


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23084
(Exact name of registrant as specified in charter)
615 East Michigan Street
Milwaukee,
WI 53202
(Address of principal executive offices) (Zip code)
Ryan L. Roell, Principal Executive Officer
Series Portfolios Trust
c/o U.S. Bancorp Fund Services, LLC
777 East Wisconsin Ave, 6th Fl
Milwaukee,
WI 53202
(Name and address of agent for service)
(414) 516-1709
Registrant’s telephone number, including area code
Date of fiscal year end: November 30, 2025
Date of reporting period:
Item 1. Reports to Stockholders.
(a) |
![]() |
|
|
|
||
Semi-Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
Infrastructure Capital Equity Income ETF
|
$
|
|
Net Assets
|
$
|
Number of Holdings
|
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
6.55%
|
30-Day SEC Yield Unsubsidized
|
6.55%
|
Industry
|
(% of investments)
|
Banks
|
|
Capital Markets
|
|
Oil, Gas & Consumable Fuels
|
|
Specialized REITs
|
|
Office REITs
|
|
Mortgage REITs
|
|
Financial Services
|
|
Broadline Retail
|
|
Pharmaceuticals
|
|
Other
|
|
Top 10 Issuers
|
(% of net assets)
|
Goldman Sachs Group, Inc.
|
|
KKR & Co., Inc.
|
|
Citigroup, Inc.
|
|
Bank of America Corp.
|
|
Amazon.com, Inc.
|
|
Broadcom, Inc.
|
|
Honeywell International, Inc.
|
|
Kilroy Realty Corp.
|
|
Johnson & Johnson
|
|
Morgan Stanley
|
|
Security Type
|
(% of net assets)
|
Common Stocks
|
|
Preferred Stocks
|
|
Convertible Preferred Stocks
|
|
Money Market Funds
|
|
Written Options
|
-
|
Cash & Other
|
-
|
Infrastructure Capital Equity Income ETF | PAGE 1 | TSR-SAR-81752T619 |
Infrastructure Capital Equity Income ETF | PAGE 2 | TSR-SAR-81752T619 |
![]() |
|
![]() |
|
||
Semi-Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
Infrastructure Capital Small Cap Income ETF
|
$
|
|
Net Assets
|
$
|
Number of Holdings
|
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
6.03%
|
30-Day SEC Yield Unsubsidized
|
6.03%
|
Industry
|
(% of investments)
|
Banks
|
|
Mortgage REITs
|
|
Capital Markets
|
|
Oil, Gas & Consumable Fuels
|
|
Chemicals
|
|
Consumer Finance
|
|
Aerospace & Defense
|
|
Health Care REITs
|
|
Retail REITs
|
|
Other
|
|
Top 10 Issuers
|
(% of net assets)
|
iShares Russell 2000 ETF
|
|
Woodward, Inc.
|
|
AGNC Investment Corp.
|
|
Chimera Investment Corp.
|
|
Casey’s General Stores, Inc.
|
|
Rithm Capital Corp.
|
|
Bank of NT Butterfield & Son Ltd.
|
|
AG Mortgage Investment Trust, Inc.
|
|
Preferred Bank/Los Angeles CA
|
|
SLM Corp.
|
|
Security Type
|
(% of net assets)
|
Common Stocks
|
|
Preferred Stocks
|
|
Exchange Traded Funds
|
|
Convertible Preferred Stocks
|
|
Money Market Funds
|
|
Written Options
|
|
Cash & Other
|
-
|
Infrastructure Capital Small Cap Income ETF | PAGE 1 | TSR-SAR-81752T445 |
Infrastructure Capital Small Cap Income ETF | PAGE 2 | TSR-SAR-81752T445 |
![]() |
|
![]() |
|
||
Semi-Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
Infrastructure Capital Bond Income ETF
|
$
|
|
Net Assets
|
$
|
Number of Holdings
|
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
7.93%
|
30-Day SEC Yield Unsubsidized
|
7.93%
|
Effective Duration
|
3.48
|
Industry
|
(% of investments)
|
Mortgage REITs
|
|
Oil, Gas & Consumable Fuels
|
|
Media Streaming
|
|
Banks
|
|
All Other Business Support Services
|
|
Lessors
|
|
ETFs
|
|
Consumer Finance
|
|
Agricultural Operations
|
|
Other
|
|
Top 10 Issuers
|
(% of net assets)
|
Plains All American Pipeline LP
|
|
Land O’ Lakes, Inc.
|
|
Genesis Energy LP / Genesis Energy Finance Corp.
|
|
Charter Communications Operating LLC / Charter Communications Operating Capital
|
|
Lincoln National Corp.
|
|
Crescent Energy Finance LLC
|
|
Diversified Healthcare Trust
|
|
Organon & Co. / Organon Foreign Debt Co.-Issuer BV
|
|
Warnermedia Holdings, Inc.
|
|
BW Real Estate, Inc.
|
|
Security Type
|
(% of net assets)
|
Corporate Bonds
|
|
Preferred Stocks
|
|
Exchange Traded Funds
|
|
Convertible Preferred Stocks
|
|
Money Market Funds
|
|
Cash & Other
|
-
|
Infrastructure Capital Bond Income ETF | PAGE 1 | TSR-SAR-81752T437 |
Infrastructure Capital Bond Income ETF | PAGE 2 | TSR-SAR-81752T437 |
(b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable for Semi-Annual Reports.
Item 3. Audit Committee Financial Expert.
Not applicable for Semi-Annual Reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for Semi-Annual Reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for Semi-Annual Reports.
Item 6. Investments.
(a) | Schedule of Investments is included within the financial statements filed under Item 7(a) of this Form. |
(b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a) |
|
|
|
|
|
|
|
Page |
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 89.7% |
|
|
|
|
||
Aerospace
& Defense - 1.4% |
|
|
|
|
||
RTX
Corp.(a)(b) |
|
|
5,935 |
|
|
$810,009
|
Banks
- 15.6% |
|
|
|
|
||
Bank
of America Corp.(b)(c) |
|
|
52,664 |
|
|
2,324,062
|
Citigroup,
Inc.(b)(c) |
|
|
32,742 |
|
|
2,466,127
|
Citizens
Financial Group, Inc. |
|
|
25,695 |
|
|
1,036,793
|
Fifth
Third Bancorp(b)(c) |
|
|
14,672 |
|
|
560,324
|
JPMorgan
Chase & Company |
|
|
2,063 |
|
|
544,632
|
M&T
Bank Corp.(b)(c) |
|
|
4,494 |
|
|
820,784
|
Truist
Financial Corp.(b)(c) |
|
|
18,759 |
|
|
740,981
|
U.S.
Bancorp(b)(c) |
|
|
18,513 |
|
|
806,982
|
|
|
|
|
9,300,685
| ||
Beverages
- 1.7% |
|
|
|
|
||
Coca-Cola
Co.(a)(c) |
|
|
13,780 |
|
|
993,538
|
Broadline
Retail - 3.9% |
|
|
|
|
||
Amazon.com,
Inc.(a)(b)(c)(d) |
|
|
11,384 |
|
|
2,333,834
|
Capital
Markets - 9.5% |
|
|
|
|
||
Ares
Management Corp. - Class A(b)(c) |
|
|
5,708 |
|
|
944,674
|
Goldman
Sachs Group, Inc.(a)(b)(c) |
|
|
4,547 |
|
|
2,730,246
|
Morgan
Stanley(c) |
|
|
15,621 |
|
|
1,999,957
|
|
|
|
|
5,674,877
| ||
Chemicals
- 1.3% |
|
|
|
|
||
Air
Products and Chemicals, Inc. |
|
|
1,020 |
|
|
284,488
|
Dow,
Inc.(a)(b)(c) |
|
|
17,299 |
|
|
479,875
|
|
|
|
|
764,363
| ||
Communications
Equipment - 2.3% |
|
|
|
|
||
Cisco
Systems, Inc.(b)(c) |
|
|
21,932 |
|
|
1,382,593
|
Diversified
Telecommunication Services - 1.9% |
|
|
|
|
||
AT&T,
Inc.(b)(c) |
|
|
40,721 |
|
|
1,132,044
|
Electric
Utilities - 2.1% |
|
|
|
|
||
NextEra
Energy, Inc.(b)(c) |
|
|
2,312 |
|
|
163,320
|
NRG
Energy, Inc. |
|
|
181 |
|
|
28,218
|
Southern
Co.(a)(b)(c) |
|
|
11,613 |
|
|
1,045,170
|
|
|
|
|
1,236,708
| ||
Food
Products - 1.8% |
|
|
|
|
||
Kraft
Heinz Co.(a)(b)(c) |
|
|
39,710 |
|
|
1,061,448
|
Gas
Utilities - 0.8% |
|
|
|
|
||
Northwest
Natural Holding Co.(b)(c) |
|
|
12,000 |
|
|
491,640 |
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - (Continued) |
|
|
|
|
||
Health
Care REITs - 2.2% |
|
|
|
|
||
Alexandria
Real Estate Equities, Inc.(b)(c) |
|
|
12,489 |
|
|
$876,603
|
Healthcare
Realty Trust, Inc.(b)(c) |
|
|
28,737 |
|
|
416,686
|
|
|
|
|
1,293,289
| ||
Hotels,
Restaurants & Leisure - 2.7% |
|
|
|
|
||
McDonald’s
Corp.(a)(b)(c) |
|
|
4,544 |
|
|
1,426,134
|
Red
Rock Resorts, Inc. - Class A(b)(c) |
|
|
3,385 |
|
|
162,717
|
|
|
|
|
1,588,851
| ||
Industrial
Conglomerates - 3.7% |
|
|
|
|
||
Honeywell
International, Inc.(b)(c) |
|
|
9,683 |
|
|
2,194,846
|
Industrial
REITs - 1.6% |
|
|
|
|
||
Rexford
Industrial Realty, Inc.(b)(c) |
|
|
26,839 |
|
|
945,806
|
IT
Services - 1.3% |
|
|
|
|
||
International
Business Machines Corp. |
|
|
3,041 |
|
|
787,801
|
Office
REITs - 6.9% |
|
|
|
|
||
BXP,
Inc.(b)(c) |
|
|
29,176 |
|
|
1,964,420
|
Kilroy
Realty Corp.(b)(c) |
|
|
66,370 |
|
|
2,137,114
|
|
|
|
|
4,101,534
| ||
Oil,
Gas & Consumable Fuels - 9.0% |
|
|
|
|
||
Chevron Corp.(a) |
|
|
13,370 |
|
|
1,827,679
|
Coterra
Energy, Inc. |
|
|
20,424 |
|
|
496,508
|
Exxon
Mobil Corporation(a) |
|
|
15,157 |
|
|
1,550,561
|
MPLX
LP(b)(c) |
|
|
28,807 |
|
|
1,469,157
|
|
|
|
|
5,343,905
| ||
Pharmaceuticals
- 3.9% |
|
|
|
|
||
Johnson
& Johnson(a)(c) |
|
|
13,623 |
|
|
2,114,426
|
Merck
& Co., Inc.(a) |
|
|
2,586 |
|
|
198,708
|
|
|
|
|
2,313,134
| ||
Retail
REITs - 1.4% |
|
|
|
|
||
Realty
Income Corp.(b)(c) |
|
|
14,947 |
|
|
846,299
|
Semiconductors
& Semiconductor Equipment - 3.8% |
|
|
|
|
||
Broadcom,
Inc.(a)(c) |
|
|
9,308 |
|
|
2,253,188
|
Specialized
REITs - 6.7% |
|
|
|
|
||
American
Tower Corp.(b)(c) |
|
|
1,844 |
|
|
395,815
|
Crown
Castle, Inc.(b)(c) |
|
|
6,860 |
|
|
688,401
|
Digital
Realty Trust, Inc.(c) |
|
|
4,169 |
|
|
715,067
|
Equinix,
Inc.(b)(c) |
|
|
1,747 |
|
|
1,552,768
|
Safehold,
Inc.(b)(c) |
|
|
40,833 |
|
|
615,353
|
|
|
|
|
3,967,404 | ||
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - (Continued) |
|
|
|
|
||
Tobacco
- 2.3% |
|
|
|
|
||
Philip
Morris International, Inc.(a)(b)(c) |
|
|
7,573 |
|
|
$1,367,608
|
Wireless
Telecommunication Services - 1.9% |
|
|
|
|
||
Vodafone
Group PLC - ADR(b)(c) |
|
|
108,103 |
|
|
1,117,785
|
TOTAL
COMMON STOCKS
(Cost
$52,038,252) |
|
|
|
|
53,303,189
| |
PREFERRED
STOCKS - 19.4% |
|
|
|
|
||
Banks
- 0.9% |
|
|
|
|
||
Bank
of America Corp., Series 02, 5.24% (3 mo. Term SOFR + 0.91%), Perpetual Maturity(c) |
|
|
4,113 |
|
|
83,042
|
Flagstar
Financial, Inc., Series A., 6.38% to 03/17/2027 then 3 mo. SOFR + 3.82%, Perpetual Maturity(b)(c)(e) |
|
|
5,707 |
|
|
121,730
|
Valley
National Bancorp, Series C, 8.25% to 09/30/2029 then 5 yr. CMT Rate + 4.18%, Perpetual Maturity(b)(c)(e) |
|
|
14,362 |
|
|
356,465
|
|
|
|
|
561,237
| ||
Capital
Markets - 0.0%(f) |
|
|
|
|
||
DigitalBridge
Group, Inc., Series H, 7.13%, Perpetual Maturity |
|
|
83 |
|
|
1,710
|
Commercial
Services & Supplies - 0.2% |
|
|
|
|
||
Pitney
Bowes, Inc., 6.70%, 03/07/2043(b)(c) |
|
|
5,780 |
|
|
111,323
|
Consumer
Finance - 3.3% |
|
|
|
|
||
SLM
Corp., Series B, 6.26% (3 mo. Term SOFR + 1.96%), Perpetual Maturity(b)(c)(e) |
|
|
24,674 |
|
|
1,943,078
|
Diversified
REITs - 1.0% |
|
|
|
|
||
Global
Net Lease, Inc., Series B, 6.88%, Perpetual Maturity(b)(c) |
|
|
27,075 |
|
|
573,719
|
Diversified
Telecommunication Services - 0.4% |
|
|
|
|
||
Qwest
Corp., 6.75%, 06/15/2057(c) |
|
|
11,560 |
|
|
215,941
|
Electrical
Equipment - 0.5% |
|
|
|
|
||
Babcock
& Wilcox Enterprises, Inc., Series A, 7.75%, Perpetual Maturity(b)(c) |
|
|
58,856 |
|
|
307,228
|
Financial
Services - 1.7% |
|
|
|
|
||
Corebridge
Financial, Inc., 6.38%, 12/15/2064(b)(c) |
|
|
44,650 |
|
|
1,016,681
|
Health
Care REITs - 0.8% |
|
|
|
|
||
Diversified
Healthcare Trust |
|
|
|
|
||
5.63%,
08/01/2042(b)(c) |
|
|
27,486 |
|
|
452,420
|
6.25%,
02/01/2046 |
|
|
711 |
|
|
11,980
|
|
|
|
|
464,400
| ||
Hotel
& Resort REITs - 2.1% |
|
|
|
|
||
RLJ
Lodging Trust, Series A, 1.95%, Perpetual Maturity(b)(c) |
|
|
51,074 |
|
|
1,266,124
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
PREFERRED
STOCKS - (Continued) |
|
|
|
|
||
Insurance
- 0.6% |
|
|
|
|
||
American
National Group, Inc., Series ., 7.38%, Perpetual Maturity |
|
|
968 |
|
|
$24,209
|
Aspen
Insurance Holdings Ltd., 7.00%, Perpetual Maturity(c) |
|
|
13,747 |
|
|
340,101
|
|
|
|
|
364,310
| ||
Mortgage
REITs - 6.8% |
|
|
|
|
||
AG
Mortgage Investment Trust, Inc., Series A, 8.25%, Perpetual Maturity |
|
|
1,030 |
|
|
22,526
|
AGNC
Investment Corp., Series G, 7.75% to 10/15/2027 then 5 yr. CMT Rate + 4.39%, Perpetual Maturity(b)(c)(e) |
|
|
22,882 |
|
|
562,897
|
New
York Mortgage Trust, Series D, 8.00% to 10/15/2027 then 3 mo. SOFR + 5.70%, Perpetual Maturity(b)(c)(e) |
|
|
56,546 |
|
|
1,222,525
|
PennyMac
Mortgage Investment Trust, 9.00%, 02/15/2030(c) |
|
|
25,315 |
|
|
631,356
|
Redwood
Trust, Inc. |
|
|
|
|
||
9.00%,
09/01/2029(b)(c) |
|
|
45,712 |
|
|
1,119,944
|
9.13%,
03/01/2030(c) |
|
|
20,266 |
|
|
491,450
|
|
|
|
|
4,050,698
| ||
Trading
Companies & Distributors - 1.1% |
|
|
|
|
||
Triton
International Ltd., 7.63%, Perpetual Maturity |
|
|
26,370 |
|
|
652,394
|
TOTAL
PREFERRED STOCKS
(Cost
$12,240,823) |
|
|
|
|
11,528,843
| |
CONVERTIBLE
PREFERRED STOCKS - 9.2% |
|
|
|
|
||
Capital
Markets - 4.6% |
|
|
|
|
||
KKR
& Co., Inc., Series D, 6.25%, 03/01/2028(c) |
|
|
54,912 |
|
|
2,726,381
|
Electric
Utilities - 1.0% |
|
|
|
|
||
NextEra
Energy, Inc., 6.93%, 09/01/2025(b)(c) |
|
|
4,235 |
|
|
168,638
|
PG&E
Corp., Series A, 6.00%, 12/01/2027(c) |
|
|
10,904 |
|
|
474,542
|
|
|
|
|
643,180
| ||
Financial
Services - 3.3% |
|
|
|
|
||
Apollo
Global Management, Inc., 6.75%, 07/31/2026(c) |
|
|
27,988 |
|
|
1,958,600
|
Machinery
- 0.0%(f) |
|
|
|
|
||
Chart
Industries, Inc., Series B, 6.75%, 12/15/2025 |
|
|
17 |
|
|
992
|
Specialized
REITs - 0.3% |
|
|
|
|
||
EPR
Properties, Series E, 9.00%, Perpetual Maturity(b)(c) |
|
|
5,532 |
|
|
167,620
|
TOTAL
CONVERTIBLE PREFERRED STOCKS
(Cost
$5,223,388) |
|
|
|
|
5,496,773
| |
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
SHORT-TERM
INVESTMENTS - 0.0%(f) |
|
|
|
|
||
Money
Market Funds - 0.0%(f) |
|
|
|
|
||
First
American Government Obligations Fund - Class X, 4.23%(g) |
|
|
912 |
|
|
$912
|
First
American Treasury Obligations Fund - Class X, 4.23%(g) |
|
|
911 |
|
|
911
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$1,823) |
|
|
|
|
1,823
| |
TOTAL
INVESTMENTS - 118.3%
(Cost
$69,504,286) |
|
|
|
|
$70,330,628
| |
Liabilities
in Excess of Other Assets - (18.3)% |
|
|
|
|
(10,883,579)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$59,447,049 | |
|
|
|
|
|
|
|
(a) |
Held in connection
with written option contracts. See Schedule of Written Options for further information. |
(b) |
All or a portion
of this security has been committed as collateral for open written options contracts. The total value of assets committed as collateral
as of May 31, 2025, is $10,224,119. |
(c) |
All or a portion
of this security has been committed as collateral for a borrowing facility. The total value of assets committed as collateral as of May 31,
2025, is $38,345,409. |
(d) |
Non-income producing
security. |
(e) |
This security represents
a fixed to float/variable rate preferred stock. The coupon rate shown represents the fixed rate as of May 31, 2025. |
(f) |
Represents less than
0.05% of net assets. |
(g) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts(a) |
|
|
Value |
WRITTEN
OPTIONS(b) | |||||||||
Written
Call Options |
|
|
|
|
|
|
|||
Amazon.com,
Inc. |
|
|
|
|
|
|
|||
Expiration:
06/20/2025; Exercise Price: $260.00 |
|
|
$(205,010) |
|
|
(10) |
|
|
$(40)
|
Expiration:
07/18/2025; Exercise Price: $260.00 |
|
|
(410,020) |
|
|
(20) |
|
|
(280)
|
Expiration:
08/15/2025; Exercise Price: $260.00 |
|
|
(410,020) |
|
|
(20) |
|
|
(1,300)
|
Expiration:
09/19/2025; Exercise Price: $260.00 |
|
|
(205,010) |
|
|
(10) |
|
|
(1,380)
|
Broadcom,
Inc. |
|
|
|
|
|
|
|||
Expiration:
06/20/2025; Exercise Price: $320.00 |
|
|
(242,070) |
|
|
(10) |
|
|
(220)
|
Expiration:
06/20/2025; Exercise Price: $350.00 |
|
|
(242,070) |
|
|
(10) |
|
|
(50)
|
Expiration:
07/18/2025; Exercise Price: $350.00 |
|
|
(242,070) |
|
|
(10) |
|
|
(460)
|
Expiration:
08/15/2025; Exercise Price: $290.00 |
|
|
(484,140) |
|
|
(20) |
|
|
(11,000)
|
Expiration:
08/15/2025; Exercise Price: $320.00 |
|
|
(242,070) |
|
|
(10) |
|
|
(2,150)
|
Expiration:
08/15/2025; Exercise Price: $350.00 |
|
|
(242,070) |
|
|
(10) |
|
|
(1,020)
|
Expiration:
09/19/2025; Exercise Price: $350.00 |
|
|
(242,070) |
|
|
(10) |
|
|
(2,300)
|
Expiration:
10/17/2025; Exercise Price: $300.00 |
|
|
(484,140) |
|
|
(20) |
|
|
(18,760)
|
Chevron
Corp. |
|
|
|
|
|
|
|||
Expiration:
06/20/2025; Exercise Price: $185.00 |
|
|
(1,093,600) |
|
|
(80) |
|
|
(200)
|
Expiration:
08/15/2025; Exercise Price: $170.00 |
|
|
(2,734,000) |
|
|
(200) |
|
|
(3,500)
|
Expiration:
08/15/2025; Exercise Price: $175.00 |
|
|
(683,500) |
|
|
(50) |
|
|
(600)
|
Expiration:
08/15/2025; Exercise Price: $180.00 |
|
|
(1,367,000) |
|
|
(100) |
|
|
(1,400)
|
Expiration:
08/15/2025; Exercise Price: $185.00 |
|
|
(273,400) |
|
|
(20) |
|
|
(200)
|
Expiration:
09/19/2025; Exercise Price: $165.00 |
|
|
(1,367,000) |
|
|
(100) |
|
|
(6,600)
|
Expiration:
09/19/2025; Exercise Price: $170.00 |
|
|
(2,734,000) |
|
|
(200) |
|
|
(8,000)
|
Expiration:
09/19/2025; Exercise Price: $175.00 |
|
|
(1,503,700) |
|
|
(110) |
|
|
(2,530)
|
Coca-Cola
Co. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $74.00 |
|
|
(721,000) |
|
|
(100) |
|
|
(1,100)
|
Dow,
Inc. |
|
|
|
|
|
|
|||
Expiration:
06/20/2025; Exercise Price: $32.50 |
|
|
(277,400) |
|
|
(100) |
|
|
(600)
|
Edison
International |
|
|
|
|
|
|
|||
Expiration:
07/18/2025; Exercise Price: $65.00 |
|
|
(111,300) |
|
|
(20) |
|
|
(250)
|
Expiration:
07/18/2025; Exercise Price: $70.00 |
|
|
(723,450) |
|
|
(130) |
|
|
(1,950)
|
Expiration:
08/15/2025; Exercise Price: $65.00 |
|
|
(389,550) |
|
|
(70) |
|
|
(8,400)
|
Exxon
Mobil Corp. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $120.00 |
|
|
(511,500) |
|
|
(50) |
|
|
(200)
|
Expiration:
06/13/2025; Exercise Price: $114.00 |
|
|
(3,171,300) |
|
|
(310) |
|
|
(1,860)
|
Expiration:
06/20/2025; Exercise Price: $114.00 |
|
|
(1,023,000) |
|
|
(100) |
|
|
(1,000)
|
Expiration:
06/27/2025; Exercise Price: $113.00 |
|
|
(1,023,000) |
|
|
(100) |
|
|
(1,400)
|
Goldman
Sachs Group, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $650.00 |
|
|
(600,450) |
|
|
(10) |
|
|
(80)
|
Expiration:
06/13/2025; Exercise Price: $655.00 |
|
|
(600,450) |
|
|
(10) |
|
|
(500)
|
Johnson
& Johnson |
|
|
|
|
|
|
|||
Expiration:
06/13/2025; Exercise Price: $157.50 |
|
|
(1,552,100) |
|
|
(100) |
|
|
(10,700)
|
Expiration:
06/20/2025; Exercise Price: $160.00 |
|
|
(1,552,100) |
|
|
(100) |
|
|
(8,600) |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts(a) |
|
|
Value |
WRITTEN
OPTIONS (Continued) | |||||||||
Written
Call Options (Continued) |
| ||||||||
Kraft
Heinz Co. |
|
|
|
|
|
|
|||
Expiration:
06/20/2025; Exercise Price: $32.50 |
|
|
$(801,900) |
|
|
(300) |
|
|
$(300)
|
Expiration:
07/18/2025; Exercise Price: $32.50 |
|
|
(267,300) |
|
|
(100) |
|
|
(300)
|
McDonald’s
Corp. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $322.50 |
|
|
(941,550) |
|
|
(30) |
|
|
(810)
|
Merck
& Co., Inc. |
|
|
|
|
|
|
|||
Expiration:
06/20/2025; Exercise Price: $85.00 |
|
|
(192,100) |
|
|
(25) |
|
|
(825)
|
RTX
Corp. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $137.00 |
|
|
(545,920) |
|
|
(40) |
|
|
(5,840)
|
Southern
Co. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $89.00 |
|
|
(540,000) |
|
|
(60) |
|
|
(7,200)
|
Expiration:
06/13/2025; Exercise Price: $92.00 |
|
|
(990,000) |
|
|
(110) |
|
|
(2,860)
|
Total
Written Call Options |
|
|
|
|
|
|
(116,765)
| ||
Written
Put Options |
|
|
|
|
|
|
|||
Philip
Morris International, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $172.50 |
|
|
(541,770) |
|
|
(30) |
|
|
(870)
|
Walmart,
Inc. |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $90.00 |
|
|
(493,600) |
|
|
(50) |
|
|
(450)
|
Total
Written Put Options |
|
|
|
|
|
|
(1,320)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $158,045) |
|
|
|
|
|
|
$(118,085) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
100 shares per contract. |
(b) |
Non-income producing
security. |
|
7 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 78.9% |
|
|
|
|
||
Aerospace
& Defense - 4.3% |
|
|
|
|
||
Woodward,
Inc.(a) |
|
|
2,642 |
|
|
$571,544
|
Banks
- 16.0% |
|
|
|
|
||
Bank
of NT Butterfield & Son Ltd.(a)(b) |
|
|
9,587 |
|
|
404,188
|
BankUnited,
Inc.(a) |
|
|
2,413 |
|
|
81,994
|
East
West Bancorp, Inc.(a) |
|
|
4,226 |
|
|
385,411
|
ESSA
Bancorp, Inc.(a) |
|
|
4,835 |
|
|
88,916
|
Kearny
Financial Corp./MD(a) |
|
|
12,210 |
|
|
73,626
|
Metrocity
Bankshares, Inc.(a) |
|
|
3,464 |
|
|
96,784
|
Pinnacle
Financial Partners, Inc.(a) |
|
|
2,869 |
|
|
304,917
|
Popular,
Inc.(a) |
|
|
1,696 |
|
|
175,587
|
Preferred
Bank/Los Angeles CA(a) |
|
|
4,725 |
|
|
395,057
|
Western
Alliance Bancorp(a) |
|
|
2,000 |
|
|
144,820
|
|
|
|
|
2,151,300
| ||
Capital
Markets - 6.6% |
|
|
|
|
||
AllianceBernstein
Holding LP(a) |
|
|
3,770 |
|
|
150,611
|
Houlihan
Lokey, Inc.(a) |
|
|
851 |
|
|
148,653
|
Jefferies
Financial Group, Inc. |
|
|
2,500 |
|
|
121,500
|
Lazard,
Inc. |
|
|
3,000 |
|
|
130,200
|
StoneX
Group, Inc.(a)(c) |
|
|
3,900 |
|
|
330,154
|
|
|
|
|
881,118
| ||
Chemicals
– 6.0% |
|
|
|
|
||
AdvanSix,
Inc.(a) |
|
|
14,970 |
|
|
351,945
|
Avient
Corp.(a) |
|
|
5,704 |
|
|
206,086
|
Element
Solutions, Inc.(a) |
|
|
11,594 |
|
|
247,880
|
|
|
|
|
805,911
| ||
Consumer
Finance - 2.9% |
|
|
|
|
||
SLM
Corp.(a)(b) |
|
|
12,000 |
|
|
388,440
|
Consumer
Staples Distribution & Retail - 3.3% |
|
|
|
|
||
Casey’s
General Stores, Inc.(a) |
|
|
1,005 |
|
|
439,949
|
Diversified
REITs - 1.7% |
|
|
|
|
||
Essential
Properties Realty Trust, Inc.(a) |
|
|
7,101 |
|
|
230,782
|
Electric
Utilities - 2.3% |
|
|
|
|
||
Portland
General Electric Co.(a) |
|
|
7,260 |
|
|
307,824
|
Electrical
Equipment - 1.7% |
|
|
|
|
||
nVent
Electric PLC |
|
|
3,400 |
|
|
223,720
|
Financial
Services - 1.5% |
|
|
|
|
||
Mr
Cooper Group, Inc.(a)(c) |
|
|
1,581 |
|
|
204,787
|
Health
Care REITs - 1.1% |
|
|
|
|
||
Community
Healthcare Trust, Inc.(a) |
|
|
9,450 |
|
|
154,413
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - (Continued) |
|
|
|
|
||
Hotel
& Resort REITs - 1.1% |
|
|
|
|
||
Park
Hotels & Resorts, Inc.(a) |
|
|
13,777 |
|
|
$142,730
|
Hotels,
Restaurants & Leisure - 1.5% |
|
|
|
|
||
Red
Rock Resorts, Inc. - Class A(a) |
|
|
4,073 |
|
|
195,789
|
Industrial
REITs - 1.2% |
|
|
|
|
||
STAG
Industrial, Inc.(a)(b) |
|
|
4,704 |
|
|
167,368
|
Insurance
- 1.0% |
|
|
|
|
||
Old
Republic International Corp. |
|
|
3,500 |
|
|
132,300
|
Machinery
– 0.9% |
|
|
|
|
||
SPX
Technologies, Inc.(c) |
|
|
850 |
|
|
129,277
|
Media
- 2.5% |
|
|
|
|
||
New
York Times Co. - Class A(a) |
|
|
5,841 |
|
|
333,638
|
Mortgage
REITs - 4.3% |
|
|
|
|
||
AGNC
Investment Corp.(a) |
|
|
33,014 |
|
|
295,145
|
Rithm
Capital Corp.(a) |
|
|
25,892 |
|
|
288,696
|
|
|
|
|
583,841
| ||
Multi-Utilities
- 1.4% |
|
|
|
|
||
Algonquin
Power & Utilities Corp.(a) |
|
|
33,566 |
|
|
184,277
|
Office
REITs - 1.9% |
|
|
|
|
||
Kilroy
Realty Corp.(a)(b) |
|
|
7,938 |
|
|
255,604
|
Oil,
Gas & Consumable Fuels - 7.2% |
|
|
|
|
||
Chord
Energy Corp.(a) |
|
|
3,500 |
|
|
315,000
|
Delek
Logistics Partners LP(a) |
|
|
7,992 |
|
|
333,906
|
Plains
GP Holdings LP(a) |
|
|
18,142 |
|
|
319,299
|
|
|
|
|
968,205
| ||
Retail
REITs - 3.8% |
|
|
|
|
||
Brixmor
Property Group, Inc.(a)(b) |
|
|
10,584 |
|
|
268,939
|
NETSTREIT
Corp.(a)(b) |
|
|
14,962 |
|
|
240,888
|
|
|
|
|
509,827
| ||
Semiconductors
& Semiconductor Equipment - 2.5% |
|
|
|
|
||
MKS
Instruments, Inc.(a) |
|
|
4,177 |
|
|
343,308
|
Trading
Companies & Distributors - 2.2% |
|
|
|
|
||
Herc
Holdings, Inc.(a) |
|
|
2,355 |
|
|
292,020
|
TOTAL
COMMON STOCKS
(Cost
$10,338,831) |
|
|
|
|
10,597,972
| |
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
PREFERRED
STOCKS - 23.9% |
|
|
|
|
||
Banks
- 2.6% |
|
|
|
|
||
Banc
of California, Inc., Series F, 7.75% to 09/01/2027 then 5 yr. CMT Rate + 4.82%, Perpetual Maturity(d) |
|
|
2,274 |
|
|
$56,327
|
Flagstar
Financial, Series A., 6.38% to 03/17/2027 then 3 mo. SOFR + 3.82%, Perpetual Maturity(a)(d) |
|
|
13,883 |
|
|
296,124
|
|
|
|
|
352,451
| ||
Commercial
Services & Supplies - 1.0% |
|
|
|
|
||
Pitney
Bowes, Inc., 6.70%, 03/07/2043(a) |
|
|
6,876 |
|
|
132,432
|
Consumer
Finance - 2.7% |
|
|
|
|
||
Atlanticus
Holdings Corp., Series *, 9.25%, 01/31/2029(a) |
|
|
14,472 |
|
|
359,774
|
Diversified
REITs - 2.0% |
|
|
|
|
||
Global
Net Lease, Inc., Series A, 7.25%, Perpetual Maturity(a) |
|
|
12,012 |
|
|
267,507
|
Diversified
Telecommunication Services - 0.5% |
|
|
|
|
||
Qwest
Corp., 6.75%, 06/15/2057(a) |
|
|
3,212 |
|
|
60,000
|
Health
Care REITs - 2.9% |
|
|
|
|
||
Diversified
Healthcare Trust |
|
|
|
|
||
6.25%,
02/01/2046(a) |
|
|
18,470 |
|
|
311,220
|
5.63%,
08/01/2042(a) |
|
|
4,394 |
|
|
72,325
|
|
|
|
|
383,545
| ||
Mortgage
REITs - 11.3% |
|
|
|
|
||
AG
Mortgage Investment Trust, Inc., Series B, 8.00%, Perpetual Maturity(a) |
|
|
18,579 |
|
|
395,677
|
AGNC
Investment Corp., Series D, 8.85% (3 mo. Term SOFR + 4.59%), Perpetual Maturity(a)(b) |
|
|
9,954 |
|
|
243,674
|
Chimera
Investment Corp. |
|
|
|
|
||
Series A,
8.00%, Perpetual Maturity(a) |
|
|
11,936 |
|
|
257,937
|
Series B,
10.35% (3 mo. Term SOFR + 6.05%), Perpetual Maturity(a)(d) |
|
|
11,062 |
|
|
274,559
|
PennyMac
Mortgage Investment Trust, 9.00%, 02/15/2030 |
|
|
2,244 |
|
|
55,965
|
Redwood
Trust, Inc., 9.13%, 03/01/2030(a) |
|
|
6,459 |
|
|
156,631
|
Rithm
Capital Corp., 7.00% to 11/15/2026 then 5 yr. CMT Rate + 6.22%, Perpetual Maturity(a)(b)(d) |
|
|
5,836 |
|
|
139,305
|
|
|
|
|
1,523,748
| ||
Trading
Companies & Distributors - 0.0%(e) |
|
|
|
|
||
Triton
International Ltd., 7.63%, Perpetual Maturity |
|
|
209 |
|
|
5,171
|
Trust,
Fiduciary, and Custody Activities - 0.9% |
|
|
|
|
||
SCE
Trust IV,Series J, 5.38% to 09/15/2025 then 3 mo. Term SOFR + 3.39%, Perpetual Maturity(a)(b)(d) |
|
|
5,386 |
|
|
122,801
|
TOTAL
PREFERRED STOCKS
(Cost
$3,170,494) |
|
|
|
|
3,207,429
| |
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
EXCHANGE
TRADED FUNDS - 9.5% |
|
|
|
|
||
iShares
Russell 2000 ETF(a)(f) |
|
|
6,234 |
|
|
$1,278,406
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$1,212,529) |
|
|
|
|
1,278,406
| |
CONVERTIBLE
PREFERRED STOCKS - 4.9% |
|
|
|
|
||
Capital
Markets - 1.9% |
|
|
|
|
||
KKR
& Co., Inc., Series D, 6.25%, 03/01/2028(a) |
|
|
5,000 |
|
|
248,250
|
Electric
Utilities - 1.2% |
|
|
|
|
||
NextEra
Energy, Inc., 6.93%, 09/01/2025(a) |
|
|
4,000 |
|
|
159,280
|
Financial
Services - 1.8% |
|
|
|
|
||
Apollo
Global Management, Inc., 6.75%, 07/31/2026(a) |
|
|
3,547 |
|
|
248,219
|
TOTAL
CONVERTIBLE PREFERRED STOCKS
(Cost
$613,797) |
|
|
|
|
655,749 | |
SHORT-TERM
INVESTMENTS - 0.2% |
|
|
|
|
||
Money
Market Funds - 0.2% |
|
|
|
|
||
First
American Government Obligations Fund - Class X, 4.23%(g) |
|
|
12,748 |
|
|
12,748
|
First
American Treasury Obligations Fund - Class X, 4.23%(g) |
|
|
12,747 |
|
|
12,747
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$25,495) |
|
|
|
|
25,495
| |
TOTAL
INVESTMENTS - 117.4%
(Cost
$15,361,146) |
|
|
|
|
$15,765,051 | |
Liabilities
in Excess of Other Assets - (17.4)% |
|
|
|
|
(2,331,819)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$13,433,232 | |
|
|
|
|
|
|
|
(a) |
All or a portion
of this security has been committed as collateral for a borrowing facility. The total value of assets committed as collateral as of May 31,
2025 is $12,231,260. |
(b) |
All or a portion
of this security has been committed as collateral for open written options contracts. The total value of assets committed as collateral
as of May 31, 2025 is $331,703. |
(c) |
Non-income producing
security. |
(d) |
This security represents
a fixed to float/variable rate preferred stock. The coupon rate shown represents the fixed rate as of May 31, 2025. |
(e) |
Represents less than
0.05% of net assets. |
(f) |
Held in connection
with written option contracts. See Schedule of Written Options for further information. |
(g) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts(a) |
|
|
Value |
WRITTEN
OPTIONS(b) | |||||||||
Written
Call Options |
|
|
|
|
|
|
|||
iShares
Russell 2000 ETF |
|
|
|
|
|
|
|||
Expiration:
06/06/2025; Exercise Price: $215.00 |
|
|
$(512,675) |
|
|
(25) |
|
|
$(300)
|
Expiration:
06/13/2025; Exercise Price: $217.00 |
|
|
(512,675) |
|
|
(25) |
|
|
(825)
|
Expiration:
06/20/2025; Exercise Price: $218.00 |
|
|
(512,675) |
|
|
(25) |
|
|
(1,000)
|
Expiration:
06/27/2025; Exercise Price: $221.00 |
|
|
(512,675) |
|
|
(25) |
|
|
(925)
|
Expiration:
06/30/2025; Exercise Price: $222.00 |
|
|
(512,675) |
|
|
(25) |
|
|
(1,075)
|
Total
Written Call Options |
|
|
|
|
|
|
(4,125)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $6,225) |
|
|
|
|
|
|
$(4,125) | ||
|
|
|
|
|
|
|
|
|
|
(a) |
100 shares per contract. |
(b) |
Non-income producing
security. |
|
12 |
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value |
CORPORATE
BONDS - 66.9% |
|
|
|
|
||
Agricultural
Operations - 3.0% |
|
|
|
|
||
Land
O’ Lakes, Inc., 7.25%, Perpetual Maturity(b) |
|
|
$556,000 |
|
|
$474,005
|
All
Other Business Support Services - 4.0% |
|
|
|
|
||
Crescent
Energy Finance LLC, 7.38%, 01/15/2033(a)(b) |
|
|
448,000
|
|
|
416,182 |
Noble
Finance II LLC, 8.00%, 04/15/2030(a) |
|
|
217,000 |
|
|
216,624
|
|
|
|
|
632,806
| ||
Automobiles
- 2.5% |
|
|
|
|
||
Ford
Motor Co., 7.70%, 05/15/2097 |
|
|
176,000 |
|
|
177,146
|
General
Motors Financial Co., Inc., 5.75% to 09/30/2027 then 3 mo. SOFR + 3.60%, Perpetual Maturity(c) |
|
|
227,000 |
|
|
220,522
|
|
|
|
|
397,668
| ||
Banks
- 2.3% |
|
|
|
|
||
BW
Real Estate, Inc., 9.50% to 03/30/2030 then 5 yr. CMT Rate + 5.40%, Perpetual Maturity(a)(b)(c) |
|
|
369,000 |
|
|
369,928
|
Broadline
Retail - 1.5% |
|
|
|
|
||
Kohl’s
Corp., 6.00%, 01/15/2033 |
|
|
408,000 |
|
|
240,720
|
Chemicals
- 1.8% |
|
|
|
|
||
Chemours
Co., 8.00%, 01/15/2033(a) |
|
|
332,000 |
|
|
289,722
|
Consumer
Finance - 1.4% |
|
|
|
|
||
World
Acceptance Corp., 7.00%, 11/01/2026(a) |
|
|
220,000 |
|
|
220,138
|
Electric
Utilities - 1.4% |
|
|
|
|
||
NRG
Energy, Inc., 10.25% to 03/15/2028 then 5 yr. CMT Rate + 5.92%, Perpetual Maturity(a)(c) |
|
|
197,000 |
|
|
217,033
|
General
Medical and Surgical Hospitals - 1.4% |
|
|
|
|
||
HCA,
Inc., 7.50%, 11/15/2095 |
|
|
202,000 |
|
|
212,587
|
Home
Builders - 2.1% |
|
|
|
|
||
K
Hovnanian Enterprises, Inc., 11.75%, 09/30/2029(a)(b) |
|
|
302,000 |
|
|
325,647
|
Independent
Power and Renewable Electricity Producers - 1.3% |
|
|
|
|
||
AES
Corp., 6.95% to 07/15/2030 then 5 yr. CMT Rate + 2.89%, 07/15/2055(c) |
|
|
222,000 |
|
|
211,180
|
Insurance
- 2.7% |
|
|
|
|
||
Lincoln
National Corp., 6.94% (3 mo. Term SOFR + 2.62%), 05/17/2066(b) |
|
|
512,000 |
|
|
421,129
|
Lessorsof
Residential Buildings and Dwellings - 3.2% |
|
|
|
|
||
Hudson
Pacific Properties LP, 5.95%, 02/15/2028(b) |
|
|
330,000 |
|
|
284,131
|
Uniti
Group LP / Uniti Group Finance 2019, Inc. / CSL Capital LLC,
6.50%,
02/15/2029(a) |
|
|
240,000 |
|
|
226,494
|
|
|
|
|
510,625
| ||
Media
- 1.4% |
|
|
|
|
||
Paramount
Global, 6.25% to 02/28/2027 then 3 mo. SOFR + 3.90%, 02/28/2057(c) |
|
|
232,000 |
|
|
219,361
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value |
CORPORATE
BONDS - (Continued) |
|
|
|
|
||
Media
Streaming Distribution Services, Social Networks, and Other Media Networks and Content Providers - 6.4% |
|
|
|
|
||
CCO
Holdings LLC / CCO Holdings Capital Corp., 4.75%, 02/01/2032(a) |
|
|
$222,000 |
|
|
$205,612
|
Charter
Communications Operating LLC / Charter Communications Operating Capital, 6.83%, 10/23/2055(b) |
|
|
426,000 |
|
|
422,796
|
Warnermedia
Holdings, Inc., 5.39%, 03/15/2062(b) |
|
|
582,000 |
|
|
373,936
|
|
|
|
|
1,002,344
| ||
Miscellaneous
Financial Investment Activities - 1.4% |
|
|
|
|
||
PPL
Capital Funding, Inc., 7.23% (3 mo. Term SOFR + 2.93%), 03/30/2067 |
|
|
220,000 |
|
|
218,720
|
Mortgage
REITs - 1.4% |
|
|
|
|
||
Rithm
Capital Corp., 8.00%, 04/01/2029(a) |
|
|
220,000 |
|
|
220,728
|
Multi-Utilities
- 1.4% |
|
|
|
|
||
Algonquin
Power & Utilities Corp., 4.75% to 04/18/2027 then 5 yr. CMT Rate +
3.25%,
01/18/2082(c) |
|
|
232,000 |
|
|
$222,157
|
Office
REITs - 1.7% |
|
|
|
|
||
Office
Properties Income Trust, 9.00%, 03/31/2029(a) |
|
|
288,000 |
|
|
274,976
|
Offices
of Other Holding Companies - 1.4% |
|
|
|
|
||
Garrett
Motion Holdings, Inc. / Garrett LX I Sarl, 7.75%, 05/31/2032(a) |
|
|
217,000 |
|
|
221,640
|
Oil,
Gas & Consumable Fuels – 6.9% |
|
|
|
|
||
Civitas
Resources, Inc., 8.75%, 07/01/2031(a)(b) |
|
|
315,000 |
|
|
308,787
|
Kosmos
Energy Ltd., 7.50%, 03/01/2028(a) |
|
|
51,000 |
|
|
41,558
|
Plains
All American Pipeline LP, 8.70% (3 mo. Term SOFR + 4.37%), Perpetual Maturity(b) |
|
|
562,000 |
|
|
559,580
|
Vital
Energy, Inc., 9.75%, 10/15/2030 |
|
|
208,000 |
|
|
183,038
|
|
|
|
|
1,092,963
| ||
Petroleum
Bulk Stations and Terminals - 2.8% |
|
|
|
|
||
Genesis
Energy LP / Genesis Energy Finance Corp., 7.88%, 05/15/2032(b) |
|
|
437,000 |
|
|
442,897
|
Petroleum
Refineries - 1.2% |
|
|
|
|
||
PBF
Holding Co. LLC / PBF Finance Corp., 7.88%, 09/15/2030(a) |
|
|
222,000 |
|
|
193,323
|
Pharmaceutical
Preparation Manufacturing - 2.5% |
|
|
|
|
||
Organon
& Co. / Organon Foreign Debt Co.-Issuer BV, 7.88%, 05/15/2034(a)(b) |
|
|
451,000 |
|
|
389,142
|
Pipeline
Transportation of Crude Oil - 1.4% |
|
|
|
|
||
Delek
Logistics Partners LP / Delek Logistics Finance Corp., 8.63%, 03/15/2029(a) |
|
|
210,000 |
|
|
217,680
|
Pipeline
Transportation of Natural Gas - 1.4% |
|
|
|
|
||
Tallgrass
Energy Partners LP / Tallgrass Energy Finance Corp., 6.00%, 09/01/2031(a) |
|
|
232,000 |
|
|
221,268
|
Real
Estate Credit - 2.1% |
|
|
|
|
||
Freedom
Mortgage Corp., 12.25%, 10/01/2030(a)(b) |
|
|
301,000 |
|
|
332,913
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
Par |
|
|
Value |
CORPORATE
BONDS - (Continued) |
|
|
|
|
||
Specialty
Retail - 2.1% |
|
|
|
|
||
Victoria’s
Secret & Co., 4.63%, 07/15/2029(a)(b) |
|
|
$357,000 |
|
|
$324,259
|
Support
Activities for Oil and Gas Operations - 1.4% |
|
|
|
|
||
Talos
Production, Inc., 9.38%, 02/01/2031(a) |
|
|
217,000 |
|
|
213,494
|
Wireless
Telecommunication Services - 1.4% |
|
|
|
|
||
Vodafone
Group PLC, 5.13% to 06/04/2051 then 5 yr. CMT Rate +
3.07%,
06/04/2081(c) |
|
|
287,000 |
|
|
212,873
|
TOTAL
CORPORATE BONDS
(Cost
$10,754,103) |
|
|
|
|
10,543,926
| |
|
|
Shares |
|
|
||
PREFERRED
STOCKS - 27.9% |
|
|
|
|
||
Banks
- 1.8% |
|
|
|
|
||
Banc
of California, Inc., Series F, 7.75% to 09/01/2027 then 5 yr. CMT Rate + 4.82%, Perpetual Maturity(c) |
|
|
5,905 |
|
|
146,267
|
Valley
National Bancorp, Series B, 8.43% to 6/30/2025 then 3 mo. SOFR + 3.58%, Perpetual Maturity(c) |
|
|
5,567 |
|
|
139,286
|
|
|
|
|
285,553
| ||
Capital
Markets - 1.6% |
|
|
|
|
||
New
Mountain Finance Corp., 8.25%, 11/15/2028 |
|
|
5,032 |
|
|
126,806
|
Trinity
Capital, Inc., 7.88%, 09/30/2029 |
|
|
5,032 |
|
|
127,763
|
|
|
|
|
254,569
| ||
Commercial
Services & Supplies - 1.5% |
|
|
|
|
||
Pitney
Bowes, Inc., 6.70%, 03/07/2043 |
|
|
12,281 |
|
|
236,532
|
Consumer
Finance - 1.8% |
|
|
|
|
||
Navient
Corp., 6.00%, 12/15/2043 |
|
|
15,095 |
|
|
278,201
|
Diversified
REITs - 1.7% |
|
|
|
|
||
Global
Net Lease, Inc., Series D, 7.50%, Perpetual Maturity |
|
|
11,749 |
|
|
261,533
|
Diversified
Telecommunication Services - 1.9% |
|
|
|
|
||
Qwest
Corp., 6.75%, 06/15/2057 |
|
|
15,454 |
|
|
288,680
|
Financial
Services - 0.5% |
|
|
|
|
||
Compass
Diversified Holdings, Series C, 7.88%, Perpetual Maturity |
|
|
5,033 |
|
|
78,012
|
Health
Care REITs - 2.6% |
|
|
|
|
||
Diversified
Healthcare Trust |
|
|
|
|
||
5.63%,
08/01/2042 |
|
|
12,324 |
|
|
202,853
|
6.25%,
02/01/2046 |
|
|
12,217 |
|
|
205,856
|
|
|
|
|
408,709
| ||
Hotel
& Resort REITs - 0.9% |
|
|
|
|
||
Pebblebrook
Hotel Trust, Series H, 5.70%, Perpetual Maturity |
|
|
8,750 |
|
|
138,600 |
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
PREFERRED
STOCKS - (Continued) |
|
|
|
|
||
Mortgage
REITs - 10.4% |
|
|
|
|
||
AG
Mortgage Investment Trust, Inc. |
|
|
|
|
||
9.50%,
02/15/2029 |
|
|
2,512 |
|
|
$63,428
|
9.50%,
05/15/2029 |
|
|
2,513 |
|
|
62,699
|
Angel
Oak Mortgage REIT, Inc., 9.50%, 07/30/2029 |
|
|
5,033 |
|
|
125,259
|
Chimera
Investment Corp., 9.00%, 05/15/2029 |
|
|
5,032 |
|
|
125,372
|
Franklin
BSP Realty Trust, Inc., Series E, 7.50%, Perpetual Maturity |
|
|
12,583 |
|
|
251,660
|
MFA
Financial, Inc., 8.88%, 02/15/2029 |
|
|
10,422 |
|
|
257,528
|
New
York Mortgage Trust, Inc., 9.13%, 07/01/2029 |
|
|
10,432 |
|
|
257,149
|
PennyMac
Mortgage Investment Trust, Series C, 6.75%, Perpetual Maturity |
|
|
7,546 |
|
|
142,619
|
Redwood
Trust, Inc., 9.00%, 09/01/2029 |
|
|
5,034 |
|
|
123,333
|
Rithm
Capital Corp., Series C, 9.56% (3 mo. Term SOFR + 5.23%), Perpetual Maturity |
|
|
4,922 |
|
|
119,900
|
Two
Harbors Investment Corp., Series A, 8.13% to 04/27/2027 then 3 mo. SOFR + 5.66%, Perpetual Maturity(c) |
|
|
5,415 |
|
|
123,137
|
|
|
|
|
1,652,084
| ||
Office
REITs - 1.0% |
|
|
|
|
||
Office
Properties Income Trust, Series 0000, 6.38%, 06/23/2050 |
|
|
1,912 |
|
|
12,237
|
Vornado
Realty Trust, Series L, 5.40%, Perpetual Maturity |
|
|
8,200 |
|
|
146,042
|
|
|
|
|
158,279
| ||
Oil,
Gas & Consumable Fuels - 1.4% |
|
|
|
|
||
Energy
Transfer LP, Series I, 9.25%, Perpetual Maturity |
|
|
19,525 |
|
|
224,342
|
Wireless
Telecommunication Services - 0.8% |
|
|
|
|
||
Telephone
and Data Systems, Inc., Series VV, 6.00%, Perpetual Maturity |
|
|
7,540 |
|
|
133,986
|
TOTAL
PREFERRED STOCKS
(Cost
$4,456,832) |
|
|
|
|
4,399,080
| |
EXCHANGE
TRADED FUNDS - 3.2% |
|
|
|
|
||
iShares
iBoxx $ High Yield Corporate Bond ETF |
|
|
3,183 |
|
|
253,271
|
SPDR
Bloomberg High Yield Bond ETF |
|
|
2,650 |
|
|
254,162
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$502,251) |
|
|
|
|
507,433
| |
CONVERTIBLE
PREFERRED STOCKS - 2.1% |
|
|
|
|
||
Commercial
Banking - 2.1% |
|
|
|
|
||
New
York Community Capital Trust V, 6.00%, 11/01/2051 |
|
|
8,897 |
|
|
322,516
|
TOTAL
CONVERTIBLE PREFERRED STOCKS
(Cost
$335,911) |
|
|
|
|
322,516
| |
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
SHORT-TERM
INVESTMENTS - 0.0%(d) |
|
|
|
|
||
Money
Market Funds - 0.0%(d) |
|
|
|
|
||
First
American Government Obligations Fund - Class X, 4.23%(e) |
|
|
314 |
|
|
$314
|
First
American Treasury Obligations Fund - Class X, 4.23%(e) |
|
|
314 |
|
|
314
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$628) |
|
|
|
|
628
| |
TOTAL
INVESTMENTS - 100.1%
(Cost
$16,049,726) |
|
|
|
|
$15,773,583
| |
Liabilities
in Excess of Other Assets - (0.1)% |
|
|
|
|
(9,664)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$15,763,919 | |
|
|
|
|
|
|
|
(a) |
Security is exempt
from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions
exempt from registration to qualified institutional investors. As of May 31, 2025, the value of these securities total $5,447,148 or 34.6%
of the Fund’s net assets. |
(b) |
All or a portion
of this security has been committed as collateral for a borrowing facility. The total value of assets committed as collateral as of May
31, 2025, is $5,207,280. |
(c) |
This security represents
a fixed to float/variable rate preferred stock. The coupon rate shown represents the fixed rate as of May 31, 2025. |
(d) |
Represents less than
0.05% of net assets. |
(e) |
The rate shown represents
the 7-day annualized effective yield as of May 31, 2025. |
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
Capital Equity
Income ETF |
|
|
Infrastructure
Capital Small
Cap
Income ETF |
|
|
Infrastructure
Capital Bond
Income ETF
|
ASSETS: |
|
|
|
|
|
|
|||
Investments,
at value |
|
|
$70,330,628 |
|
|
$15,765,051 |
|
|
$15,773,583
|
Receivable
for investments sold |
|
|
1,181,441 |
|
|
— |
|
|
—
|
Dividends
and interest receivable |
|
|
254,323 |
|
|
47,323 |
|
|
203,450
|
Deposit
at broker for written option contracts |
|
|
51,385 |
|
|
633,210 |
|
|
—
|
Cash |
|
|
— |
|
|
54,095 |
|
|
—
|
Total
assets |
|
|
71,817,777 |
|
|
16,499,679 |
|
|
15,977,033
|
LIABILITIES: |
|
|
|
|
|
|
|||
Written
option contracts, at value |
|
|
118,085 |
|
|
4,125 |
|
|
—
|
Loans
payable |
|
|
11,208,465 |
|
|
3,041,055 |
|
|
150,000
|
Payable
for investments purchased |
|
|
605,000 |
|
|
— |
|
|
—
|
Payable
to custodian |
|
|
328,687 |
|
|
— |
|
|
52,273
|
Broker
interest payable |
|
|
70,789 |
|
|
12,127 |
|
|
555
|
Payable
to Adviser |
|
|
39,702 |
|
|
9,140 |
|
|
10,286
|
Total
liabilities |
|
|
12,370,728 |
|
|
3,066,447 |
|
|
213,114
|
NET
ASSETS |
|
|
$59,447,049 |
|
|
$13,433,232 |
|
|
$15,763,919
|
Net
Assets Consists of: |
|
|
|
|
|
|
|||
Paid-in
capital |
|
|
$60,888,071 |
|
|
$13,604,113 |
|
|
$15,871,249
|
Total
accumulated losses |
|
|
(1,441,022) |
|
|
(170,881) |
|
|
(107,330)
|
Total
net assets |
|
|
$59,447,049 |
|
|
$13,433,232 |
|
|
$15,763,919
|
Net
assets |
|
|
$59,447,049 |
|
|
$13,433,232 |
|
|
$15,763,919
|
Shares
issued and outstanding(a) |
|
|
2,400,000 |
|
|
420,000 |
|
|
325,000
|
Net
asset value per share |
|
|
$24.77 |
|
|
$31.98 |
|
|
$48.50
|
Cost: |
|
|
|
|
|
|
|||
Investments,
at cost |
|
|
$69,504,286 |
|
|
$15,361,146 |
|
|
$16,049,726
|
Proceeds: |
|
|
|
|
|
|
|||
Written
options premium received |
|
|
$158,045 |
|
|
$6,225 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
(a) |
Unlimited shares authorized
without par value. |
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
Capital Equity
Income ETF |
|
|
Infrastructure
Capital Small
Cap
Income ETF |
|
|
Infrastructure
Capital Bond
Income ETF
|
INVESTMENT
INCOME: |
|
|
|
|
|
|
|||
Dividend
income |
|
|
$1,409,171 |
|
|
$351,272 |
|
|
$108,657
|
Less: Dividend
withholding taxes |
|
|
(64,595) |
|
|
(1,375) |
|
|
—
|
Less:
Issuance fees |
|
|
(1,695) |
|
|
— |
|
|
—
|
Interest
income |
|
|
9,282 |
|
|
2,770 |
|
|
198,117
|
Total
investment income |
|
|
1,352,163 |
|
|
352,667 |
|
|
306,774
|
EXPENSES: |
|
|
|
|
|
|
|||
Loan
interest expense (See Note 8) |
|
|
409,552 |
|
|
86,062 |
|
|
583
|
Investment
advisory fee (See Note 3) |
|
|
232,290 |
|
|
52,996 |
|
|
29,547
|
Broker
interest expense |
|
|
89,400 |
|
|
1,025 |
|
|
—
|
Other
expenses |
|
|
80 |
|
|
— |
|
|
—
|
Total
expenses |
|
|
731,322 |
|
|
140,083 |
|
|
30,130
|
Net
investment income |
|
|
620,841 |
|
|
212,584 |
|
|
276,644
|
REALIZED
AND CHANGE IN UNREALIZED GAIN (LOSS): |
|
|
|
|
|
|
|||
Net
realized gain (loss) from: |
|
|
|
|
|
|
|||
Investments |
|
|
(2,358,427) |
|
|
(816,569) |
|
|
6,673
|
Redemptions
in-kind |
|
|
2,695 |
|
|
545 |
|
|
—
|
Written
option contracts expired or closed |
|
|
492,820 |
|
|
47,853 |
|
|
—
|
Net
realized gain (loss) |
|
|
(1,862,912) |
|
|
(768,171) |
|
|
6,673
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
|||
Investments |
|
|
(3,936,672) |
|
|
(1,116,318) |
|
|
(276,143)
|
Written
option contracts |
|
|
23,602 |
|
|
1,474 |
|
|
—
|
Net
change in unrealized appreciation (depreciation) |
|
|
(3,913,070) |
|
|
(1,114,844) |
|
|
(276,143)
|
Net
realized and change in unrealized loss |
|
|
(5,775,982) |
|
|
(1,883,015) |
|
|
(269,470)
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(5,155,141) |
|
|
$(1,670,431) |
|
|
$7,174 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
| ||||||
|
|
|
Infrastructure
Capital
Equity Income
ETF |
|
|
Infrastructure
Capital
Small Cap
Income ETF | ||||||
|
|
|
Period Ended
May 31,
2025
(Unaudited) |
|
|
Year Ended
November 30,
2024 |
|
|
Period Ended
May 31,
2025
(Unaudited) |
|
|
Period Ended
November 30,
2024(a)
|
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
Net
investment income |
|
|
$620,841 |
|
|
$1,033,569 |
|
|
$212,584 |
|
|
$170,123
|
Net
realized gain (loss) |
|
|
(1,862,912) |
|
|
5,102,748 |
|
|
(768,171) |
|
|
602,878
|
Net
change in unrealized appreciation (depreciation) |
|
|
(3,913,070) |
|
|
9,685,952 |
|
|
(1,114,844) |
|
|
1,520,849
|
Net
increase (decrease) in net assets resulting from operations |
|
|
(5,155,141) |
|
|
15,822,269 |
|
|
(1,670,431) |
|
|
2,293,850
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
||||
From
distributable earnings (See Note 4) |
|
|
— |
|
|
(3,140,035) |
|
|
(83,095) |
|
|
(428,525)
|
From
return of capital(See Note 4) |
|
|
(2,662,250) |
|
|
(1,467,965) |
|
|
(466,050) |
|
|
—
|
Total
distributions to shareholders |
|
|
(2,662,250) |
|
|
(4,608,000) |
|
|
(549,145) |
|
|
(428,525)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
Subscriptions |
|
|
6,449,802 |
|
|
5,150,723 |
|
|
3,176,578 |
|
|
14,195,960
|
Redemptions |
|
|
— |
|
|
(4,446,940) |
|
|
— |
|
|
(3,585,055)
|
Net
increase in net assets from capital transactions(b) |
|
|
6,449,802 |
|
|
703,783 |
|
|
3,176,578 |
|
|
10,610,905
|
Net
increase (decrease) in net assets |
|
|
(1,367,589) |
|
|
11,918,052 |
|
|
957,002 |
|
|
12,476,230
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
||||
Beginning
of the period |
|
|
60,814,638 |
|
|
48,896,586 |
|
|
12,476,230 |
|
|
—
|
End
of the period |
|
|
$59,447,049 |
|
|
$60,814,638 |
|
|
$13,433,232 |
|
|
$12,476,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Commencement date
of the Fund was December 11, 2023. |
(b) |
A summary of capital
share transactions is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARES
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
Subscriptions |
|
|
250,000 |
|
|
200,000 |
|
|
90,000 |
|
|
440,000
|
Redemptions |
|
|
— |
|
|
(175,000) |
|
|
— |
|
|
(110,000)
|
Total
increase in shares outstanding |
|
|
250,000 |
|
|
25,000 |
|
|
90,000 |
|
|
330,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
Infrastructure
Capital Bond
Income ETF
|
|
|
|
Period Ended
May 31,
2025(a)
(Unaudited)
|
OPERATIONS: |
|
|
|
Net
investment income |
|
|
$276,644
|
Net
realized gain |
|
|
6,673
|
Net
change in unrealized appreciation (depreciation) |
|
|
(276,143)
|
Net
increase in net assets from operations |
|
|
7,174
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
From
distributable earnings (See Note 4) |
|
|
(114,504)
|
From
return of capital (See Note 4) |
|
|
(236,196)
|
Total
distributions to shareholders |
|
|
(350,700)
|
CAPITAL
TRANSACTIONS: |
|
|
|
Subscriptions |
|
|
16,107,445
|
Net
increase in net assets from capital transactions(b) |
|
|
16,107,445
|
Net
increase in net assets |
|
|
15,763,919
|
NET
ASSETS: |
|
|
|
Beginning
of the period |
|
|
—
|
End
of the period |
|
|
$15,763,919 |
|
|
|
|
(a) |
Commencement date
of the Fund was January 14, 2025. |
(b) |
A summary of capital
share transactions is as follows: |
|
|
|
|
SHARES
TRANSACTIONS: |
|
|
|
Subscriptions |
|
|
325,000
|
Total
increase in shares outstanding |
|
|
325,000 |
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
Capital Equity
Income ETF |
|
|
Infrastructure
Capital Small
Cap
Income ETF |
|
|
Infrastructure
Capital Bond
Income ETF(a)
|
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|||
Net
increase (decrease) in net assets resulting from
operations |
|
|
$(5,155,141) |
|
|
$(1,670,431) |
|
|
$7,174
|
Adjustments
to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities: |
|
|
|
|
|
|
|||
Purchases
of investments |
|
|
(86,056,915) |
|
|
(15,250,302) |
|
|
(16,855,137)
|
Purchases
of short-term investments, net |
|
|
(1,824) |
|
|
(25,495) |
|
|
(628)
|
Proceeds
from sales of investments |
|
|
87,672,060 |
|
|
13,352,686 |
|
|
815,968
|
Amortization
and accretion of premium and discount |
|
|
— |
|
|
— |
|
|
(3,256)
|
Increase
in receivable for investments sold |
|
|
(280,291) |
|
|
— |
|
|
—
|
Increase
in payable to Adviser |
|
|
7,581 |
|
|
7,093 |
|
|
10,286
|
Increase
in dividends and interest receivable |
|
|
(6,392) |
|
|
(11,506) |
|
|
(203,450)
|
Premiums
received on written option contracts |
|
|
1,249,902 |
|
|
50,898 |
|
|
—
|
Written
option contracts expired or closed |
|
|
(566,209) |
|
|
— |
|
|
—
|
Decrease
in payable for investments purchased |
|
|
(207,800) |
|
|
— |
|
|
—
|
Increase
(Decrease) in accrued expenses and other
liabilities |
|
|
(23,854) |
|
|
(3,196) |
|
|
555
|
Net
realized (gain) loss on investments |
|
|
2,358,427 |
|
|
816,569 |
|
|
(6,673)
|
Net
realized (gain) on written option contracts |
|
|
(492,820) |
|
|
(47,853) |
|
|
—
|
Net
realized (gain) on redemptions in-kind |
|
|
(2,695) |
|
|
(545) |
|
|
—
|
Change
in unrealized appreciation/depreciation on investments |
|
|
3,936,672 |
|
|
1,116,318 |
|
|
276,143
|
Change
in unrealized appreciation/depreciation on written option contracts |
|
|
(23,602) |
|
|
(1,474) |
|
|
—
|
Net
cash from operating activities |
|
|
2,407,099 |
|
|
(1,667,238) |
|
|
(15,959,018)
|
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|||
Proceeds
from shares sold, net of change in receivable for Fund shares sold |
|
|
6,449,802 |
|
|
3,176,578 |
|
|
16,107,445
|
Cash
distributions paid to shareholders, net of
reinvestments |
|
|
(2,662,250) |
|
|
(549,145) |
|
|
(350,700)
|
Loan
borrowings |
|
|
33,776,037 |
|
|
7,025,150 |
|
|
290,028
|
Loan
repayments |
|
|
(41,826,500) |
|
|
(7,482,436) |
|
|
(140,028)
|
Increase
in payable to custodian |
|
|
328,687 |
|
|
— |
|
|
52,273
|
Net
cash provided by financing activities |
|
|
(3,934,224) |
|
|
2,170,147 |
|
|
15,959,018
|
Net
change in cash |
|
|
(1,527,125) |
|
|
502,909 |
|
|
—
|
CASH
AND RESTRICTED CASH: |
|
|
|
|
|
|
|||
Beginning
Balance |
|
|
1,578,510 |
|
|
184,396 |
|
|
—
|
Ending
Balance |
|
|
$51,385 |
|
|
$687,305 |
|
|
$—
|
SUPPLEMENTAL
DISCLOSURES: |
|
|
|
|
|
|
|||
Broker
expense on Written Options |
|
|
$35,870 |
|
|
$(11,007) |
|
|
$(555)
|
Cash
paid for loan interest expense |
|
|
486,936 |
|
|
101,290 |
|
|
583
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
Capital Equity
Income ETF |
|
|
Infrastructure
Capital Small
Cap
Income ETF |
|
|
Infrastructure
Capital Bond
Income ETF(a)
|
RECONCILIATION
OF RESTRICTED AND UNRESTRICTED CASH AT THE BEGINNING OF PERIOD TO THE STATEMENT OF ASSETS AND LIABILITIES |
|
|
|
|
|
|
|||
Cash |
|
|
$1,782,967 |
|
|
$178,684 |
|
|
$—
|
Deposits
at broker for written options contracts |
|
|
— |
|
|
5,712 |
|
|
—
|
Due
to broker for written options contracts |
|
|
(204,457) |
|
|
— |
|
|
—
|
RECONCILIATION
OF RESTRICTED AND UNRESTRICTED CASH AT THE END OF PERIOD TO THE STATEMENT OF ASSETS AND LIABILITIES |
|
|
|
|
|
|
|||
Cash |
|
|
— |
|
|
54,095 |
|
|
—
|
Deposits
at broker for written options contracts |
|
|
51,385 |
|
|
633,210 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
(a) |
Commencement date
of the Fund was January 14, 2025. |
|
23 |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
Period Ended
May 31,
2025
(Unaudited) |
|
|
Year Ended
November 30, |
|
|
For the Period
Inception(a)
through
November 30,
2022 | |||
|
2024 |
|
|
2023 |
| |||||||
PER
SHARE DATA: |
|
|
|
|
|
|
|
|
||||
Net
asset value, beginning of period |
|
|
$28.29 |
|
|
$23.01 |
|
|
$26.92 |
|
|
$30.00
|
INVESTMENT
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
Net
investment income(b) |
|
|
0.27 |
|
|
0.49 |
|
|
1.08 |
|
|
1.25
|
Net
realized and unrealized gain (loss) on investments |
|
|
(2.63) |
|
|
6.97 |
|
|
(2.68) |
|
|
(2.41)
|
Total
from investment operations |
|
|
(2.36) |
|
|
7.46 |
|
|
(1.60) |
|
|
(1.16)
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
|
|
|
|
||||
Net
investment income |
|
|
— |
|
|
(1.48) |
|
|
(1.07) |
|
|
(1.92)
|
Net
realized gains |
|
|
— |
|
|
— |
|
|
(0.16) |
|
|
—
|
Return
of capital |
|
|
(1.16) |
|
|
(0.70) |
|
|
(1.08) |
|
|
—
|
Total
distributions |
|
|
(1.16) |
|
|
(2.18) |
|
|
(2.31) |
|
|
(1.92)
|
Net
asset value, end of period |
|
|
$24.77 |
|
|
$28.29 |
|
|
$23.01 |
|
|
$26.92
|
Total
return(c) |
|
|
−8.37% |
|
|
33.85% |
|
|
−5.78% |
|
|
−3.84%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
|
|
|
|
||||
Net
assets, end of period (in thousands) |
|
|
$59,447 |
|
|
$60,815 |
|
|
$48,897 |
|
|
$29,616
|
Ratio
of expenses to average net assets(d) |
|
|
2.52% |
|
|
3.19% |
|
|
2.96% |
|
|
1.71%
|
Ratio
of broker interest expenses to average net assets(d) |
|
|
1.72% |
|
|
2.39% |
|
|
2.16% |
|
|
0.91%
|
Ratio
of operational expenses to average net assets excluding broker interest expense(d) |
|
|
0.80% |
|
|
0.80% |
|
|
0.80% |
|
|
0.80%
|
Ratio
of net investment income to average net assets(d) |
|
|
2.14% |
|
|
1.92% |
|
|
4.54% |
|
|
4.89%
|
Portfolio
turnover rate(c)(e)(f) |
|
|
106% |
|
|
207% |
|
|
144% |
|
|
87% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Commencement date
of the Fund was December 28, 2021. |
(b) |
Calculated based on
average shares outstanding during the period. |
(c) |
Not annualized for
periods less than one year. |
(d) |
Annualized for periods
less than one year. |
(e) |
Excludes in-kind transactions
associated with creations of the Fund. |
(f) |
The numerator for
the portfolio turnover rate includes the lesser of purchases or sales (excluding short-term investments, written option contracts and
in-kind transactions associated with the creation units and redemptions). The denominator includes the average fair value of long positions
throughout the period. |
|
24 |
|
|
|
|
|
|
|
|
|
|
|
Period Ended
May 31,
2025
(Unaudited) |
|
|
For the Period
Inception(a)
through
November 30,
2024 |
PER
SHARE DATA: |
|
|
|
|
||
Net
asset value, beginning of period |
|
|
$37.81 |
|
|
$30.14
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
Net
investment income(b)(c) |
|
|
0.54 |
|
|
0.85
|
Net
realized and unrealized gain (loss) on investments |
|
|
(4.99) |
|
|
8.88
|
Total
from investment operations |
|
|
(4.45) |
|
|
9.73
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
||
Net
investment income |
|
|
— |
|
|
(2.06)
|
Net
realized gains |
|
|
(0.22) |
|
|
—
|
Return
of capital |
|
|
(1.16) |
|
|
—
|
Total
distributions |
|
|
(1.38) |
|
|
(2.06)
|
Net
asset value, end of period |
|
|
$31.98 |
|
|
$37.81
|
Total
return(d) |
|
|
−11.86% |
|
|
33.28%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
Net
assets, end of period (in thousands) |
|
|
$13,433 |
|
|
$12,476
|
Ratio
of expenses to average net assets(e)(f) |
|
|
2.11% |
|
|
1.94%
|
Ratio
of broker interest expense to average net assets(e)(f) |
|
|
1.31% |
|
|
1.14%
|
Ratio
of operational expenses to average net assets excluding broker interest expense(e)(f) |
|
|
0.80% |
|
|
0.80%
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
3.21% |
|
|
2.57%
|
Portfolio
turnover rate(d)(g)(h) |
|
|
68% |
|
|
139% |
|
|
|
|
|
|
|
(a) |
Commencement date
of the Fund was December 11, 2023. |
(b) |
Calculated based on
average shares outstanding during the period. |
(c) |
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in
which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
(g) |
Excludes in-kind transactions
associated with creations of the Fund. |
(h) |
The numerator for
the portfolio turnover rate includes the lesser of purchases or sales (excluding short-term investments, written option contracts and
in-kind transactions associated with the creation units and redemptions). The denominator includes the average fair value of long positions
throughout the period. |
|
25 |
|
|
|
|
|
|
|
|
For the Period
Inception(a)
through
May 31,
2025
(Unaudited)
|
PER
SHARE DATA: |
|
|
|
Net
asset value, beginning of period |
|
|
$50.00
|
INVESTMENT
OPERATIONS: |
|
|
|
Net
investment income(b)(c) |
|
|
1.37
|
Net
realized and unrealized loss on investments |
|
|
(1.20)
|
Total
from investment operations |
|
|
0.17
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
Net
investment income |
|
|
(0.55)
|
Return
of capital |
|
|
(1.12)
|
Total
distributions |
|
|
(1.67)
|
Net
asset value, end of period |
|
|
$48.50
|
Total
return(d) |
|
|
0.34%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
Net
assets, end of period (in thousands) |
|
|
$15,764
|
Ratio
of expenses to average net assets(e) |
|
|
0.82%
|
Ratio
of broker interest expense to average net assets(e) |
|
|
0.02%
|
Ratio
of operational expenses to average net assets excluding broker interest expense(e) |
|
|
0.80%
|
Ratio
of net investment income to average net assets(e) |
|
|
7.49%
|
Portfolio
turnover rate(d)(g)(h) |
|
|
7% |
|
|
|
|
(a) |
Commencement date
of the Fund was January 14, 2025. |
(b) |
Calculated based on
average shares outstanding during the period. |
(c) |
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in
which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. |
(d) |
Not annualized. |
(e) |
Annualized. |
(f) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
(g) |
Excludes in-kind transactions
associated with creations of the Fund. |
(h) |
The numerator for
the portfolio turnover rate includes the lesser of purchases or sales (excluding short-term investments, written option contracts and
in-kind transactions associated with the creation units and redemptions). The denominator includes the average fair value of long positions
throughout the period. |
|
26 |
|
A. |
Investment
Valuation – The following is a summary of the Funds’ pricing procedures. It is intended to be a general discussion
and may not necessarily reflect all the pricing procedures followed by the Funds. Equity |
|
27 |
|
Level 1 – |
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Funds have the ability to access. |
|
28 |
|
Level 2 – |
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices
for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield
curves, default rates and similar data. |
Level 3 – |
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions a market
participant would use in valuing the asset or liability, and would be based on the best information available. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets:
|
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Common
Stocks |
|
|
$53,303,189 |
|
|
$— |
|
|
$— |
|
|
$53,303,189
|
Preferred
Stocks |
|
|
10,408,899 |
|
|
1,119,944 |
|
|
— |
|
|
11,528,843
|
Convertible
Preferred Stocks |
|
|
5,496,773 |
|
|
— |
|
|
— |
|
|
5,496,773
|
Money
Market Funds |
|
|
1,823 |
|
|
— |
|
|
— |
|
|
1,823
|
Total
Investments |
|
|
$69,210,684 |
|
|
$1,119,944 |
|
|
$— |
|
|
$70,330,628
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Written
Options |
|
|
$(103,385) |
|
|
$(14,700) |
|
|
$— |
|
|
$(118,085)
|
Total
Investments |
|
|
$(103,385) |
|
|
$(14,700) |
|
|
$— |
|
|
$(118,085) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Common
Stocks |
|
|
$10,597,972 |
|
|
$— |
|
|
$— |
|
|
$10,597,972
|
Preferred
Stocks |
|
|
3,207,429 |
|
|
— |
|
|
— |
|
|
3,207,429
|
Exchange
Traded Funds |
|
|
1,278,406 |
|
|
— |
|
|
— |
|
|
1,278,406
|
Convertible
Preferred Stocks |
|
|
655,749 |
|
|
— |
|
|
— |
|
|
655,749
|
Money
Market Funds |
|
|
25,495 |
|
|
— |
|
|
— |
|
|
25,495
|
Total
Investments |
|
|
$15,765,051 |
|
|
$— |
|
|
$— |
|
|
$15,765,051
|
Liabilities: |
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Written
Options |
|
|
$(3,200) |
|
|
$(925) |
|
|
$— |
|
|
$(4,125)
|
Total
Investments |
|
|
$(3,200) |
|
|
$(925) |
|
|
$— |
|
|
$(4,125) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets:
|
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
||||
Corporate
Bonds |
|
|
$— |
|
|
$10,543,926 |
|
|
$— |
|
|
$10,543,926
|
Preferred
Stocks |
|
|
4,275,747 |
|
|
123,333 |
|
|
— |
|
|
4,399,080
|
Exchange
Traded Funds |
|
|
507,433 |
|
|
— |
|
|
— |
|
|
507,433
|
Convertible
Preferred Stocks |
|
|
322,516 |
|
|
— |
|
|
— |
|
|
322,516
|
Money
Market Funds |
|
|
628 |
|
|
— |
|
|
— |
|
|
628
|
Total
Investments |
|
|
$5,106,324 |
|
|
$10,667,259 |
|
|
$— |
|
|
$15,773,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
B. |
Transactions
with Brokers – The Funds’ written options contracts’ cash deposits are monitored daily by the Adviser and counterparty.
Cash deposits by the Funds are presented as “deposits at broker for written option contracts” on the Statement of Assets and
Liabilities. These transactions may involve market risk in excess of the assets or liabilities reflected on the Statement of Assets and
Liabilities. |
C. |
Cash and Cash
Equivalents – The Funds consider highly liquid short-term fixed income investments purchased with an original maturity of
less than three months and money market funds to be cash equivalents. Cash equivalents are included in short term investments on the Schedule
of Investments as well as in investments on the Statement of Assets and Liabilities. Any temporary cash overdrafts are reported as a payable
to custodian. The Funds maintain cash balances, which at times, may exceed federally insured limits. |
D. |
Foreign Securities
and Currency Translation – Investment securities and other assets and liabilities denominated in foreign currencies are translated
into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated
in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Funds do not isolate the
portion of the results of operations from changes in foreign exchange rates on investments from the fluctuations arising from changes
in market prices of securities held. Reported net realized foreign exchange gains or losses arise from sales of foreign currencies, and
the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S.
dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the
fair values of assets and liabilities, other than investments in securities at fiscal year- end, resulting from changes in exchange rates.
|
E. |
Written Option
Contracts – The Funds are subject to equity price risk in the normal course of pursuing their investment objectives. The
Adviser may write put and call options in an effort to (i) generate additional income and reduce volatility in the portfolio, (ii) remove
or add securities from the portfolio (i.e., convertible securities), (iii) facilitate total return opportunities, and (iv) hedge against
market risks or other risks in the |
|
30 |
|
F. |
Guarantees
and Indemnifications – In the normal course of business, the Funds enter into contracts with service providers that contain
general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims
that may be made against the Funds that have not yet occurred. |
G. |
Security Transactions,
Income and Expenses – The Funds follow industry practice and record security transactions on the trade date. Realized gains
and losses on sales of securities are calculated on the basis of identified cost. Dividend income is recorded on the ex-dividend date
and interest income and expense is recorded on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance
with the Funds’ understanding of the applicable country’s tax rules and regulations. Discounts and premiums on securities
purchased are amortized over the expected life of the respective securities. Interest income is accounted for on the accrual basis and
includes amortization of premiums and accretion of discounts on the effective interest method. Dividends received from the Funds’
investment in REITs may be characterized as ordinary income, net capital gain, or a return of capital. The proper characterization of
REIT distributions is generally not known until after the end of each calendar year. The Funds must use estimates in reporting the character
of their income and distributions for financial statement purposes. The actual character of distributions to Fund shareholders will be
reflected on the Form 1099 received by shareholders after the end of the calendar year. Due to the nature of REIT investments, a portion
of the distributions received by a Fund shareholder may represent a return of capital. |
H. |
Share Valuation
– The NAVs per share of the Funds are calculated by dividing the sum of the value of the securities held by the Fund, plus
cash or other assets, minus all liabilities (including estimated accrued expenses) by the total number of shares outstanding for the Fund,
rounded to the nearest cent. The Funds’ shares will not be priced on days which the New York Stock Exchange (“NYSE”)
is closed for trading. |
I. |
Counterparty
Risk – The Funds help manage counterparty credit risk by entering into agreements only with counterparties the Adviser believes
have the financial resources to honor their obligations. The Adviser considers the credit worthiness of each counterparty to a contract
in evaluating potential credit risk. Written options contracts sold on an exchange do not expose the Funds to counterparty risk; the exchange’s
clearinghouse guarantees the options against counterparty nonperformance. Over-the-counter options counterparty risk includes the risk
of loss of the full amount of any net unrealized appreciation. |
J. |
Use of Estimates
– The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
|
|
31 |
|
K. |
Derivatives
– The Funds may utilize derivative instruments such as options and other instruments with similar characteristics to the
extent that they are consistent with the Funds’ respective investment objectives and limitations. The use of these instruments may
involve additional investment risks, including the possibility of illiquid markets or imperfect correlation between the value of the instruments
and the underlying securities. Derivatives also may create leverage which will amplify the effect of their performance on the Funds and
may produce significant losses. Refer to Note 9 for further derivative disclosure. |
|
|
|
|
|
|
|
|
|
|
Average
Quantity |
|
|
Average
Notional
Amount |
Infrastructure
Capital Equity Income ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
2,455 |
|
|
$31,676,154
|
Infrastructure
Capital Small Cap Income ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
218 |
|
|
$4,521,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
Infrastructure
Capital
Equity Income
ETF |
|
|
Infrastructure
Capital
Small Cap
Income ETF | ||||||
|
|
|
Statements
of Assets and
Liabilities
Location |
|
|
Fair Value |
|
|
Fair Value
| ||||||
|
|
|
|
|
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities
|
Written
Option Contracts: |
|
|
|
|
|
|
|
|
|
|
|||||
Equity |
|
|
Written
option contracts, at value |
|
|
$— |
|
|
$118,085 |
|
|
$— |
|
|
$4,125
|
Total
fair values of derivative instruments |
|
|
|
|
$— |
|
|
$118,085 |
|
|
$— |
|
|
$4,125 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Infrastructure
Capital Equity Income ETF
Net Realized
Gain on Derivatives |
|
|
Infrastructure
Capital Small Cap Income ETF
Net Realized
Loss on Derivatives | ||||||
Derivatives |
|
|
Written Option
Contracts |
|
|
Total |
|
|
Written Option
Contracts |
|
|
Total
|
Equity
Contracts |
|
|
$492,820 |
|
|
$492,820 |
|
|
$47,853 |
|
|
$47,853
|
Total |
|
|
$492,820 |
|
|
$492,820 |
|
|
$47,853 |
|
|
$47,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Net Change
in Unrealized Appreciation
(Depreciation)
on Derivatives |
|
|
Net Change
in Unrealized Appreciation
(Depreciation)
on Derivatives | ||||||
Derivatives |
|
|
Written Option
Contracts |
|
|
Total |
|
|
Written Option
Contracts |
|
|
Total |
Equity
Contracts |
|
|
$23,602 |
|
|
$23,602 |
|
|
$1,474 |
|
|
$1,474
|
Total |
|
|
$23,602 |
|
|
$23,602 |
|
|
$1,474 |
|
|
$1,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
Capital Equity
Income ETF |
|
|
Infrastructure
Capital Small
Cap
Income ETF
|
Tax
cost of Investments* |
|
|
$74,476,311 |
|
|
$14,269,638
|
Gross
unrealized appreciation |
|
|
$8,834,219 |
|
|
$1,873,966
|
Gross
unrealized depreciation |
|
|
(5,025,060) |
|
|
(371,876)
|
Net
unrealized appreciation (depreciation)** |
|
|
3,809,159 |
|
|
1,502,090
|
Undistributed
ordinary income |
|
|
— |
|
|
82,182
|
Undistributed
long-term capital gains |
|
|
— |
|
|
5,207
|
Other
accumulated losses |
|
|
(95,040) |
|
|
(6,834)
|
Total
distributable earnings |
|
|
$3,714,119 |
|
|
$1,582,645 |
|
|
|
|
|
|
|
* |
Tax cost of investments differs from book cost
of investments due to wash sales and partnerships. |
** |
Net unrealized appreciation (depreciation) is
inclusive of unrealized appreciation (depreciation) on the Funds’ written option positions. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
Income*** |
|
|
Long-Term
Capital Gain |
|
|
Return of
Capital |
|
|
Total
Distributions
Paid |
Infrastructure
Capital Equity Income ETF |
|
|
|
|
|
|
|
|
||||
May
31, 2025 |
|
|
$2,662,250 |
|
|
$— |
|
|
$— |
|
|
$2,662,250
|
November
30, 2024 |
|
|
$3,140,035 |
|
|
$— |
|
|
$1,467,965 |
|
|
$4,608,000
|
Infrastructure
Capital Small Cap Income ETF |
|
|
|
|
|
|
|
|
||||
May
31, 2025 |
|
|
$77,885 |
|
|
$5,210 |
|
|
$466,050 |
|
|
$549,145
|
November
30, 2024* |
|
|
$428,525 |
|
|
$— |
|
|
$— |
|
|
$428,525
|
Infrastructure
Capital Bond Income ETF** |
|
|
|
|
|
|
|
|
||||
May
31, 2025** |
|
|
$350,700 |
|
|
$— |
|
|
$— |
|
|
$350,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The Fund commenced operations on December 11, 2023. |
** |
The Fund commenced operations on January 14, 2025. |
*** |
For federal income tax purposes, distributions
of short-term capital gains are treated as ordinary income distributions. |
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
|
|
Creations
In-Kind |
|
|
Redemptions
In-Kind |
U.S
Government Securities |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
Other
Securities |
|
|
$78,019,391 |
|
|
$87,420,004 |
|
|
$8,028,524 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
|
|
Creations
In-Kind |
|
|
Redemptions
In-Kind
|
U.S
Government Securities |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
Other
Securities. |
|
|
$11,265,361 |
|
|
$13,306,109 |
|
|
$3,984,941 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
|
|
Creations
In-Kind |
|
|
Redemptions
In-Kind |
U.S
Government Securities. |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
Other
Securities. |
|
|
$16,714,457 |
|
|
$673,968 |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
Capital
Equity Income
ETF |
|
|
Infrastructure
Capital
Small Cap
Income ETF |
|
|
Infrastructure
Capital
Bond Income
ETF |
Maximum
borrowing |
|
|
$21,682,389 |
|
|
$4,529,444 |
|
|
$150,000 |
Date
of maximum borrowing |
|
|
December 17-19,
2024 |
|
|
February 12-18,
2025 |
|
|
May 23-31,
2025 |
Total
interest expense |
|
|
$409,552 |
|
|
$86,062 |
|
|
$583 |
Weighted
average interest rate |
|
|
5.48% |
|
|
5.33% |
|
|
6.00% |
Average
borrowings |
|
|
$14,788,271 |
|
|
$3,195,231 |
|
|
$109,231 |
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
Gross Amounts
of Recognized
Assets/Liabilities |
|
|
Gross Amounts
Offset in
the
Statement
of
Assets and
Liabiliites |
|
|
Net Amounts
Presented
in
the Statement
of Assets
and
Liabilities
|
|
|
Gross Amounts
not Offset in
the Statement
of
Assets and
Liabilities |
|
|
Net Amount
| |||
|
|
|
Financial
Instruments |
|
|
Collateral
Received/
Pledged* |
| |||||||||||
Infrastructure
Capital Equity Income ETF | ||||||||||||||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Written
Option Contracts** |
|
|
$(118,085) |
|
|
$— |
|
|
$(118,085) |
|
|
$66,700 |
|
|
$51,385 |
|
|
$—
|
Total. |
|
|
$(118,085) |
|
|
$— |
|
|
$(118,085) |
|
|
$66,700 |
|
|
$51,385 |
|
|
$—
|
Infrastructure
Capital Small Cap Income ETF | ||||||||||||||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Written
Option Contracts** |
|
|
$(4,125) |
|
|
$—
|
|
|
$(4,125) |
|
|
$— |
|
|
$4,125 |
|
|
$—
|
Total. |
|
|
$(4,125) |
|
|
$— |
|
|
$(4,125) |
|
|
$— |
|
|
$4,125 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
In some instances, the actual collateral pledged/received
may be more than the amount shown as it includes securities pledged. |
** |
As of May 31, 2025, the prime brokers for all
written option contracts held by the Infrastructure Capital Equity Income ETF and the Infrastructure Capital Small Cap Income ETF were
Interactive Brokers, LLC and Wells Fargo Securities, LLC, respectively. |
|
37 |
|
|
38 |
|
|
39 |
|
|
40 |
|
|
41 |
|
(b) | Financial Highlights are included within the financial statements filed under Item 7(a) of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
There were no changes in or disagreements with accountants during the period covered by this report.
Item 9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
All fund expenses, including Trustee compensation, are paid by the Investment Adviser pursuant to the Investment Advisory Agreement. Additional information related to those fees is available in the Fund’s Statement of Additional Information.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Not applicable.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s Board of Trustees.
Item 16. Controls and Procedures.
(a) | The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
(b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable
(b) Not Applicable
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable for Semi-Annual Reports. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed.
Not applicable.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
(5) Change in the registrant’s independent public accountant. Not applicable to open-end investment companies.
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Series Portfolios Trust |
By (Signature and Title)* | /s/ Ryan L. Roell | ||
Ryan L. Roell, Principal Executive Officer |
Date | 8/4/2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Ryan L. Roell | ||
Ryan L. Roell, Principal Executive Officer |
Date | 8/4/2025 |
By (Signature and Title)* | /s/ Douglas Schafer | ||
Douglas Schafer, Principal Financial Officer |
Date | 8/1/2025 |
* Print the name and title of each signing officer under his or her signature.