(a)
|
|
Since Inception(1)
|
|
Investor Class
|
0.83%
|
Bloomberg Treasury Index(2)
|
1.62%
|
Bloomberg Short Treasury Index(3)
|
1.69%
|
(1)
|
Inception date of the Fund was December 1, 2023.
|
(2)
|
The Bloomberg Treasury Index measures U.S. dollar denominated, fixed rate, nominal debt issued by the U.S. Treasury. This index cannot be invested in directly.
|
(3)
|
The Bloomberg Short Treasury Index measures the performance of the U.S. Treasury bills, notes and bonds under 1 year to maturity. This index cannot be invested in directly.
|
Beginning
|
Ending
|
Expenses Paid
|
|
Account Value
|
Account Value
|
During Period(1)
|
|
(12/01/2023)
|
(3/31/2024)
|
(12/01/2023 to 3/31/2024)
|
|
Investor Class
|
|||
Actual(2)
|
$1,000.00
|
$1,008.30
|
$1.89
|
Hypothetical
|
|||
(5% annual return before expenses)
|
$1,000.00
|
$1,014.37
|
$1.90
|
(1)
|
Expenses are equal to the Fund’s annualized expense ratio for the period of 0.58%, multiplied by the average account value over the period, multiplied by 119/366 to reflect the period since
inception.
|
(2)
|
Based on the actual return for the period from December 1, 2023 through March 31, 2024 of 0.83%.
|
(1)
|
Sector allocations are subject to change at any time and are not recommendations to buy or sell any security.
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
U.S. Government Notes/Bonds — 95.12%
|
||||||||
United States Treasury Notes/Bonds
|
||||||||
2.50%, 05/31/2024
|
$
|
3,550,000
|
$
|
3,533,700
|
||||
1.25%, 08/31/2024
|
7,300,000
|
7,179,310
|
||||||
1.50%, 11/30/2024
|
10,300,000
|
10,051,174
|
||||||
1.00%, 12/15/2024
|
3,500,000
|
3,399,389
|
||||||
1.38%, 01/31/2025
|
10,150,000
|
9,842,727
|
||||||
1.75%, 03/15/2025
|
9,000,000
|
8,724,564
|
||||||
2.38%, 04/30/2026
|
14,500,000
|
13,859,961
|
||||||
2.75%, 07/31/2027
|
4,850,000
|
4,607,026
|
||||||
4.38%, 11/30/2030
|
5,050,000
|
5,092,708
|
||||||
Total U.S. Government Notes/Bonds
|
||||||||
(Cost $66,613,515)
|
66,290,559
|
|||||||
Shares
|
||||||||
Money Market Funds — 3.86%
|
||||||||
First American Treasury Obligations Fund, Class X, 5.22%(a)
|
2,688,921
|
2,688,921
|
||||||
Total Money Market Funds
|
||||||||
(Cost $2,688,921)
|
2,688,921
|
|||||||
Total Investments
|
||||||||
(Cost $69,302,436) — 98.98%
|
68,979,480
|
|||||||
Other Assets in Excess of Liabilities — 1.02%
|
710,590
|
|||||||
Total Net Assets — 100.00%
|
$
|
69,690,070
|
(a)
|
The rate quoted is the annualized seven-day effective yield as of March 31, 2024.
|
ASSETS:
|
||||
Investments, at value (Cost $69,302,436)
|
$
|
68,979,480
|
||
Interest receivable
|
394,512
|
|||
Receivable for Fund shares sold
|
364,294
|
|||
Prepaid expenses and other assets
|
23,143
|
|||
Total assets
|
69,761,429
|
|||
LIABILITIES:
|
||||
Payable for Fund shares redeemed
|
12,817
|
|||
Payable to Adviser
|
10,742
|
|||
Payable for legal fees
|
9,044
|
|||
Payable for fund administration and fund accounting fees
|
8,686
|
|||
Payable for audit fees
|
7,854
|
|||
Payable for Trustees’ fees
|
4,879
|
|||
Payable for transfer agent fees and expenses
|
3,152
|
|||
Payable for compliance fees
|
2,379
|
|||
Payable for custodian fees
|
1,875
|
|||
Accrued expenses and other liabilities
|
9,931
|
|||
Total liabilities
|
71,359
|
|||
NET ASSETS
|
$
|
69,690,070
|
||
NET ASSETS CONSIST OF:
|
||||
Paid-in capital
|
$
|
70,058,198
|
||
Total accumulated loss
|
(368,128
|
)
|
||
Total net assets
|
$
|
69,690,070
|
||
Investor Class
|
||||
Shares
|
||||
Net assets
|
$
|
69,690,070
|
||
Shares issued and outstanding(1)
|
4,664,346
|
|||
Net asset value, offering and redemption price per share(2)
|
$
|
14.94
|
(1)
|
Unlimited shares authorized without par value.
|
(2)
|
Prior to March 25, 2024, a redemption fee of 2.00% was charged on shares redeemed within 60 days of purchase.
|
INVESTMENT INCOME:
|
||||
Interest income
|
$
|
1,021,387
|
||
Total investment income
|
1,021,387
|
|||
EXPENSES:
|
||||
Investment advisory fees (See Note 3)
|
92,295
|
|||
Fund administration and fund accounting fees (See Note 3)
|
33,981
|
|||
Federal and state registration fees
|
14,672
|
|||
Transfer agent fees (See Note 3)
|
11,841
|
|||
Legal fees
|
9,044
|
|||
Audit fees
|
7,854
|
|||
Compliance fees (See Note 3)
|
4,879
|
|||
Trustees’ fees (See Note 3)
|
4,879
|
|||
Reports to shareholders
|
3,332
|
|||
Custodian fees (See Note 3)
|
1,875
|
|||
Insurance
|
1,252
|
|||
Other
|
2,023
|
|||
Total expenses before waiver
|
187,927
|
|||
Less: Expense waiver by Adviser (See note 3)
|
(60,472
|
)
|
||
Net expenses
|
127,455
|
|||
NET INVESTMENT INCOME
|
893,932
|
|||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
|
||||
Net realized loss on investments
|
(83,891
|
)
|
||
Net change in unrealized appreciation (depreciation) on investments
|
(322,956
|
)
|
||
Net realized and unrealized loss on investments
|
(406,847
|
)
|
||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$
|
487,085
|
(1)
|
Inception date of the Fund was December 1, 2023.
|
For the Period
|
||||
Since Inception
|
||||
through
|
||||
March 31, 2024
|
||||
(Unaudited)(1)
|
||||
OPERATIONS:
|
||||
Net investment income
|
$
|
893,932
|
||
Net realized loss on investments
|
(83,891
|
)
|
||
Net change in unrealized appreciation (depreciation) on investments
|
(322,956
|
)
|
||
Net increase in net assets resulting from operations
|
487,085
|
|||
CAPITAL SHARE TRANSACTIONS:
|
||||
Net increase in net assets resulting from capital share transactions(2)
|
70,058,198
|
|||
DISTRIBUTIONS TO SHAREHOLDERS:
|
||||
From distributable earnings (See Note 4)
|
(855,213
|
)
|
||
NET INCREASE IN NET ASSETS
|
69,690,070
|
|||
NET ASSETS:
|
||||
Beginning of period
|
—
|
|||
End of period
|
$
|
69,690,070
|
(1)
|
Inception date of the Fund was December 1, 2023.
|
(2)
|
A summary of capital shares is as follows:
|
For the Period Since Inception
|
||||||||
through March 31, 2024(1)
|
||||||||
(Unaudited)
|
||||||||
SHARE TRANSACTIONS:
|
||||||||
Investor Class
|
Shares
|
Amount
|
||||||
Issued
|
5,315,823
|
$
|
79,886,447
|
|||||
Issued to holders in reinvestment of dividends
|
57,175
|
855,213
|
||||||
Redeemed
|
(708,652
|
)
|
(10,688,700
|
)
|
||||
Redemption fee
|
—
|
5,238
|
||||||
Net increase in shares outstanding
|
4,664,346
|
$
|
70,058,198
|
For the Period
|
||||
Since Inception
|
||||
through
|
||||
March 31, 2024(1)
|
||||
(Unaudited)
|
||||
Investor Class
|
||||
PER SHARE DATA:
|
||||
Net asset value, beginning of period
|
$
|
15.00
|
||
INVESTMENT OPERATIONS:
|
||||
Net investment income(2)
|
0.20
|
|||
Net realized and unrealized loss on investments
|
(0.08
|
)
|
||
Total from investment operations
|
0.12
|
|||
LESS DISTRIBUTIONS FROM:
|
||||
Net investment income
|
(0.18
|
)
|
||
Total distributions
|
(0.18
|
)
|
||
Redemption fees
|
—
|
(3)
|
||
Net asset value, end of period
|
$
|
14.94
|
||
TOTAL RETURN(4)
|
0.83
|
%
|
||
SUPPLEMENTAL DATA AND RATIOS:
|
||||
Net assets, end of period (in thousands)
|
$
|
69,690
|
||
Ratio of gross expenses to average net assets:
|
||||
Before expense waiver(5)
|
0.86
|
%
|
||
After expense waiver(5)
|
0.58
|
%
|
||
Ratio of net investment income to average net assets(5)
|
4.07
|
%
|
||
Portfolio turnover rate(4)(6)
|
22
|
%
|
(1)
|
Inception date of the Fund was December 1, 2023.
|
(2)
|
Calculated based on average shares outstanding during the period.
|
(3)
|
Less than $0.01 per share.
|
(4)
|
Not annualized for periods less than one year.
|
(5)
|
Annualized for periods less than one year.
|
(6)
|
The numerator for the portfolio turnover rate includes the lesser of purchases or sales (excluding short-term investments). The denominator includes the average fair value of long positions
throughout the period.
|
Level 1 –
|
Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
|
Level 2 –
|
Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the
identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
|
Level 3 –
|
Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant
would use in valuing the asset or liability, and would be based on the best information available.
|
Investments at Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
U.S. Government Notes/Bonds
|
$
|
—
|
$
|
66,290,559
|
$
|
—
|
$
|
66,290,559
|
||||||||
Money Market Funds
|
2,688,921
|
—
|
—
|
2,688,921
|
||||||||||||
Total Investments in Securities
|
$
|
2,688,921
|
$
|
66,290,559
|
$
|
—
|
$
|
68,979,480
|
Expiration
|
Amount
|
December 2026 – March 2027
|
$60,472
|
Ordinary Income
|
Total
|
||
2024
|
$855,213
|
$855,213
|
Purchases
|
Sales
|
||
U.S. Government Securities
|
$51,831,227
|
$9,598,711
|
|
Other Securities
|
—
|
—
|
•
|
Information the Fund receives about you on applications or other forms;
|
|
•
|
Information you give the Fund orally; and/or
|
|
•
|
Information about your transactions with the Fund or others.
|
(b)
|
Not applicable.
|
(a)
|
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
|
(b)
|
Not applicable.
|
(a)
|
The Registrant’s President and Treasurer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of
this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are
effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized, and reported and made known to them by others within the Registrant and by the Registrant’s service provider.
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably
likely to materially affect, the Registrant's internal control over financial reporting.
|
(a)
|
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the Registrant intends to satisfy Item 2 requirements through filing an
exhibit. Not applicable.
|