|
| |
$0
|
| |
$236,037
|
|
Difference
|
| |
Decrease of
approximately 6.0% |
| |
No change
|
| |
No change
|
| |
Decrease of
approximately 6.0% |
|
Name and Address(1)
|
| |
Shares
Owned |
| |
Percentage
|
| | ||||||||
Independent Directors | | | | | | | | | | | | | | | ||
Jeanne L. Manischewitz
|
| | | | — | | | | | | — | | | | ||
Boris Onefater
|
| | | | — | | | | | | — | | | | ||
Jennifer Rosenthal
|
| | | | — | | | | | | — | | | | ||
Interested Directors | | | | | | | | | | | | | | | | |
Ruben Kliksberg
|
| | | | 298,898.21(2)(3) | | | | | | 3.6%(2)(3) | | | | ||
Sean Sauler
|
| | | | 98,521.63(4) | | | | | | 1.19%(4) | | | | ||
Executive Officers (who are not Interested Directors) | | | | | | | | | | | | | | | ||
Toni Healey
|
| | | | — | | | | | | — | | | | ||
Adam Bensley
|
| | | | — | | | | | | — | | | | ||
All officers and directors as a group (7 persons)
|
| | | | 397,419.84 | | | | | | 4.79% | | | | ||
Five Percent Holders | | | | | | | | | | | | | | | ||
Cliffwater Corporate Lending Fund
|
| | | | 1,471,256.31(5) | | | | | | 17.72%(5) | | | | ||
Cliffwater Enhanced Lending Fund
|
| | | | 1,023,543.76(6) | | | | | | 12.33%(6) | | | | ||
Texas County and District Retirement System
|
| | | | 3,940,865.10(7) | | | | | | 47.46%(7) | | | |