Senior loans | 95.5 |
Short-term investments | 4.5 |
Percentages include unfunded loan commitments. |
IMA Group Management Company LLC | 2.6 |
Guided Practice Solutions Dental LLC | 2.6 |
LAC Intermediate LLC | 2.2 |
Chemtron Supply LLC | 2.2 |
Chroma Color Corp. | 2.2 |
Health Management Associates, Inc. | 2.2 |
Security Services Acquisition Sub Corp. | 2.2 |
Krayden Holdings, Inc. | 2.2 |
CPC Cirtec Holdings, Inc. | 2.2 |
XpressMyself.com LLC | 2.1 |
TOTAL | 22.7 |
Cash and cash equivalents are not included. Percentages include unfunded loan commitments. |
Rate (%) | Maturity date | Par value^ | Value | ||
Senior loans (A)(B) 111.4% | $534,460,383 | ||||
(Cost $540,787,390) | |||||
Consumer staples 0.6% | 2,823,739 | ||||
Fresh Holdco, Inc., Term Loan (6 month SOFR + 5.500%) | 10.668 | 01-23-26 | 2,917,085 | 2,823,739 | |
Energy 3.1% | 14,638,208 | ||||
Alta Buyer LLC, 2022 Incremental Term Loan (3 month SOFR + 6.000%) | 11.239 | 12-21-27 | 9,925,000 | 9,751,313 | |
Andretti Buyer LLC, Revolver (C) | — | 06-30-26 | 897,364 | 897,364 | |
Andretti Buyer LLC, Term Loan (3 month SOFR + 4.750%) | 10.092 | 06-30-26 | 3,989,531 | 3,989,531 | |
Financials 15.4% | 74,120,018 | ||||
GC Waves Holdings, Inc., 2021 Replacing Term Loan (1 month SOFR + 5.500%) | 10.702 | 08-13-26 | 4,019,543 | 3,882,879 | |
GC Waves Holdings, Inc., Delayed Draw Term Loan (1 month LIBOR + 5.500%) (C) | 10.702 | 08-13-26 | 4,962,806 | 4,794,071 | |
GC Waves Holdings, Inc., Revolver (1 month SOFR + 5.500%) (C) | 10.702 | 08-13-26 | 867,298 | 837,810 | |
Insignia Finance Merger Sub LLC, 2023 Incremental Term Loan (3 month SOFR + 5.500%) | 10.739 | 05-04-30 | 3,079,658 | 2,987,268 | |
Insignia Finance Merger Sub LLC, Revolver (Prime rate + 4.000% and 1 month SOFR + 6.500%) (C) | 11.966 | 12-23-27 | 1,673,077 | 1,622,885 | |
Insignia Finance Merger Sub LLC, Term Loan (1 month SOFR + 5.500%) | 10.584 | 12-23-27 | 5,497,400 | 5,332,478 | |
MC Group Ventures Corp., 2021 Delayed Draw Term Loan (1 and 3 month LIBOR + 5.500%) (C) | 10.772 | 06-30-27 | 2,559,444 | 2,505,696 | |
MC Group Ventures Corp., 2021 Revolver (C) | — | 06-30-27 | 517,857 | 506,982 | |
MC Group Ventures Corp., 2021 Term Loan (3 month LIBOR + 5.500%) | 10.773 | 06-30-27 | 4,060,000 | 3,974,740 | |
Oakbridge Insurance Agency LLC, 2022 2nd Amendment Delayed Draw Term Loan (1 month SOFR + 5.750%) (C) | 10.952 | 12-31-26 | 2,360,688 | 2,254,457 | |
Oakbridge Insurance Agency LLC, 2022 2nd Amendment Term Loan A (1 month SOFR + 5.750%) | 10.952 | 12-31-26 | 280,927 | 268,285 | |
Oakbridge Insurance Agency LLC, Revolver (1 month SOFR + 5.750%) (C) | 10.952 | 12-31-26 | 747,981 | 714,322 | |
Oakbridge Insurance Agency LLC, Term Loan A (1 month SOFR + 5.750%) | 10.952 | 12-31-26 | 6,512,061 | 6,219,018 | |
Omni Intermediate Holdings LLC, 2021 Revolver (C) | — | 12-30-25 | 544,601 | 521,728 | |
Omni Intermediate Holdings LLC, 2021 Term Loan (3 month LIBOR + 5.000%) | 10.538 | 12-30-26 | 6,594,055 | 6,317,105 | |
Omni Intermediate Holdings LLC, 2022 Delayed Draw Term Loan Tranche 4 (C) | — | 12-30-26 | 380,769 | 364,777 | |
Omni Intermediate Holdings LLC, 2022 Term Loan (3 month SOFR + 5.000%) | 10.242 | 12-30-26 | 2,342,943 | 2,244,540 | |
Simplicity Financial Marketing Holdings, Inc., Delayed Draw Term Loan (3 month LIBOR + 6.000% and 3 month SOFR + 6.000%) (C) | 11.489 | 12-02-26 | 3,640,483 | 3,509,425 | |
Simplicity Financial Marketing Holdings, Inc., Revolver (C) | — | 12-02-26 | 460,903 | 444,310 | |
Simplicity Financial Marketing Holdings, Inc., Term Loan (3 month SOFR + 6.000% and 3 month SOFR + 6.290%) | 11.625 | 12-02-26 | 5,725,000 | 5,518,900 | |
Steward Partners Global Advisory LLC, Delayed Draw Term Loan (3 month SOFR + 5.250%) (C) | 10.466 | 10-03-29 | 4,285,714 | 4,187,143 | |
Steward Partners Global Advisory LLC, Revolver (C) | — | 10-03-27 | 1,428,571 | 1,395,714 |
Rate (%) | Maturity date | Par value^ | Value | ||
Financials (continued) | |||||
Steward Partners Global Advisory LLC, Term Loan (3 month SOFR + 5.250%) | 10.324 | 10-03-29 | 4,253,571 | $4,155,739 | |
World Insurance Associates LLC, 2020 Revolver (C) | — | 04-01-26 | 541,045 | 523,731 | |
World Insurance Associates LLC, 2021 Delayed Draw Term Loan Tranche 4 (3 month SOFR + 5.750%) | 10.992 | 04-01-26 | 4,784,188 | 4,631,094 | |
World Insurance Associates LLC, 2021 Term Loan (3 month SOFR + 5.750%) | 10.992 | 04-01-26 | 1,800,538 | 1,742,921 | |
World Insurance Associates LLC, 2022 Tranche 7 Delayed Draw Term Loan (3 month SOFR + 5.750%) | 10.965 | 04-01-26 | 2,750,000 | 2,662,000 | |
Health care 16.9% | 80,967,551 | ||||
Avante Health Solutions, Delayed Draw Term Loan (C) | — | 07-15-27 | 458,861 | 384,984 | |
Avante Health Solutions, Revolver (3 month LIBOR + 4.750%) (C) | 9.859 | 07-15-27 | 573,576 | 481,230 | |
Avante Health Solutions, Term Loan (3 month LIBOR + 4.750%) | 9.945 | 07-15-27 | 3,767,261 | 3,160,732 | |
BrightView LLC, Delayed Draw Term Loan (1 month SOFR + 6.000%) (C) | 11.217 | 04-12-24 | 1,569,940 | 1,532,262 | |
BrightView LLC, Revolver (1 month SOFR + 6.000%) (C) | 11.217 | 12-14-26 | 315,217 | 307,652 | |
BrightView LLC, Term Loan (1 month SOFR + 6.000%) | 11.217 | 12-14-26 | 5,278,114 | 5,151,439 | |
CPC Cirtec Holdings, Inc., 2023 USD Term Loan (3 month SOFR + 6.250%) | 11.492 | 01-30-29 | 12,468,750 | 12,057,278 | |
Guided Practice Solutions Dental LLC, 3rd Amendment Delayed Draw Term Loan (1 month SOFR + 6.000%) | 11.215 | 11-24-29 | 4,933,086 | 4,785,093 | |
Guided Practice Solutions Dental LLC, Delayed Draw Term Loan (1 month SOFR + 6.000%) | 11.211 | 11-24-29 | 3,893,553 | 3,776,747 | |
Guided Practice Solutions Dental LLC, Term Loan (3 month SOFR + 6.000%) | 11.217 | 11-24-29 | 6,135,116 | 5,951,062 | |
Health Management Associates, Inc., 2023 Delayed Draw Term Loan (1 month SOFR + 6.500%) (C) | 11.736 | 03-30-29 | 1,778,094 | 1,731,863 | |
Health Management Associates, Inc., 2023 Revolver (C) | — | 03-30-29 | 711,238 | 692,745 | |
Health Management Associates, Inc., 2023 Term Loan A (1 month SOFR + 6.500%) | 12.736 | 03-30-29 | 10,010,669 | 9,750,391 | |
MB2 Dental Solutions LLC, 2021 Delayed Draw Term Loan (1 month SOFR + 6.000%) | 11.202 | 01-29-27 | 1,879,488 | 1,834,381 | |
MB2 Dental Solutions LLC, 2021 Term Loan (1 month SOFR + 6.000%) | 11.202 | 01-29-27 | 5,212,540 | 5,087,439 | |
Pediatric Home Respiratory Services LLC, 2022 Incremental Delayed Draw Term Loan (Prime rate + 5.250% and 1 month SOFR + 6.250%) (C) | 12.527 | 08-19-27 | 2,302,476 | 2,270,242 | |
Pediatric Home Respiratory Services LLC, Delayed Draw Term Loan (Prime rate + 4.750% and 1 month SOFR + 6.250%) (C) | 11.783 | 12-04-24 | 2,675,960 | 2,638,496 | |
Premier Imaging LLC, 2021 4th Amendment Delayed Draw Term Loan (1 month SOFR + 6.000%) (C) | 11.217 | 01-02-25 | 4,821,714 | 4,731,548 | |
Premier Imaging LLC, 2021 4th Amendment Term Loan (1 month SOFR + 6.000%) | 11.217 | 01-02-25 | 5,080,699 | 4,985,690 | |
Therapeutic Research Center LLC, Revolver (C) | — | 03-21-25 | 303,131 | 297,675 | |
Therapeutic Research Center LLC, Term Loan (3 month SOFR + 5.250%) | 10.642 | 03-21-26 | 9,530,145 | 9,358,602 | |
Industrials 50.2% | 240,684,351 | ||||
AIDC Intermediate LLC, Term Loan (3 month SOFR + 6.400%) | 11.471 | 07-22-27 | 9,950,000 | 9,701,250 | |
Apex Service Partners LLC, 2019 Term Loan (3 month LIBOR + 5.250%) | 10.522 | 07-31-25 | 4,861,416 | 4,754,465 |
Rate (%) | Maturity date | Par value^ | Value | ||
Industrials (continued) | |||||
Apex Service Partners LLC, 2020 First Lien Delayed Draw Term Loan (Prime rate + 4.500%) | 12.750 | 07-31-25 | 449,783 | $439,887 | |
Apex Service Partners LLC, 2020 Term Loan (3 month LIBOR + 5.500%) | 11.038 | 07-31-25 | 1,701,281 | 1,663,853 | |
Apex Service Partners LLC, 2022 15th Amendment Incremental Delayed Draw Term Loan A (3 month SOFR + 5.250%) | 10.640 | 07-31-25 | 1,388,961 | 1,358,403 | |
Apex Service Partners LLC, 2022 15th Amendment Incremental Term Loan A (3 month SOFR + 5.250%) | 10.664 | 07-31-25 | 1,388,961 | 1,358,403 | |
BlueHalo Financing Holdings LLC, Revolver (3 month SOFR + 6.500%) (C) | 11.826 | 10-31-25 | 1,403,226 | 1,377,266 | |
BlueHalo Financing Holdings LLC, Term Loan A (3 month SOFR + 6.000% and 3 month SOFR + 6.500%) | 11.588 | 10-31-25 | 6,847,620 | 6,720,939 | |
Capital Construction LLC, Delayed Draw Term Loan (3 month SOFR + 6.250%) | 11.488 | 10-22-26 | 5,274,725 | 5,156,044 | |
Capital Construction LLC, Revolver (1 month SOFR + 6.250%) (C) | 11.400 | 10-22-26 | 824,176 | 805,632 | |
Capital Construction LLC, Term Loan (1 month SOFR + 6.250%) | 11.510 | 10-22-26 | 3,891,346 | 3,803,791 | |
CLS Management Services, Inc., Delayed Draw Term Loan (1 month SOFR + 4.500%) (C) | 9.702 | 05-31-27 | 2,132,353 | 2,121,691 | |
CLS Management Services, Inc., Revolver (C) | — | 05-31-27 | 1,279,412 | 1,273,015 | |
CLS Management Services, Inc., Term Loan (3 month LIBOR + 4.500%) | 9.719 | 05-31-27 | 3,761,471 | 3,742,663 | |
FusionSite Services LLC, Delayed Draw Term Loan (3 month SOFR + 5.500%, 3 month SOFR + 5.650% and 1 week SOFR + 5.650%) (C) | 10.472 | 04-22-27 | 9,226,205 | 9,152,395 | |
FusionSite Services LLC, Revolver (C) | — | 04-22-27 | 530,303 | 526,061 | |
FusionSite Services LLC, Term Loan (3 month SOFR + 5.650%) | 10.540 | 04-22-27 | 209,937 | 208,257 | |
Gannet Fleming, Inc., Revolver (C) | — | 12-20-28 | 1,363,636 | 1,338,818 | |
Gannet Fleming, Inc., Term Loan (3 month SOFR + 6.500%) | 11.842 | 12-16-29 | 8,593,182 | 8,436,786 | |
Genuine Cable Group LLC, 2022 3rd Amendment Incremental Term Loan (1 month SOFR + 5.750%) | 10.702 | 11-02-26 | 9,925,000 | 9,627,250 | |
GSM Acquisition Corp., Delayed Draw Term Loan (3 month SOFR + 5.000%) | 10.503 | 11-16-26 | 896,105 | 863,845 | |
GSM Acquisition Corp., Revolver (C) | — | 11-16-26 | 825,949 | 792,085 | |
GSM Acquisition Corp., Term Loan (3 month SOFR + 5.000%) | 10.503 | 11-16-26 | 7,742,380 | 7,424,942 | |
IMA Group Management Company LLC, 2023 Revolver (C) | — | 06-30-28 | 821,018 | 798,440 | |
IMA Group Management Company LLC, 2023 Term Loan (6 month SOFR + 6.250%) | 11.418 | 06-30-28 | 10,073,892 | 9,796,860 | |
IMA Group Management Company LLC, Delayed Draw Term Loan (C) | — | 06-30-28 | 4,105,090 | 3,992,200 | |
LAC Intermediate LLC, 2022 Delayed Draw Term Loan (3 month SOFR + 6.250%) | 11.437 | 02-28-27 | 997,500 | 983,535 | |
LAC Intermediate LLC, 2022 Revolver (C) | — | 02-28-27 | 500,000 | 493,000 | |
LAC Intermediate LLC, 2022 Term Loan (1 and 3 month SOFR + 6.250%) | 11.466 | 02-28-27 | 10,945,000 | 10,791,772 | |
Luv Car Wash Group LLC, 2021 Delayed Draw Term Loan A (1 month SOFR + 7.150%) | 12.040 | 12-09-26 | 1,917,726 | 1,856,359 | |
Luv Car Wash Group LLC, 2021 Delayed Draw Term Loan B (1 month SOFR + 7.150%) | 12.040 | 12-09-26 | 1,551,869 | 1,502,209 | |
Luv Car Wash Group LLC, 2022 Delayed Draw Term Loan C (1 month SOFR + 7.150%) (C) | 12.040 | 12-09-26 | 6,448,142 | 6,241,801 |
Rate (%) | Maturity date | Par value^ | Value | ||
Industrials (continued) | |||||
M+D Midco, Inc., Delayed Draw Term Loan (3 month SOFR + 5.500%) (C) | 10.914 | 08-31-28 | 2,292,982 | $2,260,880 | |
M+D Midco, Inc., Revolver (C) | — | 08-31-28 | 1,146,789 | 1,130,734 | |
M+D Midco, Inc., Term Loan (3 month SOFR + 5.500%) | 10.914 | 08-31-28 | 6,510,436 | 6,419,290 | |
Management Consulting & Research LLC, 2022 Delayed Draw Term Loan (3 month SOFR + 5.750%) (C) | 11.237 | 10-29-27 | 2,743,813 | 2,683,449 | |
Management Consulting & Research LLC, Revolver (3 month LIBOR + 5.750% and 3 month LIBOR + 6.000%) (C) | 11.046 | 08-16-27 | 909,498 | 889,489 | |
Management Consulting & Research LLC, Term Loan (3 month SOFR + 5.750%) | 11.237 | 08-16-27 | 6,245,394 | 6,107,996 | |
MWD Management LLC, Delayed Draw Term Loan (3 month SOFR + 5.000%) | 10.437 | 06-15-27 | 3,980,000 | 3,892,440 | |
MWD Management LLC, Revolver (3 month SOFR + 5.000%) (C) | 10.437 | 06-15-27 | 1,000,000 | 978,000 | |
MWD Management LLC, Term Loan (3 month SOFR + 5.000%) | 10.437 | 06-15-27 | 4,962,500 | 4,853,325 | |
OIS Management Services LLC, 2022 1st Lien Delayed Draw Term Loan (3 month SOFR + 5.750%) (C) | 11.000 | 11-16-28 | 2,561,769 | 2,554,084 | |
OIS Management Services LLC, 2022 1st Lien Revolver (C) | — | 11-16-28 | 769,231 | 766,923 | |
OIS Management Services LLC, 2022 Term Loan (3 month SOFR + 5.750%) | 11.092 | 11-16-28 | 6,650,000 | 6,630,050 | |
Orion Group Holdco LLC, 2022 1st Amendment Term Loan (3 month SOFR + 6.500%) | 12.003 | 12-07-29 | 512,050 | 490,032 | |
Orion Group Holdco LLC, 2022 First A&R Amendment Incremental Delayed Draw Term Loan (3 month SOFR + 6.500%) (C) | 12.002 | 03-19-27 | 2,286,667 | 2,188,340 | |
Orion Group HoldCo LLC, Delayed Draw Term Loan (3 month SOFR + 5.500%) | 11.503 | 03-19-27 | 3,302,442 | 3,160,437 | |
Orion Group HoldCo LLC, Revolver (3 month SOFR + 6.000%) (C) | 11.467 | 03-19-27 | 671,296 | 642,431 | |
Orion Group HoldCo LLC, Term Loan (3 month SOFR + 6.000%) | 11.503 | 03-19-27 | 3,173,889 | 3,037,412 | |
Paint Intermediate III LLC, 2022 USD Revolver (3 month SOFR + 5.750%) (C) | 10.936 | 10-07-27 | 990,991 | 975,135 | |
Paint Intermediate III LLC, 2022 USD Term Loan B1 (1 month SOFR + 5.750%) | 10.952 | 10-06-28 | 8,963,964 | 8,820,541 | |
PVI Holdings, Inc., Term Loan (3 month SOFR + 5.940%) | 10.918 | 09-30-27 | 9,925,000 | 9,835,675 | |
Security Services Acquisition Sub Corp., 2023 6th Amendment Term Loan A (1 month SOFR + 6.000%) | 11.202 | 01-19-30 | 2,041,367 | 1,988,291 | |
Security Services Acquisition Sub Corp., 2023 7th Amendment Delayed Draw Term Loan (1 month SOFR + 6.000%) | 11.202 | 01-19-30 | 1,094,318 | 1,065,866 | |
Security Services Acquisition Sub Corp., 2023 8th Amendment Delayed Draw Term Loan (C) | — | 01-19-30 | 7,142,857 | 6,957,143 | |
Security Services Acquisition Sub Corp., 2023 Additional Term Loan A (1 month SOFR + 6.000%) | 11.202 | 01-19-30 | 474,699 | 462,357 | |
Security Services Acquisition Sub Corp., 2023 Delay Draw Term Loan (1 month SOFR + 6.000%) | 11.202 | 01-19-30 | 564,811 | 550,126 | |
Security Services Acquisition Sub Corp., 2023 Fifth Amendment Delayed Draw Term Loan (1 month SOFR + 6.000%) | 11.202 | 01-19-30 | 480,687 | 468,189 | |
Security Services Acquisition Sub Corp., 2023 Fifth Amendment Term Loan A (1 month SOFR + 6.000%) | 11.202 | 01-19-30 | 674,178 | 656,649 | |
Southern Orthodontic Partners Management LLC, 4th Amendment Delayed Draw Term Loan (3 month SOFR + 6.000%) (C) | 11.504 | 01-27-26 | 9,964,625 | 9,775,297 | |
The S2 HR Group LLC, Revolver (1 month SOFR + 5.000%) (C) | 10.202 | 05-30-25 | 2,972,022 | 2,930,413 |
Rate (%) | Maturity date | Par value^ | Value | ||
Industrials (continued) | |||||
The S2 HR Group LLC, Term Loan (1 month SOFR + 5.000%) | 10.202 | 05-30-25 | 6,761,266 | $6,666,608 | |
WWEC Holdings II Corp., Delayed Draw Term Loan (C) | — | 09-30-24 | 1,552,795 | 1,524,845 | |
WWEC Holdings II Corp., Revolver (1 month SOFR + 6.000%) (C) | 11.162 | 10-03-27 | 1,242,236 | 1,219,876 | |
WWEC Holdings II Corp., Term Loan (3 month SOFR + 6.000%) | 11.242 | 10-03-29 | 7,150,932 | 7,022,215 | |
XpressMyself.com LLC, 2023 Incremental Term Loan (3 month SOFR + 5.750%) | 11.088 | 09-07-28 | 2,500,000 | 2,407,500 | |
XpressMyself.com LLC, Revolver (C) | — | 09-07-28 | 1,470,588 | 1,416,176 | |
XpressMyself.com LLC, Term Loan (3 month SOFR + 4.750%) | 10.103 | 09-07-28 | 8,465,441 | 8,152,220 | |
Information technology 5.4% | 26,082,359 | ||||
Drilling Info, Inc., 2018 Term Loan (1 month SOFR + 4.250%) | 9.452 | 07-30-25 | 4,859,824 | 4,801,506 | |
MRI Software LLC, 2020 Revolver (C) | — | 02-10-26 | 318,037 | 312,312 | |
MRI Software LLC, 2020 Term Loan B (3 month SOFR + 5.500%) | 10.842 | 02-10-26 | 4,553,761 | 4,471,793 | |
Nxgen Buyer, Inc., 2021 Term Loan (1 month SOFR + 5.000%) | 10.202 | 10-31-25 | 2,216,250 | 2,136,465 | |
Nxgen Buyer, Inc., Term Loan (1 month SOFR + 4.750%) | 9.952 | 10-31-25 | 4,861,461 | 4,686,448 | |
Trimech Acquisition Corp., Revolver (Prime rate + 3.750%) (C) | 12.000 | 03-10-28 | 1,315,789 | 1,286,842 | |
Trimech Acquisition Corp., Term Loan (3 month SOFR + 4.750%) | 10.142 | 03-10-28 | 8,575,658 | 8,386,993 | |
Materials 17.8% | 85,397,991 | ||||
Chemtron Supply LLC, Delayed Draw Term Loan (C) | — | 03-03-30 | 4,166,667 | 4,070,833 | |
Chemtron Supply LLC, Revolver (C) | — | 03-03-28 | 2,083,333 | 2,035,417 | |
Chemtron Supply LLC, Term Loan (3 month SOFR + 6.000%) | 11.242 | 03-03-30 | 6,233,490 | 6,090,119 | |
Chroma Color Corp., Delayed Draw Term Loan (C) | — | 04-23-29 | 2,083,333 | 2,029,167 | |
Chroma Color Corp., Revolver (C) | — | 04-21-29 | 833,333 | 811,667 | |
Chroma Color Corp., Term Loan (3 month SOFR + 6.000%) | 11.056 | 04-23-29 | 9,583,333 | 9,334,167 | |
Comar Holding Company LLC, 2018 Term Loan (3 month SOFR + 5.750%) | 10.701 | 06-18-24 | 1,709,695 | 1,618,055 | |
Comar Holding Company LLC, 2nd Amendment Delayed Draw Term Loan (3 month SOFR + 6.250%) | 11.201 | 06-18-24 | 726,832 | 687,874 | |
Comar Holding Company LLC, Delayed Draw Term Loan (3 month SOFR + 5.750%) | 10.701 | 06-18-24 | 604,707 | 572,294 | |
Comar Holding Company LLC, First Amendment Term Loan (3 month SOFR + 5.750%) | 10.701 | 06-18-24 | 1,558,766 | 1,475,216 | |
Comar Holding Company LLC, Revolver (3 month SOFR + 5.750%) | 10.701 | 06-18-24 | 276,184 | 261,380 | |
DCG Acquisition Corp., Second Lien Term Loan (1 month SOFR + 8.500%) | 13.584 | 09-30-27 | 5,000,000 | 4,890,000 | |
I.D. Images Acquisition LLC, Incremental Term Loan 5 (1 month SOFR + 6.350%) | 11.452 | 11-30-29 | 9,925,000 | 9,805,900 | |
Krayden Holdings, Inc., Delayed Draw Term Loan A (C) | — | 03-01-29 | 1,484,375 | 1,439,844 | |
Krayden Holdings, Inc., Delayed Draw Term Loan B (C) | — | 03-01-29 | 1,484,375 | 1,439,844 | |
Krayden Holdings, Inc., Revolver (C) | — | 03-01-29 | 1,562,500 | 1,515,625 | |
Krayden Holdings, Inc., Term Loan A (1 month SOFR + 6.000%) | 11.084 | 03-01-29 | 7,948,828 | 7,710,363 | |
Polymer Solutions Group LLC, 2019 Revolver (C) | — | 11-26-25 | 463,768 | 430,377 | |
Polymer Solutions Group LLC, 2019 Term Loan (3 month SOFR + 4.750%) | 9.615 | 11-26-26 | 1,864,734 | 1,823,710 | |
Roofing Buyer LLC, Delayed Draw Term Loan (3 month SOFR + 6.000% and 3 month SOFR + 7.000%) | 12.477 | 12-08-26 | 9,510,543 | 9,291,801 | |
Tilley Chemical Company, Inc., Delayed Draw Term Loan (3 month SOFR + 6.000%) | 11.392 | 12-31-26 | 1,468,590 | 1,381,943 | |
Tilley Chemical Company, Inc., Revolver (C) | — | 12-31-26 | 1,433,761 | 1,349,169 |
Rate (%) | Maturity date | Par value^ | Value | ||
Materials (continued) | |||||
Tilley Chemical Company, Inc., Term Loan A (3 month SOFR + 6.000%) | 11.392 | 12-31-26 | 6,756,578 | $6,357,940 | |
Walnut Parent, Inc., 2022 2nd Amendment Incremental Term Loan (1 month SOFR + 5.500%) | 10.702 | 11-09-27 | 2,597,635 | 2,420,996 | |
Walnut Parent, Inc., Term Loan (1 month SOFR + 5.500%) | 10.702 | 11-09-27 | 7,032,500 | 6,554,290 | |
Real estate 2.0% | 9,746,166 | ||||
Bandon Purchaser LLC, Delayed Draw Term Loan (3 month SOFR + 6.000%) (C) | 11.314 | 07-27-28 | 2,621,117 | 2,568,695 | |
Bandon Purchaser LLC, Revolver (3 month SOFR + 6.000%) (C) | 11.284 | 07-27-28 | 524,934 | 514,436 | |
Bandon Purchaser LLC, Term Loan (3 month SOFR + 6.000%) | 11.195 | 07-27-28 | 6,799,016 | 6,663,035 |
Yield (%) | Shares | Value | |||
Short-term investments 5.2% | $24,933,448 | ||||
(Cost $24,933,448) | |||||
Short-term funds 5.2% | 24,933,448 | ||||
State Street Institutional U.S. Government Money Market Fund, Premier Class | 5.0063(D) | 24,933,448 | 24,933,448 |
Total investments (Cost $565,720,838) 116.6% | $559,393,831 | ||||
Less unfunded loan commitments (17.5%) | (83,990,857) | ||||
Net investments (Cost $481,729,981) 99.1% | $475,402,974 | ||||
Other assets and liabilities, net 0.9% | 4,497,907 | ||||
Total net assets 100.0% | $479,900,881 |
The percentage shown for each investment category is the total value of the category as a percentage of the net assets of the fund unless otherwise indicated. | |
^All par values are denominated in U.S. dollars unless otherwise indicated. | |
Security Abbreviations and Legend | |
LIBOR | London Interbank Offered Rate |
SOFR | Secured Overnight Financing Rate |
(A) | Securities are valued using significant unobservable inputs and are classified as Level 3 in the fair value hierarchy. Refer to Note 2 to the financial statements. |
(B) | Senior loans are variable rate obligations which generally pay interest rates that are periodically redetermined by reference to a base lending rate and spread, which are both subject to change. The rate shown represents the rate at period end. |
(C) | Unfunded or partially unfunded loan commitments. The stated interest rate reflects the reference rate and spread of the funded portion, if any. See Note 2 for more information. |
(D) | The rate shown is the annualized seven-day yield as of 6-30-23. |
Assets | |
Unaffiliated investments, at value (Cost $481,729,981) | $475,402,974 |
Interest receivable | 2,815,356 |
Receivable for fund shares issued | 15,000,000 |
Other assets | 16,207 |
Total assets | 493,234,537 |
Liabilities | |
Due to custodian | 373,089 |
Distributions payable | 11,034,498 |
Payable for investments purchased | 124,568 |
Payable to affiliates | |
Investment management fees | 648,562 |
Performance fees | 831,800 |
Accounting and legal services fees | 36,708 |
Other liabilities and accrued expenses | 284,431 |
Total liabilities | 13,333,656 |
Net assets | $479,900,881 |
Net assets consist of | |
Paid-in capital | $482,684,421 |
Total distributable earnings | (2,783,540) |
Net assets | $479,900,881 |
Net asset value per share | |
Based on 29,930,171 shares of beneficial interest outstanding - unlimited number of shares authorized with no par value | $16.03 |
Investment income | |
Interest | $24,961,285 |
Expenses | |
Investment management fees | 1,247,835 |
Performance fees | 2,212,487 |
Accounting and legal services fees | 93,643 |
Transfer agent fees | 18,577 |
Trustees' fees | 64,170 |
Custodian fees | 126,658 |
Professional fees | 82,234 |
Other | 49,479 |
Total expenses | 3,895,083 |
Net investment income | 21,066,202 |
Realized and unrealized gain (loss) | |
Net realized gain (loss) on | |
Unaffiliated investments | 834,112 |
834,112 | |
Change in net unrealized appreciation (depreciation) of | |
Unaffiliated investments | (1,987,932) |
(1,987,932) | |
Net realized and unrealized loss | (1,153,820) |
Increase in net assets from operations | $19,912,382 |
Six months ended 6-30-23 (unaudited) | Year ended 12-31-22 | |
Increase (decrease) in net assets | ||
From operations | ||
Net investment income | $21,066,202 | $20,288,957 |
Net realized gain | 834,112 | 641,455 |
Change in net unrealized appreciation (depreciation) | (1,987,932) | (6,555,082) |
Increase in net assets resulting from operations | 19,912,382 | 14,375,330 |
Distributions to shareholders | ||
From net investment income and net realized gain | (16,927,813) | (18,091,362) |
Total distributions | (16,927,813) | (18,091,362) |
Fund share transactions | ||
Fund shares issued | 60,000,000 | 202,000,000 |
Total increase | 62,984,569 | 198,283,968 |
Net assets | ||
Beginning of period | 416,916,312 | 218,632,344 |
End of period | $479,900,881 | $416,916,312 |
Share activity | ||
Shares outstanding | ||
Beginning of period | 26,205,332 | 13,524,791 |
Shares issued | 3,724,839 | 12,680,541 |
End of period | 29,930,171 | 26,205,332 |
Cash flows from operating activities | |
Net increase in net assets from operations | $19,912,382 |
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities: | |
Long-term investments purchased | (120,932,224) |
Long-term investments sold | 50,068,011 |
Net purchases and sales in short-term investments | 3,928,757 |
Net amortization of premium (discount) | (769,714) |
(Increase) Decrease in assets: | |
Interest receivable | (27,868) |
Receivable for investments sold | 55,435 |
Other assets | (16,207) |
Increase (Decrease) in liabilities: | |
Payable for investments purchased | 124,568 |
Payable to affiliates | (401,295) |
Other liabilities and accrued expenses | (182,045) |
Net change in unrealized (appreciation) depreciation on: | |
Unaffiliated investments | 1,987,932 |
Net realized (gain) loss on: | |
Unaffiliated investments | (834,112) |
Net cash used in operating activities | $(47,086,380) |
Cash flows provided by (used in) financing activities | |
Distributions to shareholders | $(12,898,262) |
Increase (Decrease) in due to custodian | 373,089 |
Fund shares issued | 45,000,000 |
Net cash flows provided by financing activities | $32,474,827 |
Net decrease in cash | $(14,611,553) |
Cash at beginning of period | $14,611,553 |
Cash at end of period | $— |
Period ended | 6-30-231 | 12-31-22 | 12-31-21 | 12-31-202 |
Per share operating performance | ||||
Net asset value, beginning of period | $15.91 | $16.17 | $20.18 | $20.00 |
Net investment income3 | 0.75 | 1.09 | 0.79 | 0.06 |
Net realized and unrealized gain (loss) on investments | (0.04) | (0.48) | 0.13 | 0.22 |
Total from investment operations | 0.71 | 0.61 | 0.92 | 0.28 |
Less distributions | ||||
From net investment income | (0.59) | (0.86) | (1.15) | (0.10) |
From net realized gain | — | (0.01) | (0.04) | — |
From tax return of capital | — | — | (3.74) | — |
Total distributions | (0.59) | (0.87) | (4.93) | (0.10) |
Net asset value, end of period | $16.03 | $15.91 | $16.17 | $20.18 |
Total return (%) | 4.534 | 3.97 | 5.15 | 1.404 |
Ratios and supplemental data | ||||
Net assets, end of period (in millions) | $480 | $417 | $219 | $190 |
Ratios (as a percentage of average net assets): | ||||
Expenses | 1.725,6 | 1.346 | 1.546 | 1.696,7 |
Net investment income | 9.295 | 6.83 | 4.32 | 3.447 |
Portfolio turnover (%) | 12 | 23 | 37 | 6 |
1 | Six months ended 6-30-23. Unaudited. |
2 | Period from 11-3-20 (commencement of operations) to 12-31-20. |
3 | Based on average daily shares outstanding. |
4 | Not annualized. |
5 | Annualized. |
6 | Includes performance fees expense of 0.98% (annualized), 0.45%, 0.50% and 0.10% (unannualized) for the periods ended 6-30-23, 12-31-22, 12-31-21 and 12-31-20, respectively. |
7 | Annualized. Certain expenses are presented unannualized. |
Total value at 6-30-23 | Level 1 quoted price | Level 2 Significant observable inputs | Level 3 Significant unobservable inputs | |
Investments in securities: | ||||
Assets | ||||
Senior loans (less unfunded loan commitments) | $450,469,526 | — | — | $450,469,526 |
Short-term investments | 24,933,448 | $24,933,448 | — | — |
Total investments in securities | $475,402,974 | $24,933,448 | — | $450,469,526 |
Senior loans | |
Balance as of 12-31-22 | $379,989,419 |
Purchases | 120,932,223 |
Sales | (50,068,011) |
Realized gain (loss) | 834,112 |
Net amortization of (premium) discount | 769,715 |
Change in unrealized appreciation (depreciation) | (1,987,932) |
Balance as of 6-30-23 | $450,469,526 |
Change in unrealized appreciation (depreciation) at period end* | $(1,792,710) |
Fair Value at 6-30-23 | Valuation Technique | Significant Unobservable Inputs | Input/ Range* | Input weighted average* | |
Senior Loans | $435,956,624 | Discounted cash flow | Discount rate | 9.30% - 16.05% | 11.34% |
14,512,902 | Recent transaction | Transaction price | $97.00 - $97.25 | $97.10 | |
Total | $450,469,526 |
Significant Unobservable Input | Impact to Valuation if input had increased | Impact to Valuation if input had decreased |
Discount rate | Decrease | Increase |
Transaction price | Increase | Decrease |
Unfunded Term Loan | Principal on Delayed Draw Term Loan | Principal on Revolver | Unrealized Appreciation (Depreciation) |
Andretti Buyer LLC | — | $897,364 | — |
Avante Health Solutions | $458,861 | 344,146 | $(129,285) |
Bandon Purchaser LLC | 1,775,853 | 207,874 | (39,674) |
BlueHalo Financing Holdings LLC | — | 994,915 | (18,406) |
BrightView LLC | 866,848 | 220,652 | (26,100) |
Capital Construction LLC | — | 494,506 | (11,127) |
Chemtron Supply LLC | 4,166,667 | 2,083,333 | (143,750) |
Chroma Color Corp. | 2,083,333 | 833,333 | (75,832) |
CLS Management Services, Inc. | 1,663,235 | 1,279,412 | (14,713) |
FusionSite Services LLC | 1,504,702 | 530,303 | (16,279) |
Gannet Fleming, Inc. | — | 1,363,636 | (24,818) |
GC Waves Holdings, Inc. | 130,000 | 650,473 | (26,536) |
GSM Acquisition Corp. | — | 825,949 | (33,864) |
Health Management Associates, Inc. | 1,209,104 | 711,238 | (49,930) |
IMA Group Management Company LLC | 4,105,090 | 821,018 | (135,468) |
Insignia Finance Merger SUB LLC | — | 1,132,115 | (33,963) |
Krayden Holdings, Inc. | 2,968,750 | 1,562,500 | (135,937) |
Unfunded Term Loan | Principal on Delayed Draw Term Loan | Principal on Revolver | Unrealized Appreciation (Depreciation) |
LAC Intermediate LLC | — | 500,000 | (7,000) |
LUV Car Wash Group LLC | 2,743,243 | — | (87,784) |
M&D Midco, Inc. | 2,055,046 | 1,146,789 | (44,826) |
Management Consulting & Research LLC | 1,925,000 | 519,713 | (53,783) |
MC Group Ventures Corp. | 410,402 | 517,857 | (19,494) |
MRI Software LLC | — | 318,037 | (5,725) |
MWD Management LLC | — | 533,333 | (11,733) |
Oakbridge Insurance Agency LLC | 1,738,379 | 426,349 | (97,413) |
OIS Management Services LLC | 1,630,769 | 769,231 | (7,200) |
Omni Intermediate Holdings LLC | 380,769 | 544,601 | (38,865) |
Orion Group HoldCo LLC | 1,320,667 | 95,660 | (60,903) |
Paint Intermediate III LLC | — | 911,712 | (14,588) |
Pediatric Home Respiratory Services LLC | 1,827,717 | — | (25,589) |
Polymer Solutions Group LLC | — | 463,768 | (33,391) |
Premier Imaging LLC | 3,444,260 | — | (64,408) |
Security Services Acquisition Sub Corp. | 7,142,857 | — | (185,714) |
Simplicity Financial Marketing Holdings, Inc. | 588,636 | 460,903 | (37,784) |
Southern Orthodontic Partners Management LLC | 1,562,500 | — | (29,687) |
Steward Partners Global Advisory LLC | 3,571,429 | 1,428,571 | (115,000) |
The S2 HR Group LLC | — | 2,377,617 | (33,286) |
Therapeutic Research Center LLC | — | 303,131 | (5,456) |
Tilley Chemical Company, Inc. | — | 1,433,761 | (84,592) |
Trimech Acquisition Corp. | — | 578,947 | (12,736) |
World Insurance Associates LLC | — | 541,045 | (17,314) |
WWEC Holdings II Corp. | 1,552,795 | 869,565 | (43,602) |
XpressMyself.com LLC | — | 1,470,588 | (54,412) |
Total | $52,826,912 | $31,163,945 | $(2,107,967) |