O'Melveny & Myers LLP | T: +1 213 430 6000 | File Number: |
400 South Hope Street | F: +1 213 430 6407 | |
18th Floor | omm.com | John-Paul Motley |
Los Angeles, CA 90071-2899 | D: +1 213 430 6100 | |
jpmotley@omm.com |
Re: | Malibu Boats, Inc. |
1. | Please revise your disclosure to include a discussion of investors’ use of this measure. Your current disclosure discusses management’s use, but does not specifically identify how this measure is useful to investors. Refer to the guidance in Item 10(e)(1)(i)(C) of Regulation S‑K. |
2. | Please revise your reconciliation of Adjusted Fully Distributed Net Income per share of Class A Common Stock to include a numerical reconciliation of actual outstanding Class A common stock and the number of shares of Class A common stock used in this calculation. Specifically, we note you have included footnote 12 to this calculation that discusses the types of adjustments in the calculation of Class A shares used in computing this non-GAAP measure, but you have not included the actual numbers related to each type of adjustment. Please also provide a reconciliation on a per-share basis of GAAP EPS to this non-GAAP EPS measure. Refer to Question 102.05 of the Compliance and Disclosure Interpretations issued May 17, 2016. |
Sincerely, |
/s/ John-Paul Motley |
John-Paul Motley of O’Melveny & Myers LLP |
cc: | Wayne R. Wilson, Malibu Boats, Inc. |
June 30, | |||||
2017 | 2016 | 2015 | |||
Reconciliation of numerator for net income available to Class A Common Stock per share to Adjusted Fully Distributed Net Income per Share of Class A Common Stock: | |||||
Net income attributable to Malibu Boats, Inc. shareholders | $x,xxx | $x,xxx | $x,xxx | ||
Provision for income taxes | xxx | xxx | xxx | ||
Professional fees and Nautique litigation settlement1 | xxx | xxx | xxx | ||
Marine Power litigation judgment2 | xxx | xxx | xxx | ||
Acquisition and integration related expenses3 | xxx | xxx | xxx | ||
Fair value adjustment for interest rate swap4 | xxx | xxx | xxx | ||
Stock based compensation expense5 | xxx | xxx | xxx | ||
Offering related expenses6 | xxx | xxx | xxx | ||
Engine development7 | xxx | xxx | xxx | ||
Net income attributable to noncontrolling interest in LLC8 | xxx | xxx | xxx | ||
Fully distributed income before income taxes | xxxx | xxxx | xxxx | ||
Income tax expense on fully distributed income before income taxes9 | xxx | xxx | xxx | ||
Adjusted Fully Distributed Net Income | $x,xxx | $x,xxx | $x,xxx | ||
Reconciliation of denominator for net income available to Class A Common Stock per share to Adjusted Fully Distributed Net Income per Share of Class A Common Stock: | |||||
Weighted average shares outstanding of Class A Common Stock used for basic net income per share: | xx,xxx,xxx | xx,xxx,xxx | xx,xxx,xxx | ||
Adjustments to weighted average shares of Class A Common Stock: | |||||
Weighted-average LLC units held by non-controlling unit holders10 | xxx,xxx | xxx,xxx | xxx,xxx | ||
Weighted-average unvested restricted stock awards held by management11 | xxx,xxx | xxx,xxx | xxx,xxx | ||
Adjusted weighted average shares of Class A Common Stock outstanding used in computing Adjusted Fully Distributed Net Income per Share of Class A Common Stock: | xx,xxx,xxx | xx,xxx,xxx | xx,xxx,xxx |
June 30, | |||||
2017 | 2016 | 2015 | |||
Net income per share attributable to Malibu Boats, Inc. shareholders | $x.xx | $x.xx | $x.xx | ||
Impact of adjustments: | |||||
Provision for income taxes | x.xx | x.xx | x.xx | ||
Professional fees and litigation settlement1 | x.xx | x.xx | x.xx | ||
Marine Power litigation judgment2 | x.xx | x.xx | x.xx | ||
Acquisition and integration related expenses3 | x.xx | x.xx | x.xx | ||
Fair value adjustment for interest rate swap4 | x.xx | x.xx | x.xx | ||
Stock based compensation expense5 | x.xx | x.xx | x.xx | ||
Offering related expenses6 | x.xx | x.xx | x.xx | ||
Engine development7 | |||||
Net income attributable to noncontrolling interest in LLC8 | x.xx | x.xx | x.xx | ||
Fully distributed income before income taxes | x.xx | x.xx | x.xx | ||
Impact of income tax expense on fully distributed income before income taxes9 | x.xx | x.xx | x.xx | ||
Impact of increased share count12 | x.xx | x.xx | x.xx | ||
Adjusted Fully Distributed Net Income per Share of Class A Common Stock | $x.xx | $x.xx | $x.xx |
(1) | Represents legal and advisory fees related to our refinancing activities and legal expenses associated with our litigation with Nautique and Mastercraft, offset by the portion of the $2.3 million settlement received from Nautique for past infringement claims under the Nautique Settlement Agreement entered into on February 6, 2015. For more information about legal proceedings, refer to Note x of our consolidated financial statements included elsewhere in this Annual Report. |
(2) | Represents a one-time charge related to a judgment rendered against us in connection with a lawsuit by Marine Power, a former engine supplier, on August 18, 2016 and the subsequent reduction of that one-time charge when the court amended the judgment to $1.9 million. For more information, see Note x to our consolidated financial statements included elsewhere in this Annual Report. |
(3) | Represents legal and advisory fees, as well as integration related costs, incurred in connection with our acquisition activities, including our acquisition of Malibu Boats Pty. Ltd., completed on October 23, 2014 and our acquisition of Cobalt Boats, LLC, completed on July 6, 2017. |
(4) | Represents the change in the fair value of our interest rate swap entered into on July 1, 2015. |
(5) | Represents equity-based incentives awarded to certain of our employees under the Malibu Boats, Inc. Long-Term Incentive Plan and profit interests issued under the previously existing limited liability company agreement of the LLC. See Note x to our audited consolidated financial statements included elsewhere in this Annual Report. |
(6) | Includes legal and advisory costs incurred in connection with our equity offerings and equity tender offer completed in fiscal year 2015. |
(7) | Represents costs incurred in connection with our vertical integration of engines including product development costs and supplier transition performance incentives. |
(8) | Reflects the elimination of the non-controlling interest in the LLC as if all LLC members had fully exchanged their LLC Units for shares of Class A Common Stock. |
(9) | Reflects income tax expense at an estimated normalized annual effective income tax rate of 35.5% for each of fiscal years 2017, 2016 and 2015, assuming the conversion of all LLC Units into shares of Class A Common Stock and the tax impact of excluding offering related expenses. The estimated normalized annual effective income tax rate is based on the federal statutory rate plus a blended state rate adjusted for deductions under Section 199 of the Internal Revenue Code of 1986, as amended, and foreign income taxes attributable to our Australian based subsidiary. |
(10) | Represents the weighted average shares outstanding of LLC Units held by non-controlling interests assuming they were exchanged into Class A Common Stock on a one-for-one basis. |
(11) | Represents the weighted average unvested restricted stock awards included in outstanding shares during the applicable period that were convertible into Class A Common Stock and granted to members of management. |
(12) | Reflects impact of increased share counts assuming the exchange of all weighted average shares outstanding of LLC Units into shares of Class A Common Stock and the conversion of all weighted average unvested restricted stock awards included in outstanding shares granted to members of management. |