UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23418
JOHN HANCOCK GA MORTGAGE TRUST
(Exact name of registrant as specified in charter)
197 CLARENDON STREET, BOSTON, MA 02116 (Address of principal executive offices) (Zip code)
HEIDI KNAPP
TREASURER
197 CLARENDON STREET,
BOSTON, MA 02116
(Name and address of agent for service)
Registrant's telephone number, including area code: (617) 378-1870
Date of fiscal year end: December 31
Date of reporting period: June 30, 2025
ITEM 1. REPORT TO STOCKHOLDERS.
Commercial mortgage loans | 94.7 |
U.S. Government | 0.9 |
Short-term investments and other | 4.4 |
POP 3 Ravinia LLC | 4.2 |
Regent Garden Associates LLC | 4.1 |
Downtown Woodinville LLC | 2.7 |
Interpark Holdings LLC | 2.1 |
St. Mark Property LLC | 1.7 |
Voyager RV Resort MHC | 1.5 |
Crawford Long - CPI LLC | 1.3 |
Wrd Lincoln Shores LLC | 1.3 |
5021 St. LLC | 1.2 |
34th St. South LLC | 1.2 |
TOTAL | 21.3 |
Cash and short-term investments are not included. |
Rate (%) | Maturity date | Par value^ | Value | ||
Commercial mortgage loans (A) 94.7% | $2,242,598,614 | ||||
(Cost $2,413,246,634) | |||||
Industrial 13.8% | 326,921,972 | ||||
1419 Potrero LLC | 3.660 | 09-01-30 | 5,248,382 | 4,727,984 | |
183rd La Palma Investors | 5.510 | 10-01-34 | 9,800,000 | 10,013,581 | |
701 Cottontail Lane Associates LLC | 3.680 | 04-01-46 | 4,005,578 | 3,241,887 | |
Accord/Pac Members LLC | 3.500 | 09-01-40 | 7,393,556 | 6,209,153 | |
American Fork OW LLC | 2.900 | 02-10-36 | 5,222,215 | 4,246,852 | |
Arow Fremont Boulevard LLC | 4.420 | 11-05-27 | 5,000,000 | 4,991,140 | |
Artesia Capital II LLC | 2.470 | 01-01-29 | 5,000,000 | 4,649,380 | |
Bel Bridgeport LLC | 2.840 | 03-01-29 | 19,300,000 | 17,992,965 | |
Bel Statesville LP | 5.870 | 07-01-35 | 23,300,000 | 23,828,166 | |
Colt Street Partners LLC | 3.290 | 01-01-35 | 9,292,683 | 8,039,694 | |
Commerce Industrial Park LLC | 2.750 | 12-01-31 | 15,000,000 | 13,132,425 | |
DNP Regio LLC | 3.110 | 10-01-36 | 11,520,308 | 9,342,359 | |
GWL 11 Constitution LLC | 5.650 | 05-01-35 | 8,300,000 | 8,386,295 | |
Harborgate LLC | 2.610 | 01-01-31 | 8,971,127 | 7,967,760 | |
Industry West Commerce Center LLC | 2.810 | 03-01-41 | 9,040,970 | 6,969,720 | |
Injans Investments GP | 5.510 | 10-01-34 | 3,400,000 | 3,475,334 | |
Macaw Phoebe Investors | 5.510 | 09-01-35 | 6,600,000 | 6,713,923 | |
Monro Ponderosa LLC | 5.430 | 07-01-35 | 10,000,000 | 9,971,780 | |
Oltmans Investment Company LLC | 5.510 | 10-01-33 | 4,300,000 | 4,417,558 | |
Orangewood Properties, Ltd. | 2.940 | 07-01-31 | 8,600,000 | 7,692,605 | |
Phase 1A GLC 7 LLC and SLC Port Phase 1A LLC | 5.830 | 09-01-34 | 4,952,816 | 5,078,657 | |
Phase 2 GLC 2 LLC | 5.780 | 07-01-34 | 13,440,900 | 13,789,477 | |
Rancho San Marino Partners GP | 5.510 | 10-01-34 | 10,200,000 | 10,455,989 | |
Rehco Loan LLC | 3.000 | 11-01-51 | 4,795,443 | 3,568,783 | |
Rep 2035 LLC | 3.260 | 12-01-35 | 16,129,331 | 13,058,081 | |
Rep A 2033 LLC | 6.250 | 10-01-33 | 18,800,000 | 19,655,456 | |
RLIF International Parkway SPE LLC | 2.890 | 12-01-33 | 11,100,000 | 9,275,748 | |
Roderick Catalyst 5 LLC | 5.600 | 05-01-44 | 5,421,013 | 5,342,787 | |
S/K 53 Brunswick Associates LLC | 3.160 | 04-01-31 | 5,920,889 | 5,245,268 | |
SLI III LLC | 6.490 | 01-01-34 | 4,034,061 | 4,327,599 | |
St. Mark Property LLC | 5.810 | 09-01-36 | 39,621,117 | 40,152,991 | |
Warehouse Associates Corp. Centre Shepherd, Ltd. | 3.140 | 02-01-31 | 8,277,160 | 7,344,713 | |
Weeks Pierce Holdings LLC | 5.500 | 06-01-35 | 8,000,000 | 8,087,880 | |
West Valley Properties, Inc. | 2.780 | 12-01-36 | 7,000,000 | 5,471,186 | |
Willow Creek Court LLC | 4.530 | 07-01-52 | 6,942,979 | 5,921,715 | |
WPC Triad LLC | 2.960 | 04-01-31 | 4,697,675 | 4,135,081 | |
Multifamily 35.9% | 849,475,198 | ||||
11 West Partners LLC | 3.770 | 05-01-32 | 9,409,123 | 8,611,944 | |
257 Ridgewood Ave LLC | 3.560 | 04-01-32 | 10,068,495 | 9,207,951 | |
34th St. South LLC | 5.840 | 12-01-34 | 27,500,000 | 27,889,840 | |
440 West End Apartments Corp. | 5.760 | 03-01-35 | 5,200,000 | 5,357,014 | |
5021 St. LLC | 4.390 | 09-01-40 | 30,576,495 | 28,690,354 | |
655 Kelton LLC | 2.270 | 04-01-31 | 4,671,225 | 4,105,302 | |
801 West End Avenue Corp. | 2.440 | 04-01-31 | 5,500,000 | 4,798,002 | |
955 995 Stewart Drive LLC | 2.360 | 01-01-32 | 20,000,000 | 17,368,940 | |
Americana Lakewood V LLC | 3.110 | 09-01-32 | 17,500,000 | 15,849,085 |
Rate (%) | Maturity date | Par value^ | Value | ||
Multifamily (continued) | |||||
Americana on the River LLC | 2.970 | 05-01-36 | 5,097,457 | $4,198,852 | |
Arboretum LLC | 2.800 | 01-01-29 | 5,900,000 | 5,508,907 | |
Aventura at Mid Rivers LLC | 2.390 | 02-01-31 | 4,210,588 | 3,745,811 | |
Aventura at Richmond LLC | 2.210 | 01-01-31 | 3,652,948 | 3,252,676 | |
Avondale Siesta Pointe Apartments LP | 2.550 | 03-01-33 | 3,241,217 | 2,762,602 | |
Bandicoot LLC | 2.950 | 06-01-30 | 15,000,000 | 13,687,620 | |
Bayshore Village, Ltd. | 5.650 | 07-01-35 | 5,000,000 | 5,115,192 | |
Berkshire Apartments LLC | 2.660 | 03-01-46 | 5,414,052 | 4,232,002 | |
BGN Properties Covina Palms LP | 5.630 | 09-01-34 | 4,929,977 | 5,070,516 | |
BGN Properties Palm Gate LP | 2.860 | 06-01-32 | 7,000,000 | 6,142,934 | |
Bigos Cedars Lakeside LLC | 2.530 | 11-01-31 | 6,400,000 | 5,591,738 | |
Bref-Masters Cove LLC | 3.070 | 06-01-29 | 6,100,000 | 5,700,529 | |
BW Logan LLC | 6.370 | 04-01-28 | 1,580,146 | 1,624,421 | |
Capri Apartments LLC | 3.360 | 04-01-30 | 6,500,000 | 6,042,758 | |
Castlewood Associates LLC | 2.870 | 04-01-31 | 5,000,000 | 4,470,190 | |
Caton House Apartments LLC | 2.740 | 09-01-36 | 3,660,356 | 2,981,261 | |
Cavalier Apartments Partnership | 5.250 | 11-01-34 | 2,700,000 | 2,718,382 | |
Chandler Property Development Associates LP | 2.550 | 03-01-33 | 7,022,635 | 5,985,638 | |
Chimney Top LLC | 2.910 | 02-01-29 | 6,800,000 | 6,344,590 | |
CJ's Pinemeadows Apartments LP | 3.380 | 07-01-41 | 9,193,615 | 7,489,027 | |
CLAGB LLC | 2.680 | 02-01-36 | 5,401,196 | 4,374,466 | |
Congressional Properties LP | 3.210 | 04-01-47 | 5,478,259 | 4,442,474 | |
Copperstone Apartments LP | 2.880 | 04-01-39 | 4,979,995 | 4,295,181 | |
CR Ballantyne LLC | 3.290 | 06-01-36 | 6,200,000 | 5,077,192 | |
Creekside at Amherst Apartments LLC | 3.380 | 09-01-31 | 10,533,517 | 9,892,911 | |
Creekwood Centre Denton LLC | 3.400 | 04-01-32 | 11,000,000 | 9,973,293 | |
Crossing Company LP | 2.780 | 10-01-31 | 6,600,000 | 5,776,894 | |
Deer Chase Housing Partners LP | 2.630 | 04-01-27 | 4,000,000 | 3,859,980 | |
Draper Southpoint Apartments LLC | 2.520 | 04-01-31 | 5,411,792 | 4,759,844 | |
DTN Waters House LLC | 3.300 | 08-01-31 | 4,992,631 | 4,474,855 | |
Eastwood Apartments of Springdale LP | 2.490 | 01-01-36 | 2,081,049 | 1,820,352 | |
Edgewater Park Real Estate Associates LLC | 2.890 | 08-01-36 | 8,400,000 | 7,020,502 | |
Elizabeth Lake Estates LLC | 2.920 | 05-01-31 | 4,729,826 | 4,259,696 | |
Fairgrounds Apartments LP | 2.490 | 01-01-36 | 2,378,342 | 2,084,291 | |
Forest Meadows Villas, Ltd. | 2.770 | 12-01-35 | 1,960,961 | 1,644,529 | |
Fountainview Terrace Apartments | 2.900 | 07-01-41 | 3,811,162 | 3,213,747 | |
Four Seasons Apartments LLC | 5.590 | 03-01-29 | 5,300,000 | 5,441,632 | |
FPACP3 Greenville LLC | 3.440 | 03-01-30 | 8,950,000 | 8,421,565 | |
Fredwood LLLP | 2.740 | 09-01-36 | 3,751,865 | 3,072,229 | |
Gadberry Courts LP | 3.330 | 05-01-32 | 6,336,134 | 5,662,362 | |
Gateway MHP, Ltd. | 3.950 | 07-01-29 | 8,839,430 | 8,668,705 | |
Georgetown Mews Owners Corp. | 2.870 | 01-01-36 | 6,166,078 | 5,157,912 | |
Grande Apartments LP | 3.380 | 07-01-41 | 7,998,445 | 6,515,453 | |
Greenhouse Apartments LP | 3.380 | 07-01-41 | 9,193,615 | 7,422,153 | |
Harbor Breeze LP | 2.400 | 11-01-31 | 5,000,000 | 4,333,200 | |
Hudson Troy Towers Apartment Corp. | 6.140 | 11-01-28 | 7,159,207 | 7,488,666 | |
Hunters Price LP | 3.360 | 04-01-32 | 11,500,000 | 10,308,888 | |
JGK Garden Grove LP | 2.790 | 02-01-32 | 3,500,000 | 3,073,921 | |
Kingswick Apartments LP | 3.310 | 04-01-42 | 12,153,998 | 9,861,499 |
Rate (%) | Maturity date | Par value^ | Value | ||
Multifamily (continued) | |||||
La Costa Vista LLC | 2.610 | 04-01-31 | 4,516,291 | $3,990,310 | |
Lassen Associates LLC | 3.020 | 07-01-31 | 5,300,000 | 4,828,337 | |
McCue Ventures LLC | 5.570 | 05-01-58 | 11,254,494 | 10,762,695 | |
Meramec Station Big Bend Investors LLC | 2.780 | 05-01-41 | 4,023,898 | 3,361,407 | |
Mesa Broadway Property LP | 2.550 | 03-01-33 | 4,321,622 | 3,683,470 | |
Midway Manor Apartments LP | 2.400 | 11-01-31 | 3,200,000 | 2,773,248 | |
Mill Pond, Ltd. | 2.870 | 06-01-36 | 6,558,250 | 5,382,388 | |
Monticello Apartments LLC | 5.760 | 11-01-38 | 3,535,368 | 3,668,488 | |
Montrose Manor Apartments LLC | 2.740 | 09-01-36 | 5,216,007 | 4,280,991 | |
Niederst Portage Towers LLC | 2.670 | 12-01-31 | 6,257,227 | 5,497,262 | |
Northbridge Park Company OP, Inc. | 3.640 | 06-01-51 | 8,931,592 | 6,977,065 | |
Northland Monterra LLC | 2.890 | 07-01-31 | 13,500,000 | 11,998,382 | |
Northridge Garden Associates LLC | 3.020 | 07-01-31 | 5,300,000 | 4,828,337 | |
Nostalgia Properties LLC | 3.040 | 05-01-31 | 16,600,000 | 14,827,518 | |
Pademelon LLC | 3.000 | 06-01-30 | 6,000,000 | 5,475,918 | |
Peace Ranch Madison LLC | 5.570 | 09-01-27 | 5,000,000 | 5,024,280 | |
Penndel Apartments LP | 3.270 | 06-01-31 | 5,313,506 | 4,782,373 | |
Pepperward Apartments LLC | 2.180 | 01-01-27 | 3,756,489 | 3,618,881 | |
Pepperwood Apartments LLC | 2.890 | 10-01-30 | 3,500,000 | 3,095,810 | |
Plantation Crossing Apartments LLC | 3.040 | 09-01-31 | 4,686,248 | 4,181,858 | |
Platypus LLC | 2.950 | 06-01-30 | 4,000,000 | 3,645,152 | |
Plum Grove Rolling Meadows LLC | 2.920 | 03-01-36 | 3,500,000 | 2,747,829 | |
Price Greenbriar Plano LLC | 3.240 | 05-01-31 | 8,000,000 | 7,186,048 | |
Prime/Scrc SPE LLC | 2.650 | 12-01-31 | 10,000,000 | 8,725,000 | |
Raamco Broadwater LLC | 3.090 | 07-01-31 | 4,317,156 | 3,595,206 | |
Regency Apartments Vancouver LLC | 2.250 | 04-01-31 | 4,490,083 | 3,959,054 | |
Regent Garden Associates LLC | 3.250 | 03-10-35 | 111,149,458 | 97,238,436 | |
Richmar II Apartments LLC | 2.930 | 08-01-36 | 9,155,608 | 7,633,635 | |
Rollins Park Apartments Section 2 LP | 3.210 | 04-01-47 | 9,221,737 | 7,478,165 | |
Rollins Park Apartments Section 3 LP | 3.210 | 04-01-47 | 3,926,086 | 3,183,773 | |
Rose Gardens Senior LP | 3.330 | 05-01-32 | 7,942,477 | 7,063,849 | |
Sandstone Tucson LLC | 5.820 | 01-01-29 | 4,908,945 | 5,128,213 | |
Sebring Associates/Excelsior Two LLC | 2.950 | 03-08-51 | 9,060,804 | 6,730,438 | |
SFI Partnership 12, Ltd. | 5.900 | 11-01-53 | 16,657,337 | 16,717,087 | |
Sonoma at Porter Ranch LLC | 5.400 | 05-01-34 | 9,788,788 | 9,956,519 | |
Spring Park Apartments | 3.440 | 10-01-31 | 17,100,000 | 15,495,644 | |
The Enclave LLC | 2.940 | 05-01-31 | 5,000,000 | 4,443,595 | |
The Fairways at Derby Apartments, Ltd. | 2.560 | 01-01-37 | 5,115,354 | 4,425,436 | |
The Links at Columbia LP | 2.720 | 05-01-41 | 15,660,408 | 13,042,144 | |
The Links at Rainbow Curve LP | 2.630 | 07-01-32 | 5,879,558 | 5,501,344 | |
The Trails at the Crossings Apartments, Ltd. | 2.800 | 01-01-42 | 15,765,268 | 13,167,058 | |
Tivoli Orlando Associates, Ltd. | 6.750 | 10-01-27 | 8,852,618 | 9,283,484 | |
Topaz House, Ltd. | 3.300 | 04-01-47 | 16,452,331 | 13,492,046 | |
Trail Horse Partners LLC | 2.690 | 04-01-31 | 5,878,584 | 5,200,143 | |
Villages at Clear Springs Apartments | 3.340 | 10-01-29 | 15,000,000 | 14,118,930 | |
Volunteer Parkridge LLC | 3.020 | 05-01-31 | 5,500,000 | 4,912,595 | |
Windsor Place Apartments | 3.530 | 02-01-32 | 9,142,133 | 8,382,239 | |
Woodlane Place Townhomes LLC | 2.900 | 05-05-35 | 8,854,162 | 7,437,496 | |
Woods I LLC | 3.100 | 07-01-30 | 6,694,811 | 6,135,044 |
Rate (%) | Maturity date | Par value^ | Value | ||
Multifamily (continued) | |||||
Woods Mill Park Apartments LLC | 2.610 | 02-01-41 | 4,208,771 | $3,468,108 | |
WRD Lincoln Shores LLC | 5.500 | 09-01-35 | 30,000,000 | 30,000,000 | |
Office 16.5% | 390,880,671 | ||||
1131 Wilshire Boulevard LLC | 3.520 | 05-01-31 | 4,312,188 | 3,841,034 | |
1600 Dove LP + GS 1600 Dove LLC | 3.670 | 06-01-31 | 4,145,185 | 3,491,473 | |
1635 Divisadero Medical Building LLC | 3.950 | 06-01-30 | 3,484,485 | 3,362,410 | |
1635 Divisadero Medical Building LLC | 6.000 | 06-01-30 | 7,040,982 | 7,346,455 | |
900 Wilshire Boulevard LLC | 3.080 | 07-01-31 | 11,600,000 | 10,156,948 | |
Aman, Inc. | 5.170 | 12-01-29 | 21,844,653 | 21,176,098 | |
Avamer 57 Fee LLC | 2.310 | 11-01-26 | 10,000,000 | 9,622,170 | |
Bayside Square Investments LLC | 3.480 | 02-01-42 | 11,900,000 | 9,244,158 | |
Central Way Plaza LLC | 2.910 | 03-01-32 | 9,288,092 | 8,276,331 | |
Continental Plaza LLC | 5.490 | 01-01-33 | 4,830,374 | 4,995,447 | |
Continental Skypark LLC (B) | 5.870 | 09-01-35 | 24,800,000 | 25,532,314 | |
Corp. Center West Associates LLC | 3.650 | 04-01-35 | 12,500,000 | 10,782,175 | |
Crawford Long - CPI LLC | 4.800 | 06-01-32 | 31,500,000 | 31,342,532 | |
Delphi Investors LLC | 2.520 | 01-01-31 | 8,972,905 | 7,930,226 | |
Edina Crosstown Medical LLC | 3.230 | 06-01-41 | 11,618,025 | 10,032,408 | |
Fairfield 35 Pinelawn LLC | 3.450 | 01-01-42 | 6,703,363 | 5,236,171 | |
HCFD Round Rock, Ltd. | 6.070 | 10-01-49 | 10,970,968 | 10,957,901 | |
JB IV V LLC | 4.580 | 12-01-32 | 5,000,000 | 4,837,495 | |
L&B Depp-Ucepp 5500 Preston Road, Inc. | 4.490 | 07-01-29 | 18,500,000 | 18,238,743 | |
LN Bear Creek LLC | 5.490 | 01-01-33 | 4,830,374 | 4,995,447 | |
Medical Oaks Pavilion PH III, Ltd. | 3.000 | 11-01-40 | 8,616,794 | 7,152,275 | |
NCHC 3 LLC | 3.390 | 02-01-32 | 17,338,257 | 15,588,532 | |
Newton Executive Park LP | 2.570 | 10-01-33 | 4,264,542 | 3,668,133 | |
Ocean Pointe Venture Fund LP | 4.840 | 08-01-47 | 7,030,990 | 6,338,669 | |
Olympic Mills Commerce Center LLC | 4.060 | 03-01-36 | 9,220,657 | 8,329,905 | |
Parc Center Drive Joint Venture | 5.480 | 02-01-32 | 1,742,310 | 1,791,779 | |
POP 3 Ravinia LLC | 4.460 | 01-01-42 | 108,728,314 | 98,317,247 | |
Quay Works LLC | 2.790 | 12-01-36 | 11,228,958 | 9,164,739 | |
Sic 501 Second Street LLC | 6.740 | 07-01-33 | 10,000,000 | 10,218,634 | |
Sic Mountainbay Plaza LLC | 7.120 | 01-01-30 | 9,662,657 | 10,237,547 | |
Skotdal Mutual LLC | 2.860 | 06-15-31 | 5,833,615 | 5,260,165 | |
Switch Building Investors II LP | 2.690 | 06-01-36 | 3,857,042 | 3,415,110 | |
Other 6.1% | 143,754,291 | ||||
Interpark Holdings LLC | 5.860 | 07-01-33 | 48,758,795 | 49,391,733 | |
Lassen Self Storage LP | 6.030 | 02-01-35 | 3,800,000 | 3,922,033 | |
Rowland LLC (B) | 5.540 | 09-01-30 | 7,100,000 | 7,148,166 | |
SRB1 LLC | 5.670 | 09-01-38 | 20,000,000 | 20,278,220 | |
UGP Broadway Stadium East LLC | 6.530 | 11-01-30 | 25,533,585 | 26,637,453 | |
Voyager RV Resort MHC | 4.100 | 06-01-29 | 37,157,020 | 36,376,686 | |
Retail 22.4% | 531,566,482 | ||||
1360 Summitridge RS LLC | 3.500 | 09-01-30 | 4,500,000 | 4,118,526 | |
192 Investors LLC | 3.750 | 08-01-29 | 16,083,021 | 15,586,924 | |
8421 Lyndale Avenue South LLC | 2.580 | 11-01-28 | 4,831,348 | 4,483,235 | |
AFCC SPE LLC | 5.810 | 04-01-34 | 14,286,577 | 14,513,005 | |
Asian Garden LLC (B) | 5.930 | 08-01-35 | 19,000,000 | 19,283,974 |
Rate (%) | Maturity date | Par value^ | Value | ||
Retail (continued) | |||||
Beverly West Square Associates LP | 5.560 | 12-01-30 | 5,556,001 | $5,746,866 | |
Burroughs LPM LP | 2.980 | 01-01-36 | 11,346,484 | 9,304,140 | |
BWP Crown Valley 1 LLC | 3.020 | 04-01-37 | 15,000,000 | 11,597,325 | |
Canton R2g Owner LLC | 2.810 | 03-01-29 | 7,300,000 | 6,828,391 | |
Carriage Way LLC | 3.520 | 08-01-31 | 3,691,545 | 3,316,000 | |
CE Enterprise Partners LLC | 4.700 | 07-01-32 | 3,923,950 | 3,832,499 | |
Chapel Hills East LLC | 5.950 | 03-01-34 | 6,100,000 | 6,139,455 | |
CIP Group of Homestead LLC | 3.060 | 06-01-33 | 6,211,061 | 5,371,487 | |
City Town Center LP + City Town Center Best Buy LP | 5.750 | 01-01-35 | 5,000,000 | 5,039,875 | |
Coral Ridge Shopping Center Trust | 6.150 | 06-01-35 | 20,500,000 | 21,054,894 | |
Core Power Bridgepointe LLC | 5.690 | 01-01-35 | 20,000,000 | 20,056,000 | |
Cross Keys Development Company | 2.550 | 10-01-33 | 12,366,852 | 10,642,839 | |
Downtown Woodinville LLC | 3.830 | 06-01-29 | 65,000,000 | 63,525,280 | |
Ds Santa Rosa LP (B) | 5.730 | 08-01-35 | 10,000,000 | 10,216,175 | |
Edgewater Partnership LP | 5.200 | 07-01-25 | 2,346,813 | 2,346,450 | |
Elsinore Developers LLC | 6.090 | 02-01-34 | 5,000,000 | 5,295,320 | |
Erep Cobbler Crossing II LLC | 6.620 | 12-01-28 | 3,083,345 | 3,234,007 | |
Gateway Village Plaza LP | 3.420 | 07-01-31 | 5,580,296 | 5,088,226 | |
Harbor Center Partners LP | 4.720 | 09-01-32 | 18,100,000 | 17,820,355 | |
Harbor Center Partners LP | 5.630 | 10-01-32 | 1,863,235 | 1,906,815 | |
Howard Lehigh Holdings LLC | 5.770 | 04-01-34 | 7,584,304 | 7,688,580 | |
J J Carson LLC | 2.950 | 11-01-31 | 11,596,526 | 10,182,353 | |
Kimberly Partners of Albany LP | 2.920 | 12-01-30 | 4,433,576 | 3,948,596 | |
La Habra Westridge Partners LP | 5.970 | 09-01-34 | 20,000,000 | 20,729,880 | |
Ladera Corporate Terrace South LLC | 3.870 | 06-01-32 | 7,078,570 | 6,478,491 | |
LB PCH Associates LLC | 3.870 | 05-01-32 | 17,241,410 | 15,782,925 | |
Manoa Shopping Center Associates LP | 6.770 | 03-01-30 | 2,267,069 | 2,388,148 | |
Manoa Shopping Center Associates LP | 7.060 | 03-01-30 | 4,138,964 | 4,413,187 | |
Meadow and Central LP | 3.100 | 01-01-32 | 3,708,575 | 3,320,691 | |
Mesa Town Center LLC | 6.180 | 06-01-35 | 5,000,000 | 5,148,810 | |
Nat City SPE LLC | 3.980 | 02-01-35 | 1,879,808 | 1,601,587 | |
National City Plaza | 4.110 | 02-01-35 | 8,080,089 | 7,248,414 | |
PEP 1929 South Congress Avenue LP | 5.460 | 06-01-30 | 5,100,000 | 5,200,643 | |
Platt Partners LP | 3.442 | 05-05-37 | 14,000,000 | 11,635,512 | |
Plaza Inv. LP | 3.910 | 05-01-26 | 25,880,674 | 25,691,668 | |
PRTC LP | 3.130 | 05-01-32 | 10,844,873 | 9,809,209 | |
SF Lynnwood Crossroads LLC | 4.780 | 09-01-32 | 3,854,000 | 3,792,598 | |
SF Mansfield LLC | 2.990 | 04-01-33 | 5,000,000 | 4,224,880 | |
SF Stapleton LLC | 2.850 | 03-01-31 | 4,680,000 | 4,111,736 | |
Silverado Ranch Centre LLC | 7.500 | 06-01-30 | 4,140,947 | 4,427,087 | |
St. Indian Ridge LLC | 6.590 | 08-01-29 | 3,222,181 | 3,365,137 | |
Stony Island Plaza | 3.620 | 10-01-34 | 5,307,262 | 4,673,565 | |
Sunnyside Marketplace LLC | 3.420 | 04-01-30 | 6,689,559 | 6,257,239 | |
Tanecap 1 LP | 2.690 | 09-01-31 | 4,572,234 | 3,988,643 | |
THF Greengate Development LP | 6.320 | 10-01-25 | 22,899,025 | 22,967,928 | |
Town Center Associates | 2.790 | 03-01-29 | 3,841,427 | 3,605,897 | |
University Festival LC | 5.810 | 05-01-35 | 8,487,372 | 8,590,680 | |
Valley Square I LP | 5.490 | 02-01-26 | 14,282,545 | 14,311,182 | |
Warwick Devco LP | 2.880 | 07-01-33 | 6,384,307 | 5,578,920 |
Rate (%) | Maturity date | Par value^ | Value | ||
Retail (continued) | |||||
Wateridge Goodman Investors LLC | 5.980 | 07-01-35 | 3,000,000 | $3,065,687 | |
West Linn Shopping Center Associates LLC | 3.160 | 01-01-32 | 7,515,338 | 6,671,290 | |
Westmount Plaza Arlington Plaza Joint Venture | 5.820 | 06-10-34 | 13,056,825 | 13,396,277 | |
WG Opelousas LA LLC | 7.290 | 05-01-28 | 868,739 | 920,979 | |
U.S. Government and Agency obligations 0.9% | $21,233,125 | ||||
(Cost $20,828,987) | |||||
U.S. Government 0.9% | 21,233,125 | ||||
U.S. Treasury Note | 4.250 | 05-15-35 | 21,200,000 | 21,233,125 |
Yield* (%) | Maturity date | Par value^ | Value | ||
Short-term investments 7.2% | $170,378,541 | ||||
(Cost $170,375,260) | |||||
U.S. Government 3.2% | 75,871,774 | ||||
U.S. Treasury Bill | 4.203 | 07-31-25 | 24,800,000 | 24,713,882 | |
U.S. Treasury Bill | 4.212 | 07-17-25 | 10,000,000 | 9,981,600 | |
U.S. Treasury Bill | 4.218 | 07-22-25 | 7,000,000 | 6,983,005 | |
U.S. Treasury Bill | 4.222 | 07-22-25 | 5,000,000 | 4,987,861 | |
U.S. Treasury Bill | 4.230 | 07-29-25 | 23,300,000 | 23,224,793 | |
U.S. Treasury Bill | 4.233 | 07-29-25 | 6,000,000 | 5,980,633 |
Yield (%) | Shares | Value | |||
Short-term funds 4.0% | 94,506,767 | ||||
State Street Institutional U.S. Government Money Market Fund, Premier Class | 4.2560(C) | 94,506,767 | 94,506,767 |
Total investments (Cost $2,604,450,881) 102.8% | $2,434,210,280 | ||||
Other assets and liabilities, net (2.8%) | (67,056,223) | ||||
Total net assets 100.0% | $2,367,154,057 |
The percentage shown for each investment category is the total value of the category as a percentage of the net assets of the fund. | |
^All par values are denominated in U.S. dollars unless otherwise indicated. | |
Security Abbreviations and Legend | |
(A) | Securities are valued using significant unobservable inputs and are classified as Level 3 in the fair value hierarchy. Refer to Note 2 to the financial statements. |
(B) | Security purchased or sold on a when-issued or delayed-delivery basis. |
(C) | The rate shown is the annualized seven-day yield as of 6-30-25. |
* | Yield represents either the annualized yield at the date of purchase, the stated coupon rate or, for floating rate securities, the rate at period end. |
Assets | |
Unaffiliated investments, at value (Cost $2,604,450,881) | $2,434,210,280 |
Dividends and interest receivable | 7,655,471 |
Receivable for fund shares issued | 15,000,000 |
Receivable for investments sold | 30,056,457 |
Other assets | 59,611 |
Total assets | 2,486,981,819 |
Liabilities | |
Due to custodian | 4,092,407 |
Distributions payable | 21,950,039 |
Payable for investments purchased | 30,228,800 |
Payable for delayed delivery securities purchased | 60,900,000 |
Payable to affiliates | |
Investment management fees | 1,224,162 |
Accounting and legal services fees | 237,666 |
Trustees' fees | 558 |
Other liabilities and accrued expenses | 1,194,130 |
Total liabilities | 119,827,762 |
Net assets | $2,367,154,057 |
Net assets consist of | |
Paid-in capital | $2,554,713,297 |
Total distributable earnings (loss) | (187,559,240) |
Net assets | $2,367,154,057 |
Net asset value per share | |
Based on 128,947,625 shares of beneficial interest outstanding - unlimited number of shares authorized with no par value | $18.36 |
Investment income | |
Dividends | $976,809 |
Interest | 46,601,662 |
Other income | 176,165 |
Total investment income | 47,754,636 |
Expenses | |
Investment management fees | 2,391,758 |
Accounting and legal services fees | 431,912 |
Transfer agent fees | 18,891 |
Trustees' fees | 54,019 |
Custodian fees | 238,740 |
Mortgage servicing fees | 158,026 |
Professional fees | 225,088 |
Other | 106,210 |
Total expenses | 3,624,644 |
Net investment income | 44,129,992 |
Realized and unrealized gain (loss) | |
Net realized gain (loss) on | |
Unaffiliated investments | (618,227) |
(618,227) | |
Change in net unrealized appreciation (depreciation) of | |
Unaffiliated investments | 60,140,410 |
60,140,410 | |
Net realized and unrealized gain | 59,522,183 |
Increase in net assets from operations | $103,652,175 |
Six months ended 6-30-25 (unaudited) | Year ended 12-31-24 | |
Increase (decrease) in net assets | ||
From operations | ||
Net investment income | $44,129,992 | $81,812,460 |
Net realized loss | (618,227) | (458,738) |
Change in net unrealized appreciation (depreciation) | 60,140,410 | (29,400,931) |
Increase in net assets resulting from operations | 103,652,175 | 51,952,791 |
Distributions to shareholders | ||
From net investment income and net realized gain | (39,423,859) | (81,640,383) |
Total distributions | (39,423,859) | (81,640,383) |
Fund share transactions | ||
Fund shares issued | 185,000,000 | 175,000,000 |
Total increase | 249,228,316 | 145,312,408 |
Net assets | ||
Beginning of period | 2,117,925,741 | 1,972,613,333 |
End of period | $2,367,154,057 | $2,117,925,741 |
Share activity | ||
Shares outstanding | ||
Beginning of period | 118,760,047 | 109,032,224 |
Shares issued | 10,187,578 | 9,727,823 |
End of period | 128,947,625 | 118,760,047 |
Cash flows from operating activities | |
Net increase in net assets from operations | $103,652,175 |
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities: | |
Long-term investments purchased | (318,895,290) |
Long-term investments sold | 187,208,652 |
Net purchases and sales in short-term investments | (99,516,099) |
Net amortization of premium (discount) | (419,341) |
(Increase) Decrease in assets: | |
Dividends and interest receivable | 133,430 |
Receivable for investments sold | (30,056,457) |
Other assets | (52,026) |
Increase (Decrease) in liabilities: | |
Payable for investments purchased | 29,954,235 |
Payable for delayed delivery securities purchased | 55,700,000 |
Payable to affiliates | 44,968 |
Other liabilities and accrued expenses | 849,712 |
Net change in unrealized (appreciation) depreciation on: | |
Unaffiliated investments | (60,140,410) |
Net realized (gain) loss on: | |
Unaffiliated investments | 618,227 |
Net cash used in operating activities | $(130,918,224) |
Cash flows provided by (used in) financing activities | |
Distributions to shareholders | $(43,184,183) |
Increase (Decrease) in due to custodian | 4,092,407 |
Fund shares issued | 170,000,000 |
Net cash flows provided by financing activities | $130,908,224 |
Net decrease in cash | $(10,000) |
Cash at beginning of period | $10,000 |
Cash at end of period | $— |
Period ended | 6-30-251 | 12-31-24 | 12-31-23 | 12-31-22 | 12-31-21 | 12-31-20 |
Per share operating performance | ||||||
Net asset value, beginning of period | $17.83 | $18.09 | $17.45 | $20.84 | $21.76 | $21.65 |
Net investment income2 | 0.36 | 0.71 | 0.68 | 0.60 | 0.58 | 0.65 |
Net realized and unrealized gain (loss) on investments | 0.49 | (0.27) | 0.63 | (3.38) | (0.95) | 1.56 |
Total from investment operations | 0.85 | 0.44 | 1.31 | (2.78) | (0.37) | 2.21 |
Less distributions | ||||||
From net investment income | (0.32) | (0.70) | (0.67) | (0.61) | (0.55) | (0.69) |
From net realized gain | — | — | — | — | —3 | (0.22) |
From tax return of capital | — | — | — | — | — | (1.19) |
Total distributions | (0.32) | (0.70) | (0.67) | (0.61) | (0.55) | (2.10) |
Net asset value, end of period | $18.36 | $17.83 | $18.09 | $17.45 | $20.84 | $21.76 |
Total return (%) | 4.734 | 2.47 | 7.68 | (13.37) | (1.70) | 11.00 |
Ratios and supplemental data | ||||||
Net assets, end of period (in millions) | $2,367 | $2,118 | $1,973 | $1,760 | $2,089 | $1,541 |
Ratios (as a percentage of average net assets): | ||||||
Expenses | 0.335 | 0.34 | 0.35 | 0.36 | 0.35 | 0.39 |
Net investment income | 4.065 | 3.95 | 3.86 | 3.25 | 2.74 | 2.98 |
Portfolio turnover (%) | 8 | 12 | 15 | 39 | 38 | 33 |
1 | Six months ended 6-30-25. Unaudited. |
2 | Based on average daily shares outstanding. |
3 | Less than $0.005 per share. |
4 | Not annualized. |
5 | Annualized. |
Total value at 6-30-25 | Level 1 quoted price | Level 2 Significant observable inputs | Level 3 Significant unobservable inputs | |
Investments in securities: | ||||
Assets | ||||
Commercial mortgage loans | $2,242,598,614 | — | — | $2,242,598,614 |
U.S. Government and Agency obligations | 21,233,125 | — | $21,233,125 | — |
Short-term investments | 170,378,541 | $94,506,767 | 75,871,774 | — |
Total investments in securities | $2,434,210,280 | $94,506,767 | $97,104,899 | $2,242,598,614 |
Commercial mortgage loans | |
Balance as of 12-31-24 | $2,013,132,191 |
Purchases | 203,263,235 |
Sales | (30,772,496) |
Realized gain (loss) | (157,322) |
Net amortization of (premium) discount | (458,787) |
Change in unrealized appreciation (depreciation) | 57,591,793 |
Balance as of 6-30-25 | $2,242,598,614 |
Change in unrealized appreciation (depreciation) at period end1 | $57,546,280 |
1 | Change in unrealized appreciation (depreciation) attributable to Level 3 securities held at period end. This balance is included in change in unrealized appreciation (depreciation) on the Statement of operations. |
Fair Value at 6-30-25 | Valuation Technique | Significant Unobservable Inputs | Input/ Range | Input Weighted Average* | |
Commercial mortgage loans | $2,212,598,614 | Discounted cash flow | Discount rate | 4.18% - 7.30% | 5.33% |
$30,000,000 | Transactions Indicative of Value | Recent transactions | $100 | $100 | |
$2,242,598,614 |
Significant Unobservable Input | Impact to Valuation if input had increased | Impact to Valuation if input had decreased |
Discount rate | Decrease | Increase |
Recent transactions | Increase | Decrease |
ITEM 2. CODE OF ETHICS.
Item is not applicable at this time.
ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.
Item is not applicable at this time.
ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Item is not applicable at this time.
ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.
Item is not applicable at this time.
ITEM 6. SCHEDULE OF INVESTMENTS.
(a)Refer to information included in Item 1.
(b)Not applicable.
ITEM 7. FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. Not applicable.
ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable.
ITEM 9. PROXY DISCLOSURE FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable.
ITEM 10. REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable.
ITEM 11. STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. Information included in Item 1, if applicable.
ITEM 12. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
Item is not applicable at this time.
ITEM 13. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
(a)Item is not applicable at this time
(b)Item is not applicable at this time
ITEM 14. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.
(a)Not applicable.
(b)Not applicable.
ITEM 15. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
No material changes.
ITEM 16. CONTROLS AND PROCEDURES.
(a)Based upon their evaluation of the registrant's disclosure controls and procedures as conducted within 90 days of the filing date of this Form N-CSR, the registrant's principal executive officer and principal financial officer have concluded that those disclosure controls and procedures provide reasonable assurance that the material information required to be disclosed by the registrant on this report is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
(b)There were no changes in the registrant's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.
ITEM 17. DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable.
ITEM 18. RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION.
Not applicable.
ITEM 19. EXHIBITS.
(a)(1) Not applicable.
(a)(2) Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
John Hancock GA Mortgage Trust
By: |
/s/ Ian Roke |
|
------------------------------ |
|
Ian Roke |
|
President, |
|
Principal Executive Officer |
Date: |
August 18, 2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: |
/s/ Ian Roke |
|
------------------------------ |
|
Ian Roke |
|
President, |
|
Principal Executive Officer |
Date: |
August 18, 2025 |
By: |
/s/ Heidi Knapp |
|
--------------------------- |
|
Heidi Knapp |
|
Treasurer and Chief Financial Officer |
|
Principal Financial Officer |
Date: |
August 18, 2025 |