UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number (811-23377)
(Exact name of registrant as specified in charter)
234 West Florida Street, Suite 203
Milwaukee, Wisconsin 53204
(Address of principal executive offices) (Zip code)
Eric W. Falkeis
Tidal Trust III
234 West Florida Street, Suite 203
Milwaukee, Wisconsin 53204
(Name and address of agent for service)
(844) 986-7700
Registrant’s telephone number, including area code
Date of fiscal year end: July 31
Date of reporting period:
Item 1. Reports to Stockholders.
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
(a) | Schedule of Investments is included within the financial statements filed under Item 7 of this Form. |
(b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a) |
Financial Statements
January 31, 2025 (Unaudited)
Tidal Trust III
Rockefeller California Municipal Bond ETF | | RMCA | | NYSE Arca, Inc. |
Rockefeller Global Equity ETF | | RGEF | | NYSE Arca, Inc. |
Rockefeller New York Municipal Bond ETF | | RMCA | | NYSE Arca, Inc. |
Rockefeller Opportunistic Municipal Bond ETF | | RMOP | | NYSE Arca, Inc. |
Rockefeller U.S. Small-Mid Cap ETF | | RSMC | | NYSE Arca, Inc. |
Rockefeller ETFs
Table of Contents
Rockefeller California Municipal Bond ETF
Schedule of Investments
January 31, 2025 (Unaudited)
MUNICIPAL BONDS & NOTES - 102.4% | Interest Rate |
Maturity Date |
Principal Amount |
Value | ||||||||||
California - 101.6% | ||||||||||||||
Avenal Public Financing Authority, Call 4/19/25 | 5.00 | % | 09/01/36 | $ | 40,000 | $ | 39,594 | |||||||
Burbank-Glendale-Pasadena Airport Authority Brick Campaign, Call 04/19/25(d) | 5.00 | % | 07/01/42 | 60,000 | 60,004 | |||||||||
California Community Choice Financing Authority, Call 09/01/32, Put 12/01/32(a) | 5.00 | % | 01/01/55 | 450,000 | 474,713 | |||||||||
California County Tobacco Securitization Agency, Call 04/04/25(b) | 0.00 | % | 06/01/46 | 1,250,000 | 320,794 | |||||||||
California County Tobacco Securitization Agency, Call 04/04/25(b) | 0.00 | % | 06/01/50 | 100,000 | 21,506 | |||||||||
California County Tobacco Securitization Agency, Call 04/19/25(c)(d) | 6.00 | % | 06/01/42 | 100,000 | 100,845 | |||||||||
California County Tobacco Securitization Agency, Call 12/01/30(b) | 0.00 | % | 06/01/55 | 1,250,000 | 260,360 | |||||||||
California Educational Facilities Authority, Call 10/01/33(c)(d) | 5.50 | % | 10/01/53 | 250,000 | 259,478 | |||||||||
California Health Facilities Financing Authority, Call 04/10/25 | 5.00 | % | 11/15/32 | 25,000 | 25,025 | |||||||||
California Health Facilities Financing Authority, Call 04/19/25(d) | 5.00 | % | 11/15/39 | 500,000 | 500,569 | |||||||||
California Health Facilities Financing Authority, Call 08/01/30(d) | 5.00 | % | 08/01/50 | 350,000 | 352,318 | |||||||||
California Health Facilities Financing Authority, Call 09/01/28(d) | 5.00 | % | 09/01/48 | 100,000 | 100,038 | |||||||||
California Housing Finance Agency, FHA 542(C), Call 02/01/33(d) | 4.30 | % | 08/01/52 | 150,000 | 147,675 | |||||||||
California Infrastructure & Economic Development Bank, Call 07/01/31(c)(d)(e) | 5.13 | % | 07/01/54 | 300,000 | 288,750 | |||||||||
California Municipal Finance Authority | 5.00 | % | 10/01/31 | 10,000 | 10,684 | |||||||||
California Municipal Finance Authority, Call 01/01/32(c)(d)(e) | 5.38 | % | 01/01/55 | 250,000 | 251,227 | |||||||||
California Municipal Finance Authority, Call 04/09/25(d) | 5.00 | % | 11/01/40 | 45,000 | 45,000 | |||||||||
California Municipal Finance Authority, Call 06/01/28(d)(e) | 5.00 | % | 06/01/48 | 150,000 | 149,580 | |||||||||
California Municipal Finance Authority, Call 07/01/31(d) | 4.00 | % | 07/01/55 | 150,000 | 126,067 | |||||||||
California Municipal Finance Authority, Call 08/01/29(d) | 5.00 | % | 08/01/48 | 180,000 | 178,600 | |||||||||
California Municipal Finance Authority, Call 08/15/34(d) | 5.00 | % | 08/15/59 | 250,000 | 258,041 | |||||||||
California Municipal Finance Authority, Call 09/01/30(d) | 4.00 | % | 09/01/50 | 410,000 | 328,419 | |||||||||
California Municipal Finance Authority, Call 10/01/26 | 4.00 | % | 10/01/36 | 300,000 | 296,257 | |||||||||
California Municipal Finance Authority, Call 10/01/30(d)(e) | 5.00 | % | 10/01/49 | 50,000 | 47,747 | |||||||||
California Public Finance Authority, Call 06/01/31(d) | 6.50 | % | 06/01/54 | 500,000 | 499,291 | |||||||||
California School Facilities Financing Authority, AGM(b)(d) | 0.00 | % | 08/01/49 | 2,500,000 | 712,570 | |||||||||
California School Finance Authority, Call 05/01/27(c)(d)(e) | 5.88 | % | 05/01/47 | 200,000 | 201,167 | |||||||||
California School Finance Authority, Call 06/01/28(d)(e) | 4.00 | % | 06/01/61 | 400,000 | 318,690 | |||||||||
California School Finance Authority, Call 07/01/28(d)(e) | 5.00 | % | 07/01/45 | 300,000 | 300,359 | |||||||||
California School Finance Authority, Call 07/01/31(d)(e) | 5.00 | % | 07/01/54 | 120,000 | 122,079 | |||||||||
California School Finance Authority, Call 07/01/31(d)(e) | 5.00 | % | 07/01/59 | 150,000 | 153,046 | |||||||||
California School Finance Authority, Call 07/01/32(d)(e) | 5.60 | % | 07/01/64 | 150,000 | 149,992 | |||||||||
California School Finance Authority, Call 08/01/25(d)(e) | 5.00 | % | 08/01/45 | 45,000 | 45,013 | |||||||||
California Statewide Communities Development Authority, Call 04/19/25(d) | 5.50 | % | 12/01/54 | 70,000 | 70,029 | |||||||||
California Statewide Communities Development Authority, Call 06/01/26(d)(e) | 5.00 | % | 12/01/46 | 100,000 | 100,513 | |||||||||
California Statewide Communities Development Authority, Call 11/01/31 | 5.00 | % | 11/01/49 | 315,000 | 335,960 | |||||||||
California Statewide Communities Development Authority, CAM, Call 06/01/28(d)(e) | 5.25 | % | 12/01/43 | 25,000 | 25,619 | |||||||||
California Statewide Communities Development Authority, FNMA COLL(d) | 4.00 | % | 10/01/42 | 250,000 | 244,754 | |||||||||
California Statewide Communities Development Authority, STR, Call 09/01/31(d) | 5.00 | % | 09/01/54 | 100,000 | 101,800 | |||||||||
California Statewide Financing Authority, Call 04/19/25(c) | 6.00 | % | 05/01/37 | 120,000 | 122,735 | |||||||||
City of Los Angeles Department of Airports, Call 11/15/28(d) | 5.00 | % | 05/15/49 | 250,000 | 253,665 | |||||||||
Clovis Unified School District, GO, Call 08/01/32(c)(d) | 4.00 | % | 08/01/48 | 500,000 | 497,214 |
1
Eastern Municipal Water District | 5.00 | % | 09/01/54 | 250,000 | 256,434 | |||||||||
Hemet Unified School District, STR, Call 09/01/30(d) | 5.00 | % | 09/01/54 | 250,000 | 255,886 | |||||||||
Independent Cities Finance Authority, Call 04/19/25(d) | 5.00 | % | 11/15/49 | 50,000 | 50,016 | |||||||||
Los Angeles California Department of Airports, Call 05/15/28(d) | 5.25 | % | 05/15/48 | 700,000 | 718,024 | |||||||||
Los Angeles California Department of Water & Power, Call 07/01/34 | 5.00 | % | 07/01/52 | 50,000 | 52,338 | |||||||||
Los Angeles California Unified School District, GO, Call 01/01/35(d) | 4.00 | % | 07/01/49 | 500,000 | 489,931 | |||||||||
Los Angeles Department of Water & Power, Call 07/01/33(d) | 5.00 | % | 07/01/53 | 450,000 | 468,946 | |||||||||
Menifee California, STR, Call 09/01/30(d) | 5.00 | % | 09/01/54 | 250,000 | 256,597 | |||||||||
M-S-R Energy Authority(c)(d) | 6.13 | % | 11/01/29 | 20,000 | 21,257 | |||||||||
Poway Unified School District Public Financing Authority, BAM, STR, Call 04/19/25(d) | 5.00 | % | 10/01/41 | 100,000 | 100,094 | |||||||||
Puerto Rico Sales Tax Financing Corp Sales Tax Revenue, Call 07/01/28(b)(d) | 0.00 | % | 07/01/51 | 625,000 | 151,212 | |||||||||
Romoland California School District, STR, Call 09/01/31(d) | 5.00 | % | 09/01/54 | 500,000 | 512,867 | |||||||||
Roseville California, STR, Call 09/01/31(d) | 5.00 | % | 09/01/54 | 100,000 | 102,729 | |||||||||
San Diego County Regional Airport Authority, Call 04/17/25(d) | 5.00 | % | 07/01/44 | 425,000 | 426,618 | |||||||||
San Diego County Regional Airport Authority, Call 07/01/31 | 4.00 | % | 07/01/40 | 120,000 | 117,281 | |||||||||
San Diego County Regional Airport Authority, Call 07/01/31(d) | 5.00 | % | 07/01/56 | 750,000 | 766,480 | |||||||||
San Francisco City & County Airport Commission, Call 05/01/26(d) | 5.00 | % | 05/01/46 | 250,000 | 250,482 | |||||||||
San Francisco City & County Airport Commission, Call 05/01/34(d) | 5.25 | % | 05/01/49 | 500,000 | 528,397 | |||||||||
San Francisco City & County Airport Commission, Call 10/01/25 | 4.00 | % | 10/01/40 | 350,000 | 349,543 | |||||||||
San Francisco City & County Airport Commission, Call 05/01/35(d) | 5.50 | % | 05/01/55 | 500,000 | 541,059 | |||||||||
San Luis Obispo County Community College District, GO, Call 08/01/25(d) | 4.00 | % | 08/01/40 | 250,000 | 249,686 | |||||||||
San Marcos Unified School District, STR, Call 09/01/30(c)(d) | 4.25 | % | 09/01/48 | 100,000 | 92,724 | |||||||||
Silicon Valley Tobacco Securitization Authority, Call 04/19/25(b) | 0.00 | % | 06/01/36 | 1,000,000 | 536,634 | |||||||||
State of California, GO, Call 08/01/34(e) | 4.00 | % | 08/01/49 | 250,000 | 248,394 | |||||||||
Tobacco Securitization Authority of Southern California, Call 04/04/25(b) | 0.00 | % | 06/01/46 | 1,500,000 | 308,778 | |||||||||
Valley Center Municipal Water District, STR, Call 09/01/31(c)(d) | 4.25 | % | 09/01/47 | 590,000 | 551,012 | |||||||||
Washington Township Health Care District, GO, Call 04/09/25(c)(d) | 5.00 | % | 08/01/43 | 275,000 | 271,248 | |||||||||
17,572,454 | ||||||||||||||
Guam - 0.6% | ||||||||||||||
Antonio B. Won Pat International Airport Authority, Call 10/01/34 | 5.25 | % | 10/01/41 | 100,000 | 105,495 | |||||||||
Puerto Rico - 0.2% | ||||||||||||||
Children’s Trust Fund, Call 04/19/25(c) | 5.63 | % | 05/15/43 | 15,000 | 15,190 | |||||||||
Puerto Rico Sales Tax Financing Corp., Call 07/01/28(c)(d) | 4.55 | % | 07/01/40 | 27,000 | 27,068 | |||||||||
42,258 | ||||||||||||||
TOTAL MUNICIPAL BONDS & NOTES (Cost $17,836,543) | 17,720,207 | |||||||||||||
TOTAL INVESTMENTS - 102.4% (Cost $17,836,544) | $ | 17,720,207 | ||||||||||||
Liabilities in Excess of Other Assets (2.4)% | (411,647 | ) | ||||||||||||
TOTAL NET ASSETS - 100.0% | $ | 17,308,560 |
Percentages are stated as a percent of net assets.
AGM - Assured Guaranty Municipal
BAM - Build America Mutual Assurance Company
CAM - California Mortgage Insurance
GO - General Obligation
STR - Special Tax Revenue
(a) Adjustable rate security. Rate disclosed is as of January 31, 2025.
(b) Zero coupon bond issued at a discount.
2
(c) Fixed coupon bond issued at a discount.
(d) Sinkable security.
(e) Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors.
3
Rockefeller Global Equity ETF
Schedule of Investments
January 31, 2025 (Unaudited)
COMMON STOCKS - 99.5% | Shares | Value | ||||||
Banking - 7.5% | ||||||||
ICICI Bank Ltd. - ADR | 283,567 | $ | 8,129,866 | |||||
JPMorgan Chase & Co. | 29,038 | 7,761,857 | ||||||
Lloyds Banking Group PLC | 9,243,720 | 7,160,208 | ||||||
Mitsubishi UFJ Financial Group, Inc. | 656,825 | 8,392,175 | ||||||
Oversea-Chinese Banking Corp. Ltd. | 810,801 | 10,409,457 | ||||||
Svenska Handelsbanken AB - Class A | 440,260 | 4,888,527 | ||||||
Swedbank AB - Class A | 293,233 | 6,403,249 | ||||||
53,145,339 | ||||||||
Consumer Discretionary Products - 0.9% | ||||||||
Denso Corp. | 461,227 | 6,426,201 | ||||||
Financial Services - 8.3% | ||||||||
AerCap Holdings NV | 111,164 | 10,627,278 | ||||||
American Express Co. | 47,017 | 14,925,547 | ||||||
Intercontinental Exchange, Inc. | 71,009 | 11,349,368 | ||||||
TransUnion | 87,752 | 8,709,386 | ||||||
Visa, Inc. - Class A | 39,215 | 13,403,687 | ||||||
59,015,266 | ||||||||
Health Care - 8.6% | ||||||||
Becton Dickinson & Co. | 41,208 | 10,203,101 | ||||||
Eli Lilly & Co. | 16,985 | 13,776,194 | ||||||
IQVIA Holdings, Inc.(a) | 36,996 | 7,449,515 | ||||||
Lonza Group AG | 7,857 | 5,035,817 | ||||||
Roche Holding AG | 43,468 | 13,690,709 | ||||||
UnitedHealth Group, Inc. | 20,182 | 10,948,533 | ||||||
61,103,869 |
4
Industrial Products - 12.9% | ||||||||
Atlas Copco AB - Class A | 376,468 | 6,338,378 | ||||||
Boeing Co.(a) | 52,194 | 9,213,285 | ||||||
Carrier Global Corp. | 82,719 | 5,408,168 | ||||||
Epiroc AB(a) | 255,343 | 4,897,055 | ||||||
GE Vernova, Inc.(a) | 42,322 | 15,781,027 | ||||||
General Electric Co. | 61,017 | 12,421,231 | ||||||
Hitachi Ltd. | 435,300 | 11,092,630 | ||||||
Keysight Technologies, Inc.(a) | 39,188 | 6,989,180 | ||||||
Schneider Electric SE | 41,696 | 10,634,766 | ||||||
TE Connectivity PLC | 56,834 | 8,409,727 | ||||||
91,185,447 | ||||||||
Industrial Services - 3.5% | ||||||||
RELX PLC | 185,147 | 9,259,651 | ||||||
Rentokil Initial PLC | 1,662,578 | 8,238,520 | ||||||
Republic Services, Inc. | 31,654 | 6,864,803 | ||||||
24,362,974 | ||||||||
Insurance - 8.7% | ||||||||
AIA Group Ltd. | 1,363,455 | 9,493,228 | ||||||
Allstate Corp. | 71,208 | 13,695,435 | ||||||
Reinsurance Group of America, Inc. | 122,764 | 27,973,005 | ||||||
Willis Towers Watson PLC | 31,880 | 10,506,532 | ||||||
61,668,200 | ||||||||
Materials - 3.7% | ||||||||
Air Liquide SA | 64,255 | 11,261,909 | ||||||
Cie de Saint-Gobain SA | 109,265 | 10,288,709 | ||||||
Shin-Etsu Chemical Co. Ltd. | 156,249 | 4,921,062 | ||||||
26,471,680 | ||||||||
Media - 10.5% | ||||||||
Alphabet, Inc. - Class A | 135,283 | 27,600,438 | ||||||
Meta Platforms, Inc. - Class A | 43,768 | 30,164,030 | ||||||
Tencent Holdings Ltd. - ADR | 172,474 | 9,144,571 | ||||||
Uber Technologies, Inc.(a) | 108,151 | 7,229,894 | ||||||
74,138,933 |
5
Oil & Gas - 5.4% | ||||||||
Kinder Morgan, Inc. | 454,590 | 12,492,133 | ||||||
Shell PLC - ADR | 266,184 | 17,528,216 | ||||||
TotalEnergies SE - ADR | 143,843 | 8,347,209 | ||||||
38,367,558 | ||||||||
Retail & Wholesale - Staples - 0.8% | ||||||||
BJ's Wholesale Club Holdings, Inc.(a) | 57,569 | 5,702,209 | ||||||
Retail & Wholesale - Discretionary - 5.3% | ||||||||
Amazon.com, Inc.(a) | 112,318 | 26,695,742 | ||||||
AutoZone, Inc.(a) | 3,185 | 10,670,419 | ||||||
37,366,161 | ||||||||
Software & Tech Services - 7.0% | ||||||||
Accenture PLC - Class A | 14,166 | 5,453,202 | ||||||
Datadog, Inc. | 32,592 | 4,651,204 | ||||||
Microsoft Corp. | 81,362 | 33,770,112 | ||||||
Shopify, Inc. | 47,977 | 5,603,714 | ||||||
49,478,232 | ||||||||
Tech Hardware & Semiconductors - 12.6% | ||||||||
Advanced Micro Devices, Inc.(a) | 74,322 | 8,617,636 | ||||||
Apple, Inc. | 62,209 | 14,681,324 | ||||||
Applied Materials, Inc. | 42,737 | 7,707,618 | ||||||
ASML Holding NV - NYRS | 7,094 | 5,244,665 | ||||||
Broadcom, Inc. | 24,711 | 5,467,803 | ||||||
Nintendo Co. Ltd. | 183,736 | 12,138,323 | ||||||
NVIDIA Corp. | 74,220 | 8,911,595 | ||||||
Samsung Electronics Co. Ltd. | 286,773 | 10,341,986 | ||||||
Sony Group Corp. | 471,468 | 10,473,684 | ||||||
Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | 26,709 | 5,590,728 | ||||||
89,175,362 | ||||||||
Telecommunications - 2.9% | ||||||||
AT&T, Inc. | 514,806 | 12,216,346 | ||||||
KT Corp. - ADR | 457,281 | 7,924,680 | ||||||
20,141,026 |
6
Utilities - 0.9% | ||||||||
CMS Energy Corp. | 93,604 | 6,177,864 | ||||||
TOTAL COMMON STOCKS (Cost $450,461,587) | 703,926,321 | |||||||
TOTAL INVESTMENTS - 99.5% (Cost $450.461.587) | $ | 703,926,321 | ||||||
Other Assets in Excess of Liabilities - 0.5% | 3,806,814 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 707,733,135 |
Percentages are stated as a percent of net assets.
ADR - American Depositary Receipt
AG - Aktiengesellschaft
NV - Naamloze Vennootschap
NYRS - New York Registered Shares
PLC - Public Limited Company
SA - Sociedad Anónima
SE - Societas Europeae
(a) Non-income producing security.
7
Rockefeller New York Municipal Bond ETF
Schedule of Investments
January 31, 2025 (Unaudited)
Interest | Maturity | Principal | ||||||||||||
MUNICIPAL BONDS & NOTES - 99.7% | Rate | Date | Amount | Value | ||||||||||
New York - 99.5% | ||||||||||||||
Buffalo & Erie County Industrial Land Development Corp., Call 07/01/25(c) | 5.00 | % | 07/01/40 | $ | 15,000 | $ | 14,767 | |||||||
Buffalo & Erie County Industrial Land Development Corp., Call 08/01/27(c) | 5.00 | % | 08/01/52 | 25,000 | 24,742 | |||||||||
Build NYC Resource Corp., Call 04/19/25(b)(c) | 5.88 | % | 07/01/38 | 110,000 | 101,678 | |||||||||
Build NYC Resource Corp., Call 07/01/32(c) | 5.00 | % | 07/01/42 | 50,000 | 51,563 | |||||||||
Build NYC Resource Corp., Call 08/01/27(b)(c) | 3.63 | % | 08/01/42 | 65,000 | 53,406 | |||||||||
Chautauqua Tobacco Asset Securitization Corp., Call 04/19/25(b)(c) | 5.00 | % | 06/01/48 | 50,000 | 47,045 | |||||||||
Children’s Trust Fund, Call 04/19/25(b) | 5.50 | % | 05/15/39 | 35,000 | 35,193 | |||||||||
Clinton County Capital Resource Corp., Call 07/01/34(b)(c) | 5.00 | % | 07/01/46 | 200,000 | 200,920 | |||||||||
Dobbs Ferry Local Development Corp., Call 04/19/25(c) | 5.00 | % | 07/01/39 | 100,000 | 100,011 | |||||||||
Dutchess County Local Development Corp., Call 07/01/26 | 5.00 | % | 07/01/32 | 145,000 | 147,505 | |||||||||
Erie Tobacco Asset Securitization Corp., Call 04/19/25(b) | 5.00 | % | 06/01/45 | 100,000 | 89,871 | |||||||||
Hempstead Town Local Development Corp., Call 4/19/2025 | 5.00 | % | 10/01/35 | 25,000 | 25,030 | |||||||||
Hempstead Town Local Development Corp., Call 4/19/2025(c) | 5.00 | % | 07/01/44 | 100,000 | 100,147 | |||||||||
Hempstead Town Local Development Corp.04/20/25 | 5.00 | % | 09/01/43 | 85,000 | 85,020 | |||||||||
Metropolitan Transportation Authority Dedicated Tax Fund, Call 11/15/34 | 5.00 | % | 11/15/50 | 200,000 | 213,524 | |||||||||
Metropolitan Transportation Authority, Call 05/15/25(c) | 5.00 | % | 11/15/45 | 100,000 | 100,050 | |||||||||
Monroe County Industrial Development Corp., Call 07/01/34(c) | 5.00 | % | 07/01/54 | 110,000 | 110,077 | |||||||||
MTA Hudson Rail Yards Trust Obligations, Call 04/09/25 | 5.00 | % | 11/15/56 | 220,000 | 219,990 | |||||||||
MTA Hudson Rail Yards Trust Obligations, Call 04/09/25 | 5.00 | % | 11/15/51 | 60,000 | 59,999 | |||||||||
Nassau County Tobacco Settlement Corp., Call 04/04/25(b)(c) | 5.13 | % | 06/01/46 | 100,000 | 87,947 | |||||||||
New York City Housing Development Corp., Call 11/01/32(c) | 5.00 | % | 11/01/59 | 200,000 | 207,529 | |||||||||
New York City Housing Development Corp., HUD SEC 8, Call 08/01/32 | 4.50 | % | 08/01/54 | 120,000 | 119,195 | |||||||||
New York City Municipal Water Finance Authority, Call 12/15/29(c) | 4.00 | % | 06/15/49 | 250,000 | 238,545 | |||||||||
New York City Municipal Water Finance Authority, Call 12/15/33 | 5.25 | % | 06/15/54 | 200,000 | 215,813 | |||||||||
New York City Transitional Finance Authority, Call 11/01/34(c) | 5.00 | % | 11/01/53 | 225,000 | 238,238 | |||||||||
New York City Transitional Finance Authority, SAW, Call 04/19/25(c) | 5.00 | % | 07/15/43 | 50,000 | 50,091 | |||||||||
New York Counties Tobacco Trust IV, Call 04/04/25(b) | 5.00 | % | 06/01/38 | 25,000 | 23,896 | |||||||||
New York Counties Tobacco Trust IV, Call 04/04/25(b) | 5.00 | % | 06/01/42 | 20,000 | 18,438 | |||||||||
New York Counties Tobacco Trust IV, Call 04/04/25(b) | 5.00 | % | 06/01/45 | 5,000 | 4,482 | |||||||||
New York Counties Tobacco Trust VI, Ca;; 06/01/26(b) | 3.75 | % | 06/01/45 | 140,000 | 108,934 | |||||||||
New York State Dormitory Authority, Call 04/19/25 | 5.00 | % | 02/15/33 | 40,000 | 40,056 | |||||||||
New York State Housing Finance Agency, SONYMA HUD SEC 8, Call 05/01/32(c) | 4.65 | % | 11/01/48 | 200,000 | 200,990 | |||||||||
New York Transportation Development Corp., AGC, Call 04/19/25(c) | 5.00 | % | 07/01/41 | 145,000 | 145,001 | |||||||||
New York Transportation Development Corp., AGC, Call 04/19/25(c) | 5.25 | % | 01/01/50 | 30,000 | 29,998 | |||||||||
New York Transportation Development Corp., AGC, Call 12/31/34 | 5.25 | % | 12/31/54 | 75,000 | 79,373 | |||||||||
New York Transportation Development Corp., AGC, Call 12/31/44(a)(b)(c) | 0.00 | % | 12/31/54 | 200,000 | 124,898 | |||||||||
New York Transportation Development Corp., AGM-CR, Call 04/19/25(c) | 5.00 | % | 07/01/46 | 50,000 | 49,983 | |||||||||
New York Transportation Development Corp., Call 06/30/31(c) | 6.00 | % | 06/30/54 | 100,000 | 107,670 | |||||||||
New York Transportation Development Corp., Call 06/30/33(c) | 5.50 | % | 06/30/54 | 50,000 | 52,632 | |||||||||
New York Transportation Development Corp., Call 10/01/30(b)(c) | 4.38 | % | 10/01/45 | 50,000 | 48,188 | |||||||||
New York Transportation Development Corp., Call 12/01/30 | 4.00 | % | 12/01/42 | 200,000 | 186,453 | |||||||||
Oneida County Local Development Corp., Call 07/01/29(b)(c) | 3.00 | % | 07/01/44 | 25,000 | 16,576 | |||||||||
Onondaga Civic Development Corp., Call 07/01/25(c) | 5.00 | % | 07/01/45 | 40,000 | 40,016 |
8
Port Authority of New York & New Jersey, Call 08/01/32(c) | 5.50 | % | 08/01/52 | 100,000 | 107,113 | |||||||||
Puerto Rico Sales Tax Financing Corp., Call 07/01/28(a)(c) | 0.00 | % | 07/01/51 | 625,000 | 151,212 | |||||||||
State of New York Mortgage Agency, Call 03/15/35(c) | 5.00 | % | 03/15/54 | 150,000 | 159,124 | |||||||||
State of New York Mortgage Agency, SONYMA, Call 10/01/32(c) | 4.60 | % | 10/01/54 | 100,000 | 100,031 | |||||||||
Triborough Bridge & Tunnel Authority, Call 06/01/35(c) | 5.25 | % | 12/01/54 | 200,000 | 216,070 | |||||||||
4,949,030 | ||||||||||||||
Puerto Rico - 0.2% | ||||||||||||||
Puerto Rico Sales Tax Financing Corp., Call 07/01/28(b)(c) | 4.54 | % | 07/01/53 | 12,000 | 11,724 | |||||||||
TOTAL MUNICIPAL BONDS & NOTES (Cost $4,962,936) | 4,960,754 | |||||||||||||
TOTAL INVESTMENTS - 99.7% (Cost $4,962,936) | $ | 4,960,754 | ||||||||||||
Other Assets in Excess of Liabilities - 0.3% | 16,776 | |||||||||||||
TOTAL NET ASSETS - 100.0% | $ | 4,977,530 |
Percentages are stated as a percent of net assets.
AGC - Assured Guaranty Corp
AGM - Assured Guaranty Municipal
AGM-CR - AGM Insured Custodial Receipt
SAW - State Aid Withholding
SONYMA - State of New York Mortgage Agency
(a) Zero coupon bond issued at a discount.
(b) Fixed coupon bond issued at a discount.
(c) Sinkable security.
9
Rockefeller Opportunistic Municipal Bond ETF
Schedule of Investments
January 31, 2025 (Unaudited)
Interest | Maturity | Principal | ||||||||||||
MUNICIPAL BONDS & NOTES - 104.8% | Rate | Date | Amount | Value | ||||||||||
Arizona - 1.7% | ||||||||||||||
Alachua County Health Facilities Authority, Call 07/01/2027(c)(f) | 5.75 | % | 07/01/47 | 110,000 | $ | 110,091 | ||||||||
Arizona Industrial Development Authority, Call 07/01/2027(c)(f) | 5.88 | % | 07/01/52 | 105,000 | 105,215 | |||||||||
Chandler Industrial Development Authority, Call 03/01/27, Put 09/01/2027(a) | 5.00 | % | 09/01/42 | 140,000 | 143,451 | |||||||||
Industrial Development Authority of the County of Pima, Call 11/01/27(f)(g) | 6.50 | % | 11/01/47 | 970,000 | 970,355 | |||||||||
La Paz County Industrial Development Authority, Call 02/15/28(f) | 5.00 | % | 02/15/48 | 50,000 | 47,909 | |||||||||
Maricopa County & Phoenix Industrial Development Authorities, GNMA, FNMA, FHLMC, Call 03/01/33(f) | 6.25 | % | 03/01/55 | 300,000 | 335,160 | |||||||||
Sierra Vista Industrial Development Authority, Call 06/15/31(c)(f)(g) | 5.00 | % | 06/15/64 | 500,000 | 478,455 | |||||||||
2,190,636 | ||||||||||||||
Arkansas - 1.0% | ||||||||||||||
Arkansas Development Finance Authority, GNMA, FNMA, FHLMC, Call 07/01/33(f) | 5.00 | % | 01/01/55 | 1,000,000 | 1,054,647 | |||||||||
Pulaski County Public Facilities Board, Call 04/19/25(f) | 5.00 | % | 12/01/42 | 210,000 | 210,001 | |||||||||
Pulaski County Public Facilities Board, Call04/19/25 | 5.00 | % | 12/01/31 | 5,000 | 5,004 | |||||||||
1,269,652 | ||||||||||||||
California - 9.7% | ||||||||||||||
California County Tobacco Securitization Agency, Call 04/04/25(b) | 0.00 | % | 06/01/46 | 3,750,000 | 962,382 | |||||||||
California County Tobacco Securitization Agency, Call 04/19/25(c) | 6.00 | % | 06/01/42 | 310,000 | 312,621 | |||||||||
California Health Facilities Financing Authority, Call 04/09/25 | 5.00 | % | 07/01/26 | 60,000 | 60,081 | |||||||||
California Infrastructure & Economic Development Bank, Call 07/01/31(c)(f) | 5.13 | % | 07/01/54 | 1,200,000 | 1,154,998 | |||||||||
California Infrastructure & Economic Development Bank, Call 07/01/31(c)(f) | 5.25 | % | 07/01/64 | 500,000 | 483,830 | |||||||||
California Municipal Finance Authority, Call 01/01/32(c)(f) | 5.38 | % | 01/01/55 | 450,000 | 452,208 | |||||||||
California Public Finance Authority, Call 06/01/31(f) | 6.50 | % | 06/01/54 | 5,000,000 | 4,992,906 | |||||||||
California School Finance Authority, Call 06/01/28(f) | 4.00 | % | 06/01/61 | 600,000 | 478,035 | |||||||||
California Statewide Communities Development Authority, STR, Call 09/01/31(f) | 5.00 | % | 09/01/54 | 100,000 | 101,800 | |||||||||
San Francisco City & County Airport Commmission, Call 05/01/35(f) | 5.50 | % | 05/01/55 | 1,000,000 | 1,082,118 | |||||||||
San Francisco City & County Redevelopment Agency Successor Agency, TAR, Call 04/19/25(f) | 5.00 | % | 08/01/43 | 60,000 | 60,029 | |||||||||
Silicon Valley Tobacco Securitization Authority, Call 04/19/25(b) | 0.00 | % | 06/01/36 | 4,000,000 | 2,146,535 | |||||||||
12,287,543 | ||||||||||||||
Colorado - 7.3% | ||||||||||||||
Baseline Metropolitan District No. 1, GO, Call 12/01/29(e) | 6.75 | % | 12/15/54 | 1,000,000 | 1,005,192 | |||||||||
Canyons Metropolitan District No. 5, GO, Call 12/01/29(e) | 6.50 | % | 12/01/54 | 750,000 | 773,270 | |||||||||
Colorado Health Facilities Authority, Call 05/15/25(f) | 5.00 | % | 05/15/45 | 135,000 | 135,185 | |||||||||
Creekwalk Marketplace Business Improvement District, Call 12/01/29(f) | 6.00 | % | 12/01/54 | 875,000 | 858,605 | |||||||||
Crowfoot Valley Ranch Metropolitan District No. 2, GO, Call 12/01/29(e) | 6.13 | % | 12/15/54 | 1,000,000 | 994,040 | |||||||||
Mineral Business Improvement District, GO, Call 12/01/29(f)(g) | 5.75 | % | 12/01/54 | 1,000,000 | 1,009,506 | |||||||||
Palisade Metropolitan District No. 2, Call 12/01/29(d)(f)(g) | 0.00 | % | 12/15/54 | 1,000,000 | 911,406 | |||||||||
Sky Dance Metropolitan District No. 2, GO, Call 12/01/29(f) | 6.00 | % | 12/01/54 | 750,000 | 752,388 | |||||||||
Sky Ranch Community Authority Board, GO, Call 12/01/29(e) | 6.50 | % | 12/15/54 | 550,000 | 553,229 | |||||||||
St Vrain Lakes Metropolitan District No. 2, GO, Call 12/01/29(e) | 6.38 | % | 11/15/54 | 500,000 | 511,120 | |||||||||
St Vrain Lakes Metropolitan District No. 4, GO, Call 09/01/29(d)(f)(g) | 0.00 | % | 09/20/54 | 1,000,000 | 726,695 | |||||||||
Trevenna Metropolitan District, GO, Call 12/01/29(f) | 5.75 | % | 12/01/54 | 505,000 | 505,680 | |||||||||
Water Valley Metropolitan District No. 3, GO, Call 12/01/29(f) | 5.25 | % | 12/01/54 | 535,000 | 539,848 | |||||||||
9,276,164 | ||||||||||||||
Connecticut - 0.1% | ||||||||||||||
Connecticut Housing Finance Authority, Call 05/15/26(f) | 3.50 | % | 05/15/39 | 165,000 | 164,362 |
10
Delaware - 0.3% | ||||||||||||||
Delaware State Economic Development Authority, Call 04/19/25(f) | 5.00 | % | 10/01/36 | 305,000 | 299,791 | |||||||||
Delaware State Economic Development Authority, Call 11/15/25(f) | 5.00 | % | 11/15/48 | 20,000 | 20,294 | |||||||||
320,085 | ||||||||||||||
Florida - 16.2% | ||||||||||||||
Alachua County Health Facilities Authority, Call 04/19/25(f) | 5.00 | % | 12/01/44 | 505,000 | 505,122 | |||||||||
Babcock Ranch Community Independent Special District, SA, Call 05/01/35(f) | 5.25 | % | 05/01/55 | 1,000,000 | 991,183 | |||||||||
Capital Projects Finance Authority, Call 06/15/29(f) | 5.00 | % | 06/15/54 | 500,000 | 487,200 | |||||||||
Capital Trust Authority, Call 06/01/32(c)(f) | 5.00 | % | 06/01/64 | 1,000,000 | 956,912 | |||||||||
Capital Trust Authority, Call 06/01/32(f) | 5.00 | % | 06/01/54 | 250,000 | 243,970 | |||||||||
Capital Trust Authority, Call 07/01/31(f) | 5.25 | % | 07/01/54 | 1,500,000 | 1,439,240 | |||||||||
Capital Trust Authority, Call 07/01/31(f) | 5.25 | % | 07/01/59 | 1,000,000 | 950,337 | |||||||||
Capital Trust Authority, Call 12/01/29(f) | 6.88 | % | 12/01/44 | 1,000,000 | 1,018,806 | |||||||||
City of Venice, Call 01/01/32(f)(g) | 5.63 | % | 01/01/60 | 750,000 | 763,933 | |||||||||
County of Miami-Dade Seaport Department, AGM, Call 10/01/31 | 4.00 | % | 10/01/41 | 750,000 | 722,512 | |||||||||
County of Miami-Dade, Call 07/01/30 | 4.00 | % | 07/01/46 | 1,000,000 | 949,720 | |||||||||
County of Palm Beach, Call 10/01/34 | 5.25 | % | 10/01/43 | 500,000 | 538,849 | |||||||||
County of Palm Beach, Call 10/01/34 | 5.25 | % | 10/01/44 | 500,000 | 537,206 | |||||||||
Edgewater West Community Development District, SA, Call 11/01/34(c)(f) | 5.50 | % | 05/01/54 | 1,000,000 | 970,815 | |||||||||
Florida Higher Educational Facilities Financial Authority, Call 12/01/34(c)(f) | 4.13 | % | 12/01/54 | 250,000 | 228,227 | |||||||||
Florida Higher Educational Facilities Financial Authority, Call 12/01/34(f) | 5.25 | % | 12/01/54 | 250,000 | 266,410 | |||||||||
Florida Housing Finance Corp., GNMA, FNMA, FHLMC, Call 07/01/33(f) | 4.65 | % | 07/01/54 | 500,000 | 501,941 | |||||||||
Florida Housing Finance Corp., GNMA, FNMA, FHLMC, Call 07/01/33(f) | 6.25 | % | 01/01/55 | 1,000,000 | 1,102,662 | |||||||||
Greater Orlando Aviation Authority, Call 10/01/29(f) | 4.00 | % | 10/01/49 | 1,000,000 | 914,552 | |||||||||
Highlands County School Board, BAM, Call 04/19/25(f) | 5.00 | % | 09/01/41 | 50,000 | 50,076 | |||||||||
Miami-Dade County Expressway Authority, Call 04/19/25(c)(f) | 5.00 | % | 07/01/40 | 235,000 | 235,945 | |||||||||
Miami-Dade County Industrial Development Authority, Call 07/01/29(c)(f)(g) | 5.50 | % | 07/01/61 | 1,185,000 | 1,199,308 | |||||||||
Middleton Community Development District A, SA, Call 05/01/32(f)(g) | 4.75 | % | 05/01/55 | 500,000 | 482,845 | |||||||||
Normandy Community Development District, SA, Call 11/01/34(c)(f)(g) | 5.55 | % | 05/01/54 | 100,000 | 96,853 | |||||||||
Orange County Health Facilities Authority, Call 04/01/35(f) | 5.25 | % | 10/01/56 | 350,000 | 373,268 | |||||||||
Palm Beach County Health Facilities Authority, Call 05/15/27 | 5.00 | % | 05/15/37 | 235,000 | 238,169 | |||||||||
Palm Beach County Health Facilities Authority, Call 05/15/30(c)(f) | 7.50 | % | 05/15/53 | 135,000 | 152,324 | |||||||||
Palm Beach County Health Facilities Authority, Call 05/15/30(c)(f) | 7.63 | % | 05/15/58 | 185,000 | 209151 | |||||||||
Parrish Lakes II Community Development District, SA, Call 11/01/34(f)(g) | 5.45 | % | 05/01/54 | 1,000,000 | 974,377 | |||||||||
Pioneer Ranch Community Development District, SA, Call 11/01/34(f)(g) | 5.30 | % | 05/01/55 | 1,000,000 | 961,076 | |||||||||
Two Lakes Community Development District, SA, Call 05/01/34(f) | 5.00 | % | 05/01/55 | 1,500,000 | 1,519,883 | |||||||||
20,582,872 | ||||||||||||||
Georgia - 3.4% | ||||||||||||||
Atlanta Development Authority, TAR, Call 04/01/29 | 5.50 | % | 04/01/39 | 1,000,000 | 1,025,676 | |||||||||
Development Authority for Fulton County, Call 04/19/25(f) | 5.00 | % | 07/01/44 | 1,000,000 | 991,392 | |||||||||
Development Authority of Burke County, Call 03/19/25, Put 03/23/25(a) | 1.95 | % | 11/01/52 | 2,350,000 | 2,350,000 | |||||||||
4,367,068 | ||||||||||||||
Idaho - 0.9% | ||||||||||||||
Avimor Community Infrastructure District No. 1, SA, Call 12/01/29(f) | 5.50 | % | 09/01/53 | 1,000,000 | 1,011,491 | |||||||||
Idaho Health Facilities Authority, Call 11/21/24(f) | 5.00 | % | 03/01/44 | 165,000 | 164,992 | |||||||||
1,176,483 | ||||||||||||||
Illinois - 3.1% | ||||||||||||||
Chicago O'Hare International Airport, Call 01/01/29(f) | 5.00 | % | 01/01/48 | 2,000,000 | 2,020,633 | |||||||||
County of Cook, Call 01/01/35(f) | 6.50 | % | 01/01/45 | 1,500,000 | 1,547,407 | |||||||||
Illinois Finance Authority, Call 04/09/25(f) | 6.00 | % | 02/01/34 | 100,000 | 100,036 | |||||||||
Illinois Finance Authority, Call 04/09/25(f) | 6.13 | % | 02/01/45 | 145,000 | 145,033 | |||||||||
Illinois Finance Authority, Call 04/19/25 | 5.00 | % | 11/15/27 | 10,000 | 10,009 | |||||||||
Illinois State Toll Highway Authority, Call 04/19/25 | 5.00 | % | 01/01/31 | 120,000 | 120,169 | |||||||||
3,943,287 |
11
Indiana - 3.2% | ||||||||||||||
City of Evansville, Call 04/24/25(f) | 5.45 | % | 01/01/38 | 1,070,000 | 1,002,954 | |||||||||
City of Fort Wayne, Call 04/19/25(f) | 5.35 | % | 01/01/38 | 715,000 | 624,561 | |||||||||
City of Mishawaka, Call 04/19/25(f)(g) | 5.38 | % | 01/01/38 | 920,000 | 832,671 | |||||||||
City of Valparaiso, Call 12/01/28(f)(g) | 5.38 | % | 12/01/41 | 750,000 | 665,765 | |||||||||
Town of Merrillville, Call 04/20/25(f) | 5.75 | % | 04/01/36 | 945,000 | 909,547 | |||||||||
4,035,498 | ||||||||||||||
Iowa - 1.1% | ||||||||||||||
Iowa Finance Authority, Call 04/19/25 | 4.75 | % | 08/01/42 | 120,000 | 120,109 | |||||||||
Iowa Finance Authority, Call 05/15/2026(f) | 5.00 | % | 05/15/47 | 90,000 | 90,049 | |||||||||
Iowa Finance Authority, Call 05/15/30(c)(f) | 7.50 | % | 05/15/53 | 650,000 | 733,411 | |||||||||
Iowa Finance Authority, Call 11/01/41(f)(g) | 6.00 | % | 11/01/42 | 500,000 | 497,785 | |||||||||
1,441,354 | ||||||||||||||
Kentucky - 0.4% | ||||||||||||||
Kenton County Airport Board, Call 01/01/34(f) | 5.25 | % | 01/01/54 | 500,000 | 520,060 | |||||||||
Louisiana - 1.6% | ||||||||||||||
New Orleans Aviation Board, Call 01/01/34 | 5.25 | % | 01/01/45 | 500,000 | 527,668 | |||||||||
New Orleans Aviation Board, Call 01/01/34(f) | 5.25 | % | 01/01/49 | 750,000 | 785,193 | |||||||||
New Orleans Aviation Board, Call 01/01/34(f) | 5.25 | % | 01/01/51 | 750,000 | 781,325 | |||||||||
2,094,186 | ||||||||||||||
Maryland - 0.4% | ||||||||||||||
Maryland Department of Housing & Community Development, FHA 542(C), Call 07/01/33(f) | 4.60 | % | 07/01/49 | 425,000 | 423,035 | |||||||||
Maryland Economic Development Corp., Call 04/19/25 | 5.75 | % | 09/01/25 | 130,000 | 131,011 | |||||||||
554,046 | ||||||||||||||
Massachusetts - 1.2% | ||||||||||||||
Massachusetts Development Finance Agency, Call 07/01/34(c)(f)(g) | 5.00 | % | 07/01/60 | 1,000,000 | 999,955 | |||||||||
Massachusetts Development Finance Agency, Call 12/01/31(c)(f)(g) | 5.88 | % | 12/01/60 | 500,000 | 486,484 | |||||||||
1,486,439 | ||||||||||||||
Michigan - 2.3% | ||||||||||||||
Michigan Strategic Fund, Call 04/19/25(f) | 6.25 | % | 11/15/43 | 2,000,000 | 2,005,102 | |||||||||
Michigan Tobacco Settlement Finance Authority, Call 06/01/33(b) | 0.00 | % | 06/01/58 | 28,500,000 | 959,378 | |||||||||
2,964,480 | ||||||||||||||
Minnesota - 1.8% | ||||||||||||||
City of Brooklyn Park, Call 07/01/25(f) | 5.25 | % | 07/01/30 | 500,000 | 479,966 | |||||||||
City of Eagan, Call 02/01/32 | 6.25 | % | 02/01/45 | 250,000 | 248,025 | |||||||||
City of Eagan, Call 02/01/32 | 6.38 | % | 02/01/55 | 350,000 | 347,909 | |||||||||
City of Eagan, Call 02/01/32 | 6.50 | % | 02/01/65 | 625,000 | 621,460 | |||||||||
City of Minneapolis, Call 07/01/31(f) | 4.00 | % | 07/01/51 | 100,000 | 71,994 | |||||||||
Minnesota Housing Finance Agency, Call 08/01/34(c) | 4.00 | % | 08/01/44 | 495,000 | 475,558 | |||||||||
2,244,912 | ||||||||||||||
Mississippi - 0.1% | ||||||||||||||
Mississippi Business Finance Corp., Call 03/19/25, Put 03/23/25(a) | 2.00 | % | 05/01/28 | 170,000 | 170,000 | |||||||||
Missouri - 1.2% | ||||||||||||||
Health & Educational Facilities Authority of the State of Missouri, Call 04/19/25(f) | 5.00 | % | 11/15/38 | 20,000 | 20,009 | |||||||||
Health & Educational Facilities Authority of the State of Missouri, Call 04/19/25(f) | 5.00 | % | 11/15/45 | 245,000 | 244,999 | |||||||||
Health & Educational Facilities Authority of the State of Missouri, Call 04/19/25(f) | 5.00 | % | 11/15/48 | 45,000 | 45,001 | |||||||||
Kansas City Industrial Development Authority, Call 06/01/34(c)(f)(g) | 5.00 | % | 06/01/54 | 1,250,000 | 1,212,725 | |||||||||
1,522,734 | ||||||||||||||
Nevada - 1.0% | ||||||||||||||
City of Sparks Special Improvement District No. 1, SA, Call 06/01/34(c)(f) | 5.13 | % | 06/01/54 | 500,000 | 495,186 | |||||||||
Nevada Housing Division, GNMA, FNMA, FHLMC, Call 10/01/33(f) | 4.70 | % | 10/01/54 | 500,000 | 501,587 | |||||||||
Reno-Tahoe Airport Authority, Call 07/01/34(f) | 5.25 | % | 07/01/54 | 250,000 | 260,480 | |||||||||
1,257,253 |
12
New Hampshire - 0.9% | ||||||||||||||
New Hampshire Business Finance Authority, Call 12/01/26(g) | 5.38 | % | 12/01/31 | 1,000,000 | 998,207 | |||||||||
New Hampshire Health and Education Facilities Authority Act, Call 04/19/25(c)(f) | 5.00 | % | 08/01/43 | 120,000 | 120,028 | |||||||||
1,118,235 | ||||||||||||||
New York - 13.5% | ||||||||||||||
Build NYC Resource Corp., Call 04/19/25(c)(f) | 5.88 | % | 07/01/38 | 940,000 | 868,885 | |||||||||
City of New York, GO, Call 09/01/34(c)(f) | 4.00 | % | 09/01/52 | 500,000 | 472,981 | |||||||||
Clinton County Capital Resource Corp., Call 07/01/34(c)(f) | 5.00 | % | 07/01/46 | 300,000 | 301,380 | |||||||||
Dobbs Ferry Local Development Corp., Call 04/19/25(f) | 5.00 | % | 07/01/39 | 350,000 | 350,039 | |||||||||
Dobbs Ferry Local Development Corp., Call 04/19/25(f) | 5.00 | % | 07/01/44 | 55,000 | 55,001 | |||||||||
Hempstead Town Local Development Corp., Call 04/19/25(f) | 5.00 | % | 07/01/44 | 2,200,000 | 2,203,226 | |||||||||
Monroe County Industrial Development Corp., Call 07/01/34(f)(g) | 5.00 | % | 07/01/59 | 1,000,000 | 993,450 | |||||||||
MTA Hudson Rail Yards Trust Obligations, Call 04/09/25 | 5.00 | % | 11/15/51 | 95,000 | 94,998 | |||||||||
MTA Hudson Rail Yards Trust Obligations, Call 04/09/25 | 5.00 | % | 11/15/56 | 485,000 | 484,978 | |||||||||
New York City Municipal Water Finance Authority, Call 12/15/29(f) | 4.00 | % | 06/15/49 | 250,000 | 238,545 | |||||||||
New York Counties Tobacco Trust VI, Call 06/01/2026(c) | 3.75 | % | 06/01/45 | 195,000 | 151,730 | |||||||||
New York State Dormitory Authority, AGC, Call 10/01/34(f) | 5.50 | % | 10/01/54 | 250,000 | 271,576 | |||||||||
New York State Dormitory Authority, Call 03/15/34 | 5.25 | % | 03/15/49 | 1,395,000 | 1,509,153 | |||||||||
New York Transportation Development Corp., AGC, Call 12/31/34 | 5.25 | % | 12/31/54 | 660,000 | 698,483 | |||||||||
New York Transportation Development Corp., AGC, Call 12/31/44(d)(f) | 0.00 | % | 12/31/54 | 300,000 | 187,348 | |||||||||
New York Transportation Development Corp., AGM-CR, Call 04/19/25(f) | 4.00 | % | 07/01/31 | 120,000 | 119,379 | |||||||||
New York Transportation Development Corp., Call 01/01/28(f) | 5.00 | % | 01/01/36 | 75,000 | 76,784 | |||||||||
New York Transportation Development Corp., Call 04/19/25(f) | 5.00 | % | 07/01/41 | 345,000 | 345,002 | |||||||||
New York Transportation Development Corp., Call 04/19/25(f) | 5.00 | % | 07/01/46 | 910,000 | 909,684 | |||||||||
New York Transportation Development Corp., Call 04/19/25(f) | 5.25 | % | 01/01/50 | 455,000 | 454,974 | |||||||||
New York Transportation Development Corp., Call 06/30/33(f) | 5.50 | % | 06/30/54 | 2,000,000 | 2,105,260 | |||||||||
New York Transportation Development Corp., Call 10/01/30(c)(f) | 4.38 | % | 10/01/45 | 945,000 | 910,753 | |||||||||
St Lawrence County Industrial Development Agency, Call 04/19/25(f) | 5.00 | % | 07/01/43 | 20,000 | 20,010 | |||||||||
Tender Option Bond Trust, Call 11/01/34(a)(f)(g) | 0.00 | % | 11/01/53 | 2,000,000 | 2,470,697 | |||||||||
Triborough Bridge & Tunnel Authority, Call 06/01/35(f) | 5.25 | % | 12/01/54 | 800,000 | 864,280 | |||||||||
17,158,596 | ||||||||||||||
North Carolina - 1.3% | ||||||||||||||
North Carolina Medical Care Commission, Call 09/01/31(d) | 5.50 | % | 09/01/54 | 1,665,000 | 1,676,006 | |||||||||
Ohio - 9.9% | ||||||||||||||
Buckeye Tobacco Settlement Financing Authority, Call 06/01/30 | 5.00 | % | 06/01/55 | 3,500,000 | 3,153,035 | |||||||||
Buckeye Tobacco Settlement Financing Authority, Call 06/01/30(b) | 0.00 | % | 06/01/57 | 15,000,000 | 1,592,373 | |||||||||
Cleveland-Cuyahoga County Port Authority, Call 01/01/32(c)(f) | 5.88 | % | 01/01/49 | 500,000 | 496,478 | |||||||||
Cleveland-Cuyahoga County Port Authority, Call 04/19/25(f) | 5.00 | % | 08/01/39 | 15,000 | 15,002 | |||||||||
Columbus Regional Airport Authority, Call 01/01/35 | 5.50 | % | 01/01/55 | 1,000,000 | 1,071,632 | |||||||||
County of Hamilton, Call 04/19/25 | 5.00 | % | 02/01/30 | 65,000 | 65,036 | |||||||||
County of Hamilton, Call 04/19/25 | 5.00 | % | 02/01/26 | 5,000 | 5003 | |||||||||
Ohio Housing Finance Agency, Call 01/01/30(f)(g) | 6.00 | % | 01/01/45 | 1,000,000 | 1,006,615 | |||||||||
Ohio Housing Finance Agency, Call 10/01/25(f)(g) | 5.13 | % | 01/01/32 | 545,000 | 545,514 | |||||||||
State of Ohio, Call 03/19/25, Put 03/30/25(a)(f) | 2.45 | % | 01/15/45 | 1,450,000 | 1,450,000 | |||||||||
State of Ohio, Call 03/20/25, Put 03/30/25(a)(f) | 2.45 | % | 01/15/45 | 3,170,000 | 3,170,000 | |||||||||
12,570,688 | ||||||||||||||
Oklahoma - 1.3% | ||||||||||||||
Oklahoma Turnpike Authority, Call 01/01/35 | 5.50 | % | #N/A | 1,500,000 | 1,660,089 | |||||||||
Oregon - 0.1% | ||||||||||||||
Oregon State Facilities Authority, Call 04/09/35 | 5.00 | % | 11/15/29 | 110,000 | 110,070 |
13
Pennsylvania - 1.2% | ||||||||||||||
Chester Water Authority, Call 04/19/25 | 5.00 | % | 12/01/37 | 200,000 | 200,261 | |||||||||
Crawford County Hospital Authority, Call 06/01/2026(c)(f) | 6.00 | % | 06/01/51 | 500,000 | 500,890 | |||||||||
Crawford County Hospital Authority, Call 06/01/2026(f) | 6.00 | % | 06/01/46 | 425,000 | 429,096 | |||||||||
Lancaster County Hospital Authority, Call 07/01/25(c)(f) | 5.00 | % | 07/01/45 | 25,000 | 25,029 | |||||||||
Monroeville Finance Authority, Call 04/04/25(f) | 5.00 | % | 02/01/45 | 75,000 | 75,018 | |||||||||
Pennsylvania Higher Educational Facilities Authority, Call 03/01/25(f) | 5.00 | % | 09/01/45 | 300,000 | 300,449 | |||||||||
West Shore Area Authority, Call 07/01/25 | 4.25 | % | 07/01/35 | 15,000 | 14,389 | |||||||||
1,545,132 | ||||||||||||||
Puerto Rico - 0.4% | ||||||||||||||
Children's Trust Fund, Call 04/19/25(b) | 0.00 | % | 05/15/57 | 8,000,000 | 537,841 | |||||||||
Children's Trust Fund, Call 04/19/25(b) | 5.50 | % | 05/15/39 | 5,000 | 5,028 | |||||||||
542,869 | ||||||||||||||
Rhode Island - 0.8% | ||||||||||||||
Rhode Island Housing & Mortgage Finance Corp., FHA 542(C), Call 04/01/33(f) | 4.70 | % | 10/01/54 | 500,000 | 496,542 | |||||||||
Rhode Island Housing & Mortgage Finance Corp., FHA 542(C), Call 04/01/33(f) | 4.75 | % | 10/01/59 | 500,000 | 501,325 | |||||||||
997,867 | ||||||||||||||
South Carolina - 0.4% | ||||||||||||||
South Carolina Jobs-Economic Development Authority, Call 11/15/34(f) | 5.75 | % | 11/15/54 | 500,000 | 524,224 | |||||||||
South Dakota - 0.9% | ||||||||||||||
South Dakota Housing Development Authority, GNMA, FNMA, FHLMC, Call 05/01/33(f) | 6.25 | % | 11/01/55 | 1,000,000 | 1,122,443 | |||||||||
Tennessee - 0.9% | ||||||||||||||
Shelby County Health Educational & Housing Facilities Board, Call 04/19/25(f) | 5.00 | % | 12/01/34 | 85,000 | 83,891 | |||||||||
Shelby County Health Educational & Housing Facilities Board, Call 04/19/25(f) | 5.25 | % | 12/01/44 | 1,125,000 | 1,060,139 | |||||||||
1,144,030 | ||||||||||||||
Texas - 6.1% | ||||||||||||||
Arlington Higher Education Finance Corp., PSF-GTD, Call 06/15/34(c)(f) | 4.25 | % | 06/15/59 | 850,000 | 818,785 | |||||||||
City of Austin, Call 04/19/25(f) | 5.00 | % | 11/15/44 | 100,000 | 100,018 | |||||||||
City of Celina, SA, Call 09/01/32(f) | 5.50 | % | 09/01/54 | 1,500,000 | 1,513,530 | |||||||||
City of Friendswood, SA, Call 09/15/34(f) | 7.00 | % | 09/15/54 | 1,500,000 | 1,489,914 | |||||||||
Clifton Higher Education Finance Corp., Call 04/19/25(f) | 4.40 | % | 12/01/47 | 120,000 | 109,356 | |||||||||
County of Harris, Call 09/15/34 | #N/A | #N/A | 500,000 | 474,869 | ||||||||||
County of Medina, SA, Call 09/01/32(f)(g) | 5.35 | % | 09/01/54 | 1,000,000 | 960,837 | |||||||||
Edinburg Local Government Finance Corp., AGM, Call 04/19/25 | 5.00 | % | 03/01/27 | 40,000 | 40,046 | |||||||||
Fort Bend County Municipal Management District No. 1, AGM, GO, Call 04/19/25 | 4.00 | % | 09/01/34 | 10,000 | 10,000 | |||||||||
New Hope Cultural Education Facilities Finance Corp., AGM, Call 04/09/25(f) | 5.00 | % | 04/01/46 | 30,000 | 30,000 | |||||||||
Newark Higher Education Finance Corp., PSF-GTD, Call 08/15/34(c)(f) | 4.25 | % | 08/15/54 | 675,000 | 648,402 | |||||||||
Roma Independent School District, PSF-GTD, GO, Call 02/15/34(f) | 5.00 | % | 02/15/49 | 500,000 | 532,841 | |||||||||
Sunnyvale Independent School District, PSF-GTD, GO, Call 02/15/34(f) | 5.00 | % | 02/15/50 | 500,000 | 531,569 | |||||||||
Tarrant County Cultural Education Facilities Finance Corp., Call 04/19/25(f) | 4.00 | % | 05/15/31 | 45,000 | 43,467 | |||||||||
Van Alstyne Independent School District, PSF-GTD, GO, Call 08/15/34(c)(f) | 4.00 | % | 02/15/54 | 500,000 | 472,552 | |||||||||
7,776,186 | ||||||||||||||
Utah - 2.1% | ||||||||||||||
Mida Mountain Village Public Infrastructure District, TAR, Call 12/01/29(f)(g) | 6.00 | % | 06/15/54 | 500,000 | 518,919 | |||||||||
SkyRidge Pegasus Infrastructure Financing District, SA, Call 12/01/29(f)(g) | 5.25 | % | 12/01/44 | 1,000,000 | 992,493 | |||||||||
Viridian Farm Public Infrastructure District No. 1, GO, Call 03/01/30(f)(g) | 5.88 | % | 03/01/54 | 1,130,000 | 1,116,019 | |||||||||
2,627,431 | ||||||||||||||
Virgin Islands - 0.0%(h) | ||||||||||||||
Virgin Islands Public Finance Authority, NATL, Call 04/19/25(c) | 4.25 | % | 10/01/29 | 10,000 | 10,112 |
14
Virginia - 1.6% | ||||||||||||||
Virginia Housing Development Authority, Call 12/01/33(f) | 4.70 | % | 12/01/54 | 1,000,000 | 998,834 |
Virginia Small Business Financing Authority, Call 04/19/25(f) | 5.25 | % | 10/01/29 | 1,000,000 | 1,001,000 | |||||||||
1,999,834 | ||||||||||||||
Washington - 1.5% | ||||||||||||||
Washington Health Care Facilities Authority, Call 04/09/25 | 5.00 | % | 07/01/29 | 30,000 | 30,010 | |||||||||
Washington Health Care Facilities Authority, Call 04/09/25(f) | 5.00 | % | 07/01/38 | 500,000 | 489,565 | |||||||||
Washington Health Care Facilities Authority, Call 04/19/25(f) | 5.00 | % | 10/01/38 | 525,000 | 526,122 | |||||||||
Washington Health Care Facilities Authority, Call 04/19/25(f) | 5.00 | % | 10/01/41 | 170,000 | 170,343 | |||||||||
Washington Health Care Facilities Authority, Call 04/19/25(f) | 5.00 | % | 10/01/42 | 100,000 | 100,174 | |||||||||
Washington Health Care Facilities Authority, Call 04/19/25(f) | 5.00 | % | 10/01/44 | 300,000 | 300,464 | |||||||||
Washington State Housing Finance Commission, Call 01/01/30(c)(f)(g) | 5.88 | % | 01/01/59 | 250,000 | 252,155 | |||||||||
1,868,833 | ||||||||||||||
West Virginia - 0.6% | ||||||||||||||
City of Huntington, TAR, Call 06/01/32(c)(f) | 5.50 | % | 06/01/49 | 300,000 | 300,810 | |||||||||
City of Huntington, TAR, Call 06/01/32(c)(f) | 5.63 | % | 05/01/50 | 475,000 | 475,601 | |||||||||
776,411 | ||||||||||||||
Wisconsin - 3.3% | ||||||||||||||
Public Finance Authority, Call 04/01/35(f)(g) | 6.45 | % | 04/01/60 | 1,000,000 | 1,002,478 | |||||||||
Public Finance Authority, Call 06/15/26(f)(g) | 4.75 | % | 06/15/56 | 1,000,000 | 750,334 | |||||||||
Public Finance Authority, Call 06/15/29(c)(f)(g) | 6.00 | % | 06/15/64 | 1,000,000 | 1,004,633 | |||||||||
Public Finance Authority, Call 06/15/29(f) | 5.00 | % | 06/15/39 | 485,000 | 488,669 | |||||||||
Public Finance Authority, Call 09/01/28(c)(f)(g) | 5.75 | % | 09/01/35 | 250,000 | 261,164 | |||||||||
Public Finance Authority, Call 09/01/28(c)(f)(g) | 6.25 | % | 09/01/46 | 250,000 | 259,689 | |||||||||
Public Finance Authority, Call 12/01/27(f)(g) | 5.00 | % | 12/01/45 | 250,000 | 239,375 | |||||||||
Public Finance Authority, Call 12/15/26(g) | 5.50 | % | 12/15/32 | 214,832 | 212,770 | |||||||||
4,219,112 | ||||||||||||||
TOTAL MUNICIPAL BONDS & NOTES (Cost $133,491,298) | 133,317,282 | |||||||||||||
TOTAL INVESTMENTS - 104.8% (Cost $133,491,297) | $ | 133,317,282 | ||||||||||||
Assets in Excess of Other Liabilities (4.8)% | (6,145,939 | ) | ||||||||||||
TOTAL NET ASSETS - 100.0% | $ | 127,171,343 |
Percentages are stated as a percent of net assets. | |
AGC | Assured Guaranty Corp. |
AGM | Assured Guaranty Municipal |
AGM-CR | Assured Guaranty Municipal-Custodial Receipts |
BAM | Build America Mutual Assurance Co. |
FHLMC | Federal Home Loan Mortgage Corp. |
FNMA | Federal National Mortgage Association |
GNMA | Government National Mortgage Association |
GO | General Obligation |
NATL | National Public Financial Guarantee Corp. |
PSF-GTD | Permanent School Fund-Guaranteed |
SA | Special Assessment |
STR | Special Tax Revenue |
TAR | Tax Allocation Revenue |
(a) | Adjustable rate security. Rate disclosed is as of January 31, 2025. |
(b) | Zero coupon bond issued at a discount. |
(c) | Fixed coupon bond issued at a discount. |
(d) | Interest appreciation bond issued at a discount. |
(e) | Cash flow bond. |
(f) | Sinkable security. |
(g) | Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors. |
(h) | Does not round to 0.1%. |
15
Rockefeller U.S. Small-Mid Cap Equity ETF
Schedule of Investments
January 31, 2025 (Unaudited)
COMMON STOCKS - 97.4% | Shares | Value | ||||||
Banking - 2.5% | ||||||||
Western Alliance Bancorp | 220,558 | $ | 19,380,432 | |||||
Consumer Discretionary Products - 8.3% | ||||||||
AZEK Co., Inc.(a) | 447,550 | 22,927,986 | ||||||
Crocs, Inc.(a) | 143,060 | 14,602,134 | ||||||
Ralph Lauren Corp. | 48,836 | 12,194,349 | ||||||
Skechers USA, Inc. - Class A(a) | 209,488 | 15,782,826 | ||||||
65,507,295 | ||||||||
Consumer Discretionary Services - 4.7% | ||||||||
Stride, Inc.(a) | 273,873 | 36,945,467 | ||||||
Financial Services - 12.1% | ||||||||
BGC Group, Inc. | 1,622,852 | 15,482,008 | ||||||
HA Sustainable Infrastructure Capital, Inc. | 666,496 | 18,668,553 | ||||||
PJT Partners, Inc. - Class A | 125,889 | 20,767,908 | ||||||
SLM Corp. | 761,370 | 21,249,837 | ||||||
StoneX Group, Inc.(a) | 178,983 | 19,602,218 | ||||||
95,770,524 | ||||||||
Health Care - 13.6% | ||||||||
AAON, Inc. | 145,500 | 16,933,290 | ||||||
Chemed Corp. | 22,207 | 12,480,334 | ||||||
Masimo Corp.(a) | 83,925 | 14,622,253 | ||||||
Merit Medical Systems, Inc.(a) | 275,279 | 29,972,377 | ||||||
RadNet, Inc.(a) | 508,856 | 33,314,802 | ||||||
107,323,056 | ||||||||
Industrial Products - 12.8% | ||||||||
Badger Meter, Inc. | 73,530 | 15,728,802 | ||||||
CSW Industrials, Inc. | 32,003 | 10,554,909 | ||||||
Curtiss-Wright Corp. | 73,515 | 25,505,294 | ||||||
Hexcel Corp. | 242,050 | 15,781,660 | ||||||
Mueller Industries, Inc. | 218,158 | 17,179,943 | ||||||
Trimble, Inc.(a) | 213,555 | 16,008,083 | ||||||
100,758,691 |
16
Industrial Services - 13.5% | ||||||||
Applied Industrial Technologies, Inc. - ADR | 66,125 | 17,194,484 | ||||||
Casella Waste Systems, Inc.(a) | 112,663 | 12,115,779 | ||||||
Clean Harbors, Inc.(a) | 51,792 | 12,067,536 | ||||||
Korn Ferry | 390,935 | 27,650,833 | ||||||
Sterling Infrastructure, Inc.(a) | 79,328 | 11,297,894 | ||||||
Tetra Tech, Inc. | 421,259 | 15,502,331 | ||||||
Verra Mobility Corp.(a) | 437,949 | 11,557,474 | ||||||
107,386,331 | ||||||||
Insurance - 3.6% | ||||||||
Reinsurance Group of America, Inc. | 123,442 | 28,127,494 | ||||||
Materials - 1.3% | ||||||||
Boise Cascade Co. | 81,751 | 10,313,706 | ||||||
Retail & Wholesale - Staples - 5.6% | ||||||||
BJ’s Wholesale Club Holdings, Inc.(a) | 200,615 | 19,870,916 | ||||||
Ollie's Bargain Outlet Holdings, Inc.(a) | 219,102 | 24,432,064 | ||||||
44,302,980 | ||||||||
Retail & Wholesale - Discretionary - 3.1% | ||||||||
FirstCash Holdings, Inc. | 225,448 | 24,607,649 | ||||||
Software & Tech Services - 10.8% | ||||||||
Agilysys, Inc. - ADR(a) | 179,030 | 16,152,087 | ||||||
ASGN, Inc.(a) | 11 | 970 | ||||||
Donnelley Financial Solutions, Inc.(a) | 309,377 | 20,533,351 | ||||||
Kyndryl Holdings, Inc.(a) | 358,732 | 13,617,467 | ||||||
Q2 Holdings, Inc.(a) | 255,480 | 24,314,032 | ||||||
Vertex, Inc.(a) | 191,749 | 11,073,505 | ||||||
85,691,412 | ||||||||
Tech Hardware & Semiconductors - 5.5% | ||||||||
Impinj, Inc.(a) | 93,604 | 11,877,412 | ||||||
Onto Innovation, Inc.(a) | 49,084 | 10,050,440 | ||||||
TD SYNNEX Corp. | 152,721 | 21,764,270 | ||||||
43,692,122 | ||||||||
TOTAL COMMON STOCKS (Cost $587,490,139) | 769,807,159 |
17
CONTINGENT VALUE RIGHTS - 0.0% | ||||||||
Health Care - 0.0% | ||||||||
ABIOMED, Inc., Expires, Exercise Price $0.00(a)(b) | 68,833 | 0 | ||||||
TOTAL CONTINGENT VALUE RIGHTS (Cost $0) | 0 | |||||||
REAL ESTATE INVESTMENT TRUSTS - 1.5% | ||||||||
Camden Property Trust | 103,875 | 11,811,626 | ||||||
TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $12,548,284) | 11,811,626 | |||||||
TOTAL INVESTMENTS - 98.9% (Cost $600,038,423) | $ | 781,618,785 | ||||||
Assets in Excess of Other Liabilities 1.1% | 8,395,789 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 790,014,574 |
Percentages are stated as a percent of net assets.
(a) Non-income producing security.
(b) Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $0 or 0.0% of net assets as of January 31, 2025.
18
STATEMENTS OF ASSETS AND LIABILITIES | Rockefeller ETFs |
January 31, 2025 (Unaudited)
Rockefeller California Municipal Bond ETF | Rockefeller Global Equity ETF |
Rockefeller New York Municipal Bond ETF |
Rockefeller Opportunistic Municipal Bond ETF | Rockefeller U.S. Small-Mid Cap ETF | ||||||||||||||||
ASSETS: | ||||||||||||||||||||
Investments, at value (Note 2) | $ | 17,720,207 | $ | 703,926,321 | $ | 4,960,754 | $ | 133,317,282 | $ | 781,618,785 | ||||||||||
Investment securities sold | — | 4,818,826 | — | — | 12,504,108 | |||||||||||||||
Fund shares sold | — | — | — | — | 13,095,054 | |||||||||||||||
Dividends and interest receivables | 171,482 | 297,727 | 35,733 | 1,122,204 | — | |||||||||||||||
Cash | 19,778 | 4,535,385 | 925 | 24,800 | 6,729,130 | |||||||||||||||
Total assets | 17,911,467 | 713,578,259 | 4,997,412 | 134,464,286 | 813,947,077 | |||||||||||||||
LIABILITIES: | ||||||||||||||||||||
Payable to adviser (Note 5) | 8,066 | 321,954 | 2,320 | 56,127 | 501,796 | |||||||||||||||
Investment securities purchased | 531,330 | 5,505,922 | — | 6,727,216 | 10,502,155 | |||||||||||||||
Distributions payable | 63,511 | — | 17,562 | 509,600 | — | |||||||||||||||
Fund shares redeemed | — | 17,248 | — | — | 12,928,552 | |||||||||||||||
Total liabilities | 602,907 | 5,845,124 | 19,882 | 7,292,943 | 23,932,503 | |||||||||||||||
NET ASSETS | $ | 17,308,560 | $ | 707,733,135 | $ | 4,977,530 | $ | 127,171,343 | $ | 790,014,574 | ||||||||||
NET ASSETS CONSISTS OF: | ||||||||||||||||||||
Paid-in capital | $ | 17,555,420 | $ | 424,215,077 | $ | 4,993,470 | $ | 127,681,720 | $ | 309,366,233 | ||||||||||
Total distributable earnings/(accumulated losses) | (246,860 | ) | 283,518,058 | (15,940 | ) | (510,377 | ) | 480,648,341 | ||||||||||||
TOTAL NET ASSETS | $ | 17,308,560 | $ | 707,733,135 | $ | 4,977,530 | $ | 127,171,343 | $ | 790,014,574 | ||||||||||
Net assets | $ | 17,308,560 | $ | 707,733,135 | $ | 4,977,530 | $ | 127,171,343 | $ | 790,014,574 | ||||||||||
Shares issued and outstanding(a) | 700,000 | 27,055,000 | 200,000 | 5,000,000 | 29,940,000 | |||||||||||||||
Net asset value per share | $ | 24.73 | $ | 26.16 | $ | 24.89 | $ | 25.43 | $ | 26.39 | ||||||||||
COST: | ||||||||||||||||||||
Investments, at cost | $ | 17,836,544 | $ | 450,461,587 | $ | 4,962,936 | $ | 133,491,297 | $ | 600,038,423 |
(a) Unlimited shares authorized without par value.
The accompanying notes are an integral part of these financial statements. | 19 |
STATEMENTS OF OPERATIONS | Rockefeller ETFs |
For the Periods Ended January 31, 2025 (Unaudited) |
Rockefeller California Municipal Bond ETF(a) | Rockefeller Global Equity ETF(b) | Rockefeller New York Municipal Bond ETF(a) | Rockefeller Opportunistic Municipal Bond ETF(a) | Rockefeller U.S. Small-Mid Cap ETF(c) | ||||||||||||||||
INVESTMENT INCOME: | ||||||||||||||||||||
Dividend income (net of foreign withholding tax of $-, $38,553, $-, $-, and $-, respectively) | $ | — | $ | 1,456,610 | $ | — | $ | — | $ | 1,311,546 | ||||||||||
Interest income | 291,287 | — | 63,843 | 1,992,558 | — | |||||||||||||||
Total investment income | 291,287 | 1,456,610 | 63,843 | 1,992,558 | 1,311,546 | |||||||||||||||
EXPENSES: | ||||||||||||||||||||
Investment advisory fee (Note 5) | 38,012 | 1,016,867 | 8,073 | 215,382 | 1,825,374 | |||||||||||||||
Total expenses | 38,012 | 1,016,867 | 8,073 | 215,382 | 1,825,374 | |||||||||||||||
Expense reimbursement by Adviser (Note 5) | (5,989 | ) | — | (1,151 | ) | (31,851 | ) | — | ||||||||||||
Net expenses | 32,023 | 1,016,867 | 6,922 | 183,531 | 1,825,374 | |||||||||||||||
NET INVESTMENT INCOME (LOSS) | 259,264 | 439,743 | 56,921 | 1,809,027 | (513,828 | ) | ||||||||||||||
REALIZED AND UNREALIZED GAIN (LOSS): | ||||||||||||||||||||
Net realized gain (loss) on: | ||||||||||||||||||||
Investments | (134,518 | ) | 31,659,611 | (14,821 | ) | (368,786 | ) | 299,581,807 | ||||||||||||
Foreign currency translation | — | (84,987 | ) | — | — | — | ||||||||||||||
Net realized gain (loss) | (134,518 | ) | 31,574,624 | (14,821 | ) | (368,786 | ) | 299,581,807 | ||||||||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
Investments | (116,337 | ) | 253,464,734 | (2,182 | ) | (174,015 | ) | 181,580,362 | ||||||||||||
Foreign currency translation | — | 2,777 | — | — | — | |||||||||||||||
Net change in unrealized appreciation (depreciation) | (116,337 | ) | 253,467,511 | (2,182 | ) | (174,015 | ) | 181,580,362 | ||||||||||||
Net realized and unrealzed gain (loss) | (250,855 | ) | 285,042,135 | (17,003 | ) | (542,801 | ) | 481,162,169 | ||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 8,409 | $ | 285,481,878 | $ | 39,918 | $ | 1,266,226 | $ | 480,648,341 |
(a) Commenced operations on August 12, 2024.
(b) Effective October 25, 2024, the Rockefeller Global Equity Fund I, L.P., Rockefeller Global Equity Fund II, L.P., Rockefeller Global Equity Fund II QP Limited Partnership, Rockefeller Global Equity Fund III Limited Partnership, Rockefeller Global Dividend Growth Fund, L.P. and Rockefeller Global Dividend Growth Fund QP, L.P. reorganized into the Rockefeller Global Equity ETF.
(c) Effective October 10, 2024, the Pocantico Fund, Rockefeller & Co. U.S. Small Capitalization Fund, L.P. and Rockefeller U.S. Small Capitalization Fund QP, L.P. reorganized into the Rockefeller U.S. Small-Mid Cap ETF.
The accompanying notes are an integral part of these financial statements. | 20 |
STATEMENTS OF CHANGES IN NET ASSETS | Rockefeller ETFs |
Rockefeller California Municipal Bond ETF(a) |
Rockefeller Global Equity ETF(b) |
Rockefeller New York Municipal Bond ETF(a) |
Rockefeller Opportunistic Municipal Bond ETF(a) |
Rockefeller U.S. Small-Mid Cap ETF(c) |
||||||||||||||||
Period Ended January 31, 2025 (Unaudited) |
Period Ended January 31, 2025 (Unaudited) |
Period Ended January 31, 2025 (Unaudited) |
Period Ended January 31, 2025 (Unaudited) |
Period Ended January 31, 2025 (Unaudited) |
||||||||||||||||
OPERATIONS: | ||||||||||||||||||||
Net investment income (loss) | $ | 259,264 | $ | 439,743 | $ | 56,921 | $ | 1,809,027 | $ | (513,828 | ) | |||||||||
Net realized gain (loss) | (134,518 | ) | 31,574,624 | (14,821 | ) | (368,786 | ) | 299,581,807 | ||||||||||||
Net change in unrealized appreciation (depreciation) | (116,337 | ) | 253,467,511 | (2,182 | ) | (174,015 | ) | 181,580,362 | ||||||||||||
Net increase (decrease) in net assets resulting from operations | 8,409 | 285,481,878 | 39,918 | 1,266,226 | 480,648,341 | |||||||||||||||
DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||||||
Distributions to shareholders | (255,269 | ) | (1,963,820 | ) | (55,858 | ) | (1,776,603 | ) | — | |||||||||||
Total distributions to shareholders | (255,269 | ) | (1,963,820 | ) | (55,858 | ) | (1,776,603 | ) | — | |||||||||||
CAPITAL TRANSACTIONS: | ||||||||||||||||||||
Subscriptions | 17,555,420 | 486,622,820 | 4,993,470 | 132,728,890 | 787,960,419 | |||||||||||||||
Redemptions | — | (62,417,001 | ) | — | (5,082,950 | ) | (478,594,186 | ) | ||||||||||||
ETF transaction fees (Note 9) | — | 9,258 | — | 35,780 | — | |||||||||||||||
Net increase (decrease) in net assets from capital transactions | 17,555,420 | 424,215,077 | 4,993,470 | 127,681,720 | 309,366,233 | |||||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS | 17,308,560 | 707,733,135 | 4,977,530 | 127,171,343 | 790,014,574 | |||||||||||||||
NET ASSETS: | ||||||||||||||||||||
Beginning of period | — | — | — | — | — | |||||||||||||||
End of period | $ | 17,308,560 | $ | 707,733,135 | $ | 4,977,530 | $ | 127,171,343 | $ | 790,014,574 | ||||||||||
SHARES TRANSACTIONS: | ||||||||||||||||||||
Subscriptions | 700,000 | 29,555,000 | 200,000 | 5,200,000 | 48,640,000 | |||||||||||||||
Redemptions | — | (2,500,000 | ) | — | (200,000 | ) | (18,700,000 | ) | ||||||||||||
Total increase (decrease) in shares outstanding | 700,000 | 27,055,000 | 200,000 | 5,000,000 | 29,940,000 |
(a) Commenced operations on August 12, 2024.
(b) Effective October 25, 2024, the Rockefeller Global Equity Fund I, L.P., Rockefeller Global Equity Fund II, L.P., Rockefeller Global Equity Fund II QP Limited Partnership, Rockefeller Global Equity Fund III Limited Partnership, Rockefeller Global Dividend Growth Fund, L.P. and Rockefeller Global Dividend Growth Fund QP, L.P. reorganized into the Rockefeller Global Equity ETF.
(c) Effective October 10, 2024, the Pocantico Fund, Rockefeller & Co. U.S. Small Capitalization Fund, L.P. and Rockefeller U.S. Small Capitalization Fund QP, L.P. reorganized into the Rockefeller U.S. Small-Mid Cap ETF.
The accompanying notes are an integral part of these financial statements. | 21 |
Rockefeller California Municipal Bond ETF
FINANCIAL HIGHLIGHTS For a capital share outstanding throughout the period
Period Ended January 31, 2025(a) (Unaudited) |
||||
Net asset value, beginning of period | $ | 25.00 | ||
Income (Loss) from Investment Operations: | ||||
Net investment income (loss)(b) | 0.44 | |||
Net realized and unrealized gain (loss) on investments(c) | (0.32 | ) | ||
Total from investment operations | 0.12 | |||
Less Distributions From: | ||||
Net investment income | (0.39 | ) | ||
Total distributions | (0.39 | ) | ||
Net asset value, end of period | $ | 24.73 | ||
Total return(d)(e) | 0.46 | % | ||
Ratios / Supplemental Data: | ||||
Net assets, end of period (in thousands) | $ | 17,309 | ||
Ratio of expenses to average net assets | ||||
Before expense reimbursement/recoupment waived(f) | 0.55 | % | ||
After expense reimbursement/recoupment waived(f)(g) | 0.46 | % | ||
Ratio of net investment income (loss) to average net assets | ||||
Before expense reimbursement/recoupment waived(f) | 3.66 | % | ||
After expense reimbursement/recoupment waived(f)(g) | 3.75 | % | ||
Portfolio turnover rate(e)(h) | 132 | % |
(a) Commenced operations on August 12, 2024.
(b) Calculated using average shares outstanding method.
(c) Net realized and unrealized gain (loss) per share in the caption are balancing amounts necessary to reconcile the change in the net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statements of Operations due to share transactions for the period.
(d) The total return is based on the Fund's net asset value.
(e) Not annualized.
(f) Annualized.
(g) Fee waiver of 0.11% in effect through December 31, 2024.
(h) Excludes the impact of in-kind transactions.
The accompanying notes are an integral part of these financial statements. | 22 |
Rockefeller Global Equity ETF
FINANCIAL HIGHLIGHTS For a capital share outstanding throughout the period
Period Ended January 31, 2025(a) (Unaudited) |
||||
Net asset value, beginning of period | $ | 25.00 | ||
Income (Loss) from Investment Operations: | ||||
Net investment income (loss)(b) | 0.02 | |||
Net realized and unrealized gain (loss) on investments(c) | 1.21 | |||
Total from investment operations | 1.23 | |||
Less Distributions From: | ||||
Net investment income | (0.02 | ) | ||
Net realized gain | (0.05 | ) | ||
Total distributions | (0.07 | ) | ||
Variable fees | 0.00 | |||
Net asset value, end of period | $ | 26.16 | (d) | |
Total return(e)(f) | 4.95 | % | ||
Ratios / Supplemental Data: | ||||
Net assets, end of period (in thousands) | $ | 707,733 | ||
Ratio of expenses to average net assets(g) | 0.54 | % | ||
Ratio of net investment income (loss) to average net assets(g) | 0.24 | % | ||
Portfolio turnover rate(f)(h) | 10 | % |
(a) Effective October 25, 2024, the Rockefeller Global Equity Fund I, L.P., Rockefeller Global Equity Fund II, L.P., Rockefeller Global Equity Fund II QP Limited Partnership, Rockefeller Global Equity Fund III Limited Partnership, Rockefeller Global Dividend Growth Fund, L.P. and Rockefeller Global Dividend Growth Fund QP, L.P. reorganized into the Rockefeller Global Equity ETF.
(b) Calculated using average shares outstanding method.
(c) Net realized and unrealized gain (loss) per share in the caption are balancing amounts necessary to reconcile the change in the net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statements of Operations due to share transactions for the period.
(d) Amount represents less than $0.005 per share.
(e) The total return is based on the Fund's net asset value.
(f) Not annualized.
(g) Annualized.
(h) Excludes the impact of in-kind transactions.
The accompanying notes are an integral part of these financial statements. | 23 |
Rockefeller New York Municipal Bond ETF
FINANCIAL HIGHLIGHTS For a capital share outstanding throughout the period
Period Ended January 31, 2025(a) (Unaudited) |
||||
Net asset value, beginning of period | $ | 25.00 | ||
Income (Loss) from Investment Operations: | ||||
Net investment income (loss)(b) | 0.45 | |||
Net realized and unrealized gain (loss) on investments(c) | (0.15 | ) | ||
Total from investment operations | 0.30 | |||
Less Distributions From: | ||||
Net investment income | (0.41 | ) | ||
Total distributions | (0.41 | ) | ||
Net asset value, end of period | $ | 24.89 | ||
Total return(d)(e) | 1.21 | % | ||
Ratios / Supplemental Data: | ||||
Net assets, end of period (in thousands) | $ | 4,978 | ||
Ratio of expenses to average net assets | ||||
Before expense reimbursement/recoupment waived(f) | 0.55 | % | ||
After expense reimbursement/recoupment waived(f)(g) | 0.47 | % | ||
Ratio of net investment income (loss) to average net assets | ||||
Before expense reimbursement/recoupment waived(f) | 3.80 | % | ||
After expense reimbursement/recoupment waived(f) | 3.88 | % | ||
Portfolio turnover rate(e)(h) | 180 | % |
(a) Commenced operations on August 12, 2024.
(b) Calculated using average shares outstanding method.
(c) Net realized and unrealized gain (loss) per share in the caption are balancing amounts necessary to reconcile the change in the net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statements of Operations due to share transactions for the period.
(d) The total return is based on the Fund's net asset value.
(e) Not annualized.
(f) Annualized.
(g) Fee waiver of 0.11% in effect through December 31, 2024.
(h) Excludes the impact of in-kind transactions.
The accompanying notes are an integral part of these financial statements. | 24 |
Rockefeller Opportunistic Municipal Bond ETF
FINANCIAL HIGHLIGHTS For a capital share outstanding throughout the period
Period Ended January 31, 2025(a) (Unaudited) |
||||
Net asset value, beginning of period | $ | 25.00 | ||
Income (Loss) from Investment Operations: | ||||
Net investment income (loss)(b) | 0.55 | |||
Net realized and unrealized gain (loss) on investments(c) | 0.30 | |||
Total from investment operations | 0.85 | |||
Less Distributions From: | ||||
Net investment income | (0.43 | ) | ||
Total distributions | (0.43 | ) | ||
Variable fees | 0.01 | |||
Net asset value, end of period | $ | 25.43 | ||
Total return(d)(e) | 3.43 | % | ||
Ratios / Supplemental Data: | ||||
Net assets, end of period (in thousands) | $ | 127,171 | ||
Ratio of expenses to average net assets | ||||
Before expense reimbursement/recoupment waived(f) | 0.55 | % | ||
After expense reimbursement/recoupment waived(f)(g) | 0.47 | % | ||
Ratio of net investment income (loss) to average net assets | ||||
Before expense reimbursement/recoupment waived(f) | 4.54 | % | ||
After expense reimbursement/recoupment waived(f) | 4.62 | % | ||
Portfolio turnover rate(d)(h) | 155 | % |
(a) Commenced operations on August 12, 2024.
(b) Calculated using average shares outstanding method.
(c) Net realized and unrealized gain (loss) per share in the caption are balancing amounts necessary to reconcile the change in the net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statements of Operations due to share transactions for the period.
(d) The total return is based on the Fund's net asset value.
(e) Not annualized.
(f) Annualized.
(g) Fee waiver of 0.11% in effect through December 31, 2024.
(h) Excludes the impact of in-kind transactions.
The accompanying notes are an integral part of these financial statements. | 25 |
Rockefeller U.S. Small-Mid Cap ETF
FINANCIAL HIGHLIGHTS For a capital share outstanding throughout the period
Period Ended January 31, 2025(a) (Unaudited) |
||||
Net asset value, beginning of period | $ | 25.00 | ||
Income (Loss) from Investment Operations: | ||||
Net investment income (loss)(b) | (0.02 | ) | ||
Net realized and unrealized gain (loss) on investments(c) | 1.41 | |||
Total from investment operations | 1.39 | |||
Net asset value, end of period | $ | 26.39 | ||
Total return(d)(e) | 5.52 | % | ||
Ratios / Supplemental Data: | ||||
Net assets, end of period (in thousands) | $ | 790,015 | ||
Ratio of expenses to average net assets(f) | 0.76 | % | ||
Ratio of net investment income (loss) to average net assets(f) | (0.21 | )% | ||
Portfolio turnover rate(g)(e) | 63 | % |
(a) Effective October 10, 2024, the Pocantico Fund, Rockefeller & Co. U.S. Small Capitalization Fund, L.P. and Rockefeller U.S. Small Capitalization Fund QP, L.P. reorganized into the Rockefeller U.S. Small-Mid Cap ETF.
(b) Calculated using average shares outstanding method.
(c) Net realized and unrealized gain (loss) per share in the caption are balancing amounts necessary to reconcile the change in the net asset value per share for the period, and may not reconcile with the aggregate gain (loss) in the Statements of Operations due to share transactions for the period.
(d) The total return is based on the Fund's net asset value.
(e) Not annualized.
(f) Annualized.
(g) Excludes the impact of in-kind transactions.
The accompanying notes are an integral part of these financial statements. | 26 |
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
NOTE 1 - ORGANIZATION
The Rockefeller ETFs (defined below) (each a “Fund”, and collectively the “Funds”) are each a non-diversified series of Tidal Trust III (the “Trust”), except for the Rockefeller Global Equity ETF, which is a diversified series. The Trust was organized as a Delaware statutory trust on May 19, 2016 and is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company and the offering of the Funds’ shares (“Shares”) is registered under the Securities Act of 1933, as amended. The Trust is governed by its Board of Trustees (the “Board”). Tidal Investments LLC (“Tidal Investments” or the “Adviser”), a Tidal Financial Group company, serves as investment adviser to the Funds and Rockefeller Asset Management, a division of Rockefeller & Co. LLC (“Rockefeller” or the “Sub-Adviser”) serves as sub-adviser. Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services — Investment Companies.”
Fund: | Commencement Date: |
Rockefeller California Municipal Bond ETF (the “RMCA ETF”) | August 12, 2024 |
Rockefeller Global Equity ETF (the “RGEF ETF”) | October 25, 2024 |
Rockefeller New York Municipal Bond ETF (the “RMNY ETF”) | August 12, 2024 |
Rockefeller Opportunistic Municipal Bond ETF (the “RMOP ETF”) | August 12, 2024 |
Rockefeller U.S. Small-Mid Cap ETF (the “RSMC ETF”) | October 10, 2024 |
The RMCA ETF’s investment objective is to seek income exempt from U.S. federal and California state income tax. The RGEF ETF’s investment objective is to seek long-term growth of capital.
The RMNY ETF’s investment objective is to seek to provide income exempt from Federal and New York state income taxes.
The RMOP ETF’s investment objective is to seek current income exempt from federal income tax and to seek long-term capital appreciation.
The RSMC ETF’s investment objective is to seek long-term growth of capital.
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Funds. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Security Valuation - Equity securities, which may include Real Estate Investment Trusts (“REITs”), Business Development Companies (“BDCs”), and Master Limited Partnerships (“MLPs”), listed on a securities exchange, market or automated quotation system for which quotations are readily available (except for securities traded on the NASDAQ Stock Market, LLC (“NASDAQ”), including securities traded over the counter, are valued at the last quoted sale price on the primary exchange or market (foreign or domestic) on which they are traded on the valuation date (or at approximately 4:00 p.m. EST if a security’s primary exchange is normally open at that time), or, if there is no such reported sale on the valuation date, at the most recent quoted bid price or mean between the most recent quoted bid and ask prices for long and short positions. For a security that trades on multiple exchanges, the primary exchange will generally be considered the exchange on which the security is generally most actively traded. For securities traded on NASDAQ, the NASDAQ Official Closing Price will be used. Prices of securities traded on the securities exchange will be obtained from recognized independent pricing agents each day that the Funds are open for business.
27
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
Under Rule 2a-5 of the 1940 Act, a fair value policy will be determined for securities for which quotations are not readily available by the Valuation Designee (as defined in Rule 2a-5) in accordance with the Pricing and Valuation Policy and Fair Value Procedures, as applicable, of the Adviser, subject to oversight by the Board. When a security is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the Adviser’s Pricing and Valuation Policy and Fair Value Procedures, as applicable. Fair value pricing is an inherently subjective process, and no single standard exists for determining fair value. Different funds could reasonably arrive at different values for the same security. The use of fair value pricing by a fund may cause the net asset value (“NAV”) of its shares to differ significantly from the NAV that would be calculated without regard to such considerations.
As described above, the Funds utilize various methods to measure the fair value of their investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
RMCA ETF | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: | ||||||||||||||||
Investments: | ||||||||||||||||
Municipal Bonds & Notes | $ | — | $ | 7,720,207 | $ | — | $ | 17,720,207 | ||||||||
Total Investments | $ | — | $ | 17,720,207 | $ | — | $ | 17,720,207 |
28
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
RGEF ETF | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: | ||||||||||||||||
Investments: | ||||||||||||||||
Common Stocks | $ | 703,926,321 | $ | — | $ | — | $ | 703,926,321 | ||||||||
Total Investments | $ | 703,926,321 | $ | — | $ | — | $ | 703,926,321 |
RMNY ETF |
||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: | ||||||||||||||||
Investments: | ||||||||||||||||
Municipal Bonds & Notes | $ | — | $ | 4,960,754 | $ | — | $ | 4,960,754 | ||||||||
Total Investments | $ | — | $ | 4,960,754 | $ | — | $ | 4,960,754 |
RMOP ETF |
||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: | ||||||||||||||||
Investments: | ||||||||||||||||
Municipal Bonds & Notes | $ | — | $ | 133,317,282 | $ | — | $ | 133,317,282 | ||||||||
Total Investments | $ | — | $ | 133,317,282 | $ | — | $ | 133,317,282 |
RSMC ETF |
||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: | ||||||||||||||||
Investments: | ||||||||||||||||
Common Stocks | $ | 769,807,159 | $ | — | $ | — | $ | 769,807,159 | ||||||||
Contingent Value Rights | — | — | 0 | (a) | 0 | |||||||||||
Real Estate Investment Trusts | 11,811,626 | — | — | 11,811,626 | ||||||||||||
Total Investments | $ | 781,618,785 | $ | — | $ | — | $ | 781,618,785 |
29
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
Contingent Value Rights |
||||
Balance as of October 25, 2024 | $ | 0 | (a) | |
Accrued discounts/premiums | — | |||
Realized gain (loss) | — | |||
Change in unrealized appreciation (depreciation) | — | |||
Purchases | — | |||
Sales | — | |||
Transfer into and/or out of Level 3 | — | |||
Balance as of January 31, 2025 | $ | 0 | ||
Change in unrealized appreciation (depreciation) during the period for Level 3 investments held at January 31, 2025 | $ | 0 |
(a) | The Level 3 security (Contingent Value Rights) are fair valued at $0 due to lack of market activity. |
Refer to the Schedules of Investments for further disaggregation of investment categories.
Federal Income Taxes - Each Fund has elected to be taxed as a “regulated investment company” and intends to distribute substantially all taxable income to its shareholders and otherwise comply with the provisions of the Internal Revenue Code applicable to regulated investment companies. Therefore, no provision for federal income taxes or excise taxes has been made.
In order to avoid imposition of the excise tax applicable to regulated investment companies, the Funds intend to declare, as dividends in each calendar year, at least 98% of their net investment income (earned during the calendar year) and at least 98.2% of their net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts, if any, from prior years. As a registered investment company, each Fund is subject to a 4% excise tax that is imposed if a Fund does not distribute by the end of any calendar year at least the sum of (i) 98% of its ordinary income (not taking into account any capital gain or loss) for the calendar year and (ii) 98.2% of its capital gain in excess of its capital loss (adjusted for certain ordinary losses) for a one year period generally ending on October 31 of the calendar year (unless an election is made to use the Funds' fiscal year). The Funds generally intend to distribute income and capital gains in the manner necessary to minimize (but not necessarily eliminate) the imposition of such excise tax. The Funds may retain income or capital gains and pay excise tax when it is determined that doing so is in the best interest of shareholders. Management evaluates the costs of the excise tax relative to the benefits of retaining income and capital gains, including that such undistributed amounts (net of the excise tax paid) remain available for investment by the Funds and are available to supplement future distributions. Tax expense is disclosed in the Statements of Operations, if applicable.
Securities Transactions and Investment Income - Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Discounts/premiums on debt securities purchased are accreted/amortized over the life of the respective securities using the effective interest method. Dividend income is recorded on the ex-dividend date. Debt income is recorded on an accrual basis. Other non-cash dividends are recognized as investment income at the fair value of the property received. Withholding taxes on foreign dividends have been provided for in accordance with the Funds' understanding of the applicable country’s tax rules and rates.
30
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
Distributions to Shareholders - Distributions to shareholders from net investment income, if any, for the RMCA ETF, RMNY ETF, and RMOP ETF are declared and paid monthly, and for the RGEF ETF and RSMC ETF are declared and paid quarterly. Distributions to shareholders from net realized gains on securities, if any, for the Funds normally are declared and paid at least annually. Distributions are recorded on the ex-dividend date.
Use of Estimates - The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Share Valuation - The NAV per share of each Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash or other assets, minus all liabilities by the total number of shares outstanding for the Fund, rounded to the nearest cent. The Funds' shares will not be priced on the days on which the New York Stock Exchange (“NYSE”) is closed for trading.
Guarantees and Indemnifications - In the normal course of business, the Funds enter into contracts with service providers that contain general indemnification clauses. The Funds' maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.
Illiquid Investments - Pursuant to Rule 22e-4 under the 1940 Act, the Funds have adopted a Board-approved Liquidity Risk Management Program (the “Program”) that requires, among other things, that each Fund limit its illiquid investments that are assets to no more than 15% of the value of the Fund’s net assets. An illiquid investment is any security that a Fund reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If a Fund should be in a position where the value of illiquid investments held by a Fund exceeds 15% of the Fund’s net assets, the Fund will take such steps as set forth in the Program.
Recently Issued Accounting Pronouncements - In June 2022, FASB issued Accounting Standards Update 2022-03, which amends Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies guidance for fair value measurement of an equity security subject to a contractual sale restriction and establishes new disclosure requirements for such equity securities. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023 and for interim periods within those fiscal years, with early adoption permitted. The Funds are currently evaluating the impact, if any, of these amendments on the financial statements.
NOTE 3 - REORGANIZATION APPROVAL
At a meeting held on July 25, 2024, the Board approved an Agreement and Plan of Reorganization (the “Reorganization”) between the Trust, on behalf of the RGEF ETF, and the Rockefeller Global Equity Fund I, L.P, Rockefeller Global Equity Fund II, L.P., Rockefeller Global Equity Fund II QP Limited Partnership, Rockefeller Global Equity Fund III Limited Partnership, Rockefeller Global Dividend Growth Fund, L.P. and Rockefeller Global Dividend Growth Fund QP, L.P. (the “RGEF Predecessor Accounts”, and each a “Predecessor Account”).
31
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
At a meeting held on July 25, 2024, the Board approved an Agreement and Plan of Reorganization (the “Reorganization”) between the Trust, on behalf of the RSMC ETF, and the Pocantico Fund, Rockefeller & Co. U.S. Small Capitalization Fund L.P. and Rockefeller U.S. Small Capitalization Fund QP, L.P. (the “RSMC Predecessor Accounts”, and each a “Predecessor Accounts”).
The Reorganization provided for the transfer of all the assets of the RGEF Predecessor Accounts and the RSMC Predecessor Accounts (the “Predecessor Accounts”) to the RGEF ETF and the RSMC ETF (the “Acquiring Funds”), respectively. For financial reporting purposes, assets received, and shares issued by the Acquiring Funds were recorded at fair value; however, the cost basis of the investments received from the Predecessor Accounts were carried forward to align ongoing reporting of the Acquiring Funds realized and unrealized gains and losses with amounts distributable to shareholders for tax purposes. The Acquiring Funds were created to carry out the reorganization and have substantially similar investment objectives and substantially similar principal investment strategies as the Predecessor Accounts. The Predecessor Accounts are the accounting survivors in the Reorganization. Costs incurred by the Fund in connection with the reorganization were paid by the Sub-Adviser. The reorganization of the RGEF ETF was effective after the close of business on October 24, 2024. The reorganization of the RSMC ETF was effective after the close of business on October 9, 2024.
The following table illustrates the specifics of the reorganization of the RGEF Predecessor Accounts into the RGEF ETF:
Predecessor Accounts |
Shares Issued to Limited Partners of Predecessor Accounts |
Predecessor Accounts Cost |
Predecessor Accounts Market Value |
Unrealized Appreciation (Depreciation) of Predecessor Accounts |
Tax Status of Transfer |
||||||||||||||
Rockefeller Global Dividend Growth Fund, L.P. | $ | 1,658,855 | $ | 26,556,673 | $ | 42,365,334 | $ | 15,808,661 | Non-taxable | ||||||||||
Rockefeller Global Dividend Growth Fund QP, L.P. | 1,694,613 | 26,140,400 | 41,471,391 | 15,330,991 | Non-taxable | ||||||||||||||
Rockefeller Global Equity Fund I, L.P. | 967,534 | 14,785,766 | 24,188,368 | 9,402,602 | Non-taxable | ||||||||||||||
Rockefeller Global Equity Fund II, L.P. | 3,025,509 | 47,676,614 | 75,637,733 | 27,961,119 | Non-taxable | ||||||||||||||
Rockefeller Global Equity Fund II QP Limited Partnership | 7,123,196 | 116,540,713 | 178,079,922 | 61,539,209 | Non-taxable | ||||||||||||||
Rockefeller Global Equity Fund III Limited Partnership | 13,885,291 | 216,959,304 | 347,132,317 | 130,173,013 | Non-taxable | ||||||||||||||
Total | $ | 28,354,998 | $ | 448,659,470 | $ | 708,875,065 | $ | 260,215,595 |
32
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
The following table illustrates the specifics of the reorganization of the RSMC Predecessor Accounts into the RSMC ETF:
Predecessor Accounts |
Shares Issued to Limited Partners of Predecessor Accounts |
Predecessor Accounts Cost |
Predecessor Accounts Market Value |
Unrealized Appreciation (Depreciation) of Predecessor Accounts |
Tax Status of Transfer |
||||||||||||||
Pocantico Fund | $ | 12,776,386 | $ | 7,334,076 | $ | 319,397,555 | $ | 312,063,479 | Non-taxable | ||||||||||
Rockefeller U.S. Small Capitalization Fund QP, L.P. | 12,242,073 | 5,750,106 | 306,040,235 | 300,290,129 | Non-taxable | ||||||||||||||
Rockefeller & Co. U.S. Small Capitalization Fund, L.P. | 4,641,540 | 3,896,742 | 116,034,106 | 112,137,364 | Non-taxable | ||||||||||||||
Total | $ | 29,659,999 | $ | 16,980,924 | $ | 741,471,896 | $ | 724,490,972 |
NOTE 4 - PRINCIPAL INVESTMENT RISKS
Distressed Securities Risks (RMOP ETF Only). The Fund’s investment in distressed municipal bonds carries significant risks. These securities, including loans, loan participations, bonds, notes, non-performing and sub-performing mortgage loans, are often unrated, lower-rated, in default, or near default. Many of these securities are not publicly traded and may lack liquidity. Consequently, their prices can experience extreme volatility. Distressed companies’ securities are more prone to becoming worthless compared to those of financially stable companies. Evaluating the value of these instruments can be challenging, potentially leading to the Fund losing all or a significant portion of its investment. Given the weak financial condition of issuers of distressed securities, defaults are common, potentially resulting in the Fund losing its entire investment.
Equity Market Risk (RGEF ETF & RSMC ETF Only). Common stocks are generally exposed to greater risk than other types of securities, such as preferred stock and debt obligations, because common stockholders generally have inferior rights to receive payment from specific issuers. The equity securities held in each Fund’s portfolio may experience sudden, unpredictable drops in value or long periods of decline in value. This may occur because of factors that affect securities markets generally or factors affecting specific issuers, industries, or sectors in which each Fund invests.
Focused Portfolio Risk (RSMC ETF Only). The Fund will hold a relatively focused portfolio that may contain securities of fewer issuers than the portfolios of other ETFs. Holding a relatively concentrated portfolio may increase the risk that the value of the Fund could go down because of the poor performance of one or a few investments.
Foreign Securities Risk (RGEF ETF Only). Investments in securities or other instruments of non-U.S. issuers involve certain risks not involved in domestic investments and may experience more rapid and extreme changes in value than investments in securities of U.S. companies. Financial markets in foreign countries often are not as developed, efficient, or liquid as financial markets in the United States, and therefore, the prices of non-U.S. securities and instruments can be more volatile. In addition, the Fund will be subject to risks associated with adverse political and economic developments in foreign countries, which may include the imposition of economic sanctions.
33
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
Generally, there is less readily available and reliable information about non-U.S. issuers due to less rigorous disclosure or accounting standards and regulatory practices.
Emerging Markets Risk. The Fund may invest in securities issued by companies domiciled or headquartered in emerging market nations. Investments in securities traded in developing or emerging markets, or that provide exposure to such securities or markets, can involve additional risks relating to political, economic, currency, or regulatory conditions not associated with investments in U.S. securities and investments in more developed international markets. Such conditions may impact the ability of the Fund to buy, sell or otherwise transfer securities, adversely affect the trading market and price for Fund Shares and cause the Fund to decline in value.
Frontier Markets Risk. Frontier market countries generally have smaller economies and even less developed capital markets than typical emerging market countries (which themselves have increased investment risk relative to more developed market countries) and, as a result, the Fund’s exposure to risks associated with investing in emerging market countries are magnified when the Fund invests in frontier market countries. The increased risks include: the potential for extreme price volatility and illiquidity in frontier market countries; government ownership or control of parts of the private sector and of certain companies; trade barriers, exchange controls, managed adjustments in relative currency values and other protectionist measures imposed or negotiated by the countries with which frontier market countries trade; and the relatively new and unsettled securities laws in many frontier market countries. In addition, frontier market countries are more likely to experience instability resulting, for example, from rapid changes or developments in social, political and economic conditions. Many frontier market countries are heavily dependent on international trade, which makes them more sensitive to world commodity prices and economic downturns and other conditions in other countries.
Interest Rate Risk (RMCA ETF, RMNY ETF, and RMOP ETF Only). Generally, the value of fixed-income securities will change inversely with changes in interest rates. As interest rates rise, the market value of fixed-income securities tends to decrease. Conversely, as interest rates fall, the market value of fixed-income securities tends to increase. This risk will be greater for long-term securities than for short-term securities. In addition, the interest rates payable on floating-rate securities are not fixed and may fluctuate based upon changes in market rates. The interest rate on a floating-rate security is a variable rate which is tied to another interest rate. Floating rate securities are subject to interest rate risk and credit risk.
Jurisdiction Specific Risks (RMCA ETF, RMNY ETF and RMOP ETF Only).
California State-Specific Risk (RMCA ETF Only). The Fund’s concentration in California Municipal Bonds exposes the Fund to the risk that it may be affected significantly by economic, regulatory or political developments affecting the ability of California issuers to pay interest or repay principal. In particular, tax revenues in California may be significantly impacted by downtrends in certain industries that are predominant in the state, such as its technology industry. California has also seen recent outflows in population which could impact its tax revenues and budget management.
New York State-Specific Risk (RMNY ETF Only). The Fund’s concentration in New York Municipal Bonds exposes the Fund to the risk that it may be affected significantly by economic, regulatory or political developments affecting the ability of New York issuers to pay interest or repay principal. In particular, tax revenues in New York may be significantly impacted by downtrends in certain industries that are predominant in the state, such as the finance industry. New York has also seen recent outflows in population which could impact its tax revenues and budget management.
34
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
Puerto Rico-Specific Risk. The Funds’ may have significant investments in municipal bonds issued by Puerto Rico or its instrumentalities, which may expose the Fund to the risk that it may be affected by certain developments, such as political, economic, environmental, social, regulatory or debt restructuring developments, that impact the ability or obligation of Puerto Rico municipal issuers to pay interest or repay principal.
In recent years, Puerto Rico has experienced a recession and difficult economic conditions, which may negatively affect the value of each Fund’s holdings in Puerto Rico municipal obligations. The Puerto Rico Oversight, Management, and Economic Stability Act of 2016 (PROMESA) allows Puerto Rico to restructure its municipal debt obligations, thus increasing the risk that Puerto Rico may never pay off municipal indebtedness, or may pay only a small fraction of the amount owed, which could also impact the value of each Fund’s investments in Puerto Rico municipal securities.
Market Capitalization Risk (RGEF ETF & RSMC ETF Only).
Large-Capitalization Investing (RGEF ETF Only). The securities of large-capitalization companies may be relatively mature compared to smaller companies and therefore subject to slower growth during times of economic expansion. Large capitalization companies may also be unable to respond quickly to new competitive challenges, such as changes in technology and consumer tastes.
Mid-Capitalization Investing. The securities of mid-capitalization companies may be more vulnerable to adverse issuer, market, political, or economic developments than securities of large-capitalization companies. The securities of mid-capitalization companies generally trade in lower volumes and are subject to greater and more unpredictable price changes than large capitalization stocks or the stock market as a whole. Some medium capitalization companies have limited product lines, markets, financial resources, and management personnel and tend to concentrate on fewer geographical markets relative to large-capitalization companies.
Small-Capitalization. The securities of small-capitalization companies may be more vulnerable to adverse issuer, market, political, or economic developments than securities of large- or mid-capitalization companies. The securities of small-capitalization companies generally trade in lower volumes and are subject to greater and more unpredictable price changes than large- or mid-capitalization stocks or the stock market as a whole. There is typically less publicly available information concerning smaller-capitalization companies than for larger, more established companies.
Municipal Securities Risk (RMCA ETF, RMNY ETF & RMOP ETF Only). Municipal securities are subject to the risk that litigation, legislation or other political events, local business or economic conditions, credit rating downgrades, or the bankruptcy of the issuer could have a significant effect on an issuer’s ability to make payments of principal and/or interest or otherwise affect the value of such securities. Certain municipalities may have difficulty meeting their obligations due to, among other reasons, changes in underlying demographics. Municipal securities can be significantly affected by political changes as well as uncertainties in the municipal market related to government regulation, taxation, legislative changes or the rights of municipal security holders. Because many municipal securities are issued to finance similar projects, especially those relating to education, health care, transportation, utilities and water and sewer, conditions in those sectors can affect the overall municipal market. Municipal securities include general obligation bonds, which are backed by the “full faith and credit” of the issuer, which has the power to tax residents to pay bondholders. Timely payments depend on the issuer’s credit quality, ability to raise tax revenues and ability to maintain an adequate tax base. General obligation bonds generally are not backed by revenues from a specific project or source. Municipal securities also include revenue bonds, which are generally backed by revenue from a specific project or tax. The issuer of a revenue bond makes interest and principal payments from revenues generated from a particular source or facility, such as a tax on particular property or revenues generated from a municipal water or sewer utility or an airport. Revenue bonds generally are not backed by the full faith and credit and general taxing power of the issuer. The market for municipal bonds may be less liquid than for taxable bonds. There may be less information available on the financial condition of issuers of municipal securities than for public corporations. Municipal instruments may be susceptible to periods of economic stress, which could affect the market values and marketability of many or all municipal obligations of issuers in a state, U.S. territory, or possession.
35
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
As with any investment, there is a risk that you could lose all or a portion of your principal investment in the Funds. The Funds are subject to the above principal risks, as well as other principal risks which may adversely affect each Fund’s NAV, trading price, yield, total return and/or ability to meet their objectives. For more information about the risks of investing in the Funds, see the section in each Fund’s Prospectus titled “Additional Information About the Fund — Principal Investment Risks.”
NOTE 5 - COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS
The Adviser serves as investment adviser to the Funds pursuant to an investment advisory agreement between the Adviser and the Trust, on behalf of the Funds (the “Advisory Agreement”), and, pursuant to the Advisory Agreement, provides investment advice to the Funds and oversees the day-to-day operations of the Funds, subject to the direction and oversight of the Board. The Adviser is also responsible for trading portfolio securities for the Funds, including selecting broker-dealers to execute purchase and sale transactions. The Adviser provides oversight of the Sub-Adviser and review of the Sub-Adviser’s performance.
Pursuant to the Advisory Agreement, each Fund pays the Adviser a unitary management fee (the “Investment Advisory Fee”) based on the average daily net assets of each Fund as follows:
Fund | Investment Advisory Fee | |||
RMCA ETF | 0.55 | %(a) | ||
RGEF ETF | 0.55 | % | ||
RMNY ETF | 0.55 | %(a) | ||
RMOP ETF | 0.55 | % | ||
RSMC ETF | 0.75 | %(a) |
(a) | The Adviser voluntarily agreed to waive a portion of its Investment Advisory Fee through December 31, 2024, such that the Investment Advisory Fee does not exceed 0.44% for the RMCA ETF, RMNY ETF, and RMOP ETF. |
Out of the Investment Advisory Fees, the Adviser is obligated to pay or arrange for the payment of substantially all expenses of the Funds, including the cost of sub-advisory, transfer agency, custody, fund administration, and all other related services necessary for the Funds to operate. Under the Advisory Agreement, the Adviser has agreed to pay, or require the Sub-Adviser to pay, all expenses incurred by the Funds except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, distribution fees and expenses paid by the Funds under any distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act (collectively, “Excluded Expenses”) and the Investment Advisory Fee payable to the Adviser. The Investment Advisory Fees incurred are paid monthly to the Adviser. Investment Advisory Fees for the periods ended January 31, 2025 are disclosed in the Statements of Operations.
36
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
The Sub-Adviser serves as investment sub-adviser to the Funds, pursuant to a sub-advisory agreement between the Adviser and the Sub-Adviser with respect to the Funds (the “Sub-Advisory Agreement”). Pursuant to the Sub-Advisory Agreement, the Sub-Adviser is responsible for the day-to-day management of the Funds' portfolio, including determining the securities purchased and sold by the Funds, subject to the supervision of the Adviser and the Board. The Sub-Adviser is paid a fee by the Adviser, which is calculated and paid monthly, at an annual rate of 0.04% of the Funds' average daily net assets. The Sub-Adviser has agreed to assume the Adviser’s obligation to pay all expenses incurred by the Funds, except for Excluded Expenses. For assuming the payment obligation, the Adviser has agreed to pay to the Sub-Adviser the profits, if any, generated by the Funds' Investment Advisory Fee, less a contractual fee retained by the Adviser. Expenses incurred by the Funds and paid by the Sub-Adviser include fees charged by Tidal (defined below), which is an affiliate of the Adviser.
Tidal ETF Services LLC (“Tidal”), a Tidal Financial Group company and an affiliate of the Adviser, serves as the Funds' administrator and, in that capacity, performs various administrative and management services for the Funds. Tidal coordinates the payment of Fund-related expenses and manages the Trust’s relationships with its various service providers. Tidal prepares various federal and state regulatory filings, reports and returns for the Funds, including regulatory compliance monitoring and financial reporting; prepares reports and materials to be supplied to the Board; and monitors the activities of the Funds' custodian.
Foreside Fund Services, LLC (the “Distributor”) acts as the Funds' principal underwriter in a continuous public offering of the Funds' shares.
Certain officers and a trustee of the Trust are affiliated with the Adviser. Neither the affiliated trustee nor the Trust’s officers receive compensation from the Funds.
The Board has adopted a Distribution (Rule 12b-1) Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act. In accordance with the Plan, the Funds are authorized to pay an amount up to 0.25% of their average daily net assets each year to pay distribution fees for the sale and distribution of its Shares. No Rule 12b-1 fees are currently paid by the Funds, and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, because the fees are paid out each Fund’s assets on an ongoing basis, over time these fees will increase the cost of your investment and may cost you more than certain other types of sales charges.
NOTE 6 - SEGMENT REPORTING
In accordance with the FASB Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, each Fund has evaluated their business activities and determined that they each operate as a single reportable segment.
Each Fund's investment activities are managed by the Adviser, which serves as the Chief Operating Decision Maker ("CODM"). The Adviser is responsible for assessing each Fund’s financial performance and allocating resources. In making these assessments, the Adviser evaluates each Fund’s financial results on an aggregated basis, rather than by separate segments. As such, the Funds do not allocate operating expenses or assets to multiple segments, and accordingly, no additional segment disclosures are required. There were no intra-entity sales or transfers during the reporting period.
37
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
The Funds primarily generate income through dividends, interest, and realized/unrealized gains on their investment portfolios. Expenses incurred, including management fees, Fund operating expenses, and transaction costs, are considered general Fund-level expenses and are not allocated to specific segments or business lines.
Management has determined that the Funds do not meet the criteria for disaggregated segment reporting under ASU 2023-07 and will continue to evaluate its reporting requirements in accordance with applicable accounting standards.
NOTE 7 - PURCHASES AND SALES OF SECURITIES
For the periods ended January 31, 2025, the cost of purchases and proceeds from the sales or maturities of securities, excluding short-term investments, U.S. government securities, and in-kind transactions were as follows:
Fund | Purchases | Sales | ||||||
RMCA ETF | $ | 38,868,323 | $ | 20,915,984 | ||||
RGEF ETF | 90,195,173 | 70,043,296 | ||||||
RMNY ETF | 11,222,792 | 6,244,959 | ||||||
RMOP ETF | 288,976,162 | 155,264,641 | ||||||
RSMC ETF | 543,955,578 | 482,295,475 |
For the periods ended January 31, 2025, there were no purchases and sales of long-term U.S. government securities.
For the periods ended January 31, 2025, in-kind transactions associated with creations and redemptions for the Funds were as follows:
Fund | Purchases | Sales | ||||||
RMCA ETF | $ | — | $ | — | ||||
RGEF ETF | 15,282,998 | 60,913,718 | ||||||
RMNY ETF | — | — | ||||||
RMOP ETF | — | — | ||||||
RSMC ETF | 424,720,517 | 469,971,522 |
NOTE 8 - INCOME TAXES AND DISTRIBUTIONS TO SHAREHOLDERS
The Funds are subject to examination by U.S. taxing authorities for the tax periods since the commencement of operations. The amount and character of tax basis distributions and composition of net assets, including undistributed (accumulated) net investment income (loss), are finalized at the fiscal year-end; accordingly, tax basis balances have not been determined for the periods ended January 31, 2025. Differences between the tax cost of investments and the cost noted in the Schedules of Investments will be determined at fiscal year-end. During the periods ended January 31, 2025, the Funds distributed:
Fund: | Distributions paid from: | January 31, 2025 | ||||
RMCA ETF | Ordinary income | $ | 255,269 | |||
Long-Term Capital Gains | — | |||||
RGEF ETF | Ordinary income | 469,416 | ||||
Long-Term Capital Gains | 1,487,573 | |||||
RMNY ETF | Ordinary income | 55,858 | ||||
Long-Term Capital Gains | — | |||||
RMOP ETF | Ordinary income | 1,776,603 | ||||
Long-Term Capital Gains | — | |||||
RSMC ETF | Ordinary income | — | ||||
Long-Term Capital Gains | — |
38
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
NOTE 9 - SHARES TRANSACTIONS
Shares of the Funds are listed and traded on the NYSE Arca, Inc. Market prices for the shares may be different from their NAV. The Funds issue and redeem shares on a continuous basis at NAV, generally in large blocks of shares, called Creation Units. Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, shares generally trade in the secondary market at market prices that change throughout the day. Except when aggregated in Creation Units, shares are not redeemable securities of the Funds. Creation Units may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors may purchase shares in the secondary market with the assistance of a broker and are subject to customary brokerage commissions or fees.
The Funds currently offer one class of shares, which have no front-end sales load, no deferred sales charge, and no redemption fee. A fixed transaction fee is imposed for the transfer and other transaction costs associated with the purchase or sale of Creation Units. The standard fixed transaction fee is $300 for the RMCA ETF, the RMNY ETF, the RMOP ETF, and the RSMC ETF, and $500 for the RGEF ETF, payable to the Custodian. The fixed transaction fee may be waived on certain orders if the Funds’ Custodian has determined to waive some or all of the costs associated with the order or another party, such as the Adviser, has agreed to pay such fee. In addition, a variable fee may be charged on all cash transactions or substitutes for Creation Units and Redemption Units of up to a maximum of 2% of the value of the Creation Units and Redemption Units subject to the transaction. Variable fees are imposed to compensate the Funds for transaction costs associated with the cash transactions. Variable fees received by the Funds, if any, are disclosed in the capital shares transactions section of the Statements of Changes in Net Assets. The Funds may issue an unlimited number of shares of beneficial interest, with no par value. All shares of the Funds have equal rights and privileges.
39
Notes to Financial Statements | Rockefeller ETFs |
January 31, 2025 (Unaudited)
NOTE 10 - RECENT MARKET EVENTS
U.S. and international markets have experienced and may continue to experience significant periods of volatility in recent years and months due to a number of economic, political and global macro factors including uncertainty regarding inflation and central banks’ interest rate changes, the possibility of a national or global recession, trade tensions, political events, armed conflict, war, and geopolitical conflict. These developments, as well as other events, could result in further market volatility and negatively affect financial asset prices, the liquidity of certain securities and the normal operations of securities exchanges and other markets, despite government efforts to address market disruptions. As a result, the risk environment remains elevated. The Adviser and Sub-Adviser will monitor developments and seek to manage the Funds in a manner consistent with achieving each Fund's investment objective, but there can be no assurance that they will be successful in doing so.
NOTE 11 - SUBSEQUENT EVENTS
In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. Management has determined that there are no subsequent events that would need to be recognized or disclosed in the Funds' financial statements.
40
(b) | Financial Highlights are included within the financial statements filed under Item 7(a) of this Form.” |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
In connection with the Reorganization on October 25, 2024, the Tidal Trust III Audit Committee approved the decision to appoint Cohen & Co. as the Rockefeller Global Equity ETF’s independent registered public accounting firm.
In connection with the Reorganization on October 10, 2024, the Tidal Trust III Audit Committee approved the decision to appoint Cohen & Co. as the Rockefeller U.S. Small-Mid Cap ETF’s independent registered public accounting firm.
Item 9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by the report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a). Under the Investment Advisory Agreement, in exchange for a single unitary management fee from each Fund, the Adviser has agreed to pay all expenses incurred by the Fund, including Trustee compensation, except for certain excluded expenses.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS AND BOARD CONSIDERATIONS
Rockefeller Opportunistic Municipal Bond ETF (the
“Muni ETF”)
Rockefeller California Municipal Bond ETF (the “CA Muni ETF”)
Rockefeller New York Municipal Bond ETF (the “NY Muni ETF”)
Rockefeller Global Equity ETF (the “Global Equity ETF”)
Rockefeller U.S. Small-Mid Cap ETF (the “SMID ETF” and together with the Muni ETF, CA Muni ETF, NY Muni ETF, and Global Equity
ETF, the “Rockefeller ETFs;” each a “Fund”, and collectively the “Funds”)
Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on July 25, 2024, the Board of Trustees (the “Board”) of Tidal Trust III (the “Trust”) considered the approval of:
● | an Investment Advisory Agreement (the “Advisory Agreement”) between Tidal Investments LLC (the “Adviser”) and the Trust, on behalf of each of the Funds; |
● | an Investment Sub-Advisory Agreement between the Adviser and Rockefeller & Co. LLC (“Rockefeller” or the “Sub-Adviser”) with respect to each of the Rockefeller ETFs (the “Sub-Advisory Agreement” and together with the Advisory Agreement, all referred to as the “Agreements”). |
Pursuant to Section 15 of the 1940 Act, the Agreements must be approved by the vote of a majority of the Trustees who are not parties to the Agreements or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), cast in person at a meeting called for the purpose of voting on such approval. It is noted that in accordance with the SEC’s temporary exemptive relief for in-person approvals, these approvals shall be ratified at the next in-person Board meeting.
In preparation for such meeting, the Board requested and reviewed a wide variety of information from the Adviser and the Sub-Adviser.
In reaching its decision, the Board, including the Independent Trustees, considered all factors it believed relevant, including: (i) the nature, extent and quality of the services to be provided to each Fund’s shareholders by the Adviser and the Sub-Adviser; (ii) the costs of the services to be provided and the profits to be realized by the Adviser and the Sub-Adviser from services to be provided to the Funds, including any fall-out benefits; (iii) comparative fee and expense data for the Funds in relation to other investment companies with similar investment objectives; (iv) the extent to which economies of scale would be realized as each Fund grows and whether the advisory fees for each Fund reflects these economies of scale for the benefit of the Fund; and (v) other financial benefits to the Adviser or Sub-Adviser and their affiliates resulting from services rendered to the Funds. The Board’s review included written and oral information furnished to the Board prior to and at the meeting held on July 25, 2024. Among other things, the Adviser and Sub-Adviser provided responses to a detailed series of questions, which included information about the Adviser’s and the Sub-Adviser’s operations, service offerings, personnel, compliance program and financial condition. The Board then discussed the written and oral information that it received before the meeting, and the oral presentations and any other information that the Board received at the meeting and deliberated on the approval of the Agreements in light of this information.
41
The Independent Trustees were assisted throughout the contract review process by independent legal counsel. The Independent Trustees relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating the approval of the Agreements, and the weight to be given to each such factor. The conclusions reached with respect to the Agreements were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each Trustee may have placed varying emphasis on particular factors in reaching conclusions with respect to each Fund. The Independent Trustees conferred amongst themselves and independent legal counsel in executive sessions both with and without representatives of management.
Nature, Extent and Quality of Services to be Provided. The Trustees considered the scope of services to be provided under the Advisory Agreement and the Sub-Advisory Agreement. In considering the nature, extent and quality of the services to be provided by the Adviser and the Sub-Adviser, the Board reviewed the Adviser’s and the Sub-Adviser’s compliance infrastructure and its financial strength and resources. The Board also considered the experience of the personnel of the Adviser and the Sub-Adviser working with ETFs. The Board also considered other services to be provided to the Funds by the Adviser and the Sub-Adviser, such as selecting broker-dealers for executing portfolio transactions, monitoring adherence to each Fund’s investment restrictions, and monitoring compliance with various Fund policies and procedures and with applicable securities regulations. Based on the factors above, as well as those discussed below, the Board concluded that it was satisfied with the nature, extent and quality of the services to be provided to each Fund by the Adviser and the Sub-Adviser based on their experience, personnel, operations and resources.
Historical Performance. The Board noted that none of the Funds had commenced operations and that therefore there was no prior performance to review.
Cost of Services Provided, Profitability and Economies of Scale. The Board reviewed the proposed advisory fees for each Fund and compared them to the management fees and total operating expenses of its Peer Group. The Board noted that the comparisons to the total expense ratios were the most relevant comparisons, given the fact that the advisory fee for the Fund is a “unified fee.”
The Board noted the importance of the fact that the proposed advisory fee for each Fund is a “unified fee,” meaning that the shareholders of the Fund pay no expenses except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, distribution fees and expenses paid by the Fund under any distribution plan adopted pursuant to Rule 12b-1 under the Investment Company Act of 1940 Act, as amended (the “1940 Act”), litigation expenses, non-routine or extraordinary expenses, and the unitary management fee payable to the Adviser. The Board also noted that the Adviser was responsible for compensating the Trust’s other service providers and paying the Fund’s other expenses (except as noted above) out of its own fees and resources. The Board further noted that because the Funds are new, it was difficult to estimate the profitability of each Fund to the Adviser. The Board, however, considered collateral or “fall-out” benefits that the Adviser and its affiliates may derive as a result of their relationship with the Funds.
The Board noted that because the Funds are new, it also was difficult to estimate whether the Funds would experience economies of scale. The Board noted that the Adviser will review expenses as each Fund’s assets grow. The Board determined to evaluate economies of scale on an ongoing basis if the Funds achieve asset growth.
42
The Board also reviewed the proposed sub-advisory fee paid to the Sub-Adviser for their respective services. The Board considered each of these fees in light of the services being provided. The Board determined that the proposed fees reflected an appropriate allocation of the advisory fee paid to the Adviser and the Sub-Adviser given the work performed by each firm. The Board also considered that each Fund has a sponsor that has agreed to assume the payment of any fund expenses above the level of the unitary fee. The Board considered that pursuant to these arrangements, if fund expenses, including a payment to the Adviser of a certain amount, fall below the level of the unitary fee, the Adviser would pay any remaining portion of the unitary fee to the sponsor out of its profits. The Board concluded that the proposed fees for each Fund were reasonable in light of the services rendered.
The Board also considered that the sub-advisory fees are paid to the Sub-Adviser out of the Adviser’s unified fee and represents an arm’s-length negotiation between the Adviser and the Sub-Adviser. For these reasons, the Trustees determined that the profitability to the Sub-Adviser from its relationships with its respective Fund was not a material factor in their deliberations with respect to consideration of approval of the Sub-Advisory Agreement. The Board considered that, because these fees are paid by the Adviser out of its unified fee, any economies of scale would not benefit shareholders and, thus, were not relevant for the consideration of the approval of the sub-advisory fee.
Conclusion. No single factor was determinative to the decision of the Board. Based on the Board’s deliberations and its evaluation of the information described above and such other matters as were deemed relevant, the Board, including the Independent Trustees, unanimously: (a) concluded that the terms of the Advisory Agreement and Sub-Advisory Agreement are fair and reasonable; (b) concluded that each of the Adviser’s and Sub-Adviser’s fees are reasonable in light of the services that the Adviser and the Sub-Adviser will provide to the Fund; and (c) agreed to approve the Agreements for an initial term of two years.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
Not Applicable.
Item 16. Controls and Procedures.
(a) | The Registrant’s President/Principal Executive Officer and Treasurer/Principal Financial Officer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
1
(b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable
(b) Not Applicable
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed. Not applicable.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable.
(5) Change in the registrant’s independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. Not applicable.
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Tidal Trust III |
By (Signature and Title)* | /s/ Eric W. Falkeis | ||
Eric W. Falkeis, President/Principal Executive Officer |
Date | April 10, 2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Eric W. Falkeis | ||
Eric W. Falkeis, President/Principal Executive Officer |
Date | April 10, 2025 |
By (Signature and Title)* | /s/ Aaron J. Perkovich | ||
Aaron J. Perkovich, Treasurer/Principal Financial Officer |
Date | April 11, 2025 |
* Print the name and title of each signing officer under his or her signature.
3