Filed Pursuant to Rule 497
Registration File No. 333-223112
Flat Rock Opportunity Fund
SUPPLEMENT NO. 1 DATED DECEMBER 6, 2018
TO THE PROSPECTUS AND STATEMENT OF ADDITIONAL INFORMATION,
EACH DATED JULY 2, 2018
This document supplements, and should be read in conjunction with, the Fund’s prospectus and statement of additional information, each dated July 2, 2018, relating to the Fund’s offering of up to $100,000,000 in Common Shares of Beneficial Interest (“Shares”). Terms used and not otherwise defined in this Supplement No. 1 shall have the same meanings as set forth in the Fund’s prospectus. The purpose of this Supplement No. 1 is to disclose:
● | the status of the Fund’s offering; and | |
● | the Fund’s quarterly schedule of portfolio holdings as of September 30, 2018. |
The Status of the Fund’s Offering
The Fund commenced its continuous initial public offering of up to $100,000,000 in Shares on July 2, 2018. As of November 29, 2018, the Fund had received and accepted investors’ subscriptions for and issued 831,755 Shares in its public offering, resulting in gross offering proceeds of approximately $16.9 million.
Quarterly Schedule of Portfolio Holdings
On November 27, 2018, the Fund filed with the Securities and Exchange Commission its Quarterly Schedule of Portfolio Holdings on Form N-Q for the quarter ended September 30, 2018. A copy of the Fund’s schedule of investments as of September 30, 2018, and the notes thereto, are attached to this Supplement No. 1 as Exhibit A.
Exhibit A
SCHEDULE OF INVESTMENTS
AS OF SEPTEMBER 30, 2018, AND THE NOTES THERETO
A-1
The unaudited consolidated schedule of investments, as of September 30, 2018, of Flat Rock Opportunity Fund, a Delaware statutory trust that is registered under the Investment Company Act of 1940, as amended, as a non-diversified, closed-end management investment company, is set forth below:
Flat Rock Opportunity Fund
SCHEDULE OF INVESTMENTS
September 30, 2018 (Unaudited)
Shares or Principal Amount | Value | ||||||
COMMON STOCKS-60.65% | |||||||
Capital Markets – 60.65% | |||||||
138,702 | Ares Capital Corp. | $ | 2,384,287 | ||||
219,133 | Hercules Capital, Inc. | 2,883,790 | |||||
79,078 | New Mountain Finance Corp. | 1,067,553 | |||||
210,558 | TriplePoint Venture Growth BDC Corp. | 2,861,484 | |||||
TOTAL COMMON STOCKS | |||||||
(Cost $9,224,150) | 9,197,114 |
Shares or Principal Amount | Rate | Maturity | Value | |||||||||||
COLLATERALIZED LOAN OBLIGATIONS EQUITY(a)-51.48% | ||||||||||||||
Financial Services – 51.48% | ||||||||||||||
$ | 3,600,000 | Ares XLIX CLO, Ltd. Series 2018-49I(b)(c) | 12.81 | %(d) | 07/22/2030 | 3,006,000 | ||||||||
3,000,000 | Eaton Vance CLO 2018-1, Ltd. Series 2018-1I(b)(c) | 14.02 | %(d) | 10/15/2030 | 2,580,000 | |||||||||
2,000,000 | Neuberger Berman Loan Advisers CLO 29, Ltd. Series 2018-29I(b)(c) | 13.54 | %(d) | 10/19/2031 | 1,648,658 | |||||||||
89,130 | Neuberger Berman Loan Advisers CLO 29, Ltd. Series 2018-29I(b)(c) | 10.17 | %(d) | 10/19/2031 | 89,130 | |||||||||
10,250 | Neuberger Berman Loan Advisers CLO 29, Ltd. Series 2018-29I(b)(c) | 25.10 | %(d) | 10/19/2031 | 10,250 | |||||||||
531,000 | THL Credit Wind River 2018-2 CLO, Ltd. Series 2018-2I(b)(c) | 13.57 | %(d) | 07/15/2030 | 472,590 | |||||||||
TOTAL COLLATERALIZED LOAN OBLIGATIONS EQUITY | ||||||||||||||
(Cost $7,869,148) | 7,806,628 |
Shares or Principal Amount | Value | |||||
SHORT-TERM INVESTMENTS-100.36% | ||||||
MUTUAL FUND-1.45% | ||||||
220,209 | First American Government Obligations Fund (7-Day Yield 1.96%) | 220,209 | ||||
U.S. TREASURY BILL-98.91% | ||||||
15,000,000 | United States Treasury Bill Class X, 1.18%, 10/4/2018(e) | 14,997,465 | ||||
TOTAL SHORT-TERM INVESTMENTS | ||||||
(Cost $15,217,746) | 15,217,674 | |||||
TOTAL INVESTMENTS - 212.49% | ||||||
(Cost $32,311,044) | 32,221,416 | |||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (112.49)% | (17,057,932 | ) | ||||
NET ASSETS - 100.00% | $ | 15,163,484 |
(a) | Collateralized Loan Obligations (“CLO”) Equity positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses. The effective yield is estimated based upon the current projection of the amount and timing of these recurring distributions in addition to the estimated amount of terminal principal payment. Effective yields for the CLO equity positions are updated generally once a quarter or on a transaction such as an add-on purchase, refinancing or reset. The estimated yield and investment cost may ultimately not be realized. Securities determined to be illiquid under the procedures approved by the Fund’s Board of Trustees. Total fair value of the securities is $7,806,628, which represents approximately 51.48% of net assets as of September 30, 2018. |
(b) | Variable rate investment. Interest rates reset periodically. Interest rate shown reflects the rate in effect at September 30, 2018. |
(c) | Fair valued as determined in good faith in accordance with procedures established by the Board of Trustees. |
(d) | Estimated yield. |
See Notes to Quarterly Schedule of Investments.
A-2
Flat Rock Opportunity Fund
Notes to Quarterly Schedule of Investments
September 30, 2018 (Unaudited)
(1) ORGANIZATION
Flat Rock Opportunity Fund (the “Fund”) is a Delaware statutory trust incorporated on February 12, 2018 that is registered under the Investment Company Act of 1940 (the “1940 Act”) as a non-diversified, closed-end management investment company. The Fund commenced operations on July 2, 2018 and operates as an interval fund pursuant to Rule 23c-3 under the 1940 Act. The Fund’s investment adviser is Flat Rock Global, LLC (the “Adviser”). The Fund’s investment objective is to generate current income and, as a secondary objective, long-term capital appreciation.
(2) SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. The policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Fund is an investment company and, accordingly, follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Investment Companies. Security transactions are accounted for on the trade date.
Use of Estimates
The preparation of the schedule of investments in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingencies at the date of the financial statement. The Fund believes that these estimates utilized in preparing the schedule of investments are reasonable and prudent; however, actual results could differ from these estimates.
Interest Income
Interest income from investments in the “equity” class of collateralized loan obligation (“CLO”) funds will be recorded based upon an estimate of an effective yield to expected maturity utilizing assumed cash flows in accordance with ASC 325-40, Beneficial Interests in Securitized Financials Assets. The Fund will monitor the expected cash inflows from its CLO equity investments, including the expected residual payments, and the effective yield will be determined and updated at least quarterly. In estimating these cash flows, there are a number of assumptions that are subject to uncertainties, including the amount and timing of gains/losses on the loan portfolio; prepayment rates; reinvestment rate spreads and prices; and projected changes in the CLO’s capital structure. These uncertainties are difficult to predict and are subject to future events that could impact the Fund’s estimates. As a result, actual results may differ significantly from these estimates.
Valuation Policies and Procedures
The Fund will determine the Net Asset Value (“NAV”) of its shares daily, as of the close of regular trading on the New York Stock Exchange (“NYSE”) (normally, 4:00 p.m., Eastern time). Each time the Fund calculates NAV, it will accrue as a liability any amounts owed to the Adviser as payment for incentive fees, which could vary over time.
The Fund’s Board of Trustees (the “Board”) is responsible for the valuation of the Fund’s portfolio investments for which market quotations are not readily available, as determined in good faith pursuant to the Fund’s valuation policy and consistently applied valuation process. The Board has delegated day-to-day responsibility for implementing the portfolio valuation process set forth in the valuation policy to Flat Rock Global, LLC (the “Adviser”). Portfolio securities and other assets for which market quotes are readily available are valued at market value. In circumstances where market quotes are not readily available, the Board has adopted methods for determining the fair value of such securities and other assets.
A-3
Security Valuation
Most investments held by the Fund, other than publicly-traded equity securities, will not be traded on a national securities exchange, and the Fund will not have the benefit of market quotations or other pricing data from such an exchange.
When price quotations for certain securities are not readily available, or if the available quotations are not believed to be reflective of market value by the Adviser, those securities will be valued at “fair value” as determined in good faith by the Fund’s Valuation Committee using procedures adopted by, and under the supervision of, the Board. There can be no assurance that the Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV.
The “fair value” of securities may be difficult to determine and thus judgment plays a greater role in the valuation process. The fair valuation methodology may include or consider the following guidelines, as appropriate: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level and supply and demand of the respective security; (2) comparison to the values and current pricing of securities that have comparable characteristics; (3) knowledge of historical market information with respect to the security; and (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, the Treasury yield curve and credit quality.
The Fund may elect to engage one or more third-party valuation firms to provide assistance to the Valuation Committee and the Board in valuing certain of the Fund’s investments. The Valuation Committee may evaluate the impact of such additional information, and factor it into its consideration of fair value.
CLO investments are valued utilizing an income approach. The income approach uses valuation techniques to convert future cash flows to a single present value amount discounted by an appropriate discount rate. The types of factors that may be taken into account in fair value pricing investments include:
● | the yield of similar CLOs where pricing is available in the market; | |
● | the riskiness of the underlying pool of loans; | |
● | structural features of the CLO including weighted average life test, liability pricing, management fees, covenant cushions and net asset value. |
The Fund utilizes various methods to measure the fair value of its investments that do not have market quotations on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 - Unadjusted quoted prices in active markets for identical assets and liabilities that the Fund has the ability to access.
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, price for similar instruments, interest rates, prepayment spreads, credit risk, yield curves, default rates and similar data.
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
A-4
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following table summarizes the inputs used as of September 30, 2018 for the Fund's assets measured at fair value:
Valuation Inputs | ||||||||||||||||
Investments in Securities at Value* | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stocks | $ | 9,197,114 | $ | – | $ | – | $ | 9,197,114 | ||||||||
Collateralized Loan Obligations Equity | – | – | 7,806,628 | 7,806,628 | ||||||||||||
Short-Term Investments | 220,209 | 14,997,465 | – | 15,217,674 | ||||||||||||
Total | $ | 9,417,323 | $ | 14,997,465 | $ | 7,806,628 | $ | 32,221,416 |
* | See Schedule of Investments for industry classification. |
The changes of the fair value of investments for which the Fund has used Level 3 inputs to determine the fair value are as follows:
Investments in Securities | Balance as of July 2, 2018 | Change in Unrealized Appreciation/ Depreciation | Accrued Discount/ Premium | Purchases | Sales Proceeds | Transfer into Level 3 | Transfer Out of Level 3 | Balance as of September 30, 2018 | Net change in unrealized appreciation/ (depreciation) attributable to Level 3 investments held at September 30, 2018 | |||||||||||||||||||||||||||
Collateralized Loan Obligations Equity | $ | - | $ | (62,520 | ) | $ | 62,520 | $ | 7,806,628 | $ | - | $ | - | $ | - | $ | 7,806,628 | $ | (62,520 | ) |
The table below provides additional information about the Level 3 Fair Value Measurements as of September 30, 2018:
Asset Class | Value | Valuation Technique | Unobservable Inputs | |||||
Collateralized Loan Obligations Equity | $ | 7,806,628 | Market approach (Other) | Other |
Significant increases or decreases in any of the unobservable inputs in isolation may result in a significantly lower or higher fair value measurement.
As of September 30, 2018, the Fund did not have any transfers in and/or out of Level 3.
A-5