|
B. Riley FBR
|
| | National Securities Corporation | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-11 | | | |
| | | | S-17 | | | |
| | | | S-21 | | | |
| | | | S-26 | | | |
| | | | S-27 | | | |
| | | | S-36 | | | |
| | | | S-38 | | | |
| | | | S-40 | | | |
| | | | S-41 | | | |
| | | | S-41 | | | |
| | | | S-41 | | | |
| | | | SF-1 | | | |
| | | | SA-1 | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 14 | | | |
| | | | | 18 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 59 | | | |
| | | | | 73 | | | |
| | | | | 82 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 95 | | | |
| | | | | 108 | | | |
| | | | | 109 | | | |
| | | | | 118 | | | |
| | | | | 119 | | | |
| | | | | 121 | | | |
| | | | | 133 | | |
| | | | | 135 | | | |
| | | | | 137 | | | |
| | | | | 141 | | | |
| | | | | 147 | | | |
| | | | | 149 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | F-1 | | | |
| | | | | A-1 | | |
| | |
October 2019(1)
|
| |
September 2019(1)
|
| ||||||
Number of unique underlying loan obligors
|
| |
1,532
|
| |
1,534
|
| ||||||
Largest exposure to any individual obligor
|
| | | | 0.83% | | | | | | 0.94% | | |
Average individual loan obligor exposure
|
| | | | 0.07% | | | | | | 0.07% | | |
Top 10 loan obligors exposure
|
| | | | 5.74% | | | | | | 5.97% | | |
Aggregate indirect exposure to senior secured loans(2)
|
| | | | 98.02% | | | | | | 97.97% | | |
Weighted average stated loan spread
|
| | | | 3.59% | | | | | | 3.59% | | |
Weighted average loan rating(3)
|
| |
B+/B
|
| |
B+/B
|
| ||||||
Weighted average junior overcollateralization (OC) cushion
|
| | | | 4.07% | | | | | | 4.34% | | |
Weighted average market value of loan collateral
|
| | | | 95.03% | | | | | | 96.01% | | |
Weighted average loan maturity (in years)
|
| | | | 4.9 | | | | | | 4.9 | | |
Weighted average remaining CLO reinvestment period (in years)
|
| | | | 3.1 | | | | | | 3.1 | | |
U.S. dollar currency exposure
|
| | | | 99.61% | | | | | | 99.62% | | |
| Stockholder Transaction Expenses (as a percentage of the offering price): | | | | | | | |
|
Sales load
|
| | | | 2.00%(1) | | |
|
Offering expenses
|
| | | | 0.18%(2) | | |
|
DRIP expenses
|
| | | | 0.00%(3) | | |
|
Total stockholder transaction expenses
|
| | | | 2.18% | | |
| Annual Expenses (as a percentage of net assets attributable to common stock): | | | | | | | |
|
Base management fee
|
| | | | 2.14%(4) | | |
|
Incentive fees payable under our Investment Advisory Agreement (20%)
|
| | | | 3.16%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 3.26%(6) | | |
|
Other expenses
|
| | | | 0.75%(7) | | |
|
Acquired fund fees and expenses (underlying CLO fees and expenses)
|
| | | | 5.66%(8) | | |
|
Total annual expenses
|
| | | | 14.97% | | |
| | |
1 year
|
| |
3 years
|
| |
5 years
|
| |
10 years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming a
5% annual return |
| | | $ | 140 | | | | | $ | 348 | | | | | $ | 528 | | | | | $ | 882 | | |
Period
|
| |
NAV(1)
|
| |
Closing Sales Price
|
| |
Premium
(Discount) of High Sales Price to NAV(2) |
| |
Premium
(Discount) of Low Sales Price to NAV(2) |
| |
Distributions
Declared(3) |
| |||||||||||||||||||||
|
High
|
| |
Low
|
| ||||||||||||||||||||||||||||||||
Fiscal year ended December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | 13.02 | | | | | $ | 17.00 | | | | | $ | 13.52 | | | | | | 30.6% | | | | | | 3.8% | | | | | $ | 0.60 | | |
Second quarter
|
| | | $ | 14.46 | | | | | $ | 19.05 | | | | | $ | 15.95 | | | | | | 31.7% | | | | | | 10.3% | | | | | $ | 0.60(4) | | |
Third quarter
|
| | | $ | 16.66 | | | | | $ | 17.98 | | | | | $ | 16.04 | | | | | | 7.9% | | | | | | (3.7)% | | | | | $ | 0.60(5) | | |
Fourth quarter
|
| | | $ | 17.48 | | | | | $ | 18.00 | | | | | $ | 16.23 | | | | | | 3.0% | | | | | | (7.2)% | | | | | $ | 0.60(6) | | |
Fiscal year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | 17.13 | | | | | $ | 20.85 | | | | | $ | 16.75 | | | | | | 21.7% | | | | | | (2.2)% | | | | | $ | 0.80 | | |
Second quarter
|
| | | $ | 17.53 | | | | | $ | 22.02 | | | | | $ | 19.43 | | | | | | 25.6% | | | | | | 10.8% | | | | | $ | 0.80(7) | | |
Third quarter
|
| | | $ | 16.67 | | | | | $ | 21.39 | | | | | $ | 20.03 | | | | | | 28.3% | | | | | | 20.2% | | | | | $ | 0.45(8) | | |
Fourth quarter
|
| | | $ | 16.77 | | | | | $ | 21.55 | | | | | $ | 17.78 | | | | | | 28.5% | | | | | | 6.0% | | | | | $ | 0.60(9) | | |
Fiscal year ending December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | 16.65 | | | | | $ | 19.80 | | | | | $ | 17.76 | | | | | | 18.9% | | | | | | 6.7% | | | | | $ | 0.60(10) | | |
Second quarter
|
| | | $ | 16.51 | | | | | $ | 18.95 | | | | | $ | 17.90 | | | | | | 14.8% | | | | | | 8.4% | | | | | $ | 0.60(11) | | |
Third Quarter
|
| | | $ | 16.55 | | | | | $ | 18.65 | | | | | $ | 17.90 | | | | | | 12.7% | | | | | | 8.2% | | | | | $ | 0.60(12) | | |
Fourth Quarter
|
| | | $ | 12.40 | | | | | $ | 18.11 | | | | | $ | 13.01 | | | | | | 46.0% | | | | | | 4.9% | | | | | $ | 0.60(13) | | |
Fiscal year ending December 31, 2019 | | | | | | | | ||||||||||||||||||||||||||||||
First quarter
|
| | | $ | 13.70 | | | | | $ | 17.50 | | | | | $ | 14.41 | | | | | | 27.7% | | | | | | 5.2% | | | | | $ | 0.60 | | |
Second quarter
|
| | | $ | 13.45 | | | | | $ | 17.98 | | | | | $ | 16.85 | | | | | | 33.7% | | | | | | 25.3% | | | | | $ | 0.60 | | |
Third quarter
|
| | | $ | 11.45 | | | | | $ | 19.38 | | | | | $ | 14.96 | | | | | | 69.2% | | | | | | 30.6% | | | | | $ | 0.60(14) | | |
Fourth quarter(15) (through November 20, 2019)
|
| | | | N/A | | | | | $ | 17.09 | | | | | $ | 14.07 | | | | | | N/A | | | |
N/A
|
| | | $ | 0.60(16) | | |
| | |
Common Stock
Beneficially Owned(1) |
| |
Preferred Stock
Beneficially Owned(1) |
| ||||||||||||||||||
Name and Address
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||||||||
Trident V, L.P. and affiliates(2)
|
| | | | 3,336,437 | | | | | | 12.0% | | | | | | — | | | | | | — | | |
Trident V Parallel Fund, L.P. and affiliates(3)
|
| | | | 2,339,901 | | | | | | 8.4% | | | | | | — | | | | | | — | | |
Eagle Point Credit Management LLC and affiliates(4)
|
| | | | 1,457,589 | | | | | | 5.2% | | | | | | — | | | | | | — | | |
OA Eagle Group Investors, LLC and affiliates(5)
|
| | | | 1,444,660 | | | | | | 5.2% | | | | | | — | | | | | | — | | |
Karpus Management, Inc.(6)
|
| | | | — | | | | | | — | | | | | | 440,796 | | | | | | 15.8% | | |
All officers and directors as a group (9 persons)(7)
|
| | | | 111,759 | | | | | | * | | | | | | 11,237 | | | | | | * | | |
| | | | | SF-2 | | | |
| | | | | SF-3 | | | |
| | | | | SF-8 | | | |
| | | | | SF-9 | | | |
| | | | | SF-10 | | | |
| | | | | SF-12 | | | |
| | | | | SF-13 | | | |
| | | | | SF-15 | | | |
| | | | | SF-34 | | |
| ASSETS | | | | | | | |
|
Investments, at fair value (cost $562,748,768)
|
| | | $ | 438,317,278 | | |
|
Cash and cash equivalents
|
| | | | 57,026,042 | | |
|
Interest receivable
|
| | | | 16,566,996 | | |
|
Receivable for securities sold
|
| | | | 7,495,935 | | |
|
Receivable for shares of common stock issued pursuant to the Company’s dividend reinvestment plan
|
| | | | 321,621 | | |
|
Prepaid expenses
|
| | | | 301,149 | | |
|
Total Assets
|
| | | | 520,029,021 | | |
| LIABILITIES | | | | | | | |
|
6.6875% Unsecured Notes due 2028, at fair value under the fair value option (aggregate principal amount of $67,277,675) (Note 7)
|
| | | | 68,973,072 | | |
|
7.75% Series A Term Preferred Stock due 2022 (Note 6):
|
| | | | | | |
|
7.75% Series A Term Preferred Stock due 2022 (909,000 shares outstanding)
|
| | | | 22,725,000 | | |
|
Unamortized deferred issuance costs associated with 7.75% Series A Term Preferred Stock
due 2022 |
| | | | (498,022) | | |
|
Net 7.75% Series A Term Preferred Stock due 2022 less associated unamortized deferred issuance costs
|
| | | | 22,226,978 | | |
|
7.75% Series B Term Preferred Stock due 2026 (Note 6):
|
| | | | | | |
|
7.75% Series B Term Preferred Stock due 2026 (1,884,726 shares outstanding)
|
| | | | 47,118,150 | | |
|
Unamortized deferred issuance costs associated with 7.75% Series B Term Preferred Stock due 2026
|
| | | | (1,938,742) | | |
|
Net 7.75% Series B Term Preferred Stock due 2026 less associated unamortized deferred issuance costs
|
| | | | 45,179,408 | | |
|
6.75% Unsecured Notes due 2027 (Note 7):
|
| | | | | | |
|
6.75% Unsecured Notes due 2027
|
| | | | 31,625,000 | | |
|
Unamortized deferred issuance costs associated with 6.75% Unsecured Notes due 2027
|
| | | | (1,099,168) | | |
|
Net 6.75% Unsecured Notes due 2027 less associated unamortized deferred issuance
costs |
| | | | 30,525,832 | | |
|
Payable for securities purchased
|
| | | | 37,093,129 | | |
|
Incentive fee payable
|
| | | | 2,817,657 | | |
|
Management fee payable
|
| | | | 1,638,386 | | |
|
Professional fees payable
|
| | | | 179,395 | | |
|
Administration fees payable
|
| | | | 152,202 | | |
|
Directors’ fees payable
|
| | | | 66,248 | | |
|
Due to affiliates
|
| | | | 31,710 | | |
|
Tax expense payable
|
| | | | 13,500 | | |
|
Other expenses payable
|
| | | | 41,026 | | |
|
Total Liabilities
|
| | | | 208,938,543 | | |
| COMMITMENTS AND CONTINGENCIES (Note 9) | | | | | | | |
|
NET ASSETS applicable to 27,164,078 shares of $0.001 par value common stock outstanding
|
| | | $ | 311,090,478 | | |
| NET ASSETS consist of: | | | | | | | |
|
Paid-in capital (Note 5)
|
| | | $ | 502,954,510 | | |
|
Aggregate distributable earnings (losses)
|
| | | | (190,511,897) | | |
|
Accumulated other comprehensive income (loss)
|
| | | | (1,352,135) | | |
|
Total Net Assets
|
| | | $ | 311,090,478 | | |
|
Net asset value per share of common stock
|
| | | $ | 11.45 | | |
|
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
% of Net
Assets |
| ||||||||||||
CLO Debt(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class E (7.20% due 07/17/26) |
| |
06/08/18
|
| | | $ | 3,950,000 | | | | | $ | 3,848,771 | | | | | $ | 3,127,215 | | | | | | 1.01% | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class F (7.80% due 07/17/26) |
| |
06/06/18
|
| | | | 875,500 | | | | | | 813,651 | | | | | | 648,746 | | | | | | 0.21% | | |
CIFC Funding 2015-III, Ltd.
|
| | CLO Secured Note – Class F-R (9.10% due 04/19/29) |
| |
02/23/18
|
| | | | 2,450,000 | | | | | | 2,364,360 | | | | | | 2,096,220 | | | | | | 0.67% | | |
Cutwater 2015-I, Ltd.
|
| | CLO Secured Note – Class E-R (8.25% due 01/15/29) |
| |
10/15/18
|
| | | | 2,756,250 | | | | | | 2,711,829 | | | | | | 2,369,824 | | | | | | 0.76% | | |
Dryden 53 CLO, Ltd.
|
| | CLO Secured Note – Class F (9.80% due 01/15/31) |
| |
11/28/17
|
| | | | 830,000 | | | | | | 805,586 | | | | | | 698,279 | | | | | | 0.22% | | |
Flagship CLO VIII, Ltd.
|
| | CLO Secured Note – Class F-R (8.16% due 01/16/26) |
| |
01/18/18
|
| | | | 8,000,000 | | | | | | 7,861,124 | | | | | | 6,184,000 | | | | | | 1.99% | | |
HarbourView CLO VII-R, Ltd.
|
| | CLO Secured Note – Class F (10.57% due 07/18/31) |
| |
05/17/18
|
| | | | 733,333 | | | | | | 690,816 | | | | | | 607,786 | | | | | | 0.20% | | |
Marathon CLO VII Ltd.
|
| | CLO Secured Note – Class D (7.66% due 10/28/25) |
| |
02/08/18
|
| | | | 2,875,000 | | | | | | 2,826,449 | | | | | | 2,279,875 | | | | | | 0.73% | | |
Marathon CLO VIII Ltd.
|
| | CLO Secured Note – Class D-R (8.74% due 10/18/31) |
| |
06/16/15
|
| | | | 4,150,000 | | | | | | 4,071,963 | | | | | | 3,278,500 | | | | | | 1.05% | | |
Marathon CLO XI Ltd.
|
| | CLO Secured Note – Class D (7.78% due 04/20/31) |
| |
02/06/18
|
| | | | 1,650,000 | | | | | | 1,650,000 | | | | | | 1,323,300 | | | | | | 0.43% | | |
Octagon Investment Partners 27,
Ltd. |
| | CLO Secured Note – Class F-R (10.15% due 07/15/30) |
| |
07/05/18
|
| | | | 900,000 | | | | | | 840,893 | | | | | | 751,500 | | | | | | 0.24% | | |
OZLM XXII, Ltd.
|
| | CLO Secured Note – Class D (7.60% due 01/17/31) |
| |
02/05/18
|
| | | | 900,000 | | | | | | 895,997 | | | | | | 774,450 | | | | | | 0.25% | | |
Steele Creek CLO 2019-1, Ltd.
|
| | CLO Secured Note – Class E (9.57% due 04/15/32) |
| |
03/22/19
|
| | | | 2,810,000 | | | | | | 2,696,967 | | | | | | 2,605,994 | | | | | | 0.84% | | |
THL Credit Wind River 2014-2 CLO Ltd.
|
| | CLO Secured Note – Class F-R (10.17% due 01/15/31) |
| |
12/21/17
|
| | | | 330,000 | | | | | | 308,899 | | | | | | 273,108 | | | | | | 0.09% | | |
THL Credit Wind River 2019-2 CLO Ltd.
|
| | CLO Secured Note – Class E (9.34% due 01/15/33) |
| |
09/20/19
|
| | | | 1,180,000 | | | | | | 1,180,000 | | | | | | 1,180,000 | | | | | | 0.38% | | |
Zais CLO 3, Limited
|
| | CLO Secured Note – Class DR (9.21% due 07/15/31) |
| |
06/22/18
|
| | | | 1,850,000 | | | | | | 1,807,077 | | | | | | 1,480,000 | | | | | | 0.48% | | |
| | | | | | | | | | | | | | | | | 35,374,382 | | | | | | 29,678,797 | | | | | | 9.54% | | |
CLO Equity(6)(7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALM VIII, Ltd.
|
| | CLO Preferred Shares (estimated yield of 0.00% due 10/20/28)(8)(9) |
| |
06/02/16
|
| | | | 8,725,000 | | | | | | 4,954,957 | | | | | | 2,385,697 | | | | | | 0.77% | | |
Apidos CLO XIV
|
| | CLO Subordinated Note (estimated yield of 0.00% due 04/15/25)(10) |
| |
06/06/14
|
| | | | 11,177,500 | | | | | | 665,882 | | | | | | 558,875 | | | | | | 0.18% | | |
Ares XXXIX CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 13.15% due 04/18/31) |
| |
06/22/16
|
| | | | 4,521,000 | | | | | | 3,242,110 | | | | | | 2,585,422 | | | | | | 0.83% | | |
Ares XLI CLO Ltd.
|
| | CLO Income Note (estimated yield of 8.33% due 01/15/29)(8) |
| |
11/29/16
|
| | | | 19,470,000 | | | | | | 15,205,702 | | | | | | 10,490,717 | | | | | | 3.37% | | |
Ares XLIII CLO Ltd.
|
| | CLO Income Note (estimated yield of 9.20% due 10/15/29)(8) |
| |
04/04/17
|
| | | | 20,100,000 | | | | | | 16,198,792 | | | | | | 11,477,475 | | | | | | 3.69% | | |
Ares LI CLO Ltd.
|
| | CLO Income Note (estimated yield of 13.91% due 04/15/31)(8) |
| |
01/25/19
|
| | | | 13,400,000 | | | | | | 10,788,833 | | | | | | 9,921,239 | | | | | | 3.19% | | |
Atrium XI
|
| | CLO Subordinated Note (estimated yield of 0.00% due 10/23/25)(10) |
| |
02/07/17
|
| | | | 5,903,000 | | | | | | 144,909 | | | | | | 88,545 | | | | | | 0.03% | | |
Avery Point V CLO, Limited
|
| | CLO Income Note (estimated yield of 0.00% due 07/17/26)(9) |
| |
10/16/14
|
| | | | 13,687,500 | | | | | | 4,858,398 | | | | | | 410,625 | | | | | | 0.13% | | |
Bain Capital Credit CLO 2016-2, Limited
|
| | CLO Income Note (estimated yield of 7.28% due 01/15/29)(8)(11) |
| |
11/30/16
|
| | | | 16,700,000 | | | | | | 12,312,119 | | | | | | 7,568,801 | | | | | | 2.43% | | |
Barings CLO Ltd. 2018-I
|
| | CLO Income Note (estimated yield of 14.04% due 04/15/31)(8) |
| |
02/23/18
|
| | | | 20,808,000 | | | | | | 17,005,894 | | | | | | 14,205,599 | | | | | | 4.57% | | |
Barings CLO Ltd. 2019-I
|
| | CLO Income Note (estimated yield of 17.29% due 04/15/31)(8) |
| |
02/12/19
|
| | | | 11,150,000 | | | | | | 9,022,065 | | | | | | 9,244,067 | | | | | | 2.97% | | |
Barings CLO Ltd. 2019-II
|
| | CLO Income Note (estimated yield of 16.15% due 04/15/31)(8) |
| |
03/15/19
|
| | | | 14,450,000 | | | | | | 11,197,552 | | | | | | 10,611,945 | | | | | | 3.41% | | |
Battalion CLO IX Ltd.
|
| | CLO Income Note (estimated yield of 14.59% due 07/15/31)(8) |
| |
07/09/15
|
| | | | 17,784,935 | | | | | | 13,292,877 | | | | | | 11,090,216 | | | | | | 3.57% | | |
Birchwood Park CLO, Ltd.
|
| | CLO Income Note (estimated yield of 0.00% due 07/15/26)(10) |
| |
05/23/17
|
| | | | 1,575,000 | | | | | | 134,542 | | | | | | 118,125 | | | | | | 0.04% | | |
BlueMountain CLO 2013-2, Ltd.
|
| | CLO Subordinated Note (estimated yield of 6.83% due 10/22/30) |
| |
10/21/14
|
| | | | 5,000,000 | | | | | | 3,158,096 | | | | | | 1,484,718 | | | | | | 0.48% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
% of Net
Assets |
| ||||||||||||
Bowman Park CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 11/23/25)(9) |
| |
10/29/15
|
| | | $ | 8,180,000 | | | | | $ | 4,033,469 | | | | | $ | 2,085,900 | | | | | | 0.67% | | |
Bristol Park CLO, Ltd.
|
| | CLO Income Note (estimated yield of 6.37% due 04/15/29)(8)(11) |
| |
11/01/16
|
| | | | 34,250,000 | | | | | | 25,612,419 | | | | | | 16,536,325 | | | | | | 5.32% | | |
Carlyle Global Market Strategies CLO
2014-5, Ltd. |
| | CLO Subordinated Note (estimated yield of 21.51% due 07/15/31) |
| |
06/02/16
|
| | | | 8,300,000 | | | | | | 4,011,039 | | | | | | 3,649,718 | | | | | | 1.17% | | |
Carlyle US CLO 2017-4, Ltd.
|
| | CLO Income Note (estimated yield of 14.28% due 01/15/30) |
| |
10/13/17
|
| | | | 7,874,061 | | | | | | 6,193,082 | | | | | | 5,020,006 | | | | | | 1.61% | | |
CIFC Funding 2013-II, Ltd.
|
| | CLO Income Note (estimated yield of 18.16% due 10/18/30)(8) |
| |
06/06/14
|
| | | | 17,265,625 | | | | | | 7,449,763 | | | | | | 6,553,418 | | | | | | 2.11% | | |
CIFC Funding 2014, Ltd.
|
| | CLO Income Note (estimated yield of 16.00% due 01/18/31)(8) |
| |
06/06/14
|
| | | | 16,033,750 | | | | | | 8,780,113 | | | | | | 7,356,459 | | | | | | 2.36% | | |
CIFC Funding 2014-III, Ltd.
|
| | CLO Income Note (estimated yield of 17.28% due 10/22/31) |
| |
02/17/15
|
| | | | 19,725,000 | | | | | | 10,292,922 | | | | | | 8,953,280 | | | | | | 2.88% | | |
CIFC Funding 2014-IV-R, Ltd.
|
| | CLO Income Note (estimated yield of 11.34% due 10/17/30) |
| |
08/05/14
|
| | | | 7,500,500 | | | | | | 4,178,193 | | | | | | 2,982,742 | | | | | | 0.96% | | |
CIFC Funding 2015-III, Ltd.
|
| | CLO Income Note (estimated yield of 20.71% due 04/19/29)(8) |
| |
06/23/15
|
| | | | 9,724,324 | | | | | | 6,002,606 | | | | | | 5,587,192 | | | | | | 1.80% | | |
CIFC Funding 2019-III, Ltd.
|
| | CLO Subordinated Note (estimated yield of 14.61% due 07/16/32) |
| |
04/18/19
|
| | | | 2,875,000 | | | | | | 2,300,000 | | | | | | 2,091,232 | | | | | | 0.67% | | |
CIFC Funding 2019-IV, Ltd.
|
| | CLO Income Note (estimated yield of 15.26% due 07/15/32)(8) |
| |
06/07/19
|
| | | | 14,000,000 | | | | | | 11,365,452 | | | | | | 11,331,674 | | | | | | 3.64% | | |
Cutwater 2015-I, Ltd.
|
| | CLO Income Note (estimated yield of 26.13% due 01/15/29)(8) |
| |
05/01/15
|
| | | | 31,100,000 | | | | | | 18,100,482 | | | | | | 13,920,219 | | | | | | 4.47% | | |
Dewolf Park CLO, Ltd.
|
| | CLO Income Note (estimated yield of 11.51% due 10/15/30)(8) |
| |
08/10/17
|
| | | | 7,700,000 | | | | | | 6,208,552 | | | | | | 4,968,166 | | | | | | 1.60% | | |
Dryden 53 CLO, Ltd.
|
| | CLO Income Note (estimated yield of 16.78% due 01/15/31) |
| |
11/28/17
|
| | | | 7,684,999 | | | | | | 5,869,622 | | | | | | 5,414,781 | | | | | | 1.74% | | |
Dryden 56 Euro CLO 2017 B.V.(12)
|
| | CLO Subordinated Note (estimated yield of 14.61% due 01/15/32) |
| |
11/02/17
|
| | | | 1,675,000 | | | | | | 1,690,729 | | | | | | 1,487,305 | | | | | | 0.48% | | |
Dryden 66 Euro CLO 2018 B.V.(12)
|
| | CLO Subordinated Note (estimated yield of 13.84% due 01/18/32) |
| |
11/08/18
|
| | | | 1,025,000 | | | | | | 1,013,366 | | | | | | 878,968 | | | | | | 0.28% | | |
Dryden 68 CLO, Ltd.
|
| | CLO Income Note (estimated yield of 12.93% due 07/15/49)(8) |
| |
05/30/19
|
| | | | 13,150,000 | | | | | | 10,858,429 | | | | | | 10,263,057 | | | | | | 3.30% | | |
Flagship CLO VIII, Ltd.
|
| | CLO Income Note (estimated yield of 0.00% due 01/16/26)(8)(9) |
| |
10/02/14
|
| | | | 27,360,000 | | | | | | 11,219,974 | | | | | | 2,188,800 | | | | | | 0.70% | | |
Halcyon Loan Advisors Funding 2014-3, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 10/22/25)(9) |
| |
09/12/14
|
| | | | 5,750,000 | | | | | | 2,557,502 | | | | | | 115,000 | | | | | | 0.04% | | |
HarbourView CLO VII-R, Ltd.
|
| | CLO Subordinated Note (estimated yield of 36.66% due 07/18/31) |
| |
09/29/17
|
| | | | 1,100,000 | | | | | | 412,409 | | | | | | 380,043 | | | | | | 0.12% | | |
Madison Park Funding VIII, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 04/22/22)(10) |
| |
08/18/16
|
| | | | 9,050,000 | | | | | | 41,365 | | | | | | 22,625 | | | | | | 0.01% | | |
Madison Park Funding XXI, Ltd.
|
| | CLO Subordinated Note (estimated yield of 8.28% due 07/25/29) |
| |
08/22/16
|
| | | | 4,150,000 | | | | | | 3,028,872 | | | | | | 2,711,803 | | | | | | 0.87% | | |
Madison Park Funding XXII, Ltd.
|
| | CLO Subordinated Note (estimated yield of 8.99% due 10/25/29) |
| |
10/30/18
|
| | | | 6,327,082 | | | | | | 5,121,842 | | | | | | 4,411,123 | | | | | | 1.42% | | |
Madison Park Funding XL, Ltd.
|
| | CLO Subordinated Note (estimated yield of 10.47% due 02/28/47) |
| |
06/02/16
|
| | | | 10,960,000 | | | | | | 6,615,639 | | | | | | 5,640,085 | | | | | | 1.81% | | |
Madison Park Funding XLIV, Ltd.
|
| | CLO Subordinated Note (estimated yield of 14.29% due 01/23/48) |
| |
11/16/18
|
| | | | 10,279,000 | | | | | | 7,070,189 | | | | | | 7,124,385 | | | | | | 2.29% | | |
Marathon CLO VI Ltd.
|
| | CLO Subordinated Note (estimated yield of 1.71% due 05/13/28) |
| |
06/06/14
|
| | | | 6,375,000 | | | | | | 2,806,629 | | | | | | 1,268,934 | | | | | | 0.41% | | |
Marathon CLO VII Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 10/28/25)(9) |
| |
10/30/14
|
| | | | 10,526,000 | | | | | | 4,875,495 | | | | | | 1,157,860 | | | | | | 0.37% | | |
Marathon CLO VIII Ltd.
|
| | CLO Income Note (estimated yield of 19.19% due 10/18/31) |
| |
06/16/15
|
| | | | 16,333,000 | | | | | | 10,633,294 | | | | | | 8,434,626 | | | | | | 2.71% | | |
Marathon CLO X Ltd.
|
| | CLO Subordinated Note (estimated yield of 12.48% due 11/15/29) |
| |
08/09/17
|
| | | | 2,550,000 | | | | | | 1,944,689 | | | | | | 1,220,466 | | | | | | 0.39% | | |
Marathon CLO XI Ltd.
|
| | CLO Subordinated Note (estimated yield of 19.05% due 04/20/31) |
| |
02/06/18
|
| | | | 2,075,000 | | | | | | 1,804,599 | | | | | | 1,430,843 | | | | | | 0.46% | | |
Marathon CLO XII Ltd.
|
| | CLO Subordinated Note (estimated yield of 15.46% due 04/18/31) |
| |
09/06/18
|
| | | | 4,500,000 | | | | | | 3,994,490 | | | | | | 3,211,902 | | | | | | 1.03% | | |
Octagon Investment Partners XIV,
Ltd. |
| | CLO Income Note (estimated yield of 8.48% due 07/15/29) |
| |
06/06/14
|
| | | | 4,037,500 | | | | | | 2,112,782 | | | | | | 1,482,011 | | | | | | 0.48% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
% of Net
Assets |
| ||||||||||||
Octagon Investment Partners XIV,
Ltd. |
| | CLO Subordinated Note (estimated yield of 8.48% due 07/15/29)(8) |
| |
06/06/14
|
| | | $ | 16,534,625 | | | | | $ | 10,898,561 | | | | | $ | 6,931,736 | | | | | | 2.23% | | |
Octagon Investment Partners XIX, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 04/15/26)(9) |
| |
10/27/14
|
| | | | 3,000,000 | | | | | | 1,153,283 | | | | | | 270,000 | | | | | | 0.09% | | |
Octagon Investment Partners 26,
Ltd. |
| | CLO Income Note (estimated yield of 28.50% due 07/15/30)(8) |
| |
03/23/16
|
| | | | 13,750,000 | | | | | | 7,410,934 | | | | | | 8,806,838 | | | | | | 2.83% | | |
Octagon Investment Partners 27,
Ltd. |
| | CLO Income Note (estimated yield of 22.30% due 07/15/30)(8) |
| |
05/25/16
|
| | | | 11,804,048 | | | | | | 6,912,343 | | | | | | 6,822,428 | | | | | | 2.19% | | |
Octagon Investment Partners 44,
Ltd. |
| | CLO Income Note (estimated yield of 16.21% due 07/20/32)(8) |
| |
06/19/19
|
| | | | 13,500,000 | | | | | | 11,106,585 | | | | | | 10,992,347 | | | | | | 3.53% | | |
OFSI BSL VIII, Ltd.
|
| | CLO Income Note (estimated yield of 15.03% due 08/16/37)(8) |
| |
07/18/17
|
| | | | 7,719,320 | | | | | | 6,496,615 | | | | | | 4,654,277 | | | | | | 1.50% | | |
OHA Credit Partners IX, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 10/20/25)(9) |
| |
09/05/14
|
| | | | 6,750,000 | | | | | | 4,353,386 | | | | | | 3,510,000 | | | | | | 1.13% | | |
Regatta III Funding Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 04/15/26)(10) |
| |
09/05/14
|
| | | | 2,500,000 | | | | | | 6,606 | | | | | | 6,250 | | | | | | 0.00% | | |
Steele Creek CLO 2015-1, Ltd.
|
| | CLO Subordinated Note (estimated yield of 7.22% due 05/21/29) |
| |
07/26/17
|
| | | | 8,100,000 | | | | | | 5,496,499 | | | | | | 2,995,362 | | | | | | 0.96% | | |
CLO Equity(6)(7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Steele Creek CLO 2018-1, Ltd.
|
| | CLO Income Note (estimated yield of 19.61% due 04/15/48)(8) |
| |
03/28/18
|
| | | | 11,370,000 | | | | | | 9,022,222 | | | | | | 7,693,563 | | | | | | 2.47% | | |
Steele Creek CLO 2019-1, Ltd.
|
| | CLO Income Note (estimated yield of 14.77% due 04/15/49)(8) |
| |
03/22/19
|
| | | | 8,500,000 | | | | | | 6,992,975 | | | | | | 5,631,859 | | | | | | 1.81% | | |
THL Credit Lake Shore MM CLO I Ltd.
|
| | CLO Income Note (estimated yield of 13.99% due 04/15/30)(8) |
| |
03/08/19
|
| | | | 14,550,000 | | | | | | 11,864,070 | | | | | | 10,327,201 | | | | | | 3.32% | | |
THL Credit Wind River 2013-2 CLO Ltd.
|
| | CLO Income Note (estimated yield of 8.04% due 10/18/30)(8) |
| |
06/06/14
|
| | | | 11,597,500 | | | | | | 7,574,697 | | | | | | 4,336,809 | | | | | | 1.39% | | |
THL Credit Wind River 2014-1 CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 14.72% due 07/18/31) |
| |
05/05/16
|
| | | | 9,681,764 | | | | | | 5,217,550 | | | | | | 3,566,912 | | | | | | 1.15% | | |
THL Credit Wind River 2014-2 CLO Ltd.
|
| | CLO Income Note (estimated yield of 5.38% due 01/15/31) |
| |
12/21/16
|
| | | | 2,205,627 | | | | | | 1,144,116 | | | | | | 604,399 | | | | | | 0.19% | | |
THL Credit Wind River 2014-3 CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 14.04% due 10/22/31) |
| |
12/17/14
|
| | | | 11,000,000 | | | | | | 7,168,958 | | | | | | 4,822,018 | | | | | | 1.55% | | |
THL Credit Wind River 2016-1 CLO Ltd.
|
| | CLO Income Note (estimated yield of 10.49% due 07/15/28)(8) |
| |
05/18/16
|
| | | | 13,050,000 | | | | | | 10,375,066 | | | | | | 7,083,305 | | | | | | 2.28% | | |
THL Credit Wind River 2017-1 CLO Ltd.
|
| | CLO Income Note (estimated yield of 9.04% due 04/18/29)(8) |
| |
02/02/17
|
| | | | 14,950,000 | | | | | | 11,767,703 | | | | | | 7,950,228 | | | | | | 2.56% | | |
THL Credit Wind River 2017-3 CLO Ltd.
|
| | CLO Income Note (estimated yield of 11.72% due 10/15/30)(8) |
| |
08/09/17
|
| | | | 18,150,000 | | | | | | 14,764,436 | | | | | | 11,053,166 | | | | | | 3.55% | | |
THL Credit Wind River 2018-1 CLO Ltd.
|
| | CLO Income Note (estimated yield of 16.06% due 07/15/30)(8) |
| |
06/22/18
|
| | | | 15,750,000 | | | | | | 12,335,719 | | | | | | 11,560,307 | | | | | | 3.72% | | |
THL Credit Wind River 2019-2 CLO Ltd.
|
| | CLO Income Note (estimated yield of 16.40% due 01/15/33)(8) |
| |
09/20/19
|
| | | | 13,470,000 | | | | | | 10,762,059 | | | | | | 10,762,059 | | | | | | 3.46% | | |
Vibrant CLO V, Ltd.
|
| | CLO Subordinated Note (estimated yield of 8.10% due 01/20/29) |
| |
04/27/17
|
| | | | 4,200,000 | | | | | | 3,373,231 | | | | | | 1,963,794 | | | | | | 0.63% | | |
Zais CLO 3, Limited
|
| | CLO Income Note (estimated yield of 27.16% due 07/15/31)(8) |
| |
04/08/15
|
| | | | 16,871,644 | | | | | | 9,506,515 | | | | | | 8,465,756 | | | | | | 2.72% | | |
Zais CLO 5, Limited
|
| | CLO Subordinated Note (estimated yield of 18.95% due 10/15/28) |
| |
09/23/16
|
| | | | 5,950,000 | | | | | | 3,752,320 | | | | | | 2,359,183 | | | | | | 0.76% | | |
Zais CLO 6, Limited
|
| | CLO Subordinated Note (estimated yield of 22.15% due 07/15/29) |
| |
05/03/17
|
| | | | 11,600,000 | | | | | | 7,582,032 | | | | | | 5,705,392 | | | | | | 1.83% | | |
Zais CLO 7, Limited
|
| | CLO Income Note (estimated yield of 20.02% due 04/15/30) |
| |
09/11/17
|
| | | | 12,777,500 | | | | | | 9,125,972 | | | | | | 7,309,118 | | | | | | 2.35% | | |
Zais CLO 8, Limited
|
| | CLO Subordinated Note (estimated yield of 16.96% due 04/15/29) |
| |
10/11/18
|
| | | | 750,000 | | | | | | 617,398 | | | | | | 429,251 | | | | | | 0.14% | | |
Zais CLO 9, Limited
|
| | CLO Subordinated Note (estimated yield of 20.29% due 07/20/31) |
| |
10/29/18
|
| | | | 2,390,000 | | | | | | 1,901,299 | | | | | | 1,530,753 | | | | | | 0.49% | | |
| | | | | | | | | | | | | | | | | 519,065,886 | | | | | | 400,267,325 | | | | | | 128.67% | | |
Loan Accumulation Facilities(6)(13) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Steamboat IV, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| |
03/22/18
|
| | | | 7,138,500 | | | | | | 7,138,500 | | | | | | 7,201,140 | | | | | | 2.31% | | |
Steamboat V, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| |
09/17/19
|
| | | | 1,170,000 | | | | | | 1,170,000 | | | | | | 1,170,016 | | | | | | 0.38% | | |
| | | | | | | | | | | | | | | | | 8,308,500 | | | | | | 8,371,156 | | | | | | 2.69% | | |
|
Issuer(1)
|
| |
Investment(2)
|
| |
Acquisition
Date(3) |
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value(4) |
| |
% of Net
Assets |
| ||||||||||||
Total investments at fair value as of September 30, 2019
|
| | | | | | | | | | | | | | | $ | 562,748,768 | | | | | $ | 438,317,278 | | | | | | 140.90% | | |
Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United States Treasury
|
| | Treasury Bill (1.50% due 10/31/19) |
| | | | | | $ | 25,000,000 | | | | | | 24,994,141 | | | | | | 24,994,141 | | | | | | 8.03% | | |
| | | | | | | | | | | | | | | | $ | 24,994,141 | | | | | $ | 24,994,141 | | | | | | 8.03% | | |
Liabilities valued at fair value option(14) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.6875% Unsecured Notes due 2028
|
| | Unsecured Note | | | | | | | $ | (67,277,675) | | | | | $ | (67,277,675) | | | | | $ | (68,973,072) | | | | | | -22.17% | | |
| | | | | | | | | | | | | | | | $ | (67,277,675) | | | | | $ | (68,973,072) | | | | | | -22.17% | | |
Net assets above (below) fair value of investments and liabilities at fair value
|
| | | | | | | | | | | | | | | | | | | | |
|
(83,247,869)
|
| | | | | | | |
Net assets as of September 30, 2019
|
| | | | | | | | | | | | | | | | | | | | | $ | 311,090,478 | | | | | | | | |
|
| INVESTMENT INCOME | | | | | | | |
|
Interest income
|
| | | $ | 48,166,196 | | |
|
Other income
|
| | | | 3,513,840 | | |
|
Total Investment Income
|
| | | | 51,680,036 | | |
| EXPENSES | | | | | | | |
|
Interest expense:
|
| | | | | | |
|
Interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 2,394,907 | | |
|
Interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 2,886,443 | | |
|
Interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 1,674,025 | | |
|
Interest expense on 6.6875% Unsecured Notes due 2028
|
| | | | 3,374,396 | | |
|
Total Interest Expense on Preferred Stock and Unsecured Notes
|
| | | | 10,329,771 | | |
|
Incentive fee
|
| | | | 6,652,035 | | |
|
Management fee
|
| | | | 5,320,663 | | |
|
Professional fees
|
| | | | 898,434 | | |
|
Administration fees
|
| | | | 693,995 | | |
|
Directors’ fees
|
| | | | 298,122 | | |
|
Tax expense
|
| | | | 67,819 | | |
|
Other expenses
|
| | | | 706,766 | | |
|
Total Expenses
|
| | | | 24,967,605 | | |
|
Incentive fee voluntarily waived by the Adviser (Note 4)
|
| | | | (107,543) | | |
|
Net Expenses
|
| | | | 24,860,062 | | |
|
NET INVESTMENT INCOME
|
| | | | 26,819,974 | | |
| REALIZED AND UNREALIZED GAIN (LOSS) | | | | | | | |
|
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (6,377,950) | | |
|
Net realized gain (loss) on extinguishment of debt
|
| | | | (537,713) | | |
|
Net change in unrealized appreciation (depreciation) on investments, foreign currency and
cash equivalents |
| | | | (13,909,184) | | |
|
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (1,594,201) | | |
|
NET REALIZED AND UNREALIZED GAIN (LOSS)
|
| | | | (22,419,048) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS |
| | | $ | 4,400,926 | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS |
| | | $ | 4,400,926 | | |
| OTHER COMPREHENSIVE INCOME (LOSS)(1) | | | | | | | |
|
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (2,819,214) | | |
|
Total Other Comprehensive Income (Loss)
|
| | | | (2,819,214) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM COMPREHENSIVE INCOME
|
| | | $ | 1,581,712 | | |
| | |
For the
nine months ended September 30, 2019 |
| |
For the
nine months ended September 30, 2018 |
| ||||||
INVESTMENT INCOME | | | | | | | | | | | | | |
Interest income
|
| | | $ | 48,166,196 | | | | | $ | 48,621,403 | | |
Other income
|
| | | | 3,513,840 | | | | | | 3,313,254 | | |
Total Investment Income
|
| | | | 51,680,036 | | | | | | 51,934,657 | | |
EXPENSES | | | | | | | | | | | | | |
Interest expense:
|
| | | | | | | | | | | | |
Interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 2,394,907 | | | | | | 2,855,644 | | |
Interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 2,886,443 | | | | | | 2,847,015 | | |
Interest expense on 7.00% Unsecured Notes due 2020
|
| | | | — | | | | | | 1,888,023 | | |
Interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 1,674,025 | | | | | | 1,668,294 | | |
Interest expense on 6.6875% Unsecured Notes due 2028
|
| | | | 3,374,396 | | | | | | 1,949,651 | | |
Total Interest Expense on Preferred Stock and Unsecured Notes
|
| | | | 10,329,771 | | | | | | 11,208,627 | | |
Incentive fee
|
| | | | 6,652,035 | | | | | | 5,119,320 | | |
Management fee
|
| | | | 5,320,663 | | | | | | 5,908,659 | | |
Professional fees
|
| | | | 898,434 | | | | | | 1,064,736 | | |
Administration fees
|
| | | | 693,995 | | | | | | 798,491 | | |
Directors’ fees
|
| | | | 298,122 | | | | | | 298,124 | | |
Tax expense
|
| | | | 67,819 | | | | | | 89,439 | | |
Other expenses
|
| | | | 706,766 | | | | | | 404,109 | | |
Commission expense
|
| | | | — | | | | | | 2,102,427 | | |
Total Expenses
|
| | | | 24,967,605 | | | | | | 26,993,932 | | |
Incentive fee voluntarily waived by the Adviser (Note 4)
|
| | | | (107,543) | | | | | | (323,607) | | |
Net Expenses
|
| | | | 24,860,062 | | | | | | 26,670,325 | | |
NET INVESTMENT INCOME
|
| | | | 26,819,974 | | | | | | 25,264,332 | | |
REALIZED AND UNREALIZED GAIN (LOSS) | | | | | | | | | | | | | |
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (6,377,950) | | | | | | 2,780,650 | | |
Net realized gain (loss) on extinguishment of debt
|
| | | | (537,713) | | | | | | (1,539,914) | | |
Net change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents
|
| | | | (13,909,184) | | | | | | 2,301,164 | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (1,594,201) | | | | | | — | | |
NET REALIZED AND UNREALIZED GAIN (LOSS)
|
| | | | (22,419,048) | | | | | | 3,541,900 | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | 4,400,926 | | | | | $ | 28,806,232 | | |
| | |
For the
three months ended September 30, 2019 |
| |
For the
six months ended June 30, 2019 |
| |
For the
nine months ended September 30, 2019 |
| |||||||||
INVESTMENT INCOME | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 16,504,270 | | | | | $ | 31,661,926 | | | | | $ | 48,166,196 | | |
Other income
|
| | | | 1,298,409 | | | | | | 2,215,431 | | | | | | 3,513,840 | | |
Total Investment Income
|
| | | | 17,802,679 | | | | | | 33,877,357 | | | | | | 51,680,036 | | |
EXPENSES | | | | | | | | | | | | | | | | | | | |
Interest expense:
|
| | | | | | | | | | | | | | | | | | |
Interest expense on 7.75% Series A Term Preferred Stock due
2022 |
| | | | 479,990 | | | | | | 1,914,917 | | | | | | 2,394,907 | | |
Interest expense on 7.75% Series B Term Preferred Stock due
2026 |
| | | | 962,632 | | | | | | 1,923,811 | | | | | | 2,886,443 | | |
Interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 558,468 | | | | | | 1,115,557 | | | | | | 1,674,025 | | |
Interest expense on 6.6875% Unsecured Notes due 2028
|
| | | | 1,124,799 | | | | | | 2,249,597 | | | | | | 3,374,396 | | |
Total Interest Expense on Preferred Stock and Unsecured Notes
|
| | | | 3,125,889 | | | | | | 7,203,882 | | | | | | 10,329,771 | | |
Incentive fee
|
| | | | 2,435,370 | | | | | | 4,216,665 | | | | | | 6,652,035 | | |
Management fee
|
| | | | 1,638,387 | | | | | | 3,682,276 | | | | | | 5,320,663 | | |
Professional fees
|
| | | | 300,441 | | | | | | 597,993 | | | | | | 898,434 | | |
Administration fees
|
| | | | 207,000 | | | | | | 486,995 | | | | | | 693,995 | | |
Directors’ fees
|
| | | | 99,372 | | | | | | 198,750 | | | | | | 298,122 | | |
Tax expense
|
| | | | 22,819 | | | | | | 45,000 | | | | | | 67,819 | | |
Other expenses
|
| | | | 205,821 | | | | | | 500,945 | | | | | | 706,766 | | |
Total Expenses
|
| | | | 8,035,099 | | | | | | 16,932,506 | | | | | | 24,967,605 | | |
Incentive fee voluntarily waived by the Adviser (Note 4)
|
| | | | — | | | | | | (107,543) | | | | | | (107,543) | | |
Net Expenses
|
| | | | 8,035,099 | | | | | | 16,824,963 | | | | | | 24,860,062 | | |
NET INVESTMENT INCOME
|
| | | | 9,767,580 | | | | | | 17,052,394 | | | | | | 26,819,974 | | |
REALIZED AND UNREALIZED GAIN (LOSS) | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | 84,042 | | | | | | (6,461,992) | | | | | | (6,377,950) | | |
Net realized gain (loss) on extinguishment of debt
|
| | | | — | | | | | | (537,713) | | | | | | (537,713) | | |
Net change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents
|
| | | | (52,060,537) | | | | | | 38,151,353 | | | | | | (13,909,184) | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (17,788) | | | | | | (1,576,413) | | | | | | (1,594,201) | | |
NET REALIZED AND UNREALIZED GAIN (LOSS)
|
| | | | (51,994,283) | | | | | | 29,575,235 | | | | | | (22,419,048) | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | (42,226,703) | | | | | $ | 46,627,629 | | | | | $ | 4,400,926 | | |
| | |
For the
nine months ended September 30, 2019 |
| |
For the
year ended December 31, 2018 |
| ||||||
Net increase (decrease) in net assets resulting from operations: | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 26,819,974 | | | | | $ | 34,693,900 | | |
Net realized gain (loss) on investments, foreign currency and cash equivalents
|
| | | | (6,377,950) | | | | | | 2,119,650 | | |
Net realized gain (loss) on extinguishment of debt
|
| | | | (537,713) | | | | | | (1,539,914) | | |
Net change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents
|
| | | | (13,909,184) | | | | | | (91,373,068) | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (1,594,201) | | | | | | 1,250,940 | | |
Total net increase (decrease) in net assets resulting from operations
|
| | | | 4,400,926 | | | | | | (54,848,492) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Net change in unrealized (appreciation) depreciation on liabilities at fair value under the fair value option
|
| | | | (2,819,214) | | | | | | 1,467,079 | | |
Total other comprehensive income (loss)
|
| | | | (2,819,214) | | | | | | 1,467,079 | | |
Common stock distributions paid to stockholders: | | | | | | | | | | | | | |
Total earnings distributed
|
| | | | (41,625,368) | | | | | | (32,870,543) | | |
Common stock distributions from tax return of capital
|
| | | | (3,240,298) | | | | | | (19,478,443) | | |
Total common stock distributions paid to stockholders
|
| | | | (44,865,666) | | | | | | (52,348,986) | | |
Capital share transactions: | | | | | | | | | | | | | |
Issuance of shares of common stock upon the Company’s follow-on offerings, net of underwriting discounts, commissions and offering expenses
|
| | | | — | | | | | | 38,844,793 | | |
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 65,245,959 | | | | | | 37,141,908 | | |
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan
|
| | | | 2,000,630 | | | | | | 220,572 | | |
Paid-in capital contribution
|
| | | | — | | | | | | 1,394,531 | | |
Total capital share transactions
|
| | | | 67,246,589 | | | | | | 77,601,804 | | |
Total increase (decrease) in net assets
|
| | | | 23,962,636 | | | | | | (28,128,597) | | |
Net assets at beginning of period
|
| | | | 287,127,842 | | | | | | 315,256,439 | | |
Net assets at end of period
|
| | | $ | 311,090,478 | | | | | $ | 287,127,842 | | |
Capital share activity: | | | | | | | | | | | | | |
Shares of common stock sold upon the Company’s follow-on offerings
|
| | | | — | | | | | | 2,242,500 | | |
Shares of common stock sold pursuant to the Company’s “at the market” program
|
| | | | 3,883,852 | | | | | | 2,099,400 | | |
Shares of common stock issued pursuant to the Company’s dividend reinvestment plan
|
| | | | 126,907 | | | | | | 12,604 | | |
Total increase (decrease) in capital share activity
|
| | | | 4,010,759 | | | | | | 4,354,504 | | |
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 4,400,926 | | |
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | |
|
Purchases of investments
|
| | | | (106,933,626) | | |
|
Proceeds from sales of investments and repayments of principal(1)
|
| | | | 134,291,696 | | |
|
Net realized (gain) loss on investments, foreign currency and cash equivalents
|
| | | | 6,377,950 | | |
|
Net realized (gain) loss on extinguishment of debt
|
| | | | 537,713 | | |
|
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | 1,594,201 | | |
|
Net change in unrealized (appreciation) depreciation on investments, foreign currency
and cash equivalents |
| | | | 13,909,184 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 193,414 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 147,689 | | |
|
Net amortization (accretion) included in interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 73,009 | | |
|
Net amortization (accretion) of premiums or discounts on CLO debt securities
|
| | | | (71,744) | | |
|
Changes in assets and liabilities:
|
| | | | | | |
|
Interest receivable
|
| | | | 1,733,705 | | |
|
Prepaid expenses
|
| | | | 218,883 | | |
|
Incentive fee payable
|
| | | | (101,123) | | |
|
Management fee payable
|
| | | | (36,417) | | |
|
Professional fees payable
|
| | | | (60,605) | | |
|
Administration fees payable
|
| | | | (98,366) | | |
|
Directors’ fees payable
|
| | | | (131,923) | | |
|
Due to affiliates
|
| | | | 13,061 | | |
|
Tax expense payable
|
| | | | 13,500 | | |
|
Other expenses payable
|
| | | | 20,423 | | |
|
Net cash provided by (used in) operating activities
|
| | | | 56,091,550 | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
|
Common stock distributions paid to stockholders
|
| | | | (44,865,666) | | |
|
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 65,245,959 | | |
|
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan
|
| | | | 1,679,009 | | |
|
Partial redemption of 7.75% Series A Term Preferred Stock due 2022
|
| | | | (22,725,000) | | |
|
Net cash provided by (used in) financing activities
|
| | | | (665,698) | | |
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | 55,425,852 | | |
|
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
| | | | (13,458) | | |
|
EFFECT OF NET REALIZED AND UNREALIZED GAIN (LOSS) ON CASH AND CASH EQUIVALENTS
|
| | | | 96,484 | | |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
| | | | 1,517,164 | | |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
| | | $ | 57,026,042 | | |
|
Supplemental disclosure of non-cash financing activities:
|
| | | | | | |
|
Change in receivable for shares of common stock issued
|
| | | $ | (321,621) | | |
|
Supplemental disclosures:
|
| | | | | | |
|
Cash paid for interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | $ | 2,201,493 | | |
|
Cash paid for interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | $ | 2,738,754 | | |
|
Cash paid for interest expense on 6.75% Unsecured Notes due 2027
|
| | | $ | 1,601,016 | | |
|
Cash paid for interest expense on 6.6875% Unsecured Notes due 2028
|
| | | $ | 3,374,396 | | |
|
Cash paid for franchise taxes
|
| | | $ | 54,000 | | |
|
Cost for federal income tax purposes
|
| | | $ | 705,692,037 | | |
|
Gross unrealized appreciation
|
| | | | 931,749 | | |
|
Gross unrealized depreciation
|
| | | | (268,306,508) | | |
|
Net unrealized depreciation
|
| | | $ | (267,374,759) | | |
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Equivalents
|
| | | $ | 24,994,141 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,994,141 | | |
CLO Debt
|
| | | | — | | | | | | 29,678,797 | | | | | | — | | | | | | 29,678,797 | | |
CLO Equity
|
| | | | — | | | | | | — | | | | | | 400,267,325 | | | | | | 400,267,325 | | |
Loan Accumulation Facilities
|
| | | | — | | | | | | — | | | | | | 8,371,156 | | | | | | 8,371,156 | | |
Total Assets at Fair Value
|
| | | $ | 24,994,141 | | | | | $ | 29,678,797 | | | | | $ | 408,638,481 | | | | | $ | 463,311,419 | | |
Liabilities at Fair Value Under FVO | | | | | | | | | | | | | | | | | | | | | | | | | |
6.6875% Unsecured Notes Due 2028
|
| | | $ | 68,973,072 | | | | | $ | — | | | | | $ | — | | | | | $ | 68,973,072 | | |
Total Liabilities at Fair Value Under FVO
|
| | | $ | 68,973,072 | | | | | $ | — | | | | | $ | — | | | | | $ | 68,973,072 | | |
| | |
CLO Equity
|
| |
Loan
Accumulation Facilities |
| |
Total
|
| |||||||||
Beginning Balance at January 1, 2019
|
| | | $ | 364,270,948 | | | | | $ | 49,967,780 | | | | | $ | 414,238,728 | | |
Purchases of investments
|
| | | | 112,093,315(1) | | | | | | 27,005,000 | | | | | | 139,098,315 | | |
Proceeds from sales or maturity of investments
|
| | | | (57,487,426) | | | | | | (68,733,490)(1) | | | | | | (126,220,916) | | |
Net realized gains (losses) and net change in unrealized appreciation (depreciation)
|
| | | | (18,609,512) | | | | | | 131,866 | | | | | | (18,477,646) | | |
Balance as of September 30, 2019
|
| | | $ | 400,267,325 | | | | | $ | 8,371,156 | | | | | $ | 408,638,481 | | |
Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2019
|
| | | $ | (21,315,329) | | | | | $ | 56,137 | | | | | $ | (21,259,192) | | |
| | |
Quantitative Information about Level III Fair Value Measurements
|
| ||||||||||||
Assets
|
| |
Fair Value as of
September 30, 2019 |
| |
Valuation
Techniques/ Methodologies |
| |
Unobservable Inputs
|
| |
Range / Weighted Average
|
| |||
CLO Equity
|
| | | $ | 400,267,325 | | | | Discounted Cash Flows |
| | Constant Default Rate | | |
0.00% – 2.00%
|
|
| | | | | | | | | | | | Constant Prepayment Rate | | |
25.00%
|
|
| | | | | | | | | | | | Reinvestment Spread | | |
2.85% – 4.60% / 3.45%
|
|
| | | | | | | | | | | | Reinvestment Price | | |
99.50%
|
|
| | | | | | | | | | | | Recovery Rate | | |
67.16% – 70.00% / 69.54%
|
|
| | | | | | | | | | | | Yield to Maturity | | |
0.00% – 82.67% / 24.07%
|
|
| | |
As of
September 30, 2019 |
| |
As of
December 31, 2018 |
| ||||||
Total assets
|
| | | $ | 520,029,021 | | | | | $ | 476,714,466 | | |
Less liabilities and indebtedness not represented by senior securities
|
| | | | (42,033,253) | | | | | | (5,321,574) | | |
Net total assets and liabilities
|
| | | $ | 477,995,768 | | | | | $ | 471,392,892 | | |
Preferred Stock
|
| | | $ | 69,843,150 | | | | | $ | 92,568,150 | | |
Unsecured Notes
|
| | | | 98,902,675 | | | | | | 98,902,675 | | |
| | | | $ | 168,745,825 | | | | | $ | 191,470,825 | | |
Asset coverage of preferred stock(1)
|
| | | | 283% | | | | | | 246% | | |
Asset coverage of debt securities(2)
|
| | | | 483% | | | | | | 477% | | |
Class
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities |
| |
Asset
Coverage Per Unit(1) |
| |
Involuntary
Liquidating Preference Per Unit(2) |
| |
Average
MarketValue Per Unit(3) |
| ||||||||||||
For the nine months ended September 30, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 69,843,150 | | | | | $ | 70.82 | | | | | $ | 25 | | | | | $ | 25.96 | | |
Unsecured Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,832.99 | | | | | | N/A | | | | | $ | 25.37 | | |
For the year ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,568,150 | | | | | $ | 61.55 | | | | | $ | 25 | | | | | $ | 25.78 | | |
Unsecured Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,766.23 | | | | | | N/A | | | | | $ | 25.08 | | |
For the year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,139,600 | | | | | $ | 66.97 | | | | | $ | 25 | | | | | $ | 25.75 | | |
Unsecured Notes
|
| | | $ | 91,623,750 | | | | | $ | 5,372.28 | | | | | | N/A | | | | | $ | 25.96 | | |
For the year ended December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 91,450,000 | | | | | $ | 71.53 | | | | | $ | 25 | | | | | $ | 25.41 | | |
Series 2020 Notes
|
| | | $ | 59,998,750 | | | | | $ | 7,221.89 | | | | | | N/A | | | | | $ | 25.29 | | |
For the year ended December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | |
Series A Term Preferred Stock
|
| | | $ | 45,450,000 | | | | | $ | 91.16 | | | | | $ | 25 | | | | | $ | 25.43 | | |
Series 2020 Notes
|
| | | $ | 25,000,000 | | | | | $ | 10,275.46 | | | | | | N/A | | | | | $ | 24.52 | | |
Per Share Data
|
| |
For the
nine months ended September 30, 2019 |
| |
For the
year ended December 31, 2018 |
| |
For the
year ended December 31, 2017 |
| |
For the
year ended December 31, 2016 |
| |
For the
year ended December 31, 2015 |
| |||||||||||||||
Net asset value at beginning of period
|
| | | $ | 12.40 | | | | | $ | 16.77 | | | | | $ | 17.48 | | | | | $ | 13.72 | | | | | $ | 19.08 | | |
Net investment income(1)(2)
|
| | | | 1.08 | | | | | | 1.59 | | | | | | 1.88 | | | | | | 2.14 | | | | | | 1.89 | | |
Net realized gain (loss) and change in unrealized appreciation (depreciation) on investments, foreign currency and cash equivalents(2)(3)
|
| | | | (0.54) | | | | | | (3.92) | | | | | | (0.12) | | | | | | 3.88 | | | | | | (4.85) | | |
Net change in unrealized appreciation (depreciation)
on liabilities at fair value under the fair value option(2) |
| | | | (0.06) | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | |
Net income (loss) and net increase (decrease) in net assets resulting from operations(2)
|
| | | | 0.48 | | | | | | (2.27) | | | | | | 1.76 | | | | | | 6.02 | | | | | | (2.96) | | |
Common stock distributions from net investment income(4)(5)
|
| | | | (1.67) | | | | | | (1.51) | | | | | | (2.60) | | | | | | (2.40) | | | | | | (1.53) | | |
Common stock distributions from net realized gains
on investments(4)(6) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock distributions from tax return of capital(4)(7)
|
| | | | (0.13) | | | | | | (0.89) | | | | | | (0.05) | | | | | | — | | | | | | (0.87) | | |
Total common stock distributions declared to stockholders(4)
|
| | | | (1.80) | | | | | | (2.40) | | | | | | (2.65) | | | | | | (2.40) | | | | | | (2.40) | | |
Common stock distributions based on weighted average shares impact
|
| | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | | | | | — | | |
Total common stock distributions
|
| | | | (1.80) | | | | | | (2.39) | | | | | | (2.65) | | | | | | (2.40) | | | | | | (2.40) | | |
Effect of other comprehensive income(2)(13)
|
| | | | (0.11) | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | |
Effect of paid-in capital contribution(2)
|
| | | | — | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | |
Effect of shares issued(8)(14)
|
| | | | 0.53 | | | | | | 0.29 | | | | | | 0.27 | | | | | | 0.18 | | | | | | — | | |
Effect of underwriting discounts, commissions and offering expenses associated with shares issued(8)(14)
|
| | | | (0.06) | | | | | | (0.12) | | | | | | (0.11) | | | | | | (0.04) | | | | | | — | | |
Effect of shares issued in accordance with the Company’s dividend reinvestment plan
|
| | | | 0.01 | | | | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | |
Net effect of shares issued
|
| | | | 0.48 | | | | | | 0.17 | | | | | | 0.18 | | | | | | 0.14 | | | | | | — | | |
Net asset value at end of period
|
| | | $ | 11.45 | | | | | $ | 12.40 | | | | | $ | 16.77 | | | | | $ | 17.48 | | | | | $ | 13.72 | | |
Per share market value at beginning of period
|
| | | $ | 14.21 | | | | | $ | 18.81 | | | | | $ | 16.71 | | | | | $ | 16.43 | | | | | $ | 20.10 | | |
Per share market value at end of period
|
| | | $ | 15.77 | | | | | $ | 14.21 | | | | | $ | 18.81 | | | | | $ | 16.71 | | | | | $ | 16.43 | | |
Total return(9)
|
| | | | 24.27% | | | | | | -13.33% | | | | | | 29.45% | | | | | | 17.42% | | | | | | -8.12% | | |
Shares of common stock outstanding at end of period
|
| | | | 27,164,078 | | | | | | 23,153,319 | | | | | | 18,798,815 | | | | | | 16,474,879 | | | | | | 13,820,110 | | |
Ratios and Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at end of period
|
| | | $ | 311,090,478 | | | | | $ | 287,127,842 | | | | | $ | 315,256,439 | | | | | $ | 288,047,335 | | | | | $ | 189,607,085 | | |
Ratio of expenses to average net assets(10)(11)
|
| | | | 9.95% | | | | | | 9.85% | | | | | | 10.43% | | | | | | 10.69% | | | | | | 6.73% | | |
Ratio of net investment income to average net assets(10)(11)
|
| | | | 10.71% | | | | | | 9.76% | | | | | | 10.77% | | | | | | 13.72% | | | | | | 10.78% | | |
Portfolio turnover rate(12)
|
| | | | 22.40% | | | | | | 40.91% | | | | | | 41.16% | | | | | | 55.32% | | | | | | 39.07% | | |
Asset coverage of preferred stock
|
| | | | 283% | | | | | | 246% | | | | | | 268% | | | | | | 286% | | | | | | 365% | | |
Asset coverage of debt securities
|
| | | | 483% | | | | | | 477% | | | | | | 537% | | | | | | 722% | | | | | | 1028% | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 14 | | | |
| | | | 18 | | | |
| | | | 54 | | | |
| | | | 55 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 59 | | | |
| | | | 73 | | | |
| | | | 82 | | | |
| | | | 91 | | | |
| | | | 92 | | | |
| | | | 95 | | | |
| | | | 108 | | | |
| | | | 109 | | | |
| | | | 118 | | | |
| | | | 119 | | | |
| | | | 121 | | | |
| | | | 133 | | | |
| | | | 135 | | | |
| | | | 137 | | | |
| | | | 141 | | | |
| | | | 147 | | | |
| | | | 149 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | F-1 | | | |
| | | | A-1 | | |
| | |
March
2019(1) |
| |
December
2018(1) |
| ||||||
Number of unique underlying borrowers
|
| | | | 1,506 | | | | | | 1,481 | | |
Largest exposure to any individual borrower
|
| | | | 0.90% | | | | | | 0.92% | | |
Average individual borrower exposure
|
| | | | 0.07% | | | | | | 0.07% | | |
Aggregate exposure to 10 largest borrowers
|
| | | | 6.57% | | | | | | 6.59% | | |
Aggregate indirect exposure to senior secured loans(2)
|
| | | | 97.42% | | | | | | 97.48% | | |
Weighted average stated spread
|
| | | | 3.53% | | | | | | 3.52% | | |
Weighted average credit rating of underlying collateral(3)
|
| | | | B+/B | | | | | | B+/B | | |
Weighted average junior overcollateralization (OC) cushion
|
| | | | 4.38% | | | | | | 4.42% | | |
Weighted average market value of underlying collateral
|
| | | | 96.68% | | | | | | 94.58% | | |
Weighted average maturity of underlying collateral (in years)
|
| | | | 5.1 | | | | | | 5.2 | | |
U.S. dollar currency exposure
|
| | | | 99.59% | | | | | | 99.57% | | |
| Stockholder Transaction Expenses (as a percentage of the offering price): | | | | | | | |
|
Sales load
|
| | | | —%(1) | | |
|
Offering expenses
|
| | | | —%(2) | | |
|
Dividend reinvestment plan expenses
|
| | | | —%(3) | | |
|
Total stockholder transaction expenses
|
| | | | —% | | |
| Annual Expenses (as a percentage of net assets attributable to common stock): | | | | | | | |
|
Base management fee
|
| | | | 2.32%(4) | | |
|
Incentive fees payable under our Investment Advisory Agreement (20%)
|
| | | | 3.24%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 4.87%(6) | | |
|
Other expenses
|
| | | | 1.10%(7) | | |
|
Acquired fund fees and expenses (underlying CLO fees and expenses)
|
| | | | 5.26%(8) | | |
|
Total annual expenses
|
| | | | 16.79% | | |
| | |
1 year
|
| |
3 years
|
| |
5 years
|
| |
10 years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming a
5% annual return |
| | | $ | 135 | | | | | $ | 373 | | | | | $ | 571 | | | | | $ | 936 | | |
Assumed Return on Our Portfolio (Net of Expenses)
|
| |
-10%
|
| |
-5%
|
| |
0%
|
| |
5%
|
| |
10%
|
| |||||||||||||||
Corresponding return to common stockholder(1)
|
| | | | -21.09% | | | | | | -12.88% | | | | | | -4.67% | | | | | | 3.53% | | | | | | 11.74% | | |
| | |
For the
Year Ended December 31, 2018 |
| |
For the
Year Ended December 31, 2017 |
| ||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Dividends(1)
|
| | | | (3.71)x | | | | | | 2.41x | | |
Class
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities |
| |
Asset
Coverage Per Unit(1) |
| |
Involuntary
Liquidating Preference Per Unit(2) |
| |
Average
Market Value Per Unit(3) |
| ||||||||||||
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | | 92,568,150 | | | | | $ | 61.55 | | | | | $ | 25 | | | | | $ | 25.78 | | |
Notes | | | | | 98,902,675 | | | | | $ | 4,766.23 | | | | | | N/A | | | | | $ | 25.08 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,139,600 | | | | | $ | 66.97 | | | | | $ | 25 | | | | | $ | 25.75 | | |
Notes
|
| | | $ | 91,623,750 | | | | | $ | 5,372.28 | | | | | | N/A | | | | | $ | 25.96 | | |
December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 91,450,000 | | | | | $ | 71.53 | | | | | $ | 25 | | | | | $ | 25.41 | | |
Notes
|
| | | $ | 59,998,750 | | | | | $ | 7,221.89 | | | | | | N/A | | | | | $ | 25.29 | | |
December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 45,450,000 | | | | | $ | 91.16 | | | | | $ | 25 | | | | | $ | 25.43 | | |
Notes
|
| | | $ | 25,000,000 | | | | | $ | 10,275.46 | | | | | | N/A | | | | | $ | 24.52 | | |
Period
|
| |
NAV(1)
|
| |
Closing Sales Price
|
| |
Premium
(Discount) of High Sales Price to NAV(2) |
| |
Premium
(Discount) of Low Sales Price to NAV(2) |
| |
Distributions
Declared(3) |
| |||||||||||||||||||||
|
High
|
| |
Low
|
| ||||||||||||||||||||||||||||||||
Fiscal year ended December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | 13.02 | | | | | $ | 17.00 | | | | | $ | 13.52 | | | | | | 30.6% | | | | | | 3.8% | | | | | $ | 0.60 | | |
Second quarter
|
| | | $ | 14.46 | | | | | $ | 19.05 | | | | | $ | 15.95 | | | | | | 31.7% | | | | | | 10.3% | | | | | $ | 0.60(4) | | |
Third quarter
|
| | | $ | 16.66 | | | | | $ | 17.98 | | | | | $ | 16.04 | | | | | | 7.9% | | | | | | (3.7)% | | | | | $ | 0.60(5) | | |
Fourth quarter
|
| | | $ | 17.48 | | | | | $ | 18.00 | | | | | $ | 16.23 | | | | | | 3.0% | | | | | | (7.2)% | | | | | $ | 0.60(6) | | |
Fiscal year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | 17.13 | | | | | $ | 20.85 | | | | | $ | 16.75 | | | | | | 21.7% | | | | | | (2.2)% | | | | | $ | 0.80 | | |
Second quarter
|
| | | $ | 17.53 | | | | | $ | 22.02 | | | | | $ | 19.43 | | | | | | 25.6% | | | | | | 10.8% | | | | | $ | 0.80(7) | | |
Third quarter
|
| | | $ | 16.67 | | | | | $ | 21.39 | | | | | $ | 20.03 | | | | | | 28.3% | | | | | | 20.2% | | | | | $ | 0.45(8) | | |
Fourth quarter
|
| | | $ | 16.77 | | | | | $ | 21.55 | | | | | $ | 17.78 | | | | | | 28.5% | | | | | | 6.0% | | | | | $ | 0.60(9) | | |
Fiscal year ending December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter
|
| | | $ | 16.65 | | | | | $ | 19.80 | | | | | $ | 17.76 | | | | | | 18.9% | | | | | | 6.7% | | | | | $ | 0.60(10) | | |
Second quarter
|
| | | $ | 16.51 | | | | | $ | 18.95 | | | | | $ | 17.90 | | | | | | 14.8% | | | | | | 8.4% | | | | | $ | 0.60(11) | | |
Third quarter
|
| | | $ | 16.55 | | | | | $ | 18.65 | | | | | $ | 17.90 | | | | | | 12.7% | | | | | | 8.2% | | | | | $ | 0.60(12) | | |
Fourth quarter
|
| | | $ | 12.40 | | | | | $ | 18.11 | | | | | $ | 13.01 | | | | | | 46.0% | | | | | | 4.9% | | | | | $ | 0.60(13) | | |
Fiscal year ending December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First quarter(14)
|
| | | | N/A | | | | | $ | 17.50 | | | | | $ | 14.41 | | | | | | N/A | | | | | | N/A | | | | | $ | 0.60 | | |
Second quarter (through April 22, 2019)(15)
|
| | | | N/A | | | | | $ | 17.88 | | | | | $ | 16.85 | | | | | | N/A | | | | | | N/A | | | | | $ | 0.60(16) | | |
| | |
March 2019(1)
|
| |
December 2018(1)
|
| ||||||
Number of unique underlying borrowers
|
| | | | 1,506 | | | | | | 1,481 | | |
Largest exposure to any individual borrower
|
| | | | 0.90% | | | | | | 0.92% | | |
Average individual borrower exposure
|
| | | | 0.07% | | | | | | 0.07% | | |
Aggregate exposure to 10 largest borrowers
|
| | | | 6.57% | | | | | | 6.59% | | |
Aggregate indirect exposure to senior secured loans(2)
|
| | | | 97.42% | | | | | | 97.48% | | |
Weighted average stated spread
|
| | | | 3.53% | | | | | | 3.52% | | |
Weighted average credit rating of underlying collateral(3)
|
| | | | B+/B | | | | | | B+/B | | |
Weighted average junior overcollateralization (OC) cushion
|
| | | | 4.38% | | | | | | 4.42% | | |
Weighted average market value of underlying collateral
|
| | | | 96.68% | | | | | | 94.58% | | |
Weighted average maturity of underlying collateral (in years)
|
| | | | 5.1 | | | | | | 5.2 | | |
U.S. dollar currency exposure
|
| | | | 99.59% | | | | | | 99.57% | | |
| | |
Registered
Investment Companies |
| |
Other Pooled
Investment Vehicle |
| |
Other
Accounts |
| |||||||||||||||||||||||||||
Portfolio Manager
|
| |
Number of
Accounts |
| |
Total Assets
(in millions) |
| |
Number of
Accounts |
| |
Total Assets
(in millions)(1) |
| |
Number of
Accounts |
| |
Total Assets
(in millions) |
| ||||||||||||||||||
Thomas P. Majewski
|
| | | | 2 | | | | | $ | 547.0 | | | | | | 3 | | | | | $ | 1,003.7 | | | | | | 17 | | | | | $ | 818.8 | | |
Daniel W. Ko
|
| | | | 2 | | | | | $ | 547.0 | | | | | | 3 | | | | | $ | 1,003.7 | | | | | | 17 | | | | | $ | 818.8 | | |
Daniel M. Spinner
|
| | | | 2 | | | | | $ | 547.0 | | | | | | 3 | | | | | $ | 1,003.7 | | | | | | 17 | | | | | $ | 818.8 | | |
Name of Portfolio Manager
|
| |
Dollar Range
of Equity Securities in the Company(1) |
|
Thomas P. Majewski
|
| |
$500,001 – $1,000,000
|
|
Daniel M. Spinner
|
| |
$500,001 – $1,000,000
|
|
Daniel W. Ko
|
| |
$100,001 – $500,000
|
|
|
Audit
|
| |
Nominating
|
|
| Scott W. Appleby | | | Scott W. Appleby, Chair | |
| Kevin F. McDonald | | | Kevin F. McDonald | |
| Paul E. Tramontano | | | Paul E. Tramontano | |
| Jeffrey L. Weiss, Chair | | | Jeffrey L. Weiss | |
Name, Address(1) and Age
|
| |
Position(s) held with
the Company |
| |
Term of Office and
Length of Time Served |
| |
Principal Occupation(s) –
During the Past 5 Years |
| |
Other Directorship
Held by Directors or Nominee for Director |
|
Interested Directors | | | | | | | | | | | | ||
Thomas P. Majewski(2) Age: 44 |
| | Class III Director and Chief Executive Officer | | | Since inception; Term expires 2020 |
| | Managing Partner of the Adviser since September 2012. | | |
Eagle Point Income Company Inc.
|
|
James R. Matthews(3) Age: 52 |
| | Class II Director and Chairperson of the Board | | | Since inception; Term expires 2019 |
| | Principal of Stone Point since October 2011. | | | Eagle Point Income Company Inc. | |
Independent Directors | | | | | | | | | | | | ||
Scott W. Appleby Age: 54 |
| | Class I Director | | | Since inception; Term expires 2021 |
| | President of Appleby Capital, Inc. since April 2009. | | | Eagle Point Income Company Inc. | |
Kevin F. McDonald Age: 53 |
| |
Class III Director
|
| | Since inception; Term expires 2020 |
| | Chief Operating Officer of AltaRock Partners since January 2019; Director of Business Development of Folger Hill Asset Management, LP from December 2014 to July 2018; Principal of Taylor Investment Advisors, LP from March 2002 to March 2017; Chief Executive Officer of Taylor Investment Advisors, LP from 2006 to December 2014. | | | Eagle Point Income Company Inc. | |
Paul E. Tramontano Age: 57 |
| | Class II Director | | | Since inception; Term expires 2019 |
| | Senior Managing Director and Portfolio Manager at First Republic Investment Management since October 2015; Co-Chief Executive Officer of Constellation Wealth Advisors LLC from April 2007 to October 2015. | | | Eagle Point Income Company Inc. | |
Jeffrey L. Weiss Age: 58 |
| | Class I Director | | | Since inception; Term expires 2021 |
| | Private investor since June 2012. | | | Eagle Point Income Company Inc. | |
Name, Address and Age(1)
|
| |
Positions Held with the
Company |
| |
Term of Office(2) and
Length of Time Served |
| |
Principal Occupation(s)
During the Last Five Years |
|
Kenneth P. Onorio Age: 51 |
| | Chief Financial Officer and Chief Operating Officer | | | Since July 2014 | | | Chief Financial Officer and Chief Operating Officer of Eagle Point Income Company since October 2018; Chief Financial Officer of the Adviser since July 2014; Chief Operating Officer of the Adviser since August 2014 and Eagle Point Income Management LLC since October 2018; Executive Director of Private Equity and Hedge Fund Administration at JPMorgan Alternative Investment Services from September 2008 to July 2014. | |
Nauman S. Malik
Age: 38 |
| |
Chief Compliance Officer
|
| |
Since September 2015
|
| | Chief Compliance Officer of Eagle Point Income Company since October 2018; General Counsel of the Adviser since June 2015; Chief Compliance Officer of the Adviser since September 2015 and Eagle Point Income Management LLC since October 2018; Associate, Dechert LLP, a law firm, from September 2012 to May 2015. | |
Name, Address and Age(1)
|
| |
Positions Held with the
Company |
| |
Term of Office(2) and
Length of Time Served |
| |
Principal Occupation(s)
During the Last Five Years |
|
Courtney B. Fandrick Age: 36 |
| | Secretary | | | Since August 2015 | | | Deputy Chief Compliance Officer of the Adviser since December 2014 and Eagle Point Income Management LLC since October 2018; Secretary of Eagle Point Income Company since October 2018; Senior Compliance Associate, Bridgewater Associates, LP, an investment management firm, from August 2007 to December 2014. | |
Name
|
| |
Aggregate
Compensation from the Company(1) |
| |||
Independent Directors | | | | | | | |
Scott W. Appleby
|
| | | $ | 50,000 | | |
Kevin F. McDonald
|
| | | $ | 47,500 | | |
Paul E. Tramontano
|
| | | $ | 47,500 | | |
Jeffrey L. Weiss
|
| | | $ | 53,750 | | |
Name of Director
|
| |
Dollar Range of
Equity Securities in the Company(1) |
|
Interested Directors | | | | |
Thomas P. Majewski
|
| |
over $100,000
|
|
James R. Matthews
|
| |
None
|
|
Independent Directors | | | | |
Scott W. Appleby
|
| |
over $100,000
|
|
Kevin F. McDonald
|
| |
over $100,000
|
|
Paul E. Tramontano
|
| |
over $100,000
|
|
Jeffrey L. Weiss
|
| |
over $100,000
|
|
|
(1)
Title of Class |
| |
(2)
Amount Authorized |
| |
(3)
Amount Held by Us or for Our Account |
| |
(4)
Amount Outstanding Exclusive of Amounts Shown Under (3) |
| |||
|
Common stock, par value $0.001 per share
|
| |
100,000,000 shares
|
| | | | — | | | |
23,694,668
|
|
|
Preferred stock, par value $0.001 per share
|
| |
20,000,000 shares
|
| | | | — | | | |
3,702,726
|
|
|
6.75% notes due 2027
|
| |
$31,625,000
|
| | | | — | | | |
$31,625,000
|
|
|
6.6875% notes due 2028
|
| |
$69,000,000
|
| | | | — | | | |
$67,277,675
|
|
Name and Address
|
| |
Common Stock
Beneficially Owned(1) Prior to Offering |
| |
Preferred Stock
Beneficially Owned(1) Prior to Offering |
| |
Shares of
Common Stock Offered |
| |
Common Stock
Beneficially Owned(1) Following the Offering |
| ||||||||||||||||||||||||||||||
|
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||||||||||||||||||||||
Trident V, L.P. and affiliates(2)
|
| | | | 3,336,437 | | | | | | 14.1% | | | | | | — | | | | | | — | | | | | | 3,336,437 | | | | | | — | | | | | | — | | |
Trident V Parallel Fund, L.P. and affiliates(3)
|
| | | | 2,339,901 | | | | | | 9.9% | | | | | | — | | | | | | — | | | | | | 2,339,901 | | | | | | — | | | | | | — | | |
Trident V Professionals Fund, L.P. and
affiliates(4) |
| | | | 146,389 | | | | | | * | | | | | | — | | | | | | — | | | | | | 146,389 | | | | | | — | | | | | | — | | |
Eagle Point Credit Management LLC and affiliates(5)
|
| | | | 1,457,589 | | | | | | 6.2% | | | | | | — | | | | | | — | | | | | | 1,457,589 | | | | | | — | | | | | | — | | |
OA Eagle Group Investors, LLC and affiliates(6)
|
| | | | 1,444,660 | | | | | | 6.1% | | | | | | — | | | | | | — | | | | | | 1,444,660 | | | | | | — | | | | | | — | | |
Karpus Management, Inc.(7)
|
| | | | — | | | | | | — | | | | | | 440,796 | | | | | | 11.9% | | | | | | — | | | | | | — | | | | | | — | | |
All officers and directors as a group (9 persons)(8)
|
| | | | 110,168 | | | | | | * | | | | | | 12,000 | | | | | | * | | | | | | — | | | | | | 110,168 | | | | | | * | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-8 | | | |
| | | | | F-9 | | | |
| | | | | F-10 | | | |
| | | | | F-11 | | | |
| | | | | F-13 | | | |
| | | | | F-36 | | | |
| | | | | F-40 | | |
| ASSETS | | | | | | | |
|
Investments, at fair value (cost $566,912,334)
|
| | | $ | 456,376,569 | | |
|
Cash
|
| | | | 1,517,164 | | |
|
Interest receivable
|
| | | | 18,300,701 | | |
|
Prepaid expenses
|
| | | | 520,032 | | |
|
Total Assets
|
| | | | 476,714,466 | | |
| LIABILITIES | | | | | | | |
|
6.6875% Unsecured Notes due 2028, at fair value under the fair value option (aggregate principal amount of $67,277,675) (Note 7)
|
| | | | 64,559,657 | | |
|
7.75% Series A Term Preferred Stock due 2022 (Note 6):
|
| | | | | | |
|
7.75% Series A Term Preferred Stock due 2022 (1,818,000 shares outstanding)
|
| | | | 45,450,000 | | |
|
Unamortized deferred issuance costs associated with 7.75% Series A Term Preferred Stock
due 2022 |
| | | | (1,229,149) | | |
|
Net 7.75% Series A Term Preferred Stock due 2022 less associated unamortized deferred issuance costs
|
| | | | 44,220,851 | | |
|
7.75% Series B Term Preferred Stock due 2026 (Note 6):
|
| | | | | | |
|
7.75% Series B Term Preferred Stock due 2026 (1,884,726 shares outstanding)
|
| | | | 47,118,150 | | |
|
Unamortized deferred issuance costs associated with 7.75% Series B Term Preferred Stock due 2026
|
| | | | (2,086,431) | | |
|
Net 7.75% Series B Term Preferred Stock due 2026 less associated unamortized deferred issuance costs
|
| | | | 45,031,719 | | |
|
6.75% Unsecured Notes due 2027 (Note 7):
|
| | | | | | |
|
6.75% Unsecured Notes due 2027
|
| | | | 31,625,000 | | |
|
Unamortized deferred issuance costs associated with 6.75% Unsecured Notes due 2027
|
| | | | (1,172,177) | | |
|
Net 6.75% Unsecured Notes due 2027 less associated unamortized deferred issuance costs
|
| | | | 30,452,823 | | |
|
Incentive fee payable
|
| | | | 2,918,780 | | |
|
Management fee payable
|
| | | | 1,674,803 | | |
|
Administration fees payable
|
| | | | 250,568 | | |
|
Professional fees payable
|
| | | | 240,000 | | |
|
Directors’ fees payable
|
| | | | 198,171 | | |
|
Due to affiliates
|
| | | | 18,649 | | |
|
Other expenses payable
|
| | | | 20,603 | | |
|
Total Liabilities
|
| | | | 189,586,624 | | |
| COMMITMENTS AND CONTINGENCIES (Note 9) | | | | | | | |
|
NET ASSETS applicable to 23,153,319 shares of $0.001 par value common stock outstanding
|
| | | $ | 287,127,842 | | |
| NET ASSETS consist of: | | | | | | | |
|
Paid-in capital (Note 5)
|
| | | $ | 435,707,921 | | |
|
Aggregate distributable earnings (losses)
|
| | | | (150,047,157) | | |
|
Accumulated other comprehensive income (loss)
|
| | | | 1,467,079 | | |
|
Total Net Assets
|
| | | $ | 287,127,842 | | |
|
Net asset value per share of common stock
|
| | | $ | 12.40 | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value(3)
|
| |
% of Net
Assets |
| ||||||||||||
CLO Debt(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class E (7.35% due 7/17/26) |
| | | $ | 3,950,000 | | | | | $ | 3,838,988 | | | | | $ | 3,311,680 | | | | | | 1.15% | | |
Avery Point V CLO, Limited
|
| | CLO Secured Note – Class F (7.95% due 7/17/26) |
| | | | 875,500 | | | | | | 808,488 | | | | | | 707,141 | | | | | | 0.25% | | |
CIFC Funding 2014-III, Ltd.
|
| | CLO Secured Note – Class E-R2 (8.57% due 10/22/31) |
| | | | 3,000,000 | | | | | | 2,970,522 | | | | | | 2,691,300 | | | | | | 0.94% | | |
CIFC Funding 2015-III, Ltd.
|
| | CLO Secured Note – Class F-R (9.25% due 4/19/29) |
| | | | 2,450,000 | | | | | | 2,357,977 | | | | | | 2,129,540 | | | | | | 0.74% | | |
Cutwater 2015-I, Ltd.
|
| | CLO Secured Note – Class E-R (8.39% due 1/15/29) |
| | | | 5,512,500 | | | | | | 5,417,483 | | | | | | 4,823,438 | | | | | | 1.68% | | |
Dryden 53 CLO, Ltd.
|
| | CLO Secured Note – Class F (9.94% due 1/15/31) |
| | | | 830,000 | | | | | | 804,395 | | | | | | 722,266 | | | | | | 0.25% | | |
Flagship CLO VIII, Ltd.
|
| | CLO Secured Note – Class E-R (7.63% due 1/16/26) |
| | | | 10,400,000 | | | | | | 10,204,747 | | | | | | 8,809,840 | | | | | | 3.07% | | |
Flagship CLO VIII, Ltd.
|
| | CLO Secured Note – Class F-R (8.28% due 1/16/26) |
| | | | 8,000,000 | | | | | | 7,848,729 | | | | | | 6,913,600 | | | | | | 2.41% | | |
Harbourview CLO VII, Ltd.
|
| | CLO Secured Note – Class F (10.71% due 7/18/31) |
| | | | 733,333 | | | | | | 689,053 | | | | | | 662,933 | | | | | | 0.23% | | |
Marathon CLO VII Ltd.
|
| | CLO Secured Note – Class D (7.91% due 10/28/25) |
| | | | 2,875,000 | | | | | | 2,820,452 | | | | | | 2,630,913 | | | | | | 0.92% | | |
Marathon CLO VIII Ltd.
|
| | CLO Secured Note – Class D-R (8.60% due 7/18/27) |
| | | | 4,150,000 | | | | | | 4,068,427 | | | | | | 3,649,095 | | | | | | 1.27% | | |
Marathon CLO XI Ltd.
|
| | CLO Secured Note – Class D (7.97% due 4/20/31) |
| | | | 1,650,000 | | | | | | 1,650,000 | | | | | | 1,419,990 | | | | | | 0.49% | | |
Octagon Investment Partners 27, Ltd.
|
| | CLO Secured Note – Class F-R (10.29% due 7/15/30) |
| | | | 900,000 | | | | | | 838,407 | | | | | | 801,810 | | | | | | 0.28% | | |
OZLM XXII, Ltd.
|
| | CLO Secured Note – Class D (7.75% due 1/17/31) |
| | | | 900,000 | | | | | | 895,765 | | | | | | 764,640 | | | | | | 0.27% | | |
THL Credit Wind River 2014-2 CLO Ltd.
|
| | CLO Secured Note – Class E-R (8.19% due 1/15/31) |
| | | | 245,853 | | | | | | 245,853 | | | | | | 216,301 | | | | | | 0.08% | | |
THL Credit Wind River 2014-2 CLO Ltd.
|
| | CLO Secured Note – Class F-R (10.31% due 1/15/31) |
| | | | 330,000 | | | | | | 307,964 | | | | | | 291,984 | | | | | | 0.10% | | |
Zais CLO 3, Limited
|
| | CLO Secured Note – Class D-R (9.35% due 7/15/31) |
| | | | 1,850,000 | | | | | | 1,804,925 | | | | | | 1,591,370 | | | | | | 0.55% | | |
| | | | | | | | | | | | | | 47,572,175 | | | | | | 42,137,841 | | | | | | 14.68% | | |
CLO Equity(5)(6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALM VIII, Ltd.
|
| | CLO Preferred Shares (estimated yield of 0.85% due 10/20/28)(7) |
| | | | 8,725,000 | | | | | | 5,595,807 | | | | | | 2,915,165 | | | | | | 1.02% | | |
Apidos CLO XIV
|
| | CLO Subordinated Note (estimated yield of 0.00% due 4/15/25)(8) |
| | | | 11,177,500 | | | | | | 665,882 | | | | | | 558,875 | | | | | | 0.19% | | |
Ares XLI CLO Ltd.
|
| | CLO Income Note (estimated yield of 6.39% due 1/15/29)(7)(11) |
| | | | 18,995,000 | | | | | | 15,793,069 | | | | | | 9,446,580 | | | | | | 3.29% | | |
Ares XLIII CLO Ltd.
|
| | CLO Income Note (estimated yield of 10.61% due 10/15/29)(7)(11) |
| | | | 20,100,000 | | | | | | 16,985,785 | | | | | | 10,968,646 | | | | | | 3.82% | | |
Ares XXXIX CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 7.88% due 7/18/28) |
| | | | 4,442,140 | | | | | | 3,286,967 | | | | | | 2,160,984 | | | | | | 0.75% | | |
Atrium IX
|
| | CLO Subordinated Note (estimated yield of 13.70% due 2/28/47) |
| | | | 8,660,000 | | | | | | 5,602,754 | | | | | | 5,044,556 | | | | | | 1.76% | | |
Atrium XI
|
| | CLO Subordinated Note (estimated yield of 0.00% due 10/23/25)(8) |
| | | | 5,903,000 | | | | | | 2,160,361 | | | | | | 1,180,600 | | | | | | 0.41% | | |
Atrium XV
|
| | CLO Subordinated Note (estimated yield of 13.19% due 1/23/48) |
| | | | 9,804,000 | | | | | | 7,918,926 | | | | | | 8,282,162 | | | | | | 2.88% | | |
Avery Point V CLO, Limited
|
| | CLO Income Note (estimated yield of 0.00% due 7/17/26)(10) |
| | | | 13,687,500 | | | | | | 5,685,982 | | | | | | 1,368,750 | | | | | | 0.48% | | |
Babson CLO Ltd. 2013-II
|
| | CLO Subordinated Note (estimated yield of 0.00% due 1/18/25)(8)(9) |
| | | | 12,939,125 | | | | | | — | | | | | | 12,939 | | | | | | 0.00% | | |
Bain Capital Credit CLO 2016-2, Limited
|
| | CLO Subordinated Note (estimated yield of 6.18% due 1/15/29)(7) |
| | | | 16,700,000 | | | | | | 13,140,298 | | | | | | 8,357,371 | | | | | | 2.91% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value(3)
|
| |
% of Net
Assets |
| ||||||||||||
Barings CLO Ltd. 2016-III
|
| | CLO Subordinated Note (estimated yield of 9.60% due 1/15/28)(7) |
| | | $ | 30,118,421 | | | | | $ | 24,059,084 | | | | | $ | 17,665,650 | | | | | | 6.15% | | |
Barings CLO Ltd. 2018-I
|
| | CLO Income Note (estimated yield of 18.17% due 4/15/31)(7) |
| | | | 20,808,000 | | | | | | 17,436,236 | | | | | | 16,427,985 | | | | | | 5.72% | | |
Battalion CLO IX Ltd.
|
| | CLO Income Note (estimated yield of 12.88% due 7/15/31)(7)(11) |
| | | | 17,784,935 | | | | | | 13,850,062 | | | | | | 10,614,759 | | | | | | 3.70% | | |
Birchwood Park CLO, Ltd.
|
| | CLO Income Note (estimated yield of 0.00% due 7/15/26)(8) |
| | | | 1,575,000 | | | | | | 482,894 | | | | | | 252,000 | | | | | | 0.09% | | |
BlueMountain CLO 2013-2, Ltd.
|
| | CLO Subordinated Note (estimated yield of 7.51% due 10/22/30) |
| | | | 5,000,000 | | | | | | 3,230,156 | | | | | | 1,454,801 | | | | | | 0.51% | | |
Bowman Park CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 7.35% due 11/23/25) |
| | | | 8,180,000 | | | | | | 4,787,609 | | | | | | 2,254,932 | | | | | | 0.79% | | |
Bristol Park CLO, Ltd.
|
| | CLO Subordinated Note (estimated yield of 7.93% due 4/15/29)(7) |
| | | | 34,250,000 | | | | | | 26,942,185 | | | | | | 17,990,772 | | | | | | 6.27% | | |
Carlyle Global Market Strategies CLO 2014-5,
Ltd. |
| | CLO Subordinated Note (estimated yield of 20.97% due 7/15/31) |
| | | | 8,300,000 | | | | | | 4,603,843 | | | | | | 5,052,846 | | | | | | 1.76% | | |
Carlyle US CLO 2017-4, Ltd.
|
| | CLO Income Note (estimated yield of 15.75% due 1/15/30) |
| | | | 7,874,061 | | | | | | 6,398,340 | | | | | | 5,941,235 | | | | | | 2.07% | | |
Chenango Park CLO, Ltd.
|
| | CLO Subordinated Note (estimated yield of 17.41% due 4/15/30) |
| | | | 2,050,000 | | | | | | 1,630,419 | | | | | | 1,501,700 | | | | | | 0.52% | | |
CIFC Funding 2013-II, Ltd.
|
| | CLO Income Note (estimated yield of 18.28% due 10/18/30)(7) |
| | | | 17,265,625 | | | | | | 7,500,640 | | | | | | 6,318,038 | | | | | | 2.20% | | |
CIFC Funding 2014, Ltd.
|
| | CLO Income Note (estimated yield of 17.46% due 1/18/31)(7)(11) |
| | | | 16,033,750 | | | | | | 8,780,113 | | | | | | 7,129,959 | | | | | | 2.48% | | |
CIFC Funding 2014-III, Ltd.
|
| | CLO Income Note (estimated yield of 14.51% due 10/22/31) |
| | | | 15,000,000 | | | | | | 7,981,039 | | | | | | 6,842,121 | | | | | | 2.38% | | |
CIFC Funding 2014-IV-R, Ltd.
|
| | CLO Income Note (estimated yield of 6.43% due 10/17/30) |
| | | | 7,500,500 | | | | | | 4,277,794 | | | | | | 2,796,980 | | | | | | 0.97% | | |
CIFC Funding 2015-III, Ltd.
|
| | CLO Income Note (estimated yield of 19.89% due 4/19/29)(7)(11) |
| | | | 9,724,324 | | | | | | 6,459,405 | | | | | | 6,159,776 | | | | | | 2.15% | | |
Cutwater 2015-I, Ltd.
|
| | CLO Income Note (estimated yield of 27.00% due 1/15/29)(7)(11) |
| | | | 31,100,000 | | | | | | 19,060,396 | | | | | | 18,380,612 | | | | | | 6.40% | | |
Dewolf Park CLO, Ltd.
|
| | CLO Income Note (estimated yield of 12.03% due 10/15/30)(7) |
| | | | 7,700,000 | | | | | | 6,502,511 | | | | | | 5,126,776 | | | | | | 1.79% | | |
Dryden 53 CLO, Ltd.
|
| | CLO Income Note (estimated yield of 14.91% due 1/15/31) |
| | | | 11,424,444 | | | | | | 9,266,934 | | | | | | 8,289,563 | | | | | | 2.89% | | |
Dryden 56 Euro CLO 2017 B.V.(12)
|
| | CLO Subordinated Note (estimated yield of 12.82% due 1/15/32) |
| | | | 1,675,000 | | | | | | 1,768,452 | | | | | | 1,586,403 | | | | | | 0.55% | | |
Dryden 66 Euro CLO 2018 B.V.(12)
|
| | CLO Subordinated Note (estimated yield of 6.81% due 1/18/32) |
| | | | 1,025,000 | | | | | | 1,123,646 | | | | | | 1,130,578 | | | | | | 0.39% | | |
Flagship CLO VIII, Ltd.
|
| |
CLO Income Note
(estimated yield of 0.00% due 1/16/26)(7)(10)(11) |
| | | | 27,360,000 | | | | | | 13,638,680 | | | | | | 3,665,180 | | | | | | 1.28% | | |
Halcyon Loan Advisors Funding 2014-3,
Ltd. |
| | CLO Subordinated Note (estimated yield of 0.00% due 10/22/25)(10) |
| | | | 5,750,000 | | | | | | 2,898,311 | | | | | | 1,150,000 | | | | | | 0.40% | | |
Harbourview CLO VII, Ltd.
|
| | CLO Subordinated Note (estimated yield of 33.31% due 11/18/26) |
| | | | 1,100,000 | | | | | | 434,154 | | | | | | 587,484 | | | | | | 0.20% | | |
KVK CLO 2013-2 Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 1/15/26)(8) |
| | | | 4,604,000 | | | | | | — | | | | | | — | | | | | | 0.00% | | |
KVK CLO 2014-1 Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 5/15/26)(8) |
| | | | 3,175,000 | | | | | | 27,260 | | | | | | 15,875 | | | | | | 0.01% | | |
Madison Park Funding VIII, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 4/22/22)(8) |
| | | | 9,050,000 | | | | | | 41,466 | | | | | | 45,250 | | | | | | 0.02% | | |
Madison Park Funding XXI, Ltd.
|
| | CLO Subordinated Note (estimated yield of 9.79% due 7/25/29) |
| | | | 3,000,000 | | | | | | 2,430,697 | | | | | | 2,117,968 | | | | | | 0.74% | | |
Madison Park Funding XXII, Ltd.
|
| | CLO Subordinated Note (estimated yield of 8.68% due 10/25/29) |
| | | | 3,040,000 | | | | | | 2,802,744 | | | | | | 2,241,395 | | | | | | 0.78% | | |
Marathon CLO VI Ltd.
|
| | CLO Subordinated Note (estimated yield of 21.29% due 5/13/28) |
| | | | 6,375,000 | | | | | | 2,859,729 | | | | | | 2,090,405 | | | | | | 0.73% | | |
Marathon CLO VII Ltd.
|
| | CLO Subordinated Note (estimated yield of 8.12% due 10/28/25) |
| | | | 10,526,000 | | | | | | 5,846,309 | | | | | | 3,603,485 | | | | | | 1.26% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value(3)
|
| |
% of Net
Assets |
| ||||||||||||
Marathon CLO VIII Ltd.
|
| | CLO Income Note (estimated yield of 19.84% due 10/18/31)(11) |
| | | $ | 15,204,000 | | | | | $ | 10,574,761 | | | | | $ | 10,216,673 | | | | | | 3.56% | | |
Marathon CLO X Ltd.
|
| | CLO Subordinated Note (estimated yield of 15.58% due 11/15/29) |
| | | | 2,550,000 | | | | | | 2,061,281 | | | | | | 1,746,876 | | | | | | 0.61% | | |
Marathon CLO XI Ltd.
|
| | CLO Subordinated Note (estimated yield of 20.04% due 4/20/31) |
| | | | 2,075,000 | | | | | | 1,872,486 | | | | | | 1,792,015 | | | | | | 0.62% | | |
Marathon CLO XII Ltd.
|
| | CLO Subordinated Note (estimated yield of 13.96% due 4/18/31) |
| | | | 4,500,000 | | | | | | 4,275,000 | | | | | | 3,699,187 | | | | | | 1.29% | | |
Octagon Investment Partners 26, Ltd.
|
| | CLO Income Note (estimated yield of 24.64% due 7/15/30)(7)(11) |
| | | | 13,750,000 | | | | | | 7,748,241 | | | | | | 9,434,601 | | | | | | 3.29% | | |
Octagon Investment Partners 27, Ltd.
|
| | CLO Income Note (estimated yield of 18.90% due 7/15/30)(7)(11) |
| | | | 11,804,048 | | | | | | 7,264,810 | | | | | | 7,506,788 | | | | | | 2.61% | | |
Octagon Investment Partners XIV, Ltd.
|
| | CLO Subordinated Note (estimated yield of 7.13% due 7/15/29)(7) |
| | | | 16,534,625 | | | | | | 11,151,180 | | | | | | 6,781,241 | | | | | | 2.36% | | |
Octagon Investment Partners XIV, Ltd.
|
| | CLO Income Note (estimated yield of 7.13% due 7/15/29) |
| | | | 4,037,500 | | | | | | 2,112,782 | | | | | | 1,420,912 | | | | | | 0.49% | | |
Octagon Investment Partners XIX, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 4/15/26)(10) |
| | | | 3,000,000 | | | | | | 1,315,360 | | | | | | 510,000 | | | | | | 0.18% | | |
Octagon Investment Partners XX, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 8/12/26)(10) |
| | | | 2,500,000 | | | | | | 1,481,534 | | | | | | 575,000 | | | | | | 0.20% | | |
OFSI BSL VIII, Ltd.
|
| | CLO Income Note (estimated yield of 17.73% due 8/16/37)(7) |
| | | | 7,719,320 | | | | | | 6,528,040 | | | | | | 5,268,221 | | | | | | 1.83% | | |
OHA Credit Partners IX, Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 10/20/25)(10) |
| | | | 6,750,000 | | | | | | 4,503,661 | | | | | | 2,632,500 | | | | | | 0.92% | | |
Regatta III Funding Ltd.
|
| | CLO Subordinated Note (estimated yield of 0.00% due 4/15/26)(8) |
| | | | 2,500,000 | | | | | | 89,000 | | | | | | 50,000 | | | | | | 0.02% | | |
Steele Creek CLO 2015-1, Ltd.
|
| | CLO Subordinated Note (estimated yield of 14.17% due 5/21/29) |
| | | | 8,100,000 | | | | | | 5,770,284 | | | | | | 4,127,165 | | | | | | 1.44% | | |
Steele Creek CLO 2018-1, Ltd.
|
| | CLO Income Note (estimated yield of 18.18% due 4/15/48)(7) |
| | | | 11,370,000 | | | | | | 9,671,539 | | | | | | 9,163,615 | | | | | | 3.19% | | |
THL Credit Wind River 2013-2 CLO Ltd.
|
| | CLO Income Note (estimated yield of 11.07% due 10/18/30)(7) |
| | | | 11,597,500 | | | | | | 8,057,384 | | | | | | 5,892,361 | | | | | | 2.05% | | |
THL Credit Wind River 2014-1 CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 16.87% due 7/18/31) |
| | | | 9,681,764 | | | | | | 5,217,550 | | | | | | 4,114,190 | | | | | | 1.43% | | |
THL Credit Wind River 2014-2 CLO Ltd.
|
| | CLO Income Note (estimated yield of 10.43% due 1/15/31) |
| | | | 2,205,627 | | | | | | 1,144,116 | | | | | | 761,890 | | | | | | 0.27% | | |
THL Credit Wind River 2014-3 CLO Ltd.
|
| | CLO Subordinated Note (estimated yield of 18.78% due 10/22/31) |
| | | | 11,000,000 | | | | | | 7,389,298 | | | | | | 6,282,922 | | | | | | 2.19% | | |
THL Credit Wind River 2016-1 CLO Ltd.
|
| | CLO Income Note (estimated yield of 17.93% due 7/15/28)(7)(11) |
| | | | 13,050,000 | | | | | | 10,802,791 | | | | | | 8,180,811 | | | | | | 2.85% | | |
THL Credit Wind River 2017-1 CLO Ltd.
|
| | CLO Income Note (estimated yield of 14.62% due 4/18/29)(7)(11) |
| | | | 14,950,000 | | | | | | 12,233,862 | | | | | | 9,158,601 | | | | | | 3.19% | | |
THL Credit Wind River 2017-3 CLO Ltd.
|
| | CLO Income Note (estimated yield of 13.27% due 10/15/30)(7) |
| | | | 18,150,000 | | | | | | 15,163,460 | | | | | | 12,082,374 | | | | | | 4.21% | | |
THL Credit Wind River 2018-1 CLO Ltd.
|
| | CLO Income Note (estimated yield of 14.12% due 7/15/30)(7) |
| | | | 15,750,000 | | | | | | 13,856,850 | | | | | | 12,483,067 | | | | | | 4.35% | | |
Vibrant CLO V, Ltd.
|
| | CLO Subordinated Note (estimated yield of 12.76% due 1/20/29) |
| | | | 4,200,000 | | | | | | 3,501,920 | | | | | | 2,478,043 | | | | | | 0.86% | | |
Zais CLO 3, Limited
|
| | CLO Income Note (estimated yield of 25.65% due 7/15/31)(7)(11) |
| | | | 21,061,745 | | | | | | 12,046,100 | | | | | | 11,976,062 | | | | | | 4.17% | | |
Zais CLO 5, Limited
|
| | CLO Subordinated Note (estimated yield of 18.50% due 10/15/28) |
| | | | 5,950,000 | | | | | | 3,957,722 | | | | | | 3,128,303 | | | | | | 1.09% | | |
Zais CLO 6, Limited
|
| | CLO Subordinated Note (estimated yield of 18.85% due 7/15/29) |
| | | | 10,196,000 | | | | | | 7,060,457 | | | | | | 6,274,486 | | | | | | 2.19% | | |
Zais CLO 7, Limited
|
| | CLO Income Note (estimated yield of 18.20% due 4/15/30) |
| | | | 9,277,500 | | | | | | 7,078,251 | | | | | | 6,333,638 | | | | | | 2.21% | | |
Zais CLO 8, Limited
|
| | CLO Subordinated Note (estimated yield of 17.93% due 4/15/29) |
| | | | 750,000 | | | | | | 669,000 | | | | | | 591,321 | | | | | | 0.21% | | |
Zais CLO 9, Limited
|
| | CLO Subordinated Note (estimated yield of 17.04% due 7/20/30) |
| | | | 950,000 | | | | | | 959,500 | | | | | | 876,929 | | | | | | 0.31% | | |
| | | | | | | | | | | | | | 469,515,159 | | | | | | 364,270,948 | | | | | | 126.87% | | |
Issuer(1)
|
| |
Investment(2)
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value(3)
|
| |
% of Net
Assets |
| ||||||||||||
Loan Accumulation Facilities(5)(13) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salmagundi II Income Note, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| | | $ | 7,150,000 | | | | | $ | 7,150,000 | | | | | $ | 7,162,749 | | | | | | 2.49% | | |
Salmagundi III Income Note, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| | | | 9,055,000 | | | | | | 9,055,000 | | | | | | 9,076,709 | | | | | | 3.16% | | |
Salmagundi IV Income Note, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| | | | 19,690,000 | | | | | | 19,690,000 | | | | | | 19,788,385 | | | | | | 6.89% | | |
Salmagundi VIII Income Note, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| | | | 7,790,000 | | | | | | 7,790,000 | | | | | | 7,797,114 | | | | | | 2.72% | | |
Salmagundi IX Income Note, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| | | | 4,980,000 | | | | | | 4,980,000 | | | | | | 4,981,158 | | | | | | 1.73% | | |
Salmagundi XI Income Note, Ltd.
|
| | Loan Accumulation Facility (Income notes) |
| | | | 1,160,000 | | | | | | 1,160,000 | | | | | | 1,161,665 | | | | | | 0.40% | | |
| | | | | | | | | | | | | | 49,825,000 | | | | | | 49,967,780 | | | | | | 17.40% | | |
Total investments at fair value as of December 31, 2018
|
| | | | | | | | | | | | $ | 566,912,334 | | | | | $ | 456,376,569 | | | | | | 158.95% | | |
Liabilities at fair value under the fair value option(14)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.6875% Unsecured Notes due 2028
|
| | Unsecured Note | | | | $ | (67,277,675) | | | | | $ | (67,277,675) | | | | | $ | (64,559,657) | | | | | | -22.48% | | |
| | | | | | | | | | | | | $ | (67,277,675) | | | | | $ | (64,559,657) | | | | | | -22.48% | | |
Net assets above (below) fair value of investments and liabilities at fair value
|
| | | | | | | | | | | | | | | | | |
|
(104,689,070)
|
| | | | | | | |
Net assets as of December 31, 2018
|
| | | | | | | | | | | | | | | | | | $ | 287,127,842 | | | | | | | | |
|
| INVESTMENT INCOME | | | | | | | |
|
Interest income
|
| | | $ | 65,195,956 | | |
|
Other income
|
| | | | 4,485,038 | | |
|
Total Investment Income
|
| | | | 69,680,994 | | |
| EXPENSES | | | | | | | |
|
Interest expense:
|
| | | | | | |
|
Interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 3,810,653 | | |
|
Interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 3,798,393 | | |
|
Interest expense on 7.00% Unsecured Notes due 2020
|
| | | | 1,888,023 | | |
|
Interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 2,225,400 | | |
|
Interest expense on 6.6875% Unsecured Notes due 2028
|
| | | | 3,074,450 | | |
|
Total Interest Expense on Preferred Stock and Unsecured Notes
|
| | | | 14,796,919 | | |
|
Management fee
|
| | | | 7,583,462 | | |
|
Incentive fee
|
| | | | 7,357,640 | | |
|
Commission expense
|
| | | | 2,102,427 | | |
|
Professional fees
|
| | | | 1,330,343 | | |
|
Administration fees
|
| | | | 1,049,217 | | |
|
Directors’ fees
|
| | | | 401,241 | | |
|
Tax expense
|
| | | | 110,050 | | |
|
Other expenses
|
| | | | 579,402 | | |
|
Total Expenses
|
| | | | 35,310,701 | | |
|
Incentive fee voluntarily waived by the Adviser (Note 4)
|
| | | | (323,607) | | |
|
Net Expenses
|
| | | | 34,987,094 | | |
|
NET INVESTMENT INCOME
|
| | | | 34,693,900 | | |
| REALIZED AND UNREALIZED GAIN (LOSS) | | | | | | | |
|
Net realized gain (loss) on investments and foreign currency
|
| | | | 2,119,650 | | |
|
Net realized gain (loss) on extinguishment of debt
|
| | | | (1,539,914) | | |
|
Net change in unrealized appreciation (depreciation) on investments and foreign
currency |
| | | | (91,373,068) | | |
|
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | 1,250,940 | | |
|
NET GAIN (LOSS) ON INVESTMENTS, FOREIGN CURRENCY AND DEBT EXTINGUISHMENT
|
| | | | (89,542,392) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS |
| | | $ | (54,848,492) | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
OPERATIONS |
| | | $ | (54,848,492) | | |
| OTHER COMPREHENSIVE INCOME (LOSS)(1) | | | | | | | |
|
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | 1,467,079 | | |
|
Total Other Comprehensive Income (Loss)
|
| | | | 1,467,079 | | |
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM COMPREHENSIVE INCOME
|
| | | $ | (53,381,413) | | |
| | |
For the
year ended December 31, 2018 |
| |
For the
year ended December 31, 2017 |
| ||||||
Net increase (decrease) in net assets resulting from operations: | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 34,693,900 | | | | | $ | 33,166,995 | | |
Net realized gain (loss) on investments and foreign currency
|
| | | | 2,119,650 | | | | | | 3,340,602 | | |
Net realized gain (loss) on the extinguishment of debt
|
| | | | (1,539,914) | | | | | | — | | |
Net change in unrealized appreciation (depreciation) on investments and
foreign currency |
| | | | (91,373,068) | | | | | | (5,376,641) | | |
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | 1,250,940 | | | | | | — | | |
Total net increase (decrease) in net assets resulting from operations
|
| | | | (54,848,492) | | | | | | 31,130,956 | | |
Other comprehensive income (loss) | | | | | | | | | | | | | |
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | 1,467,079 | | | | | | — | | |
Total other comprehensive income (loss)
|
| | | | 1,467,079 | | | | | | — | | |
Common stock distributions paid to stockholders: | | | | | | | | | | | | | |
Total earnings distributed(1)
|
| | | | (32,870,543) | | | | | | (46,454,348) | | |
Common stock distributions from tax return of capital(2)
|
| | | | (19,478,443) | | | | | | (952,542) | | |
Total common stock distributions paid to stockholders
|
| | | | (52,348,986) | | | | | | (47,406,890) | | |
Capital share transactions: | | | | | | | | | | | | | |
Issuance of shares of common stock upon the Company’s follow-on offerings, net of underwriting discounts, commissions and offering expenses
|
| | | | 38,844,793 | | | | | | 28,631,650 | | |
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 37,141,908 | | | | | | 11,246,572 | | |
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan
|
| | | | 220,572 | | | | | | 3,606,816 | | |
Paid-in capital contribution (Note 4)
|
| | | | 1,394,531 | | | | | | — | | |
Total capital share transactions
|
| | | | 77,601,804 | | | | | | 43,485,038 | | |
Total increase (decrease) in net assets
|
| | | | (28,128,597) | | | | | | 27,209,104 | | |
Net assets at beginning of period
|
| | | | 315,256,439 | | | | | | 288,047,335 | | |
Net assets at end of period
|
| | | $ | 287,127,842 | | | | | $ | 315,256,439 | | |
Capital share activity: | | | | | | | | | | | | | |
Shares of common stock sold upon the Company’s follow-on offerings
|
| | | | 2,242,500 | | | | | | 1,552,500 | | |
Shares of common stock sold pursuant to the Company’s “at the market” program
|
| | | | 2,099,400 | | | | | | 584,108 | | |
Shares of common stock issued pursuant to the Company’s dividend reinvestment plan
|
| | | | 12,604 | | | | | | 187,328 | | |
Total increase (decrease) in capital share activity
|
| | | | 4,354,504 | | | | | | 2,323,936 | | |
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (54,848,492) | | |
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | |
|
Purchases of investments
|
| | | | (332,383,145) | | |
|
Proceeds from sales of investments and repayments of principal(1)
|
| | | | 266,739,204 | | |
|
Net realized (gain) loss on investments and foreign currency
|
| | | | (2,119,650) | | |
|
Net realized (gain) loss on the extinguishment of debt
|
| | | | 1,539,914 | | |
|
Net change in unrealized appreciation (depreciation) on liabilities at fair value under the fair value option
|
| | | | (1,250,940) | | |
|
Net change in unrealized (appreciation) depreciation on investments and foreign currency
|
| | | | 91,373,068 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | | 288,263 | | |
|
Net amortization (accretion) included in interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | | 179,308 | | |
|
Net amortization (accretion) included in interest expense on 7.00% Unsecured Notes due 2020
|
| | | | 208,058 | | |
|
Net amortization (accretion) included in interest expense on 6.75% Unsecured Notes due 2027
|
| | | | 90,712 | | |
|
Net amortization (accretion) of premiums or discounts on CLO debt securities
|
| | | | (78,410) | | |
|
Changes in assets and liabilities:
|
| | | | | | |
|
Interest receivable
|
| | | | (4,292,508) | | |
|
Receivable for securities sold
|
| | | | 3,505,362 | | |
|
Prepaid expenses
|
| | | | 314,138 | | |
|
Other receivable
|
| | | | 348,012 | | |
|
Payable for securities purchased
|
| | | | (16,146,348) | | |
|
Incentive fee payable
|
| | | | 600,515 | | |
|
Management fee payable
|
| | | | (105,731) | | |
|
Administration fees payable
|
| | | | 30,645 | | |
|
Professional fees payable
|
| | | | 22,207 | | |
|
Tax expense payable
|
| | | | (36,000) | | |
|
Directors’ fees payable
|
| | | | 198,171 | | |
|
Due to affiliates
|
| | | | 18,649 | | |
|
Other expenses payable
|
| | | | 2,962 | | |
|
Net cash provided by (used in) operating activities
|
| | | | (45,802,037) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | |
|
Common stock distributions paid to stockholders
|
| | | | (52,348,986) | | |
|
Issuance of shares of common stock upon the Company’s follow-on offerings, net of underwriting discounts, commissions, offering expenses and payable for follow-on common stock offering expenses
|
| | | | 38,844,793 | | |
|
Issuance of shares of common stock pursuant to the Company’s “at the market” program, net of commissions and offering expenses
|
| | | | 37,141,908 | | |
|
Issuance of shares of common stock pursuant to the Company’s dividend reinvestment plan
|
| | | | 529,990 | | |
|
Paid-in capital contribution
|
| | | | 1,394,531 | | |
|
Issuance of 6.6875% Unsecured Notes due 2028
|
| | | | 67,277,675 | | |
|
Issuance of 7.75% Series B Term Preferred Stock due 2026
|
| | | | 428,550 | | |
|
Deferred debt issuance costs associated with 7.75% Series B Term Preferred Stock due 2026
|
| | | | (2,960) | | |
|
Redemption of 7.00% Unsecured Notes due 2020
|
| | | | (59,998,750) | | |
|
Net cash provided by (used in) financing activities
|
| | | | 33,266,751 | | |
|
NET INCREASE (DECREASE) IN CASH
|
| | | | (12,535,285) | | |
|
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH
|
| | | | 639 | | |
|
CASH, BEGINNING OF PERIOD
|
| | | | 14,051,810 | | |
|
CASH, END OF PERIOD
|
| | | $ | 1,517,164 | | |
| Supplemental disclosure of non-cash financing activities: | | | | | | | |
|
Change in receivable for shares of common stock issued
|
| | | $ | (309,419) | | |
| Supplemental disclosures: | | | | | | | |
|
Cash paid for interest expense on 7.75% Series A Term Preferred Stock due 2022
|
| | | $ | 3,522,390 | | |
|
Cash paid for interest expense on 7.75% Series B Term Preferred Stock due 2026
|
| | | $ | 3,619,086 | | |
|
Cash paid for interest expense on 7.00% Unsecured Notes due 2020
|
| | | $ | 1,679,965 | | |
|
Cash paid for interest expense on 6.75% Unsecured Notes due 2027
|
| | | $ | 2,134,688 | | |
|
Cash paid for interest expense on 6.6875% Unsecured Notes due 2028
|
| | | $ | 3,074,450 | | |
|
Cash paid for income, franchise and excise taxes
|
| | | $ | 57,939 | | |
| | |
For the tax year
ended November 30, 2018 |
| |||
Undistributed ordinary income
|
| | | $ | — | | |
Capital loss carryforward
|
| | | | 12,409,818 | | |
Unrealized depreciation
|
| | | | (257,597,374) | | |
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
CLO Debt
|
| | | $ | — | | | | | $ | 42,137,841 | | | | | $ | — | | | | | $ | 42,137,841 | | |
CLO Equity
|
| | | | — | | | | | | — | | | | | $ | 364,270,948 | | | | | $ | 364,270,948 | | |
Loan Accumulation Facilities
|
| | | | — | | | | | | — | | | | | $ | 49,967,780 | | | | | $ | 49,967,780 | | |
Total Assets at Fair Value
|
| | | $ | — | | | | | $ | 42,137,841 | | | | | $ | 414,238,728 | | | | | $ | 456,376,569 | | |
Liabilities at Fair Value Under the Fair Value Option
|
| | | | | | | | | | | | | | | | | | | | | | | | |
6.6875% Unsecured Notes Due 2028
|
| | | $ | 64,559,657 | | | | | $ | — | | | | | $ | — | | | | | $ | 64,559,657 | | |
Total Liabilities at Fair Value Under the Fair Value Option
|
| | | $ | 64,559,657 | | | | | $ | — | | | | | $ | — | | | | | $ | 64,559,657 | | |
| | |
CLO Debt
|
| |
CLO Equity
|
| |
Loan
Accumulation Facilities |
| |
Total
|
| ||||||||||||
Beginning Balance at January 1, 2018
|
| | | $ | 7,264,995 | | | | | $ | 447,270,019 | | | | | $ | 25,373,257 | | | | | $ | 479,908,271 | | |
Purchases of investments
|
| | | | 98,521,241 | | | | | | 102,651,279(1) | | | | | | 71,220,000 | | | | | | 272,392,520 | | |
Proceeds from sales or maturity of investments
|
| | | | (58,812,198) | | | | | | (101,071,742) | | | | | | (46,855,264)(1) | | | | | | (206,739,204) | | |
Net (amortization) accretion of premiums
or discounts on CLO debt securities |
| | | | 78,410 | | | | | | — | | | | | | — | | | | | | 78,410 | | |
Net realized gains (losses) and net change
in unrealized appreciation (depreciation) |
| | | | (4,914,607) | | | | | | (84,578,608) | | | | | | 229,787 | | | | | | (89,263,428) | | |
Transfers out to Level II
|
| | | | (42,137,841) | | | | | | | | | | | | | | | | | | (42,137,841) | | |
Balance as of December 31, 2018
|
| | | | — | | | | | $ | 364,270,948 | | | | | $ | 49,967,780 | | | | | $ | 414,238,728 | | |
Change in unrealized appreciation (depreciation) on investments still held as of December 31, 2018
|
| | | $ | — | | | | | $ | (91,360,195) | | | | | $ | 142,331 | | | | | $ | (91,217,864) | | |
| | |
Quantitative Information about Level III Fair Value Measurements
|
| ||||||||||||
Assets
|
| |
Fair Value as of
December 31, 2018 |
| |
Valuation Techniques/
Methodologies |
| |
Unobservable Inputs
|
| |
Range/Weighted Average
|
| |||
CLO Equity
|
| | | $ | 364,270,948 | | | | Discounted Cash Flows |
| | Constant Default Rate | | |
0.00% – 2.00%
|
|
| | | | | | | | | | | | Constant Prepayment Rate | | |
25.00%
|
|
| | | | | | | | | | | | Reinvestment Spread | | |
2.75% – 3.90%/3.38%
|
|
| | | | | | | | | | | | Reinvestment Price | | |
99.50%
|
|
| | | | | | | | | | | | Reinvestment Floor(1) | | |
1.00%
|
|
| | | | | | | | | | | | Recovery Rate | | |
69.05% – 70.00%/69.84%
|
|
| | | | | | | | | | | | Yield to Maturity | | |
0.00% – 80.76%/21.35%
|
|
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||
Total assets
|
| | | $ | 476,714,466 | | | | | $ | 512,965,237 | | |
Less liabilities and indebtedness not represented by senior securities
|
| | | | (5,321,574) | | | | | | (20,736,503) | | |
Net total assets and liabilities
|
| | | | 471,392,892 | | | | | | 492,228,734 | | |
Preferred Stock
|
| | | | 92,568,150 | | | | | | 92,139,600 | | |
Unsecured Notes
|
| | | | 98,902,675 | | | | | | 91,623,750 | | |
| | | | | 191,470,825 | | | | | | 183,763,350 | | |
Asset coverage of preferred stock(1)
|
| | | | 246% | | | | | | 268% | | |
Asset coverage of debt securities(2)
|
| | | | 477% | | | | | | 537% | | |
Class
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities |
| |
Asset
Coverage Per Unit(1) |
| |
Involuntary
Liquidating Preference Per Unit(2) |
| |
Average
Market Value Per Unit(3) |
| ||||||||||||
For the year ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,568,150 | | | | | $ | 61.55 | | | | | $ | 25 | | | | | $ | 25.78 | | |
Unsecured Notes
|
| | | $ | 98,902,675 | | | | | $ | 4,766.23 | | | | | | N/A | | | | | $ | 25.08 | | |
For the year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 92,139,600 | | | | | $ | 66.97 | | | | | $ | 25 | | | | | $ | 25.75 | | |
Unsecured Notes
|
| | | $ | 91,623,750 | | | | | $ | 5,372.28 | | | | | | N/A | | | | | $ | 25.96 | | |
For the year ended December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Stock
|
| | | $ | 91,450,000 | | | | | $ | 71.53 | | | | | $ | 25 | | | | | $ | 25.41 | | |
Series 2020 Notes
|
| | | $ | 59,998,750 | | | | | $ | 7,221.89 | | | | | | N/A | | | | | $ | 25.29 | | |
For the year ended December 31, 2015 | | | | | | | | | | | | | | | | | | | | | | | | | |
Series A Term Preferred Stock
|
| | | $ | 45,450,000 | | | | | $ | 91.16 | | | | | $ | 25 | | | | | $ | 25.43 | | |
Series 2020 Notes
|
| | | $ | 25,000,000 | | | | | $ | 10,275.46 | | | | | | N/A | | | | | $ | 24.52 | | |
Per Share Data
|
| |
For the
year ended December 31, 2018 |
| |
For the
year ended December 31, 2017 |
| |
For the
year ended December 31, 2016 |
| |
For the
year ended December 31, 2015 |
| |
For the period
from October 6, 2014 to December 31, 2014 |
| |||||||||||||||
Net asset value at beginning of period
|
| | | $ | 16.77 | | | | | $ | 17.48 | | | | | $ | 13.72 | | | | | $ | 19.08 | | | | | $ | 20.00 | | |
Offering costs associated with the Company’s initial
public offering |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (0.07) | | |
Net asset value at beginning of period net of offering costs
|
| | | | 16.77 | | | | | | 17.48 | | | | | | 13.72 | | | | | | 19.08 | | | | | | 19.93 | | |
Net investment income(1)(2)
|
| | | | 1.59 | | | | | | 1.88 | | | | | | 2.14 | | | | | | 1.89 | | | | | | 0.32 | | |
Net realized gain (loss) and change in unrealized appreciation (depreciation) on investments(2)(3)
|
| | | | (3.92) | | | | | | (0.12) | | | | | | 3.88 | | | | | | (4.85) | | | | | | (0.62) | | |
Net change in unrealized appreciation (depreciation)
on liabilities at fair value under the fair value option(2) |
| | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income (loss) and net increase (decrease) in net assets resulting from operations(2)
|
| | | | (2.27) | | | | | | 1.76 | | | | | | 6.02 | | | | | | (2.96) | | | | | | (0.30) | | |
Common stock distributions from net investment income(4)(5)
|
| | | | (1.51) | | | | | | (2.60) | | | | | | (2.40) | | | | | | (1.53) | | | | | | (0.55) | | |
Common stock distributions from net realized gains
on investments(4)(6) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Common stock distributions from tax return of capital(4)(7)
|
| | | | (0.89) | | | | | | (0.05) | | | | | | — | | | | | | (0.87) | | | | | | — | | |
Total common stock distributions declared to stockholders(4)
|
| | | | (2.40) | | | | | | (2.65) | | | | | | (2.40) | | | | | | (2.40) | | | | | | (0.55) | | |
Common stock distributions based on weighted average shares impact
|
| | | | 0.01 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total common stock distributions
|
| | | | (2.39) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Effect of other comprehensive income(2)(13)
|
| | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Effect of paid-in capital contribution(2)
|
| | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Effect of shares issued(8)(14)
|
| | | | 0.29 | | | | | | 0.27 | | | | | | 0.18 | | | | | | — | | | | | | — | | |
Effect of underwriting discounts, commissions and offering expenses associated with shares issued(8)(14)
|
| | | | (0.12) | | | | | | (0.11) | | | | | | (0.04) | | | | | | — | | | | | | — | | |
Effect of shares issued in accordance with the Company’s dividend reinvestment plan
|
| | | | — | | | | | | 0.02 | | | | | | — | | | | | | — | | | | | | — | | |
Net effect of shares issued
|
| | | | 0.17 | | | | | | 0.18 | | | | | | 0.14 | | | | | | — | | | | | | — | | |
Net asset value at end of period
|
| | | $ | 12.40 | | | | | $ | 16.77 | | | | | $ | 17.48 | | | | | $ | 13.72 | | | | | $ | 19.08 | | |
Per share market value at beginning of period
|
| | | $ | 18.81 | | | | | $ | 16.71 | | | | | $ | 16.43 | | | | | $ | 20.10 | | | | | $ | 19.93 | | |
Per share market value at end of period
|
| | | $ | 14.21 | | | | | $ | 18.81 | | | | | $ | 16.71 | | | | | $ | 16.43 | | | | | $ | 20.10 | | |
Total return(9)
|
| | | | -13.33% | | | | | | 29.45% | | | | | | 17.42% | | | | | | -8.12% | | | | | | 0.85% | | |
Shares of common stock outstanding at end of period
|
| | | | 23,153,319 | | | | | | 18,798,815 | | | | | | 16,474,879 | | | | | | 13,820,110 | | | | | | 13,811,358 | | |
Ratios and Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at end of period
|
| | | $ | 287,127,842 | | | | | $ | 315,256,439 | | | | | $ | 288,047,335 | | | | | $ | 189,607,085 | | | | | $ | 263,560,460 | | |
Ratio of expenses to average net assets(10)(11)
|
| | | | 9.85% | | | | | | 10.43% | | | | | | 10.69% | | | | | | 6.73% | | | | | | 2.13% | | |
Ratio of net investment income to average net assets(10)(11)
|
| | | | 9.76% | | | | | | 10.77% | | | | | | 13.72% | | | | | | 10.78% | | | | | | 6.84% | | |
Portfolio turnover rate(12)
|
| | | | 40.91% | | | | | | 41.16% | | | | | | 55.32% | | | | | | 39.07% | | | | | | 37.11% | | |
Asset coverage of preferred stock
|
| | | | 246% | | | | | | 268% | | | | | | 286% | | | | | | 365% | | | | | | N/A | | |
Asset coverage of debt securities
|
| | | | 477% | | | | | | 537% | | | | | | 722% | | | | | | 1028% | | | | | | N/A | | |
Per Unit Data
|
| |
For the period from
June 6, 2014 (Commencement of Operations) to October 5, 2014 |
| |||
Net asset value at beginning of period
|
| | | $ | 62.12 | | |
Net investment income
|
| | | | 3.10 | | |
Net realized and unrealized capital gain (loss) on investments
|
| | | | 0.56 | | |
Total from investment operations
|
| | | | 3.66 | | |
Adjustment for additional cash contributions
|
| | | | 3.56 | | |
Net asset value at end of period
|
| | | $ | 69.34 | | |
Total return(1)
|
| | | | 5.89% | | |
Ratios and Supplemental Data: | | | | | | | |
Net asset value at end of period
|
| | | $ | 173,338,066 | | |
Ratio of total expenses to average net assets(1)
|
| | | | 0.00% | | |
Ratio of net investment income to average net assets(1)
|
| | | | 4.74% | | |
Portfolio turnover rate(2)
|
| | | | 52.07% | | |
| AAA: | | |
An obligation rated ‘AAA’ has the highest rating assigned by S&P. The obligor’s capacity to meet its financial commitment on the obligation is extremely strong.
|
|
| AA: | | |
An obligation rated ‘AA’ differs from the highest-rated obligations only to a small degree. The obligor’s capacity to meet its financial commitment on the obligation is very strong.
|
|
| A: | | |
An obligation rated ‘A’ is somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than obligations in higher-rated categories. However, the obligor’s capacity to meet its financial commitment on the obligation is still strong.
|
|
| BBB: | | |
An obligation rated ‘BBB’ exhibits adequate protection parameters. However, adverse economic conditions or changing circumstances are more likely to lead to a weakened capacity of the obligor to meet its financial commitment on the obligation.
|
|
| BB, B, CCC, CC, and C: |
| |
Obligations rated ‘BB’, ‘B’, ‘CCC’, ‘CC’, and ‘C’ are regarded as having significant speculative characteristics. ‘BB’ indicates the least degree of speculation and ‘C’ the highest. While such obligations will likely have some quality and protective characteristics, these may be outweighed by large uncertainties or major exposures to adverse conditions.
|
|
| BB: | | |
An obligation rated ‘BB’ is less vulnerable to nonpayment than other speculative issues. However, it faces major ongoing uncertainties or exposure to adverse business, financial, or economic conditions which could lead to the obligor’s inadequate capacity to meet its financial commitment on the obligation.
|
|
| B: | | |
An obligation rated ‘B’ is more vulnerable to nonpayment than obligations rated ‘BB’, but the obligor currently has the capacity to meet its financial commitment on the obligation. Adverse business, financial, or economic conditions will likely impair the obligor’s capacity or willingness to meet its financial commitment on the obligation.
|
|
| CCC: | | |
An obligation rated ‘CCC’ is currently vulnerable to nonpayment, and is dependent upon favorable business, financial, and economic conditions for the obligor to meet its financial commitment on the obligation. In the event of adverse business, financial, or economic conditions, the obligor is not likely to have the capacity to meet its financial commitment on the obligation.
|
|
| CC: | | | An obligation rated ‘CC’ is currently highly vulnerable to nonpayment. | |
| C: | | |
A ‘C’ rating is assigned to obligations that are currently highly vulnerable to nonpayment, obligations that have payment arrearages allowed by the terms of the documents, or obligations of an issuer that is the subject of a bankruptcy petition or similar action which have not experienced a payment default. Among others, the ‘C’ rating may be assigned to subordinated debt, preferred stock or other obligations on which cash payments have been suspended in accordance with the instrument’s terms or when preferred stock is the subject of a distressed exchange offer, whereby some or all of the issue is either repurchased for an amount of cash or replaced by other instruments having a total value that is less than par.
|
|
| D: | | |
An obligation rated ‘D’ is in payment default. The ‘D’ rating category is used when payments on an obligation, including a regulatory capital instrument, are not made on the date due even if the applicable grace period has not expired, unless Standard & Poor’s believes that such payments will be made during such grace period. The ‘D’ rating also will be used upon the filing of a bankruptcy petition or the taking of similar action if payments on an obligation are jeopardized. An obligation’s rating is lowered to ‘D’ upon completion of a distressed exchange offer, whereby some or all of the issue is either repurchased for an amount of cash or replaced by other instruments having a total value that is less than par.
|
|
| Plus (+) or minus (-): |
| |
The ratings from ‘AA’ to ‘CCC’ may be modified by the addition of a plus (+) or minus (-) sign to show relative standing within the major rating categories.
|
|
| N.R.: | | |
This indicates that no rating has been requested, that there is insufficient information on which to base a rating, or that Standard & Poor’s does not rate a particular obligation as a matter of policy.
|
|
| A-1: | | |
A short-term obligation rated ‘A-1’ is rated in the highest category by Standard & Poor’s. The obligor’s capacity to meet its financial commitment on the obligation is strong. Within this category, certain obligations are designated with a plus sign (+). This indicates that the obligor’s capacity to meet its financial commitment on these obligations is extremely strong.
|
|
| A-2: | | |
A short-term obligation rated ‘A-2’ is somewhat more susceptible to the adverse effects of changes in circumstances and economic conditions than obligations in higher rating categories. However, the obligor’s capacity to meet its financial commitment on the obligation is satisfactory.
|
|
| A-3: | | |
A short-term obligation rated ‘A-3’ exhibits adequate protection parameters. However, adverse economic conditions or changing circumstances are more likely to lead to a weakened capacity of the obligor to meet its financial commitment on the obligation.
|
|
| B: | | |
A short-term obligation rated ‘B’ is regarded as having significant speculative characteristics. Ratings of ‘B-1’, ‘B-2’, and ‘B-3’ may be assigned to indicate finer distinctions within the ‘B’ category. The obligor currently has the capacity to meet its financial commitment on the obligation; however, it faces major ongoing uncertainties which could lead to the obligor’s inadequate capacity to meet its financial commitment on the obligation.
|
|
| B-1: | | |
A short-term obligation rated ‘B-1’ is regarded as having significant speculative characteristics, but the obligor has a relatively stronger capacity to meet its financial commitments over the short-term compared to other speculative-grade obligors.
|
|
| B-2: | | |
A short-term obligation rated ‘B-2’ is regarded as having significant speculative characteristics, and the obligor has an average speculative-grade capacity to meet its financial commitments over the short-term compared to other speculative-grade obligors.
|
|
| B-3: | | |
A short-term obligation rated ‘B-3’ is regarded as having significant speculative characteristics, and the obligor has a relatively weaker capacity to meets its financial commitments over the short-term compared to other speculative-grade obligors.
|
|
| C: | | |
A short-term obligation rated ‘C’ is currently vulnerable to nonpayment and is dependent upon favorable business, financial, and economic conditions for the obligor to meet its financial commitment on the obligation.
|
|
| D: | | |
A short-term obligation rated ‘D’ is in payment default. The ‘D’ rating category is used when payments on an obligation, including a regulatory capital instrument, are not made on the date due even if the applicable grace period has not expired, unless Standard & Poor’s believes that such payments will be made during such grace period. The ‘D’ rating also will be used upon the filing of a bankruptcy petition or the taking of a similar action if payments on an obligation are jeopardized.
|
|
| AAA: | | |
Highest credit quality. ‘AAA’ ratings denote the lowest expectation of credit risk. They are assigned only in cases of exceptionally strong capacity for payment of financial commitments. This capacity is highly unlikely to be adversely affected by foreseeable events.
|
|
| AA: | | |
Very high credit quality. “AA” ratings denote expectations of very low credit risk. They indicate very strong capacity for payment of financial commitments. This capacity is not significantly vulnerable to foreseeable events.
|
|
| A: | | |
High credit quality. “A” ratings denote expectations of low credit risk. The capacity for payment of financial commitments is considered strong. This capacity may, nevertheless, be more vulnerable to adverse business or economic conditions than is the case for higher ratings.
|
|
| BBB: | | |
Good credit quality. “BBB” ratings indicate that expectations of credit risk are currently low. The capacity for payment of financial commitments is considered adequate, but adverse business or economic conditions are more likely to impair this capacity.
|
|
| BB: | | |
Speculative. ‘BB’ ratings indicate an elevated vulnerability to credit risk, particularly in the event of adverse changes in business or economic conditions over time; however, business or financial alternatives may be available to allow financial commitments to be met.
|
|
| B: | | | Highly speculative. ‘B’ ratings indicate that material credit risk is present. | |
| CCC: | | | Substantial credit risk. ‘CCC’ ratings indicate that substantial credit risk is present. | |
| CC: | | | Very high levels of credit risk. ‘CC’ ratings indicate very high levels of credit risk. | |
| C: | | | Exceptionally high levels of credit risk. ‘C’ indicates exceptionally high levels of credit risk. | |
| RR1: | | |
Outstanding recovery prospects given default. ‘RR1’ rated securities have characteristics consistent with securities historically recovering 91% – 100% of current principal and related interest.
|
|
| RR2: | | |
Superior recovery prospects given default. ‘RR2’ rated securities have characteristics consistent with securities historically recovering 71% – 90% of current principal and related interest.
|
|
| RR3: | | |
Good recovery prospects given default. ‘RR3’ rated securities have characteristics consistent with securities historically recovering 51% – 70% of current principal and related interest.
|
|
| RR4: | | |
Average recovery prospects given default. ‘RR4’ rated securities have characteristics consistent with securities historically recovering 31% – 50% of current principal and related interest.
|
|
| RR5: | | |
Below average recovery prospects given default. ‘RR5’ rated securities have characteristics consistent with securities historically recovering 11% – 30% of current principal and related interest.
|
|
| RR6: | | |
Poor recovery prospects given default. ‘RR6’ rated securities have characteristics consistent with securities historically recovering 0% – 10% of current principal and related interest.
|
|
| F1: | | |
Highest short-term credit quality. Indicates the strongest intrinsic capacity for timely payment of financial commitments; may have an added “+” to denote any exceptionally strong credit feature.
|
|
| F2: | | |
Good short-term credit quality. Good intrinsic capacity for timely payment of financial commitments.
|
|
| F3: | | |
Fair short-term credit quality. The intrinsic capacity for timely payment of financial commitments is adequate.
|
|
| B: | | |
Speculative short-term credit quality. Minimal capacity for timely payment of financial commitments, plus heightened vulnerability to near term adverse changes in financial and economic conditions.
|
|
| C: | | | High short-term default risk. Default is a real possibility. | |
| RD: | | |
Restricted default. Indicates an entity that has defaulted on one or more of its financial commitments, although it continues to meet other financial obligations. Applicable to entity ratings only.
|
|
| D: | | |
Default. Indicates a broad-based default event for an entity, or the default of a short-term obligation.
|
|
|
B. Riley FBR
|
| | | | | National Securities Corporation | |