

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23084
(Exact name of registrant as specified in charter)
615 East Michigan Street
Milwaukee,
WI 53202
(Address of principal executive offices) (Zip code)
Ryan Roell, President
Series Portfolios Trust
c/o U.S. Bancorp Fund Services, LLC
777 East Wisconsin Ave, 6th Fl
Milwaukee,
WI 53202
(Name and address of agent for service)
(414) 516-1709
Registrant’s telephone number, including area code
Date of fiscal year end: November 30, 2024
Date of reporting period:
Item 1. Reports to Stockholders.
(a) |
![]() |
|
|
|
||
Semi-Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
InfraCap Equity Income Fund ETF
|
$
|
|
Net Assets
|
$
|
Number of Holdings
|
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
9.73%
|
30-Day SEC Yield Unsubsidized
|
9.73%
|
Industry Breakdown
|
(% of investments)
|
Oil, Gas & Consumable Fuels
|
|
Capital Markets
|
|
Banks
|
|
Tobacco
|
|
Office Real Estate Investment Trusts (REITs)
|
|
Specialized Real Estate Investment Trusts (REITs)
|
|
Retail Real Estate Investment Trusts
|
|
Pharmaceuticals
|
|
Electric Utilities
|
|
All Other Industries
|
|
Top 10 Issuers
|
(% of net assets)
|
Morgan Stanley
|
|
Philip Morris International, Inc.
|
|
Johnson & Johnson
|
|
Citigroup, Inc.
|
|
BXP, Inc.
|
|
Bank of America Corp.
|
|
Goldman Sachs Group, Inc.
|
|
Chevron Corp.
|
|
Dow, Inc.
|
|
SLM Corp.
|
|
Security Type
|
(% of net assets)
|
Common Stocks
|
|
Preferred Stocks
|
|
Convertible Preferred Stocks
|
|
Short-Term Investments
|
|
Written Options
|
-
|
Cash & Other
|
-
|
InfraCap Equity Income Fund ETF | PAGE 1 | TSR_SAR_81752T619 |
InfraCap Equity Income Fund ETF | PAGE 2 | TSR_SAR_81752T619 |
![]() |
|
|
|
||
Semi-Annual Shareholder Report |
|
1 | Inception date for the Fund was December 11, 2023. |
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment
|
InfraCap Small Cap Income ETF
|
$
|
|
Net Assets
|
$
|
Number of Holdings
|
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
4.52%
|
30-Day SEC Yield Unsubsidized
|
4.52%
|
Industry Breakdown
|
(% of investments)
|
Oil, Gas & Consumable Fuels
|
|
Banks
|
|
Capital Markets
|
|
Hotels, Restaurants & Leisure
|
|
Trading Companies & Distributors
|
|
Semiconductors & Semiconductor Equipment
|
|
Mortgage Real Estate Investment Trusts (REITs)
|
|
IT Services
|
|
Consumer Finance
|
|
All Other Industries
|
|
Top 10 Issuers
|
(% of net assets)
|
iShares Russell 2000 ETF
|
|
Chord Energy Corp.
|
|
Jefferies Financial Group, Inc.
|
|
GoDaddy, Inc.
|
|
MKS Instruments, Inc.
|
|
Apollo Global Management, Inc.
|
|
Herc Holdings, Inc.
|
|
Halozyme Therapeutics, Inc.
|
|
Casey’s General Stores, Inc.
|
|
East West Bancorp, Inc.
|
|
Security Type
|
(% of net assets)
|
Common Stocks
|
|
Exchange Traded Funds
|
|
Preferred Stocks
|
|
Convertible Preferred Stocks
|
|
Short-Term Investments
|
|
Written Options
|
-
|
Cash & Other
|
-
|
InfraCap Small Cap Income ETF | PAGE 1 | TSR_SAR_81752T445 |
InfraCap Small Cap Income ETF | PAGE 2 | TSR_SAR_81752T445 |
(b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
(a) | Schedule of Investments is included within the financial statements filed under Item 7(a) of this Form. |
(b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a) |
|
|
|
|
|
|
|
Page |
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 96.6% | ||||||
Automobiles
- 0.3% | ||||||
Stellantis(d) |
|
|
6,200 |
|
|
$ 138,074
|
Banks
- 8.5% |
|
|
||||
Bank
of America Corp.(a) |
|
|
39,932 |
|
|
1,596,881
|
Citigroup,
Inc.(a) |
|
|
35,008 |
|
|
2,181,348
|
Citizens
Financial Group, Inc.(c) |
|
|
4,227 |
|
|
149,171
|
JPMorgan
Chase & Company(b) |
|
|
3,000 |
|
|
607,890
|
|
|
|
|
4,535,290
| ||
Beverages
- 0.7% |
|
|
||||
Coca-Cola
Co.(b) |
|
|
4,201 |
|
|
264,369
|
PepsiCo,
Inc. |
|
|
480 |
|
|
82,992
|
|
|
|
|
347,361
| ||
Biotechnology
- 0.1% |
|
|
||||
Amgen,
Inc.(b) |
|
|
100 |
|
|
30,585
|
Capital
Markets - 10.6% |
|
|
||||
AllianceBernstein
Holding(a)(c) |
|
|
37,302 |
|
|
1,251,482
|
Goldman
Sachs Group, Inc.(a)(b) |
|
|
3,920 |
|
|
1,789,558
|
Morgan
Stanley(a)(b)(c) |
|
|
26,606 |
|
|
2,603,131
|
|
|
|
|
5,644,171
| ||
Chemicals
- 3.2% |
|
|
||||
Dow,
Inc.(a)(b)(c) |
|
|
29,678 |
|
|
1,710,343
|
Communications
Equipment - 0.2% |
|
|
||||
Cisco
Systems, Inc.(a) |
|
|
2,740 |
|
|
127,410
|
Containers
& Packaging - 1.3% |
|
|
||||
International
Paper Co.(a) |
|
|
15,000 |
|
|
676,350
|
Diversified
REITs - 0.5% |
|
|
||||
Global
Net Lease, Inc.(a)(c) |
|
|
35,317 |
|
|
264,171
|
Diversified
Telecommunication Services - 1.9% |
|
|
||||
AT&T,
Inc.(a)(b)(c) |
|
|
40,049 |
|
|
729,693
|
Verizon
Communications, Inc.(a)(b) |
|
|
7,213 |
|
|
296,815
|
|
|
|
|
1,026,508
| ||
Electric
Utilities - 3.4% |
|
|
||||
Duke
Energy Corp.(a)(c) |
|
|
8,602 |
|
|
890,909
|
Edison
International(a)(c) |
|
|
11,834 |
|
|
909,443
|
|
|
|
|
1,800,352
| ||
Electrical
Equipment - 0.4% |
|
|
||||
Emerson
Electric Co.(b) |
|
|
2,036 |
|
|
228,358
|
Food
Products - 2.2% |
|
|
||||
Kraft
Heinz Co.(a)(b)(c) |
|
|
33,335 |
|
|
1,179,059
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - (Continued) | ||||||
Gas
Utilities - 0.8% |
|
|
||||
Northwest
Natural Holding Co.(a)(c) |
|
|
10,625 |
|
|
$ 397,587
|
Health
Care Providers & Services - 0.9% |
|
|
||||
UnitedHealth
Group, Inc.(b) |
|
|
1,000 |
|
|
495,370
|
Health
Care REITs - 0.8% |
|
|
||||
Healthcare
Realty Trust, Inc.(a)(c) |
|
|
25,448 |
|
|
413,021
|
Hotels,
Restaurants & Leisure - 2.8% |
|
|
||||
Bloomin’
Brands, Inc.(a)(c) |
|
|
42,313 |
|
|
922,423
|
McDonald’s
Corp.(a)(b) |
|
|
2,213 |
|
|
572,924
|
|
|
|
|
1,495,347
| ||
Household
Products - 0.1% |
|
|
||||
Procter
& Gamble Co. |
|
|
261 |
|
|
42,945
|
Independent
Power and Renewable Electricity Producers - 0.9% |
|
|
||||
AES
Corp. |
|
|
22,245 |
|
|
480,270
|
Industrial
Conglomerates - 0.8% |
|
|
||||
Honeywell
International, Inc.(b) |
|
|
2,000 |
|
|
404,380
|
Industrial
REITs - 2.0% |
|
|
||||
Rexford
Industrial Realty, Inc.(a) |
|
|
23,770 |
|
|
1,078,207
|
IT
Services - 0.7% |
|
|
||||
International
Business Machines Corp.(a)(b) |
|
|
2,200 |
|
|
367,070
|
Machinery
- 0.1% |
|
|
||||
Caterpillar,
Inc.(b) |
|
|
200 |
|
|
67,704
|
Multi-Utilities
- 1.0% |
|
|
||||
Algonquin
Power & Utilities Corp.(a)(c)(d) |
|
|
4,250 |
|
|
26,817
|
Dominion
Energy, Inc.(a)(c) |
|
|
9,706 |
|
|
523,348
|
|
|
|
|
550,165
| ||
Office
REITs - 7.1% |
|
|
||||
Alexandria
Real Estate Equities, Inc. |
|
|
4,000 |
|
|
476,000
|
Boston
Properties, Inc.(a)(c) |
|
|
32,006 |
|
|
1,941,804
|
Kilroy
Realty Corp.(a)(c) |
|
|
40,639 |
|
|
1,362,626
|
|
|
|
|
3,780,430
| ||
Oil,
Gas & Consumable Fuels - 15.4% |
|
|
||||
Chevron
Corp.(a)(b)(c) |
|
|
10,800 |
|
|
1,752,840
|
Enbridge,
Inc.(a)(c)(d) |
|
|
37,801 |
|
|
1,382,761
|
Energy
Transfer(a)(b) |
|
|
90,000 |
|
|
1,410,300
|
Kinder
Morgan, Inc.(a)(b)(c) |
|
|
42,483 |
|
|
827,994
|
MPLX(a) |
|
|
41,000 |
|
|
1,667,880
|
New
Fortress Energy, Inc.(a)(c) |
|
|
35,433 |
|
|
898,226
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - (Continued) | ||||||
Oil,
Gas & Consumable Fuels - (Continued) | ||||||
TC
Energy Corp.(a)(c)(d) |
|
|
6,632 |
|
|
$ 255,730
|
Williams
Cos., Inc. |
|
|
132 |
|
|
5,479
|
|
|
|
|
8,201,210 | ||
Pharmaceuticals
- 5.0% |
|
|
||||
Johnson
& Johnson(a)(b)(c) |
|
|
15,383 |
|
|
2,256,225
|
Merck
& Co., Inc.(b) |
|
|
3,000 |
|
|
376,620
|
|
|
|
|
2,632,845
| ||
Retail
REITs - 5.3% |
|
|
||||
Agree
Realty Corp.(a) |
|
|
11,886 |
|
|
722,193
|
Federal
Realty Investment Trust |
|
|
7,700 |
|
|
777,315
|
Realty
Income Corp.(a)(c) |
|
|
13,242 |
|
|
702,621 |
Simon
Property Group, Inc. |
|
|
4,000 |
|
|
605,240
|
|
|
|
|
2,807,369
| ||
Semiconductors
& Semiconductor Equipment - 2.9% |
|
|
||||
Broadcom,
Inc.(b) |
|
|
1,150 |
|
|
1,527,832
|
Software
- 1.3% |
|
|
||||
Microsoft
Corp.(b) |
|
|
1,700 |
|
|
705,721
|
Specialized
REITs - 5.8% |
|
|
||||
American
Tower Corp.(a)(c) |
|
|
1,635 |
|
|
320,035
|
Crown
Castle, Inc.(a)(c) |
|
|
6,079 |
|
|
623,097
|
Digital
Realty Trust, Inc. |
|
|
5,000 |
|
|
726,700
|
EPR
Properties |
|
|
1,000 |
|
|
41,040
|
Equinix,
Inc. |
|
|
1,075 |
|
|
820,203
|
Gaming
and Leisure Properties, Inc.(a) |
|
|
7,000 |
|
|
314,300
|
Iron
Mountain, Inc. |
|
|
3,250 |
|
|
262,243
|
|
|
|
|
3,107,618
| ||
Tobacco
- 7.9% |
|
|
||||
Altria
Group, Inc.(a)(b)(c) |
|
|
35,115 |
|
|
1,624,069
|
Philip
Morris International, Inc.(a)(b)(c) |
|
|
25,647 |
|
|
2,600,093
|
|
|
|
|
4,224,162
| ||
Wireless
Telecommunication Services - 1.7% |
|
|
||||
Vodafone
Group PLC - ADR(a)(c)(d) |
|
|
95,717 |
|
|
920,798
|
TOTAL
COMMON STOCKS
(Cost
$51,640,666) |
|
|
51,408,083 | |||
PREFERRED
STOCKS - 21.7% |
|
|
|
|
||
AGNC
Investment Corp., Series G, 7.75% to 10/15/2027 then 5 yr. CMT Rate + 4.39%, Perpetual Maturity(a)(c)(e) |
|
|
21,250 |
|
|
515,313
|
Algonquin
Power & Utilities Corp., 7.75%, 06/15/2024(a)(c)(d) |
|
|
66,467 |
|
|
1,414,418
|
Babcock
& Wilcox Enterprises, Inc., Series A, 7.75%, Perpetual Maturity(a)(c) |
|
|
52,113 |
|
|
672,258
|
Bank
of America Corp., Series 02, 6.25% (CME Term SOFR 3 Month + 0.91%), Perpetual Maturity |
|
|
10,040 |
|
|
221,884
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
PREFERRED
STOCKS - (Continued) | ||||||
DigitalBridge
Group, Inc., Series H, 7.13%, Perpetual Maturity(c) |
|
|
14,241 |
|
|
$333,097
|
FTAI
Aviation Ltd., Series A, 8.25% to 9/15/2024 then 3 mo. LIBOR US + 6.89%, Perpetual Maturity(a)(c)(d)(e) |
|
|
47,281 |
|
|
1,213,230
|
Global
Net Lease, Inc., Series B, 6.88%, Perpetual Maturity(a)(c) |
|
|
23,973 |
|
|
467,473
|
MFA
Financial, Inc.8.88%, 2/15/2029(a) |
|
|
14,722 |
|
|
372,908
|
New
York Mortgage Trust, Inc., Series D, 8.00% to 11/15/2027 then 3 mo. LIBOR US + 5.70%, Perpetual Maturity(a)(c)(e) |
|
|
50,067 |
|
|
1,081,948
|
Rithm
Capital Corp., Series C, 6.38% to 2/15/2025 then 3 mo. LIBOR US + 4.97%, Perpetual Maturity(c)(e) |
|
|
5,174 |
|
|
122,520
|
RLJ
Lodging Trust, Series A, 1.95%, Perpetual Maturity |
|
|
45,222 |
|
|
1,126,932
|
SCE
Trust III, Series H, 8.58% (CME Term SOFR 3 Month + 3.25%), Perpetual Maturity(a)(c) |
|
|
13,607 |
|
|
350,652
|
SLM
Corp., Series B, 7.29% (CME Term SOFR 3 Month + 1.96%), Perpetual Maturity(a) |
|
|
21,847 |
|
|
1,681,127
|
Trinity
Capital, Inc., 7.88%, 03/30/2029 |
|
|
21,000 |
|
|
531,300
|
United
States Cellular Corp., 5.50%, 06/01/2070(a)(c) |
|
|
18,379 |
|
|
390,370
|
United
States Cellular Corp., 6.25%, 09/01/2069(a)(c) |
|
|
16,020 |
|
|
369,261
|
United
States Cellular Corp., 5.50%, 03/01/2070(a)(c) |
|
|
31,661 |
|
|
675,646
|
TOTAL
PREFERRED STOCKS
(Cost
$11,696,985) |
|
|
|
|
11,540,337 | |
CONVERTIBLE
PREFERRED STOCKS - 4.7% |
|
|
|
|
||
NextEra
Energy, Inc., 6.93%, 09/01/2025(a)(c) |
|
|
24,949 |
|
|
1,133,932
|
UGI
Corp., 7.25%, 06/01/2024(a)(c) |
|
|
20,011 |
|
|
1,156,235
|
EPR
Properties, Series E, 9.00%, Perpetual Maturity(a)(c) |
|
|
9,012 |
|
|
250,083
|
TOTAL
CONVERTIBLE PREFERRED STOCKS
(Cost
$2,651,520) |
|
|
|
|
2,540,250
| |
SHORT-TERM
INVESTMENTS - 0.4% |
|
|
||||
Money
Market Funds - 0.4% |
|
|
|
|
||
First
American Government Obligations Fund - Class X, 5.24%(f) |
|
|
187,176 |
|
|
187,176
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$187,176) |
|
|
|
|
187,176
| |
TOTAL
INVESTMENTS - 123.4%
(Cost
$66,176,347) |
|
|
|
|
$65,675,846
| |
Liabilities
in Excess of Other Assets - (23.4)% |
|
|
|
|
(12,443,745)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$53,232,101 | |
|
|
|
|
|
|
|
|
4 |
|
(a) |
All or a portion
of security has been pledged as collateral for the Fund’s borrowing facility. The total value of assets pledged as collateral as
of May 31, 2024 is $32,951,195. |
(b) |
Held in connection
with written option contracts. See Schedule of Options Written for further information. |
(c) |
All or a portion
of security has been committed as collateral for open written options contracts. The total value of assets committed as collateral as
of May 31, 2024 is $9,326,576. |
(d) |
Foreign issued security.
|
(e) |
This security represents
a fixed to float/variable rate preferred stock. The coupon rate shown represents the fixed rate as of May 31, 2024. |
(f) |
The rate shown represents
the 7-day effective yield as of May 31, 2024. |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts(b) |
|
|
Value |
WRITTEN
OPTIONS - (0.4)%(a) |
|
|
|
|
|
|
|
|
|
Call
Options - (0.4)% |
|
|
|
|
|
|
|||
Altria
Group, Inc., Expiration: 06/21/2024; Exercise Price: $45.00 |
|
|
$(416,250) |
|
|
(90) |
|
|
$ (12,735)
|
Amgen,
Inc. |
|
|
|
|
|
|
|||
Expiration:
05/31/2024; Exercise Price: $305.00 |
|
|
(30,585) |
|
|
(1) |
|
|
(67)
|
Expiration:
06/07/2024; Exercise Price: $305.00 |
|
|
(305,850) |
|
|
(10) |
|
|
(3,900)
|
Expiration:
06/14/2024; Exercise Price: $310.00 |
|
|
(305,850) |
|
|
(10) |
|
|
(3,410)
|
AT&T,
Inc. |
|
|
|
|
|
|
|||
Expiration:
06/21/2024; Exercise Price: $20.00 |
|
|
(182,200) |
|
|
(100) |
|
|
(150)
|
Expiration:
06/28/2024; Exercise Price: $18.00 |
|
|
(182,200) |
|
|
(100) |
|
|
(4,600)
|
Expiration:
07/19/2024; Exercise Price: $18.00 |
|
|
(364,400) |
|
|
(200) |
|
|
(12,000)
|
Expiration:
07/19/2024; Exercise Price: $19.00 |
|
|
(182,200) |
|
|
(100) |
|
|
(1,600)
|
Broadcom,
Inc., Expiration: 06/07/2024; Exercise Price: $1,520.00 |
|
|
(1,328,550) |
|
|
(10) |
|
|
(350)
|
Chevron
Corp. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $167.50 |
|
|
(1,623,000) |
|
|
(100) |
|
|
(3,000)
|
Expiration:
06/21/2024; Exercise Price: $167.50 |
|
|
(1,623,000) |
|
|
(100) |
|
|
(10,450)
|
Expiration:
06/28/2024; Exercise Price: $170.00 |
|
|
(1,623,000) |
|
|
(100) |
|
|
(8,800)
|
Expiration:
07/05/2024; Exercise Price: $170.00 |
|
|
(324,600) |
|
|
(20) |
|
|
(2,300)
|
Coca-Cola
Co. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $64.00 |
|
|
(125,860) |
|
|
(20) |
|
|
(190)
|
Expiration:
06/14/2024; Exercise Price: $65.00 |
|
|
(6,293) |
|
|
(1) |
|
|
(7)
|
Expiration:
06/21/2024; Exercise Price: $65.00 |
|
|
(188,790) |
|
|
(30) |
|
|
(255)
|
Expiration:
06/28/2024; Exercise Price: $65.00 |
|
|
(62,930) |
|
|
(10) |
|
|
(135)
|
Expiration:
07/05/2024; Exercise Price: $65.00 |
|
|
(314,650) |
|
|
(50) |
|
|
(800)
|
Expiration:
07/19/2024; Exercise Price: $65.00 |
|
|
(314,650) |
|
|
(50) |
|
|
(1,550)
|
Dow,
Inc. |
|
|
|
|
|
|
|||
Expiration:
06/21/2024; Exercise Price: $60.00 |
|
|
(288,150) |
|
|
(50) |
|
|
(900)
|
Expiration:
06/28/2024; Exercise Price: $60.00 |
|
|
(576,300) |
|
|
(100) |
|
|
(2,000)
|
Expiration:
07/05/2024; Exercise Price: $60.00 |
|
|
(691,560) |
|
|
(120) |
|
|
(4,500)
|
Expiration:
09/20/2024; Exercise Price: $65.00 |
|
|
(288,150) |
|
|
(50) |
|
|
(1,550)
|
Emerson
Electric Co., Expiration: 06/07/2024; Exercise Price: $114.00 |
|
|
(224,320) |
|
|
(20) |
|
|
(800)
|
Energy
Transfer LP |
|
|
|
|
|
|
|||
Expiration:
06/21/2024; Exercise Price: $17.00 |
|
|
(156,700) |
|
|
(100) |
|
|
(150)
|
Expiration:
06/28/2024; Exercise Price: $16.50 |
|
|
(156,700) |
|
|
(100) |
|
|
(550)
|
Expiration:
07/05/2024; Exercise Price: $16.00 |
|
|
(156,700) |
|
|
(100) |
|
|
(1,700)
|
Goldman
Sachs Group, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $480.00 |
|
|
(456,520) |
|
|
(10) |
|
|
(185)
|
Expiration:
06/14/2024; Exercise Price: $485.00 |
|
|
(456,520) |
|
|
(10) |
|
|
(525)
|
Expiration:
06/21/2024; Exercise Price: $490.00 |
|
|
(456,520) |
|
|
(10) |
|
|
(625)
|
Expiration:
06/28/2024; Exercise Price: $490.00 |
|
|
(1,369,560) |
|
|
(30) |
|
|
(3,960)
|
Honeywell
International, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $207.50 |
|
|
(202,190) |
|
|
(10) |
|
|
(300)
|
Expiration:
06/14/2024; Exercise Price: $207.50 |
|
|
(202,190) |
|
|
(10) |
|
|
(700)
|
Expiration:
06/21/2024; Exercise Price: $207.50 |
|
|
(202,190) |
|
|
(10) |
|
|
(1,125)
|
International
Business Machines Corp. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $175.00 |
|
|
(166,850) |
|
|
(10) |
|
|
(115)
|
Expiration:
06/14/2024; Exercise Price: $177.50 |
|
|
(166,850) |
|
|
(10) |
|
|
(295)
|
Expiration:
06/21/2024; Exercise Price: $177.50 |
|
|
(500,550) |
|
|
(30) |
|
|
(1,365) |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts(b) |
|
|
Value |
WRITTEN
OPTIONS - (Continued) | |||||||||
Call
Options - (Continued) | |||||||||
Johnson
& Johnson |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $155.00 |
|
|
$(733,350) |
|
|
$(50) |
|
|
$ (100)
|
Expiration:
06/21/2024; Exercise Price: $155.00 |
|
|
(1,466,700) |
|
|
(100) |
|
|
(1,750)
|
Expiration:
06/28/2024; Exercise Price: $155.00 |
|
|
(1,613,370) |
|
|
(110) |
|
|
(3,300)
|
Expiration:
07/05/2024; Exercise Price: $155.00 |
|
|
(1,466,700) |
|
|
(100) |
|
|
(4,550)
|
JPMorgan
Chase & Co. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $207.50 |
|
|
(202,630) |
|
|
(10) |
|
|
(425)
|
Expiration:
06/14/2024; Exercise Price: $210.00 |
|
|
(405,260) |
|
|
(20) |
|
|
(1,020)
|
Expiration:
06/21/2024; Exercise Price: $210.00 |
|
|
(202,630) |
|
|
(10) |
|
|
(1,010)
|
Expiration:
06/28/2024; Exercise Price: $210.00 |
|
|
(405,260) |
|
|
(20) |
|
|
(3,210)
|
Kinder
Morgan, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/21/2024; Exercise Price: $19.00 |
|
|
(194,900) |
|
|
(100) |
|
|
(6,250)
|
Expiration:
09/20/2024; Exercise Price: $20.00 |
|
|
(136,430) |
|
|
(70) |
|
|
(1,855)
|
Kraft
Heinz Co., Expiration: 06/21/2024; Exercise Price: $37.50 |
|
|
(1,131,840) |
|
|
(320) |
|
|
(1,280)
|
McDonald’s
Corp. |
|
|
|
|
|
|
|||
Expiration:
06/21/2024; Exercise Price: $295.00 |
|
|
(2,847,790) |
|
|
(110) |
|
|
(1,100)
|
Expiration:
06/21/2024; Exercise Price: $310.00 |
|
|
(2,330,010) |
|
|
(90) |
|
|
(1,170)
|
Expiration:
06/28/2024; Exercise Price: $290.00 |
|
|
(1,294,450) |
|
|
(50) |
|
|
(1,425)
|
Expiration:
07/05/2024; Exercise Price: $280.00 |
|
|
(517,780) |
|
|
(20) |
|
|
(820)
|
Expiration:
07/12/2024; Exercise Price: $280.00 |
|
|
(776,670) |
|
|
(30) |
|
|
(1,575)
|
Expiration:
07/19/2024; Exercise Price: $275.00 |
|
|
(517,780) |
|
|
(20) |
|
|
(2,320)
|
Expiration:
07/19/2024; Exercise Price: $285.00 |
|
|
(258,890) |
|
|
(10) |
|
|
(445)
|
Merck
& Co., Inc. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $129.00 |
|
|
(125,540) |
|
|
(10) |
|
|
(1,460)
|
Expiration:
06/14/2024; Exercise Price: $129.00 |
|
|
(125,540) |
|
|
(10) |
|
|
(870)
|
Microsoft
Corp. |
|
|
|
|
|
|
|||
Expiration:
05/31/2024; Exercise Price: $417.50 |
|
|
(415,130) |
|
|
(10) |
|
|
(350)
|
Expiration:
05/31/2024; Exercise Price: $420.00 |
|
|
(415,130) |
|
|
(10) |
|
|
(140)
|
Expiration:
06/07/2024; Exercise Price: $425.00 |
|
|
(415,130) |
|
|
(10) |
|
|
(1,270)
|
Expiration:
06/14/2024; Exercise Price: $427.50 |
|
|
(415,130) |
|
|
(10) |
|
|
(2,120)
|
Morgan
Stanley |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $104.00 |
|
|
(293,520) |
|
|
(30) |
|
|
(90)
|
Expiration:
06/14/2024; Exercise Price: $104.00 |
|
|
(195,680) |
|
|
(20) |
|
|
(260)
|
Expiration:
06/21/2024; Exercise Price: $105.00 |
|
|
(293,520) |
|
|
(30) |
|
|
(465)
|
Philip
Morris International, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/21/2024; Exercise Price: $97.50 |
|
|
(912,420) |
|
|
(90) |
|
|
(42,300)
|
Expiration:
06/21/2024; Exercise Price: $103.00 |
|
|
(405,520) |
|
|
(40) |
|
|
(3,500)
|
UnitedHealth
Group, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $525.00 |
|
|
(495,370) |
|
|
(10) |
|
|
(420)
|
Expiration:
06/14/2024; Exercise Price: $525.00 |
|
|
(495,370) |
|
|
(10) |
|
|
(1,280)
|
Expiration:
06/21/2024; Exercise Price: $600.00 |
|
|
(495,370) |
|
|
(10) |
|
|
(55)
|
Expiration:
07/19/2024; Exercise Price: $610.00 |
|
|
(495,370) |
|
|
(10) |
|
|
(520)
|
Expiration:
08/16/2024; Exercise Price: $610.00 |
|
|
(495,370) |
|
|
(10) |
|
|
(795)
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts(b) |
|
|
Value |
WRITTEN
OPTIONS - (Continued) | |||||||||
Call
Options - (Continued) | |||||||||
Verizon
Communications, Inc., Expiration: 06/14/2024; Exercise Price: $40.50 |
|
|
$(205,750) |
|
|
(50) |
|
|
$(5,400)
|
Total
Call Options |
|
|
|
|
|
|
(182,544)
| ||
Put
Options - 0.0% |
|
|
|
|
|
|
|||
Caterpillar,
Inc., Expiration: 05/31/2024; Exercise Price: $335.00 |
|
|
(338,520) |
|
|
(10) |
|
|
(810)
|
Goldman
Sachs Group, Inc. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $420.00 |
|
|
(456,520) |
|
|
(10) |
|
|
(150)
|
Expiration:
06/14/2024; Exercise Price: $420.00 |
|
|
(456,520) |
|
|
(10) |
|
|
(455)
|
Expiration:
06/21/2024; Exercise Price: $430.00 |
|
|
(456,520) |
|
|
(10) |
|
|
(1,245)
|
Microsoft
Corp., Expiration: 06/07/2024; Exercise Price: $420.00 |
|
|
(207,565) |
|
|
(5) |
|
|
(3,300)
|
Philip
Morris International, Inc., Expiration: 06/07/2024; Exercise Price: $100.00 |
|
|
(405,520) |
|
|
(40) |
|
|
(1,500)
|
RTX
Corp. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $104.00 |
|
|
(107,810) |
|
|
(10) |
|
|
(45)
|
Expiration:
06/14/2024; Exercise Price: $104.00 |
|
|
(107,810) |
|
|
(10) |
|
|
(160)
|
Southern
Co. |
|
|
|
|
|
|
|||
Expiration:
06/07/2024; Exercise Price: $74.00 |
|
|
(881,540) |
|
|
(110) |
|
|
(1,100)
|
Expiration:
06/14/2024; Exercise Price: $75.00 |
|
|
(480,840) |
|
|
(60) |
|
|
(1,350)
|
Expiration:
06/21/2024; Exercise Price: $75.00 |
|
|
(400,700) |
|
|
(50) |
|
|
(500)
|
UnitedHealth
Group, Inc., Expiration: 05/31/2024; Exercise Price: $492.50 |
|
|
(495,370) |
|
|
(10) |
|
|
(390)
|
Total
Put Options |
|
|
|
|
|
|
(11,005)
| ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $129,514) |
|
|
|
|
|
|
$(193,549) |
(a) |
Non-income producing
security. |
(b) |
100 shares per contract. |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - 74.5% | ||||||
Automobiles
- 0.6% | ||||||
Winnebago
Industries, Inc.(a) |
|
|
413 |
|
|
$ 25,627
|
Banks
- 9.5% |
|
|
|
|
||
Bank
of NT Butterfield & Son Ltd.(a)(c)(g) |
|
|
2,340 |
|
|
79,724
|
East
West Bancorp, Inc.(a)(c) |
|
|
1,239 |
|
|
91,921
|
Pinnacle
Financial Partners, Inc.(a) |
|
|
721 |
|
|
57,327
|
Popular,
Inc.(a)(g) |
|
|
936 |
|
|
83,313
|
Western
Alliance Bancorp(a) |
|
|
1,120 |
|
|
70,594
|
|
|
|
|
382,879 | ||
Beverages
- 1.2% |
|
|
|
|
||
Coca-Cola
Consolidated, Inc. |
|
|
49 |
|
|
48,071
|
Biotechnology
- 2.4% |
|
|
|
|
||
Halozyme
Therapeutics, Inc.(a)(c)(d) |
|
|
2,196 |
|
|
97,261
|
Capital
Markets - 6.6% |
|
|
|
|
||
AllianceBernstein
Holding LP(a)(c) |
|
|
1,452 |
|
|
48,715
|
Jefferies
Financial Group, Inc.(a) |
|
|
2,499 |
|
|
116,253
|
Lazard,
Inc.(a) |
|
|
1,625 |
|
|
65,374
|
P10,
Inc. - Class A(a)(c) |
|
|
4,416 |
|
|
35,681
|
|
|
|
|
266,023 | ||
Chemicals
- 2.2% |
|
|
|
|
||
Avient
Corp.(a)(c) |
|
|
1,596 |
|
|
71,309
|
Element
Solutions, Inc.(a) |
|
|
632 |
|
|
15,187
|
|
|
|
|
86,496 | ||
Consumer
Finance - 2.5% |
|
|
|
|
||
FirstCash
Holdings, Inc.(a) |
|
|
384 |
|
|
45,281
|
SLM
Corp.(a)(c) |
|
|
2,604 |
|
|
55,882
|
|
|
|
|
101,163 | ||
Consumer
Staples Distribution & Retail - 2.3% |
|
|
|
|
||
Casey’s
General Stores, Inc.(a) |
|
|
283 |
|
|
93,894
|
Diversified
REITs - 1.7% |
|
|
|
|
||
Essential
Properties Realty Trust, Inc.(a) |
|
|
2,533 |
|
|
67,834
|
Electric
Utilities - 1.8% |
|
|
|
|
||
Portland
General Electric Co.(a) |
|
|
1,634 |
|
|
72,811
|
Health
Care REITs - 1.6% |
|
|
|
|
||
Community
Healthcare Trust, Inc.(a) |
|
|
2,700 |
|
|
63,342
|
Hotel
& Resort REITs - 1.6% |
|
|
|
|
||
Park
Hotels & Resorts, Inc.(a) |
|
|
3,937 |
|
|
62,441
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - (Continued) | ||||||
Hotels,
Restaurants & Leisure - 4.9% | ||||||
Bloomin'
Brands, Inc.(a) |
|
|
2,694 |
|
|
$ 58,729
|
Boyd
Gaming Corp.(a) |
|
|
480 |
|
|
25,594
|
Hyatt
Hotels Corp. - Class A(a) |
|
|
228 |
|
|
33,623
|
Red
Rock Resorts, Inc. - Class A(a)(c) |
|
|
1,564 |
|
|
80,155
|
|
|
|
|
198,101 | ||
Household
Durables - 1.8% |
|
|
|
|
||
KB
Home(a)(c) |
|
|
1,032 |
|
|
72,859
|
Independent
Power and Renewable Electricity Producers - 1.6% |
|
|
|
|
||
AES
Corp.(a)(c) |
|
|
2,893 |
|
|
62,460
|
Industrial
REITs - 0.7% |
|
|
|
|
||
STAG
Industrial, Inc.(a)(c) |
|
|
804 |
|
|
28,188
|
Insurance
- 2.4% |
|
|
|
|
||
Assurant,
Inc.(a) |
|
|
348 |
|
|
60,367
|
Unum
Group(a)(c) |
|
|
672 |
|
|
36,194
|
|
|
|
|
96,561 | ||
IT
Services - 2.9% |
|
|
|
|
||
GoDaddy,
Inc. - Class A(a)(c)(d) |
|
|
830 |
|
|
115,893
|
Media
- 1.2% |
|
|
|
|
||
New
York Times Co. - Class A(a) |
|
|
936 |
|
|
47,923
|
Office
REITs - 1.9% |
|
|
|
|
||
Kilroy
Realty Corp.(a)(c) |
|
|
2,268 |
|
|
76,046
|
Oil,
Gas & Consumable Fuels - 9.6% |
|
|
|
|
||
Chord
Energy Corp.(a) |
|
|
639 |
|
|
118,477
|
DHT
Holdings, Inc.(a)(c)(g) |
|
|
2,270 |
|
|
27,467
|
Murphy
Oil Corp.(a) |
|
|
1,056 |
|
|
45,186
|
New
Fortress Energy, Inc.(a) |
|
|
1,536 |
|
|
38,938
|
Plains
GP Holdings LP(a)(c) |
|
|
3,804 |
|
|
68,510
|
Tsakos
Energy Navigation Ltd.(a)(g) |
|
|
2,816 |
|
|
87,859
|
|
|
|
|
386,437 | ||
Retail
REITs - 3.0% |
|
|
|
|
||
Agree
Realty Corp.(a) |
|
|
984 |
|
|
59,788
|
Brixmor
Property Group, Inc.(a)(c) |
|
|
1,284 |
|
|
28,903
|
NETSTREIT
Corp.(a)(c) |
|
|
1,752 |
|
|
30,397
|
|
|
|
|
119,088 | ||
Semiconductors
& Semiconductor Equipment - 3.6% |
|
|
|
|
||
Amkor
Technology, Inc.(a) |
|
|
1,008 |
|
|
32,851
|
MKS
Instruments, Inc.(a)(c) |
|
|
872 |
|
|
110,386
|
|
|
|
|
143,237 |
|
10 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
COMMON
STOCKS - (Continued) | ||||||
Software
- 1.8% | ||||||
Progress
Software Corp.(c) |
|
|
671 |
|
|
$33,986
|
Sapiens
International Corp. NV(a)(c)(g) |
|
|
1,128 |
|
|
37,811
|
|
|
|
|
71,797 | ||
Textiles,
Apparel & Luxury Goods - 0.8% |
|
|
|
|
||
Tapestry,
Inc.(a) |
|
|
733 |
|
|
31,878
|
Trading
Companies & Distributors - 4.3% |
|
|
|
|
||
GATX
Corp.(a) |
|
|
252 |
|
|
34,766
|
Herc
Holdings, Inc.(a)(c) |
|
|
696 |
|
|
100,969
|
WESCO
International, Inc.(a) |
|
|
204 |
|
|
36,616
|
|
|
|
|
172,351 | ||
TOTAL
COMMON STOCKS
(Cost
$2,843,350) |
|
|
|
|
2,990,661 | |
EXCHANGE
TRADED FUNDS - 19.7% | ||||||
iShares
Russell 2000 ETF(a)(b) |
|
|
3,846 |
|
|
791,392
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$790,032) |
|
|
|
|
791,392
| |
PREFERRED
STOCKS - 13.6% | ||||||
AGNC
Investment Corp., Series D, 9.92% to 7/1/2024 then 3 mo. CME Term SOFR + 4.59%, Perpetual Maturity(a)(c) |
|
|
2,844 |
|
|
71,612
|
Algonquin
Power & Utilities Corp., 7.75%, 06/15/2024(a)(b)(e)(g) |
|
|
2,544 |
|
|
54,136
|
Banc
of California, Inc., Series F, 7.75% to 9/1/2024 then 5 yr. CMT Rate + 4.82%, Perpetual Maturity(a) (c) |
|
|
3,144 |
|
|
73,412
|
Global
Net Lease, Inc., Series A, 7.25%, 7/1/2024, Perpetual Maturity(a) |
|
|
3,432 |
|
|
69,876
|
Regions
Financial Corp., Series B, 6.38% to 9/15/2024 then 3 mo. Term SOFR + 3.80%, Perpetual Maturity(a)(c) |
|
|
2,964 |
|
|
75,701
|
Rithm
Capital Corp., Series D, 7.00% 11/15/2026 then 5 yr. CMT Rate+ 6.22%, Perpetual Maturity(a)(c) |
|
|
3,096 |
|
|
72,291
|
SCE
Trust IV, Series J, 5.38% to 9/15/2025 then 3 mo. Term SOFR + 3.39%, Perpetual Maturity(a)(c) |
|
|
3,060 |
|
|
73,960
|
United
States Cellular Corp., 5.50%, 06/01/2070 |
|
|
912 |
|
|
19,371
|
Valley
National Bancorp, Series A, 6.25% to 6/30/2025 then 3 mo. LIBOR US + 3.85%, Perpetual Maturity(a)(c) |
|
|
1,613 |
|
|
36,599
|
TOTAL
PREFERRED STOCKS
(Cost
$516,989) |
|
|
|
|
546,958 | |
CONVERTIBLE
PREFERRED STOCKS - 5.5% | ||||||
Apollo
Global Management, Inc., 6.75%, 07/31/2026(e) |
|
|
1,599 |
|
|
103,807
|
Chart
Industries, Inc., Series B, 6.75%, 12/15/2025(a)(c)(e) |
|
|
1,044 |
|
|
63,778
|
NextEra
Energy, Inc., 6.93%, 09/01/2025(e) |
|
|
149 |
|
|
6,772
|
UGI
Corp., 7.25%, 06/01/2024(a) |
|
|
806 |
|
|
46,571
|
TOTAL
CONVERTIBLE PREFERRED STOCKS
(Cost
$210,098) |
|
|
|
|
220,928 | |
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
SHORT-TERM
INVESTMENTS - 0.9% | ||||||
Money
Market Funds - 0.9% | ||||||
First
American Government Obligations Fund - Class X, 5.24%(f) |
|
|
35,587 |
|
|
$35,587
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$35,587) |
|
|
|
|
35,587 | |
TOTAL
INVESTMENTS - 114.2%
(Cost
$4,396,056) |
|
|
|
|
$4,585,526 | |
Liabilities
in Excess of Other Assets - (14.2)% |
|
|
|
|
(569,739) | |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$4,015,787 | |
|
|
|
|
|
|
|
(a) |
All or a portion
of security has been pledged as collateral for the Fund’s borrowing facility. The total value of assets pledged as collateral as
of May 31, 2024 is $2,678,350. |
(b) |
Held in connection
with written option contracts. See Schedule of Options Written for further information. |
(c) |
All or a portion
of security has been committed as collateral for open written options contracts. The total value of assets committed as collateral as
of May 31, 2024 is $1,018,470. |
(d) |
Non-income producing
security. |
(e) |
This security represents
a fixed to float/variable rate preferred stock. The coupon rate shown represents the fixed rate as of May 31, 2024. |
(f) |
The rate shown represents
the 7-day effective yield as of May 31, 2024. |
(g) |
Foreign issued security.
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional
Amount |
|
|
Contracts(b) |
|
|
Value
|
WRITTEN
OPTIONS - (0.1)%(a) |
|
|
|
|
|
|
|||
Call
Options - (0.1)% |
|
|
|
|
|
|
|||
iShares
Russell 2000 ETF |
|
|
|
|
|
|
|
|
|
Expiration:
06/07/2024; Exercise Price: $215.00 |
|
|
$(102,885) |
|
|
(5) |
|
|
$(27)
|
Expiration:
06/07/2024; Exercise Price: $217.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(17)
|
Expiration:
06/14/2024; Exercise Price: $220.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(57)
|
Expiration:
06/14/2024; Exercise Price: $225.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(22)
|
Expiration:
06/21/2024; Exercise Price: $220.00 |
|
|
(246,924) |
|
|
(12) |
|
|
(228)
|
Expiration:
06/28/2024; Exercise Price: $225.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(70)
|
Expiration:
06/28/2024; Exercise Price: $230.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(35)
|
Expiration:
07/05/2024; Exercise Price: $218.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(353)
|
Expiration:
07/05/2024; Exercise Price: $222.50 |
|
|
(205,770) |
|
|
(10) |
|
|
(310)
|
Expiration:
07/12/2024; Exercise Price: $215.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(783)
|
Expiration:
07/12/2024; Exercise Price: $217.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(573)
|
Expiration:
07/12/2024; Exercise Price: $220.00 |
|
|
(102,885) |
|
|
(5) |
|
|
(360)
|
Expiration:
07/19/2024; Exercise Price: $225.00 |
|
|
(205,770) |
|
|
(10) |
|
|
(435)
|
Total
Call Options |
|
|
|
|
|
|
(3,270) | ||
TOTAL
WRITTEN OPTIONS
(Premiums
received $4,375) |
|
|
|
|
|
|
$(3,270) |
(a) |
Non-income producing
security. |
(b) |
100 shares per contract.
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
InfraCap
Equity
Income Fund
ETF |
|
|
InfraCap
Small Cap
Income ETF
|
ASSETS: |
|
|
|
|
||
Investments,
at value |
|
|
$65,675,846 |
|
|
$4,585,526
|
Cash
pledged for borrowing facility |
|
|
2,098,539 |
|
|
228,850
|
Receivable
for investments sold |
|
|
568,641 |
|
|
—
|
Dividends
and interest receivable |
|
|
293,758 |
|
|
10,745
|
Deposit
at broker for written option contracts |
|
|
43,125 |
|
|
4,906
|
Receivable
from Adviser |
|
|
— |
|
|
2,507
|
Total
assets |
|
|
68,679,909 |
|
|
4,832,534
|
LIABILITIES: |
|
|
|
|
||
Written
option contracts, at value |
|
|
193,549 |
|
|
3,270
|
Loans
payable |
|
|
13,922,428 |
|
|
809,649
|
Payable
for investments purchased |
|
|
1,186,395 |
|
|
—
|
Accrued
loan interest |
|
|
88,268 |
|
|
3,753
|
Payable
to adviser |
|
|
30,828 |
|
|
—
|
Accrued
broker interest |
|
|
26,340 |
|
|
75
|
Total
liabilities |
|
|
15,447,808 |
|
|
816,747
|
NET
ASSETS |
|
|
$53,232,101 |
|
|
$4,015,787
|
Net
Assets Consists of: |
|
|
|
|
||
Paid-in
capital |
|
|
$57,199,899 |
|
|
$3,484,349
|
Total
distributable earnings/(accumulated losses) |
|
|
(3,967,798) |
|
|
531,438
|
Total
net assets |
|
|
$53,232,101 |
|
|
$4,015,787
|
Net
asset |
|
|
$53,232,101 |
|
|
$4,015,787
|
Shares
issued and outstanding(a) |
|
|
2,125,000 |
|
|
120,000
|
Net
asset per share |
|
|
$25.05 |
|
|
$33.46
|
COST: |
|
|
|
|
||
Investments,
at cost |
|
|
$66,176,347 |
|
|
$4,396,056
|
PROCEEDS: |
|
|
|
|
|
|
Written
options premium |
|
|
$129,514 |
|
|
$4,375 |
(a) |
Unlimited shares authorized
without par value. |
|
14 |
|
|
|
|
|
|
|
|
|
|
|
InfraCap
Equity
Income Fund
ETF |
|
|
InfraCap
Small Cap
Income ETF
|
INVESTMENT
INCOME: |
|
|
|
|
||
Dividend
income |
|
|
$1,571,383 |
|
|
$87,493
|
Less:
Dividend withholding taxes |
|
|
(28,819) |
|
|
(913)
|
Less:
Issuance fees |
|
|
(1,675) |
|
|
—
|
Interest
income |
|
|
9,760 |
|
|
759
|
Total
investment income |
|
|
1,550,649 |
|
|
87,339
|
EXPENSES: |
|
|
|
|
||
Loan
interest expense |
|
|
532,010 |
|
|
6,421
|
Investment
advisory fee |
|
|
208,689 |
|
|
17,183
|
Broker
interest expenses |
|
|
151,210 |
|
|
127
|
Other
expenses |
|
|
430 |
|
|
—
|
Total
expenses |
|
|
892,339 |
|
|
23,731
|
NET
INVESTMENT INCOME |
|
|
658,310 |
|
|
63,608
|
REALIZED
AND CHANGE IN UNREALIZED GAIN (LOSS) ON INVESTMENTS: |
|
|
|
|
||
Net
realized gain from: |
|
|
|
|
||
Investments |
|
|
1,250,878 |
|
|
125,906
|
In-kind
redemptions |
|
|
162,557 |
|
|
279,331
|
Written
option contracts expired or closed |
|
|
253,516 |
|
|
2,393
|
Net
realized gain |
|
|
1,666,951 |
|
|
407,630
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
|
||
Investments |
|
|
4,360,711 |
|
|
189,470
|
Written
option contracts |
|
|
(18,702) |
|
|
1,105
|
Net
change in unrealized appreciation (depreciation) |
|
|
4,342,009 |
|
|
190,575
|
Net
realized and unrealized gain |
|
|
6,008,960 |
|
|
598,205
|
NET
INCREASE IN NET ASSETS RESULTING FROM
OPERATIONS |
|
|
$6,667,270 |
|
|
$661,813 |
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
| |||
|
|
|
InfraCap
Equity
Income Fund
ETF |
|
|
InfraCap
Small
Cap Income
ETF | |||
|
|
|
Period ended
May 31,
2024
(Unaudited) |
|
|
Year ended
November 30,
2023 |
|
|
Period ended
May 31,
2024(a)
(Unaudited)
|
OPERATIONS: |
|
|
|
|
|
|
|||
Net
investment income |
|
|
$658,310 |
|
|
$1,970,824 |
|
|
$63,608
|
Net
realized gain/(loss) |
|
|
1,666,951 |
|
|
(3,039,304) |
|
|
407,630
|
Net
change in unrealized appreciation/(depreciation) |
|
|
4,342,009 |
|
|
(2,359,308) |
|
|
190,575
|
Net
increase/(decrease) in net assets from operations |
|
|
6,667,270 |
|
|
(3,427,788) |
|
|
661,813
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|||
Distributions
to shareholders |
|
|
(2,304,000) |
|
|
(2,221,837) |
|
|
(130,375)
|
Return
of capital |
|
|
— |
|
|
(1,956,746) |
|
|
—
|
Total
distributions to shareholders |
|
|
(2,304,000) |
|
|
(4,178,583) |
|
|
(130,375)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|||
Subscriptions |
|
|
1,173,290 |
|
|
28,822,965 |
|
|
7,069,404
|
Redemptions |
|
|
(1,201,045) |
|
|
(1,936,460) |
|
|
(3,585,055)
|
Net
increase (decrease) in net assets from capital transactions |
|
|
(27,755) |
|
|
26,886,505 |
|
|
3,484,349
|
Net
Increase in Net Assets |
|
|
4,335,515 |
|
|
19,280,134 |
|
|
4,015,787
|
NET
ASSETS: |
|
|
|
|
|
|
|||
Beginning
of the period |
|
|
48,896,586 |
|
|
29,616,452 |
|
|
—
|
End
of the period |
|
|
$53,232,101 |
|
|
$48,896,586 |
|
|
$4,015,787
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|||
Subscriptions |
|
|
50,000 |
|
|
1,100,000 |
|
|
230,000
|
Redemptions |
|
|
(50,000) |
|
|
(75,000) |
|
|
(110,000)
|
Total
increase in shares outstanding |
|
|
— |
|
|
1,025,000 |
|
|
120,000 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
InfraCap
Equity Income
Fund ETF |
|
|
InfraCap
Small Cap
Income ETF
|
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
||
Net
increase in net assets resulting from operations |
|
|
$ 6,667,270 |
|
|
$ 661,813
|
Adjustments
to reconcile net increase in net assets from operations to net cash used in operating activities: |
|
|
|
|
||
Purchases
of investments |
|
|
(56,601,189) |
|
|
(9,019,361)
|
Sales
of short-term investments, net |
|
|
180,126 |
|
|
(35,587)
|
Proceeds
from sales of investments |
|
|
61,509,553 |
|
|
5,064,129
|
Increase
in receivable for investments sold |
|
|
(517,569) |
|
|
—
|
Increase
(decrease) in payable to Adviser |
|
|
3,546 |
|
|
(2,507)
|
Increase
(decrease) in dividends and interest receivable |
|
|
121,305 |
|
|
(10,745)
|
Premiums
received on written option contracts |
|
|
846,642 |
|
|
6,768
|
Written
option contracts expired or closed |
|
|
(541,201) |
|
|
—
|
Increase
in payable for investments purchased |
|
|
263,157 |
|
|
—
|
Increase
in accrued expenses and other liabilities |
|
|
5,153 |
|
|
3,828
|
Net
realized gain on investments |
|
|
(1,250,878) |
|
|
(125,906)
|
Net
realized gain on written option contracts |
|
|
(253,516) |
|
|
(2,393)
|
Net
realized gain on redemptions in—kind |
|
|
(162,557) |
|
|
(279,331)
|
Change
in unrealized appreciation/depreciation on investments |
|
|
(4,360,711) |
|
|
(189,470)
|
Change
in unrealized appreciation/depreciation on written option contracts |
|
|
18,702 |
|
|
(1,105)
|
Net
cash from operating activities |
|
|
5,927,833 |
|
|
(3,929,867)
|
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
||
Proceeds
from shares sold, net of change in receivable for Fund shares sold |
|
|
1,173,290 |
|
|
7,069,404
|
Payment
for shares redeemed |
|
|
(1,201,045) |
|
|
(3,585,055)
|
Cash
distributions paid to shareholders |
|
|
(2,304,000) |
|
|
(130,375)
|
Loan
borrowings |
|
|
19,158,638 |
|
|
830,629
|
Loan
repayments |
|
|
(20,700,000) |
|
|
(20,980)
|
Net
cash provided by financing activities |
|
|
(3,873,117) |
|
|
4,163,623
|
Net
change in cash |
|
|
2,054,716 |
|
|
233,756
|
CASH
AND RESTRICTED CASH: |
|
|
|
|
||
Beginning
Balance |
|
|
86,948 |
|
|
—
|
Ending
Balance |
|
|
2,141,664 |
|
|
233,756
|
SUPPLEMENTAL
DISCLOSURES: |
|
|
|
|
||
Broker
expense on Written Options |
|
|
151,210 |
|
|
127
|
Cash
paid for loan interest expense |
|
|
532,010 |
|
|
6,421
|
RECONCILIATION
OF RESTRICTED AND UNRESTRICTED CASH AT THE BEGINNING OF PERIOD TO THE STATEMENT OF ASSETS AND LIABILITIES |
|
|
|
|
||
Cash |
|
|
30,978 |
|
|
—
|
Deposits
at broker for written options contracts |
|
|
55,970 |
|
|
— |
|
17 |
|
|
|
|
|
|
|
|
|
|
|
InfraCap
Equity Income
Fund ETF |
|
|
InfraCap
Small Cap
Income
Fund ETF
|
RECONCILIATION
OF RESTRICTED AND UNRESTRICTED CASH AT THE END OF PERIOD TO THE STATEMENT OF ASSETS AND LIABILITIES |
|
|
|
|
||
Cash |
|
|
$ 2,098,539 |
|
|
$ 228,850
|
Deposits
at broker for written options contracts |
|
|
43,125 |
|
|
4,906 |
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended
May 31,
2024
(Unaudited) |
|
|
Year ended
November 30,
2023 |
|
|
Period ended
November 30,
2022(a)
|
PER
SHARE DATA: | |||||||||
Net
asset, beginning of year/period |
|
|
$23.01 |
|
|
$26.92 |
|
|
$30.00
|
INVESTMENTS
OPERATIONS: | |||||||||
Net
investment income(b) |
|
|
0.31 |
|
|
1.08 |
|
|
1.25
|
Net
realized and unrealized gain (loss) on investments |
|
|
2.81 |
|
|
(2.68) |
|
|
(2.41)
|
Total
from investment operations |
|
|
3.12 |
|
|
(1.60) |
|
|
(1.16)
|
LESS
DISTRIBUTIONS FROM: | |||||||||
Net
investment income |
|
|
(1.08) |
|
|
(1.07) |
|
|
(1.92)
|
Net
realized gains |
|
|
— |
|
|
(0.16) |
|
|
—
|
Return
of capital |
|
|
— |
|
|
(1.08) |
|
|
—
|
Total
distributions |
|
|
(1.08) |
|
|
(2.31) |
|
|
(1.92)
|
Net
asset value, end of year/period |
|
|
$25.05 |
|
|
$23.01 |
|
|
$26.92
|
Total
return, at NAV(c) |
|
|
13.73% |
|
|
(5.78)% |
|
|
(3.84)%
|
Total
return, at market(c) |
|
|
13.39% |
|
|
(5.37)% |
|
|
(4.08)% |
SUPPLEMENTAL
DATA AND RATIOS: | |||||||||
Net
assets, end of year/period (in thousands) |
|
|
$53,232 |
|
|
$48,897 |
|
|
$29,616
|
Ratio
of expenses to average net assets(d) |
|
|
3.42% |
|
|
2.96% |
|
|
1.71%
|
Ratio
of broker interest expense to average net assets(d) |
|
|
2.62% |
|
|
2.16% |
|
|
0.91%
|
Ratio
of operational expenses to average net assets excluding broker interest expense(d) |
|
|
0.80% |
|
|
0.80% |
|
|
0.80%
|
Ratio
of net investment income to average net assets(d) |
|
|
2.52% |
|
|
4.54% |
|
|
4.89%
|
Portfolio
turnover rate(c)(e)(f) |
|
|
81% |
|
|
144% |
|
|
87% |
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was December 28, 2021. |
(b) |
Calculated based on
average shares outstanding during the year/period. |
(c) |
Not annualized for
periods less than one year. |
(d) |
Annualized for periods
less than one year. |
(e) |
Excludes in-kind transactions
associated with creations of the Fund. |
(f) |
The numerator for
the portfolio turnover rate includes the lesser of purchases or sales (excluding short-term investments, written option contracts and
in-kind transactions associated with the creation units and redemptions). The denominator includes the average fair value of long positions
throughout the year/period. |
|
19 |
|
|
|
|
|
|
|
|
Period ended
May 31,
2024(a)
(Unaudited)
|
PER
SHARE DATA: | |||
Net
asset, beginning of period |
|
|
$30.00
|
INVESTMENTS
OPERATIONS: | |||
Net
investment income(b)(c) |
|
|
0.44
|
Net
realized and unrealized gain on investments |
|
|
3.98
|
Total
from investment operations |
|
|
4.42
|
LESS
DISTRIBUTIONS FROM: | |||
From
net investment income |
|
|
(0.96)
|
Total
distributions |
|
|
(0.96)
|
Net
asset, end of period |
|
|
$33.46
|
Total
return, at NAV(d) |
|
|
14.34%
|
Total
return, at market(d) |
|
|
14.36% |
SUPPLEMENTAL
DATA AND RATIOS: | |||
Net
assets, end of period (in thousands) |
|
|
$4,016
|
Ratio
of expenses to average net assets(e)(f) |
|
|
1.10%
|
Ratio
of broker interest expense to average net assets(e)(f) |
|
|
0.30%
|
Ratio
of operational expenses to average net assets excluding broker interest expense(e)(f) |
|
|
0.80%
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
2.96%
|
Portfolio
turnover rate(d)(g)(h) |
|
|
31% |
|
|
|
|
(a) |
Inception date of
the Fund was December 11, 2023. |
(b) |
Calculated based on
average shares outstanding during the period. |
(c) |
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in
which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. |
(d) |
Not annualized for
periods less than one year. |
(e) |
Annualized for periods
less than one year. |
(f) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
(g) |
Excludes in-kind transactions
associated with creations of the Fund. |
(h) |
The numerator for
the portfolio turnover rate includes the lesser of purchases or sales (excluding short-term investments, written option contracts and
in-kind transactions associated with the creation units and redemptions). The denominator includes the average fair value of long positions
throughout the period. |
|
20 |
|
A. |
Investment
Valuation – The following is a summary of the Funds’ pricing procedures. It is intended to be a general discussion
and may not necessarily reflect all the pricing procedures followed by the Funds. Equity securities, including common stocks, convertible
preferred stocks, preferred stocks, and real estate investment trusts (“REITS”) that are traded on a national securities exchange,
except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market® and the Nasdaq Capital
Market® exchanges (collectively “Nasdaq”), are valued at the last reported sale price on that exchange on
which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price (“NOCP”).
If, on a particular day, an exchange traded or Nasdaq security does not trade, then the mean between the most recent quoted bid and asked
prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter
market. If a non-exchange traded |
|
21 |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
| |||
Common
Stocks |
|
|
$51,408,083 |
|
|
$— |
|
|
$— |
|
|
$51,408,083
|
Preferred
Stocks |
|
|
11,540,337 |
|
|
— |
|
|
— |
|
|
11,540,337
|
Convertible
Preferred Stocks |
|
|
2,540,250 |
|
|
— |
|
|
— |
|
|
2,540,250
|
Money
Market Funds |
|
|
187,176 |
|
|
— |
|
|
— |
|
|
187,176
|
Total
Investments |
|
|
$65,675,846 |
|
|
$— |
|
|
$ — |
|
|
$65,675,846
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
— |
|
|
(193,549) |
|
|
— |
|
|
(193,549)
|
Total
Investments |
|
|
$— |
|
|
$ (193,549) |
|
|
$ — |
|
|
$(193,549) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Assets: |
|
|
|
|
|
|
|
|
| |||
Common
Stocks |
|
|
$2,990,661 |
|
|
$— |
|
|
$— |
|
|
$2,990,661
|
Exchange
Traded Funds |
|
|
791,392 |
|
|
— |
|
|
— |
|
|
791,392
|
Preferred
Stocks |
|
|
546,958 |
|
|
— |
|
|
— |
|
|
546,958
|
Convertible
Preferred Stocks |
|
|
220,928 |
|
|
— |
|
|
— |
|
|
220,928
|
Money
Market Funds |
|
|
35,587 |
|
|
— |
|
|
— |
|
|
35,587
|
Total
Investments |
|
|
$4,585,526 |
|
|
$— |
|
|
$— |
|
|
$4,585,526
|
Liabilities: |
|
|
|
|
|
|
|
|
| |||
Written
Options |
|
|
— |
|
|
(3,270) |
|
|
— |
|
|
(3,270)
|
Total
Investments |
|
|
$— |
|
|
$ (3,270) |
|
|
$ — |
|
|
$(3,270) |
B. |
Transactions
with Brokers – The Funds’ written options contracts’ cash deposits are monitored daily by the Adviser and counterparty.
Cash deposits by the Funds are presented as “deposits at broker for written option contracts” on the Statement of Assets and
Liabilities. These transactions may involve market risk in excess of the assets or liabilities reflected on the Statement of Assets and
Liabilities. |
C. |
Cash and Cash
Equivalents – The Funds consider highly liquid short-term fixed income investments purchased with an original maturity of
less than three months and money market funds to be cash equivalents. Cash equivalents are included in short term investments on the Schedule
of Investments as well as in investments on the Statement of Assets and Liabilities. Any temporary cash overdrafts are reported as a payable
to custodian. |
|
23 |
|
D. |
Foreign Securities
and Currency Translation – Investment securities and other assets and liabilities denominated in foreign currencies are translated
into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated
in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Funds do not isolate the
portion of the results of operations from changes in foreign exchange rates on investments from the fluctuations arising from changes
in market prices of securities held. Reported net realized foreign exchange gains or losses arise from sales of foreign currencies, and
the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S.
dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the
fair values of assets and liabilities, other than investments in securities at fiscal year- end, resulting from changes in exchange rates.
|
E. |
Written Option
Contracts – The Funds are subject to equity price risk in the normal course of pursuing their investment objectives. The
Adviser may write put and call options in an effort to (i) generate additional income and reduce volatility in the portfolio, (ii) remove
or add securities from the portfolio (i.e., convertible securities), (iii) facilitate total return opportunities, and (iv) hedge against
market risks or other risks in the Funds’ portfolio. When a Fund writes (sells) an option, an amount equal to the premium received
by the Fund is included in the Statement of Assets and Liabilities as an asset and an equivalent liability. The amount of the liability
is subsequently priced daily to reflect the current value of the option written. Refer to Note 2 A. for a pricing description. By writing
an option, the Fund may become obligated during the term of the option to deliver or purchase the securities underlying the option at
the exercise price if the option is exercised. These contracts may involve market risk in excess of the amounts receivable or payable
reflected on the Statement of Assets and Liabilities. Refer to Note 2 K. for further derivative disclosures and Note 2 I. for further
counterparty risk disclosure. |
F. |
Guarantees
and Indemnifications – In the normal course of business, the Funds enter into contracts with service providers that contain
general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims
that may be made against the Funds that have not yet occurred. |
G. |
Security Transactions,
Income and Expenses – The Funds follow industry practice and record security transactions on the trade date. Realized gains
and losses on sales of securities are calculated on the basis of identified cost. Dividend income is recorded on the ex-dividend date
and interest income and expense is recorded on an accrual basis. Withholding taxes on foreign dividends have been provided for in accordance
|
|
24 |
|
H. |
Share Valuation
– The NAVs per share of the Funds are calculated by dividing the sum of the value of the securities held by the Fund, plus
cash or other assets, minus all liabilities (including estimated accrued expenses) by the total number of shares outstanding for the Fund,
rounded to the nearest cent. The Funds’ shares will not be priced on days which the New York Stock Exchange (“NYSE”)
is closed for trading. |
I. |
Counterparty
Risk – The Funds help manage counterparty credit risk by entering into agreements only with counterparties the Adviser believes
have the financial resources to honor their obligations. The Adviser considers the credit worthiness of each counterparty to a contract
in evaluating potential credit risk. Written options contracts sold on an exchange do not expose the Funds to counterparty risk; the exchange’s
clearinghouse guarantees the options against counterparty nonperformance. Over-the-counter options counterparty risk includes the risk
of loss of the full amount of any net unrealized appreciation. |
J. |
Use of Estimates
– The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. |
K. |
Derivatives
– The Funds may utilize derivative instruments such as options and other instruments with similar characteristics to the
extent that they are consistent with the Funds’ respective investment objectives and limitations. The use of these instruments may
involve additional investment risks, including the possibility of illiquid markets or imperfect correlation between the value of the instruments
and the underlying securities. Derivatives also may create leverage which will amplify the effect of their performance on the Funds and
may produce significant losses. Refer to Note 9 for further derivative disclosure. |
|
|
|
|
|
|
|
|
|
|
Average
Quantity |
|
|
Average
Notional
Amount |
InfraCap
Equity Income Fund ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
$4,271 |
|
|
$44,427,059
|
InfraCap
Small Cap Income ETF |
|
|
|
|
||
Written
Option Contracts |
|
|
$24 |
|
|
$486,494 |
|
25 |
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
Statements
of Assets and
Liabilities
Location |
|
|
InfraCap
Equity
Income Fund
ETF |
|
|
InfraCap
Small Cap
Income ETF
| ||||||
|
|
|
Fair Value |
|
|
Fair Value
| |||||||||
|
|
|
|
|
|
Assets |
|
|
Liabilities |
|
|
Assets |
|
|
Liabilities
|
Written
Option Contracts: |
|
|
|
|
|
|
|
|
|
|
|||||
Equity |
|
|
Written option
contracts, at value |
|
|
$ — |
|
|
$193,549 |
|
|
$ — |
|
|
$3,270
|
Total
fair values of derivative instruments |
|
|
|
|
$ — |
|
|
$193,549 |
|
|
$ — |
|
|
$3,270 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
InfraCap
Equity Income Fund ETF
Net Realized
Gain on Derivatives |
|
|
InfraCap
Small Cap Income ETF
Net Realized
Gain on Derivatives | ||||||
Derivatives |
|
|
Written Option
Contracts |
|
|
Total |
|
|
Written Option
Contracts |
|
|
Total |
Equity
Contracts |
|
|
$253,516 |
|
|
$253,516 |
|
|
$2,393 |
|
|
$2,393
|
Total |
|
|
$253,516 |
|
|
$253,516 |
|
|
$2,393 |
|
|
$2,393 |
|
|
|
|
|
|
| ||||||
|
|
|
Net Change
in Unrealized Appreciation
(Depreciation)
on Derivatives |
|
|
Net Change
in Unrealized Appreciation
(Depreciation)
on Derivatives | ||||||
Derivatives |
|
|
Written Option
Contracts |
|
|
Total |
|
|
Written Option
Contracts |
|
|
Total
|
Equity
Contracts |
|
|
$(18,702) |
|
|
$(18,702) |
|
|
$1,105 |
|
|
$1,105
|
Total |
|
|
$(18,702) |
|
|
$(18,702) |
|
|
$1,105 |
|
|
$1,105 |
|
26 |
|
|
|
|
|
Tax
cost of investments* |
|
|
$71,362,070
|
Gross
unrealized appreciation |
|
|
$1,856,410
|
Gross
unrealized depreciation |
|
|
(8,351,243)
|
Net
unrealized appreciation (depreciation)** |
|
|
(6,494,833)
|
Undistributed
ordinary income |
|
|
—
|
Undistributed
long-term capital gains |
|
|
—
|
Other
accumulated losses |
|
|
(1,836,235)
|
Total
accumulated loss |
|
|
$(8,331,068) |
* |
Tax cost of investments differs from book cost
of investments due to wash sales, partnerships and PFIC adjustments. |
** |
Net unrealized appreciation (depreciation) is
inclusive of unrealized appreciation (depreciation) on the Fund’s written option positions. |
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
Income |
|
|
Long-Term
Capital Gain |
|
|
Return of
Capital |
|
|
Total
Distributions
Paid |
InfraCap
Equity Income Fund ETF |
|
|
|
|
|
|
|
|
||||
May 31,
2024 |
|
|
$2,304,000 |
|
|
$— |
|
|
$— |
|
|
$2,304,000
|
November
30, 2023 |
|
|
$2,212,284 |
|
|
$9,553 |
|
|
$1,956,746 |
|
|
$4,178,583 |
InfraCap
Small Cap Income Fund ETF* |
|
|
|
|
|
|
|
|
||||
May
31, 2024 |
|
|
$130,375 |
|
|
$— |
|
|
$— |
|
|
$130,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
The Fund commenced operations on December 11, 2023.
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
|
|
Creations
In-Kind |
|
|
Redemptions
In-Kind |
U.S
Government Securities |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
Other
Securities |
|
|
$54,936,934 |
|
|
$59,677,566 |
|
|
$1,538,501 |
|
|
$1,468,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
|
|
Creations
In-Kind |
|
|
Redemptions
In-Kind |
U.S
Government Securities |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
Other
Securities |
|
|
$1,775,200 |
|
|
$1,508,050 |
|
|
$7,244,161 |
|
|
$3,550,508 |
|
|
|
|
|
|
|
|
|
|
InfraCap
Equity
Income Fund
ETF |
|
|
InfraCap
Small Cap
Income ETF
|
Maximum Borrowing |
|
|
$19,412,594 |
|
|
$810,133 |
Date of maximum
borrowing |
|
|
April 3-9,
2024 |
|
|
May 24-27, 2024
|
Total interest
expense |
|
|
$532,010 |
|
|
$6,421 |
Weighted average
interest rate |
|
|
6.38% |
|
|
6.48% |
Average borrowings |
|
|
$16,398,400 |
|
|
$194,861 |
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
Gross Amounts
of Recognized
Assets/
Liabilities |
|
|
Gross Amounts
Offset in
the
Statement
of
Assets and
Liabilities |
|
|
Net Amounts
Presented
in
the Statement
of Assets
and
Liabilities |
|
|
Gross Amounts
not offset in
the Statement
of
Assets and
Liabilities |
|
|
Net Amount
| |||
|
Financial
Instruments |
|
|
Collateral
Received/
Pledged*
|
| |||||||||||||
InfraCap
Equity Income Fund ETF |
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Written
Option Contracts** |
|
|
$193,549 |
|
|
$ — |
|
|
$193,549 |
|
|
$150,424 |
|
|
$43,125 |
|
|
$ —
|
Total |
|
|
$193,549 |
|
|
|
|
$193,549 |
|
|
$150,424 |
|
|
$43,125 |
|
|
$—
| |
InfraCap
Small Cap Income ETF |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Written
Option Contracts** |
|
|
$3,270 |
|
|
$— |
|
|
$3,270 |
|
|
$(1,636) |
|
|
$4,906 |
|
|
$ —
|
Total |
|
|
$3,270 |
|
|
$— |
|
|
$3,270 |
|
|
$(1,636) |
|
|
$4,906 |
|
|
$— |
* |
In some instances, the actual collateral pledged/received
may be more than the amount shown as it includes securities pledged. |
** |
Interactive Brokers, LLC is the prime broker for
all written option contracts held by the Funds as of May 31, 2024. |
|
30 |
|
|
31 |
|
|
32 |
|
|
33 |
|
|
34 |
|
• |
Information the Funds receive about you on applications
or other forms; |
• |
Information you give the Funds orally; and/or
|
• |
Information about your transactions with the Funds
or others |
|
35 |
|
(b) | Financial Highlights are included within the financial statements filed under Item 7 of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
There were no changes in or disagreements with accountants during the period covered by this report.
2 |
Item 9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Statement of Operations under Item 7(a) of this Form.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
See Board Consideration of Investment Advisory Agreement under Item 7(a) of this Form.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.
Item 16. Controls and Procedures.
(a) | The Registrant’s President and Treasurer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
3 |
(b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable
(b) Not Applicable
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. |
(2) Not Applicable
(3) A separate certification for each principal executive officer and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
4 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Series Portfolios Trust |
By (Signature and Title)* | /s/ Ryan L. Roell | ||
Ryan L. Roell, President |
Date | 8/7/2024 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Ryan L. Roell | ||
Ryan L. Roell, President |
Date | 8/7/2024 |
By (Signature and Title)* | /s/ Douglas Schafer | ||
Douglas Schafer, Treasurer |
Date | 8/7/2024 |
* Print the name and title of each signing officer under his or her signature
5 |