| | |
Per Share
|
| |
Per Pre-Funded
Warrant |
| |
Total
|
| |||||||||
Public offering price
|
| | | $ | 2.7500 | | | | | $ | 2.7499 | | | | | $ | 40,011,986.36 | | |
Underwriting discounts and commissions(1)
|
| | | $ | 0.1650 | | | | | $ | 0.164994 | | | | | $ | 2,400,719.18 | | |
Proceeds, before expenses, to us
|
| | | $ | 2.5850 | | | | | $ | 2.584906 | | | | | $ | 37,611,267.18 | | |
| Piper Sandler | | |
TD Cowen
|
|
| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-1 | | | |
| | | | S-6 | | | |
| | | | S-9 | | | |
| | | | S-13 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-17 | | | |
| | | | S-19 | | | |
| | | | S-21 | | | |
| | | | S-27 | | | |
| | | | S-37 | | | |
| | | | S-38 | | | |
| | | | S-39 | | | |
| | | | S-40 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 15 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | |
Annual Net Sales
|
| |
Applicable Purchaser
Revenue Interest Rate |
| |||
Less than or equal to $100 million, in any field
|
| | | | 17.0% | | |
Greater than $100 million, only in the fields described above
|
| | | | 4.0% | | |
|
Public offering price per share
|
| | | | | | | | | $ | 2.75 | | |
|
Net tangible book value per share as of March 31, 2025
|
| | | $ | 0.44 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors participating in this offering
|
| | | $ | 0.84 | | | | | | | | |
|
As adjusted net tangible book value per share as of March 31, 2025, after giving effect to this offering and the Private Placement
|
| | | | | | | | | $ | 1.28 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 1.47 | | |
Underwriter
|
| |
Number
of Shares |
| |
Number
of Pre-Funded Warrants |
| ||||||
Piper Sandler & Co.
|
| | | | 5,059,830 | | | | | | 2,760,795 | | |
TD Securities (USA) LLC
|
| | | | 4,353,807 | | | | | | 2,375,568 | | |
Total
|
| | | | 9,413,637 | | | | | | 5,136,363 | | |
| | |
Per Share
|
| |
Per Pre-Funded
Warrant |
| |
Total
Without Option Exercise |
| |
Total
With Full Option Exercise |
| ||||||||||||
Public offering price
|
| | | $ | 2.7500 | | | | | $ | 2.7499 | | | | | $ | 40,011,986.36 | | | | | $ | 46,013,861.36 | | |
Underwriting discount and commissions
|
| | | $ | 0.1650 | | | | | $ | 0.164994 | | | | | $ | 2,400,719.18 | | | | | $ | 2,760,831.68 | | |
Proceeds, before expenses, to us
|
| | | $ | 2.5850 | | | | | $ | 2.584906 | | | | | $ | 37,611,267.18 | | | | | $ | 43,253,029.68 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 15 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | |