N-CSRS 1 tm2314552d1_ncsrs.htm N-CSRS

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

 

Investment Company Act file number       811-22865       

 

Forethought Variable Insurance Trust

 

(Exact name of registrant as specified in charter)

 

10 West Market Street, Suite 2300

Indianapolis, Indiana 46204

 

(Address of principal executive offices) (Zip code)

 

The Corporation Trust Company
1209 Orange Street Wilmington, DE 19801

 

(Name and address of agent for service)

 

Registrant's telephone number, including area code: 877-355-1820

 

Date of fiscal year end: December 31

 

Date of reporting period: June 30, 2023

 

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 

 

 

 

 

 

Item 1. Reports to Stockholders.

 

(a)Include a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Act (17 CFR 270.30e-1).

 

 

 

Semi-Annual Report

June 30, 2023

Global Atlantic Portfolios

Global Atlantic BlackRock Allocation Portfolio

Global Atlantic BlackRock Disciplined Core Portfolio

Global Atlantic BlackRock Disciplined Growth Portfolio

Global Atlantic BlackRock Disciplined International Core Portfolio

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Global Atlantic BlackRock Disciplined Value Portfolio

Global Atlantic BlackRock High Yield Portfolio

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Class I and Class II shares*

Each a separate series of the Forethought Variable Insurance Trust

Distributed by Global Atlantic Distributors, LLC
Member FINRA

*  As of June 30, 2023, each Portfolio offered Class I and Class II, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares).


Dear Shareholders/Contract Owners:

After raising interest rates on seven occasions in 2022 by a total of 425 basis points, the U.S. Federal Reserve (the "Fed") implemented just three increases totaling 75 bps in the first half of 2023, as economic data generally softened. That said, employment remains strong and inflation, while cooling somewhat of late as a result of the aggressive tightening from global central banks, was stubbornly high early in the period. In March, the surprise failures of Silicon Valley Bank and Signature Bank, and the acquisition of troubled Credit Suisse Group AG by UBS, followed in May by the failure of First Republic Bank, generated concerns of another global financial crisis. This was largely averted due to the rapid response from regulators and the banking industry, so much so that central banks continued to raise interest rates during this time. More recently, the Fed paused from raising interest rates in June, but it is expected that additional hikes will be needed this year.

Despite periods of heightened volatility driven by uncertainty surrounding global growth and the path of interest rate hikes, equity and fixed income indices generally posted positive returns during the first half of 2023. This strong performance stands in stark contrast to the same period a year ago (see chart) when several indices were in bear market territory, a period when global central banks began to aggressively tighten monetary policy. The speed and severity with which interest rates have increased over the past year suggests that it's likely we are closer to the end of the rate hiking cycle rather than the beginning. Against this backdrop of relatively greater clarity on the path forward, equity indices, particularly the U.S. technology-focused Nasdaq and the S&P 500, were very strong during the 6 months ending June 30, 2023 (the "Period"). Although the U.S. small and midcap-oriented Russell 2000 and S&P MidCap 400 lagged, both indices posted strong returns during the Period, as did international large cap equities, represented by the MSCI EAFE.

While the pace and severity of the Fed's increases declined, interest rate volatility remained high during the Period, as market expectations regarding future increases changed frequently. This was exacerbated by the aforementioned bank failures, which caused historic swings in yields, particularly shorter-term yields. Medium to longer terms yields, while also somewhat volatile, were roughly flat at June 30, 2023 compared to year end 2022. At the same time, the relatively greater economic clarity resulted in general spread tightening, meaning many fixed income indices posted positive returns for the 6-month period.

In our view, the key question yet to be answered and the primary source of market volatility is whether or not the fight to lower inflation will lead to an economic recession. Monetary policy typically takes several months or quarters to affect the economy, and while economic data is softening in places, it remains strong in others, particularly employment and inflation. Not to be forgotten, the Ukraine/Russia conflict has entered its second year, with seemingly no sign of resolution on the horizon. Consequently, a meaningful degree of uncertainty remains.

Thank you for investing in the Global Atlantic Portfolios.

Sincerely,

 

 

 

Eric D. Todd, CFA

 

Cameron Jeffreys, CFA

 

President

 

Senior Vice President

 

Global Atlantic Investment Advisors, LLC

 

Global Atlantic Investment Advisors, LLC

 


1


Portfolio

 

Benchmark

 

Global Atlantic BlackRock Allocation Portfolio

 

S&P Target Risk®​ Growth Index

 

Global Atlantic BlackRock Disciplined Core Portfolio

 

S&P 500®​ Index

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

Russell 1000®​ Growth Index

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

MSCI ACWI ex-USA Index

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

Russell Midcap®​ Growth Index

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

Russell 1000®​ Value Index

 

Global Atlantic BlackRock High Yield Portfolio

 

ICE BofA BB-B U.S. High Yield Constrained Index

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Bloomberg U.S. Aggregate Bond Index

 

The indices shown are for informational purposes only and are not reflective of any investment. As it is not possible to invest directly in the indices, the data shown does not reflect or compare features of an actual investment, such as its objectives, costs and expenses, liquidity, safety, guarantees or insurance, fluctuation of principal or return, or tax features. Past performance is no guarantee of future results.

This report contains the current opinions of Global Atlantic Investment Advisors, LLC and/or sub-advisers at the time of its publication and should not be considered investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice and securities described herein may no longer be included in, or may at any time be removed from, a Portfolio's portfolio. This report is distributed for informational purposes only. Information contained herein has been obtained from sources believed to be reliable, but not guaranteed.

Index Definitions:

Bloomberg U.S. Aggregate Bond Index ("Bbg US Agg"). An index weighted according to market capitalization and includes, among other categories, Treasury securities, mortgage-backed securities, government agency bonds and corporate bonds. To be included in the index, bonds must be rated investment grade by Moody's and S&P Global Ratings.

ICE BofA BB-B U.S. High Yield Constrained Index. An index that contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%.

MSCI ACWI ex-USA Index. A free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States.

MSCI EAFE Total Return Index ("MSCI EAFE"). An index created by Morgan Stanley Capital International (MSCI) that serves as a benchmark of the performance in major developed international equity markets as represented by 21 major MSCI indexes from Europe, Australasia and the Far East.

Nasdaq Composite ("Nasdaq"). A broad-based market capitalization-weighted index of over 3,700 stocks listed on the Nasdaq Stock Exchange. As a broad index that is heavily weighted toward the technology sector, the Nasdaq serves as a benchmark for technology stocks in the United States.

Russell 1000®​ Growth Index. An unmanaged index of common stock prices that measures the performance of those Russell 1000® Index companies with higher price-to-book ratios and higher forecasted growth values.

Russell 1000®​ Value Index. An index that measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000® Index, which measures the performance of the large-capitalization sector of the U.S. equity market.

Russell 2000®​ Index ("Russell 2000"). An index measuring the performance of approximately 2,000 small-cap companies in the Russell 3000 Index, which is made up of 3,000 of the biggest U.S. stocks. The Russell 2000 serves as a benchmark for small-cap stocks in the United States.


2


Russell Midcap®​ Growth Index. An unmanaged index that consists of the bottom 800 securities of the Russell 1000®​ Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to-book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values.

S&P 500 Index ("S&P 500"). A market capitalization weighted price index composed of 500 widely held U.S. common stocks. Frequently used as a measure of U.S. stock market performance.

S&P MidCap 400 Total Return Index ("S&P MidCap 400"). A capitalization-weighted index which measures the performance of the mid-range sector of the U.S. stock market.

S&P Target Risk®​ Growth Index. An index that increases exposure to equities, while also providing limited fixed income exposure to diversify risk.

5897890.1

3


Table of Contents

       

Page

 

 

Global Atlantic Portfolio Performance

   

5

   

 

Global Atlantic Portfolio of Investments

         
   

Global Atlantic BlackRock Allocation Portfolio

   

7

   
   

Global Atlantic BlackRock Disciplined Core Portfolio

   

8

   
   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

12

   
   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

15

   
   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

26

   
   

Global Atlantic BlackRock Disciplined Value Portfolio

   

31

   
   

Global Atlantic BlackRock High Yield Portfolio

   

36

   
   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

43

   

 

Financial Statements:

         
   

Statements of Assets and Liabilities

   

53

   
   

Statements of Operations

   

55

   
   

Statements of Changes in Net Assets

   

57

   
   

Financial Highlights

   

61

   

 

Notes to Financial Statements

   

76

   

 

Expense Examples

   

98

   

 

Privacy Notice

   

100

   

 

Proxy Voting Policy

 

Back Cover

 

 

Portfolio Holdings

 

Back Cover

 


4


Performance Summary

The Portfolio's performance figures for the periods ended June 30, 2023 as compared to its benchmarks:

           

Annualized

  Operating
Expenses**
 
    Inception
Date*
  Six Months
Ended
6/30/23
  One Year
Ended
6/30/23
  Three Years
Ended
6/30/23
  Five Years
Ended
6/30/23
  Since
Inception
6/30/23
  Gross
Ratios
  Net
Ratios
 

Global Atlantic BlackRock Allocation Portfolio

 

Class I

 

11/01/17

   

9.20

%

   

10.10

%

   

6.63

%

   

6.74

%

   

6.26

%

   

0.47

%

   

0.47

%

 

Class II

 

11/01/17

   

9.02

%

   

9.77

%

   

6.37

%

   

6.45

%

   

5.99

%

   

0.72

%

   

0.72

%

 
S&P Target Risk®​ Growth  
Index (Total Return)1
           

9.19

%

   

9.85

%

   

5.72

%

   

5.45

%

   

5.06

%

                 

Global Atlantic BlackRock Disciplined Core Portfolio

 

Class I

 

11/01/17

   

16.48

%

   

18.53

%

   

13.93

%

   

11.68

%

   

11.57

%

   

0.50

%

   

0.50

%

 

Class II

 

11/01/17

   

16.42

%

   

18.27

%

   

13.66

%

   

11.42

%

   

11.29

%

   

0.75

%

   

0.75

%

 
S&P 500®​ Index  
(Total Return)2
           

16.89

%

   

19.59

%

   

14.60

%

   

12.31

%

   

12.09

%

                 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

Class I

 

08/20/21

   

27.70

%

   

25.20

%

   

NA

     

NA

     

(1.14

)%

   

0.49

%

   

0.49

%

 

Class II

 

11/01/17

   

27.53

%

   

24.90

%

   

12.11

%

   

13.10

%

   

13.49

%

   

0.74

%

   

0.74

%

 
Russell 1000®​ Growth  
Index (Total Return)3
           

29.02

%

   

27.11

%

   

13.73

%

   

15.14

%

   

15.45

%

                 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

Class I

 

11/01/17

   

10.13

%

   

13.62

%

   

8.18

%

   

3.54

%

   

2.86

%

   

0.87

%

   

0.85

%

 

Class II

 

11/01/17

   

10.03

%

   

13.40

%

   

7.92

%

   

3.27

%

   

2.61

%

   

1.12

%

   

1.10

%

 

MSCI ACWI ex-USA Index4

           

9.47

%

   

12.72

%

   

7.22

%

   

3.52

%

   

2.87

%

                 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

Class I

 

11/01/17

   

14.71

%

   

22.48

%

   

7.71

%

   

9.68

%

   

10.42

%

   

0.66

%

   

0.66

%

 

Class II

 

11/01/17

   

14.54

%

   

22.27

%

   

7.46

%

   

9.41

%

   

10.16

%

   

0.91

%

   

0.91

%

 
Russell Midcap®​ Growth  
Index (Total Return)5
           

15.94

%

   

23.13

%

   

7.63

%

   

9.71

%

   

10.35

%

                 

Global Atlantic BlackRock Disciplined Value Portfolio

 

Class I

 

11/01/17

   

5.76

%

   

12.24

%

   

14.32

%

   

8.30

%

   

7.90

%

   

0.57

%

   

0.57

%

 

Class II

 

11/01/17

   

5.54

%

   

11.96

%

   

14.04

%

   

8.01

%

   

7.64

%

   

0.82

%

   

0.82

%

 
Russell 1000®​ Value  
Index (Total Return)6
           

5.12

%

   

11.54

%

   

14.30

%

   

8.11

%

   

7.60

%

                 

Global Atlantic BlackRock High Yield Portfolio

 

Class I

 

11/01/17

   

4.78

%

   

9.36

%

   

2.66

%

   

3.03

%

   

2.30

%

   

0.62

%

   

0.62

%

 

Class II

 

11/01/17

   

4.55

%

   

9.00

%

   

2.39

%

   

2.75

%

   

2.04

%

   

0.87

%

   

0.87

%

 
ICE BofA BB-B U.S. High  
Yield Constrained Index7
           

4.86

%

   

8.57

%

   

2.64

%

   

3.38

%

   

2.87

%

                 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Class I

 

11/01/17

   

2.13

%

   

(0.89

)%

   

(4.07

)%

   

0.88

%

   

0.46

%

   

0.48

%

   

0.48

%

 
Bloomberg U.S. Aggregate  
Bond Index8
           

2.09

%

   

(0.94

)%

   

(3.96

)%

   

0.77

%

   

0.45

%

                 

The performance data quoted is historical. Past performance is no guarantee of future results. Current performance may be higher or lower than the performance data quoted. The principal value and investment return of an investment will fluctuate so that your shares, when redeemed, may be worth more or less than their original cost. Total returns would have been lower absent fee waivers by the Adviser. Performance figures for periods greater than one year are annualized. The returns shown do not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account.

*  Commencement of operations is November 6, 2017, except for Class I shares of the Global Atlantic BlackRock Disciplined Growth Portfolio, which commenced operations on August 20, 2021.


5


Performance Summary (Continued)

**  The estimated operating expense ratios for Class I and Class II shares, as disclosed in the most recent prospectus dated May 1, 2023. Ratios include Acquired Fund Fees and Expenses indirectly incurred by the Portfolio, if applicable. Gross operating expense ratio reflects the ratio of expenses absent waivers and/or reimbursements by the Adviser. The operating expense ratios presented here may differ from the expense ratios disclosed in the Financial Highlights table in this report.

1​  The S&P Target Risk®​ Growth Index provides increased exposure to equities, while also providing limited fixed income exposure to diversify risk. It is not possible to invest directly in an index.

2​  The S&P 500®​ Index is a market capitalization weighted price index composed of 500 widely held U.S. common stocks. It is frequently used as a measure of U.S. stock market performance. It is not possible to invest directly in an index.

3​  The Russell 1000®​ Growth Index is an unmanaged index of common stock prices that measures the performance of those Russell 1000®​ Index companies with higher price-to-book ratios and higher forecasted growth values. It is not possible to invest directly in an index.

4​  The MSCI ACWI ex-USA Index is a free float-adjusted market capitalization index designed to measure the combined equity market performance of developed and emerging market countries, excluding the United States. It is not possible to invest directly in an index.

5​  The Russell Midcap®​ Growth Index is an unmanaged index that consists of the bottom 800 securities of the Russell 1000®​ Index with greater-than-average growth orientation as ranked by total market capitalization. Securities in this index generally have higher price-to- book and price-to-earnings ratios, lower dividend yields and higher forecasted growth values. It is not possible to invest directly in an index.

6   ​The Russell 1000®​ Value Index measures the performance of large- and mid-capitalization value sectors of the U.S. equity market. It is a subset of the Russell 1000®​ Index, which measures the performance of the large-capitalization sector of the U.S. equity market. It is not possible to invest directly in an index.

7​  The ICE BofA BB-B US High Yield Constrained Index contains all securities in the ICE BofA U.S. High Yield Index rated BB1 through B3, based on an average of Moody's, S&P, and Fitch, but caps issuer exposure at 2%. Index constituents are capitalization-weighted, based on their current amount outstanding, provided the total allocation to an individual issuer does not exceed 2%. It is not possible to invest directly in an index.

8​  The Bloomberg U.S. Aggregate Bond Index represents an unmanaged diversified portfolio of fixed income securities, including U.S. Treasuries, investment-grade corporate bonds, and mortgage-backed and asset-backed securities. It is not possible to invest directly in an index.


6


Global Atlantic BlackRock Allocation Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

EXCHANGE TRADED FUNDS - 98.9%

 

DEBT FUNDS - 37.4%

 

iShares 10-20 Year Treasury Bond ETF

   

10,284

   

$

1,139,159

   

iShares Core Total USD Bond Market ETF

   

252,877

     

11,498,317

   

iShares Fallen Angels USD Bond ETF

   

24,978

     

633,692

   
iShares JP Morgan USD Emerging
Markets Bond ETF
   

7,441

     

643,944

   

iShares MBS ETF

   

42,865

     

3,997,804

   

iShares U.S. Treasury Bond ETF

   

174,567

     

3,997,584

   

TOTAL DEBT FUNDS

       

21,910,500

   

EQUITY FUNDS - 61.5%

 

iShares Core MSCI Emerging Markets ETF

   

21,913

     

1,080,092

   

iShares Core S&P 500 ETF

   

33,130

     

14,766,372

   

iShares ESG Aware MSCI EM ETF

   

48,965

     

1,548,763

   

iShares ESG Aware MSCI USA ETF

   

20,003

     

1,949,492

   

iShares MSCI EAFE Growth ETF

   

46,319

     

4,419,296

   

iShares MSCI EAFE Value ETF

   

62,335

     

3,050,675

   

iShares MSCI USA Min Vol Factor ETF

   

18,644

     

1,385,808

   

iShares MSCI USA Quality Factor ETF

   

36,049

     

4,861,929

   
    Shares/
Principal
  Fair
Value
 

EQUITY FUNDS - 61.5% (Continued)

 

iShares U.S. Infrastructure ETF

   

15,416

   

$

602,457

   

iShares U.S. Technology ETF

   

21,265

     

2,315,121

   

TOTAL EQUITY FUNDS

       

35,980,005

   
TOTAL EXCHANGE TRADED FUNDS
(Cost - $52,500,427)
       

57,890,505

   

SHORT-TERM INVESTMENTS - 0.8%

 

MONEY MARKET FUNDS - 0.8%

 
Fidelity Investments Money Market Fund -
Government Portfolio,
Institutional Class, 4.99% (a)
(Cost - $453,260)
   

453,260

     

453,260

   
TOTAL INVESTMENTS - 99.7%
(Cost - $52,953,687)
     

$

58,343,765

   

OTHER ASSETS LESS LIABILITIES - NET 0.3%

       

149,164

   

TOTAL NET ASSETS - 100.0%

     

$

58,492,929

   

(a)  The rate shown is the annualized seven-day yield at period end.

Holdings by Asset Class

 

% of Net Assets

 

Exchange Traded Funds

   

98.9

%

 

Short-Term Investments

   

0.8

%

 

Other Assets Less Liabilities - Net

   

0.3

%

 
     

100.0

%

 

See accompanying notes to financial statements.
7


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 98.4%

 

AEROSPACE & DEFENSE - 1.1%

 

Axon Enterprise, Inc.*

   

83

   

$

16,195

   

General Dynamics Corp.

   

7,588

     

1,632,558

   

Lockheed Martin Corp.

   

9,454

     

4,352,433

   

Textron, Inc.

   

6,886

     

465,700

   
         

6,466,886

   

AUTOMOBILES - 2.1%

 

General Motors Co.

   

79,823

     

3,077,975

   

Tesla, Inc.*

   

34,585

     

9,053,315

   
         

12,131,290

   

BANKS - 1.8%

 

Bank of America Corp.

   

164,275

     

4,713,050

   

Citigroup, Inc.

   

57,300

     

2,638,092

   

JPMorgan Chase & Co.

   

21,370

     

3,108,053

   
         

10,459,195

   

BEVERAGES - 2.1%

 

Coca-Cola Co. (The)

   

38,798

     

2,336,416

   

PepsiCo, Inc.

   

53,946

     

9,991,878

   
         

12,328,294

   

BIOTECHNOLOGY - 2.9%

 

AbbVie, Inc.

   

27,184

     

3,662,500

   

Amgen, Inc.

   

24,687

     

5,481,008

   

Exelixis, Inc.*

   

8,719

     

166,620

   

Gilead Sciences, Inc.

   

26,025

     

2,005,747

   

Incyte Corp.*

   

48,229

     

3,002,255

   

Neurocrine Biosciences, Inc.*

   

5,161

     

486,682

   

Regeneron Pharmaceuticals, Inc.*

   

2,857

     

2,052,869

   

Zai Lab Ltd., ADR*

   

1,952

     

54,129

   
         

16,911,810

   

BROADLINE RETAIL - 4.2%

 

Amazon.com, Inc.*

   

160,364

     

20,905,051

   

eBay, Inc.

   

67,191

     

3,002,766

   

Etsy, Inc.*

   

2,572

     

217,617

   

Vipshop Holdings Ltd., ADR*

   

5,796

     

95,634

   
         

24,221,068

   

BUILDING PRODUCTS - 0.9%

 

A O Smith Corp.

   

9,672

     

703,928

   

Allegion PLC

   

20,979

     

2,517,899

   

Johnson Controls International PLC

   

2,862

     

195,017

   

Trane Technologies PLC

   

9,585

     

1,833,227

   
         

5,250,071

   

CAPITAL MARKETS - 1.7%

 

Bank of New York Mellon Corp. (The)

   

25,202

     

1,121,993

   

Intercontinental Exchange, Inc.

   

14,352

     

1,622,924

   

Moody's Corp.

   

4,230

     

1,470,856

   
    Shares/
Principal
  Fair
Value
 

CAPITAL MARKETS - 1.7% (Continued)

 

Nasdaq, Inc.

   

52,641

   

$

2,624,154

   

S&P Global, Inc.

   

7,781

     

3,119,325

   
         

9,959,252

   

CHEMICALS - 1.5%

 

Ecolab, Inc.

   

34,249

     

6,393,946

   

LyondellBasell Industries NV, Class A

   

20,063

     

1,842,385

   

Westlake Corp.

   

2,104

     

251,365

   
         

8,487,696

   

COMMERCIAL SERVICES & SUPPLIES - 0.7%

 

Cintas Corp.

   

7,806

     

3,880,206

   

COMMUNICATIONS EQUIPMENT - 0.1%

 

Juniper Networks, Inc.

   

17,651

     

553,006

   

CONSTRUCTION & ENGINEERING - 0.8%

 

AECOM

   

47,522

     

4,024,638

   

EMCOR Group, Inc.

   

2,334

     

431,277

   
         

4,455,915

   

CONSTRUCTION MATERIALS - 0.1%

 

Vulcan Materials Co.

   

1,559

     

351,461

   

CONSUMER FINANCE - 0.7%

 

American Express Co.

   

20,048

     

3,492,361

   

Synchrony Financial

   

6,740

     

228,621

   
         

3,720,982

   

CONSUMER STAPLES DISTRIBUTION & RETAIL - 1.9%

 

Kroger Co. (The)

   

10,496

     

493,312

   

Target Corp.

   

7,049

     

929,763

   

Walmart, Inc.

   

60,767

     

9,551,357

   
         

10,974,432

   

ELECTRIC UTILITIES - 1.0%

 

IDACORP, Inc.

   

1,654

     

169,701

   

PPL Corp.

   

208,670

     

5,521,408

   
         

5,691,109

   

ELECTRICAL EQUIPMENT - 0.4%

 

AMETEK, Inc.

   

4,222

     

683,458

   

Eaton Corp. PLC

   

7,993

     

1,607,392

   
         

2,290,850

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.2%

 

Flex Ltd.*

   

34,025

     

940,451

   

ENTERTAINMENT - 0.6%

 

Activision Blizzard, Inc.*

   

3,997

     

336,947

   

Bilibili, Inc., ADR*

   

20,007

     

302,106

   

Electronic Arts, Inc.

   

5,868

     

761,080

   

iQIYI, Inc., ADR*

   

39,212

     

209,392

   

NetEase, Inc., ADR

   

1,121

     

108,389

   

See accompanying notes to financial statements.
8


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

ENTERTAINMENT - 0.6% (Continued)

 

Netflix, Inc.*

   

2,942

   

$

1,295,922

   

Warner Bros Discovery, Inc.*

   

21,364

     

267,904

   
         

3,281,740

   

FINANCIAL SERVICES - 4.5%

 

Berkshire Hathaway, Inc., Class B*

   

13,076

     

4,458,916

   

Block, Inc.*

   

4,204

     

279,860

   

Mastercard, Inc., Class A

   

22,185

     

8,725,360

   

PayPal Holdings, Inc.*

   

35,993

     

2,401,813

   

Visa, Inc., Class A

   

41,849

     

9,938,301

   
         

25,804,250

   

FOOD PRODUCTS - 1.1%

 

General Mills, Inc.

   

748

     

57,372

   

Hershey Co. (The)

   

25,772

     

6,435,268

   

J M Smucker Co. (The)

   

445

     

65,713

   
         

6,558,353

   

GROUND TRANSPORTATION - 0.1%

 

Norfolk Southern Corp.

   

3,340

     

757,378

   

HEALTH CARE EQUIPMENT & SUPPLIES - 2.8%

 

Abbott Laboratories

   

31,397

     

3,422,901

   

Boston Scientific Corp.*

   

137,038

     

7,412,385

   

Edwards Lifesciences Corp.*

   

2,491

     

234,976

   

Hologic, Inc.*

   

625

     

50,606

   

IDEXX Laboratories, Inc.*

   

2,046

     

1,027,563

   

ResMed, Inc.

   

2,508

     

547,998

   

Stryker Corp.

   

11,944

     

3,643,995

   
         

16,340,424

   

HEALTH CARE PROVIDERS & SERVICES - 3.7%

 

Cigna Corp. (The)

   

7,881

     

2,211,408

   

CVS Health Corp.

   

84,221

     

5,822,198

   

Elevance Health, Inc.

   

12,858

     

5,712,681

   

UnitedHealth Group, Inc.

   

15,812

     

7,599,880

   
         

21,346,167

   

HOTELS, RESTAURANTS & LEISURE - 1.3%

 

Boyd Gaming Corp.

   

16,656

     

1,155,427

   

Darden Restaurants, Inc.

   

2,537

     

423,882

   

McDonald's Corp.

   

7,219

     

2,154,222

   

Melco Resorts & Entertainment Ltd., ADR*

   

11,041

     

134,811

   

Starbucks Corp.

   

13,638

     

1,350,980

   

Travel + Leisure Co.

   

42,527

     

1,715,539

   

Trip.com Group Ltd., ADR*

   

4,599

     

160,965

   

Yum! Brands, Inc.

   

2,706

     

374,916

   
         

7,470,742

   

HOUSEHOLD DURABLES - 0.6%

 

Lennar Corp., Class A

   

5,843

     

732,186

   

PulteGroup, Inc.

   

7,450

     

578,716

   

Taylor Morrison Home Corp.*

   

7,662

     

373,676

   
    Shares/
Principal
  Fair
Value
 

HOUSEHOLD DURABLES - 0.6% (Continued)

 

Toll Brothers, Inc.

   

16,095

   

$

1,272,632

   

TopBuild Corp.*

   

1,776

     

472,451

   
         

3,429,661

   

HOUSEHOLD PRODUCTS - 2.1%

 

Kimberly-Clark Corp.

   

31,193

     

4,306,505

   

Procter & Gamble Co. (The)

   

51,601

     

7,829,936

   
         

12,136,441

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1%

 

AES Corp. (The)

   

13,042

     

270,361

   

INDUSTRIAL CONGLOMERATES - 1.0%

 

Honeywell International, Inc.

   

26,798

     

5,560,585

   

INDUSTRIAL REITS - 0.1%

 

Prologis, Inc.

   

5,614

     

688,445

   

INSURANCE - 2.6%

 

Allstate Corp. (The)

   

11,429

     

1,246,218

   

Arch Capital Group Ltd.*

   

9,179

     

687,048

   

Everest Re Group Ltd.

   

1,230

     

420,488

   

Marsh & McLennan Cos., Inc.

   

28,840

     

5,424,227

   

MetLife, Inc.

   

105,219

     

5,948,030

   

Travelers Cos., Inc. (The)

   

8,476

     

1,471,942

   
         

15,197,953

   

INTERACTIVE MEDIA & SERVICES - 6.4%

 

Alphabet, Inc., Class A*

   

129,269

     

15,473,499

   

Alphabet, Inc., Class C*

   

78,103

     

9,448,120

   

Baidu, Inc., ADR*

   

8,442

     

1,155,794

   

Meta Platforms, Inc., Class A*

   

38,131

     

10,942,835

   
         

37,020,248

   

IT SERVICES - 0.0%†

 

Okta, Inc.*

   

3,222

     

223,446

   

LIFE SCIENCES TOOLS & SERVICES - 1.7%

 

Agilent Technologies, Inc.

   

30,120

     

3,621,930

   

Danaher Corp.

   

18,591

     

4,461,840

   

Thermo Fisher Scientific, Inc.

   

2,967

     

1,548,032

   
         

9,631,802

   

MACHINERY - 3.1%

 

Caterpillar, Inc.

   

2,797

     

688,202

   

Cummins, Inc.

   

6,654

     

1,631,295

   

Deere & Co.

   

9,480

     

3,841,201

   

Graco, Inc.

   

1,378

     

118,990

   

Illinois Tool Works, Inc.

   

22,443

     

5,614,341

   

Oshkosh Corp.

   

980

     

84,858

   

Snap-on, Inc.

   

10,171

     

2,931,181

   

Xylem, Inc.

   

23,942

     

2,696,348

   
         

17,606,416

   

See accompanying notes to financial statements.
9


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

MEDIA - 1.1%

 

Comcast Corp., Class A

   

75,463

   

$

3,135,488

   

Fox Corp., Class A

   

88,828

     

3,020,152

   

Fox Corp., Class B

   

2,791

     

89,005

   
         

6,244,645

   

METALS & MINING - 0.1%

 

ArcelorMittal SA

   

14,987

     

409,745

   

MULTI-UTILITIES - 0.5%

 

DTE Energy Co.

   

26,808

     

2,949,416

   

OFFICE REITS - 0.0%†

 

Alexandria Real Estate Equities, Inc.

   

1,219

     

138,344

   

OIL, GAS & CONSUMABLE FUELS - 3.1%

 
BP PLC, ADR    

22,518

     

794,660

   

Cheniere Energy, Inc.

   

3,001

     

457,232

   

Chevron Corp.

   

45,850

     

7,214,497

   

ConocoPhillips

   

34,532

     

3,577,861

   

EOG Resources, Inc.

   

9,531

     

1,090,728

   

Exxon Mobil Corp.

   

21,304

     

2,284,854

   

Marathon Petroleum Corp.

   

2,365

     

275,759

   

Phillips 66

   

8,164

     

778,682

   

Targa Resources Corp.

   

2,488

     

189,337

   

Valero Energy Corp.

   

11,187

     

1,312,235

   

Williams Cos., Inc. (The)

   

3,398

     

110,877

   
         

18,086,722

   

PHARMACEUTICALS - 2.9%

 

Bristol-Myers Squibb Co.

   

108,238

     

6,921,820

   

Eli Lilly and Co.

   

8,498

     

3,985,392

   

Johnson & Johnson

   

24,857

     

4,114,331

   

Pfizer, Inc.

   

46,847

     

1,718,348

   
         

16,739,891

   

PROFESSIONAL SERVICES - 0.1%

 

Insperity, Inc.

   

5,619

     

668,436

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1%

 

KE Holdings, Inc., ADR*

   

19,445

     

288,758

   

RESIDENTIAL REITS - 0.5%

 

Equity Residential

   

37,763

     

2,491,225

   

Invitation Homes, Inc.

   

10,120

     

348,128

   
         

2,839,353

   

RETAIL REITS - 0.5%

 

Brixmor Property Group, Inc.

   

2,836

     

62,392

   

Kimco Realty Corp.

   

2,814

     

55,492

   

Simon Property Group, Inc.

   

25,056

     

2,893,467

   
         

3,011,351

   
    Shares/
Principal
  Fair
Value
 

SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 7.6%

 

Analog Devices, Inc.

   

2,682

   

$

522,481

   

Applied Materials, Inc.

   

54,134

     

7,824,528

   

Broadcom, Inc.

   

989

     

857,888

   

Intel Corp.

   

127,744

     

4,271,759

   

Lam Research Corp.

   

1,546

     

993,862

   

Lattice Semiconductor Corp.*

   

3,731

     

358,437

   

MaxLinear, Inc.*

   

5,263

     

166,100

   

Microchip Technology, Inc.

   

10,364

     

928,511

   

Micron Technology, Inc.

   

25,002

     

1,577,876

   

NVIDIA Corp.

   

49,274

     

20,843,888

   

NXP Semiconductors NV

   

10,912

     

2,233,468

   

QUALCOMM, Inc.

   

19,115

     

2,275,450

   

Synaptics, Inc.*

   

685

     

58,485

   

Texas Instruments, Inc.

   

3,653

     

657,613

   
         

43,570,346

   

SOFTWARE - 11.6%

 

Adobe, Inc.*

   

7,974

     

3,899,206

   

Autodesk, Inc.*

   

7,019

     

1,436,158

   

Cadence Design Systems, Inc.*

   

3,932

     

922,133

   

Dropbox, Inc., Class A*

   

70,828

     

1,888,983

   

Fortinet, Inc.*

   

23,610

     

1,784,680

   

Intuit, Inc.

   

3,228

     

1,479,037

   

Manhattan Associates, Inc.*

   

15,182

     

3,034,578

   

Microsoft Corp.

   

131,682

     

44,842,988

   

Oracle Corp.

   

2,360

     

281,052

   

Palo Alto Networks, Inc.*

   

1,630

     

416,481

   

Salesforce, Inc.*

   

15,935

     

3,366,428

   

ServiceNow, Inc.*

   

1,947

     

1,094,156

   

Splunk, Inc.*

   

3,427

     

363,570

   

Synopsys, Inc.*

   

2,789

     

1,214,359

   

Teradata Corp.*

   

8,483

     

453,077

   
         

66,476,886

   

SPECIALIZED REITS - 0.8%

 

American Tower Corp.

   

4,310

     

835,881

   

Equinix, Inc.

   

408

     

319,848

   

SBA Communications Corp.

   

11,515

     

2,668,716

   

VICI Properties, Inc.

   

24,030

     

755,263

   
         

4,579,708

   

SPECIALTY RETAIL - 2.7%

 

AutoNation, Inc.*

   

3,641

     

599,345

   

Best Buy Co., Inc.

   

9,306

     

762,627

   

Dick's Sporting Goods, Inc.

   

2,775

     

366,827

   

Five Below, Inc.*

   

9,980

     

1,961,469

   

Home Depot, Inc. (The)

   

17,196

     

5,341,765

   

Lowe's Cos., Inc.

   

2,536

     

572,375

   

Penske Automotive Group, Inc.

   

4,855

     

808,989

   

TJX Cos., Inc. (The)

   

61,955

     

5,253,165

   
         

15,666,562

   

See accompanying notes to financial statements.
10


Global Atlantic BlackRock Disciplined Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 9.4%

 

Apple, Inc.

   

243,649

   

$

47,260,597

   

Dell Technologies, Inc., Class C

   

11,767

     

636,712

   

Hewlett Packard Enterprise Co.

   

264,535

     

4,444,188

   

HP, Inc.

   

53,324

     

1,637,580

   
         

53,979,077

   

TEXTILES, APPAREL & LUXURY GOODS - 0.5%

 

Crocs, Inc.*

   

1,646

     

185,076

   

Lululemon Athletica, Inc.*

   

3,794

     

1,436,029

   

NIKE, Inc., Class B

   

12,751

     

1,407,328

   
         

3,028,433

   

TRADING COMPANIES & DISTRIBUTORS - 0.9%

 

WW Grainger, Inc.

   

6,274

     

4,947,614

   
TOTAL COMMON STOCKS
(Cost - $423,960,691)
       

566,023,673

   
    Shares/
Principal
  Fair
Value
 

SHORT-TERM INVESTMENTS - 1.5%

 

MONEY MARKET FUNDS - 1.5%

 
Fidelity Investments Money Market
Fund - Government Portfolio,
Institutional Class, 4.98% (a)
(Cost - $8,412,651)
   

8,412,651

   

$

8,412,651

   
TOTAL INVESTMENTS - 99.9%
(Cost - $432,373,342)
     

$

574,436,324

   

OTHER ASSETS LESS LIABILITIES - NET 0.1%

       

313,231

   

TOTAL NET ASSETS - 100.0%

     

$

574,749,555

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

ADR - American Depositary Receipt

PLC - Public Limited Company

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

98.4

%

 

Short-Term Investments

   

1.5

%

 

Other Assets Less Liabilities - Net

   

0.1

%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

S&P 500 E-Mini Future

 

Goldman Sachs & Co.

   

41

   

9/15/2023

 

$

9,200,913

   

$

251,555

   

See accompanying notes to financial statements.
11


Global Atlantic BlackRock Disciplined Growth Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 98.0%

 

AEROSPACE & DEFENSE - 0.8%

 

Lockheed Martin Corp.

   

1,517

   

$

698,397

   

AUTOMOBILES - 3.0%

 

Tesla, Inc.*

   

10,255

     

2,684,451

   

BEVERAGES - 1.2%

 

PepsiCo, Inc.

   

5,927

     

1,097,799

   

BIOTECHNOLOGY - 3.4%

 

AbbVie, Inc.

   

4,172

     

562,093

   

Amgen, Inc.

   

4,110

     

912,502

   

Exelixis, Inc.*

   

906

     

17,314

   

Gilead Sciences, Inc.

   

1,066

     

82,157

   

Horizon Therapeutics PLC*

   

804

     

82,691

   

Incyte Corp.*

   

11,086

     

690,103

   

Neurocrine Biosciences, Inc.*

   

2,126

     

200,482

   

Regeneron Pharmaceuticals, Inc.*

   

403

     

289,572

   

Seagen, Inc.*

   

454

     

87,377

   

Ultragenyx Pharmaceutical, Inc.*

   

3,070

     

141,619

   
     

3,065,910

   

BROADLINE RETAIL - 6.0%

 

Amazon.com, Inc.*

   

33,380

     

4,351,417

   

eBay, Inc.

   

14,174

     

633,436

   

Etsy, Inc.*

   

974

     

82,410

   

MercadoLibre, Inc.*

   

225

     

266,535

   
     

5,333,798

   

BUILDING PRODUCTS - 0.6%

 

Allegion PLC

   

2,631

     

315,773

   

Builders FirstSource, Inc.*

   

204

     

27,744

   

Trane Technologies PLC

   

1,102

     

210,768

   
     

554,285

   

CAPITAL MARKETS - 0.5%

 

Moody's Corp.

   

631

     

219,411

   

Nasdaq, Inc.

   

4,670

     

232,800

   
     

452,211

   

CHEMICALS - 0.7%

 

Ecolab, Inc.

   

3,469

     

647,628

   

COMMERCIAL SERVICES & SUPPLIES - 0.9%

 

Cintas Corp.

   

1,688

     

839,071

   

COMMUNICATIONS EQUIPMENT - 0.1%

 

Arista Networks, Inc.*

   

260

     

42,136

   

CONSTRUCTION & ENGINEERING - 0.1%

 

AECOM

   

1,187

     

100,527

   

CONSUMER FINANCE - 0.2%

 

American Express Co.

   

1,117

     

194,582

   
    Shares/
Principal
  Fair
Value
 

CONSUMER STAPLES DISTRIBUTION & RETAIL - 1.2%

 

Target Corp.

   

1,157

   

$

152,608

   

Walmart, Inc.

   

5,850

     

919,503

   
     

1,072,111

   

ELECTRICAL EQUIPMENT - 0.2%

 

AMETEK, Inc.

   

957

     

154,919

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.2%

 

Flex Ltd.*

   

7,166

     

198,068

   

ENTERTAINMENT - 1.1%

 

Electronic Arts, Inc.

   

326

     

42,282

   

Netflix, Inc.*

   

1,190

     

524,183

   

ROBLOX Corp., Class A*

   

3,985

     

160,596

   

Spotify Technology SA*

   

1,828

     

293,485

   
     

1,020,546

   

FINANCIAL SERVICES - 4.8%

 

Block, Inc.*

   

4,213

     

280,459

   

Mastercard, Inc., Class A

   

4,511

     

1,774,176

   

PayPal Holdings, Inc.*

   

3,411

     

227,616

   

Visa, Inc., Class A

   

8,293

     

1,969,422

   
     

4,251,673

   

FOOD PRODUCTS - 0.9%

 

Hershey Co. (The)

   

3,302

     

824,509

   

GROUND TRANSPORTATION - 0.2%

 

Lyft, Inc., Class A*

   

3,704

     

35,522

   

Uber Technologies, Inc.*

   

4,008

     

173,025

   
     

208,547

   

HEALTH CARE EQUIPMENT & SUPPLIES - 2.3%

 

Abbott Laboratories

   

1,070

     

116,651

   

Boston Scientific Corp.*

   

17,669

     

955,716

   

Edwards Lifesciences Corp.*

   

445

     

41,977

   

IDEXX Laboratories, Inc.*

   

613

     

307,867

   

Intuitive Surgical, Inc.*

   

109

     

37,272

   

Stryker Corp.

   

1,823

     

556,179

   
     

2,015,662

   

HEALTH CARE PROVIDERS & SERVICES - 2.9%

 

CVS Health Corp.

   

5,932

     

410,079

   

Elevance Health, Inc.

   

1,553

     

689,982

   

UnitedHealth Group, Inc.

   

3,198

     

1,537,087

   
     

2,637,148

   

HEALTH CARE TECHNOLOGY - 0.1%

 

Teladoc Health, Inc.*

   

4,569

     

115,687

   

HOTELS, RESTAURANTS & LEISURE - 1.7%

 

Airbnb, Inc., Class A*

   

814

     

104,322

   

Booking Holdings, Inc.*

   

60

     

162,020

   

See accompanying notes to financial statements.
12


Global Atlantic BlackRock Disciplined Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

HOTELS, RESTAURANTS & LEISURE - 1.7% (Continued)

 

Boyd Gaming Corp.

   

4,457

   

$

309,182

   

Caesars Entertainment, Inc.*

   

2,826

     

144,041

   

Domino's Pizza, Inc.

   

380

     

128,056

   

DoorDash, Inc., Class A*

   

287

     

21,932

   

DraftKings, Inc., Class A*

   

879

     

23,355

   

MGM Resorts International

   

564

     

24,771

   

Starbucks Corp.

   

3,829

     

379,301

   

Travel + Leisure Co.

   

2,886

     

116,421

   

Wingstop, Inc.

   

360

     

72,058

   

Yum! Brands, Inc.

   

483

     

66,920

   
     

1,552,379

   

HOUSEHOLD DURABLES - 0.3%

 

Lennar Corp., Class A

   

422

     

52,881

   

Taylor Morrison Home Corp.*

   

759

     

37,016

   

Toll Brothers, Inc.

   

434

     

34,316

   

TopBuild Corp.*

   

486

     

129,286

   
     

253,499

   

HOUSEHOLD PRODUCTS - 1.0%

 

Kimberly-Clark Corp.

   

825

     

113,900

   

Procter & Gamble Co. (The)

   

5,279

     

801,035

   
     

914,935

   

INDUSTRIAL CONGLOMERATES - 0.6%

 

Honeywell International, Inc.

   

2,709

     

562,118

   

INSURANCE - 0.5%

 

Marsh & McLennan Cos., Inc.

   

588

     

110,591

   

MetLife, Inc.

   

4,371

     

247,093

   

Travelers Cos., Inc. (The)

   

313

     

54,355

   
     

412,039

   

INTERACTIVE MEDIA & SERVICES - 9.0%

 

Alphabet, Inc., Class A*

   

15,408

     

1,844,338

   

Alphabet, Inc., Class C*

   

20,915

     

2,530,087

   

Meta Platforms, Inc., Class A*

   

11,019

     

3,162,233

   

Pinterest, Inc., Class A*

   

4,973

     

135,962

   

Snap, Inc., Class A*

   

31,398

     

371,752

   
     

8,044,372

   

IT SERVICES - 0.4%

 

Okta, Inc.*

   

485

     

33,635

   

VeriSign, Inc.*

   

1,116

     

252,182

   

Wix.com Ltd.*

   

828

     

64,783

   
     

350,600

   

LIFE SCIENCES TOOLS & SERVICES - 1.0%

 

Agilent Technologies, Inc.

   

6,831

     

821,428

   

Danaher Corp.

   

150

     

36,000

   
     

857,428

   
    Shares/
Principal
  Fair
Value
 

MACHINERY - 1.2%

 

Caterpillar, Inc.

   

314

   

$

77,260

   

Cummins, Inc.

   

1,355

     

332,192

   

Deere & Co.

   

140

     

56,727

   

Illinois Tool Works, Inc.

   

1,758

     

439,781

   

Otis Worldwide Corp.

   

359

     

31,954

   

Xylem, Inc.

   

1,544

     

173,885

   
     

1,111,799

   

MEDIA - 0.2%

 

Fox Corp., Class A

   

5,300

     

180,200

   

PHARMACEUTICALS - 1.9%

 

Bristol-Myers Squibb Co.

   

7,045

     

450,528

   

Eli Lilly and Co.

   

2,689

     

1,261,087

   
     

1,711,615

   

PROFESSIONAL SERVICES - 0.3%

 

ExlService Holdings, Inc.*

   

182

     

27,493

   

Insperity, Inc.

   

1,937

     

230,426

   
     

257,919

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.1%

 

Zillow Group, Inc., Class A*

   

49

     

2,411

   

Zillow Group, Inc., Class C*

   

1,495

     

75,139

   
     

77,550

   

RETAIL REITS - 0.1%

 

Simon Property Group, Inc.

   

413

     

47,693

   

SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 9.3%

 

Advanced Micro Devices, Inc.*

   

946

     

107,759

   

Applied Materials, Inc.

   

9,383

     

1,356,219

   

Broadcom, Inc.

   

643

     

557,757

   

Intel Corp.

   

9,728

     

325,304

   

KLA Corp.

   

59

     

28,616

   

Lam Research Corp.

   

589

     

378,645

   

Lattice Semiconductor Corp.*

   

1,622

     

155,826

   

MaxLinear, Inc.*

   

2,063

     

65,108

   

Microchip Technology, Inc.

   

1,187

     

106,343

   

Micron Technology, Inc.

   

2,775

     

175,130

   

NVIDIA Corp.

   

10,297

     

4,355,837

   

NXP Semiconductors NV

   

1,568

     

320,938

   

QUALCOMM, Inc.

   

3,539

     

421,283

   
     

8,354,765

   

SOFTWARE - 19.5%

 

Adobe, Inc.*

   

2,459

     

1,202,426

   

Autodesk, Inc.*

   

2,621

     

536,283

   

Box, Inc., Class A*

   

792

     

23,269

   

Cadence Design Systems, Inc.*

   

1,946

     

456,376

   

Crowdstrike Holdings, Inc., Class A*

   

1,394

     

204,737

   

DocuSign, Inc.*

   

2,838

     

144,994

   

See accompanying notes to financial statements.
13


Global Atlantic BlackRock Disciplined Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

SOFTWARE - 19.5% (Continued)

 

Dropbox, Inc., Class A*

   

16,557

   

$

441,575

   

Fortinet, Inc.*

   

7,502

     

567,076

   

Intuit, Inc.

   

822

     

376,632

   

Manhattan Associates, Inc.*

   

3,517

     

702,978

   

Microsoft Corp.

   

30,480

     

10,379,659

   

Palo Alto Networks, Inc.*

   

811

     

207,219

   

RingCentral, Inc., Class A*

   

1,371

     

44,873

   

Salesforce, Inc.*

   

3,091

     

653,005

   

ServiceNow, Inc.*

   

1,028

     

577,705

   

Splunk, Inc.*

   

2,042

     

216,636

   

Synopsys, Inc.*

   

988

     

430,185

   

Teradata Corp.*

   

4,693

     

250,653

   

VMware, Inc., Class A*

   

418

     

60,062

   
     

17,476,343

   

SPECIALIZED REITS - 0.3%

 

SBA Communications Corp.

   

1,109

     

257,022

   

SPECIALTY RETAIL - 2.9%

 

AutoNation, Inc.*

   

2,009

     

330,701

   

Chewy, Inc., Class A*

   

2,726

     

107,595

   

Five Below, Inc.*

   

1,559

     

306,406

   

Home Depot, Inc. (The)

   

2,011

     

624,697

   

Lowe's Cos., Inc.

   

768

     

173,338

   

O'Reilly Automotive, Inc.*

   

174

     

166,222

   

Penske Automotive Group, Inc.

   

98

     

16,330

   

TJX Cos., Inc. (The)

   

9,251

     

784,392

   

Wayfair, Inc., Class A*

   

978

     

63,580

   
     

2,573,261

   
    Shares/
Principal
  Fair
Value
 

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 14.0%

 

Apple, Inc.

   

60,822

   

$

11,797,643

   

Dell Technologies, Inc., Class C

   

4,617

     

249,826

   

Hewlett Packard Enterprise Co.

   

22,628

     

380,151

   

HP, Inc.

   

3,086

     

94,771

   
     

12,522,391

   

TEXTILES, APPAREL & LUXURY GOODS - 1.2%

 

Crocs, Inc.*

   

892

     

100,296

   

Lululemon Athletica, Inc.*

   

1,848

     

699,468

   

NIKE, Inc., Class B

   

2,343

     

258,597

   
     

1,058,361

   

TRADING COMPANIES & DISTRIBUTORS - 1.1%

 

WW Grainger, Inc.

   

1,298

     

1,023,590

   
TOTAL COMMON STOCKS
(Cost - $58,228,382)
       

87,809,544

   

SHORT-TERM INVESTMENTS - 2.1%

 

MONEY MARKET FUNDS - 2.1%

 
Fidelity Investments Money Market
Fund - Government Portfolio,
Institutional Class, 4.99% (a)
(Cost - $1,876,227)
   

1,876,227

     

1,876,227

   
TOTAL INVESTMENTS - 100.1%
(Cost - $60,104,609)
     

$

89,685,771

   
OTHER ASSETS LESS
LIABILITIES - NET (0.1)%
        (68,098)    

TOTAL NET ASSETS - 100.0%

     

$

89,617,673

   

*  Non-income producing security.

(a)  The rate shown is the annualized seven-day yield at period end.

PLC - Public Limited Company

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

98.0

%

 

Short-Term Investments

   

2.1

%

 

Other Assets Less Liabilities - Net

   

(0.1

)%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

NASDAQ 100 E-Mini Future

 

Goldman Sachs & Co.

   

6

   

9/15/2023

 

$

1,840,440

   

$

66,298

   

See accompanying notes to financial statements.
14


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 87.2%

 

AEROSPACE & DEFENSE - 1.2%

 

Airbus SE

   

2,324

   

$

335,597

   

BAE Systems PLC

   

5,478

     

64,560

   

Dassault Aviation SA

   

523

     

104,647

   

Elbit Systems Ltd.

   

89

     

18,515

   

Embraer SA*

   

9,191

     

35,343

   

Kongsberg Gruppen ASA

   

1,489

     

67,851

   

Leonardo SpA

   

2,317

     

26,277

   

Rolls-Royce Holdings PLC*

   

54,158

     

104,004

   

Saab AB, Class B

   

2,913

     

157,283

   

Safran SA

   

3,065

     

479,718

   

Thales SA

   

1,674

     

250,573

   
             

1,644,368

   

AIR FREIGHT & LOGISTICS - 0.5%

 

CJ Logistics Corp.

   

69

     

4,001

   

Deutsche Post AG

   

4,761

     

232,339

   

DSV A/S

   

1,085

     

227,815

   

JD Logistics, Inc*,(a)

   

4,000

     

6,237

   

NIPPON EXPRESS HOLDINGS, Inc.

   

2,100

     

117,746

   

SF Holding Co. Ltd., Class A

   

2,600

     

16,139

   

SG Holdings Co. Ltd.

   

2,300

     

32,582

   

ZTO Express Cayman, Inc., ADR

   

4,120

     

103,330

   
             

740,189

   

AUTOMOBILE COMPONENTS - 0.3%

 

Denso Corp.

   

300

     

20,019

   

HL Mando Co. Ltd.

   

497

     

20,330

   

Hyundai Mobis Co. Ltd.

   

743

     

131,103

   

Pirelli & C SpA*,(a)

   

26,219

     

129,409

   

Valeo

   

1,969

     

42,169

   
             

343,030

   

AUTOMOBILES - 3.3%

 

Bayerische Motoren Werke AG

   

4,591

     

563,588

   

BYD Co. Ltd., Class A

   

9,626

     

342,248

   

BYD Co. Ltd., Class H

   

10,500

     

334,967

   

Ferrari NV

   

661

     

215,985

   

Geely Automobile Holdings Ltd.

   

73,000

     

89,054

   

Great Wall Motor Co. Ltd., Class H

   

55,000

     

62,954

   

Honda Motor Co. Ltd.

   

15,900

     

477,544

   

Kia Corp.

   

907

     

60,919

   

Li Auto, Inc., Class A*

   

4,000

     

69,163

   

Mercedes-Benz Group AG

   

14,469

     

1,162,931

   

NIO, Inc., ADR*

   

5,867

     

56,851

   

NIO, Inc., Class A*

   

1,700

     

16,454

   

Renault SA

   

962

     

40,491

   

Subaru Corp.

   

4,500

     

84,156

   

Suzuki Motor Corp.

   

3,400

     

122,347

   

Toyota Motor Corp.

   

52,200

     

833,734

   

Volkswagen AG

   

163

     

27,191

   

XPeng, Inc., Class A*

   

1,200

     

7,656

   
             

4,568,233

   
    Shares/
Principal
  Fair
Value
 

BANKS - 9.5%

 

ABN AMRO Bank NV, CVA (a)

   

2,674

   

$

41,514

   

Absa Group Ltd.

   

8,658

     

76,954

   

Agricultural Bank of China Ltd., Class H

   

47,000

     

18,472

   

ANZ Group Holdings Ltd.

   

13,121

     

207,083

   

Banco Bilbao Vizcaya Argentaria SA

   

44,448

     

341,001

   

Banco Bradesco SA

   

14,933

     

45,412

   

Banco do Brasil SA

   

4,536

     

46,545

   

Banco Santander Brasil SA

   

9,764

     

62,179

   

Banco Santander SA

   

140,670

     

519,499

   

Bank Central Asia TBK PT

   

656,000

     

400,360

   

Bank Hapoalim BM

   

19,802

     

162,111

   

Bank Mandiri Persero TBK PT

   

230,600

     

79,981

   

Bank Negara Indonesia Persero Tbk PT

   

43,900

     

26,792

   

Bank of China Ltd., Class H

   

229,000

     

91,757

   

Bank of Nova Scotia (The)

   

12,215

     

611,835

   

Bank of Queensland Ltd.

   

2,806

     

10,254

   

Bank Rakyat Indonesia Persero TBK PT

   

438,800

     

158,779

   

Bankinter SA

   

7,501

     

46,074

   

Barclays PLC

   

92,358

     

180,098

   

BAWAG Group AG*,(a)

   

427

     

19,668

   

BNP Paribas SA

   

5,896

     

371,286

   

BOC Hong Kong Holdings Ltd.

   

57,500

     

175,730

   

CaixaBank SA

   

36,118

     

149,226

   

Canadian Imperial Bank of Commerce

   

9,936

     

424,697

   

Capitec Bank Holdings Ltd.

   

595

     

49,380

   

China CITIC Bank Corp. Ltd., Class H

   

119,000

     

55,881

   

China Construction Bank Corp.,

 

Class H*

   

581,000

     

375,886

   

China Merchants Bank Co. Ltd., Class A

   

36,800

     

165,964

   

China Merchants Bank Co. Ltd., Class H

   

41,500

     

188,526

   

CIMB Group Holdings BHD

   

53,200

     

57,674

   

Commonwealth Bank of Australia

   

4,990

     

333,056

   

Credit Agricole SA

   

2,597

     

30,804

   

DNB Bank ASA

   

5,302

     

99,324

   

Erste Group Bank AG

   

1,446

     

50,625

   
Grupo Financiero Banorte SAB de CV,
Class O
   

33,407

     

274,299

   

Hana Financial Group, Inc.

   

697

     

20,736

   

Hong Leong Bank BHD

   

4,200

     

17,061

   

HSBC Holdings PLC

   

83,895

     

663,105

   
Industrial & Commercial Bank of China Ltd.,
Class H
   

355,000

     

189,355

   

Industrial Bank Co., Ltd., Class A

   

15,600

     

33,609

   

ING Groep NV

   

31,081

     

418,374

   

Intesa Sanpaolo SpA

   

92,181

     

241,367

   

Israel Discount Bank Ltd., Class A

   

9,794

     

48,562

   

Japan Post Bank Co. Ltd.

   

8,400

     

65,324

   

Jyske Bank A/S*

   

209

     

15,875

   

KakaoBank Corp.

   

1,396

     

25,162

   

KB Financial Group, Inc.

   

1,199

     

43,450

   

Lloyds Banking Group PLC

   

501,088

     

277,694

   

See accompanying notes to financial statements.
15


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

BANKS - 9.5% (Continued)

 

Malayan Banking BHD

   

108,000

   

$

199,687

   

Mediobanca Banca di Credito Finanziario SpA

   

21,724

     

259,762

   

Mitsubishi UFJ Financial Group, Inc.

   

95,000

     

700,003

   

Mizrahi Tefahot Bank Ltd.

   

1,969

     

65,422

   

Mizuho Financial Group, Inc.

   

13,500

     

205,393

   

National Australia Bank Ltd.

   

10,890

     

191,154

   

Nedbank Group Ltd.

   

2,444

     

29,572

   

Nordea Bank Abp

   

1,395

     

15,149

   

OTP Bank Nyrt

   

4,889

     

173,459

   

Ping An Bank Co., Ltd., Class A

   

84,500

     

130,634

   
Postal Savings Bank of China Co. Ltd.,
Class H (a)
   

40,000

     

24,603

   

Public Bank BHD

   

211,900

     

174,786

   

Raiffeisen Bank International AG*

   

3,994

     

63,270

   

Resona Holdings, Inc.

   

22,300

     

106,505

   

RHB Bank BHD

   

99,400

     

115,638

   

Royal Bank of Canada

   

9,379

     

896,755

   

Shinhan Financial Group Co. Ltd.

   

2,179

     

56,226

   

Societe Generale SA

   

9,544

     

247,818

   

Standard Bank Group Ltd.

   

19,329

     

181,664

   

Standard Chartered PLC

   

12,625

     

109,627

   

Sumitomo Mitsui Financial Group, Inc.

   

7,600

     

323,855

   

Sumitomo Mitsui Trust Holdings, Inc.

   

1,700

     

60,138

   

Swedbank AB, Class A

   

1,170

     

19,698

   

TMBThanachart Bank PCL, NVDR

   

488,400

     

21,352

   

Toronto-Dominion Bank (The)

   

207

     

12,845

   

UniCredit SpA

   

10,071

     

233,648

   

United Overseas Bank Ltd.

   

6,600

     

136,550

   

Westpac Banking Corp.

   

24,447

     

347,269

   
             

13,110,882

   

BEVERAGES - 2.0%

 

Ambev SA

   

65,559

     

209,561

   

Anheuser-Busch InBev SA

   

7,922

     

447,962

   

Arca Continental SAB de CV

   

12,214

     

125,113

   

Budweiser Brewing Co. APAC Ltd. (a)

   

5,700

     

14,693

   

China Resources Beer Holdings Co. Ltd.

   

4,000

     

26,338

   

Coca-Cola Femsa SAB de CV

   

6,091

     

50,765

   

Davide Campari-Milano NV

   

3,723

     

51,544

   

Diageo PLC

   

19,581

     

841,179

   

Fomento Economico Mexicano SAB de CV

   

13,849

     

152,948

   
Jiangsu Yanghe Brewery Joint-Stock Co. Ltd.,
Class A
   

1,000

     

18,082

   

Kirin Holdings Co. Ltd.

   

1,100

     

15,994

   

Kweichow Moutai Co. Ltd., Class A

   

400

     

93,116

   

Luzhou Laojiao Co. Ltd., Class A

   

500

     

14,425

   

Pernod Ricard SA

   

1,771

     

391,069

   

Remy Cointreau SA

   

309

     

49,540

   
Shanxi Xinghuacun Fen Wine Factory Co.
Ltd., Class A
   

2,990

     

76,178

   
    Shares/
Principal
  Fair
Value
 

BEVERAGES - 2.0% (Continued)

 

Suntory Beverage & Food Ltd.

   

3,100

   

$

111,787

   

Treasury Wine Estates Ltd.

   

4,522

     

33,803

   

Wuliangye Yibin Co. Ltd., Class A

   

700

     

15,762

   
             

2,739,859

   

BIOTECHNOLOGY - 0.7%

 

3SBio, Inc.*,(a)

   

7,500

     

7,532

   

Akeso, Inc.*,(a)

   

3,000

     

13,533

   

Argenx SE*

   

162

     

62,814

   

BeiGene Ltd.*

   

1,600

     

21,928

   

Bloomage Biotechnology Corp. Ltd., Class A

   

2,119

     

26,009

   

Celltrion, Inc.

   

758

     

87,958

   

CSL Ltd.

   

2,335

     

431,130

   

Galapagos NV*

   

376

     

15,330

   

Genmab A/S*

   

552

     

208,673

   

Grifols SA*

   

770

     

9,862

   

Innovent Biologics, Inc.*,(a)

   

7,000

     

26,440

   

SK Bioscience Co. Ltd.*

   

79

     

4,766

   

Swedish Orphan Biovitrum AB*

   

1,605

     

31,264

   

Zai Lab Ltd., ADR*

   

403

     

11,175

   
             

958,414

   

BROADLINE RETAIL - 1.4%

 

Alibaba Group Holding Ltd.*

   

90,600

     

938,764

   

Dollarama, Inc.

   

1,004

     

68,074

   

J Front Retailing Co. Ltd.

   

1,600

     

15,260

   

JD.com, Inc., Class A

   

14,800

     

250,047

   

Naspers Ltd., Class N

   

1,190

     

214,110

   

PDD Holdings, Inc., ADR*

   

803

     

55,519

   

Prosus NV*

   

3,611

     

264,387

   

Rakuten Group, Inc.

   

10,200

     

35,215

   

Vipshop Holdings Ltd., ADR*

   

3,955

     

65,258

   

Woolworths Holdings Ltd./South Africa

   

22,801

     

86,117

   
             

1,992,751

   

BUILDING PRODUCTS - 0.3%

 

Assa Abloy AB, Class B

   

12,883

     

308,916

   

Belimo Holding AG

   

32

     

15,960

   

Cie de Saint-Gobain

   

658

     

40,007

   

Kingspan Group PLC

   

1,598

     

106,174

   
             

471,057

   

CAPITAL MARKETS - 1.1%

 

Amundi SA (a)

   

1,875

     

110,566

   

B3 SA - Brasil Bolsa Balcao

   

55,849

     

169,145

   

Brookfield Corp., Class A

   

3,262

     

109,945

   
China International Capital Corp. Ltd.,
Class H*,(a)
   

20,000

     

35,066

   

Deutsche Bank AG

   

16,812

     

176,412

   

EQT AB

   

954

     

18,318

   

Hong Kong Exchanges & Clearing Ltd.

   

2,400

     

90,407

   

IG Group Holdings PLC

   

5,344

     

45,996

   

See accompanying notes to financial statements.
16


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

CAPITAL MARKETS - 1.1% (Continued)

 

IGM Financial, Inc.

   

862

   

$

26,272

   

London Stock Exchange Group PLC

   

564

     

59,988

   

Macquarie Group Ltd.

   

5,668

     

670,143

   

Nomura Holdings, Inc.

   

6,000

     

22,716

   

Reinet Investments SCA

   

690

     

15,229

   

SBI Holdings, Inc.

   

1,000

     

19,154

   
             

1,569,357

   

CHEMICALS - 2.4%

 

Air Liquide SA

   

2,918

     

522,737

   

Arkema SA

   

351

     

33,048

   

Asahi Kasei Corp.

   

7,500

     

50,438

   

BASF SE

   

4,185

     

203,043

   

Covestro AG*,(a)

   

2,405

     

124,843

   

Croda International PLC

   

734

     

52,500

   

Dongyue Group Ltd.

   

6,000

     

4,487

   

DSM-Firmenich AG*

   

110

     

11,835

   

Evonik Industries AG

   

9,463

     

179,950

   

Ganfeng Lithium Group Co Ltd, Class H*,(a)

   

5,600

     

36,516

   

Givaudan SA

   

72

     

238,618

   

Hyosung Advanced Materials Corp.

   

30

     

10,485

   

Johnson Matthey PLC

   

1,862

     

41,332

   

LG Chem Ltd.

   

393

     

198,938

   

Mitsubishi Chemical Group Corp.

   

21,300

     

127,209

   

Mitsubishi Gas Chemical Co., Inc.

   

11,900

     

172,117

   

Nippon Paint Holdings Co. Ltd.

   

2,200

     

18,007

   

Nitto Denko Corp.

   

1,800

     

132,383

   

Novozymes A/S, Class B

   

4,989

     

232,386

   
Shanghai Putailai New Energy Technology
Co. Ltd., Class A
   

8,120

     

42,724

   

Sika AG

   

510

     

145,763

   

Solvay SA

   

2,647

     

295,430

   

Sumitomo Chemical Co. Ltd.

   

122,300

     

369,350

   

Tosoh Corp.

   

1,600

     

18,808

   

Wacker Chemie AG

   

126

     

17,286

   
Weihai Guangwei Composites Co. Ltd.,
Class A
   

2,880

     

12,231

   

Zangge Mining Co., Ltd., Class A

   

9,800

     

30,449

   
             

3,322,913

   

COMMERCIAL SERVICES & SUPPLIES - 0.0%†

 

Brambles Ltd.

   

4,699

     

45,073

   

COMMUNICATIONS EQUIPMENT - 0.0%†

 

ZTE Corp., Class A

   

4,300

     

26,958

   

CONSTRUCTION & ENGINEERING - 0.4%

 

Ferrovial SE

   

844

     

26,676

   

JGC Holdings Corp.

   

1,600

     

20,645

   

Kajima Corp.

   

5,700

     

85,578

   

Obayashi Corp.

   

2,900

     

24,960

   
    Shares/
Principal
  Fair
Value
 

CONSTRUCTION & ENGINEERING - 0.4% (Continued)

 

Stantec, Inc.

   

1,638

   

$

107,063

   

Vinci SA

   

1,035

     

120,123

   

Worley Ltd.

   

11,540

     

121,292

   
             

506,337

   

CONSTRUCTION MATERIALS - 0.2%

 

Cemex SAB de CV*

   

113,453

     

80,043

   

Holcim AG*

   

1,881

     

126,571

   

James Hardie Industries PLC*

   

2,268

     

60,010

   
             

266,624

   

CONSUMER FINANCE - 0.1%

 

JMT Network Services PCL, NVDR

   

11,800

     

12,481

   

Marui Group Co. Ltd.

   

2,800

     

48,586

   

Muangthai Capital PCL, NVDR

   

8,800

     

9,742

   
             

70,809

   

CONSUMER STAPLES DISTRIBUTION & RETAIL - 1.4%

 

Aeon Co., Ltd.

   

3,300

     

67,171

   

Alimentation Couche-Tard, Inc.

   

5,297

     

271,925

   

Carrefour SA

   

3,275

     

62,010

   

Clicks Group Ltd.

   

2,219

     

30,692

   

Cosmos Pharmaceutical Corp.

   

300

     

30,242

   

Empire Co. Ltd., Class A

   

5,873

     

167,014

   

JD Health International, Inc.*,(a)

   

1,550

     

9,781

   

Jeronimo Martins SGPS SA

   

721

     

19,854

   

Koninklijke Ahold Delhaize NV

   

840

     

28,648

   

Lawson, Inc.

   

9,600

     

424,224

   

Raia Drogasil SA

   

5,338

     

32,676

   

Sendas Distribuidora SA

   

11,898

     

33,987

   

Seven & i Holdings Co. Ltd.

   

2,000

     

85,862

   

Tesco PLC

   

125,232

     

395,487

   

Tsuruha Holdings, Inc.

   

2,200

     

162,943

   

Wal-Mart de Mexico SAB de CV

   

21,019

     

83,203

   
         

1,905,719

   

CONTAINERS & PACKAGING - 0.0%†

 

Smurfit Kappa Group PLC

   

767

     

25,547

   

DIVERSIFIED CONSUMER SERVICES - 0.0%†

 

Cogna Educacao SA*

   

29,080

     

19,592

   
New Oriental Education & Technology
Group, Inc.*
   

3,200

     

12,556

   

YDUQS Participacoes SA*

   

6,220

     

25,453

   
             

57,601

   

DIVERSIFIED REITS - 0.1%

 

Charter Hall Group

   

1,883

     

13,424

   

GPT Group (The)

   

14,419

     

39,736

   

Mirvac Group

   

22,830

     

34,345

   
             

87,505

   

See accompanying notes to financial statements.
17


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

DIVERSIFIED TELECOMMUNICATION SERVICES - 1.1%

 

BT Group PLC

   

93,421

   

$

145,316

   

China Tower Corp. Ltd., Class H (a)

   

112,000

     

12,434

   

Deutsche Telekom AG

   

22,125

     

482,188

   

Koninklijke KPN NV

   

4,811

     

17,158

   

KT Corp.

   

2,015

     

45,571

   

Nippon Telegraph & Telephone Corp.

   

290,000

     

342,097

   

Orange SA

   

3,579

     

41,788

   

Proximus SADP

   

5,410

     

40,277

   

Singapore Telecommunications Ltd.

   

73,700

     

136,144

   

Telecom Italia SpA/Milano (Common share)*

   

55,635

     

15,648

   

Telefonica SA

   

22,338

     

90,562

   

Telekom Malaysia BHD

   

38,800

     

40,816

   

Telenor ASA

   

3,662

     

37,189

   

Telstra Group Ltd.

   

18,678

     

53,462

   
             

1,500,650

   

ELECTRIC UTILITIES - 1.1%

 

Acciona SA

   

1,443

     

244,648

   

CLP Holdings Ltd.

   

3,500

     

27,199

   
CPFL Energia SA    

16,341

     

115,986

   

EDP - Energias de Portugal SA

   

41,123

     

200,817

   

Enel SpA

   

41,534

     

279,494

   

Energisa SA

   

4,781

     

49,951

   

Iberdrola SA

   

13,020

     

169,748

   

Light SA*

   

4,100

     

8,091

   

SSE PLC

   

12,342

     

288,871

   

Tenaga Nasional BHD

   

101,000

     

195,833

   
             

1,580,638

   

ELECTRICAL EQUIPMENT - 2.2%

 

ABB Ltd.

   

26,332

     

1,035,444

   
Contemporary Amperex Technology
Co. Ltd., Class A
   

8,203

     

258,363

   

Eve Energy Co. Ltd., Class A

   

1,300

     

10,827

   

Legrand SA

   

296

     

29,323

   

Mitsubishi Electric Corp.

   

6,700

     

93,963

   

Nidec Corp.

   

5,300

     

287,671

   

Schneider Electric SE

   

4,777

     

867,541

   

Siemens Energy AG*

   

4,113

     

72,604

   

Signify NV (a)

   

3,987

     

111,660

   

Sunwoda Electronic Co. Ltd., Class A

   

18,400

     

41,339

   
Suzhou Maxwell Technologies Co., Ltd.,
Class A
   

960

     

22,385

   

Vestas Wind Systems A/S*

   

2,155

     

57,297

   

WEG SA

   

21,229

     

166,435

   
Xinjiang Goldwind Science & Technology
Co. Ltd., Class H*
   

6,200

     

4,248

   
             

3,059,100

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.9%

 

AAC Technologies Holdings, Inc.

   

3,500

     

8,236

   

Avary Holding Shenzhen Co. Ltd., Class A

   

4,900

     

16,385

   
    Shares/
Principal
  Fair
Value
 

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.9% (Continued)

 

BOE Technology Group Co. Ltd., Class A

   

345,200

   

$

194,364

   

Delta Electronics Thailand PCL, NVDR

   

23,000

     

59,681

   

Halma PLC

   

1,002

     

29,007

   

Hana Microelectronics PCL, NVDR

   

8,400

     

11,194

   

Keyence Corp.

   

100

     

46,944

   

LG Innotek Co. Ltd.

   

177

     

41,575

   

Luxshare Precision Industry Co. Ltd., Class A

   

2,700

     

12,061

   

Murata Manufacturing Co. Ltd.

   

500

     

28,491

   

Omron Corp.

   

4,900

     

297,251

   

Samsung Electro-Mechanics Co. Ltd.

   

893

     

97,931

   

Samsung SDI Co. Ltd.

   

378

     

191,919

   

Shimadzu Corp.

   

3,000

     

91,909

   

Spectris PLC

   

636

     

29,068

   

Sunny Optical Technology Group Co. Ltd.

   

5,400

     

53,851

   

TDK Corp.

   

2,200

     

84,737

   
             

1,294,604

   

ENERGY EQUIPMENT & SERVICES - 0.0%†

 

Dialog Group BHD

   

15,700

     

6,929

   

ENTERTAINMENT - 0.4%

 

Bilibili, Inc., Class Z*

   

660

     

9,829

   

Krafton, Inc.*

   

54

     

7,983

   

NCSoft Corp.

   

161

     

36,045

   

NetEase, Inc.

   

17,060

     

332,205

   

Netmarble Corp.*,(a)

   

287

     

10,695

   

Nexon Co. Ltd.

   

1,200

     

22,807

   

Nintendo Co. Ltd.

   

1,300

     

58,841

   

Sea Ltd., ADR*

   

462

     

26,814

   

Tencent Music Entertainment Group, ADR*

   

3,441

     

25,395

   

Ubisoft Entertainment SA*

   

2,677

     

75,585

   
             

606,199

   

FINANCIAL SERVICES - 1.3%

 

Adyen NV*,(a)

   

89

     

153,979

   

Banca Mediolanum SpA

   

10,539

     

95,227

   

Cielo SA

   

53,228

     

50,425

   

FirstRand Ltd.

   

37,438

     

135,751

   

Groupe Bruxelles Lambert NV

   

2,248

     

176,977

   

Industrivarden AB, Class A

   

3,472

     

96,047

   

Industrivarden AB, Class C

   

11,145

     

306,657

   

Investor AB, Class A

   

2,067

     

41,278

   

Investor AB, Class B

   

13,973

     

278,973

   

L E Lundbergforetagen AB, Class B

   

1,692

     

71,870

   

Mitsubishi HC Capital, Inc.

   

26,500

     

156,670

   

ORIX Corp.

   

8,000

     

144,602

   

Wendel SE

   

227

     

23,280

   
             

1,731,736

   

FOOD PRODUCTS - 2.4%

 

Chocoladefabriken Lindt & Spruengli AG

   

21

     

263,835

   

Dali Foods Group Co. Ltd. (a)

   

66,000

     

29,477

   

See accompanying notes to financial statements.
18


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

FOOD PRODUCTS - 2.4% (Continued)

 

Grupo Bimbo SAB de CV, Series A

   

23,733

   

$

127,227

   

Kerry Group PLC, Class A

   

559

     

54,510

   

Kuala Lumpur Kepong BHD

   

6,300

     

29,641

   

Minerva SA/Brazil

   

8,446

     

18,436

   

Nestle SA

   

22,778

     

2,739,522

   

QL Resources BHD

   

10,350

     

11,886

   

Uni-President China Holdings Ltd.

   

21,000

     

17,686

   
             

3,292,220

   

GAS UTILITIES - 0.3%

 

Beijing Enterprises Holdings Ltd.

   

10,000

     

36,177

   

China Resources Gas Group Ltd.

   

4,000

     

13,680

   

ENN Energy Holdings Ltd.

   

6,200

     

77,217

   

Korea Gas Corp.*

   

1,943

     

37,897

   

Kunlun Energy Co. Ltd.

   

22,000

     

17,293

   

Perusahaan Gas Negara TBK PT

   

194,400

     

16,921

   

Snam SpA

   

40,289

     

210,414

   
             

409,599

   

GROUND TRANSPORTATION - 1.1%

 

Canadian National Railway Co.

   

5,823

     

705,933

   

Central Japan Railway Co.

   

4,000

     

499,809

   

Localiza Rent a Car SA

   

6,973

     

99,001

   

TFI International, Inc.

   

1,943

     

221,619

   
             

1,526,362

   

HEALTH CARE EQUIPMENT & SUPPLIES - 0.6%

 

Demant A/S*

   

353

     

14,922

   

Elekta AB, Class B

   

11,951

     

92,211

   

Fisher & Paykel Healthcare Corp. Ltd.

   

3,264

     

48,992

   

Getinge AB, Class B

   

666

     

11,651

   

Hartalega Holdings BHD

   

31,600

     

12,796

   

Hoya Corp.

   

700

     

82,696

   

Koninklijke Philips NV*

   

8,202

     

177,250

   

Olympus Corp.

   

3,800

     

59,576

   
Shenzhen Mindray Bio-Medical Electronics
Co. Ltd., Class A
   

2,500

     

103,179

   

Terumo Corp.

   

6,200

     

195,692

   
             

798,965

   

HEALTH CARE PROVIDERS & SERVICES - 0.2%

 

Amplifon SpA

   

935

     

34,265

   

Celltrion Healthcare Co. Ltd.

   

414

     

20,580

   

Fleury SA

   

5,220

     

17,497

   

IHH Healthcare BHD

   

81,600

     

102,973

   

Sonic Healthcare Ltd.

   

2,121

     

50,219

   
             

225,534

   

HEALTH CARE TECHNOLOGY - 0.0%†

 

M3, Inc.

   

1,400

     

30,115

   
    Shares/
Principal
  Fair
Value
 

HOTELS, RESTAURANTS & LEISURE - 1.9%

 

Accor SA

   

662

   

$

24,571

   

Amadeus IT Group SA*

   

2,596

     

197,407

   

Aristocrat Leisure Ltd.

   

21,486

     

552,921

   

Compass Group PLC

   

3,776

     

105,710

   

Delivery Hero SE*,(a)

   

388

     

17,104

   

Evolution AB (a)

   

2,129

     

269,207

   

Flight Centre Travel Group Ltd.*

   

11,841

     

150,151

   

Greggs PLC

   

2,961

     

96,144

   

Jiumaojiu International Holdings Ltd. (a)

   

10,000

     

16,385

   

Just Eat Takeaway.com NV*,(a)

   

1,908

     

29,218

   

Meituan, Class B*,(a)

   

30,610

     

477,707

   

Oriental Land Co. Ltd./Japan

   

5,600

     

217,010

   

Restaurant Brands International, Inc.

   

3,888

     

301,785

   

Skylark Holdings Co., Ltd.*

   

1,600

     

19,931

   

Trip.com Group Ltd.*

   

1,450

     

50,439

   

Trip.com Group Ltd., ADR*

   

1,195

     

41,825

   

Wynn Macau Ltd.*

   

38,400

     

34,938

   
             

2,602,453

   

HOUSEHOLD DURABLES - 0.3%

 

Barratt Developments PLC

   

1,752

     

9,210

   

Bellway PLC

   

1,378

     

34,828

   
Gree Electric Appliances Inc of Zhuhai,
Class A
   

4,600

     

23,120

   

LG Electronics, Inc.

   

378

     

36,347

   

Nikon Corp.

   

5,400

     

69,398

   

Sekisui House Ltd.

   

9,700

     

194,993

   

Sony Group Corp.

   

400

     

35,881

   

Taylor Wimpey PLC

   

26,811

     

35,024

   
             

438,801

   

HOUSEHOLD PRODUCTS - 0.1%

 

Reckitt Benckiser Group PLC

   

1,595

     

119,884

   

Unicharm Corp.

   

300

     

11,086

   
             

130,970

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1%

 

B Grimm Power PCL

   

10,800

     

10,585

   
China Longyuan Power Group Corp. Ltd.,
Class H
   

28,000

     

28,834

   

Energy Absolute PCL, NVDR

   

50,800

     

81,670

   
             

121,089

   

INDUSTRIAL CONGLOMERATES - 2.2%

 

Alfa SAB de CV, Class A

   

18,300

     

11,300

   

CK Hutchison Holdings Ltd.

   

40,000

     

244,239

   

GS Holdings Corp.

   

764

     

21,250

   

Hikari Tsushin, Inc.

   

300

     

42,758

   

Hitachi Ltd.

   

6,600

     

406,224

   

Jardine Cycle & Carriage Ltd.

   

21,100

     

542,565

   

See accompanying notes to financial statements.
19


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

INDUSTRIAL CONGLOMERATES - 2.2% (Continued)

 

Jardine Matheson Holdings Ltd.

   

4,600

   

$

232,990

   

Samsung C&T Corp.

   

646

     

51,821

   

Siemens AG

   

6,645

     

1,105,868

   

SM Investments Corp.

   

920

     

15,417

   

Smiths Group PLC

   

11,507

     

240,508

   

Toshiba Corp.

   

2,200

     

68,754

   
             

2,983,694

   

INSURANCE - 4.0%

 

Ageas SA/NV

   

1,150

     

46,560

   

AIA Group Ltd.

   

106,000

     

1,069,928

   

Allianz SE

   

166

     

38,612

   
ASR Nederland NV    

6,067

     

272,972

   

Assicurazioni Generali SpA

   

787

     

15,987

   

Aviva PLC

   

2,568

     

12,903

   

AXA SA

   

5,418

     

159,746

   

BB Seguridade Participacoes SA

   

6,880

     

43,856

   

China Life Insurance Co. Ltd., Class H

   

64,000

     

106,658

   

Dai-ichi Life Holdings, Inc.

   

7,200

     

136,393

   

Fairfax Financial Holdings Ltd.

   

637

     

477,679

   
Great-West Lifeco, Inc., Class Common
Subscription Receipt
   

12,352

     

359,102

   

Helvetia Holding AG

   

145

     

19,611

   

Japan Post Holdings Co., Ltd.

   

11,100

     

79,601

   

Legal & General Group PLC

   

15,393

     

44,482

   
Manulife Financial Corp., Class Common
Subscription Receipt
   

19,687

     

372,539

   

Medibank Pvt Ltd.

   

14,272

     

33,441

   

MS&AD Insurance Group Holdings, Inc.

   

10,700

     

377,259

   
Muenchener Rueckversicherungs-Gesellschaft
AG in Muenchen
   

110

     

41,235

   

NN Group NV

   

539

     

19,941

   

Old Mutual Ltd.

   

29,187

     

18,725

   

Phoenix Group Holdings PLC

   

3,233

     

21,858

   

PICC Property & Casualty Co. Ltd.,

 

Class H

   

8,000

     

8,892

   
Ping An Insurance Group Co. of China Ltd.,
Class A
   

8,000

     

51,101

   
Ping An Insurance Group Co. of China Ltd.,
Class H
   

62,000

     

394,393

   

Porto Seguro SA

   

3,608

     

21,069

   

Poste Italiane SpA (a)

   

4,249

     

45,967

   

QBE Insurance Group Ltd.

   

18,896

     

197,099

   

Samsung Fire & Marine Insurance Co. Ltd.

   

77

     

13,441

   

Samsung Life Insurance Co. Ltd.

   

645

     

32,944

   

Sanlam Ltd.

   

25,363

     

78,340

   

Sompo Holdings, Inc.

   

1,500

     

67,032

   

Swiss Re AG

   

1,437

     

144,624

   

T&D Holdings, Inc.

   

5,500

     

80,121

   
    Shares/
Principal
  Fair
Value
 

INSURANCE - 4.0% (Continued)

 

Tokio Marine Holdings, Inc.

   

17,800

   

$

408,254

   

Tryg A/S

   

10,561

     

228,479

   
             

5,540,844

   

INTERACTIVE MEDIA & SERVICES - 2.0%

 

Auto Trader Group PLC (a)

   

2,686

     

20,844

   

Autohome, Inc., ADR

   

1,485

     

43,303

   

Baidu, Inc., Class A*

   

16,338

     

276,866

   

JOYY, Inc., ADR

   

348

     

10,687

   

Kakaku.com, Inc.

   

2,200

     

31,401

   

Kakao Corp.

   

2,067

     

77,023

   

Kuaishou Technology*,(a)

   

12,400

     

84,733

   

NAVER Corp.

   

1,204

     

167,033

   

REA Group Ltd.

   

1,323

     

125,960

   

Rightmove PLC

   

9,331

     

62,067

   

Scout24 SE (a)

   

2,037

     

129,075

   

Tencent Holdings Ltd.

   

41,100

     

1,739,117

   
         

2,768,109

   

IT SERVICES - 1.3%

 

Capgemini SE

   

2,098

     

397,242

   

CGI, Inc.*

   

5,856

     

618,238

   

Fujitsu Ltd.

   

300

     

38,596

   

GDS Holdings Ltd., Class A*

   

3,100

     

4,233

   

NEC Corp.

   

1,100

     

53,008

   

Nomura Research Institute Ltd.

   

4,700

     

128,804

   

Obic Co. Ltd.

   

200

     

31,882

   

Otsuka Corp.

   

500

     

19,327

   

Samsung SDS Co. Ltd.

   

746

     

69,581

   

Shopify, Inc., Class A*

   

7,640

     

494,341

   
             

1,855,252

   

LEISURE PRODUCTS - 0.2%

 

BRP, Inc.

   

848

     

71,768

   

Sega Sammy Holdings, Inc.

   

7,800

     

165,784

   
             

237,552

   

LIFE SCIENCES TOOLS & SERVICES - 0.3%

 

Pharmaron Beijing Co. Ltd., Class H*,(a)

   

5,700

     

17,602

   

QIAGEN NV*

   

329

     

14,767

   

Samsung Biologics Co. Ltd.*,(a)

   

154

     

86,955

   

WuXi AppTec Co. Ltd., Class H (a)

   

11,400

     

90,919

   

Wuxi Biologics Cayman, Inc.*,(a)

   

29,000

     

138,957

   
             

349,200

   

MACHINERY - 1.5%

 

Aalberts NV

   

409

     

17,193

   

Amada Co. Ltd.

   

29,600

     

289,375

   

ANDRITZ AG

   

2,050

     

114,176

   

Daifuku Co. Ltd.

   

1,500

     

30,538

   

Daimler Truck Holding AG

   

3,905

     

140,592

   

See accompanying notes to financial statements.
20


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

MACHINERY - 1.5% (Continued)

 

DMG Mori Co. Ltd.

   

4,300

   

$

74,019

   

Ebara Corp.

   

900

     

42,735

   

FANUC Corp.

   

1,500

     

52,223

   

Fluidra SA

   

799

     

15,543

   

GEA Group AG

   

1,943

     

81,210

   

Hino Motors Ltd.*

   

3,600

     

15,189

   

IHI Corp.

   

1,300

     

34,970

   

IMI PLC

   

3,274

     

68,263

   

Kone Oyj, Class B

   

1,085

     

56,618

   

Kubota Corp.

   

14,200

     

206,218

   

Mitsubishi Heavy Industries Ltd.

   

1,400

     

65,004

   

Nabtesco Corp.

   

1,000

     

21,856

   
Ningbo Deye Technology Co. Ltd.,
Class A
   

720

     

14,823

   

NSK Ltd.

   

7,100

     

45,065

   
Shenzhen Inovance Technology Co. Ltd.,
Class A
   

5,300

     

46,849

   
SKF AB, Class B    

2,709

     

47,051

   

SMC Corp.

   

200

     

109,980

   

Spirax-Sarco Engineering PLC

   

548

     

72,213

   

Toyota Industries Corp.

   

1,600

     

113,523

   

Volvo AB, Class B

   

15,053

     

310,779

   

Wartsila OYJ Abp

   

1,300

     

14,630

   
Zoomlion Heavy Industry Science and
Technology Co. Ltd., Class H*
   

15,200

     

7,855

   
             

2,108,490

   

MARINE TRANSPORTATION - 0.1%

 

AP Moller - Maersk A/S, Class B

   

8

     

14,037

   
COSCO SHIPPING Holdings Co. Ltd.,
Class H
   

58,550

     

52,748

   

Precious Shipping PCL, NVDR

   

37,300

     

9,784

   

SITC International Holdings Co. Ltd.

   

4,000

     

7,299

   
         

83,868

   

MEDIA - 0.2%

 

MultiChoice Group

   

1,493

     

7,547

   

Publicis Groupe SA

   

2,156

     

172,886

   

WPP PLC

   

13,713

     

143,552

   
         

323,985

   

METALS & MINING - 4.2%

 

Agnico Eagle Mines Ltd.

   

2,906

     

145,273

   

Alamos Gold, Inc., Class A

   

8,249

     

98,371

   

Allkem Ltd.*

   

5,643

     

60,175

   

Aluminum Corp. of China Ltd., Class H

   

146,000

     

62,785

   

Anglo American Platinum Ltd.

   

982

     

44,249

   

Anglo American PLC, ADR

   

9,604

     

272,650

   

Anglo American PLC

   

6,705

     

190,674

   

AngloGold Ashanti Ltd.

   

5,485

     

115,494

   

ArcelorMittal SA

   

19,720

     

536,357

   
    Shares/
Principal
  Fair
Value
 

METALS & MINING - 4.2% (Continued)

 

B2Gold Corp.

   

5,484

   

$

19,561

   

Barrick Gold Corp.

   

1,920

     

32,516

   

BHP Group Ltd.

   

2,965

     

88,208

   

BHP Group Ltd., ADR

   

33,577

     

1,005,550

   

Boliden AB

   

1,962

     

56,591

   

CMOC Group Ltd., Class H

   

51,000

     

26,683

   

CSN Mineracao SA

   

25,133

     

21,986

   

Dongkuk CM Co. Ltd.*

   

471

     

3,943

   

Dongkuk Holdings Co. Ltd.

   

251

     

3,318

   

Dongkuk Steel Mill Co. Ltd./New*

   

782

     

6,421

   

Endeavour Mining PLC

   

707

     

16,964

   

First Quantum Minerals Ltd.

   

2,437

     

57,718

   

Fortescue Metals Group Ltd.

   

28,288

     

417,647

   

Franco-Nevada Corp.

   

1,324

     

188,917

   

Glencore PLC

   

31,214

     

176,395

   

Gold Fields Ltd.

   

8,302

     

114,981

   

Grupo Mexico SAB de CV, Series B

   

25,451

     

122,132

   

Impala Platinum Holdings Ltd.

   

6,903

     

45,793

   

Mineral Resources Ltd.

   

905

     

43,030

   

MMG Ltd.*

   

40,000

     

11,587

   

Nippon Steel Corp.

   

3,300

     

68,587

   

Pan American Silver Corp.

   

1,278

     

18,640

   

Pilbara Minerals Ltd.

   

7,566

     

24,628

   

POSCO Holdings, Inc.

   

655

     

192,874

   

Press Metal Aluminium Holdings BHD

   

102,200

     

102,912

   

Rio Tinto Ltd.

   

2,491

     

190,171

   

Rio Tinto PLC

   

4,255

     

269,695

   
Shandong Nanshan Aluminum Co. Ltd.,
Class A
   

29,400

     

12,223

   

Sibanye Stillwater Ltd.

   

10,987

     

16,866

   

Teck Resources Ltd., Class B

   

6,429

     

270,812

   

thyssenkrupp AG

   

6,736

     

52,677

   

Vale SA

   

22,664

     

302,328

   

Wheaton Precious Metals Corp.

   

3,702

     

160,278

   

Zhaojin Mining Industry Co. Ltd.,

 

Class H

   

15,000

     

18,720

   

Zijin Mining Group Co. Ltd., Class A

   

24,100

     

37,722

   

Zijin Mining Group Co. Ltd., Class H

   

88,000

     

129,138

   
             

5,854,240

   

MULTI-UTILITIES - 1.0%

 

A2A SpA

   

14,391

     

26,267

   

Atco Ltd., Class I

   

16,197

     

482,758

   

Centrica PLC

   

25,587

     

40,321

   

E.ON SE

   

13,148

     

167,543

   

Engie SA

   

33,658

     

559,186

   

National Grid PLC

   

3,990

     

52,781

   

Veolia Environnement SA

   

1,820

     

57,484

   
             

1,386,340

   

See accompanying notes to financial statements.
21


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

OIL, GAS & CONSUMABLE FUELS - 5.0%

 

Aker BP ASA

   

1,784

   

$

41,929

   

Ampol Ltd.

   

3,842

     

76,569

   

ARC Resources Ltd.

   

11,558

     

154,340

   
BP PLC    

173,200

     

1,009,277

   

Canadian Natural Resources Ltd.

   

10,465

     

589,029

   

Cenovus Energy, Inc.

   

4,790

     

81,447

   

China Petroleum & Chemical Corp., Class H

   

144,000

     

84,343

   
China Suntien Green Energy Corp. Ltd.,
Class H
   

31,000

     

11,116

   

Crescent Point Energy Corp.

   

16,233

     

109,426

   

Ecopetrol SA

   

174,971

     

89,669

   

Enbridge, Inc.

   

32,707

     

1,217,074

   

Enerplus Corp.

   

883

     

12,812

   

Equinor ASA

   

7,108

     

207,066

   

Imperial Oil Ltd.

   

6,303

     

322,855

   

Koninklijke Vopak NV

   

1,167

     

41,621

   

Parex Resources, Inc.

   

1,344

     

26,976

   

Pembina Pipeline Corp.

   

1,817

     

57,191

   

PetroChina Co. Ltd., Class H

   

322,000

     

222,704

   

Petronas Dagangan BHD

   

14,500

     

68,966

   

PTT Exploration & Production PCL, NVDR

   

14,800

     

62,615

   

PTT PCL, NVDR

   

117,700

     

111,210

   

Repsol SA

   

16,522

     

240,280

   

Shell PLC

   

44,503

     

1,325,360

   

SK Innovation Co. Ltd.*

   

636

     

76,504

   

S-Oil Corp.

   

753

     

38,117

   

Star Petroleum Refining PCL, NVDR

   

47,400

     

10,762

   

TotalEnergies SE

   

3,962

     

227,150

   

Tourmaline Oil Corp.

   

2,592

     

122,269

   

Ultrapar Participacoes SA

   

30,797

     

121,043

   

Var Energi ASA

   

4,360

     

11,879

   
Whitecap Resources, Inc., Class Common
Subscription Receipt
   

1,945

     

13,626

   

Woodside Energy Group Ltd.

   

7,010

     

160,704

   
             

6,945,929

   

PAPER & FOREST PRODUCTS - 0.1%

 

West Fraser Timber Co. Ltd.

   

1,051

     

90,394

   

PASSENGER AIRLINES - 0.4%

 

Air China Ltd., Class H*

   

20,000

     

14,241

   

China Eastern Airlines Corp. Ltd., Class A*

   

18,600

     

12,188

   

Jin Air Co. Ltd.*

   

1,154

     

14,652

   

Korean Air Lines Co. Ltd.

   

1,051

     

19,422

   

Qantas Airways Ltd.*

   

15,445

     

63,742

   

Singapore Airlines Ltd.

   

69,900

     

369,295

   
             

493,540

   

PERSONAL CARE PRODUCTS - 1.6%

 

Kao Corp.

   

3,000

     

108,223

   

LG H&H Co. Ltd.

   

67

     

23,339

   

L'Oreal SA

   

2,248

     

1,047,492

   
    Shares/
Principal
  Fair
Value
 

PERSONAL CARE PRODUCTS - 1.6% (Continued)

 

Shiseido Co. Ltd.

   

2,800

   

$

125,785

   

Unilever PLC

   

8,507

     

442,803

   

Unilever PLC, ADR

   

7,661

     

399,089

   
             

2,146,731

   

PHARMACEUTICALS - 7.1%

 

Aspen Pharmacare Holdings Ltd.

   

3,918

     

38,082

   

Astellas Pharma, Inc.

   

32,400

     

481,735

   

AstraZeneca PLC

   

8,854

     

1,269,287

   

Bayer AG

   

983

     

54,341

   

CSPC Pharmaceutical Group Ltd.

   

153,040

     

132,992

   

Daiichi Sankyo Co. Ltd.

   

5,300

     

166,845

   

GSK PLC

   

32,734

     

577,968

   

Hansoh Pharmaceutical Group Co. Ltd. (a)

   

4,000

     

6,431

   

Merck KGaA

   

252

     

41,666

   

Novartis AG

   

20,225

     

2,034,595

   

Novo Nordisk A/S, Class B

   

11,140

     

1,794,518

   

Ono Pharmaceutical Co. Ltd.

   

800

     

14,424

   

Otsuka Holdings Co., Ltd.

   

3,700

     

134,934

   
Recordati Industria Chimica e Farmaceutica
SpA
   

376

     

17,947

   

Roche Holding AG (Common share)

   

318

     

104,359

   
Roche Holding AG (Common share,
participation certificates)
   

3,783

     

1,156,486

   

Sanofi

   

9,572

     

1,025,508

   

Santen Pharmaceutical Co. Ltd.

   

9,300

     

78,854

   

Shionogi & Co., Ltd.

   

2,900

     

121,791

   

Sino Biopharmaceutical Ltd.

   

84,000

     

36,552

   

Takeda Pharmaceutical Co. Ltd.

   

13,200

     

413,439

   

Teva Pharmaceutical Industries Ltd.*

   

4,036

     

30,398

   

UCB SA

   

909

     

80,528

   
             

9,813,680

   

PROFESSIONAL SERVICES - 2.0%

 

Bureau Veritas SA

   

1,586

     

43,466

   

Experian PLC

   

9,417

     

361,324

   

Intertek Group PLC

   

7,092

     

384,550

   

Recruit Holdings Co. Ltd.

   

14,000

     

441,983

   

RELX PLC

   

20,106

     

669,974

   

Teleperformance

   

483

     

80,861

   

Thomson Reuters Corp.

   

1,388

     

187,625

   

Wolters Kluwer NV

   

5,010

     

635,685

   
             

2,805,468

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 1.2%

 

China Overseas Land & Investment Ltd.

   

25,000

     

54,488

   

China Resources Land Ltd.

   

12,000

     

50,838

   

CK Asset Holdings Ltd.

   

17,000

     

94,148

   

Country Garden Services Holdings Co. Ltd.

   

11,000

     

14,205

   

Daito Trust Construction Co. Ltd.

   

500

     

50,455

   

Daiwa House Industry Co. Ltd.

   

3,900

     

102,320

   

See accompanying notes to financial statements.
22


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

REAL ESTATE MANAGEMENT & DEVELOPMENT - 1.2% (Continued)

 

FirstService Corp.

   

3,227

   

$

497,542

   

Gemdale Corp., Class A

   

18,400

     

18,263

   

KE Holdings, Inc., ADR*

   

3,238

     

48,084

   

Longfor Group Holdings Ltd. (a)

   

2,500

     

6,074

   

Mitsubishi Estate Co. Ltd.

   

3,000

     

35,493

   

Mitsui Fudosan Co. Ltd.

   

6,900

     

136,558

   

New World Development Co. Ltd.

   

40,000

     

98,410

   

Poly Property Services Co. Ltd., Class H

   

3,000

     

14,528

   

Sino Land Co. Ltd.

   

14,000

     

17,204

   

SM Prime Holdings, Inc.

   

21,800

     

12,974

   

Sun Hung Kai Properties Ltd.

   

9,500

     

119,650

   

Swire Properties Ltd.

   

102,200

     

251,177

   

Wharf Real Estate Investment Co. Ltd.

   

7,000

     

34,971

   
             

1,657,382

   

RETAIL REITS - 0.0%†

 

Klepierre SA

   

1,209

     

29,968

   

Link REIT

   

6,400

     

35,526

   
         

65,494

   

SEMICONDUCTORS & SEMICONDUCTOR EQUIPMENT - 3.2%

 

Advantest Corp.

   

800

     

105,995

   

ams-OSRAM AG*

   

5,935

     

42,736

   
ASML Holding NV    

3,312

     

2,395,679

   

Daqo New Energy Corp., ADR*

   

586

     

23,264

   

Inari Amertron BHD

   

82,400

     

48,372

   

Infineon Technologies AG

   

20,494

     

844,833

   

JA Solar Technology Co. Ltd., Class A

   

2,240

     

12,859

   
LONGi Green Energy Technology Co. Ltd.,
Class A
   

26,500

     

104,591

   
NAURA Technology Group Co. Ltd.,
Class A
   

900

     

39,356

   

Renesas Electronics Corp.*

   

3,100

     

57,942

   
Shenzhen SC New Energy Technology Corp.,
Class A
   

1,000

     

15,467

   

SK Hynix, Inc.

   

2,494

     

218,046

   

STMicroelectronics NV

   

2,595

     

129,001

   

Tokyo Electron Ltd.

   

2,400

     

341,398

   

Xinyi Solar Holdings Ltd.

   

12,000

     

13,858

   
Zhejiang Jingsheng Mechanical & Electrical
Co. Ltd., Class A
   

4,900

     

47,826

   
         

4,441,223

   

SOFTWARE - 2.2%

 

Constellation Software, Inc.

   

104

     

215,723

   

Dassault Systemes SE

   

9,344

     

414,144

   
Kingdee International Software Group
Co. Ltd.*
   

25,000

     

33,433

   

Nemetschek SE

   

1,339

     

100,273

   

Nice Ltd.*

   

282

     

57,525

   

Oracle Corp. Japan

   

200

     

14,792

   
    Shares/
Principal
  Fair
Value
 

SOFTWARE - 2.2% (Continued)

 

Sangfor Technologies, Inc., Class A*

   

4,200

   

$

65,480

   

SAP SE

   

12,070

     

1,647,890

   

TeamViewer SE*,(a)

   

2,954

     

47,408

   

Temenos AG

   

1,375

     

109,336

   

TOTVS SA

   

4,800

     

29,960

   

Trend Micro, Inc./Japan

   

2,200

     

105,711

   

WiseTech Global Ltd.

   

1,713

     

91,004

   

Xero Ltd.*

   

1,170

     

92,624

   
             

3,025,303

   

SPECIALTY RETAIL - 0.8%

 

Dufry AG*

   

344

     

15,672

   

Fast Retailing Co. Ltd.

   

1,500

     

381,084

   

Foschini Group Ltd. (The)

   

1,691

     

8,416

   

Industria de Diseno Textil SA

   

5,976

     

231,193

   

Pepkor Holdings Ltd. (a)

   

15,484

     

13,524

   

Shimamura Co. Ltd.

   

200

     

18,847

   

Yamada Holdings Co. Ltd.

   

73,600

     

216,113

   

Zalando SE*,(a)

   

2,060

     

59,243

   

ZOZO, Inc.

   

4,700

     

96,611

   
         

1,040,703

   

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 1.5%

 

FUJIFILM Holdings Corp.

   

2,600

     

153,642

   

Lenovo Group Ltd.

   

120,000

     

125,105

   

Logitech International SA

   

2,882

     

171,506

   

Ricoh Co. Ltd.

   

5,200

     

43,982

   

Samsung Electronics Co. Ltd.

   

26,581

     

1,456,493

   

Xiaomi Corp., Class B*,(a)

   

88,400

     

120,926

   
         

2,071,654

   

TEXTILES, APPAREL & LUXURY GOODS - 2.8%

 

ANTA Sports Products Ltd.

   

14,200

     

145,051

   

Cie Financiere Richemont SA, Class A

   

3,450

     

584,801

   

Hermes International

   

447

     

970,477

   

HUGO BOSS AG

   

197

     

15,376

   

Kering SA

   

401

     

221,195

   

Li Ning Co. Ltd.

   

11,500

     

61,854

   

LVMH Moet Hennessy Louis Vuitton SE

   

1,754

     

1,651,449

   

Moncler SpA

   

650

     

44,918

   

Shenzhou International Group Holdings Ltd.

   

1,300

     

12,400

   

Swatch Group AG (The)

   

487

     

142,129

   

Xtep International Holdings Ltd.

   

22,000

     

22,403

   
         

3,872,053

   

TOBACCO - 1.0%

 

British American Tobacco PLC

   

18,331

     

607,797

   

Imperial Brands PLC

   

4,942

     

109,230

   

Japan Tobacco, Inc.

   

28,600

     

623,903

   
         

1,340,930

   

See accompanying notes to financial statements.
23


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

TRADING COMPANIES & DISTRIBUTORS - 1.5%

 

Ashtead Group PLC

   

3,218

   

$

222,725

   

ITOCHU Corp.

   

6,300

     

247,885

   

Marubeni Corp.

   

3,300

     

55,710

   

Mitsubishi Corp.

   

20,000

     

958,937

   

Mitsui & Co. Ltd.

   

10,900

     

408,067

   

MonotaRO Co. Ltd.

   

1,500

     

18,919

   

Rexel SA

   

1,450

     

35,768

   

Sumitomo Corp.

   

2,700

     

56,808

   
         

2,004,819

   

TRANSPORTATION INFRASTRUCTURE - 0.1%

 

Flughafen Zurich AG

   

120

     

24,935

   
Grupo Aeroportuario del Centro
Norte SAB de CV
   

1,800

     

19,101

   
Grupo Aeroportuario del Pacifico
SAB de CV, Class B
   

2,161

     

38,815

   
             

82,851

   

WATER UTILITIES - 0.0%†

 
Cia de Saneamento de Minas Gerais
Copasa MG
   

6,708

     

29,396

   

WIRELESS TELECOMMUNICATION SERVICES - 0.8%

 

Freenet AG

   

3,892

     

97,577

   

KDDI Corp.

   

12,900

     

397,170

   

MTN Group Ltd.

   

10,247

     

74,935

   

SK Telecom Co. Ltd.

   

749

     

26,489

   

SoftBank Corp.

   

16,900

     

180,067

   

SoftBank Group Corp.

   

5,800

     

271,792

   

Vodacom Group Ltd.

   

2,599

     

16,124

   

Vodafone Group PLC

   

29,489

     

27,732

   
             

1,091,886

   
TOTAL COMMON STOCKS
(Cost - $110,021,754)
           

120,320,200

   

EXCHANGE TRADED FUNDS - 9.1%

 

EQUITY FUNDS - 9.1%

 

iShares MSCI India ETF

   

120,798

     

5,278,873

   

iShares MSCI Saudi Arabia ETF

   

41,246

     

1,704,697

   

iShares MSCI Taiwan ETF

   

118,440

     

5,569,049

   
TOTAL EXCHANGE TRADED FUNDS
(Cost - $9,816,329)
           

12,552,619

   

PREFERRED STOCKS - 1.1%

 

AUTOMOBILES - 0.4%

 

Bayerische Motoren Werke AG

   

176

     

20,008

   

Volkswagen AG

   

3,895

     

522,427

   
             

542,435

   
    Shares/
Principal
  Fair
Value
 

BANKS - 0.4%

 

Banco Bradesco SA

   

72,731

   

$

249,070

   

Bancolombia SA

   

1,950

     

13,071

   

Itau Unibanco Holding SA

   

41,705

     

245,527

   
             

507,668

   

METALS & MINING - 0.0%†

 

Gerdau SA

   

3,741

     

19,434

   
Usinas Siderurgicas de Minas Gerais SA
Usiminas, Class A
   

17,187

     

25,296

   
             

44,730

   

OIL, GAS & CONSUMABLE FUELS - 0.1%

 

Petroleo Brasileiro SA

   

7,890

     

48,315

   

PASSENGER AIRLINES - 0.1%

 

Azul SA*

   

20,517

     

93,186

   

Gol Linhas Aereas Inteligentes SA*

   

9,948

     

27,138

   
             

120,324

   

TECHNOLOGY HARDWARE, STORAGE & PERIPHERALS - 0.1%

 

Samsung Electronics Co. Ltd.

   

3,956

     

178,637

   
TOTAL PREFERRED STOCKS
(Cost - $1,565,380)
           

1,442,109

   

WARRANTS - 0.0%†

 
TMBThanachart Bank PCL, expires 5/10/25*
(Cost - $0)
   

4,884

     

83

   

SHORT-TERM INVESTMENTS - 1.8%

 

MONEY MARKET FUNDS - 1.8%

 
Fidelity Investments Money Market  
Fund - Government Portfolio,  
Institutional Class, 4.99% (b)  
(Cost - $2,552,253)
   

2,552,253

     

2,552,253

   
TOTAL INVESTMENTS - 99.2%
(Cost - $123,955,716)
     

$

136,867,264

   

OTHER ASSETS LESS LIABILITIES - NET 0.8%

       

1,141,961

   

TOTAL NET ASSETS - 100.0%

     

$

138,009,225

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $2,596,925 or 1.9% of net assets.

(b)  The rate shown is the annualized seven-day yield at period end.

ADR - American Depositary Receipt

CVA - Certificate Van Aandelen (Bearer)

NVDR - Non-Voting Depositary Receipt

PLC - Public Limited Company

REIT - Real Estate Investment Trust

See accompanying notes to financial statements.
24


Global Atlantic BlackRock Disciplined International Core Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

87.2

%

 

Exchange Traded Funds

   

9.1

%

 

Short-Term Investments

   

1.8

%

 

Preferred Stocks

   

1.1

%

 

Warrants

   

0.0

%†

 

Other Assets Less Liabilities - Net

   

0.8

%

 
     

100.0

%

 

†  Represents less than 0.05%.

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

MSCI EAFE Future

 

Goldman Sachs & Co.

   

16

   

9/15/2023

 

$

1,724,400

   

$

6,750

   

MSCI Emerging Market Index Future

 

Goldman Sachs & Co.

   

15

   

9/15/2023

   

748,425

     

(9,525

)

 

S&P/TSX 60 Index Future

 

Goldman Sachs & Co.

   

1

   

9/14/2023

   

184,183

     

2,946

   

TOTAL NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS

                 

$

171

   

See accompanying notes to financial statements.
25


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 98.5%

 

AEROSPACE & DEFENSE - 1.1%

 

Axon Enterprise, Inc.*

   

8,085

   

$

1,577,545

   

HEICO Corp., Class A

   

7,799

     

1,096,540

   
     

2,674,085

   

AUTOMOBILE COMPONENTS - 0.2%

 

Aptiv PLC*

   

4,232

     

432,045

   

BANKS - 0.5%

 

KeyCorp

   

4,860

     

44,906

   

Mid Penn Bancorp., Inc.

   

1

     

22

   

NU Holdings Ltd./Cayman Islands, Class A*

   

141,823

     

1,118,984

   
     

1,163,912

   

BEVERAGES - 0.6%

 

PepsiCo, Inc.

   

7,492

     

1,387,668

   

BIOTECHNOLOGY - 5.8%

 

ACELYRIN, Inc.*

   

3,995

     

83,495

   

Alnylam Pharmaceuticals, Inc.*

   

4,152

     

788,631

   

Amgen, Inc.

   

1,692

     

375,658

   

Apellis Pharmaceuticals, Inc.*

   

7,857

     

715,773

   

Exact Sciences Corp.*

   

3,955

     

371,374

   

Exelixis, Inc.*

   

78,423

     

1,498,663

   

Halozyme Therapeutics, Inc.*

   

772

     

27,846

   

Horizon Therapeutics PLC*

   

13,588

     

1,397,526

   

Incyte Corp.*

   

41,367

     

2,575,096

   

Ionis Pharmaceuticals, Inc.*

   

11,587

     

475,415

   

Natera, Inc.*

   

13,834

     

673,162

   

Neurocrine Biosciences, Inc.*

   

20,216

     

1,906,369

   

Regeneron Pharmaceuticals, Inc.*

   

32

     

22,993

   

Sarepta Therapeutics, Inc.*

   

4,917

     

563,095

   

Seagen, Inc.*

   

11,947

     

2,299,320

   

Ultragenyx Pharmaceutical, Inc.*

   

18,312

     

844,733

   
     

14,619,149

   

BROADLINE RETAIL - 2.3%

 

Amazon.com, Inc.*

   

5,396

     

703,422

   

Coupang, Inc.*

   

75,735

     

1,317,789

   

eBay, Inc.

   

49,698

     

2,221,004

   

Etsy, Inc.*

   

15,661

     

1,325,077

   

MercadoLibre, Inc.*

   

91

     

107,799

   

Savers Value Village, Inc.*

   

4,198

     

99,493

   
     

5,774,584

   

BUILDING PRODUCTS - 2.2%

 

A O Smith Corp.

   

7,601

     

553,201

   

Allegion PLC

   

19,650

     

2,358,393

   

Trane Technologies PLC

   

14,013

     

2,680,126

   
     

5,591,720

   
    Shares/
Principal
  Fair
Value
 

CAPITAL MARKETS - 3.5%

 

Ameriprise Financial, Inc.

   

610

   

$

202,618

   

Ares Management Corp., Class A

   

8,021

     

772,823

   

Blue Owl Capital, Inc.

   

18,995

     

221,292

   

FactSet Research Systems, Inc.

   

1,273

     

510,027

   

Houlihan Lokey, Inc.

   

3,180

     

312,626

   

LPL Financial Holdings, Inc.

   

5,743

     

1,248,700

   

MarketAxess Holdings, Inc.

   

2,962

     

774,326

   

Moody's Corp.

   

424

     

147,433

   

Morningstar, Inc.

   

2,311

     

453,118

   

MSCI, Inc.

   

5,261

     

2,468,935

   

Nasdaq, Inc.

   

17,306

     

862,704

   

Tradeweb Markets, Inc., Class A

   

7,617

     

521,612

   

XP, Inc., Class A*

   

9,447

     

221,627

   
     

8,717,841

   

CHEMICALS - 1.1%

 

Ecolab, Inc.

   

7,758

     

1,448,341

   

FMC Corp.

   

3,493

     

364,460

   

Ginkgo Bioworks Holdings, Inc.*

   

18,390

     

34,205

   

PPG Industries, Inc.

   

5,542

     

821,879

   
     

2,668,885

   

COMMERCIAL SERVICES & SUPPLIES - 4.3%

 

Cintas Corp.

   

12,102

     

6,015,662

   

Copart, Inc.*

   

27,695

     

2,526,061

   

RB Global, Inc.

   

800

     

48,000

   

Rollins, Inc.

   

37,701

     

1,614,734

   

Tetra Tech, Inc.

   

4,035

     

660,691

   
     

10,865,148

   

COMMUNICATIONS EQUIPMENT - 0.1%

 

Arista Networks, Inc.*

   

1,636

     

265,130

   

CONSTRUCTION & ENGINEERING - 1.3%

 

AECOM

   

27,810

     

2,355,229

   

EMCOR Group, Inc.

   

1,757

     

324,658

   

Valmont Industries, Inc.

   

2,392

     

696,192

   
     

3,376,079

   

CONSTRUCTION MATERIALS - 1.0%

 

Vulcan Materials Co.

   

11,488

     

2,589,855

   

CONSUMER FINANCE - 0.3%

 

American Express Co.

   

3,649

     

635,656

   

Synchrony Financial

   

3,061

     

103,829

   
     

739,485

   

CONSUMER STAPLES DISTRIBUTION & RETAIL - 0.1%

 

Walmart, Inc.

   

1,952

     

306,815

   

DIVERSIFIED TELECOMMUNICATION SERVICES - 0.1%

 

Iridium Communications, Inc.

   

4,135

     

256,866

   

See accompanying notes to financial statements.
26


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

ELECTRICAL EQUIPMENT - 1.0%

 

AMETEK, Inc.

   

347

   

$

56,172

   

Atkore, Inc.*

   

909

     

141,750

   

Rockwell Automation, Inc.

   

7,062

     

2,326,576

   
     

2,524,498

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 1.4%

 

Flex Ltd.*

   

37,615

     

1,039,678

   

Jabil, Inc.

   

13,233

     

1,428,238

   

Keysight Technologies, Inc.*

   

6,917

     

1,158,252

   
     

3,626,168

   

ENERGY EQUIPMENT & SERVICES - 0.4%

 

Halliburton Co.

   

31,161

     

1,028,001

   

Parker Drilling Co.*

   

2

     

23

   
     

1,028,024

   

ENTERTAINMENT - 2.0%

 

Electronic Arts, Inc.

   

2,945

     

381,967

   

Live Nation Entertainment, Inc.*

   

304

     

27,697

   

Playtika Holding Corp.*

   

2,212

     

25,659

   

ROBLOX Corp., Class A*

   

45,156

     

1,819,787

   

Roku, Inc.*

   

7,662

     

490,062

   

Spotify Technology SA*

   

14,635

     

2,349,649

   
     

5,094,821

   

FINANCIAL SERVICES - 2.6%

 

Apollo Global Management, Inc.

   

9,356

     

718,634

   

Block, Inc.*

   

33,897

     

2,256,523

   

Euronet Worldwide, Inc.*

   

10,343

     

1,213,958

   

FleetCor Technologies, Inc.*

   

260

     

65,281

   

Mastercard, Inc., Class A

   

255

     

100,292

   

PayPal Holdings, Inc.*

   

11,271

     

752,114

   

Shift4 Payments, Inc., Class A*

   

3,809

     

258,669

   

StoneCo Ltd., Class A*

   

8,243

     

105,016

   

Toast, Inc., Class A*

   

33,513

     

756,388

   

WEX, Inc.*

   

2,110

     

384,168

   
     

6,611,043

   

FOOD PRODUCTS - 1.0%

 

Hershey Co. (The)

   

10,377

     

2,591,137

   

GROUND TRANSPORTATION - 0.7%

 

Landstar System, Inc.

   

2,422

     

466,332

   

Lyft, Inc., Class A*

   

55,370

     

530,998

   

Old Dominion Freight Line, Inc.

   

953

     

352,372

   

RXO, Inc.*

   

14,330

     

324,861

   

Uber Technologies, Inc.*

   

2,415

     

104,256

   
     

1,778,819

   

HEALTH CARE EQUIPMENT & SUPPLIES - 7.3%

 

Align Technology, Inc.*

   

6,034

     

2,133,864

   

Boston Scientific Corp.*

   

6,138

     

332,004

   
    Shares/
Principal
  Fair
Value
 

HEALTH CARE EQUIPMENT & SUPPLIES - 7.3% (Continued)

 

Dexcom, Inc.*

   

27,960

   

$

3,593,140

   

IDEXX Laboratories, Inc.*

   

8,882

     

4,460,807

   

Inspire Medical Systems, Inc.*

   

2,297

     

745,698

   

Insulet Corp.*

   

4,600

     

1,326,364

   

Penumbra, Inc.*

   

3,465

     

1,192,168

   

ResMed, Inc.

   

15,220

     

3,325,570

   

Shockwave Medical, Inc.*

   

2,228

     

635,893

   

Stryker Corp.

   

2,649

     

808,183

   
     

18,553,691

   

HEALTH CARE PROVIDERS & SERVICES - 2.3%

 

AmerisourceBergen Corp.

   

5,051

     

971,964

   

Cardinal Health, Inc.

   

13,278

     

1,255,701

   

Chemed Corp.

   

75

     

40,625

   

Cigna Corp. (The)

   

4,029

     

1,130,537

   

CVS Health Corp.

   

14,917

     

1,031,212

   

Elevance Health, Inc.

   

2,686

     

1,193,363

   

Guardant Health, Inc.*

   

5,752

     

205,922

   
     

5,829,324

   

HEALTH CARE TECHNOLOGY - 1.2%

 

Doximity, Inc., Class A*

   

1,382

     

47,016

   

Teladoc Health, Inc.*

   

33,648

     

851,967

   

Veeva Systems, Inc., Class A*

   

10,378

     

2,052,042

   
     

2,951,025

   

HOTELS, RESTAURANTS & LEISURE - 5.1%

 

Boyd Gaming Corp.

   

13,412

     

930,391

   

Caesars Entertainment, Inc.*

   

30,995

     

1,579,815

   

Cava Group, Inc.*

   

3,238

     

132,596

   

Chipotle Mexican Grill, Inc.*

   

101

     

216,039

   

Darden Restaurants, Inc.

   

10,748

     

1,795,776

   

Domino's Pizza, Inc.

   

2,800

     

943,572

   

DoorDash, Inc., Class A*

   

18,012

     

1,376,477

   

DraftKings, Inc., Class A*

   

29,317

     

778,953

   

Expedia Group, Inc.*

   

5,849

     

639,822

   

MGM Resorts International

   

782

     

34,345

   

Planet Fitness, Inc., Class A*

   

941

     

63,461

   

Royal Caribbean Cruises Ltd.*

   

855

     

88,698

   

Texas Roadhouse, Inc.

   

3,158

     

354,580

   

Travel + Leisure Co.

   

45,005

     

1,815,502

   

Wingstop, Inc.

   

3,987

     

798,038

   

Wyndham Hotels & Resorts, Inc.

   

4,032

     

276,474

   

Wynn Resorts Ltd.

   

1,241

     

131,062

   

Yum! Brands, Inc.

   

7,293

     

1,010,445

   
     

12,966,046

   

HOUSEHOLD DURABLES - 1.1%

 

NVR, Inc.*

   

63

     

400,089

   

Toll Brothers, Inc.

   

12,889

     

1,019,133

   

TopBuild Corp.*

   

4,910

     

1,306,158

   
     

2,725,380

   

See accompanying notes to financial statements.
27


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

HOUSEHOLD PRODUCTS - 0.6%

 

Church & Dwight Co., Inc.

   

9,733

   

$

975,539

   

Clorox Co. (The)

   

3,409

     

542,167

   
     

1,517,706

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.1%

 

AES Corp. (The)

   

11,371

     

235,721

   

INSURANCE - 1.9%

 

Allstate Corp. (The)

   

3,409

     

371,717

   

Arch Capital Group Ltd.*

   

14,999

     

1,122,675

   

Everest Re Group Ltd.

   

5,090

     

1,740,068

   

Kinsale Capital Group, Inc.

   

878

     

328,548

   

MetLife, Inc.

   

21,193

     

1,198,040

   
     

4,761,048

   

INTERACTIVE MEDIA & SERVICES - 1.5%

 

Alphabet, Inc., Class A*

   

7,541

     

902,658

   

Match Group, Inc.*

   

18,752

     

784,771

   

Meta Platforms, Inc., Class A*

   

463

     

132,872

   

Pinterest, Inc., Class A*

   

46,872

     

1,281,480

   

Snap, Inc., Class A*

   

35,957

     

425,731

   

ZoomInfo Technologies, Inc.*

   

11,970

     

303,918

   
     

3,831,430

   

IT SERVICES - 2.6%

 

Cloudflare, Inc., Class A*

   

17,079

     

1,116,454

   

EPAM Systems, Inc.*

   

1,367

     

307,233

   

Gartner, Inc.*

   

5,951

     

2,084,695

   

Globant SA*

   

1,923

     

345,601

   

GoDaddy, Inc., Class A*

   

1,660

     

124,716

   

MongoDB, Inc.*

   

3,630

     

1,491,894

   

Okta, Inc.*

   

4,057

     

281,353

   

Twilio, Inc., Class A*

   

1,135

     

72,209

   

VeriSign, Inc.*

   

988

     

223,258

   

Wix.com Ltd.*

   

6,529

     

510,829

   
     

6,558,242

   

LEISURE PRODUCTS - 0.2%

 

Brunswick Corp.

   

5,683

     

492,375

   

LIFE SCIENCES TOOLS & SERVICES - 4.8%

 

10X Genomics, Inc., Class A*

   

3,075

     

171,708

   

Agilent Technologies, Inc.

   

36,504

     

4,389,606

   

Bruker Corp.

   

10,332

     

763,742

   

IQVIA Holdings, Inc.*

   

11,672

     

2,623,515

   

Medpace Holdings, Inc.*

   

422

     

101,352

   

Mettler-Toledo International, Inc.*

   

1,974

     

2,589,177

   

West Pharmaceutical Services, Inc.

   

3,987

     

1,524,908

   
     

12,164,008

   
    Shares/
Principal
  Fair
Value
 

MACHINERY - 2.2%

 

Cummins, Inc.

   

1,484

   

$

363,817

   

Deere & Co.

   

460

     

186,387

   

Donaldson Co., Inc.

   

4,516

     

282,295

   

Graco, Inc.

   

26,228

     

2,264,788

   

Otis Worldwide Corp.

   

5,901

     

525,248

   

Xylem, Inc.

   

16,472

     

1,855,077

   
     

5,477,612

   

MEDIA - 1.2%

 

Fox Corp., Class A

   

21,409

     

727,906

   

Liberty Broadband Corp., Class C*

   

3,757

     

300,973

   

Trade Desk, Inc. (The), Class A*

   

27,461

     

2,120,539

   
     

3,149,418

   

OIL, GAS & CONSUMABLE FUELS - 2.2%

 

Cheniere Energy, Inc.

   

9,107

     

1,387,542

   

ConocoPhillips

   

514

     

53,256

   

Hess Corp.

   

10,180

     

1,383,971

   

Targa Resources Corp.

   

29,329

     

2,231,937

   

Texas Pacific Land Corp.

   

364

     

479,206

   
     

5,535,912

   

PROFESSIONAL SERVICES - 3.2%

 

ExlService Holdings, Inc.*

   

1,291

     

195,018

   

Genpact Ltd.

   

1,429

     

53,687

   

Insperity, Inc.

   

5,849

     

695,797

   

Paychex, Inc.

   

27,629

     

3,090,856

   

Paycom Software, Inc.

   

3,157

     

1,014,155

   

Paylocity Holding Corp.*

   

4,128

     

761,740

   

Robert Half International, Inc.

   

894

     

67,247

   

Verisk Analytics, Inc.

   

10,296

     

2,327,205

   
     

8,205,705

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.4%

 

CoStar Group, Inc.*

   

6,786

     

603,954

   

Zillow Group, Inc., Class A*

   

4,447

     

218,792

   

Zillow Group, Inc., Class C*

   

5,756

     

289,297

   
     

1,112,043

   

RESIDENTIAL REITS - 0.1%

 

Equity LifeStyle Properties, Inc.

   

2,498

     

167,091

   

RETAIL REITS - 1.0%

 

Simon Property Group, Inc.

   

21,435

     

2,475,314

   
SEMICONDUCTORS & SEMICONDUCTOR
EQUIPMENT - 4.3%
 

Applied Materials, Inc.

   

830

     

119,968

   

Enphase Energy, Inc.*

   

6,086

     

1,019,284

   

Intel Corp.

   

5,180

     

173,219

   

Lattice Semiconductor Corp.*

   

16,843

     

1,618,107

   

MaxLinear, Inc.*

   

3,902

     

123,147

   

Microchip Technology, Inc.

   

32,602

     

2,920,813

   

See accompanying notes to financial statements.
28


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 
SEMICONDUCTORS & SEMICONDUCTOR
EQUIPMENT - 4.3% (Continued)
 

Monolithic Power Systems, Inc.

   

2,724

   

$

1,471,587

   

NVIDIA Corp.

   

3,055

     

1,292,326

   

Teradyne, Inc.

   

19,640

     

2,186,521

   
     

10,924,972

   

SOFTWARE - 11.9%

 

Alteryx, Inc., Class A*

   

6,159

     

279,619

   

ANSYS, Inc.*

   

3,386

     

1,118,294

   

Autodesk, Inc.*

   

1,165

     

238,371

   

Cadence Design Systems, Inc.*

   

8,279

     

1,941,591

   

Crowdstrike Holdings, Inc., Class A*

   

18,840

     

2,767,031

   

Datadog, Inc., Class A*

   

12,781

     

1,257,395

   

DocuSign, Inc.*

   

21,571

     

1,102,062

   

Dropbox, Inc., Class A*

   

78,842

     

2,102,716

   

Dynatrace, Inc.*

   

11,343

     

583,824

   

Elastic NV*

   

2,341

     

150,105

   

Fair Isaac Corp.*

   

1,099

     

889,322

   

Five9, Inc.*

   

3,731

     

307,621

   

Fortinet, Inc.*

   

30,872

     

2,333,615

   

HubSpot, Inc.*

   

3,448

     

1,834,646

   

Manhattan Associates, Inc.*

   

16,547

     

3,307,414

   

Microsoft Corp.

   

3,053

     

1,039,669

   

Nutanix, Inc., Class A*

   

1,169

     

32,790

   

Palantir Technologies, Inc., Class A*

   

97,982

     

1,502,064

   

RingCentral, Inc., Class A*

   

19,866

     

650,214

   

Smartsheet, Inc., Class A*

   

8,939

     

342,006

   

Splunk, Inc.*

   

19,876

     

2,108,645

   

Synopsys, Inc.*

   

2,832

     

1,233,081

   

Teradata Corp.*

   

24,776

     

1,323,286

   

UiPath, Inc., Class A*

   

6,646

     

110,124

   

Unity Software, Inc.*

   

14,344

     

622,816

   

Zoom Video Communications, Inc., Class A*

   

6,560

     

445,293

   

Zscaler, Inc.*

   

3,362

     

491,861

   
     

30,115,475

   

SPECIALIZED REITS - 0.6%

 

SBA Communications Corp.

   

6,715

     

1,556,268

   

SPECIALTY RETAIL - 3.2%

 

AutoNation, Inc.*

   

1,753

     

288,561

   

AutoZone, Inc.*

   

147

     

366,524

   

Best Buy Co., Inc.

   

7,418

     

607,905

   

Burlington Stores, Inc.*

   

5,806

     

913,806

   

Carvana Co.*

   

3,177

     

82,348

   

Chewy, Inc., Class A*

   

4,721

     

186,338

   

Dick's Sporting Goods, Inc.

   

499

     

65,963

   

Five Below, Inc.*

   

11,005

     

2,162,923

   

O'Reilly Automotive, Inc.*

   

846

     

808,184

   

Penske Automotive Group, Inc.

   

1,382

     

230,283

   

Ross Stores, Inc.

   

4,736

     

531,048

   

TJX Cos., Inc. (The)

   

3,323

     

281,757

   
    Shares/
Principal
  Fair
Value
 

SPECIALTY RETAIL - 3.2% (Continued)

 

Tractor Supply Co.

   

229

   

$

50,632

   

sssUlta Beauty, Inc.*

   

2,182

     

1,026,838

   

Wayfair, Inc., Class A*

   

8,457

     

549,789

   

Williams-Sonoma, Inc.

   

438

     

54,811

   
     

8,207,710

   
TECHNOLOGY HARDWARE, STORAGE &
PERIPHERALS - 2.0%
 

Apple, Inc.

   

1,128

     

218,798

   

Dell Technologies, Inc., Class C

   

17,361

     

939,404

   

Hewlett Packard Enterprise Co.

   

44,873

     

753,866

   

HP, Inc.

   

79,899

     

2,453,698

   

NetApp, Inc.

   

2,760

     

210,864

   

Pure Storage, Inc., Class A*

   

12,423

     

457,415

   
     

5,034,045

   

TEXTILES, APPAREL & LUXURY GOODS - 1.5%

 

Crocs, Inc.*

   

5,770

     

648,779

   

Deckers Outdoor Corp.*

   

1,085

     

572,511

   

Lululemon Athletica, Inc.*

   

5,284

     

1,999,994

   

Skechers USA, Inc., Class A*

   

12,115

     

637,976

   
     

3,859,260

   

TRADING COMPANIES & DISTRIBUTORS - 2.4%

 

Herc Holdings, Inc.

   

3,794

     

519,209

   

Watsco, Inc.

   

976

     

372,315

   

WW Grainger, Inc.

   

6,689

     

5,274,878

   
     

6,166,402

   
TOTAL COMMON STOCKS
(Cost - $214,627,752)
       

249,257,000

   

RIGHTS - 0.0%†

 

ABIOMED, Inc.*

   

1,883

     

1,921

   

Achillion Pharmaceuticals, Inc., CVR*

   

1,183

     

544

   

Prevail Therapeutics, CVR*

   

107

     

53

   
TOTAL RIGHTS
(Cost - $0)
       

2,518

   

WARRANTS - 0.0%†

 
Parker Drilling Co., expires 9/16/24*
(Cost - $0)
   

20

     

1

   

SHORT-TERM INVESTMENTS - 1.4%

 

MONEY MARKET FUNDS - 1.4%

 
Fidelity Investments Money Market
Fund - Government Portfolio,
Institutional Class, 4.99% (a)
(Cost - $3,562,725)
   

3,562,725

     

3,562,725

   
TOTAL INVESTMENTS - 99.9%
(Cost - $218,190,477)
     

$

252,822,244

   

OTHER ASSETS LESS LIABILITIES - NET 0.1%

       

162,414

   

TOTAL NET ASSETS - 100.0%

     

$

252,984,658

   

*  Non-income producing security.

See accompanying notes to financial statements.
29


Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

CVR - Contingent Value Rights

PLC - Public Limited Company

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

98.5

%

 

Short-Term Investments

   

1.4

%

 

Rights

   

0.0

%†

 

Warrants

   

0.0

%†

 

Other Assets Less Liabilities - Net

   

0.1

%

 
     

100.0

%

 

†  Represents less than 0.05%.

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

S&P 500 E-Mini Future

 

Goldman Sachs & Co.

   

17

   

9/15/2023

 

$

3,815,013

   

$

114,792

   

See accompanying notes to financial statements.
30


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

COMMON STOCKS - 98.5%

 

AEROSPACE & DEFENSE - 2.3%

 

Boeing Co. (The)*

   

998

   

$

210,738

   

General Dynamics Corp.

   

7,217

     

1,552,738

   

Lockheed Martin Corp.

   

3,583

     

1,649,541

   

Northrop Grumman Corp.

   

739

     

336,836

   

Raytheon Technologies Corp.

   

2,815

     

275,757

   

Textron, Inc.

   

16,809

     

1,136,793

   
     

5,162,403

   

AUTOMOBILES - 1.4%

 

Ford Motor Co.

   

42,205

     

638,562

   

General Motors Co.

   

65,944

     

2,542,800

   
     

3,181,362

   

BANKS - 5.2%

 

Bank of America Corp.

   

94,157

     

2,701,364

   

Citigroup, Inc.

   

49,610

     

2,284,044

   

JPMorgan Chase & Co.

   

21,260

     

3,092,054

   

KeyCorp

   

82,202

     

759,547

   

Truist Financial Corp.

   

10,388

     

315,276

   

US Bancorp

   

33,318

     

1,100,827

   

Wells Fargo & Co.

   

33,628

     

1,435,243

   
     

11,688,355

   

BEVERAGES - 1.9%

 

Coca-Cola Co. (The)

   

22,688

     

1,366,271

   

Keurig Dr Pepper, Inc.

   

10,600

     

331,462

   

PepsiCo, Inc.

   

13,584

     

2,516,029

   
     

4,213,762

   

BIOTECHNOLOGY - 2.7%

 

AbbVie, Inc.

   

305

     

41,093

   

ACELYRIN, Inc.*

   

3,733

     

78,020

   

Amgen, Inc.

   

8,263

     

1,834,551

   

Biogen, Inc.*

   

165

     

47,000

   

Exelixis, Inc.*

   

20,661

     

394,832

   

Gilead Sciences, Inc.

   

15,723

     

1,211,772

   

Horizon Therapeutics PLC*

   

186

     

19,130

   

Incyte Corp.*

   

22,623

     

1,408,282

   

Neurocrine Biosciences, Inc.*

   

698

     

65,821

   

Regeneron Pharmaceuticals, Inc.*

   

1,474

     

1,059,128

   

United Therapeutics Corp.*

   

126

     

27,814

   
     

6,187,443

   

BROADLINE RETAIL - 1.3%

 

Amazon.com, Inc.*

   

8,750

     

1,140,650

   

eBay, Inc.

   

37,497

     

1,675,741

   

Savers Value Village, Inc.*

   

3,788

     

89,776

   
     

2,906,167

   

BUILDING PRODUCTS - 1.1%

 

A O Smith Corp.

   

5,811

     

422,925

   

Allegion PLC

   

8,924

     

1,071,058

   
    Shares/
Principal
  Fair
Value
 

BUILDING PRODUCTS - 1.1% (Continued)

 

Johnson Controls International PLC

   

5,647

   

$

384,787

   

Trane Technologies PLC

   

3,461

     

661,951

   
     

2,540,721

   

CAPITAL MARKETS - 3.5%

 

Affiliated Managers Group, Inc.

   

1,704

     

255,412

   

Bank of New York Mellon Corp. (The)

   

42,505

     

1,892,323

   

Cboe Global Markets, Inc.

   

557

     

76,872

   

Goldman Sachs Group, Inc. (The)

   

421

     

135,789

   

Intercontinental Exchange, Inc.

   

10,774

     

1,218,324

   

Invesco Ltd.

   

32,051

     

538,777

   

Moody's Corp.

   

422

     

146,738

   

Nasdaq, Inc.

   

38,054

     

1,896,992

   

S&P Global, Inc.

   

4,209

     

1,687,346

   
     

7,848,573

   

CHEMICALS - 2.4%

 

DuPont de Nemours, Inc.

   

1,274

     

91,015

   

Ecolab, Inc.

   

11,228

     

2,096,155

   

FMC Corp.

   

3,824

     

398,996

   

Huntsman Corp.

   

8,872

     

239,722

   

LyondellBasell Industries NV, Class A

   

17,070

     

1,567,538

   

Westlake Corp.

   

7,866

     

939,751

   
     

5,333,177

   

COMMERCIAL SERVICES & SUPPLIES - 0.6%

 

Cintas Corp.

   

2,946

     

1,464,398

   

COMMUNICATIONS EQUIPMENT - 0.6%

 

Cisco Systems, Inc.

   

11,517

     

595,890

   

Juniper Networks, Inc.

   

25,177

     

788,795

   
     

1,384,685

   

CONSTRUCTION & ENGINEERING - 1.2%

 

AECOM

   

23,340

     

1,976,665

   

EMCOR Group, Inc.

   

3,422

     

632,317

   
     

2,608,982

   

CONSTRUCTION MATERIALS - 0.4%

 

Vulcan Materials Co.

   

4,004

     

902,662

   

CONSUMER FINANCE - 1.2%

 

American Express Co.

   

11,799

     

2,055,386

   

Synchrony Financial

   

22,376

     

758,994

   
     

2,814,380

   

CONSUMER STAPLES DISTRIBUTION & RETAIL - 2.3%

 

Kroger Co. (The)

   

808

     

37,976

   

Target Corp.

   

4,880

     

643,672

   

Walmart, Inc.

   

29,147

     

4,581,325

   
     

5,262,973

   

See accompanying notes to financial statements.
31


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

CONTAINERS & PACKAGING - 0.2%

 

AptarGroup, Inc.

   

2,997

   

$

347,232

   

Westrock Co.

   

3,854

     

112,036

   
     

459,268

   

DIVERSIFIED TELECOMMUNICATION SERVICES - 0.7%

 

AT&T, Inc.

   

56,372

     

899,133

   

Liberty Global PLC, Class A*

   

2,181

     

36,772

   

Verizon Communications, Inc.

   

20,070

     

746,403

   
     

1,682,308

   

ELECTRIC UTILITIES - 2.2%

 

Entergy Corp.

   

2,465

     

240,017

   

Evergy, Inc.

   

22,777

     

1,330,632

   

IDACORP, Inc.

   

531

     

54,481

   

Portland General Electric Co.

   

2,915

     

136,509

   

PPL Corp.

   

83,556

     

2,210,892

   

Xcel Energy, Inc.

   

15,964

     

992,482

   
     

4,965,013

   

ELECTRICAL EQUIPMENT - 1.2%

 

AMETEK, Inc.

   

7,780

     

1,259,427

   

Eaton Corp. PLC

   

7,084

     

1,424,592

   

Emerson Electric Co.

   

444

     

40,133

   
     

2,724,152

   

ELECTRONIC EQUIPMENT, INSTRUMENTS & COMPONENTS - 0.7%

 

Flex Ltd.*

   

35,330

     

976,521

   

TD SYNNEX Corp.

   

6,324

     

594,456

   
     

1,570,977

   

ENERGY EQUIPMENT & SERVICES - 0.2%

 

Halliburton Co.

   

8,930

     

294,601

   

Patterson-UTI Energy, Inc.

   

9,266

     

110,914

   
     

405,515

   

ENTERTAINMENT - 0.6%

 

Activision Blizzard, Inc.*

   

6,321

     

532,860

   

Electronic Arts, Inc.

   

4,445

     

576,517

   

Spotify Technology SA*

   

137

     

21,995

   

Walt Disney Co. (The)*

   

920

     

82,138

   

Warner Bros Discovery, Inc.*

   

7,337

     

92,006

   
     

1,305,516

   

FINANCIAL SERVICES - 4.3%

 

Berkshire Hathaway, Inc., Class B*

   

15,265

     

5,205,365

   

Block, Inc.*

   

10,693

     

711,833

   

Fidelity National Information Services, Inc.

   

10,967

     

599,895

   

Global Payments, Inc.

   

1,757

     

173,100

   

Mastercard, Inc., Class A

   

1,770

     

696,141

   

PayPal Holdings, Inc.*

   

15,736

     

1,050,063

   

StoneCo Ltd., Class A*

   

9,106

     

116,010

   

Visa, Inc., Class A

   

4,848

     

1,151,303

   
     

9,703,710

   
    Shares/
Principal
  Fair
Value
 

FOOD PRODUCTS - 2.1%

 

Archer-Daniels-Midland Co.

   

13,584

   

$

1,026,407

   

General Mills, Inc.

   

8,526

     

653,944

   

Hershey Co. (The)

   

7,856

     

1,961,643

   

J M Smucker Co. (The)

   

3,573

     

527,625

   

Kellogg Co.

   

7,221

     

486,696

   
     

4,656,315

   

GAS UTILITIES - 0.0%†

 

New Jersey Resources Corp.

   

952

     

44,934

   

ONE Gas, Inc.

   

542

     

41,631

   

Spire, Inc.

   

549

     

34,829

   
     

121,394

   

GROUND TRANSPORTATION - 0.4%

 

Norfolk Southern Corp.

   

2,838

     

643,545

   

Ryder System, Inc.

   

568

     

48,161

   

Schneider National, Inc., Class B

   

9,441

     

271,145

   
     

962,851

   

HEALTH CARE EQUIPMENT & SUPPLIES - 3.8%

 

Abbott Laboratories

   

17,354

     

1,891,933

   

Becton Dickinson and Co.

   

5,222

     

1,378,660

   

Boston Scientific Corp.*

   

52,718

     

2,851,517

   

Medtronic PLC

   

8,761

     

771,844

   

Stryker Corp.

   

5,283

     

1,611,791

   
     

8,505,745

   

HEALTH CARE PROVIDERS & SERVICES - 3.6%

 

Cigna Corp. (The)

   

7,374

     

2,069,144

   

CVS Health Corp.

   

42,735

     

2,954,271

   

Elevance Health, Inc.

   

5,735

     

2,548,003

   

McKesson Corp.

   

201

     

85,889

   

UnitedHealth Group, Inc.

   

837

     

402,296

   
     

8,059,603

   

HEALTH CARE REITS - 0.1%

 

Ventas, Inc.

   

3,203

     

151,406

   

HEALTH CARE TECHNOLOGY - 0.2%

 

Teladoc Health, Inc.*

   

16,732

     

423,654

   

HOTEL & RESORT REITS - 0.2%

 

Apple Hospitality REIT, Inc.

   

1,580

     

23,874

   

Park Hotels & Resorts, Inc.

   

31,084

     

398,497

   
     

422,371

   

HOTELS, RESTAURANTS & LEISURE - 1.2%

 

Boyd Gaming Corp.

   

9,055

     

628,145

   

Caesars Entertainment, Inc.*

   

4,371

     

222,790

   

Cava Group, Inc.*

   

2,907

     

119,042

   

McDonald's Corp.

   

2,763

     

824,507

   

MGM Resorts International

   

7,940

     

348,725

   

Travel + Leisure Co.

   

12,254

     

494,326

   

Yum! Brands, Inc.

   

1,072

     

148,525

   
     

2,786,060

   

See accompanying notes to financial statements.
32


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

HOUSEHOLD DURABLES - 1.0%

 

Lennar Corp., Class A

   

680

   

$

85,211

   

Taylor Morrison Home Corp.*

   

15,690

     

765,201

   

Toll Brothers, Inc.

   

6,005

     

474,816

   

TopBuild Corp.*

   

767

     

204,037

   

Whirlpool Corp.

   

4,632

     

689,195

   
     

2,218,460

   

HOUSEHOLD PRODUCTS - 2.1%

 

Kimberly-Clark Corp.

   

14,684

     

2,027,273

   

Procter & Gamble Co. (The)

   

18,633

     

2,827,371

   
     

4,854,644

   

INDEPENDENT POWER AND RENEWABLE ELECTRICITY PRODUCERS - 0.3%

 

AES Corp. (The)

   

29,084

     

602,911

   

Brookfield Renewable Corp., Class A

   

5,045

     

159,019

   
     

761,930

   

INDUSTRIAL CONGLOMERATES - 1.5%

 

Honeywell International, Inc.

   

16,232

     

3,368,140

   

INDUSTRIAL REITS - 0.6%

 

Prologis, Inc.

   

10,961

     

1,344,147

   

INSURANCE - 4.9%

 

Allstate Corp. (The)

   

13,528

     

1,475,093

   

American Financial Group, Inc./OH

   

805

     

95,594

   

Chubb Ltd.

   

634

     

122,083

   

Everest Re Group Ltd.

   

2,117

     

723,718

   

Hartford Financial Services Group, Inc. (The)

   

14,108

     

1,016,058

   

Marsh & McLennan Cos., Inc.

   

11,191

     

2,104,803

   

MetLife, Inc.

   

43,315

     

2,448,597

   

Prudential Financial, Inc.

   

4,309

     

380,140

   

Reinsurance Group of America, Inc.

   

286

     

39,665

   

Travelers Cos., Inc. (The)

   

13,224

     

2,296,480

   

W R Berkley Corp.

   

7,032

     

418,826

   
     

11,121,057

   

INTERACTIVE MEDIA & SERVICES - 1.1%

 

Alphabet, Inc., Class A*

   

15,980

     

1,912,806

   

Meta Platforms, Inc., Class A*

   

1,471

     

422,148

   

Snap, Inc., Class A*

   

15,928

     

188,587

   
     

2,523,541

   

IT SERVICES - 0.2%

 

Akamai Technologies, Inc.*

   

1,165

     

104,698

   

Okta, Inc.*

   

4,462

     

309,440

   

VeriSign, Inc.*

   

203

     

45,872

   
     

460,010

   

LIFE SCIENCES TOOLS & SERVICES - 1.9%

 

Agilent Technologies, Inc.

   

10,645

     

1,280,061

   

Danaher Corp.

   

9,471

     

2,273,040

   

Thermo Fisher Scientific, Inc.

   

1,425

     

743,494

   
     

4,296,595

   
    Shares/
Principal
  Fair
Value
 

MACHINERY - 4.5%

 

Cummins, Inc.

   

5,139

   

$

1,259,877

   

Deere & Co.

   

2,900

     

1,175,051

   

Graco, Inc.

   

4,474

     

386,330

   

Illinois Tool Works, Inc.

   

3,995

     

999,389

   

Oshkosh Corp.

   

10,760

     

931,709

   

Otis Worldwide Corp.

   

5,228

     

465,344

   

Snap-on, Inc.

   

7,001

     

2,017,618

   

Timken Co. (The)

   

11,416

     

1,044,907

   

Xylem, Inc.

   

17,165

     

1,933,122

   
     

10,213,347

   

MEDIA - 2.1%

 

Comcast Corp., Class A

   

62,109

     

2,580,629

   

Fox Corp., Class A

   

59,565

     

2,025,210

   

Fox Corp., Class B

   

1,857

     

59,220

   
Liberty Media Corp.-Liberty SiriusXM,
Class A*
   

637

     

20,900

   
     

4,685,959

   

METALS & MINING - 0.8%

 

Alcoa Corp.

   

743

     

25,210

   

Newmont Corp.

   

16,910

     

721,381

   

Reliance Steel & Aluminum Co.

   

431

     

117,055

   

Steel Dynamics, Inc.

   

4,041

     

440,186

   

United States Steel Corp.

   

21,744

     

543,817

   
     

1,847,649

   

MULTI-UTILITIES - 1.5%

 

CMS Energy Corp.

   

24,120

     

1,417,050

   

DTE Energy Co.

   

17,892

     

1,968,478

   
     

3,385,528

   

OFFICE REITS - 0.5%

 

Alexandria Real Estate Equities, Inc.

   

9,294

     

1,054,776

   

Kilroy Realty Corp.

   

2,307

     

69,418

   
     

1,124,194

   

OIL, GAS & CONSUMABLE FUELS - 6.9%

 

Chevron Corp.

   

31,734

     

4,993,345

   

ConocoPhillips

   

26,945

     

2,791,771

   

EOG Resources, Inc.

   

5,182

     

593,028

   

Exxon Mobil Corp.

   

32,574

     

3,493,562

   

Marathon Oil Corp.

   

14,508

     

333,974

   

Phillips 66

   

10,398

     

991,761

   

Pioneer Natural Resources Co.

   

2,346

     

486,044

   

Targa Resources Corp.

   

1,726

     

131,349

   

Valero Energy Corp.

   

9,209

     

1,080,216

   

Williams Cos., Inc. (The)

   

19,952

     

651,034

   
     

15,546,084

   

PASSENGER AIRLINES - 0.1%

 

JetBlue Airways Corp.*

   

17,961

     

159,134

   

See accompanying notes to financial statements.
33


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

PHARMACEUTICALS - 4.4%

 

Bristol-Myers Squibb Co.

   

52,872

   

$

3,381,164

   

Johnson & Johnson

   

21,919

     

3,628,033

   

Merck & Co., Inc.

   

6,196

     

714,957

   

Pfizer, Inc.

   

58,297

     

2,138,334

   
     

9,862,488

   

PROFESSIONAL SERVICES - 0.2%

 

ExlService Holdings, Inc.*

   

369

     

55,741

   

Insperity, Inc.

   

2,449

     

291,333

   
     

347,074

   

REAL ESTATE MANAGEMENT & DEVELOPMENT - 0.0%†

 

Zillow Group, Inc., Class A*

   

685

     

33,702

   

Zillow Group, Inc., Class C*

   

661

     

33,222

   
     

66,924

   

RESIDENTIAL REITS - 1.1%

 

Equity Residential

   

29,561

     

1,950,139

   

Invitation Homes, Inc.

   

14,502

     

498,869

   
     

2,449,008

   

RETAIL REITS - 1.8%

 

Brixmor Property Group, Inc.

   

34,868

     

767,096

   

Kimco Realty Corp.

   

56,703

     

1,118,183

   

Regency Centers Corp.

   

6,705

     

414,168

   

Simon Property Group, Inc.

   

15,326

     

1,769,846

   
     

4,069,293

   
SEMICONDUCTORS & SEMICONDUCTOR
EQUIPMENT - 3.9%
 

Analog Devices, Inc.

   

967

     

188,381

   

Applied Materials, Inc.

   

12,862

     

1,859,074

   

Intel Corp.

   

74,492

     

2,491,012

   

Lam Research Corp.

   

251

     

161,358

   

MaxLinear, Inc.*

   

1,939

     

61,195

   

Micron Technology, Inc.

   

18,823

     

1,187,920

   

NVIDIA Corp.

   

4,245

     

1,795,720

   

Qorvo, Inc.*

   

301

     

30,711

   

QUALCOMM, Inc.

   

6,011

     

715,549

   

Synaptics, Inc.*

   

1,914

     

163,417

   

Texas Instruments, Inc.

   

426

     

76,689

   
     

8,731,026

   

SOFTWARE - 2.9%

 

Dropbox, Inc., Class A*

   

19,600

     

522,732

   

Fortinet, Inc.*

   

1,201

     

90,784

   

Manhattan Associates, Inc.*

   

8,252

     

1,649,410

   

Microsoft Corp.

   

5,969

     

2,032,683

   

Oracle Corp.

   

326

     

38,823

   

RingCentral, Inc., Class A*

   

1,759

     

57,572

   

Salesforce, Inc.*

   

6,543

     

1,382,274

   

Teradata Corp.*

   

4,673

     

249,585

   

Zoom Video Communications, Inc., Class A*

   

6,138

     

416,648

   
     

6,440,511

   
    Shares/
Principal
  Fair
Value
 

SPECIALIZED REITS - 0.6%

 

SBA Communications Corp.

   

4,291

   

$

994,482

   

VICI Properties, Inc.

   

9,663

     

303,708

   
     

1,298,190

   

SPECIALTY RETAIL - 0.9%

 

AutoNation, Inc.*

   

2,123

     

349,467

   

Best Buy Co., Inc.

   

1,636

     

134,070

   

Dick's Sporting Goods, Inc.

   

548

     

72,440

   

Five Below, Inc.*

   

743

     

146,029

   

Penske Automotive Group, Inc.

   

2,674

     

445,569

   

TJX Cos., Inc. (The)

   

10,362

     

878,594

   
     

2,026,169

   
TECHNOLOGY HARDWARE, STORAGE &
PERIPHERALS - 1.7%
 

Apple, Inc.

   

5,586

     

1,083,517

   

Dell Technologies, Inc., Class C

   

1,793

     

97,019

   

Hewlett Packard Enterprise Co.

   

129,089

     

2,168,695

   

HP, Inc.

   

12,904

     

396,282

   
     

3,745,513

   

TEXTILES, APPAREL & LUXURY GOODS - 0.4%

 

Lululemon Athletica, Inc.*

   

2,333

     

883,041

   

Under Armour, Inc., Class C*

   

2,226

     

14,936

   
     

897,977

   

TRADING COMPANIES & DISTRIBUTORS - 0.8%

 

Herc Holdings, Inc.

   

1,717

     

234,971

   

WW Grainger, Inc.

   

2,027

     

1,598,472

   
     

1,833,443

   

WIRELESS TELECOMMUNICATION SERVICES - 0.0%†

 

United States Cellular Corp.*

   

5,494

     

96,859

   
TOTAL COMMON STOCKS
(Cost - $202,260,202)
       

222,180,795

   

SHORT-TERM INVESTMENTS - 1.4%

 

MONEY MARKET FUNDS - 1.4%

 
Fidelity Investments Money Market  
Fund - Government Portfolio,  
Institutional Class, 4.99% (a)  
(Cost - $3,224,104)
   

3,224,104

     

3,224,104

   
TOTAL INVESTMENTS - 99.9%
(Cost - $205,484,306)
     

$

225,404,899

   

OTHER ASSETS LESS LIABILITIES - NET 0.1%

       

196,409

   

TOTAL NET ASSETS - 100.0%

     

$

225,601,308

   

*  Non-income producing security.

†  Represents less than 0.05%.

(a)  The rate shown is the annualized seven-day yield at period end.

PLC - Public Limited Company

REIT - Real Estate Investment Trust

See accompanying notes to financial statements.
34


Global Atlantic BlackRock Disciplined Value Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

Holdings by Asset Class

 

% of Net Assets

 

Common Stocks

   

98.5

%

 

Short-Term Investments

   

1.4

%

 

Other Assets Less Liabilities - Net

   

0.1

%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

S&P 500 E-Mini Future

 

Goldman Sachs & Co.

   

16

   

9/15/2023

 

$

3,590,600

   

$

108,958

   

See accompanying notes to financial statements.
35


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

CORPORATE BONDS AND NOTES - 98.4%

 

ADVERTISING - 0.1%

 
Advantage Sales & Marketing, Inc.,
6.50%, 11/15/28 (a)
 

$

34,000

   

$

28,751

   

AEROSPACE & DEFENSE - 4.2%

 

Bombardier, Inc.

 

7.13%, 6/15/26 (a)

   

115,000

     

114,226

   

7.88%, 4/15/27 (a)

   

275,000

     

274,270

   

Howmet Aerospace, Inc.

 

5.90%, 2/1/27

   

49,000

     

49,397

   

6.75%, 1/15/28

   

90,000

     

93,247

   

Rolls-Royce PLC

 

3.63%, 10/14/25 (a)

   

145,000

     

136,986

   

5.75%, 10/15/27 (a)

   

355,000

     

345,996

   
TransDigm UK Holdings PLC,
6.88%, 5/15/26
   

145,000

     

143,657

   

TransDigm, Inc.

 

6.25%, 3/15/26 (a)

   

207,000

     

205,976

   

5.50%, 11/15/27

   

373,000

     

351,814

   

6.75%, 8/15/28 (a)

   

335,000

     

336,304

   
             

2,051,873

   

AGRICULTURE - 0.9%

 

Turning Point Brands, Inc., 5.63%, 2/15/26 (a)

   

6,000

     

5,476

   

Vector Group Ltd., 5.75%, 2/1/29 (a)

   

520,000

     

452,409

   
             

457,885

   

AIRLINES - 2.2%

 

American Airlines, Inc.

 

11.75%, 7/15/25 (a)

   

165,000

     

180,920

   

7.25%, 2/15/28 (a)

   

291,000

     

289,286

   
American Airlines, Inc./AAdvantage
Loyalty IP Ltd., 5.75%, 4/20/29 (a)
   

484,000

     

470,021

   

United Airlines, Inc., 4.38%, 4/15/26 (a)

   

91,000

     

86,418

   
VistaJet Malta Finance PLC / Vista
Management Holding, Inc., 9.50%, 6/1/28 (a)
   

74,000

     

67,988

   
             

1,094,633

   

APPAREL - 0.3%

 

Crocs, Inc., 4.25%, 3/15/29 (a)

   

156,000

     

132,631

   

AUTO MANUFACTURERS - 3.0%

 

Allison Transmission, Inc.

 

5.88%, 6/1/29 (a)

   

105,000

     

101,452

   

3.75%, 1/30/31 (a)

   

46,000

     

38,859

   

Ford Motor Co., 9.63%, 4/22/30

   

140,000

     

162,873

   

Ford Motor Credit Co. LLC

 

7.35%, 11/4/27

   

299,000

     

305,534

   

5.11%, 5/3/29

   

115,000

     

106,659

   

7.35%, 3/6/30

   

276,000

     

281,892

   

Jaguar Land Rover Automotive PLC

 

7.75%, 10/15/25 (a)

   

55,000

     

55,222

   

5.88%, 1/15/28 (a)

   

275,000

     

253,862

   
    Shares/
Principal
  Fair
Value
 

AUTO MANUFACTURERS - 3.0% (Continued)

 

Wabash National Corp., 4.50%, 10/15/28 (a)

 

$

203,000

   

$

176,025

   
             

1,482,378

   

AUTO PARTS & EQUIPMENT - 1.3%

 
Adient Global Holdings Ltd.,
7.00%, 4/15/28 (a)
   

60,000

     

60,654

   
Clarios Global LP / Clarios US Finance
Co., 6.75%, 5/15/28 (a)
   

49,000

     

48,829

   

IHO Verwaltungs GmbH

 

4.75% Cash, or 5.50% PIK, 9/15/26 (a),(b)

   

200,000

     

184,518

   

6.00% Cash, or 6.75% PIK, 5/15/27 (a),(b)

   

75,000

     

70,544

   

Titan International, Inc., 7.00%, 4/30/28

   

309,000

     

288,898

   
             

653,443

   

BANKS - 0.8%

 

Freedom Mortgage Corp., 7.63%, 5/1/26 (a)

   

83,000

     

76,403

   

Intesa Sanpaolo SpA

 
4.20%, (US 1 Year CMT T-Note + 2.60%),
6/1/32 (a),(c)
   

100,000

     

74,504

   
8.25%, (US 1 Year CMT T-Note + 4.40%),
11/21/33 (a),(c)
   

200,000

     

209,970

   
4.95%, (US 1 Year CMT T-Note + 2.75%),
6/1/42 (a),(c)
   

35,000

     

23,034

   
Texas Capital Bancshares, Inc., 4.00%,
(US 5 Year CMT T-Note + 3.15%), 5/6/31 (c)
   

42,000

     

30,464

   
             

414,375

   

BUILDING MATERIALS - 2.3%

 

Boise Cascade Co., 4.88%, 7/1/30 (a)

   

135,000

     

122,038

   

Builders FirstSource, Inc.

 

4.25%, 2/1/32 (a)

   

88,000

     

76,567

   

6.38%, 6/15/32 (a)

   

346,000

     

342,700

   
Eco Material Technologies, Inc.,
7.88%, 1/31/27 (a)
   

95,000

     

89,909

   
Emerald Debt Merger Sub LLC,
6.63%, 12/15/30 (a)
   

75,000

     

74,344

   

Louisiana-Pacific Corp., 3.63%, 3/15/29 (a)

   

325,000

     

284,489

   
MIWD Holdco II LLC / MIWD Finance
Corp., 5.50%, 2/1/30 (a)
   

42,000

     

34,650

   

Standard Industries, Inc., 4.75%, 1/15/28 (a)

   

131,000

     

121,990

   
             

1,146,687

   

CHEMICALS - 1.7%

 

Ashland, Inc., 3.38%, 9/1/31 (a)

   

216,000

     

171,180

   

Cerdia Finanz GmbH, 10.50%, 2/15/27 (a)

   

35,000

     

34,380

   
CVR Partners LP / CVR Nitrogen Finance
Corp., 6.13%, 6/15/28 (a)
   

134,000

     

116,554

   

Mativ Holdings, Inc., 6.88%, 10/1/26 (a)

   

183,000

     

160,162

   
Nufarm Australia Ltd. / Nufarm Americas,
Inc., 5.00%, 1/27/30 (a)
   

98,000

     

86,789

   
Rain CII Carbon LLC / CII Carbon Corp.,
7.25%, 4/1/25 (a)
   

51,000

     

49,491

   
Rayonier AM Products, Inc.,
7.63%, 1/15/26 (a)
   

142,000

     

123,610

   

See accompanying notes to financial statements.
36


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

CHEMICALS - 1.7% (Continued)

 

Valvoline, Inc., 3.63%, 6/15/31 (a)

 

$

48,000

   

$

39,016

   

WR Grace Holdings LLC, 7.38%, 3/1/31 (a)

   

45,000

     

44,099

   
             

825,281

   

COAL - 0.4%

 

Warrior Met Coal, Inc., 7.88%, 12/1/28 (a)

   

205,000

     

205,734

   

COMMERCIAL SERVICES - 5.3%

 
Adtalem Global Education, Inc.,
5.50%, 3/1/28 (a)
   

286,000

     

259,545

   

Alta Equipment Group, Inc., 5.63%, 4/15/26 (a)

   

83,000

     

77,134

   

AMN Healthcare, Inc., 4.63%, 10/1/27 (a)

   

42,000

     

38,876

   

APX Group, Inc.

 

6.75%, 2/15/27 (a)

   

55,000

     

53,899

   

5.75%, 7/15/29 (a)

   

78,000

     

67,703

   

CoreCivic, Inc., 8.25%, 4/15/26

   

16,000

     

16,146

   

CPI CG, Inc., 8.63%, 3/15/26 (a)

   

226,000

     

217,523

   
Garda World Security Corp.,
7.75%, 2/15/28 (a)
   

25,000

     

24,815

   

Gartner, Inc.

 

4.50%, 7/1/28 (a)

   

188,000

     

175,633

   

3.63%, 6/15/29 (a)

   

50,000

     

44,022

   

3.75%, 10/1/30 (a)

   

80,000

     

69,683

   

GEO Group, Inc. (The), 10.50%, 6/30/28

   

116,000

     

116,290

   

Mobius Merger Sub, Inc., 9.00%, 6/1/30 (a)

   

28,000

     

24,305

   
MPH Acquisition Holdings LLC,
5.50%, 9/1/28 (a)
   

120,000

     

102,290

   

Neptune Bidco US, Inc., 9.29%, 4/15/29 (a)

   

190,000

     

174,486

   

PROG Holdings, Inc., 6.00%, 11/15/29 (a)

   

198,000

     

173,592

   

Service Corp. International

 

5.13%, 6/1/29

   

70,000

     

66,184

   

4.00%, 5/15/31

   

243,000

     

207,031

   

TriNet Group, Inc., 3.50%, 3/1/29 (a)

   

33,000

     

28,687

   

Upbound Group, Inc., 6.38%, 2/15/29 (a)

   

236,000

     

209,450

   

Williams Scotsman International, Inc.

 

6.13%, 6/15/25 (a)

   

42,000

     

41,688

   

4.63%, 8/15/28 (a)

   

329,000

     

300,729

   

WW International, Inc., 4.50%, 4/15/29 (a)

   

103,000

     

60,876

   

ZipRecruiter, Inc., 5.00%, 1/15/30 (a)

   

81,000

     

68,967

   
             

2,619,554

   

COMPUTERS - 0.6%

 

KBR, Inc., 4.75%, 9/30/28 (a)

   

128,000

     

116,163

   
Science Applications International Corp.,
4.88%, 4/1/28 (a)
   

98,000

     

91,110

   

Unisys Corp., 6.88%, 11/1/27 (a)

   

148,000

     

106,598

   
             

313,871

   

COSMETICS & PERSONAL CARE - 0.9%

 

Coty, Inc., 5.00%, 4/15/26 (a)

   

235,000

     

225,194

   
Coty, Inc./HFC Prestige Products,
Inc./HFC Prestige International US LLC,
4.75%, 1/15/29 (a)
   

210,000

     

193,620

   
             

418,814

   
    Shares/
Principal
  Fair
Value
 

DISTRIBUTION & WHOLESALE - 0.3%

 

G-III Apparel Group Ltd., 7.88%, 8/15/25 (a)

 

$

100,000

   

$

96,760

   

Ritchie Bros Holdings, Inc., 6.75%, 3/15/28 (a)

   

15,000

     

15,117

   

Windsor Holdings III LLC, 8.50%, 6/15/30 (a)

   

45,000

     

44,892

   
             

156,769

   

DIVERSIFIED FINANCIAL SERVICES - 5.0%

 
AG TTMT Escrow Issuer LLC,
8.63%, 9/30/27 (a)
   

75,000

     

76,872

   

Burford Capital Global Finance LLC

 

6.88%, 4/15/30 (a)

   

125,000

     

113,940

   

9.25%, 7/1/31 (a)

   

200,000

     

198,770

   

Coinbase Global, Inc., 3.38%, 10/1/28 (a)

   

289,000

     

193,271

   

Credit Acceptance Corp., 6.63%, 3/15/26

   

45,000

     

43,246

   

Enova International, Inc., 8.50%, 9/15/25 (a)

   

395,000

     

384,631

   

GGAM Finance Ltd.

 

7.75%, 5/15/26 (a)

   

30,000

     

30,113

   

8.00%, 6/15/28 (a)

   

28,000

     

28,014

   
Macquarie Airfinance Holdings Ltd.,
8.38%, 5/1/28 (a)
   

25,000

     

25,313

   

Nationstar Mortgage Holdings, Inc.

 

6.00%, 1/15/27 (a)

   

79,000

     

73,493

   

5.50%, 8/15/28 (a)

   

140,000

     

121,933

   

5.75%, 11/15/31 (a)

   

255,000

     

210,488

   

Navient Corp.

 

6.75%, 6/15/26

   

72,000

     

69,660

   

9.38%, 7/25/30

   

95,000

     

94,492

   

OneMain Finance Corp.

 

7.13%, 3/15/26

   

223,000

     

219,101

   

9.00%, 1/15/29

   

70,000

     

70,595

   
PennyMac Financial Services, Inc.,
5.38%, 10/15/25 (a)
   

30,000

     

28,350

   

United Wholesale Mortgage LLC

 

5.50%, 11/15/25 (a)

   

145,000

     

137,990

   

5.75%, 6/15/27 (a)

   

370,000

     

337,795

   
             

2,458,067

   

ELECTRIC - 1.7%

 
Clearway Energy Operating LLC,
4.75%, 3/15/28 (a)
   

37,000

     

34,139

   
NextEra Energy Operating Partners LP,
4.25%, 7/15/24 (a)
   

50,000

     

48,902

   

Pacific Gas and Electric Co., 6.15%, 1/15/33

   

30,000

     

29,303

   

PG&E Corp., 5.25%, 7/1/30

   

595,000

     

533,302

   

Talen Energy Supply LLC, 8.63%, 6/1/30 (a)

   

90,000

     

93,150

   

Vistra Operations Co. LLC, 5.63%, 2/15/27 (a)

   

115,000

     

110,212

   
             

849,008

   

ELECTRONICS - 0.2%

 

Atkore, Inc., 4.25%, 6/1/31 (a)

   

102,000

     

88,230

   

ENERGY-ALTERNATE SOURCES - 0.2%

 
TerraForm Power Operating LLC,
5.00%, 1/31/28 (a)
   

100,000

     

92,066

   

See accompanying notes to financial statements.
37


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

ENGINEERING & CONSTRUCTION - 1.3%

 

AECOM, 5.13%, 3/15/27

 

$

190,000

   

$

183,838

   

Arcosa, Inc., 4.38%, 4/15/29 (a)

   

65,000

     

58,240

   

MasTec, Inc., 6.63%, 8/15/29 (a)

   

161,000

     

145,104

   

TopBuild Corp.

 

3.63%, 3/15/29 (a)

   

119,000

     

103,552

   

4.13%, 2/15/32 (a)

   

44,000

     

37,484

   

VM Consolidated, Inc., 5.50%, 4/15/29 (a)

   

75,000

     

69,186

   
Weekley Homes LLC / Weekley Finance
Corp., 4.88%, 9/15/28 (a)
   

37,000

     

33,304

   
             

630,708

   

ENTERTAINMENT - 1.9%

 

Affinity Interactive, 6.88%, 12/15/27 (a)

   

37,000

     

32,560

   

Boyne USA, Inc., 4.75%, 5/15/29 (a)

   

82,000

     

73,877

   

CDI Escrow Issuer, Inc., 5.75%, 4/1/30 (a)

   

81,000

     

75,598

   

Churchill Downs, Inc.

 

5.50%, 4/1/27 (a)

   

55,000

     

52,874

   

6.75%, 5/1/31 (a)

   

396,000

     

391,545

   

Jacobs Entertainment, Inc., 6.75%, 2/15/29 (a)

   

45,000

     

40,277

   
Lions Gate Capital Holdings LLC,
5.50%, 4/15/29 (a)
   

316,000

     

228,847

   
Midwest Gaming Borrower LLC / Midwest
Gaming Finance Corp., 4.88%, 5/1/29 (a)
   

40,000

     

35,322

   
Scientific Games Holdings LP/Scientific
Games US FinCo, Inc., 6.63%, 3/1/30 (a)
   

15,000

     

13,200

   
             

944,100

   

ENVIRONMENTAL CONTROL - 1.1%

 

Covanta Holding Corp., 5.00%, 9/1/30

   

195,000

     

165,384

   

Enviri Corp., 5.75%, 7/31/27 (a)

   

259,000

     

225,421

   

GFL Environmental, Inc.

 

5.13%, 12/15/26 (a)

   

35,000

     

33,767

   

4.00%, 8/1/28 (a)

   

44,000

     

39,331

   

4.75%, 6/15/29 (a)

   

47,000

     

42,944

   

Tervita Corp., 11.00%, 12/1/25 (a)

   

18,000

     

19,096

   
             

525,943

   

FOOD - 2.2%

 
Albertsons Cos, Inc. / Safeway, Inc. /
New Albertsons LP / Albertsons LLC,
6.50%, 2/15/28 (a)
   

115,000

     

115,191

   

Ingles Markets, Inc., 4.00%, 6/15/31 (a)

   

76,000

     

63,463

   

Lamb Weston Holdings, Inc.

 

4.88%, 5/15/28 (a)

   

50,000

     

47,899

   

4.13%, 1/31/30 (a)

   

166,000

     

148,361

   

4.38%, 1/31/32 (a)

   

346,000

     

309,090

   

Post Holdings, Inc.

 

5.63%, 1/15/28 (a)

   

175,000

     

168,168

   

5.50%, 12/15/29 (a)

   

170,000

     

156,871

   

US Foods, Inc., 4.75%, 2/15/29 (a)

   

69,000

     

63,167

   
             

1,072,210

   

FOREST PRODUCTS & PAPER - 0.6%

 

Domtar Corp., 6.75%, 10/1/28 (a)

   

344,000

     

292,108

   
    Shares/
Principal
  Fair
Value
 

GAS - 0.6%

 
AmeriGas Partners LP / AmeriGas
Finance Corp.
 

5.88%, 8/20/26

 

$

116,000

   

$

109,090

   

5.75%, 5/20/27

   

78,000

     

71,691

   

9.38%, 6/1/28 (a)

   

95,000

     

96,484

   
             

277,265

   

HEALTHCARE-PRODUCTS - 0.9%

 

Embecta Corp.

 

5.00%, 2/15/30 (a)

   

279,000

     

231,648

   

6.75%, 2/15/30 (a)

   

60,000

     

53,770

   

Garden Spinco Corp., 8.63%, 7/20/30 (a)

   

82,000

     

88,116

   

Hologic, Inc.

 

4.63%, 2/1/28 (a)

   

25,000

     

23,514

   

3.25%, 2/15/29 (a)

   

75,000

     

65,619

   
             

462,667

   

HEALTHCARE-SERVICES - 3.9%

 

Acadia Healthcare Co., Inc., 5.50%, 7/1/28 (a)

   

300,000

     

286,905

   

DaVita, Inc., 4.63%, 6/1/30 (a)

   

456,000

     

391,388

   

Encompass Health Corp.

 

4.50%, 2/1/28

   

76,000

     

70,694

   

4.63%, 4/1/31

   

402,000

     

356,368

   

Fortrea Holdings, Inc., 7.50%, 7/1/30 (a)

   

60,000

     

61,414

   
Heartland Dental LLC / Heartland Dental
Finance Corp., 10.50%, 4/30/28 (a)
   

24,000

     

23,880

   

Molina Healthcare, Inc., 4.38%, 6/15/28 (a)

   

160,000

     

147,555

   

Tenet Healthcare Corp.

 

6.13%, 10/1/28

   

319,000

     

307,101

   

6.75%, 5/15/31 (a)

   

207,000

     

207,501

   

6.88%, 11/15/31

   

65,000

     

64,837

   
             

1,917,643

   

HOME BUILDERS - 3.8%

 
Ashton Woods USA LLC / Ashton
Woods Finance Co.
 

6.63%, 1/15/28 (a)

   

37,000

     

35,365

   

4.63%, 4/1/30 (a)

   

28,000

     

23,901

   

Beazer Homes USA, Inc.

 

5.88%, 10/15/27

   

58,000

     

54,085

   

7.25%, 10/15/29

   

92,000

     

89,394

   
Brookfield Residential Properties, Inc. /
Brookfield Residential US LLC,
6.25%, 9/15/27 (a)
   

90,000

     

82,648

   

Century Communities, Inc., 6.75%, 6/1/27

   

25,000

     

25,037

   
Empire Communities Corp.,
7.00%, 12/15/25 (a)
   

34,000

     

32,130

   

Forestar Group, Inc., 5.00%, 3/1/28 (a)

   

106,000

     

97,175

   
Installed Building Products, Inc.,
5.75%, 2/1/28 (a)
   

170,000

     

160,112

   

KB Home, 7.25%, 7/15/30

   

199,000

     

201,512

   

LGI Homes, Inc., 4.00%, 7/15/29 (a)

   

139,000

     

115,581

   

M/I Homes, Inc., 4.95%, 2/1/28

   

216,000

     

201,355

   
Shea Homes LP / Shea Homes Funding
Corp., 4.75%, 4/1/29
   

43,000

     

37,280

   

See accompanying notes to financial statements.
38


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

HOME BUILDERS - 3.8% (Continued)

 

Taylor Morrison Communities, Inc.

 

5.75%, 1/15/28 (a)

 

$

246,000

   

$

237,865

   

5.13%, 8/1/30 (a)

   

78,000

     

72,032

   

Thor Industries, Inc., 4.00%, 10/15/29 (a)

   

250,000

     

212,188

   

Tri Pointe Homes, Inc., 5.70%, 6/15/28

   

217,000

     

209,622

   
             

1,887,282

   

HOME FURNISHINGS - 0.1%

 
Tempur Sealy International, Inc.,
4.00%, 4/15/29 (a)
   

66,000

     

56,771

   

INSURANCE - 0.4%

 
Alliant Holdings Intermediate LLC / Alliant
Holdings Co-Issuer, 6.75%, 4/15/28 (a)
   

93,000

     

92,800

   

MGIC Investment Corp., 5.25%, 8/15/28

   

128,000

     

120,735

   
             

213,535

   

INTERNET - 1.7%

 

Cars.com, Inc., 6.38%, 11/1/28 (a)

   

208,000

     

191,526

   
Cogent Communications Group, Inc.,
7.00%, 6/15/27 (a)
   

399,000

     

386,032

   

GrubHub Holdings, Inc., 5.50%, 7/1/27 (a)

   

62,000

     

35,578

   

Rakuten Group, Inc., 10.25%, 11/30/24 (a)

   

200,000

     

196,998

   
             

810,134

   

IRON & STEEL - 2.0%

 

ATI, Inc.

 

5.88%, 12/1/27

   

139,000

     

134,520

   

5.13%, 10/1/31

   

41,000

     

36,534

   
Carpenter Technology Corp.,
7.63%, 3/15/30
   

250,000

     

252,825

   

Commercial Metals Co.

 

4.13%, 1/15/30

   

28,000

     

24,917

   

4.38%, 3/15/32

   

115,000

     

99,383

   

Mineral Resources Ltd.

 

8.13%, 5/1/27 (a)

   

135,000

     

134,959

   

8.00%, 11/1/27 (a)

   

75,000

     

74,887

   

8.50%, 5/1/30 (a)

   

210,000

     

210,720

   
             

968,745

   

LEISURE TIME - 3.8%

 

Carnival Corp.

 

7.63%, 3/1/26 (a)

   

464,000

     

454,441

   

5.75%, 3/1/27 (a)

   

35,000

     

32,223

   

9.88%, 8/1/27 (a)

   

116,000

     

120,831

   

6.00%, 5/1/29 (a)

   

135,000

     

120,528

   

10.50%, 6/1/30 (a)

   

236,000

     

250,377

   

NCL Corp. Ltd., 8.38%, 2/1/28 (a)

   

49,000

     

51,199

   

Royal Caribbean Cruises Ltd.

 

5.50%, 8/31/26 (a)

   

359,000

     

340,356

   

11.63%, 8/15/27 (a)

   

389,000

     

423,058

   

Vista Outdoor, Inc., 4.50%, 3/15/29 (a)

   

68,000

     

55,075

   
             

1,848,088

   
    Shares/
Principal
  Fair
Value
 

LODGING - 1.3%

 

Hilton Domestic Operating Co., Inc.

 

4.88%, 1/15/30

 

$

197,000

   

$

183,319

   

3.63%, 2/15/32 (a)

   

180,000

     

150,075

   
Hilton Worldwide Finance LLC / Hilton
Worldwide Finance Corp., 4.88%, 4/1/27
   

200,000

     

194,015

   
Wynn Las Vegas LLC / Wynn Las Vegas
Capital Corp., 5.50%, 3/1/25 (a)
   

100,000

     

98,387

   
             

625,796

   

MACHINERY-CONSTRUCTION & MINING - 0.3%

 

BWX Technologies, Inc., 4.13%, 6/30/28 (a)

   

125,000

     

114,015

   

Terex Corp., 5.00%, 5/15/29 (a)

   

53,000

     

49,274

   
             

163,289

   

MACHINERY-DIVERSIFIED - 0.8%

 

ATS Corp., 4.13%, 12/15/28 (a)

   

218,000

     

195,113

   
GrafTech Global Enterprises, Inc.,
9.88%, 12/15/28 (a)
   

177,000

     

175,672

   
             

370,785

   

MEDIA - 5.8%

 

AMC Networks, Inc., 4.25%, 2/15/29

   

71,000

     

38,167

   
CCO Holdings LLC / CCO Holdings
Capital Corp.
 

5.00%, 2/1/28 (a)

   

46,000

     

41,913

   

5.38%, 6/1/29 (a)

   

162,000

     

146,463

   

4.75%, 3/1/30 (a)

   

65,000

     

55,591

   

7.38%, 3/1/31 (a)

   

292,000

     

284,552

   
DIRECTV Financing LLC / DIRECTV
Financing Co.-Obligor, Inc., 5.88%, 8/15/27 (a)
   

635,000

     

574,967

   

GCI LLC, 4.75%, 10/15/28 (a)

   

197,000

     

167,962

   
LCPR Senior Secured Financing DAC,
6.75%, 10/15/27 (a)
   

55,000

     

51,534

   

Nexstar Media, Inc., 4.75%, 11/1/28 (a)

   

143,000

     

124,084

   
Sinclair Television Group, Inc.,
5.50%, 3/1/30 (a)
   

199,000

     

114,713

   

TEGNA, Inc.

 

4.63%, 3/15/28

   

214,000

     

188,855

   

5.00%, 9/15/29

   

35,000

     

30,182

   

Townsquare Media, Inc., 6.88%, 2/1/26 (a)

   

102,000

     

97,543

   
Univision Communications, Inc.,
7.38%, 6/30/30 (a)
   

90,000

     

85,699

   

UPC Broadband Finco BV, 4.88%, 7/15/31 (a)

   

60,000

     

49,385

   

UPC Holding BV, 5.50%, 1/15/28 (a)

   

25,000

     

21,825

   

Urban One, Inc., 7.38%, 2/1/28 (a)

   

175,000

     

152,448

   

Virgin Media Finance PLC, 5.00%, 7/15/30 (a)

   

400,000

     

318,388

   
Virgin Media Secured Finance PLC,
5.50%, 5/15/29 (a)
   

200,000

     

180,914

   

VZ Secured Financing BV, 5.00%, 1/15/32 (a)

   

125,000

     

100,671

   
             

2,825,856

   

MINING - 2.9%

 

Arconic Corp., 6.13%, 2/15/28 (a)

   

38,000

     

38,472

   

Eldorado Gold Corp., 6.25%, 9/1/29 (a)

   

307,000

     

274,838

   

See accompanying notes to financial statements.
39


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

MINING - 2.9% (Continued)

 

FMG Resources August 2006 Pty Ltd.

 

5.88%, 4/15/30 (a)

 

$

337,000

   

$

321,030

   

6.13%, 4/15/32 (a)

   

199,000

     

189,640

   

Hecla Mining Co., 7.25%, 2/15/28

   

103,000

     

102,071

   

New Gold, Inc., 7.50%, 7/15/27 (a)

   

135,000

     

126,060

   

Taseko Mines Ltd., 7.00%, 2/15/26 (a)

   

398,000

     

362,880

   
             

1,414,991

   

MISCELLANEOUS MANUFACTURING - 0.1%

 

Trinity Industries, Inc., 7.75%, 7/15/28 (a)

   

40,000

     

40,250

   

OFFICE & BUSINESS EQUIPMENT - 0.2%

 

Pitney Bowes, Inc., 7.25%, 3/15/29 (a)

   

182,000

     

119,954

   

OIL & GAS - 8.7%

 
Aethon United BR LP / Aethon United
Finance Corp., 8.25%, 2/15/26 (a)
   

20,000

     

19,650

   
Ascent Resources Utica Holdings LLC /
ARU Finance Corp.
 

8.25%, 12/31/28 (a)

   

20,000

     

19,667

   

5.88%, 6/30/29 (a)

   

50,000

     

44,636

   

Athabasca Oil Corp., 9.75%, 11/1/26 (a)

   

44,000

     

46,333

   

Baytex Energy Corp.

 

8.75%, 4/1/27 (a)

   

67,000

     

67,860

   

8.50%, 4/30/30 (a)

   

105,000

     

102,538

   

Berry Petroleum Co. LLC, 7.00%, 2/15/26 (a)

   

180,000

     

166,500

   

Chord Energy Corp., 6.38%, 6/1/26 (a)

   

355,000

     

351,295

   

Civitas Resources, Inc.

 

8.38%, 7/1/28 (a)

   

95,000

     

95,977

   

8.75%, 7/1/31 (a)

   

45,000

     

45,630

   

CNX Resources Corp., 7.25%, 3/14/27 (a)

   

7,000

     

6,927

   

Crescent Energy Finance LLC

 

7.25%, 5/1/26 (a)

   

162,000

     

152,038

   

9.25%, 2/15/28 (a)

   

91,000

     

88,292

   
Earthstone Energy Holdings LLC,
9.88%, 7/15/31 (a)
   

90,000

     

88,862

   
Encino Acquisition Partners Holdings LLC,
8.50%, 5/1/28 (a)
   

37,000

     

33,581

   

Energean PLC, 6.50%, 4/30/27 (a)

   

200,000

     

182,250

   

Harbour Energy PLC, 5.50%, 10/15/26 (a)

   

115,000

     

105,376

   
Ithaca Energy North Sea PLC,
9.00%, 7/15/26 (a)
   

200,000

     

185,957

   

MEG Energy Corp., 5.88%, 2/1/29 (a)

   

281,000

     

264,151

   

Noble Finance II LLC, 8.00%, 4/15/30 (a)

   

170,000

     

172,836

   

Northern Oil and Gas, Inc., 8.13%, 3/1/28 (a)

   

103,000

     

100,940

   

Parkland Corp., 4.63%, 5/1/30 (a)

   

149,000

     

129,191

   

PBF Holding Co. LLC / PBF Finance Corp.

 

7.25%, 6/15/25

   

32,000

     

31,944

   

6.00%, 2/15/28

   

317,000

     

296,337

   

PDC Energy, Inc., 5.75%, 5/15/26

   

205,000

     

204,179

   
Permian Resources Operating LLC,
5.88%, 7/1/29 (a)
   

45,000

     

42,390

   

Petrofac Ltd., 9.75%, 11/15/26 (a)

   

90,000

     

71,325

   
    Shares/
Principal
  Fair
Value
 

OIL & GAS - 8.7% (Continued)

 

Precision Drilling Corp.

 

7.13%, 1/15/26 (a)

 

$

50,000

   

$

49,372

   

6.88%, 1/15/29 (a)

   

14,000

     

12,644

   

Strathcona Resources Ltd., 6.88%, 8/1/26 (a)

   

30,000

     

26,262

   
Sunoco LP / Sunoco Finance Corp.,
4.50%, 5/15/29
   

110,000

     

97,536

   

Talos Production, Inc., 12.00%, 1/15/26

   

111,000

     

116,162

   
Transocean Titan Financing Ltd.,
8.38%, 2/1/28 (a)
   

45,000

     

45,956

   

Transocean, Inc., 8.75%, 2/15/30 (a)

   

340,000

     

345,100

   

Valaris Ltd., 8.38%, 4/30/30 (a)

   

204,000

     

204,685

   

Vermilion Energy, Inc., 6.88%, 5/1/30 (a)

   

71,000

     

65,418

   

Vital Energy, Inc.

 

9.50%, 1/15/25

   

100,000

     

99,250

   

10.13%, 1/15/28

   

50,000

     

49,013

   

7.75%, 7/31/29 (a)

   

41,000

     

33,825

   
             

4,261,885

   

OIL & GAS SERVICES - 1.4%

 

CGG SA, 8.75%, 4/1/27 (a)

   

150,000

     

125,508

   
USA Compression Partners LP /
USA Compression Finance Corp.
 

6.88%, 4/1/26

   

58,000

     

56,807

   

6.88%, 9/1/27

   

163,000

     

155,653

   
Weatherford International Ltd.,
8.63%, 4/30/30 (a)
   

364,000

     

369,594

   
             

707,562

   

PACKAGING & CONTAINERS - 0.5%

 

LABL, Inc., 9.50%, 11/1/28 (a)

   

40,000

     

40,696

   
Mauser Packaging Solutions Holding Co.,
7.88%, 8/15/26 (a)
   

130,000

     

128,985

   

TriMas Corp., 4.13%, 4/15/29 (a)

   

110,000

     

98,011

   
             

267,692

   

PHARMACEUTICALS - 1.5%

 

180 Medical, Inc., 3.88%, 10/15/29 (a)

   

85,000

     

74,064

   

Bausch Health Cos., Inc.

 

5.50%, 11/1/25 (a)

   

60,000

     

53,015

   

6.13%, 2/1/27 (a)

   

215,000

     

137,643

   

11.00%, 9/30/28 (a)

   

50,000

     

35,375

   

BellRing Brands, Inc., 7.00%, 3/15/30 (a)

   

282,000

     

283,762

   
Herbalife Nutrition Ltd. / HLF Financing,
Inc., 7.88%, 9/1/25 (a)
   

53,000

     

48,226

   

Jazz Securities DAC, 4.38%, 1/15/29 (a)

   

105,000

     

93,702

   
             

725,787

   

PIPELINES - 4.2%

 
CQP Holdco LP / BIP-V Chinook Holdco
LLC, 5.50%, 6/15/31 (a)
   

135,000

     

120,397

   
Crestwood Midstream Partners LP /
Crestwood Midstream Finance Corp.
 

5.75%, 4/1/25

   

100,000

     

98,251

   

5.63%, 5/1/27 (a)

   

30,000

     

28,440

   

See accompanying notes to financial statements.
40


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

PIPELINES - 4.2% (Continued)

 
Delek Logistics Partners LP / Delek
Logistics Finance Corp., 7.13%, 6/1/28 (a)
 

$

224,000

   

$

207,536

   
EQM Midstream Partners LP,
7.50%, 6/1/27 (a)
   

94,000

     

94,905

   
FTAI Infra Escrow Holdings LLC,
10.50%, 6/1/27 (a)
   

248,000

     

243,414

   

Global Partners LP / GLP Finance Corp.

 

7.00%, 8/1/27

   

50,000

     

48,517

   

6.88%, 1/15/29

   

170,000

     

157,887

   

Harvest Midstream I LP, 7.50%, 9/1/28 (a)

   

25,000

     

24,778

   

Howard Midstream Energy Partners LLC

 

6.75%, 1/15/27 (a)

   

85,000

     

80,963

   

8.88%, 7/15/28 (a)

   

49,000

     

49,306

   

New Fortress Energy, Inc.

 

6.75%, 9/15/25 (a)

   

71,000

     

66,602

   

6.50%, 9/30/26 (a)

   

439,000

     

392,852

   
NGL Energy Operating LLC / NGL Energy
Finance Corp., 7.50%, 2/1/26 (a)
   

95,000

     

93,568

   
Summit Midstream Holdings LLC /
Summit Midstream Finance Corp.,
9.00%, 10/15/26 (a),(d)
   

35,000

     

33,994

   
Venture Global Calcasieu Pass LLC,
6.25%, 1/15/30 (a)
   

115,000

     

113,711

   

Venture Global LNG, Inc.

 

8.13%, 6/1/28 (a)

   

115,000

     

116,492

   

8.38%, 6/1/31 (a)

   

65,000

     

65,321

   
             

2,036,934

   

REAL ESTATE - 0.5%

 
Howard Hughes Corp. (The),
5.38%, 8/1/28 (a)
   

95,000

     

84,550

   
Realogy Group LLC / Realogy Co-Issuer
Corp., 5.75%, 1/15/29 (a)
   

198,000

     

148,058

   
             

232,608

   

REITS - 3.0%

 
Apollo Commercial Real Estate Finance,
Inc., 4.63%, 6/15/29 (a)
   

87,000

     

67,858

   
Brookfield Property REIT, Inc. / BPR
Cumulus LLC / BPR Nimbus LLC / GGSI
Sellco LLC, 5.75%, 5/15/26 (a)
   

57,000

     

52,228

   
Iron Mountain Information Management
Services, Inc., 5.00%, 7/15/32 (a)
   

45,000

     

38,843

   

Iron Mountain, Inc.

 

4.88%, 9/15/27 (a)

   

50,000

     

47,254

   

7.00%, 2/15/29 (a)

   

95,000

     

95,179

   

5.25%, 7/15/30 (a)

   

370,000

     

332,264

   

5.63%, 7/15/32 (a)

   

395,000

     

353,332

   

Service Properties Trust

 

7.50%, 9/15/25

   

73,000

     

71,661

   

5.25%, 2/15/26

   

194,000

     

175,958

   
Uniti Group LP / Uniti Group Finance,
Inc. / CSL Capital LLC, 10.50%, 2/15/28 (a)
   

242,000

     

240,064

   
             

1,474,641

   
    Shares/
Principal
  Fair
Value
 

RETAIL - 6.4%

 

1011778 BC ULC / New Red Finance, Inc.

 

3.88%, 1/15/28 (a)

 

$

50,000

   

$

45,656

   

4.38%, 1/15/28 (a)

   

105,000

     

96,945

   

4.00%, 10/15/30 (a)

   

619,000

     

529,752

   

Bath & Body Works, Inc., 6.88%, 11/1/35

   

73,000

     

66,792

   

Beacon Roofing Supply, Inc., 4.13%, 5/15/29 (a)

   

99,000

     

87,615

   

BlueLinx Holdings, Inc., 6.00%, 11/15/29 (a)

   

473,000

     

413,875

   

Brinker International, Inc., 8.25%, 7/15/30 (a)

   

75,000

     

73,900

   
Evergreen Acqco 1 LP / TVI, Inc.,
9.75%, 4/26/28 (a)
   

52,000

     

53,775

   

FirstCash, Inc.

 

4.63%, 9/1/28 (a)

   

204,000

     

181,993

   

5.63%, 1/1/30 (a)

   

260,000

     

234,998

   

GYP Holdings III Corp., 4.63%, 5/1/29 (a)

   

126,000

     

110,880

   

Murphy Oil USA, Inc., 3.75%, 2/15/31 (a)

   

148,000

     

124,054

   

Patrick Industries, Inc., 4.75%, 5/1/29 (a)

   

301,000

     

258,523

   

QVC, Inc.

 

4.45%, 2/15/25

   

152,000

     

134,296

   

5.45%, 8/15/34

   

138,000

     

66,552

   
Specialty Building Products Holdings LLC /
SBP Finance Corp., 6.38%, 9/30/26 (a)
   

40,000

     

37,791

   

Yum! Brands, Inc.

 

4.75%, 1/15/30 (a)

   

280,000

     

262,195

   

3.63%, 3/15/31

   

100,000

     

86,384

   

5.38%, 4/1/32

   

241,000

     

229,032

   

6.88%, 11/15/37

   

25,000

     

26,789

   
             

3,121,797

   

SOFTWARE - 1.5%

 

Alteryx, Inc., 8.75%, 3/15/28 (a)

   

131,000

     

128,679

   

Elastic NV, 4.13%, 7/15/29 (a)

   

21,000

     

18,116

   

Fair Isaac Corp., 4.00%, 6/15/28 (a)

   

96,000

     

88,080

   

MicroStrategy, Inc., 6.13%, 6/15/28 (a)

   

141,000

     

126,420

   

Open Text Corp.

 

6.90%, 12/1/27 (a)

   

24,000

     

24,434

   

3.88%, 12/1/29 (a)

   

88,000

     

73,551

   

PTC, Inc.

 

3.63%, 2/15/25 (a)

   

75,000

     

72,442

   

4.00%, 2/15/28 (a)

   

68,000

     

62,601

   

ROBLOX Corp., 3.88%, 5/1/30 (a)

   

139,000

     

117,181

   
             

711,504

   

TELECOMMUNICATIONS - 2.3%

 
C&W Senior Financing DAC,
6.88%, 9/15/27 (a)
   

60,000

     

52,350

   
Consolidated Communications, Inc.,
6.50%, 10/1/28 (a)
   

53,000

     

41,737

   
Frontier Communications Holdings LLC,
8.75%, 5/15/30 (a)
   

90,000

     

87,956

   

Iliad Holding SASU, 7.00%, 10/15/28 (a)

   

100,000

     

92,244

   
Intelsat Jackson Holdings SA,
6.50%, 3/15/30 (a)
   

86,000

     

78,277

   

Level 3 Financing, Inc., 10.50%, 5/15/30 (a)

   

98,000

     

99,440

   

See accompanying notes to financial statements.
41


Global Atlantic BlackRock High Yield Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

TELECOMMUNICATIONS - 2.3% (Continued)

 
Millicom International Cellular SA,
6.25%, 3/25/29 (a)
 

$

191,700

   

$

171,913

   
Sable International Finance Ltd.,
5.75%, 9/7/27 (a)
   

25,000

     

23,374

   

Viasat, Inc.

 

5.63%, 4/15/27 (a)

   

250,000

     

233,415

   

6.50%, 7/15/28 (a)

   

193,000

     

163,567

   

Vodafone Group PLC

 

7.00%, (USD 5 Year Swap + 4.87%), 4/4/79 (c)

   

64,000

     

65,622

   
5.13%, (US 5 Year CMT T-Note + 3.07%),
6/4/81 (c)
   

56,000

     

40,652

   
             

1,150,547

   

TRANSPORTATION - 0.6%

 

Danaos Corp., 8.50%, 3/1/28 (a)

   

173,000

     

173,432

   

Rand Parent LLC, 8.50%, 2/15/30 (a)

   

105,000

     

95,050

   

XPO CNW, Inc., 6.70%, 5/1/34

   

44,000

     

43,379

   
             

311,861

   

TRUCKING & LEASING - 0.7%

 
Fortress Transportation and Infrastructure
Investors LLC
 

9.75%, 8/1/27 (a)

   

122,000

     

125,991

   

5.50%, 5/1/28 (a)

   

228,000

     

208,626

   
             

334,617

   
TOTAL CORPORATE BONDS AND NOTES
(Cost - $49,675,392)
       

48,295,605

   
    Shares/
Principal
  Fair
Value
 

SHORT-TERM INVESTMENTS - 0.6%

 

MONEY MARKET FUNDS - 0.6%

 
Fidelity Investments Money Market
Fund - Government Portfolio,
Institutional Class, 4.99% (e)
(Cost - $301,733)
 

$

301,733

   

$

301,733

   
TOTAL INVESTMENTS - 99.0%
(Cost - $49,977,125)
     

$

48,597,338

   

OTHER ASSETS LESS LIABILITIES - NET 1.0%

       

475,804

   

TOTAL NET ASSETS - 100.0%

     

$

49,073,142

   

(a)  144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $39,044,356 or 79.6% of net assets.

(b)  PIK - Pay-in-kind security.

(c)  Variable rate security. The rate shown is the rate in effect at period end.

(d)  Step coupon.

(e)  The rate shown is the annualized seven-day yield at period end.

CMT - Treasury Constant Maturity Rate

PLC - Public Limited Company

REIT - Real Estate Investment Trust

Holdings by Asset Class

 

% of Net Assets

 

Corporate Bonds and Notes

   

98.4

%

 

Short-Term Investments

   

0.6

%

 

Other Assets Less Liabilities - Net

   

1.0

%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

U.S. 2 Year Note Future

 

Goldman Sachs & Co.

   

6

   

9/29/2023

 

$

1,220,063

   

$

(17,992

)

 

U.S. Long Bond Future

 

Goldman Sachs & Co.

   

2

   

9/20/2023

   

253,813

     

(508

)

 
     

(18,500

)

 

SHORT FUTURES CONTRACTS

 

U.S. 10 Year Note Future

 

Goldman Sachs & Co.

   

5

   

9/20/2023

   

561,328

     

10,928

   

U.S. 5 Year Note Future

 

Goldman Sachs & Co.

   

7

   

9/29/2023

   

749,656

     

14,806

   
     

25,734

   

TOTAL NET UNREALIZED APPRECIATION ON FUTURES CONTRACTS

                 

$

7,234

   

See accompanying notes to financial statements.
42


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

CORPORATE BONDS AND NOTES - 44.0%

 

AEROSPACE & DEFENSE - 1.2%

 

Boeing Co. (The)

 

2.60%, 10/30/25

 

$

150,000

   

$

139,500

   

3.45%, 11/1/28

   

100,000

     

90,565

   

Lockheed Martin Corp., 5.25%, 1/15/33

   

100,000

     

103,539

   

Northrop Grumman Corp., 4.75%, 6/1/43

   

50,000

     

46,712

   

Raytheon Technologies Corp.

 

3.95%, 8/16/25

   

275,000

     

269,400

   

4.05%, 5/4/47

   

50,000

     

42,427

   
         

692,143

   

AGRICULTURE - 0.5%

 

BAT Capital Corp.

 

2.26%, 3/25/28

   

75,000

     

64,202

   

4.76%, 9/6/49

   

25,000

     

18,837

   

Cargill, Inc., 4.75%, 4/24/33 (a)

   

125,000

     

123,162

   

Philip Morris International, Inc.

 

5.63%, 11/17/29

   

25,000

     

25,464

   

5.75%, 11/17/32

   

50,000

     

51,204

   
         

282,869

   

AUTO MANUFACTURERS - 0.6%

 

General Motors Co., 4.00%, 4/1/25

   

50,000

     

48,559

   

General Motors Financial Co., Inc.

 

4.30%, 7/13/25

   

125,000

     

121,219

   

1.50%, 6/10/26

   

125,000

     

110,428

   

2.35%, 1/8/31

   

125,000

     

97,880

   
         

378,086

   

BANKS - 12.3%

 

Banco Santander SA, 2.75%, 5/28/25

   

200,000

     

187,725

   

Bank of America Corp.

 

5.08%, (SOFR + 1.29%), 1/20/27 (b)

   

210,000

     

206,675

   

4.18%, 11/25/27

   

25,000

     

23,743

   
3.42%, (3 Month Term SOFR + 1.30%),
12/20/28 (b)
   

108,000

     

99,014

   

5.20%, (SOFR + 1.63%), 4/25/29 (b)

   

190,000

     

187,870

   
4.27%, (3 Month Term SOFR + 1.57%),
7/23/29 (b)
   

125,000

     

118,565

   
2.88%, (3 Month Term SOFR + 1.45%),
10/22/30 (b)
   

100,000

     

86,044

   
2.50%, (3 Month Term SOFR + 1.25%),
2/13/31 (b)
   

25,000

     

20,919

   

2.59%, (SOFR + 2.15%), 4/29/31 (b)

   

75,000

     

62,955

   

1.90%, (SOFR + 1.53%), 7/23/31 (b)

   

100,000

     

79,605

   

2.97%, (SOFR + 1.33%), 2/4/33 (b)

   

50,000

     

41,661

   

4.57%, (SOFR + 1.83%), 4/27/33 (b)

   

50,000

     

46,993

   
2.48%, (US 5 Year CMT T-Note + 1.20%),
9/21/36 (b)
   

75,000

     

57,232

   

6.11%, 1/29/37

   

100,000

     

105,405

   

Bank of New York Mellon Corp. (The)

 

4.60%, (SOFR + 1.76%), 7/26/30 (b)

   

15,000

     

14,451

   
    Shares/
Principal
  Fair
Value
 

BANKS - 12.3% (Continued)

 
5.83%, (SOFRINDX + 2.07%),
10/25/33 (b)
 

$

25,000

   

$

26,033

   
Barclays PLC, 2.85%, (SOFR + 2.71%),
5/7/26 (b)
   

200,000

     

187,284

   

BNP Paribas SA

 

3.38%, 1/9/25 (a)

   

252,000

     

242,036

   

1.32%, (SOFR + 1.00%), 1/13/27 (a),(b)

   

225,000

     

199,474

   

BPCE SA, 4.00%, 9/12/23 (a)

   

250,000

     

248,757

   

Citigroup, Inc.

 

4.60%, 3/9/26

   

75,000

     

72,583

   

3.40%, 5/1/26

   

200,000

     

190,134

   

4.45%, 9/29/27

   

125,000

     

119,320

   
3.67%, (3 Month Term SOFR + 1.65%),
7/24/28 (b)
   

50,000

     

46,732

   

2.98%, (SOFR + 1.42%), 11/5/30 (b)

   

100,000

     

86,625

   

3.06%, (SOFR + 1.35%), 1/25/33 (b)

   

50,000

     

41,718

   

Comerica Bank, 2.50%, 7/23/24

   

300,000

     

281,880

   
Deutsche Bank AG, 2.22%, (SOFR +
2.16%), 9/18/24 (b)
   

150,000

     

148,098

   

Fifth Third Bancorp, 2.38%, 1/28/25

   

85,000

     

79,534

   
HSBC Holdings PLC, 1.65%,
(SOFR + 1.54%), 4/18/26 (b)
   

225,000

     

207,214

   
Huntington Bancshares, Inc.,
4.00%, 5/15/25
   

150,000

     

143,760

   

ING Groep NV, 4.63%, 1/6/26 (a)

   

225,000

     

219,342

   

JPMorgan Chase & Co.

 
3.80%, (3 Month Term SOFR + 1.15%),
7/23/24 (b)
   

50,000

     

49,940

   
4.02%, (3 Month Term SOFR + 1.26%),
12/5/24 (b)
   

125,000

     

123,915

   

2.30%, (SOFR + 1.16%), 10/15/25 (b)

   

150,000

     

142,920

   

3.30%, 4/1/26

   

225,000

     

214,293

   
3.96%, (3 Month Term SOFR + 1.51%),
1/29/27 (b)
   

175,000

     

168,211

   
3.51%, (3 Month Term SOFR + 1.21%),
1/23/29 (b)
   

125,000

     

115,510

   
2.96%, (3 Month Term SOFR + 2.52%),
5/13/31 (b)
   

25,000

     

21,430

   

2.96%, (SOFR + 1.26%), 1/25/33 (b)

   

150,000

     

126,140

   

4.59%, (SOFR + 1.80%), 4/26/33 (b)

   

21,000

     

20,009

   
M&T Bank Corp., 5.05%, (SOFR +
1.85%), 1/27/34 (b)
   

90,000

     

82,165

   
Macquarie Group Ltd., 1.34%, (SOFR +
1.07%), 1/12/27 (a),(b)
   

75,000

     

66,740

   

Morgan Stanley

 

2.72%, (SOFR + 1.15%), 7/22/25 (b)

   

75,000

     

72,315

   

3.63%, 1/20/27

   

200,000

     

189,860

   

5.05%, (SOFR + 1.30%), 1/28/27 (b)

   

263,000

     

260,707

   

3.95%, 4/23/27

   

30,000

     

28,400

   

5.16%, (SOFR + 1.59%), 4/20/29 (b)

   

155,000

     

153,064

   
4.43%, (3 Month Term SOFR +
1.89%), 1/23/30 (b)
   

50,000

     

47,568

   

2.70%, (SOFR + 1.14%), 1/22/31 (b)

   

75,000

     

63,771

   

See accompanying notes to financial statements.
43


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

BANKS - 12.3% (Continued)

 

1.79%, (SOFR + 1.03%), 2/13/32 (b)

 

$

125,000

   

$

96,879

   

2.48%, (SOFR + 1.36%), 9/16/36 (b)

   

125,000

     

94,812

   
Toronto-Dominion Bank (The),
4.46%, 6/8/32
   

125,000

     

118,564

   
Truist Financial Corp., 6.05%, (SOFR +
2.05%), 6/8/27 (b)
   

25,000

     

25,003

   

UBS Group AG, 4.55%, 4/17/26

   

255,000

     

245,064

   

US Bancorp

 

5.78%, (SOFR + 2.02%), 6/12/29 (b)

   

70,000

     

69,957

   

5.85%, (SOFR + 2.09%), 10/21/33 (b)

   

50,000

     

50,030

   

Wells Fargo & Co.

 

3.75%, 1/24/24

   

55,000

     

54,365

   

3.55%, 9/29/25

   

125,000

     

119,782

   

3.00%, 10/23/26

   

325,000

     

301,577

   

4.30%, 7/22/27

   

100,000

     

95,910

   

4.15%, 1/24/29

   

25,000

     

23,657

   

4.90%, (SOFR + 2.10%), 7/25/33 (b)

   

111,000

     

106,498

   
Westpac Banking Corp., 4.11%,
(US 5 Year CMT T-Note + 2.00%),
7/24/34 (b)
   

75,000

     

65,195

   
         

7,293,632

   

BEVERAGES - 1.3%

 
Anheuser-Busch Cos., LLC /
Anheuser-Busch InBev Worldwide, Inc.
 

4.70%, 2/1/36

   

300,000

     

291,659

   

4.90%, 2/1/46

   

108,000

     

102,917

   
Anheuser-Busch InBev Worldwide, Inc.,
8.20%, 1/15/39
   

25,000

     

32,557

   

Constellation Brands, Inc.

 

3.60%, 2/15/28

   

100,000

     

93,648

   

3.15%, 8/1/29

   

125,000

     

112,646

   

2.25%, 8/1/31

   

50,000

     

40,846

   

4.75%, 5/9/32

   

39,000

     

37,844

   

Keurig Dr Pepper, Inc.

 

3.80%, 5/1/50

   

25,000

     

19,654

   

4.50%, 4/15/52

   

75,000

     

65,994

   
         

797,765

   

BIOTECHNOLOGY - 0.8%

 

Amgen, Inc.

 

3.13%, 5/1/25

   

175,000

     

167,586

   

5.25%, 3/2/30

   

130,000

     

130,204

   

4.20%, 3/1/33

   

75,000

     

69,961

   

5.25%, 3/2/33

   

108,000

     

108,145

   
         

475,896

   

BUILDING MATERIALS - 0.2%

 

Carrier Global Corp., 2.72%, 2/15/30

   

75,000

     

64,453

   
Johnson Controls International PLC /
Tyco Fire & Security Finance SCA,
4.90%, 12/1/32
   

25,000

     

24,752

   
         

89,205

   
    Shares/
Principal
  Fair
Value
 

CHEMICALS - 0.1%

 
International Flavors & Fragrances, Inc.,
1.83%, 10/15/27 (a)
 

$

100,000

   

$

84,301

   

COMMERCIAL SERVICES - 0.8%

 

Emory University, 2.14%, 9/1/30

   

160,000

     

134,303

   

Global Payments, Inc., 2.65%, 2/15/25

   

75,000

     

71,085

   

PayPal Holdings, Inc., 1.65%, 6/1/25

   

225,000

     

210,529

   

S&P Global, Inc., 2.95%, 1/22/27

   

50,000

     

46,806

   
         

462,723

   

COMPUTERS - 0.7%

 

Apple, Inc., 3.25%, 2/23/26

   

175,000

     

168,483

   

Dell International LLC / EMC Corp.

 

5.85%, 7/15/25

   

18,000

     

18,063

   

5.30%, 10/1/29

   

25,000

     

24,831

   
Hewlett Packard Enterprise Co.,
4.45%, 10/2/23
   

225,000

     

224,343

   
         

435,720

   

COSMETICS/PERSONAL CARE - 0.1%

 

Colgate-Palmolive Co., 3.25%, 8/15/32

   

75,000

     

68,752

   

DIVERSIFIED FINANCIAL SERVICES - 2.8%

 
AerCap Ireland Capital DAC / AerCap
Global Aviation Trust
 

4.88%, 1/16/24

   

175,000

     

173,763

   

2.45%, 10/29/26

   

225,000

     

201,003

   

Air Lease Corp.

 

2.30%, 2/1/25

   

175,000

     

164,522

   

3.38%, 7/1/25

   

100,000

     

94,761

   

2.88%, 1/15/26

   

75,000

     

69,361

   

3.75%, 6/1/26

   

175,000

     

165,312

   

Ally Financial, Inc., 2.20%, 11/2/28

   

100,000

     

79,795

   

American Express Co.

 

2.50%, 7/30/24

   

35,000

     

33,830

   

3.63%, 12/5/24

   

175,000

     

169,966

   
Aviation Capital Group LLC,
1.95%, 1/30/26 (a)
   

75,000

     

66,781

   

Avolon Holdings Funding Ltd.

 

3.95%, 7/1/24 (a)

   

75,000

     

72,748

   

2.88%, 2/15/25 (a)

   

150,000

     

139,474

   

4.25%, 4/15/26 (a)

   

25,000

     

23,282

   
Capital One Financial Corp.,
3.30%, 10/30/24
   

65,000

     

62,444

   
Intercontinental Exchange, Inc.,
3.00%, 6/15/50
   

50,000

     

34,599

   

Nasdaq, Inc., 3.25%, 4/28/50

   

25,000

     

16,852

   

Visa, Inc., 3.15%, 12/14/25

   

100,000

     

95,788

   
         

1,664,281

   

ELECTRIC - 2.7%

 

Ameren Corp., 3.50%, 1/15/31

   

25,000

     

22,303

   
American Electric Power Co., Inc.,
2.30%, 3/1/30
   

50,000

     

41,459

   

See accompanying notes to financial statements.
44


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

ELECTRIC - 2.7% (Continued)

 

Avangrid, Inc., 3.20%, 4/15/25

 

$

50,000

   

$

47,529

   
Berkshire Hathaway Energy Co.,
6.13%, 4/1/36
   

74,000

     

77,128

   

Dominion Energy, Inc.

 

3.07%, 8/15/24 (c)

   

175,000

     

169,107

   

3.38%, 4/1/30

   

50,000

     

44,699

   
Duke Energy Carolinas LLC,
3.95%, 3/15/48
   

25,000

     

20,337

   
Duquesne Light Holdings, Inc.,
2.53%, 10/1/30 (a)
   

100,000

     

79,883

   

Entergy Corp., 2.95%, 9/1/26

   

175,000

     

161,557

   

Exelon Corp., 4.05%, 4/15/30

   

50,000

     

46,711

   

FirstEnergy Corp.

 

2.65%, 3/1/30

   

150,000

     

126,506

   

2.25%, 9/1/30

   

50,000

     

40,500

   
Korea Hydro & Nuclear Power Co. Ltd.,
4.25%, 7/27/27 (a)
   

220,000

     

212,962

   
NextEra Energy Capital Holdings, Inc.,
1.90%, 6/15/28
   

80,000

     

68,489

   

NRG Energy, Inc., 3.75%, 6/15/24 (a)

   

150,000

     

144,948

   

Pacific Gas and Electric Co.

 

2.10%, 8/1/27

   

25,000

     

21,349

   

2.50%, 2/1/31

   

50,000

     

39,088

   

3.30%, 8/1/40

   

25,000

     

16,816

   

3.50%, 8/1/50

   

50,000

     

31,716

   

Sempra, 3.40%, 2/1/28

   

125,000

     

115,008

   
Southern California Edison Co.,
4.20%, 3/1/29
   

100,000

     

95,009

   
         

1,623,104

   

ENGINEERING & CONSTRUCTION - 0.3%

 
Mexico City Airport Trust,
3.88%, 4/30/28 (a)
   

200,000

     

188,624

   

ENTERTAINMENT - 0.5%

 

Warnermedia Holdings, Inc.

 

4.05%, 3/15/29

   

200,000

     

182,785

   

4.28%, 3/15/32

   

125,000

     

110,877

   
         

293,662

   

ENVIRONMENTAL CONTROL - 0.5%

 

Republic Services, Inc.

 

2.50%, 8/15/24

   

150,000

     

144,655

   

4.88%, 4/1/29

   

50,000

     

49,901

   

Waste Connections, Inc., 4.20%, 1/15/33

   

42,000

     

39,452

   

Waste Management, Inc., 4.15%, 4/15/32

   

50,000

     

47,620

   
         

281,628

   

FOOD - 0.4%

 

Mars, Inc., 2.70%, 4/1/25 (a)

   

50,000

     

47,755

   

Sysco Corp.

 

4.45%, 3/15/48

   

25,000

     

21,357

   

6.60%, 4/1/50

   

25,000

     

28,470

   

Tyson Foods, Inc., 3.90%, 9/28/23

   

125,000

     

124,547

   
         

222,129

   
    Shares/
Principal
  Fair
Value
 

GAS - 0.0%†

 

NiSource, Inc., 3.60%, 5/1/30

 

$

25,000

   

$

22,507

   

HEALTHCARE-PRODUCTS - 0.3%

 
DH Europe Finance II SARL,
2.20%, 11/15/24
   

125,000

     

119,693

   
STERIS Irish FinCo UnLtd Co.,
2.70%, 3/15/31
   

75,000

     

62,505

   
Thermo Fisher Scientific, Inc.,
1.75%, 10/15/28
   

25,000

     

21,534

   
         

203,732

   

HEALTHCARE-SERVICES - 1.9%

 

Adventist Health System, 2.95%, 3/1/29

   

25,000

     

21,777

   

Banner Health, 2.34%, 1/1/30

   

145,000

     

123,336

   
Baylor Scott & White Holdings,
1.78%, 11/15/30
   

50,000

     

39,746

   

CommonSpirit Health

 

3.91%, 10/1/50

   

110,000

     

84,872

   

6.46%, 11/1/52

   

105,000

     

119,609

   

Humana, Inc., 5.50%, 3/15/53

   

25,000

     

24,880

   

Rush Obligated Group, 3.92%, 11/15/29

   

60,000

     

55,243

   

Stanford Health Care, 3.31%, 8/15/30

   

35,000

     

31,430

   

Sutter Health

 

2.29%, 8/15/30

   

25,000

     

20,594

   

4.09%, 8/15/48

   

225,000

     

185,739

   

UnitedHealth Group, Inc.

 

5.30%, 2/15/30

   

175,000

     

179,237

   

5.35%, 2/15/33

   

125,000

     

129,886

   

5.88%, 2/15/53

   

50,000

     

55,352

   

5.05%, 4/15/53

   

75,000

     

74,459

   
         

1,146,160

   

HOME BUILDERS - 0.1%

 

Lennar Corp., 4.75%, 11/29/27

   

45,000

     

43,640

   

INSURANCE - 0.7%

 

AIA Group Ltd., 3.20%, 3/11/25 (a)

   

200,000

     

192,305

   
New York Life Insurance Co.,
3.75%, 5/15/50 (a)
   

50,000

     

38,141

   

Principal Financial Group, Inc.

 

3.10%, 11/15/26

   

75,000

     

69,206

   

2.13%, 6/15/30

   

100,000

     

81,077

   

Willis North America, Inc., 2.95%, 9/15/29

   

50,000

     

42,980

   
         

423,709

   

INTERNET - 0.2%

 

Amazon.com, Inc., 3.10%, 5/12/51

   

50,000

     

37,280

   

Expedia Group, Inc., 2.95%, 3/15/31

   

14,000

     

11,777

   

Meta Platforms, Inc., 3.85%, 8/15/32

   

66,000

     

61,256

   
         

110,313

   

IRON & STEEL - 0.1%

 

Steel Dynamics, Inc., 2.40%, 6/15/25

   

30,000

     

28,018

   

See accompanying notes to financial statements.
45


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

LODGING - 0.2%

 

Marriott International, Inc.

 

4.90%, 4/15/29

 

$

50,000

   

$

48,629

   

2.85%, 4/15/31

   

100,000

     

84,047

   
         

132,676

   

MEDIA - 0.7%

 

Comcast Corp.

 

3.95%, 10/15/25

   

125,000

     

121,836

   

3.75%, 4/1/40

   

25,000

     

21,030

   

Fox Corp., 4.03%, 1/25/24

   

75,000

     

74,248

   

Walt Disney Co. (The), 3.70%, 9/15/24

   

200,000

     

195,609

   
         

412,723

   

MINING - 0.7%

 

Glencore Funding LLC, 4.63%, 4/29/24 (a)

   

250,000

     

246,950

   
Newcrest Finance Pty Ltd.,
3.25%, 5/13/30 (a)
   

25,000

     

22,040

   

Newmont Corp., 2.25%, 10/1/30

   

150,000

     

122,891

   
         

391,881

   

MISCELLANEOUS MANUFACTURING - 0.2%

 

Eaton Corp., 4.15%, 3/15/33

   

75,000

     

71,195

   

General Electric Co., 6.75%, 3/15/32

   

50,000

     

56,407

   
         

127,602

   

OIL & GAS - 0.5%

 
BP Capital Markets America, Inc.,
3.41%, 2/11/26
   

50,000

     

48,029

   

Marathon Petroleum Corp.

 

3.63%, 9/15/24

   

50,000

     

48,681

   

3.80%, 4/1/28

   

25,000

     

23,198

   

Phillips 66

 

3.85%, 4/9/25

   

25,000

     

24,300

   

3.90%, 3/15/28

   

150,000

     

142,151

   
         

286,359

   

PHARMACEUTICALS - 1.0%

 

AbbVie, Inc.

 

4.05%, 11/21/39

   

125,000

     

108,599

   

4.88%, 11/14/48

   

25,000

     

23,596

   

Bristol-Myers Squibb Co., 2.95%, 3/15/32

   

50,000

     

44,168

   

Cigna Group (The), 4.80%, 8/15/38

   

75,000

     

70,669

   

CVS Health Corp.

 

2.63%, 8/15/24

   

30,000

     

29,011

   

4.78%, 3/25/38

   

200,000

     

184,332

   

5.13%, 7/20/45

   

7,000

     

6,466

   
Pfizer Investment Enterprises Pte Ltd.,
4.75%, 5/19/33
   

150,000

     

149,366

   
         

616,207

   

PIPELINES - 2.5%

 

Enbridge, Inc., 5.70%, 3/8/33

   

55,000

     

55,711

   

Energy Transfer LP

 

4.20%, 9/15/23

   

175,000

     

174,349

   
    Shares/
Principal
  Fair
Value
 

PIPELINES - 2.5% (Continued)

 

2.90%, 5/15/25

 

$

100,000

   

$

94,743

   

5.25%, 4/15/29

   

100,000

     

97,591

   

5.30%, 4/15/47

   

25,000

     

21,714

   
Galaxy Pipeline Assets Bidco Ltd.,
2.94%, 9/30/40 (d)
   

189,970

     

152,260

   
MPLX LP  

4.80%, 2/15/29

   

50,000

     

48,197

   

2.65%, 8/15/30

   

125,000

     

104,524

   

4.50%, 4/15/38

   

75,000

     

64,422

   

Sabine Pass Liquefaction LLC

 

5.63%, 3/1/25

   

275,000

     

273,864

   

5.00%, 3/15/27

   

100,000

     

98,407

   

Targa Resources Corp., 4.20%, 2/1/33

   

40,000

     

35,373

   

Williams Cos., Inc. (The)

 

4.00%, 9/15/25

   

175,000

     

168,899

   

5.65%, 3/15/33

   

75,000

     

75,960

   
         

1,466,014

   

REITS - 2.5%

 

Agree LP, 4.80%, 10/1/32

   

110,000

     

102,129

   

American Homes 4 Rent LP

 

4.90%, 2/15/29

   

50,000

     

48,012

   

2.38%, 7/15/31

   

30,000

     

23,803

   

American Tower Corp.

 

3.38%, 5/15/24

   

200,000

     

195,791

   

2.40%, 3/15/25

   

125,000

     

117,678

   

Camden Property Trust, 2.80%, 5/15/30

   

75,000

     

65,048

   

Crown Castle, Inc.

 

3.15%, 7/15/23

   

100,000

     

99,878

   

3.65%, 9/1/27

   

75,000

     

70,087

   

CubeSmart LP, 2.50%, 2/15/32

   

50,000

     

39,554

   

Essex Portfolio LP, 3.00%, 1/15/30

   

75,000

     

64,094

   
Host Hotels & Resorts LP,
2.90%, 12/15/31
   

42,000

     

33,005

   
Invitation Homes Operating
Partnership LP, 2.30%, 11/15/28
   

50,000

     

42,477

   

Kilroy Realty LP, 4.75%, 12/15/28

   

79,000

     

69,505

   

NNN REIT, Inc., 3.90%, 6/15/24

   

45,000

     

44,050

   

Prologis LP, 4.63%, 1/15/33

   

75,000

     

73,192

   

Realty Income Corp., 4.88%, 6/1/26

   

75,000

     

74,146

   

Regency Centers LP, 2.95%, 9/15/29

   

125,000

     

107,084

   

Spirit Realty LP, 3.40%, 1/15/30

   

100,000

     

84,879

   

UDR, Inc., 2.10%, 8/1/32

   

25,000

     

18,970

   

WP Carey, Inc.

 

4.60%, 4/1/24

   

25,000

     

24,655

   

4.00%, 2/1/25

   

30,000

     

29,044

   

3.85%, 7/15/29

   

75,000

     

68,010

   

2.40%, 2/1/31

   

25,000

     

20,086

   
         

1,515,177

   

See accompanying notes to financial statements.
46


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 

RETAIL - 1.6%

 

7-Eleven, Inc., 1.30%, 2/10/28 (a)

 

$

100,000

   

$

84,451

   
Alimentation Couche-Tard, Inc.,
3.55%, 7/26/27 (a)
   

50,000

     

46,400

   

AutoNation, Inc., 1.95%, 8/1/28

   

25,000

     

20,223

   

Dollar Tree, Inc., 4.00%, 5/15/25

   

75,000

     

72,592

   

Home Depot, Inc. (The), 3.25%, 4/15/32

   

25,000

     

22,448

   

Lowe's Cos., Inc.

 

1.70%, 9/15/28

   

75,000

     

63,548

   

3.75%, 4/1/32

   

225,000

     

203,535

   

5.00%, 4/15/33

   

75,000

     

74,179

   

4.25%, 4/1/52

   

50,000

     

40,745

   

McDonald's Corp.

 

4.60%, 9/9/32

   

59,000

     

58,400

   

4.45%, 9/1/48

   

25,000

     

22,420

   

Starbucks Corp.

 

3.80%, 8/15/25

   

150,000

     

145,232

   

4.00%, 11/15/28

   

75,000

     

71,906

   

3.00%, 2/14/32

   

51,000

     

44,248

   
         

970,327

   

SEMICONDUCTORS - 1.1%

 

Broadcom, Inc.

 

4.15%, 4/15/32 (a)

   

53,000

     

47,985

   

3.42%, 4/15/33 (a)

   

150,000

     

125,066

   

3.47%, 4/15/34 (a)

   

165,000

     

135,279

   

Intel Corp., 5.20%, 2/10/33

   

100,000

     

100,892

   

Micron Technology, Inc., 2.70%, 4/15/32

   

50,000

     

39,400

   
NXP BV / NXP Funding LLC /
NXP USA, Inc.
 

3.40%, 5/1/30

   

50,000

     

44,224

   

2.50%, 5/11/31

   

125,000

     

101,836

   

2.65%, 2/15/32

   

75,000

     

60,609

   
         

655,291

   

SOFTWARE - 1.6%

 

Fiserv, Inc.

 

2.75%, 7/1/24

   

150,000

     

145,544

   

4.20%, 10/1/28

   

100,000

     

95,753

   

Oracle Corp.

 

4.50%, 5/6/28

   

75,000

     

72,943

   

2.95%, 4/1/30

   

25,000

     

21,804

   

4.65%, 5/6/30

   

100,000

     

96,597

   

2.88%, 3/25/31

   

225,000

     

191,873

   

4.90%, 2/6/33

   

91,000

     

88,297

   

3.60%, 4/1/40

   

25,000

     

19,311

   

6.90%, 11/9/52

   

100,000

     

111,815

   

VMware, Inc.

 

1.80%, 8/15/28

   

25,000

     

20,946

   

2.20%, 8/15/31

   

75,000

     

58,922

   

Workday, Inc., 3.80%, 4/1/32

   

25,000

     

22,496

   
         

946,301

   
    Shares/
Principal
  Fair
Value
 

TELECOMMUNICATIONS - 1.9%

 

AT&T, Inc.

 

2.55%, 12/1/33

 

$

175,000

   

$

137,467

   

4.90%, 8/15/37

   

50,000

     

46,895

   

4.85%, 3/1/39

   

85,000

     

78,072

   

3.50%, 6/1/41

   

100,000

     

76,528

   

3.65%, 6/1/51

   

50,000

     

36,653

   

3.50%, 9/15/53

   

25,000

     

17,672

   

T-Mobile USA, Inc.

 

3.50%, 4/15/25

   

82,000

     

78,822

   

3.88%, 4/15/30

   

167,000

     

153,838

   

5.20%, 1/15/33

   

150,000

     

148,960

   

Verizon Communications, Inc.

 

4.33%, 9/21/28

   

232,000

     

223,642

   

4.02%, 12/3/29

   

25,000

     

23,349

   

2.55%, 3/21/31

   

100,000

     

83,430

   
         

1,105,328

   

TRANSPORTATION - 0.4%

 
Burlington Northern Santa Fe LLC,
3.25%, 6/15/27
   

75,000

     

71,375

   

CSX Corp., 4.10%, 11/15/32

   

75,000

     

70,908

   

FedEx Corp., 3.40%, 2/15/28

   

25,000

     

23,263

   

Union Pacific Corp., 2.80%, 2/14/32

   

100,000

     

86,244

   
         

251,790

   
TOTAL CORPORATE BONDS AND NOTES
(Cost - $28,211,135)
       

26,190,275

   

AGENCY MORTGAGE BACKED SECURITIES - 41.9%

 

FEDERAL HOME LOAN MORTGAGE CORPORATION - 4.3%

 
Federal Home Loan Mortgage
Corporation, 4.50%, 6/1/52
   

572,391

     

552,887

   

Freddie Mac Pool

 

4.00%, 1/1/49

   

271,812

     

260,440

   

4.00%, 3/1/50

   

427,945

     

408,387

   

3.00%, 12/1/50

   

640,709

     

572,649

   

2.50%, 9/1/51

   

877,950

     

751,330

   
         

2,545,693

   

FEDERAL NATIONAL MORTGAGE ASSOCIATION - 19.4%

 

Fannie Mae Pool

 

4.50%, 6/1/31

   

250,784

     

248,623

   

4.00%, 8/1/45

   

754,548

     

725,657

   

4.00%, 1/1/46

   

432,162

     

414,264

   

4.50%, 7/1/48

   

333,134

     

325,637

   

5.00%, 11/1/48

   

244,391

     

243,089

   

2.00%, 11/1/50

   

984,782

     

805,710

   

2.50%, 3/1/51

   

76,721

     

65,645

   

2.50%, 9/1/51

   

97,042

     

83,065

   

2.50%, 10/1/51

   

388,244

     

332,180

   

2.50%, 11/1/51

   

227,507

     

194,637

   

2.50%, 11/1/51

   

176,240

     

150,768

   

2.50%, 2/1/52

   

781,411

     

662,401

   

See accompanying notes to financial statements.
47


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 
FEDERAL NATIONAL MORTGAGE
ASSOCIATION - 19.4% (Continued)
 

2.50%, 2/1/52

 

$

213,689

   

$

181,231

   

5.00%, 11/1/52

   

991,240

     

971,500

   

5.50%, 11/1/52

   

958,785

     

965,575

   

6.00%, 12/1/52

   

949,069

     

971,081

   

Federal National Mortgage Association

 

3.00%, 7/1/53 (e)

   

1,000,000

     

879,844

   

3.50%, 7/1/53 (e)

   

1,000,000

     

910,937

   

Freddie Mac Pool, 2.00%, 1/1/52

   

2,938,771

     

2,399,677

   
         

11,531,521

   
GOVERNMENT NATIONAL MORTGAGE
ASSOCIATION - 18.2%
 

Ginnie Mae

 

2.00%, 8/20/51

   

439,175

     

363,656

   

2.00%, 7/20/53 (e)

   

1,000,000

     

839,375

   

2.50%, 7/20/53 (e)

   

1,000,000

     

865,312

   

5.50%, 7/20/53 (e)

   

3,000,000

     

2,987,344

   

Ginnie Mae II Pool

 

3.50%, 4/20/47

   

187,900

     

176,296

   

3.50%, 12/20/47

   

232,740

     

218,257

   

4.50%, 2/20/48

   

121,811

     

119,442

   

4.50%, 5/20/48

   

121,981

     

119,744

   

4.50%, 8/20/48

   

154,645

     

151,809

   

5.00%, 8/20/48

   

32,168

     

32,085

   

4.50%, 9/20/48

   

539,398

     

529,505

   

5.00%, 10/20/48

   

185,671

     

185,966

   

5.00%, 11/20/48

   

115,335

     

115,517

   

5.00%, 12/20/48

   

60,698

     

60,794

   

5.00%, 1/20/49

   

176,789

     

177,069

   

4.00%, 2/20/49

   

157,861

     

151,811

   

4.50%, 3/20/49

   

5,231

     

5,135

   

5.00%, 3/20/49

   

84,610

     

83,434

   

4.00%, 5/20/49

   

141,240

     

135,092

   

4.50%, 10/20/49

   

124,904

     

122,614

   

3.00%, 3/20/50

   

434,663

     

391,827

   

2.50%, 6/20/51

   

105,468

     

90,872

   

2.50%, 9/20/51

   

271,634

     

234,063

   

2.50%, 9/20/51

   

127,438

     

109,788

   

2.50%, 9/20/51

   

80,273

     

69,185

   

2.50%, 10/20/51

   

206,988

     

178,317

   

2.50%, 12/20/51

   

109,378

     

94,235

   

2.50%, 1/20/52

   

82,593

     

70,879

   

3.00%, 2/20/52

   

519,100

     

464,279

   

4.50%, 10/20/52

   

975,780

     

942,669

   
Government National Mortgage
Association, 3.00%, 11/20/51
   

861,176

     

772,964

   
         

10,859,335

   
TOTAL AGENCY MORTGAGE BACKED
SECURITIES
(Cost - $25,723,877)
       

24,936,549

   
    Shares/
Principal
  Fair
Value
 
ASSET BACKED AND COMMERCIAL BACKED
SECURITIES - 12.0%
 
3650R 2021-PF1 Commercial
Mortgage Trust, 2.78%, 11/15/54 (f)
 

$

150,000

   

$

121,509

   
Arbor Realty Commercial Real Estate
Notes 2022-FL1 Ltd., 6.52%,
(SOFR + 1.45%), 1/15/37 (a),(b)
   

200,000

     

196,379

   
ASSURANT CLO LTD., 6.29%, (3 Month
US Libor + 1.04%), 4/20/31 (a),(b)
   

1,500,000

     

1,483,806

   
Barclays Dryrock Issuance Trust,
4.72%, 2/15/29
   

300,000

     

296,661

   
Benchmark 2018-B1 Mortgage Trust,
2.75%, 1/15/51 (a)
   

100,000

     

61,229

   
BX Trust 2021-ARIA, 6.98%, (1 Month
Term SOFR + 1.76%), 10/15/36 (a),(b)
   

150,000

     

144,012

   
Capital One Multi-Asset Execution
Trust, 4.95%, 10/15/27
   

200,000

     

198,682

   
Cathedral Lake VIII Ltd., 7.87%, (3 Month
US Libor + 2.62%), 1/20/35 (a),(b)
   

150,000

     

144,128

   
CBAM 2018-5 Ltd., 6.59%, (3 Month
Term SOFR + 1.28%), 4/17/31 (a),(b)
   

350,000

     

345,839

   
Connecticut Avenue Securities Trust,
6.72%, (SOFR + 1.65%), 12/25/41 (a),(b)
   

34,000

     

32,730

   
Discover Card Execution Note Trust,
4.31%, 3/15/28
   

200,000

     

195,523

   
DOLP Trust 2021-NYC,
2.96%, 5/10/41 (a)
   

200,000

     

156,544

   
Elmwood CLO 22 Ltd., 6.58%, (3 Month
Term SOFR + 1.80%), 4/17/36 (a),(b)
   

250,000

     

249,652

   
Freddie Mac Multifamily Structured Pass
Through Certificates, 5.72%, (SOFR +
0.68%), 2/25/33 (b)
   

100,000

     

100,154

   
Freddie Mac STACR REMIC Trust
2021-DNA5, 6.72%, (SOFR + 1.65%),
1/25/34 (a),(b)
   

21,873

     

21,838

   
Freddie Mac STACR REMIC Trust
2022-DNA1, 6.07%, (SOFR + 1.00%),
1/25/42 (a),(b)
   

60,381

     

59,335

   
Freddie Mac STACR REMIC Trust
2022-DNA3, 7.07%, (SOFR + 2.00%),
4/25/42 (a),(b)
   

23,185

     

23,184

   
Halseypoint CLO 7 Ltd., 7.51%,
(3 Month Term SOFR + 2.25%),
7/20/36 (a),(b)
   

250,000

     

250,000

   
Hyundai Auto Receivables Trust
2023-A, 5.19%, 12/15/25
   

200,000

     

199,219

   
JP Morgan Mortgage Trust 2021-6,
2.50%, 10/25/51 (a),(f)
   

101,131

     

81,047

   
Morgan Stanley Capital I Trust
2020-HR8, 2.04%, 7/15/53
   

250,000

     

200,114

   
Morgan Stanley Capital I Trust 2020-L4,
2.70%, 2/15/53
   

500,000

     

418,448

   
Nissan Auto Receivables 2023-A Owner
Trust, 5.34%, 2/17/26
   

100,000

     

99,662

   
PHEAA Student Loan Trust 2012-1,
5.70%, (1 Month US Libor + 0.55%),
5/25/57 (a),(b)
   

138,746

     

136,515

   

See accompanying notes to financial statements.
48


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

    Shares/
Principal
  Fair
Value
 
ASSET BACKED AND COMMERCIAL BACKED
SECURITIES - 12.0% (Continued)
 
TICP CLO X Ltd., 6.25%, (3 Month
US Libor + 1.00%), 4/20/31 (a),(b)
 

$

1,550,000

   

$

1,536,909

   
Toyota Lease Owner Trust 2023-A,
5.30%, 8/20/25 (a)
   

200,000

     

199,070

   
Wells Fargo Mortgage Backed Securities
Trust 2019-3, 3.50%, 7/25/49 (a),(f)
   

6,173

     

5,432

   
World Omni Auto Receivables Trust
2023-B, 5.25%, 11/16/26
   

200,000

     

198,763

   
TOTAL ASSET BACKED AND
COMMERCIAL BACKED SECURITIES
(Cost - $7,526,866)
       

7,156,384

   

U.S. TREASURY SECURITIES AND AGENCY BONDS - 3.8%

 

Federal Farm Credit Banks Funding Corp.

 

2.90%, 4/12/32

   

290,000

     

261,334

   

3.50%, 9/1/32

   

40,000

     

37,444

   

2.85%, 3/28/34

   

370,000

     

322,072

   

1.70%, 4/23/35

   

540,000

     

401,124

   
Federal Home Loan Banks,
4.75%, 12/10/32
   

80,000

     

82,014

   

U.S. Treasury Note, 2.63%, 2/15/29

   

1,270,000

     

1,176,288

   
TOTAL U.S. TREASURY SECURITIES
AND AGENCY BONDS
(Cost - $2,486,763)
       

2,280,276

   

SOVEREIGN DEBTS - 1.8%

 
Chile Government International Bond,
4.95%, 1/5/36
   

200,000

     

197,321

   
Mexico Government International Bond,
3.25%, 4/16/30
   

290,000

     

258,068

   
Perusahaan Penerbit SBSN Indonesia III,
4.55%, 3/29/26
   

520,000

     

515,607

   
Peruvian Government International Bond,
3.23%, 7/28/21
   

20,000

     

12,056

   

Romanian Government International Bond

 

3.00%, 2/27/27 (a)

   

30,000

     

27,150

   

2.12%, 7/16/31

 

EUR

30,000

     

24,769

   

2.00%, 1/28/32 (a)

 

EUR

70,000

     

55,967

   
TOTAL SOVEREIGN DEBTS
(Cost - $1,176,602)
       

1,090,938

   

MUNICIPAL BONDS - 1.4%

 
California Statewide Communities
Development Authority, 1.88%, 2/1/31
   

30,000

     

23,503

   

City of Tucson, 1.46%, 7/1/28

   

5,000

     

4,265

   

Metropolitan Transportation Authority

 

5.99%, 11/15/30 (d)

   

25,000

     

26,283

   

5.18%, 11/15/49 (d)

   

160,000

     

145,732

   
Municipal Improvement Corp. of
Los Angeles, 2.07%, 11/1/30
   

95,000

     

78,086

   

New Jersey Turnpike Authority

 

1.48%, 1/1/28

   

5,000

     

4,333

   

7.10%, 1/1/41 (d)

   

25,000

     

30,456

   
    Shares/
Principal
  Fair
Value
 

MUNICIPAL BONDS - 1.4% (Continued)

 
San Francisco Municipal Transportation
Agency, 1.30%, 3/1/28
 

$

25,000

   

$

21,051

   

State of California, 7.60%, 11/1/40

   

175,000

     

223,418

   

State of Illinois, 5.10%, 6/1/33 (d)

   

265,000

     

260,417

   
TOTAL MUNICIPAL BONDS
(Cost - $897,428)
       

817,544

   

SHORT-TERM INVESTMENTS - 4.8%

 

MONEY MARKET FUNDS - 2.7%

 
Fidelity Investments Money Market Fund -
Government Portfolio,
Institutional Class, 4.99% (g)
(Cost - $1,595,115)
   

1,595,115

     

1,595,115

   

CERTIFICATE OF DEPOSIT - 1.7%

 

CITIB, 3.80%, 8/1/23 (Cost - $1,000,000)

   

1,000,000

     

998,619

   

COMMERCIAL PAPER - 0.4%

 
Bank of Montreal, 0.00%, 7/12/23
(Cost - $249,706) (h)
   

250,000

     

249,576

   
TOTAL SHORT-TERM INVESTMENTS
(Cost - $2,844,821)
       

2,843,310

   
TOTAL INVESTMENTS BEFORE
SECURITIES SOLD SHORT - 109.7%
(Cost - $68,867,492)
     

$

65,315,276

   

OTHER ASSETS LESS LIABILITIES - NET (9.7)%

       

(5,793,505

)

 

TOTAL NET ASSETS - 100.0%

     

$

59,521,771

   

SECURITIES SOLD SHORT - (6.3)%

 

AGENCY MORTGAGE BACKED SECURITIES - (6.3)%

 
FEDERAL NATIONAL MORTGAGE
ASSOCIATION - (3.2)%
 

Federal National Mortgage Association

 

4.00%, 7/1/53 (e)

   

(1,000,000

)

   

(938,281

)

 

5.00%, 7/1/53 (e)

   

(1,000,000

)

   

(980,000

)

 
         

(1,918,281

)

 
GOVERNMENT NATIONAL MORTGAGE
ASSOCIATION - (3.1)%
 

Ginnie Mae

 

3.00%, 7/20/53 (e)

   

(1,000,000

)

   

(892,969

)

 

4.50%, 7/20/53 (e)

   

(1,000,000

)

   

(965,156

)

 
         

(1,858,125

)

 
TOTAL SECURITIES SOLD SHORT
(Proceeds - $(3,800,645))
        $(3,776,406)    

†  Represents less than 0.05%.

(a)  144A - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of June 30, 2023, these securities amounted to $8,309,652 or 14.0% of net assets.

(b)  Variable rate security. The rate shown is the rate in effect at period end.

(c)  Step coupon.

(d)  Sinking bond security.

(e)  When-issued, or delayed delivery. All or a portion may be subject to dollar-roll transactions.

See accompanying notes to financial statements.
49


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

(f)  Adjustable rate security with an interest rate that is not based on a published reference index and spread. The rate is based on the structure of the agreement and current market conditions. The coupon rate shown represents the rate at period end.

(g)  The rate shown is the annualized seven-day yield at period end.

(h)  Rate shown represents discount rate at the time of purchase.

CLO - Collateralized Loan Obligation

CMT - Treasury Constant Maturity Rate

EUR - EURO

Libor - London Interbank Offer Rate

PLC - Public Limited Company

REMIC - Real Estate Mortgage Investment Conduit

REIT - Real Estate Investment Trust

SOFR - Secured Overnight Financing Rate

Holdings by Asset Class

 

% of Net Assets

 

Corporate Bonds and Notes

   

44.0

%

 

Agency Mortgage Backed Securities

   

41.9

%

 

Asset Backed and Commercial Backed Securities

   

12.0

%

 

Short-Term Investments

   

4.8

%

 

U.S. Treasury Securities and Agency Bonds

   

3.8

%

 

Sovereign Debts

   

1.8

%

 

Municipal Bonds

   

1.4

%

 

Other Assets Less Liabilities - Net

   

(9.7

)%

 
     

100.0

%

 

 

FUTURES CONTRACTS

 

LONG FUTURES CONTRACTS

 

Counterparty

  Number of
Contracts
 

Expiration Date

 

Notional Value

  Fair Value/
Unrealized
Appreciation
(Depreciation)
 

ICE 3 Month SONIA Future

 

Morgan Stanley

   

1

   

9/17/2024

 

$

298,434

   

$

(858

)

 

ICE 3 Month SONIA Future

 

Morgan Stanley

   

8

   

12/17/2024

   

2,392,808

     

(24,267

)

 

U.S. 2 Year Note Future

 

Morgan Stanley

   

17

   

9/29/2023

   

3,456,844

     

(30,001

)

 

U.S. 5 Year Note Future

 

Morgan Stanley

   

31

   

9/29/2023

   

3,319,906

     

(29,274

)

 

U.S. Long Bond Future

 

Morgan Stanley

   

10

   

9/20/2023

   

1,269,062

     

2,977

   

U.S. Ultra Bond Future

 

Morgan Stanley

   

32

   

9/20/2023

   

4,359,000

     

46,014

   
     

(35,409

)

 

SHORT FUTURES CONTRACTS

 

Euro-Bobl Future

 

Morgan Stanley

   

3

   

9/7/2023

   

378,719

     

2,073

   

ICE 3 Month SONIA Future

 

Morgan Stanley

   

7

   

12/19/2023

   

2,092,483

     

13,667

   

Long Gilt Future

 

Morgan Stanley

   

1

   

9/27/2023

   

121,160

     

13

   

U.S. 10 Year Note Future

 

Morgan Stanley

   

3

   

9/20/2023

   

336,797

     

(188

)

 

U.S. 10 Year Ultra Future

 

Morgan Stanley

   

7

   

9/20/2023

   

829,063

     

3,172

   
     

18,737

   

TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS

                 

$

(16,672

)

 

 

INTEREST RATE SWAPTIONS WRITTEN

 

Counterparty

 

Description*

  Floating Rate
Index
 

Exercise Rate

  Expiration
Date
  Notional
Amount
 

Fair Value

  Premiums
Received
  Unrealized
Appreciation
(Depreciation)
 
Tokyo Overnight  
JP Morgan Chase Bank
 

Call - IRS SWAPTION

 

Average Rate

 

Receives 0.40%

 

01/05/24

   

23,000,000

JPY

 

$

(1,539

)

 

$

(730

)

 

$

(809

)

 

JP Morgan Chase Bank

 

Put - IRS SWAPTION

 

SOFR

 

Receives 2.91%

 

05/13/24

   

1,750,000

     

(26,922

)

   

(11,375

)

   

(15,547

)

 

JP Morgan Chase Bank

 

Call - IRS SWAPTION

 

SOFR

 

Receives 2.91%

 

05/13/24

   

1,750,000

     

(3,423

)

   

(11,375

)

   

7,952

   
TOTAL FAIR VALUE, PREMIUMS RECEIVED AND NET UNREALIZED DEPRECIATION ON
INTEREST RATE SWAPTIONS WRITTEN
                     

$

(31,884

)

 

$

(23,480

)

 

$

(8,404

)

 

*  The Fund may receive or pay a variable rate.

See accompanying notes to financial statements.
50


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

INTEREST RATE SWAPS

 

Counterparty

  Payment
Frequency
  Fund
Receives
 

Fund Pays

  Expiration
Date
  Notional
Amount†
  Fair
Value
  Premiums
Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
 

Morgan Stanley

 

Annually

  SOFR-
COMPOUND
 

3.500

 

04/21/25

   

150,000

   

$

1,399

   

$

(38

)

 

$

1,437

   

Morgan Stanley

 

Annually

  SOFR-
COMPOUND
 

3.270

 

05/14/25

   

1,140,000

     

11,944

     

6,957

     

4,987

   

Morgan Stanley

 

Quarterly

  3 Month
Australian Bill
 

3.500

 

09/22/25

   

630,000

AUD

   

7,529

     

6,675

     

854

   

Morgan Stanley

 

Annually

 

3.50

  3 Month Stockholm
Interbank Offered Rate
 

09/22/25

   

4,880,000

SEK

   

(4,219

)

   

(3,465

)

   

(754

)

 

Morgan Stanley

 

Semi-Annually

 

4.250

  Canadian Overnight
Repo Rate Average
 

09/22/25

   

1,230,000

CAD

   

(6,230

)

   

(6,710

)

   

480

   

Morgan Stanley

 

Quarterly

  3 Month
New Zealand
Dollar
Bank Bill Rate
 

5.000

 

09/22/25

   

680,000

NZD

   

2,624

     

1,627

     

997

   

Morgan Stanley

 

Annually

  Euro
Short-Term
Rate
 

3.500

 

09/22/25

   

450,000

EUR

   

483

     

505

     

(22

)

 

Morgan Stanley

 

Annually

 

3.000

 

Euro Short-Term Rate

 

04/13/28

   

350,000

EUR

   

(121

)

   

4,779

     

(4,900

)

 

Morgan Stanley

 

Annually

 

2.670

 

Euro Short-Term Rate

 

04/24/28

   

1,270,000

EUR

   

1,940

     

5,014

     

(3,074

)

 

Morgan Stanley

 

Quarterly

  3 Month
Euribor
 

2.850

 

04/24/28

   

1,270,000

EUR

   

(1,531

)

   

(4,464

)

   

2,933

   

Morgan Stanley

 

Annually

  Tokyo
Overnight
Average Rate
 

0.50

 

09/20/28

   

182,000,000

JPY

   

(13,366

)

   

(14,894

)

   

1,528

   

Morgan Stanley

 

Semi-Annually

  6 Month
Euribor
 

2.35

 

07/04/29

   

50,000

EUR

   

1,494

     

994

     

500

   

Morgan Stanley

 

Annually

 

3.42

 

SOFR-COMPOUND

 

03/29/30

   

1,010,000

     

(14,459

)

   

(10

)

   

(14,449

)

 

Morgan Stanley

 

Semi-Annually

 

4.00

 

6 Month Australian Bill

 

09/20/33

   

690,000

AUD

   

(14,870

)

   

(16,612

)

   

1,742

   

Morgan Stanley

 

Semi-Annually

  Canadian
Overnight
Repo Rate
Average
 

3.75

 

09/20/33

   

250,000

CAD

   

(5,374

)

   

(3,487

)

   

(1,887

)

 

Morgan Stanley

 

Annually

 

3.25

  Sterling Overnight
Index Average
 

09/20/33

   

30,000

GBP

   

(3,170

)

   

(3,166

)

   

(4

)

 

Morgan Stanley

 

Quarterly

 

4.50

  3 Month New Zealand
Dollar Bank Bill Rate
 

09/20/33

   

130,000

NZD

   

177

     

471

     

(294

)

 

Morgan Stanley

 

Annually

 

3.50

 

SOFR-COMPOUND

 

09/20/33

   

320,000

     

(102

)

   

1,348

     

(1,450

)

 

Morgan Stanley

 

Annually

 

2.00

  Swiss Average Rate
Overnight
 

09/20/33

   

480,000

CHF

   

11,104

     

2,400

     

8,704

   

Morgan Stanley

 

Annually

  3 Month
Stockholm
Interbank
Offered Rate
 

3.00

 

09/20/33

   

3,070,000

SEK

   

1,194

     

(3,000

)

   

4,194

   

Morgan Stanley

 

Semi-Annually

  6 Month
Norway Ibor
 

3.50

 

09/20/33

   

1,480,000

NOK

   

3,777

     

1,595

     

2,182

   

Morgan Stanley

 

Semi-Annually

  6 Month
Euribor
 

3.25

 

09/20/33

   

10,000

EUR

   

(238

)

   

(178

)

   

(60

)

 

Morgan Stanley

 

Annually

  Tokyo
Overnight
Average Rate
 

.75

 

09/20/33

   

120,000,000

JPY

   

(10,137

)

   

(10,453

)

   

316

   

Morgan Stanley

 

Semi-Annually

 

2.86

  6 Month Euribor  

07/06/37

   

370,000

EUR

   

1,501

     

(3,442

)

   

4,943

   

Morgan Stanley

 

Semi-Annually

 

2.15

  6 Month Euribor  

08/10/37

   

600,000

EUR

   

(15,935

)

   

(20,798

)

   

4,863

   

Morgan Stanley

 

Semi-Annually

  6 Month
Euribor
 

1.45

 

08/11/42

   

1,540,000

EUR

   

49,842

     

54,177

     

(4,335

)

 

Morgan Stanley

 

Semi-Annually

 

1.05

  6 Month Euribor  

08/12/47

   

900,000

EUR

   

(23,596

)

   

(23,321

)

   

(275

)

 

Morgan Stanley

 

Semi-Annually

  6 Month
Euribor
 

1.56

 

07/08/52

   

280,000

EUR

   

11,846

     

13,097

     

(1,251

)

 

Morgan Stanley

 

Semi-Annually

  6 Month
Euribor
 

2.50

 

09/20/53

   

100,000

EUR

   

431

     

2,796

     

(2,365

)

 
TOTAL FAIR VALUE, PREMIUMS PAID (RECEIVED) AND NET UNREALIZED
APPRECIATION ON INTEREST RATE SWAPS
                     

$

(6,063

)

 

$

(11,603

)

 

$

5,540

   

†  Unless otherwise indicated, notional amount is shown in USD.

See accompanying notes to financial statements.
51


Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Portfolio of Investments (Unaudited) (Continued)

June 30, 2023

CREDIT DEFAULT SWAPS

 

Counterparty

  Reference
Obligation/
Index
  Payment
Frequency
  Buy/Sell
Protection
  Fixed
Rate
Received
  Fixed
Rate
Paid
  Credit
Rating*
  Expiration
Date
  Notional
Amount
  Fair
Value
  Premiums
Paid
(Received)
  Unrealized
Appreciation
(Depreciation)
 
Morgan
Stanley
  CD The Boeing
Company
 

Quarterly

 

Buy

   

1.00

%

   

-

   

BBB-

 

06/20/24

 

$

100,000

   

$

565

   

$

466

   

$

99

   
Morgan
Stanley
  CD General Electric
Company
 

Quarterly

 

Buy

   

1.00

%

   

-

   

BBB

 

06/20/26

   

325,000

     

4,015

     

2,624

     

1,391

   
TOTAL FAIR VALUE PREMIUM PAID (RECEIVED) AND NET UNREALIZED
APPRECIATION ON CREDIT DEFAULT SWAPS
                                 

$

4,580

   

$

3,090

   

$

1,490

   

*  Using S&P's rating of the issuer or the underlying securities of the index.

FORWARD FOREIGN CURRENCY CONTRACTS

 

Settlement Date

 

Counterparty

  Currency Units to
Receive
 

In Exchange For

  Unrealized Appreciation
(Depreciation)
 

09/19/23

 

Morgan Stanley

   

47,752

EUR

   

43,303

USD

 

$

317

   

09/19/23

 

Morgan Stanley

   

44,503

USD

   

49,075

EUR

   

(326

)

 

09/20/23

 

Morgan Stanley

   

168,291

CHF

   

187,883

USD

   

1,848

   

09/20/23

 

Morgan Stanley

   

20,823,349

JPY

   

151,777

USD

   

(5,861

)

 

09/20/23

 

Morgan Stanley

   

61,425

USD

   

91,532

AUD

   

358

   

09/20/23

 

Morgan Stanley

   

88,676

USD

   

117,964

CAD

   

(584

)

 

09/20/23

 

Morgan Stanley

   

86,537

USD

   

80,248

EUR

   

(1,373

)

 

09/20/23

 

Morgan Stanley

   

79,486

USD

   

63,398

GBP

   

(1,131

)

 

09/20/23

 

Morgan Stanley

   

57,213

USD

   

626,533

NOK

   

(1,433

)

 

09/20/23

 

Morgan Stanley

   

61,291

USD

   

100,294

NZD

   

(133

)

 

09/20/23

 

Morgan Stanley

   

64,211

USD

   

691,718

SEK

   

(79

)

 

TOTAL NET UNREALIZED DEPRECIATION ON FORWARD FOREIGN CURRENCY CONTRACTS

             

$

(8,397

)

 

AUD - Australian Dollar

CAD - Canadian Dollar

CHF - Swiss Franc

EUR - Euro

GBP - Pound Sterling

JPY - Japanese Yen

NOK - Norwegian Krone

NZD - New Zealand Dollar

SEK - Swedish Krona

USD - United States Dollar

See accompanying notes to financial statements.
52


Global Atlantic Portfolios

Statements of Assets and Liabilities

June 30, 2023 (Unaudited)

Assets:

  Global Atlantic
BlackRock
Allocation
Portfolio
  Global Atlantic
BlackRock
Disciplined Core
Portfolio
  Global Atlantic
BlackRock
Disciplined
Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
International
Core
Portfolio
 

Investments in securities, at cost

 

$

52,953,687

   

$

432,373,342

   

$

60,104,609

   

$

123,955,716

   

Investments in securities, at fair value

 

$

58,343,765

   

$

574,436,324

   

$

89,685,771

   

$

136,867,264

   

Cash

   

-

     

-

     

-

     

3

   

Foreign cash (cost $-, $-, $- and $378,917, respectively)

   

-

     

-

     

-

     

377,793

   

Deposit with broker

   

-

     

381,430

     

74,112

     

123,441

   

Unrealized appreciation on futures contracts, net

   

-

     

251,555

     

66,298

     

171

   

Receivable for securities sold

   

125,564

     

5,424,465

     

-

     

1,598,379

   

Receivable for portfolio shares sold

   

46,155

     

-

     

-

     

-

   

Interest and dividends receivable

   

1,823

     

455,970

     

27,956

     

904,619

   

Prepaid expenses

   

1,265

     

11,279

     

1,724

     

70,700

   

Total Assets

   

58,518,572

     

580,961,023

     

89,855,861

     

139,942,370

   

Liabilities:

 

Due to custodian

   

-

     

28

     

-

     

-

   

Payable for securities purchased

   

-

     

5,552,230

     

-

     

1,726,128

   

Payable for portfolio shares redeemed

   

-

     

360,730

     

184,741

     

56,004

   

Accrued distribution (12b-1) fees

   

2,445

     

6,825

     

4,534

     

9,062

   

Accrued investment advisory fees

   

10,493

     

180,421

     

26,597

     

60,809

   

Administrative service fees payable

   

6,451

     

57,504

     

9,234

     

15,854

   

Accrued expenses and other liabilities

   

6,254

     

53,730

     

13,082

     

65,288

   

Total Liabilities

   

25,643

     

6,211,468

     

238,188

     

1,933,145

   

Net Assets

 

$

58,492,929

   

$

574,749,555

   

$

89,617,673

   

$

138,009,225

   

Composition of Net Assets:

 

Paid-in capital

 

$

49,847,315

   

$

427,509,279

   

$

100,031,669

   

$

142,475,368

   

Total distributable earnings (losses)

   

8,645,614

     

147,240,276

     

(10,413,996

)

   

(4,466,143

)

 

Net Assets

 

$

58,492,929

   

$

574,749,555

   

$

89,617,673

   

$

138,009,225

   

Class I Shares:

 

Net Assets

 

$

46,445,642

   

$

540,993,251

   

$

66,960,415

   

$

93,489,285

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

4,349,413

     

42,766,091

     

4,568,195

     

9,451,641

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

10.68

   

$

12.65

   

$

14.66

   

$

9.89

   

Class II Shares:

 

Net Assets

 

$

12,047,287

   

$

33,756,304

   

$

22,657,258

   

$

44,519,940

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

1,132,242

     

2,675,516

     

1,548,029

     

4,511,761

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

10.64

   

$

12.62

   

$

14.64

   

$

9.87

   

See accompanying notes to financial statements.
53


Global Atlantic Portfolios

Statements of Assets and Liabilities (Continued)

June 30, 2023 (Unaudited)

Assets:

  Global Atlantic
BlackRock
Disciplined
Mid Cap Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
Value
Portfolio
  Global Atlantic
BlackRock
High Yield
Portfolio
  Global Atlantic
Goldman Sachs
Core Fixed
Income
Portfolio
 

Investments in securities, at cost

 

$

218,190,477

   

$

205,484,306

   

$

49,977,125

   

$

68,867,492

   

Investments in securities, at fair value

 

$

252,822,244

   

$

225,404,899

   

$

48,597,338

   

$

65,315,276

   

Cash

   

-

     

-

     

3

     

-

   

Foreign cash (cost $-, $-, $- and $4,948, respectively)

   

-

     

-

     

-

     

4,932

   

Deposit with broker

   

141,845

     

133,053

     

11,375

     

801,632

   
Unrealized appreciation on forward foreign
currency contracts
   

-

     

-

     

-

     

2,523

   

Unrealized appreciation on futures contracts, net

   

114,792

     

108,958

     

7,234

     

-

   

Unrealized appreciation on swap contracts

   

-

     

-

     

-

     

7,030

   

Receivable for securities sold

   

2,331,976

     

2,141,225

     

77,206

     

5,763,489

   

Receivable for portfolio shares sold

   

-

     

-

     

-

     

48,981

   

Interest and dividends receivable

   

94,896

     

240,855

     

871,468

     

490,804

   

Prepaid expenses

   

5,064

     

4,729

     

1,128

     

1,353

   

Total Assets

 

$

255,510,817

   

$

228,033,719

   

$

49,565,752

   

$

72,436,020

   

Liabilities:

 

Investments in securities sold short, proceeds

   

-

     

-

     

-

     

3,800,645

   

Investments in securities sold short, at fair value

   

-

     

-

     

-

     

3,776,406

   
Swaptions written, at fair value (premiums
received $-, $-, $- and $23,480, respectively)
   

-

     

-

     

-

     

31,884

   

Premiums received on open swap contracts

   

-

     

-

     

-

     

8,513

   

Unrealized depreciation on futures contracts, net

   

-

     

-

     

-

     

16,672

   
Unrealized depreciation on forward foreign
currency contracts
   

-

     

-

     

-

     

10,920

   

Due to custodian

   

12

     

11

     

-

     

180

   

Payable for securities purchased

   

2,274,754

     

2,194,140

     

446,652

     

9,039,050

   

Payable for portfolio shares redeemed

   

62,833

     

99,702

     

13,083

     

-

   

Accrued distribution (12b-1) fees

   

21,259

     

1,309

     

114

     

-

   

Accrued investment advisory fees

   

109,233

     

81,899

     

20,038

     

16,622

   

Administrative service fees payable

   

28,035

     

23,278

     

5,162

     

6,398

   

Accrued expenses and other liabilities

   

30,033

     

32,072

     

7,561

     

7,604

   

Total Liabilities

   

2,526,159

     

2,432,411

     

492,610

     

12,914,249

   

Net Assets

 

$

252,984,658

   

$

225,601,308

   

$

49,073,142

   

$

59,521,771

   

Composition of Net Assets:

 

Paid-in capital

 

$

278,882,931

   

$

197,164,331

   

$

54,931,461

   

$

67,292,062

   

Total distributable earnings (losses)

   

(25,898,273

)

   

28,436,977

     

(5,858,319

)

   

(7,770,291

)

 

Net Assets

 

$

252,984,658

   

$

225,601,308

   

$

49,073,142

   

$

59,521,771

   

Class I Shares:

 

Net Assets

 

$

146,496,139

   

$

219,100,413

   

$

48,524,206

   

$

59,521,771

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

13,509,285

     

20,926,574

     

5,405,153

     

6,883,636

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

10.84

   

$

10.47

   

$

8.98

   

$

8.65

   

Class II Shares:

 

Net Assets

 

$

106,488,519

   

$

6,500,895

   

$

548,936

   

$

-

   
Total shares outstanding at end of period
($0 par value, unlimited shares authorized)
   

9,866,826

     

620,627

     

61,172

     

-

   
Net asset value, offering and redemption
price per share
(Net assets ÷ Total shares of beneficial
interest outstanding)
 

$

10.79

   

$

10.47

   

$

8.97

   

$

-

   

See accompanying notes to financial statements.
54


Global Atlantic Portfolios

Statements of Operations

For the Six Months Ended June 30, 2023 (Unaudited)

    Global Atlantic
BlackRock
Allocation
Portfolio
  Global Atlantic
BlackRock
Disciplined Core
Portfolio
  Global Atlantic
BlackRock
Disciplined
Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
International
Core
Portfolio
 

Investment Income:

 

Dividend income*

 

$

621,859

   

$

4,243,353

   

$

404,487

   

$

1,794,848

   

Interest income

   

10,642

     

184,166

     

36,771

     

52,794

   

Total Investment Income

   

632,501

     

4,427,519

     

441,258

     

1,847,642

   

Expenses:

 

Investment advisory fee

   

63,121

     

1,046,461

     

150,755

     

411,352

   

Distribution fees (12b-1) - Class II Shares

   

14,958

     

39,209

     

25,279

     

54,435

   

Administrative service fees

   

9,422

     

88,111

     

13,380

     

22,513

   

Legal fees

   

7,923

     

72,977

     

11,079

     

18,365

   

Trustees fees

   

3,368

     

30,983

     

4,688

     

7,799

   

Custody fees

   

1,410

     

12,929

     

6,552

     

56,047

   

Miscellaneous expenses

   

12,326

     

113,598

     

17,727

     

73,009

   

Total Expenses

   

112,528

     

1,404,268

     

229,460

     

643,520

   

Expenses waived

   

(2,119

)

   

(18,488

)

   

(6,146

)

   

(70,248

)

 

Net Expenses

   

110,409

     

1,385,780

     

223,314

     

573,272

   

Net Investment Income

   

522,092

     

3,041,739

     

217,944

     

1,274,370

   

Net Realized and Change in Unrealized Gain (Loss)

 

Net realized gain (loss) on:

 

Investments

   

879,337

     

11,360,329

     

2,827,539

     

(222,462

)

 

Futures contracts

   

-

     

710,019

     

412,999

     

143,100

   

Forward foreign currency contracts

   

-

     

-

     

-

     

304

   

Foreign currency translations

   

-

     

(2

)

   

-

     

20,069

   
     

879,337

     

12,070,346

     

3,240,538

     

(58,989

)

 

Net change in unrealized appreciation/(depreciation) on:

 

Investments

   

3,663,776

     

67,682,422

     

16,545,071

     

11,919,848

   

Futures contracts

   

-

     

454,853

     

148,022

     

55,190

   

Foreign currency translations

   

-

     

534

     

-

     

(110

)

 
     

3,663,776

     

68,137,809

     

16,693,093

     

11,974,928

   

Net Realized and Change in Unrealized Gain

   

4,543,113

     

80,208,155

     

19,933,631

     

11,915,939

   
Net Increase in Net Assets Resulting
from Operations
 

$

5,065,205

   

$

83,249,894

   

$

20,151,575

   

$

13,190,309

   
* Foreign taxes withheld  

$

-

   

$

12,241

   

$

238

   

$

340,562

   

See accompanying notes to financial statements.
55


Global Atlantic Portfolios

Statements of Operations (Continued)

For the Six Months Ended June 30, 2023 (Unaudited)

    Global Atlantic
BlackRock
Disciplined
Mid Cap Growth
Portfolio
  Global Atlantic
BlackRock
Disciplined
Value
Portfolio
  Global Atlantic
BlackRock
High Yield
Portfolio
  Global Atlantic
Goldman Sachs
Core Fixed
Income
Portfolio
 

Investment Income:

 

Dividend income*

 

$

1,084,055

   

$

2,443,071

   

$

-

   

$

-

   

Interest income

   

79,302

     

75,209

     

1,798,869

     

1,229,530

   

Total Investment Income

   

1,163,357

     

2,518,280

     

1,798,869

     

1,229,530

   

Expenses:

 

Investment advisory fee

   

651,253

     

499,046

     

123,283

     

102,891

   

Distribution fees (12b-1) - Class II Shares

   

126,490

     

7,983

     

714

     

-

   

Administrative service fees

   

39,604

     

36,415

     

8,096

     

9,938

   

Legal fees

   

33,191

     

30,487

     

6,915

     

8,429

   

Trustees fees

   

14,096

     

12,995

     

2,950

     

3,572

   

Custody fees

   

11,472

     

10,521

     

3,084

     

7,151

   

Miscellaneous expenses

   

52,169

     

47,793

     

10,762

     

14,668

   

Total Expenses

   

928,275

     

645,240

     

155,804

     

146,649

   

Expenses waived

   

(12,385

)

   

(11,350

)

   

(3,304

)

   

(6,972

)

 

Net Expenses

   

915,890

     

633,890

     

152,500

     

139,677

   

Net Investment Income

   

247,467

     

1,884,390

     

1,646,369

     

1,089,853

   

Net Realized and Change in Unrealized Gain (Loss)

 

Net realized gain (loss) on:

 

Investments

   

2,422,753

     

5,416,044

     

(1,277,310

)

   

(724,358

)

 

Short sales

   

-

     

-

     

-

     

(193

)

 

Futures contracts

   

264,136

     

278,956

     

(20,680

)

   

(34,034

)

 

Swap contracts

   

-

     

-

     

-

     

(57,912

)

 

Swaptions

   

-

     

-

     

-

     

(3,177

)

 

Forward foreign currency contracts

   

-

     

-

     

-

     

(4,647

)

 

Foreign currency translations

   

-

     

-

     

-

     

(2,233

)

 
     

2,686,889

     

5,695,000

     

(1,297,990

)

   

(826,554

)

 

Net change in unrealized appreciation/(depreciation) on:

 

Investments

   

30,232,655

     

4,767,530

     

1,941,011

     

1,009,100

   

Short Sales

   

-

     

-

     

-

     

(37,480

)

 

Futures contracts

   

186,067

     

210,988

     

9,117

     

91,056

   

Swap contracts

   

-

     

-

     

-

     

(14,405

)

 

Swaptions

   

-

     

-

     

-

     

(8,404

)

 

Forward foreign currency contracts

   

-

     

-

     

-

     

(5,288

)

 

Foreign currency translations

   

-

     

-

     

-

     

(2,939

)

 
     

30,418,722

     

4,978,518

     

1,950,128

     

1,031,640

   

Net Realized and Change in Unrealized Gain

   

33,105,611

     

10,673,518

     

652,138

     

205,086

   
Net Increase in Net Assets
Resulting from Operations
 

$

33,353,078

   

$

12,557,908

   

$

2,298,507

   

$

1,294,939

   
* Foreign Taxes Withheld  

$

-

   

$

631

   

$

-

   

$

-

   

See accompanying notes to financial statements.
56


Global Atlantic Portfolios

Statements of Changes in Net Assets

    Global Atlantic BlackRock
Allocation Portfolio
  Global Atlantic BlackRock
Disciplined Core Portfolio
 
    For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
  For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income

 

$

522,092

   

$

1,213,813

   

$

3,041,739

   

$

6,441,495

   

Net realized gain (loss)

   

879,337

     

793,183

     

12,070,346

     

(3,039,297

)

 

Net change in unrealized appreciation (depreciation)

   

3,663,776

     

(12,157,208

)

   

68,137,809

     

(134,645,058

)

 
Net increase (decrease) in net assets resulting from
operations
   

5,065,205

     

(10,150,212

)

   

83,249,894

     

(131,242,860

)

 

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(8,274,158

)

   

-

     

(116,104,855

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

1,421,193

     

398,375

     

1,653,445

     

1,200,135

   

Class II

   

250,172

     

1,199,359

     

3,004,718

     

1,564,468

   

Reinvestment of distributions

 

Class I

   

-

     

6,535,741

     

-

     

109,478,151

   

Class II

   

-

     

1,738,417

     

-

     

6,626,704

   

Cost of shares redeemed

 

Class I

   

(4,110,716

)

   

(9,079,238

)

   

(26,512,458

)

   

(65,193,764

)

 

Class II

   

(1,299,508

)

   

(2,853,910

)

   

(3,728,652

)

   

(6,776,509

)

 
Net increase (decrease) in net assets from share
transactions of beneficial interest
   

(3,738,859

)

   

(2,061,256

)

   

(25,582,947

)

   

46,899,185

   

Total increase (decrease) in net assets

   

1,326,346

     

(20,485,626

)

   

57,666,947

     

(200,448,530

)

 

Net Assets:

 

Beginning of period

   

57,166,583

     

77,652,209

     

517,082,608

     

717,531,138

   

End of period

 

$

58,492,929

   

$

57,166,583

   

$

574,749,555

   

$

517,082,608

   

Share Activity:

 

Class I

 

Shares sold

   

139,622

     

34,056

     

145,879

     

87,681

   

Shares reinvested

   

-

     

679,391

     

-

     

9,952,559

   

Shares redeemed

   

(401,197

)

   

(796,557

)

   

(2,279,377

)

   

(4,612,976

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(261,575

)

   

(83,110

)

   

(2,133,498

)

   

5,427,264

   

Share Activity:

 

Class II

 

Shares sold

   

24,290

     

95,487

     

259,300

     

111,406

   

Shares reinvested

   

-

     

181,085

     

-

     

602,976

   

Shares redeemed

   

(127,796

)

   

(245,735

)

   

(320,053

)

   

(478,269

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(103,506

)

   

30,837

     

(60,753

)

   

236,113

   

See accompanying notes to financial statements.
57


Global Atlantic Portfolios

Statements of Changes in Net Assets (Continued)

    Global Atlantic BlackRock
Disciplined Growth Portfolio
  Global Atlantic BlackRock
Disciplined International
Core Portfolio
 
    For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
  For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income

 

$

217,944

   

$

371,431

   

$

1,274,370

   

$

3,753,828

   

Net realized gain (loss)

   

3,240,538

     

(6,722,821

)

   

(58,989

)

   

(8,482,161

)

 

Net change in unrealized appreciation (depreciation)

   

16,693,093

     

(29,654,794

)

   

11,974,928

     

(21,435,867

)

 
Net increase (decrease) in net assets resulting from
operations
   

20,151,575

     

(36,006,184

)

   

13,190,309

     

(26,164,200

)

 

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(15,343,989

)

   

-

     

(10,109,807

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

993,867

     

1,165,133

     

284,265

     

938,711

   

Class II

   

1,842,670

     

2,578,210

     

1,278,481

     

1,126,903

   

Reinvestment of distributions

 

Class I

   

-

     

11,793,023

     

-

     

6,979,467

   

Class II

   

-

     

3,550,966

     

-

     

3,130,340

   

Cost of shares redeemed

 

Class I

   

(6,982,328

)

   

(13,335,585

)

   

(7,155,837

)

   

(11,938,368

)

 

Class II

   

(2,369,422

)

   

(3,769,685

)

   

(2,900,944

)

   

(5,135,004

)

 
Net increase (decrease) in net assets from share
transactions of beneficial interest
   

(6,515,213

)

   

1,982,062

     

(8,494,035

)

   

(4,897,951

)

 

Total increase (decrease) in net assets

   

13,636,362

     

(49,368,111

)

   

4,696,274

     

(41,171,958

)

 

Net Assets:

 

Beginning of period

   

75,981,311

     

125,349,422

     

133,312,951

     

174,484,909

   

End of period

 

$

89,617,673

   

$

75,981,311

   

$

138,009,225

   

$

133,312,951

   

Share Activity:

 

Class I

 

Shares sold

   

75,681

     

77,829

     

29,087

     

101,754

   

Shares reinvested

   

-

     

983,572

     

-

     

858,483

   

Shares redeemed

   

(539,884

)

   

(867,484

)

   

(745,259

)

   

(1,204,122

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(464,203

)

   

193,917

     

(716,172

)

   

(243,885

)

 

Share Activity:

 

Class II

 

Shares sold

   

146,871

     

175,354

     

132,679

     

119,743

   

Shares reinvested

   

-

     

296,161

     

-

     

385,036

   

Shares redeemed

   

(183,854

)

   

(252,501

)

   

(302,450

)

   

(526,345

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(36,983

)

   

219,014

     

(169,771

)

   

(21,566

)

 

See accompanying notes to financial statements.
58


Global Atlantic Portfolios

Statements of Changes in Net Assets (Continued)

    Global Atlantic BlackRock
Disciplined Mid Cap Growth Portfolio
  Global Atlantic BlackRock
Disciplined Value Portfolio
 
    For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
  For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income

 

$

247,467

   

$

328,902

   

$

1,884,390

   

$

3,955,829

   

Net realized gain (loss)

   

2,686,889

     

(46,171,398

)

   

5,695,000

     

1,175,351

   

Net change in unrealized appreciation (depreciation)

   

30,418,722

     

(48,255,555

)

   

4,978,518

     

(28,344,072

)

 
Net increase (decrease) in net assets resulting from
operations
   

33,353,078

     

(94,098,051

)

   

12,557,908

     

(23,212,892

)

 

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(65,904,530

)

   

-

     

(51,258,959

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

406,664

     

1,565,862

     

2,021,479

     

1,564,086

   

Class II

   

729,690

     

1,517,655

     

49,333

     

361,860

   

Reinvestment of distributions

 

Class I

   

-

     

38,441,483

     

-

     

49,799,004

   

Class II

   

-

     

27,463,047

     

-

     

1,459,955

   

Cost of shares redeemed

 

Class I

   

(10,264,552

)

   

(21,541,667

)

   

(13,024,188

)

   

(32,942,173

)

 

Class II

   

(7,232,289

)

   

(12,073,607

)

   

(348,888

)

   

(1,204,603

)

 
Net increase (decrease) in net assets from share
transactions of beneficial interest
   

(16,360,487

)

   

35,372,773

     

(11,302,264

)

   

19,038,129

   

Total increase (decrease) in net assets

   

16,992,591

     

(124,629,808

)

   

1,255,644

     

(55,433,722

)

 

Net Assets:

 

Beginning of period

   

235,992,067

     

360,621,875

     

224,345,664

     

279,779,386

   

End of period

 

$

252,984,658

   

$

235,992,067

   

$

225,601,308

   

$

224,345,664

   

Share Activity:

 

Class I

 

Shares sold

   

40,712

     

132,285

     

202,634

     

137,935

   

Shares reinvested

   

-

     

4,055,009

     

-

     

5,107,590

   

Shares redeemed

   

(1,017,558

)

   

(1,697,476

)

   

(1,285,968

)

   

(2,673,760

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(976,846

)

   

2,489,818

     

(1,083,334

)

   

2,571,765

   

Share Activity:

 

Class II

 

Shares sold

   

70,975

     

108,585

     

4,838

     

29,599

   

Shares reinvested

   

-

     

2,906,142

     

-

     

149,433

   

Shares redeemed

   

(721,885

)

   

(925,028

)

   

(34,390

)

   

(98,896

)

 
Net increase (decrease) in shares of beneficial
interest outstanding
   

(650,910

)

   

2,089,699

     

(29,552

)

   

80,136

   

See accompanying notes to financial statements.
59


Global Atlantic Portfolios

Statements of Changes in Net Assets (Continued)

    Global Atlantic BlackRock
High Yield Portfolio
  Global Atlantic Goldman Sachs
Core Fixed Income Portfolio
 
    For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
  For the
Six Months Ended
June 30, 2023
(Unaudited)
  For the
Year Ended
December 31,
2022
 

Increase/(Decrease) in Net Assets:

 

From Operations:

 

Net investment income

 

$

1,646,369

   

$

3,002,136

   

$

1,089,853

   

$

1,740,669

   

Net realized loss

   

(1,297,990

)

   

(3,633,017

)

   

(826,554

)

   

(6,115,225

)

 

Net change in unrealized appreciation (depreciation)

   

1,950,128

     

(5,489,433

)

   

1,031,640

     

(6,534,461

)

 
Net increase (decrease) in net assets resulting from
operations
   

2,298,507

     

(6,120,314

)

   

1,294,939

     

(10,909,017

)

 

From Distributions to Shareholders:

 

Total distributions paid

   

-

     

(2,964,053

)

   

-

     

(1,427,091

)

 

From Shares of Beneficial Interest:

 

Proceeds from shares sold

 

Class I

   

1,341,087

     

4,900,006

     

2,634,335

     

3,203,890

   

Class II

   

2,550

     

23,448

     

-

     

-

   

Reinvestment of distributions

 

Class I

   

-

     

2,931,278

     

-

     

1,427,091

   

Class II

   

-

     

32,775

     

-

     

-

   

Cost of shares redeemed

 

Class I

   

(4,443,684

)

   

(13,719,094

)

   

(5,458,376

)

   

(11,605,222

)

 

Class II

   

(69,856

)

   

(150,761

)

   

-

     

-

   
Net decrease in net assets from share
transactions of beneficial interest
   

(3,169,903

)

   

(5,982,348

)

   

(2,824,041

)

   

(6,974,241

)

 

Total decrease in net assets

   

(871,396

)

   

(15,066,715

)

   

(1,529,102

)

   

(19,310,349

)

 

Net Assets:

 

Beginning of period

   

49,944,538

     

65,011,253

     

61,050,873

     

80,361,222

   

End of period

 

$

49,073,142

   

$

49,944,538

   

$

59,521,771

   

$

61,050,873

   

Share Activity:

 

Class I

 

Shares sold

   

150,049

     

529,301

     

303,231

     

356,607

   

Shares reinvested

   

-

     

346,078

     

-

     

174,248

   

Shares redeemed

   

(503,943

)

   

(1,502,116

)

   

(629,053

)

   

(1,297,997

)

 
Net decrease in shares of beneficial
interest outstanding
   

(353,894

)

   

(626,737

)

   

(325,822

)

   

(767,142

)

 

Share Activity:

 

Class II

 

Shares sold

   

288

     

2,575

     

-

     

-

   

Shares reinvested

   

-

     

3,865

     

-

     

-

   

Shares redeemed

   

(7,919

)

   

(16,442

)

   

-

     

-

   
Net decrease in shares of beneficial
interest outstanding
   

(7,631

)

   

(10,002

)

   

-

     

-

   

See accompanying notes to financial statements.
60


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Allocation Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

9.78

   

$

13.17

   

$

12.45

   

$

11.42

   

$

9.62

   

$

10.19

   

Income from investment operations:

 

Net investment income (a,b)

   

0.10

     

0.22

     

0.20

     

0.19

     

0.23

     

0.21

   
Net realized and unrealized
gain (loss) (c)
   

0.80

     

(2.01

)

   

1.20

     

1.40

     

1.79

     

(0.73

)

 
Total income (loss) from
investment operations
   

0.90

     

(1.79

)

   

1.40

     

1.59

     

2.02

     

(0.52

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.23

)

   

(0.23

)

   

(0.27

)

   

(0.22

)

   

(0.05

)

 

Net realized gains

   

-

     

(1.37

)

   

(0.45

)

   

(0.29

)

   

-

     

(0.00

) (d)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(1.60

)

   

(0.68

)

   

(0.56

)

   

(0.22

)

   

(0.05

)

 

Net asset value, end of period

 

$

10.68

   

$

9.78

   

$

13.17

   

$

12.45

   

$

11.42

   

$

9.62

   

Total return (e)

   

9.20

%

   

(13.42

)%

   

11.33

%

   

14.46

%

   

21.09

%

   

(5.14

)% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

46,446

   

$

45,106

   

$

61,826

   

$

64,791

   

$

66,410

   

$

63,462

   
Ratio of net expenses to
average net assets (g)
   

0.33

% (h)

   

0.33

%

   

0.31

%

   

0.31

%

   

0.31

%

   

0.31

%

 
Ratio of gross expenses to
average net assets (g,i)
   

0.34

% (h)

   

0.33

%

   

0.32

%

   

0.33

%

   

0.34

%

   

0.32

%

 
Ratio of net investment income to
average net assets (b,g)
   

1.88

% (h)

   

1.91

%

   

1.52

%

   

1.69

%

   

2.15

%

   

2.06

%

 

Portfolio turnover rate

   

36

% (j)

   

62

%

   

73

%

   

85

%

   

61

%

   

54

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Less than $0.005 or 0.005% per share.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(g)  Does not include the expenses of the investment companies in which the Portfolio invests.

(h)  Annualized.

(i)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(j)  Not annualized.

See accompanying notes to financial statements.
61


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Allocation Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

9.76

   

$

13.13

   

$

12.41

   

$

11.39

   

$

9.61

   

$

10.18

   

Income from investment operations:

 

Net investment income (a,b)

   

0.08

     

0.19

     

0.17

     

0.17

     

0.21

     

0.20

   
Net realized and unrealized
gain (loss) (c)
   

0.80

     

(2.00

)

   

1.19

     

1.38

     

1.78

     

(0.74

)

 
Total income (loss) from
investment operations
   

0.88

     

(1.81

)

   

1.36

     

1.55

     

1.99

     

(0.54

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.19

)

   

(0.19

)

   

(0.24

)

   

(0.21

)

   

(0.03

)

 

Net realized gains

   

-

     

(1.37

)

   

(0.45

)

   

(0.29

)

   

-

     

(0.00

) (d)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(1.56

)

   

(0.64

)

   

(0.53

)

   

(0.21

)

   

(0.03

)

 

Net asset value, end of period

 

$

10.64

   

$

9.76

   

$

13.13

   

$

12.41

   

$

11.39

   

$

9.61

   

Total return (e)

   

9.02

%

   

(13.58

)%

   

11.04

%

   

14.13

%

   

20.82

%

   

(5.33

)% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

12,047

   

$

12,060

   

$

15,826

   

$

16,205

   

$

15,568

   

$

13,806

   
Ratio of net expenses to
average net assets (g)
   

0.58

% (h)

   

0.58

%

   

0.56

%

   

0.56

%

   

0.56

%

   

0.56

%

 
Ratio of gross expenses to
average net assets (g,i)
   

0.59

% (h)

   

0.58

%

   

0.57

%

   

0.58

%

   

0.59

%

   

0.57

%

 
Ratio of net investment income to
average net assets (b,g)
   

1.61

% (h)

   

1.68

%

   

1.28

%

   

1.45

%

   

1.91

%

   

1.99

%

 

Portfolio turnover rate

   

36

% (j)

   

62

%

   

73

%

   

85

%

   

61

%

   

54

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Less than $0.005 or 0.005% per share.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(g)  Does not include the expenses of the investment companies in which the Portfolio invests.

(h)  Annualized.

(i)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(j)  Not annualized.

See accompanying notes to financial statements.
62


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Core Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

10.86

   

$

17.10

   

$

13.98

   

$

12.39

   

$

9.74

   

$

10.38

   

Income from investment operations:

 

Net investment income (a)

   

0.07

     

0.16

     

0.13

     

0.15

     

0.17

     

0.16

   
Net realized and unrealized
gain (loss) (b)
   

1.72

     

(3.35

)

   

3.84

     

2.19

     

2.66

     

(0.64

)

 
Total income (loss) from
investment operations
   

1.79

     

(3.19

)

   

3.97

     

2.34

     

2.83

     

(0.48

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.16

)

   

(0.15

)

   

(0.20

)

   

(0.18

)

   

(0.12

)

 

Net realized gains

   

-

     

(2.89

)

   

(0.70

)

   

(0.55

)

   

-

     

(0.04

)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(3.05

)

   

(0.85

)

   

(0.75

)

   

(0.18

)

   

(0.16

)

 

Net asset value, end of period

 

$

12.65

   

$

10.86

   

$

17.10

   

$

13.98

   

$

12.39

   

$

9.74

   

Total return (c)

   

16.48

%

   

(18.89

)%

   

28.67

%

   

19.69

%

   

29.21

%

   

(4.75

)% (d)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

540,993

   

$

487,420

   

$

674,859

   

$

575,095

   

$

547,724

   

$

486,491

   
Ratio of net expenses to
average net assets
   

0.50

% (e)

   

0.50

%

   

0.49

%

   

0.48

%

   

0.48

%

   

0.48

%

 
Ratio of gross expenses to
average net assets (f)
   

0.51

% (e)

   

0.50

%

   

0.49

%

   

0.50

%

   

0.50

%

   

0.49

%

 
Ratio of net investment income to
average net assets
   

1.15

% (e)

   

1.12

%

   

0.79

%

   

1.23

%

   

1.53

%

   

1.51

%

 

Portfolio turnover rate

   

58

% (g)

   

106

%

   

109

% (h)

   

122

%

   

130

%

   

156

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(c)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(d)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(e)  Annualized.

(f)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(g)  Not annualized.

(h)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
63


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Core Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

10.84

   

$

17.07

   

$

13.96

   

$

12.37

   

$

9.72

   

$

10.37

   

Income from investment operations:

 

Net investment income (a)

   

0.05

     

0.12

     

0.09

     

0.12

     

0.14

     

0.13

   
Net realized and unrealized
gain (loss) (b)
   

1.73

     

(3.34

)

   

3.83

     

2.18

     

2.66

     

(0.65

)

 
Total income (loss) from
investment operations
   

1.78

     

(3.22

)

   

3.92

     

2.30

     

2.80

     

(0.52

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.12

)

   

(0.11

)

   

(0.16

)

   

(0.15

)

   

(0.09

)

 

Net realized gains

   

-

     

(2.89

)

   

(0.70

)

   

(0.55

)

   

-

     

(0.04

)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(3.01

)

   

(0.81

)

   

(0.71

)

   

(0.15

)

   

(0.13

)

 

Net asset value, end of period

 

$

12.62

   

$

10.84

   

$

17.07

   

$

13.96

   

$

12.37

   

$

9.72

   

Total return (c)

   

16.42

%

   

(19.12

)%

   

28.35

%

   

19.42

%

   

28.94

%

   

(5.06

)% (d)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

33,756

   

$

29,662

   

$

42,672

   

$

36,731

   

$

35,116

   

$

32,442

   
Ratio of net expenses to
average net assets
   

0.75

% (e)

   

0.75

%

   

0.74

%

   

0.73

%

   

0.73

%

   

0.73

%

 
Ratio of gross expenses to
average net assets (f)
   

0.76

% (e)

   

0.75

%

   

0.74

%

   

0.75

%

   

0.75

%

   

0.74

%

 
Ratio of net investment income to
average net assets
   

0.90

% (e)

   

0.87

%

   

0.54

%

   

0.98

%

   

1.28

%

   

1.24

%

 

Portfolio turnover rate

   

58

% (g)

   

106

%

   

109

% (h)

   

122

%

   

130

%

   

156

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(c)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(d)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(e)  Annualized.

(f)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(g)  Not annualized.

(h)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined U.S. Core Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
64


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Growth Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Period Ended
December 31,
2021 (a)
 

Net asset value, beginning of period

 

$

11.48

   

$

20.21

   

$

18.80

   

Income from investment operations:

 

Net investment income (b)

   

0.04

     

0.07

     

0.03

   

Net realized and unrealized gain (loss) (c)

   

3.14

     

(5.96

)

   

1.67

   

Total income (loss) from investment operations

   

3.18

     

(5.89

)

   

1.70

   

Less distributions from:

 

Net investment income

   

-

     

(0.07

)

   

-

   

Net realized gains

   

-

     

(2.77

)

   

(0.29

)

 

Total distributions from net investment income and net realized gains

   

-

     

(2.84

)

   

(0.29

)

 

Net asset value, end of period

 

$

14.66

   

$

11.48

   

$

20.21

   

Total return (d)

   

27.70

%

   

(29.76

)%

   

9.12

%

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

66,960

   

$

57,785

   

$

97,770

   

Ratio of net expenses to average net assets

   

0.49

% (e)

   

0.48

%

   

0.48

% (e)

 

Ratio of gross expenses to average net assets (f)

   

0.50

% (e)

   

0.49

%

   

0.48

% (e)

 

Ratio of net investment income to average net assets

   

0.60

% (e)

   

0.46

%

   

0.36

% (e)

 

Portfolio turnover rate

   

67

% (g)

   

120

%

   

130

% (g,h)

 

(a)  Global Atlantic BlackRock Disciplined Growth Portfolio inception date is November 1, 2017. The Fund commenced operations on November 6, 2017. Class I commenced operations on August 20, 2021 as a result of a reorganization.

(b)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  Annualized.

(f)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(g)  Not annualized.

(h)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
65


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Growth Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

11.48

   

$

20.19

   

$

16.10

   

$

12.66

   

$

9.85

   

$

10.32

   

Income from investment operations:

 

Net investment income (loss) (a)

   

0.02

     

0.03

     

(0.00

) (b)

   

0.03

     

0.07

     

0.08

   
Net realized and unrealized
gain (loss) (c)
   

3.14

     

(5.95

)

   

4.38

     

4.26

     

3.18

     

(0.38

)

 
Total income (loss) from
investment operations
   

3.16

     

(5.92

)

   

4.38

     

4.29

     

3.25

     

(0.30

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.02

)

   

-

     

(0.06

)

   

(0.06

)

   

(0.08

)

 

Net realized gains

   

-

     

(2.77

)

   

(0.29

)

   

(0.79

)

   

(0.38

)

   

(0.09

)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(2.79

)

   

(0.29

)

   

(0.85

)

   

(0.44

)

   

(0.17

)

 

Net asset value, end of period

 

$

14.64

   

$

11.48

   

$

20.19

   

$

16.10

   

$

12.66

   

$

9.85

   

Total return (d)

   

27.53

%

   

(29.90

)%

   

27.29

%

   

34.68

%

   

33.38

%

   

(2.98

)%

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

22,657

   

$

18,196

   

$

27,579

   

$

20,175

   

$

18,077

   

$

15,807

   
Ratio of net expenses to
average net assets
   

0.74

% (e)

   

0.73

%

   

0.77

%

   

0.79

%

   

0.79

%

   

0.79

%

 
Ratio of gross expenses to
average net assets (f)
   

0.75

% (e)

   

0.74

%

   

0.80

%

   

0.87

%

   

0.85

%

   

0.81

%

 
Ratio of net investment income to
average net assets
   

0.34

% (e)

   

0.21

%

   

(0.00

)% (b)

   

0.21

%

   

0.58

%

   

0.75

%

 

Portfolio turnover rate

   

67

% (g)

   

120

%

   

130

% (h)

   

133

%

   

144

%

   

156

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Less than $0.005 or 0.005% per share.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  Annualized.

(f)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(g)  Not annualized.

(h)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Large Cap Growth Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
66


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined International Core Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

8.98

   

$

11.55

   

$

10.78

   

$

9.98

   

$

8.50

   

$

10.20

   

Income from investment operations:

 

Net investment income (a,b)

   

0.09

     

0.27

     

0.22

     

0.14

     

0.25

     

0.23

   
Net realized and unrealized
gain (loss) (c)
   

0.82

     

(2.11

)

   

0.73

     

0.85

     

1.48

     

(1.74

)

 
Total income (loss) from
investment operations
   

0.91

     

(1.84

)

   

0.95

     

0.99

     

1.73

     

(1.51

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.32

)

   

(0.18

)

   

(0.19

)

   

(0.25

)

   

(0.19

)

 

Net realized gains

   

-

     

(0.41

)

   

-

     

-

     

-

     

0.00

(d)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(0.73

)

   

(0.18

)

   

(0.19

)

   

(0.25

)

   

(0.19

)

 

Net asset value, end of period

 

$

9.89

   

$

8.98

   

$

11.55

   

$

10.78

   

$

9.98

   

$

8.50

   

Total return (e)

   

10.13

%

   

(15.24

)%

   

8.77

%

   

10.32

%

   

20.50

%

   

(14.80

)% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

93,489

   

$

91,317

   

$

120,258

   

$

106,216

   

$

105,876

   

$

98,694

   
Ratio of net expenses to
average net assets (g)
   

0.76

% (h)

   

0.73

%

   

0.72

%

   

0.69

%

   

0.69

%

   

0.69

%

 
Ratio of gross expenses to
average net assets (g,i)
   

0.86

% (h)

   

0.81

%

   

0.82

%

   

0.84

%

   

0.72

%

   

0.70

%

 
Ratio of net investment income to
average net assets (b,g)
   

1.94

% (h)

   

2.69

%

   

1.87

%

   

1.55

%

   

2.61

%

   

2.30

%

 

Portfolio turnover rate

   

26

% (j)

   

59

%

   

117

% (k)

   

161

%

   

86

%

   

67

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Less than $0.005 or 0.005% per share.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (14.90)%.

(g)  Does not include the expenses of the investment companies in which the Portfolio invests.

(h)  Annualized.

(i)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(j)  Not annualized.

(k)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
67


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined International Core Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

8.97

   

$

11.53

   

$

10.77

   

$

9.97

   

$

8.49

   

$

10.19

   

Income from investment operations:

 

Net investment income (a,b)

   

0.08

     

0.24

     

0.19

     

0.12

     

0.22

     

0.22

   
Net realized and unrealized
gain (loss) (c)
   

0.82

     

(2.09

)

   

0.72

     

0.85

     

1.48

     

(1.74

)

 
Total income (loss) from
investment operations
   

0.90

     

(1.85

)

   

0.91

     

0.97

     

1.70

     

(1.52

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.30

)

   

(0.15

)

   

(0.17

)

   

(0.22

)

   

(0.18

)

 

Net realized gains

   

-

     

(0.41

)

   

-

     

-

     

-

     

0.00

(d)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(0.71

)

   

(0.15

)

   

(0.17

)

   

(0.22

)

   

(0.18

)

 

Net asset value, end of period

 

$

9.87

   

$

8.97

   

$

11.53

   

$

10.77

   

$

9.97

   

$

8.49

   

Total return (e)

   

10.03

%

   

(15.45

)%

   

8.47

%

   

10.05

%

   

20.22

%

   

(14.95

)% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

44,520

   

$

41,996

   

$

54,227

   

$

42,341

   

$

42,714

   

$

41,052

   
Ratio of net expenses to
average net assets (g)
   

1.01

% (h)

   

0.98

%

   

0.97

%

   

0.94

%

   

0.94

%

   

0.94

%

 
Ratio of gross expenses to
average net assets (g)
   

1.11

% (h)

   

1.06

%

   

1.07

%

   

1.09

%

   

0.97

%

   

0.95

%

 
Ratio of net investment income to
average net assets (b,g)
   

1.69

% (h)

   

2.45

%

   

1.63

%

   

1.30

%

   

2.36

%

   

2.23

%

 

Portfolio turnover rate

   

26

% (i)

   

59

%

   

117

% (j)

   

161

%

   

86

%

   

67

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Less than $0.005 or 0.005% per share.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the year ended December 31, 2018, 0.10% of the Portfolio's total return consisted of a reimbursement from an affiliate. Excluding this item, the total return would have been (15.05)%.

(g)  Does not include the expenses of the investment companies in which the Portfolio invests.

(h)  Annualized.

(i)  Not annualized.

(j)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic Goldman Sachs Global Equity Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
68


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

9.45

   

$

17.68

   

$

16.49

   

$

13.06

   

$

9.91

   

$

10.35

   

Income from investment operations:

 

Net investment income (loss) (a)

   

0.02

     

0.03

     

(0.02

)

   

0.01

     

0.05

     

0.11

   
Net realized and unrealized
gain (loss) (b)
   

1.37

     

(4.69

)

   

2.41

     

4.58

     

3.18

     

(0.43

)

 
Total income (loss) from
investment operations
   

1.39

     

(4.66

)

   

2.39

     

4.59

     

3.23

     

(0.32

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.04

)

   

(0.00

) (c)

   

(0.04

)

   

(0.03

)

   

(0.09

)

 

Net realized gains

   

-

     

(3.53

)

   

(1.20

)

   

(1.12

)

   

(0.05

)

   

(0.03

)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(3.57

)

   

(1.20

)

   

(1.16

)

   

(0.08

)

   

(0.12

)

 

Net asset value, end of period

 

$

10.84

   

$

9.45

   

$

17.68

   

$

16.49

   

$

13.06

   

$

9.91

   

Total return (d)

   

14.71

%

   

(26.44

)%

   

14.29

%

   

36.52

%

   

32.68

%

   

(3.07

)% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

146,496

   

$

136,926

   

$

212,083

   

$

162,580

   

$

141,289

   

$

126,149

   
Ratio of net expenses to
average net assets
   

0.65

% (f)

   

0.65

%

   

0.64

%

   

0.63

%

   

0.63

%

   

0.63

%

 
Ratio of gross expenses to
average net assets (g)
   

0.66

% (f)

   

0.66

%

   

0.65

%

   

0.67

%

   

0.66

%

   

0.65

%

 
Ratio of net investment income
(loss) to average net assets
   

0.31

% (f)

   

0.23

%

   

(0.11

)%

   

0.09

%

   

0.44

%

   

0.99

%

 

Portfolio turnover rate

   

70

% (h)

   

110

%

   

179

% (i)

   

139

%

   

148

%

   

168

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(c)  Less than $0.005 or 0.005% per share.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

(i)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
69


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

9.42

   

$

17.62

   

$

16.48

   

$

13.06

   

$

9.90

   

$

10.35

   

Income from investment operations:

 

Net investment income (loss) (a)

   

0.00

(b)

   

(0.00

) (b)

   

(0.06

)

   

(0.02

)

   

0.02

     

0.08

   
Net realized and unrealized
gain (loss) (c)
   

1.37

     

(4.67

)

   

2.40

     

4.56

     

3.19

     

(0.43

)

 
Total income (loss) from
investment operations
   

1.37

     

(4.67

)

   

2.34

     

4.54

     

3.21

     

(0.35

)

 

Less distributions from:

 

Net investment income

   

-

     

-

     

-

     

(0.00

) (b)

   

(0.00

) (b)

   

(0.07

)

 

Net realized gains

   

-

     

(3.53

)

   

(1.20

)

   

(1.12

)

   

(0.05

)

   

(0.03

)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(3.53

)

   

(1.20

)

   

(1.12

)

   

(0.05

)

   

(0.10

)

 

Net asset value, end of period

 

$

10.79

   

$

9.42

   

$

17.62

   

$

16.48

   

$

13.06

   

$

9.90

   

Total return (d)

   

14.54

%

   

(26.58

)%

   

13.96

%

   

36.13

%

   

32.48

%

   

(3.35

)% (e)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

106,489

   

$

99,066

   

$

148,539

   

$

59,930

   

$

50,446

   

$

43,290

   
Ratio of net expenses to
average net assets
   

0.90

% (f)

   

0.90

%

   

0.89

%

   

0.88

%

   

0.88

%

   

0.88

%

 
Ratio of gross expenses to
average net assets (g)
   

0.91

% (f)

   

0.91

%

   

0.90

%

   

0.92

%

   

0.91

%

   

0.90

%

 
Ratio of net investment income
(loss) to average net assets
   

0.06

% (f)

   

(0.02

)%

   

(0.35

)%

   

(0.12

)%

   

0.19

%

   

0.77

%

 

Portfolio turnover rate

   

70

% (h)

   

110

%

   

179

% (i)

   

139

%

   

148

%

   

168

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Less than $0.005 or 0.005% per share.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(e)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(f)  Annualized.

(g)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(h)  Not annualized.

(i)  During the year ended December 31, 2021, the Portfolio engaged in security transactions associated with the transition of assets from Global Atlantic BlackRock Disciplined Small Cap Portfolio and Global Atlantic Goldman Sachs Mid Cap Value Insights Portfolio, which merged into the Portfolio on August 20, 2021. Certain security transactions were excluded from the portfolio turnover rate calculation. If these transactions were included, portfolio turnover would have been higher.

See accompanying notes to financial statements.
70


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Value Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

9.90

   

$

13.98

   

$

11.19

   

$

11.51

   

$

9.39

   

$

10.44

   

Income from investment operations:

 

Net investment income (a)

   

0.09

     

0.20

     

0.16

     

0.19

     

0.23

     

0.20

   
Net realized and unrealized
gain (loss) (b)
   

0.48

     

(1.42

)

   

2.81

     

0.17

     

2.13

     

(1.02

)

 
Total income (loss) from
investment operations
   

0.57

     

(1.22

)

   

2.97

     

0.36

     

2.36

     

(0.82

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.22

)

   

(0.18

)

   

(0.24

)

   

(0.24

)

   

(0.16

)

 

Net realized gains

   

-

     

(2.64

)

   

-

     

(0.44

)

   

-

     

(0.07

)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(2.86

)

   

(0.18

)

   

(0.68

)

   

(0.24

)

   

(0.23

)

 

Net asset value, end of period

 

$

10.47

   

$

9.90

   

$

13.98

   

$

11.19

   

$

11.51

   

$

9.39

   

Total return (c)

   

5.76

%

   

(8.37

)%

   

26.58

%

   

4.14

%

   

25.28

%

   

(7.97

)% (d)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

219,100

   

$

217,898

   

$

271,801

   

$

244,853

   

$

266,399

   

$

248,141

   
Ratio of net expenses to
average net assets
   

0.56

% (e)

   

0.56

%

   

0.55

%

   

0.54

%

   

0.54

%

   

0.54

%

 
Ratio of gross expenses to
average net assets (f)
   

0.57

% (e)

   

0.57

%

   

0.55

%

   

0.57

%

   

0.56

%

   

0.55

%

 
Ratio of net investment income to
average net assets
   

1.71

% (e)

   

1.65

%

   

1.27

%

   

1.87

%

   

2.11

%

   

1.93

%

 

Portfolio turnover rate

   

64

% (g)

   

116

%

   

120

%

   

125

%

   

132

%

   

140

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(c)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(d)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(e)  Annualized.

(f)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(g)  Not annualized.

See accompanying notes to financial statements.
71


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock Disciplined Value Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

9.92

   

$

14.00

   

$

11.21

   

$

11.52

   

$

9.40

   

$

10.45

   

Income from investment operations:

 

Net investment income (a)

   

0.07

     

0.17

     

0.13

     

0.17

     

0.20

     

0.18

   
Net realized and unrealized
gain (loss) (b)
   

0.48

     

(1.42

)

   

2.81

     

0.18

     

2.13

     

(1.02

)

 
Total income (loss) from
investment operations
   

0.55

     

(1.25

)

   

2.94

     

0.35

     

2.33

     

(0.84

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.19

)

   

(0.15

)

   

(0.22

)

   

(0.21

)

   

(0.14

)

 

Net realized gains

   

-

     

(2.64

)

   

-

     

(0.44

)

   

-

     

(0.07

)

 
Total distributions from net
investment income and net
realized gains
   

-

     

(2.83

)

   

(0.15

)

   

(0.66

)

   

(0.21

)

   

(0.21

)

 

Net asset value, end of period

 

$

10.47

   

$

9.92

   

$

14.00

   

$

11.21

   

$

11.52

   

$

9.40

   

Total return (c)

   

5.54

%

   

(8.62

)%

   

26.23

%

   

3.94

%

   

24.92

%

   

(8.16

)% (d)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

6,501

   

$

6,448

   

$

7,978

   

$

7,106

   

$

7,370

   

$

7,160

   
Ratio of net expenses to
average net assets
   

0.81

% (e)

   

0.81

%

   

0.80

%

   

0.79

%

   

0.79

%

   

0.79

%

 
Ratio of gross expenses to
average net assets (f)
   

0.82

% (e)

   

0.82

%

   

0.80

%

   

0.82

%

   

0.81

%

   

0.80

%

 
Ratio of net investment income to
average net assets
   

1.46

% (e)

   

1.40

%

   

1.02

%

   

1.62

%

   

1.86

%

   

1.68

%

 

Portfolio turnover rate

   

64

% (g)

   

116

%

   

120

%

   

125

%

   

132

%

   

140

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(c)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(d)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(e)  Annualized.

(f)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(g)  Not annualized.

See accompanying notes to financial statements.
72


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock High Yield Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

8.57

   

$

10.06

   

$

10.17

   

$

10.21

   

$

9.43

   

$

9.92

   

Income from investment operations:

 

Net investment income (a)

   

0.29

     

0.50

     

0.46

     

0.49

     

0.52

     

0.52

   
Net realized and unrealized
gain (loss) (b)
   

0.12

     

(1.48

)

   

(0.06

)

   

0.07

     

0.89

     

(0.95

)

 
Total income (loss) from
investment operations
   

0.41

     

(0.98

)

   

0.40

     

0.56

     

1.41

     

(0.43

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.51

)

   

(0.51

)

   

(0.60

)

   

(0.63

)

   

(0.06

)

 

Net asset value, end of period

 

$

8.98

   

$

8.57

   

$

10.06

   

$

10.17

   

$

10.21

   

$

9.43

   

Total return (c)

   

4.78

%

   

(9.64

)%

   

4.00

%

   

5.79

%

   

15.06

%

   

(4.32

)%

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

48,524

   

$

49,354

   

$

64,219

   

$

66,191

   

$

70,727

   

$

69,255

   
Ratio of net expenses to
average net assets
   

0.62

% (d)

   

0.61

%

   

0.60

%

   

0.59

%

   

0.59

%

   

0.59

%

 
Ratio of gross expenses to
average net assets (e)
   

0.63

% (d)

   

0.62

%

   

0.61

%

   

0.62

%

   

0.62

%

   

0.60

%

 
Ratio of net investment income to
average net assets
   

6.68

% (d)

   

5.41

%

   

4.51

%

   

4.93

%

   

5.11

%

   

5.24

%

 

Portfolio turnover rate

   

46

% (f)

   

86

%

   

62

%

   

52

%

   

45

%

   

36

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(c)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(d)  Annualized.

(e)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(f)  Not annualized.

See accompanying notes to financial statements.
73


Global Atlantic Portfolios

Financial Highlights

Global Atlantic BlackRock High Yield Portfolio

Selected data for a Class II share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

8.58

   

$

10.06

   

$

10.16

   

$

10.19

   

$

9.41

   

$

9.92

   

Income from investment operations:

 

Net investment income (a)

   

0.28

     

0.47

     

0.44

     

0.46

     

0.50

     

0.49

   
Net realized and unrealized
gain (loss) (b)
   

0.11

     

(1.47

)

   

(0.06

)

   

0.08

     

0.87

     

(0.94

)

 
Total income (loss) from
investment operations
   

0.39

     

(1.00

)

   

0.38

     

0.54

     

1.37

     

(0.45

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.48

)

   

(0.48

)

   

(0.57

)

   

(0.59

)

   

(0.06

)

 

Net asset value, end of period

 

$

8.97

   

$

8.58

   

$

10.06

   

$

10.16

   

$

10.19

   

$

9.41

   

Total return (c)

   

4.55

%

   

(9.84

)%

   

3.74

%

   

5.57

%

   

14.70

%

   

(4.56

)%

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

549

   

$

590

   

$

793

   

$

799

   

$

900

   

$

1,071

   
Ratio of net expenses to
average net assets
   

0.87

% (d)

   

0.86

%

   

0.85

%

   

0.84

%

   

0.84

%

   

0.84

%

 
Ratio of gross expenses to
average net assets (e)
   

0.88

% (d)

   

0.87

%

   

0.86

%

   

0.87

%

   

0.87

%

   

0.85

%

 
Ratio of net investment income to
average net assets
   

6.43

% (d)

   

5.16

%

   

4.26

%

   

4.68

%

   

4.86

%

   

4.99

%

 

Portfolio turnover rate

   

46

% (f)

   

86

%

   

62

%

   

52

%

   

45

%

   

36

%

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(c)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(d)  Annualized.

(e)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(f)  Not annualized.

See accompanying notes to financial statements.
74


Global Atlantic Portfolios

Financial Highlights

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Selected data for a Class I share outstanding throughout each period indicated

    For the
Six Months
Ended
June 30, 2023
(unaudited)
  For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
  For the
Year Ended
December 31,
2020
  For the
Year Ended
December 31,
2019
  For the
Year Ended
December 31,
2018
 

Net asset value, beginning of period

 

$

8.47

   

$

10.07

   

$

11.07

   

$

10.60

   

$

9.92

   

$

9.98

   

Income from investment operations:

 

Net investment income (a,b)

   

0.15

     

0.23

     

0.20

     

0.24

     

0.27

     

0.25

   
Net realized and unrealized
gain (loss) (c)
   

0.03

     

(1.63

)

   

(0.42

)

   

0.76

     

0.67

     

(0.31

)

 
Total income (loss) from
investment operations
   

0.18

     

(1.40

)

   

(0.22

)

   

1.00

     

0.94

     

(0.06

)

 

Less distributions from:

 

Net investment income

   

-

     

(0.19

)

   

(0.28

)

   

(0.27

)

   

(0.26

)

   

0.00

(d)

 

Net realized gains

   

-

     

(0.01

)

   

(0.50

)

   

(0.26

)

   

-

     

-

   
Total distributions from net
investment income and net
realized gains
   

-

     

(0.20

)

   

(0.78

)

   

(0.53

)

   

(0.26

)

   

0.00

(d)

 

Net asset value, end of period

 

$

8.65

   

$

8.47

   

$

10.07

   

$

11.07

   

$

10.60

   

$

9.92

   

Total return (e)

   

2.13

%

   

(13.84

)%

   

(1.98

)%

   

9.49

%

   

9.49

%

   

(0.55

)% (f)

 

Ratios and Supplemental Data:

 

Net assets, end of period (in 000's)

 

$

59,522

   

$

61,051

   

$

80,361

   

$

91,542

   

$

90,506

   

$

92,760

   
Ratio of net expenses to
average net assets (g)
   

0.46

% (h)

   

0.45

%

   

0.43

%

   

0.43

%

   

0.43

%

   

0.43

%

 
Ratio of gross expenses to
average net assets (g,i)
   

0.48

% (h)

   

0.47

%

   

0.45

%

   

0.47

%

   

0.46

%

   

0.44

%

 
Ratio of net investment income to
average net assets (b,g)
   

3.60

% (h)

   

2.55

%

   

1.83

%

   

2.18

%

   

2.61

%

   

2.51

%

 

Portfolio turnover rate

   

37

% (j,k)

   

77

% (k)

   

85

% (k)

   

151

% (k)

   

150

% (k)

   

248

% (k)

 

(a)  Net investment income has been calculated using the average shares method, which more appropriately presents the per share data for the period.

(b)  Recognition of net investment income by the Portfolio is affected by the timing of the declaration of dividends by the underlying investment companies in which the Portfolio invests.

(c)  Realized and unrealized gain (loss) per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains and losses in the statement of operations due to timing of share transactions.

(d)  Less than $0.005 or 0.005% per share.

(e)  Total returns are historical and assume changes in share price and reinvestment of dividends and capital gains distributions. Total return does not reflect the deduction of taxes that a shareholder may pay on Portfolio distributions or on the redemption of Portfolio shares, as well as other charges and expenses of the insurance contract or separate account. Total returns for periods less than one year are not annualized. Total returns would have been lower absent fee waivers by the Adviser.

(f)  For the year ended December 31, 2018, the Portfolio received reimbursements from a related party. The reimbursements had no impact on the Portfolio's total return.

(g)  Does not include the expenses of the investment companies in which the Portfolio invests.

(h)  Annualized.

(i)  Represents the ratio of expenses to average net assets absent fee waivers and/or expense reimbursements by the Adviser.

(j)  Not annualized.

(k)  The portfolio turnover rate excludes mortgage dollar roll transactions for the six months ended June 30, 2023 and years ended December 31, 2022, December 31, 2021, December 31, 2020, December 31, 2019 and December 31, 2018. If these were included in the calculation, the portfolio turnover would be 200%, 549%, 474%, 701%, 689%, and 486%, respectively. See Note 2 in the accompanying notes to financial statements.

See accompanying notes to financial statements.
75


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited)

June 30, 2023

1.  ORGANIZATION

As of June 30, 2023, the Global Atlantic Portfolios were comprised of sixteen different actively managed portfolios, eight of which are discussed in this report (each, a "Portfolio" and collectively, the "Portfolios"). Each Portfolio is a series of shares of beneficial interest of Forethought Variable Insurance Trust (the "Trust"), a statutory trust organized under the laws of the State of Delaware, and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open- end management investment company.

   

Commencement Date*

 

Investment Objective

 

Global Atlantic BlackRock Allocation Portfolio

 

November 6, 2017

 

Total return.

 

Global Atlantic BlackRock Disciplined Core Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

November 6, 2017

 

Long-term capital appreciation.

 

Global Atlantic BlackRock High Yield Portfolio

 

November 6, 2017

 

Total return.

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

November 6, 2017

 

Total return consisting of capital appreciation and income.

 

*  The Portfolios' inception date is November 1, 2017. The Portfolios commenced operations on November 6, 2017.

Each Portfolio is diversified. Certain of the Portfolios operate as "fund of funds." A "fund of funds" typically invests in multiple underlying funds and the level of its interest in any particular underlying fund may fluctuate. The Portfolios are intended to be funding vehicles for variable annuity and variable life insurance contracts offered by separate accounts of insurance companies. The assets of each Portfolio are segregated and a shareholder's interest is limited to the Portfolio in which shares are held. Each Portfolio pays its own expenses.

As of June 30, 2023, the Portfolios offered Class I and Class II shares at net asset value, except the Global Atlantic Goldman Sachs Core Fixed Income Portfolio (which only offered Class I shares). All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. Each Portfolio's income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.

References herein to a Portfolio's investment in a particular instrument include direct investments and indirect investments through investment companies such as open-end funds (mutual funds), exchange-traded funds and closed-end funds, as applicable.

2.  SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles ("US GAAP"). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. Each Portfolio is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standard Codification Topic 946 "Financial Services – Investment Companies".


76


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settle price or, in the absence of a settle price, at the last sale price on the day of valuation. Debt securities are valued on the basis of valuations provided by dealers or by an independent pricing service which take into account appropriate factors such as trading activity, readily available market quotations (including broker quotes), yield, quality, coupon rate, maturity, type of issue, trading characteristic, call features, credit ratings and other data. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost to the extent it is determined that amortized cost approximates fair value.

Valuation of Investment Companies – The Portfolios may invest in one or more portfolios of open-end investment companies (the "Underlying Fund" or "Underlying Funds"). Each Underlying Fund is valued at its respective net asset value as reported by such investment company (except exchange-traded funds ("ETFs")). ETFs are valued daily at the last sale price or official closing price on the principal exchange or system on which the investment is traded. Each Underlying Fund values securities in its portfolio for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods approved by each Underlying Fund's board(s) of trustees.

Illiquid Investments – Pursuant to Rule 22e-4 under the 1940 Act, a Portfolio may not acquire any "illiquid investment" if, immediately after the acquisition, the Portfolio would have invested more than 15% of its net assets in illiquid investments that are assets. An "illiquid investment" is any investment that a Portfolio reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. The Trust has implemented a liquidity risk management program and related procedures to identify illiquid investments pursuant to Rule 22e-4, and the Board of Trustees ("Board") has approved the designation of the Adviser to administer the Trust's liquidity risk management program and related procedures. Illiquid investments include securities subject to contractual or legal restrictions on resale (e.g., because they have not been registered under the Securities Act of 1933) and securities that are otherwise not readily marketable (e.g., because trading in the security is suspended or because market makers do not exist or will not entertain bids or offers). These investments will be valued at their fair value, as outlined below.

Valuation Designee and Valuation Process – Pursuant to Rule 2a-5 under the 1940 Act, the Board has designated Global Atlantic Investment Advisors, LLC (the "Adviser"), investment adviser to the Portfolios, as the Portfolios' Valuation Designee (the "Designee") with responsibility for establishing fair value when the price of a security is not readily available or deemed unreliable. Such investments will be valued at their fair market value as determined using the valuation procedures established by the Designee and approved by the Board. The Adviser carries out its designated activities through the Adviser's Fair Value Committee.

In accordance with the valuation procedures, fair value determinations are required for, among others, the following securities: (i) securities for which market quotations are not readily available on a particular business day (including without limitation securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the opinion of the Adviser or relevant Sub-Adviser, the prices or values available do not represent the fair value of the instrument (factors which may cause the Adviser or Sub-Adviser to make such a judgment include, but are not limited to, the following: the availability of only a bid price or an ask price; the spread between bid and ask prices; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets or regulators, such as the suspension or limitation of trading); (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a "significant event") subsequent to the determination of the closing price reported on the principal exchange on which the securities are traded, but prior to the relevant Portfolio's calculation of its net asset value ("NAV"); and (v) mutual funds that do not provide timely NAV information. Restricted or illiquid securities, such as private placements or non-traded securities are valued via inputs from the Adviser or Sub-Adviser valuation based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the Adviser or Sub-Adviser is unable to obtain a current bid from such independent dealers or other independent parties, the Designee shall determine the fair value of restricted or illiquid securities using certain factors, such as, but not limited to: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Portfolio's


77


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights, as well as any estimation of the cost of registration or otherwise qualifying the security for public sale, including commissions; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; (xi) the market value of any securities into which the security is convertible or exchangeable; (xii) the security's embedded option values; and (xiii) information about the financial condition of the issuer and its prospects.

Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. US GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:

Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.

Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2023 for each Portfolio's investments measured at fair value:

Global Atlantic BlackRock Allocation Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Exchange Traded Funds

 

$

57,890,505

   

$

-

   

$

-

   

$

57,890,505

   

Short-Term Investments

   

453,260

     

-

     

-

     

453,260

   

Total

 

$

58,343,765

   

$

-

   

$

-

   

$

58,343,765

   

Global Atlantic BlackRock Disciplined Core Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

566,023,673

   

$

-

   

$

-

   

$

566,023,673

   

Short-Term Investments

   

8,412,651

     

-

     

-

     

8,412,651

   

Futures Contracts*

   

251,555

     

-

     

-

     

251,555

   

Total

 

$

574,687,879

   

$

-

   

$

-

   

$

574,687,879

   


78


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Global Atlantic BlackRock Disciplined Growth Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

87,809,544

   

$

-

   

$

-

   

$

87,809,544

   

Short-Term Investments

   

1,876,227

     

-

     

-

     

1,876,227

   

Futures Contracts*

   

66,298

     

-

     

-

     

66,298

   

Total

 

$

89,752,069

   

$

-

   

$

-

   

$

89,752,069

   

Global Atlantic BlackRock Disciplined International Core Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

120,309,615

   

$

10,585

   

$

-

   

$

120,320,200

   

Exchange Traded Funds

   

12,552,619

     

-

     

-

     

12,552,619

   

Preferred Stocks

   

1,442,109

     

-

     

-

     

1,442,109

   

Warrants

   

83

     

-

     

-

     

83

   

Short-Term Investments

   

2,552,253

     

-

     

-

     

2,552,253

   

Futures Contracts*

   

9,696

     

-

     

-

     

9,696

   

Total

 

$

136,866,375

   

$

10,585

   

$

-

   

$

136,876,960

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

9,525

   

$

-

   

$

-

   

$

9,525

   

Total

 

$

9,525

   

$

-

   

$

-

   

$

9,525

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

249,256,977

   

$

23

   

$

-

   

$

249,257,000

   

Rights

   

-

     

2518

     

-

     

2,518

   

Warrants

   

-

     

1.00

     

-

     

1

   

Short-Term Investments

   

3,562,725

     

-

     

-

     

3,562,725

   

Futures Contracts*

   

114,792

     

-

     

-

     

114,792

   

Total

 

$

252,934,494

   

$

2,542

   

$

-

   

$

252,937,036

   

Global Atlantic BlackRock Disciplined Value Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

$

222,180,795

   

$

-

   

$

-

   

$

222,180,795

   

Short-Term Investments

   

3,224,104

     

-

     

-

     

3,224,104

   

Futures Contracts*

   

108,958

     

-

     

-

     

108,958

   

Total

 

$

225,513,857

   

$

-

   

$

-

   

$

225,513,857

   

Global Atlantic BlackRock High Yield Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Corporate Bonds & Notes

 

$

-

   

$

48,295,605

   

$

-

   

$

48,295,605

   

Short-Term Investments

   

301,733

     

-

     

-

     

301,733

   

Futures Contracts*

   

25,734

     

-

     

-

     

25,734

   

Total

 

$

327,467

   

$

48,295,605

   

$

-

   

$

48,623,072

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Futures Contracts*

 

$

18,500

   

$

-

   

$

-

   

$

18,500

   

Total

 

$

18,500

   

$

-

   

$

-

   

$

18,500

   


79


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

Assets

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Corporate Bonds & Notes

 

$

-

   

$

26,190,275

   

$

-

   

$

26,190,275

   

Agency Mortgage Backed Securities

   

-

     

24,936,549

     

-

     

24,936,549

   

Asset Backed and Commercial Backed Securities

   

-

     

7,156,384

     

-

     

7,156,384

   

U.S. Treasury Securities

   

-

     

2,280,276

     

-

     

2,280,276

   

Short-Term Investments

   

1,595,115

     

1,248,195

     

-

     

2,843,310

   

Sovereign Debts

   

-

     

1,090,938

     

-

     

1,090,938

   

Municipal Bonds

   

-

     

817,544

     

-

     

817,544

   

Futures Contracts*

   

67,916

     

-

     

-

     

67,916

   

Swap Contracts*

   

-

     

42,150

     

-

     

42,150

   

Swaptions Written*

   

-

     

7,952

     

-

     

7,952

   

Forward Foreign Exchange Contracts*

   

-

     

2,523

     

-

     

2,523

   

Total

 

$

1,663,031

   

$

63,772,786

   

$

-

   

$

65,435,817

   

Liabilities

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Securities Sold Short

 

$

-

   

$

3,776,406

   

$

-

   

$

3,776,406

   

Futures Contracts*

   

84,588

     

-

     

-

     

84,588

   

Swap Contracts*

   

-

     

35,120

     

-

     

35,120

   

Swaptions Written*

   

-

     

16,356

     

-

     

16,356

   

Forward Foreign Exchange Contracts*

   

-

     

10,920

     

-

     

10,920

   

Total

 

$

84,588

   

$

3,838,802

   

$

-

   

$

3,923,390

   

*  Net unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.

The Portfolios did not hold any Level 3 securities during the six-month period ended June 30, 2023.

Security Transactions and Related Income – Security transactions are accounted for on a trade date basis. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.

Dividends and Distributions to Shareholders – Dividends from net investment income and distributions from net realized capital gains, if any, are declared and paid annually. Dividends and distributions to shareholders are recorded on ex-date and are determined in accordance with Federal income tax regulations, which may differ from US GAAP. These "book/tax" differences are considered either temporary (e.g., deferred losses, capital loss carryforwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset values per share of the Portfolios.

Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The Portfolios may maintain deposits with a financial institution which could be an amount that is in excess of federally insured limits. The Portfolios have not experienced any losses on their accounts.

Federal Income Tax – It is each Portfolio's policy to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of their taxable income and net realized gains to shareholders. Therefore, no Federal income tax provision is required.

Each Portfolio will recognize the tax benefits of uncertain tax positions only where the position is "more likely than not" to be sustained assuming examination by tax authorities. Management has analyzed each Portfolio's tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in each Portfolio's 2020 and 2021 tax returns, or is expected to be taken in each Portfolio's 2022 tax return. Each Portfolio identified


80


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

its major tax jurisdictions as U.S. Federal and foreign jurisdictions where the Portfolios make significant investments; however, the Portfolios are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.

Foreign Currency Translation – The accounting records of the Portfolios are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in foreign currencies, are translated into U.S. dollars using exchange rates deemed appropriate by the investment adviser. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars on the respective dates of such transactions.

Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and change in unrealized gain or loss on foreign currency translations.

Forward Foreign Currency Contracts – As foreign securities are purchased, a Portfolio may enter into forward currency contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by a Portfolio as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and a Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the Statements of Operations.

For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on forward foreign currency contracts subject to currency risk, as disclosed in the Statements of Operations, is as follows:

   

Realized Gain/(Loss)

  Change in Unrealized
Appreciation/(Depreciation)
 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

$

(4,647

)

 

$

(5,288

)

 

Options Transactions – Certain Portfolios are subject to equity price risk, interest rate risk and foreign currency risk in the normal course of pursuing their investment objectives and may purchase or sell options to help hedge against this risk. A Portfolio may purchase and write (i.e., sell) put and call options. Such options may relate to particular securities or securities indices, including ETFs, and may or may not be listed on a domestic or foreign securities exchange and may or may not be issued by the Options Clearing Corporation. Options trading is a highly specialized activity that entails greater than ordinary investment risk. Options may be more volatile than the underlying instruments, and therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. A call option for a particular security gives the purchaser of the option, in return for a premium, the right, but not the obligation, to buy, and the writer (seller) the obligation to sell, the underlying security at the stated exercise price at any time prior to the expiration of the option for American options or only at expiration for European options, regardless of the market price of the security. The premium paid to the writer is in consideration for undertaking the obligation under the option contract. A put option for a particular security gives the purchaser the right, but not the obligation, to sell the security at the stated exercise price at any time prior to the expiration date of the option for American options or only at expiration for European options, regardless of the market price of the security.

Securities index options are put options and call options on various securities indices. In most respects, they are identical to listed options on common stocks. The primary difference between stock options and index options occurs when index options are exercised. In the case of stock options, the underlying security, common stock, is delivered. However, upon the exercise of an index option, settlement does not occur by delivery of the securities comprising the index. The option holder who exercises the index option receives an amount of cash if the closing level of the securities index upon which the option is based is greater than, in the case of a call, or less than, in the case of a put, the exercise price of the option. This amount of cash is equal to the difference between the closing price of the securities index and the exercise price of the option expressed in dollars times a specified multiple. A securities index fluctuates with changes in the market value of the securities included in the index.


81


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

The Portfolios may purchase and sell options on the same types of futures in which it may invest. Options on futures are similar to options on underlying instruments except that options on futures give the purchaser the right, but not the obligation, to buy in return for the premium paid, to assume a position in a futures contract (a long position if the option is a call and a short position if the option is a put), rather than to purchase or sell the futures contract, at a specified exercise price at any time during the period of the option. Upon exercise of the option, the delivery of the futures position by the writer of the option to the holder of the option will be accompanied by the delivery of the accumulated balance in the writer's futures margin account which represents the amount by which the market price of the futures contract, at exercise, exceeds (in the case of a call) or is less than (in the case of a put) the exercise price of the option on the futures contract. Purchasers of options who fail to exercise their options prior to the exercise date suffer a loss of the premium paid.

Futures Contracts – The Portfolios are subject to equity price risk in the normal course of pursuing their investment objectives. The Portfolios may sell futures contracts to hedge against market risk, foreign currency exchange rate risks, and to reduce return volatility. Futures are standardized, exchange-traded contracts that provide for the future sale by one party and purchase by another party of a specified amount of a specific financial instrument (e.g., units of a securities index) for a specified price, date, time and place designated at the time the contract is made. Brokerage fees are incurred when a futures contract is bought or sold and initial and variation margin deposits must be maintained. Entering into a contract to buy is commonly referred to as buying or purchasing a contract or holding a long position. Entering into a contract to sell is commonly referred to as selling a contract or holding a short position. The Portfolios may also buy or sell hedge instruments based on one or more market indices in an attempt to maintain the Portfolios' volatility at a targeted level. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio's agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by "marking to market" on a daily basis to reflect the market value of the contracts at the end of each day's trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Portfolio recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Portfolio's basis in the contract. If a Portfolio were unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Portfolio would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. These amounts are disclosed on the Statements of Assets and Liabilities as Deposits with Brokers when applicable. Risks may exceed amounts recognized in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Portfolio since futures are exchange traded and the exchange's clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.

For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on futures contracts by risk type, as disclosed in the Statements of Operations, is as follows:

   

Risk Type

 

Realized Gain/(Loss)

  Change in Unrealized
Appreciation/(Depreciation)
 

Global Atlantic BlackRock Disciplined Core Portfolio

 

Equity

 

$

710,019

   

$

454,853

   

Global Atlantic BlackRock Disciplined Growth Portfolio

 

Equity

   

412,999

     

148,022

   

Global Atlantic BlackRock Disciplined International Core Portfolio

 

Equity

   

143,100

     

55,190

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

Equity

   

264,136

     

186,067

   

Global Atlantic BlackRock Disciplined Value Portfolio

 

Equity

   

278,956

     

210,988

   

Global Atlantic BlackRock High Yield Portfolio

 

Interest Rate

   

(20,680

)

   

9,117

   
Global Atlantic Goldman Sachs Core Fixed Income Portfolio
 
  Interest Rate
Currency
  (47,329
13,295

)

  83,873
7,183
 

Swap Agreements – Certain Portfolios are subject to equity price risk and/or interest rate risk in the normal course of pursuing their investment objectives. These Portfolios may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency), or credit risk. These are two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments. In a standard over-the-counter ("OTC") swap, two parties agree to exchange the returns, differentials in rates of return or some other amount earned or realized on the "notional amount" (i.e., the return or increase in value of a particular dollar amount invested in a "basket" of securities, representing a particular index or industry sectors) of predetermined investments or instruments.


82


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Certain Portfolios may enter into credit default swaps ("CDS"). CDS are two-party contracts that transfer credit exposure between the parties. One party (the "buyer") receives credit protection and the other party (the "seller") takes on credit risk. The buyer typically makes predetermined periodic payments to the seller in exchange for the seller's commitment to purchase the underlying reference obligation if a defined credit event occurs, such as a default, bankruptcy or failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. If the defined credit event occurs, the seller must pay the agreed-upon value of a reference obligation to the counterparty or perform pursuant to the agreement. The buyer must then surrender the reference obligation to the seller. As a seller of credit protection in a CDS, a Portfolio would be liable for the notional amount of the swap.

The swaps in which a Portfolio may invest may be centrally-cleared or bi-laterally traded. The gross returns to be exchanged or "swapped" between the parties are calculated with respect to a notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by "marking to market" on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of a swap agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments. A Portfolio amortizes upfront payments and/or accrues for the fixed payment stream on swap agreements on a daily basis with the net amount recorded as a component of unrealized gain or loss on the Statements of Operations. Realized gains and losses from the decrease in notional value of the swap are recognized on trade date. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. Swap agreements involve, to varying degrees, lack of liquidity and elements of credit, market and counterparty risk in excess of amounts recognized on the Statements of Assets and Liabilities. Each Portfolio's maximum risk of loss from the counterparty credit risk is the discounted net value of the cash flow to be received from the counterparty over the contract's remaining life, to be the extent that amount is positive.

Swaps may involve greater risks than direct investments in securities because swaps may be leveraged and, when traded in the OTC markets, are subject to counterparty risk, credit risk and pricing risk, each of which individually and collectively, may have a considerable impact on the performance of a Portfolio. CDS in particular may involve greater risks than investing in a referenced instrument directly. Swaps, especially those that are not exchange-traded, may also be considered illiquid. It may not be possible for a Portfolio to liquidate a swap position at an advantageous time or price, which may result in significant losses. Although central clearing and exchange-trading of swaps may decrease counterparty risk and increase market liquidity, exchange-trading and clearing does not make the contracts risk free, but rather, the primary credit risk on such contracts is the creditworthiness of the clearing broker or the clearinghouse.

The Portfolios use cash and certain securities as collateral to swap agreements as indicated on the Portfolio of Investments and Statements of Assets and Liabilities. Such collateral is held for the benefit of the counterparty in a segregated account to prevent non-payment by the Portfolios. If the counterparty defaults, a Portfolio may seek return of this collateral and incur certain costs exercising their rights to the collateral.

For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swap agreements by risk type, as disclosed in the Statements of Operations, is as follows:

   

Risk Type

 

Realized Gain/(Loss)

  Change in Unrealized
Appreciation/(Depreciation)
 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Interest Rate

 

$

(68,776

)

 

$

(8,888

)

 
   

Credit

   

10,864

     

(5,517

)

 

For the six-months ended June 30, 2023, realized gains/(losses) and the change in unrealized appreciation/(depreciation) on swaptions, as disclosed in the Statements of Operations, is as follows:

   

Risk Type

 

Realized Gain/(Loss)

  Change in Unrealized
Appreciation/(Depreciation)
 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Interest Rate

 

$

(3,177

)

 

$

(8,404

)

 

Offsetting of Financial Assets/Liabilities and Derivative Assets/Liabilities – The following tables present certain of the Portfolios' asset/liability derivatives available for offset under a master netting arrangement net of collateral pledged as of June 30, 2023.


83


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Global Atlantic BlackRock Disciplined Core Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

251,555

   

$

-

   

$

251,555

   

$

-

   

$

251,555

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

Total

 

$

251,555

   

$

-

   

$

251,555

   

$

-

   

$

251,555

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

Global Atlantic BlackRock Disciplined Growth Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

66,298

   

$

-

   

$

66,298

   

$

-

   

$

66,298

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

Total

 

$

66,298

   

$

-

   

$

66,298

   

$

-

   

$

66,298

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

Global Atlantic BlackRock Disciplined International Core Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

9,696

   

$

(9,525

)

 

$

171

   

$

-

   

$

171

   

$

9,525

   

$

(9,525

)

 

$

-

   

$

-

   

$

-

   

Total

 

$

9,696

   

$

(9,525

)

 

$

171

   

$

-

   

$

171

   

$

9,525

   

$

(9,525

)

 

$

-

   

$

-

   

$

-

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

114,792

   

$

-

   

$

114,792

   

$

-

   

$

114,792

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

Total

 

$

114,792

   

$

-

   

$

114,792

   

$

-

   

$

114,792

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   


84


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Global Atlantic BlackRock Disciplined Value Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

108,958

   

$

-

   

$

108,958

   

$

-

   

$

108,958

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

Total

 

$

108,958

   

$

-

   

$

108,958

   

$

-

   

$

108,958

   

$

-

   

$

-

   

$

-

   

$

-

   

$

-

   

Global Atlantic BlackRock High Yield Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 
Goldman
Sachs & Co.
 

$

25,734

   

$

(18,500

)

 

$

7,234

   

$

-

   

$

7,234

   

$

18,500

   

$

(18,500

)

 

$

-

   

$

-

   

$

-

   

Total

 

$

25,734

   

$

(18,500

)

 

$

7,234

   

$

-

   

$

7,234

   

$

18,500

   

$

(18,500

)

 

$

-

   

$

-

   

$

-

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

    Gross
Amounts of
Recognized
Assets (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net Amount
of Assets
Presented
in the
Statements of
Assets &
Liabilities
  Collateral
Received (2)
  Net
Amount of
Recognized
Assets
  Gross
Amounts of
Recognized
Liabilities (1)
  Financial
Instruments
and
Derivatives
Available for
Offset
  Net
Amount of
Liabilities
Presented
in the
Statements
of Assets &
Liabilities
  Collateral
Pledged (2)
  Net
Amount of
Recognized
Liabilities
 

Morgan Stanley

 

$

112,589

   

$

(112,589

)

 

$

-

   

$

-

   

$

-

   

$

130,628

   

$

(112,589

)

 

$

18,039

   

$

(18,039

)

 

$

-

   
JP Morgan
Chase Bank
   

7,952

     

(7,952

)

   

-

     

-

     

-

     

16,356

     

(7,952

)

   

8,404

     

(8,404

)

   

-

   

Total

 

$

120,541

   

$

(120,541

)

 

$

-

   

$

-

   

$

-

   

$

146,984

   

$

(120,541

)

 

$

26,443

   

$

(26,443

)

 

$

-

   

(1)  Gross unrealized appreciation/(depreciation) as presented in the Portfolio of Investments.

(2)  The amount is limited to the net derivative balance and, accordingly, may not include collateral or excess collateral received or pledged.

Impact of Derivatives on the Statements of Assets and Liabilities – The following table presents a summary of the location of derivative investments categorized by primary risk exposure on the Portfolios' Statements of Assets and Liabilities as of June 30, 2023:

Global Atlantic BlackRock Disciplined Core Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

251,555

   

$

-

   

$

-

   

$

-

   

$

251,555

   

Total

 

$

251,555

   

$

-

   

$

-

   

$

-

   

$

251,555

   


85


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Global Atlantic BlackRock Disciplined Growth Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

66,298

   

$

-

   

$

-

   

$

-

   

$

66,298

   

Total

 

$

66,298

   

$

-

   

$

-

   

$

-

   

$

66,298

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

9,696

   

$

-

   

$

-

   

$

-

   

$

9,696

   

Liabilities

 
Unrealized depreciation on Futures
Contracts
   

(9,525

)

   

-

     

-

     

-

     

(9,525

)

 

Total

 

$

171

   

$

-

   

$

-

   

$

-

   

$

171

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

114,792

   

$

-

   

$

-

   

$

-

   

$

114,792

   

Total

 

$

114,792

   

$

-

   

$

-

   

$

-

   

$

114,792

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

108,958

   

$

-

   

$

-

   

$

-

   

$

108,958

   

Total

 

$

108,958

   

$

-

   

$

-

   

$

-

   

$

108,958

   

Global Atlantic BlackRock High Yield Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

-

   

$

25,734

   

$

-

   

$

-

   

$

25,734

   

Liabilities

 
Unrealized depreciation on Futures
Contracts
   

-

     

(18,500

)

   

-

     

-

     

(18,500

)

 

Total

 

$

-

   

$

7,234

   

$

-

   

$

-

   

$

7,234

   


86


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

Equity

  Interest Rate
Contracts
  Credit
Contracts
  Currency
Contracts
 

Total

 

Assets

 
Unrealized appreciation on Futures
Contracts
 

$

-

   

$

65,830

   

$

-

   

$

2,086

   

$

67,916

   
Unrealized appreciation on Swap
Contracts
   

-

     

40,660

     

1,490

     

-

     

42,150

   
Unrealized appreciation on
Swaptions
   

-

     

7,952

     

-

     

-

     

7,952

   
Unrealized appreciation on Forward
Foreign Exchange Contracts
   

-

     

-

     

-

     

2,523

     

2,523

   

Liabilities

 
Unrealized depreciation on Futures
Contracts
   

-

     

(84,588

)

   

-

     

-

     

(84,588

)

 
Unrealized depreciation on Swap
Contracts
   

-

     

(35,120

)

   

-

     

-

     

(35,120

)

 
Unrealized depreciation on
Swaptions
   

-

     

(16,356

)

   

-

     

-

     

(16,356

)

 
Unrealized depreciation on Forward
Foreign Exchange Contracts
   

-

     

-

     

-

     

(10,920

)

   

(10,920

)

 

Total

 

$

-

   

$

(21,622

)

 

$

1,490

   

$

(6,311

)

 

$

(26,443

)

 

The notional value of the derivative instruments outstanding as of June 30, 2023, as disclosed in the Portfolios of Investments, and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within the Statements of Operations serve as indicators of the volume of derivative activity for the Portfolios.

Short Sales – A Portfolio may make short sales of securities: (i) to offset potential declines in long positions in similar securities; (ii) to increase the flexibility of the Portfolio; (iii) for investment return; (iv) as part of a risk arbitrage strategy; and (v) as part of its overall portfolio management strategies involving the use of derivative instruments. A short sale is a transaction in which a Portfolio sells a security it does not own or have the right to acquire (or that it owns but does not wish to deliver) in anticipation that the market price of that security will decline.

When a Portfolio makes a short sale, the broker-dealer through which the short sale is made must borrow the security sold short and deliver it to the party purchasing the security. The Portfolio is required to make a margin deposit in connection with such short sales; the Portfolio may have to pay a fee to borrow particular securities and will often be obligated to pay over any dividends and accrued interest on borrowed securities.

If the price of the security sold short increases between the time of the short sale and the time a Portfolio covers its short position, the Portfolio will incur a loss; conversely, if the price declines, the Portfolio will realize a capital gain. Any gain will be decreased, and any loss increased, by the transaction costs described above. The successful use of short selling may be adversely affected by imperfect correlation between movements in the price of the security sold short and the securities being hedged.

To the extent a Portfolio sells securities short, it will provide collateral to the broker-dealer. A Portfolio does not intend to enter into short sales (other than short sales "against the box") if immediately after such sales the aggregate of the value of all collateral exceeds 10% of the value of the Portfolio's net assets. This percentage may be varied by action of the Board of Trustees. A short sale is "against the box" to the extent the Portfolio contemporaneously owns, or has the right to obtain at no added cost, securities identical to those sold short.

As of June 30, 2023, the Global Atlantic Goldman Sachs Core Fixed Income Portfolio held short sales of securities which are included in the Portfolio of Investments.


87


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

When-Issued and Delayed-Delivery Transactions – The Portfolios may engage in when-issued or delayed-delivery transactions. The Portfolios record when-issued securities on the trade date. Securities purchased on a when-issued or delayed-delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.

Real Estate Investment Trusts – Certain Portfolios may invest in real estate investment trusts ("REITs"). REITs are pooled investment vehicles that own, and typically operate, income-producing real estate. If a REIT meets certain requirements, including distributing to shareholders substantially all of its taxable income (other than net capital gains), then it is not taxed on the income distributed to shareholders. REITs are subject to management fees and other expenses, and so a Portfolio that invests in REITs will bear its proportionate share of the costs of the REITs' operations. Along with the risks common to different types of real estate-related securities, such as loss to casualty or condemnation, increases in property taxes and operating expenses, zoning law amendments, changes in interest rates, overbuilding and increased competition, variations in market value, and possible environmental liabilities, REITs involve additional risk factors. These include poor performance by the REIT's manager, changes to the tax laws, and failure by the REIT to qualify for tax free distribution of income or exemption under the 1940 Act. In addition, REITs are not diversified and are heavily dependent on cash flow.

Distributions from a Portfolio's investments in REITs may be characterized as ordinary income, a net capital gain or a return of capital. The Portfolios record distributions that represent a net capital gain as a realized gain and distributions that represent a return of capital as a reduction of the cost of investment. REITs report information on the source of their distributions annually in the following calendar year. As a result, a Portfolio may estimate the source of REIT distributions for accounting purposes and then makes adjustments when the actual source information is reported by the REIT. These estimates are based on the most recent REIT distribution information available.

Mortgage Dollar Roll Transactions – A mortgage dollar roll transaction involves a sale by a Portfolio of mortgage related securities that it holds with an agreement by the Portfolio to repurchase similar securities at an agreed upon price and date.

The securities purchased will bear the same interest rate as those sold, but generally will be collateralized by pools of mortgages with different prepayment histories than those securities sold. The Portfolios account for mortgage dollar rolls as purchases and sales transactions.

Expenses – Expenses of the Trust that are directly identifiable to a specific Portfolio are charged to that Portfolio. Expenses, which are not readily identifiable to a specific Portfolio, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the Portfolios in the Trust.

Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Portfolios enter into contracts that contain a variety of representations and warranties and which provide general indemnities. Each Portfolio's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Portfolios that have not yet occurred. However, the Portfolios expect the risk of loss due to these warranties and indemnities to be remote.

3.  INVESTMENT TRANSACTIONS

For the six-months ended June 30, 2023, cost of purchases and proceeds from sales of portfolio securities, other than short- term investments, were as follows:

   

Purchases

 

Sales

 

Global Atlantic BlackRock Allocation Portfolio

 

$

20,773,986

   

$

24,066,286

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

312,164,003

     

334,347,270

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

54,495,725

     

60,699,308

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

35,342,319

     

42,553,446

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

168,764,743

     

185,229,780

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

140,345,035

     

149,834,949

   

Global Atlantic BlackRock High Yield Portfolio

   

22,345,782

     

23,785,921

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

112,658,825

     

114,160,741

   


88


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

4.  AGREEMENTS AND TRANSACTIONS WITH RELATED PARTIES

The Adviser serves as the Portfolios' investment adviser. The Adviser has engaged the following sub-advisers for the Portfolios:

Portfolio

 

Sub-Adviser

 

Global Atlantic BlackRock Allocation Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Core Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Growth Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined International Core Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock Disciplined Value Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic BlackRock High Yield Portfolio

 

BlackRock Investment Management, LLC

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

Goldman Sachs Asset Management, L.P.

 

The Bank of New York Mellon serves as the Administrator, Fund Accountant and Custodian for the Portfolios and BNY Mellon Investment Servicing (US) Inc. (together with The Bank of New York Mellon, "BNYM") serves as the Transfer Agent for the Portfolios.

Pursuant to an investment advisory agreement between the Trust, on behalf of the Portfolios and the Adviser, the Adviser, under the oversight of the Board, directs the daily investment operations of the Portfolios and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Adviser, the Portfolios pay the Adviser an advisory fee, computed on average daily net assets and accrued daily and paid monthly.

The following chart details the annual advisory fee for each Portfolio for the six-month period ended June 30, 2023.

Portfolio

 

Advisory Fee*

 

Global Atlantic BlackRock Allocation Portfolio

 

0.22% on first $1 billion

 
   

0.21% on next $1 billion

 
    0.20% over $2 billion  

Global Atlantic BlackRock Disciplined Core Portfolio

 

0.39% on first $1 billion

 
   

0.37% on next $1 billion

 
    0.35% over $2 billion  

Global Atlantic BlackRock Disciplined Growth Portfolio

 

0.37% on first $250 million

 
   

0.35% on next $250 million

 
   

0.34% on next $500 million

 
    0.32% over $1 billion  

Global Atlantic BlackRock Disciplined International Core Portfolio

 

0.60% on first $500 million

 
   

0.58% on next $500 million

 
    0.55% over $1 billion  

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

0.54% on first $250 million

 
   

0.53% on next $250 million

 
   

0.51% on next $500 million

 
    0.48% over $1 billion  

Global Atlantic BlackRock Disciplined Value Portfolio

 

0.45% on first $1 billion

 
   

0.43% on next $1 billion

 
    0.41% over $2 billion  

Global Atlantic BlackRock High Yield Portfolio

 

0.50% on first $1 billion

 
   

0.48% on next $1 billion

 
    0.46% over $2 billion  

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

 

0.34% on first $250 million

 
   

0.32% on next $250 million

 
   

0.26% over $500 million

 

*  Calculated daily based on the average daily net assets.


89


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

During the six-month period ended June 30, 2023, with respect to each Portfolio, the Adviser contractually agreed to waive its fees and to reimburse expenses, at least until the expiration dates listed below, to ensure that total annual portfolio operating expenses after fee waiver and/or reimbursement (exclusive of any front-end or contingent deferred loads, brokerage fees and commissions, acquired fund fees and expenses, borrowing costs (such as interest and dividend expense on securities sold short), taxes and extraordinary expenses, such as litigation) will not exceed the average daily net asset percentages attributable to the Portfolio's shares listed below ("Waiver Agreements").

For the period beginning January 1, 2023 until May 1, 2023:

   

Operating Expense Limitations

 

Portfolio

 

Class I

 

Class II

 

Expiration Date

 

Global Atlantic BlackRock Allocation Portfolio

   

0.33

%

   

0.58

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Core Portfolio

   

0.50

%

   

0.75

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Growth Portfolio

   

0.48

%

   

0.73

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined International Core Portfolio

   

0.74

%

   

0.99

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

0.65

%

   

0.90

%

 

May 1, 2023

 

Global Atlantic BlackRock Disciplined Value Portfolio

   

0.56

%

   

0.81

%

 

May 1, 2023

 

Global Atlantic BlackRock High Yield Portfolio

   

0.61

%

   

0.86

%

 

May 1, 2023

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

0.45

%

   

N/A

   

May 1, 2023

 

Effective May 1, 2023 at least until the expiration date listed below:

   

Operating Expense Limitations

 

Portfolio

 

Class I

 

Class II

 

Expiration Date

 

Global Atlantic BlackRock Disciplined International Core Portfolio

   

0.79

%

   

1.04

%

 

May 1, 2024

 

In each case, the expense reimbursement is subject to possible recoupment from the Portfolio in future years on a rolling three year basis (within the three years after the fees have been waived or reimbursed) if such recoupment can be achieved within the lesser of the expense limits listed below and any expense limits applicable at the time of recoupment. The agreements may be terminated only by the Portfolio's Board of Trustees, on 60 days' written notice to the Adviser.

For the six months ended June 30, 2023, the Adviser waived, reimbursed, or recaptured fees as follows:

    Investment
Advisory Fee
Waiver
  Investment
Advisory Fee
Reimbursed
  Investment
Advisory Fee
Recaptured
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

2,119

   

$

-

   

$

-

   

$

2,119

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

18,488

     

-

     

-

     

18,488

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

6,146

     

-

     

-

     

6,146

   
Global Atlantic BlackRock Disciplined International Core
Portfolio
   

70,248

     

-

     

-

     

70,248

   
Global Atlantic BlackRock Disciplined Mid Cap Growth
Portfolio
   

12,385

     

-

     

-

     

12,385

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

11,350

     

-

     

-

     

11,350

   

Global Atlantic BlackRock High Yield Portfolio

   

3,304

     

-

     

-

     

3,304

   
Global Atlantic Goldman Sachs Core Fixed Income
Portfolio
   

6,972

     

-

     

-

     

6,972

   

If the Adviser waives any fee or reimburses any expense pursuant to the Waiver Agreements, and the Portfolio's operating expenses are subsequently less than the expense limitation, the Adviser shall be entitled to reimbursement by the Portfolio for such waived fees or reimbursed expenses provided that such reimbursement does not cause the Portfolio's expenses to exceed the amount of the expense limitation. If Portfolio operating expenses subsequently exceed the expense limitation, the reimbursements shall be suspended.


90


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

The Adviser may recapture the following amounts by the following dates:

   

December 31, 2023

 

December 31, 2024

 

December 31, 2025

 

December 31, 2026

 

Global Atlantic BlackRock Allocation Portfolio

 

$

14,847

   

$

3,906

   

$

770

   

$

-

   
Global Atlantic BlackRock Disciplined Core
Portfolio
   

107,215

     

26,103

     

14,871

     

-

   
Global Atlantic BlackRock Disciplined Growth
Portfolio
   

14,202

     

6,246

     

10,649

     

-

   
Global Atlantic BlackRock Disciplined
International Core Portfolio
   

186,121

     

151,178

     

96,476

     

70,248

   
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
   

68,221

     

21,503

     

17,584

     

-

   
Global Atlantic BlackRock Disciplined Value
Portfolio
   

62,633

     

13,916

     

17,647

     

-

   

Global Atlantic BlackRock High Yield Portfolio

   

16,144

     

4,298

     

5,333

     

-

   
Global Atlantic Goldman Sachs Core Fixed
Income Portfolio
   

31,294

     

8,039

     

12,462

     

-

   

The following amounts expired unrecouped as of the date listed below:

   

December 31, 2022

 

Global Atlantic BlackRock Allocation Portfolio

 

$

19,679

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

93,032

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

10,039

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

48,584

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

55,910

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

49,384

   

Global Atlantic BlackRock High Yield Portfolio

   

22,317

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

26,065

   

On May 23, 2017, the U.S. Securities and Exchange Commission ("SEC") granted an order allowing Commonwealth Annuity and Life Insurance Company ("Commonwealth") to substitute certain variable investment options in which subaccounts of its Separate Accounts invest with the Portfolios included in this report.

As a condition of this order, the SEC required that Commonwealth or an affiliate thereof (other than the Trust) pay all expenses and transaction costs of the substitutions, including legal and accounting expenses, any applicable brokerage expenses and other fees and expenses so that no fees or charges were assessed to the affected contract owners to effect the substitutions. There were no substitution-related expenses for the six-months ended June 30, 2023.

The Trust, on behalf of the Portfolios, has adopted a distribution and shareholder servicing plan (the "Plan") pursuant to Rule 12b-1 under the 1940 Act for Class II shares. The fee charged under the Plan is calculated at an annual rate of 0.25% of the average daily net assets attributable to each Portfolio's Class II shares and, for the six months ended June 30, 2023, was paid to Global Atlantic Distributors, LLC ("GAD") to provide compensation for ongoing distribution-related activities or services and/or maintenance of the Portfolios' shareholder accounts, not otherwise required to be provided by the Adviser. GAD is an affiliate of the Adviser.

For the six months ended June 30, 2023, the Portfolios expensed the following distribution fees:

   

Fees Paid

 

Global Atlantic BlackRock Allocation Portfolio

 

$

14,958

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

39,209

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

25,279

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

54,435

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

126,490

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

7,983

   

Global Atlantic BlackRock High Yield Portfolio

   

714

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

-

   


91


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

For the six months ended June 30, 2023, the Trustees received fees in the amounts as follows:

   

Fees Received

 

Global Atlantic BlackRock Allocation Portfolio

 

$

3,368

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

30,983

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

4,688

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

7,799

   

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

   

14,096

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

12,995

   

Global Atlantic BlackRock High Yield Portfolio

   

2,950

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

3,572

   

5.  CONTROL OWNERSHIP

The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Portfolio creates a presumption of the control of the Portfolio, under section 2(a)(9) of the 1940 Act. As of June 30, 2023, Commonwealth owned 100% of the voting securities of each Portfolio. The Trust has no knowledge as to whether all or any portion of the shares owned of record are also owned beneficially.

Shareholder Concentration Risk – Commonwealth, certain accounts, or the Adviser's affiliates may from time to time own (beneficially or of record) or control a significant percentage of a Portfolio's shares. Redemptions by these entities of their holdings in a Portfolio may impact the Portfolio's liquidity and NAV. These redemptions may also force a Portfolio to sell securities.

6.  AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS

As of December 31, 2022, the aggregate cost of investments for federal income tax purposes, the gross unrealized appreciation and depreciation and the aggregated net unrealized appreciation (depreciation) on investments were as follows:

    Tax
Cost
  Gross
Unrealized
Appreciation
  Gross
Unrealized
Depreciation
  Net Unrealized
Appreciation/
(Depreciation)
 

Global Atlantic BlackRock Allocation Portfolio

 

$

56,058,222

   

$

4,517,305

   

$

(3,398,906

)

 

$

1,118,399

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

444,921,303

     

97,522,643

     

(33,735,041

)

   

63,787,602

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

64,517,739

     

15,346,252

     

(40,566,513

)

   

(25,220,261

)

 
Global Atlantic BlackRock Disciplined
International Core Portfolio
   

133,644,128

     

16,018,690

     

(23,260,637

)

   

(7,241,947

)

 
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
   

236,091,080

     

30,153,723

     

(45,852,038

)

   

(15,698,315

)

 

Global Atlantic BlackRock Disciplined Value Portfolio

   

210,599,910

     

27,483,992

     

(13,796,537

)

   

13,687,455

   

Global Atlantic BlackRock High Yield Portfolio

   

52,411,439

     

183,977

     

(3,527,633

)

   

(3,343,656

)

 

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

71,851,303

     

408,660

     

(4,922,398

)

   

(4,513,738

)

 

7.  DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL

The tax character of fund distributions paid for the years ended December 31, 2022 and 2021 were as follows:

For fiscal year ended
12/31/2022
  Ordinary
Income
  Long-Term
Capital Gains
  Return of
Capital
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

2,653,124

   

$

5,621,034

   

$

-

   

$

8,274,158

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

59,068,044

     

57,036,811

     

-

     

116,104,855

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

4,408,349

     

10,935,640

     

-

     

15,343,989

   
Global Atlantic BlackRock Disciplined International Core
Portfolio
   

8,905,156

     

1,204,651

     

-

     

10,109,807

   


92


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

For fiscal year ended
12/31/2022
  Ordinary
Income
  Long-Term
Capital Gains
  Return of
Capital
 

Total

 
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
 

$

26,473,780

   

$

39,430,750

   

$

-

   

$

65,904,530

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

32,186,803

     

19,072,156

     

-

     

51,258,959

   

Global Atlantic BlackRock High Yield Portfolio

   

2,964,053

     

-

     

-

     

2,964,053

   
Global Atlantic Goldman Sachs Core Fixed Income
Portfolio
   

1,342,238

     

84,853

     

-

     

1,427,091

   
For fiscal year ended
12/31/2021
  Ordinary
Income
  Long-Term
Capital Gains
  Return of
Capital
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

1,737,400

   

$

2,142,897

   

$

-

   

$

3,880,297

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

12,830,306

     

21,861,489

     

-

     

34,691,795

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

699,793

     

1,173,202

     

-

     

1,872,995

   
Global Atlantic BlackRock Disciplined International Core
Portfolio
   

2,551,441

     

-

     

-

     

2,551,441

   
Global Atlantic BlackRock Disciplined Mid Cap Growth
Portfolio
   

6,491,316

     

17,190,734

     

-

     

23,682,050

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

3,594,121

     

-

     

-

     

3,594,121

   

Global Atlantic BlackRock High Yield Portfolio

   

3,219,040

     

-

     

-

     

3,219,040

   
Global Atlantic Goldman Sachs Core Fixed Income
Portfolio
   

4,071,545

     

1,756,085

     

-

     

5,827,630

   

As of December 31, 2022, the components of accumulated earnings/(deficit) on a tax basis were as follows:

    Undistributed
Ordinary
Income
  Undistributed
Long-Term
Capital Gains
  Post-October
Loss and Late
Year Loss
  Capital Loss
Carryforward
  Unrealized
Appreciation/
(Depreciation)
  Total
Accumulated
Earnings/
(Deficits)
 

Global Atlantic BlackRock Allocation Portfolio

 

$

1,213,806

   

$

1,248,204

   

$

-

   

$

-

   

$

1,118,399

   

$

3,580,409

   
Global Atlantic BlackRock Disciplined Core
Portfolio
   

1,689,063

     

-

     

-

     

(1,486,283

)

   

63,787,602

     

63,990,382

   
Global Atlantic BlackRock Disciplined Growth
Portfolio
   

132,106

     

-

     

-

     

(5,477,416

)

   

(25,220,261

)

   

(30,565,571

)

 
Global Atlantic BlackRock Disciplined
International Core Portfolio
   

1,395,699

     

-

     

-

     

(11,810,204

)

   

(7,241,947

)

   

(17,656,452

)

 
Global Atlantic BlackRock Disciplined Mid Cap
Growth Portfolio
   

-

     

-

     

-

     

(43,553,036

)

   

(15,698,315

)

   

(59,251,351

)

 
Global Atlantic BlackRock Disciplined Value
Portfolio
   

973,213

     

1,218,401

     

-

     

-

     

13,687,455

     

15,879,069

   

Global Atlantic BlackRock High Yield Portfolio

   

3,002,132

     

-

     

-

     

(7,815,302

)

   

(3,343,656

)

   

(8,156,826

)

 
Global Atlantic Goldman Sachs Core Fixed¸
Income Portfolio
   

1,538,200

     

-

     

-

     

(6,089,695

)

   

(4,513,738

)

   

(9,065,233

)

 

The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales, the mark-to-market on passive foreign investment companies, open 1256 options and futures contracts, forward foreign currency contracts and swaps. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency gains (losses) of $(12,053) and $(765) for Global Atlantic BlackRock Disciplined International Core Portfolio and Global Atlantic BlackRock Disciplined Core Portfolio, respectively.

At December 31, 2022, the Portfolios had capital loss carry forwards for federal income tax purposes available to offset future capital gains as follows:

    Non-Expiring
Short-Term
  Non-Expiring
Long-Term
 

Total

 

Global Atlantic BlackRock Allocation Portfolio

 

$

-

   

$

-

   

$

-

   

Global Atlantic BlackRock Disciplined Core Portfolio

   

1,486,283

     

-

     

1,486,283

   

Global Atlantic BlackRock Disciplined Growth Portfolio

   

5,477,416

     

-

     

5,477,416

   

Global Atlantic BlackRock Disciplined International Core Portfolio

   

6,340,611

     

5,469,593

     

11,810,204

   


93


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

    Non-Expiring
Short-Term
  Non-Expiring
Long-Term
 

Total

 

Global Atlantic BlackRock Disciplined Mid Cap Growth Portfolio

 

$

41,376,119

   

$

2,176,917

   

$

43,553,036

   

Global Atlantic BlackRock Disciplined Value Portfolio

   

-

     

-

     

-

   

Global Atlantic BlackRock High Yield Portfolio

   

4,308,524

     

3,506,778

     

7,815,302

   

Global Atlantic Goldman Sachs Core Fixed Income Portfolio

   

3,890,022

     

2,199,673

     

6,089,695

   

During the year ended December 31, 2022, the portfolios did not utilize capital loss carryforwards.

8.  NEW ACCOUNTING PRONOUNCEMENTS

In March 2020, the FASB issued Accounting Standards Update No. 2020-04 ("ASU 2020-04"), "Reference Rate Reform (Topic 840): Facilitation of the Effects of Reference Rate Reform on Financial Reporting". ASU 2020-04 provides entities with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates (e.g., LIBOR) that are expected to be discontinued. ASU 2020-04 allows, among other things, certain contract modifications to be accounted as a continuation of the existing contract. This ASU was effective upon the issuance and its optional relief can be applied through December 31, 2024. Management has reviewed the requirements and believes the adoption of this ASU will not have a material impact on the financial statements.

9.  OTHER RISKS

The Portfolios' risks include, but are not limited to, the following:

Credit Risk – There is a risk that security issuers will not make interest and/or principal payments on their securities. In addition, the credit quality of securities may be lowered if an issuer's financial condition changes. Lower credit quality will lead to greater volatility in the price of a security and in shares of a Portfolio. Lower credit quality also will affect liquidity and make it difficult to sell the security. This means that, compared to issuers of higher rated securities, issuers of lower rated securities are less likely to have the capacity to pay interest and repay principal when due in the event of adverse business, financial or economic conditions and/or may be in default or not current in the payment of interest or principal. Default, or the perception (whether by market participants, rating agencies, pricing services or otherwise) that an issuer is likely to default, tends to reduce the value and liquidity of fixed income securities, thereby reducing the value of your investment in Portfolio shares. In addition, default may cause a Portfolio to directly or indirectly incur expenses in seeking recovery of principal or interest.

A Portfolio could lose money on a debt security if an issuer or borrower is unable or fails to meet its obligations, including failing to make interest payments and/or to repay principal when due. Changes in an issuer's financial strength, the market's perception of the issuer's financial strength or in a security's credit rating, which reflects a third party's assessment of the credit risk presented by a particular issuer, may affect debt securities' value. A Portfolio may incur substantial losses on debt securities that are inaccurately perceived to present a different amount of credit risk by the market, the Sub-Adviser or the rating agencies than such securities actually do. These risks are heightened in market environments where interest rates are rising.

Derivatives Risk – The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments. The use of derivatives may increase costs, reduce a Portfolio's returns and/or increase volatility. Volatility is defined as the characteristic of a security, an index or a market to fluctuate significantly in price within a short time period. Many types of derivatives are also subject to counterparty risk, which is the risk that the other party in the transaction will not fulfill its contractual obligation. A risk of a Portfolio's use of derivatives is that the fluctuations in their values may not correlate perfectly with, and may be more sensitive to market events than, the overall securities markets. The possible lack of a liquid secondary market for derivatives and the resulting inability to sell or otherwise close-out a derivatives position at an advantageous time or price could expose a Portfolio to losses and could make derivatives more difficult to value accurately. Derivatives typically give rise to a form of leverage and may expose a Portfolio to greater risk and increase its costs. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act") and related regulatory developments require the clearing and exchange-trading of many standardized over-the-counter ("OTC") derivative instruments deemed to be "swaps." The Commodity Futures Trading Commission ("CFTC") has implemented mandatory exchange-trading and clearing requirements under the Dodd-Frank Act


94


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

and the CFTC continues to approve contracts for central clearing. Uncleared swaps are subject to margin requirements that are being implemented on a phase-in basis.

Exchange-Traded Funds Risk – The Portfolios may invest in ETFs. Investments in underlying ETFs typically present the same risks as investments in conventional Underlying Funds. In addition, disruptions to the creations and redemptions process through which market makers directly purchase and sell ETF shares, the existence of extreme market volatility or potential lack of an active trading market, or changes in the liquidity of the market for an ETF's underlying portfolio holdings, may result in the ETF's shares trading at significantly above (at a premium to) or below (at a discount to) net asset value, which may result in a Portfolio paying significantly more or receiving significantly less for ETF shares than the value of the relevant ETF's underlying holdings. An ETF's shares could also trade at a premium or discount to net asset value when an ETF's underlying securities trade on a foreign exchange that is closed when the securities exchange on which the ETF trades is open. The current price of the ETF's underlying securities and the last quoted price for the underlying security are likely to deviate in such circumstances. There can be no assurance that an active trading market for an ETF's shares will develop or be maintained. Trading may be halted, for example, due to market conditions. Because the value of ETF shares depends on the demand in the market, a Portfolio's holdings may not be able to be liquidated at the most optimal time, adversely affecting performance.

There can be no assurance that an ETF's investment objectives will be achieved. Each ETF is subject to specific risks, depending on the nature of the ETF. These risks could include liquidity risk, sector risk, foreign and emerging market risk, as well as risks associated with real estate investments and natural resources. ETFs in which a Portfolio invests will not be able to replicate exactly the performance of the indices they track, if any, because the total return generated by the securities will be reduced by transaction costs incurred in adjusting the actual balance of the securities. In addition, ETFs in which a Portfolio invests will incur expenses not incurred by their applicable indices. Certain securities comprising the indices tracked by the ETFs may, from time to time, temporarily be unavailable, which may further impede the ETFs' ability to track their applicable indices. An investment in an ETF presents the risk that the ETF may no longer meet the listing requirements of any applicable exchanges on which the ETF is listed.

Market Risk – The market prices of securities may go up or down, sometimes rapidly or unpredictably, due to general market conditions, such as real or perceived adverse economic or political conditions, inflation, changes in interest rates or currency rates, limited dealer capacity, lack of liquidity in the markets or adverse investor sentiment. Each Portfolio has exposure to instruments that may be more volatile and carry more risk than some other forms of investment. Adverse market conditions may be prolonged and may not have the same impact on all types of securities. Market prices of securities also may go down due to events or conditions that affect particular sectors, industries or issuers. When market prices fall, the value of your investment will go down. Local, regional or global events such as war, military conflicts, acts of terrorism, the spread of infectious illness or other public health issues, natural disasters, recessions, inflation, rapid interest rate changes, supply chain disruptions, sanctions, increased government spending, social unrest or other events could also have a significant impact on the Portfolio and its investments. The market prices of securities may also be negatively impacted by trading activity and investor interest, including interest driven by factors unrelated to market conditions or financial performance. In these circumstances, the value of the Portfolio's investments, particularly any short positions or exposures, may fluctuate dramatically.

A Portfolio may experience a substantial or complete loss on any individual security.

Policy and legislative changes in the U.S. and abroad affect many aspects of financial regulation and may, in some cases, contribute to decreased liquidity and increased volatility in the financial markets. Economies and financial markets around the world are becoming increasingly interconnected. As a result, whether or not a Portfolio has exposure to securities of issuers located in or with significant exposure to countries experiencing economic and financial difficulties, the value and liquidity of the Portfolio's investments may be negatively affected.

In addition, market prices of securities in broad market segments may be adversely affected by a prominent issuer having experienced losses or by the lack of earnings or such an issuer's failure to meet the market's expectations with respect to new products or services, or even by factors wholly unrelated to the value or condition of the issuer, such as changes in interest rates. For example, adverse developments in the banking or financial services sector could impact companies operating in various sectors or industries and adversely impact Portfolio developments. An increase in interest rates or other adverse conditions (e.g., inflation/deflation, increased selling of fixed income investments across other pooled investment


95


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

vehicles or accounts, changes in investor perception or changes in government intervention in the markets) may lead to increased redemptions and increased portfolio turnover, which could reduce liquidity for certain Portfolio investments, adversely affect values of portfolio holdings and increase a Portfolio's costs. If dealer capacity in fixed income markets is insufficient for market conditions, this has the potential to further inhibit liquidity and increase volatility in the fixed income markets.

Quantitative Investing Risk – Investments selected using quantitative analysis or "models" may perform differently than expected as a result of the factors used in the models, the weight placed on each factor, changes from the factors' historical trends, and technical issues in the construction and implementation of the models (including, for example, data problems and/or software issues). In addition, investments selected using models may react differently to issuer, political, market, and economic developments from the market as a whole or securities selected using only fundamental analysis. There is no guarantee that the use of quantitative analysis will result in effective investment decisions for a Portfolio. Additionally, commonality of holdings across quantitative money managers may amplify losses.

10.  OTHER RECENT DEVELOPMENTS

Ongoing concerns regarding the economies of certain countries in Europe, as well as the possibility that one or more countries could leave the European Union (the "EU"), create risks for investing in the European markets. For example, the United Kingdom ("UK") withdrew from the EU in January 2020 (commonly known as "Brexit"). This commenced a transition period that lasted until December 31, 2020. On December 30, 2020, the EU and UK signed the EU-UK Trade and Cooperation Agreement ("TCA"), an agreement on the terms governing certain aspects of the EU's and the UK's relationship following the end of the transition period. Notwithstanding the TCA, there continues to be considerable uncertainty as to the UK's post-transition framework. Although the full impact of Brexit is not yet known, the impact on the UK, EU and global markets could include increased volatility and illiquidity, potentially lower economic growth and decreased asset valuations. Brexit may have a destabilizing impact on the EU to the extent other member states similarly seek to withdraw from the union. Brexit may also have a negative impact on the economy and currency of the UK as a result of anticipated, or actual changes to the UK's economic and political relations with the EU. Any or all of these challenges may affect the value of a Portfolio's investments economically tied to the UK or the EU.

The United Kingdom's Financial Conduct Authority ("FCA") announced that the use of the London Interbank Offered Rates (collectively, "LIBOR") would be phased out by the end of 2021. However, while certain LIBORs were discontinued in 2021, the most widely used LIBORs may continue until mid-2023. The unavailability or replacement of LIBOR presents risks to applicable Portfolios, including the risk that any pricing adjustments to a Portfolio's investments resulting from a substitute reference rate (e.g., the Secured Overnight Financing Rate ("SOFR"), which is a measure of the cost of borrowing cash overnight, collateralized by the U.S. Treasury securities and is intended to replace the U.S. dollar) may adversely affect the Portfolio's performance and/or NAV. The impact of a substitute reference rate, if any, will vary on an investment-by-investment basis. The Adviser or Sub-Adviser may have discretion to determine a substitute reference rate, including any price or other adjustments to account for differences between the substitute reference rate and the previous rate. The substitute reference rate and any adjustments selected could negatively impact a Portfolio's investment performance or financial condition, including in ways unforeseen by the Adviser or Sub-Adviser.

11.  BOARD REVIEW OF LIQUIDITY RISK MANAGEMENT PROGRAM

To promote effective liquidity risk management throughout the fund industry and to enhance disclosure regarding fund liquidity and redemption practices, the Securities and Exchange Commission (the "Commission") adopted Rule 22e-4 under the Investment Company Act of 1940, as amended. This Rule requires every registered open-end management company to establish a liquidity risk management program (the "LRMP") that, among other things, provides for the assessment, management and review of liquidity risk, the classification of a fund's portfolio investments into one of four liquidity buckets based upon the number of days that such investments may reasonably be expected to be converted into cash or otherwise disposed of without significantly impacting their price, the establishment of a highly liquid investment minimum where required, the establishment of a 15% limitation on illiquid investments and periodic reporting to the Trust's Board of Trustees (the "Board"). Additionally, the Commission adopted Rule 30b1-10 and Form N-LIQUID, which generally requires a fund to notify the Commission when certain liquidity-related events occur.


96


Global Atlantic Portfolios

Notes to Financial Statements (Unaudited) (Continued)

June 30, 2023

The Board previously approved the LRMP for the Trust and the appointment of the FVIT Liquidity Risk Management Program Committee (the "Committee") as the Program Administrator of the LRMP for the Trust. The Committee is comprised of the Trust's Chief Compliance Officer and other officers of the Trust and the Adviser. At the Board's regular meeting on May 4, 2023, the Trust's Chief Compliance Officer provided a report to the Board (the "Report") on the operation and effectiveness of the LRMP for the period April 1, 2022 through March 31, 2023 (the "Reporting Period"). The Report included, among other things, a discussion of how the Adviser manages liquidity risks associated with the Portfolios' investments by monitoring the liquidity of portfolio investments during normal and reasonably foreseeable stressed conditions, cash and cash equivalents, the concentration of investments and the appropriateness of portfolio strategies for open-end funds, and by classifying every portfolio investment as either highly liquid, moderately liquid, less liquid or illiquid on at least a monthly basis. To assist with the classification of portfolio investments, the Adviser utilizes a third party provider for liquidity monitoring services.

The Report stated that during this period, each Portfolio operated as a Primarily Highly Liquid Fund. Because each Portfolio consisted primarily of highly liquid investments that exceeded the 50% SEC threshold for Primarily Highly Liquid Funds, no highly liquid investment minimum was required to be established for the Portfolios, and each Portfolio was well under its illiquid investment limitations. Additionally, no events that would require the filing of Form N-LIQUID occurred. The Report concluded that the LRMP was reasonably designed to assess and manage liquidity risk and did effectively manage the Portfolios' liquidity risks for the Reporting Period.

12.  Change in Independent Registered Public Accounting Firm

On March 24, 2023, based on the recommendation and approval of the Audit Committee of the Board of Trustees of Forethought Variable Insurance Trust (the "Trust"), the Board of Trustees approved the appointment of Cohen & Company, Ltd. ("Cohen") as the Portfolios' independent registered public accounting firm for the fiscal year ending December 31, 2023. RSM US LLP ("RSM"), which previously served as the independent registered public accounting firm for the Portfolios, declined to stand for reacceptance of the role for the 2023 audit due to an anticipated independence issue and not based upon any issues related to the 2022 audit. RSM's reports on the Portfolios' financial statements for the fiscal years ended December 31, 2021 and December 31, 2022 contained no adverse opinion or disclaimer of opinion nor were they qualified or modified as to uncertainty, audit scope or accounting principle.

During the fiscal years ended December 31, 2021 and December 31, 2022 and during the subsequent interim period through March 24, 2023: (i) there were no disagreements with RSM on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of RSM, would have caused RSM to make reference to the subject matter of the disagreements in connection with its reports on the Portfolios' financial statements for such periods; and (ii) there were no "reportable events" of the kind described in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934, as amended.

During the Portfolios' fiscal years ended December 31, 2021 and December 31, 2022, and the subsequent interim period through March 24, 2023, neither the Trust, nor anyone on its behalf, consulted with Cohen on items which: (i) concerned the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Portfolios' financial statements; or (ii) concerned the subject of a disagreement (as described in paragraph (a)(1)(iv) of Item 304 of Regulation S-K) or reportable events (as described in paragraph (a)(1)(v) of said Item 304).

13.  SUBSEQUENT EVENTS

The Portfolios evaluated subsequent events from June 30, 2023 through the date these financial statements were issued. There were no significant events that would have a material impact on the Portfolios' financial statements.


97


Global Atlantic Portfolios

Expense Examples

June 30, 2023 (Unaudited)

As a shareholder of the Portfolios, you incur ongoing costs, including management fees; distribution and/or service (12b-1) fees; and other Portfolio expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in each Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds.

The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from January 1, 2023 through June 30, 2023.

Actual Expenses

The "Actual" expenses set of columns in the table below provides information about actual account values and actual expenses. You may use the information below together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period.

Hypothetical Example for Comparison Purposes

The "Hypothetical" expenses set of columns in the table below provides information about hypothetical account values and hypothetical expenses based on each Portfolio's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example for a specific Portfolio with the 5% hypothetical examples that appear in the shareholder reports of other funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads), or redemption fees or other expenses charged by your insurance contract or separate account. Therefore, the Hypothetical columns of the table are useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

               

Actual

  Hypothetical
(5% return before
expenses)
 
   

Class

 

Portfolio's
Annualized
Expense
Ratio

 

Beginning
Account Value
1-1-23

 

Ending
Account
Value
6-30-23

 

Expenses
Paid
During
Period*

 

Ending
Account
Value
6-30-23

 

Expenses
Paid
During
Period*

 

Global Atlantic BlackRock
Allocation Portfolio

 

I

   

0.33

%

 

$

1,000

   

$

1,092.00

   

$

1.71

   

$

1,023.16

   

$

1.66

   

Global Atlantic BlackRock
Allocation Portfolio

 

II

   

0.58

%

 

$

1,000

   

$

1,090.20

   

$

3.01

   

$

1,021.92

   

$

2.91

   

Global Atlantic BlackRock
Disciplined Core Portfolio

 

I

   

0.50

%

 

$

1,000

   

$

1,164.80

   

$

2.68

   

$

1,022.32

   

$

2.51

   

Global Atlantic BlackRock
Disciplined Core Portfolio

 

II

   

0.75

%

 

$

1,000

   

$

1,164.20

   

$

4.02

   

$

1,021.08

   

$

3.76

   

Global Atlantic BlackRock
Disciplined Growth Portfolio

 

I

   

0.49

%

 

$

1,000

   

$

1,277.00

   

$

2.77

   

$

1,022.36

   

$

2.46

   

Global Atlantic BlackRock
Disciplined Growth Portfolio

 

II

   

0.74

%

 

$

1,000

   

$

1,275.30

   

$

4.17

   

$

1,021.12

   

$

3.71

   

* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).


98


Global Atlantic Portfolios

Expense Examples (Continued)

June 30, 2023 (Unaudited)

               

Actual

  Hypothetical
(5% return before
expenses)
 
   

Class

 

Portfolio's
Annualized
Expense
Ratio

 

Beginning
Account Value
1-1-23

 

Ending
Account
Value
6-30-23

 

Expenses
Paid
During
Period*

 

Ending
Account
Value
6-30-23

 

Expenses
Paid
During
Period*

 

Global Atlantic BlackRock
Disciplined International
Core Portfolio

 

I

   

0.76

%

 

$

1,000

   

$

1,101.30

   

$

3.96

   

$

1,021.03

   

$

3.81

   

Global Atlantic BlackRock
Disciplined International
Core Portfolio

 

II

   

1.01

%

 

$

1,000

   

$

1,100.30

   

$

5.26

   

$

1,019.79

   

$

5.06

   

Global Atlantic BlackRock
Disciplined Mid Cap
Growth Portfolio

 

I

   

0.65

%

 

$

1,000

   

$

1,147.10

   

$

3.46

   

$

1,021.57

   

$

3.26

   

Global Atlantic BlackRock
Disciplined Mid Cap
Growth Portfolio

 

II

   

0.90

%

 

$

1,000

   

$

1,145.40

   

$

4.79

   

$

1,020.33

   

$

4.51

   

Global Atlantic BlackRock
Disciplined Value Portfolio

 

I

   

0.56

%

 

$

1,000

   

$

1,057.60

   

$

2.86

   

$

1,022.02

   

$

2.81

   

Global Atlantic BlackRock
Disciplined Value Portfolio

 

II

   

0.81

%

 

$

1,000

   

$

1,055.40

   

$

4.13

   

$

1,020.78

   

$

4.06

   

Global Atlantic BlackRock
High Yield Portfolio

 

I

   

0.62

%

 

$

1,000

   

$

1,047.80

   

$

3.15

   

$

1,021.72

   

$

3.11

   

Global Atlantic BlackRock
High Yield Portfolio

 

II

   

0.87

%

 

$

1,000

   

$

1,045.50

   

$

4.41

   

$

1,020.48

   

$

4.36

   

Global Atlantic Goldman Sachs
Core Fixed Income Portfolio

 

I

   

0.46

%

 

$

1,000

   

$

1,021.30

   

$

2.31

   

$

1,022.51

   

$

2.31

   

* Expenses are equal to the Portfolio's annualized expense ratio, multiplied by the number of days in the period (181) divided by the number of days in the fiscal year (365).


99


PRIVACY NOTICE

FACTS

 

WHAT DOES FORETHOUGHT VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION?

 

WHY?

 

Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.

 

WHAT?

  The types of personal information we collect and share depends on the product or service that you have with us. This information can include:
 
Social Security number and wire transfer instructions
account transactions and transaction history
investment experience and purchase history
 
When you are no longer our customer, we continue to share your information as described in this notice.
 

HOW?

 

All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Forethought Variable Insurance Trust chooses to share; and whether you can limit this sharing.

 

 

Reasons we can share your
personal information:
  Does Forethought Variable
Insurance Trust share information?
 

Can you limit this sharing?

 
For our everyday business purposes – such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus.  

Yes

 

No

 
For our marketing purposes – to offer our products and services to you.  

No

 

We don't share

 

For joint marketing with other financial companies.

 

No

 

We don't share

 
For our affiliates' everyday business purposes – information about your transactions and records.  

No

 

We don't share

 
For our affiliates' everyday business purposes – information about your credit worthiness.  

No

 

We don't share

 

For nonaffiliates to market to you

 

No

 

We don't share

 


100


WHAT WE DO:

How does Forethought Variable Insurance Trust protect my
personal information?
  To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.
Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information.
 
How does Forethought Variable Insurance Trust collect my
personal information?
  We collect your personal information, for example, when you
 
open an account or deposit money
direct us to buy securities or direct us to sell your securities
seek advice about your investments
 
We also collect your personal information from others, such as credit bureaus, affiliates, or other companies.
 

Why can't I limit all sharing?

  Federal law gives you the right to limit only:
 
sharing for affiliates' everyday business purposes – information about your creditworthiness.
affiliates from using your information to market to you.
sharing for nonaffiliates to market to you.
 
State laws and individual companies may give you additional rights to limit sharing.
 

DEFINITIONS

Affiliates

  Companies related by common ownership or control. They can be financial and nonfinancial companies.
 
Forethought Variable Insurance Trust has no affiliates.
 

Nonaffiliates

  Companies not related by common ownership or control. They can be financial and nonfinancial companies.
 
Forethought Variable Insurance Trust does not share with nonaffiliates so they can market to you.
 

Joint marketing

  A formal agreement between nonaffiliated financial companies that together market financial products or services to you.
 
Forethought Variable Insurance Trust does not jointly market.
 


101


PROXY VOTING POLICY

Information regarding how the Portfolios voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available (1) on or through the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios and (2) on the U.S. Securities and Exchange Commission's website at http://www.sec.gov.

PORTFOLIO HOLDINGS

Each Portfolio files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Portfolios' Form N-PORTs are available: (i) on the SEC's website at http://www.sec.gov; and (ii) on the Portfolios' website at http://connect.rightprospectus.com/globalatlanticportfolios. Each Portfolio will post to http://connect.rightprospectus.com/globalatlanticportfolios, a complete list of its portfolio holdings as of the last calendar day of each month approximately 30 days following the end of the month. Each Portfolio's portfolio holdings will remain available on the website noted above at least until the next monthly update.

INVESTMENT ADVISER

Global Atlantic Investment Advisors, LLC
10 West Market Street, Suite 2300
Indianapolis, IN 46204

ADMINISTRATOR

The Bank of New York Mellon
240 Greenwich Street
New York, NY 10286

INVESTMENT SUB-ADVISERS

BlackRock Investment Management, LLC
1 University Square Drive
Princeton, NJ 08540-6455

Goldman Sachs Asset Management, L.P.
200 West Street
New York, NY 10282


 

(b)Not applicable.

 

Item 2. Code of Ethics.

 

Not applicable.

 

Item 3. Audit Committee Financial Expert.

 

Not applicable.

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable.

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable.

 

Item 6. Investments.

 

(a)Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1(a) of this form.

 

(b)Not applicable.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

 

Not applicable.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

 

Not applicable.

 

Item 10. Submission of Matters to a Vote of Security Holders.

 

Not applicable.

 

Item 11. Controls and Procedures.

 

(a)Based on an evaluation of the registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the registrant have concluded that the disclosure controls and procedures of the registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the registrant’s management, including the registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

 

 

 

(b)There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the period covered by this report that has materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

 

Not applicable.

 

Item 13. Exhibits.

 

(a)(1)Not applicable.

 

(a)(2)Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are filed herewith.

 

(a)(3)Not applicable.

 

(a)(4)Change in the registrant’s independent public accountant (disclosure pursuant to Item 4.01 of Form 8-K under the Exchange Act) is filed herewith.

 

(a)(4)(1)Letter from the former independent public accountant pursuant to Item 304(a) under Regulation S-K is filed herewith.

 

(b)Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are filed herewith.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Forethought Variable Insurance Trust  

 

By (Signature and Title)* /s/ Trent M. Statczar  
  Trent M. Statczar, Treasurer  
  (Principal Financial Officer and Principal Accounting Officer)  

 

Date August 28, 2023    

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)* /s/ Eric D. Todd  
  Eric D. Todd President  
  (Principal Executive Officer)  

 

Date August 28, 2023    

 

By (Signature and Title)* /s/ Trent M. Statczar  
  Trent M. Statczar, Treasurer  
  (Principal Financial Officer and Principal Accounting Officer)  

 

Date August 28, 2023    

 

* Print the name and title of each signing officer under his or her signature.