EYENOVIA, INC._March 31, 2025
DE0001682639--12-312025Q1false00283054615063690.01250001682639eyen:WarrantsAssumptionsUsedForValuationBeforeModificationMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2025-03-310001682639eyen:WarrantsAssumptionsUsedForValuationBeforeModificationMemberus-gaap:MeasurementInputPriceVolatilityMember2025-03-310001682639eyen:WarrantsAssumptionsUsedForValuationBeforeModificationMemberus-gaap:MeasurementInputExpectedTermMember2025-03-310001682639eyen:WarrantsAssumptionsUsedForValuationAfterModificationMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2025-03-310001682639eyen:WarrantsAssumptionsUsedForValuationAfterModificationMemberus-gaap:MeasurementInputPriceVolatilityMember2025-03-310001682639eyen:WarrantsAssumptionsUsedForValuationAfterModificationMemberus-gaap:MeasurementInputExpectedTermMember2025-03-3100016826392025-01-312025-01-310001682639us-gaap:RetainedEarningsMember2025-03-310001682639us-gaap:AdditionalPaidInCapitalMember2025-03-310001682639us-gaap:RetainedEarningsMember2024-12-310001682639us-gaap:AdditionalPaidInCapitalMember2024-12-310001682639us-gaap:RetainedEarningsMember2024-03-310001682639us-gaap:AdditionalPaidInCapitalMember2024-03-310001682639us-gaap:RetainedEarningsMember2023-12-310001682639us-gaap:AdditionalPaidInCapitalMember2023-12-310001682639us-gaap:CommonStockMember2025-03-310001682639us-gaap:CommonStockMember2024-12-310001682639us-gaap:CommonStockMember2024-03-310001682639us-gaap:CommonStockMember2023-12-310001682639eyen:OmnibusStockIncentivePlan2018Member2025-01-212025-01-210001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMemberus-gaap:SubsequentEventMember2025-04-012025-04-010001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMember2025-03-302025-03-300001682639us-gaap:SubsequentEventMember2025-04-012025-04-010001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMember2025-03-310001682639us-gaap:RetainedEarningsMember2025-01-012025-03-310001682639us-gaap:RetainedEarningsMember2024-01-012024-03-310001682639us-gaap:RestrictedStockUnitsRSUMember2025-03-310001682639us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2025-02-210001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMemberus-gaap:MeasurementInputPriceVolatilityMember2025-02-210001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMemberus-gaap:MeasurementInputDiscountRateMember2025-02-210001682639eyen:AvenueLoanMemberus-gaap:ConvertibleDebtMemberus-gaap:SubsequentEventMember2025-04-012025-04-010001682639eyen:AvenueLoanMemberus-gaap:ConvertibleDebtMemberus-gaap:SubsequentEventMember2025-04-010001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMemberus-gaap:SubsequentEventMember2025-04-010001682639srt:MaximumMembereyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMemberus-gaap:SubsequentEventMember2025-04-012025-04-010001682639eyen:ReductionInExercisePriceOfWarrantsIfInvestorImmediatelyExercisedWarrantsMembereyen:ExistingWarrantsMember2025-03-310001682639eyen:WarrantsAtExercisePriceOneMember2025-03-310001682639eyen:ExistingWarrantsMember2025-03-310001682639eyen:AdditionalWarrantsMember2025-03-3100016826392024-03-3100016826392023-12-310001682639us-gaap:WarrantMember2025-01-012025-03-310001682639us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001682639us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001682639eyen:ConvertibleNotesMember2025-01-012025-03-310001682639us-gaap:WarrantMember2024-01-012024-03-310001682639us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001682639us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001682639eyen:ConvertibleNotesMember2024-01-012024-03-310001682639us-gaap:SellingGeneralAndAdministrativeExpensesMember2025-01-012025-03-310001682639us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-03-310001682639us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001682639us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001682639eyen:AtMarketOfferingMember2025-01-012025-03-310001682639eyen:UntilCompanyRaisesThresholdProceedsInOfferingMember2025-02-212025-02-210001682639eyen:AfterCompanyRaisesThresholdProceedsInOfferingMember2025-02-212025-02-210001682639us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001682639us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001682639us-gaap:CommonStockMember2025-01-012025-03-310001682639us-gaap:CommonStockMember2024-01-012024-03-310001682639us-gaap:RestrictedStockUnitsRSUMember2025-02-052025-02-050001682639us-gaap:OperatingSegmentsMembereyen:OphthalmicTechnologySegmentMember2025-01-012025-03-310001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMember2025-02-212025-03-310001682639us-gaap:OperatingSegmentsMembereyen:OphthalmicTechnologySegmentMember2024-01-012024-03-310001682639eyen:UntilCompanyRaisesThresholdProceedsInOfferingMembereyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMember2025-02-210001682639eyen:AfterCompanyRaisesThresholdProceedsInOfferingMembereyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMember2025-02-210001682639eyen:AvenueNotePayableMember2025-03-310001682639eyen:AvenueConvertibleNotePayableMember2025-03-310001682639eyen:AvenueNotePayableMember2024-12-310001682639eyen:AvenueConvertibleNotePayableMember2024-12-310001682639eyen:ExistingWarrantsMember2025-01-012025-03-310001682639eyen:LoanAndSecurityAgreementWithAvenueVentureOpportunitiesFundL.p.AndAvenueVentureOpportunitiesFundL.p.IiMember2025-02-212025-02-210001682639eyen:WarrantsAtExercisePriceTwoMember2025-01-012025-03-310001682639eyen:WarrantsAtExercisePriceThreeMember2025-01-012025-03-310001682639eyen:WarrantsAtExercisePriceSixMember2025-01-012025-03-310001682639eyen:WarrantsAtExercisePriceFourMember2025-01-012025-03-310001682639eyen:WarrantsAtExercisePriceFiveMember2025-01-012025-03-310001682639eyen:WarrantsAtExercisePriceTwoMember2025-03-310001682639eyen:WarrantsAtExercisePriceThreeMember2025-03-310001682639eyen:WarrantsAtExercisePriceSixMember2025-03-310001682639eyen:WarrantsAtExercisePriceFourMember2025-03-310001682639eyen:WarrantsAtExercisePriceFiveMember2025-03-3100016826392025-03-3100016826392024-12-3100016826392024-01-012024-03-3100016826392025-05-1500016826392025-01-012025-03-31xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureeyen:segmenteyen:Y

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2025

OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                                

COMMISSION FILE NUMBER: 001-38365

EYENOVIA, INC.

(Exact name of Registrant as Specified in Its Charter)

DELAWARE

    

47-1178401

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

23461 South Pointe Drive, Suite 390
Laguna Hills, CA

 

92653

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (833) 393-6684

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

 

EYEN

 

Nasdaq Capital Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any news or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes   No 

The number of outstanding shares of the registrant’s common stock was 2,882,808 as of May 15, 2025.

Table of Contents

EYENOVIA, INC.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2025

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

2

Condensed Balance Sheets as of March 31, 2025 (Unaudited) and December 31, 2024

2

Unaudited Condensed Statements of Operations for the Three Months Ended March 31, 2025 and 2024

3

Unaudited Condensed Statements of Changes in Stockholders’ (Deficiency) Equity for the Three Months Ended March 31, 2025 and 2024 

4

Unaudited Condensed Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024

5

Notes to Unaudited Condensed Financial Statements

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

15

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

20

Item 4. Controls and Procedures.

20

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

22

Item 1A. Risk Factors.

22

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

22

Item 3. Defaults Upon Senior Securities.

23

Item 4. Mine Safety Disclosures.

23

Item 5. Other Information.

23

Item 6. Exhibits.

24

SIGNATURES

25

1

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

EYENOVIA, INC.

Condensed Balance Sheets

    

March 31, 

    

December 31, 

 

2025

 

2024

 

(unaudited)

Assets

 

  

 

  

 

  

 

  

Current Assets

 

  

 

  

Cash and cash equivalents

$

3,934,966

$

2,121,463

License fee and expense reimbursements receivable

25,787

24,827

Security deposits, current

14,968

14,968

Prepaid expenses and other current assets

1,183,262

605,941

Total Current Assets

 

5,158,983

 

2,767,199

 

 

Security deposits, non-current

182,200

182,200

Operating lease right-of-use asset

 

642,770

 

718,360

Total Assets

$

5,983,953

$

3,667,759

 

 

  

Liabilities and Stockholders’ Deficiency

 

 

  

 

 

  

Current Liabilities:

 

 

  

Accounts payable

$

1,199,961

$

2,199,768

Accrued compensation

 

109,934

 

144,161

Accrued expenses and other current liabilities

 

3,241,554

 

3,178,513

Operating lease liabilities - current portion

542,561

575,163

Notes payable - current portion, net of debt discount of $56,954 and $527,870 as of March 31, 2025 and December 31, 2024, respectively

729,999

5,212,532

Convertible notes payable - current portion, net of debt discount of $723,725 and $263,930 as of March 31, 2025 and December 31, 2024, respectively

9,276,275

4,736,070

Total Current Liabilities

15,100,284

16,046,207

Operating lease liabilities - non-current portion

597,670

717,504

Total Liabilities

15,697,954

16,763,711

Commitments and contingencies (Note 8)

 

  

 

  

 

  

 

  

Stockholders’ Deficiency:

 

  

 

  

Preferred stock, $0.0001 par value, 6,000,000 shares authorized; 0 shares issued and outstanding as of March 31, 2025 and December 31, 2024

 

 

Common stock, $0.0001 par value, 300,000,000 shares authorized; 2,830,546 and 1,506,369 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively

 

283

151

Additional paid-in capital

 

189,079,241

182,213,889

Accumulated deficit

 

(198,793,525)

(195,309,992)

Total Stockholders’ Deficiency

(9,714,001)

(13,095,952)

Total Liabilities and Stockholders’ Deficiency

$

5,983,953

$

3,667,759

The accompanying notes are an integral part of these condensed financial statements.

2

Table of Contents

EYENOVIA, INC.

Condensed Statements of Operations

(unaudited)

For the Three Months Ended

March 31, 

    

2025

    

2024

Operating Income

Revenue

$

14,720

$

4,993

Cost of revenue

(48)

(203,027)

Gross Profit

14,672

(198,034)

Operating Expenses:

 

 

Research and development

673,043

4,431,601

General and administrative

 

2,372,322

 

3,637,189

Reversion of license rights

2,000,000

Total Operating Expenses

 

3,045,365

 

10,068,790

Loss From Operations

 

(3,030,693)

 

(10,266,824)

 

 

Other Income (Expense):

 

Other (expense) income, net

3,687

(97,558)

Gain on extinguishment of debt

89,623

Interest expense

(581,499)

 

(678,658)

Interest income

 

35,349

 

120,939

Total Other Expense

 

(452,840)

 

(655,277)

Net Loss

$

(3,483,533)

$

(10,922,101)

 

 

Net Loss Per Share - Basic and Diluted

$

(1.59)

$

(18.75)

 

  

 

  

Shares Outstanding - Basic and Diluted

 

2,188,938

 

582,584

The accompanying notes are an integral part of these condensed financial statements.

3

Table of Contents

EYENOVIA, INC.

Condensed Statements of Changes in Stockholders’ (Deficiency) Equity

(unaudited)

For the Three Months Ended March 31, 2025

Additional

Total

Common Stock

Paid-In

Accumulated

Stockholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

(Deficiency) Equity

Balance - January 1, 2025

1,506,369

$

151

$

182,213,889

$

(195,309,992)

$

(13,095,952)

Issuance of common stock in At the Market offering [1]

1,127,100

113

5,663,153

5,663,266

Stock-based compensation

279,628

279,628

Induced exercise of stock warrants [2]

197,118

19

922,731

922,750

Reverse stock split settlement of fractional shares

(41)

(160)

(160)

Warrant modification and additional warrants - incremental value [3]

1,194,102

Warrant modification and additional warrants - in issuance costs for inducement [4]

(1,194,102)

Net loss

(3,483,533)

(3,483,533)

Balance - March 31, 2025

2,830,546

$

283

$

189,079,241

$

(198,793,525)

$

(9,714,001)

For the Three Months Ended March 31, 2024

Additional

Total

Common Stock

Paid-In

Accumulated

Stockholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Equity

Balance - January 1, 2024

569,413

$

57

$

154,490,596

$

(145,491,559)

8,999,094

Issuance of common stock in At the Market offering [5]

22,917

2

3,194,545

3,194,547

Stock-based compensation

546,232

546,232

Net loss

(10,922,101)

(10,922,101)

Balance - March 31, 2024

592,330

$

59

$

158,231,373

$

(156,413,660)

$

1,817,772

[1] Includes gross proceeds of $5,851,007 less total issuance costs of $187,741.

[2] Includes gross proceeds of $1,039,206 less total issuance costs of $116,456.

[3] Incremental value from the warrant inducement entered into on January 16, 2025 (see Note 9 – Stockholders’ Equity).

[4] Non-cash warrant modification and additional warrants issuance costs related to the warrant inducement are shown as a separate line item for clarity.

[5] Includes gross proceeds of $3,293,347 less total issuance costs of $98,800.

The accompanying notes are an integral part of these condensed financial statements.

4

Table of Contents

EYENOVIA, INC.

Condensed Statements of Cash Flows

(unaudited)

For the Three Months Ended

March 31, 

    

2025

    

2024

Cash Flows From Operating Activities

 

  

 

  

Net loss

$

(3,483,533)

$

(10,922,101)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Stock-based compensation

279,628

546,232

Depreciation of property and equipment

 

 

247,728

Amortization of debt discount

277,972

184,207

Write-off of property and equipment

85,051

Write-down of inventories to net realizable value

198,034

Provision for defective clinical supply settlement

100,000

Amortization of operating lease

 

75,591

 

127,904

Gain on extinguishment of debt

(89,623)

Interest expense added to note principal

 

198,829

 

Changes in operating assets and liabilities:

 

 

Prepaid expenses and other current assets

(577,321)

(154,486)

License fee and expense reimbursements receivables

(960)

35,788

Deferred clinical supply costs

375,994

Inventories

(567,598)

Accounts payable

 

(999,807)

 

392,100

Accrued compensation

 

(34,227)

 

(830,327)

Accrued expenses and other current liabilities

 

63,041

363,828

Lease liabilities

(152,436)

(74,101)

Net Cash Used In Operating Activities

 

(4,442,846)

(9,891,747)

 

Cash Flows From Investing Activities

Purchases of property and equipment

(114,105)

Net Cash Used In Investing Activities

(114,105)

Cash Flows From Financing Activities

 

 

Proceeds from sale of common stock in At the Market offering

 

5,851,007

 

3,293,347

Payment of issuance costs for At the Market offering

(187,741)

(98,800)

Proceeds from induced exercise of stock warrants

 

1,039,206

 

Payment of cash issuance costs for induced exercise of stock warrants

(116,456)

Reverse stock split settlement of fractional shares

(160)

Payment of issuance costs for debt modification

(177,228)

Repayments of notes payable

(152,279)

(61,646)

Net Cash Provided By Financing Activities

 

6,256,349

 

3,132,901

Net Increase (Decrease) in Cash and Cash Equivalents

 

1,813,503

 

(6,872,951)

Cash and Cash Equivalents - Beginning of Period

2,121,463

 

14,849,057

Cash and Cash Equivalents - End of Period

$

3,934,966

$

7,976,106

The accompanying notes are an integral part of these condensed financial statements.

5

Table of Contents

EYENOVIA, INC.

Condensed Statements of Cash Flows, continued

(unaudited)

For the Three Months Ended

March 31, 

    

2025

    

2024

Supplemental Disclosure of Cash Flow Information:

    

    

Cash paid during the period for:

Interest

$

$

494,451

Supplemental Disclosure of Non-Cash Investing and Financing Activities

Purchase of insurance policy financed by note payable

$

$

505,050

Accrual for intangible asset milestone obligation

$

$

4,000,000

Reclassification of deferred clinical supply costs to inventories

$

$

3,034,498

Modification date carrying value of extinguished Avenue Loan

$

10,262,280

$

Modification date fair value of modified Avenue Loan

$

10,172,657

$

Warrant modification and additional warrants - incremental value

$

1,194,102

$

The accompanying notes are an integral part of these condensed financial statements.

6

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Note 1 – Business Organization, Nature of Operations and Basis of Presentation

Eyenovia, Inc., (“Eyenovia” or the “Company”) is an ophthalmic technology company developing a proprietary Optejet® topical ophthalmic medication dispensing platform. In November 2024, the Company received a negative clinical trial result in its development-stage drug-device combination product, MicroPine. As a result, the Company restructured, minimized expenses and engaged with an investment bank to explore strategic options in order to maximize shareholder value. The Company has paused the national sales roll-out of its products clobetasol propionate and Mydcombi® until additional resources can be obtained. At the same time, the Company accelerated development efforts relating to the Optejet.

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the condensed financial statements of the Company as of March 31, 2025 and for the three months ended March 31, 2025 and 2024. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the operating results for the full year ending December 31, 2025 or any other period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements and related disclosures of the Company as of December 31, 2024 and for the year then ended, which were included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (“SEC”) on April 15, 2025 (the “2024 Form 10-K”), as amended by Amendment No. 1, filed with the SEC on April 30, 2025 (the “2024 Form 10-K Amendment”).

Basis of Presentation

On January 31, 2025, the Company effected a reverse stock split of its common stock at a ratio of 1–for-80 (the “Reverse Split”). Upon the effectiveness of the Reverse Split, every 80 issued shares of common stock were reclassified and combined into one share of common stock. In addition, the number of shares of common stock issuable upon the exercise of the Company’s equity awards, convertible securities and warrants was proportionally decreased, and the corresponding conversion price or exercise price was proportionally increased. No fractional shares were issued as a result of the Reverse Split. Stockholders who would otherwise have been entitled to receive a fractional share received a cash payment in lieu of such fractional share. Accordingly, all share and per share amounts for all periods presented in these financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect the Reverse Split and adjustment of the conversion price or exercise price of each outstanding equity award, convertible security and warrant as if the transaction had occurred as of the beginning of the earliest period presented.

Note 2 – Going Concern

The Company expects to continue to incur cash outflows from operations for the near future. These circumstances raise substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date that these financial statements are issued. Implementation of the Company’s plans and its ability to continue as a going concern will depend upon the Company’s ability to generate sufficient recurring revenues, the Company’s ability to raise further capital, through the sale of additional equity or debt securities or the completion of a transaction consistent with the strategic alternatives that we are exploring or otherwise, to support its future operations. If the Company is unable to generate sufficient recurring revenue, secure additional capital or complete a strategic transaction, it may be required to curtail its research and development initiatives, take additional measures to reduce costs in order to conserve its cash or file for bankruptcy.

7

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Note 3 – Summary of Significant Accounting Policies

The Company disclosed its significant accounting policies in Note 2 – Summary of Significant Accounting Policies included in the 2024 Form 10-K. There have been no material changes to the Company’s significant accounting policies during the three months ended March 31, 2025, except as disclosed below.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents in the condensed financial statements. As of March 31, 2025, the Company had no Treasury bills with original maturity dates of three months or less.

The Company has cash deposits in financial institutions that, at times, may be in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has not experienced losses in such accounts and periodically evaluates the creditworthiness of its financial institutions. As of March 31, 2025, the Company had cash and cash equivalent balances in excess of FDIC insurance limits of $3,509,980.  

Note 4 – Net Loss Per Share of Common Stock

Basic net loss per share of common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period, plus fully vested shares that are subject to issuance for little or no monetary consideration. Diluted loss per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock. The following table presents the computation of basic and diluted net loss per common share:

    

For the Three Months Ended

March 31,

    

2025

    

2024

Numerator:

Net loss attributable to common stockholders

$

(3,483,533)

$

(10,922,101)

Denominator (weighted average quantities):

 

 

Common shares issued

 

2,185,923

 

580,888

Add: Undelivered vested restricted stock units

 

3,015

 

1,696

Denominator for basic and diluted net loss per share

 

2,188,938

 

582,584

Basic and diluted net loss per common share

$

(1.59)

$

(18.75)

The following securities are excluded from the calculation of weighted average diluted shares of common stock because their inclusion would have been anti-dilutive:

March 31, 

    

2025

    

2024

Warrants

 

1,357,530

 

136,581

Options

 

56,386

 

75,285

Convertible notes [1]

29,096

29,096

Restricted stock units

 

244,608

 

1,325

Total potentially dilutive shares

 

1,687,620

 

242,287

[1]

Beginning April 1, 2025, $10 million of principal of the Avenue Loan (see Note 6 - Notes Payable and Convertible Notes Payable) will be convertible into 5,923,285 additional shares of common stock at a conversion price of $1.68 per share.

8

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Note 5 – Prepaid Expenses and Other Current Assets

As of March 31, 2025 and December 31, 2024, prepaid expenses and other current assets consisted of the following:

    

March 31, 

    

December 31, 

 

2025

 

2024

Prepaid insurance expenses

$

733,852

$

148,117

Payroll tax receivable

252,989

288,705

Prepaid general and administrative expenses

135,259

61,610

Prepaid rent and security deposit

33,750

18,750

Prepaid patent expenses

 

19,797

 

49,967

Prepaid research and development expenses

7,114

26,996

Other

501

11,796

Total prepaid expenses and other current assets

$

1,183,262

$

605,941

Note 6 – Accrued Expenses and Other Current Liabilities

As of March 31, 2025 and December 31, 2024, accrued expenses and other current liabilities consisted of the following:

    

March 31, 

    

December 31, 

 

2025

 

2024

Accrued intangible asset milestone obligation

$

2,000,000

$

2,000,000

Accrued licensee reimbursement

295,711

295,711

Accrued rework of clinical supply returns

250,000

250,000

Other

164,794

37,912

Accrued equipment costs

162,066

162,066

Accrued loan interest

 

104,697

 

102,902

Accrued fixed asset disposal costs

99,617

125,000

Accrued professional services

91,750

111,750

Accrued franchise tax

50,000

Credit card payable

20,416

7,763

Accrued research and development expenses

2,503

85,409

Total accrued expenses and other current liabilities

$

3,241,554

$

3,178,513

Note 7 – Notes Payable and Convertible Notes Payable

As of March 31, 2025 and December 31, 2024, notes payable and convertible notes payable consisted of the following :

March 31, 2025

December 31, 2024

    

Notes Payable

    

Debt Discount

    

Net

    

Notes Payable

    

Debt Discount

    

Net

Avenue - Note payable

$

786,953

$

(56,954)

$

729,999

$

5,740,402

$

(527,870)

$

5,212,532

Avenue - Convertible note payable

 

10,000,000

 

(723,725)

 

9,276,275

 

5,000,000

 

(263,930)

 

4,736,070

Total current notes payable

$

10,786,953

$

(780,679)

$

10,006,274

$

10,740,402

$

(791,800)

$

9,948,602

On February 21, 2025, the Company entered into a second amendment (the “Second Amendment”) of the Loan and Security Agreement (the “Avenue Loan Agreement”) with Avenue Venture Opportunities Fund, L.P., (“Avenue 1”) and Avenue Venture Opportunities Fund, L.P. II, (“Avenue 2”), (together “Avenue” or the “Lender”) whereby the Lender agreed to defer principal and interest payments on amounts outstanding until the end of September 2025. Deferred interest will accrue on the outstanding principal amount at the interest rate stated in the original Avenue Loan.

9

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Under the Second Amendment, the Company has agreed to use a portion of the proceeds from the at-the-market offering (see Note 8 – Stockholders’ Equity, At-The-Market Offering) to pay down the outstanding principal amount under the Avenue Loan Agreement as follows: a) until the Company raises $3.0 million of aggregate proceeds, 65% of the proceeds shall be remitted to the Lenders as a payment in respect of the outstanding principal amount, and b) after the Company raises $3.0 million of aggregate proceeds, 75% of the proceeds shall be remitted to the Lenders as a payment in respect of the outstanding principal amount.

In connection with the Second Amendment, the Company owed Avenue $0.8 million in gross proceeds received from the at-the-market offering for the period from February 21, 2025 to March 31, 2025, which was equivalent to 65% of the proceeds raised. Accordingly, $0.2 million was paid prior to March 31, 2025 and $0.6 million was paid subsequent to March 31, 2025.  

Pursuant to the Second Amendment, at any time on or after April 1, 2025, the Lenders also have the right, in their discretion, but not the obligation, to convert an aggregate amount of up to $10.0 million of the aggregate principal amount under the Avenue Loan Agreement into shares of the Company’s common stock, at a conversion price equal to $1.68 per share.

The modification of the Avenue Loan was accounted for as an extinguishment, due to the addition of a substantive conversion option. Accordingly, the $10.3 million modification date carrying value of the pre-modification Avenue Loan was derecognized and the $10.2 million modification date fair value of the post-modification Avenue Loan was recognized, resulting in the recording of a $0.1 million extinguishment gain. The post-modification Avenue Loan was valued using a Monte Carlo simulation model using the following key assumptions: (a) discount rate of 70.0%; (b) volatility of 130.0%; and (b) risk-free rate of 4.2%.

Note 8 – Commitments and Contingencies

Litigations, Claims and Assessments

The Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable settlements.

Note 9 – Stockholders’ Equity

Increase of 2018 Omnibus Stock Incentive Plan Shares

On January 21, 2025, the stockholders approved an amendment to the Company’s Amended and Restated 2018 Omnibus Stock Incentive Plan to reserve an additional 350,000 shares of the Company’s common stock for issuance thereunder, which number was not adjusted as a result of the Reverse Split.

At-The-Market Offering

During the three months ended March 31, 2025, the Company received approximately $5.7 million in net proceeds from the sale of 1,127,100 shares of its common stock pursuant to the sales agreement with Chardan Capital Markets, LLC (“Chardan”) in its “at-the-market” offering.

10

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

Stock-Based Compensation Expense

The Company records stock-based compensation expense related to stock options and restricted stock units (“RSUs”). For the three months ended March 31, 2025 and 2024, the Company recorded stock-based compensation expense allocated as follows:

For the Three Months Ended

    

March 31,

 

2025

2024

Research and development

$

64,677

$

206,586

Selling, general and administrative

214,951

339,646

$

279,628

$

546,232

Warrants

During the quarter ended March 31, 2025, the Company entered into an Inducement Offer (the “Inducement Offer”) with an Investor (the “Investor”), by which the Company agreed to reduce the exercise price of existing warrants to purchase 197,118 shares of common stock (“the Existing Warrants”) from $55.20 per share to $5.272 per share. These warrants were immediately exercised for net proceeds to the Company of approximately $0.9 million. Cash issuance costs were $116,456. The Inducement Offer also required the Company to issue to the Investor Series A Common Stock Purchase Warrants and Series B Common Stock Purchase Warrants (together the “Additional Warrants”) to purchase an aggregate of 394,236 shares of common stock at an exercise price of $5.272 per share, which may be exercised for five years from the initial exercise date. The Additional Warrants become exercisable upon stockholder approval.

Modification accounting was only performed on the warrants that were actually exercised pursuant to the Inducement Offer as it represented a short-term inducement. The Company recognized the $1,194,102 modification date incremental value of the modified Existing Warrants and Additional Warrants issued as compared to the original Existing Warrants, as an issuance cost of the warrant exercise.

The table below presents the assumptions that were used before and after the modification date. There was no warrant activity other than on the modification date and there was no warrant activity in the three months ended March 31, 2024. The following inputs were utilized to value the warrants for the Inducement Offer:

    

Before Modification

    

After Modification

Risk free interest rate

 

4.42%

4.42%

Expected term

 

4.96 years

5.51 years

Expected volatility

 

110%

107%

Expected dividends

 

n/a

n/a

11

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

A summary of the warrant activity during the three months ended March 31, 2025 is presented below:

    

    

    

    

Weighted

Weighted

Average

Average

Remaining

Number of

Exercise

Life

    

Warrants

    

Price

    

In Years

Outstanding January 1, 2025

 

1,166,017

$

22.33

 

  

Granted

 

394,236

 

5.27

 

  

Repriced - (Old)

 

(197,118)

 

55.20

 

  

Repriced - (New)

 

197,118

 

5.27

 

  

Expired

(5,605)

207.39

Exercised

 

(197,118)

 

5.27

 

  

Outstanding March 31, 2025

 

1,357,530

$

11.84

 

5.3

Exercisable March 31, 2025

 

963,294

$

14.53

 

4.9

The following table presents information related to warrants as of March 31, 2025:

Warrants Outstanding

    

Warrants Exercisable

Weighted

Outstanding

Average

Exercisable

Exercise

Number of

Remaining Life

Number of

Price

    

Warrants

    

In Years

    

Warrants

$5.2720

 

394,236

 

$7.7520

 

502,126

(1)

4.9

 

502,126

$8.6080

 

302,045

(1)

4.9

 

302,045

$40.0000

 

108,696

(1)

4.9

 

108,696

$55.2000

49,278

(2)

4.8

49,278

$380.8000

 

1,149

 

6.0

 

1,149

 

1,357,530

 

4.9

 

963,294

(1)

As a result of stockholder approval on January 21, 2025, these warrants became exercisable as of the approval date.

(2)

These warrants became exercisable on January 1, 2025.

Restricted Stock Units

On February 5, 2025, the Company granted 240,000 RSUs in the aggregate to consultants and employees. The RSUs vest on the earliest of (i) one year from the date of issuance, (ii) a change in control of the Company, and (iii) with respect to employees, the date on which their employment with the Company is terminated, other than by such employee’s voluntary resignation. The RSUs had a grant date fair value of $381,600, which will be recognized over the vesting period.

12

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

A summary of the RSU activity during the three months ended March 31, 2025 is presented below:

Weighted

Average

Number of

Exercise

    

RSUs

    

Price

RSUs non-vested January 1, 2025

 

4,608

$

52.00

Granted

 

240,000

 

1.59

Vested

 

 

Forfeited

 

 

RSUs non-vested March 31, 2025

 

244,608

$

2.54

Vested RSUs undelivered March 31, 2025

 

3,015

$

173.90

As of March 31, 2025, there was $399,753 of unrecognized stock-based compensation expense related to RSUs which will be recognized over a weighted average period of 0.2 years.

Note 10 - Segment Reporting

The Company has one operating and reporting segment (ophthalmic technology), namely, the development and commercialization of ophthalmic solutions. The accounting policies of the segment are the same as those described in the summary of significant accounting policies. The chief operating decision maker (“CODM”), who is the Company’s chief executive officer, utilizes the Company’s financial information on an aggregate basis for purposes of making operating decisions, allocating resources and assessing financial performance, as well as for making strategic operations decisions and managing the organization. The measure of segment assets is reported on the balance sheet as total assets.

13

Table of Contents

EYENOVIA, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

The Company’s significant expenses reviewed by the CODM for the three months ended March 31, 2025 and 2024 are as follows:

    

For the Three Months Ended

    

March 31,

 

2025

 

2024

Revenue:

 

  

 

  

Revenue

$

14,720

$

4,993

Less:

 

  

 

  

Cost of revenue

 

(48)

 

(4,993)

Gross Profit

 

14,672

 

Less:

 

  

 

  

Research and Development:

 

  

 

  

Salaries and benefits

 

420,000

 

1,995,248

Direct clinical and non-clinical expenses

 

72,657

 

508,954

Facilities expenses

 

70,837

 

213,588

Non-cash stock based compensation expenses

 

64,677

 

206,586

Supplies and materials

 

25,130

 

1,060,187

Other expenses (1)

 

19,742

 

115,578

Depreciation expense

 

 

331,460

Selling, General and Administrative:

 

  

 

  

Professional fees

 

1,009,386

 

892,042

Salaries and benefits

 

491,980

 

1,486,168

Non-cash stock based compensation

 

214,951

 

339,646

Insurance expense

 

214,457

 

219,134

Other expenses (2)

 

138,207

 

237,194

Director fees and expense

 

97,500

 

111,875

Investor relations

 

93,687

 

112,641

Facilities expense

 

83,156

 

126,647

Sales and marketing

 

22,021

 

186,228

Travel, lodging and meals

 

6,977

 

123,648

Reacquisition of license rights

 

 

2,000,000

Total Expense

 

3,045,365

 

10,266,824

Loss from Operations

 

(3,030,693)

 

(10,266,824)

Other (expense) income, net (3)

 

(452,840)

 

(655,277)

Net Loss

$

(3,483,533)

$

(10,922,101)

(1)

Other research and development expenses include outsourced engineering and IT systems used for research and development.

(2)

Other selling, general, and administrative expenses include state licenses and corporate taxes, Nasdaq / SEC fees, and software services.

(3)

All other items include interest expense, net of interest income, gain on extinguishment of debt and other non operating expenses, net of non operating income.

Note 11 - Subsequent Events

At-The-Market Offering

Subsequent to March 31, 2025, the Company received approximately $60 thousand in gross proceeds from the sale of 52,262 shares of its common stock pursuant to its Sales Agreement with Chardan in its “at-the-market” offering.

14

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

The following discussion and analysis of the results of operations and financial condition of Eyenovia, Inc. (“Eyenovia,” the “Company,” “we,” “us” and “our”) as of March 31, 2025 and for the three months ended March 31, 2025 and 2024 should be read in conjunction with our unaudited condensed financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited financial statements and the notes thereto included in the 2024 Form 10-K, as amended by the 2024 Form 10-K Amendment.

Forward Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements include our estimates regarding expenses, future revenue, capital requirements and our need for additional financing and other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements about the advantages of our product candidates and platform technology; estimates regarding the potential market opportunity for our product candidates and platform technology; statements regarding our clinical trials; factors that may affect our operating results; statements about our ability to establish and maintain intellectual property rights; statements about our ability to retain key personnel and hire necessary employees and appropriately staff our operations; statements related to future capital expenditures; statements related to future economic conditions or performance; and other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “will,” “plan,” “project,” “seek,” “should,” “target,” “would,” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the sections titled “Summary Risk Factors” and “Risk Factors” included in Item 1A of Part I of our Form 10-K, as filed with the SEC on April 15, 2025, as amended by our 2024 Form 10-K Amendment, and the risks discussed in our other SEC filings. Furthermore, such forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

Overview

We are an ophthalmic technology company focused on development of our Optejet® drug delivery platform as well as commercialization of advanced products in areas of unmet medical or patient/consumer needs The Optejet platform is especially useful in chronic front-of-the-eye diseases due to its ease of use, potential for improved drug safety and tolerability, and superior compliance versus standard eye drops. Together, these benefits may combine to produce better treatment options and outcomes for patients and providers. Our current commercial portfolio includes the novel ophthalmic steroid, clobetasol propionate ophthalmic suspension, 0.05%, for post-surgical pain and inflammation, and Mydcombi®, the first FDA-approved use of the Optejet technology, for mydriasis. Presently, we are focused on submitting our Optejet user-filled device (UFD) for regulatory approval in the United States in the second half of 2025, as well as exploring strategic options to obtain the necessary resources for commercialization of our two FDA-approved products.

Betaliq Letter of Intent

On March 18, 2025, we entered into a non-binding letter of intent (the “Letter of Intent”) with Betaliq, Inc. (“Betaliq”), a Delaware corporation, relating to a proposed business combination between Eyenovia and Betaliq. Betaliq is a clinical stage pharmaceutical company with a therapeutic focus on Glaucoma, founded in 2018 through a collaboration with Novaliq GmbH. The parties currently contemplate a reverse merger structure, pursuant to which (i) a newly-formed, wholly-owned subsidiary of Eyenovia would merge with and into Betaliq, with Betaliq as the surviving corporation and a wholly-owned subsidiary of Eyenovia, and (ii) Betaliq would then immediately merge with and into a second newly-formed wholly-owned subsidiary of Eyenovia (the “Second Merger Sub”), with the Second Merger Sub as the surviving corporation. In connection with the closing of the transaction, Eyenovia expects to change its name and change its trading symbol as will be mutually agreed by Betaliq and us.

15

Table of Contents

The parties are currently negotiating a business combination agreement consistent with the provisions of the Letter of Intent as well as other terms and conditions typical for transactions of this nature. During the binding exclusivity period set forth in the Letter of Intent, which was originally scheduled to end on May 16, 2025, has been extended to June 7, 2025, and is subject to further extension, the parties have agreed not to solicit or encourage submission of, or participate in discussions or enter into any agreement regarding any other acquisition proposal.

We are excited about an opportunity to partner with Betaliq to create an advanced ophthalmic company with added industry experience, licensing relationships and wider product offerings and reach. However, we believe that the Company’s Optejet device provides for multiple opportunities with consumers, patients, prescribers and existing as well as potential license partners.

Other Company Developments

On February 25, 2025, we received notice from the Staff of Nasdaq providing notification that the Company had regained compliance with the $1.00 minimum bid price requirement for continued listing on The Nasdaq Capital Market under Listing Rule 5550(a)(2). Previously, Nasdaq had notified us on September 18, 2024 that, for the preceding 30 consecutive business days, the closing bid price of our common stock had been below the minimum requirement of $1.00 per share. The notification letter stated that we would be provided 180 calendar days to regain compliance. In order to regain compliance, the closing bid price of our common stock had to be at least $1.00 for a minimum of 10 consecutive business days at any time before March 17, 2025. On January 31, 2025, the Company effected a reverse stock split of its common stock at a ratio of 1-for-80 (the “Reverse Split”). Upon the effectiveness of the Reverse Split, every 80 issued shares of common stock were reclassified and combined into one share of common stock and the corresponding price per share increased by a multiple of 80. Subsequently, the Staff determined that, from February 3 to February 14, 2025, the closing bid price of our common stock had been at $1.00 per share or greater. Accordingly, the Company had regained compliance with Listing Rule 5550(a)(2).

On April 29, 2025, we received a notice from the Staff of the Nasdaq stating that the Company’s stockholders’ equity as reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 was below the minimum $2,500,000 required for continued listing under Listing Rule 5550(b)(1) (the “Minimum Equity Requirement”). The Notice had no immediate effect on the listing of the Company’s common stock on the Nasdaq Capital Market. In accordance with the Nasdaq Listing Rules, the Company has 45 calendar days, or until June 13, 2025, to submit a plan to regain compliance with the Minimum Equity Requirement. The Company intends to submit a plan to regain compliance with the Nasdaq Listing Rules. If the plan is accepted, Nasdaq may grant an extension of up to 180 calendar days from the date of the Notice for the Company to regain compliance, or until October 26, 2025. If the Staff does not accept our plan, we will have the opportunity to appeal that decision to a Hearings Panel.

With the restructuring that took place during the fourth quarter of 2024 and the first three months of 2025, our net losses were reduced to $3.5 million as compared to $9.9 million for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, we had a working capital deficiency and an accumulated deficit of approximately $9.9 million and $198.8 million, respectively.

Financial Overview

Revenue and Cost of Revenue

Revenue is earned from the sale of our products. The first commercial sale of our Mydcombi product occurred on August 3, 2023 and the first sale of our clobetasol propionate product occurred on October 4, 2024, both as part of a targeted launch. Sales in the first quarter of 2025 primarily consisted of clobetasol propionate.

Cost of sales consisted of the cost of the production of the products that were sold.

Research and Development Expenses

Research and development expenses are incurred in connection with the research and development of our microdose therapeutics and consist primarily of contract service expenses. Given where we are in our life cycle, we do not separately track research and development expenses by project. Our research and development expenses consist of:

direct clinical and non-clinical expenses, which include expenses incurred under agreements with contract research organizations, contract manufacturing organizations, and costs associated with preclinical activities, development activities and regulatory activities;

16

Table of Contents

personnel-related expenses, which include expenses related to consulting agreements with individuals that have since entered into employment agreements with us as well as salaries and other compensation of employees that is attributable to research and development activities; and
facilities and other expenses, which include direct and allocated expenses for rent and maintenance of facilities, marketing, insurance and other supplies used in research and development activities.

We expense research and development costs as incurred. We record costs for some development activities, such as clinical trials, based on an evaluation of the progress to completion of specific tasks using data such as subject enrollment, clinical site activations or other information our vendors provide to us.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist primarily of payroll and related expenses, legal and other professional services, insurance expense, and non-cash stock-based compensation expense.

Results of Operations

Three Months Ended March 31, 2025 Compared with Three Months Ended March 31, 2024

Revenue and Cost of Revenue

Revenue for the three months ended March 31, 2025 totaled $14,720, which was partially offset by cost of revenues of $48.

Revenue for the three months ended March 31, 2024 totaled $4,993, which was offset by cost of revenues of $203,027.

Research and Development Expenses

Research and development expenses for the three months ended March 31, 2025 totaled $0.7 million, a decrease of $3.8 million, or 85%, as compared to $4.4 million recorded for the three months ended March 31, 2024. Research and development expenses consisted of the following:

For the Three Months Ended 

March 31, 

    

2025

    

2024

Salaries and benefits

$

420,000

$

1,995,248

Direct clinical and non-clinical expenses

72,657

508,954

Facilities expenses

70,837

213,588

Non-cash stock based compensation expenses

64,677

206,586

Supplies and materials

 

25,130

 

1,060,187

Other expenses

 

19,742

 

115,578

Depreciation expense

 

 

331,460

Total research and development expenses

$

673,043

$

4,431,601

The decrease in salaries and benefits was primarily due to the layoffs that occurred in the fourth quarter of 2024. The decrease in direct clinical and non-clinical expenses was primarily due to the wind down of clinical trials and studies. The decrease in facilities expense was primarily due to the impairment of right-of-use (ROU) assets in the fourth quarter of 2024, which lowered non-cash rent expense. The decrease in non-cash stock-based compensation expenses was primarily due to reduced stock option awards that resulted from the layoffs in the fourth quarter of 2024. The decrease in supplies and materials was primarily due to expenses that were incurred in 2024 that were not incurred in the first quarter of 2025. These include (a) the expensing of Gen-1 MicroPine vials and cartridges as a result of the reacquisition of the Bausch license rights; (b) drug formulation engineering batches; and (c) the purchase of parts for the Gen-2 device that were used during the period in 2024. The decrease in depreciation expense was primarily due to the full impairment of fixed assets that occurred in the fourth quarter of 2024.

17

Table of Contents

Selling, General and Administrative Expenses

General and administrative expenses for the three months ended March 31, 2025 totaled $2.4 million, a decrease of $1.3 million, or 35%, as compared to $3.6 million recorded for the three months ended March 31, 2024. General and administrative expenses consisted of the following:

    

For the Three Months Ended March 31, 

2025

    

2024

Professional fees

$

1,009,386

$

892,042

Salaries and benefits

 

491,980

 

1,486,168

Non-cash stock based compensation

 

214,951

 

339,646

Insurance expense

 

214,457

 

219,134

Investor relations

 

118,687

 

112,641

Other expenses

 

113,207

 

39,160

Director fees and expense

97,500

111,875

Facilities expense

83,156

126,647

Sales and marketing

 

22,021

 

186,228

Travel, lodging and meals

 

6,977

 

123,648

Total general and administrative expenses

$

2,372,322

$

3,637,189

The increase in professional fees was primarily due to the increased legal fees this quarter related to the Reverse Split and costs associated with potential strategic transactions. The decrease in salaries and benefits, and the decrease in non-cash stock-based compensation was primarily due to the layoffs that occurred in the fourth quarter of 2024. The decrease in facilities expense was primarily due to the impairment of ROU assets in the fourth quarter of 2024, which lowered non-cash rent expense. The decrease in sales and marketing, and travel, lodging and meals was primarily due to austerity measures taken related to commercial operations.

Reacquisition of License Rights

Reacquisition of license rights for the three months ended March 31, 2025 was $0, as compared to $2.0 million for the three months ended March 31, 2024. The $2.0 million in 2024 was the amount paid to Bausch + Lomb in connection with the reacquisition of the license for MicroPine and to take control of the CHAPERONE study, which we are recording as an operating expense.

Other Income (Expense)

Other income (expense) for the three months ended March 31, 2025 totaled approximately $0.5 million of net other expense, a decrease of $0.2 million, as compared to $0.7 million of net other expense for the three months ended March 31, 2024. Net other expense for the three months ended March 31, 2025 primarily consisted of approximately $0.6 million of interest expense and amortization of debt discounts related to the Avenue loan, partially offset by a $0.1 million gain on extinguishment and nominal interest income from cash accounts. Net other expense for the three months ended March 31, 2024 primarily consisted of approximately $0.7 million of interest expense and amortization of debt discounts related to the Avenue loan and $0.1 million related to the charge for defective clinical supplies, partially offset by interest income from Treasury bills.

Liquidity and Going Concern

We measure our liquidity in a number of ways, including the following:

March 31, 

December 31, 

    

2025

    

2024

Cash and Cash Equivalents

$

3,934,966

$

2,121,463

Working (Deficit) Capital

$

(9,941,301)

$

(13,279,008)

Notes Payable (Gross)

$

10,786,953

$

10,740,403

18

Table of Contents

Cash Flow

Since inception, we have experienced negative cash flows from operations and our operations have primarily been funded by proceeds from equity and debt financings.

Our net losses were $3.5 million and $10.9 million for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025, we had an accumulated deficit of approximately $198.8 million. As of March 31, 2025, we had a cash and cash equivalents balance of $3.9 million, working capital deficit of $9.9 million and stockholders’ deficiency of $9.7 million. As of March 31, 2025 and December 31, 2024, we had $10.8 million and $10.7 million, respectively, of debt outstanding.

These conditions raise substantial doubt about our ability to continue as a going concern for at least one year from the date that the financial statements included elsewhere in this Quarterly Report on Form 10-Q were issued. Our financial statements do not include adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern. Our ability to continue as a going concern depends on our ability to complete additional licensing or business development transactions, raise additional capital through the sale of equity or debt securities to support our future operations or the completion of a transaction consistent with the strategic alternatives that we are exploring. If we are unable to generate sufficient recurring revenue, secure additional capital or complete a strategic transaction, we may be required to curtail our research and development initiatives, take additional measures to reduce costs in order to conserve cash or file for bankruptcy.

During the three months ended March 31, 2025 and 2024, our sources and uses of cash were as follows:

Net cash used in operating activities for the three months ended March 31, 2025 was approximately $4.4 million, which includes cash used to fund a net loss of $3.5 million, reduced by $0.8 million of non-cash expenses, plus $1.7 million of net cash used by changes in the levels of operating assets and liabilities. Net cash used in operating activities for the three months ended March 31, 2024 was approximately $9.9 million, which includes cash used to fund a net loss of $10.9 million, reduced by $1.5 million of non-cash expenses, plus $0.5 million of net cash used by changes in the levels of operating assets and liabilities.

Net cash used in investing activities for the three months ended March 31, 2025 was $0. Net cash used in investing activities for the three months ended March 31, 2024 was $0.1 million, which was primarily related to the purchase of property and equipment.

Net cash provided by financing activities for the three months ended March 31, 2025 totaled approximately $6.3 million, which was primarily attributable to $5.7 million of net proceeds from the sale of common stock in our “at-the-market” offering and $0.9 million of net cash proceeds from the inducement exercise of stock warrants, partially offset by $0.4 million from the repayment of notes payable and the payment of issuance costs related to debt modification. Net cash provided by financing activities for the three months ended March 31, 2024 was approximately $3.1 million, which was primarily attributable to $3.2 million of net proceeds from the sale of common stock in our “at-the-market” offering, partially offset by $0.1 million from the repayment of notes payable.

Contractual Obligations and Commitments

During the next twelve months we have commitments to pay (a) $5.1 million to settle our March 31, 2025 accounts payable, accrued expenses and other current liabilities, and (b) $10.8 million of gross payments due under our notes payable and convertible notes payable (if not previously converted).

After twelve months we have commitments to pay an additional $0.6 million relating to our non-cancelable operating lease commitments.

Risks and Uncertainties

A potential negative effect on our business is the “Tariff War”, especially with China, Canada and Mexico. The increased tariffs the U.S. has imposed on products from these countries could have an adverse effect on our supply chain, potentially causing financial difficulty for our direct or indirect customers and reduced demand for our products. A continuation of these tariffs could have adverse changes in international trade policies and relations. Tariffs could increase the cost of our products and the components that go into making them. These increased costs could adversely impact the gross margin that we earn on our products. Tariffs could also make our products more expensive for customers, which could make our products less competitive and reduce consumer demand. Changing our operations in accordance with new or changed trade restrictions can be expensive, time-consuming and disruptive to our operations.

19

Table of Contents

We cannot predict how the events described above will evolve. If the events continue for a significant period of time or expand to other countries, and depending on the ultimate outcomes of these conflicts, which remain uncertain, they could heighten certain risks disclosed in Item 1A in our Annual Report on Form 10-K which was filed with the SEC on April 15, 2025, including, but not limited to, adverse effects on macroeconomic conditions, including increased inflation, constraints on the availability of commodities, supply chain disruption and decreased business spending; disruptions to our or our business partners’ global technology infrastructure, adverse changes in international trade policies and relations; claims, litigation and regulatory enforcement; our ability to implement and execute our business strategy; our exposure to foreign currency fluctuations; reputational risk; and constraints, volatility, or disruption in the capital markets, any of which could have a material adverse effect on our business, results of operations, cash flows and financial condition.

The continuing worldwide implications of the war between Russia and Ukraine and the conflict in the Middle East and between India and Pakistan remain difficult to predict at this time. The imposition of sanctions on Russia by the United States and other countries and counter sanctions by Russia, and the resulting economic impacts on oil prices and other materials and goods, could affect the price of materials used in the manufacture of our product candidates. If the price of materials used in the manufacturing of our product candidates increase, that would adversely affect our business and the results of our operations.

Off-Balance Sheet Arrangements

There are no off-balance sheet arrangements between us and any other entity that have, or are reasonably likely to have, a current or future effect on financial conditions, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

Critical Accounting Estimates

As described in Item 7 – Critical Accounting Estimates in our 2024 Form 10-K, as amended by our 2024 Form 10-K Amendment, we prepare our financial statements in accordance with U.S. GAAP, which require our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods. To the extent that there are material differences between these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on our own historical experience and other assumptions that we believe are reasonable after taking account of our circumstances and expectations for the future based on available information. We evaluate these estimates on an ongoing basis.

We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. There are items within our financial statements that require estimation but are not deemed critical, as defined above.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Smaller reporting companies such as Eyenovia are not required to provide the information required by this Item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act.

In designing and evaluating our disclosure controls and procedures, management recognizes that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

20

Table of Contents

Based on their evaluation, our principal executive officer and principal financial and accounting officer concluded that, as of March 31, 2025, our disclosure controls and procedures were not effective to, provide assurance at a reasonable level that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial and accounting officer, as appropriate, to allow timely decisions regarding required disclosures as of March 31, 2025, due to the existence of the following material weaknesses:

We failed to properly design and implement effective controls over the accounting for certain significant and complex, non-routine transactions and events. Specifically, the Company failed to properly account for the fair value of common equity shares issued in relation to the consideration for licensing agreements and debt modification.
We failed to properly design and implement effective controls over identifying and recording impairments of ROU assets. Specifically, we determined that the controls designed to review and approve the impairment analysis for ROU assets were not adequately designed or operating effectively. This deficiency resulted from a lack of sufficient precision in our control activities to properly account for the impairment of ROU assets and to appropriately measure the impairment loss.

A material weakness is a control deficiency or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.

Notwithstanding the existence of the material weaknesses as described above, we believe that the financial statements in this Quarterly Report fairly present, in all material respects, our financial position, results of operations and cash flows as of the dates, and for the periods presented, in conformity with GAAP.

Remediation Plan

Our management is committed to taking further action and implementing necessary enhancements or improvements, including those necessary to address the material weaknesses cited above. However, the material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting that occurred during the quarter ended March 31, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

21

Table of Contents

Item 1. Legal Proceedings.

We are not currently a party to any material legal proceedings. From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. Regardless of outcome, litigation can have an adverse impact on us due to defense and settlement costs, diversion of management resources, negative publicity, reputational harm and other factors.

Item 1A. Risk Factors.

Except as set forth below, there have been no material changes to the risk factors set forth in Part I, Item 1A of our 2024 Form 10-K, as amended by our 2024 Form 10-K Amendment.

Delisting of our common stock from Nasdaq could prevent us from maintaining an active, liquid and orderly trading market for our common stock and may materially and adversely impact our ability to consummate certain strategic transactions.

On April 29, 2025, we received a notice from the Staff of Nasdaq stating that the Company’s stockholders’ equity as reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 was below the minimum $2,500,000 required for continued listing under Listing Rule 5550(b)(1) (the “Minimum Equity Requirement”). The Notice had no immediate effect on the listing of the Company’s common stock on the Nasdaq Capital Market. In accordance with the Nasdaq Listing Rules, the Company has 45 calendar days, or until June 13, 2025, to submit a plan to regain compliance with the Minimum Equity Requirement. The Company intends to submit a plan to regain compliance with the Nasdaq Listing Rules. If the plan is accepted, Nasdaq may grant an extension of up to 180 calendar days from the date of the Notice for the Company to regain compliance, or until October 26, 2025. If the Staff does not accept our plan, we will have the opportunity to appeal that decision to a Hearings Panel. We cannot assure you that Nasdaq will accept our plan to regain compliance. If it does not, and if our common stock were to be delisted from Nasdaq, it would have a material adverse effect on our business and on the trading of our common stock.

The tariffs that have been imposed on products from various countries may have an adverse effect on our business.

A potential negative effect on our business is the “Tariff War”, especially with China, Canada and Mexico. The increased tariffs the U.S. has imposed on products from these countries could have an adverse effect on our supply chain, potentially causing financial difficulty for our direct or indirect customers and reduced demand for our products. A continuation of these tariffs could have adverse changes in international trade policies and relations. Tariffs could increase the cost of our products and the components that go into making them. These increased costs could adversely impact the gross margin that we earn on our products. Tariffs could also make our products more expensive for customers, which could make our products less competitive and reduce consumer demand. Changing our operations in accordance with new or changed trade restrictions can be expensive, time-consuming and disruptive to our operations.

We cannot predict how the events described above will evolve. If the events continue for a significant period of time or expand to other countries, and depending on the ultimate outcomes of these conflicts, which remain uncertain, they could heighten certain risks disclosed in Item 1A in our 2024 Form 10-K, including, but not limited to, adverse effects on macroeconomic conditions, including increased inflation, constraints on the availability of commodities, supply chain disruption and decreased business spending; disruptions to our or our business partners’ global technology infrastructure; adverse changes in international trade policies and relations; claims, litigation and regulatory enforcement; our ability to implement and execute our business strategy; our exposure to foreign currency fluctuations; reputational risk; and constraints, volatility, or disruption in the capital markets, any of which could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Recent Sales of Unregistered Securities

None.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

None.

22

Table of Contents

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Securities Trading Plans of Directors and Executive Officers

During the three months ended March 31, 2025, none of our directors or officers, or the Company, adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) promulgated under the Exchange Act or any “non-Rule 10b5-1 trading arrangement.”

23

Table of Contents

Item 6. Exhibits.

Exhibit

Incorporated by Reference from Filings as Noted Below (Unless
Otherwise Indicated)

Number

    

Exhibit Description

    

Form

    

File No.

    

Exhibit

    

Filing Date

3.1

Third Amended and Restated Certificate of Incorporation

8-K

001-38365

3.1

January 29, 2018

3.1.1

Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation

8-K

001-38365

3.1.1

June 14, 2018

3.1.2

Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation

8-K

001-38365

3.1

June 14, 2024

3.1.3

Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation

8-K

001-38365

3.1

January 31, 2025

3.2

Second Amended and Restated Bylaws

8-K

001-38365

3.1

February 7, 2022

4.8

Form of Series A Warrant Issued on January 17, 2025

8-K

001-38365

4.1

January 16, 2025

4.9

Form of Series B Warrant Issued on January 17, 2025

8-K

001-38365

4.2

January 16, 2025

10.1

Inducement Letter, dated January 16, 2025

10-K

001-38365

10.26

April 15, 2025

10.2

Second Amendment to Supplement to Loan and Security Agreement, dated as of February 21, 2025, by and among the Company, Avenue Capital Management II, L.P., Avenue Venture Opportunities Fund, L.P. and Avenue Venture Opportunities Fund II, L.P.

8-K

001-38365

10.1

February 24, 2025

31.1

Certification of the Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed herewith

32.1*

Certification of the Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed herewith

32.2*

Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed herewith

101.INS

Inline XBRL Instance Document

Filed herewith

101.SCH

Inline XBRL Taxonomy Extension Schema Document

Filed herewith

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

Filed herewith

101.DEF

nline XBRL Taxonomy Extension Definition Linkbase Document

Filed herewith

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

Filed herewith

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

Filed herewith

104

Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document contained in Exhibit 101

Filed herewith

*

This certification is deemed not filed for purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.

24

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

EYENOVIA, INC.

 

 

Date: May 19, 2025

By:

/s/ Michael Rowe

 

 

Michael Rowe

 

 

Chief Executive Officer
(Principal Executive Officer)

25