Delaware |
6324 |
46-5596242 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Christopher J. Cummings Paul, Weiss, Rifkind, Wharton & Garrison LLP 1285 Avenue of the Americas New York, NY 10019-6064 (212) 373-3000 |
Byron B. Rooney Pedro J. Bermeo Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 (212) 450-4000 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
| ||||||||
Title of Each Class of Securities to be Registered |
Amount to be Registered (1)(2) |
Proposed Maximum Offering Price Per Share |
Proposed Maximum Aggregate Offering Price (1)(2) |
Amount of Registration Fee | ||||
Common Stock, par value $0.001 per share |
9,200,000 |
$20.04 |
$184,368,000 |
$17,091 | ||||
| ||||||||
|
(1) |
Includes the aggregate offering price of 1,200.000 shares of common stock subject to the underwriters’ option to purchase additional shares from certain of the selling stockholders. |
(2) |
Estimated solely for purposes of computing the amount of the registration fee pursuant to Rule 457(c) under the Securities Act of 1933 based on the average high and low prices of the registrant’s common stock on November 8, 2021, as reported on The Nasdaq Global Select Market. |
Per Share |
Total |
|||||||
Public offering price |
$ |
$ |
||||||
Underwriting discount (1) |
$ |
$ |
||||||
Proceeds, before expenses, to the selling stockholders |
$ |
$ |
(1) |
See “Underwriting” for a description of compensation payable to the underwriters. |
Goldman Sachs & Co. LLC |
Morgan Stanley |
J.P. Morgan |
BofA Securities |
William Blair |
Page |
||||
1 | ||||
23 | ||||
67 | ||||
70 | ||||
71 | ||||
72 | ||||
73 | ||||
74 | ||||
75 | ||||
76 | ||||
79 | ||||
105 | ||||
132 | ||||
139 | ||||
149 | ||||
153 | ||||
156 | ||||
162 | ||||
164 | ||||
169 | ||||
178 | ||||
179 | ||||
180 | ||||
F-1 |
• | always put the senior first; |
• | support the doctor; |
• | use data and technology to revolutionize care; and |
• | act with a serving heart. |
• | leverage data, technology and analytics to power all aspects of our model; |
• | engage consumers directly and develop products to meet their needs; |
• | proactively manage and coordinate care for our most vulnerable members; |
• | empower providers and employ flexible care delivery models; |
• | design and deploy innovative value-based payment models; and |
• | cultivate a culture of innovation. |
• | Our Technology |
• | Our Care Model Care Anywhere high-risk members. While the program was initially a home-based care model, we rapidly developed virtual care capabilities in response to the COVID-19 pandemic in order to protect our members and our clinicians while still maintaining high levels of care and satisfaction. While we recognize that certain visits require in-person care, we expect that virtual care will remain a preferred modality for many of our seniors going forward given the flexibility and convenience that it offers. |
• | Our Products |
• | Superior Experience and Engagement: our NPS score of greater than 60; |
• | Personalized Care: 163 inpatient admissions per thousand (38% better than 2018 Medicare FFS benchmark); |
• | High Quality, Low Cost Care: Medical Benefits Ratio (“MBR”) averages of 70-75% for our longest tenured members; 1 |
• | Richest Coverage & Benefits: ranked as one of the top three health plans in terms of richness of benefits in 18 of 22 markets based on CMS data; and |
• | Drives Growth: generated 40% revenue and 32% Health Plan Membership compound annual growth rate since inception. |
1 |
Represents members that have been enrolled in our plans for 5+ years for whom we retain at least a majority of claim risk, and excludes the costs of our clinical model investments. For our calculation of MBR, see “ Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Business Metrics |
• | ACCESS On-Demand Concierge card: We provide our members with an ACCESS On-Demand Concierge “Black Card”, an innovative pre-paid debit card that provides consumers with an Alignment-driven retail experience combined with incentives for engaging in healthy behavior. |
• | ACCESS On-Demand Concierge care: Our members are provided with 24/7 access to a dedicated concierge team that is available to make appointments, connect members with physicians via phone or video calls, coordinate referrals, schedule transportation, determine benefits and arrange in-home meal delivery. |
• | Companion care: Certain of our plans include a benefit that connects college students with chronically ill members who need assistance with non-medical services, such as light housekeeping, technology lessons and companionship. |
• | Transportation partnerships: We have partnered with transportation companies in order to offer ride services to members, providing them with easy access to transportation to and from medical appointments. |
• | Fitness membership: We offer coverage for fitness memberships in certain of our plans. |
• | Pet care: We offer coverage for pet boarding to chronically ill members in certain markets who have hospital procedures or emergencies and need pet care while they are away. |
• | Personal Emergency Response System (“PERS”): In 2021, we introduced our PERS partnership in certain markets, which features a device that allows members who live alone or are at risk of a fall to call for assistance with the push of a button. |
• | Cloud scalability |
• | Unified Data Architecture |
• | Rules Engine |
• | Artificial Intelligence (AI) and Machine learning (ML) |
• | Workflows |
• | Privacy and security |
• | Consumer Experience |
• | Internal Care Delivery |
• | External Providers |
• | Health Plan Operations |
• | Growth Operations |
• | in our California markets, we were one of the top two Medicare Advantage Organizations in terms of HMO net membership growth between 2016 and 2021; |
• | in that time period, approximately 80% of our new members switched to our health plan from competing Medicare Advantage plans; and |
• | we have grown to approximately 10-20% market share in our most mature markets, which are San Joaquin and Stanislaus, California. |
• | temporarily closed our corporate offices and enabled most of our corporate work force to work remotely, with certain employees returning on a phased-in basis in the second quarter of 2020; |
• | implemented travel restrictions for non-essential business; |
• | engaged with our members through virtual Town Hall meetings addressing topics such as the COVID-19 pandemic, fitness at home, staying connected and other social determinants of health; |
• | temporarily transitioned to a virtual care delivery model, leveraging our video and telehealth capabilities to facilitate virtual clinical visits for our members and conduct programs such as the annual health risk assessments ( the “Jump Start Assessments”) through telephone and video; |
• | acquired and deployed significantly greater amounts of personal protective equipment (“PPE”) to ensure the safety of our employees and member-patients; |
• | leveraged our internal and external community resources to deliver food to our at-risk members to address food supply issues or challenges; and |
• | assisted our members with obtaining access to COVID-19 vaccines through our member engagement channels and, in some cases, our direct clinical resources. |
• | our history of net losses, and our ability to achieve or maintain profitability; |
• | the impact of the COVID-19 pandemic on our business; |
• | difficulty evaluating our current business and future prospects given our limited operating history; |
• | the success of our growth strategy and our ability to achieve expected results; |
• | our ability to attract new members; |
• | the quality and pricing of our products and services; |
• | our ability to maintain high levels of service and member satisfaction; |
• | our ability to develop and maintain satisfactory relationship with care providers that provide medical services for our members; |
• | our ability to manage our growth effectively; |
• | the highly competitive nature of the healthcare industry; |
• | risks related to the security of our information management systems and data privacy; |
• | risks related to being a government contractor; |
• | our ability to obtain, maintain, protect and enforce intellectual property protection for our technology; |
• | the protection of our reputation and brand recognition; |
• | risks related to regulation, as we operate in a highly regulated industry; |
• | the fact that the Lead Sponsors (as defined below) control us, and their interests may conflict with ours or yours; and |
• | the other factors set forth under “Risk Factors.” |
• | not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes- Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”); |
• | reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and |
• | exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. |
• | the addition of Arizona as Alignment’s fourth state, with the Company entering Pima and Maricopa counties; |
• | 12 new counties in North Carolina, bringing Alignment’s total number of markets in North Carolina to 15; and |
• | two new counties in Nevada, bringing Alignment’s total number of markets in Nevada to three. |
• | the expansion of its plan portfolio to include new PPO plans in a total of 28 markets. Among the new PPO plan choices will be a virtual care PPO option, following the Company’s debut this year of AVA ™ HMO – a virtual-first health plan. The Company’s expanded PPO portfolio is expected to be available to members in 11 counties that the Company serves in California, two additional counties in Arizona and 15 additional counties in North Carolina; |
• | the expansion of its plan portfolio to include Dual-Eligible Special Needs Plans (“D-SNPs”) in a total of 24 markets. Pending approval, the Company would offer D-SNPs in an additional three counties in California (for a total six CA counties), three counties in Nevada and 15 counties in North Carolina; and |
• | the expansion of its plan portfolio to include Chronic Condition Special Needs Plans (“C-SNPs”) in a total of 11 markets. Pending approval, the Company would offer C-SNPs in an additional four counties in California (for a total six CA counties), three counties in Nevada and two counties in Arizona. |
Common stock offered by the selling stockholders |
8,000,000 shares. |
Option to purchase additional shares of common stock from the selling stockholders |
The selling stockholders have granted the underwriters an option to purchase up to 1,200,000 additional shares, at the public offering price, less the underwriting discount, within 30 days after the date of this prospectus. See “ Underwriting |
Common stock to be outstanding after this offering |
187,241,668 shares |
Use of proceeds |
The selling stockholders will receive all of the proceeds from this offering, and we will not receive any proceeds from the sale of shares in this offering. See “ Use of Proceeds |
Risk factors |
Investing in our common stock involves a high degree of risk. See “ Risk Factors |
Trading symbol |
“ ALHC |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands, except unit and share amounts) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Earned premiums |
$ | 753,973 | $ | 955,393 | $ | 713,713 | $ | 869,014 | $ | 245,491 | $ | 293,275 | ||||||||||||
Other |
2,988 | 3,829 | 3,100 | 485 | 2,376 | 191 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
756,961 | 959,222 | 716,813 | 869,499 | 247,867 | 293,466 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Medical expenses |
661,389 | 792,992 | 577,978 | 779,470 | 190,080 | 253,990 | ||||||||||||||||||
Selling, general and administrative expenses |
110,134 | 156,398 | 105,279 | 212,910 | 38,794 | 76,846 | ||||||||||||||||||
Depreciation and amortization |
14,922 | 15,095 | 11,024 | 11,725 | 3,933 | 4,080 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total expenses |
786,445 | 964,485 | 694,281 | 1,004,105 | 232,807 | 334,916 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from operations |
(29,484 | ) | (5,263 | ) | 22,532 | (134,606 | ) | 15,060 | (41,450 | ) | ||||||||||||||
Other expenses: |
||||||||||||||||||||||||
Interest expense |
14,897 | 16,931 | 12,623 | 12,991 | 4,271 | 4,414 | ||||||||||||||||||
Other (income) expenses |
351 | 732 | 770 | (145 | ) | (57 | ) | (48 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other expenses |
15,248 | 17,663 | 13,393 | 12,846 | 4,214 | 4,366 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes |
(44,732 | ) | (22,926 | ) | 9,139 | (147,452 | ) | 10,846 | (45,816 | ) | ||||||||||||||
Provision for income taxes |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | (44,732 | ) | $ | (22,926 | ) | $ | 9,139 | $ | (147,452 | ) | $ | 10,846 | $ | (45,816 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands, except unit and share amounts) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Weighted-Average Number of Membership Units Outstanding – Basic and Diluted |
566,200 | 620,939 | N/A | N/A | N/A | N/A | ||||||||||||||||||
Net Loss Per Unit – Basic and Diluted |
$ | (79.00 | ) | $ | (36.92 | ) | N/A | N/A | N/A | N/A | ||||||||||||||
Total weighted-average common shares outstanding – basic and diluted (1) |
N/A | N/A | 148,747,914 | 169,786,542 | 152,255,955 | 177,828,872 | ||||||||||||||||||
Net income (loss) per share – basic and diluted |
N/A | N/A | $ | 0.06 | $ | (0.87 | ) | $ | 0.07 | $ | (0.26 | ) | ||||||||||||
Other financial data: |
||||||||||||||||||||||||
Adjusted EBITDA (2) |
$ | (12,095 | ) | $ | 11,852 | $ | 34,046 | $ | (24,244 | ) | $ | 19,441 | $ | (5,512 | ) | |||||||||
Adjusted gross profit (3) |
$ | 97,233 | $ | 166,596 | $ | 139,115 | $ | 101,646 | $ | 57,874 | $ | 41,964 |
(1) | The weighted-average shares used in computing net loss per share, basic and diluted were retroactively adjusted as a result of the Corporate Reorganization. See Note 1 to our interim condensed consolidated financial statements that are included elsewhere in this prospectus for additional details. |
(2) | Adjusted EBITDA is a non-GAAP financial measure that we define as net income (loss) before interest expense, income taxes, depreciation and amortization expense, reorganization and transaction-related expenses and equity-based compensation expense. Adjusted EBITDA is a key measure used by our management and our Board to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operating plans. In particular, we believe that the exclusion of the amounts eliminated in calculating Adjusted EBITDA provides useful measures for period-to-period comparisons of our business. Given our intent to continue to invest in our platform and the scalability of our business in the short to medium-term, we believe Adjusted EBITDA over the long term will be an important indicator of value creation. Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared in accordance with generally accepted accounting principles (“GAAP”). There are a number of limitations related to the use of Adjusted EBITDA in lieu of net income (loss), which is the most directly comparable financial measure calculated in accordance with GAAP. Our use of the term Adjusted EBITDA may vary from the use of similar terms by other companies in our industry and accordingly may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is reconciled as follows: |
Year Ended December 31, |
Nine Months Ended September 30, (unaudited) |
Three Months Ended September 30, (unaudited) |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||
Net income (loss) |
$ | (44,732 | ) | $ | (22,926 | ) | $ | 9,139 | $ | (147,452 | ) | $ | 10,846 | $ | (45,816 | ) | ||||||||
Add back: |
||||||||||||||||||||||||
Interest expense |
14,897 | 16,931 | 12,623 | 12,991 | 4,271 | 4,414 | ||||||||||||||||||
Income taxes |
— | — | — | — | — | — | ||||||||||||||||||
Depreciation and amortization |
16,583 | 15,461 | 11,304 | 11,884 | 4,020 | 4,133 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITDA |
(13,252 | ) | 9,466 | 33,066 | (122,577 | ) | 19,137 | (37,269 | ) | |||||||||||||||
Equity-based compensation (1) |
1,157 | 2,124 | 980 | 93,185 | 304 | 30,511 | ||||||||||||||||||
Reorganization and transaction-related expenses (2) |
— | 262 | — | 4,058 | — | 457 | ||||||||||||||||||
Acquisition expenses (3) |
— | — | — | 1,090 | — | 789 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
$ | (12,095 | ) | $ | 11,852 | $ | 34,046 | $ | (24,244 | ) | $ | 19,441 | $ | (5,512 | ) |
(1) | 2021 represents equity-based compensation related to the timing of our IPO, including the previously issued stock appreciation rights (“SARs”), liability awards, modifications related to transaction vesting units, and new grants made in conjunction with our IPO. 2020 represents equity-based compensation related to the Class B and Class C units granted by Alignment Healthcare Partners, LP to certain of our executives and board members prior to our IPO (the “Incentive Units”). |
(2) | Represents legal, professional, accounting and other advisory fees related to the Corporate Conversion, the Corporate Reorganization and our IPO that are considered non-recurring and non-capitalizable. |
(3) | Represents acquisition-related fees, such as legal and advisory fees, that are non-recurring and non-capitalizable. |
(3) | Adjusted gross profit is a non-GAAP financial measure that we define as revenues less medical expenses before depreciation and amortization and clinical equity-based compensation expense. Adjusted Gross Profit is a key measure used by our management and Board to understand and evaluate our operating performance and trends before the impact of our consolidated selling, general and administrative expenses. Adjusted gross profit is reconciled as follows: |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Income (loss) from operations |
$ | (29,484 | ) | $ | (5,263 | ) | $ | 22,532 | $ | (134,606 | ) | $ | 15,060 | $ | (41,450 | ) | ||||||||
Add back: |
||||||||||||||||||||||||
Equity-based compensation (medical expenses) |
— | — | — | 11,458 | — | 2,435 | ||||||||||||||||||
Depreciation (medical expenses) |
1,661 | 366 | 280 | 159 | 87 | 53 | ||||||||||||||||||
Depreciation and amortization |
14,922 | 15,095 | 11,024 | 11,725 | 3,933 | 4,080 | ||||||||||||||||||
Selling, general and administrative expenses |
110,134 | 156,398 | 105,279 | 212,910 | 38,794 | 76,846 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total add back |
126,717 | 171,859 | 116,583 | 236,252 | 42,814 | 83,414 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted gross profit |
$ | 97,233 | $ | 166,596 | $ | 139,115 | $ | 101,646 | $ | 57,874 | $ | 41,964 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted gross profit % |
12.8 | % | 17.4 | % | 19.4 | % | 11.7 | % | 23.3 | % | 14.3 | % |
September 30, 2021 |
||||
(dollars in thousands) |
||||
Consolidated Balance Sheet Data: |
||||
Cash |
$ | 500,485 | ||
Working capital (1) |
$ | 402,250 | ||
Total assets |
$ | 656,927 | ||
Long-term debt, net of debt issuance costs |
$ | 148,967 | ||
Total stockholders’ equity |
$ | 325,075 |
(1) | We define working capital as current assets less current liabilities. |
• | We have a history of net losses and may be unable to achieve or maintain profitability. |
• | A pandemic or outbreak of an infectious disease, including COVID-19, could adversely affect our business. |
• | Our relatively limited operating history makes it difficult to evaluate our current business and future prospects. |
• | Our growth strategy may not prove viable and we may not realize expected results. |
• | If we are unable to attract new members, our revenue growth will be adversely affected. |
• | If we do not design and price our products properly and competitively, cannot develop new products and implement clinical initiatives, lower costs, and appropriately document members’ risk profile, or if our benefits expense estimates are inadequate, our profitability may be materially adversely affected. |
• | We may not be successful in maintaining or improving our Star ratings in future years. |
• | If we fail to develop and maintain satisfactory relationships with care providers, our business may be adversely affected. |
• | If we fail to manage our growth effectively, we may be unable to execute our business plan, maintain high levels of service and member satisfaction or adequately address competitive challenges. |
• | The healthcare industry is competitive with few barriers to entry and many plans and providers have a longer operating history and more resources. |
• | The loss or renegotiation of certain key contracts with large independent physician associations (“IPAs”) to serve our membership base could negatively impact our results. |
• | Security breaches, loss of data and other disruptions could compromise sensitive business or member information, or prevent access to critical information and expose us to liability. |
• | Disruptions in our disaster recovery systems or management continuity planning could limit our ability to operate our business effectively and adequately care for our members. |
• | As a government contractor, we risk the potential loss of CMS contracts, suspension from the Medicare Advantage program, changes to premiums paid to Medicare Advantage plans, changes to provisions for risk sharing under Medicare Part D and governmental audits and investigations, among others. |
• | We may be subject to legal proceedings and litigation, including intellectual property and privacy disputes. |
• | Our business may be impacted if the healthcare services industry becomes more cyclical. |
• | Any failure by us to manage acquisitions, divestitures and other significant transactions successfully may have a material adverse effect on our results of operations, financial position, and cash flows. |
• | If we are not able to maintain, enhance and protect our reputation and brand recognition, including through the maintenance and protection of trademarks, our business and results of operations will be harmed. |
• | Our business depends on our ability to effectively invest in, implement improvements to and properly maintain the uninterrupted operation and data integrity of our information technology platform. |
• | If we are unable to obtain, maintain, protect and enforce sufficiently broad intellectual property protection, others may commercialize similar technology. |
• | Third parties may initiate legal proceedings alleging intellectual property rights violations, the outcome of which would be uncertain and could have a material adverse effect on our business. |
• | If we are unable to protect the confidentiality of our trade secrets, know-how and other proprietary and internally developed information, the value of our technology could be adversely affected. |
• | Any restrictions on our use of, or ability to license, data, or our failure to license data and integrate third-party technologies, could have a material adverse effect on our business. |
• | Our “open source” software use could adversely affect our offering of products and services and subject us to litigation. |
• | We depend on our senior management team and other key employees, and the loss of one or more of these employees or an inability to attract and retain other highly skilled employees could harm our business. |
• | Our plans are concentrated in three states and we may not be able to establish new geographic presences. |
• | Our overall business results may suffer from an economic downturn. |
• | Our management team has limited experience managing a public company. |
• | Our corporate culture has contributed to our success, and if we cannot maintain this culture as we grow, we could lose the innovation, creativity and teamwork fostered by our culture and our business may be harmed. |
• | Competition for physicians and nurses, shortages of qualified personnel or other factors could increase our labor costs and adversely affect our revenue, profitability and cash flows. |
• | Our records may contain inaccurate or unsupportable information regarding risk adjustment scores of members, which could cause misstatements of revenue and subject us to penalties. |
• | Inaccurate estimates of incurred but not reported medical expense could adversely affect our results. |
• | Negative publicity regarding our industry generally could adversely affect our results of operations or business. |
• | Medicare Advantage funding reductions could adversely affect our results of operations. |
• | Our clinics, centers, and facilities may be negatively impacted by weather and other factors. |
• | If we are unable to offer new and innovative products and services or fail to keep pace with industry advances, technology and needs, our members may terminate memberships. |
• | We are a holding company with no operations of our own, and we depend on our subsidiaries for cash. |
• | Our ability to obtain funds from certain of our licensed subsidiaries is restricted by state insurance regulations. |
• | New laws or changes in laws or their application could increase our cost of doing business. |
• | We must adapt to changes in the healthcare industry and related regulations or our business may be harmed. |
• | Losing the services of the physicians who own our VIEs could jeopardize our contractual arrangements. |
• | The contractual arrangements we have with our VIEs is not as secure as direct ownership of such entities. |
• | Changes in tax laws may adversely affect us, and the Internal Revenue Service (the “Service”) or a court may disagree with our tax positions. |
• | Our existing indebtedness could adversely affect our business and growth prospects. |
• | We may not be able to generate sufficient cash flow to service all of our indebtedness. |
• | The terms and conditions of our term loan restrict our current and future operations. |
• | Our failure to raise additional capital or generate cash flows could reduce our ability to compete successfully. |
• | The Lead Sponsors control us, and their interests may conflict with ours or yours in the future. |
• | We are an “emerging growth company” and have elected to comply with reduced public company reporting requirements, which could make our common stock less attractive to investors. |
• | The requirements of being a public company may strain our resources and distract our management. |
• | Provisions of our corporate governance documents could make an acquisition of us more difficult. |
• | The exclusive forum provision in our certificate of incorporation may have the effect of discouraging lawsuits against our directors and officers. |
• | An active, liquid trading market for our common stock may not be sustained. |
• | Our operating results and stock price may be volatile, and our stock price may drop after this offering. |
• | A significant portion of our total outstanding shares may be sold into the market in the near future. |
• | As we have no current plans to pay regular cash dividends on our common stock for the foreseeable future, you may not receive any return on investment unless you sell your common stock. |
• | If securities or industry analysts do not publish research about our business, if they adversely change their recommendations or if our results do not meet expectations, our stock price and trading volume could decline. |
• | We may issue shares of preferred stock in the future, which could make it difficult for another company to acquire us or could otherwise adversely affect holders of our common stock. |
• | Future sales of substantial amounts of common stock, or the possibility of such sales, could adversely affect stock price. |
• | we may not be able to successfully enter into contracts with local providers on terms favorable to us or at all. In addition, we compete for provider relationships with many other healthcare plans, some of whom may have greater resources than we do. This competition may intensify due to the ongoing consolidation in the healthcare industry, which may increase our costs to pursue such opportunities; |
• | we may not be able to maintain and improve the satisfaction levels of our members, which could lead to decreased ratings for some of our plans in the Five Star Quality Rating System and consequently to loss of the economic incentives associated with high Star ratings, which could negatively impact our revenues; |
• | we may not be able to enroll or retain a sufficient number of new members to execute our growth strategy, and we may incur substantial costs to enroll new members but may be unable to enroll a sufficient number of new members to offset those costs; |
• | we may not be able to hire or otherwise engage sufficient numbers of physicians and other staff and may fail to integrate our employees, particularly our medical personnel, into our in-house care model; |
• | when expanding our business into new states, we may be required to comply with laws and regulations that may differ from states in which we currently operate; and |
• | depending upon the nature of the local market, we may not be able to implement our business model in every local market that we enter, which could negatively impact our revenues and financial condition. |
• | increased use of medical facilities and services; |
• | increased cost of such services; |
• | increased use or cost of prescription drugs, including specialty prescription drugs; |
• | the introduction of new or costly treatments, including new technologies; |
• | our membership mix; |
• | variances in actual versus estimated levels of cost associated with new products, benefits or lines of business, product changes or benefit level changes; |
• | changes in the demographic characteristics of an account or market; |
• | changes or reductions of our utilization management functions such as preauthorization of services, concurrent review or requirements for physician referrals; |
• | catastrophes, including acts of terrorism, public health epidemics, or severe weather (e.g., hurricanes and earthquakes); |
• | medical cost inflation; and |
• | government mandated benefits, member eligibility criteria, or other legislative, judicial, or regulatory changes. |
• | At December 31, 2020 and September 30, 2021, under our contracts with CMS, we provided health insurance coverage to approximately 68,300 and 86,000 individual Medicare Advantage members, respectively. The loss of these and other CMS contracts or significant changes in the Medicare program as a result of legislative or regulatory action, including reductions in premium payments to us or increases in mandated member benefits or changes to member eligibility criteria without corresponding increases in premium payments to us, may have a material adverse effect on our results of operations, financial position and cash flows. |
• | There is a possibility of temporary or permanent suspension from participating in the Medicare Advantage program if we are convicted of fraud or other criminal conduct in the performance of a Medicare Advantage program or if there is an adverse decision against us under the federal False Claims Act. As a government contractor, we may be subject to qui tam |
submitted false claims to the government. Litigation of this nature is filed under seal to allow the government an opportunity to investigate and to decide if it wishes to intervene and assume control of the litigation. If the government does not intervene, the lawsuit is unsealed, and the individual may continue to prosecute the action on his or her own. |
• | CMS uses a risk-adjustment model which adjusts premiums paid to Medicare Advantage plans according to the health status of covered members. The risk-adjustment model, which CMS implemented pursuant to the Balanced Budget Act of 1997 and the Benefits Improvement and Protection Act of 2000 (“BIPA”), generally pays more where a plan’s membership has higher expected costs. Under this model, rates paid to Medicare Advantage plans are based on actuarially determined bids, which include a process whereby our prospective payments are based on our estimated cost of providing standard Medicare-covered benefits to an enrollee with a “national average risk profile.” That baseline payment amount is adjusted to reflect the health status of our enrolled membership. Under the risk-adjustment methodology, all Medicare Advantage plans must collect and submit the necessary diagnosis code information from hospital inpatient, hospital outpatient, and physician providers to CMS within prescribed deadlines. The CMS risk-adjustment model uses the diagnosis data to calculate the risk-adjusted premium payment to Medicare Advantage plans, which CMS adjusts for coding pattern differences between the health plans and the government fee-for-service program. In certain cases we rely on providers, including certain providers in our network who are our employees, to code their claim submissions with appropriate diagnoses, which we send to CMS as the basis for our payment received from CMS under the actuarial risk-adjustment model. We also rely on these providers to document appropriately all medical data, including the diagnosis data submitted with claims, and we rely on our technology platform to aggregate, organize, interpret and report such data. In addition, we conduct medical record reviews as part of our data and payment accuracy compliance efforts, to more accurately reflect diagnosis conditions under the risk adjustment model. These compliance efforts include the internal contract level audits described in more detail below, as well as ordinary course reviews of our internal business processes. |
• | Our CMS contracts which cover members’ prescription drugs under Medicare Part D contain provisions for risk sharing and certain payments for prescription drug costs for which we are not at risk. These provisions, certain of which are described below, affect our ultimate payments from CMS. |
• | We are also subject to various other governmental audits and investigations. Under state laws, we are audited by state departments of insurance for financial and contractual compliance and by state departments of health. Audits and investigations, including audits of risk adjustment data, are also conducted by state attorneys general, CMS, HHS-OIG, the Office of Personnel Management, the Department of Justice and the Department of Labor. All of these activities could result in the loss of licensure or the right to participate in various programs, including a limitation on our ability to market or sell products, the imposition of fines, penalties and other civil and criminal sanctions, or changes in our business practices. The outcome of any current or future governmental or internal investigations cannot be accurately predicted, nor can we predict any resulting penalties, fines or other sanctions that may be imposed at the discretion of federal or state regulatory authorities. Nevertheless, it is possible that any such outcome of litigation, penalties, fines or other sanctions could be substantial, and the outcome of these matters may have a material adverse effect on our results of operations, financial position, and cash flows. Responding to subpoenas, investigations and other lawsuits, claims and legal proceedings as well as defending ourselves in such matters would divert management’s attention and cause us to incur significant legal expense. Negative findings or terms and conditions that we might agree to accept as part of a negotiated resolution of pending or future legal or regulatory matters could result in, among other things, substantial financial penalties or awards against us, substantial payments made by us, required changes to our business practices, exclusion from future participation in the Medicare and, in certain cases, criminal penalties, any of which could have a material adverse effect on us. Certain of these matters could also affect our reputation. In addition, disclosure of any adverse investigation or audit results or sanctions could negatively affect our industry or our reputation in various markets and make it more difficult for us to sell our products and services. |
• | requiring us to change our products and services; |
• | increasing the regulatory, including compliance, burdens under which we operate which, in turn, may negatively impact the manner in which we provide products and services and increase our costs of providing products and services; |
• | adversely affecting our ability to market our products or services through the imposition of further regulatory restrictions regarding the manner in which plans and providers market to Medicare Advantage enrollees; or |
• | adversely affecting our ability to attract and retain members. |
• | suspension or termination of one or more of our plans; |
• | refunds of amounts received in violation of law or applicable payment program requirements dating back to the applicable statute of limitation periods; |
• | loss of our required government certifications; |
• | loss of our licenses required to operate our clinics and in-house care delivery programs; |
• | criminal or civil liability, fines, damages or monetary penalties for violations of healthcare fraud and abuse laws, including the federal Anti-Kickback Statute, Stark Law and FCA, or other failures to meet regulatory requirements; |
• | enforcement actions by governmental agencies and/or state law claims for monetary damages by members who believe their PHI has been used, disclosed or not properly safeguarded in violation of federal or state patient privacy laws, including HIPAA and the Privacy Act of 1974; |
• | mandated changes to our practices or procedures that significantly increase operating expenses; |
• | imposition of and compliance with corporate integrity agreements that could subject us to ongoing audits and reporting requirements as well as increased scrutiny of our billing and business practices which could lead to potential fines, among other things; |
• | termination of various relationships and/or contracts related to our business, including joint venture arrangements, medical director agreements, real estate leases and consulting agreements with physicians; and |
• | harm to our reputation which could negatively impact our business relationships, affect our ability to attract and retain members and physicians, affect our ability to obtain financing and decrease access to new business opportunities, our ability to develop relationships with providers, among other things. |
• | limiting funds otherwise available for financing our capital expenditures by requiring us to dedicate a portion of our cash flows from operations to the repayment of debt and the interest on this debt; |
• | making us more vulnerable to rising interest rates; and |
• | making us more vulnerable in the event of a downturn in our business. |
• | incur additional indebtedness or other contingent obligations; |
• | create liens; |
• | make investments, acquisitions, loans and advances; |
• | consolidate, merge, liquidate or dissolve; |
• | sell, transfer or otherwise dispose of our assets; |
• | pay dividends on our equity interests or make other payments in respect of capital stock; and |
• | materially alter the business we conduct. |
• | limited in how we conduct our business; |
• | unable to raise additional debt or equity financing to operate during general economic or business downturns; or |
• | unable to compete effectively or to take advantage of new business opportunities. |
• | develop and enhance our member services; |
• | continue to expand our organization; |
• | hire, train and retain employees; |
• | respond to competitive pressures or unanticipated working capital requirements; or |
• | pursue acquisition opportunities. |
• | allow us to authorize the issuance of undesignated preferred stock, the terms of which may be established and the shares of which may be issued without shareholder approval, and which may include supermajority voting, special approval, dividend, or other rights or preferences superior to the rights of shareholders; |
• | provide for a classified board of directors with staggered three-year terms; |
• | prohibit shareholder action by written consent from and after the date on which the Lead Sponsors beneficially own, in the aggregate, less than 40% of our common stock then outstanding; |
• | provide that any amendment, alteration, rescission or repeal of our bylaws by our shareholders will require the affirmative vote of the holders of at least 66 2/3% in voting power of all the then- outstanding shares of our stock entitled to vote thereon, voting together as a single class; and |
• | establish advance notice requirements for nominations for elections to our Board or for proposing matters that can be acted upon by shareholders at shareholder meetings, provided, however, that at any time a Lead Sponsor beneficially owns, in the aggregate, at least 40% of our common stock then outstanding, such advance notice provision will not apply to that Lead Sponsor. |
• | market conditions in our industry or the broader stock market; |
• | actual or anticipated fluctuations in our quarterly financial and operating results; |
• | introduction of new solutions or services by us or our competitors; |
• | issuance of new or changed securities analysts’ reports or recommendations; |
• | sales, or anticipated sales, of large blocks of our stock; |
• | additions or departures of key personnel; |
• | regulatory or political developments; |
• | litigation and governmental investigations; |
• | changing economic conditions; |
• | investors’ perception of us; |
• | events beyond our control such as weather and war; and |
• | any default on our indebtedness. |
• | our history of net losses, and our ability to achieve or maintain profitability in an environment of increasing expenses; |
• | the impact of the COVID-19 pandemic or any other pandemic, epidemic or outbreak of an infectious disease in the United States or worldwide on our business, financial condition and results of operations; |
• | the effect of our relatively limited operating history on investors’ ability to evaluate our current business and future prospects; |
• | the viability of our growth strategy and our ability to realize expected results; |
• | our ability to attract new members; |
• | the quality and pricing of our products and services; |
• | our ability to maintain a high rating for our plans on the Five Star Quality Rating System; |
• | our ability to develop and maintain satisfactory relationships with care providers that service our members; |
• | our ability to manage our growth effectively, execute our business plan, maintain high levels of service and member satisfaction or adequately address competitive challenges; |
• | our ability to compete in the healthcare industry; |
• | the impact on our business of security breaches, loss of data or other disruptions causing the compromise of sensitive information or preventing us from accessing critical information; |
• | the impact on our business of disruptions in our disaster recovery systems or management continuity planning; |
• | the cost of legal proceedings and litigation, including intellectual property and privacy disputes; |
• | risks associated with being a government contractor; |
• | the impact on our business of the healthcare services industry becoming more cyclical; |
• | our ability to manage acquisitions, divestitures and other significant transactions successfully; |
• | our ability to maintain, enhance and protect our reputation and brand recognition; |
• | our ability to effectively invest in, implement improvements to and properly maintain the uninterrupted operation and data integrity of our information technology and other business systems; |
• | our ability to obtain, maintain, protect and enforce intellectual property protection for our technology; |
• | the potential adverse impact of claims by third parties that we are infringing on, misappropriating or otherwise violating their intellectual property rights; |
• | our ability to protect the confidentiality of our trade secrets, know-how and other internally developed information; |
• | the impact of any restrictions on our use of or ability to license data or our failure to license data and integrate third-party technologies; |
• | risks associated with our use of “open-source” software; |
• | our dependence on our senior management team and other key employees; |
• | the concentration of our health plans in California, North Carolina and Nevada; |
• | the impact on our business of an economic downturn; |
• | our management team’s limited experience managing a public company; |
• | our ability to maintain our corporate culture; |
• | the impact of shortages of qualified personnel and related increases in our labor costs; |
• | the risk that our records may contain inaccurate or unsupportable information regarding risk adjustment scores of members; |
• | our ability to accurately estimate incurred but not reported medical expenses; |
• | the impact of negative publicity regarding the managed healthcare industry; |
• | the impact of federal efforts to reduce Medicare spending; |
• | the impact of weather and other factors beyond our control on our clinics, the centers out of which our external providers operate, and the facilities that host our AVA platform; |
• | our dependence on reimbursements by CMS and premium payments by individuals; |
• | the impact on our business of renegotiation, non-renewal or termination of risk agreements with hospitals, physicians, nurses, pharmacists and medical support staff; |
• | risks associated with estimating the amount of liabilities that we recognize under our risk agreements with providers; |
• | our ability to develop and maintain proper and effective internal control over financial reporting; |
• | the potential adverse impact of legal proceedings and litigation; |
• | the impact of reductions in the quality ratings of our health plans; |
• | the risk of our agreements with care providers being deemed invalid; |
• | the impact on our business of the termination of our leases, increases in rent or inability to renew or extend leases; |
• | our ability to engage and maintain our relationships with hospitals, physicians, nurses, pharmacists and medical support staff; |
• | the impact of state and federal efforts to reduce Medicare spending; |
• | our ability to comply with applicable federal, state and local rules and regulations, including those relating to data privacy and security; and |
• | other factors disclosed in the section entitled “Risk Factors” and elsewhere in this prospectus. |
• | holders of Class A Units of Alignment Partners received 140,412,507 shares of common stock; |
• | holders of Class B Units of Alignment Partners received 5,483,219 shares of common stock and 1,259,772 shares of restricted stock; |
• | holders of Class C Units of Alignment Partners received 8,119,763 shares of common stock and 8,788,528 shares of restricted stock; and |
• | holders of stock appreciation rights received 635,724 shares of common stock and 300,489 shares of restricted stock. |
As of September 30, 2021 |
||||
Cash and cash equivalents |
$ | 500,485 | ||
|
|
|||
Long-term debt, net of debt issuance costs |
$ | 148,967 | ||
Stockholders’ equity: |
||||
Common stock, $0.001 par value; actual; 1,000,000,000 shares authorized, 187,250,836 shares issued and outstanding |
188 | |||
Additional paid in capital |
851,895 | |||
Accumulated deficit |
(527,023 | ) | ||
Total stockholders’ equity |
$ | 325,075 | ||
|
|
|||
Total capitalization |
$ | 656,927 | ||
|
|
Shares Purchased |
Total Consideration |
Average Price |
||||||||||||||||||
Number |
Percent |
Amount |
Percent |
Per Share |
||||||||||||||||
Existing stockholders not selling in this offering |
179,241,668 | 95.7 | % | $ | 924,118,242.3 | 83.7 | % | $ | 5.16 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchasers in the offering |
8,000,000 | 4.3 | 179,840,000 | 16.3 | 22.48 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
187,241,668 | 100 | % | $ | 1,103,958,242 | 100 | % | $ | 5.90 |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||
(dollars in thousands, except unit and share amounts) |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Earned premiums |
$ | 753,973 | $ | 955,393 | $ | 713,713 | $ | 869,014 | $ | 245,491 | $ | 293,275 | ||||||||||||
Other |
2,988 | 3,829 | 3,100 | 485 | 2,376 | 191 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
756,961 | 959,222 | 716,813 | 869,499 | 247,867 | 293,466 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Medical expenses |
661,389 | 792,992 | 577,978 | 779,470 | 190,080 | 253,990 | ||||||||||||||||||
Selling, general and administrative expenses |
110,134 | 156,398 | 105,279 | 212,910 | 38,794 | 76,846 | ||||||||||||||||||
Depreciation and amortization |
14,922 | 15,095 | 11,024 | 11,725 | 3,933 | 4,080 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total expenses |
786,445 | 964,485 | 694,281 | 1,004,105 | 232,807 | 334,916 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from operations |
(29,484 | ) | (5,263 | ) | 22,532 | (134,606 | ) | 15,060 | (41,450 | ) | ||||||||||||||
Other expenses: |
||||||||||||||||||||||||
Interest expense |
14,897 | 16,931 | 12,623 | 12,991 | 4,271 | 4,414 | ||||||||||||||||||
Other (income) expenses |
351 | 732 | 770 | (145 | ) | (57 | ) | (48 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other expenses |
15,248 | 17,663 | 13,393 | 12,846 | 4,214 | 4,366 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes |
(44,732 | ) | (22,926 | ) | 9,139 | (147,452 | ) | 10,846 | (45,816 | ) | ||||||||||||||
Provision for income taxes |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | (44,732 | ) | $ | (22,926 | ) | $ | 9,139 | $ | (147,452 | ) | $ | 10,846 | $ | (45,816 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Weighted-Average Number of Membership Units Outstanding – Basic and Diluted |
566,200 | 620,939 | N/A | N/A | N/A | N/A |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||||||||||
(dollars in thousands, except unit and share amounts) |
||||||||||||||||||||||||
Net Loss Per Unit – Basic and Diluted |
$ | (79.00 | ) | $ | (36.92 | ) | N/A | N/A | N/A | N/A | ||||||||||||||
Total weighted-average common shares outstanding – basic and diluted (1) |
N/A | N/A | 148,747,914 | 169,786,542 | 152,255,955 | 177,828,872 | ||||||||||||||||||
Net income (loss) per share – basic and diluted |
N/A | N/A | $ | 0.06 | $ | (0.87 | ) | $ | 0.07 | $ | (0.26 | ) | ||||||||||||
Other financial data: |
||||||||||||||||||||||||
Adjusted EBITDA (2) |
$ | (12,095 | ) | $ | 11,852 | $ | 34,046 | $ | (24,244 | ) | $ | 19,441 | $ | (5,512 | ) | |||||||||
Adjusted gross profit (3) |
$ | 97,233 | 166,596 | $ | 139,115 | $ | 101,646 | $ | 57,874 | $ | 41,964 |
(1) | The weighted-average shares used in computing net loss per share, basic and diluted were retroactively adjusted as a result of the Corporate Reorganization. See Note 1 to our interim condensed consolidated financial statements that are included elsewhere in this prospectus for additional details. |
(2) | Adjusted EBITDA is a non-GAAP financial measure that we define as net income (loss) before interest expense, income taxes, depreciation and amortization expense, reorganization and transaction-related expenses and equity-based compensation expense. Adjusted EBITDA is a key measure used by our management and our Board to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operating plans. In particular, we believe that the exclusion of the amounts eliminated in calculating Adjusted EBITDA provides useful measures for period-to-period comparisons of our business. Given our intent to continue to invest in our platform and the scalability of our business in the short to medium-term, we believe Adjusted EBITDA over the long term will be an important indicator of value creation. Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA in lieu of net income (loss), which is the most directly comparable financial measure calculated in accordance with GAAP. Our use of the term Adjusted EBITDA may vary from the use of similar terms by other companies in our industry and accordingly may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is reconciled as follows: |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Net income (loss) |
$ | (44,732 | ) | $ | (22,926 | ) | $ | 9,139 | $ | (147,452 | ) | $ | 10,846 | $ | (45,816 | ) | ||||||||
Add back: |
||||||||||||||||||||||||
Interest expense |
14,897 | 16,931 | 12,623 | 12,991 | 4,271 | 4,414 | ||||||||||||||||||
Income taxes |
— | — | — | — | — | — | ||||||||||||||||||
Depreciation and amortization |
16,583 | 15,461 | 11,304 | 11,884 | 4,020 | 4,133 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITDA |
(13,252 | ) | 9,466 | 33,066 | (122,577 | ) | 19,137 | (37,269 | ) | |||||||||||||||
Equity-based compensation (1) |
1,157 | 2,124 | 980 | 93,185 | 304 | 30,511 | ||||||||||||||||||
Reorganization and transaction-related expenses (2) |
— | 262 | — | 4,058 | — | 457 | ||||||||||||||||||
Acquisition expenses (3) |
— | — | — | 1,090 | — | 789 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
$ | (12,095 | ) | $ | 11,852 | $ | 34,046 | $ | (24,244 | ) | $ | 19,441 | $ | (5,512 | ) |
(1) | 2021 represents equity-based compensation related to the timing of our IPO, including the previously issued SARs, liability awards, modifications related to transaction vesting units, and new grants made in conjunction with our IPO. 2020 represents equity-based compensation related to the Incentive Units. |
(2) | Represents legal, professional, accounting and other advisory fees related to the Corporate Conversion, the Corporate Reorganization and our IPO that are considered non-recurring and non-capitalizable. |
(3) | Represents acquisition-related fees, such as legal and advisory fees, that are non-recurring and non-capitalizable. |
(3) | Adjusted gross profit is a non-GAAP financial measure that we define as revenues less medical expenses before depreciation and amortization and clinical equity-based compensation expense. Adjusted Gross Profit is a key measure used by our management and Board to understand and evaluate our operating performance and trends before the impact of our consolidated selling, general and administrative expenses. Adjusted gross profit is reconciled as follows: |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Income (loss) from operations |
$ | (29,484 | ) | $ | (5,263 | ) | $ | 22,532 | $ | (134,606 | ) | $ | 15,060 | $ | (41,450 | ) | ||||||||
Add back: |
||||||||||||||||||||||||
Equity-based compensation (medical expenses) |
— | — | — | 11,458 | — | 2,435 | ||||||||||||||||||
Depreciation (medical expenses) |
1,661 | 366 | 280 | 159 | 87 | 53 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Depreciation and amortization |
14,922 | 15,095 | 11,024 | 11,725 | 3,933 | 4,080 | ||||||||||||||||||
Selling, general and administrative expenses |
110,134 | 156,398 | 105,279 | 212,910 | 38,794 | 76,846 | ||||||||||||||||||
Total add back |
126,717 | 171,859 | 116,583 | 236,252 | 42,814 | 83,414 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted gross profit |
$ | 97,233 | $ | 166,596 | $ | 139,115 | $ | 101,646 | $ | 57,874 | $ | 41,964 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted gross profit % |
12.8 | % | 17.4 | % | 19.4 | % | 11.7 | % | 23.3 | % | 14.3 | % |
September 30, 2021 |
||||
(dollars in thousands) |
||||
Consolidated Balance Sheet Data: |
||||
Cash |
$ |
500,485 |
| |
Working capital (1) |
$ | 402,250 | ||
Total assets |
$ | 656,927 | ||
Long-term debt, net of debt issuance costs |
$ | 148,967 | ||
Total stockholders’ equity |
$ | 325,075 |
(1) | We define working capital as current assets less current liabilities. |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||||||||||||||
2019 |
2020 |
% Change |
2020 |
2021 |
% Change |
2020 |
2021 |
% Change |
||||||||||||||||||||||||||||
Health Plan Membership |
49,313 | 68,323 | 38.5 | % | |
66,500 |
|
|
86,000 |
|
29.3 | % | 66,500 | 86,000 | 29.3 | % | ||||||||||||||||||||
Medical Benefits Ratio (MBR) |
87.2 | % | 82.6 | % | (5.2 | )% | |
80.6 |
% |
88.3 | % | |
7.7 |
% |
|
76.7 |
% |
85.7 | % | |
9.0 |
% |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Income (loss) from operations |
$ | (29,484 | ) | $ | (5,263 | ) | $ | 22,532 | $ | (134,606 | ) | $ | 15,060 | $ | (41,450 | ) | ||||||||
Add back: |
||||||||||||||||||||||||
Equity-based compensation (medical expenses) |
— | |
— |
|
— | 11,458 | — | 2,435 | ||||||||||||||||
Depreciation (medical expenses) |
|
1,661 |
|
|
366 |
|
280 | 159 | 87 | 53 | ||||||||||||||
Depreciation and amortization |
14,922 | 15,095 | 11,024 | 11,725 | 3,933 | 4,080 | ||||||||||||||||||
Selling, general and administrative expenses |
110,134 | 156,398 | 105,279 | 212,910 | 38,794 | 76,846 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total add back |
126,717 | 171,859 | 116,583 | 236,252 | 42,814 | 83,414 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted gross profit |
$ | 97,233 | $ | 166,596 | $ | 139,115 | $ | 101,646 | $ | 57,874 | $ | 41,964 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted gross profit % |
12.8 | % | 17.4 | % | 19.4 | % | 11.7 | % | 23.3 | % | 14.3 | % |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Adjusted EBITDA |
$ | (12,095 | ) | $ | 11,852 | $ | 34,046 | $ | (24,244 | ) | $ | 19,441 | $ | (5,512 | ) | |||||||||
Adjusted gross profit |
$ | 97,233 | $ | 166,596 | $ | 139,115 | $ | 101,646 | $ | 57,874 | $ | 41,964 |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Net income (loss) |
$ | (44,732 | ) | $ | (22,926 | ) | $ | 9,139 | $ | (147,452 | ) | $ | 10,846 | $ | (45,816 | ) | ||||||||
Add back: |
||||||||||||||||||||||||
Interest expense |
14,897 | 16,931 | 12,623 | 12,991 | 4,271 | 4,414 | ||||||||||||||||||
Income taxes |
— | — | — | — | — | — | ||||||||||||||||||
Depreciation and amortization |
16,583 | 15,461 | 11,304 | 11,884 | 4,020 | 4,133 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITDA |
(13,252 | ) | 9,466 | 33,066 | (122,577 | ) | 19,137 | (37,269 | ) | |||||||||||||||
Equity-based compensation (1) |
1,157 | 2,124 | 980 | 93,185 | 304 | 30,511 | ||||||||||||||||||
Reorganization and transaction-related expenses (2) |
— | 262 | — | 4,058 | — | 457 | ||||||||||||||||||
Acquisition expenses (3) |
— | — | — | 1,090 | — | 789 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
$ | (12,095 | ) | $ | 11,852 | $ | 34,046 | $ | (24,244 | ) | $ | 19,441 | $ | (5,512 | ) |
(1) | 2021 represents equity-based compensation related to the timing of our IPO, including the previously issued SARs, liability awards, modifications related to transaction vesting units, and new grants made in conjunction with our IPO. 2020 represents equity-based compensation related to the Incentive Units. |
(2) | Represents legal, professional, accounting and other advisory fees related to the Corporate Conversion, the |
(3) | Represents acquisition-related fees, such as legal and advisory fees, that are non-recurring and non-capitalizable. |
• | temporarily closed our corporate offices and enabled most of our corporate work force to work remotely, with certain employees returning on a phased-in basis in the second quarter of 2020; |
• | implemented travel restrictions for non-essential business; |
• | engaged with our members through virtual Town Hall meetings addressing topics such as the COVID-19 pandemic, fitness at home, staying connected and other social determinants of health; |
• | temporarily transitioned to a virtual care delivery model, leveraging our video and telehealth capabilities to facilitate virtual clinical visits for our members and conduct programs such as the Jump Start Assessments through telephone and video; |
• | acquired and deployed significantly greater amounts of personal protective equipment (“PPE”) to ensure the safety of our employees and members; |
• | leveraged our internal and external community resources to deliver food to our at-risk members to address food supply issues or challenges; and |
• | assisted our members with obtaining access to COVID-19 vaccines through our member engagement channels and, in some cases, our direct clinical resources. |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands, except unit and share amounts) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Earned premiums |
$ | 753,973 | $ | 955,393 | $ | 713,713 | $ | 869,014 | $ | 245,491 | $ | 293,275 | ||||||||||||
Other |
2,988 | 3,829 | 3,100 | 485 | 2,376 | 191 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
756,961 | 959,222 | 716,813 | 869,499 | 247,867 | 293,466 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Medical expenses |
661,389 | 792,992 | 577,978 | 779,470 | 190,080 | 253,990 | ||||||||||||||||||
Selling, general and administrative expenses |
110,134 | 156,398 | 105,279 | 212,910 | 38,794 | 76,846 | ||||||||||||||||||
Depreciation and amortization |
14,922 | 15,095 | 11,024 | 11,725 | 3,933 | 4,080 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total expenses |
786,445 | 964,485 | 694,281 | 1,004,105 | 232,807 | 334,916 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from operations |
(29,484 | ) | (5,263 | ) | 22,532 | (134,606 | ) | 15,060 | (41,450 | ) | ||||||||||||||
Other expenses: |
||||||||||||||||||||||||
Interest expense |
14,897 | 16,931 | 12,623 | 12,991 | 4,271 | 4,414 | ||||||||||||||||||
Other (income) expenses |
351 | 732 | 770 | (145 | ) | (57 | ) | (48 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other expenses |
15,248 | 17,663 | 13,393 | 12,846 | 4,214 | 4,366 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes |
(44,732 | ) | (22,926 | ) | 9,139 | (147,452 | ) | 10,846 | (45,816 | ) | ||||||||||||||
Provision for income taxes |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
$ | (44,732 | ) | $ | (22,926 | ) | $ | 9,139 | $ | (147,452 | ) | $ | 10,846 | $ | (45,816 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands, except unit and share amounts) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Earned premiums |
100 | % | 100 | % | 100 | % | 100 | % | 100 | 100 | % | |||||||||||||
Other |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
100 | 100 | 100 | 100 | 100 | 100 | ||||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Medical expenses |
87 | 83 | 81 | 90 | 77 | 87 | ||||||||||||||||||
Selling, general and administrative expenses |
15 | 16 | 15 | 24 | 16 | 26 |
Year Ended December 31, |
Nine Months Ended September 30, |
Three Months Ended September 30, |
||||||||||||||||||||||
2019 |
2020 |
2020 |
2021 |
2020 |
2021 |
|||||||||||||||||||
(dollars in thousands, except unit and share amounts) |
(unaudited) |
(unaudited) |
||||||||||||||||||||||
Depreciation and amortization |
2 | % | 2 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total expenses |
104 | 101 | 97 | 115 | 94 | 114 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) from operations |
(4 | ) | (1 | ) | 3 | (15 | ) | 6 | (14 | ) | ||||||||||||||
Other expenses: |
||||||||||||||||||||||||
Interest expense |
2 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||||
Other (income) expenses |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other expenses |
2 | 2 | 2 | 2 | 2 | 2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before income taxes |
(6 | ) | (2 | ) | 1 | (17 | ) | 4 | (16 | ) | ||||||||||||||
Provision for income taxes |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
(6 | )% | (2 | )% | 1 | % | (17 | )% | 4 | % | (16 | )% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Change |
|||||||||||||||
2020 |
2021 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Revenues: |
||||||||||||||||
Earned premiums |
$ | 245,491 | $ | 293,275 | $ | 47,784 | 19.5 | % | ||||||||
Other |
2,376 | 191 | (2,185 | ) | (92.0 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 247,867 | $ | 293,466 | $ | 45,599 | 18.4 | % | ||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Change |
|||||||||||||||
2020 |
2021 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Revenues: |
||||||||||||||||
Earned premiums |
$ | 713,713 | $ | 869,014 | $ | 155,301 | 21.8 | % | ||||||||
Other |
3,100 | 485 | (2,615 | ) | (84.4 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 716,813 | $ | 869,499 | $ | 152,686 | 21.3 | % | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Change |
|||||||||||||||
2020 |
2021 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Expenses: |
||||||||||||||||
Medical expenses |
$ | 190,080 | $ | 253,990 | $ | 63,910 | 33.6 | % | ||||||||
Selling, general and administrative expenses |
38,794 | 76,846 | 38,052 | 98.1 | % | |||||||||||
Depreciation and amortization |
3,933 | 4,080 | 147 | 3.7 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ | 232,807 | $ | 334,916 | $ | 102,109 | 43.9 | % | ||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Change |
|||||||||||||||
2020 |
2021 |
$ |
% |
|||||||||||||
(dollars in thousands) |
||||||||||||||||
Expenses: |
||||||||||||||||
Medical expenses |
$ | 577,978 | $ | 779,470 | $ | 201,492 | 34.9 | % | ||||||||
Selling, general and administrative expenses |
105,279 | 212,910 | 107,631 | 102.2 | % | |||||||||||
Depreciation and amortization |
11,024 | 11,725 | 701 | 6.4 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
$ | 694,281 | $ | 1,004,105 | $ | 309,824 | 44.6 | % | ||||||||
|
|
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||||||
2019 |
2020 |
$ Change |
% Change |
|||||||||||||
( dollars in thousands ) |
||||||||||||||||
Revenues |
||||||||||||||||
Earned premiums |
$ | 753,973 | $ | 955,393 | $ | 201,420 | 26.7 | % | ||||||||
Other |
2,988 | 3,829 | 841 | 28.1 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total revenues |
$ | 756,961 | $ | 959,222 | $ | 202,261 | 26.7 | % | ||||||||
|
|
|
|
|
|
Year Ended December 31, |
||||||||||||||||
2019 |
2020 |
$ Change |
% Change |
|||||||||||||
( dollars in thousands ) |
||||||||||||||||
Expenses: |
||||||||||||||||
Medical expenses |
$ | 661,389 | $ | 792,992 | $ | 131,603 | 19.9 | % | ||||||||
Selling, general and administrative expenses |
110,134 | 156,398 | 46,264 | 42.0 | ||||||||||||
Depreciation and amortization |
14,922 | 15,095 | 173 | 1.2 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total expenses |
$ | 786,445 | $ | 964,485 | $ | 178,040 | 22.6 | % | ||||||||
|
|
|
|
|
|
(dollars in thousands) |
September 30, 2019 |
December 31, 2019 |
March 31, 2020 |
June 30, 2020 |
September 30, 2020 |
December 31, 2020 |
March 31, 2021 |
June 30, 2021 |
September 30, 2021 |
|||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||
Earned premiums |
$ | 187,014 | $ | 190,094 | $ | 224,266 | $ | 243,956 | $ | 245,491 | $ | 241,680 | $ | 267,000 | $ | 308,739 | $ | 293,275 | ||||||||||||||||||
Other |
222 | 336 | 367 | 357 | 2,376 | 729 | 82 | 212 | 191 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
187,236 | 190,430 | 224,633 | 244,313 | 247,867 | 242,409 | 267,082 | 308,951 | 293,466 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Expenses: |
||||||||||||||||||||||||||||||||||||
Medical expenses |
158,795 | 166,750 | 193,396 | 194,502 | 190,080 | 215,014 | 251,095 | 274,385 | 253,990 | |||||||||||||||||||||||||||
Selling, general and administrative expenses |
28,869 | 31,925 | 32,787 | 33,698 | 38,794 | 51,119 | 64,914 | 71,150 | 76,846 | |||||||||||||||||||||||||||
Depreciation and amortization |
3,788 | 4,032 | 3,565 | 3,526 | 3,933 | 4,071 | 3,737 | 3,908 | 4,080 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total expenses |
191,452 | 202,707 | 229,748 | 231,726 | 232,807 | 270,204 | 319,746 | 349,443 | 334,916 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
September 30, 2019 |
December 31, 2019 |
March 31, 2020 |
June 30, 2020 |
September 30, 2020 |
December 31, 2020 |
March 31, 2021 |
June 30, 2021 |
September 30, 2021 |
|||||||||||||||||||||||||||
Net income (loss) from operations |
$ | (4,216 | ) | $ | (12,277 | ) | $ | (5,115 | ) | $ | 12,587 | $ | 15,060 | $ | (27,795 | ) | $ | (52,664 | ) | $ | (40,492 | ) | $ | (41,450 | ) | |||||||||||
Other expenses: |
||||||||||||||||||||||||||||||||||||
Interest expense |
4,141 | 4,173 | 4,160 | 4,192 | 4,271 | 4,308 | 4,248 | 4,329 | 4,414 | |||||||||||||||||||||||||||
Other expenses |
— | 351 | 797 | 30 | (57 | ) | (38 | ) | (38 | ) | (59 | ) | (48 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total other expenses |
4,141 | 4,524 | 4,957 | 4,222 | 4,214 | 4,270 | 4,210 | 4,270 | 4,366 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) before income taxes |
(8,357 | ) | (16,801 | ) | (10,072 | ) | 8,365 | 10,846 | (32,065 | ) | (56,874 | ) | (44,762 | ) | (45,816 | ) | ||||||||||||||||||||
Provision for income taxes |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) |
$ | (8,357 | ) | $ | (16,801 | ) | $ | (10,072 | ) | $ | 8,365 | $ | 10,846 | $ | (32,065 | ) | $ | (56,874 | ) | $ | (44,762 | ) | $ | (45,816 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(% of revenue) |
September 30, 2019 |
December 31, 2019 |
March 31, 2020 |
June 30, 2020 |
September 30, 2020 |
December 31, 2020 |
March 31, 2021 |
June 30, 2021 |
September 30, 2021 |
|||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||
Earned premiums |
99.9 | % | 99.8 | % | 99.8 | % | 99.9 | % | 99.0 | % | 99.7 | % | 100.0 | % | 99.9 | % | 100 | % | ||||||||||||||||||
Other |
0.1 | 0.2 | 0.2 | 0.1 | 1.0 | 0.3 | — | 0.1 | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenues |
100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |||||||||||||||||||||||||||
Expenses: |
||||||||||||||||||||||||||||||||||||
Medical expenses |
84.8 | 87.6 | 86.1 | 79.6 | 76.7 | 88.7 | 94.0 | 88.8 | 87.0 | |||||||||||||||||||||||||||
Selling, general and administrative expenses |
15.5 | 16.8 | 14.6 | 13.8 | 15.7 | 21.1 | 24.3 | 23.0 | 26.0 | |||||||||||||||||||||||||||
Depreciation and amortization |
2.0 | 2.0 | 1.5 | 1.5 | 1.5 | 1.6 | 1.4 | 1.3 | 1.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total expenses |
102.3 | 106.4 | 102.2 | 94.9 | 93.9 | 111.4 | 119.7 | 113.1 | 114.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) from operations |
(2.3 | ) | (6.4 | ) | (2.2 | ) | 5.1 | 6.1 | (11.4 | ) | (19.7 | ) | (13.1 | ) | (14.0 | ) | ||||||||||||||||||||
Other expenses: |
||||||||||||||||||||||||||||||||||||
Interest expense |
2.2 | 2.2 | 1.9 | 1.7 | 1.7 | 1.8 | 1.6 | 1.4 | 2.0 | |||||||||||||||||||||||||||
Other expenses |
— | 0.2 | 0.3 | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total other expenses |
2.2 | 2.4 | 2.2 | 1.7 | 1.7 | 1.8 | 1.6 | 1 | 2.0 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) before income taxes |
(4.5 | ) | (8.8 | ) | (4.4 | ) | 3.4 | 4.4 | (13.2 | ) | (21.3 | ) | (14.5 | ) | (16.0 | ) | ||||||||||||||||||||
Provision for income taxes |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income (loss) |
(4.5 | %) | (8.8 | %) | (4.4 | %) | 3.4 | % | 4.4 | % | (13.2 | %) | (21.3 | )% | (14.5 | )% | (16.0 | )% | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
Nine Months Ended September 30, |
|||||||||||||||
2019 |
2020 |
2020 |
2021 |
|||||||||||||
Net cash (used in) provided by operating activities |
$ | 9,208 | $ | 7,561 | $ | 17,707 | $ | (48,642 | ) | |||||||
Net cash used in investing activities |
(10,240 | ) | (16,358 | ) | (11,633 | ) | ( 17,864 | ) | ||||||||
Net cash provided by financing activities |
52,665 | 130,124 | 130,268 | 360,130 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net change in cash |
51,633 | 121,327 | 136,342 | 293,624 | ||||||||||||
Cash and restricted cash at beginning of year |
34,851 | 86,484 | 86,484 | 207,811 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and restricted cash at end of year |
$ | 86,484 | $ | 207,811 | $ | 222,826 | $ | 501,435 | ||||||||
|
|
|
|
|
|
|
|
Total |
Less than 1 year |
1-3 years |
3-5 years |
More than 5 years |
||||||||||||||||
Long term debt obligations (1) |
$ | 160,990 | $ | — | $ | 160,990 | $ | — | $ | — | ||||||||||
Operating lease obligations |
$ | 12,045 | $ | 4,119 | $ | 7,910 | $ | 16 | $ | — | ||||||||||
Purchase obligations (2) |
$ | 15,323 | $ | 8,026 | $ | 7,297 | $ | — | $ | — | ||||||||||
Other obligations |
$ | 518 | $ | 173 | $ | 345 | $ | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 188,876 | $ | 12,318 | $ | 176,542 | $ | 16 | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Represents the estimated full cash repayment to our lender upon maturity of the Term Loan in June 2023, including the anticipated commitment fees and payments-in-kind balance. |
(2) | Includes fixed, minimum and estimated payments under our existing contractual obligations that are legally enforceable and binding for goods and services. These obligations include agreements that are cancelable with the payment of an early termination penalty and other funding commitments that require fixed or minimum levels of service to be purchased with a specific timing established. Purchase obligations exclude agreements that are cancelable without penalty. |
Cumulative Incurred Claims, net of reinsurance for the Years Ended December 31, |
||||||||||||
Claims | ||||||||||||
Incurred Year | 2018 |
2019 |
2020 |
|||||||||
2018 |
$ | 240,940 | $ | 232,211 | $ | 230,778 | ||||||
2019 |
274,871 | 256,810 | ||||||||||
2020 |
281,124 | |||||||||||
Total |
$ | 768,712 | ||||||||||
|
|
Cumulative Claims paid, net of reinsurance for the Years Ended December 31, |
Cumulative Number of Paid Claims |
|||||||||||||||
Claims | ||||||||||||||||
Incurred Year | 2018 |
2019 |
2020 |
|||||||||||||
2018 |
$ | 190,482 | $ | 227,398 | $ | 228,867 | 463,042 | |||||||||
2019 |
196,086 | 251,507 | 409,194 | |||||||||||||
2020 |
206,288 | 285,918 | ||||||||||||||
Total |
$ | 686,662 | ||||||||||||||
|
|
• | always put the senior first; |
• | support the doctor; |
• | use data and technology to revolutionize care; and |
• | act with a serving heart. |
• | leverage data, technology and analytics to power all aspects of our model; |
• | engage consumers directly and develop products to meet their needs; |
• | proactively manage and coordinate care for our most vulnerable members; |
• | empower providers and employ flexible care delivery models; |
• | design and deploy innovative value-based payment models; and |
• | cultivate a culture of innovation. |
• | Our Technology |
• | Our Care Model Care Anywhere |
• | Our Products |
* | Excludes the costs of our clinical model investments, which are comprised of the annual expenditures we incur to deploy our internal clinical resources, including the costs of employing doctors, nurses, case managers, social workers and medical supply costs, amongst others. |
Product |
Consumer Target |
Product Description | ||
HMO | Cost Conscious, Value Oriented | Zero or low monthly premium, high value, more limited provider network | ||
Dually-Eligible | Low Income, Complex Medical Conditions | Product designed for dual-eligibles with minimal cost share | ||
Provider Sponsored Plan | Provider Brand Conscious | Co-branded or provider-aligned to jointly market the access of a specific provider with Alignment’s MA capabilities | ||
Chronic Special Needs | Polychronic Conditions, Extra Care Support | Specialized product design geared towards certain chronic conditions, such as Cardiovascular Disorders, Chronic Heart Failure, and/or Diabetes | ||
PPO | Higher Income, Values More Choice | Greater network flexibility, potentially higher monthly premium /out-of-pocket cost | ||
Virtual Care | Tech-savvy; Telehealth Oriented | Virtual-first primary care offering with rich and expansive supplemental benefits | ||
Ethnic Product Lines | Traditionally Underserved Ethnic Communities | Features eastern medicine benefits such as acupuncture and chiropractic services | ||
Traditional Medicare | Original Medicare; Strong PCP Relationship | Value-based arrangement with CMS for beneficiaries who want to remain in traditional Medicare |
• | ACCESS On-Demand Concierge card : |
• | ACCESS On-Demand Concierge care : |
• | Companion care : |
• | Transportation partnerships : |
• | Fitness membership : |
• | Pet care : |
• | Personal Emergency Response System (PERS) : |
• | Cloud scalability : |
• | Unified Data Architecture : |
• | Rules Engine : |
• | Artificial Intelligence (AI) and Machine learning (ML) : |
• | Workflows : |
• | Privacy and security : |
• | Consumer Experience : |
• | Internal Care Delivery : |
• | External Providers : |
• | Health Plan Operations : |
• | Growth Operations : |
able to create greater brand differentiation in the market with our external brokers and our internal sales team to support our growth efforts. |
* | Source: CMS’s Geographic Variation Public Use File |
• | In our California markets, we were one of the top two Medicare Advantage Organizations in terms of HMO net membership growth between 2016 and 2021; |
• | In that time period, approximately 80% of our new members switched to our health plan from competing Medicare Advantage plans; and |
• | We have grown to approximately 10-20% market share in our most mature markets, which are San Joaquin and Stanislaus, California. |
• | termination of one or more of our Medicare Advantage plans; |
• | refunds of amounts received in violation of law or applicable Medicare Advantage requirements dating back to the applicable statute of limitation periods; |
• | loss of our required government certifications; |
• | loss of our licenses required to operate our clinics and in-house care delivery programs; |
• | criminal or civil liability, fines, damages or monetary penalties for violations of healthcare fraud and abuse laws, including the Stark Law, the Anti-Kickback Statute, the FCA and the Civil Monetary Penalties Law; |
• | and/or state analogs to these federal enforcement authorities, or other regulatory requirements; |
• | enforcement actions by governmental agencies and/or state law claims for monetary damages by patients who believe their health information has been used, disclosed or not properly safeguarded in violation of federal or state patient privacy laws, including the regulations implementing HIPAA; |
• | mandated changes to our practices or procedures that significantly increase operating expenses or decrease our revenue; |
• | imposition of and compliance with corporate integrity agreements that could subject us to ongoing audits and reporting requirements, as well as increased scrutiny of our business practices which could lead to potential fines, among other things; |
• | termination of various relationships and/or contracts related to our business, including provider arrangements; |
• | changes in and reinterpretation of rules and laws by a regulatory agency or court, such as state corporate practice of medicine laws, that could affect the structure and management of our business and our affiliated physician-owned professional medical groups; |
• | negative adjustments to government payment models including, but not limited to, Parts A, B and D benefits; and |
• | harm to our reputation, which could negatively impact our business relationships, our ability to attract and retain patients and physicians, our ability to obtain financing and our access to new business opportunities, among other things. |
• | premium price; |
• | Star ratings; |
• | breadth and richness of benefits, services and products offered, particularly ones that address the social determinants of health; |
• | level of member engagement; |
• | level of member satisfaction; |
• | provider network access; |
• | care delivery and health outcomes; |
• | costs of care; |
• | ability to recruit and retain skilled employees and clinicians; |
• | brand identity and reputation; and |
• | regulatory compliance. |
Name |
Age |
Position | ||||
John Kao |
60 | Director and Chief Executive Officer | ||||
Dawn Maroney |
54 | President, Markets | ||||
Thomas Freeman |
32 | Chief Financial Officer | ||||
Rajesh Shrestha |
45 | President, New Markets and Chief Business Officer | ||||
Donald Furman |
71 | Chief Clinical Officer | ||||
Dinesh Kumar |
53 | Chief Medical Officer | ||||
Joseph Konowiecki |
68 | Chairman of the Board | ||||
David Hodgson |
64 | Director | ||||
Mark McClellan |
58 | Director | ||||
Robbert Vorhoff |
42 | Director | ||||
Thomas Carella |
46 | Director | ||||
Jeffrey Margolis |
58 | Director | ||||
Jacqueline Kosecoff |
72 | Director | ||||
Margaret McCarthy |
67 | Director |
Board Member |
Audit Committee |
Compensation Committee |
Nominating, Corporate Governance and Compliance Committee |
|||||||||
John Kao |
||||||||||||
Joseph Konowiecki |
X | X | ||||||||||
David Hodgson |
X | X | (Chair) | |||||||||
Mark McClellan |
||||||||||||
Robbert Vorhoff |
X | (Chair) | ||||||||||
Thomas Carella |
X | |||||||||||
Jeffrey Margolis |
X | (Chair) | ||||||||||
Jacqueline Kosecoff |
X | X | ||||||||||
Margaret McCarthy |
• | appointing, approving the compensation of, and assessing the qualifications, performance and independence of our independent registered public accounting firm; |
• | pre-approving audit and permissible non-audit services, and the terms of such services, to be provided by our independent registered public accounting firm; |
• | discussing the scope and results of the audits with our independent registered public accounting firm and reviewing, with management and that accounting firm, our interim and year-end operating results; |
• | reviewing our policies on risk assessment and risk management; |
• | reviewing and discussing with management and the independent registered public accounting firm our annual and quarterly financial statements and related disclosures as well as critical accounting policies and practices used by us; |
• | reviewing the adequacy of our internal control over financial reporting; |
• | establishing policies and procedures for the receipt and retention of accounting-related complaints and concerns; |
• | monitoring our compliance with legal and regulatory requirements as they relate to our financial statements and accounting matters; |
• | preparing the Audit Committee report required by the rules of the SEC to be included in our annual proxy statement; |
• | reviewing all related party transactions for potential conflict of interest situations and approving all such transactions; and |
• | reviewing and discussing with management and our independent registered public accounting firm our earnings releases and any financial information and earnings guidance provided to analysts and rating agencies. |
• | annually reviewing and approving corporate goals and objectives relevant to the compensation of our chief executive officer; |
• | evaluating the performance of our chief executive officer in light of such corporate goals and objectives and determining and approving the compensation of our chief executive officer; |
• | reviewing and approving the compensation of our other executive officers; |
• | appointing, compensating and overseeing the work of any compensation consultant, legal counsel or other advisor retained by the compensation committee; |
• | conducting the independence assessment outlined in rules with respect to any compensation consultant, legal counsel or other advisor retained by the compensation committee; |
• | at least annually reviewing and reassessing the adequacy of the committee charter in its compliance with the listing requirements of Nasdaq; |
• | overseeing and administering our compensation and similar plans; |
• | reviewing and making recommendations to our Board with respect to director compensation; and |
• | reviewing and discussing with management the compensation discussion and analysis to be included in our annual proxy statement or Annual Report on Form 10-K. |
• | developing and recommending to our Board criteria for board and committee membership; |
• | subject to the rights of the Lead Sponsors under the Stockholders Agreement, identifying and recommending to our Board the persons to be nominated for election as directors and to each of our Board’s committees; |
• | developing and recommending to our Board best practices and corporate governance principles; |
• | developing and recommending to our Board a set of corporate governance guidelines; |
• | reviewing and recommending to our Board the functions, duties and compositions of the committees of our Board; and |
• | monitoring our compliance programs and management’s evaluation of our principal and legal and regulatory compliance risks. |
• | John E. Kao, President and Chief Executive Officer and Director; |
• | Dawn Maroney, President, Markets; and |
• | Thomas Freeman, Chief Financial Officer. |
Name |
Salary | Bonus | Stock Awards (1) ($) |
Non-Equity Incentive Plan Compensation (2) |
All Other Compensation (3) |
Total | ||||||||||||||||||
John Kao |
$ | 656,827 | — | $ | 2,537,500 | $ | 659,138 | — | $ | 3,853,465 | ||||||||||||||
Dawn Maroney |
$ | 486,538 | — | $ | 812,000 | $ | 337,710 | $ | 12,352 | $ | 1,648,600 | |||||||||||||
Thomas Freeman |
$ | 389,231 | — | $ | 609,000 | $ | 273,420 | $ | 7,752 | $ | 1,279,403 |
(1) | The incentive units represent profit interests in Alignment Partners, which will have value only if the value of Alignment Partners increases following the date on which the awards of such incentive units are granted. Values of the incentive units represent a grant date fair value calculated in accordance with FASB ASC Topic 718 with respect to a grant of incentive units. There was no public market with respect to the incentive units at the time of grant, and thus the grant date fair value will be based on the fair market value as determined using the Probability Weighted Expected Return Method in accordance with the following assumptions: weighted average of an IPO scenario with exit term of 0.83 years with an equity allocation based on a waterfall analysis and an M&A scenario with exit term of 1.08 years with an equity allocation based on the Black Scholes option pricing model and the additional following inputs; annual dividend yield of 0.00%; risk-free interest rate of 0.1% and expected volatility of 45.0%. The risk-free interest rate is based on the U.S. Treasury rates at the date of grant with maturity dates approximately equal to the expected life at the grant date. Volatility is based on the historical volatility of several public entities that are similar to the Company as the Company does not have sufficient historical transactions of its own shares on which to base expected volatility. As of 12/31/2020, the Company does not intend to pay dividends or distributions in the foreseeable future. |
(2) | Represents 80% of the NEO’s 2020 bonus payment under the Company’s annual incentive plan, which was paid in March 2021. The remaining 20% of the 2020 bonus payment is not included here and will be paid, if at all, in September or October of 2021, based on certain performance criteria (an additional payment may also be made at such time, based on performance). This number also includes the following 20% 2019 bonus payments that were paid to each NEO on October 23, 2020: John Kao—$165,038; Dawn Maroney - $81,510; Thomas Freeman—$68,460. |
(3) | Represents the amount of the employer matching contribution made by the Company to the 401(k) plan for the NEO. |
Option Awards (3) |
Stock Awards |
|||||||||||||||||||||||||||||||
Number of Securities Underlying Unexercised Options |
Number of Securities Underlying Unexercised Options |
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options |
Number of Shares or Units of Stock That Have Not Vested (1) |
Market Value of Shares or Units of Stock That Have Not Vested (4) |
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (2) |
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested (4) |
||||||||||||||||||||||||||
Name |
Grant Date |
(#) Exercisable |
(#) Unexercisable |
(#) |
(#) |
($) |
(#) |
($) |
||||||||||||||||||||||||
John Kao |
3/6/2017 | — | — | — | 224,000 | $ | 4,879,354 | 224,000 | $ | 4,879,354 | ||||||||||||||||||||||
3/6/2017 | — | — | — | 224,000 | 3,469,602 | 224,000 | 3,469,602 | |||||||||||||||||||||||||
9/30/2019 | — | — | — | 90,000 | 1,549,076 | 30,000 | 516,359 | |||||||||||||||||||||||||
9/25/2020 | — | — | — | 1,250,000 | 18,338,216 | — | — | |||||||||||||||||||||||||
4/18/2014 | — | — | — | — | — | 146,428 | 4,150,683 | |||||||||||||||||||||||||
4/18/2014 | — | — | — | — | — | 84,894 | 2,406,443 | |||||||||||||||||||||||||
Dawn Maroney |
3/6/2017 | — | — | — | 48,000 | 1,045,576 | 48,000 | 1,045,576 | ||||||||||||||||||||||||
3/6/2017 | — | — | — | 48,000 | 743,486 | 48,000 | 743,486 | |||||||||||||||||||||||||
9/30/2019 | — | — | — | 90,000 | 1,799,582 | 30,000 | 599,861 | |||||||||||||||||||||||||
9/30/2019 | — | — | — | 120,000 | 2,065,435 | 40,000 | 688,478 | |||||||||||||||||||||||||
9/25/2020 | — | — | — | 400,000 | 5,868,229 | — | — | |||||||||||||||||||||||||
5/9/2014 | — | — | — | — | — | 13,299 | 376,966 | |||||||||||||||||||||||||
5/9/2014 | — | — | — | — | — | 7,710 | 218,554 | |||||||||||||||||||||||||
Thomas Freeman |
3/6/2017 | — | — | — | 48,000 | 1,045,576 | 48,000 | 1,045,576 | ||||||||||||||||||||||||
12/6/2017 | — | — | — | 7,500 | 163,371 | 7,500 | 163,371 | |||||||||||||||||||||||||
12/4/2018 | — | — | — | 15,000 | 326,742 | 7,500 | 163,371 | |||||||||||||||||||||||||
3/6/2017 | — | — | — | 16,000 | 247,829 | 16,000 | 247,829 | |||||||||||||||||||||||||
12/6/2017 | — | — | — | 2,500 | 38,723 | 2,500 | 38,723 | |||||||||||||||||||||||||
12/4/2018 | — | — | — | 1,000 | 15,489 | 500 | 7,745 | |||||||||||||||||||||||||
9/30/2019 | — | — | — | 60,000 | 1,199,721 | 20,000 | 399,907 | |||||||||||||||||||||||||
9/30/2019 | — | — | — | 90,000 | 1,549,076 | 30,000 | 516,359 | |||||||||||||||||||||||||
9/25/2020 | — | — | — | 300,000 | 4,401,172 | — | — | |||||||||||||||||||||||||
6/3/2016 | — | — | — | — | — | 5,813 | 164,767 | |||||||||||||||||||||||||
6/3/2016 | — | — | — | — | — | 3,370 | 95,527 | |||||||||||||||||||||||||
10/6/2015 | 8,000 | — | 2,000 | — | — | — | — |
(1) | Represents unvested incentive units subject to time-based vesting requirements. The vesting schedules of the service-based incentive units are as follows (subject to the NEO’s continued employment through each applicable vesting date). |
Name |
Grant Date | Vesting Date | Time-Vesting Schedule | |||||||
John Kao |
3/6/2017 | 3/6/2017 | Vests 20% per year over 4 years with 224,000 vesting on 3/6/2021 | |||||||
3/6/2017 | 3/6/2017 | Vests 20% per year over 4 years with 224,000 vesting on 3/6/2021 | ||||||||
9/30/2019 | 7/15/2019 | Vests 20% per year over 4 years with 30,000 vesting on each of 7/15/2021, 2022, and 2023 | ||||||||
9/25/2020 | 8/1/2020 | Vests 25% per year over 4 years with 312,500 vesting on each of 8/1/2021, 2022, 2023, and 2024 | ||||||||
Dawn Maroney |
3/6/2017 | 3/6/2017 | Vests 20% per year over 4 years with 48,000 vesting on 3/6/2021 | |||||||
3/6/2017 | 3/6/2017 | Vests 20% per year over 4 years with 48,000 vesting on 3/6/2021 | ||||||||
9/30/2019 | 7/15/2019 | Vests 20% per year over 4 years with 30,000 vesting on each of 7/15/2021, 2022, and 2023 | ||||||||
9/30/2019 | 7/15/2019 | Vests 20% per year over 4 years with 40,000 vesting on each of 7/15/2021, 2022, and 2023 | ||||||||
9/25/2020 | 8/1/2020 | Vests 25% per year over 4 years with 100,000 vesting on each of 8/1/2021, 2022, 2023, and 2024 |
Name |
Grant Date | Vesting Date | Time-Vesting Schedule | |||||||
Thomas Freeman |
3/6/2017 | 3/6/2017 | Vests 20% per year over 4 years with 48,000 vesting on 3/6/2021 | |||||||
12/6/2017 | 8/8/2017 | Vests 20% per year over 4 years with 7,500 vesting on 8/6/2021 | ||||||||
12/4/2018 | 8/6/2018 | Vests 20% per year over 4 years with 7,500 vesting on each of 8/6/2021 and 2022 | ||||||||
3/6/2017 | 3/6/2017 | Vests 20% per year over 4 years with 16,000 vesting on 3/6/2021 | ||||||||
12/6/2017 | 8/8/2017 | Vests 20% per year over 4 years with 2,500 vesting on 8/8/2021 | ||||||||
12/4/2018 | 8/6/2018 | Vests 20% per year over 4 years with 500 vesting on each of 8/6/2021 and 2022 | ||||||||
9/30/2019 | 7/15/2019 | Vests 20% per year over 4 years with 20,000 vesting on each of 7/15/2021, 2022, and 2023 | ||||||||
9/30/2019 | 7/15/2019 | Vests 20% per year over 4 years with 30,000 vesting on each of 7/15/2021, 2022, and 2023 | ||||||||
9/25/2020 | 8/1/2020 | Vests 25% per year over 4 years with 75,000 vesting on each of 8/1/2021, 2022, 2023, and 2024 |
(2) | Represents unvested incentive units subject to transaction-based vesting requirements. In connection with our IPO, all unvested incentive units were converted into the economic equivalent number of restricted shares of common stock of the Company, and all such restricted shares of common stock of the Company that were converted from unvested transaction-based incentive units will vest upon the later of (x) the four-year anniversary of the initial vesting date, or (y) 50% on the first anniversary of our IPO and 50% on the second anniversary of our IPO, in each case, subject to continued employment or service on each such vesting date; provided, that any such unvested restricted shares of common stock shall accelerate and vest upon the occurrence of a change of control (as defined in the 2021 Plan). |
(3) | Represents the SARs which do not have an exercise price and do not have an expiration date. In connection with our IPO, all unvested SARs were converted into the economic equivalent number of restricted shares of common stock of the Company, and all such restricted shares of common stock of the Company that were converted from unvested transaction-based SARs will vest upon the later of (x) the four year anniversary of the initial vesting date, or (y) 50% on the first anniversary of our IPO and 50% on the second anniversary of our IPO, in each case subject to continued employment or service on each such vesting date; provided, that any such unvested restricted shares of common stock shall accelerate and vest upon the occurrence of a change of control (as defined in the 2021 Plan). |
(4) | There is no public market for the incentive units. For purposes of this table, the incentive units were valued using an IPO price of $18.00 per share of our common stock. |
Name |
All Other Compensation (1) |
Total | ||||||
($) | ($) | |||||||
Joseph Konowiecki |
$ | 117,410 | $ | 117,410 | ||||
Jeff Margolis |
$ | 100,000 | $ | 100,000 | ||||
Mark McClellan |
$ | 48,000 | $ | 48,000 | ||||
Andy Slavitt |
$ | 8,333 | $ | 8,333 | ||||
Jacqueline Kosecoff |
$ | 92,094 | $ | 92,094 | ||||
Margaret McCarthy |
$ | 8,333 | $ | 8,333 | ||||
Robbert Vorhoff |
$ | — | $ | — | ||||
David Hodgson |
$ | — | $ | — | ||||
Thomas Carella |
$ | — | $ | — |
(1) | Represents consulting fees paid to the non-employee director. |
• | each person or group known to us who beneficially owns more than 5% of our common stock immediately prior to this offering; |
• | each of our directors; |
• | each of our named executive officers; |
• | all of our directors and executive officers as a group; and |
• | each selling stockholder. |
Number of shares offered assuming full exercise of underwriters’ option |
Shares Beneficially Owned After this Offering |
|||||||||||||||||||||||||||
Shares Beneficially Owned Prior to this Offering |
No exercise of underwriters’ option |
Full exercise of underwriters’ option |
||||||||||||||||||||||||||
Name of Beneficial Owner |
Number of shares |
Percentage |
Number of shares |
Percentage |
Number of shares |
Percentage |
||||||||||||||||||||||
5% Stockholders |
||||||||||||||||||||||||||||
General Atlantic (1) |
76,328,615 | 40.8 | % | 6,259,298 | 70,885,749 | 37.9 | % | 70,069,317 | 37.4 | % | ||||||||||||||||||
Warburg Pincus (2) |
24,802,721 | 13.2 | % | 2,033,936 | 23,034,081 | 12.3 | % | 22,768,785 | 12.2 | % | ||||||||||||||||||
Fidelity Investments (3) |
16,835,900 | 9.0 | % | — | 16,835,900 | 9.0 | % | 16,835,900 | 9.0 | % | ||||||||||||||||||
Directors and Named Executive Officers |
||||||||||||||||||||||||||||
John Kao (4) |
3,985,037 | 2.1 | % | 419,646 | 3,620,127 | 1.9 | % | 3,565,391 | 1.9 | % | ||||||||||||||||||
Dawn Maroney (5) |
1,559,926 | * | 127,843 | 1,448,758 | * | 1,432,083 | * | |||||||||||||||||||||
Thomas Freeman (6) |
1,040,565 | * | 85,279 | 966,409 | * | 955,286 | * | |||||||||||||||||||||
Joseph Konowiecki (7) |
798,551 | * | — | 798,551 | * | 798,551 | * | |||||||||||||||||||||
David Hodgson |
— | — | — | — | — | — | — | |||||||||||||||||||||
Mark McClellan (8) |
250,986 | * | 7,500 | 244,464 | * | 243,486 | * | |||||||||||||||||||||
Robbert Vorhoff |
— | — | — | — | — | — | — | |||||||||||||||||||||
Thomas Carella |
— | — | — | — | — | — | — | |||||||||||||||||||||
Jeffrey Margolis (9) |
426,733 | * | — | 426,733 | * | 426,733 | * | |||||||||||||||||||||
Jacqueline Kosecoff (10) |
159,650 | * | — | 159,650 | * | 159,650 | * | |||||||||||||||||||||
Margaret McCarthy |
10,000 | * | — | 10,000 | * | 10,000 | * | |||||||||||||||||||||
Directors and executive officers as a group (15 individuals) |
11,381,749 |
6.1 |
% |
823,635 |
10,665,543 |
5.7 |
% |
10,558,114 |
5.6 |
% | ||||||||||||||||||
Other Selling Stockholders |
||||||||||||||||||||||||||||
Dinesh Kumar |
1,017,239 | * | 83,367 | 944,746 | * | 933,872 | * | |||||||||||||||||||||
Donald Furman |
1,892,712 | 1.0 | % | 100,000 | 1,805,755 | 1.0 | % | 1,792,712 | 1.0 | % | ||||||||||||||||||
Michael Foster |
1,014,349 | * | 83,131 | 942,061 | * | 931,218 | * |
(1) | The limited partners that share beneficial ownership of the shares held by General Atlantic (ALN HLTH), L.P. are the following General Atlantic investment funds (the “GA Funds”): General Atlantic Partners 95, L.P. (“GAP 95”), GAP Coinvestments III, LLC (“GAPCO III”), GAP Coinvestments IV, LLC (“GAPCO IV”), GAP Coinvestments V, LLC (“GAPCO V”), GAPCO GmbH & Co. KG (“GAPCO KG”) and GAP Coinvestments CDA, L.P. (“GAPCO CDA”). The general partner of General Atlantic (ALN HLTH), L.P. is General Atlantic (SPV) GP, LLC (“GA SPV”). The general partner of GAP 95 is General Atlantic GenPar, L.P. (“GA GenPar”) and the general partner of GA GenPar is General Atlantic, L.P. (“GA LP”), which is controlled by the Management Committee of GASC MGP, LLC (the “Management Committee”). GA LP is the managing member of GAPCO III, GAPCO IV and GAPCO V, the general partner of GAPCO CDA and is the sole member of GA SPV. The general partner of GAPCO KG is GAPCO Management GmbH (“GAPCO Management”). There are nine members of the Management Committee. General Atlantic (ALN HLTH), L.P., GA LP, GA SPV, GA GenPar, GAP 95, GAPCO III, GAPCO IV, GAPCO V, GAPCO KG, GAPCO Management and GAPCO CDA (collectively, the “GA Group”) are a “group” within the meaning of Rule 13d-5 of the Securities Exchange Act of 1934, as amended. The mailing address of the GA Group other than GAPCO KG and GAPCO Management is c/o General Atlantic Service Company, L.P., 55 East 52nd Street, 33rd Floor, New York, NY 10055. The address of GAPCO KG and GAPCO Management is c/o General Atlantic GmbH, Luitpoldblock, Amiraplatz 3, 80333 München, Germany. Each of the members of the GA Management Committee disclaims ownership of the shares owned by General Atlantic (ALN HLTH), L.P. except to the extent that he has a pecuniary interest therein. |
(2) | Includes shares held by (i) Warburg Pincus Private Equity XII, L.P., a Delaware limited partnership (“WP XII”), (ii) Warburg Pincus Private Equity XII-B, L.P., a Delaware limited partnership (“WP XII-B”), (iii) |
Warburg Pincus Private Equity XII-D, L.P., a Delaware limited partnership (“WP XII-D”), (iv) Warburg Pincus Private Equity XII-E, L.P., a Delaware limited partnership (“WP XII-E”), (v) WP XII Partners, L.P., a Delaware limited partnership (“WP XII Partners”), (vi) Warburg Pincus XII Partners, L.P., a Delaware limited partnership (“Warburg Pincus XII Partners” and, together with WP XII, WP XII-B, WP XII-D, WP XII-E, and WP XII Partners, the “WP XII Funds”). Warburg Pincus XII, L.P., a Delaware limited partnership (“WP XII GP”), is the general partner of the WP XII Funds. WP Global LLC, a Delaware limited liability company (“WP Global”), is the general partner of WP XII GP. Warburg Pincus Partners II, L.P., a Delaware limited partnership (“WPP II”), is the managing member of WP Global. Warburg Pincus Partners II Holdings, L.P., a Delaware limited partnership (“WPP II Holdings”), is a limited partner of WPP II. Warburg Pincus Partners GP LLC, a Delaware limited liability company (“WPP GP”), is the general partner of WPP II and WPP II Holdings. Warburg Pincus & Co., a New York general partnership (“WP”), is the managing member of WPP GP. Warburg Pincus LLC, a New York limited liability company (“WP LLC”) is a registered investment adviser and the manager of the WP XII Funds. Investment and voting decisions with respect to the shares held by the WP XII Funds are made by a committee comprised of three or more individuals and all members of such committee disclaim beneficial ownership of the shares. The address of the WP LLC, WP, WPP GP, WPP II, WPP II Holdings, WP Global, WP XII GP, and the WP XII Funds is 450 Lexington Avenue, New York, New York 10017. All indirect holders of the above referenced shares disclaim beneficial ownership of all applicable shares except to the extent of their pecuniary interest therein. |
(3) | Includes shares held directly by Fidelity Mt, Vernon Street Trust: Fidelity Series Growth Company Fund, Fidelity Mt. Vernon Street Trust: Fidelity Growth Company Fund, Fidelity Growth Company Commingled Pool, Fidelity Mt. Vernon Street Trust: Fidelity Growth Company K6 Fund, Fidelity Securities Fund: Fidelity Blue Chip Growth Fund, Fidelity Blue Chip Growth Commingled Pool, Fidelity Securities Fund: Fidelity Flex Large Cap Growth Fund, Fidelity Securities Fund: Fidelity Blue Chip Growth K6 Fund, Fidelity Blue Chip Growth Institutional Trust, Fidelity Securities Fund: Fidelity Series Blue Chip Growth Fund, FIAM Select Portfolios: Health Care Portfolios, Fidelity Advisors Series VII: Fidelity Advisor Health Care Fund, Variable Insurance Products Fund IV: Health Care Portfolio, and Fidelity Select Portfolios: Health Care Services Portfolio (collectively, the “Fidelity Funds”). The Fidelity Funds are managed by direct or indirect subsidiaries of FMR LLC. Abigail P. Johnson is a Director, the Chairman, the Chief Executive Officer and the President of FMR LLC. Members of the Johnson family, including Abigail P. Johnson, are the predominant owners, directly or through trusts, of Series B voting common shares of FMR LLC, representing 49% of the voting power of FMR LLC. The Johnson family group and all other Series B shareholders have entered into a shareholders’ voting agreement under which all Series B voting common shares will be voted in accordance with the majority vote of Series B voting common shares. Accordingly, through their ownership of voting common shares and the execution of the shareholders’ voting agreement, members of the Johnson family may be deemed, under the Investment Company Act of 1940, to form a controlling group with respect to FMR LLC. Neither FMR LLC nor Abigail P. Johnson has the sole power to vote or direct the voting of the shares owned directly by the Fidelity Funds advised by Fidelity Management & Research Company, LLC (“FMR Co”), a wholly owned subsidiary of FMR LLC, which power resides with the Fidelity Funds’ Boards of Trustees. FMR Co carries out the voting of the shares under written guidelines established by the Fidelity Funds’ Boards of Trustees. The address of FMR LLC and FRMC LLC is 88 Black Falcon Ave., Suite 167, V12F, Boston, Massachusetts 02210. |
(4) | Shares are held by JEK Trust, dated February 8, 2021, of which John Kao is the trustee. Includes 1,237,935 restricted shares subject to time-based vesting. |
(5) | Includes 590,278 restricted shares subject to time-based vesting. |
(6) | Includes 136,575 shares of our common stock and 86,772 restricted shares subject to time-based vesting held by Mr. Freeman, and 433,334 shares of our common stock and 383,884 restricted shares subject to time-based vesting held by FCO Holdings LLC (“FCO LLC”), a limited liability company, of which Mr. Freeman was the sole member. Mr. Freeman has transferred all of his FCO LLC membership interests to FCO Holdings Trust One, an irrevocable trust. Mr. Freeman may be deemed to have shared voting and/or investment power with respect to all of the shares of our common stock indirectly held by such trust. |
(7) | Includes 102,273 restricted shares subject to time-based vesting. |
(8) | Includes 49,407 restricted shares subject to time-based vesting. |
(9) | Shares are held by the Margolis Family trust 12/23/98, of which Jeffrey Margolis is the trustee. Includes 59,347 restricted shares subject to time-based vesting. |
(10) | Includes 32,214 restricted shares subject to time-based vesting. |
• | the related person’s relationship to us and interest in the transaction; |
• | the material facts of the proposed transaction, including the proposed aggregate value of the transaction; |
• | the impact on a director’s independence in the event the related person is a director or an immediate family member of the director; |
• | the benefits to us of the proposed transaction; |
• | if applicable, the availability of other sources of comparable products or services; and |
• | an assessment of whether the proposed transaction is on terms that are comparable to the terms available to an unrelated third party or to employees generally. |
• | the amounts involved exceeded or will exceed $120,000; and |
• | any of our directors, executive officers, or holders of more than 5% of our capital stock, or any member of the immediate family of, or person sharing the household with, the foregoing persons, had or will have a direct or indirect material interest. |
• | the provision requiring a 66 2/3% supermajority vote for shareholders to amend our bylaws; |
• | the provisions providing for a classified board of directors (the election and term of our directors); |
• | the provisions regarding resignation and removal of directors; |
• | the provisions regarding entering into business combinations with interested shareholders; |
• | the provisions regarding shareholder action by written consent; |
• | the provisions regarding calling special meetings of shareholders; |
• | the provisions regarding filling vacancies on our Board and newly created directorships; |
• | the provision establishing the Court of Chancery of the State of Delaware as the exclusive forum for certain litigation; |
• | the provisions eliminating monetary damages for breaches of fiduciary duty by a director; and |
• | the amendment provision requiring that the above provisions be amended only with a 66 2/3% supermajority vote. |
• | prior to such time, our Board approved either the business combination or the transaction which resulted in the shareholder becoming an interested shareholder; |
• | upon consummation of the transaction that resulted in the shareholder becoming an interested shareholder, the interested shareholder owned at least 85% of our voting stock outstanding at the time the transaction commenced, excluding certain shares; or |
• | at or subsequent to that time, the business combination is approved by our Board and by the affirmative vote of holders of at least 66 2/3% of our outstanding voting stock that is not owned by the interested shareholder. |
• | U.S. expatriates and former citizens or long-term residents of the U.S.; |
• | persons subject to the alternative minimum tax; |
• | persons holding our common stock as part of a straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment; |
• | banks, insurance companies and other financial institutions; |
• | real estate investment trusts or regulated investment companies; |
• | brokers, dealers or traders in securities or currencies; |
• | “controlled foreign corporations,” “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax; |
• | partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein); |
• | tax-exempt organizations or governmental organizations; |
• | persons deemed to sell our common stock under the constructive sale provisions of the Code; |
• | persons who hold or receive our common stock pursuant to the exercise of any employee stock option or otherwise as compensation; |
• | persons that own, or are deemed to own, more than five percent of our capital stock (except to the extent specifically set forth below); |
• | persons required to confirm the timing of income accruals to financial statements pursuant to section 451 of the Code; |
• | “qualified foreign pension funds” (within the meaning of Section 897(1)(2) of the Code and entities, all of the interests of which are held by qualified foreign pension funds); and |
• | tax-qualified retirement plans. |
• | an individual who is a citizen or resident of the U.S.; |
• | a corporation, or an entity treated as a corporation for U.S. federal income tax purposes, created or organized under the laws of the U.S. any state thereof, or the District of Columbia; |
• | an estate, the income of which is subject to U.S. federal income tax regardless of its source; or |
• | a trust (1) whose administration is subject to the primary supervision of a U.S. court and one or more United States persons have the authority to control all substantial decisions of the trust, or (2) that has a valid election in effect to be treated as a United States person for U.S. federal income tax purposes. |
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business within the U.S. (and, if required by an applicable income tax treaty, the Non-U.S. Holder maintains a permanent establishment in the U.S. to which such gain is attributable); |
• | the Non-U.S. Holder is a nonresident alien individual present in the U.S. for 183 days or more during the taxable year of the disposition and certain other requirements are met; or |
• | our common stock constitutes a U.S. real property interest (a “USRPI”) by reason of our status as a U.S. real property holding corporation (a “USRPHC”) for U.S. federal income tax purposes at any time within the shorter of (1) the five-year period preceding the Non-U.S. Holder’s disposition of our common stock and (2) the Non-U.S. Holder’s holding period for our common stock. |
Underwriters |
Number of Shares | |||
Goldman Sachs & Co. LLC |
||||
Morgan Stanley & Co. LLC |
||||
J.P. Morgan Securities LLC |
||||
BofA Securities, Inc William Blair & Company, L.L.C. |
||||
|
|
|||
Total |
8,000,000 | |||
|
|
Per Share | Total Without Exercise of Option to Purchase Additional Shares |
Total With Full Exercise of Option to Purchase Additional Shares |
||||||||||
Shares sold by the selling stockholders |
$ | $ | $ | |||||||||
Total |
$ | $ | $ |
• | transactions relating to shares of common stock or other securities acquired in open market transactions after the completion of the offering; provided that no filing or public announcement under Section 16(a) of the Exchange Act or otherwise is required or voluntarily made during the restricted period in connection with any such subsequent sales of the shares of common stock or other securities acquired in such open market transactions; |
• | the exercise of stock options or other similar awards granted pursuant to our equity incentive plans described herein or the vesting or settlement of awards granted pursuant to our equity incentive plans described herein (including the delivery and receipt of shares of common stock, other awards or any securities convertible into or exercisable or exchangeable for shares of common stock in connection with such vesting or settlement), provided that the foregoing restrictions shall apply to any locked- party’s shares of common stock or any security convertible into or exchangeable for such shares issued or received upon such exercise, vesting or settlement; |
• | transfers of shares of common stock or any security convertible into or exercisable or exchangeable for such shares: (i) as a bona fide gift or gifts, including as a result of estate or intestate succession, or pursuant to a will or other testamentary document; (ii) if the locked-up party is a natural person, to a member of the immediate family of such locked-up party, any trust or other like entity for the direct or indirect benefit of such locked-up party or the immediate family of such locked-up party or to a corporation, partnership, limited liability company or other entity of which such locked-up party and the immediate family of such locked-up party are the direct or indirect legal and beneficial owners of all the outstanding equity securities or similar interests of such corporation, partnership, limited liability company or other entity; (iii) to any beneficiate of or estate of a beneficiary of the locked-up party pursuant to a trust, will or other testamentary document; and (iv) if the locked-up party is a corporation, partnership, limited liability company or other entity, to any trust or other like entity for the direct or indirect benefit of such locked-up party or any affiliate (as defined in Rule 405 under the Securities Act), wholly owned subsidiary, limited partner, member or stockholder of such locked-up party, to any affiliate, wholly owned subsidiary, limited partner, member or stockholder of such locked-up party or to any investment fund or other entity controlled or managed by such locked up-party; provided that in the case of any transfer or distribution pursuant to this paragraph, no public filing or public announcement under Section 16(a) of the Exchange Act (other than a Form 5, which shall not be filed on or prior to the date that is 120 days after the date hereof), reporting a reduction in beneficial ownership of the subject shares, shall be required or shall be voluntarily made during the restricted period; |
• | the establishment or modification of any trading plan that complies with Rule 10b5-1 under the Exchange Act for the transfer of shares of common stock, provided that (i) such plan does not provide for the transfer or modification of such shares during the restricted period and (ii) no public report or filing is required or voluntarily as to the establishment of such plan during the restricted period; |
• | the transfer of shares of common stock or any or any security convertible into or exercisable or exchangeable for such shares, pursuant to agreements or rights in existence on the date hereof under which we have the option to repurchase such shares or a right of first refusal with respect to transfers of such shares, in each case, in connection with the termination of the locked-up party’s employment or other service relationship with us; provided that any public filing or public announcement under Section 16(a) of the Exchange Act required or voluntarily made during the restricted period shall clearly indicate that such transfer was made solely to the Company pursuant to the circumstances described above; |
• | the transfer of shares of common stock or any or any security convertible into or exercisable or exchangeable for such shares from a locked-up party to the Company (or the purchase and cancellation of same by us) upon a vesting event of our securities or upon the exercise of options to purchase such shares by a locked-up party, in each case on a “cashless” or “net exercise” basis, or to cover tax withholding obligations of such locked-up party in connection with such vesting or exercise; provided |
that any public filing or public announcement under Section 16(a) of the Exchange Act required or voluntarily made during the restricted period shall clearly indicate that such transfer was made pursuant to the circumstances described above; |
• | the transfer of shares of common stock or any or any security convertible into or exercisable or exchangeable for such shares pursuant to a bona fide third-party tender offer, merger, amalgamation, consolidation or other similar transaction made to all holders of such shares involving a change of control of the Company and approved by the board of directors, provided that in the event that the tender offer, merger, amalgamation, consolidation or other such transaction is not completed, such shares owned by such locked-up party shall remain subject to the restrictions described in the immediately preceding paragraph; |
• | the exercise of any right with respect to, or the taking of any other action in preparation for, a registration by the Company of shares of common stock or any or any security convertible into or exercisable or exchangeable for such shares, provided that no transfer of a locked-up party’s shares proposed to be registered pursuant to the exercise of such rights shall occur, and no registration statement shall be filed, during the restricted period; and further provided that no public announcement regarding such exercise or taking of such action shall be required or shall be voluntarily made during the restricted period; |
• | any transfer of shares of common stock that occurs by operation of law pursuant to a qualified domestic order in connection with a divorce settlement or other court order; provided that any public filing or public announcement under Section 16(a) of the Exchange Act required or voluntarily made during the restricted period shall clearly indicate that such transfer was made solely to the Company pursuant to the circumstances described above; |
• | in the case of certain of the selling shareholders, to certain pledgees in a bona fide transaction as collateral to secure obligations pursuant to lending or other arrangements and to such pledgees upon enforcements of such collateral; |
• | in the case of a director of the company, pursuant to a Rule 10b5-1 Plan established prior to the date of this prospectus for up to 4,500 shares of common stock; and |
• | with the prior written consent of the representatives (which consent may be given at any time); |
(i) | to any legal entity which is a qualified investor as defined under Article 2 of the Prospectus Regulation; |
(ii) | to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the Prospectus Regulation) subject to obtaining the prior consent of the Joint Global Coordinators for any such offer; or |
(iii) | in any other circumstances falling within Article 1(4) of the Prospectus Regulation, |
(i) | it is a qualified investor within the meaning of the Prospectus Regulation; and |
(ii) | in the case of any shares of common stock acquired by it as a financial intermediary, as that term is used in Article 5 of the Prospectus Regulation, (i) the shares of common stock acquired by it in the offering have not been acquired on a non-discretionary basis on behalf of, nor have they been acquired with a view to their offer or resale to, persons in any Relevant Member State other than qualified investors, as that term is defined in the Prospectus Regulation, or have been acquired in other circumstances falling within the points (a) to (d) of Article 1(4) of the Prospectus Regulation and the prior consent of the Joint Global Coordinators has been given to the offer or resale; or (ii) where the shares of common stock have been acquired by it on behalf of persons in any Relevant Member State other than qualified investors, the offer of those shares of common stock to it is not treated under the Prospectus Regulation as having been made to such persons. |
(i) | to any legal entity which is a qualified investor as defined under Article 2 of the UK Prospectus Regulation; |
(ii) | to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the UK Prospectus Regulation), subject to obtaining the prior consent of the Global Coordinators for any such offer; or |
(iii) | in any other circumstances falling within Section 86 of the FSMA, |
• | does not constitute a product disclosure document or a prospectus under Chapter 6D.2 of the Corporations Act 2001 (Cth) (the “Corporations Act”); |
• | has not been, and will not be, lodged with the Australian Securities and Investments Commission (“ASIC”), as a disclosure document for the purposes of the Corporations Act and does not purport to include the information required of a disclosure document under Chapter 6D.2 of the Corporations Act; and |
• | may only be provided in Australia to select investors who are able to demonstrate that they fall within one or more of the categories of investors (“Exempt Investors”), available under section 708 of the Corporations Act. |
Page | ||||
Unaudited condensed consolidated financial statements of Alignment Healthcare, Inc. |
||||
F-1 |
||||
F-2 |
||||
F-3 |
||||
F-5 |
||||
F-6-F-26 |
||||
Audited consolidated financial statements of Alignment Healthcare, Inc |
||||
F-28 |
||||
F-29 |
||||
F-30 |
||||
F-31 |
||||
F-32 |
||||
F-33-F-58 |
||||
Financial Statement Schedule |
||||
FS-1-FS-4 |
September 30, 2021 |
December 31, 2020 (1) |
|||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash |
$ | $ | ||||||
Accounts receivable (less allowance for credit losses of $ September 30, 2021 and $ |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Right of use asset, net |
||||||||
Goodwill and intangible assets, net |
||||||||
Other assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and Stockholders’ Equity |
||||||||
Current Liabilities: |
||||||||
Medical expenses payable |
$ | $ | ||||||
Accounts payable and accrued expenses |
||||||||
Accrued compensation |
||||||||
Total current liabilities |
||||||||
Long-term debt, net of debt issuance costs |
||||||||
Long-term portion of lease liabilities |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies (Note 12) |
||||||||
Stockholders’ Equity: |
||||||||
Preferred stock, $ 1 par value; shares authorized as of September 30, 2021 and December 31, 2020, respectively; shares issued and outstanding as of September 30, 2021 and December 31, 2020 |
||||||||
Common stock, $ par value; shares authorized as of September 30, 2021 and December 31, 2020, respectively; shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total Alignment Healthcare, Inc. stockholders’ equity |
||||||||
Noncontrolling interest |
||||||||
Total stockholders’ equity |
||||||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
(1) | The condensed consolidated balance sheet as of December 31, 2020 was derived from the audited consolidated financial statements as of that date and was retroactively adjusted, including shares and per share amounts, as a result of the Reorganization. See Note 1 to the condensed consolidated financial statements for additional details. |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenues: |
||||||||||||||||
Earned premiums |
$ | $ | $ | $ | ||||||||||||
Other |
||||||||||||||||
Total revenues |
||||||||||||||||
Expenses: |
||||||||||||||||
Medical expenses |
||||||||||||||||
Selling, general, and administrative expenses |
||||||||||||||||
Depreciation and amortization |
||||||||||||||||
Total expenses |
||||||||||||||||
Income (loss) from operations |
( |
) | ( |
) | ||||||||||||
Other expenses: |
||||||||||||||||
Interest expense |
||||||||||||||||
Other (income) expenses |
( |
) | ( |
) | ( |
) | ||||||||||
Total other expenses |
||||||||||||||||
Income (loss) before income taxes |
( |
) | ( |
) | ||||||||||||
Provision for income taxes |
||||||||||||||||
Net income (loss) attributable to Alignment Healthcare, Inc. |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Total weighted-average common shares outstanding—basic and diluted (1) |
||||||||||||||||
Net income (loss) per share—basic and diluted |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
(1) | The weighted-average shares used in computing net loss per share, basic and diluted were retroactively adjusted as a result of the Reorganization. See Note 1 to the condensed consolidated financial statements for additional details. |
Common Stock |
||||||||||||||||||||||||
Shares |
Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Noncontrolling Interest |
Total |
|||||||||||||||||||
Balance at June 30, 2021 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Net loss attributable to Alignment Healthcare, Inc. |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Noncontrolling interest attributable to subsidiary |
— | — | — | — | ||||||||||||||||||||
Adjustment to issuance cost estimate related to initial public offering |
— | — | — | — | ||||||||||||||||||||
Issuance of common stock third-party business partners |
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Forfeitures |
|
|
( |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Equity-based compensation |
— | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2021 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
||||||||||||||||||||||||
Shares |
Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Noncontrolling interest |
Total |
|||||||||||||||||||
Balance at June 30, 2020 (1) |
$ | $ | $ | ( |
) | $ | — | $ | ||||||||||||||||
Net income attributable to Alignment Healthcare, Inc. |
— | — | — | — | ||||||||||||||||||||
Adjustment to issuance cost estimates relating to issuance of common stock |
— | — | — | — | ||||||||||||||||||||
Equity-based compensation |
— | — | ||||||||||||||||||||||
Equity repurchase |
— | ( |
) | — | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2020 (1) |
$ | $ | $ | ( |
) | $ | — | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The consolidated balances as of June 30, 2020 and September 30, 2020 were derived from the audited consolidated financial statements as of that date and were retroactively adjusted, including shares and per share amounts, as a result of the Reorganization. See Note 1 to the condensed consolidated financial statements for additional details. |
Common Stock |
||||||||||||||||||||||||
Shares |
Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Noncontrolling interest |
Total |
|||||||||||||||||||
Balance at December 31, 2020 (1) |
$ | $ | $ | ( |
) | $ | — | $ | ||||||||||||||||
Net loss attributable to Alignment Healthcare, Inc. |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Noncontrolling interest attributable to subsidiary |
— | — | — | — | ||||||||||||||||||||
Issuance of common stock upon initial public offering at $ |
— | |||||||||||||||||||||||
Issuance of common stock third-party business partners |
— | |||||||||||||||||||||||
Issuance of common stock to stock appreciation rights holders |
— | |||||||||||||||||||||||
Forfeitures |
( |
) |
— |
— |
— | — |
||||||||||||||||||
Equity-based compensation |
— | — | — | |||||||||||||||||||||
Equity repurchase |
— | ( |
) | — | — | ( |
) | |||||||||||||||||
Balance at September 30, 2021 |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||||||
Common Stock |
||||||||||||||||||||||||
Shares |
Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Noncontrolling interest |
Total |
|||||||||||||||||||
Balance at December 31, 2019 (1) |
$ | $ | $ | ( |
) | $ | — | $ | ( |
) | ||||||||||||||
Net income attributable to Alignment Healthcare, Inc. |
— | — | — | — | ||||||||||||||||||||
Issuance of common stock at $ |
— | |||||||||||||||||||||||
Equity-based compensation |
— | — | ||||||||||||||||||||||
Equity repurchase |
— | ( |
) | — | ( |
) | ||||||||||||||||||
Balance at September 30, 2020 |
$ | $ | $ | ( |
) | $ | — | $ | ||||||||||||||||
(1) | The consolidated balances as of December 31, 2020 and 2019 were derived from the audited consolidated financial statements as of that date and were retroactively adjusted, including shares and per share amounts, as a result of the Reorganization. See Note 1 to the condensed consolidated financial statements for additional details. |
Nine Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
Operating Activities: |
||||||||
Net income (loss) |
$ |
( |
) |
$ |
||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Provision for credit loss |
||||||||
Depreciation and amortization |
||||||||
Amortization-debt issuance costs and investment discount |
||||||||
Payment-in-kind |
||||||||
Loss on disposal of property and equipment |
||||||||
Equity-based compensation and common stock payments |
||||||||
Non-cash lease expense |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) |
( |
) | ||||
Prepaid expenses and other current assets |
( |
) |
( |
) | ||||
Other assets |
||||||||
Medical expenses payable |
( |
) | ||||||
Accounts payable and accrued expenses |
( |
) |
( |
) | ||||
Accrued compensation |
||||||||
Lease liabilities |
( |
) |
||||||
Noncurrent liabilities |
( |
) | ||||||
Net cash provided by (used in) operating activities |
( |
) |
||||||
|
|
|
|
|
|
|
|
|
Investing Activities: |
||||||||
Asset acquisition, net of cash received |
( |
) |
||||||
Purchase of investments |
( |
) |
( |
) | ||||
Sale of investments |
||||||||
Acquisition of property and equipment |
( |
) |
( |
) | ||||
Proceeds from the sale of property and equipment |
||||||||
Net cash used in investing activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Financing Activities: |
||||||||
Purchase of noncontrolling interest |
||||||||
Equity repurchase |
( |
) |
( |
) | ||||
Issuance of common stock |
||||||||
Common stock issuance costs |
( |
) |
( |
) | ||||
Net cash provided by financing activities |
||||||||
Net increase in cash |
||||||||
Cash and restricted cash at beginning of period |
||||||||
Cash and restricted cash at end of period |
$ |
$ |
||||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ |
$ |
||||||
Supplemental non-cash investing and financing activities: |
||||||||
Acquisition of property in accounts payable |
$ |
$ |
||||||
|
|
|
|
|
|
|
|
|
September 30, 2021 |
September 30, 2020 |
|||||||
Cash |
$ |
$ |
||||||
Restricted cash in other assets |
||||||||
Total |
$ |
$ |
1. |
Organization |
• |
The Company owns Medicare Advantage Plans in the states of California, North Carolina and Nevada. |
• |
The Company coordinates and provides covered health care services, including professional, institutional, and ancillary services, to members enrolled in certain benefit plans of unaffiliated Medicare Advantage Health Maintenance Organizations (“HMO”) (collectively, “Third-Party Payors”). The Company’s contracts with two different Third-Party Payors terminated on December 31, 2020 and 2019, respectively. The Company continues to service the claims in runoff related to their respective agreements. |
2. |
Summary of Significant Accounting Policies |
Three Months Ended September 30, |
September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Premium |
$ | $ | $ | $ | ||||||||||||
Capitation |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | $ | |||||||||||||
|
|
|
|
|
|
|
|
Description |
Estimated Service Lives (years) | |
Computer and equipment |
||
Office equipment and furniture |
||
Software |
||
Leasehold improvements |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Numerator: |
||||||||||||||||
Net income (loss) attributable to common stockholders |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Denominator: |
||||||||||||||||
Total weighted-average common shares outstanding—basic and diluted |
||||||||||||||||
Less: Restricted shares of common stock |
||||||||||||||||
Total weighted-average common shares outstanding, net of restricted shares of common stock—basic and diluted |
||||||||||||||||
Net income (loss) per share: |
||||||||||||||||
Net income (loss) per share—basic and diluted |
$ | ( |
) | $ | $ | ( |
) | $ |
September 30, |
||||||||
2021 |
2020 |
|||||||
Stock options |
— | |||||||
Restricted stock units |
— | |||||||
|
|
|
|
|||||
Total |
— | |||||||
|
|
|
|
3. |
Fair Value |
September 30, 2021 |
||||||||||||||||
Carrying Value |
Fair Value |
|||||||||||||||
Level 1 |
Level 2 |
Level 3 |
||||||||||||||
US Treasury bills |
$ | $ | $ | $ | ||||||||||||
Bond |
||||||||||||||||
Certificate of deposits |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
||||||||||||||||
Carrying Value |
Fair Value |
|||||||||||||||
Level 1 |
Level 2 |
Level 3 |
||||||||||||||
US Treasury bills |
$ | $ | $ | $ | ||||||||||||
Bond |
||||||||||||||||
Certificate of deposits |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
4. |
Accounts Receivable |
September 30, 2021 |
December 31, 2020 |
|||||||
Government receivables |
$ | $ | ||||||
Pharmacy rebates |
||||||||
Other receivables |
||||||||
|
|
|
|
|||||
Total accounts receivable |
||||||||
Allowance for credit losses |
( |
) | ||||||
|
|
|
|
|||||
Accounts receivable, net |
$ | |
$ | |||||
|
|
|
|
5. |
Property and Equipment |
September 30, 2021 |
December 31, 2020 |
|||||||
Computers and equipment |
$ | $ | ||||||
Office equipment and furniture |
||||||||
Software |
||||||||
Leasehold improvements |
||||||||
Construction in progress |
||||||||
|
|
|
|
|||||
Subtotal |
||||||||
Less accumulated depreciation |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property and equipment-net |
$ | $ | ||||||
|
|
|
|
6. |
Goodwill and Intangible Assets |
September 30, 2021 | ||||||||||||||
Gross Carrying Value |
Accumulated Amortization |
Net Carrying Value |
Weighted Average Life | |||||||||||
Goodwill |
$ |
$ | $ | |||||||||||
License (indefinite lived) |
||||||||||||||
Plan member relationships |
||||||||||||||
Other |
— | |||||||||||||
|
|
|
|
|
|
|||||||||
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|||||||||
|
|
| ||||||||||||
December 31, 2020 | ||||||||||||||
Gross Carrying Value |
Accumulated Amortization |
Net Carrying Value |
Weighted Average Life | |||||||||||
Goodwill |
$ |
$ |
$ |
|||||||||||
License (indefinite lived) |
||||||||||||||
Plan member relationships |
9 years | |||||||||||||
Other |
— years | |||||||||||||
|
|
|
|
|
|
|||||||||
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
Remainder of 2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
|
|
|||
$ |
||||
|
|
7. |
Medical Expenses Payable |
September 30, 2021 |
December 31, 2020 |
|||||||
Claims incurred but not paid |
$ |
$ |
||||||
Capitation payable, risk-sharing payable, and other |
||||||||
|
|
|
|
|||||
$ |
$ |
|||||||
|
|
|
|
September 30, 2021 |
September 30, 2020 |
|||||||
Claims incurred but not paid—beginning balance |
$ | $ | ||||||
Incurred related to: |
||||||||
Current year |
||||||||
Prior years |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total incurred, net of reinsurance |
||||||||
|
|
|
|
|||||
Payments related to: |
||||||||
Current year |
||||||||
Prior years |
||||||||
|
|
|
|
|||||
Total payments, net of reinsurance |
||||||||
|
|
|
|
|||||
Claims incurred but not paid—ending balance |
||||||||
Other medical expenses payable |
||||||||
|
|
|
|
|||||
Total medical expenses payable |
$ | |
$ | |
||||
|
|
|
|
8. |
Long-Term Debt |
September 30, 2021 |
December 31, 2020 |
|||||||
Long-term debt |
$ | |
|
$ | |
|||
Less unamortized debt issuance costs |
( |
) | ( |
) | ||||
|
|
|
|
|
||||
Long-term debt—net of amortization |
|
|||||||
Less current portion of long-term debt |
|
|||||||
|
|
|
|
|
||||
Long-term debt—net of current portion |
$ |
|
$ |
|||||
|
|
|
|
|
9. |
Income Taxes |
10. |
Equity-Based Compensation |
Stock Options Outstanding |
||||||||||||||||
(amounts in thousands, except shares and per share amount) |
Shares Subject to Options Outstanding |
Weighted-Average Exercise Price per Option |
Weighted-Average Remaining Contractual Terms (in years) |
Aggregate Intrinsic Value |
||||||||||||
Balances as of December 31, 2020 |
$ | |||||||||||||||
Options granted |
||||||||||||||||
Options exercised |
||||||||||||||||
Options forfeited / expired |
||||||||||||||||
|
|
|
|
|||||||||||||
Balances as of March 31, 2021 |
$ | |||||||||||||||
|
|
|
|
|||||||||||||
Options granted |
||||||||||||||||
Options exercised |
||||||||||||||||
Options forfeited / expired |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balances as of June 30, 2021 |
$ | |||||||||||||||
Options granted |
|
|
| |||||||||||||
Options exercised |
|
|
| |||||||||||||
Options forfeited / expired |
( |
) | |
|
| |||||||||||
Balances as of September 30, 2021 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Vested |
$ | — | $ | |||||||||||||
Exercisable as of September 30, 2021 |
$ | — | $ | |||||||||||||
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
Expected term (in years) (1) |
N/A | |||||||
Expected volatility (2) |
— |
N/A | ||||||
Risk-free interest rate (3) |
N/A | |||||||
Dividend yield (4) |
N/A |
(1) |
An estimated expected life of |
(2) |
The expected volatility for new options granted post-IPO was estimated based on the historical daily price changes of our peer companies’ common stock over the most recent period equal to the expected term of the option, adjusted for debt-equity leverage. |
(3) |
The risk-free interest rate for period equal to the expected term of the option was based on the rate of treasury securities with the same term as the option as of the grant date. |
(4) |
An expected dividend yield of |
Restricted Shares |
Weighted-Average Grant Date |
|||||||
Unvested and outstanding as of December 31, 2020 |
$ | |||||||
Converted |
||||||||
Granted |
||||||||
Vested |
||||||||
|
|
|
|
|||||
Unvested and outstanding as of March 31, 2021 |
$ | |||||||
|
|
|
|
|||||
Converted |
||||||||
Granted |
||||||||
Vested |
( |
) | ||||||
|
|
|
|
|||||
Unvested and outstanding as of June 30, 2021 |
$ | |||||||
|
|
|
|
|||||
Converted |
||||||||
Granted |
||||||||
Vested |
( |
) |
||||||
Forfeited |
( |
) |
||||||
|
|
|
|
|||||
Unvested and outstanding as of September 30, 2021 |
$ |
|||||||
|
|
|
|
Restricted Stock Units |
Weighted-Average Grant Date Fair Value |
|||||||
Unvested and outstanding as of December 31, 2020 |
$ | |||||||
Granted |
||||||||
Vested |
||||||||
|
|
|
|
|||||
Unvested and outstanding as of March 31, 2021 |
$ | |||||||
|
|
|
|
|||||
Granted |
||||||||
Vested |
||||||||
Cancelled/forfeited |
( |
) | ||||||
|
|
|
|
|||||
Unvested and outstanding as of June 30, 2021 |
$ | |||||||
|
|
|
|
|||||
Granted |
||||||||
Vested |
||||||||
Cancelled/forfeited |
( |
) | ||||||
|
|
|
|
|||||
Unvested and outstanding as of September 30, 2021 |
$ | |||||||
|
|
|
|
SARs |
||||
Balance as of December 31, 2020 |
||||
Granted |
||||
Canceled |
( |
) | ||
Cash settlement or converted into common stock |
( |
) | ||
Unvested and outstanding as of March 31, 2021 |
||||
Equivalent Shares of RSA and Common Stock |
||||
Balance as of December 31, 2020 |
||||
Granted |
||||
Canceled |
||||
Redeemed |
( |
) | ||
Converted into common stock |
( |
) | ||
Converted into unvested RSAs |
( |
) | ||
Balance as of March 31, 2021 |
||||
Equivalent Shares of RSA and Common Stock |
||||
Balance as of December 31, 2019 |
||||
Granted |
||||
Canceled |
( |
) | ||
Redeemed |
||||
Balance as of March 31, 2020 |
||||
Granted |
||||
Canceled |
||||
Redeemed |
||||
Balance as of June 30, 2020 |
||||
Granted |
||||
Canceled |
( |
) | ||
Redeemed |
||||
Balance as of September 30, 2020 |
||||
Equivalent Shares of Restricted Common Stock |
||||
Balance as of December 31, 2020 |
||||
Granted |
||||
Vested |
( |
) | ||
Converted into unvested RSAs |
( |
) | ||
Balance as of March 31, 2021 |
||||
Equivalent Shares of Restricted Common Stock |
||||
Balance as of December 31, 2019 |
||||
Granted |
||||
Vested |
( |
) | ||
|
|
|||
Balance as of March 31, 2020 |
||||
|
|
|||
Granted |
||||
Vested |
( |
) | ||
|
|
|||
Balance as of June 30, 2020 |
||||
|
|
|||
Granted |
||||
Vested |
( |
) | ||
|
|
|||
Balance as of September 30, 2020 |
||||
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(amounts in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Cash settlement of SARs |
$ | — | $ | — | $ | $ | — | |||||||||
Modification charge from performance-based Incentive Units and SARs |
— | — | — | |||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity-based compensation expense |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(amounts in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Selling, general and administrative expenses |
$ | $ | $ | $ | ||||||||||||
Medical expenses |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity-based compensation expense |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
11. |
Regulatory Requirements and Restricted Funds |
12. |
Commitments and Contingencies |
2020 |
2019 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash |
$ | $ | ||||||
Accounts receivable (less allowance for credit losses of $ |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
PROPERTY AND EQUIPMENT—Net |
||||||||
RIGHT OF USE ASSET—Net |
— | |||||||
GOODWILL AND INTANGIBLE ASSETS—Net |
||||||||
RESTRICTED AND OTHER ASSETS |
||||||||
TOTAL ASSETS |
$ | $ | ||||||
LIABILITIES AND MEMBER’S EQUITY (DEFICIT) |
||||||||
CURRENT LIABILITIES: |
||||||||
Medical expense payable |
$ | $ | ||||||
Accounts payable and accrued expenses |
||||||||
Accrued compensation |
||||||||
Total current liabilities |
||||||||
LONG TERM DEBT—Net of debt issuance costs |
||||||||
LONG-TERM PORTION OF LEASE LIABILITIES |
— | |||||||
OTHER NONCURRENT LIABILITIES |
— | |||||||
Total liabilities |
||||||||
COMMITMENTS AND CONTINGENCIES (Note 14) |
||||||||
MEMBER’S EQUITY (DEFICIT): |
||||||||
No par units— |
||||||||
Accumulated equity (deficit) |
( |
) | ||||||
Total member’s equity (deficit) |
( |
) | ||||||
TOTAL LIABILITIES AND MEMBER’S EQUITY (DEFICIT) |
$ | $ | ||||||
2020 |
2019 |
|||||||
REVENUES: |
||||||||
Earned premiums |
$ | $ | ||||||
Other |
||||||||
|
|
|
|
|||||
Total revenues |
||||||||
|
|
|
|
|||||
EXPENSES: |
||||||||
Medical expenses |
||||||||
Selling, general, and administrative expenses |
||||||||
Depreciation and amortization |
||||||||
|
|
|
|
|||||
Total expenses |
||||||||
|
|
|
|
|||||
LOSS FROM OPERATIONS |
( |
) | ( |
) | ||||
|
|
|
|
|||||
OTHER EXPENSES: |
||||||||
Interest expense |
||||||||
Other expenses |
||||||||
|
|
|
|
|||||
Total other expenses |
||||||||
|
|
|
|
|||||
LOSS BEFORE INCOME TAXES |
( |
) | ( |
) | ||||
PROVISION FOR INCOME TAXES |
||||||||
NET LOSS |
( |
) | ( |
) | ||||
WEIGHTED-AVERAGE NUMBER OF MEMBERSHIP UNITS OUTSTANDING—BASIC AND DILUTED |
||||||||
|
|
|
|
|||||
NET LOSS PER UNIT—BASIC AND DILUTED |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
UNAUDITED PRO FORMA WEIGHTED-AVERAGE NUMBER OF MEMBERSHIP UNITS OUTSTANDING—BASIC AND DILUTED |
— | |||||||
UNAUDITED PRO FORMA NET LOSS PER UNIT—BASIC AND DILUTED |
$ | ( |
) | $ | — |
Member’s Units |
Member’s Equity |
Accumulated Deficit |
Total |
|||||||||||||
Balance at January 1, 2019 |
$ | $ | ( |
) | $ | ( |
) | |||||||||
Net loss |
— | — | ( |
) | ( |
) | ||||||||||
Capital contribution |
— | — | ||||||||||||||
Equity-based compensation expense |
— | — | ||||||||||||||
Return of capital |
— | ( |
) | — | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2019 |
( |
) | ( |
) | ||||||||||||
Net loss |
( |
) | ( |
) | ||||||||||||
Capital contribution, net of issuance costs |
— | |||||||||||||||
Equity-based compensation expense |
— | — | ||||||||||||||
Return of capital |
— | ( |
) | — | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2020 |
$ | $ | ( |
) | $ | |||||||||||
|
|
|
|
|
|
|
|
2020 |
2019 |
|||||||
OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Provision for doubtful accounts |
||||||||
Depreciation and amortization |
||||||||
Amortization—debt issuance costs and investment discount |
||||||||
Payment-in-kind |
||||||||
Loss on disposal of property and equipment |
||||||||
Equity-based compensation |
||||||||
Non-cash lease expense |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ( |
) | ||||
Other assets |
||||||||
Medical expenses payable |
||||||||
Accounts payable and accrued expenses |
||||||||
Accrued compensation |
( |
) | ||||||
Lease liabilities |
||||||||
Noncurrent liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Purchase of investments |
( |
) | ( |
) | ||||
Sale of investments |
||||||||
Acquisition of property and equipment |
( |
) | ( |
) | ||||
Proceeds from the sale of property and equipment |
||||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES: |
||||||||
Issuance of long-term debt |
||||||||
Debt issuance costs |
( |
) | ||||||
Return of capital |
( |
) | ( |
) | ||||
Capital contribution |
||||||||
Capital contribution issuance costs |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
NET INCREASE IN CASH |
||||||||
CASH AND RESTRICTED CASH AT BEGINNING OF PERIOD |
||||||||
|
|
|
|
|||||
CASH AND RESTRICTED CASH AT END OF PERIOD |
$ | $ | ||||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid for interest |
$ | $ | ||||||
|
|
|
|
|||||
Acquisition of property in accounts payable |
$ | $ | ||||||
|
|
|
|
2020 |
2019 |
|||||||
Cash |
$ | $ | ||||||
Restricted cash in restricted and other assets |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
1. |
ORGANIZATION |
• | The Company owns a Medicare Advantage Plan in the state of California. |
• | The Company coordinates and provides covered health care services, including professional, institutional, and ancillary services, to members enrolled in certain benefit plans of unaffiliated Medicare Advantage Health Maintenance Organizations (“HMO”) (collectively, “Third-Party Payors”). The Company’s contracts with two different Third-Party Payors terminated on December 31, 2020 and 2019, respectively. The Company continues to service the claims in runoff related to their respective agreements. |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
2020 |
2019 |
|||||||
Premium |
$ | $ | ||||||
Capitation |
||||||||
$ | $ | |||||||
Description |
Estimated Service Lives | |
Computers and equipment |
||
Office equipment and furniture |
||
Software |
||
Leasehold improvements |
Year Ended December 31, 2020 |
||||
(in thousands except for share and per share data) (Unaudited) |
||||
Numerator: |
||||
Pro forma net loss attributable to common stockholders |
$ | ( |
) | |
Denominator: |
||||
Total weighted-average common shares outstanding—basic and diluted |
— | |||
Pro forma adjustment to reflect the assumed exchange of Outstanding Units upon the Conversion |
||||
|
|
|||
Pro forma total weighted-average common shares outstanding—basic and diluted |
||||
Net loss per share: |
||||
Pro forma net loss per share attributable to common stockholders—basic and diluted |
$ | ( |
) |
3. |
FAIR VALUE |
2020 |
||||||||||||||||
Carrying Value |
Fair Value |
|||||||||||||||
Level 1 |
Level 2 |
Level 3 |
||||||||||||||
US Treasury bills |
$ | $ | $ | $ | ||||||||||||
Certificate of deposits |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2019 |
||||||||||||||||
Carrying Value |
Fair Value |
|||||||||||||||
Level 1 |
Level 2 |
Level 3 |
||||||||||||||
US Treasury bills |
$ | $ | $ | $ | ||||||||||||
Certificate of deposits |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
4. |
ACCOUNTS RECEIVABLE |
2020 |
2019 |
|||||||
Government receivables |
$ | $ | ||||||
Pharmacy rebates |
||||||||
Other receivables |
||||||||
|
|
|
|
|||||
Total accounts receivable |
||||||||
Allowance for credit losses |
( |
) | ||||||
|
|
|
|
|||||
Accounts receivable—net |
$ | $ | ||||||
|
|
|
|
5. |
PROPERTY AND EQUIPMENT |
2020 |
2019 |
|||||||
Computers and equipment |
$ | $ | ||||||
Office equipment and furniture |
||||||||
Software |
||||||||
Leasehold improvements |
||||||||
Construction in progress |
||||||||
|
|
|
|
|||||
Subtotal |
||||||||
Less accumulated depreciation |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property and equipment—net |
$ | $ | ||||||
|
|
|
|
6. |
GOODWILL AND INTANGIBLE ASSETS |
2020 |
||||||||||||||||
Gross Carrying Value |
Amortization Accumulated |
Net Carrying Value |
Weighted Average Life |
|||||||||||||
Goodwill |
$ | $ | $ | |||||||||||||
License (indefinite lived) |
||||||||||||||||
Plan member relationships |
( |
) | ||||||||||||||
Other |
( |
) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
$ | $ | ( |
) | $ | ||||||||||||
|
|
|
|
|
|
2019 |
||||||||||||||||
Gross Carrying Value |
Amortization Accumulated |
Net Carrying Value |
Weighted Average Life |
|||||||||||||
Goodwill |
$ | $ | $ | |||||||||||||
License (indefinite lived) |
||||||||||||||||
Plan member relationships |
( |
) | ||||||||||||||
Other |
( |
) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
$ | $ | ( |
) | $ | ||||||||||||
|
|
|
|
|
|
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
|
|
|||
$ | ||||
|
|
7. |
MEDICAL EXPENSES PAYABLE |
2020 |
2019 |
|||||||
Claims incurred but not paid |
$ | $ | ||||||
Capitation payable, risk-sharing payable, and other |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
2020 |
2019 |
|||||||
Claims incurred but not paid–beginning balance |
$ | $ | ||||||
|
|
|
|
|||||
Incurred related to: |
||||||||
Current year |
||||||||
Prior years |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total incurred, net of reinsurance |
||||||||
|
|
|
|
|||||
Payments related to: |
||||||||
Current year |
||||||||
Prior years |
||||||||
|
|
|
|
|||||
Total payments, net of reinsurance |
||||||||
|
|
|
|
|||||
Claims incurred but not paid–ending balance |
||||||||
Other medical expenses payable |
||||||||
|
|
|
|
|||||
Total medical expenses payable |
$ | $ | ||||||
|
|
|
|
Cumulative Incurred Claims, Net of Reinsurance For the Years Ended December 31, |
||||||||||||
Claims |
2018 |
2019 |
2020 |
|||||||||
Incurred Year |
Unaudited |
|||||||||||
2018 |
$ | $ | ||||||||||
2019 |
||||||||||||
2020 |
||||||||||||
|
|
|||||||||||
Total |
$ | |||||||||||
|
|
Cumulative Claims Paid, Net of Reinsurance For the Years Ended December 31, |
Cumulative Number of Paid Claims |
|||||||||||||||
Claims |
2018 |
2019 |
2020 |
|||||||||||||
Incurred Year |
Unaudited |
|||||||||||||||
2018 |
$ | $ | $ | |||||||||||||
2019 |
||||||||||||||||
2020 |
||||||||||||||||
|
|
|||||||||||||||
Total |
$ | |||||||||||||||
|
|
8. |
LONG-TERM DEBT |
2020 |
2019 |
|||||||
Long-term debt |
$ | $ | ||||||
Less unamortized debt issuance costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Long-term debt—net of amortization |
||||||||
Less current potion of long-term debt |
||||||||
|
|
|
|
|||||
Long-term debt—net of current portion |
$ | $ | ||||||
|
|
|
|
9. |
INCOME TAXES |
2020 |
2019 |
|||||||||||||||
Amount |
Percentage |
Amount |
Percentage |
|||||||||||||
Loss before tax at statutory federal rate |
$ | ( |
) | % | $ | ( |
) | % | ||||||||
Valuation allowance |
( |
) | ( |
) | ||||||||||||
State income tax—net of federal tax benefit |
( |
) | ( |
) | ||||||||||||
Nondeductible expenses |
( |
) | ( |
) | ||||||||||||
Equity-based compensation |
( |
) | ||||||||||||||
Cumulative deferred adjustment and other |
( |
) | ||||||||||||||
ACA Health insurer fee |
( |
) | ||||||||||||||
Provision to return adjustment |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|||||||||||||
Income tax expense |
$ | $ | ||||||||||||||
|
|
|
|
2020 |
2019 |
|||||||
Deferred tax assets: |
||||||||
Federal and state net operating loss carryforwards |
$ | $ | ||||||
Employee benefits |
||||||||
Interest deduction limitation |
||||||||
Other |
||||||||
|
|
|
|
|||||
Gross deferred tax assets |
||||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Intangibles |
( |
) | ( |
) | ||||
Depreciation |
( |
) | ( |
) | ||||
Lease liabilities |
( |
) | ||||||
|
|
|
|
|||||
Gross deferred tax liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax assets |
||||||||
Valuation allowance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred taxes |
$ | $ |
10. |
EQUITY-BASED COMPENSATION |
(i) | A sale of all or substantially all assets of the Parent, our, or Alignment Healthcare USA, LLC (collectively, the “Entities”) for cash or marketable securities to a person other than the majority shareholder; |
(ii) | A dissolution or liquidation of the Parent (except in connection with an initial public offering (“IPO”)); or |
(iii) | A transaction in which a person other than the majority shareholder becomes the beneficial owner of more than |
2020 |
2019 |
|||||||
Risk-free rate |
% | % | ||||||
Volatility |
% | % | ||||||
Dividend yield |
— | — |
2020 |
||||||||||||
(amounts in thousands, except for units and per unit data) | ||||||||||||
Units |
Weighted- Average Grant-Date Fair Value |
Amount |
||||||||||
Outstanding—beginning of year |
$ | $ | ||||||||||
Granted |
— | — | — | |||||||||
Redeemed |
— | — | — | |||||||||
Outstanding—end of year |
$ | $ | ||||||||||
Vested |
$ | $ | ||||||||||
Unvested |
||||||||||||
$ | $ | |||||||||||
2019 |
||||||||||||
(amounts in thousands, except for units and per unit data) | ||||||||||||
Units |
Weighted- Grant-Date Fair Value |
Amount |
||||||||||
Outstanding—beginning of year |
$ | |
$ | |
||||||||
Granted |
— | — | — | |||||||||
Redeemed |
( |
) | ( |
) | ||||||||
Outstanding—end of year |
$ | $ | ||||||||||
Vested |
$ | $ | ||||||||||
Unvested |
||||||||||||
$ | $ | |||||||||||
2020 |
||||||||||||
(amounts in thousands, except for units and per unit data) |
||||||||||||
Units |
Weighted- Average Grant-Date Fair Value |
Amount |
||||||||||
Outstanding—beginning of year |
$ | $ | ||||||||||
Granted |
||||||||||||
Canceled |
( |
) | ( |
) | ||||||||
Redeemed |
( |
) | ( |
) | ||||||||
Outstanding—end of year |
$ | $ | ||||||||||
Vested |
$ | $ | ||||||||||
Unvested |
||||||||||||
$ | $ | |||||||||||
2019 |
||||||||||||
(amounts in thousands, except for units and per unit data) |
||||||||||||
Units |
Weighted- Average Grant-Date Fair Value |
Amount |
||||||||||
Outstanding—beginning of year |
$ | $ | ||||||||||
Granted |
||||||||||||
Canceled |
( |
) | ( |
) | ||||||||
Redeemed |
( |
) | ( |
) | ||||||||
Outstanding—end of year |
$ | $ | ||||||||||
Vested |
$ | $ | ||||||||||
Unvested |
||||||||||||
$ | $ | |||||||||||
(i) | A sale of all or substantially all assets of the Entities for cash or marketable securities to a person other than the majority shareholder, |
(ii) | A dissolution or liquidation of the Parent, or |
(iii) | A transaction in which a person other than the majority shareholder becomes the beneficial owner more than |
Units |
||||
Outstanding at January 1, 2019 |
||||
Expired |
( |
) | ||
Canceled |
( |
) | ||
|
|
|||
Outstanding at December 31, 2019 |
||||
Expired |
( |
) | ||
Canceled |
( |
) | ||
|
|
|||
Outstanding at December 31, 2020 |
||||
|
|
11. |
REGULATORY REQUIREMENTS AND RESTRICTED FUNDS |
12. |
LEASES |
Lease assets |
||||
Operating lease assets |
$ | |||
Finance lease assets |
||||
|
|
|||
Total lease assets |
$ | |||
|
|
|||
Lease liabilities |
||||
Current |
||||
Operating lease liabilities |
||||
Finance lease liabilities |
||||
Non-current |
||||
Operating lease liabilities |
||||
Finance lease liabilities |
||||
|
|
|||
Total lease liabilities |
$ | |||
|
|
As of December 31, 2020 |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Total lease payments |
$ | |||
Less: Interest |
( |
) | ||
Present value of lease liabilities |
$ |
As of December 31, 2020 |
||||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
Total lease payments |
$ | |||
Less: Interest |
( |
) | ||
Present value of lease liabilities |
$ |
Future Minimum Lease Payments |
||||
2020 |
$ | |||
2021 |
||||
2022 |
||||
2023 |
||||
2024 |
||||
Thereafter |
||||
|
|
|||
$ | ||||
|
|
13. |
EMPLOYEE BENEFIT PLANS |
14. |
COMMITMENTS AND CONTINGENCIES |
15. |
SUBSEQUENT EVENTS |
2020 |
2019 |
|||||||
ASSETS |
||||||||
INVESTMENT IN SUBSIDIARY |
$ | $ | ||||||
TOTAL ASSETS |
||||||||
LIABILITIES AND MEMBER’S EQUITY (DEFICIT) |
||||||||
INVESTMENT IN SUBSIDIARY |
||||||||
Total liabilities |
||||||||
COMMITMENTS AND CONTINGENCIES (Note 3) |
||||||||
MEMBER’S EQUITY (DEFICIT) |
||||||||
No par units— |
||||||||
Accumulated equity (deficit) |
( |
) | ||||||
Total member’s equity (deficit) |
( |
) | ||||||
TOTAL LIABILITIES AND MEMBER’S EQUITY (DEFICIT) |
$ | $ | ||||||
2020 |
2019 |
|||||||
REVENUES: |
$ | — | $ | — | ||||
Total revenues |
||||||||
EXPENSES: |
||||||||
Office and general administrative |
||||||||
Total expenses |
||||||||
LOSS BEFORE INCOME TAXES |
( |
) | ( |
) | ||||
PROVISION FOR INCOME TAXES |
||||||||
NET LOSS OF PARENT COMPANY |
( |
) | ( |
) | ||||
SUBSIDIARY’S NET LOSS |
( |
) | ( |
) | ||||
MEMBER’S NET LOSS |
$ | ( |
) | $ | ( |
) | ||
2020 |
2019 |
|||||||
OPERATING ACTIVITIES: |
||||||||
Member’s net loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Adjustments to reconcile subsidiary’s net loss to net cash provided by operating activities: |
||||||||
Equity in loss of subsidiary |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Investment in subsidiary |
( |
) | ( |
) | ||||
Return of capital from subsidiary |
||||||||
Other investments |
( |
) | ||||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
( |
) | ||||||
|
|
|
|
|||||
FINANCING ACTIVITIES: |
||||||||
Capital contribution from Alignment Healthcare Partners, LP |
||||||||
Return of capital to Alignment Healthcare Partners, LP |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
NET INCREASE IN CASH |
||||||||
CASH AT BEGINNING OF PERIOD |
||||||||
|
|
|
|
|||||
CASH AT END OF PERIOD |
$ | $ | ||||||
|
|
|
|
1. |
BASIS OF PRESENTATION |
2. |
INVESTMENT IN SUBSIDIARY |
3. |
COMMITMENTS AND CONTINGENCIES |
Goldman Sachs & Co. LLC |
Morgan Stanley |
J.P. Morgan |
BofA Securities |
William Blair |
Item 13. |
Other Expenses of Issuance and Distribution |
Amount to be Paid |
||||
SEC registration fee |
$ |
17,091 |
| |
FINRA filing fee |
26,156 | |||
Printing expenses |
200,000 | |||
Legal fees and expenses |
400,000 | |||
Accounting fees and expenses |
150,000 | |||
Transfer agent fees and registrar fees |
5,000 | |||
Miscellaneous expenses |
100,000 | |||
|
|
|||
Total expenses |
$ | 898,247 | ||
|
|
Item 14. |
Indemnification of Directors and Officers |
Item 16. |
Exhibits and Financial Statement Schedules |
* | Filed herewith. |
+ | Indicates a management contract or compensatory plan or agreement. |
1. | For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this Registration Statement in reliance upon Rule 430A and contained in the form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act of 1933 shall be deemed to be part of this Registration Statement as of the time it was declared effective; and |
2. | For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at the time shall be deemed to be the initial bona fide offering thereof. |
By: |
/s/ John Kao | |
Name: |
John Kao | |
Title: |
Chief Executive Officer |
Signature |
Title |
Date | ||
/s/ John Kao |
Chief Executive Officer (Principal Executive Officer) |
November 16, 2021 | ||
John Kao | ||||
/s/ Thomas Freeman |
Chief Financial Officer (Principal Financial and Accounting Officer) |
November 16, 2021 | ||
Thomas Freeman | ||||
/s/ Joseph Konowiecki |
Director | November 16, 2021 | ||
Joseph Konowiecki | ||||
/s/ David Hodgson |
Director | November 16, 2021 | ||
David Hodgson | ||||
/s/ Mark McClellan |
Director | November 16, 2021 | ||
Mark McClellan | ||||
/s/ Robbert Vorhoff |
Director | November 16, 2021 | ||
Robbert Vorhoff | ||||
/s/ Thomas Carella |
Director | November 16, 2021 | ||
Thomas Carella | ||||
/s/ Jeffrey Margolis |
Director | November 16, 2021 | ||
Jeffrey Margolis |
Signature |
Title |
Date | ||
/s/ Jacqueline Kosecoff |
Director | November 16, 2021 | ||
Jacqueline Kosecoff | ||||
/s/ Margaret McCarthy |
Director | November 16, 2021 | ||
Margaret McCarthy |