Senior loans | 94.8 |
Short-term investments and other | 5.2 |
Walnut Parent, Inc. | 3.7 |
GSM Acquisition Corp. | 3.4 |
Tilley Chemical Company, Inc. | 3.2 |
Trimech Acquisition Corp. | 3.1 |
Pathstone Family Office LLC | 3.0 |
Cerity Partners LLC | 3.0 |
The S2 HR Group LLC | 2.8 |
WilliamsMarston LLC | 2.8 |
Nxgen Buyer, Inc. | 2.8 |
Octo Consulting Group LLC | 2.7 |
TOTAL | 30.5 |
Cash and cash equivalents are not included. |
Rate (%) | Maturity date | Par value^ | Value | ||
Senior loans (A)(B) 94.8% | $246,066,324 | ||||
(Cost $255,238,008) | |||||
Consumer staples 1.1% | 2,936,795 | ||||
Fresh Holdco, Inc., Term Loan (3 month SOFR + 6.000%) | 7.936 | 01-23-26 | 2,947,236 | 2,936,795 | |
Energy 1.4% | 3,791,897 | ||||
Andretti Buyer LLC, Term Loan (3 month LIBOR + 4.750%) | 7.000 | 06-30-26 | 4,030,660 | 3,791,897 | |
Financials 18.1% | 46,960,954 | ||||
Cerity Partners LLC, Delayed Draw Term Loan (1 and 3 month LIBOR + 6.750%) | 8.416 | 12-31-25 | 2,528,047 | 2,528,047 | |
Cerity Partners LLC, Term Loan (3 month LIBOR + 6.750%) | 8.416 | 12-31-25 | 5,206,818 | 5,206,818 | |
GC Waves Holdings, Inc., 2021 Replacing Term Loan (1 month LIBOR + 5.500%) | 7.166 | 08-13-26 | 4,060,559 | 4,060,559 | |
GC Waves Holdings, Inc., Delayed Draw Term Loan (1 month LIBOR + 5.500%) | 7.166 | 08-13-26 | 219,450 | 219,450 | |
Insignia Finance Merger Sub LLC, Revolver (Prime rate + 4.000%) | 8.750 | 12-23-27 | 557,692 | 372,066 | |
Insignia Finance Merger Sub LLC, Term Loan (3 month LIBOR + 5.000%) | 6.000 | 12-23-27 | 5,549,038 | 4,933,381 | |
MC Group Ventures Corp., 2021 Delayed Draw Term Loan (3 month LIBOR + 5.500%) | 8.377 | 06-30-27 | 1,362,029 | 1,123,874 | |
MC Group Ventures Corp., 2021 Revolver (1 month LIBOR + 5.500%) | 8.377 | 06-30-27 | 181,250 | 133,429 | |
MC Group Ventures Corp., 2021 Term Loan (3 month LIBOR + 5.500%) | 8.377 | 06-30-27 | 4,101,429 | 3,722,685 | |
Oakbridge Insurance Agency LLC, 2022 2nd Amendment Delayed Draw Term Loan (3 month SOFR + 5.750%) | 7.516 | 12-31-26 | 97,278 | 91,098 | |
Oakbridge Insurance Agency LLC, 2022 2nd Amendment Term Loan A (3 month SOFR + 5.750%) | 7.954 | 12-31-26 | 283,639 | 265,620 | |
Oakbridge Insurance Agency LLC, Revolver (3 month LIBOR + 5.750%) | 7.954 | 12-31-26 | 149,596 | 102,080 | |
Oakbridge Insurance Agency LLC, Term Loan A (3 month LIBOR + 5.750%) | 7.954 | 12-31-26 | 6,534,258 | 5,975,192 | |
Omni Intermediate Holdings LLC, 2021 Term Loan (3 month LIBOR + 5.000%) | 7.118 | 12-30-26 | 6,284,862 | 5,729,473 | |
Simplicity Financial Marketing Holdings, Inc., Delayed Draw Term Loan (3 month LIBOR + 5.500%) | 7.750 | 12-02-26 | 2,044,986 | 1,942,168 | |
Simplicity Financial Marketing Holdings, Inc., Term Loan (3 month LIBOR + 5.500%) | 7.750 | 12-02-26 | 4,629,611 | 4,373,672 | |
World Insurance Associates LLC, 2021 Delayed Draw Term Loan Tranche 4 (3 month LIBOR + 5.750%) | 7.804 | 04-01-26 | 4,832,882 | 4,262,633 | |
World Insurance Associates LLC, 2021 Revolver (1 month SOFR + 5.750%) | 6.994 | 04-01-26 | 216,418 | 177,229 | |
World Insurance Associates LLC, 2021 Term Loan (3 month SOFR + 5.750%) | 7.804 | 04-01-26 | 1,818,422 | 1,686,711 | |
World Insurance Associates LLC, 2022 Delayed Draw Term Loan Tranche 7 (3 month SOFR + 5.750%) | 7.804 | 04-01-26 | 59,261 | 54,769 | |
Health care 12.7% | 32,918,168 | ||||
Avante Health Solutions, Revolver (Prime rate + 3.750%) | 7.750 | 07-15-27 | 229,430 | 203,829 | |
Avante Health Solutions, Term Loan (3 month LIBOR + 4.750%) | 5.886 | 07-15-27 | 5,246,843 | 4,937,522 | |
BrightView LLC, Term Loan (3 month LIBOR + 5.750%) | 8.625 | 12-14-26 | 5,331,835 | 5,006,867 |
Rate (%) | Maturity date | Par value^ | Value | ||
Health care (continued) | |||||
Health Management Associates, Inc., 2018 Term Loan A (3 month LIBOR + 5.000%) | 6.000 | 09-24-26 | 5,953,046 | $5,418,109 | |
Health Management Associates, Inc., 2021 Delayed Draw Term Loan (1 month LIBOR + 5.000%) | 6.502 | 09-24-26 | 456,134 | 393,181 | |
MB2 Dental Solutions LLC, 2021 Delayed Draw Term Loan (Prime rate + 5.000% and 3 month LIBOR + 6.000%) | 7.434 | 01-29-27 | 1,898,663 | 1,744,112 | |
MB2 Dental Solutions LLC, 2021 Term Loan (3 month LIBOR + 6.000%) | 7.239 | 01-29-27 | 5,265,865 | 4,837,224 | |
Premier Imaging LLC, 2021 4th Amendment Delayed Draw Term Loan (1 month LIBOR + 5.700% and 5.750%) | 7.362 | 01-02-25 | 1,394,925 | 1,223,690 | |
Premier Imaging LLC, 2021 4th Amendment Term Loan (1 month LIBOR + 5.750%) | 7.416 | 01-02-25 | 5,132,280 | 4,950,673 | |
Therapeutic Research Center LLC, Term Loan (3 month LIBOR + 4.500%) | 6.750 | 03-21-26 | 4,626,409 | 4,202,961 | |
Industrials 37.4% | 97,104,695 | ||||
Apex Service Partners LLC, 2019 Term Loan (3 month LIBOR + 5.250%) | 6.722 | 07-31-25 | 4,911,807 | 4,694,706 | |
Apex Service Partners LLC, 2020 1st Lien Delayed Draw Term Loan (Prime rate + 4.500% and 3 month LIBOR + 5.500%) | 7.370 | 07-31-25 | 454,385 | 427,622 | |
Apex Service Partners LLC, 2020 Term Loan (3 month LIBOR + 5.500%) | 7.750 | 07-31-25 | 1,717,113 | 1,615,975 | |
BlueHalo Financing Holdings LLC, Revolver (1 month LIBOR + 6.000%) | 7.666 | 10-31-25 | 632,827 | 542,637 | |
BlueHalo Financing Holdings LLC, Term Loan A (3 month LIBOR + 6.000%) | 8.118 | 10-31-25 | 5,798,183 | 5,451,269 | |
CLS Management Services, Inc., Term Loan (3 month LIBOR + 4.500%) | 5.500 | 05-31-27 | 3,799,853 | 3,341,886 | |
GSM Acquisition Corp., Delayed Draw Term Loan (3 month LIBOR + 5.000%) | 7.316 | 11-16-26 | 905,282 | 880,938 | |
GSM Acquisition Corp., Revolver (3 month LIBOR + 5.000% and 3 month SOFR + 5.000%) | 7.064 | 11-16-26 | 568,987 | 546,777 | |
GSM Acquisition Corp., Term Loan (3 month SOFR + 5.000%) | 7.137 | 11-16-26 | 7,821,789 | 7,611,451 | |
ISS Compressors Industries, Inc., 2020 Revolver (Prime rate + 4.500%, 1 and 3 month LIBOR + 5.500%, 1 month SOFR + 5.500% and 3 month LIBOR + 4.500%) | 7.547 | 02-05-26 | 163,248 | 163,248 | |
ISS Compressors Industries, Inc., 2020 Term Loan (3 month LIBOR + 4.500% and 3 month SOFR + 5.500%) | 6.830 | 02-05-26 | 5,549,050 | 5,549,050 | |
Luv Car Wash Group LLC, 2021 Delayed Draw Term Loan A (1 month LIBOR + 5.500%) | 6.500 | 12-09-26 | 1,937,146 | 1,896,862 | |
Luv Car Wash Group LLC, 2021 Delayed Draw Term Loan B (1 month LIBOR + 5.500%) | 6.500 | 12-09-26 | 1,567,584 | 1,534,986 | |
Luv Car Wash Group LLC, 2022 Delayed Draw Term Loan C (1 and 3 month LIBOR + 5.500%) | 6.500 | 12-09-26 | 2,956,588 | 2,821,760 | |
Management Consulting & Research LLC, Term Loan (3 month SOFR + 6.000%) | 8.054 | 08-16-27 | 6,308,799 | 6,173,025 | |
MWD Management LLC, Term Loan (3 month SOFR + 5.000%) | 5.171 | 06-15-27 | 5,000,000 | 4,800,000 | |
Octo Consulting Group LLC, Term Loan (1 month LIBOR + 5.000%) | 6.666 | 04-30-25 | 7,109,033 | 6,997,067 | |
OIS Management Services LLC, Delayed Draw Term Loan (3 month SOFR + 4.750%) | 6.891 | 07-09-26 | 2,827,397 | 2,677,503 | |
Orion Group HoldCo LLC, Delayed Draw Term Loan (3 and 6 month LIBOR + 5.500% and 3 and 6 month SOFR + 5.500%) | 8.507 | 03-19-27 | 3,336,007 | 3,073,100 |
Rate (%) | Maturity date | Par value^ | Value | ||
Industrials (continued) | |||||
Orion Group HoldCo LLC, Revolver (3 and 6 month SOFR + 5.500%) | 8.099 | 03-19-27 | 471,586 | $406,495 | |
Orion Group HoldCo LLC, Term Loan (3 month SOFR + 5.500%) | 8.507 | 03-19-27 | 3,206,111 | 2,953,441 | |
Paint Intermediate III LLC, 1st Lien Term Loan (3 month LIBOR + 4.250%) | 6.510 | 06-14-24 | 2,942,281 | 2,942,281 | |
Pathstone Family Office LLC, Delayed Draw Term Loan (Prime rate + 4.250%) | 9.000 | 06-01-27 | 8,000,000 | 7,825,000 | |
Southern Orthodontic Partners Management LLC, 4th Amendment Delayed Draw Term Loan (3 month SOFR + 5.750%) | 7.035 | 01-27-26 | 1,600,000 | 1,500,000 | |
The S2 HR Group LLC, Revolver (3 month LIBOR + 4.250%) | 6.500 | 05-30-25 | 594,404 | 591,498 | |
The S2 HR Group LLC, Term Loan (3 month LIBOR + 4.250%) | 6.500 | 05-30-25 | 6,818,855 | 6,812,185 | |
WilliamsMarston LLC, Delayed Draw Term Loan (3 month LIBOR + 5.250%) | 6.585 | 07-01-25 | 692,869 | 692,869 | |
WilliamsMarston LLC, Term Loan (1 month LIBOR + 5.250%) | 6.916 | 07-01-25 | 6,506,229 | 6,506,229 | |
WSC Holdings Midco LLC, 2022 Term Loan (3 month LIBOR + 4.500%) | 5.523 | 07-31-27 | 6,274,834 | 6,074,835 | |
Information technology 9.5% | 24,562,752 | ||||
Drilling Info, Inc., 2018 Term Loan (1 month LIBOR + 4.250%) | 5.916 | 07-30-25 | 4,910,790 | 4,910,790 | |
MRI Software LLC, 2020 Term Loan B (3 month LIBOR + 5.500%) | 7.750 | 02-10-26 | 4,600,808 | 4,364,920 | |
Nxgen Buyer, Inc., 2021 Term Loan (1 month LIBOR + 4.750%) | 6.416 | 10-31-25 | 2,238,750 | 2,214,795 | |
Nxgen Buyer, Inc., Term Loan (1 month LIBOR + 4.500%) | 6.166 | 10-31-25 | 4,911,839 | 4,859,282 | |
Trimech Acquisition Corp., Revolver (3 month SOFR + 4.750%) | 4.921 | 03-10-28 | 157,895 | 77,796 | |
Trimech Acquisition Corp., Term Loan (3 month SOFR + 4.750%) | 6.804 | 03-10-28 | 8,662,500 | 8,135,169 | |
Materials 14.6% | 37,791,063 | ||||
Comar Holding Company LLC, 2018 Term Loan (3 month LIBOR + 5.750%) | 8.000 | 06-18-24 | 1,727,691 | 1,666,172 | |
Comar Holding Company LLC, 2nd Amendment Delayed Draw Term Loan (1 month LIBOR + 6.250%) | 8.500 | 06-18-24 | 734,249 | 711,707 | |
Comar Holding Company LLC, Delayed Draw Term Loan (3 month LIBOR + 5.750%) | 8.000 | 06-18-24 | 610,921 | 592,166 | |
Comar Holding Company LLC, First Amendment Term Loan (3 month LIBOR + 5.750%) | 8.000 | 06-18-24 | 1,574,919 | 1,526,569 | |
DCG Acquisition Corp., 2nd Lien Term Loan (1 month LIBOR + 8.500%) | 9.562 | 09-30-27 | 5,000,000 | 4,872,000 | |
Liqui-Box Holdings, Inc., Term Loan B (3 month LIBOR + 4.500%) | 6.075 | 02-26-27 | 2,947,368 | 2,798,526 | |
Polymer Solutions Group LLC, 2019 Term Loan (3 month LIBOR + 4.750%) | 7.000 | 11-26-26 | 1,884,058 | 1,853,218 | |
Roofing Buyer LLC, Delayed Draw Term Loan (3 month LIBOR + 6.000%) | 8.054 | 12-08-26 | 6,440,107 | 5,777,378 | |
Tilley Chemical Company, Inc., Delayed Draw Term Loan (1 month LIBOR + 6.000%) | 7.652 | 12-31-26 | 1,483,462 | 1,364,284 | |
Tilley Chemical Company, Inc., Revolver (Prime rate + 5.000%) | 9.750 | 12-31-26 | 772,485 | 657,301 | |
Tilley Chemical Company, Inc., Term Loan A (Prime rate + 5.000% and 3 month SOFR + 6.000%) | 9.535 | 12-31-26 | 6,825,403 | 6,277,069 | |
Walnut Parent, Inc., 2022 2nd Amendment Incremental Term Loan (3 month LIBOR + 5.500%) | 6.720 | 11-09-27 | 2,750,000 | 2,701,875 | |
Walnut Parent, Inc., Term Loan (1 month LIBOR + 5.500%) | 7.170 | 11-09-27 | 7,117,351 | 6,992,798 |
Yield (%) | Shares | Value | |||
Short-term investments 8.8% | $22,748,183 | ||||
(Cost $22,748,183) | |||||
Short-term funds 8.8% | 22,748,183 | ||||
State Street Institutional U.S. Government Money Market Fund, Premier Class | 0.7415(C) | 22,748,183 | 22,748,183 |
Total investments (Cost $277,986,191) 103.6% | $268,814,507 | ||||
Other assets and liabilities, net (3.6%) | (9,414,853) | ||||
Total net assets 100.0% | $259,399,654 |
The percentage shown for each investment category is the total value of the category as a percentage of the net assets of the fund unless otherwise indicated. | |
^All par values are denominated in U.S. dollars unless otherwise indicated. | |
Security Abbreviations and Legend | |
LIBOR | London Interbank Offered Rate |
SOFR | Secured Overnight Financing Rate |
(A) | Securities are valued using significant unobservable inputs and are classified as Level 3 in the fair value hierarchy. Refer to Note 2 to the financial statements. |
(B) | Senior loans are variable rate obligations. The coupon rate shown represents the rate at period end. |
(C) | The rate shown is the annualized seven-day yield as of 6-30-22. |
Assets | |
Unaffiliated investments, at value (Cost $277,986,191) | $268,814,507 |
Interest receivable | 990,183 |
Receivable for investments sold | 5,024 |
Other assets | 8,167 |
Total assets | 269,817,881 |
Liabilities | |
Due to custodian | 5,864,970 |
Distributions payable | 3,668,571 |
Payable for investments purchased | 26,230 |
Payable to affiliates | |
Investment management fees | 350,864 |
Accounting and legal services fees | 16,295 |
Trustees' fees | 67 |
Other liabilities and accrued expenses | 491,230 |
Total liabilities | 10,418,227 |
Net assets | $259,399,654 |
Net assets consist of | |
Paid-in capital | $271,684,421 |
Total distributable earnings | (12,284,767) |
Net assets | $259,399,654 |
Net asset value per share | |
Based on 16,693,533 shares of beneficial interest outstanding - unlimited number of shares authorized with no par value | $15.54 |
Investment income | |
Interest | $7,958,764 |
Expenses | |
Investment management fees | 656,410 |
Accounting and legal services fees | 40,713 |
Transfer agent fees | 18,442 |
Trustees' fees | 43,192 |
Custodian fees | 83,160 |
Professional fees | 150,233 |
Other | 59,380 |
Total expenses | 1,051,530 |
Net investment income | 6,907,234 |
Realized and unrealized gain (loss) | |
Net realized gain (loss) on | |
Unaffiliated investments | 226,281 |
226,281 | |
Change in net unrealized appreciation (depreciation) of | |
Unaffiliated investments | (11,387,691) |
(11,387,691) | |
Net realized and unrealized loss | (11,161,410) |
Decrease in net assets from operations | $(4,254,176) |
Six months ended 6-30-22 (unaudited) | Year ended 12-31-21 | |
Increase (decrease) in net assets | ||
From operations | ||
Net investment income | $6,907,234 | $8,208,905 |
Net realized gain | 226,281 | 671,988 |
Change in net unrealized appreciation (depreciation) | (11,387,691) | 373,501 |
Increase in net assets resulting from operations | (4,254,176) | 9,254,394 |
Distributions to shareholders | ||
From net investment income and net realized gain | (5,978,514) | (12,669,417) |
From tax return of capital | — | (36,709,717) |
Total distributions | (5,978,514) | (49,379,134) |
From fund share transactions | ||
Fund shares issued | 51,000,000 | 69,200,000 |
Total increase | 40,767,310 | 29,075,260 |
Net assets | ||
Beginning of period | 218,632,344 | 189,557,084 |
End of period | $259,399,654 | $218,632,344 |
Share activity | ||
Shares outstanding | ||
Beginning of period | 13,524,791 | 9,392,193 |
Shares issued | 3,168,742 | 4,132,598 |
End of period | 16,693,533 | 13,524,791 |
Cash flows from operating activities | |
Net decrease in net assets from operations | $(4,254,176) |
Adjustments to reconcile net decrease in net assets from operations to net cash used in operating activities: | |
Long-term investments purchased | (88,930,213) |
Long-term investments sold | 25,620,615 |
Net purchases and sales in short-term investments | 8,961,945 |
Net amortization of premium (discount) | (378,367) |
(Increase) Decrease in assets: | |
Interest receivable | (279,250) |
Receivable for investments sold | (5,024) |
Other assets | (8,167) |
Increase (Decrease) in liabilities: | |
Payable for investments purchased | 25,544 |
Payable to affiliates | (816,231) |
Other liabilities and accrued expenses | (50,517) |
Net change in unrealized (appreciation) depreciation on: | |
Unaffiliated investments | 11,387,691 |
Net realized (gain) loss on: | |
Unaffiliated investments | (226,281) |
Net cash used in operating activities | $(48,952,431) |
Cash flows provided by (used in) financing activities | |
Distributions to shareholders | $(6,220,501) |
Increase (Decrease) in due to custodian | 4,172,932 |
Fund shares issued | 51,000,000 |
Net cash flows provided by financing activities | $48,952,431 |
Cash at beginning of period | $— |
Cash at end of period | $— |
Period ended | 6-30-221 | 12-31-21 | 12-31-202 |
Per share operating performance | |||
Net asset value, beginning of period | $16.17 | $20.18 | $20.00 |
Net investment income3 | 0.46 | 0.79 | 0.06 |
Net realized and unrealized gain (loss) on investments | (0.71) | 0.13 | 0.22 |
Total from investment operations | (0.25) | 0.92 | 0.28 |
Less distributions | |||
From net investment income | (0.38) | (1.15) | (0.10) |
From net realized gain | — | (0.04) | — |
From tax return of capital | — | (3.74) | — |
Total distributions | (0.38) | (4.93) | (0.10) |
Net asset value, end of period | $15.54 | $16.17 | $20.18 |
Total return (%) | (1.51)4 | 5.15 | 1.404 |
Ratios and supplemental data | |||
Net assets, end of period (in millions) | $259 | $219 | $190 |
Ratios (as a percentage of average net assets): | |||
Expenses | 0.885 | 1.54 | 1.696 |
Net investment income | 5.795 | 4.32 | 3.446 |
Portfolio turnover (%) | 12 | 37 | 6 |
1 | Six months ended 6-30-22. Unaudited. |
2 | Period from 11-3-20 (commencement of operations) to 12-31-20. |
3 | Based on average daily shares outstanding. |
4 | Not annualized. |
5 | Annualized. |
6 | Annualized. Certain expenses are presented unannualized. |
Total value at 6-30-22 | Level 1 quoted price | Level 2 Significant observable inputs | Level 3 Significant unobservable inputs | |
Investments in securities: | ||||
Assets | ||||
Senior loans | $246,066,324 | — | — | $246,066,324 |
Short-term investments | 22,748,183 | $22,748,183 | — | — |
Total investments in securities | $268,814,507 | $22,748,183 | — | $246,066,324 |
Senior loans | |
Balance as of 12-31-21 | $193,539,769 |
Purchases | 88,930,213 |
Sales | (25,620,615) |
Realized gain (loss) | 226,281 |
Net amortization of (premium) discount | 378,367 |
Change in unrealized appreciation (depreciation) | (11,387,691) |
Balance as of 6-30-22 | $246,066,324 |
Change in unrealized at period end* | $(11,145,729) |
Fair Value at 6-30-22 | Valuation technique | Significant unobservable inputs | Input/Range | Input weighted average* | |
Senior Loans | $246,066,324 | Discounted cash flow | Discount rate | 0.50% - 12.36% | 9.73% |
Significant Unobservable Input | Impact to Valuation if input had increased | Impact to Valuation if input had decreased |
Discount rate | Decrease | Increase |
Unfunded Term Loan | Principal on Delayed Draw Term Loan | Principal on Revolver | Unrealized Appreciation (Depreciation) |
Andretti Buyer LLC | — | $897,364 | ($43,477) |
Avante Health Solutions | $1,376,582 | 344,146 | (90,503) |
BlueHalo Financing Holdings LLC | — | 770,398 | (49,516) |
BrightView LLC | 1,576,087 | 315,217 | (54,621) |
Cerity Partners LLC | 1,752,143 | 439,394 | — |
CLS Management Services, Inc. | 2,132,353 | 1,279,412 | (216,661) |
Comar Holding Company LLC | — | 276,184 | (8,479) |
GC Waves Holdings, Inc. | 4,780,000 | 867,298 | — |
GSM Acquisition Corp. | — | 256,962 | (6,910) |
Health Management Associates, Inc. | 304,089 | 506,816 | (67,150) |
Insignia Finance Merger SUB LLC | — | 1,115,385 | (123,751) |
ISS Compressors Industries, Inc. | — | 87,903 | — |
LUV Car Wash Group LLC | 3,527,027 | — | (73,345) |
Management Consulting & Research LLC | 2,750,000 | 909,498 | (41,142) |
MC Group Ventures Corp. | 1,216,964 | 336,607 | (143,463) |
MRI Software LLC | — | 318,037 | (15,252) |
MWD Management LLC | 4,000,000 | 1,000,000 | (100,000) |
Oakbridge Insurance Agency LLC | 2,266,379 | 598,385 | (181,986) |
OIS Management Services LLC | 6,475,862 | 689,655 | (107,483) |
Omni Intermediate Holdings LLC | 374,413 | 544,601 | (64,077) |
Orion Group HoldCo LLC | — | 199,711 | (19,365) |
Pathstone Family Office LLC | 2,000,000 | — | (35,000) |
Polymer Solutions Group LLC | — | 463,768 | (3,710) |
Premier Imaging LLC | 3,444,260 | — | (121,876) |
Roofing Buyer LLC | 412,101 | 381,651 | (72,720) |
Simplicity Financial Marketing Holdings, Inc. | — | 460,903 | (23,173) |
Southern Orthodontic Partners Management LLC | 8,400,000 | — | (84,000) |
The S2 HR Group LLC | — | 2,377,617 | (2,325) |
Therapeutic Research Center LLC | — | 303,131 | (26,039) |
Tilley Chemical Company, Inc. | — | 661,275 | (53,125) |
Unfunded Term Loan | Principal on Delayed Draw Term Loan | Principal on Revolver | Unrealized Appreciation (Depreciation) |
Trimech Acquisition Corp. | — | 1,157,895 | (70,487) |
World Insurance Associates LLC | 2,690,739 | 324,627 | (227,456) |
WSC Holdings Midco LLC | 3,104,305 | 620,861 | (74,503) |
Total | $52,583,304 | $18,504,701 | $(2,201,595) |