Section | Page | ||||
Top Holdings and Industries | |||||
Consolidated Schedule of Investments | |||||
Consolidated Statement of Assets and Liabilities | |||||
Consolidated Statement of Operations | |||||
Consolidated Statements of Changes in Net Assets | |||||
Consolidated Statement of Cash Flows | |||||
Consolidated Financial Highlights | |||||
Notes to Consolidated Financial Statements | |||||
Other Information | |||||
Portfolio Proxy Voting Policies and Procedures; Updates to Schedules of Investments | |||||
Privacy Notice |
Top Ten Industries (1) | |||||
Software | 15.0 | % | |||
Banking, Finance, Insurance & Real Estate | 10.1 | % | |||
Health Care Providers & Services | 6.6 | % | |||
Consumer Services | 6.0 | % | |||
Diversified Investment Vehicles | 6.0 | % | |||
Hotels, Restaurants & Leisure | 5.3 | % | |||
Professional Services | 5.3 | % | |||
Capital Equipment | 3.9 | % | |||
Entertainment | 3.4 | % | |||
Insurance | 2.7 | % |
Top Ten Holdings (2) | |||||
Park County Holdings, LLC, Term Loan | 1.7% | ||||
Nader Upside 2 S.a.r.l, Term Loan, Tranche B | 1.5% | ||||
NPA 2023 Holdco, LLC, Corporate Bond | 1.5% | ||||
Rome Bidco Ltd., Term Loan | 1.3% | ||||
Excelitas Technologies Corp., Term Loan | 1.3% | ||||
Neptune Bidco US, Inc., Term Loan | 1.3% | ||||
SMB Private Education Loan Trust, Series 2024-A, Class R | 1.2% | ||||
Guidehouse LLP, Term Loan | 1.2% | ||||
Associations, Inc., Term Loan, Tranche A, 2nd Amendment | 1.1% | ||||
Pound Bidco Inc., Restatement Term Loan | 1.1% |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
First Lien Debt (72.1% of Net Assets) | |||||||||||||||||||||||||||||
222 North Miami, LLC | Term Loan, Tranche B | (4) (5) (6) (7) (14) | Real Estate Management & Development | SOFR + 1318 | 18.52% | 12/1/2025 | $ | 5,029,780 | $ | 4,967,750 | $ | 5,029,780 | |||||||||||||||||
AAdvantage Loyalty IP Ltd. | Term Loan | (2) (3) (4) (13) (14) | Aerospace & Defense | SOFR + 475 | 10.34% | 4/20/2028 | 4,000,000 | 3,975,720 | 4,127,080 | ||||||||||||||||||||
ACR Group Borrower, LLC | Incremental Term Loan | (3) (4) (5) (6) (14) | Aerospace & Defense | SOFR + 500 | 10.34% | 3/31/2028 | 877,359 | 862,775 | 862,319 | ||||||||||||||||||||
Acrisure, LLC | Term Loan, Tranche B6 | (3) (4) (14) | Insurance | SOFR + 325 | 8.59% | 11/6/2030 | 8,250,000 | 8,250,000 | 8,234,573 | ||||||||||||||||||||
ADPD Holdings, LLC | Revolver | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 600 | 11.51% | 8/16/2028 | 603,550 | 590,779 | 504,147 | ||||||||||||||||||||
ADPD Holdings, LLC | Term Loan | (2) (3) (4) (5) (7) (13) (14) | Consumer Services | SOFR + 600 | 11.51% | 8/16/2028 | 9,856,704 | 9,640,772 | 8,430,474 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Revolver | (4) (5) (6) (13) (14) | Containers, Packaging & Glass | SOFR + 600 | 11.49% | 12/17/2026 | 114,930 | 110,774 | 114,930 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Delayed Draw Term Loan 2 | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 650 | 11.96% | 12/17/2027 | 934,858 | 924,898 | 944,206 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Incremental Term Loan, 3rd Amendment | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 650 | 11.99% | 12/17/2026 | 396,801 | 388,023 | 400,769 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Delayed Draw Term Loan | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 600 | 11.49% | 12/17/2027 | 1,121,880 | 1,111,549 | 1,133,099 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Delayed Draw Term Loan | (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 625 | 11.71% | 12/17/2027 | 646,595 | 639,652 | 653,061 | ||||||||||||||||||||
Advanced Web Technologies Holding Company | Term Loan | (2) (3) (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 600 | 11.46% | 12/17/2027 | 2,851,905 | 2,824,889 | 2,880,424 | ||||||||||||||||||||
Advisor Group, Inc. | Term Loan | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 400 | 9.34% | 8/17/2028 | 10,000,000 | 9,951,320 | 10,026,300 | ||||||||||||||||||||
AI Aqua Merger Sub, Inc. | Term Loan | (3) (4) (14) | Consumer Services | SOFR + 425 | 9.60% | 7/31/2028 | 5,000,000 | 4,863,463 | 5,003,750 | ||||||||||||||||||||
AI Aqua Merger Sub, Inc. | Term Loan, Tranche B | (2) (3) (4) (7) (14) | Consumer Services | SOFR + 400 | 9.33% | 7/31/2028 | 6,150,549 | 6,138,864 | 6,157,868 | ||||||||||||||||||||
AI Grace AUS Bidco PTY LTD | Term Loan, Tranche B | (3) (4) (5) (14) | Consumer Goods: Non-Durable | SOFR + 650 | 11.84% | 12/5/2029 | 18,285,714 | 17,775,083 | 18,011,737 | ||||||||||||||||||||
Allied Benefit Systems Intermediate, LLC | Term Loan | (2) (4) (5) (6) (14) | Health Care Providers & Services | SOFR + 525 | 10.59% | 10/31/2030 | 17,234,254 | 16,950,246 | 17,642,149 | ||||||||||||||||||||
Allied Universal Holdco, LLC | Incremental Term Loan, Tranche B | (2) (3) (4) (14) | Professional Services | SOFR + 375 | 9.19% | 5/12/2028 | 9,904,456 | 9,856,776 | 9,862,065 | ||||||||||||||||||||
Alpine Acquisition Corp II | Revolver | (4) (5) (6) (13) (14) | Transportation | SOFR + 600 | 11.43% | 11/30/2026 | 2,757,604 | 2,719,917 | 2,460,651 | ||||||||||||||||||||
Alpine Acquisition Corp II | Term loan | (2) (3) (4) (5) (7) (13) (14) | Transportation | SOFR + 600 | 11.43% | 11/30/2026 | 20,573,887 | 20,333,755 | 18,801,491 | ||||||||||||||||||||
Alterra Mountain Co. | Term Loan, Tranche B4 | (3) (4) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 325 | 8.59% | 8/17/2028 | 3,954,379 | 3,936,780 | 3,960,983 | ||||||||||||||||||||
Altice Financing SA | Term Loan | (3) (4) (14) | Telecommunications | SOFR + 500 | 10.33% | 10/31/2027 | 1,984,925 | 1,972,116 | 1,703,720 | ||||||||||||||||||||
Altice France S.A. | Term Loan, Tranche B14 | (2) (3) (4) (7) (14) | Telecommunications | SOFR + 550 | 10.83% | 8/15/2028 | 1,959,535 | 1,956,311 | 1,433,733 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Amentum Government Services Holdings, LLC | Term Loan | (2) (3) (4) (7) (14) | Aerospace & Defense | SOFR + 400 | 9.34% | 2/15/2029 | 2,940,000 | 2,929,441 | 2,949,790 | ||||||||||||||||||||
Amynta Agency Borrower, Inc. | Term Loan, Tranche B | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 375 | 9.10% | 2/28/2028 | 3,685,025 | 3,685,025 | 3,690,295 | ||||||||||||||||||||
Anticimex International AB | Term Loan, Tranche B1 | (2) (3) (4) (14) | Commercial Services & Supplies | SOFR + 315 | 8.46% | 11/16/2028 | 4,946,758 | 4,887,593 | 4,940,575 | ||||||||||||||||||||
Apex Companies Holdings, LLC | Specified Delayed Draw Term Loan | (4) (5) (7) (14) | Environmental Industries | SOFR + 625 | 11.58% | 1/31/2028 | 147,541 | 144,424 | 148,675 | ||||||||||||||||||||
Apex Companies Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Environmental Industries | SOFR + 625 | 11.58% | 1/31/2028 | 3,190,574 | 3,122,993 | 3,215,106 | ||||||||||||||||||||
Apex Companies Holdings, LLC | Delayed Draw Term Loan | (4) (5) (14) | Environmental Industries | SOFR + 625 | 11.59% | 1/31/2028 | 766,522 | 750,213 | 772,415 | ||||||||||||||||||||
Apex Companies Holdings, LLC | Delayed Draw Term Loan, Tranche A | (4) (5) (14) | Environmental Industries | SOFR + 575 | 11.09% | 1/31/2028 | 1,229,102 | 1,202,661 | 1,220,365 | ||||||||||||||||||||
Apex Companies Holdings, LLC | Delayed Draw Term Loan, Tranche B | (4) (5) (6) (14) | Environmental Industries | SOFR + 575 | 11.10% | 1/31/2028 | 384,399 | 330,959 | 366,645 | ||||||||||||||||||||
Applied Systems, Inc. | Term Loan | (2) (3) (4) (14) | Software | SOFR + 350 | 8.83% | 2/7/2031 | 2,600,000 | 2,596,818 | 2,617,576 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan, 1st Amendment, Tranche A | (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.23% | 12/29/2026 | 2,713,360 | 2,681,151 | 2,697,941 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan, 1st Amendment, Tranche B | (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.23% | 12/29/2026 | 2,773,763 | 2,741,508 | 2,758,001 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan, 4th Amendment | (3) (4) (5) (13) (14) | Professional Services | SOFR + 600 | 11.48% | 12/29/2026 | 1,062,915 | 1,046,071 | 1,062,915 | ||||||||||||||||||||
Applied Technical Services, LLC | Term Loan, 4th Amendment | (3) (4) (5) (13) (14) | Professional Services | SOFR + 600 | 11.45% | 12/29/2026 | 1,062,915 | 1,046,074 | 1,062,915 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.23% | 12/29/2026 | 961,709 | 951,600 | 956,245 | ||||||||||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Professional Services | SOFR + 575 | 11.23% | 12/29/2026 | 1,145,691 | 1,082,600 | 1,124,653 | ||||||||||||||||||||
Applied Technical Services, LLC | Revolver | (4) (5) (6) (13) (14) | Professional Services | SOFR + 475 | 13.25% | 12/29/2026 | 570,608 | 557,205 | 565,204 | ||||||||||||||||||||
Applied Technical Services, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.24% | 12/29/2026 | 2,860,672 | 2,829,811 | 2,844,417 | ||||||||||||||||||||
Applied Technical Services, LLC | Term Loan | (3) (4) (5) (13) (14) | Professional Services | SOFR + 575 | 11.23% | 12/29/2026 | 1,962,457 | 1,928,493 | 1,951,306 | ||||||||||||||||||||
Appriss Health, LLC | Revolver | (2) (4) (5) (6) (7) (13) (14) | Health Care Providers & Services | SOFR + 700 | 12.48% | 5/6/2027 | 144,741 | 129,307 | 131,943 | ||||||||||||||||||||
Appriss Health, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 700 | 12.48% | 5/6/2027 | 13,133,333 | 12,989,285 | 12,959,147 | ||||||||||||||||||||
Ardonagh Midco 3 PLC | Term Loan, Tranche B | (4) (5) (6) (14) | Insurance | SOFR + 475 | 10.04% | 2/15/2031 | 10,987,952 | 10,814,269 | 10,801,490 | ||||||||||||||||||||
Aretec Group, Inc. | Incremental Term Loan | (3) (4) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 450 | 9.94% | 8/9/2030 | 5,000,000 | 4,850,000 | 5,015,650 | ||||||||||||||||||||
Armor Holdco Inc. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Professional Services | SOFR + 450 | 10.01% | 12/11/2028 | 1,950,000 | 1,935,199 | 1,957,313 | ||||||||||||||||||||
Ascend Buyer, LLC | Revolver | (4) (5) (6) (13) (14) | Containers, Packaging & Glass | SOFR + 575 | 11.23% | 9/30/2027 | 570,562 | 551,601 | 559,429 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Ascend Buyer, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Containers, Packaging & Glass | SOFR + 575 | 11.23% | 9/30/2028 | 16,410,799 | 16,186,445 | 16,304,057 | ||||||||||||||||||||
Ascensus Holdings, Inc. | Term Loan | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 350 | 8.96% | 8/2/2028 | 4,960,853 | 4,928,744 | 4,955,892 | ||||||||||||||||||||
Associations, Inc. | Term Loan, Tranche A, 2nd Amendment | (2) (4) (5) (6) (13) (14) | Construction & Engineering | SOFR + 650 | 12.09% | 7/2/2028 | 39,413,065 | 39,369,123 | 39,368,164 | ||||||||||||||||||||
Associations, Inc. | Term Loan, Tranche A | (5) (8) | Construction & Engineering | 14.25% PIK | 14.25% | 5/3/2030 | 11,095,470 | 11,041,938 | 11,039,992 | ||||||||||||||||||||
Associations, Inc. | Term Loan, Tranche B | (5) (8) | Construction & Engineering | 14.25% PIK | 14.25% | 5/3/2030 | 4,237,030 | 4,216,588 | 4,215,845 | ||||||||||||||||||||
AssuredPartners, Inc. | Incremental Term Loan, Tranche B5 | (3) (4) (14) | Insurance | SOFR + 350 | 8.84% | 2/13/2027 | 3,990,000 | 3,985,105 | 3,998,020 | ||||||||||||||||||||
Astra Acquisition Corp. | Term Loan, Tranche A | (2) (3) (4) (5) (14) | Software | SOFR + 675 | 12.03% | 2/25/2028 | 6,334,641 | 6,212,674 | 5,732,850 | ||||||||||||||||||||
Astra Acquisition Corp. | Term Loan, Tranche B | (3) (4) (5) (14) | Software | SOFR + 525 | 10.58% | 2/25/2028 | 6,368,208 | 3,256,311 | 2,228,873 | ||||||||||||||||||||
Asurion, LLC | Term Loan, Tranche B10 | (2) (3) (4) (13) (14) | Insurance | SOFR + 400 | 9.44% | 8/19/2028 | 972,626 | 936,274 | 960,769 | ||||||||||||||||||||
Athenahealth Group, Inc. | Term Loan, Tranche B | (2) (3) (4) (7) (14) | Software | SOFR + 325 | 8.59% | 2/15/2029 | 7,109,772 | 7,053,741 | 7,078,703 | ||||||||||||||||||||
Athlete Buyer, LLC | Delayed Draw Term Loan A, 3rd Amendment | (3) (4) (5) (6) (13) (14) | Consumer Services | SOFR + 650 | 11.94% | 3/29/2030 | 4,444,307 | 4,076,352 | 4,027,105 | ||||||||||||||||||||
Athlete Buyer, LLC | Delayed Draw Term Loan B, 3rd Amendment | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 650 | 11.93% | 3/29/2030 | 9,409,092 | 9,012,742 | 8,960,048 | ||||||||||||||||||||
Athlete Buyer, LLC | Delayed Draw Term Loan, Tranche A | (2) (3) (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.93% | 4/26/2029 | 3,084,500 | 3,025,099 | 3,017,809 | ||||||||||||||||||||
Athlete Buyer, LLC | Delayed Draw Term Loan, Tranche D | (3) (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.93% | 4/26/2029 | 1,502,174 | 1,473,244 | 1,469,695 | ||||||||||||||||||||
Atlas AU Bidco Pty Ltd. | Term Loan | (2) (3) (4) (5) (7) (14) | Software | SOFR + 575 | 11.08% | 12/9/2029 | 2,890,277 | 2,817,483 | 2,913,683 | ||||||||||||||||||||
Atlas US Finco, Inc. | Incremental Term Loan | (2) (4) (5) (6) (7) (14) | Software | SOFR + 575 | 11.08% | 12/9/2029 | 1,338,091 | 1,307,059 | 1,322,237 | ||||||||||||||||||||
Avalara, Inc. | Term Loan | (2) (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 725 | 12.58% | 10/19/2028 | 9,000,000 | 8,807,250 | 9,135,000 | ||||||||||||||||||||
Azurite Intermediate Holdings, Inc. | Delayed Draw Term Loan | (2) (4) (5) (6) (14) | Software | SOFR + 650 | 11.84% | 3/19/2031 | 9,539,749 | 9,281,796 | 9,416,650 | ||||||||||||||||||||
Azurite Intermediate Holdings, Inc. | Term Loan | (2) (3) (4) (5) (14) | Software | SOFR + 650 | 11.84% | 3/19/2031 | 6,558,577 | 6,462,859 | 6,511,885 | ||||||||||||||||||||
Barnes & Noble, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Specialty Retail | SOFR + 831 | 13.75% | 12/20/2026 | 2,078,595 | 2,032,215 | 2,081,675 | ||||||||||||||||||||
Barracuda Networks, Inc. | Term Loan | (3) (4) (7) (14) | Software | SOFR + 450 | 9.81% | 8/15/2029 | 3,954,837 | 3,880,889 | 3,944,475 | ||||||||||||||||||||
Bausch & Lomb Corp. | Term Loan | (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 400 | 9.34% | 9/29/2028 | 4,962,500 | 4,918,712 | 4,947,017 | ||||||||||||||||||||
BCPE Empire Holdings, Inc. | Term Loan | (3) (4) (14) | Trading Companies & Distributors | SOFR + 400 | 9.34% | 12/11/2028 | 1,496,250 | 1,492,738 | 1,495,502 | ||||||||||||||||||||
Bedford Beverly B, LLC | Land Loan | (4) (5) (14) | Real Estate Management & Development | SOFR + 775 | 13.13% | 9/2/2026 | 9,719,189 | 9,666,292 | 9,670,593 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Bedford Beverly B, LLC | Project Loan | (4) (5) (6) (14) | Real Estate Management & Development | SOFR + 775 | 13.13% | 9/2/2026 | 673,374 | 633,427 | 636,117 | ||||||||||||||||||||
Bedford Beverly B, LLC | Building Loan | (4) (5) (6) (14) | Real Estate Management & Development | SOFR + 775 | 13.13% | 9/2/2026 | 2,304,943 | 2,153,844 | 2,164,016 | ||||||||||||||||||||
Berlin Packaging, LLC | Term Loan, Tranche B | (3) (4) (14) | Containers, Packaging & Glass | SOFR + 375 | 9.08% | 3/11/2028 | 3,964,441 | 3,899,898 | 3,972,092 | ||||||||||||||||||||
Big Bus Tours Bidco Ltd. | Term Loan, Tranche B | (3) (4) (5) (14) | Hotels, Restaurants & Leisure | EURIBOR + 825 | 12.00% | 6/4/2031 | € | 16,515,636 | 17,434,423 | 17,156,805 | |||||||||||||||||||
Big Bus Tours Bidco Ltd. | Term Loan, Tranche B | (3) (4) (5) (14) | Hotels, Restaurants & Leisure | SOFR + 825 | 13.56% | 6/4/2031 | 26,706,231 | 25,774,681 | 25,768,089 | ||||||||||||||||||||
BlueCat Networks, Inc. | Delayed Draw Term Loan, Tranche A | (4) (5) (7) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.33% | 8/8/2028 | 452,046 | 445,630 | 452,211 | ||||||||||||||||||||
BlueCat Networks, Inc. | Delayed Draw Term Loan, Tranche B | (4) (5) (6) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.33% | 8/8/2028 | 45,574 | 42,240 | 45,661 | ||||||||||||||||||||
BlueCat Networks, Inc. | Term Loan, Tranche A | (2) (3) (4) (5) (8) (14) | High Tech Industries | SOFR + 400, 2.00% PIK | 11.33% | 8/8/2028 | 3,214,371 | 3,168,043 | 3,215,539 | ||||||||||||||||||||
Boxer Parent Company Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 400 | 9.34% | 12/29/2028 | 12,913,201 | 12,876,189 | 12,924,694 | ||||||||||||||||||||
BradyIFS Holdings, LLC | Delayed Draw Term Loan | (2) (4) (5) (6) (14) | Distributors | SOFR + 600 | 11.33% | 10/31/2029 | 1,689,373 | 1,602,800 | 1,674,573 | ||||||||||||||||||||
BradyIFS Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Distributors | SOFR + 600 | 11.33% | 10/31/2029 | 24,690,942 | 24,237,490 | 24,615,271 | ||||||||||||||||||||
Broadstreet Partners, Inc. | Term Loan, Tranche B4 | (2) (3) (4) (14) (16) | Insurance | SOFR + 325 | 8.59% | 1/27/2029 | 4,980,019 | 4,937,545 | 4,963,834 | ||||||||||||||||||||
Brown Group Holding, LLC | Term Loan, Tranche B2 | (3) (4) (7) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 300 | 8.35% | 7/2/2029 | 3,933,984 | 3,876,949 | 3,929,067 | ||||||||||||||||||||
Bullhorn, Inc. | Delayed Draw Term Loan | (2) (4) (5) (6) (14) | Software | SOFR + 500 | 10.33% | 10/1/2029 | 14,267,943 | 14,173,924 | 14,171,544 | ||||||||||||||||||||
Bullhorn, Inc. | Term Loan | (2) (4) (5) (14) | Software | SOFR + 500 | 10.33% | 9/30/2026 | 5,755,608 | 5,741,479 | 5,741,219 | ||||||||||||||||||||
Bullhorn, Inc. | Term Loan | (2) (4) (5) (14) | Software | SONIA + 500 | 10.20% | 10/1/2029 | £ | 10,422,070 | 13,018,571 | 13,141,597 | |||||||||||||||||||
Cambrex Corp. | Term Loan | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 350 | 8.94% | 12/4/2026 | 2,658,322 | 2,658,322 | 2,616,799 | ||||||||||||||||||||
CD&R Madison Parent Ltd. | Delayed Draw Term Loan | (3) (4) (5) (6) (8) (14) | Commercial Services & Supplies | SONIA + 650, 2.00% PIK | 13.70% | 2/28/2030 | £ | 890,030 | 1,189,998 | 1,193,730 | |||||||||||||||||||
CD&R Madison Parent Ltd. | Term Loan, Tranche B1 | (3) (4) (5) (8) (14) | Commercial Services & Supplies | SONIA + 650, 2.00% PIK | 13.70% | 2/28/2030 | £ | 12,478,680 | 15,416,021 | 16,089,778 | |||||||||||||||||||
CD&R Madison Parent Ltd. | Term Loan, Tranche B2 | (3) (4) (5) (8) (14) | Commercial Services & Supplies | EURIBOR + 600, 2.00% PIK | 11.79% | 2/28/2030 | € | 6,152,340 | 6,534,743 | 6,720,628 | |||||||||||||||||||
Celerion Buyer, Inc. | Term Loan | (2) (3) (4) (5) (7) (14) | Health Care Providers & Services | SOFR + 550 | 10.84% | 11/5/2029 | 1,552,320 | 1,513,004 | 1,570,336 | ||||||||||||||||||||
Central Parent, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 325 | 8.58% | 7/6/2029 | 7,761,475 | 7,645,442 | 7,644,121 | ||||||||||||||||||||
Ceva Sante Animale | Term Loan, Tranche B | (3) (4) (14) | Health Care Providers & Services | SOFR + 325 | 8.57% | 11/1/2030 | 1,995,000 | 1,976,303 | 2,000,481 | ||||||||||||||||||||
Chamberlain Group, Inc. | Incremental Term Loan, Tranche B | (3) (4) (14) | Construction & Engineering | SOFR + 350 | 8.84% | 11/3/2028 | 2,992,500 | 2,971,618 | 2,998,724 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Chemical Computing Group ULC | Term Loan, Tranche A | (2) (3) (4) (5) (13) (14) | Software | SOFR + 450 | 9.94% | 8/25/2025 | 1,769,816 | 1,768,713 | 1,769,816 | ||||||||||||||||||||
City Football Group Ltd. | Term Loan | (2) (3) (4) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 300 | 8.61% | 7/21/2028 | 4,942,271 | 4,932,021 | 4,922,205 | ||||||||||||||||||||
Cloud Software Group, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 450 | 9.83% | 3/22/2031 | 5,000,000 | 4,963,489 | 5,010,150 | ||||||||||||||||||||
Cloud Software Group, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 400 | 9.33% | 3/30/2029 | 9,899,799 | 9,188,150 | 9,884,949 | ||||||||||||||||||||
Cobham Ultra SeniorCo S.a.r.l | Term Loan, Tranche B | (2) (3) (4) (14) | Electronic Equipment, Instruments & Components | SOFR + 375 | 9.26% | 8/4/2029 | 2,947,892 | 2,947,892 | 2,853,560 | ||||||||||||||||||||
CommerceHub, Inc. | Term Loan, Tranche B | (2) (3) (4) (7) (13) (14) | Health Care Providers & Services | SOFR + 400 | 9.48% | 12/29/2027 | 3,872,117 | 3,873,523 | 3,548,795 | ||||||||||||||||||||
Cordstrap Holding B.V. | Term Loan, Facility B | (2) (3) (4) (5) (7) (8) (14) | Transportation | EURIBOR + 558, 2.06% PIK | 11.44% | 5/11/2028 | € | 24,650,624 | 25,231,373 | 27,587,579 | |||||||||||||||||||
CoreLogic, Inc. | Term Loan | (3) (4) (13) (14) | Commercial Services & Supplies | SOFR + 350 | 8.96% | 6/2/2028 | 2,114,880 | 2,108,270 | 2,080,132 | ||||||||||||||||||||
Coreweave Compute Acquisition Co. II, LLC | Delayed Draw Term Loan | (4) (5) (14) | Computers and Electronics Retail | SOFR + 962 | 14.95% | 6/30/2028 | 4,013,514 | 3,953,842 | 3,963,345 | ||||||||||||||||||||
Coreweave Compute Acquisition Co. IV, LLC | Delayed Draw Term Loan | (4) (5) (6) (14) | Computers and Electronics Retail | SOFR + 600 | 11.34% | 5/16/2029 | 2,226,262 | 1,184,147 | 1,161,464 | ||||||||||||||||||||
Cornerstone OnDemand, Inc. | Term Loan | (2) (3) (4) (7) (13) (14) | Software | SOFR + 375 | 9.21% | 10/16/2028 | 4,932,045 | 4,571,199 | 4,646,381 | ||||||||||||||||||||
Cotiviti Corp. | Term Loan | (3) (4) (14) | Health Care Technology | SOFR + 325 | 8.58% | 2/22/2031 | 2,992,500 | 2,977,743 | 2,973,797 | ||||||||||||||||||||
Coupa Holdings,LLC | Term Loan | (2) (3) (4) (5) (7) (14) | Software | SOFR + 550 | 10.83% | 2/27/2030 | 6,478,637 | 6,318,221 | 6,453,366 | ||||||||||||||||||||
Covetrus, Inc. | Term Loan | (3) (4) (14) | Health Care Providers & Services | SOFR + 500 | 10.33% | 10/13/2029 | 1,984,925 | 1,950,445 | 1,915,095 | ||||||||||||||||||||
CP Developer S.a.r.l. | Term Loan | (2) (3) (4) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | EURIBOR + 800, 4.00% PIK | 15.80% | 5/21/2026 | € | 12,827,332 | 13,106,789 | 12,775,817 | |||||||||||||||||||
CST Holding Company | Revolver | (2) (4) (5) (6) (13) (14) | Consumer Goods: Non-Durable | SOFR + 500 | 10.44% | 11/1/2028 | 23,511 | 18,345 | 28,213 | ||||||||||||||||||||
CST Holding Company | Term Loan | (2) (3) (4) (5) (13) (14) | Consumer Goods: Non-Durable | SOFR + 500 | 10.44% | 11/1/2028 | 2,454,781 | 2,396,893 | 2,454,781 | ||||||||||||||||||||
Da Vinci Purchaser Corp. | Term Loan | (2) (3) (4) (14) | Software | SOFR + 350 | 8.84% | 1/8/2027 | 1,892,595 | 1,895,347 | 1,892,122 | ||||||||||||||||||||
Daffodil Bidco Ltd. | Term Loan | (4) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 12.50% PIK | 17.70% | 4/30/2031 | £ | 25,099,676 | 31,155,882 | 30,776,632 | |||||||||||||||||||
Daffodil Bidco Ltd. | Term Loan, Tranche B | (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 800 | 13.20% | 4/30/2031 | £ | 29,787,234 | 36,967,992 | 36,524,405 | |||||||||||||||||||
DCA Investment Holdings, LLC | Delayed Draw Term Loan, 3rd Amendment | (2) (4) (5) (14) | Health Care Providers & Services | SOFR + 650 | 11.83% | 4/3/2028 | 615,876 | 601,924 | 607,914 | ||||||||||||||||||||
DCA Investment Holdings, LLC | Delayed Draw Term Loan | (2) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.74% | 4/3/2028 | 481,224 | 478,734 | 473,622 | ||||||||||||||||||||
DCA Investment Holdings, LLC | Incremental Term Loan | (2) (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.74% | 4/3/2028 | 1,449,774 | 1,439,511 | 1,426,871 | ||||||||||||||||||||
DCA Investment Holdings, LLC | Term Loan | (2) (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 641 | 11.74% | 4/3/2028 | 3,205,053 | 3,176,063 | 3,154,421 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Delta TopCo, Inc. | Term Loan | (2) (3) (4) (14) | Computers and Electronics Retail | SOFR + 350 | 8.85% | 12/28/2029 | 4,987,147 | 4,974,679 | 4,983,007 | ||||||||||||||||||||
Deltatre Bidco Limited | Term Loan | (3) (4) (5) (14) | Entertainment | SOFR + 775 | 13.06% | 9/14/2028 | 5,228,534 | 5,103,351 | 5,150,106 | ||||||||||||||||||||
Deltatre Bidco Limited | Term Loan, Tranche B Facility | (2) (3) (4) (5) (14) | Entertainment | EURIBOR + 775 | 11.64% | 9/14/2028 | € | 18,131,803 | 19,369,810 | 19,126,989 | |||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.92% | 12/22/2027 | 2,186,167 | 2,141,044 | 2,186,167 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 3 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.94% | 12/22/2027 | 1,119,167 | 1,095,348 | 1,119,167 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.94% | 12/22/2027 | 328,333 | 321,314 | 328,333 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 4 | (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.94% | 12/22/2027 | 1,323,333 | 1,295,645 | 1,323,333 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Delayed Draw Term Loan, Tranche 5 | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 575 | 11.18% | 12/22/2027 | 2,073,856 | 1,758,597 | 2,257,298 | ||||||||||||||||||||
Denali Midco 2, LLC | Incremental Term Loan | (2) (3) (4) (5) (7) (13) (14) | Consumer Services | SOFR + 650 | 11.94% | 12/22/2027 | 4,912,500 | 4,806,139 | 4,912,500 | ||||||||||||||||||||
DexKo Global, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Automotives | SOFR + 375 | 9.35% | 10/4/2028 | 1,690,878 | 1,687,159 | 1,680,140 | ||||||||||||||||||||
DG Investment Intermediate Holdings 2, Inc. | Term Loan | (2) (3) (4) (14) | Software | SOFR + 375 | 9.21% | 3/31/2028 | 5,749,363 | 5,712,926 | 5,727,803 | ||||||||||||||||||||
Digital Intelligence Systems, LLC | Term Loan | (2) (3) (5) (13) | Consumer Services | 9.00% | 9.00% | 4/2/2026 | 11,399,207 | 11,030,735 | 11,484,701 | ||||||||||||||||||||
Diligent Corp. | Term Loan, Tranche A1 | (2) (4) (5) (14) | Telecommunications | SOFR + 500 | 10.32% | 8/4/2030 | 32,102,892 | 31,780,020 | 31,797,625 | ||||||||||||||||||||
Diligent Corp. | Term Loan, Tranche A1 | (2) (3) (4) (5) (8) (14) | Telecommunications | SOFR + 500, 3.42% PIK | 10.34% | 8/4/2030 | 5,503,353 | 5,458,764 | 5,462,078 | ||||||||||||||||||||
Dwyer Instruments, Inc. | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Capital Equipment | SOFR + 575 | 11.15% | 7/21/2027 | 983,356 | 949,524 | 983,356 | ||||||||||||||||||||
Dwyer Instruments, Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.18% | 7/21/2027 | 19,187,215 | 18,952,917 | 19,187,215 | ||||||||||||||||||||
Dwyer Instruments, Inc. | Delayed Draw Term Loan, Upsize | (4) (5) (13) (14) | Capital Equipment | SOFR + 575 | 11.15% | 7/21/2027 | 1,407,873 | 1,390,256 | 1,407,873 | ||||||||||||||||||||
EAB Global, Inc. | Term Loan | (2) (3) (4) (14) | Professional Services | SOFR + 325 | 8.59% | 8/16/2028 | 4,954,310 | 4,920,610 | 4,943,163 | ||||||||||||||||||||
EFS Cogen Holdings I, LLC | Term Loan, Tranche B | (2) (3) (4) (7) (14) | Utilities | SOFR + 350 | 9.10% | 10/1/2027 | 3,585,860 | 3,580,075 | 3,592,817 | ||||||||||||||||||||
Electronics for Imaging, Inc. | Term Loan | (2) (3) (4) (13) (14) | High Tech Industries | SOFR + 500 | 10.43% | 7/23/2026 | 8,430,373 | 6,954,837 | 7,102,590 | ||||||||||||||||||||
Element Materials Technology Group US Holdings, Inc. | Delayed Draw Term Loan | (2) (3) (4) (7) (13) (14) | Professional Services | SOFR + 425 | 9.68% | 7/6/2029 | 1,586,368 | 1,585,430 | 1,591,001 | ||||||||||||||||||||
Element Materials Technology Group US Holdings, Inc. | Term Loan | (2) (3) (4) (13) (14) | Professional Services | SOFR + 425 | 9.68% | 7/6/2029 | 3,437,132 | 3,426,890 | 3,447,168 | ||||||||||||||||||||
Eliassen Group, LLC | Delayed Draw Term Loan | (4) (5) (14) | Professional Services | SOFR + 550 | 10.82% | 4/14/2028 | 1,211,736 | 1,199,846 | 1,200,072 | ||||||||||||||||||||
Eliassen Group, LLC | Term Loan | (2) (3) (4) (5) (7) (14) | Professional Services | SOFR + 575 | 11.08% | 4/14/2028 | 20,066,483 | 19,857,466 | 19,873,315 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Ellkay, LLC | Term Loan | (2) (3) (4) (5) (8) (13) (14) | Health Care Providers & Services | SOFR + 550, 2.00% PIK | 12.97% | 9/14/2027 | 13,960,454 | 13,781,463 | 12,104,074 | ||||||||||||||||||||
Engineered Machinery Holdings, Inc. | Term Loan, Incremental | (2) (3) (4) (7) (14) | Capital Equipment | SOFR + 375 | 9.35% | 5/21/2028 | 1,950,000 | 1,943,847 | 1,956,104 | ||||||||||||||||||||
Enverus Holdings, Inc. | Term Loan | (2) (4) (5) (14) | Software | SOFR + 550 | 10.84% | 12/22/2029 | 20,047,212 | 19,180,956 | 19,213,448 | ||||||||||||||||||||
Epicor Software Corp. | Term Loan | (3) (4) (14) | Software | SOFR + 325 | 8.58% | 5/23/2031 | 10,088,213 | 10,051,285 | 10,127,853 | ||||||||||||||||||||
eResearchTechnology, Inc. | Term Loan | (3) (4) (14) | High Tech Industries | SOFR + 400 | 9.34% | 2/4/2027 | 1,934,509 | 1,934,509 | 1,934,509 | ||||||||||||||||||||
Essential Services Holding Corp. | Term Loan | (4) (5) (6) (14) | Construction & Building | SOFR + 500 | 10.33% | 6/17/2031 | 30,334,400 | 29,936,107 | 29,934,400 | ||||||||||||||||||||
Excel Fitness Holdings, Inc. | Delayed Draw Term Loan | (2) (4) (5) (6) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.83% | 4/27/2029 | 1,477,575 | 1,392,632 | 1,414,869 | ||||||||||||||||||||
Excel Fitness Holdings, Inc. | Term Loan | (2) (3) (4) (5) (7) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 525 | 10.73% | 4/27/2029 | 6,140,859 | 6,047,988 | 6,017,309 | ||||||||||||||||||||
Excel Fitness Holdings, Inc. | Term Loan | (2) (3) (4) (5) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.83% | 4/27/2029 | 3,675,469 | 3,594,738 | 3,636,116 | ||||||||||||||||||||
Excelitas Technologies Corp. | Term Loan | (2) (4) (5) (14) | Capital Equipment | SOFR + 525 | 10.57% | 8/13/2029 | 45,633,508 | 45,554,188 | 45,186,569 | ||||||||||||||||||||
Excelitas Technologies Corp. | Term Loan | (2) (3) (4) (5) (14) | Capital Equipment | EURIBOR + 525 | 8.97% | 8/13/2029 | € | 1,256,259 | 1,269,075 | 1,341,749 | |||||||||||||||||||
FCG Acquisitions, Inc. | Term Loan | (2) (3) (4) (14) | Commercial Services & Supplies | SOFR + 375 | 9.35% | 3/31/2028 | 4,864,709 | 4,852,229 | 4,861,060 | ||||||||||||||||||||
Fertitta Entertainment, LLC | Term Loan, Tranche B | (2) (3) (4) (7) (14) | Hotels, Restaurants & Leisure | SOFR + 375 | 9.09% | 1/27/2029 | 4,902,348 | 4,853,368 | 4,905,436 | ||||||||||||||||||||
Finastra USA, Inc. | Revolver | (4) (5) (6) (14) | Software | SOFR + 725 | 12.58% | 9/13/2029 | 398,010 | 332,289 | 473,198 | ||||||||||||||||||||
Finastra USA, Inc. | Term Loan | (2) (3) (4) (5) (14) | Software | SOFR + 725 | 12.46% | 9/13/2029 | 36,150,000 | 35,495,623 | 36,873,000 | ||||||||||||||||||||
Fleet Midco I Ltd. | Term Loan, Tranche B | (2) (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 325 | 8.59% | 1/23/2031 | £ | 2,000,000 | 1,990,359 | 2,007,500 | |||||||||||||||||||
Floating Infrastructure Holdings Finance, LLC | Term Loan, Tranche A | (2) (3) (5) | Transportation | 9.00% | 9.00% | 8/13/2027 | £ | 14,215,474 | 14,023,580 | 14,108,858 | |||||||||||||||||||
Flynn Restaurant Group LP | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Specialty Retail | SOFR + 425 | 9.71% | 12/1/2028 | 4,899,684 | 4,849,552 | 4,897,234 | ||||||||||||||||||||
FPG Intermediate Holdco, LLC | Term Loan, 3rd Amendment | (4) (5) (7) (8) (14) | Consumer Services | SOFR + 275, 4.00% PIK | 12.10% | 3/5/2027 | 73,526 | 72,606 | 67,442 | ||||||||||||||||||||
Gainwell Acquisition Corp. | Term Loan, Tranche B | (2) (3) (4) (13) (14) | Health Care Providers & Services | SOFR + 400 | 9.43% | 10/1/2027 | 3,373,294 | 3,343,796 | 3,262,246 | ||||||||||||||||||||
Genesys Cloud Services, Inc. | Term Loan, Tranche B | (2) (3) (4) (14) | Software | SOFR + 375 | 9.21% | 12/1/2027 | 3,491,250 | 3,483,098 | 3,513,070 | ||||||||||||||||||||
Genesys Cloud Services, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 350 | 8.84% | 12/1/2027 | 997,423 | 997,423 | 1,001,702 | ||||||||||||||||||||
Genesys Cloud Services, Inc. | Term Loan, Tranche B4 | (3) (4) (14) | Software | SOFR + 400 | 9.34% | 12/1/2027 | 4,711,683 | 4,688,303 | 4,735,242 | ||||||||||||||||||||
GFP Atlantic Holdco 2, LLC | Term Loan | (2) (3) (4) (5) (14) | Hotels, Restaurants & Leisure | SOFR + 600 | 11.37% | 11/12/2027 | 844,794 | 685,037 | 920,689 | ||||||||||||||||||||
GoTo Group, Inc. | Term Loan | (3) (4) (5) (14) | Software | SOFR + 475 | 10.18% | 8/31/2027 | 559,620 | 526,013 | 493,166 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Great Canadian Gaming Corp. | Term Loan | (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 400 | 9.61% | 11/1/2026 | 1,969,849 | 1,959,332 | 1,976,015 | ||||||||||||||||||||
Greenhouse Software, Inc. | Incremental Term Loan, 2nd Amendment | (4) (5) (6) (14) | Software | SOFR + 625 | 11.58% | 9/1/2028 | 1,600,000 | 1,560,846 | 1,600,009 | ||||||||||||||||||||
Greenhouse Software, Inc. | Term Loan | (3) (4) (5) (14) | Software | SOFR + 625 | 11.58% | 9/1/2028 | 7,598,039 | 7,509,926 | 7,599,016 | ||||||||||||||||||||
GS AcquisitionCo., Inc. | Delayed Draw Term Loan, 7th Supplemental | (4) (5) (6) (14) | Software | SOFR + 525 | 10.58% | 5/25/2028 | 75,883 | 69,209 | 74,221 | ||||||||||||||||||||
GS AcquisitionCo., Inc. | Revolver | (4) (5) (6) (14) | Software | SOFR + 525 | 10.59% | 5/25/2028 | 87,058 | 84,556 | 86,297 | ||||||||||||||||||||
GS AcquisitionCo., Inc. | Term Loan | (3) (4) (5) (14) | Software | SOFR + 525 | 10.58% | 5/25/2028 | 12,885,355 | 12,848,740 | 12,870,322 | ||||||||||||||||||||
GTCR W Merger Sub, LLC | Term Loan, Tranche B | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 300 | 8.33% | 9/20/2030 | 5,000,000 | 4,976,172 | 4,999,300 | ||||||||||||||||||||
Guidehouse LLP | Term Loan | (3) (4) (5) (8) (14) | Sovereign & Public Finance | SOFR + 375, 2.00% PIK | 11.09% | 12/14/2030 | 39,848,626 | 39,847,341 | 40,338,526 | ||||||||||||||||||||
Hadrian Acquisition Limited | Acquisition Term Loan | (3) (4) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 517, 3.21% PIK | 13.58% | 2/28/2029 | £ | 7,323,640 | 9,588,458 | 9,257,809 | |||||||||||||||||||
Hadrian Acquisition Limited | Term Loan, Tranche B2 | (3) (4) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 517, 3.21% PIK | 13.58% | 2/28/2029 | £ | 19,290,654 | 25,175,835 | 24,385,305 | |||||||||||||||||||
Hadrian Acquisition Ltd. | Delayed Draw Term Loan | (3) (4) (5) (6) (8) (14) | Banking, Finance, Insurance & Real Estate | SONIA + 517, 3.21% PIK | 13.58% | 2/28/2029 | £ | 1,973,540 | 4,792,948 | 5,174,909 | |||||||||||||||||||
Heartland Home Services, Inc. | Delayed Draw Term Loan, 2nd Amendment | (4) (5) (14) | Consumer Services | SOFR + 575 | 11.18% | 12/15/2026 | 4,789,048 | 4,762,798 | 4,548,307 | ||||||||||||||||||||
Heartland Home Services, Inc. | Delayed Draw Term Loan, 1st Amendment | (4) (5) (14) | Consumer Services | SOFR + 600 | 11.34% | 12/15/2026 | 8,542,028 | 8,487,031 | 8,157,229 | ||||||||||||||||||||
Heartland Home Services, Inc. | Delayed Draw Term Loan | (4) (5) (6) (7) (14) | Consumer Services | SOFR + 600 | 11.34% | 12/15/2026 | 2,266,142 | 2,239,320 | 2,132,748 | ||||||||||||||||||||
Heartland Home Services, Inc. | Term Loan | (3) (4) (5) (14) | Consumer Services | SOFR + 600 | 11.34% | 12/15/2026 | 6,822,646 | 6,769,421 | 6,515,300 | ||||||||||||||||||||
Helios Software Holdings, Inc. | Term Loan | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 375 | 9.08% | 7/18/2030 | 5,955,075 | 5,826,550 | 5,963,591 | ||||||||||||||||||||
Hercules Borrower, LLC | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Environmental Industries | SOFR + 625 | 11.68% | 12/14/2026 | 2,036,588 | 2,008,601 | 2,036,588 | ||||||||||||||||||||
Hercules Borrower, LLC | Term Loan | (3) (4) (5) (13) (14) | Environmental Industries | SOFR + 625 | 11.68% | 12/14/2026 | 5,995,948 | 5,924,480 | 5,995,948 | ||||||||||||||||||||
Hercules Borrower, LLC | Term Loan | (3) (4) (5) (13) (14) | Environmental Industries | SOFR + 550 | 10.99% | 12/14/2026 | 340,910 | 337,342 | 340,910 | ||||||||||||||||||||
Hoosier Intermediate, LLC | Term Loan | (4) (5) (6) (7) (14) | Health Care Providers & Services | SOFR + 500 | 10.51% | 11/15/2028 | 12,081,900 | 11,892,980 | 12,081,900 | ||||||||||||||||||||
Howden Group Holdings Ltd. | Term Loan, Tranche B | (3) (4) (14) | Insurance | SOFR + 350 | 8.84% | 2/3/2031 | 9,975,000 | 9,926,886 | 9,988,466 | ||||||||||||||||||||
HS Spa Holdings Inc. | Revolver | (4) (5) (6) (14) | Consumer Services | SOFR + 525 | 10.58% | 6/2/2028 | 287,246 | 264,815 | 287,246 | ||||||||||||||||||||
HS Spa Holdings Inc. | Term Loan | (3) (4) (5) (14) | Consumer Services | SOFR + 525 | 10.60% | 6/1/2029 | 8,475,291 | 8,344,520 | 8,482,312 | ||||||||||||||||||||
HUB International Ltd. | Term Loan, Tranche B | (3) (4) (14) | Insurance | SOFR + 325 | 8.59% | 6/20/2030 | 9,992,848 | 9,957,482 | 10,010,335 | ||||||||||||||||||||
Hunter Holdco 3 Ltd. | Term Loan, Tranche B | (3) (4) (7) (13) (14) | Health Care Providers & Services | SOFR + 425 | 9.68% | 8/19/2028 | 2,565,243 | 2,554,239 | 2,536,384 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Hyperion Refinance S.a.r.l. | Term Loan, Tranche B | (3) (4) (14) | Insurance | SOFR + 400 | 9.34% | 4/18/2030 | 2,977,387 | 2,956,533 | 2,979,263 | ||||||||||||||||||||
Icefall Parent, Inc. | Term Loan | (4) (5) (6) (14) | Software | SOFR + 650 | 11.83% | 1/26/2030 | 13,018,681 | 12,748,645 | 12,849,364 | ||||||||||||||||||||
iCIMS, Inc. | Revolver | (4) (5) (6) (14) | Software | SOFR + 725 | 12.58% | 8/18/2028 | 243,841 | 214,516 | 243,841 | ||||||||||||||||||||
iCIMS, Inc. | Term Loan | (3) (4) (5) (7) (14) | Software | SOFR + 725 | 12.58% | 8/18/2028 | 27,159,809 | 26,848,256 | 27,159,809 | ||||||||||||||||||||
Infront Luxembourg Finance S.a.r.l. | Term Loan, Tranche B | (3) (4) (5) (14) | Hotels, Restaurants & Leisure | EURIBOR + 1000 | 13.79% | 5/9/2027 | € | 20,800,000 | 24,898,865 | 22,275,770 | |||||||||||||||||||
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan, 14th Amendment | (4) (5) (6) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 600 | 11.35% | 8/27/2026 | 3,267,690 | 3,195,642 | 3,180,853 | ||||||||||||||||||||
Ion Trading Technologies S.a.r.l. | Term Loan | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 400 | 9.35% | 4/1/2028 | 8,988,902 | 8,937,495 | 8,973,891 | ||||||||||||||||||||
IQN Holding Corp. | Term Loan | (4) (5) (7) (14) | Professional Services | SOFR + 525 | 10.60% | 5/2/2029 | 6,870,282 | 6,818,469 | 6,870,282 | ||||||||||||||||||||
IRIS Holdings, Inc. | Term Loan | (3) (4) (7) (14) | Chemicals, Plastics & Rubber | SOFR + 475 | 10.18% | 6/28/2028 | 2,947,500 | 2,781,033 | 2,774,334 | ||||||||||||||||||||
iRobot Corporation | Term Loan | (3) (4) (5) (8) (13) (14) | Consumer Goods: Durable | SOFR + 650, 2.50% PIK | 14.45% | 7/24/2026 | 26,089,039 | 26,089,039 | 24,980,255 | ||||||||||||||||||||
Isolved, Inc. | Term Loan, Tranche B | (3) (4) (14) | Professional Services | SOFR + 350 | 8.83% | 10/14/2030 | 4,488,750 | 4,468,058 | 4,492,969 | ||||||||||||||||||||
Jeg's Automotive, LLC | Revolver | (4) (5) (13) (14) (15) | Automotives | SOFR + 600 | 11.47% | 12/22/2027 | 2,604,166 | 2,571,012 | 1,528,559 | ||||||||||||||||||||
Jeg's Automotive, LLC | Term Loan | (3) (4) (5) (13) (14) (15) | Automotives | SOFR + 600 | 11.47% | 12/22/2027 | 17,864,584 | 17,633,245 | 10,485,920 | ||||||||||||||||||||
Kaman Corp. | Term Loan | (3) (4) (14) | Distributors | SOFR + 350 | 8.83% | 4/21/2031 | 4,375,000 | 4,364,063 | 4,396,875 | ||||||||||||||||||||
Kaseya, Inc. | Delayed Draw Term Loan | (4) (5) (6) (7) (8) (14) | Software | SOFR + 550, 2.50% PIK | 10.83% | 6/25/2029 | 57,315 | 41,973 | 57,315 | ||||||||||||||||||||
Kaseya, Inc. | Delayed Draw Term Loan | (4) (5) (14) | Software | SOFR + 550 | 10.82% | 6/25/2029 | 70,978 | 69,946 | 70,978 | ||||||||||||||||||||
Kaseya, Inc. | Revolver | (4) (5) (6) (14) | Software | SOFR + 550 | 10.83% | 6/25/2029 | 519,029 | 489,412 | 519,029 | ||||||||||||||||||||
Kaseya, Inc. | Term Loan | (3) (4) (5) (8) (14) | Software | SOFR + 550, 2.50% PIK | 10.83% | 6/25/2029 | 36,209,516 | 35,665,985 | 36,209,516 | ||||||||||||||||||||
Kestra Advisor Services Holdings A, Inc. | Term Loan | (3) (4) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 400 | 9.34% | 3/25/2031 | 2,500,000 | 2,493,885 | 2,506,250 | ||||||||||||||||||||
KRE Hyod Owner, LLC | Term Loan, Tranche A1 | (4) (5) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 421 | 9.65% | 9/13/2026 | 1,363,636 | 1,363,636 | 1,353,409 | ||||||||||||||||||||
KRE Hyod Owner, LLC | Term Loan, Tranche A2 | (4) (5) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 1046 | 15.90% | 9/13/2024 | 3,962,943 | 3,962,943 | 3,953,035 | ||||||||||||||||||||
Legence Holdings, LLC | Term Loan | (3) (4) (7) (14) | Commercial Services & Supplies | SOFR + 350 | 8.94% | 12/16/2027 | 3,409,103 | 3,400,681 | 3,408,387 | ||||||||||||||||||||
LinQuest Corporation | Term Loan | (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 575 | 11.18% | 7/28/2028 | 9,725,000 | 9,597,300 | 9,690,072 | ||||||||||||||||||||
Loyalty Ventures, Inc. | Term Loan, Tranche B | (3) (4) (5) (14) (15) | Professional Services | PRIME + 450 | 13.00% | 11/3/2027 | 4,143,312 | 3,723,529 | 31,075 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
LVF Holdings, Inc. | Delayed Draw Term Loan | (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.23% | 6/10/2027 | 5,687,943 | 5,615,343 | 5,686,574 | ||||||||||||||||||||
LVF Holdings, Inc. | Initial Term Loan | (3) (4) (5) (7) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.23% | 6/10/2027 | 5,943,389 | 5,877,071 | 5,942,149 | ||||||||||||||||||||
Magenta Buyer, LLC | Term Loan | (3) (4) (14) | Software | SOFR + 500 | 10.59% | 7/27/2028 | 11,000,000 | 5,820,000 | 6,068,370 | ||||||||||||||||||||
Material Holdings, LLC | Term Loan, Tranche A | (3) (4) (5) (13) (14) | Professional Services | SOFR + 600 | 11.33% | 8/19/2027 | 10,064,287 | 10,064,287 | 10,064,287 | ||||||||||||||||||||
Material Holdings, LLC | Term Loan, Tranche B | (3) (4) (5) (13) (14) (15) | Professional Services | SOFR + 600 | 11.32% | 8/19/2027 | 2,454,628 | 984,601 | 984,601 | ||||||||||||||||||||
Maverick Acquisition, Inc. | Delayed Draw Term Loan | (4) (5) (7) (14) | Aerospace & Defense | SOFR + 625 | 11.58% | 6/1/2027 | 2,386,974 | 2,360,937 | 1,981,339 | ||||||||||||||||||||
Maverick Acquisition, Inc. | Initial Term Loan | (3) (4) (5) (14) | Aerospace & Defense | SOFR + 625 | 11.58% | 6/1/2027 | 10,471,399 | 10,355,361 | 8,691,923 | ||||||||||||||||||||
Mavis Tire Express Services Corp. | Term Loan, Tranche B | (3) (4) (14) | Specialty Retail | SOFR + 375 | 9.09% | 5/4/2028 | 3,395,437 | 3,385,100 | 3,399,682 | ||||||||||||||||||||
McAfee, LLC | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 325 | 8.59% | 3/1/2029 | 4,922,487 | 4,754,633 | 4,754,633 | ||||||||||||||||||||
Medical Manufacturing Technologies, LLC | Incremental Term Loan, 1st Amendment | (4) (5) (14) | Health Care Providers & Services | SOFR + 575 | 11.24% | 12/23/2027 | 9,296,047 | 9,123,852 | 9,186,395 | ||||||||||||||||||||
Medical Manufacturing Technologies, LLC | Delayed Draw Term Loan | (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.24% | 12/23/2027 | 5,073,654 | 5,009,827 | 5,013,808 | ||||||||||||||||||||
Medical Manufacturing Technologies, LLC | Revolver | (4) (5) (6) (7) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.24% | 12/23/2027 | 1,378,839 | 1,346,196 | 1,351,732 | ||||||||||||||||||||
Medical Manufacturing Technologies, LLC | Term Loan | (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.24% | 12/23/2027 | 12,589,873 | 12,427,239 | 12,441,368 | ||||||||||||||||||||
Mileage Plus Holdings, LLC | Term Loan, Tranche B | (3) (4) (13) (14) | Aerospace & Defense | SOFR + 525 | 10.74% | 6/21/2027 | 1,500,000 | 1,485,080 | 1,529,145 | ||||||||||||||||||||
Mitchell International, Inc. | Term Loan | (3) (4) (14) | Health Care Providers & Services | SOFR + 325 | 8.59% | 6/16/2031 | 5,894,924 | 5,865,449 | 5,835,975 | ||||||||||||||||||||
Nader Upside 2 S.a.r.l | Term Loan, Tranche B | (4) (5) (8) | Health Care Providers & Services | EURIBOR + 10.25% PIK | 10.25% | 3/28/2028 | € | 48,312,831 | 50,903,504 | 50,372,164 | |||||||||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan, Tranche D | (4) (5) (6) (13) (14) | Building Products | SOFR + 650 | 12.04% | 8/5/2028 | 3,018,292 | 2,900,254 | 3,135,044 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Incremental Term Loan, 1st Amendment | (3) (4) (5) (13) (14) | Building Products | SOFR + 650 | 12.04% | 8/5/2028 | 556,988 | 546,962 | 567,082 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan, Tranche A | (4) (5) (13) (14) | Building Products | SOFR + 650 | 12.01% | 8/5/2028 | 590,031 | 581,378 | 590,031 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan, Tranche B | (4) (5) (13) (14) | Building Products | SOFR + 650 | 11.90% | 8/5/2028 | 379,165 | 373,745 | 379,165 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan, Tranche C | (4) (5) (13) (14) | Building Products | SOFR + 650 | 12.03% | 8/5/2028 | 826,448 | 814,011 | 826,448 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Revolver | (4) (5) (6) (13) (14) | Building Products | SOFR + 650 | 12.03% | 8/5/2028 | 419,856 | 408,930 | 419,856 | ||||||||||||||||||||
NEFCO Holding Company, LLC | Term Loan | (3) (4) (5) (13) (14) | Building Products | SOFR + 650 | 12.03% | 8/5/2028 | 4,573,525 | 4,504,844 | 4,573,525 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan, Tranche C2 | (4) (5) (6) (7) (14) | Consumer Services | SOFR + 650 | 11.89% | 5/17/2028 | 9,113,627 | 8,606,831 | 8,987,617 | ||||||||||||||||||||
North Haven Fairway Buyer, LLC | Revolver | (4) (5) (7) (14) | Consumer Services | SOFR + 650 | 11.83% | 5/17/2028 | 2,518,846 | 2,483,684 | 2,544,035 | ||||||||||||||||||||
North Haven Fairway Buyer, LLC | Term Loan | (3) (4) (5) (14) | Consumer Services | SOFR + 650 | 11.83% | 5/17/2028 | 10,073,082 | 9,930,886 | 10,173,813 | ||||||||||||||||||||
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan, Tranche C1 | (4) (5) (14) | Consumer Services | SOFR + 650 | 11.84% | 5/17/2028 | 95,847 | 93,445 | 96,805 | ||||||||||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan, 3rd Amendment | (4) (5) (13) (14) | Consumer Services | SOFR + 575 | 11.34% | 5/24/2027 | 198,045 | 195,441 | 194,502 | ||||||||||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan A, 5th Amendment | (4) (5) (13) (14) | Consumer Services | SOFR + 600 | 11.61% | 5/24/2027 | 4,769,809 | 4,680,431 | 4,721,100 | ||||||||||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan B, 5th Amendment | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 600 | 11.61% | 5/24/2027 | 11,240,491 | 10,885,236 | 11,045,065 | ||||||||||||||||||||
Oak Purchaser, Inc. | Delayed Draw Term Loan | (4) (5) (7) (14) | Professional Services | SOFR + 550 | 10.83% | 4/28/2028 | 2,444,809 | 2,396,542 | 2,368,009 | ||||||||||||||||||||
Oak Purchaser, Inc. | Term Loan | (3) (4) (5) (7) (14) | Professional Services | SOFR + 550 | 10.83% | 4/28/2028 | 5,030,030 | 4,994,865 | 4,948,805 | ||||||||||||||||||||
Oak Purchaser, Inc. | Term Loan | (3) (4) (5) (14) | Professional Services | SOFR + 550 | 10.83% | 4/28/2028 | 835,719 | 820,327 | 820,700 | ||||||||||||||||||||
Ontario Gaming GTA LP | Term Loan, Tranche B | (3) (4) (14) | Hotels, Restaurants & Leisure | SOFR + 425 | 9.58% | 8/1/2030 | 3,980,000 | 3,954,429 | 3,994,288 | ||||||||||||||||||||
Optiv Parent Inc. | Term Loan | (3) (4) (14) | Professional Services | SOFR + 525 | 10.57% | 7/31/2026 | 6,947,500 | 6,733,991 | 6,348,278 | ||||||||||||||||||||
Oranje Holdco, Inc. | Incremental Term Loan | (4) (5) (6) (14) | Professional Services | SOFR + 750 | 12.83% | 2/1/2029 | 2,530,442 | 2,465,435 | 2,479,833 | ||||||||||||||||||||
Oranje Holdco, Inc. | Term Loan | (3) (4) (5) (14) | Professional Services | SOFR + 750 | 12.83% | 2/1/2029 | 6,038,961 | 5,914,243 | 6,100,525 | ||||||||||||||||||||
Packaging Coordinators Midco, Inc. | Term Loan, Tranche B | (3) (4) (14) | Containers, Packaging & Glass | SOFR + 325 | 8.58% | 11/30/2027 | 6,861,913 | 6,855,574 | 6,879,068 | ||||||||||||||||||||
Parexel International Corp. | Term Loan | (3) (4) (14) | Health Care Providers & Services | SOFR + 325 | 8.71% | 11/15/2028 | 1,716,221 | 1,712,172 | 1,718,899 | ||||||||||||||||||||
Park County Holdings, LLC | Term Loan | (3) (4) (5) (14) | Entertainment | SOFR + 675 | 12.09% | 11/29/2029 | 57,517,241 | 56,420,765 | 56,942,069 | ||||||||||||||||||||
Parkway Generation, LLC | Term Loan, Tranche B | (3) (4) (7) (13) (14) | Independent Power and Renewable Electricity Producers | SOFR + 475 | 10.34% | 2/18/2029 | 3,467,641 | 3,403,184 | 3,460,706 | ||||||||||||||||||||
Parkway Generation, LLC | Term Loan, Tranche C | (3) (4) (7) (13) (14) | Independent Power and Renewable Electricity Producers | SOFR + 475 | 10.34% | 2/18/2029 | 461,742 | 452,571 | 460,819 | ||||||||||||||||||||
PDI TA Holdings, Inc. | Delayed Draw Term Loan | (3) (4) (5) (6) (14) | Software | SOFR + 525 | 10.58% | 2/1/2031 | 2,440,650 | 2,346,047 | 2,344,303 | ||||||||||||||||||||
PDI TA Holdings, Inc. | Term Loan | (3) (4) (5) (14) | Software | SOFR + 525 | 10.58% | 2/1/2031 | 20,447,154 | 20,251,199 | 20,250,949 | ||||||||||||||||||||
Pearls Netherlands Bidco B.V. | Term Loan, Tranche B | (3) (4) (14) | Transportation | SOFR + 375 | 9.33% | 2/26/2029 | 2,934,101 | 2,928,809 | 2,939,001 | ||||||||||||||||||||
Peraton Corp. | Term Loan, Tranche B | (3) (4) (13) (14) | Aerospace & Defense | SOFR + 375 | 9.19% | 2/1/2028 | 4,854,094 | 4,810,674 | 4,852,055 | ||||||||||||||||||||
Performance Health Holdings, Inc. | Term Loan, Tranche B | (3) (4) (5) (7) (13) (14) | Health Care Providers & Services | SOFR + 575 | 11.11% | 7/12/2027 | 3,222,000 | 3,185,046 | 3,222,000 | ||||||||||||||||||||
Pestco Intermediate, LLC | Term Loan | (3) (4) (5) (13) (14) | Commercial Services & Supplies | SOFR + 600 | 11.48% | 2/17/2028 | 3,660,174 | 3,575,050 | 3,712,053 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Pestco, LLC | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Commercial Services & Supplies | SOFR + 600 | 11.48% | 2/17/2028 | 354,866 | 318,905 | 374,503 | ||||||||||||||||||||
PF Atlantic Holdco 2, LLC | Delayed Draw Term Loan | (3) (4) (5) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 10.99% | 11/12/2027 | 12,713,459 | 12,539,304 | 12,627,416 | ||||||||||||||||||||
PF Atlantic Holdco 2, LLC | Term Loan | (3) (4) (5) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 550 | 11.06% | 11/12/2027 | 10,085,941 | 9,959,550 | 10,025,833 | ||||||||||||||||||||
Phoenix Guarantor, Inc. | Term Loan | (3) (4) (14) | Health Care Providers & Services | SOFR + 325 | 8.59% | 2/14/2031 | 9,975,000 | 9,878,780 | 9,943,878 | ||||||||||||||||||||
Planview Parent, Inc. | Term Loan | (3) (4) (13) | Software | SOFR + 375 | 9.08% | 12/17/2027 | 4,961,776 | 4,768,909 | 4,949,372 | ||||||||||||||||||||
Polaris Newco, LLC | Term Loan, Tranche B | (3) (4) (13) (14) | Software | SOFR + 400 | 9.59% | 6/2/2028 | 5,631,569 | 5,562,085 | 5,626,106 | ||||||||||||||||||||
Portugal Street East Limited | Term Loan | (5) (6) | Real Estate Management & Development | 11.50% | 11.50% | 12/20/2026 | £ | 4,988,902 | 6,282,084 | 6,306,468 | |||||||||||||||||||
Pound Bidco Inc. | Delayed Draw Term Loan | (4) (5) (6) (14) | Software | SOFR + 600 | 11.34% | 2/1/2027 | 238,575 | 238,575 | 202,414 | ||||||||||||||||||||
Pound Bidco Inc. | Restatement Term Loan | (4) (5) (6) (14) | Software | SOFR + 650 | 11.82% | 2/1/2027 | 38,211,390 | 37,807,006 | 37,839,114 | ||||||||||||||||||||
Press Ganey Holdings, Inc. | Term Loan, Tranche B | (3) (4) (14) | Health Care Technology | SOFR + 350 | 8.84% | 4/24/2031 | 3,000,000 | 2,970,426 | 2,996,250 | ||||||||||||||||||||
Primetech Holdco S.a.r.l. | Term Loan | (3) (5) (8) | Insurance | 12.00% PIK | 12.00% | 7/28/2029 | € | 25,779,577 | 25,324,410 | 26,228,217 | |||||||||||||||||||
Proampac PG Borrower LLC | Term Loan | (3) (4) (7) (14) | Containers, Packaging & Glass | SOFR + 400 | 9.33% | 9/15/2028 | 5,832,269 | 5,827,658 | 5,841,017 | ||||||||||||||||||||
Project Boost Purchaser, LLC | Revolver | (3) (4) (5) (6) (7) (14) | Professional Services | SOFR + 525 | 10.60% | 5/2/2028 | 57,041 | 54,244 | 57,041 | ||||||||||||||||||||
Project Castle, Inc. | Term Loan, Tranche B | (3) (4) (7) (14) | Professional Services | SOFR + 550 | 10.80% | 6/1/2029 | 4,912,500 | 4,508,083 | 4,372,125 | ||||||||||||||||||||
Project Leopard Holdings, Inc. | Term Loan, Tranche B | (3) (4) (13) (14) | Software | SOFR + 525 | 10.68% | 7/20/2029 | 3,954,837 | 3,699,895 | 3,666,569 | ||||||||||||||||||||
Proofpoint, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 300 | 8.34% | 8/31/2028 | 8,876,866 | 8,766,930 | 8,766,930 | ||||||||||||||||||||
Propulsion BC Finco S.a.r.l. | Term Loan | (3) (4) (14) | Aerospace & Defense | SOFR + 375 | 9.08% | 9/14/2029 | 6,018,450 | 6,006,558 | 6,032,232 | ||||||||||||||||||||
Pushpay USA Inc. | Term Loan | (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 675 | 12.23% | 5/10/2030 | 19,911,265 | 19,343,418 | 19,994,930 | ||||||||||||||||||||
PXO Holdings I Corp. | Delayed Draw Term Loan | (4) (5) (7) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 550 | 11.03% | 3/8/2028 | 2,353,123 | 2,322,122 | 2,339,035 | ||||||||||||||||||||
PXO Holdings I Corp. | Term Loan | (3) (4) (5) (7) (10) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 550 | 11.03% | 3/8/2028 | 14,457,065 | 14,261,326 | 14,370,515 | ||||||||||||||||||||
PXO Holdings III Corp. | Revolver | (4) (5) (6) (7) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 550 | 11.03% | 3/8/2028 | 394,396 | 378,064 | 386,525 | ||||||||||||||||||||
QBS Parent, Inc. | Term Loan | (3) (4) (14) | IT Services | SOFR + 425 | 9.60% | 9/22/2025 | 5,921,671 | 5,372,347 | 5,795,835 | ||||||||||||||||||||
Qnnect, LLC | Delayed Draw Term Loan | (4) (5) (6) (7) (14) | Aerospace & Defense | SOFR + 700 | 12.17% | 11/2/2029 | 30,120 | 14,055 | 30,722 | ||||||||||||||||||||
Qnnect, LLC | Term Loan | (3) (4) (5) (14) | Aerospace & Defense | SOFR + 700 | 12.17% | 11/2/2029 | 2,607,516 | 2,542,469 | 2,672,913 | ||||||||||||||||||||
Quantic Electronics, LLC | Incremental Term Loan, 2nd Amendment | (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.68% | 11/19/2026 | 1,970,119 | 1,951,222 | 1,948,629 | ||||||||||||||||||||
Quantic Electronics, LLC | Delayed Draw Term Loan, 3rd Amendment | (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.74% | 3/1/2027 | 1,784,853 | 1,766,948 | 1,765,384 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Quantic Electronics, LLC | Revolver, 3rd Amendment | (4) (5) (6) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.74% | 11/19/2026 | 230,141 | 225,888 | 225,120 | ||||||||||||||||||||
Quantic Electronics, LLC | Term Loan, 3rd Amendment | (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.68% | 11/19/2026 | 2,782,071 | 2,753,495 | 2,751,724 | ||||||||||||||||||||
Quantic Electronics, LLC | Delayed Draw Term Loan | (3) (4) (5) (13) (14) | Aerospace & Defense | SOFR + 625 | 11.68% | 3/1/2027 | 1,440,238 | 1,425,681 | 1,424,528 | ||||||||||||||||||||
Quest Software US Holdings, Inc. | Term Loan | (3) (4) (7) (13) (14) | High Tech Industries | SOFR + 425 | 9.73% | 2/1/2029 | 11,281,739 | 8,864,685 | 8,335,964 | ||||||||||||||||||||
Rackspace Technology Global, Inc. | Term Loan | (3) (4) (5) (14) | Software | SOFR + 625 | 11.69% | 5/15/2028 | 1,041,348 | 1,000,870 | 1,051,116 | ||||||||||||||||||||
Rackspace Technology Global, Inc. | Term Loan | (3) (4) (5) (13) (14) | Software | SOFR + 275 | 8.19% | 2/15/2028 | 4,121,943 | 2,148,567 | 1,868,106 | ||||||||||||||||||||
Radwell Parent LLC | Term Loan, 1st Amendment | (3) (4) (5) (14) | Distributors | SOFR + 550 | 10.83% | 4/1/2029 | 18,325,586 | 17,881,663 | 18,387,126 | ||||||||||||||||||||
Radwell Parent LLC | Revolver | (4) (5) (6) (7) (14) | Distributors | SOFR + 550 | 10.83% | 4/1/2028 | 325,580 | 295,777 | 325,580 | ||||||||||||||||||||
RealPage, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 300 | 8.46% | 4/24/2028 | 4,966,811 | 4,867,365 | 4,821,929 | ||||||||||||||||||||
Redstone Holdco 2 LP | Term Loan | (3) (4) (13) (14) | Computers and Electronics Retail | SOFR + 475 | 10.21% | 4/27/2028 | 9,307,959 | 7,785,647 | 8,297,021 | ||||||||||||||||||||
Rocket Software, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 475 | 10.09% | 11/28/2028 | 9,949,937 | 9,834,589 | 9,977,499 | ||||||||||||||||||||
Rome Bidco Ltd. | Delayed Draw Term Loan, Capex Facility | (3) (4) (5) (6) (8) (14) | Hotels, Restaurants & Leisure | SONIA + 125, 6.11% PIK | 12.95% | 12/23/2027 | £ | 1,916,251 | 3,659,997 | 3,771,162 | |||||||||||||||||||
Rome Bidco Ltd. | Term Loan | (3) (4) (5) (8) (14) | Hotels, Restaurants & Leisure | SONIA + 125, 6.11% PIK | 12.95% | 12/23/2027 | £ | 35,686,293 | 47,548,167 | 46,013,244 | |||||||||||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan | (4) (5) (6) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 600 | 11.49% | 11/1/2029 | 139,816 | 135,870 | 139,809 | ||||||||||||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan, Tranche 2 | (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 10.98% | 11/1/2029 | 1,209,433 | 1,202,080 | 1,185,076 | ||||||||||||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan, Tranche 2 | (4) (5) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 600 | 11.33% | 11/1/2029 | 1,164,755 | 1,150,966 | 1,164,734 | ||||||||||||||||||||
RSC Acquisition, Inc. | Term Loan, Tranche C | (3) (4) (5) (7) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 550 | 10.98% | 11/1/2029 | 5,971,388 | 5,921,989 | 5,851,129 | ||||||||||||||||||||
SCP Eye Care HoldCo, LLC | Incremental Term Loan | (4) (5) (6) (13) (14) | Health Care Providers & Services | SOFR + 550 | 10.94% | 10/7/2029 | 549,142 | 517,470 | 534,038 | ||||||||||||||||||||
SCP Eye Care HoldCo, LLC | Delayed Draw Term Loan | (4) (5) (6) (7) (13) (14) | Health Care Providers & Services | SOFR + 550 | 10.94% | 10/5/2029 | 24,786 | 23,435 | 24,258 | ||||||||||||||||||||
SCP Eye Care HoldCo, LLC | Term Loan | (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 550 | 10.94% | 10/5/2029 | 118,904 | 115,994 | 117,816 | ||||||||||||||||||||
Sedgwick Claims Management Services, Inc. | Term Loan, Tranche B | (3) (4) (7) (14) | Professional Services | SOFR + 375 | 9.09% | 2/24/2028 | 3,959,925 | 3,921,112 | 3,959,370 | ||||||||||||||||||||
Skopima Merger Sub, Inc. | Term Loan, Tranche B | (3) (4) (14) | High Tech Industries | SOFR + 400 | 9.46% | 5/12/2028 | 2,917,500 | 2,902,667 | 2,912,803 | ||||||||||||||||||||
Smarsh, Inc. | Delayed Draw Term Loan | (4) (5) (6) (14) | Software | SOFR + 575 | 11.08% | 2/16/2029 | 510,180 | 495,687 | 510,180 | ||||||||||||||||||||
Smarsh, Inc. | Revolver | (4) (5) (6) (14) | Software | SOFR + 575 | 11.09% | 2/16/2029 | 122,443 | 119,006 | 122,443 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Smarsh, Inc. | Term Loan | (3) (4) (5) (14) | Software | SOFR + 575 | 11.08% | 2/16/2029 | 4,081,438 | 4,021,368 | 4,081,438 | ||||||||||||||||||||
SolarWinds Holdings, Inc. | Term Loan | (3) (4) (14) | Software | SOFR + 324 | 8.58% | 2/5/2027 | 4,972,475 | 4,963,053 | 4,974,563 | ||||||||||||||||||||
SonicWall US Holdings, Inc. | Term Loan | (3) (4) (14) | Electronic Equipment, Instruments & Components | SOFR + 500 | 10.33% | 5/16/2028 | 4,987,500 | 4,905,181 | 4,900,219 | ||||||||||||||||||||
Sophia LP | Term Loan, Tranche B | (3) (4) (13) (14) | Software | SOFR + 350 | 8.94% | 10/9/2029 | 5,876,191 | 5,843,239 | 5,898,227 | ||||||||||||||||||||
Sovos Compliance, LLC | Term Loan | (3) (4) (14) | Software | SOFR + 450 | 9.96% | 8/11/2028 | 4,969,450 | 4,916,802 | 4,925,967 | ||||||||||||||||||||
Speedstar Holding, LLC | Delayed Draw Term Loan, 1st Amendment | (4) (5) (13) (14) | Automotives | SOFR + 725 | 12.75% | 1/22/2027 | 215,193 | 210,685 | 214,882 | ||||||||||||||||||||
Speedstar Holding, LLC | Incremental Term Loan, 1st Amendment | (3) (4) (5) (13) (14) | Automotives | SOFR + 725 | 12.82% | 1/22/2027 | 915,835 | 896,632 | 914,512 | ||||||||||||||||||||
Speedstar Holding, LLC | Incremental Term Loan, 2nd Amendment | (3) (4) (5) (13) (14) | Automotives | SOFR + 725 | 12.74% | 1/22/2027 | 2,497,808 | 2,433,159 | 2,494,200 | ||||||||||||||||||||
Speedstar Holding, LLC | Term Loan | (3) (4) (5) (7) (13) (14) | Automotives | SOFR + 725 | 12.75% | 1/22/2027 | 6,456,806 | 6,382,359 | 6,447,479 | ||||||||||||||||||||
Spotless Brands, LLC | Delayed Draw Term Loan | (4) (5) (6) (7) (13) (14) | Consumer Services | SOFR + 675 | 12.15% | 7/25/2028 | 5,100,000 | 4,923,748 | 5,212,500 | ||||||||||||||||||||
Spotless Brands, LLC | Delayed Draw Term Loan, Tranche A | (4) (5) (7) (13) (14) | Consumer Services | SOFR + 650 | 11.99% | 7/25/2028 | 4,124,107 | 4,062,883 | 4,165,348 | ||||||||||||||||||||
Spotless Brands, LLC | Delayed Draw Term Loan, Tranche B | (4) (5) (7) (13) (14) | Consumer Services | SOFR + 650 | 11.97% | 7/25/2028 | 932,641 | 918,877 | 941,967 | ||||||||||||||||||||
Spotless Brands, LLC | Revolver | (4) (5) (6) (13) (14) | Consumer Services | SOFR + 650 | 11.97% | 7/25/2028 | 438,413 | 423,613 | 438,413 | ||||||||||||||||||||
Spotless Brands, LLC | Term Loan | (3) (4) (5) (13) (14) | Consumer Services | SOFR + 650 | 11.97% | 7/25/2028 | 20,868,830 | 20,562,293 | 21,077,519 | ||||||||||||||||||||
Star Parent, Inc. | Term Loan, Tranche B | (3) (4) (14) | Health Care Providers & Services | SOFR + 375 | 9.09% | 9/27/2030 | 2,992,500 | 2,950,924 | 2,988,071 | ||||||||||||||||||||
Summit Acquisition, Inc. | Term Loan | (4) (5) (6) (7) (14) | Insurance | SOFR + 675 | 12.08% | 5/1/2030 | 7,406,544 | 7,145,413 | 7,589,031 | ||||||||||||||||||||
Tank Holding Corp. | Incremental Delayed Draw Term Loan | (4) (5) (6) (7) (13) (14) | Capital Equipment | SOFR + 575 | 11.17% | 3/31/2028 | 1,405,450 | 1,309,550 | 1,382,936 | ||||||||||||||||||||
Tank Holding Corp. | Incremental Term Loan | (3) (4) (5) (7) (13) (14) | Capital Equipment | SOFR + 600 | 11.44% | 3/31/2028 | 7,246,207 | 7,068,817 | 7,231,547 | ||||||||||||||||||||
Tank Holding Corp. | Term Loan | (3) (4) (5) (7) (13) (14) | Capital Equipment | SOFR + 575 | 11.19% | 3/31/2028 | 37,172,413 | 36,660,120 | 36,809,248 | ||||||||||||||||||||
Teneo Holdings, LLC | Term Loan, Tranche B | (3) (4) (14) | Professional Services | SOFR + 475 | 10.09% | 3/11/2031 | 2,493,750 | 2,469,250 | 2,496,867 | ||||||||||||||||||||
The Very Group Ltd. | Term Loan, Tranche A | (3) (5) | Consumer Services | 13.50% | 13.50% | 2/26/2026 | £ | 4,684,004 | 5,754,263 | 5,743,416 | |||||||||||||||||||
Tiger Acquisition, LLC | Term Loan | (3) (4) (7) (13) (14) | High Tech Industries | SOFR + 325 | 8.69% | 6/1/2028 | 2,917,500 | 2,917,500 | 2,891,067 | ||||||||||||||||||||
Titan Acquisition Ltd. | Term Loan, Tranche B | (3) (4) (14) | Machinery | SOFR + 500 | 10.33% | 2/1/2029 | 2,000,000 | 1,970,868 | 2,003,340 | ||||||||||||||||||||
TK Elevator U.S. Newco, Inc. | Term Loan, Tranche B | (3) (4) (14) | Machinery | SOFR + 350 | 8.79% | 4/30/2030 | 9,991,691 | 9,985,245 | 10,036,454 | ||||||||||||||||||||
Trader Corporation | Incremental Term Loan | (3) (4) (5) (14) | Automotives | CDOR + 550 | 10.49% | 12/22/2029 | C$ | 1,208,094 | 874,092 | 874,247 | |||||||||||||||||||
Trader Corporation | Term Loan | (3) (4) (5) (14) | Automotives | CDOR + 675 | 11.74% | 12/22/2029 | C$ | 2,982,483 | 2,143,349 | 2,223,700 | |||||||||||||||||||
TransDigm, Inc. | Term Loan, Tranche J | (3) (4) (14) | Aerospace & Defense | SOFR + 250 | 7.84% | 2/13/2031 | 1,995,000 | 1,990,312 | 1,998,990 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Trioworld Midco 2 AB | Term Loan | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 10.25% PIK | 14.14% | 10/17/2028 | € | 34,054,012 | 35,194,808 | 36,105,458 | |||||||||||||||||||
Triton Water Holdings, Inc. | Term Loan | (3) (4) (14) | Beverage, Food & Tobacco | SOFR + 325 | 8.85% | 3/31/2028 | 5,247,764 | 5,219,663 | 5,247,764 | ||||||||||||||||||||
Truist Insurance Holdings LLC | Term Loan | (3) (4) (14) | Insurance | SOFR + 325 | 8.58% | 3/25/2031 | 5,000,000 | 4,987,710 | 5,004,450 | ||||||||||||||||||||
TTF Holdings, LLC | Term Loan | (3) (4) (5) (14) | Health Care Providers & Services | SOFR + 375 | 9.09% | 3/31/2031 | 2,000,000 | 1,980,000 | 1,995,000 | ||||||||||||||||||||
Tufin Software North America, Inc. | Incremental Term Loan, 1st Amendment | (4) (5) (7) (13) (14) | Software | SOFR + 769 | 13.23% | 8/25/2028 | 8,623,756 | 8,452,125 | 8,565,181 | ||||||||||||||||||||
Tufin Software North America, Inc. | Term Loan | (3) (4) (5) (13) (14) | Software | SOFR + 764 | 13.08% | 8/25/2028 | 27,254,540 | 26,859,276 | 27,101,274 | ||||||||||||||||||||
UKG, Inc. | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 325 | 8.58% | 5/4/2026 | 10,000,000 | 9,987,793 | 10,032,500 | ||||||||||||||||||||
United Flow Technologies Intermediate Holdco II, LLC | Term Loan | (4) (5) (6) (14) | Utilities | SOFR + 525 | 10.60% | 6/21/2031 | 10,100,559 | 9,849,960 | 9,849,162 | ||||||||||||||||||||
USALCO, LLC | 2nd Amendment Term Loan | (3) (4) (5) (14) | Chemicals, Plastics & Rubber | SOFR + 600 | 11.60% | 10/19/2027 | 289,808 | 284,653 | 289,808 | ||||||||||||||||||||
USALCO, LLC | Term Loan, Tranche A | (3) (4) (5) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 600 | 11.71% | 10/19/2027 | 4,875,000 | 4,814,722 | 4,875,000 | ||||||||||||||||||||
USR Parent, Inc. | Term Loan, 3rd Amendment | (3) (4) (5) (7) (14) | Specialty Retail | SOFR + 760 | 12.93% | 4/25/2027 | 3,555,556 | 3,533,261 | 3,550,414 | ||||||||||||||||||||
Vensure Employer Services, Inc. | Delayed Draw Term Loan, Tranche B | (4) (5) (6) (14) | Professional Services | SOFR + 525 | 10.58% | 3/26/2027 | 20,258,350 | 19,879,274 | 20,150,938 | ||||||||||||||||||||
Verifone Systems, Inc. | Term Loan | (3) (4) (7) (14) | High Tech Industries | SOFR + 400 | 9.60% | 8/20/2025 | 2,620,764 | 2,614,072 | 2,137,941 | ||||||||||||||||||||
VGL Midco Ltd. | Term Loan, Tranche A | (3) (5) (8) | Consumer Services | 15.00% PIK | 15.00% | 11/28/2025 | £ | 2,423,096 | 2,970,108 | 2,971,144 | |||||||||||||||||||
VGL Midco Ltd. | Term Loan, Tranche B1 | (5) (7) (8) | Consumer Services | 8.75%, 5.25% PIK | 14.00% | 11/1/2025 | £ | 12,925,580 | 16,356,358 | 16,339,218 | |||||||||||||||||||
VGL Midco Ltd. | Term Loan, Tranche B2 | (5) (8) | Consumer Services | 14.00% PIK | 14.00% | 11/1/2025 | £ | 13,479,005 | 17,063,626 | 17,038,802 | |||||||||||||||||||
Vision Solutions, Inc. | Incremental Term Loan | (3) (4) (13) (14) | Software | SOFR + 400 | 9.61% | 4/24/2028 | 5,928,338 | 5,596,300 | 5,809,771 | ||||||||||||||||||||
Voyage Australia Pty Ltd. | Term Loan, Tranche B | (3) (4) (13) (14) | Telecommunications | SOFR + 350 | 9.09% | 7/20/2028 | 5,849,816 | 5,846,904 | 5,846,189 | ||||||||||||||||||||
VS Buyer, LLC | Term Loan, Tranche B | (3) (4) (14) | Software | SOFR + 325 | 8.58% | 4/4/2031 | 4,000,000 | 3,990,184 | 4,005,000 | ||||||||||||||||||||
Wand NewCo 3, Inc. | Term Loan, Tranche B | (3) (4) (14) | Automotives | SOFR + 375 | 9.09% | 1/18/2031 | 2,000,000 | 1,995,204 | 2,012,140 | ||||||||||||||||||||
WestJet Loyalty LP | Term Loan, Tranche B | (3) (4) (14) | Passenger Airlines | SOFR + 375 | 9.05% | 1/31/2031 | 5,000,000 | 4,951,796 | 5,020,000 | ||||||||||||||||||||
Windsor Holdings III, LLC | Term Loan, Tranche B | (3) (4) (14) | Chemicals, Plastics & Rubber | SOFR + 400 | 9.34% | 8/1/2030 | 3,970,050 | 3,914,908 | 3,990,893 | ||||||||||||||||||||
Wineshipping.Com, LLC | Delayed Draw Term Loan | (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.20% | 10/29/2027 | 370,771 | 366,415 | 329,484 | ||||||||||||||||||||
Wineshipping.Com, LLC | Revolver | (3) (4) (5) (6) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.24% | 10/29/2027 | 1,747,842 | 1,724,385 | 1,526,672 | ||||||||||||||||||||
Wineshipping.Com, LLC | Term Loan | (3) (4) (5) (13) (14) | Beverage, Food & Tobacco | SOFR + 575 | 11.25% | 10/29/2027 | 13,555,707 | 13,387,054 | 12,046,225 | ||||||||||||||||||||
Wood Mackenzie Ltd. | Term Loan, Tranche B | (3) (4) (14) | Professional Services | SOFR + 350 | 8.82% | 1/31/2031 | 3,700,000 | 3,691,107 | 3,722,200 | ||||||||||||||||||||
Yellowstone Buyer Acquisition, LLC | Term Loan | (3) (4) (5) (13) (14) | Consumer Goods: Durable | SOFR + 575 | 11.17% | 9/14/2027 | 6,573,128 | 6,494,207 | 6,279,293 | ||||||||||||||||||||
YLG Holdings, Inc. | Delayed Draw Term Loan | (3) (4) (5) (14) | Commercial Services & Supplies | SOFR + 500 | 10.33% | 10/31/2025 | 210,659 | 210,659 | 210,659 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
YLG Holdings, Inc. | Delayed Draw Term Loan, 3rd Amendment | (3) (4) (5) (14) | Commercial Services & Supplies | SOFR + 500 | 10.33% | 10/31/2025 | 291,923 | 291,923 | 291,923 | ||||||||||||||||||||
YLG Holdings, Inc. | Delayed Draw Term Loan | (3) (4) (5) (8) (14) | Commercial Services & Supplies | SOFR + 500, 0.50% PIK | 10.43% | 11/1/2025 | 1,424,883 | 1,418,174 | 1,424,883 | ||||||||||||||||||||
YLG Holdings, Inc. | Delayed Draw Term Loan | (3) (4) (5) (14) | Commercial Services & Supplies | SOFR + 500 | 10.33% | 10/31/2025 | 171,354 | 171,354 | 171,354 | ||||||||||||||||||||
YLG Holdings, Inc. | Incremental Term Loan | (3) (4) (5) (8) (14) | Commercial Services & Supplies | SOFR + 500, 0.50% PIK | 10.43% | 11/1/2025 | 3,463,643 | 3,453,785 | 3,463,643 | ||||||||||||||||||||
YLG Holdings, Inc. | Revolver | (3) (4) (5) (6) (14) | Commercial Services & Supplies | SOFR + 500 | 10.33% | 10/31/2025 | 17,814 | 17,814 | 17,814 | ||||||||||||||||||||
First Lien Debt Total | $ | 2,479,517,411 | $ | 2,470,833,607 | |||||||||||||||||||||||||
Second Lien Debt (5.0% of Net Assets) | |||||||||||||||||||||||||||||
11852604 Canada, Inc. | Term Loan | (4) (5) (8) (13) (14) | Health Care Providers & Services | SOFR + 9.50% PIK | 14.98% | 9/30/2028 | $ | 37,835,530 | $ | 37,415,884 | $ | 37,457,175 | |||||||||||||||||
520 Mezz Owner 2, LLC | Term Loan, Mezzanine | (4) (5) (6) (8) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 12.62% PIK | 17.94% | 3/2/2026 | 12,446,708 | 12,290,538 | 12,380,516 | ||||||||||||||||||||
Aimbridge Acquisition Co., Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Hotels, Restaurants & Leisure | SOFR + 750 | 12.94% | 2/1/2027 | 1,712,000 | 1,699,352 | 1,662,799 | ||||||||||||||||||||
AP Plastics Acquisition Holdings, LLC | Term Loan | (2) (3) (4) (5) (7) (13) (14) | Chemicals, Plastics & Rubber | SOFR + 725 | 12.69% | 8/10/2029 | 19,090,000 | 18,706,025 | 19,090,000 | ||||||||||||||||||||
Apex Group Treasury, LLC | Term Loan | (2) (3) (4) (5) (13) (14) | Banking, Finance, Insurance & Real Estate | SOFR + 675 | 12.31% | 7/27/2029 | 13,864,250 | 13,662,849 | 13,864,250 | ||||||||||||||||||||
AQA Acquisition Holding, Inc. | Incremental Term Loan | (2) (3) (4) (5) (13) (14) (16) | High Tech Industries | SOFR + 750 | 12.93% | 3/3/2029 | 5,538,462 | 5,442,596 | 5,538,462 | ||||||||||||||||||||
ARCO BPS Holdings Ltd. | Term Loan, Mezzanine | (2) (3) (4) (5) (14) | Banking, Finance, Insurance & Real Estate | EURIBOR + 850 | 12.40% | 6/30/2026 | € | 1,876,305 | 2,043,635 | 2,009,429 | |||||||||||||||||||
Delta TopCo, Inc. | Term Loan | (3) (4) (14) | Computers and Electronics Retail | SOFR + 525 | 10.60% | 12/24/2030 | 5,000,000 | 4,975,399 | 5,060,000 | ||||||||||||||||||||
Fastlane Parent Co., Inc. | Term Loan | (2) (3) (4) (5) (13) (14) | Automotives | SOFR + 875 | 14.21% | 2/4/2027 | 2,500,000 | 2,451,591 | 2,493,750 | ||||||||||||||||||||
National Mentor Holdings, Inc. | Term Loan | (3) (4) (5) (13) (14) | Health Care Providers & Services | SOFR + 725 | 12.68% | 3/2/2029 | 2,000,000 | 1,986,497 | 1,767,000 | ||||||||||||||||||||
Neptune Bidco US, Inc. | Term Loan | (3) (4) (5) (7) (13) (14) | Professional Services | SOFR + 975 | 15.15% | 10/11/2029 | 43,000,000 | 41,892,037 | 43,430,000 | ||||||||||||||||||||
PAI Holdco, Inc. | Term Loan | (3) (4) (5) (8) (13) (14) | Automotives | SOFR + 550, 2.00% PIK | 12.98% | 10/28/2028 | 3,630,776 | 3,567,092 | 3,333,459 | ||||||||||||||||||||
Peraton Corp. | Term Loan, Tranche B1 | (3) (4) (13) (14) | Aerospace & Defense | SOFR + 775 | 13.18% | 2/1/2029 | 4,444,944 | 4,398,698 | 4,456,056 | ||||||||||||||||||||
Queensgate Gem UK Midco Ltd. | Term Loan | (5) (8) | Hotels, Restaurants & Leisure | 12.75% PIK | 12.75% | 7/15/2024 | £ | 3,161,812 | 4,203,131 | 3,996,845 | |||||||||||||||||||
Queensgate Gem UK Midco Ltd. | Term Loan, Mezzanine | (5) (8) (14) | Hotels, Restaurants & Leisure | 2.85%, 6.90% PIK | 10.94% | 7/15/2024 | £ | 5,491,843 | 7,364,074 | 7,567,036 | |||||||||||||||||||
RXR Atlas Mezz, LLC | Term Loan, Mezzanine | (4) (5) (14) (15) | Real Estate Management & Development | SOFR + 1000 | 15.34% | 8/25/2025 | 5,000,000 | 4,967,209 | 3,750,000 |
Investments—Corporate Loans (77.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
SonicWall US Holdings, Inc. | Term Loan | (3) (4) (13) (14) | Electronic Equipment, Instruments & Components | SOFR + 750 | 12.98% | 5/18/2026 | 1,500,000 | 1,450,364 | 1,377,750 | ||||||||||||||||||||
TruGreen Limited Partnership | Term Loan | (3) (4) (5) (13) (14) | Consumer Services | SOFR + 850 | 14.09% | 11/2/2028 | 2,000,000 | 1,973,958 | 1,530,000 | ||||||||||||||||||||
Second Lien Debt Total | $ | 170,490,929 | $ | 170,764,527 | |||||||||||||||||||||||||
Corporate Loans Total | $ | 2,650,008,340 | $ | 2,641,598,134 |
Investments—Collateralized Loan Obligations (22.4% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
522 Funding CLO Ltd. | Series 2019-5A,Class ER | (4) (5) (7) (14) | SOFR + 676 | 12.10% | 4/15/2035 | $ | 1,400,000 | $ | 1,250,500 | $ | 1,340,205 | ||||||||||||||||||
720 East CLO IV Ltd. | Series 2024-1A, Class E | (4) (5) (7) (14) | SOFR + 650 | 11.79% | 4/15/2037 | 1,000,000 | 1,000,000 | 1,009,363 | |||||||||||||||||||||
720 East CLO Ltd. | Series 2023-2A, Class D | (4) (5) (7) (14) | SOFR + 515 | 10.48% | 10/15/2036 | 2,000,000 | 2,000,000 | 2,072,784 | |||||||||||||||||||||
ABPCI Direct Lending Fund CLO | Series 2019-5A, Class CRR | (4) (5) (7) (13) (14) | SOFR + 549 | 11.04% | 1/20/2036 | 5,275,000 | 5,275,000 | 5,389,446 | |||||||||||||||||||||
ABPCI Direct Lending Fund CLO XVII, LLC | Series 2024-17A, Class D | (4) (5) (7) (14) | SOFR + 470 | 10.04% | 8/1/2036 | 3,300,000 | 3,300,000 | 3,306,052 | |||||||||||||||||||||
AGL CLO 1 Ltd. | Series 2019-1A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 650 | 12.09% | 10/20/2034 | 5,500,000 | 5,172,031 | 5,493,345 | |||||||||||||||||||||
AGL CLO 17 Ltd. | Series 2022-17A, Class E | (2) (4) (5) (7) (14) | SOFR + 635 | 11.67% | 1/21/2035 | 1,000,000 | 1,003,711 | 1,002,645 | |||||||||||||||||||||
AGL CLO 19 Ltd | Series 2022-19A, Class E | (2) (4) (5) (7) (14) | SOFR + 801 | 13.33% | 7/21/2035 | 6,050,000 | 5,890,667 | 6,086,584 | |||||||||||||||||||||
AGL CLO 5 Ltd | Series 2020-5A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 645 | 12.04% | 7/20/2034 | 2,000,000 | 1,823,937 | 2,001,396 | |||||||||||||||||||||
AGL CLO 9 Ltd. | Series 2020-9A, Class ER | (4) (5) (7) (13) (14) | SOFR + 624 | 11.82% | 4/20/2037 | 5,600,000 | 5,600,000 | 5,607,297 | |||||||||||||||||||||
AGL CLO Ltd. | Series 2022-20A, Class E | (2) (4) (5) (7) (14) | SOFR + 836 | 13.68% | 7/20/2035 | 2,700,000 | 2,610,281 | 2,726,627 | |||||||||||||||||||||
Aimco CLO 20 Ltd | Series 2023-20A, Class E | (4) (5) (7) (14) | SOFR + 700 | 12.36% | 10/16/2036 | 6,000,000 | 6,000,000 | 6,188,238 | |||||||||||||||||||||
Allegany Park CLO Ltd | Series 2019-1A, Class ER | (4) (5) (7) (14) | SOFR + 640 | 11.73% | 1/20/2035 | 1,500,000 | 1,414,519 | 1,501,803 | |||||||||||||||||||||
Anchorage Capital CLO Ltd. | Series 2021-18A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 646 | 12.05% | 4/15/2034 | 4,000,000 | 3,969,128 | 3,999,576 | |||||||||||||||||||||
Anchorage Capital CLO Ltd. | Series 2021-21A, Class SUB | (4) (5) (7) (12) | 10/20/2034 | 8,830,000 | 6,443,507 | 4,625,465 | |||||||||||||||||||||||
Anchorage Capital CLO Ltd. | Series 2019-13A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 670 | 12.29% | 4/15/2034 | 6,400,000 | 6,313,220 | 6,389,171 | |||||||||||||||||||||
Antares CLO Ltd. | Series 2017-1A, Class DR | (2) (4) (5) (7) (13) (14) | SOFR + 365 | 9.24% | 4/20/2033 | 5,000,000 | 4,696,252 | 4,974,875 | |||||||||||||||||||||
Antares CLO Ltd. | Series 2017-2A, Class DR | (4) (5) (7) (13) (14) | SOFR + 375 | 9.34% | 10/20/2033 | 2,000,000 | 1,915,244 | 1,992,440 | |||||||||||||||||||||
Apidos CLO Ltd. | Series 2012-11A, Class ER3 | (4) (5) (7) (13) (14) | SOFR + 657 | 12.15% | 4/17/2034 | 1,528,500 | 1,360,283 | 1,533,920 | |||||||||||||||||||||
Apidos CLO Ltd. | Series 2023-45A, Class E | (4) (5) (7) (14) | SOFR + 840 | 13.72% | 4/26/2036 | 2,470,000 | 2,423,947 | 2,603,118 | |||||||||||||||||||||
ARBOUR CLO IX DAC | Series 9X, Class E | (4) (5) (14) (16) | EURIBOR + 579 | 9.70% | 4/15/2034 | € | 2,337,000 | 2,190,578 | 2,430,868 | ||||||||||||||||||||
Ares CLO Ltd. | Series 2021-60A, Class SUB | (4) (5) (7) (12) | 7/18/2034 | 6,500,000 | 4,526,616 | 3,876,546 | |||||||||||||||||||||||
Ares CLO Ltd. | Series 2022-66A, Class DR | (4) (5) (7) (14) | SOFR + 500 | 10.32% | 7/25/2036 | 6,750,000 | 6,750,000 | 6,979,250 | |||||||||||||||||||||
Ares CLO Ltd. | Series 2017-43A, Class ER | (4) (5) (7) (13) (14) | SOFR + 686 | 12.45% | 7/15/2034 | 7,333,334 | 6,945,466 | 7,337,888 | |||||||||||||||||||||
ARES European CLO XVI DAC | Series 16X, Class ER | (4) (5) (14) (16) | EURIBOR + 724 | 11.15% | 7/15/2037 | € | 6,000,000 | 6,448,772 | 6,458,583 | ||||||||||||||||||||
Audax Senior Debt CLO, LLC | Series 2024-9A, Class D | (4) (5) (7) (14) | SOFR + 520 | 10.54% | 4/20/2036 | 5,000,000 | 5,000,000 | 5,078,540 | |||||||||||||||||||||
Avoca CLO XXVIII DAC | Series 28A, Class E | (4) (5) (7) (14) | EURIBOR + 736 | 11.27% | 4/15/2037 | € | 1,350,000 | 1,367,075 | 1,453,413 | ||||||||||||||||||||
Babson CLO Ltd. | Series 2017-1A, Class F | (2) (4) (5) (7) (13) (14) | SOFR + 745 | 13.04% | 7/18/2029 | 2,500,000 | 2,475,585 | 2,366,265 | |||||||||||||||||||||
Babson CLO Ltd. | Series 2019-2A, Class DR | (4) (5) (7) (13) (14) | SOFR + 678 | 12.39% | 4/15/2036 | 1,600,000 | 1,446,145 | 1,592,109 |
Investments—Collateralized Loan Obligations (22.4% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
Babson CLO Ltd. | Series 2020-1A, Class ER | (4) (5) (7) (13) (14) | SOFR + 665 | 12.26% | 10/15/2036 | 1,600,000 | 1,464,009 | 1,601,427 | |||||||||||||||||||||
Babson CLO Ltd. | Series 2021-3A, Class SUB | (4) (5) (7) (12) | 1/18/2035 | 14,100,000 | 9,790,416 | 7,316,095 | |||||||||||||||||||||||
Babson CLO Ltd. | Series 2022-4A, Class E | (4) (5) (7) (14) | SOFR + 840 | 13.74% | 10/20/2034 | 1,333,334 | 1,244,206 | 1,356,483 | |||||||||||||||||||||
Bain Capital Euro CLO 2022-1 DAC | Series 2022-1X, Class E | (2) (4) (5) (14) (16) | EURIBOR + 699 | 10.89% | 10/19/2034 | € | 2,000,000 | 2,136,577 | 2,123,810 | ||||||||||||||||||||
Ballyrock CLO 26 Ltd. | Series 2024-26A, Class C2 | (4) (5) (7) (14) | SOFR + 470 | 10.03% | 7/25/2037 | 8,250,000 | 8,250,000 | 8,263,613 | |||||||||||||||||||||
Ballyrock CLO Ltd. | Series 2022-21A, Class D | (4) (5) (7) (14) | SOFR + 876 | 14.05% | 10/20/2035 | 1,000,000 | 963,969 | 1,018,782 | |||||||||||||||||||||
Ballyrock CLO Ltd. | Series 2023-24A, Class D | (4) (5) (7) (14) | SOFR + 837 | 13.70% | 7/15/2036 | 3,350,000 | 3,326,546 | 3,515,895 | |||||||||||||||||||||
Barings Middle Market CLO Ltd. | Series 2023-IA, Class C | (4) (5) (7) (14) | SOFR + 640 | 11.74% | 1/20/2036 | 2,750,000 | 2,750,000 | 2,845,513 | |||||||||||||||||||||
Barings Private Credit CLO Ltd | Series 2023-1A, Class C | (4) (5) (7) (14) | SOFR + 635 | 11.69% | 7/15/2031 | 2,000,000 | 2,000,000 | 2,002,038 | |||||||||||||||||||||
Battalion CLO Ltd. | Series 2017-11A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 685 | 12.46% | 4/24/2034 | 3,000,000 | 2,976,264 | 2,732,790 | |||||||||||||||||||||
BCC Middle Market CLO Ltd. | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 665 | 11.99% | 7/20/2035 | 3,350,000 | 3,350,000 | 3,431,100 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2016-10A, Class DRR | (2) (4) (5) (7) (13) (14) | SOFR + 675 | 12.36% | 4/20/2034 | 3,500,000 | 3,445,416 | 3,524,301 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2022-29A, Class E | (4) (5) (7) (14) | SOFR + 781 | 13.15% | 1/25/2036 | 1,666,667 | 1,651,433 | 1,709,135 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2022-27A, Class E | (2) (4) (5) (7) (14) | SOFR + 812 | 13.46% | 7/20/2035 | 3,734,483 | 3,569,467 | 3,780,918 | |||||||||||||||||||||
Benefit Street Partners CLO Ltd. | Series 2023-32A, Class E | (4) (5) (7) (14) | SOFR + 735 | 12.69% | 10/25/2036 | 4,000,000 | 4,000,000 | 4,167,592 | |||||||||||||||||||||
Benefit Street Partners CLO V-B Ltd. | Series 2018-5BA, Class ER | (4) (5) (7) (13) (14) | SOFR + 604 | 11.64% | 7/20/2037 | 10,710,000 | 10,710,000 | 10,736,978 | |||||||||||||||||||||
Benefit Street Partners CLO XXXIV Ltd. | Series 2024-34A, Class E | (4) (5) (7) (14) | SOFR + 670 | 12.04% | 7/25/2037 | 4,000,000 | 4,000,000 | 4,036,404 | |||||||||||||||||||||
Birch Grove CLO Ltd. | Series 19A, Class ERR | (4) (5) (7) (13) (14) | SOFR + 668 | 12.28% | 7/17/2037 | 7,000,000 | 6,930,528 | 6,730,577 | |||||||||||||||||||||
Birch Grove CLO Ltd. | Series 2023-6A, Class D | (4) (5) (7) (14) | SOFR + 583 | 11.17% | 7/20/2035 | 5,000,000 | 4,953,878 | 5,191,145 | |||||||||||||||||||||
Blackrock European CLO DAC | Series 14A, Class E | (4) (5) (7) (14) | EURIBOR + 767 | 11.58% | 7/15/2036 | € | 1,150,000 | 1,196,473 | 1,247,201 | ||||||||||||||||||||
BlackRock European CLO DAC | Series 5X, Class SUB | (4) (5) (12) (16) | 7/16/2031 | € | 2,750,000 | 1,206,528 | 769,058 | ||||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2019-24A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 684 | 12.45% | 4/20/2034 | 4,000,000 | 3,996,850 | 3,872,300 | |||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2019-25A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 725 | 12.86% | 7/15/2036 | 5,725,000 | 5,706,524 | 5,649,573 | |||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2021-31A, Class E | (4) (5) (7) (13) (14) | SOFR + 653 | 12.14% | 4/19/2034 | 735,000 | 642,977 | 714,172 | |||||||||||||||||||||
BlueMountain CLO Ltd. | Series 2021-33A, Class SUB | (4) (5) (7) (12) | 11/20/2034 | 5,900,000 | 4,373,971 | 3,485,498 | |||||||||||||||||||||||
Brightwood Capital MM CLO Ltd | Series 2023-1A, Class C | (4) (5) (7) (14) | SOFR + 480 | 10.14% | 10/15/2035 | 2,900,000 | 2,846,016 | 2,973,518 | |||||||||||||||||||||
Bryant Park Funding Ltd | Series 2023-21A, Class D | (4) (5) (7) (14) | SOFR + 545 | 10.79% | 10/18/2036 | 4,800,000 | 4,800,000 | 4,869,442 | |||||||||||||||||||||
Buckhorn Park CLO Ltd. | Series 2019-1A, Class SUB | (4) (5) (7) (12) | 7/18/2034 | 14,400,000 | 10,052,354 | 8,959,485 | |||||||||||||||||||||||
CBAM 2017-3 Ltd. | Series 2017-3A, Class ER | (2) (4) (5) (7) (13) (14) | SOFR + 711 | 12.72% | 7/17/2034 | 4,000,000 | 3,967,838 | 3,809,396 | |||||||||||||||||||||
CBAM 2021-15 LLC | Series 2021-15A, Class SUB | (4) (5) (7) (12) | 1/15/2036 | 11,267,262 | 7,651,177 | 5,250,097 | |||||||||||||||||||||||
Cedar Funding CLO Ltd. | Series 2016-6A, Class SUB | (4) (5) (7) (12) | 4/20/2034 | 17,821,729 | 12,514,707 | 10,119,348 | |||||||||||||||||||||||
CIFC European Funding CLO IV DAC | Series 4X, Class E | (4) (5) (14) (16) | EURIBOR + 597 | 9.87% | 8/18/2035 | € | 2,845,000 | 2,755,913 | 3,046,668 | ||||||||||||||||||||
CIFC Funding Ltd. | Series 2015-4A, Class SUB | (4) (5) (7) (12) | 4/20/2034 | 5,952,500 | 2,664,817 | 1,901,656 | |||||||||||||||||||||||
CIFC Funding Ltd. | Series 2017-5A, Class ER | (4) (5) (7) (13) (14) | SOFR + 589 | 11.49% | 7/17/2037 | 4,750,000 | 4,750,000 | 4,750,000 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2019-2A, Class ER | (4) (5) (7) (13) (14) | SOFR + 659 | 12.20% | 4/17/2034 | 2,850,000 | 2,833,053 | 2,861,326 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2020-4A, Class E | (4) (5) (7) (13) (14) | SOFR + 685 | 12.46% | 1/15/2034 | 2,400,000 | 2,378,190 | 2,416,572 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2021-3A, Class E1 | (4) (5) (7) (13) (14) | SOFR + 640 | 12.01% | 7/15/2036 | 1,500,000 | 1,475,019 | 1,503,476 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 715 | 12.49% | 10/15/2037 | 6,000,000 | 6,000,000 | 6,145,464 |
Investments—Collateralized Loan Obligations (22.4% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
CIFC Funding Ltd. | Series 2023-3A, Class E | (4) (5) (7) (14) | SOFR + 765 | 12.99% | 1/20/2037 | 7,000,000 | 7,000,000 | 7,202,503 | |||||||||||||||||||||
CIFC Funding Ltd. | Series 2024-2A, Class E | (4) (5) (7) (14) | SOFR + 640 | 11.74% | 4/22/2037 | 5,650,000 | 5,650,000 | 5,726,727 | |||||||||||||||||||||
Clover CLO Ltd. | Series 2021-1A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 660 | 12.19% | 4/22/2034 | 3,000,000 | 3,000,000 | 3,001,632 | |||||||||||||||||||||
Crown Point CLO Ltd. | Series 2021-10A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 685 | 12.46% | 7/20/2034 | 3,000,000 | 2,927,651 | 3,003,549 | |||||||||||||||||||||
Crown Point CLO Ltd. | Series 2019-8A, Class ER | (4) (5) (7) (13) (14) | SOFR + 713 | 12.74% | 10/20/2034 | 3,462,500 | 3,034,790 | 3,475,529 | |||||||||||||||||||||
CVC Cordatus Loan Fund XXII DAC | Series 22X, Class E | (4) (5) (14) (16) | EURIBOR + 616 | 9.88% | 12/15/2034 | € | 1,550,000 | 1,540,093 | 1,648,050 | ||||||||||||||||||||
CVC Cordatus Loan Fund XXVII DAC | Series 27A, Class E | (4) (5) (7) (14) | EURIBOR + 835 | 12.26% | 4/15/2035 | € | 2,125,000 | 2,214,415 | 2,380,398 | ||||||||||||||||||||
Danby Park CLO Ltd. | Series 2022-1A, Class SUB | (4) (5) (7) (12) | 10/21/2035 | 7,190,750 | 5,836,034 | 6,877,554 | |||||||||||||||||||||||
Danby Park CLO Ltd. | Series 2022-1A, Class M1 | (4) (5) (7) (12) | 10/21/2035 | 7,190,750 | — | 107,480 | |||||||||||||||||||||||
Danby Park CLO Ltd. | Series 2022-1A, Class M2 | (4) (5) (7) (12) | 10/21/2035 | 7,190,750 | — | 250,720 | |||||||||||||||||||||||
Davis Park CLO Ltd. | Series 2022-1A, Class E | (2) (4) (5) (7) (14) | SOFR + 695 | 12.29% | 4/20/2035 | 5,000,000 | 5,000,000 | 5,032,515 | |||||||||||||||||||||
Dryden Senior Loan Fund CLO Ltd. | Series 2021-95A, Class SUB | (4) (5) (7) (12) | 8/20/2034 | 4,915,323 | 3,609,489 | 2,540,198 | |||||||||||||||||||||||
Dryden Senior Loan Fund CLO Ltd. | Series 2022-106A, Class E | (4) (5) (7) (14) | SOFR + 887 | 14.21% | 10/15/2035 | 1,333,334 | 1,285,249 | 1,361,839 | |||||||||||||||||||||
Elevation CLO Ltd. | Series 2021-13A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 695 | 12.56% | 7/15/2034 | 3,000,000 | 2,952,026 | 2,790,492 | |||||||||||||||||||||
Elmwood CLO 22 Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 765 | 12.99% | 4/17/2036 | 3,350,000 | 3,350,000 | 3,457,448 | |||||||||||||||||||||
Empower CLO Ltd. | Series 2022-1A, Class E | (4) (5) (7) (14) | SOFR + 855 | 13.89% | 10/20/2034 | 1,000,000 | 955,695 | 1,023,193 | |||||||||||||||||||||
Empower CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 822 | 13.56% | 4/25/2036 | 2,470,000 | 2,452,836 | 2,560,192 | |||||||||||||||||||||
Empower CLO Ltd. | Series 2023-2A, Class D | (4) (5) (7) (14) | SOFR + 540 | 10.74% | 7/15/2036 | 2,000,000 | 2,000,000 | 2,077,034 | |||||||||||||||||||||
Empower CLO Ltd. | Series 2024-1A, Class D1 | (2) (4) (5) (7) (14) | SOFR + 375 | 9.09% | 4/25/2037 | 14,000,000 | 14,000,000 | 14,072,842 | |||||||||||||||||||||
Flatiron CLO Ltd | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 600 | 11.61% | 7/19/2034 | 3,750,000 | 3,650,357 | 3,770,606 | |||||||||||||||||||||
Generate CLO 5 Ltd. | Series 5A, Class D2R | (4) (5) (7) (13) (14) | SOFR + 484 | 10.44% | 7/22/2037 | 6,750,000 | 6,750,000 | 6,761,320 | |||||||||||||||||||||
Generate CLO 8 Ltd. | Series 8A, Class ER | (4) (5) (7) (13) (14) | SOFR + 695 | 12.56% | 10/20/2034 | 2,820,000 | 2,623,857 | 2,823,415 | |||||||||||||||||||||
Glenbrook Park CLO DAC | Series 1A, Class E | (4) (5) (7) (14) | EURIBOR + 758 | 11.48% | 7/21/2036 | € | 2,750,000 | 2,789,330 | 2,981,990 | ||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2021-53A, Class E | (2) (4) (5) (7) (13) (14) | SOFR + 670 | 12.31% | 7/20/2034 | 4,000,000 | 3,968,059 | 4,005,004 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2023-68A, Class D | (4) (5) (7) (14) | SOFR + 545 | 10.82% | 7/25/2036 | 6,750,000 | 6,750,000 | 6,985,609 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2021-54A, Class D | (4) (5) (7) (13) (14) | SOFR + 385 | 9.46% | 8/5/2033 | 3,750,000 | 3,582,890 | 3,749,531 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2013-16A, Class DR2 | (4) (5) (7) (13) (14) | SOFR + 400 | 9.61% | 7/25/2033 | 2,000,000 | 1,933,300 | 2,000,000 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2019-42RA, Class DR | (4) (5) (7) (14) | SOFR + 610 | 11.44% | 1/20/2036 | 4,800,000 | 4,800,000 | 4,941,547 | |||||||||||||||||||||
Golub Capital Partners CLO Ltd. | Series 2024-71A, Class D | (4) (5) (7) (14) | SOFR + 510 | 10.44% | 2/9/2037 | 7,500,000 | 7,500,000 | 7,637,040 | |||||||||||||||||||||
Halseypoint CLO Ltd. | Series 2023-7A, Class D | (4) (5) (7) (14) | SOFR + 584 | 11.16% | 7/20/2036 | 3,100,000 | 3,071,186 | 3,220,320 | |||||||||||||||||||||
Harvest Clo XXIX DAC | Series 29X, Class ER | (4) (5) (14) (16) | EURIBOR + 627 | 10.18% | 7/15/2037 | € | 5,000,000 | 5,313,797 | 5,327,979 | ||||||||||||||||||||
Henley Funding Ltd. | Series 7X, Class E | (4) (5) (14) (16) | EURIBOR + 714 | 11.02% | 4/25/2034 | € | 2,000,000 | 2,147,132 | 2,169,330 | ||||||||||||||||||||
HPS Loan Management Ltd. | Series 2023-18A, Class D | (4) (5) (7) (14) | SOFR + 575 | 11.07% | 7/20/2036 | 3,750,000 | 3,750,000 | 3,893,453 | |||||||||||||||||||||
HPS Private Credit CLO 2023-1 LLC | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 675 | 12.07% | 7/15/2035 | 6,000,000 | 6,000,000 | 6,149,256 | |||||||||||||||||||||
Invesco CLO 2021-1 Ltd | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 646 | 12.07% | 4/15/2034 | 3,075,000 | 2,951,556 | 2,984,595 | |||||||||||||||||||||
Invesco CLO Ltd | Series 2023-3A, Class D | (4) (5) (7) (14) | SOFR + 540 | 10.74% | 7/15/2036 | 3,900,000 | 3,900,000 | 4,029,648 | |||||||||||||||||||||
Invesco CLO Ltd | Series 2023-3A, Class E | (4) (5) (7) (14) | SOFR + 816 | 13.51% | 7/15/2036 | 3,000,000 | 2,943,709 | 3,128,001 | |||||||||||||||||||||
Invesco US CLO Ltd. | Series 2024-1RA, Class D2R | (4) (5) (7) (14) | SOFR + 550 | 10.84% | 4/15/2037 | 10,000,000 | 10,000,000 | 9,999,450 |
Investments—Collateralized Loan Obligations (22.4% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
Ivy Hill Middle Market Credit Fund XXI Ltd. | Series 21A, Class D | (4) (5) (7) (14) | SOFR + 640 | 11.73% | 7/18/2035 | 2,000,000 | 2,000,000 | 2,053,022 | |||||||||||||||||||||
Ivy Hill Middle Market Credit Fund XXII Ltd. | Series 2024-22A, Class D | (4) (5) (7) (14) | SOFR + 505 | 10.25% | 4/20/2036 | 2,500,000 | 2,500,000 | 2,531,103 | |||||||||||||||||||||
Katayma CLO I Ltd | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 525 | 10.57% | 10/20/2036 | 2,000,000 | 2,000,000 | 2,027,200 | |||||||||||||||||||||
KKR Financial CLO Ltd | Series 44A, Class D | (4) (5) (7) (14) | SOFR + 500 | 10.31% | 1/20/2036 | 5,000,000 | 5,000,000 | 5,214,480 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 10, Class ER | (4) (5) (7) (13) (14) | SOFR + 650 | 12.10% | 9/15/2029 | 3,000,000 | 2,973,527 | 3,026,319 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 2021-36A, Class SUB | (4) (5) (7) (12) | 10/15/2034 | 8,600,000 | 6,111,801 | 5,206,517 | |||||||||||||||||||||||
KKR Financial CLO Ltd. | Series 2023-46A, Class E | (4) (5) (7) (14) | SOFR + 821 | 13.53% | 4/20/2035 | 2,100,000 | 2,071,365 | 2,119,207 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 2023-52A, Class E | (4) (5) (7) (14) | SOFR + 881 | 14.14% | 7/16/2036 | 1,000,000 | 976,616 | 1,034,419 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 28A, Class ER | (4) (5) (7) (13) (14) | SOFR + 714 | 12.72% | 2/9/2035 | 6,800,000 | 6,770,379 | 6,879,485 | |||||||||||||||||||||
KKR Financial CLO Ltd. | Series 35A, Class E | (4) (5) (7) (13) (14) | SOFR + 682 | 12.41% | 10/20/2034 | 1,500,000 | 1,383,346 | 1,507,730 | |||||||||||||||||||||
Logan CLO I Ltd. | Series 2024-5A, Class D2R | (4) (5) (7) (13) (14) | SOFR + 434 | 9.94% | 4/20/2037 | 3,750,000 | 3,750,000 | 3,751,001 | |||||||||||||||||||||
Madison Park Euro Funding IX DAC | Series 9X, Class ER | (4) (5) (14) (16) | EURIBOR + 611 | 10.02% | 7/15/2035 | € | 5,725,000 | 5,527,145 | 6,029,352 | ||||||||||||||||||||
Madison Park Funding Ltd. | Series 2018-32A, Class ER | (4) (5) (7) (13) (14) | SOFR + 620 | 11.79% | 1/22/2031 | 1,800,000 | 1,680,220 | 1,801,283 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2020-47A, Class DR | (4) (5) (7) (13) (14) | SOFR + 364 | 9.23% | 4/19/2037 | 5,000,000 | 5,000,000 | 5,071,575 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2020-47A, Class ER | (4) (5) (7) (13) (14) | SOFR + 639 | 11.98% | 4/19/2037 | 5,000,000 | 5,000,000 | 5,051,355 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2022-54A, Class E1 | (4) (5) (7) (14) | SOFR + 895 | 14.27% | 10/21/2034 | 750,000 | 729,958 | 767,063 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2023-63A, Class E | (4) (5) (7) (14) | SOFR + 857 | 13.89% | 4/21/2035 | 6,000,000 | 5,862,028 | 6,233,892 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2023-63A, Class D | (4) (5) (7) (14) | SOFR + 550 | 10.82% | 4/21/2035 | 3,500,000 | 3,500,000 | 3,586,062 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2024-58A, Class E | (4) (5) (7) (14) | SOFR + 665 | 11.97% | 4/25/2037 | 6,000,000 | 6,000,000 | 6,075,234 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2022-55A, Class E | (4) (5) (7) (14) | SOFR + 817 | 13.50% | 7/18/2035 | 5,818,182 | 5,715,696 | 5,876,899 | |||||||||||||||||||||
Madison Park Funding Ltd. | Series 2015-17A, Class SUB | (4) (5) (7) (12) | 7/21/2030 | 24,315,250 | 5,940,204 | 4,284,590 | |||||||||||||||||||||||
Magnetite CLO Ltd. | Series 2016-17A, Class ER2 | (4) (5) (7) (13) (14) | SOFR + 624 | 11.82% | 4/20/2037 | 6,400,000 | 6,400,000 | 6,470,304 | |||||||||||||||||||||
Marble Point CLO XX Ltd. | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 711 | 12.70% | 4/23/2034 | 2,500,000 | 2,480,147 | 2,495,108 | |||||||||||||||||||||
Marble Point CLO XXI Ltd. | Series 2021-3A, Class E | (4) (5) (7) (13) (14) | SOFR + 720 | 12.78% | 10/17/2034 | 4,000,000 | 3,934,499 | 3,848,556 | |||||||||||||||||||||
MidOcean Credit CLO Ltd | Series 2023-13A, Class D | (4) (5) (7) (14) | SOFR + 509 | 10.42% | 1/21/2037 | 3,850,000 | 3,818,623 | 3,992,073 | |||||||||||||||||||||
MidOcean Credit CLO XIV Ltd. | Series 2024-14A, Class SUB | (4) (5) (7) (12) | 4/15/2037 | 3,375,000 | 2,409,750 | 2,399,412 | |||||||||||||||||||||||
Morgan Stanley Eaton Vance CLO 2022-18 Ltd. | Series 2022-18A, Class D | (4) (5) (7) (14) | SOFR + 500 | 10.33% | 10/20/2035 | 4,000,000 | 3,977,010 | 4,042,740 | |||||||||||||||||||||
Neuberger Berman CLO Ltd | Series 2015-20A, Class ERP | (4) (5) (7) (13) (14) | SOFR + 650 | 12.09% | 7/15/2034 | 1,000,000 | 912,477 | 1,004,835 | |||||||||||||||||||||
Neuberger Berman CLO Ltd | Series 2022-49A, Class E | (4) (5) (7) (14) | SOFR + 700 | 12.32% | 7/25/2034 | 480,000 | 462,692 | 483,006 | |||||||||||||||||||||
Neuberger Berman Loan Advisers Lasalle Street Lending CLO I Ltd. | Series 2023-1A, Class D1 | (4) (5) (7) (14) | SOFR + 500 | 10.32% | 10/25/2036 | 3,850,000 | 3,813,385 | 3,955,663 | |||||||||||||||||||||
Oak Hill Credit Partners X-R Ltd. | Series 2014-10RA, Class ER | (4) (5) (7) (13) (14) | SOFR + 625 | 11.84% | 4/20/2034 | 1,500,000 | 1,473,198 | 1,512,959 | |||||||||||||||||||||
OCP CLO Ltd. | Series 2023-28A, Class D | (4) (5) (7) (14) | SOFR + 535 | 10.68% | 7/16/2036 | 5,062,500 | 5,062,500 | 5,217,332 | |||||||||||||||||||||
Octagon 70 Alto Ltd | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 409 | 9.41% | 10/20/2036 | 4,850,000 | 4,713,051 | 4,886,375 | |||||||||||||||||||||
Octagon 70 Alto Ltd | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 666 | 11.98% | 10/20/2036 | 1,575,000 | 1,500,395 | 1,568,117 | |||||||||||||||||||||
Octagon Investment Partners 40 Ltd. | Series 2019-1A, Class SUB | (4) (5) (7) (12) | 1/20/2035 | 22,500,000 | 13,553,888 | 8,312,111 | |||||||||||||||||||||||
Octagon Investment Partners 44 Ltd. | Series 2019-1A, Class ER | (4) (5) (7) (13) (14) | SOFR + 675 | 12.34% | 10/15/2034 | 6,425,000 | 6,330,909 | 5,885,743 | |||||||||||||||||||||
Octagon Investment Partners 58 Ltd. | Series 2022-1A, Class E | (4) (5) (7) (14) | SOFR + 720 | 12.53% | 7/15/2037 | 9,500,000 | 9,500,000 | 9,511,229 |
Investments—Collateralized Loan Obligations (22.4% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
OFSI Fund Ltd. | Series 2023-12A, Class E | (4) (5) (7) (14) | SOFR + 885 | 14.17% | 1/20/2035 | 350,000 | 343,666 | 358,666 | |||||||||||||||||||||
OHA Credit Funding 15 Ltd. | Series 2023-15A, Class E | (4) (5) (7) (14) | SOFR + 800 | 13.32% | 4/20/2035 | 2,450,000 | 2,450,000 | 2,541,304 | |||||||||||||||||||||
OHA Credit Funding 16 Ltd | Series 2023-16A, Class E | (4) (5) (7) (14) | SOFR + 675 | 12.07% | 10/20/2036 | 8,000,000 | 8,000,000 | 8,321,008 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2018-1A, Class DR | (4) (5) (7) (13) (14) | SOFR + 668 | 12.26% | 4/18/2037 | 3,300,000 | 3,317,415 | 3,379,164 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2021-1A, Class D | (4) (5) (7) (13) (14) | SOFR + 600 | 11.59% | 4/20/2034 | 2,855,082 | 2,860,314 | 2,872,133 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2022-1A, Class E | (4) (5) (7) (14) | SOFR + 635 | 11.67% | 4/20/2035 | 2,000,000 | 1,997,614 | 2,014,822 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2023-3A, Class E | (4) (5) (7) (14) | SOFR + 783 | 13.19% | 1/20/2037 | 3,500,000 | 3,471,312 | 3,628,769 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2024-2A, Class SUB | (4) (5) (7) (12) | 7/20/2037 | 5,000,000 | 4,540,477 | 4,540,475 | |||||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2022-4A, Class E | (4) (5) (7) (14) | SOFR + 858 | 13.91% | 10/20/2035 | 2,666,667 | 2,545,576 | 2,758,206 | |||||||||||||||||||||
Palmer Square CLO Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | SOFR + 824 | 13.56% | 4/20/2036 | 2,820,000 | 2,780,387 | 2,933,418 | |||||||||||||||||||||
Palmer Square European CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | EURIBOR + 759 | 11.50% | 7/15/2036 | € | 1,150,000 | 1,196,163 | 1,255,304 | ||||||||||||||||||||
PennantPark CLO II Ltd. | Series 2020-2A, Class DR | (4) (5) (7) (13) (14) | SOFR + 469 | 10.27% | 4/15/2036 | 5,000,000 | 5,000,000 | 5,003,860 | |||||||||||||||||||||
Providus CLO DAC | Series 7A, Class ER | (4) (5) (7) (14) | EURIBOR + 642 | 10.33% | 7/15/2038 | € | 2,250,000 | 2,409,639 | 2,409,639 | ||||||||||||||||||||
Providus CLO DAC | Series 7X, Class E | (4) (5) (14) (16) | EURIBOR + 769 | 11.60% | 7/15/2036 | € | 2,250,000 | 2,258,462 | 2,413,330 | ||||||||||||||||||||
Regatta VI Funding Ltd. | Series 2016-1A, Class ER2 | (4) (5) (7) (13) (14) | SOFR + 675 | 12.34% | 4/20/2034 | 2,500,000 | 2,305,412 | 2,507,733 | |||||||||||||||||||||
Regatta VIII Funding Ltd. | Series 2017-1A, Class ER | (4) (5) (7) (13) (14) | SOFR + 674 | 12.32% | 4/17/2037 | 5,560,000 | 5,560,000 | 5,558,871 | |||||||||||||||||||||
Regatta XXIII Funding Ltd. | Series 2021-4A, Class E | (4) (5) (7) (13) (14) | SOFR + 670 | 12.29% | 1/20/2035 | 5,000,000 | 4,827,494 | 5,024,380 | |||||||||||||||||||||
Regatta XXV Funding Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 841 | 13.74% | 7/15/2036 | 4,250,000 | 4,170,733 | 4,458,556 | |||||||||||||||||||||
Regatta XXVI Funding Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | SOFR + 790 | 13.13% | 1/25/2037 | 6,000,000 | 5,901,703 | 6,224,568 | |||||||||||||||||||||
Regatta XXVIII Funding Ltd. | Series 2024-2A, Class E | (4) (5) (7) (14) | SOFR + 685 | 12.17% | 4/25/2037 | 5,000,000 | 5,000,000 | 5,091,275 | |||||||||||||||||||||
Rockford Tower CLO Ltd | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 532 | 10.67% | 1/20/2036 | 4,300,000 | 4,267,389 | 4,439,978 | |||||||||||||||||||||
RR Ltd. | Series 2023-26A, Class D | (4) (5) (7) (14) | SOFR + 825 | 13.58% | 4/15/2038 | 2,750,000 | 2,729,976 | 2,853,769 | |||||||||||||||||||||
Silver Point CLO, Ltd. | Series 2023-2A, Class E | (4) (5) (7) (14) | SOFR + 899 | 14.31% | 4/20/2035 | 1,150,000 | 1,107,586 | 1,190,180 | |||||||||||||||||||||
Sixth Street CLO Ltd | Series 2023-23A, Class E | (4) (5) (7) (14) | SOFR + 705 | 12.38% | 10/23/2036 | 4,000,000 | 4,000,000 | 4,130,852 | |||||||||||||||||||||
Sixth Street CLO XXV Ltd. | Series 2024-25A, Class SUB | (4) (5) (7) (12) | 7/24/2037 | 15,000,000 | 12,316,027 | 12,603,544 | |||||||||||||||||||||||
Sound Point CLO Ltd. | Series 2023-36A, Class D | (4) (5) (7) (14) | SOFR + 570 | 11.02% | 7/26/2036 | 3,000,000 | 3,000,000 | 3,102,180 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2023-37A, Class D | (4) (5) (7) (14) | SOFR + 555 | 10.87% | 1/29/2037 | 4,800,000 | 4,800,000 | 4,974,374 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2019-2A, Class ER | (4) (5) (7) (13) (14) | SOFR + 647 | 12.06% | 7/15/2034 | 3,000,000 | 2,952,385 | 2,664,003 | |||||||||||||||||||||
Sound Point CLO Ltd. | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 685 | 12.44% | 4/25/2034 | 4,000,000 | 3,936,519 | 3,778,956 | |||||||||||||||||||||
Symphony CLO Ltd. | Series 2021-25A, Class E | (4) (5) (7) (13) (14) | SOFR + 650 | 12.09% | 4/19/2034 | 3,458,334 | 3,093,167 | 3,380,625 | |||||||||||||||||||||
Symphony CLO Ltd. | Series 2021-26A, Class ER | (4) (5) (7) (13) (14) | SOFR + 750 | 13.09% | 4/20/2033 | 3,500,000 | 3,500,000 | 3,397,240 | |||||||||||||||||||||
Symphony CLO Ltd. | Series 2022-33A, Class E | (4) (5) (7) (14) | SOFR + 710 | 12.42% | 4/24/2035 | 5,000,000 | 5,000,000 | 5,005,225 | |||||||||||||||||||||
TICP CLO XI Ltd. | Series 2018-11A, Class ER | (4) (5) (7) (13) (14) | SOFR + 644 | 11.99% | 4/25/2037 | 4,700,000 | 4,700,000 | 4,715,632 | |||||||||||||||||||||
TICP CLO XII Ltd. | Series 2018-12A, Class ER | (4) (5) (7) (13) (14) | SOFR + 625 | 11.84% | 7/15/2034 | 987,500 | 987,792 | 989,295 | |||||||||||||||||||||
Tikehau CLO IX DAC | Series 9A, Class E | (4) (5) (7) (14) | EURIBOR + 691 | 10.81% | 4/20/2036 | € | 2,130,000 | 2,067,909 | 2,294,474 | ||||||||||||||||||||
Trimaran Cavu Ltd. | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 650 | 12.09% | 4/23/2032 | 3,000,000 | 2,935,962 | 3,001,074 | |||||||||||||||||||||
Trinitas CLO Ltd. | Series 2023-23A, Class D | (4) (5) (7) (14) | SOFR + 535 | 10.67% | 10/20/2036 | 2,000,000 | 2,000,000 | 2,060,176 | |||||||||||||||||||||
Trinitas Euro CLO IV DAC | Series 4A, Class E | (4) (5) (7) (14) | EURIBOR + 711 | 10.94% | 5/15/2038 | € | 1,400,000 | 1,397,103 | 1,518,117 |
Investments—Collateralized Loan Obligations (22.4% of Net Assets) | Footnotes | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | ||||||||||||||||||||||
Twin Brook CLO LLC | Series 2024-1A, Class D | (4) (5) (7) (14) | SOFR + 495 | 10.24% | 7/20/2036 | 6,500,000 | 6,500,000 | 6,511,713 | |||||||||||||||||||||
Venture CLO Ltd. | Series 2022-45A, Class E | (4) (5) (7) (14) | SOFR + 770 | 13.03% | 7/20/2035 | 10,000,000 | 9,782,600 | 8,747,850 | |||||||||||||||||||||
Voya CLO Ltd. | Series 2020-2A, Class ER | (4) (5) (7) (13) (14) | SOFR + 640 | 11.99% | 7/19/2034 | 1,000,000 | 975,053 | 987,475 | |||||||||||||||||||||
Voya CLO Ltd. | Series 2020-3A, Class SUB | (4) (5) (7) (12) | 10/20/2031 | 5,450,000 | 3,885,723 | 3,800,137 | |||||||||||||||||||||||
Voya CLO Ltd. | Series 2021-2A, Class E | (4) (5) (7) (13) (14) | SOFR + 660 | 12.19% | 10/20/2034 | 1,000,000 | 899,229 | 989,752 | |||||||||||||||||||||
Voya CLO Ltd. | Series 2024-2A, Class SUB | (4) (5) (7) (12) | 7/20/2037 | 10,650,000 | 9,349,790 | 9,576,573 | |||||||||||||||||||||||
Voya CLO Ltd. | Series 2024-4A, Class ER | (4) (5) (7) (14) | SOFR + 670 | 12.02% | 4/30/2037 | 8,105,000 | 8,105,000 | 8,246,408 | |||||||||||||||||||||
Voya Euro CLO | Series 6A, Class ER | (4) (5) (7) (14) | EURIBOR + 679 | 10.70% | 4/15/2038 | € | 2,500,000 | 2,675,092 | 2,731,258 | ||||||||||||||||||||
Voya Euro CLO V DAC | Series 5X, Class E | (4) (5) (14) (16) | EURIBOR + 581 | 9.72% | 4/15/2035 | € | 1,416,000 | 1,367,574 | 1,494,915 | ||||||||||||||||||||
Wellfleet CLO Ltd. | Series 2021-1A, Class E | (4) (5) (7) (13) (14) | SOFR + 661 | 12.20% | 4/20/2034 | 5,000,000 | 4,942,881 | 4,662,720 | |||||||||||||||||||||
Wellfleet CLO Ltd. | Series 2021-2A, Class E | (4) (5) (7) (13) (14) | SOFR + 696 | 12.55% | 7/15/2034 | 6,875,000 | 6,762,359 | 6,290,996 | |||||||||||||||||||||
Wellington Management CLO 1 Ltd | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 485 | 10.17% | 10/20/2036 | 3,150,000 | 3,150,000 | 3,252,844 | |||||||||||||||||||||
Wind River CLO Ltd. | Series 2019-3A, Class SUB | (4) (5) (7) (12) | 4/15/2031 | 17,900,000 | 10,746,064 | 3,590,311 | |||||||||||||||||||||||
Wind River CLO Ltd. | Series 2021-4A, Class SUB | (4) (5) (7) (12) | 1/20/2035 | 4,814,180 | 3,346,114 | 1,749,633 | |||||||||||||||||||||||
Wind River CLO Ltd. | Series 2023-1A, Class D | (4) (5) (7) (14) | SOFR + 633 | 11.65% | 4/25/2036 | 5,500,000 | 5,449,324 | 5,633,447 | |||||||||||||||||||||
Wind River CLO Ltd. | Series 2023-1A, Class E | (4) (5) (7) (14) | SOFR + 852 | 13.84% | 4/25/2036 | 1,150,000 | 1,107,251 | 1,187,700 | |||||||||||||||||||||
Collateralized Loan Obligations Total | $ | 782,778,076 | $ | 767,556,905 |
Investments—Asset Backed Securities (6.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Adams Outdoor Advertising LP | Series 2023-1, Class C | (5) (7) | Media: Advertising, Printing & Publishing | 11.71% | 11.71% | 7/15/2053 | $ | 10,000,000 | $ | 9,999,911 | $ | 10,192,843 | |||||||||||||||||
Affirm Asset Securitization Trust 2024-X1 | Series 2024-X1, Class CERT | (4) (5) (7) (19) | Diversified Investment Vehicles | 5/15/2029 | 10,994,254 | 9,048,822 | 9,033,992 | ||||||||||||||||||||||
Craft Ltd. | Series 2023-IA, Class CLN | (4) (5) (7) (14) | Diversified Investment Vehicles | SOFR + 1175 | 17.06% | 11/28/2032 | 2,000,000 | 2,000,000 | 2,085,000 | ||||||||||||||||||||
CSS HIL 2024-1 Trust | Class A | (5) (7) | Diversified Investment Vehicles | 7.00% | 7.00% | 4/20/2050 | 24,504,271 | 24,364,949 | 24,494,068 | ||||||||||||||||||||
CSS HIL 2024-1 Trust | Class B | (5) (7) | Diversified Investment Vehicles | 7.75% | 7.75% | 4/20/2050 | 2,804,000 | 2,734,244 | 2,797,951 | ||||||||||||||||||||
CSS HIL 2024-1 Trust | Class C | (5) (7) | Diversified Investment Vehicles | 7.75% | 7.75% | 4/20/2050 | 5,318,000 | 4,848,056 | 4,987,191 | ||||||||||||||||||||
CSS HIL 2024-1 Trust | Class D | (5) (7) | Diversified Investment Vehicles | 7.75% | 7.75% | 4/20/2050 | 1,741,000 | 1,315,056 | 1,355,901 | ||||||||||||||||||||
CSS HIL 2024-1 Trust | Class E | (4) (5) (7) (19) | Diversified Investment Vehicles | 4/20/2050 | 2,759,011 | 2,818,030 | 2,807,624 | ||||||||||||||||||||||
CSS PL 2023-1 Trust | Series 2023-1, Class SUBI 2 | (4) (5) (7) (19) | Diversified Investment Vehicles | 15,238,000 | 15,238,000 | 15,229,534 | |||||||||||||||||||||||
CSS PL 2023-1 Trust | Series 2023-1, Class SUBI 1 | (4) (5) (7) (19) | Diversified Investment Vehicles | 9,531,000 | 6,985,664 | 7,047,075 | |||||||||||||||||||||||
Mercury Financial Credit Card Master Trust | Series 2024-IA, Class B | (5) (7) | Diversified Investment Vehicles | 8.46% | 8.46% | 2/20/2029 | 15,572,000 | 15,569,914 | 15,717,558 | ||||||||||||||||||||
Mercury Financial Credit Card Master Trust | Series 2024-IA, Class D | (5) (7) | Diversified Investment Vehicles | 14.80% | 14.80% | 2/20/2029 | 14,428,000 | 14,426,205 | 14,500,003 | ||||||||||||||||||||
MNR ABS Issuer I, LLC | Series 2023-1, Class A-1 | (5) (7) | Energy: Oil & Gas | 8.12% | 8.12% | 12/15/2038 | 8,867,684 | 8,867,684 | 8,867,684 | ||||||||||||||||||||
MNR ABS Issuer I, LLC | Series 2023-1, Class A-2 | (5) (7) | Energy: Oil & Gas | 8.95% | 8.95% | 12/15/2038 | 9,465,950 | 9,465,950 | 9,465,950 | ||||||||||||||||||||
MNR ABS Issuer I, LLC | Series 2023-1, Class B | (5) (7) | Energy: Oil & Gas | 12.44% | 12.44% | 12/15/2038 | 9,007,474 | 9,007,474 | 9,007,474 |
Investments—Asset Backed Securities (6.7% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
SMB Private Education Loan Trust | Series 2024-A, Class R | (4) (5) (7) (19) | Diversified Investment Vehicles | 3/15/2056 | 52,152,100 | 45,490,084 | 42,040,624 | ||||||||||||||||||||||
Thoma Bravo Credit Asset Funding ABS, LLC | Series 2023-1A, Class A2 | (5) (7) | High Tech Industries | 8.05% | 8.05% | 11/22/2033 | 6,910,127 | 6,909,795 | 6,931,514 | ||||||||||||||||||||
Thoma Bravo Credit Asset Funding ABS, LLC | Series 2023-1A, Class B | (5) (7) | High Tech Industries | 8.99% | 8.99% | 11/22/2033 | 6,731,516 | 6,731,437 | 6,744,393 | ||||||||||||||||||||
Thoma Bravo Credit Asset Funding ABS, LLC | Series 2023-1A, Class C | (5) (7) | High Tech Industries | 11.70% | 11.70% | 11/22/2033 | 4,408,615 | 4,408,468 | 4,412,371 | ||||||||||||||||||||
VCP RRL ABS Ltd. | Series 2024-1A, Class B | (4) (5) (7) (14) | Diversified Investment Vehicles | SOFR + 320 | 8.53% | 4/20/2034 | 7,150,000 | 7,150,000 | 7,161,855 | ||||||||||||||||||||
VCP RRL ABS Ltd. | Series 2024-1A, Class C | (4) (5) (7) (14) | Diversified Investment Vehicles | SOFR + 550 | 10.83% | 4/20/2034 | 16,100,000 | 16,100,000 | 16,138,817 | ||||||||||||||||||||
VCP RRL ABS Ltd. | Series 2024-1A, Class D | (4) (5) (7) (14) | Diversified Investment Vehicles | SOFR + 700 | 12.33% | 4/20/2034 | 8,900,000 | 8,900,000 | 8,928,160 | ||||||||||||||||||||
Asset Backed Securities Total | $ | 232,379,743 | $ | 229,947,582 | |||||||||||||||||||||||||
Investments—Common Stock (0.3% of Net Assets) | Footnotes | Industry | Acquisition Date | Units / Shares | Cost | Fair Value | |||||||||||||||||||||||
Apex Group Ltd. | (3) (5) (7) (9) (10) | Banking, Finance, Insurance & Real Estate | 5/11/2022 | 163 | $ | 250,000 | $ | 317,502 | |||||||||||||||||||||
Buckeye Parent, LLC | (5) (9) (10) | Automotives | 12/22/2021 | 221,234 | 221,234 | — | |||||||||||||||||||||||
Cobham Ultra 1 CY S.C.A. | (5) (9) (10) | Electronic Equipment, Instruments & Components | 7/29/2022 | 3,263,608 | 32,636 | 43,406 | |||||||||||||||||||||||
Cobham Ultra S.à r.l. | (5) (9) (10) | Electronic Equipment, Instruments & Components | 7/29/2022 | 7,695 | 9,376 | 13,218 | |||||||||||||||||||||||
Cordstrap Holding B.V. | (3) (5) (9) | Transportation | 5/12/2022 | 424,234 | 440,079 | 3,383,422 | |||||||||||||||||||||||
Dwyer Instruments, Inc. | (5) (9) (10) | Capital Equipment | 7/21/2021 | 5,454 | 51,950 | 113,791 | |||||||||||||||||||||||
Internap Holding, LLC | (3) (5) (9) (10) | High Tech Industries | 7/31/2023 | 352,994 | 114,299 | — | |||||||||||||||||||||||
KRE HYOD Owner, LLC | (5) (9) (10) | Banking, Finance, Insurance & Real Estate | 9/22/2021 | 108,906 | 111,451 | 118,708 | |||||||||||||||||||||||
Material Holdings, LLC | (3) (5) (9) | Professional Services | 6/14/2024 | 2,877 | — | — | |||||||||||||||||||||||
NearU Holdings LLC | (5) (9) (10) | Consumer Services | 8/4/2022 | 9,881 | 988,143 | 266,927 | |||||||||||||||||||||||
Primetech Holdco S.a.r.l. | (5) (9) (10) | Insurance | 7/28/2022 | 330 | 1,957,394 | 2,016,533 | |||||||||||||||||||||||
PXO Holdings I Corp. | (5) (9) (10) | Chemicals, Plastics & Rubber | 3/8/2022 | 5,232 | 523,244 | 544,634 | |||||||||||||||||||||||
Sinch AB | (9) (10) | High Tech Industries | 2/25/2022 | 5,304 | — | 12,861 | |||||||||||||||||||||||
Tank Holding Corp. | (5) (9) (10) | Capital Equipment | 3/26/2019 | 200,000 | — | 799,142 | |||||||||||||||||||||||
Tufin Software North America, Inc. | (5) (9) (10) | Software | 8/25/2022 | 678,938 | 970,874 | 1,112,286 | |||||||||||||||||||||||
Wineshipping.Com, LLC | (5) (9) (10) | Beverage, Food & Tobacco | 10/29/2021 | 702 | 61,332 | 28,611 | |||||||||||||||||||||||
WP Summit Co. Invest, L.P. | (5) (9) (10) | Insurance | 4/27/2023 | 151,515 | 151,515 | 211,012 | |||||||||||||||||||||||
Common Stock Total | $ | 5,883,527 | $ | 8,982,053 |
Investments—Corporate Bonds (8.8% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Secured (6.6% of Net Assets) | |||||||||||||||||||||||||||||
Air Canada Pass Through Trust | (2) (3) (7) | Aerospace & Defense | 9.00% | 9.00% | 10/1/2025 | $ | 595,911 | $ | 595,911 | $ | 608,038 | ||||||||||||||||||
Athena S.p.A | (3) (5) (8) | Entertainment | 8.75% PIK | 8.75% | 4/12/2027 | € | 31,369,874 | 33,023,055 | 33,427,603 |
Investments—Corporate Bonds (8.8% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
British Airways Pass Through Trust | (2) (3) (7) (14) | Aerospace & Defense | 8.38% | 13.72% | 11/15/2028 | 361,388 | 361,388 | 375,891 | |||||||||||||||||||||
Cartiere Villa Lagarina S.p.A. | (4) (5) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 4.75% PIK | 14.35% | 12/22/2025 | € | 2,812,626 | 3,362,874 | 2,590,478 | ||||||||||||||||||||
Cartitalia S.p.A | (4) (5) (7) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 5.50% PIK | 14.40% | 12/22/2025 | € | 2,278,076 | 2,717,795 | 2,098,148 | ||||||||||||||||||||
Cloud Software Group, Inc. | (7) (14) | Software | 9.00% | 14.34% | 9/30/2029 | 11,329,000 | 9,256,755 | 10,969,304 | |||||||||||||||||||||
Cobham Ultra PikCo S.a.r.l. | (3) (4) (5) (8) (13) | Electronic Equipment, Instruments & Components | SOFR + 9.00% PIK | 14.18% | 8/4/2031 | 13,139,577 | 12,955,174 | 13,139,577 | |||||||||||||||||||||
Cobham Ultra Sunco S.a.r.l | (2) (3) (4) (5) (7) (13) (14) | Electronic Equipment, Instruments & Components | SOFR + 725 | 12.43% | 8/4/2030 | 23,131,000 | 22,764,922 | 23,015,345 | |||||||||||||||||||||
Constellation Automotive Financing PLC | (3) (7) | Specialty Retail | 4.88% | 4.88% | 7/15/2027 | £ | 2,490,000 | 2,699,558 | 2,638,419 | ||||||||||||||||||||
Fideicomiso Fiduoccidente - Acciones TCBuen | (5) | Banking, Finance, Insurance & Real Estate | 9.45% | 9.45% | 12/30/2029 | 11,000,000 | 10,914,107 | 10,945,000 | |||||||||||||||||||||
GasLog Ltd. | (3) (5) (7) | Energy: Oil & Gas | 7.75% | 7.75% | 3/21/2029 | 23,076,923 | 22,956,335 | 23,019,231 | |||||||||||||||||||||
GoTo Group, Inc. | (3) (7) | Software | 5.50% | 5.50% | 9/1/2027 | 3,600,000 | 3,019,236 | 2,854,008 | |||||||||||||||||||||
GREC II CWF, LLC | (3) (5) | Independent Power and Renewable Electricity Producers | 8.25% | 8.25% | 7/24/2028 | 8,820,000 | 8,726,851 | 8,621,550 | |||||||||||||||||||||
Helios Software Holdings, Inc. | (3) (7) | Banking, Finance, Insurance & Real Estate | 8.75% | 8.75% | 5/1/2029 | 5,000,000 | 5,000,000 | 5,088,200 | |||||||||||||||||||||
Hertz Corp. | (7) | Transportation | 12.63% | 12.63% | 7/15/2029 | 2,000,000 | 2,000,000 | 2,075,800 | |||||||||||||||||||||
ION Trading Technologies S.a.r.l. | (3) (7) | Banking, Finance, Insurance & Real Estate | 5.75% | 5.75% | 5/15/2028 | 3,000,000 | 2,543,516 | 2,745,000 | |||||||||||||||||||||
ION Trading Technologies S.a.r.l. | (3) (7) | Banking, Finance, Insurance & Real Estate | 9.50% | 9.50% | 5/30/2029 | 10,000,000 | 10,000,000 | 10,189,252 | |||||||||||||||||||||
NPA 2023 Holdco, LLC | (3) (5) | Independent Power and Renewable Electricity Producers | 8.75% | 8.75% | 10/10/2028 | 50,090,909 | 49,523,395 | 50,090,909 | |||||||||||||||||||||
Rackspace Technology Global, Inc. | (3) (7) | Software | 5.38% | 5.38% | 12/1/2028 | 2,000,000 | 1,762,447 | 529,333 | |||||||||||||||||||||
Team KGK, LLC | (3) (5) (14) | Energy: Oil & Gas | 8.25% | 13.58% | 12/31/2028 | 8,981,818 | 8,922,747 | 8,892,000 | |||||||||||||||||||||
Tolentino S.p.A. | (4) (5) (7) (8) (14) | Containers, Packaging & Glass | EURIBOR + 600, 4.75% PIK | 14.65% | 12/22/2025 | € | 1,054,735 | 1,261,078 | 971,429 | ||||||||||||||||||||
Windstream Holdings, Inc. | (3) (7) | Telecommunications | 7.75% | 7.75% | 8/15/2028 | 7,000,000 | 6,176,722 | 6,592,040 |
Investments—Corporate Bonds (8.8% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Maturity Date | Par / Principal Amount * | Amortized Cost | Fair Value | |||||||||||||||||||||
Zayo Group Holdings, Inc. | (3) (7) | Telecommunications | 4.00% | 4.00% | 3/1/2027 | 7,000,000 | 5,970,363 | 5,600,000 | |||||||||||||||||||||
Secured Total | $ | 226,514,229 | $ | 227,076,555 | |||||||||||||||||||||||||
Unsecured (2.2% of Net Assets) | |||||||||||||||||||||||||||||
Aretec Escrow Issuer, Inc. | (2) (3) (7) | Banking, Finance, Insurance & Real Estate | 7.50% | 7.50% | 4/1/2029 | $ | 9,140,000 | $ | 9,227,869 | $ | 8,808,675 | ||||||||||||||||||
CCO Holdings LLC. | (2) (3) (7) | Telecommunications | 4.50% | 4.50% | 6/1/2033 | 2,000,000 | 1,643,425 | 1,576,100 | |||||||||||||||||||||
Covanta Holding Corp. | (2) (3) (7) | Environmental Industries | 4.88% | 4.88% | 12/1/2029 | 3,000,000 | 2,660,926 | 2,736,000 | |||||||||||||||||||||
Monroe Capital, Inc. Corp. | (5) | Diversified Investment Vehicles | 9.42% | 9.42% | 11/15/2028 | 16,800,000 | 16,800,000 | 16,800,000 | |||||||||||||||||||||
Monroe Capital, Inc. Plus Corp. | (5) | Diversified Investment Vehicles | 9.42% | 9.42% | 12/13/2028 | 15,700,000 | 15,700,000 | 15,700,000 | |||||||||||||||||||||
Onepoint SAS | (4) (5) (6) (8) (14) | IT Services | EURIBOR + 9.00% PIK | 12.72% | 11/3/2031 | € | 6,575,741 | 6,619,991 | 6,879,384 | ||||||||||||||||||||
Onepoint SAS | (4) (5) (6) (8) (14) | IT Services | EURIBOR + 9.00% PIK | 12.72% | 11/3/2031 | € | 17,848,441 | 18,864,478 | 18,831,162 | ||||||||||||||||||||
Rocket Software, Inc. | (3) (7) | Software | 6.50% | 6.50% | 2/15/2029 | 4,500,000 | 3,933,761 | 3,929,781 | |||||||||||||||||||||
Unsecured Total | $ | 75,450,450 | $ | 75,261,102 | |||||||||||||||||||||||||
Corporate Bonds Total | $ | 301,964,679 | $ | 302,337,657 |
Investments—Preferred Stock (3.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Acquisition Date | Units / Shares | Cost | Fair Value | |||||||||||||||||||||
Apex Group Ltd. | Series A5 | (3) (5) (7) (8) (14) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 19.33% | 1/29/2021 | 7,232 | $ | 8,287,737 | $ | 7,648,810 | ||||||||||||||||||
Apex Group Ltd. | Series A3 | (3) (5) (7) (8) (14) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 19.33% | 1/29/2021 | 926 | 1,071,774 | 979,053 | ||||||||||||||||||||
Apex Group Ltd. | Series A1 | (3) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 19.33% | 1/29/2021 | 2,012 | 2,329,047 | 2,127,861 | ||||||||||||||||||||
Apex Group Ltd. | Series A1 Liquidation | (3) (5) (8) (14) | Banking, Finance, Insurance & Real Estate | 14.00% PIK | 19.33% | 1/29/2021 | 45 | 18,944 | 47,999 | ||||||||||||||||||||
Apex Group Ltd. | Series A15 | (5) (7) (8) | Banking, Finance, Insurance & Real Estate | 11.50% PIK | 11.50% | 4/25/2022 | 25,619,460 | 25,119,461 | 25,363,266 | ||||||||||||||||||||
Appriss Health, LLC | (5) (8) | Health Care Providers & Services | 11.00% PIK | 11.00% | 5/6/2021 | 181 | 177,007 | 173,114 | |||||||||||||||||||||
Arrowhead GS Holdings, Inc. | (4) (5) (8) (13) (14) | Trading Companies & Distributors | SOFR + 10.75% PIK | 16.09% | 10/19/2022 | 8,913 | 8,741,448 | 5,793,126 | |||||||||||||||||||||
Blackbird Purchaser, Inc. | (5) (8) | Capital Equipment | 12.50% PIK | 12.50% | 12/14/2021 | 17,610 | 17,353,882 | 17,095,412 | |||||||||||||||||||||
Cordstrap Holding B.V. | (3) (4) (5) (7) (8) (14) | Transportation | EURIBOR + 9.61% PIK | 13.41% | 5/12/2022 | 3,229,215 | 3,374,370 | 3,596,663 | |||||||||||||||||||||
Drilling Info Holdings, Inc. | (5) (8) | Software | 13.50% PIK | 13.50% | 2/11/2020 | 704,060 | 1,255,630 | 1,263,434 | |||||||||||||||||||||
Integrity Marketing Acquisition, LLC | (5) (8) | Banking, Finance, Insurance & Real Estate | 10.50% PIK | 10.50% | 12/21/2021 | 9,743,870 | 9,593,870 | 9,413,222 | |||||||||||||||||||||
NEFCO Holding Company, LLC | (5) (8) | Building Products | 8.00% PIK | 8.00% | 8/5/2022 | 304 | 304,238 | 304,238 | |||||||||||||||||||||
PCF Holdco, LLC | (4) (5) (8) | Banking, Finance, Insurance & Real Estate | SOFR + 15.00% PIK | 15.00% | 2/16/2023 | 11,929 | 10,757,304 | 11,332,408 |
Investments—Preferred Stock (3.1% of Net Assets) | Footnotes | Industry | Reference Rate & Spread | Interest Rate | Acquisition Date | Units / Shares | Cost | Fair Value | |||||||||||||||||||||
Zippy Shell Incorporated | (5) (8) (10) | Commercial Services & Supplies | 13.00% PIK | 13.00% | 5/3/2024 | 376,835 | 20,651,746 | 20,636,190 | |||||||||||||||||||||
Preferred Stock Total | $ | 109,036,458 | $ | 105,774,796 |
Investments—Warrants (0.2% of Net Assets) | Footnotes | Industry | Acquisition Date | Expiration Date | Units / Shares / % of Ownership | Cost | Fair Value | ||||||||||||||||||||||
CP Developer S.a.r.l. | (5) (9) | Banking, Finance, Insurance & Real Estate | 5/21/2021 | 5/24/2031 | 9.5% | $ | 2,093,085 | $ | 3,796,545 | ||||||||||||||||||||
Digital Intelligence Systems, LLC | (5) (9) | Consumer Services | 4/2/2021 | 4/2/2026 | 145,025 | 579,130 | 2,262,390 | ||||||||||||||||||||||
PCF Holdco, LLC | (5) (7) (9) | Banking, Finance, Insurance & Real Estate | 2/16/2023 | 2/16/2033 | 386,981 | 814,339 | 1,072,132 | ||||||||||||||||||||||
PCF Holdco, LLC | (5) (7) (9) | Banking, Finance, Insurance & Real Estate | 2/16/2023 | 2/16/2033 | 386,981 | 214,516 | 326,323 | ||||||||||||||||||||||
Zippy Shell Incorporated | (5) (9) (10) | Commercial Services & Supplies | 5/3/2024 | 5/3/2034 | 23,333 | 431,654 | 431,654 | ||||||||||||||||||||||
Warrants Total | $ | 4,132,724 | $ | 7,889,044 |
Investments—Money Market Funds (2.4% of Net Assets) | Reference Rate & Spread | Interest Rate | Units / Shares | Cost | Fair Value | ||||||||||||||||||
Fidelity Investments Money Market Government Portfolio | 5.24% | 5.24% | 18,742,904 | $ | 18,742,904 | $ | 18,742,904 | ||||||||||||||||
Morgan Stanley Institutional Liquidity Funds: Government Portfolio | 5.21% | 5.21% | 13,188,011 | 13,188,011 | 13,188,011 | ||||||||||||||||||
State Street Institutional U.S. Government Money Market Fund | 5.25% | 5.25% | 49,688,013 | 49,688,013 | 49,688,013 | ||||||||||||||||||
Money Market Funds Total | $ | 81,618,928 | $ | 81,618,928 | |||||||||||||||||||
Total Investments, at Fair Value (1) | 121.0 | % | $ | 4,167,802,475 | $ | 4,145,705,099 | |||||||||||||||||
Net Other Assets (Liabilities) | (21.0) | % | $ | (718,201,629) | |||||||||||||||||||
Net Assets | 100.0 | % | $ | 3,427,503,470 |
Interest Rate Swaps as of June 30, 2024 | ||||||||||||||||||||||||||
Counterparty | Hedged Instrument | Footnotes | Fund Receives | Fund Pays | Maturity Date | Notional Amount | Fair Value | Change in Unrealized Gain / (Loss) | ||||||||||||||||||
Macquarie Bank Limited | Series A MRP Shares | (17) | 3.55% | SOFR | 3/8/2027 | $ | 75,000,000 | $ | (1,594,021) | $ | (1,181,982) | |||||||||||||||
Macquarie Bank Limited | Series B MRP Shares | (17) | 3.29% | SOFR | 3/7/2029 | 25,000,000 | (869,722) | (568,041) | ||||||||||||||||||
Macquarie Bank Limited | Series C MRP Shares | (17) | 2.79% | SOFR | 9/1/2027 | 75,000,000 | (3,314,776) | (1,105,690) | ||||||||||||||||||
Macquarie Bank Limited | Series C MRP Shares | (17) | 4.07% | SOFR | 9/1/2027 | 25,000,000 | (176,917) | (515,984) | ||||||||||||||||||
Goldman Sachs & Co. LLC | Series F MRP Shares | (17) | 4.36% | SOFR | 11/16/2027 | 50,000,000 | 324,838 | 324,838 | ||||||||||||||||||
Goldman Sachs & Co. LLC | N/A | (17) (20) | 4.27% | SOFR | 9/17/2029 | 100,000,000 | 1,068,240 | 1,068,240 | ||||||||||||||||||
Goldman Sachs & Co. LLC | N/A | (17) (20) | 4.21% | SOFR | 9/16/2031 | 100,000,000 | 1,425,999 | 1,425,999 | ||||||||||||||||||
Total | $ | 450,000,000 | $ | (3,136,359) | $ | (552,620) | ||||||||||||||||||||
Cash Collateral (18) | — | 4,499,533 | — | |||||||||||||||||||||||
Total Interest Rate Swaps | $ | 450,000,000 | $ | 1,363,174 | $ | (552,620) |
Forward Foreign Currency Contracts as of June 30, 2024 | |||||||||||||||||
Counterparty | Settlement Date | Notional Amount to be Purchased | Notional Amount to be Sold | Fair Value | Change in Unrealized Appreciation / (Depreciation) | ||||||||||||
Macquarie Bank Limited | 7/15/2024 | $ | 21,229 | £ | 16,729 | $ | 80 | $ | 183 | ||||||||
Macquarie Bank Limited | 7/15/2024 | $ | 406,975 | £ | 334,051 | $ | (15,338) | $ | 3,662 | ||||||||
Macquarie Bank Limited | 7/15/2024 | $ | 162,224 | € | 149,062 | $ | 2,472 | $ | 6,138 | ||||||||
Macquarie Bank Limited | 8/15/2024 | € | 2,130,119 | $ | 2,284,979 | $ | 1,357 | $ | 1,357 | ||||||||
Macquarie Bank Limited | 8/15/2024 | $ | 103,079,831 | € | 95,153,541 | $ | 948,030 | $ | 948,030 | ||||||||
Macquarie Bank Limited | 8/15/2024 | $ | 23,841,519 | £ | 18,987,392 | $ | (168,122) | $ | (168,122) | ||||||||
Goldman Sachs & Co. LLC | 8/15/2024 | $ | 10,776,152 | € | 9,947,523 | $ | 99,109 | $ | 99,109 | ||||||||
Goldman Sachs & Co. LLC | 8/15/2024 | $ | 80,476,123 | £ | 64,042,753 | $ | (506,221) | $ | (506,221) | ||||||||
Goldman Sachs & Co. LLC | 8/15/2024 | $ | 6,504,600 | € | 6,000,000 | $ | 64,579 | $ | 64,579 | ||||||||
Macquarie Bank Limited | 8/15/2024 | $ | 728,916 | C$ | 1,000,000 | $ | (2,840) | $ | (2,840) | ||||||||
Macquarie Bank Limited | 10/15/2024 | $ | 20,323 | £ | 16,019 | $ | 58 | $ | 167 | ||||||||
Macquarie Bank Limited | 10/15/2024 | $ | 402,722 | £ | 330,398 | $ | (15,262) | $ | 3,442 | ||||||||
Macquarie Bank Limited | 10/15/2024 | $ | 160,521 | € | 147,064 | $ | 2,201 | $ | 6,030 | ||||||||
Macquarie Bank Limited | 10/15/2024 | $ | 426,029 | £ | 335,985 | $ | 977 | $ | 977 | ||||||||
Goldman Sachs & Co. LLC | 10/14/2024 | $ | 186,953 | € | 170,780 | $ | 3,102 | $ | 3,102 | ||||||||
Goldman Sachs & Co. LLC | 10/15/2024 | $ | 209,598 | € | 194,758 | $ | (65) | $ | (65) | ||||||||
Macquarie Bank Limited | 11/15/2024 | $ | 554,142 | € | 508,738 | $ | 5,566 | $ | 5,566 | ||||||||
Goldman Sachs & Co. LLC | 11/15/2024 | $ | 1,120,813 | £ | 879,967 | $ | 7,319 | $ | 7,319 | ||||||||
Goldman Sachs & Co. LLC | 1/14/2025 | $ | 202,614 | € | 187,397 | $ | (69) | $ | (69) | ||||||||
Macquarie Bank Limited | 1/15/2025 | $ | 20,369 | £ | 16,062 | $ | 36 | $ | 166 | ||||||||
Macquarie Bank Limited | 1/15/2025 | $ | 395,071 | £ | 324,054 | $ | (15,146) | $ | 3,346 | ||||||||
Macquarie Bank Limited | 1/15/2025 | $ | 156,572 | € | 143,105 | $ | 1,786 | $ | 5,853 | ||||||||
Macquarie Bank Limited | 2/13/2025 | $ | 539,995 | € | 493,710 | $ | 5,247 | $ | 5,247 | ||||||||
Goldman Sachs & Co. LLC | 2/13/2025 | $ | 1,103,850 | £ | 866,241 | $ | 7,132 | $ | 7,132 | ||||||||
Goldman Sachs & Co. LLC | 4/14/2025 | $ | 194,784 | € | 179,392 | $ | (77) | $ | (77) | ||||||||
Macquarie Bank Limited | 4/15/2025 | $ | 19,806 | £ | 15,628 | $ | 15 | $ | 161 | ||||||||
Macquarie Bank Limited | 4/15/2025 | $ | 388,355 | £ | 318,663 | $ | (15,204) | $ | 3,285 | ||||||||
Macquarie Bank Limited | 4/15/2025 | $ | 153,386 | € | 139,887 | $ | 1,430 | $ | 5,698 | ||||||||
Macquarie Bank Limited | 5/5/2025 | $ | 42,961,149 | € | 39,834,167 | $ | (350,478) | $ | 1,621,781 | ||||||||
Macquarie Bank Limited | 5/15/2025 | $ | 526,583 | € | 479,409 | $ | 5,078 | $ | 5,078 | ||||||||
Goldman Sachs & Co. LLC | 5/15/2025 | $ | 1,063,467 | £ | 834,354 | $ | 6,733 | $ | 6,733 | ||||||||
Goldman Sachs & Co. LLC | 7/14/2025 | $ | 188,118 | € | 172,538 | $ | (79) | $ | (79) | ||||||||
Macquarie Bank Limited | 7/15/2025 | $ | 19,548 | £ | 15,437 | $ | (7) | $ | 162 | ||||||||
Macquarie Bank Limited | 7/15/2025 | $ | 395,553 | £ | 324,703 | $ | (15,765) | $ | 3,402 | ||||||||
Macquarie Bank Limited | 7/15/2025 | $ | 156,322 | € | 142,292 | $ | 1,109 | $ | 5,802 | ||||||||
Macquarie Bank Limited | 8/15/2025 | $ | 531,299 | € | 481,827 | $ | 5,026 | $ | 5,026 | ||||||||
Goldman Sachs & Co. LLC | 8/15/2025 | $ | 1,060,440 | £ | 831,913 | $ | 6,538 | $ | 6,538 |
Forward Foreign Currency Contracts as of June 30, 2024 | |||||||||||||||||
Counterparty | Settlement Date | Notional Amount to be Purchased | Notional Amount to be Sold | Fair Value | Change in Unrealized Appreciation / (Depreciation) | ||||||||||||
Macquarie Bank Limited | 10/15/2025 | $ | 768,650 | £ | 609,604 | $ | (3,729) | $ | 6,541 | ||||||||
Macquarie Bank Limited | 10/15/2025 | $ | 7,134,150 | € | 6,515,206 | $ | (566) | $ | 268,199 | ||||||||
Macquarie Bank Limited | 10/15/2025 | $ | 16,055,481 | £ | 13,246,550 | $ | (728,122) | $ | 142,126 | ||||||||
Macquarie Bank Limited | 11/14/2025 | $ | 525,191 | € | 474,641 | $ | 4,751 | $ | 4,751 | ||||||||
Goldman Sachs & Co. LLC | 11/14/2025 | $ | 1,059,259 | £ | 830,921 | $ | 6,396 | $ | 6,396 | ||||||||
Macquarie Bank Limited | 1/8/2026 | $ | 16,868,588 | € | 15,181,881 | $ | 182,597 | $ | 182,597 | ||||||||
Goldman Sachs & Co. LLC | 1/14/2026 | $ | 184,418 | € | 167,790 | $ | (43) | $ | (43) | ||||||||
Macquarie Bank Limited | 2/17/2026 | $ | 514,708 | € | 463,596 | $ | 4,308 | $ | 4,308 | ||||||||
Goldman Sachs & Co. LLC | 2/17/2026 | $ | 1,049,178 | £ | 822,885 | $ | 6,273 | $ | 6,273 | ||||||||
Goldman Sachs & Co. LLC | 4/14/2026 | $ | 178,727 | € | 162,037 | $ | (99) | $ | (99) | ||||||||
Macquarie Bank Limited | 5/15/2026 | $ | 505,656 | € | 453,931 | $ | 4,025 | $ | 4,025 | ||||||||
Goldman Sachs & Co. LLC | 5/15/2026 | $ | 1,018,301 | £ | 798,667 | $ | 5,889 | $ | 5,889 | ||||||||
Macquarie Bank Limited | 6/10/2026 | $ | 18,932,630 | € | 16,976,131 | $ | 151,584 | $ | 151,584 | ||||||||
Macquarie Bank Limited | 6/30/2026 | $ | 4,598,330 | £ | 3,627,874 | $ | (887) | $ | 47,854 | ||||||||
Macquarie Bank Limited | 6/30/2026 | $ | 1,608,451 | £ | 1,271,402 | $ | (3,362) | $ | (3,362) | ||||||||
Macquarie Bank Limited | 6/30/2026 | $ | 2,898,017 | £ | 2,297,825 | $ | (15,038) | $ | (15,038) | ||||||||
Goldman Sachs & Co. LLC | 7/14/2026 | $ | 179,830 | € | 162,463 | $ | (115) | $ | (115) | ||||||||
Goldman Sachs & Co. LLC | 8/14/2026 | $ | 1,023,270 | £ | 802,565 | $ | 5,524 | $ | 5,524 | ||||||||
Goldman Sachs & Co. LLC | 10/14/2026 | $ | 181,620 | € | 163,533 | $ | (124) | $ | (124) | ||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 16,923,221 | € | 15,421,196 | $ | (229,801) | $ | 634,803 | ||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 11,310,824 | € | 10,081,847 | $ | 96,769 | $ | 415,012 | ||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 6,234,871 | € | 5,681,493 | $ | (84,663) | $ | 233,875 | ||||||||
Macquarie Bank Limited | 11/6/2026 | $ | 4,167,146 | € | 3,714,365 | $ | 35,652 | $ | 152,899 | ||||||||
Goldman Sachs & Co. LLC | 11/13/2026 | $ | 1,029,932 | £ | 807,663 | $ | 5,113 | $ | 5,113 | ||||||||
Macquarie Bank Limited | 1/8/2027 | $ | 57,070,167 | € | 50,612,067 | $ | 643,218 | $ | 643,218 | ||||||||
Goldman Sachs & Co. LLC | 1/14/2027 | $ | 181,805 | € | 163,113 | $ | (88) | $ | (88) | ||||||||
Goldman Sachs & Co. LLC | 1/15/2027 | $ | 89,996,026 | £ | 70,779,415 | $ | 149,206 | $ | 149,206 | ||||||||
Goldman Sachs & Co. LLC | 4/14/2027 | $ | 178,082 | € | 159,286 | $ | (137) | $ | (137) | ||||||||
Goldman Sachs & Co. LLC | 7/14/2027 | $ | 8,949,857 | € | 8,005,239 | $ | (37,219) | $ | (37,219) | ||||||||
Total | $ | 267,619 | $ | 5,171,566 | |||||||||||||
Cash Collateral | — | — | |||||||||||||||
Total Forward Foreign Currency Contracts | $ | 267,619 | $ | 5,171,566 |
CDOR | Canadian Dollar Offered Rate | ||||
CORRA | Canadian Overnight Repo Rate Average | ||||
EURIBOR | Euro Interbank Offered Rate | ||||
PRIME | U.S. Prime Rate | ||||
SOFR | Secured Overnight Financing Rate | ||||
SONIA | Sterling Overnight Index Average |
Industry | Fair Value | % of Net Assets | ||||||
Software | $ | 515,417,190 | 15.0 | % | ||||
Banking, Finance, Insurance & Real Estate | 345,494,739 | 10.1 | % | |||||
Health Care Providers & Services | 227,121,885 | 6.6 | % | |||||
Consumer Services | 207,123,560 | 6.0 | % | |||||
Diversified Investment Vehicles | 206,825,353 | 6.0 | % | |||||
Hotels, Restaurants & Leisure | 182,612,909 | 5.3 | % | |||||
Professional Services | 181,595,599 | 5.3 | % | |||||
Capital Equipment | 133,494,942 | 3.9 | % | |||||
Entertainment | 114,646,767 | 3.4 | % | |||||
Insurance | 92,985,993 | 2.7 | % | |||||
Containers, Packaging & Glass | 81,447,665 | 2.4 | % | |||||
Transportation | 74,953,465 | 2.2 | % | |||||
Commercial Services & Supplies | 70,028,966 | 2.0 | % | |||||
Independent Power and Renewable Electricity Producers | 62,633,984 | 1.8 | % | |||||
Telecommunications | 60,011,485 | 1.8 | % | |||||
Energy: Oil & Gas | 59,252,339 | 1.7 | % | |||||
Aerospace & Defense | 58,973,950 | 1.7 | % | |||||
Construction & Engineering | 57,622,725 | 1.7 | % | |||||
High Tech Industries | 52,667,886 | 1.5 | % | |||||
Distributors | 49,399,425 | 1.5 | % | |||||
Chemicals, Plastics & Rubber | 48,660,744 | 1.4 | % | |||||
Electronic Equipment, Instruments & Components | 45,343,075 | 1.4 | % | |||||
Sovereign & Public Finance | 40,338,526 | 1.2 | % | |||||
Automotives | 34,702,988 | 1.0 | % | |||||
IT Services | 31,506,381 | 0.9 | % | |||||
Consumer Goods: Durable | 31,259,548 | 0.9 | % | |||||
Beverage, Food & Tobacco | 30,807,479 | 0.9 | % | |||||
Construction & Building | 29,934,400 | 0.9 | % | |||||
Real Estate Management & Development | 27,556,974 | 0.8 | % | |||||
Computers and Electronics Retail | 23,464,837 | 0.7 | % | |||||
Consumer Goods: Non-Durable | 20,494,731 | 0.6 | % | |||||
Environmental Industries | 16,832,652 | 0.5 | % | |||||
Specialty Retail | 16,567,424 | 0.5 | % | |||||
Utilities | 13,441,979 | 0.4 | % |
Industry | Fair Value | % of Net Assets | ||||||
Machinery | 12,039,794 | 0.4 | % | |||||
Building Products | 10,795,389 | 0.3 | % | |||||
Media: Advertising, Printing & Publishing | 10,192,843 | 0.3 | % | |||||
Trading Companies & Distributors | 7,288,628 | 0.2 | % | |||||
Health Care Technology | 5,970,047 | 0.2 | % | |||||
Passenger Airlines | 5,020,000 | 0.1 | % | |||||
Total | $ | 3,296,529,266 | 96.2 | % |
June 30, 2024 | |||||||||||
ASSETS | |||||||||||
Investments, at fair value (cost $4,167,802,475) | $ | 4,145,705,099 | |||||||||
Cash and restricted cash | 108,861,117 | ||||||||||
Cash and restricted cash denominated in foreign currencies (cost of $8,021,849) | 7,907,158 | ||||||||||
Forward foreign currency contracts, at fair value | 439,042 | ||||||||||
Interest rate swaps, at fair value | 2,494,239 | ||||||||||
Receivables and other assets: | |||||||||||
Interest and dividends receivable | 55,389,735 | ||||||||||
Subscriptions receivable | 71,561,271 | ||||||||||
Deferred financing costs | 2,773,667 | ||||||||||
Receivable for investments sold (including paydowns) | 13,611,523 | ||||||||||
Prepaid expenses and other assets | 2,953,728 | ||||||||||
Total assets | $ | 4,411,696,579 | |||||||||
LIABILITIES | |||||||||||
Secured credit facility | $ | 443,270,988 | |||||||||
Mandatory Redeemable Preferred Shares (net of unamortized deferred issuance costs of $3,074,173) | 391,729,711 | ||||||||||
Note-on-note loans | 8,480,120 | ||||||||||
Forward foreign currency contracts, at fair value | 171,423 | ||||||||||
Income distribution payable | 47,599,437 | ||||||||||
Payable for incentive fees | 14,566,869 | ||||||||||
Payable for management fees | 3,508,588 | ||||||||||
Interest payable on borrowings | 10,186,394 | ||||||||||
Payable for investments purchased | 57,571,275 | ||||||||||
Payable for distribution and shareholder service plan fees | 448,957 | ||||||||||
Payable for trustees' compensation and expenses | 75,241 | ||||||||||
Payable for adviser recoupment (reimbursement) | 405 | ||||||||||
Other accrued expenses and liabilities | 6,583,701 | ||||||||||
Total liabilities | $ | 984,193,109 | |||||||||
Net Assets | $ | 3,427,503,470 | |||||||||
Commitments and Contingencies (Note 9) | |||||||||||
COMPOSITION OF NET ASSETS | |||||||||||
Par value of shares of beneficial interest | $ | 400,369 | |||||||||
Additional paid-in capital | 3,466,005,751 | ||||||||||
Retained earnings (Accumulated deficit) | (38,902,650) | ||||||||||
Net Assets | $ | 3,427,503,470 | |||||||||
NET ASSET VALUE PER SHARE | Net Asset Value of Share Class | Shares of Beneficial Interest Outstanding | Net Asset Value per Share | ||||||||||||||
Class A Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 178,224,528 | 20,857,139 | $ | 8.55 | ||||||||||||
Maximum offering price per share (net asset value plus sales charge of 3.00% of gross purchase price) | $ | 8.81 | |||||||||||||||
Class I Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 804,882,820 | 93,798,112 | $ | 8.58 | ||||||||||||
Class L Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 1,993,603 | 233,544 | $ | 8.54 | ||||||||||||
Maximum offering price per share (net asset value plus sales charge of 3.50% of gross purchase price) | $ | 8.85 | |||||||||||||||
Class M Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 183,593,457 | 21,391,134 | $ | 8.58 | ||||||||||||
Class N Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 1,788,819,356 | 209,495,473 | $ | 8.54 | ||||||||||||
Class U Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 469,634,231 | 54,677,902 | $ | 8.59 | ||||||||||||
Class Y Shares: | |||||||||||||||||
Net asset value and redemption price per share | $ | 355,475 | 41,601 | $ | 8.54 |
For the Six Months Ended June 30, 2024 | ||||||||
Investment Income | ||||||||
Interest income | $ | 194,187,130 | ||||||
Dividend income | 287,474 | |||||||
PIK dividend income | 8,651,758 | |||||||
PIK interest income | 19,649,227 | |||||||
Other income | 10,220,942 | |||||||
Total investment income | $ | 232,996,531 | ||||||
Expenses | ||||||||
Management fees | $ | 19,517,409 | ||||||
Incentive fees | 26,663,175 | |||||||
Distribution and service plan fees: | ||||||||
Class A | 373,170 | |||||||
Class L | 4,900 | |||||||
Class M | 611,533 | |||||||
Class U | 1,367,031 | |||||||
Class Y | 427 | |||||||
Transfer and shareholder servicing agent fees: | ||||||||
Class A | 17,463 | |||||||
Class I | 87,147 | |||||||
Class L | 229 | |||||||
Class M | 19,033 | |||||||
Class N | 183,267 | |||||||
Class U | 42,679 | |||||||
Class Y | 40 | |||||||
Shareholder communications: | ||||||||
Class A | 8,553 | |||||||
Class I | 42,862 | |||||||
Class L | 113 | |||||||
Class M | 9,332 | |||||||
Class N | 90,013 | |||||||
Class U | 20,800 | |||||||
Class Y | 20 | |||||||
Interest expense and fees on borrowings | 30,785,367 | |||||||
Professional fees | 2,346,934 | |||||||
Administration and custodian fees | 1,471,387 | |||||||
Trustees' fees and expenses | 136,273 | |||||||
Other expenses | 113,172 | |||||||
Total expenses | $ | 83,912,329 | ||||||
Recoupment of waivers and reimbursements of expenses | 798,884 | |||||||
Expenses after recoupment of waivers and reimbursements of expenses | $ | 84,711,213 | ||||||
Net Investment Income | $ | 148,285,318 | ||||||
Realized and Unrealized Gain (Loss) | ||||||||
Net realized gain (loss) on: | ||||||||
Investment transactions | $ | (5,905,962) | ||||||
Forward foreign currency contracts | (2,819,779) | |||||||
Foreign currency transactions | 1,996,295 | |||||||
Net realized loss | $ | (6,729,446) | ||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||
Investment transactions | $ | 10,080,089 | ||||||
Forward foreign currency contracts | 13,147,315 | |||||||
Interest rate swaps | 2,494,240 | |||||||
Foreign currency on secured credit facility | 3,671,506 | |||||||
Foreign currency transactions | (230,975) | |||||||
Net change in unrealized appreciation | $ | 29,162,175 | ||||||
Net Increase in Net Assets Resulting from Operations | $ | 170,718,047 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |||||||||||||
Operations | ||||||||||||||
Net investment income | $ | 148,285,318 | $ | 195,507,549 | ||||||||||
Net realized gain (loss) | (6,729,446) | 6,263,849 | ||||||||||||
Net change in unrealized appreciation (depreciation) | 29,162,175 | 46,005,429 | ||||||||||||
Net increase in net assets resulting from operations | $ | 170,718,047 | $ | 247,776,827 | ||||||||||
Dividends and/or Distributions to Shareholders | ||||||||||||||
Class A | $ | (7,312,053) | $ | (7,991,749) | ||||||||||
Class I | (37,680,281) | (51,884,430) | ||||||||||||
Class L | (92,793) | (188,749) | ||||||||||||
Class M | (7,758,790) | (9,013,623) | ||||||||||||
Class N | (80,608,811) | (115,666,587) | ||||||||||||
Class U | (17,326,132) | (10,160,373) | ||||||||||||
Class Y | (16,535) | (38,070) | ||||||||||||
Total Dividends and/or Distributions to Shareholders | $ | (150,795,395) | $ | (194,943,581) | ||||||||||
Beneficial Interest Transactions | ||||||||||||||
Net increase (decrease) in net assets resulting from beneficial interest: | ||||||||||||||
Class A | $ | 50,486,725 | $ | 70,529,108 | ||||||||||
Class I | 107,056,100 | 257,126,651 | ||||||||||||
Class L | 26,625 | 75,969 | ||||||||||||
Class M | 41,647,615 | 75,428,275 | ||||||||||||
Class N | 346,826,046 | 543,598,852 | ||||||||||||
Class U | 179,736,852 | 273,069,855 | ||||||||||||
Class Y | 14,093 | (113,349) | ||||||||||||
Net increase in Beneficial Interest Transactions | $ | 725,794,056 | $ | 1,219,715,361 | ||||||||||
Net Assets | ||||||||||||||
Total increase | $ | 745,716,708 | $ | 1,272,548,607 | ||||||||||
Beginning of period | 2,681,786,762 | 1,409,238,155 | ||||||||||||
End of period | $ | 3,427,503,470 | $ | 2,681,786,762 |
Six Months Ended June 30, 2024 | ||||||||
Cash Flows from Operating Activities | ||||||||
Net increase in net assets from operations | $ | 170,718,047 | ||||||
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities: | ||||||||
Purchase of investment securities, net of change in payable for investments purchased | (1,514,469,917) | |||||||
PIK interest and dividend | (28,300,985) | |||||||
Proceeds from disposition of investment securities (including paydowns), net of change in receivable for investments sold | 758,386,570 | |||||||
Proceeds from (Payments on) forward foreign currency contracts | (2,819,779) | |||||||
Cash collateral received for forward foreign currency contracts | 9,293,061 | |||||||
Discount accretion | (5,370,639) | |||||||
Amortization of deferred financing and issuance costs | 1,307,071 | |||||||
Net realized loss | 6,729,446 | |||||||
Net change in unrealized appreciation | (29,162,175) | |||||||
Change in hedge basis adjustment for mandatory redeemable preferred shares | (2,966,733) | |||||||
Change in assets: | ||||||||
Increase in other assets | (1,759,092) | |||||||
Increase in interest and dividends receivable | (7,792,536) | |||||||
Increase in interest rate swap | (2,494,239) | |||||||
Decrease in advisor reimbursement (recoupment) | 21,618 | |||||||
Change in liabilities: | ||||||||
Increase in other liabilities | 7,748,622 | |||||||
Net cash used in operating activities | $ | (640,931,660) | ||||||
Cash Flows from Financing Activities | ||||||||
Proceeds from secured credit facility | 120,450,000 | |||||||
Proceeds from note-on-note loans | 8,480,120 | |||||||
Deferred financing and issuance costs | (151,457) | |||||||
Proceeds from shares sold, net of subscriptions receivable | 796,819,228 | |||||||
Payments on shares redeemed, net of redemptions payable | (138,813,852) | |||||||
Cash distributions paid | (78,612,531) | |||||||
Net cash provided by financing activities | $ | 708,171,508 | ||||||
Effect of exchange rate changes on cash | 1,765,320 | |||||||
Net increase in cash and restricted cash | $ | 69,005,168 | ||||||
Cash, restricted cash and foreign currency, beginning balance | 47,763,107 | |||||||
Cash, restricted cash and foreign currency, ending balance | $ | 116,768,275 |
Supplemental information: | ||||||||
Reinvestment of dividends and distributions | $ | 60,248,468 | ||||||
Cash paid for interest on borrowings | 28,653,922 | |||||||
Reconciliation of cash, restricted cash and foreign currency, ending balance: | ||||||||
Cash and restricted cash | $ | 108,861,117 | ||||||
Cash and restricted cash denominated in foreign currencies | 7,907,158 | |||||||
Total cash, restricted cash and foreign currency, ending balance | $ | 116,768,275 |
Six Months Ended June 30, 2024 | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
CLASS A | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.71 | $ | 9.29 | $ | 9.59 | |||||||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||||||||
Net investment income (1) | 0.41 | 0.85 | 0.67 | 0.55 | 0.68 | 0.73 | |||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.08 | 0.24 | (0.78) | 0.36 | (0.62) | (0.31) | |||||||||||||||||||||||||||||
Total from investment operations | 0.49 | 1.09 | (0.11) | 0.91 | 0.06 | 0.42 | |||||||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||||||||
Dividends to shareholders | (0.42) | (0.85) | (0.67) | (0.60) | (0.64) | (0.72) | |||||||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.42) | (0.85) | (0.67) | (0.60) | (0.64) | (0.72) | |||||||||||||||||||||||||||||
Net asset value, end of period | $ | 8.55 | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.71 | $ | 9.29 | |||||||||||||||||||||||
Total Return, at Net Asset Value (2) | 5.66 | % | 13.83 | % | (1.42) | % | 10.77 | % | 1.22 | % | 4.48 | % | |||||||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 178,225 | $ | 126,755 | $ | 53,960 | $ | 33,224 | $ | 4,987 | $ | 781 | |||||||||||||||||||||||
Average net assets (in thousands) | $ | 149,781 | $ | 79,151 | $ | 46,369 | $ | 19,818 | $ | 962 | $ | 429 | |||||||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||||||||
Net investment income | 9.66 | % | 10.12 | % | 7.84 | % | 6.13 | % | 8.14 | % | 7.69 | % | |||||||||||||||||||||||
Total expenses | 5.97 | % | 6.67 | % | 5.63 | % | 4.82 | % | 6.92 | % | 12.40 | % | |||||||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 5.97 | % | 6.73 | % | 5.68 | % | 4.68 | % | 5.76 | % | 6.84 | % | |||||||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.60 | % | 1.91 | % | 1.87 | % | 2.14 | % | 3.16 | % | 7.56 | % | |||||||||||||||||||||||
Interest expense and fees from borrowings | 2.06 | % | 2.35 | % | 1.55 | % | 0.69 | % | 1.15 | % | 1.79 | % | |||||||||||||||||||||||
Distribution and shareholder service fees | 0.50 | % | 0.51 | % | 0.57 | % | 0.50 | % | 0.69 | % | 0.83 | % | |||||||||||||||||||||||
Deal expenses and incentive fees | 1.81 | % | 1.90 | % | 1.64 | % | 1.48 | % | 1.92 | % | 2.22 | % | |||||||||||||||||||||||
Portfolio turnover rate | 11 | % | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Six Months Ended June 30, 2024 | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
CLASS I | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.52 | $ | 8.28 | $ | 9.06 | $ | 8.74 | $ | 9.31 | $ | 9.58 | |||||||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||||||||
Net investment income (1) | 0.42 | 0.88 | 0.71 | 0.59 | 0.73 | 0.80 | |||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.07 | 0.24 | (0.78) | 0.38 | (0.60) | (0.28) | |||||||||||||||||||||||||||||
Total from investment operations | 0.49 | 1.12 | (0.07) | 0.97 | 0.13 | 0.52 | |||||||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||||||||
Dividends to shareholders | (0.43) | (0.88) | (0.71) | (0.65) | (0.70) | (0.79) | |||||||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.43) | (0.88) | (0.71) | (0.65) | (0.70) | (0.79) | |||||||||||||||||||||||||||||
Net asset value, end of period | $ | 8.58 | $ | 8.52 | $ | 8.28 | $ | 9.06 | $ | 8.74 | $ | 9.31 | |||||||||||||||||||||||
Total Return, at Net Asset Value (2) | 5.83 | % | 14.15 | % | (0.79) | % | 11.28 | % | 2.13 | % | 5.48 | % | |||||||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 804,883 | $ | 692,827 | $ | 421,046 | $ | 315,036 | $ | 155,533 | $ | 108,714 | |||||||||||||||||||||||
Average net assets (in thousands) | $ | 749,041 | $ | 494,441 | $ | 384,464 | $ | 226,255 | $ | 115,133 | $ | 110,187 | |||||||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||||||||
Net investment income | 9.91 | % | 10.55 | % | 8.31 | % | 6.60 | % | 8.67 | % | 8.31 | % | |||||||||||||||||||||||
Total expenses | 5.46 | % | 6.16 | % | 5.02 | % | 4.32 | % | 6.06 | % | 7.33 | % | |||||||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 5.67 | % | 6.32 | % | 5.15 | % | 4.14 | % | 5.10 | % | 5.84 | % | |||||||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.60 | % | 1.90 | % | 1.87 | % | 2.18 | % | 2.96 | % | 3.49 | % | |||||||||||||||||||||||
Interest expense and fees from borrowings | 2.06 | % | 2.36 | % | 1.53 | % | 0.67 | % | 1.19 | % | 1.63 | % | |||||||||||||||||||||||
Deal expense and incentive fees | 1.80 | % | 1.90 | % | 1.63 | % | 1.47 | % | 1.91 | % | 2.21 | % | |||||||||||||||||||||||
Portfolio turnover rate | 11 | % | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Six Months Ended June 30, 2024 | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
CLASS L | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | $ | 9.59 | |||||||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||||||||
Net investment income (1) | 0.39 | 0.84 | 0.67 | 0.54 | 0.69 | 0.76 | |||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.07 | 0.24 | (0.78) | 0.38 | (0.62) | (0.31) | |||||||||||||||||||||||||||||
Total from investment operations | 0.46 | 1.08 | (0.11) | 0.92 | 0.07 | 0.45 | |||||||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||||||||
Dividends to shareholders | (0.40) | (0.84) | (0.67) | (0.60) | (0.66) | (0.75) | |||||||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.40) | (0.84) | (0.67) | (0.60) | (0.66) | (0.75) | |||||||||||||||||||||||||||||
Net asset value, end of period | $ | 8.54 | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | |||||||||||||||||||||||
Total Return, at Net Asset Value (2) | 5.50 | % | 13.76 | % | (1.49) | % | 10.62 | % | 1.42 | % | 4.79 | % | |||||||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 1,994 | $ | 1,953 | $ | 1,823 | $ | 569 | $ | 2,779 | $ | 1,421 | |||||||||||||||||||||||
Average net assets (in thousands) | $ | 1,971 | $ | 1,880 | $ | 1,489 | $ | 735 | $ | 2,438 | $ | 721 | |||||||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||||||||
Net investment income | 9.24 | % | 10.09 | % | 7.96 | % | 6.02 | % | 8.21 | % | 8.00 | % | |||||||||||||||||||||||
Total expenses | 5.95 | % | 6.69 | % | 5.78 | % | 4.98 | % | 6.57 | % | 9.12 | % | |||||||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 6.33 | % | 6.81 | % | 5.88 | % | 4.52 | % | 5.63 | % | 6.53 | % | |||||||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.59 | % | 1.89 | % | 1.89 | % | 2.46 | % | 2.94 | % | 4.59 | % | |||||||||||||||||||||||
Interest expense and fees from borrowings | 2.06 | % | 2.37 | % | 1.65 | % | 0.61 | % | 1.21 | % | 1.81 | % | |||||||||||||||||||||||
Distribution and shareholder service fees | 0.50 | % | 0.52 | % | 0.58 | % | 0.48 | % | 0.50 | % | 0.48 | % | |||||||||||||||||||||||
Deal expense and incentive fees | 1.80 | % | 1.91 | % | 1.66 | % | 1.43 | % | 1.92 | % | 2.24 | % | |||||||||||||||||||||||
Portfolio turnover rate | 11 | % | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Six Months Ended June 30, 2024 | Year Ended December 31, | Period Ended December 31, 2020 (1) | |||||||||||||||||||||||||||
CLASS M | 2023 | 2022 | 2021 | ||||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.52 | $ | 8.28 | $ | 9.07 | $ | 8.74 | $ | 7.74 | |||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||
Net investment income (2) | 0.40 | 0.83 | 0.67 | 0.53 | 0.38 | ||||||||||||||||||||||||
Net realized and unrealized gain | 0.07 | 0.24 | (0.79) | 0.38 | 1.12 | ||||||||||||||||||||||||
Total from investment operations | 0.47 | 1.07 | (0.12) | 0.91 | 1.50 | ||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||
Dividends to shareholders | (0.41) | (0.83) | (0.67) | (0.58) | (0.50) | ||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.41) | (0.83) | (0.67) | (0.58) | (0.50) | ||||||||||||||||||||||||
Net asset value, end of period | $ | 8.58 | $ | 8.52 | $ | 8.28 | $ | 9.07 | $ | 8.74 | |||||||||||||||||||
Total Return, at Net Asset Value (3) | 13.54 | % | 13.54 | % | (1.66) | % | 10.47 | % | 19.75 | % | |||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 183,593 | $ | 140,863 | $ | 62,816 | $ | 19,906 | $ | 4,704 | |||||||||||||||||||
Average net assets (in thousands) | $ | 163,402 | $ | 91,772 | $ | 39,537 | $ | 11,904 | $ | 2,053 | |||||||||||||||||||
Ratios to average net assets (4): | |||||||||||||||||||||||||||||
Net investment income | 9.38 | % | 9.84 | % | 7.94 | % | 5.89 | % | 7.10 | % | |||||||||||||||||||
Total expenses | 6.21 | % | 6.91 | % | 6.21 | % | 5.18 | % | 6.62 | % | |||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.21 | % | 6.96 | % | 6.21 | % | 4.93 | % | 5.27 | % | |||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.60 | % | 1.90 | % | 1.97 | % | 2.24 | % | 3.35 | % | |||||||||||||||||||
Interest expense and fees from borrowings | 2.06 | % | 2.35 | % | 1.73 | % | 0.70 | % | 0.84 | % | |||||||||||||||||||
Distribution and shareholder service fees | 0.75 | % | 0.76 | % | 0.83 | % | 0.75 | % | 0.76 | % | |||||||||||||||||||
Deal expense and incentive fees | 1.80 | % | 1.90 | % | 1.68 | % | 1.48 | % | 1.67 | % | |||||||||||||||||||
Portfolio turnover rate | 11 | % | 14 | % | 21 | % | 31 | % | 37 | % |
Six Months Ended June 30, 2024 | Year Ended December 31, | Period Ended December 31, 2019 (1) | |||||||||||||||||||||||||||||||||
CLASS N | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | $ | 9.72 | |||||||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||||||||
Net investment income (2) | 0.43 | 0.89 | 0.72 | 0.59 | 0.71 | 0.58 | |||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.07 | 0.24 | (0.78) | 0.37 | (0.60) | (0.40) | |||||||||||||||||||||||||||||
Total from investment operations | 0.50 | 1.13 | (0.06) | 0.96 | 0.11 | 0.18 | |||||||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||||||||
Dividends to shareholders | (0.44) | (0.89) | (0.72) | (0.64) | (0.70) | (0.61) | |||||||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.44) | (0.89) | (0.72) | (0.64) | (0.70) | (0.61) | |||||||||||||||||||||||||||||
Net asset value, end of period | $ | 8.54 | $ | 8.48 | $ | 8.24 | $ | 9.02 | $ | 8.70 | $ | 9.29 | |||||||||||||||||||||||
Total Return, at Net Asset Value (3) | 5.92 | % | 14.42 | % | (0.80) | % | 11.32 | % | 1.88 | % | 1.86 | % | |||||||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 1,788,819 | $ | 1,431,371 | $ | 857,548 | $ | 511,836 | $ | 52,879 | $ | 1,165 | |||||||||||||||||||||||
Average net assets (in thousands) | $ | 1,574,659 | $ | 1,090,490 | $ | 774,235 | $ | 248,911 | $ | 16,166 | $ | 295 | |||||||||||||||||||||||
Ratios to average net assets (4): | |||||||||||||||||||||||||||||||||||
Net investment income | 10.13 | % | 10.63 | % | 8.48 | % | 6.65 | % | 8.43 | % | 8.41 | % | |||||||||||||||||||||||
Total expenses | 5.46 | % | 6.15 | % | 5.05 | % | 4.34 | % | 5.68 | % | 12.44 | % | |||||||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 5.46 | % | 6.22 | % | 5.02 | % | 4.19 | % | 4.79 | % | 5.95 | % | |||||||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.60 | % | 1.89 | % | 1.87 | % | 2.15 | % | 2.89 | % | 8.49 | % | |||||||||||||||||||||||
Interest expense and fees from borrowings | 2.06 | % | 2.36 | % | 1.54 | % | 0.71 | % | 0.98 | % | 1.72 | % | |||||||||||||||||||||||
Deal expense and incentive fees | 1.80 | % | 1.90 | % | 1.64 | % | 1.49 | % | 1.81 | % | 2.23 | % | |||||||||||||||||||||||
Portfolio turnover rate | 11 | % | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | Period Ended December 31, 2022 (1) | |||||||||||||||
CLASS U | |||||||||||||||||
Per Share Operating Data | |||||||||||||||||
Net asset value, beginning of period | $ | 8.53 | $ | 8.29 | $ | 8.53 | |||||||||||
Income (loss) from investment operations: | |||||||||||||||||
Net investment income (2) | 0.40 | 0.82 | 0.25 | ||||||||||||||
Net realized and unrealized gain (loss) | 0.07 | 0.24 | (0.24) | ||||||||||||||
Total from investment operations | 0.47 | 1.06 | 0.01 | ||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||
Dividends to shareholders | (0.41) | (0.82) | (0.25) | ||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.41) | (0.82) | (0.25) | ||||||||||||||
Net asset value, end of period | $ | 8.59 | $ | 8.53 | $ | 8.29 | |||||||||||
Total Return, at Net Asset Value (3) | 5.53 | % | 13.46 | % | 0.17 | % | |||||||||||
Ratios/Supplemental Data | |||||||||||||||||
Net assets, end of period (in thousands) | $ | 469,634 | $ | 287,678 | $ | 11,604 | |||||||||||
Average net assets (in thousands) | $ | 365,065 | $ | 104,553 | $ | 3,552 | |||||||||||
Ratios to average net assets (4): | |||||||||||||||||
Net investment income | 9.41 | % | 9.71 | % | 8.82 | % | |||||||||||
Total expenses | 6.22 | % | 6.87 | % | 7.54 | % | |||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (5) | 6.22 | % | 6.88 | % | 7.42 | % | |||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.60 | % | 1.93 | % | 2.56 | % | |||||||||||
Interest expense and fees from borrowings | 2.06 | % | 2.31 | % | 2.36 | % | |||||||||||
Distribution and shareholder service fees | 0.75 | % | 0.75 | % | 0.74 | % | |||||||||||
Deal expense and incentive fees | 1.81 | % | 1.88 | % | 1.88 | % | |||||||||||
Portfolio turnover rate | 11 | % | 14 | % | 21 | % |
Six Months Ended June 30, 2024 | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
CLASS Y | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Per Share Operating Data | |||||||||||||||||||||||||||||||||||
Net asset value, beginning of period | $ | 8.49 | $ | 8.24 | $ | 9.02 | $ | 8.69 | $ | 9.27 | $ | 9.57 | |||||||||||||||||||||||
Income (loss) from investment operations: | |||||||||||||||||||||||||||||||||||
Net investment income (1) | 0.40 | 0.87 | 0.68 | 0.56 | 0.71 | 0.78 | |||||||||||||||||||||||||||||
Net realized and unrealized gain (loss) | 0.06 | 0.25 | (0.78) | 0.39 | (0.61) | (0.31) | |||||||||||||||||||||||||||||
Total from investment operations | 0.46 | 1.12 | (0.10) | 0.95 | 0.10 | 0.47 | |||||||||||||||||||||||||||||
Dividends and/or distributions to shareholders: | |||||||||||||||||||||||||||||||||||
Dividends to shareholders | (0.41) | (0.87) | (0.68) | (0.62) | (0.68) | (0.77) | |||||||||||||||||||||||||||||
Total Dividends and/or distributions to shareholders: | (0.41) | (0.87) | (0.68) | (0.62) | (0.68) | (0.77) | |||||||||||||||||||||||||||||
Net asset value, end of period | $ | 8.54 | $ | 8.49 | $ | 8.24 | $ | 9.02 | $ | 8.69 | $ | 9.27 | |||||||||||||||||||||||
Total Return, at Net Asset Value (2) | 5.59 | % | 14.13 | % | (1.03) | % | 11.02 | % | 1.65 | % | 5.08 | % | |||||||||||||||||||||||
Ratios/Supplemental Data | |||||||||||||||||||||||||||||||||||
Net assets, end of period (in thousands) | $ | 355 | $ | 339 | $ | 442 | $ | 423 | $ | 9,344 | $ | 7,976 | |||||||||||||||||||||||
Average net assets (in thousands) | $ | 344 | $ | 367 | $ | 422 | $ | 1,585 | $ | 8,317 | $ | 4,852 | |||||||||||||||||||||||
Ratios to average net assets (3): | |||||||||||||||||||||||||||||||||||
Net investment income | 9.44 | % | 10.43 | % | 7.98 | % | 6.20 | % | 8.49 | % | 8.17 | % | |||||||||||||||||||||||
Total expenses | 5.70 | % | 6.41 | % | 5.19 | % | 4.87 | % | 6.36 | % | 7.95 | % | |||||||||||||||||||||||
Expenses after (recoupment of) waivers and reimbursements of expenses (4) | 6.12 | % | 6.48 | % | 5.30 | % | 4.22 | % | 5.40 | % | 6.25 | % | |||||||||||||||||||||||
Expenses, before waivers and reimbursements of expenses, excluding specific expenses listed below | 1.59 | % | 1.88 | % | 1.85 | % | 2.65 | % | 2.96 | % | 3.70 | % | |||||||||||||||||||||||
Interest expense and fees from borrowings | 2.06 | % | 2.37 | % | 1.48 | % | 0.59 | % | 1.22 | % | 1.79 | % | |||||||||||||||||||||||
Distribution and shareholder service fees | 0.25 | % | 0.25 | % | 0.25 | % | 0.23 | % | 0.25 | % | 0.24 | % | |||||||||||||||||||||||
Deal expense and incentive fees | 1.80 | % | 1.91 | % | 1.62 | % | 1.40 | % | 1.93 | % | 2.22 | % | |||||||||||||||||||||||
Portfolio turnover rate | 11 | % | 14 | % | 21 | % | 31 | % | 37 | % | 18 | % |
Senior Securities | ||||||||||||||||||||||||||
Class and Period Ended | Total Amount Outstanding Exclusive of Treasury Securities (1) | Asset Coverage Per Unit (2) | Involuntary Liquidating Preference Per Unit (3) | Average Market Value Per Unit (4) | ||||||||||||||||||||||
Credit Facility (JPMorgan Chase Bank, National Association) | ||||||||||||||||||||||||||
June 30, 2024 | $ | $ | — | N/A | ||||||||||||||||||||||
December 31, 2023 | — | N/A | ||||||||||||||||||||||||
December 31, 2022 | — | N/A | ||||||||||||||||||||||||
December 31, 2021 | — | N/A | ||||||||||||||||||||||||
Credit Facility (Société Generale / HSBC) | ||||||||||||||||||||||||||
December 31, 2020 | $ | $ | — | N/A | ||||||||||||||||||||||
December 31, 2019 | — | N/A | ||||||||||||||||||||||||
Credit Facility (Société Generale) | ||||||||||||||||||||||||||
December 31, 2018 | $ | $ | — | N/A | ||||||||||||||||||||||
Mandatory Redeemable Preferred Shares* | ||||||||||||||||||||||||||
June 30, 2024 | $ | $ | $ | N/A | ||||||||||||||||||||||
December 31, 2023 | N/A | |||||||||||||||||||||||||
December 31, 2022 | N/A | |||||||||||||||||||||||||
Note-on-Note Loan (Axos Bank)+ | ||||||||||||||||||||||||||
June 30, 2024 | $ | $ | — | N/A | ||||||||||||||||||||||
As of June 30, 2024 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Corporate Loans | |||||||||||||||||||||||
First Lien Debt | $ | — | $ | 558,638,270 | $ | 1,912,195,337 | $ | 2,470,833,607 | |||||||||||||||
Second Lien Debt | — | 10,893,806 | 159,870,721 | 170,764,527 | |||||||||||||||||||
Collateralized Loan Obligations | — | — | 767,556,905 | 767,556,905 | |||||||||||||||||||
Asset Backed Securities | — | — | 229,947,582 | 229,947,582 | |||||||||||||||||||
Common Stock | 12,861 | — | 8,969,192 | 8,982,053 | |||||||||||||||||||
Corporate Bonds | |||||||||||||||||||||||
Secured | — | 50,265,286 | 176,811,269 | 227,076,555 | |||||||||||||||||||
Unsecured | — | 17,050,557 | 58,210,545 | 75,261,102 | |||||||||||||||||||
Preferred Stock | — | — | 105,774,796 | 105,774,796 | |||||||||||||||||||
Warrants | — | — | 7,889,044 | 7,889,044 | |||||||||||||||||||
Money Market Funds | 81,618,928 | — | — | 81,618,928 | |||||||||||||||||||
Total Investments, at Fair Value | $ | 81,631,789 | $ | 636,847,919 | $ | 3,427,225,391 | $ | 4,145,705,099 | |||||||||||||||
Interest Rate Swaps | $ | — | $ | (3,136,359) | $ | — | $ | (3,136,359) | |||||||||||||||
Forward Foreign Currency Contracts | — | 267,619 | — | 267,619 |
For the Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Loans | Collateralized Loan Obligations | Asset Backed Securities | Common Stock | Corporate Bonds | Preferred Stock | Warrants | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
First Lien Debt | Second Lien Debt | Secured | Unsecured | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 1,355,421,715 | $ | 198,981,031 | $ | 615,794,457 | $ | 70,596,216 | $ | 8,966,565 | $ | 156,658,151 | $ | 57,009,230 | $ | 127,726,059 | $ | 5,230,275 | $ | 2,596,383,699 | |||||||||||||||||||||||||||||||||||||||
Purchases | 632,256,284 | 9,022,670 | 226,133,960 | 169,584,509 | 2,545 | 21,450,684 | 1,634,054 | 28,148,404 | 431,654 | 1,088,664,764 | |||||||||||||||||||||||||||||||||||||||||||||||||
Sales and paydowns | (58,305,790) | (40,503,892) | (93,249,011) | (7,539,824) | (104,884) | (183,954) | — | (45,910,399) | — | (245,797,754) | |||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of discount (premium) | 440,890 | 590,276 | 451,136 | 7,754 | — | (97,080) | 37,398 | 875,241 | — | 2,305,615 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net realized gains (losses) | (4,634,586) | (305,187) | 3,443,174 | — | (625,252) | — | — | 687,946 | — | (1,433,905) | |||||||||||||||||||||||||||||||||||||||||||||||||
Net change in unrealized appreciation (depreciation) | 4,217,261 | (3,476,868) | 14,983,189 | (2,701,073) | 730,218 | (1,016,532) | (470,137) | (5,752,455) | 2,227,115 | 8,740,718 | |||||||||||||||||||||||||||||||||||||||||||||||||
Transfers into Level 3 | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Transfers out of Level 3 | (17,200,437) | (4,437,309) | — | — | — | — | — | — | — | (21,637,746) | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 1,912,195,337 | $ | 159,870,721 | $ | 767,556,905 | $ | 229,947,582 | $ | 8,969,192 | $ | 176,811,269 | $ | 58,210,545 | $ | 105,774,796 | $ | 7,889,044 | $ | 3,427,225,391 | |||||||||||||||||||||||||||||||||||||||
Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date | $ | (2,799,963) | $ | 115,252 | $ | 16,722,044 | $ | (2,701,073) | $ | 254,505 | $ | (1,016,532) | $ | (470,137) | $ | (1,501,392) | $ | 2,227,115 | $ | 10,829,819 |
Fair Value as of June 30, 2024 | Valuation Techniques | Significant Unobservable Inputs | Range | Weighted Average | |||||||||||||||||||||||||||||||
Low | High | ||||||||||||||||||||||||||||||||||
Corporate Loans | |||||||||||||||||||||||||||||||||||
First Lien Debt | $ | 1,578,485,538 | Income Approach | Discount Rate | 8.3% | 21.9% | 11.9% | ||||||||||||||||||||||||||||
299,973,170 | Consensus Pricing | Indicative Quotes | 0.75 | 100.94 | 97.52 | ||||||||||||||||||||||||||||||
33,736,629 | Market Approach | Comparable Multiple | 7.80x | 10.80x | 9.18x | ||||||||||||||||||||||||||||||
Second Lien Debt | 154,353,721 | Income Approach | Discount Rate | 11.0% | 19.7% | 14.6% | |||||||||||||||||||||||||||||
1,767,000 | Consensus Pricing | Indicative Quotes | 88.35 | 88.35 | 88.35 | ||||||||||||||||||||||||||||||
3,750,000 | Asset Approach | N/A | — | — | — | ||||||||||||||||||||||||||||||
Corporate Bonds | |||||||||||||||||||||||||||||||||||
Secured | 176,811,269 | Income Approach | Discount Rate | 8.0% | 26.7% | 10.6% | |||||||||||||||||||||||||||||
Unsecured | 58,210,545 | Income Approach | Discount Rate | 9.8% | 12.5% | 11.0% | |||||||||||||||||||||||||||||
Collateralized Loan Obligations | 767,556,905 | Consensus Pricing | Indicative Quotes | 1.49 | 105.39 | 95.08 | |||||||||||||||||||||||||||||
Asset Backed Securities | 36,473,183 | Income Approach | Discount Rate | 8.4% | 16.7% | 11.8% | |||||||||||||||||||||||||||||
193,474,399 | Consensus Pricing | Indicative Quotes | 0.00 | 81,205.58 | 18,223.96 | ||||||||||||||||||||||||||||||
Preferred Stock | 79,041,242 | Income Approach | Discount Rate | 13.3% | 24.1% | 16.0% | |||||||||||||||||||||||||||||
20,636,190 | Recent Transaction | Transaction Price | 100.0% | 100.0% | 100.0% | ||||||||||||||||||||||||||||||
6,097,364 | Market Approach | Comparable Multiple | 12.00x | 13.80x | 12.09x | ||||||||||||||||||||||||||||||
Common Stock | 118,708 | Income Approach | Discount Rate | 10.0% | 10.0% | 10.0% | |||||||||||||||||||||||||||||
8,850,484 | Market Approach | Comparable Multiple | 4.62x | 20.62x | 8.30x | ||||||||||||||||||||||||||||||
Warrants | 7,457,390 | Market Approach | Comparable Multiple | 8.75x | 15.23x | 11.23x | |||||||||||||||||||||||||||||
431,654 | Recent Transaction | Transaction Price | 100.0% | 100.0% | 100.0% | ||||||||||||||||||||||||||||||
Total Level 3 Investments | $ | 3,427,225,391 |
Derivative Contracts | Maturity Date | Pay / Receive (1) | Fixed Rate | Notional Amount | Change in Unrealized Gain / (Loss) | Fair Value | ||||||||||||||||||||||||||||||||
Interest Rate Swap | 3/8/2027 | Pay Floating / Receive Fixed | 3.55% | $ | 75,000,000 | $ | (1,181,982) | $ | (1,594,021) | |||||||||||||||||||||||||||||
Interest Rate Swap | 3/7/2029 | Pay Floating / Receive Fixed | 3.29% | 25,000,000 | (568,041) | (869,722) | ||||||||||||||||||||||||||||||||
Interest Rate Swap | 9/1/2027 | Pay Floating / Receive Fixed | 2.79% | 75,000,000 | (1,105,690) | (3,314,776) | ||||||||||||||||||||||||||||||||
Interest Rate Swap | 9/1/2027 | Pay Floating / Receive Fixed | 4.07% | 25,000,000 | (515,984) | (176,917) | ||||||||||||||||||||||||||||||||
Interest Rate Swap | 11/16/2027 | Pay Floating / Receive Fixed | 4.36% | 50,000,000 | 324,838 | 324,838 | ||||||||||||||||||||||||||||||||
Interest Rate Swap (2) | 9/17/2029 | Pay Floating / Receive Fixed | 4.27% | 100,000,000 | 1,068,240 | 1,068,240 | ||||||||||||||||||||||||||||||||
Interest Rate Swap (2) | 9/16/2031 | Pay Floating / Receive Fixed | 4.21% | 100,000,000 | 1,425,999 | 1,425,999 | ||||||||||||||||||||||||||||||||
Total | 450,000,000 | (552,620) | (3,136,359) | |||||||||||||||||||||||||||||||||||
Cash Collateral (3) | — | — | 4,499,533 | |||||||||||||||||||||||||||||||||||
Total Interest Rate Swaps | $ | 450,000,000 | $ | (552,620) | $ | 1,363,174 |
Derivative Contracts | Average Daily Notional Amount Outstanding for the Six Months Ended June 30, 2024 | Net Realized Gain (Loss) | Change in Unrealized Gain / (Loss) | Net Assets Derivatives Value | Net Liabilities Derivatives Value | ||||||||||||||||||||||||
Forward Foreign Currency Contracts | $ | 412,379,449 | $ | (2,819,779) | $ | 13,147,315 | $ | 439,042 | $ | 171,423 | |||||||||||||||||||
Cash Collateral | — | — | |||||||||||||||||||||||||||
Net amount presented in the Consolidated Statement of Assets and Liabilities | $ | 439,042 | $ | 171,423 |
Counterparty | Gross Amount of Assets / (Liabilities) | Gross Amount Offset in the Consolidated Statement of Assets and Liabilities | Cash Collateral Pledged / (Received) | Net Amount Presented in the Consolidated Statement of Assets and Liabilities | ||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Macquarie | $ | 2,103,372 | $ | (1,664,330) | $ | — | $ | 439,042 | |||||||||||||||||||||||||||||
Interest rate swap contracts | Macquarie | — | — | — | — | |||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Goldman | 372,913 | (372,913) | — | — | |||||||||||||||||||||||||||||||||
Interest rate swap contracts | Goldman | 2,819,077 | — | — | 2,819,077 | (1) | ||||||||||||||||||||||||||||||||
Total Assets | $ | 5,295,362 | $ | (2,037,243) | $ | — | $ | 3,258,119 | ||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Macquarie | $ | (1,664,330) | $ | 1,664,330 | $ | — | $ | — | |||||||||||||||||||||||||||||
Interest rate swap contracts | Macquarie | (5,955,436) | — | 4,499,533 | (1,455,903) | (2) | ||||||||||||||||||||||||||||||||
Forward foreign currency contracts | Goldman | (544,336) | 372,913 | — | (171,423) | |||||||||||||||||||||||||||||||||
Interest rate swap contracts | Goldman | — | — | — | — | |||||||||||||||||||||||||||||||||
Total Liabilities | $ | (8,164,102) | $ | 2,037,243 | $ | 4,499,533 | $ | (1,627,326) |
For the Six Months Ended and As of June 30, 2024 | |||||||||||
Net Fees Recaptured / (Waived) | Eligible for Recovery | ||||||||||
Class A | $ | — | $ | — | |||||||
Class I | 794,473 | — | |||||||||
Class L | 3,690 | — | |||||||||
Class M | — | — | |||||||||
Class N | — | — | |||||||||
Class U | — | — | |||||||||
Class Y | 721 | 455 | |||||||||
Total | $ | 798,884 | $ | 455 |
Financing Commitment | Maximum Principal Amount | Currency Drawn | Reference Rate | Spread | |||||||||||||||||||
Tranche A | $ | 600,000,000 | USD / Permitted Non-USD | Applicable Benchmark / Base Rate | 2.21 | % | |||||||||||||||||
Tranche B | 150,000,000 | USD | Term SOFR / Applicable Base Rate | 2.51 | % | ||||||||||||||||||
Total | $ | 750,000,000 |
Total Facility | Borrowings Outstanding | Unused Portion (1) | Amount Available (2) | ||||||||||||||||||||
JPM Credit Facility | $ | 750,000,000 | $ | 443,270,988 | $ | 306,729,012 | $ | 306,729,012 |
Initial Issuance Date | Redemption Date | Dividend Rate | Share Amount | Price Per Share | Total Raise | |||||||||||||||
Series A MRP Shares | 3/7/2022 (1) | 3/7/2027 | 3.66 | % | 6,000,000 | $ | 25.00 | $ | 150,000,000 | |||||||||||
Series B MRP Shares | 3/7/2022 (2) | 3/7/2029 | 3.90 | % | 2,000,000 | 25.00 | 50,000,000 | |||||||||||||
Series C MRP Shares | 9/1/2022 (3) | 9/1/2027 | 6.00 | % | 4,000,000 | 25.00 | 100,000,000 | |||||||||||||
Series D MRP Shares | 6/14/2023 (4) | 10/2/2026 | 7.02 | % | 2,000,000 | 25.00 | 50,000,000 | |||||||||||||
Series E MRP Shares | 6/14/2023 (4) | 10/2/2028 | 7.07 | % | 2,000,000 | 25.00 | 50,000,000 | |||||||||||||
Series F MRP Shares | 5/16/2024 (5) | 11/16/2027 | 6.55 | % | 2,000,000 | 25.00 | 50,000,000 | |||||||||||||
Series G MRP Shares | 5/16/2024 (6) | 9/17/2029 | 6.60 | % | 4,000,000 | 25.00 | 100,000,000 | |||||||||||||
Series H MRP Shares | 5/16/2024 (6) | 9/16/2031 | 6.75 | % | 4,000,000 | 25.00 | 100,000,000 | |||||||||||||
Total | $ | 650,000,000 |
As of June 30, 2024 | |||||
Liquidation preference (1) | $ | 400,000,000 | |||
Less: Unamortized deferred issuance costs | 2,713,517 | ||||
Less: Hedge basis adjustment | 5,556,772 | ||||
Carrying value of MRP Shares | $ | 391,729,711 |
Investments | Footnote | Unused Rate | Par / Principal Amount | Fair Value | |||||||||||||
222 North Miami, LLC | Term Loan | — | % | $ | 10,075,571 | $ | — | ||||||||||
520 Mezz Owner 2, LLC | Term Loan | — | % | 14,029,871 | (35,075) | ||||||||||||
ACR Group Borrower, LLC | Delayed Draw Term Loan | — | % | 626,594 | (6,266) | ||||||||||||
ADPD Holdings, LLC | Delayed Draw Term Loan | 1.00 | % | 1,494,662 | (167,393) | ||||||||||||
ADPD Holdings, LLC | Delayed Draw Term Loan | 1.00 | % | 901,759 | (100,992) | ||||||||||||
ADPD Holdings, LLC | Delayed Draw Term Loan | 1.00 | % | 481,733 | (53,951) | ||||||||||||
ADPD Holdings, LLC | Revolver | 0.50 | % | 284,024 | (31,809) | ||||||||||||
Advanced Web Technologies Holding Company | Revolver | 0.50 | % | 377,627 | — |
Investments | Footnote | Unused Rate | Par / Principal Amount | Fair Value | |||||||||||||
Allied Benefit Systems Intermediate, LLC | Delayed Draw Term Loan | 1.00 | % | 3,160,509 | 63,210 | ||||||||||||
Alpine Acquisition Corp II | Revolver | 0.50 | % | 689,401 | (59,390) | ||||||||||||
Apex Companies Holdings, LLC | Delayed Draw Term Loan | 1.00 | % | 2,113,124 | (15,021) | ||||||||||||
Applied Technical Services, LLC | Delayed Draw Term Loan | 1.00 | % | 2,556,477 | (14,527) | ||||||||||||
Applied Technical Services, LLC | Revolver | 0.50 | % | 380,405 | (2,162) | ||||||||||||
Appriss Health, LLC | Revolver | 0.50 | % | 820,198 | (10,878) | ||||||||||||
Ardonagh Midco 3 PLC | Delayed Draw Term Loan | 1.00 | % | 1,012,048 | (15,726) | ||||||||||||
Ascend Buyer, LLC | Revolver | 0.50 | % | 1,141,125 | (7,422) | ||||||||||||
Associations, Inc. | Delayed Draw Term Loan | — | % | 3,046,805 | (3,047) | ||||||||||||
Associations, Inc. | Revolver | 0.50 | % | 2,441,350 | (2,441) | ||||||||||||
Athlete Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 11,359,406 | (245,606) | ||||||||||||
Athlete Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 7,425,743 | (160,555) | ||||||||||||
Athlete Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 7,425,743 | (160,555) | ||||||||||||
Atlas US Finco, Inc. | Revolver | 0.50 | % | 267,618 | — | ||||||||||||
Avalara, Inc. | Revolver | 0.50 | % | 900,000 | — | ||||||||||||
Azurite Intermediate Holdings, Inc. | Revolver | 0.50 | % | 2,384,937 | (16,979) | ||||||||||||
Azurite Intermediate Holdings, Inc. | Delayed Draw Term Loan | 0.50 | % | 5,366,109 | (38,203) | ||||||||||||
Bedford Beverly B, LLC | Delayed Draw Term Loan | — | % | 25,880,576 | (129,403) | ||||||||||||
Bedford Beverly B, LLC | Delayed Draw Term Loan | — | % | 6,778,131 | (33,891) | ||||||||||||
Big Bus Tours Bidco Ltd. | Delayed Draw Term Loan | 1.50 | % | 4,565,168 | (136,955) | ||||||||||||
BlueCat Networks, Inc. | Delayed Draw Term Loan | 1.00 | % | 194,569 | 71 | ||||||||||||
BradyIFS Holdings, LLC | Delayed Draw Term Loan | 1.00 | % | 1,037,900 | (3,181) | ||||||||||||
BradyIFS Holdings, LLC | Revolver | 0.50 | % | 2,102,077 | (6,442) | ||||||||||||
Bullhorn, Inc. | Delayed Draw Term Loan | 0.50 | % | 3,818,182 | (19,091) | ||||||||||||
Bullhorn, Inc. | Revolver | 0.50 | % | 1,382,567 | (5,968) | ||||||||||||
CD&R Madison Parent Ltd. | Delayed Draw Term Loan | (1) | 1.50 | % | 2,310,265 | 46,205 | |||||||||||
Celerion Buyer, Inc. | Delayed Draw Term Loan | 2.00 | % | 249,361 | 2,494 | ||||||||||||
Celerion Buyer, Inc. | Revolver | 0.50 | % | 124,680 | — | ||||||||||||
Chemical Computing Group ULC | Revolver | 0.50 | % | 135,379 | — | ||||||||||||
Coreweave Compute Acquisition Co. IV, LLC | Delayed Draw Term Loan | 0.50 | % | 68,760,225 | (1,031,403) | ||||||||||||
Coupa Holdings,LLC | Delayed Draw Term Loan | 1.50 | % | 578,450 | (1,949) | ||||||||||||
Coupa Holdings,LLC | Revolver | 0.50 | % | 442,913 | (1,492) | ||||||||||||
CST Holding Company | Revolver | 0.50 | % | 211,599 | 4,232 | ||||||||||||
Denali Midco 2, LLC | Delayed Draw Term Loan | 2.00 | % | 16,270,333 | 162,703 | ||||||||||||
Diligent Corp. | Delayed Draw Term Loan | 0.50 | % | 5,159,629 | (38,697) | ||||||||||||
Diligent Corp. | Revolver | 0.50 | % | 3,439,752 | (25,798) | ||||||||||||
Dwyer Instruments, Inc. | Revolver | 0.50 | % | 1,997,734 | — | ||||||||||||
Ellkay, LLC | Revolver | 0.50 | % | 1,071,390 | (132,313) | ||||||||||||
Enverus Holdings, Inc. | Delayed Draw Term Loan | 1.00 | % | 976,834 | (12,210) | ||||||||||||
Enverus Holdings, Inc. | Revolver | 0.50 | % | 1,486,486 | (18,581) | ||||||||||||
Epicor Software Corp. | Delayed Draw Term Loan | — | % | 892,569 | 3,222 | ||||||||||||
Essential Services Holding Corp. | Delayed Draw Term Loan | — | % | 5,948,000 | (59,480) | ||||||||||||
Essential Services Holding Corp. | Revolver | 0.50 | % | 3,717,600 | (37,176) | ||||||||||||
Excel Fitness Holdings, Inc. | Delayed Draw Term Loan | — | % | 369,394 | (3,955) | ||||||||||||
Excel Fitness Holdings, Inc. | Delayed Draw Term Loan | 1.00 | % | 2,336,130 | (25,012) | ||||||||||||
Excel Fitness Holdings, Inc. | Revolver | 0.50 | % | 890,625 | (17,919) | ||||||||||||
Excelitas Technologies Corp. | Delayed Draw Term Loan | 0.50 | % | 2,270,887 | (18,227) | ||||||||||||
Excelitas Technologies Corp. | Delayed Draw Term Loan | 0.50 | % | 7,411,171 | (59,484) | ||||||||||||
Excelitas Technologies Corp. | Revolver | 0.50 | % | 369,506 | (2,966) | ||||||||||||
Finastra USA, Inc. | Revolver | — | % | 3,361,389 | 67,228 | ||||||||||||
GFP Atlantic Holdco 2, LLC | Delayed Draw Term Loan | 1.00 | % | 8,490,393 | 69,027 | ||||||||||||
Greenhouse Software, Inc. | Revolver | 0.50 | % | 66,667 | 9 | ||||||||||||
Greenhouse Software, Inc. | Revolver | 0.50 | % | 735,294 | — | ||||||||||||
GS AcquisitionCo., Inc. | Delayed Draw Term Loan | 0.50 | % | 1,348,612 | (1,573) | ||||||||||||
GS AcquisitionCo., Inc. | Revolver | 0.50 | % | 565,879 | (660) |
Investments | Footnote | Unused Rate | Par / Principal Amount | Fair Value | |||||||||||||
Hadrian Acquisition Ltd. | Delayed Draw Term Loan | (1) | 1.50 | % | 10,095,210 | — | |||||||||||
Heartland Home Services, Inc. | Revolver | 0.50 | % | 695,028 | (31,309) | ||||||||||||
Hercules Borrower, LLC | Revolver | 0.50 | % | 719,954 | — | ||||||||||||
Hoosier Intermediate, LLC | Revolver | 0.50 | % | 1,800,000 | — | ||||||||||||
HS Spa Holdings Inc. | Delayed Draw Term Loan | — | % | 639,535 | — | ||||||||||||
HS Spa Holdings Inc. | Revolver | 0.50 | % | 948,219 | — | ||||||||||||
Icefall Parent, Inc. | Revolver | 0.50 | % | 1,239,874 | (14,723) | ||||||||||||
iCIMS, Inc. | Delayed Draw Term Loan | — | % | 4,921,133 | — | ||||||||||||
iCIMS, Inc. | Revolver | 0.50 | % | 2,194,567 | — | ||||||||||||
Integrity Marketing Acquisition, LLC | Delayed Draw Term Loan | 1.00 | % | 5,970,875 | (55,758) | ||||||||||||
Integrity Marketing Acquisition, LLC | Revolver | 1.00 | % | 750,000 | (563) | ||||||||||||
Kaseya, Inc. | Delayed Draw Term Loan | 1.00 | % | 1,019,065 | — | ||||||||||||
Kaseya, Inc. | Revolver | 0.50 | % | 1,540,541 | — | ||||||||||||
LVF Holdings, Inc. | Revolver | 0.38 | % | 875,567 | (183) | ||||||||||||
Material Holdings, LLC | Revolver | — | % | 143,862 | — | ||||||||||||
Medical Manufacturing Technologies, LLC | Revolver | 0.50 | % | 919,226 | (10,843) | ||||||||||||
NEFCO Holding Company, LLC | Delayed Draw Term Loan | 1.00 | % | 3,424,006 | 62,052 | ||||||||||||
NEFCO Holding Company, LLC | Revolver | 0.50 | % | 343,519 | — | ||||||||||||
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 2,009,218 | 20,092 | ||||||||||||
North Haven Fairway Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 11,861,903 | (237,238) | ||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 705,653 | (7,206) | ||||||||||||
North Haven Stallone Buyer, LLC | Delayed Draw Term Loan | 1.00 | % | 7,190,667 | (73,431) | ||||||||||||
Oak Purchaser, Inc. | Delayed Draw Term Loan | 0.50 | % | 1,552,049 | (27,893) | ||||||||||||
Oak Purchaser, Inc. | Revolver | 0.50 | % | 583,878 | (9,429) | ||||||||||||
Onepoint SAS | Delayed Draw | (1) | — | % | 9,285,916 | (92,859) | |||||||||||
Onepoint SAS | Delayed Draw | (1) | — | % | 6,500,141 | (65,001) | |||||||||||
Onepoint SAS | Delayed Draw | (1) | — | % | 1,392,888 | (13,929) | |||||||||||
Onepoint SAS | Delayed Draw | (1) | — | % | 1,392,888 | (13,929) | |||||||||||
Oranje Holdco, Inc. | Revolver | 0.50 | % | 754,870 | — | ||||||||||||
PDI TA Holdings, Inc. | Revolver | 0.50 | % | 2,317,073 | (22,234) | ||||||||||||
PDI TA Holdings, Inc. | Delayed Draw Term Loan | 0.50 | % | 5,282,927 | (50,694) | ||||||||||||
Pestco, LLC | Delayed Draw Term Loan | 1.00 | % | 1,030,578 | 14,607 | ||||||||||||
Pestco, LLC | Revolver | 0.50 | % | 238,095 | — | ||||||||||||
PF Atlantic Holdco 2, LLC | Revolver | 0.50 | % | 1,724,093 | (10,275) | ||||||||||||
Portugal Street East Limited | Term Loan | (1) | 2.00 | % | 23,925,939 | — | |||||||||||
Pound Bidco Inc. | Delayed Draw Term Loan | — | % | 3,569,908 | (33,896) | ||||||||||||
Pound Bidco Inc. | Revolver | 0.50 | % | 996,678 | (9,463) | ||||||||||||
Project Boost Purchaser, LLC | Revolver | 0.38 | % | 431,882 | — | ||||||||||||
Pushpay USA Inc. | Revolver | 0.50 | % | 1,543,210 | — | ||||||||||||
PXO Holdings III Corp. | Revolver | 0.50 | % | 920,256 | (5,509) | ||||||||||||
Qnnect, LLC | Delayed Draw Term Loan | 1.00 | % | 662,309 | 13,246 | ||||||||||||
Quantic Electronics, LLC | Revolver | 0.50 | % | 230,141 | (2,510) | ||||||||||||
Radwell Parent LLC | Revolver | 0.38 | % | 1,069,764 | — | ||||||||||||
Rome Bidco Ltd. | Term Loan | (1) | 2.71 | % | 2,888,042 | 57,761 | |||||||||||
RSC Acquisition, Inc. | Delayed Draw Term Loan | 2.00 | % | 219,008 | (4) | ||||||||||||
SCP Eye Care HoldCo, LLC | Delayed Draw Term Loan | 1.00 | % | 14,157 | (130) | ||||||||||||
SCP Eye Care HoldCo, LLC | Delayed Draw Term Loan | 1.00 | % | 1,101,036 | (10,078) | ||||||||||||
SCP Eye Care HoldCo, LLC | Revolver | 0.50 | % | 18,813 | (172) | ||||||||||||
Smarsh, Inc. | Delayed Draw Term Loan | 1.00 | % | 510,180 | — | ||||||||||||
Smarsh, Inc. | Revolver | 0.50 | % | 132,647 | — | ||||||||||||
Spotless Brands, LLC | Delayed Draw Term Loan | 1.00 | % | 2,400,000 | 36,000 | ||||||||||||
Spotless Brands, LLC | Revolver | 0.50 | % | 657,620 | — | ||||||||||||
Summit Acquisition, Inc. | Delayed Draw Term Loan | 1.00 | % | 1,717,791 | 34,356 | ||||||||||||
Summit Acquisition, Inc. | Revolver | 0.50 | % | 858,896 | — | ||||||||||||
Tank Holding Corp. | Delayed Draw Term Loan | 1.00 | % | 1,729,655 | (3,499) |
Investments | Footnote | Unused Rate | Par / Principal Amount | Fair Value | |||||||||||||
Tank Holding Corp. | Revolver | 0.38 | % | 1,655,172 | (16,171) | ||||||||||||
Trader Corporation | Revolver | (1) | 0.50 | % | 165,341 | — | |||||||||||
Tufin Software North America, Inc. | Delayed Draw Term Loan | — | % | 119,715 | (673) | ||||||||||||
Tufin Software North America, Inc. | Delayed Draw Term Loan | — | % | 378,087 | (2,126) | ||||||||||||
Tufin Software North America, Inc. | Revolver | 0.50 | % | 1,294,643 | (7,280) | ||||||||||||
United Flow Technologies Intermediate Holdco II, LLC | Delayed Draw Term Loan | 1.00 | % | 5,586,592 | (83,799) | ||||||||||||
United Flow Technologies Intermediate Holdco II, LLC | Revolver | 0.50 | % | 1,072,626 | (16,089) | ||||||||||||
Vensure Employer Services, Inc. | Delayed Draw Term Loan | 1.00 | % | 9,660,000 | (34,681) | ||||||||||||
Wineshipping.Com, LLC | Revolver | 0.50 | % | 238,342 | (26,540) | ||||||||||||
YLG Holdings, Inc. | Revolver | 0.38 | % | 279,086 | — | ||||||||||||
Zippy Shell Incorporated | Preferred Stock | (2) | — | % | 8,768,939 | (301,509) | |||||||||||
Unfunded Commitments Total | $ | 435,390,648 | $ | (3,606,935) |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | ||||||||||||||||||||
CLASS A | |||||||||||||||||||||||
Sold | 5,884,152 | $ | 50,213,042 | 8,269,344 | $ | 69,433,911 | |||||||||||||||||
Dividends and/or distributions reinvested | 416,955 | 3,563,030 | 415,969 | 3,501,252 | |||||||||||||||||||
Repurchased | (386,509) | (3,289,347) | (287,693) | (2,406,055) | |||||||||||||||||||
Net increase (decrease) | 5,914,598 | $ | 50,486,725 | 8,397,620 | $ | 70,529,108 | |||||||||||||||||
CLASS I | |||||||||||||||||||||||
Sold | 13,895,358 | $ | 119,027,105 | 32,468,330 | $ | 274,021,114 | |||||||||||||||||
Dividends and/or distributions reinvested | 1,132,878 | 9,707,733 | 2,214,987 | 18,666,656 | |||||||||||||||||||
Repurchased | (2,534,870) | (21,678,738) | (4,233,622) | (35,561,119) | |||||||||||||||||||
Net increase (decrease) | 12,493,366 | $ | 107,056,100 | 30,449,695 | $ | 257,126,651 | |||||||||||||||||
CLASS L | |||||||||||||||||||||||
Sold | — | $ | — | 2,877 | $ | 24,125 | |||||||||||||||||
Dividends and/or distributions reinvested | 3,120 | 26,625 | 6,182 | 51,844 | |||||||||||||||||||
Repurchased | — | — | — | — | |||||||||||||||||||
Net increase (decrease) | 3,120 | $ | 26,625 | 9,059 | $ | 75,969 | |||||||||||||||||
CLASS M | |||||||||||||||||||||||
Sold | 5,359,808 | $ | 45,931,772 | 8,694,886 | $ | 73,301,826 | |||||||||||||||||
Dividends and/or distributions reinvested | 503,083 | 4,314,072 | 579,981 | 4,901,025 | |||||||||||||||||||
Repurchased | (1,000,642) | (8,598,229) | (330,458) | (2,774,576) | |||||||||||||||||||
Net increase (decrease) | 4,862,249 | $ | 41,647,615 | 8,944,409 | $ | 75,428,275 | |||||||||||||||||
CLASS N | |||||||||||||||||||||||
Sold | 49,253,723 | $ | 419,983,922 | 81,833,368 | $ | 686,046,988 | |||||||||||||||||
Dividends and/or distributions reinvested | 3,370,484 | 28,767,511 | 4,635,793 | 38,939,878 | |||||||||||||||||||
Repurchased | (11,975,707) | (101,925,387) | (21,717,569) | (181,388,014) | |||||||||||||||||||
Net increase (decrease) | 40,648,500 | $ | 346,826,046 | 64,751,592 | $ | 543,598,852 | |||||||||||||||||
CLASS U | |||||||||||||||||||||||
Sold | 19,717,857 | $ | 169,203,599 | 31,347,475 | $ | 264,700,057 | |||||||||||||||||
Dividends and/or distributions reinvested | 1,613,829 | 13,855,404 | 994,755 | 8,445,527 | |||||||||||||||||||
Repurchased | (387,284) | (3,322,151) | (8,990) | (75,729) | |||||||||||||||||||
Net increase (decrease) | 20,944,402 | $ | 179,736,852 | 32,333,240 | $ | 273,069,855 | |||||||||||||||||
CLASS Y | |||||||||||||||||||||||
Sold | — | $ | — | 1,788 | $ | 15,000 | |||||||||||||||||
Dividends and/or distributions reinvested | 1,649 | 14,093 | 3,153 | 26,461 | |||||||||||||||||||
Repurchased | — | — | (18,586) | (154,810) | |||||||||||||||||||
Net increase (decrease) | 1,649 | $ | 14,093 | (13,645) | $ | (113,349) |
Repurchase Pricing Date (1) | Shares Repurchased | Purchase Price per Share | Aggregate Consideration for Repurchased Shares | Size of Repurchase Offer | % of Outstanding Shares Offered to be Repurchased | % of Outstanding Shares Repurchased | |||||||||||||||||||||||||||||
January 12, 2024 | 7,103,330 | $ | 8.50 | $ | 60,357,287 | 15,978,631 | 5.00 | % | 2.22 | % | |||||||||||||||||||||||||
April 12, 2024 | 7,840,107 | 8.54 | 66,936,418 | 18,307,634 | 5.00 | % | 2.14 | % | |||||||||||||||||||||||||||
Total | 14,943,437 | $ | 127,293,705 |
For the Period Ended June 30, 2024 | |||||
Federal tax cost of securities | $ | 4,158,243,426 | |||
Gross unrealized appreciation | 73,449,789 | ||||
Gross unrealized depreciation | (85,988,116) | ||||
Net unrealized appreciation (depreciation) | $ | (12,538,327) |
Repurchase Pricing Date | Shares Repurchased | Purchase Price per Share | Aggregate Consideration for Repurchased Shares | Size of Repurchase Offer | % of Outstanding Shares Offered to be Repurchased | % of Outstanding Shares Repurchased | |||||||||||||||||||||||||||||
July 12, 2024 | 9,632,992 | $ | 8.56 | $ | 82,472,316 | 20,248,331 | 5.00 | % | 2.38 | % | |||||||||||||||||||||||||
Adviser | Carlyle Global Credit Investment Management L.L.C. | ||||
Distributor | Foreside Fund Services, LLC | ||||
Transfer Agent | SS&C GIDS, Inc. | ||||
Legal Counsel | Dechert LLP | ||||
Ticker Symbols | |||||
Class A | TAKAX | ||||
Class I | TAKIX | ||||
Class L | TAKLX | ||||
Class M | TAKMX | ||||
Class N | TAKNX | ||||
Class U | TAKUX | ||||
Class Y | TAKYX |