UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM N-CSR
CERTIFIED
SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file number | 811-23066 |
Advisors Preferred Trust |
(Exact name of registrant as specified in charter) |
1445 Research Blvd, Suite 530, Rockville, MD | 20850 |
(Address of principal executive offices) | (Zip code) |
The Corporation Trust Company |
1209 Orange Street, Wilmington, DE 19801 |
(Name and address of agent for service) |
Registrants telephone number, including area code: | 631-470-2734 |
Date of fiscal year end: | 6/30 |
Date of reporting period: | 12/31/24 |
Item 1. Reports to Stockholders.
(a)
(b) Not applicable
Item 2. Code of Ethics. Not applicable.
Item 3. Audit Committee Financial Expert. Not applicable.
Item 4. Principal Accountant Fees and Services. Not applicable.
Item 5. Audit Committee of Listed Companies. Not applicable to open-end investment companies.
Item 6. Schedule of Investments. Schedule of investments in securities of unaffiliated issuers is included under Item 7.
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
Semi-Annual Financial Statements and | |
Additional Information | |
December 31, 2024 | |
Quantified Managed Income Fund | Quantified Market Leaders Fund |
Investor Class Shares QBDSX | Investor Class Shares QMLFX |
Advisor Class Shares QBDAX | Advisor Class Shares QMLAX |
Quantified Alternative Investment Fund | Quantified STF Fund |
Investor Class Shares QALTX | Investor Class Shares QSTFX |
Advisor Class Shares QALAX | Advisor Class Shares QSTAX |
Quantified Pattern Recognition Fund | Quantified Tactical Fixed Income Fund |
Investor Class Share QSPMX | Investor Class Shares QFITX |
Quantified Evolution Plus Fund | Quantified Common Ground Fund |
Investor Class Shares QEVOX | Investor Class Shares QCGDX |
Quantified Tactical Sectors Fund | Quantified Rising Dividend Tactical Fund |
Investor Class Shares QTSSX | Investor Class Shares QRDTX |
Quantified Government Income Tactical Fund | Quantified Global Fund |
Investor Class Shares QGITX | Investor Class Shares QGBLX |
Quantified Eckhardt Managed Futures Strategy Fund | |
Investor Class Shares QETCX | |
1-855-64-QUANT (1-855-647-8268) | |
www.advisorspreferred.com | |
Distributed by Ceros Financial Services, Inc. |
QUANTIFIED MANAGED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 9.9% | ||||||||
AEROSPACE & DEFENSE - 0.3% | ||||||||
887 | Lockheed Martin Corporation | $ | 431,029 | |||||
ASSET MANAGEMENT - 0.3% | ||||||||
10,527 | Federated Hermes, Inc. | 432,765 | ||||||
BEVERAGES - 0.7% | ||||||||
6,917 | Coca-Cola Company | 430,653 | ||||||
2,854 | PepsiCo, Inc. | 433,979 | ||||||
864,632 | ||||||||
BIOTECH & PHARMA - 0.3% | ||||||||
2,970 | Johnson & Johnson | 429,521 | ||||||
COMMERCIAL SUPPORT SERVICES - 0.3% | ||||||||
2,313 | Cintas Corporation | 422,585 | ||||||
CONSUMER SERVICES - 0.3% | ||||||||
5,348 | Service Corp International | 426,877 | ||||||
DIVERSIFIED INDUSTRIALS - 0.7% | ||||||||
1,892 | Honeywell International, Inc. | 427,384 | ||||||
1,671 | Illinois Tool Works, Inc. | 423,699 | ||||||
851,083 | ||||||||
FOOD - 0.7% | ||||||||
6,800 | General Mills, Inc.(c) | 433,636 | ||||||
2,547 | Hershey Company | 431,334 | ||||||
864,970 | ||||||||
HEALTH CARE FACILITIES & SERVICES - 0.4% | ||||||||
835 | Chemed Corporation | 442,383 | ||||||
HOUSEHOLD PRODUCTS – 1.0% | ||||||||
2,640 | Clorox Company | 428,763 | ||||||
4,689 | Colgate-Palmolive Company | 426,277 | ||||||
3,283 | Kimberly-Clark Corporation | 430,204 | ||||||
1,285,244 |
See accompanying notes to financial statements.
1
QUANTIFIED MANAGED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 9.9% (Continued) | ||||||||
INSURANCE - 1.7% | ||||||||
4,194 | Aflac, Inc. | $ | 433,827 | |||||
3,137 | American Financial Group, Inc. | 429,550 | ||||||
4,548 | Arch Capital Group Ltd. | 420,008 | ||||||
1,964 | Marsh & McLennan Companies, Inc. | 417,173 | ||||||
1,719 | RenaissanceRe Holdings Ltd. | 427,704 | ||||||
2,128,262 | ||||||||
MACHINERY - 0.3% | ||||||||
4,185 | Veralto Corporation | 426,242 | ||||||
REAL ESTATE INVESTMENT TRUSTS - 0.3% | ||||||||
35,520 | Ellington Financial, Inc.(c) | 430,502 | ||||||
SPECIALTY REITS - 0.3% | ||||||||
3,487 | Lamar Advertising Company, Class A | 424,507 | ||||||
TECHNOLOGY HARDWARE - 0.3% | ||||||||
903 | Motorola Solutions, Inc. | 417,394 | ||||||
TECHNOLOGY SERVICES - 1.7% | ||||||||
1,466 | Automatic Data Processing, Inc. | 429,142 | ||||||
1,919 | Broadridge Financial Solutions, Inc. | 433,867 | ||||||
817 | Mastercard, Inc., Class A | 430,208 | ||||||
908 | Moody's Corporation | 429,820 | ||||||
1,560 | Verisk Analytics, Inc. | 429,671 | ||||||
2,152,708 | ||||||||
TRANSPORTATION & LOGISTICS - 0.3% | ||||||||
1,893 | Union Pacific Corporation | 431,680 | ||||||
TOTAL COMMON STOCKS (Cost $13,346,993) | 12,862,384 |
See accompanying notes to financial statements.
2
QUANTIFIED MANAGED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
EXCHANGE-TRADED FUNDS — 73.4% | ||||||||
EQUITY – 13.5% | ||||||||
183,991 | Alerian MLP ETF(c) | $ | 8,861,007 | |||||
112,381 | WisdomTree US LargeCap Dividend Fund(c) | 8,742,118 | ||||||
17,603,125 | ||||||||
FIXED INCOME - 59.9% | ||||||||
207,090 | Invesco Emerging Markets Sovereign Debt ETF | 4,104,524 | ||||||
214,810 | Invesco Fundamental High Yield Corporate Bond ETF | 3,883,765 | ||||||
98,937 | Invesco Senior Loan ETF | 2,084,603 | ||||||
221,267 | iShares 1-3 Year Treasury Bond ETF | 18,139,469 | ||||||
53,326 | iShares 20+ Year Treasury Bond ETF | 4,656,959 | ||||||
89,684 | iShares 7-10 Year Treasury Bond ETF | 8,291,286 | ||||||
49,428 | iShares iBoxx High Yield Corporate Bond ETF(c) | 3,887,512 | ||||||
93,444 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 8,753,834 | ||||||
158,041 | ProShares Short 20+ Year Treasury Bond ETF(c) | 3,894,130 | ||||||
111,625 | SPDR Bloomberg Convertible Securities ETF(c) | 8,694,471 | ||||||
119,403 | SPDR Bloomberg High Yield Bond ETF(c) | 11,399,404 | ||||||
77,789,957 | ||||||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $96,572,410) | 95,393,082 | |||||||
SHORT-TERM INVESTMENTS — 15.4% | ||||||||
MONEY MARKET FUNDS - 15.4% | ||||||||
10,037,844 | Fidelity Government Portfolio, Class I, 4.33%(a) | 10,037,844 | ||||||
10,037844 | First American Government Obligations Fund, Class Z, 4.34%(a) | 10,037,844 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $20,075,688) | 20,075,688 | |||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $20,075,688) | 20,075,688 |
See accompanying notes to financial statements.
3
QUANTIFIED MANAGED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Units | Fair Value | |||||||
COLLATERAL FOR SECURITIES LOANED - 17.0% | ||||||||
22,084,026 | Mount Vernon Liquid Assets Portfolio, LLC, 4.58%(a),(b),(d) | $ | 22,084,026 | |||||
TOTAL COLLATERAL FOR SECURITIES LOANED (Cost $22,084,026) | ||||||||
TOTAL INVESTMENTS - 115.7% (Cost $152,079,117) | $ | 150,415,180 | ||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (15.7)% | (20,453,145 | ) | ||||||
NET ASSETS - 100.0% | $ | 129,962,035 |
OPEN FUTURES CONTRACTS | ||||||||||||||
Number of | Unrealized Appreciation | |||||||||||||
Contracts | Open Short Futures Contracts | Expiration | Notional Amount | (Depreciation) | ||||||||||
24 | CME E-Mini Standard & Poor's 500 Index Futures | 03/24/2025 | $ | 7,122,900 | $ | 9,300 | ||||||||
165 | Ultra U.S. Treasury Bond Futures | 03/21/2025 | 19,619,531 | (48,115 | ) | |||||||||
TOTAL FUTURES CONTRACTS | $ | (38,815 | ) |
ETF | - Exchange-Traded Fund |
LLC | - Limited Liability Company |
LTD | - Limited Company |
REIT | - Real Estate Investment Trust |
SPDR | - Standard & Poor's Depositary Receipt |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | Security purchased with cash proceeds of securities lending collateral. |
(c) | All or portion of the security is on loan. Total loaned securities had a value of $21,624,826 at December 31, 2024. |
(d) | Investment is valued using net asset value per share as a practical expedient. |
See accompanying notes to financial statements.
4
QUANTIFIED MARKET LEADERS FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
EXCHANGE-TRADED FUNDS — 89.9% | ||||||||
EQUITY - 89.9% | ||||||||
14,271 | iShares Russell 1000 Growth ETF | $ | 5,730,948 | |||||
18,531 | iShares Russell 2000 Growth ETF | 5,333,592 | ||||||
16,385 | iShares Russell 2000 Value ETF(c) | 2,689,926 | ||||||
97,901 | SPDR S&P 500 ETF Trust(d),(e) | 57,377,818 | ||||||
122,312 | Technology Select Sector SPDR Fund(c) | 28,439,986 | ||||||
245,846 | Vanguard Financials ETF | 29,027,037 | ||||||
128,599,307 | ||||||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $130,493,577) | 128,599,307 | |||||||
SHORT-TERM INVESTMENTS — 10.6% | ||||||||
MONEY MARKET FUNDS – 10.6% | ||||||||
7,635,080 | Fidelity Government Portfolio, Class I, 4.33%(a) | 7,635,080 | ||||||
7,635,081 | First American Government Obligations Fund, Class Z, 4.34%(a) | 7,635,081 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $15,270,161) | 15,270,161 | |||||||
Units | ||||||||
COLLATERAL FOR SECURITIES LOANED - 10.2% | ||||||||
14,539,241 | Mount Vernon Liquid Assets Portfolio, LLC, 4.58%(a),(b),(d) | 14,539,241 | ||||||
COLLATERAL FOR SECURITIES LOANED (Cost $14,539,241) | ||||||||
TOTAL INVESTMENTS – 110.7% (Cost $160,302,979) | $ | 158,408,709 | ||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (10.7)% | (15,314,553 | ) | ||||||
NET ASSETS - 100.0% | $ | 143,094,156 |
ETF | - Exchange-Traded Fund |
LLC | - Limited Liability Company |
SPDR | - Standard & Poor's Depositary Receipt |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | Security purchased with cash proceeds of securities lending collateral. |
(c) | All or portion of the security is on loan. Total loaned securities had a value of $14,194,400 at December 31, 2024. |
(d) | Investment is valued using net asset value per share as a practical expedient. |
See accompanying notes to financial statements.
5
QUANTIFIED MARKET LEADERS FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
TOTAL RETURN SWAPS | ||||||||||||||||||
Number of | Notional Amount at | Termination | Unrealized | |||||||||||||||
Shares | Reference Entity | December 31, 2024 | Interest Rate Payable (1) | Date | Counterparty | (Depreciation) | ||||||||||||
Long Position: | ||||||||||||||||||
79,670 | iShares Russell 1000 Growth ETF | $ | 31,993,879 | USD SOFR plus 60 bp | 1/22/2026 | BRC | $ | (608,717 | ) | |||||||||
19,270 | iShares Russell 1000 Growth ETF | 7,738,446 | USD SOFR plus 60 bp | 1/23/2026 | BRC | (183,951 | ) | |||||||||||
269,400 | iShares Russell Mid-Cap Growth ETF | 34,146,450 | USD SOFR plus 60 bp | 1/22/2026 | BRC | (915,080 | ) | |||||||||||
Total: | $ | (1,707,748 | ) |
BRC - Barclays Capital
SOFR - Secured Overnight Financing Rate
(1) | Interest rate is based upon predetermined notional amounts, which may be a multiple of the number of shares plus a specified spread. |
See accompanying notes to financial statements.
6
QUANTIFIED ALTERNATIVE INVESTMENT FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
EXCHANGE-TRADED FUNDS — 57.0% | ||||||||
EQUITY - 53.4% | ||||||||
1,909 | ARK Autonomous Technology & Robotics ETF(a) | $ | 147,470 | |||||
13,846 | Fidelity High Dividend ETF | 691,469 | ||||||
3,857 | Fidelity MSCI Consumer Discretionary Index ETF | 375,904 | ||||||
6,938 | Fidelity MSCI Industrials Index ETF | 487,811 | ||||||
1,303 | First Trust Cloud Computing ETF(a) | 155,213 | ||||||
1,985 | First Trust Industrials/Producer Durables AlphaDEX Fund | 148,498 | ||||||
8,562 | First Trust NASDAQ Technology Dividend Index Fund | 671,775 | ||||||
12,677 | Global X Artificial Intelligence & Technology ETF(d) | 489,839 | ||||||
7,279 | Global X FinTech ETF | 227,250 | ||||||
303 | Invesco ETF Trust Invesco Dorsey Wright Industrials Momentum ETF | 46,589 | ||||||
17,747 | Invesco KBW High Dividend Yield Financial ETF(d) | 260,348 | ||||||
2,598 | Invesco Leisure & Entertainment ETF | 135,616 | ||||||
419 | Invesco S&P 500 Momentum ETF | 39,809 | ||||||
5,042 | iShares Global Consumer Discretionary ETF | 929,493 | ||||||
14,707 | iShares Global Financials ETF(d) | 1,412,703 | ||||||
2,963 | iShares Global Industrials ETF | 418,464 | ||||||
1,244 | iShares Global Tech ETF | 105,429 | ||||||
4,944 | iShares MSCI USA Min Vol Factor ETF | 438,978 | ||||||
16,219 | iShares Robotics and Artificial Intelligence Multisector ETF | 601,238 | ||||||
3,695 | iShares U.S. Aerospace & Defense ETF | 537,068 | ||||||
3,335 | iShares U.S. Tech Breakthrough Multisector ETF | 177,389 | ||||||
1,689 | iShares U.S. Technology ETF | 269,429 | ||||||
2,629 | Proshares Online Retail ETF | 117,490 | ||||||
3,150 | Roundhill Sports Betting & iGaming ETF(a) | 59,693 | ||||||
2,108 | SPDR Global Dow ETF | 278,319 | ||||||
1,319 | SPDR S&P Capital Markets ETF | 181,626 | ||||||
7,310 | US Diversified Real Estate ETF | 235,017 | ||||||
304 | Vanguard Consumer Discretionary ETF | 114,116 | ||||||
863 | Vanguard Information Technology ETF | 536,613 | ||||||
5,704 | WisdomTree US LargeCap Fund | 348,971 | ||||||
10,639,627 | ||||||||
FIXED INCOME - 3.6% | ||||||||
6,423 | iShares Short Treasury Bond ETF | 707,237 |
See accompanying notes to financial statements.
7
QUANTIFIED ALTERNATIVE INVESTMENT FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $11,712,240) | $ | 11,346,864 | ||||||
OPEN-END MUTUAL FUNDS — 29.6% | ||||||||
ALTERNATIVE - 20.3% | ||||||||
89,479 | AQR Alternative Risk Premia Fund, Class I | 1,011,112 | ||||||
120,473 | AQR Equity Market Neutral Fund, Class I | 1,205,937 | ||||||
70,701 | AQR Managed Futures Strategy Fund, Class I | 603,787 | ||||||
62,100 | Campbell Systematic Macro Fund, Class I | 606,093 | ||||||
73,337 | Eaton Vance Global Macro Absolute Return Fund, Class I | 616,018 | ||||||
4,042,947 | ||||||||
FIXED INCOME - 9.3% | ||||||||
66,544 | Cohen & Steers Low Duration Preferred and Income Fund, Class I | 627,510 | ||||||
47,134 | Miller Convertible Bond Fund, Class I | 600,016 | ||||||
34,407 | Victory INCORE Investment Grade Convertible Fund, Class I | 620,367 | ||||||
1,847,893 | ||||||||
TOTAL OPEN-END MUTUAL FUNDS (Cost $5,859,006) | 5,890,840 | |||||||
SHORT-TERM INVESTMENTS — 9.8% | ||||||||
MONEY MARKET FUNDS - 9.8% | ||||||||
975,815 | Fidelity Government Portfolio, Class I, 4.33%(b) | 975,815 | ||||||
975,816 | First American Government Obligations Fund, Class Z, 4.34%(b) | 975,816 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $1,951,631) | 1,951,631 | |||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $1,951,631) | 1,951,631 | |||||||
Units | ||||||||
COLLATERAL FOR SECURITIES LOANED - 3.5% | ||||||||
687,825 | Mount Vernon Liquid Assets Portfolio, LLC, 4.58%(b),(c),(e) | 687,825 | ||||||
TOTAL COLLATERAL FOR SECURITIES LOANED (Cost $687,825) | ||||||||
TOTAL INVESTMENTS - 99.9% (Cost $20,210,702) | $ | 19,877,160 | ||||||
OTHER ASSETS IN EXCESS OF LIABILITIES- 0.1% | 23,177 | |||||||
NET ASSETS - 100.0% | $ | 19,900,337 |
See accompanying notes to financial statements.
8
QUANTIFIED ALTERNATIVE INVESTMENT FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
OPEN FUTURES CONTRACTS | ||||||||||||||
Number of | ||||||||||||||
Contracts | Open Short Futures Contracts | Expiration | Notional Amount | Unrealized (Depreciation) | ||||||||||
17 | Ultra U.S. Treasury Bond Futures | 03/21/2025 | $ | 2,021,406 | $ | (4,781 | ) | |||||||
TOTAL FUTURES CONTRACTS |
ETF | - Exchange-Traded Fund |
LLC | - Limited Liability Company |
MSCI | - Morgan Stanley Capital International |
SPDR | - Standard & Poor's Depositary Receipt |
(a) | Non-income producing security. |
(b) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(c) | Security purchased with cash proceeds of securities lending collateral. |
(d) | All or portion of the security is on loan. Total loaned securities had a value of $669,393 at December 31, 2024. |
(e) | Investment is valued using net asset value per share as a practical expedient. |
See accompanying notes to financial statements.
9
QUANTIFIED STF FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||||||
PRIVATE INVESTMENT FUND — 9.9% | ||||||||||||
COMMODITY POOL - 9.9% | ||||||||||||
N/A | Galaxy Plus Fund LLC - Profit Score Regime - Adaptive Equity Feeder Fund(a) | $ | 20,362,091 | |||||||||
TOTAL PRIVATE INVESTMENT FUND (Cost $21,369,074) | 20,362,091 | |||||||||||
Principal | Coupon Rate | |||||||||||
Amount ($) | (%) | Maturity | ||||||||||
CERTIFICATE OF DEPOSIT — 3.4% | ||||||||||||
BANKING - 3.4% | ||||||||||||
1,000,000 | Ally Bank | 3.7500 | 09/27/27 | 994,096 | ||||||||
1,000,000 | Axos Bank | 3.8000 | 04/02/27 | 995,701 | ||||||||
1,000,000 | Bellco Credit Union | 5.1500 | 02/24/25 | 1,001,147 | ||||||||
1,000,000 | Burke & Herbert Bank & Trust Company | 4.6000 | 02/06/26 | 1,000,277 | ||||||||
1,000,000 | ESSA Bank & Trust | 3.7000 | 09/25/26 | 994,447 | ||||||||
1,000,000 | Texas Exchange Bank SSB | 3.6500 | 03/26/27 | 992,344 | ||||||||
1,000,000 | Valley Strong Credit Union | 5.1000 | 02/10/25 | 1,000,758 | ||||||||
6,978,770 | ||||||||||||
TOTAL CERTIFICATE OF DEPOSIT (Cost $7,000,000) | 6,978,770 | |||||||||||
Shares | ||||||||||||
SHORT-TERM INVESTMENTS — 86.1% | ||||||||||||
MONEY MARKET FUNDS - 86.1% | ||||||||||||
88,168,928 | Fidelity Government Portfolio, Class I, 4.33%(b),(c) | 88,168,928 | ||||||||||
88,168,928 | First American Government Obligations Fund, Class Z, 4.34%(b),(c) | 88,168,928 | ||||||||||
TOTAL MONEY MARKET FUNDS (Cost $176,337,856) | 176,337,856 | |||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $176,337,856) | 176,337,856 | |||||||||||
TOTAL INVESTMENTS – 99.4% (Cost $204,706,930) | $ | 203,678,717 | ||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES- 0.6% | 1,182,802 | |||||||||||
NET ASSETS - 100.0% | $ | 204,861,519 |
(a) | Investment valued using net asset value per share as practical expedient. See Note 2. Galaxy Plus Fund LLC - Profit Score Regime - Adaptive Equity Feeder Fund‘s (‘‘Galaxy’’) investment objective is to generate diversified investment returns that are uncorrelated with the equity and debt markets by committing its assets to the investment discretion of a select group of experienced sub-managers that pursue various alternative investment strategies. Specifically, Galaxy accesses the sub-managers through an affiliated platform called Galaxy Plus Fund, LLC (the ‘‘Platform’’). The Platform identifies sub-managers that, in its judgment, are capable of generating attractive investment returns whose correlation to the U.S. equity and fixed-income markets is minimal. In implementing their strategies, the sub- managers selected by the Platform will have the discretion to invest and trade in a broad variety of securities and other financial instruments (including derivatives). Galaxy has no unfunded commitments or redemption lock-up period, as the investment offers daily redemptions. However, the managers of Galaxy may temporarily suspend redemptions in certain limited circumstances. |
(b) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(c) | See note 10. |
See accompanying notes to financial statements.
10
QUANTIFIED PATTERN RECOGNITION FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||||||
EXCHANGE-TRADED FUND — 0.6% | ||||||||||||
EQUITY - 0.6% | ||||||||||||
450 | SPDR S&P 500 ETF Trust | $ | 263,736 | |||||||||
TOTAL EXCHANGE-TRADED FUND (Cost $268,041) | 263,736 | |||||||||||
Principal | Coupon Rate | |||||||||||
Amount ($) | (%) | Maturity | ||||||||||
CERTIFICATE OF DEPOSIT — 2.3% | ||||||||||||
BANKING - 2.3% | ||||||||||||
1,000,000 | Valley Strong Credit Union | 5.1000 | 02/10/25 | 1,000,758 | ||||||||
TOTAL CERTIFICATE OF DEPOSIT (Cost $1,000,000) | 1,000,758 | |||||||||||
Shares | ||||||||||||
SHORT-TERM INVESTMENTS — 84.4% | ||||||||||||
MONEY MARKET FUNDS – 84.4% | ||||||||||||
18,645,440 | Fidelity Government Portfolio Class I, 4.33%(a)(b) | 18,645,440 | ||||||||||
18,645,441 | First American Government Obligations Fund, Class Z, 4.34%(a)(b) | 18,645,441 | ||||||||||
TOTAL MONEY MARKET FUNDS (Cost $37,290,881) | 37,290,881 | |||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $37,290,881) | 37,290,881 | |||||||||||
TOTAL INVESTMENTS – 87.3% (Cost $38,558,922) | $ | 38,555,375 | ||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES - 12.7% | 5,625,148 | |||||||||||
NET ASSETS - 100.0% | $ | 44,180,523 |
OPEN FUTURES CONTRACTS | ||||||||||||||
Number of | ||||||||||||||
Contracts | Open Long Futures Contracts | Expiration | Amount | Unrealized (Depreciation) | ||||||||||
294 | CME E-Mini Standard & Poor's 500 Index Futures | 03/24/2025 | $ | 87,255,525 | $ | (2,721,877 | ) | |||||||
TOTAL FUTURES CONTRACTS |
ETF | - Exchange-Traded Fund |
SPDR | - Standard & Poor's Depositary Receipt |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | See note 10. |
See accompanying notes to financial statements.
11
QUANTIFIED TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||||||
EXCHANGE-TRADED FUND — 0.1% | ||||||||||||
FIXED INCOME - 0.1% | ||||||||||||
200 | iShares 20+ Year Treasury Bond ETF | $ | 17,466 | |||||||||
TOTAL EXCHANGE-TRADED FUND (Cost $17,488) | 17,466 | |||||||||||
Principal | Coupon Rate | |||||||||||
Amount ($) | (%) | Maturity | ||||||||||
CERTIFICATE OF DEPOSIT — 6.0% | ||||||||||||
BANKING - 6.0% | ||||||||||||
1,000,000 | Bellco Credit Union | 5.1500 | 02/24/25 | 1,001,147 | ||||||||
1,000,000 | Valley Strong Credit Union | 5.1000 | 02/10/25 | 1,000,758 | ||||||||
2,001,905 | ||||||||||||
TOTAL CERTIFICATE OF DEPOSIT (Cost $2,000,000) | 2,001,905 | |||||||||||
Shares | ||||||||||||
SHORT-TERM INVESTMENTS — 86.8% | ||||||||||||
MONEY MARKET FUNDS - 86.8% | ||||||||||||
14,345,805 | Fidelity Government Portfolio, Class I, 4.33%(a),(b) | 14,345,805 | ||||||||||
14,345,806 | First American Government Obligations Fund, Class Z, 4.34%(a),(b) | 14,345,806 | ||||||||||
TOTAL MONEY MARKET FUNDS (Cost $28,691,611) | 28,691,611 | |||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $28,691,611) | 28,691,611 | |||||||||||
TOTAL INVESTMENTS - 92.9% (Cost $30,709,099) | $ | 30,710,982 | ||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES- 7.1% | 2,334,264 | |||||||||||
NET ASSETS - 100.0% | $ | 33,045,246 |
OPEN FUTURES CONTRACTS | ||||||||||||||
Number of | ||||||||||||||
Contracts | Open Long Futures Contracts | Expiration | Notional Amount | Unrealized (Depreciation) | ||||||||||
18 | Ultra U.S. Treasury Bond Futures | 03/21/2025 | $ | 2,140,313 | $ | (79,864 | ) | |||||||
TOTAL FUTURES CONTRACTS |
ETF | - Exchange-Traded Fund |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | See note 10. |
See accompanying notes to financial statements.
12
QUANTIFIED TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
TOTAL RETURN SWAPS | ||||||||||||||||
Number of | Notional Amount at | Termination | Unrealized | |||||||||||||
Shares | Reference Entity | December 31, 2024 | Interest Rate Payable (1) | Date | Counterparty | (Depreciation) | ||||||||||
Long Position: | ||||||||||||||||
14,300 | iShares iBoxx $ High Yield Corporate Bond ETF | $ | 1,124,695 | USD SOFR plus 60 bp | 11/14/2025 | BRC | $ | (11,118 | ) | |||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 11/28/2025 | BRC | (17 | ) | |||||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 12/11/2025 | BRC | (103 | ) | |||||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 12/12/2025 | BRC | (48 | ) | |||||||||
300 | iShares iBoxx $ High Yield Corporate Bond ETF | 23,595 | USD SOFR plus 60 bp | 12/24/2025 | BRC | (248 | ) | |||||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 12/26/2025 | BRC | (84 | ) | |||||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 12/31/2025 | BRC | (95 | ) | |||||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 1/2/2026 | BRC | (102 | ) | |||||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 1/5/2026 | BRC | (106 | ) | |||||||||
100 | iShares iBoxx $ High Yield Corporate Bond ETF | 7,865 | USD SOFR plus 60 bp | 1/16/2026 | BRC | (54 | ) | |||||||||
11,700 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 1,096,056 | USD SOFR plus 60 bp | 11/14/2025 | BRC | (3,904 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 11/21/2025 | BRC | (23 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 11/28/2025 | BRC | (3 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (23 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 12/11/2025 | BRC | (96 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 12/12/2025 | BRC | (25 | ) | |||||||||
300 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 28,104 | USD SOFR plus 60 bp | 12/24/2025 | BRC | (203 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 12/31/2025 | BRC | (82 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 1/2/2026 | BRC | (83 | ) | |||||||||
100 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 9,368 | USD SOFR plus 60 bp | 1/8/2026 | BRC | (87 | ) | |||||||||
200 | PIMCO 0-5 Year High Yield Corporate Bond Index ETF | 18,736 | USD SOFR plus 60 bp | 1/30/2026 | BRC | (15 | ) | |||||||||
11,400 | SPDR Bloomberg High Yield Bond ETF | 1,088,358 | USD SOFR plus 60 bp | 11/14/2025 | BRC | (10,866 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 11/21/2025 | BRC | (72 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 11/28/2025 | BRC | (24 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (53 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 12/11/2025 | BRC | (132 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 12/12/2025 | BRC | (68 | ) | |||||||||
300 | SPDR Bloomberg High Yield Bond ETF | 28,641 | USD SOFR plus 60 bp | 12/24/2025 | BRC | (314 | ) | |||||||||
200 | SPDR Bloomberg High Yield Bond ETF | 19,094 | USD SOFR plus 60 bp | 12/31/2025 | BRC | (246 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 1/8/2026 | BRC | (141 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 1/16/2026 | BRC | (67 | ) | |||||||||
100 | SPDR Bloomberg High Yield Bond ETF | 9,547 | USD SOFR plus 60 bp | 1/26/2026 | BRC | (22 | ) | |||||||||
Total: | $ | (28,524 | ) |
BRC - Barclays Capital
SOFR - Secured Overnight Financing Rate
(1) | Interest rate is based upon predetermined notional amounts, which may be a multiple of the number of shares plus a specified spread. |
See accompanying notes to financial statements.
13
QUANTIFIED EVOLUTION PLUS FUND |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||||||
EXCHANGE-TRADED FUNDS — 3.5% | ||||||||||||
EQUITY – 3.5% | ||||||||||||
650 | Invesco QQQ Trust Series 1 | $ | 332,300 | |||||||||
50 | iShares U.S. Real Estate ETF | 4,653 | ||||||||||
100 | SPDR S&P 500 ETF Trust | 58,608 | ||||||||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $402,800) | 395,561 | |||||||||||
Principal | Coupon Rate | |||||||||||
Amount ($) | (%) | Maturity | ||||||||||
CERTIFICATE OF DEPOSIT — 8.7% | ||||||||||||
BANKING - 8.7% | ||||||||||||
1,000,000 | Valley Strong Credit Union | 5.1000 | 02/10/25 | 1,000,758 | ||||||||
TOTAL CERTIFICATE OF DEPOSIT (Cost $1,000,000) | 1,000,758 | |||||||||||
Shares | ||||||||||||
SHORT-TERM INVESTMENTS — 76.2% | ||||||||||||
MONEY MARKET FUNDS – 76.2% | ||||||||||||
3,603,592 | Fidelity Government Portfolio Class I, 4.33%(a),(c) | 3,603,592 | ||||||||||
1,525,339 | First American Government Obligations Fund, X, 4.38%(a),(b) | 1,525,339 | ||||||||||
3,603,592 | First American Government Obligations Fund, Class Z, 4.34%(a),(c) | 3,603,592 | ||||||||||
TOTAL MONEY MARKET FUNDS (Cost $8,732,523) | 8,732,523 | |||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $8,732,523) | 8,732,523 | |||||||||||
TOTAL INVESTMENTS – 88.4% (Cost $10,135,323) | $ | 10,128,842 | ||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES- 11.6% | 1,332,442 | |||||||||||
$ | 11,461,294 | |||||||||||
NET ASSETS - 100.0% |
See accompanying notes to consolidated financial statements.
14
QUANTIFIED EVOLUTION PLUS FUND |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
OPEN FUTURES CONTRACTS | ||||||||||||||
Number of | Notional | Unrealized | ||||||||||||
Contracts | Open Long Futures Contracts | Expiration | Amount | (Depreciation) | ||||||||||
3 | CME E-Mini NASDAQ 100 Index Futures | 03/24/2025 | $ | 1,273,590 | $ | (52,032 | ) | |||||||
29 | CME E-Mini Standard & Poor's 500 Index Futures | 03/24/2025 | 8,606,838 | (281,277 | ) | |||||||||
38 | COMEX Gold 100 Troy Ounces Futures(b) | 02/27/2025 | 10,024,400 | (321,520 | ) | |||||||||
70 | Dow Jones US Real Estate Index Futures | 03/24/2025 | 2,510,900 | (111,270 | ) | |||||||||
TOTAL FUTURES CONTRACTS | $ | (766,099 | ) |
ETF | - Exchange-Traded Fund |
SPDR | - Standard & Poor's Depositary Receipt |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | All or a portion of this investment is a holding of the QEPF Fund Limited. |
(c) | See note 10. |
See accompanying notes to consolidated financial statements.
15
QUANTIFIED COMMON GROUND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 94.1% | ||||||||
APPAREL & TEXTILE PRODUCTS - 0.4% | ||||||||
73,795 | Hanesbrands, Inc.(a),(c) | $ | 600,691 | |||||
AUTOMOTIVE - 1.9% | ||||||||
99,672 | Adient plc(a) | 1,717,349 | ||||||
8,240 | Dorman Products, Inc.(a) | 1,067,492 | ||||||
2,784,841 | ||||||||
BIOTECH & PHARMA - 3.1% | ||||||||
14,329 | BioMarin Pharmaceutical, Inc.(a) | 941,845 | ||||||
50,171 | Catalyst Pharmaceuticals, Inc.(a) | 1,047,069 | ||||||
42,162 | Halozyme Therapeutics, Inc.(a) | 2,015,766 | ||||||
14,306 | Moderna, Inc.(a),(c) | 594,843 | ||||||
4,599,523 | ||||||||
CHEMICALS - 0.8% | ||||||||
33,228 | Valvoline, Inc.(a),(c) | 1,202,189 | ||||||
CONSTRUCTION MATERIALS - 3.8% | ||||||||
317,251 | MDU Resources Group, Inc. | 5,716,863 | ||||||
CONSUMER SERVICES - 0.5% | ||||||||
6,654 | Stride, Inc.(a) | 691,550 | ||||||
CONTAINERS & PACKAGING - 1.0% | ||||||||
26,944 | International Paper Company(c) | 1,450,126 | ||||||
ELECTRIC UTILITIES - 11.7% | ||||||||
13,958 | Constellation Energy Corporation | 3,122,544 | ||||||
80,266 | Entergy Corporation | 6,085,768 | ||||||
58,448 | NRG Energy, Inc. | 5,273,179 | ||||||
21,360 | Vistra Corporation | 2,944,903 | ||||||
17,426,394 | ||||||||
ELECTRICAL EQUIPMENT - 2.0% | ||||||||
18,260 | Keysight Technologies, Inc.(a),(c) | 2,933,104 |
See accompanying notes to financial statements.
16
QUANTIFIED COMMON GROUND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 94.1% (Continued) | ||||||||
ENGINEERING & CONSTRUCTION - 0.7% | ||||||||
19,335 | Frontdoor, Inc.(a) | $ | 1,057,044 | |||||
FOOD - 17.7% | ||||||||
141,328 | BellRing Brands, Inc.(a) | 10,647,651 | ||||||
226,565 | Fresh Del Monte Produce, Inc. | 7,524,224 | ||||||
182,104 | Pilgrim's Pride Corporation(a),(c) | 8,265,701 | ||||||
26,437,576 | ||||||||
FORESTRY, PAPER & WOOD PRODUCTS - 1.0% | ||||||||
13,699 | Louisiana-Pacific Corporation(c) | 1,418,531 | ||||||
HEALTH CARE FACILITIES & SERVICES - 0.7% | ||||||||
84,305 | Owens & Minor, Inc.(a) | 1,101,866 | ||||||
HOME & OFFICE PRODUCTS - 0.5% | ||||||||
10,617 | Scotts Miracle-Gro Company | 704,332 | ||||||
HOTEL REIT - 6.0% | ||||||||
307,190 | Apple Hospitality REIT, Inc. (c) | 4,715,367 | ||||||
463,159 | DiamondRock Hospitality Company(c) | 4,182,326 | ||||||
8,897,693 | ||||||||
LEISURE FACILITIES & SERVICES - 0.6% | ||||||||
6,829 | Brinker International, Inc.(a) | 903,408 | ||||||
METALS & MINING - 1.2% | ||||||||
28,129 | Alcoa Corporation | 1,062,714 | ||||||
38,105 | Century Aluminum Company(a) | 694,273 | ||||||
1,756,987 | ||||||||
MULTI ASSET CLASS REIT - 2.3% | ||||||||
81,927 | Vornado Realty Trust(c) | 3,444,211 | ||||||
OFFICE REIT - 5.2% | ||||||||
214,847 | Douglas Emmett, Inc.(c) | 3,987,560 | ||||||
54,459 | SL Green Realty Corporation(c) | 3,698,855 | ||||||
7,686,415 |
See accompanying notes to financial statements.
17
QUANTIFIED COMMON GROUND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 94.1% (Continued) | ||||||||
OIL & GAS PRODUCERS - 7.0% | ||||||||
45,521 | CNX Resources Corporation(a),(c) | $ | 1,669,255 | |||||
95,053 | Kinder Morgan, Inc. | 2,604,453 | ||||||
23,505 | ONEOK, Inc. | 2,359,902 | ||||||
12,032 | Targa Resources Corporation | 2,147,712 | ||||||
32,905 | Viper Energy, Inc.(c) | 1,614,648 | ||||||
10,395,970 | ||||||||
RENEWABLE ENERGY - 0.8% | ||||||||
6,662 | First Solar, Inc.(a) | 1,174,111 | ||||||
RETAIL - CONSUMER STAPLES - 4.1% | ||||||||
48,618 | Sprouts Farmers Market, Inc.(a) | 6,177,889 | ||||||
RETAIL REIT - 9.8% | ||||||||
272,590 | Acadia Realty Trust(c) | 6,585,774 | ||||||
167,816 | SITE Centers Corporation | 2,565,907 | ||||||
158,933 | Tanger, Inc. | 5,424,383 | ||||||
14,576,064 | ||||||||
SEMICONDUCTORS - 1.0% | ||||||||
8,709 | Coherent Corporation(a) | 825,004 | ||||||
12,351 | Semtech Corporation(a),(c) | 763,909 | ||||||
1,588,913 | ||||||||
SOFTWARE - 1.2% | ||||||||
5,255 | CommVault Systems, Inc.(a) | 793,032 | ||||||
54,504 | DoubleVerify Holdings, Inc.(a) | 1,047,022 | ||||||
1,840,054 | ||||||||
STEEL - 0.7% | ||||||||
6,139 | Carpenter Technology Corporation | 1,041,850 | ||||||
TECHNOLOGY HARDWARE - 1.6% | ||||||||
8,257 | InterDigital, Inc. | 1,599,546 | ||||||
10,105 | Lumentum Holdings, Inc.(a) | 848,315 | ||||||
2,447,861 | ||||||||
TECHNOLOGY SERVICES - 3.8% | ||||||||
25,712 | CSG Systems International, Inc. | 1,314,140 |
See accompanying notes to financial statements.
18
QUANTIFIED COMMON GROUND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 94.1% (Continued) | ||||||||
TECHNOLOGY SERVICES - 3.8% (Continued) | ||||||||
4,144 | EPAM Systems, Inc.(a) | $ | 968,950 | |||||
79,897 | Genpact Ltd. | 3,431,576 | ||||||
5,714,666 | ||||||||
TELECOMMUNICATIONS - 0.6% | ||||||||
28,601 | Iridium Communications, Inc. | 830,001 | ||||||
WHOLESALE - CONSUMER STAPLES - 2.4% | ||||||||
131,831 | United Natural Foods, Inc.(a),(c) | 3,600,305 | ||||||
TOTAL COMMON STOCKS (Cost $148,821,894) | 140,201,028 | |||||||
SHORT-TERM INVESTMENTS — 6.4 % | ||||||||
MONEY MARKET FUNDS - 6.4% | ||||||||
4,724,291 | Fidelity Government Portfolio, Class I, 4.33%(b) | 4,724,291 | ||||||
4,724,290 | First American Government Obligations Fund, Class Z, 4.34%(b) | 4,724,290 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $9,448,581) | 9,448,581 | |||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $9,448,581) | 9,448,581 | |||||||
Units | ||||||||
COLLATERAL FOR SECURITIES LOANED - 25.5% | ||||||||
37,984,956 | Mount Vernon Liquid Assets Portfolio, LLC, 4.58%(b),(d),(e),(f) | 37,984,956 | ||||||
COLLATERAL FOR SECURITIES LOANED (Cost $37,984,956) | ||||||||
TOTAL INVESTMENTS - 126.0% (Cost $196,255,431) | $ | 187,634,565 | ||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (26.0)% | (38,666,068 | ) | ||||||
NET ASSETS - 100.0% | $ | 148,968,497 |
LLC | - Limited Liability Company |
LTD | - Limited Company |
PLC | - Public Limited Company |
REIT | - Real Estate Investment Trust |
(a) | Non-income producing security. |
(b) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(c) | All or portion of the security is on loan. Total loaned securities had a value of $37,218,368 at December 31, 2024. |
(d) | Security purchased with cash proceeds of securities lending collateral. |
(e) | Investment is valued using net asset value per share as a practical expedient. |
(f) | See note 10. |
See accompanying notes to financial statements.
19
QUANTIFIED TACTICAL SECTORS FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
EXCHANGE-TRADED FUNDS — 86.8% | ||||||||
EQUITY - 86.8% | ||||||||
82,276 | SPDR S&P 500 ETF Trust(e) | $ | 48,220,318 | |||||
98,133 | Technology Select Sector SPDR Fund | 22,817,885 | ||||||
200,661 | Vanguard Financials ETF(c) | 23,692,045 | ||||||
94,730,248 | ||||||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $91,800,990) | 94,730,248 | |||||||
SHORT-TERM INVESTMENTS — 11.3% | ||||||||
MONEY MARKET FUNDS - 11.3% | ||||||||
6,185,708 | Fidelity Government Portfolio, Class I, 4.33%(a) | 6,185,708 | ||||||
6,185,709 | First American Government Obligations Fund, Class Z, 4.34%(a) | 6,185,709 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $12,371,417) | 12,371,417 | |||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $12,371,417) | 12,371,417 | |||||||
Units | COLLATERAL FOR SECURITIES LOANED - 2.3% | |||||||
2,506,400 | Mount Vernon Liquid Assets Portfolio, LLC, 4.58%(a),(b),(d) | 2,506,400 | ||||||
TOTAL COLLATERAL FOR SECURITIES LOANED (Cost $2,506,400) | ||||||||
TOTAL INVESTMENTS - 100.4% (Cost $106,678,807) | $ | 109,608,065 | ||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.4)% | (476,634 | ) | ||||||
NET ASSETS - 100.0% | 109,131,431 |
ETF | - Exchange-Traded Fund |
LLC | - Limited Liability Company |
SPDR | - Standard & Poor's Depositary Receipt |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | Security purchased with cash proceeds of securities lending collateral. |
(c) | All or portion of the security is on loan. Total loaned securities had a value of $2,455,856 at December 31, 2024. |
(d) | Investment is valued using net asset value per share as a practical expedient. |
(e) | See note 10. |
See accompanying notes to financial statements.
20
QUANTIFIED TACTICAL SECTORS FUND |
SCHEDULE OF INVESTMENTS (Unaudited)(Continued) |
December 31, 2024 |
TOTAL RETURN SWAPS | ||||||||||||||||||
Unrealized | ||||||||||||||||||
Number of | Notional Amount at | Termination | Appreciation | |||||||||||||||
Shares | Reference Entity | December 31, 2024 | Interest Rate Payable (1) | Date | Counterparty | (Depreciation) | ||||||||||||
Long Position: | ||||||||||||||||||
34,780 | SPDR S&P 500 ETF Trust | $ | 20,383,862 | USD SOFR plus 60 bp | 10/8/2025 | BRC | $ | 1,407,994 | ||||||||||
31,650 | SPDR S&P 500 ETF Trust | 18,549,432 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (386,304 | ) | |||||||||||
5,750 | SPDR S&P 500 ETF Trust | 3,369,960 | USD SOFR plus 60 bp | 1/5/2026 | BRC | (121,415 | ) | |||||||||||
42,030 | Technology Select Sector SPDR ETF | 9,772,816 | USD SOFR plus 60 bp | 10/23/2025 | BRC | 322,904 | ||||||||||||
40,000 | Technology Select Sector SPDR ETF | 9,300,800 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (270,437 | ) | |||||||||||
8,040 | Technology Select Sector SPDR ETF | 1,869,461 | USD SOFR plus 60 bp | 1/5/2026 | BRC | (65,926 | ) | |||||||||||
68,880 | Vanguard Financials ETF | 8,132,662 | USD SOFR plus 60 bp | 9/8/2025 | BRC | 1,009,032 | ||||||||||||
28,590 | Vanguard Financials ETF | 3,375,621 | USD SOFR plus 60 bp | 9/19/2025 | BRC | 297,277 | ||||||||||||
76,260 | Vanguard Financials ETF | 9,004,018 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (120,408 | ) | |||||||||||
10,470 | Vanguard Financials ETF | 1,236,193 | USD SOFR plus 60 bp | 1/5/2026 | BRC | (59,723 | ) | |||||||||||
Total: | $ | 2,012,994 |
BRC - Barclays Capital
SOFR - Secured Overnight Financing Rate
(1) | Interest rate is based upon predetermined notional amounts, which may be a multiple of the number of shares plus a specified spread. |
See accompanying notes to financial statements.
21
QUANTIFIED RISING DIVIDEND TACTICAL FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
EXCHANGE-TRADED FUNDS — 84.5% | ||||||||
EQUITY – 84.5% | ||||||||
7,797 | Invesco QQQ Trust Series 1 | $ | 3,986,060 | |||||
31,004 | Invesco S&P 500 Equal Weight ETF | 5,432,831 | ||||||
78,009 | Invesco S&P 500 Low Volatility ETF | 5,460,630 | ||||||
34,527 | Vanguard Dividend Appreciation ETF | 6,761,423 | ||||||
68,320 | Vanguard International Dividend Appreciation ETF | 5,464,917 | ||||||
27,105,861 | ||||||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $27,172,492) | 27,105,861 | |||||||
SHORT-TERM INVESTMENTS — 16.3% | ||||||||
MONEY MARKET FUNDS - 16.3% | ||||||||
2,606,821 | Fidelity Government Portfolio, Class I, 4.33%(a) | 2,606,821 | ||||||
2,606,820 | First American Government Obligations Fund, Class Z, 4.34%(a) | 2,606,820 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $5,213,641) | 5,213,641 | |||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $5,213,641) | 5,213,641 | |||||||
TOTAL INVESTMENTS - 100.8% (Cost $32,386,133) | $ | 32,319,502 | ||||||
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.8)% | (257,876 | ) | ||||||
NET ASSETS - 100.0% | $ | 32,061,626 |
ETF | - Exchange-Traded Fund |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
See accompanying notes to financial statements.
22
QUANTIFIED RISING DIVIDEND TACTICAL FUND |
SCHEDULE OF INVESTMENTS (Unaudited)(Continued) |
December 31, 2024 |
TOTAL RETURN SWAPS | ||||||||||||||||||
Notional Amount at | Unrealized | |||||||||||||||||
Number of | December 31, | Termination | Appreciation/ | |||||||||||||||
Shares | Reference Entity | 2024 | Interest Rate Payable (1) | Date | Counterparty | (Depreciation) | ||||||||||||
Long Position: | ||||||||||||||||||
10 | Invesco QQQ Trust Series 1 | $ | 5,112 | USD SOFR plus 60 bp | 1/16/2025 | BRC | $ | 2,160 | ||||||||||
120 | Invesco QQQ Trust Series 1 | 61,348 | USD SOFR plus 60 bp | 4/30/2025 | BRC | 5,864 | ||||||||||||
80 | Invesco QQQ Trust Series 1 | 40,898 | USD SOFR plus 60 bp | 7/3/2025 | BRC | 2,742 | ||||||||||||
90 | Invesco QQQ Trust Series 1 | 46,011 | USD SOFR plus 60 bp | 8/11/2025 | BRC | 551 | ||||||||||||
140 | Invesco QQQ Trust Series 1 | 71,572 | USD SOFR plus 60 bp | 9/29/2025 | BRC | 4,510 | ||||||||||||
420 | Invesco QQQ Trust Series 1 | 214,717 | USD SOFR plus 60 bp | 10/3/2025 | BRC | 18,301 | ||||||||||||
120 | Invesco QQQ Trust Series 1 | 61,348 | USD SOFR plus 60 bp | 10/17/2025 | BRC | 2,421 | ||||||||||||
100 | Invesco QQQ Trust Series 1 | 51,123 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (563 | ) | |||||||||||
110 | Invesco QQQ Trust Series 1 | 56,235 | USD SOFR plus 60 bp | 1/26/2026 | BRC | (2,157 | ) | |||||||||||
1,930 | Invesco S&P 500 Equal Weight ETF | 338,194 | USD SOFR plus 60 bp | 4/30/2025 | BRC | 3,871 | ||||||||||||
10,590 | Invesco S&P 500 Equal Weight ETF | 1,855,686 | USD SOFR plus 60 bp | 7/3/2025 | BRC | 71,720 | ||||||||||||
10,860 | Invesco S&P 500 Equal Weight ETF | 1,902,998 | USD SOFR plus 60 bp | 8/11/2025 | BRC | 52,957 | ||||||||||||
5,390 | Invesco S&P 500 Equal Weight ETF | 944,490 | USD SOFR plus 60 bp | 9/29/2025 | BRC | (8,544 | ) | |||||||||||
23,870 | Invesco S&P 500 Equal Weight ETF | 4,182,740 | USD SOFR plus 60 bp | 10/3/2025 | BRC | 29,863 | ||||||||||||
8,220 | Invesco S&P 500 Equal Weight ETF | 1,440,391 | USD SOFR plus 60 bp | 10/17/2025 | BRC | (34,805 | ) | |||||||||||
7,300 | Invesco S&P 500 Equal Weight ETF | 1,279,179 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (63,549 | ) | |||||||||||
8,150 | Invesco S&P 500 Equal Weight ETF | 1,428,124 | USD SOFR plus 60 bp | 1/26/2026 | BRC | (23,150 | ) | |||||||||||
80 | Invesco S&P 500 Low Volatility ETF | 5,600 | USD SOFR plus 60 bp | 4/30/2025 | BRC | 623 | ||||||||||||
1,460 | Invesco S&P 500 Low Volatility ETF | 102,200 | USD SOFR plus 60 bp | 7/3/2025 | BRC | 4,698 | ||||||||||||
1,810 | Invesco S&P 500 Low Volatility ETF | 126,700 | USD SOFR plus 60 bp | 8/11/2025 | BRC | 5,358 | ||||||||||||
810 | Invesco S&P 500 Low Volatility ETF | 56,700 | USD SOFR plus 60 bp | 9/29/2025 | BRC | (1,258 | ) | |||||||||||
3,450 | Invesco S&P 500 Low Volatility ETF | 241,500 | USD SOFR plus 60 bp | 10/3/2025 | BRC | (5,456 | ) | |||||||||||
1,700 | Invesco S&P 500 Low Volatility ETF | 119,000 | USD SOFR plus 60 bp | 10/17/2025 | BRC | (3,145 | ) | |||||||||||
1,360 | Invesco S&P 500 Low Volatility ETF | 95,200 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (4,050 | ) | |||||||||||
1,340 | Invesco S&P 500 Low Volatility ETF | 93,800 | USD SOFR plus 60 bp | 1/26/2026 | BRC | (1,029 | ) | |||||||||||
230 | Vanguard Dividend Appreciation ETF | 45,041 | USD SOFR plus 60 bp | 4/30/2025 | BRC | 1,981 | ||||||||||||
620 | Vanguard Dividend Appreciation ETF | 121,415 | USD SOFR plus 60 bp | 7/3/2025 | BRC | 6,802 | ||||||||||||
690 | Vanguard Dividend Appreciation ETF | 135,123 | USD SOFR plus 60 bp | 8/11/2025 | BRC | 4,607 | ||||||||||||
390 | Vanguard Dividend Appreciation ETF | 76,374 | USD SOFR plus 60 bp | 9/29/2025 | BRC | (317 | ) | |||||||||||
1,650 | Vanguard Dividend Appreciation ETF | 323,119 | USD SOFR plus 60 bp | 10/3/2025 | BRC | 2,789 | ||||||||||||
620 | Vanguard Dividend Appreciation ETF | 121,414 | USD SOFR plus 60 bp | 10/17/2025 | BRC | (2,125 | ) | |||||||||||
540 | Vanguard Dividend Appreciation ETF | 105,748 | USD SOFR plus 60 bp | 12/5/2025 | BRC | (3,614 | ) | |||||||||||
560 | Vanguard Dividend Appreciation ETF | 109,665 | USD SOFR plus 60 bp | 1/26/2026 | BRC | (2,247 | ) | |||||||||||
750 | Vanguard International Dividend Appreciation ETF | 59,992 | USD SOFR plus 60 bp | 4/30/2025 | BRC | (2,885 | ) | |||||||||||
970 | Vanguard International Dividend Appreciation ETF | 77,590 | USD SOFR plus 60 bp | 7/3/2025 | BRC | (3,883 | ) | |||||||||||
1,320 | Vanguard International Dividend Appreciation ETF | 105,587 | USD SOFR plus 60 bp | 8/11/2025 | BRC | (6,951 | ) | |||||||||||
550 | Vanguard International Dividend Appreciation ETF | 43,994 | USD SOFR plus 60 bp | 9/29/2025 | BRC | (4,847 | ) | |||||||||||
3,010 | Vanguard International Dividend Appreciation ETF | 240,770 | USD SOFR plus 60 bp | 10/3/2025 | BRC | (22,023 | ) | |||||||||||
1,200 | Vanguard International Dividend Appreciation ETF | 95,988 | USD SOFR plus 60 bp | 10/17/2025 | BRC | (10,793 | ) | |||||||||||
1,440 | Vanguard International Dividend Appreciation ETF | 115,186 | USD SOFR plus 60 bp | 1/2/2026 | BRC | (6,311 | ) | |||||||||||
1,280 | Vanguard International Dividend Appreciation ETF | 102,387 | USD SOFR plus 60 bp | 1/26/2026 | BRC | (1,000 | ) | |||||||||||
Total: | $ | 7,116 |
BRC - Barclays Capital
SOFR - Secured Overnight Financing Rate
(1) | Interest rate is based upon predetermined notional amounts, w hich may be a multiple of the number of shares plus a specified spread. |
See accompanying notes to financial statements.
23
QUANTIFIED GOVERNMENT INCOME TACTICAL FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||||||||
EXCHANGE-TRADED FUND — 0.5% | ||||||||||||||
FIXED INCOME - 0.5% | ||||||||||||||
1,300 | iShares 20+ Year Treasury Bond ETF | $ | 113,529 | |||||||||||
TOTAL EXCHANGE-TRADED FUND (Cost $113,919) | 113,529 | |||||||||||||
Principal | Coupon Rate | |||||||||||||
Amount ($) | (%) | Maturity | ||||||||||||
CERTIFICATE OF DEPOSIT — 4.1% | ||||||||||||||
BANKING - 4.1% | ||||||||||||||
1,000,000 | Valley Strong Credit Union | 5.1000 | 02/10/25 | 1,000,759 | ||||||||||
TOTAL CERTIFICATE OF DEPOSIT (Cost $1,000,000) | 1,000,759 | |||||||||||||
Shares | ||||||||||||||
SHORT-TERM INVESTMENTS — 92.2% | ||||||||||||||
MONEY MARKET FUNDS - 92.2% | ||||||||||||||
11,162,838 | Fidelity Government Portfolio Class I, 4.33%(a),(b) | 11,162,838 | ||||||||||||
11,162,838 | First American Government Obligations Fund, Class Z, 4.34%(a) ,(b) | 11,162,838 | ||||||||||||
TOTAL MONEY MARKET FUNDS (Cost $22,325,676) | 22,325,676 | |||||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $22,325,676) | 22,325,676 | |||||||||||||
TOTAL INVESTMENTS - 96.8% (Cost $23,439,595) | $ | 23,439,964 | ||||||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES- 3.2% | 777,581 | |||||||||||||
NET ASSETS - 100.0% | $ | 24,217,545 | ||||||||||||
OPEN FUTURES CONTRACTS | ||||||||||||||
Number of | Notional | Unrealized | ||||||||||||
Contracts | Open Long Futures Contracts | Expiration | Amount | (Depreciation) | ||||||||||
7 | Ultra U.S. Treasury Bond Futures | 03/21/2025 | $ | 832,344 | $ | (12,000 | ) | |||||||
TOTAL FUTURES CONTRACTS |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | See note 10. |
See accompanying notes to financial statements.
24
QUANTIFIED GLOBAL FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 47.0% | ||||||||
ADVERTISING & MARKETING - 2.3% | ||||||||
6,937 | Tremor International Ltd. - ADR(a) | $ | 69,509 | |||||
AEROSPACE & DEFENSE - 0.6% | ||||||||
528 | Embraer S.A. - ADR(a) | 19,367 | ||||||
ASSET MANAGEMENT - 0.3% | ||||||||
109 | Futu Holdings Ltd. - ADR(a) | 8,719 | ||||||
BANKING - 5.0% | ||||||||
5,188 | Banco Santander Brasil S.A. - ADR | 20,285 | ||||||
1,167 | Banco Santander Chile - ADR | 22,010 | ||||||
8,256 | Banco Santander S.A. - ADR | 37,647 | ||||||
295 | Grupo Financiero Galicia S.A. - ADR | 18,384 | ||||||
4,169 | Itau Unibanco Holding S.A. - ADR | 20,678 | ||||||
1,031 | Woori Financial Group, Inc. - ADR | 32,219 | ||||||
151,223 | ||||||||
BIOTECH & PHARMA - 12.6% | ||||||||
118 | Argenx S.E. - ADR(a) | 72,570 | ||||||
798 | Belite Bio, Inc. - ADR(a) | 50,354 | ||||||
2,372 | Centessa Pharmaceuticals plc - ADR(a) | 39,731 | ||||||
1,409 | Mesoblast Ltd. - ADR(a) | 27,898 | ||||||
1,305 | Novartis A.G. - ADR | 126,990 | ||||||
232 | Novo Nordisk A/S - ADR | 19,957 | ||||||
967 | Verona Pharma plc - ADR(a) | 44,907 | ||||||
382,407 | ||||||||
CHEMICALS - 0.7% | ||||||||
4,603 | Sasol Ltd. - ADR | 20,990 | ||||||
E-COMMERCE DISCRETIONARY - 2.3% | ||||||||
550 | Alibaba Group Holding Ltd. - ADR | 46,635 | ||||||
253 | PDD Holdings, Inc. - ADR(a) | 24,538 | ||||||
71,173 | ||||||||
ELECTRIC UTILITIES - 2.3% | ||||||||
8,896 | Enel Chile S.A. - ADR | 25,620 |
See accompanying notes to financial statements.
25
QUANTIFIED GLOBAL FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS - 47.0% (Continued) | ||||||||
ELECTRIC UTILITIES - 2.3% (Continued) | ||||||||
2,911 | Korea Electric Power Corporation - ADR(a) | $ | 20,028 | |||||
282 | Pampa Energia S.A. - ADR(a) | 24,799 | ||||||
70,447 | ||||||||
ENTERTAINMENT CONTENT - 2.1% | ||||||||
1,174 | DoubleDown Interactive Company Ltd. - ADR(a) | 12,257 | ||||||
4,534 | DouYu International Holdings Ltd. - ADR | 50,826 | ||||||
63,083 | ||||||||
INSURANCE - 1.0% | ||||||||
1,993 | Prudential plc - ADR | 31,768 | ||||||
INTERNET MEDIA & SERVICES - 2.9% | ||||||||
740 | Tencent Music Entertainment Group - ADR(a) | 8,399 | ||||||
188 | Trip.com Group Ltd. - ADR(a) | 12,908 | ||||||
5,748 | Uxin Ltd. - ADR(a) | 26,613 | ||||||
10,878 | Zhihu, Inc. - ADR(a) | 38,508 | ||||||
86,428 | ||||||||
LEISURE FACILITIES & SERVICES - 0.5% | ||||||||
575 | Atour Lifestyle Holdings Ltd. - ADR | 15,462 | ||||||
OIL & GAS PRODUCERS - 7.0% | ||||||||
2,547 | Petroleo Brasileiro S.A. - ADR | 32,754 | ||||||
1,590 | Shell PLC - ADR | 99,614 | ||||||
633 | Transportadora de Gas del Sur S.A. - ADR(a) | 18,528 | ||||||
377 | Vista Energy S.A.B. de C.V. - ADR(a) | 20,399 | ||||||
987 | YPF S.A. - ADR(a) | 41,957 | ||||||
213,252 | ||||||||
RENEWABLE ENERGY - 0.2% | ||||||||
3,970 | Novonix Ltd. - ADR(a) | 7,146 | ||||||
SEMICONDUCTORS - 2.0% | ||||||||
308 | Taiwan Semiconductor Manufacturing Company Ltd. - ADR | 60,827 | ||||||
SPECIALTY FINANCE - 1.7% | ||||||||
3,976 | Lufax Holding Ltd. - ADR | 9,503 |
See accompanying notes to financial statements.
26
QUANTIFIED GLOBAL FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
December 31, 2024 |
Shares | Fair Value | |||||||
COMMON STOCKS — 47.0% (Continued) | ||||||||
SPECIALTY FINANCE - 1.7% (Continued) | ||||||||
1,069 | Qifu Technology, Inc. - ADR | $ | 41,028 | |||||
50,531 | ||||||||
TECHNOLOGY HARDWARE - 0.6% | ||||||||
2,105 | Telefonaktiebolaget LM Ericsson - ADR | 16,966 | ||||||
TELECOMMUNICATIONS - 2.3% | ||||||||
5,467 | Telecom Argentina S.A. - ADR(a) | 68,830 | ||||||
TRANSPORTATION & LOGISTICS - 0.6% | ||||||||
2,474 | Controladora Vuela Cia de Aviacion S.A.B. de C.V. - ADR(a) | 18,407 | ||||||
TOTAL COMMON STOCKS (Cost $1,454,065) | 1,426,535 | |||||||
EXCHANGE-TRADED FUNDS — 50.5% | ||||||||
EQUITY - 50.5% | ||||||||
471 | Invesco QQQ Trust Series 1 | 240,789 | ||||||
2,206 | SPDR S&P 500 ETF Trust(b) | 1,292,893 | ||||||
1,533,682 | ||||||||
TOTAL EXCHANGE-TRADED FUNDS (Cost $1,504,355) | 1,533,682 | |||||||
TOTAL INVESTMENTS - 97.5% (Cost $2,958,420) | $ | 2,960,217 | ||||||
OTHER ASSETS IN EXCESS OF LIABILITIES- 2.5% | 75,603 | |||||||
NET ASSETS - 100.0% | $ | 3,035,820 |
ADR | - American Depositary Receipt |
A.S. | - Anonim Sirketi |
ETF | - Exchange-Traded Fund |
LTD | - Limited Company |
PLC | - Public Limited Company |
S.A. | - Société Anonyme |
SPDR | - Standard & Poor's Depositary Receipt |
(a) | Non-income producing security. |
(b) | See note 10. |
See accompanying notes to financial statements.
27
QUANTIFIED ECKHARDT MANAGED FUTURES STRATEGY FUND |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) |
December 31, 2024 |
Shares | Fair Value | |||||||
PRIVATE INVESTMENT FUNDS — 43.1% | ||||||||
COMMODITY POOLS - 43.1% | ||||||||
N/A | Galaxy Plus Fund LLC Evolution Strategy Financials Feeder Fund(c)(d) | $ | 14,733,920 | |||||
N/A | Galaxy Plus Fund Evolution Strategy Commodities Offshore Feeder Fund (b)(d) | 5,708,851 | ||||||
20,442,771 | ||||||||
TOTAL PRIVATE INVESTMENT FUNDS (Cost $20,239,712) | 20,442,771 | |||||||
SHORT-TERM INVESTMENTS — 56.8% | ||||||||
MONEY MARKET FUNDS - 56.8% | ||||||||
26,739,568 | Fidelity Government Portfolio, Class I, 4.33%(a),(c) | 26,739,568 | ||||||
180,462 | First American Government Obligations Fund, Class X, 4.38%(a),(b) | 180,462 | ||||||
TOTAL MONEY MARKET FUNDS (Cost $26,920,030) | 26,920,030 | |||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $26,920,030) | 26,920,030 | |||||||
TOTAL INVESTMENTS - 99.9% (Cost $47,159,742) | $ | 47,362,801 | ||||||
OTHER ASSETS IN EXCESS OF LIABILITIES- 0.1% | 24,879 | |||||||
NET ASSETS - 100.0% | $ | 47,387,680 |
(a) | Rate disclosed is the seven-day effective yield as of December 31, 2024. |
(b) | All or a portion of this investment is a holding of the QEMFS Fund Limited. |
(c) | See note 10. |
(d) | Investment valued using net asset value per share as practical expedient. See Note 2. Galaxy Plus Fund LLC Evolution Strategy Financials Feeder Fund and Galaxy Plus Fund Evolution Strategy Commodities Offshore Feeder Fund’s (‘‘Galaxy’’) investment objective is to generate diversified investment returns that are uncorrelated with the equity and debt markets by committing its assets to the investment discretion of a select group of experienced sub-managers that pursue various alternative investment strategies. Specifically, Galaxy accesses the sub-managers through an affiliated platform called Galaxy Plus Fund, LLC (the ‘‘Platform’’). The Platform identifies sub- managers that, in its judgment, are capable of generating attractive investment returns whose correlation to the U.S. equity and fixed- income markets is minimal. In implementing their strategies, the sub-managers selected by the Platform will have the discretion to invest and trade in a broad variety of securities and other financial instruments (including derivatives). Galaxy has no unfunded commitments or redemption lock-up period, as the investment offers daily redemptions. However, the managers of Galaxy may temporarily suspend redemptions in certain limited circumstances. |
See accompanying notes to consolidated financial statements.
28
STATEMENTS OF ASSETS AND LIABILITIES (Unaudited) |
December 31, 2024 |
Quantified | Quantified | Quantified | Quantified | |||||||||||||
Managed | Market Leaders | Alternative | STF | |||||||||||||
Income Fund | Fund | Investment Fund | Fund | |||||||||||||
Assets: | ||||||||||||||||
Investment securities: | ||||||||||||||||
At cost | $ | 152,079,117 | $ | 160,302,979 | $ | 20,210,702 | $ | 204,706,930 | ||||||||
At value (a) | $ | 150,415,180 | $ | 158,408,709 | $ | 19,877,160 | $ | 203,678,717 | ||||||||
Cash | — | 910,000 | — | 1,090,171 | ||||||||||||
Deposits with brokers for futures | 1,453,570 | — | 187,538 | 41 | ||||||||||||
Receivable: | ||||||||||||||||
Securities sold | — | — | 1,277,258 | — | ||||||||||||
Fund shares sold | 285,932 | 13,542 | 1,971 | 56,722 | ||||||||||||
Dividends and Interest | 118,749 | 92,023 | 11,969 | 659,691 | ||||||||||||
Unrealized appreciation on futures | 9,300 | — | — | — | ||||||||||||
Receivable for swaps | — | 235,374 | — | |||||||||||||
Prepaid expenses and other assets | 13,091 | — | — | 68,321 | ||||||||||||
Total Assets | 152,295,822 | 159,659,648 | 21,355,896 | 205,553,663 | ||||||||||||
Liabilities: | ||||||||||||||||
Payables: | ||||||||||||||||
Collateral on securities loaned | 22,084,026 | 14,539,241 | 687,825 | — | ||||||||||||
Securities purchased | — | — | 639,937 | — | ||||||||||||
Investment advisory fees | 80,495 | 108,713 | 18,568 | 176,213 | ||||||||||||
Fund shares redeemed | 66,901 | 139,767 | 93,898 | 326,858 | ||||||||||||
Distribution (12b-1) fees | 26,838 | 36,354 | 6,233 | 44,264 | ||||||||||||
Shareholder service fees - Investor Class | 16,098 | 21,719 | 3,705 | 26,390 | ||||||||||||
Payable to related parties | 11,314 | 11,950 | 612 | 118,419 | ||||||||||||
Unrealized depreciation on swaps | — | 1,707,748 | — | — | ||||||||||||
Unrealized depreciation on futures | 48,115 | — | 4,781 | — | ||||||||||||
Total Liabilities | 22,333,787 | 16,565,492 | 1,455,559 | 692,144 | ||||||||||||
Net Assets | $ | 129,962,035 | $ | 143,094,156 | $ | 19,900,337 | $ | 204,861,519 | ||||||||
Net Assets Consist of: | ||||||||||||||||
Capital Stock | $ | 156,762,405 | $ | 193,081,583 | $ | 23,657,986 | $ | 205,833,972 | ||||||||
Accumulated losses | (26,800,370 | ) | (49,987,427 | ) | (3,757,649 | ) | (972,453 | ) | ||||||||
Net Assets | $ | 129,962,035 | $ | 143,094,156 | $ | 19,900,337 | $ | 204,861,519 | ||||||||
Net Asset Value Per Share | ||||||||||||||||
Investor Class Shares: | ||||||||||||||||
Net Assets | $ | 129,951,952 | $ | 142,920,207 | $ | 19,833,051 | $ | 204,538,117 | ||||||||
Shares of beneficial interest outstanding (no par value; unlimited shares authorized) | 16,479,934 | 12,581,007 | 2,176,654 | 11,434,985 | ||||||||||||
Net asset value, (Net Assets ÷ Shares Outstanding), offering and redemption price per share | $ | 7.89 | $ | 11.36 | $ | 9.11 | $ | 17.89 | ||||||||
Advisor Class Shares: | ||||||||||||||||
Net Assets | $ | 10,083 | $ | 173,949 | $ | 67,286 | $ | 323,402 | ||||||||
Shares of beneficial interest outstanding (no par value; unlimited shares authorized) | 1,252 | 15,705 | 7,451 | 19,094 | ||||||||||||
Net asset value, (Net Assets ÷ Shares Outstanding), offering and redemption price per share | $ | 8.05 | $ | 11.08 | $ | 9.03 | $ | 16.94 | ||||||||
(a) | Includes loaned securities with a value of $21,624,826, $14,194,400, $669,393 and $0, respectively. |
See accompanying notes to financial statements.
29
STATEMENTS OF ASSETS AND LIABILITIES (Unaudited)(Continued) |
December 31, 2024 |
Quantified | Quantified | Quantified Evolution | Quantified | |||||||||||||
Pattern | Tactical Fixed | Plus Fund | Common | |||||||||||||
Recognition Fund | Income Fund | (Consolidated) | Ground Fund | |||||||||||||
Assets: | ||||||||||||||||
Investment securities: | ||||||||||||||||
At cost | $ | 38,558,922 | $ | 30,709,099 | $ | 10,135,323 | $ | 196,255,431 | ||||||||
At value (a) | $ | 38,555,375 | $ | 30,710,982 | $ | 10,128,842 | $ | 187,634,565 | ||||||||
Cash | 1,034,057 | 1,059,507 | — | — | ||||||||||||
Cash collateral for swaps | — | — | 5 | — | ||||||||||||
Deposits with brokers for futures | 7,450,856 | 1,195,495 | 2,003,362 | — | ||||||||||||
Receivable: | ||||||||||||||||
Dividends and Interest | 154,002 | 113,654 | 40,160 | 329,831 | ||||||||||||
Securities sold | — | 17,464 | 133,163 | — | ||||||||||||
Fund shares sold | 943 | 149,556 | 733 | 2,637 | ||||||||||||
Prepaid expenses and other assets | 4,740 | 19,839 | 9,100 | 6,290 | ||||||||||||
Total Assets | 47,199,973 | 33,266,497 | 12,315,365 | 187,973,323 | ||||||||||||
Liabilities: | ||||||||||||||||
Payables: | ||||||||||||||||
Collateral on securities loaned | — | — | — | 37,984,956 | ||||||||||||
Fund shares redeemed | 165,273 | 40,277 | 748 | 825,774 | ||||||||||||
Securities purchased | 58,531 | — | 54,866 | — | ||||||||||||
Investment advisory fees | 40,470 | 28,898 | 11,292 | 124,321 | ||||||||||||
Payable to related parties | 17,112 | 32,130 | 16,550 | 20,047 | ||||||||||||
Distribution (12b-1) fees | 10,117 | 7,224 | 2,823 | 31,080 | ||||||||||||
Shareholder service fees - Investor Class | 6,070 | 4,334 | 1,693 | 18,648 | ||||||||||||
Unrealized depreciation on swaps | — | 28,524 | — | — | ||||||||||||
Unrealized depreciation on futures | 2,721,877 | 79,864 | 766,099 | — | ||||||||||||
Total Liabilities | 3,019,450 | 221,251 | 854,071 | 39,004,826 | ||||||||||||
Net Assets | $ | 44,180,523 | $ | 33,045,246 | $ | 11,461,294 | $ | 148,968,497 | ||||||||
Net Assets Consist of: | ||||||||||||||||
Capital Stock | $ | 55,463,543 | $ | 83,773,776 | $ | 20,578,724 | $ | 152,018,956 | ||||||||
Accumulated losses | (11,283,020 | ) | (50,728,530 | ) | (9,117,430 | ) | (3,050,459 | ) | ||||||||
Net Assets | $ | 44,180,523 | $ | 33,045,246 | $ | 11,461,294 | $ | 148,968,497 | ||||||||
Net Asset Value Per Share | ||||||||||||||||
Investor Class Shares: | ||||||||||||||||
Net Assets | $ | 44,180,523 | $ | 33,045,246 | $ | 11,461,294 | $ | 148,968,497 | ||||||||
Shares of beneficial interest outstanding (no par value; unlimited shares authorized) | 3,787,616 | 4,625,069 | 1,885,344 | 9,950,216 | ||||||||||||
Net asset value, (Net Assets ÷ Shares Outstanding), offering and redemption price per share | $ | 11.66 | $ | 7.14 | $ | 6.08 | $ | 14.97 | ||||||||
(a) | Includes loaned securities with a value of $0, $0, $0 and $37,218,368, respectively. |
See accompanying notes to consolidated financial statements.
30
STATEMENTS OF ASSETS AND LIABILITIES (Unaudited)(Continued) |
December 31, 2024 |
Quantified Eckhardt | ||||||||||||||||||||
Quantified | Quantified | Quantified | Quantified | Managed Futures | ||||||||||||||||
Tactical | Rising Dividend | Government Income | Global | Strategy Fund | ||||||||||||||||
Sectors Fund | Tactical Fund | Tactical Fund | Fund | (Consolidated) | ||||||||||||||||
Assets: | ||||||||||||||||||||
Investment securities: | ||||||||||||||||||||
At cost | $ | 106,678,807 | $ | 32,386,133 | $ | 23,439,595 | $ | 2,958,420 | $ | 47,159,742 | ||||||||||
At value (a) | $ | 109,608,065 | $ | 32,319,502 | $ | 23,439,964 | $ | 2,960,217 | $ | 47,362,801 | ||||||||||
Deposits with brokers for futures | — | — | 877,903 | — | — | |||||||||||||||
Unrealized appreciation on swaps | 3,037,207 | 221,818 | — | — | — | |||||||||||||||
Receivable: | ||||||||||||||||||||
Securities sold | — | — | — | 63,523 | — | |||||||||||||||
Dividends and interest | 223,118 | 14,871 | 86,946 | 9,911 | 94,111 | |||||||||||||||
Fund shares sold | 10,966 | 9,635 | 1,551 | 298 | 7,742 | |||||||||||||||
Prepaid expenses and other assets | 12,942 | 8,013 | 5,351 | 29,116 | 3,005 | |||||||||||||||
Total Assets | 112,892,298 | 32,573,839 | 24,411,715 | 3,063,065 | 47,467,659 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Due to custodian | — | — | — | 8,356 | — | |||||||||||||||
Due to broker for swaps | — | 110,000 | — | — | — | |||||||||||||||
Payables: | ||||||||||||||||||||
Collateral on securities loaned | 2,506,400 | — | — | — | — | |||||||||||||||
Investment advisory fees | 100,501 | 27,248 | 20,812 | 3,649 | 38,310 | |||||||||||||||
Fund shares redeemed | 74,994 | 149,364 | 109,363 | 557 | 19,608 | |||||||||||||||
Distribution (12b-1) fees | 25,125 | 6,812 | 5,203 | 912 | 9,577 | |||||||||||||||
Shareholder service fees - Investor Class | 15,075 | 4,087 | 3,123 | 547 | 5,747 | |||||||||||||||
Payable to related parties | 14,559 | — | — | — | 6,737 | |||||||||||||||
Securities purchased | — | — | 43,669 | 13,224 | — | |||||||||||||||
Unrealized depreciation on swaps | 1,024,213 | 214,702 | — | — | — | |||||||||||||||
Unrealized depreciation on futures | — | — | 12,000 | — | — | |||||||||||||||
Total Liabilities | 3,760,867 | 512,213 | 194,170 | 27,245 | 79,979 | |||||||||||||||
Net Assets | $ | 109,131,431 | $ | 32,061,626 | $ | 24,217,545 | $ | 3,035,820 | $ | 47,387,680 | ||||||||||
Net Assets Consist of: | ||||||||||||||||||||
Capital Stock | $ | 146,346,263 | $ | 33,325,714 | $ | 39,635,439 | $ | 2,851,158 | $ | 47,264,224 | ||||||||||
Accumulated earnings (losses) | (37,214,832 | ) | (1,264,088 | ) | (15,417,894 | ) | 184,662 | 123,456 | ||||||||||||
Net Assets | $ | 109,131,431 | $ | 32,061,626 | $ | 24,217,545 | $ | 3,035,820 | $ | 47,387,680 | ||||||||||
Net Asset Value Per Share | ||||||||||||||||||||
Investor Class Shares: | ||||||||||||||||||||
Net Assets | $ | 109,131,431 | $ | 32,061,626 | $ | 24,217,545 | $ | 3,035,820 | $ | 47,387,680 | ||||||||||
Shares of beneficial interest outstanding (no par value; unlimited shares authorized) | 15,290,165 | 3,366,334 | 3,575,730 | 331,731 | 4,698,453 | |||||||||||||||
Net asset value, (Net Assets ÷ Shares Outstanding), offering and redemption price per share | $ | 7.14 | $ | 9.52 | $ | 6.77 | $ | 9.15 | $ | 10.09 |
(a) | Includes loaned securities with a value of $2,455,856, $0, $0, $0 and $0 , respectively. |
See accompanying notes to consolidated financial statements.
31
STATEMENTS OF OPERATIONS (Unaudited) |
For the Six Months Ended December 31, 2024 |
Quantified | Quantified | Quantified | Quantified | |||||||||||||
Managed | Market Leaders | Alternative | STF | |||||||||||||
Income Fund | Fund | Investment Fund | Fund | |||||||||||||
Investment Income | ||||||||||||||||
Dividends | $ | 2,736,861 | $ | 776,985 | $ | 471,717 | $ | 406 | ||||||||
Interest | 263,782 | 656,551 | 87,420 | 4,213,660 | ||||||||||||
Securities lending, net | 156,277 | 34,063 | 35,246 | 52 | ||||||||||||
Total Investment Income | 3,156,920 | 1,467,599 | 594,383 | 4,214,118 | ||||||||||||
Expenses | ||||||||||||||||
Investment advisory fees | 496,116 | 608,010 | 104,904 | 1,026,864 | ||||||||||||
Operating services fees | 121,181 | 146,538 | 29,231 | 186,577 | ||||||||||||
Distribution (12b-1) fees | ||||||||||||||||
Investor Class | 165,360 | 202,456 | 34,883 | 256,250 | ||||||||||||
Advisor Class | 50 | 856 | 342 | 1,864 | ||||||||||||
Shareholder services fees - Investor Class | 99,216 | 121,474 | 20,930 | 153,742 | ||||||||||||
Miscellaneous expenses | 4,500 | 4,500 | 4,500 | 4,500 | ||||||||||||
Total Operating Expenses | 886,423 | 1,083,834 | 194,790 | 1,629,797 | ||||||||||||
Less: Expenses waived by the Advisor | — | — | (4,500 | ) | — | |||||||||||
Net Expenses | 886,423 | 1,083,834 | 190,290 | 1,629,797 | ||||||||||||
Net Operating Expenses | 886,423 | 1,083,834 | 190,290 | 1,629,797 | ||||||||||||
Net Investment Income | 2,270,497 | 383,765 | 404,093 | 2,584,321 | ||||||||||||
Realized and Unrealized Gain (Loss) on Investments, Futures and Swaps | ||||||||||||||||
Net realized gain (loss) from: | ||||||||||||||||
Investments | 2,373,828 | 13,199,958 | (367,435 | ) | (91,569 | ) | ||||||||||
Futures | (1,226,849 | ) | — | (156,749 | ) | (985,088 | ) | |||||||||
Swaps | — | (2,148,180 | ) | — | — | |||||||||||
1,146,979 | 11,051,778 | (524,184 | ) | (1,076,657 | ) | |||||||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||
Investments | (2,593,133 | ) | (7,161,838 | ) | (652,500 | ) | (963,911 | ) | ||||||||
Futures | 105,716 | — | 19,274 | (1,448,262 | ) | |||||||||||
Swaps | — | (5,775,828 | ) | — | — | |||||||||||
(2,487,417 | ) | (12,937,666 | ) | (633,226 | ) | (2,412,173 | ) | |||||||||
Net Realized and Unrealized Loss on Investments, Futures and Swaps | (1,340,438 | ) | (1,885,888 | ) | (1,157,410 | ) | (3,488,830 | ) | ||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | $ | 930,059 | $ | (1,502,123 | ) | $ | (753,317 | ) | $ | (904,509 | ) |
See accompanying notes to financial statements.
32
STATEMENTS OF OPERATIONS (Unaudited) (Continued) |
For the Six Months Ended December 31, 2024 |
Quantified | Quantified | Quantified Evolution | Quantified | |||||||||||||
Pattern | Tactical Fixed | Plus Fund | Common | |||||||||||||
Recognition Fund | Income Fund | (Consolidated) | Ground Fund | |||||||||||||
Investment Income | ||||||||||||||||
Dividends | $ | 579 | $ | 1,010 | $ | 983 | $ | 1,960,539 | ||||||||
Interest | 875,749 | 1,127,157 | 613,204 | 322,435 | ||||||||||||
Securities lending, net | 13 | 202 | 83 | 11,675 | ||||||||||||
Total Investment Income | 876,341 | 1,128,369 | 614,270 | 2,294,649 | ||||||||||||
Expenses | ||||||||||||||||
Investment advisory fees | 190,644 | 244,024 | 141,661 | 822,198 | ||||||||||||
Distribution (12b-1) fees - Investor Class | 47,661 | 61,006 | 35,415 | 205,549 | ||||||||||||
Operating services fees | 38,402 | 48,832 | 34,118 | 143,902 | ||||||||||||
Shareholder services fees - Investor Class | 28,597 | 36,604 | 21,249 | 123,330 | ||||||||||||
Interest expense on line of credit | — | — | — | 1,448 | ||||||||||||
Miscellaneous expenses | 4,500 | 4,500 | 4,500 | 4,500 | ||||||||||||
Total Operating Expenses | 309,804 | 394,966 | 236,943 | 1,300,927 | ||||||||||||
Less: Expenses waived by the Advisor | (4,500 | ) | — | — | — | |||||||||||
Net Expenses | 305,304 | 394,966 | 236,943 | 1,300,927 | ||||||||||||
Net Operating Expenses | 305,304 | 394,966 | 236,943 | 1,300,927 | ||||||||||||
Net Investment Income | 571,037 | 733,403 | 377,327 | 993,722 | ||||||||||||
Realized and Unrealized Gain (Loss) on Investments, Futures and Swaps | ||||||||||||||||
Net realized gain (loss) from: | ||||||||||||||||
Investments | 7,851 | (11,709 | ) | 43,100 | 13,246,768 | |||||||||||
Futures | 4,122,380 | (1,188,071 | ) | 4,279,101 | — | |||||||||||
Swaps | — | 348,185 | (972,115 | ) | — | |||||||||||
4,130,231 | (851,595 | ) | 3,350,086 | 13,246,768 | ||||||||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||
Investments | (275 | ) | 58,596 | (2,413 | ) | (9,818,282 | ) | |||||||||
Futures | (2,625,168 | ) | 33,067 | (478,633 | ) | — | ||||||||||
Swaps | — | (4,718 | ) | 14,130 | — | |||||||||||
(2,625,443 | ) | 86,945 | (466,916 | ) | (9,818,282 | ) | ||||||||||
Net Realized and Unrealized Gain (Loss) on Investments, Futures and Swaps | 1,504,788 | (764,650 | ) | 2,883,170 | 3,428,486 | |||||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | $ | 2,075,825 | $ | (31,247 | ) | $ | 3,260,497 | $ | 4,422,208 | |||||||
See accompanying notes to consolidated financial statements.
33
STATEMENTS OF OPERATIONS (Unaudited) (Continued) |
For the Six Months or Period Ended December 31, 2024 |
Quantified Eckhardt | ||||||||||||||||||||
Quantified | Quantified | Quantified | Quantified | Managed Futures | ||||||||||||||||
Tactical | Rising Dividend | Government Income | Global | Strategy Fund | ||||||||||||||||
Sectors Fund | Tactical Fund | Tactical Fund | Fund | (Consolidated)* | ||||||||||||||||
Investment Income | ||||||||||||||||||||
Dividends (net of foreign withholding tax of $0, $0, $0, $19,085 and $0) | $ | 507,910 | $ | 201,039 | $ | 1,611 | $ | 161,591 | — | |||||||||||
Interest | 315,520 | 101,826 | 719,261 | 38,039 | 192,266 | |||||||||||||||
Securities lending, net | 10,027 | — | — | — | — | |||||||||||||||
Total Investment Income | 833,457 | 302,865 | 720,872 | 199,630 | 192,266 | |||||||||||||||
Expenses | ||||||||||||||||||||
Investment advisory fees | 393,170 | 182,787 | 150,503 | 121,063 | 74,027 | |||||||||||||||
Distribution (12b-1) fees - Investor Class | 98,293 | 45,697 | 37,626 | 30,266 | 18,507 | |||||||||||||||
Operating services fees | 72,676 | 36,143 | 32,060 | 23,398 | 13,929 | |||||||||||||||
Shareholder services fees - Investor Class | 58,976 | 27,418 | 22,575 | 18,160 | 11,104 | |||||||||||||||
Custody overdraft fees | — | 6,933 | — | 2,381 | — | |||||||||||||||
Miscellaneous expenses | 4,500 | 4,500 | 4,500 | 4,500 | 1,859 | |||||||||||||||
Total Operating Expenses | 627,615 | 303,478 | 247,264 | 199,768 | 119,426 | |||||||||||||||
Less: Expenses waived by the Advisor | — | (4,500 | ) | (4,500 | ) | (4,500 | ) | (1,859 | ) | |||||||||||
Net Expenses | 627,615 | 298,978 | 242,764 | 195,268 | 117,567 | |||||||||||||||
Net Operating Expenses | 627,615 | 298,978 | 242,764 | 195,268 | 117,567 | |||||||||||||||
Net Investment Income | 205,842 | 3,887 | 478,108 | 4,362 | 74,699 | |||||||||||||||
Realized and Unrealized Gain (Loss) on Investments, Futures and Swaps | ||||||||||||||||||||
Net realized gain (loss) from: | ||||||||||||||||||||
Investments | (41,088 | ) | 4,651,564 | (2,990 | ) | 606,997 | (61,433 | ) | ||||||||||||
Futures | — | — | (60,123 | ) | — | — | ||||||||||||||
Swaps | (1,273,699 | ) | 2,405,547 | — | — | — | ||||||||||||||
(1,314,787 | ) | 7,057,111 | (63,113 | ) | 606,997 | (61,433 | ) | |||||||||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
Investments | 313,864 | (3,032,894 | ) | 3,645 | (97,872 | ) | 203,059 | |||||||||||||
Futures | — | — | 48,121 | — | — | |||||||||||||||
Swaps | (235,373 | ) | (1,478,649 | ) | — | — | — | |||||||||||||
78,491 | (4,511,543 | ) | 51,766 | (97,872 | ) | 203,059 | ||||||||||||||
Net Realized and Unrealized Gain (Loss) on Investments, Futures and Swaps | (1,236,296 | ) | 2,545,568 | (11,347 | ) | 509,125 | 141,626 | |||||||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | $ | (1,030,454 | ) | $ | 2,549,455 | $ | 466,761 | $ | 513,487 | $ | 216,325 |
* | Fund commenced operations on October 16, 2024. |
See accompanying notes to consolidated financial statements.
34
STATEMENTS OF CHANGES IN NET ASSETS |
Quantified Managed Income Fund | ||||||||
Six Months Ended | Year Ended | |||||||
December 31, 2024 | June 30, 2024 | |||||||
INCREASE (DECREASE) IN NET ASSETS FROM: | (Unaudited) | |||||||
Operations | ||||||||
Net investment income | $ | 2,270,497 | $ | 5,184,542 | ||||
Net realized gain (loss) from investments and futures | 1,146,979 | (4,091,615 | ) | |||||
Net change in unrealized appreciation (depreciation) on investments and futures | (2,487,417 | ) | 564,426 | |||||
Net Increase in Net Assets Resulting From Operations | 930,059 | 1,657,353 | ||||||
Distributions to Shareholders from: | ||||||||
Investor Class | (4,949,271 | ) | (5,579,407 | ) | ||||
Advisor Class | (320 | ) | (262 | ) | ||||
Total Distributions to Shareholders | (4,949,591 | ) | (5,579,669 | ) | ||||
Shares of Beneficial Interest: | ||||||||
Proceeds from shares sold | ||||||||
Investor Class | 246,736,207 | 566,469,873 | ||||||
Advisor Class | 945 | 575 | ||||||
Net asset value of shares issued in reinvestment of distributions | ||||||||
Investor Class | 4,940,355 | 5,572,709 | ||||||
Advisor Class | 320 | 262 | ||||||
Payments for shares redeemed | ||||||||
Investor Class | (220,673,304 | ) | (598,574,688 | ) | ||||
Advisor Class | — | (14,851 | ) | |||||
Total Increase (Decrease) in Net Assets From Shares of Beneficial Interest | 31,004,523 | (26,546,120 | ) | |||||
Total Increase (Decrease) in Net Assets | 26,984,991 | (30,468,436 | ) | |||||
Net Assets: | ||||||||
Beginning of Period | 102,977,044 | 133,445,480 | ||||||
End of Period | $ | 129,962,035 | $ | 102,977,044 | ||||
Share Activity | ||||||||
Investor Class: | ||||||||
Shares Sold | 29,740,512 | 68,730,706 | ||||||
Shares issued in reinvestments of Distributions | 624,571 | 687,141 | ||||||
Shares Redeemed | (26,644,389 | ) | (72,726,311 | ) | ||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | 3,720,694 | (3,308,464 | ) | |||||
Advisor Class: | ||||||||
Shares Sold | 111 | 68 | ||||||
Shares issued in reinvestments of Distributions | 40 | 32 | ||||||
Shares Redeemed | — | (1,784 | ) | |||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | 151 | (1,684 | ) | |||||
See accompanying notes to financial statements.
35
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
Quantified Market Leaders Fund | Quantified Alternative Investment Fund | |||||||||||||||
Six Months Ended | Year Ended | Six Months Ended | Year Ended | |||||||||||||
December 31, 2024 | June 30, 2024 | December 31, 2024 | June 30, 2024 | |||||||||||||
INCREASE (DECREASE) IN NET ASSETS FROM: | (Unaudited) | (Unaudited) | ||||||||||||||
Operations | ||||||||||||||||
Net investment income | $ | 383,765 | $ | 2,398,889 | $ | 404,093 | $ | 157,871 | ||||||||
Net realized gain (loss) from investments, futures and Swaps | 11,051,778 | 28,951,036 | (524,184 | ) | (240,372 | ) | ||||||||||
Net change in unrealized appreciation (depreciation) on investments, futures and swaps | (12,937,666 | ) | (3,851,749 | ) | (633,226 | ) | 154,033 | |||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | (1,502,123 | ) | 27,498,176 | (753,317 | ) | 71,532 | ||||||||||
Distributions to Shareholders from: | ||||||||||||||||
Investor Class | — | (4,601,537 | ) | (463,325 | ) | (147,554 | ) | |||||||||
Advisor Class | — | (2,644 | ) | (592 | ) | (1,832 | ) | |||||||||
Total Distributions to Shareholders | — | (4,604,181 | ) | (463,917 | ) | (149,386 | ) | |||||||||
Shares of Beneficial Interest: | ||||||||||||||||
Proceeds from shares sold | ||||||||||||||||
Investor Class | 152,093,336 | 348,776,225 | 12,348,557 | 52,206,249 | ||||||||||||
Advisor Class | 7,209 | 20,546 | 3,338 | 7,421 | ||||||||||||
Net asset value of shares issued in reinvestment of distributions | ||||||||||||||||
Investor Class | — | 4,588,996 | 462,294 | 147,553 | ||||||||||||
Advisor Class | — | 2,644 | 592 | 1,832 | ||||||||||||
Payments for shares redeemed | ||||||||||||||||
Investor Class | (191,975,832 | ) | (371,899,420 | ) | (18,535,606 | ) | (32,047,290 | ) | ||||||||
Advisor Class | — | (43,733 | ) | — | (17,084 | ) | ||||||||||
Total Increase (Decrease) in Net Assets From Shares of Beneficial Interest | (39,875,287 | ) | (18,554,742 | ) | (5,720,825 | ) | 20,298,681 | |||||||||
Total Increase (Decrease) in Net Assets | (41,377,410 | ) | 4,339,253 | (6,938,059 | ) | 20,220,827 | ||||||||||
Net Assets: | ||||||||||||||||
Beginning of Period | 184,471,566 | 180,132,313 | 26,838,396 | 6,617,569 | ||||||||||||
End of Period | $ | 143,094,156 | $ | 184,471,566 | $ | 19,900,337 | $ | 26,838,396 | ||||||||
Share Activity | ||||||||||||||||
Investor Class: | ||||||||||||||||
Shares Sold | 13,286,164 | 34,309,741 | 1,294,693 | 5,619,021 | ||||||||||||
Shares issued in reinvestments of Distributions | — | 445,967 | 49,978 | 16,635 | ||||||||||||
Shares Redeemed | (17,029,012 | ) | (36,232,519 | ) | (1,989,466 | ) | (3,528,036 | ) | ||||||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | (3,742,848 | ) | (1,476,811 | ) | (644,795 | ) | 2,107,620 | |||||||||
Advisor Class: | ||||||||||||||||
Shares Sold | 709 | 2,151 | 360 | 824 | ||||||||||||
Shares issued in reinvestments of Distributions | — | 262 | 65 | 208 | ||||||||||||
Shares Redeemed | — | (4,077 | ) | — | (1,876 | ) | ||||||||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | 709 | (1,664 | ) | 425 | (844 | ) |
See accompanying notes to financial statements.
36
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
Quantified STF Fund | Quantified Pattern Recognition Fund | |||||||||||||||
Six Months Ended | Year Ended | Six Months Ended | Year Ended | |||||||||||||
December 31, 2024 | June 30, 2024 | December 31, 2024 | June 30, 2024 | |||||||||||||
INCREASE (DECREASE) IN NET ASSETS FROM: | (Unaudited) | (Unaudited) | ||||||||||||||
Operations: | ||||||||||||||||
Net investment income | $ | 2,584,321 | $ | 4,204,300 | $ | 571,037 | $ | 1,194,661 | ||||||||
Net realized gain (loss) from investments and futures | (1,076,657 | ) | 62,705,212 | 4,130,231 | (973,781 | ) | ||||||||||
Net change in unrealized appreciation (depreciation) on investments and futures | (2,412,173 | ) | (6,132,662 | ) | (2,625,443 | ) | 445,127 | |||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | (904,509 | ) | 60,776,850 | 2,075,825 | 666,007 | |||||||||||
Distributions to Shareholders from: | ||||||||||||||||
Investor Class | (10,073,734 | ) | (1,889,603 | ) | (1,136,484 | ) | (1,090,186 | ) | ||||||||
Advisor Class | (15,006 | ) | (1,228 | ) | — | — | ||||||||||
Total Distributions to Shareholders | (10,088,740 | ) | (1,890,831 | ) | (1,136,484 | ) | (1,090,186 | ) | ||||||||
Shares of Beneficial Interest: | ||||||||||||||||
Proceeds from shares sold: | ||||||||||||||||
Investor Class | 141,373,840 | 317,525,341 | 26,690,966 | 53,477,918 | ||||||||||||
Advisor Class | 12,881 | 248,359 | — | — | ||||||||||||
Net asset value of shares issued in reinvestment of distributions: | ||||||||||||||||
Investor Class | 9,887,682 | 1,831,593 | 1,135,487 | 1,088,810 | ||||||||||||
Advisor Class | 12,229 | 1,003 | — | — | ||||||||||||
Payments for shares redeemed | ||||||||||||||||
Investor Class | (185,250,282 | ) | (339,399,213 | ) | (15,642,219 | ) | (84,486,585 | ) | ||||||||
Advisor Class | (134,755 | ) | (146,541 | ) | — | — | ||||||||||
Total Increase (Decrease) in Net Assets From Shares of Beneficial Interest | (34,098,405 | ) | (19,939,458 | ) | 12,184,234 | (29,919,857 | ) | |||||||||
Total Increase (Decrease) in Net Assets | (45,091,654 | ) | 38,946,561 | 13,123,575 | (30,344,036 | ) | ||||||||||
Net Assets: | ||||||||||||||||
Beginning of Period | 249,953,173 | 211,006,612 | 31,056,948 | 61,400,984 | ||||||||||||
End of Period | $ | 204,861,519 | $ | 249,953,173 | $ | 44,180,523 | $ | 31,056,948 | ||||||||
Share Activity | ||||||||||||||||
Investor Class: | ||||||||||||||||
Shares Sold | 7,910,623 | 21,935,465 | 2,212,315 | 4,903,600 | ||||||||||||
Shares issued in reinvestments of Distributions | 535,048 | 125,969 | 92,316 | 108,555 | ||||||||||||
Shares Redeemed | (10,650,436 | ) | (24,354,955 | ) | (1,295,435 | ) | (7,698,858 | ) | ||||||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | (2,204,765 | ) | (2,293,521 | ) | 1,009,196 | (2,686,703 | ) | |||||||||
Share Activity | ||||||||||||||||
Advisor Class: | ||||||||||||||||
Shares Sold | 749 | 17,933 | — | — | ||||||||||||
Shares issued in reinvestments of Distributions | 699 | 73 | — | — | ||||||||||||
Shares Redeemed | (7,920 | ) | (10,725 | ) | — | — | ||||||||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | (6,472 | ) | 7,281 | — | — |
See accompanying notes to financial statements.
37
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
Quantified Tactical Fixed Income Fund | Quantified Evolution Plus Fund (Consolidated) | |||||||||||||||
Six Months Ended | Year Ended | Six Months Ended | Year Ended | |||||||||||||
December 31, 2024 | June 30, 2024 | December 31, 2024 | June 30, 2024 | |||||||||||||
INCREASE (DECREASE) IN NET ASSETS FROM: | (Unaudited) | (Unaudited) | ||||||||||||||
Operations: | ||||||||||||||||
Net investment income | $ | 733,403 | $ | 1,178,998 | $ | 377,327 | $ | 872,673 | ||||||||
Net realized gain (loss) from investments, futures and swaps | (851,595 | ) | (6,634,407 | ) | 3,350,086 | 226,263 | ||||||||||
Net change in unrealized appreciation (depreciation) on investments, futures and swaps | 86,945 | 1,105,512 | (466,916 | ) | 9,538 | |||||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | (31,247 | ) | (4,349,897 | ) | 3,260,497 | 1,108,474 | ||||||||||
Distributions to Shareholders from: | ||||||||||||||||
Investor Class | (1,178,463 | ) | (46,531 | ) | (1,074,046 | ) | (2,819,019 | ) | ||||||||
Total Distributions to Shareholders | (1,178,463 | ) | (46,531 | ) | (1,074,046 | ) | (2,819,019 | ) | ||||||||
Shares of Beneficial Interest: | ||||||||||||||||
Proceeds from shares sold: | ||||||||||||||||
Investor Class | 31,847,588 | 131,063,263 | 71,668,276 | 127,122,320 | ||||||||||||
Net asset value of shares issued in reinvestment of distributions: | ||||||||||||||||
Investor Class | 1,175,106 | 46,474 | 1,070,893 | 2,816,778 | ||||||||||||
Payments for shares redeemed | ||||||||||||||||
Investor Class | (51,112,112 | ) | (187,684,404 | ) | (86,427,091 | ) | (154,559,645 | ) | ||||||||
Total Decrease in Net Assets From Shares of Beneficial Interest | (18,089,418 | ) | (56,574,667 | ) | (13,687,922 | ) | (24,620,547 | ) | ||||||||
Total Decrease in Net Assets | (19,299,128 | ) | (60,971,095 | ) | (11,501,471 | ) | (26,331,092 | ) | ||||||||
Net Assets: | ||||||||||||||||
Beginning of Period | 52,344,374 | 113,315,469 | 22,962,765 | 49,293,857 | ||||||||||||
End of Period | $ | 33,045,246 | $ | 52,344,374 | $ | 11,461,294 | $ | 22,962,765 | ||||||||
Share Activity | ||||||||||||||||
Investor Class: | ||||||||||||||||
Shares Sold | 4,202,854 | 17,016,144 | 10,608,825 | 18,683,251 | ||||||||||||
Shares issued in reinvestments of Distributions | 163,664 | 6,205 | 170,524 | 483,982 | ||||||||||||
Shares Redeemed | (6,743,562 | ) | (24,351,312 | ) | (12,512,509 | ) | (22,162,957 | ) | ||||||||
Net Decrease in Shares of Beneficial Interest Outstanding | (2,377,044 | ) | (7,328,963 | ) | (1,733,160 | ) | (2,995,724 | ) | ||||||||
See accompanying notes to consolidated financial statements.
38
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
Quantified Common Ground Fund | Quantified Tactical Sectors Fund | |||||||||||||||
Six Months Ended | Year Ended | Six Months Ended | Year Ended | |||||||||||||
December 31, 2024 | June 30, 2024 | December 31, 2024 | June 30, 2024 | |||||||||||||
INCREASE (DECREASE) IN NET ASSETS FROM: | (Unaudited) | (Unaudited) | ||||||||||||||
Operations: | ||||||||||||||||
Net investment income | $ | 993,722 | $ | 277,827 | $ | 205,842 | $ | 506,761 | ||||||||
Net realized gain (loss) from investments and swaps | 13,246,768 | 21,255,226 | (1,314,787 | ) | 14,812,446 | |||||||||||
Net change in unrealized appreciation (Depreciation) on investments, and swaps | (9,818,282 | ) | (3,353,028 | ) | 78,491 | (8,017,522 | ) | |||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | 4,422,208 | 18,180,025 | (1,030,454 | ) | 7,301,685 | |||||||||||
Distributions to Shareholders from: | ||||||||||||||||
Investor Class | (6,349,357 | ) | (306,845 | ) | — | (4,254,456 | ) | |||||||||
Total Distributions to Shareholders | (6,349,357 | ) | (306,845 | ) | — | (4,254,456 | ) | |||||||||
Shares of Beneficial Interest: | ||||||||||||||||
Proceeds from shares sold: | ||||||||||||||||
Investor Class | 251,966,859 | 701,276,523 | 80,518,588 | 105,009,299 | ||||||||||||
Net asset value of shares issued in reinvestment of distributions: | ||||||||||||||||
Investor Class | 6,307,455 | 306,260 | — | 4,250,691 | ||||||||||||
Payments for shares redeemed | ||||||||||||||||
Investor Class | (287,099,036 | ) | (640,727,335 | ) | (35,231,340 | ) | (117,384,196 | ) | ||||||||
Total Increase (Decrease) in Net Assets From Shares of Beneficial Interest | (28,824,722 | ) | 60,855,448 | 45,287,248 | (8,124,206 | ) | ||||||||||
Total Increase (Decrease) in Net Assets | (30,751,871 | ) | 78,728,628 | 44,256,794 | (5,076,977 | ) | ||||||||||
Net Assets: | ||||||||||||||||
Beginning of Period | 179,720,368 | 100,991,740 | 64,874,637 | 69,951,614 | ||||||||||||
End of Period | $ | 148,968,497 | $ | 179,720,368 | $ | 109,131,431 | $ | 64,874,637 | ||||||||
Share Activity | ||||||||||||||||
Investor Class: | ||||||||||||||||
Shares Sold | 15,808,540 | 49,974,310 | 11,037,824 | 16,276,365 | ||||||||||||
Shares issued in reinvestments of Distributions | 415,785 | 21,342 | — | 677,941 | ||||||||||||
Shares Redeemed | (17,908,756 | ) | (46,068,427 | ) | (5,064,150 | ) | (18,100,277 | ) | ||||||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | (1,684,431 | ) | 3,927,225 | 5,973,674 | (1,145,971 | ) |
See accompanying notes to financial statements.
39
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
Quantified Rising Dividend Tactical Fund | Quantified Government Income Tactical Fund | |||||||||||||||
Six Months Ended | Year Ended | Six Months Ended | Year Ended | |||||||||||||
December 31, 2024 | June 30, 2024 | December 31, 2024 | June 30, 2024 | |||||||||||||
INCREASE (DECREASE) IN NET ASSETS FROM: | (Unaudited) | (Unaudited) | ||||||||||||||
Operations: | ||||||||||||||||
Net investment income | $ | 3,887 | $ | 280,471 | $ | 478,108 | $ | 875,940 | ||||||||
Net realized gain (loss) from investments, futures and swaps | 7,057,111 | 2,725,731 | (63,113 | ) | (3,009,843 | ) | ||||||||||
Net change in unrealized appreciation (depreciation) on investments, futures and swaps | (4,511,543 | ) | 2,869,995 | 51,766 | (45,416 | ) | ||||||||||
Net Increase (Decrease) in Net Assets Resulting From Operations | 2,549,455 | 5,876,197 | 466,761 | (2,179,319 | ) | |||||||||||
Distributions to Shareholders from: | ||||||||||||||||
Investor Class | — | (284,803 | ) | (924,528 | ) | (813,095 | ) | |||||||||
Total Distributions to Shareholders | — | (284,803 | ) | (924,528 | ) | (813,095 | ) | |||||||||
Shares of Beneficial Interest: | ||||||||||||||||
Proceeds from shares sold: | ||||||||||||||||
Investor Class | 49,386,053 | 52,776,157 | 38,207,819 | 96,361,138 | ||||||||||||
Net asset value of shares issued in reinvestment of distributions: | ||||||||||||||||
Investor Class | — | 284,025 | 921,919 | 812,129 | ||||||||||||
Payments for shares redeemed | ||||||||||||||||
Investor Class | (57,491,100 | ) | (51,480,721 | ) | (42,135,614 | ) | (109,695,101 | ) | ||||||||
Total Increase (Decrease) in Net Assets From Shares of Beneficial Interest | (8,105,047 | ) | 1,579,461 | (3,005,876 | ) | (12,521,834 | ) | |||||||||
Total Increase (Decrease) in Net Assets | (5,555,592 | ) | 7,170,855 | (3,463,643 | ) | (15,514,248 | ) | |||||||||
Net Assets: | ||||||||||||||||
Beginning of Period | 37,617,218 | 30,446,363 | 27,681,188 | 43,195,436 | ||||||||||||
End of Period | $ | 32,061,626 | $ | 37,617,218 | $ | 24,217,545 | $ | 27,681,188 | ||||||||
Share Activity | ||||||||||||||||
Investor Class: | ||||||||||||||||
Shares Sold | 5,166,279 | 6,619,084 | 5,404,746 | 13,138,962 | ||||||||||||
Shares issued in reinvestments of Distributions | — | 34,469 | 135,377 | 116,853 | ||||||||||||
Shares Redeemed | (6,039,733 | ) | (6,342,428 | ) | (5,949,056 | ) | (14,616,830 | ) | ||||||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | (873,454 | ) | 311,125 | (408,933 | ) | (1,361,015 | ) |
See accompanying notes to financial statements.
40
STATEMENT OF CHANGES IN NET ASSETS (Continued) |
Quantified Eckhardt | ||||||||||||
Managed Futures | ||||||||||||
Strategy Fund | ||||||||||||
Quantified Global Fund | (Consolidated) | |||||||||||
Six Months Ended | Year Ended | Period Ended | ||||||||||
December 31, 2024 | June 30, 2024 | December 31, 2024* | ||||||||||
INCREASE (DECREASE) IN NET ASSETS FROM: | (Unaudited) | (Unaudited) | ||||||||||
Operations | ||||||||||||
Net investment income | $ | 4,362 | $ | 98,243 | $ | 74,699 | ||||||
Net realized gain (loss) from investments | 606,997 | 606,660 | (61,433 | ) | ||||||||
Net change in unrealized appreciation (depreciation) on investments | (97,872 | ) | 99,669 | 203,059 | ||||||||
Net Increase in Net Assets Resulting From Operations | 513,487 | 804,572 | 216,325 | |||||||||
Distributions to Shareholders from: | ||||||||||||
Investor Class | (549,614 | ) | — | (92,869 | ) | |||||||
Total Distributions to Shareholders | (549,614 | ) | — | (92,869 | ) | |||||||
Shares of Beneficial Interest: | ||||||||||||
Proceeds from shares sold | ||||||||||||
Investor Class | 89,873,168 | 30,929,424 | 92,829,255 | |||||||||
Net asset value of shares issued in reinvestment of distributions | ||||||||||||
Investor Class | 545,545 | — | 92,857 | |||||||||
Payments for shares redeemed | ||||||||||||
Investor Class | (94,640,185 | ) | (24,440,577 | ) | (45,657,888 | ) | ||||||
Total Increase (Decrease) in Net Assets From Shares of Beneficial Interest | (4,221,472 | ) | 6,488,847 | 47,264,224 | ||||||||
Total Increase (Decrease) in Net Assets | (4,257,599 | ) | 7,293,419 | 47,387,680 | ||||||||
Net Assets: | ||||||||||||
Beginning of Period | 7,293,419 | — | — | |||||||||
End of Period | $ | 3,035,820 | $ | 7,293,419 | $ | 47,387,680 | ||||||
Share Activity | ||||||||||||
Investor Class: | ||||||||||||
Shares Sold | 8,095,997 | 3,013,309 | 9,242,203 | |||||||||
Shares issued in reinvestments of Distributions | 58,535 | — | 9,212 | |||||||||
Shares Redeemed | (8,499,257 | ) | (2,336,853 | ) | (4,552,962 | ) | ||||||
Net Increase (Decrease) in Shares of Beneficial Interest Outstanding | (344,725 | ) | 676,456 | 4,698,453 |
* | Fund commenced operations on October 16, 2024. |
See accompanying notes to consolidated financial statements.
41
FINANCIAL HIGHLIGHTS |
Quantified Managed Income Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period
Six Months Ended | Investor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 8.07 | $ | 8.30 | $ | 8.65 | $ | 8.79 | $ | 9.04 | $ | 9.75 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.14 | 0.29 | 0.23 | 0.08 | 0.06 | 0.15 | ||||||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and distributions from underlying investment companies | (0.01 | ) | (0.15 | ) | (0.54 | ) | (0.16 | ) | (0.23 | ) | (0.64 | ) | ||||||||||||
Total from investment operations | 0.13 | 0.14 | (0.31 | ) | (0.08 | ) | (0.17 | ) | (0.49 | ) | ||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.31 | ) | (0.37 | ) | (0.04 | ) | (0.06 | ) | (0.08 | ) | (0.16 | ) | ||||||||||||
Net realized gains | — | — | — | — | — | (0.06 | ) | |||||||||||||||||
Total distributions | (0.31 | ) | (0.37 | ) | (0.04 | ) | (0.06 | ) | (0.08 | ) | (0.22 | ) | ||||||||||||
Net asset value, end of year or period | $ | 7.89 | $ | 8.07 | $ | 8.30 | $ | 8.65 | $ | 8.79 | $ | 9.04 | ||||||||||||
Total return (2) | 1.65 | % (5) | 1.62 | % | (3.53 | )% | (0.90 | )% | (1.92 | )% | (5.19 | )% | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 129,952 | $ | 102,968 | $ | 133,422 | $ | 208,199 | $ | 124,443 | $ | 72,543 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (3) | 1.35 | % (6) | 1.35 | % | 1.33 | % | 1.31 | % | 1.41 | % | 1.43 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (3,4) | 3.42 | % (6) | 3.55 | % | 2.68 | % | 0.88 | % | 0.70 | % | 1.59 | % | ||||||||||||
Portfolio turnover rate | 500 | % (5) | 718 | % | 802 | % | 820 | % | 619 | % | 794 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Total return shown assumes the reinvestment of all distributions. |
(3) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(4) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(5) | Not Annualized. |
(6) | Annualized. |
See accompanying notes to financial statements.
42
FINANCIAL HIGHLIGHTS |
Quantified Managed Income Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period.
Six Months Ended | Advisor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 8.22 | $ | 8.35 | $ | 8.70 | $ | 8.83 | $ | 9.07 | $ | 9.70 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.12 | 0.24 | 0.19 | 0.04 | (0.02 | ) | 0.09 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and distributions from underlying investment companies | (0.03 | ) | (0.16 | ) | (0.54 | ) | (0.17 | ) | (0.22 | ) | (0.64 | ) | ||||||||||||
Total from investment operations | 0.09 | 0.08 | (0.35 | ) | (0.13 | ) | (0.24 | ) | (0.55 | ) | ||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.26 | ) | (0.21 | ) | — | — | — | (0.02 | ) | |||||||||||||||
Net realized gains | — | — | — | — | — | (0.06 | ) | |||||||||||||||||
Total distributions | (0.26 | ) | (0.21 | ) | — | — | — | (0.08 | ) | |||||||||||||||
Net asset value, end of year or period | $ | 8.05 | $ | 8.22 | $ | 8.35 | $ | 8.70 | $ | 8.83 | $ | 9.07 | ||||||||||||
Total return (2) | 1.13 | % (5) | 0.99 | % | (4.02 | )% | (1.47 | )% | (2.65 | )% | (5.76 | )% | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 10 | $ | 9 | $ | 23 | $ | 17 | $ | 27 | $ | 523 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (3) | 1.94 | % (6) | 1.94 | % | 1.93 | % | 1.91 | % | 2.02 | % | 2.03 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (3,4) | 2.93 | % (6) | 2.92 | % | 2.21 | % | 0.44 | % | (0.25 | )% | 0.96 | % | ||||||||||||
Portfolio turnover rate | 500 | % (5) | 718 | % | 802 | % | 820 | % | 619 | % | 794 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Total return shown assumes the reinvestment of all distributions. |
(3) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(4) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(5) | Not Annualized. |
(6) | Annualized. |
See accompanying notes to financial statements.
43
FINANCIAL HIGHLIGHTS |
Quantified Market Leaders Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period
Six Months Ended | Investor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 11.29 | $ | 10.11 | $ | 9.12 | $ | 16.20 | $ | 11.02 | $ | 9.38 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.03 | 0.13 | 0.08 | (0.01 | ) | (0.01 | ) | 0.00 | (2) | |||||||||||||||
Net realized and unrealized gain (loss) on investments, futures, swaps and underlying investment companies | 0.04 | 1.25 | 0.91 | (3.88 | ) | 6.46 | 1.64 | |||||||||||||||||
Total from investment operations | 0.07 | 1.38 | 0.99 | (3.89 | ) | 6.45 | 1.64 | |||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | — | (0.20 | ) | — | (0.19 | ) | (0.03 | ) | — | |||||||||||||||
Net realized gains | — | — | — | (3.00 | ) | (1.24 | ) | — | ||||||||||||||||
Total distributions | — | (0.20 | ) | — | (3.19 | ) | (1.27 | ) | — | |||||||||||||||
Net asset value, end of year or period | $ | 11.36 | $ | 11.29 | $ | 10.11 | $ | 9.12 | $ | 16.20 | $ | 11.02 | ||||||||||||
Total return (3) | 0.62 | % (6) | 13.88 | % | 10.86 | % | (28.64 | )% | 60.94 | % | 17.48 | % | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 142,920 | $ | 184,306 | $ | 179,967 | $ | 234,197 | $ | 360,780 | $ | 139,415 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (4) | 1.34 | % (7) | 1.34 | % | 1.32 | % | 1.30 | % | 1.40 | % | 1.42 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (4,5) | 0.47 | % (7) | 1.25 | % | 0.83 | % | (0.08 | )% | (0.07 | )% | (0.05 | )% | ||||||||||||
Portfolio turnover rate | 558 | % (6) | 1289 | % | 1592 | % | 1058 | % | 568 | % | 727 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Represents less than $0.01 per share. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(5) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(6) | Not Annualized. |
(7) | Annualized. |
See accompanying notes to financial statements.
44
FINANCIAL HIGHLIGHTS |
Quantified Market Leaders Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period
Six Months Ended | Advisor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 11.04 | $ | 9.90 | $ | 8.98 | $ | 15.92 | $ | 10.87 | $ | 9.30 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.00 | (8) | 0.05 | 0.02 | (0.08 | ) | (0.19 | ) | (0.06 | ) | ||||||||||||||
Net realized and unrealized gain (loss) on investments, futures, swaps and underlying investment companies | 0.04 | 1.24 | 0.90 | (3.83 | ) | 6.48 | 1.63 | |||||||||||||||||
Total from investment operations | 0.04 | 1.29 | 0.92 | (3.91 | ) | 6.29 | 1.57 | |||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | — | (0.15 | ) | — | (0.03 | ) | — | — | ||||||||||||||||
Net realized gains | — | — | — | (3.00 | ) | (1.24 | ) | — | ||||||||||||||||
Total distributions | — | (0.15 | ) | — | (3.03 | ) | (1.24 | ) | — | |||||||||||||||
Net asset value, end of year or period | $ | 11.08 | $ | 11.04 | $ | 9.90 | $ | 8.98 | $ | 15.92 | $ | 10.87 | ||||||||||||
Total return (2) | 0.36 | % (6) | 13.14 | % | 10.25 | % | (29.09 | )% | 60.23 | % | 16.88 | % | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 174 | $ | 166 | $ | 165 | $ | 151 | $ | 189 | $ | 649 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (3) | 1.94 | % (7) | 1.94 | % | 1.93 | % | 1.90 | % | 2.00 | % | 2.03 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (3,4) | 0.04 | % (7) | 0.53 | % | 0.23 | % | (0.67 | )% | (1.48 | )% | (0.65 | )% | ||||||||||||
Portfolio turnover rate | 558 | % (6) | 1289 | % | 1592 | % | 1058 | % | 568 | % | 727 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Total returns shown assumes the reinvestment of all distributions. |
(3) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(4) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(6) | Not Annualized. |
(7) | Annualized. |
(8) | Represents less than $0.01 per share. |
See accompanying notes to financial statements.
45
FINANCIAL HIGHLIGHTS |
Quantified Alternative Investment Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period
Six Months Ended | Investor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 9.49 | $ | 9.17 | $ | 9.49 | $ | 10.92 | $ | 8.62 | $ | 9.48 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.14 | 0.11 | 0.22 | 0.18 | (0.04 | ) | 0.07 | |||||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and underlying investment companies | (0.37 | ) | 0.53 | (5) | (0.39 | ) | (0.34 | ) | 2.34 | (0.79 | ) | |||||||||||||
Total from investment operations | (0.23 | ) | 0.64 | (0.17 | ) | (0.16 | ) | 2.30 | (0.72 | ) | ||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.15 | ) | (0.32 | ) | (0.15 | ) | (0.16 | ) | — | (0.14 | ) | |||||||||||||
Net realized gains | — | — | — | (1.11 | ) | — | — | |||||||||||||||||
Total distributions | (0.15 | ) | (0.32 | ) | (0.15 | ) | (1.27 | ) | — | (0.14 | ) | |||||||||||||
Net asset value, end of year or period | $ | 9.11 | $ | 9.49 | $ | 9.17 | $ | 9.49 | $ | 10.92 | $ | 8.62 | ||||||||||||
Total return (2) | (2.48 | )% (6) | 7.17 | % | (1.71 | )% | (1.99 | )% | 26.68 | % | (7.76 | )% | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 19,833 | $ | 26,773 | $ | 6,546 | $ | 10,458 | $ | 8,627 | $ | 7,533 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of gross expenses to average net assets (3) | 1.38 | % (7) | 1.50 | % | 1.57 | % | 1.33 | % | 1.56 | % | 1.46 | % | ||||||||||||
Ratio of net expenses to average net assets (3) | 1.36 | % (7) | 1.43 | % | 1.49 | % | 1.33 | % | 1.56 | % | 1.46 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (3,4) | 2.89 | % (7) | 1.13 | % | 2.39 | % | 1.77 | % | (0.43 | )% | 0.74 | % | ||||||||||||
Portfolio turnover rate | 331 | % (6) | 571 | % | 971 | % | 1321 | % | 1031 | % | 570 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Total returns shown assumes the reinvestment of all distributions. |
(3) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(4) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(5) | Net realized and unrealized gain on investments per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains (losses) in the Statements of Operations due to the timing of share transactions in relation to fluctuating market values for the year. |
(6) | Not Annualized. |
(7) | Annualized. |
See accompanying notes to financial statements.
46
FINANCIAL HIGHLIGHTS |
Quantified Alternative Investment Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period
Six Months Ended | Advisor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 9.37 | $ | 9.03 | $ | 9.32 | $ | 10.72 | $ | 8.51 | $ | 9.35 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.11 | 0.15 | 0.15 | 0.16 | (0.05 | ) | (0.05 | ) | ||||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and underlying investment companies | (0.37 | ) | 0.42 | (5) | (0.36 | ) | (0.37 | ) | 2.26 | (0.71 | ) | |||||||||||||
Total from investment operations | (0.26 | ) | 0.57 | (0.21 | ) | (0.21 | ) | 2.21 | (0.76 | ) | ||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.08 | ) | (0.23 | ) | (0.08 | ) | (0.08 | ) | — | (0.08 | ) | |||||||||||||
Net realized gains | — | — | — | (1.11 | ) | — | — | |||||||||||||||||
Total distributions | (0.08 | ) | (0.23 | ) | (0.08 | ) | (1.19 | ) | — | (0.08 | ) | |||||||||||||
Net asset value, end of year or period | $ | 9.03 | $ | 9.37 | $ | 9.03 | $ | 9.32 | $ | 10.72 | $ | 8.51 | ||||||||||||
Total return (2) | (2.79 | )% (6) | 6.54 | % | (2.24 | )% | (2.45 | )% | 25.97 | % | (8.26 | )% | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 67 | $ | 66 | $ | 71 | $ | 70 | $ | 82 | $ | 62 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of gross expenses to average net assets (3) | 1.99 | % (7) | 2.16 | % | 2.19 | % | 1.94 | % | 2.24 | % | 2.14 | % | ||||||||||||
Ratio of net expenses to average net assets (3) | 1.96 | % (7) | 2.10 | % | 2.11 | % | 1.94 | % | 2.24 | % | 2.14 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (3,4) | 2.25 | % (7) | 1.66 | % | 1.68 | % | 1.58 | % | (0.49 | )% | (0.57 | )% | ||||||||||||
Portfolio turnover rate | 331 | % (6) | 571 | % | 971 | % | 1321 | % | 1031 | % | 570 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Total returns shown assumes the reinvestment of all distributions. |
(3) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(4) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(5) | Net realized and unrealized gain on investments per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains (losses) in the Statements of Operations due to the timing of share transactions in relation to fluctuating market values for the year. |
(6) | Not Annualized. |
(7) | Annualized. |
See accompanying notes to financial statements.
47
FINANCIAL HIGHLIGHTS |
Quantified STF Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period
Six Months Ended | Investor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 18.29 | $ | 13.23 | $ | 11.52 | $ | 17.12 | $ | 13.64 | $ | 9.51 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.23 | 0.33 | 0.08 | (0.19 | ) | (0.19 | ) | 0.01 | ||||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and underlying investment companies | 0.29 | 4.88 | 1.63 | (1.74 | ) | 6.95 | 4.18 | |||||||||||||||||
Total from investment operations | 0.52 | 5.21 | 1.71 | (1.93 | ) | 6.76 | 4.19 | |||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.23 | ) | (0.15 | ) | — | — | 0.00 | (2) | (0.06 | ) | ||||||||||||||
Net realized gains | (0.69 | ) | — | — | (3.67 | ) | (3.28 | ) | — | |||||||||||||||
Total distributions | (0.92 | ) | (0.15 | ) | — | (3.67 | ) | (3.28 | ) | (0.06 | ) | |||||||||||||
Net asset value, end of year or period | $ | 17.89 | $ | 18.29 | $ | 13.23 | $ | 11.52 | $ | 17.12 | $ | 13.64 | ||||||||||||
Total return (3) | 2.66 | % (7) | 39.67 | % | 14.84 | % | (18.23 | )% (6) | 51.86 | % | 44.17 | % | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 204,538 | $ | 249,510 | $ | 210,778 | $ | 140,559 | $ | 177,970 | $ | 70,861 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (4) | 1.59 | % (8) | 1.60 | % | 1.58 | % | 1.55 | % | 1.66 | % | 1.68 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (4,5) | 2.52 | % (8) | 2.30 | % | 0.74 | % | (1.18 | )% | (1.16 | )% | 0.05 | % | ||||||||||||
Portfolio turnover rate | 89 | % (7) | 38 | % | 102 | % | 168 | % | 238 | % | 91 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Represents less than $0.01 per share. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(5) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(6) | Includes adjustments in accordance with accounting principles generally accepted in the United States and consequently the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
(7) | Not Annualized. |
(8) | Annualized. |
See accompanying notes to financial statements.
48
FINANCIAL HIGHLIGHTS |
Quantified STF Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the year or period
Six Months Ended | Advisor Class | |||||||||||||||||||||||
December 31, | Year Ended June 30, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 17.32 | $ | 12.53 | $ | 10.98 | $ | 16.55 | $ | 13.34 | $ | 9.31 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (1) | 0.16 | 0.24 | 0.01 | (0.28 | ) | (0.28 | ) | (0.07 | ) | |||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and underlying investment companies | 0.27 | 4.61 | 1.54 | (1.62 | ) | 6.77 | 4.10 | |||||||||||||||||
Total from investment operations | 0.43 | 4.85 | 1.55 | (1.90 | ) | 6.49 | 4.03 | |||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.12 | ) | (0.06 | ) | — | — | — | — | ||||||||||||||||
Net realized gains | (0.69 | ) | — | — | (3.67 | ) | (3.28 | ) | — | |||||||||||||||
Total distributions | (0.81 | ) | (0.06 | ) | — | (3.67 | ) | (3.28 | ) | — | ||||||||||||||
Net asset value, end of year or period | $ | 16.94 | $ | 17.32 | $ | 12.53 | $ | 10.98 | $ | 16.55 | $ | 13.34 | ||||||||||||
Total return (2) | 2.35 | % (7) | 38.84 | % | 14.12 | % (5) | (18.72 | )% | 50.87 | % | 43.29 | % | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 323 | $ | 443 | $ | 229 | $ | 302 | $ | 566 | $ | 456 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (3) | 2.19 | % (8) | 2.20 | % | 2.18 | % | 2.15 | % | 2.27 | % | 2.28 | % | ||||||||||||
Ratio of net investment income (loss) to average net assets (3,4) | 1.92 | % (8) | 1.73 | % | 0.10 | % | (1.79 | )% | (1.74 | )% | (0.65 | )% | ||||||||||||
Portfolio turnover rate | 89 | % (7) | 38 | % | 102 | % | 168 | % | 238 | % | 91 | % | ||||||||||||
(1) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(2) | Total returns shown assumes the reinvestment of all distributions. |
(3) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(4) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(5) | Includes adjustments in accordance with accounting principles generally accepted in the United States and consequently the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
(7) | Not Annualized. |
(8) | Annualized. |
See accompanying notes to financial statements.
49
FINANCIAL HIGHLIGHTS |
Quantified Pattern Recognition Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout each year or period.
Investor Class | ||||||||||||||||||||||||
Six Months Ended | Period Ended | |||||||||||||||||||||||
December 31, | Year Ended June 30, | June 30, | ||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 (1) | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 11.18 | $ | 11.24 | $ | 8.32 | $ | 13.42 | $ | 10.49 | $ | 10.00 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (2) | 0.18 | 0.37 | 0.21 | (0.13 | ) | (0.13 | ) | (0.00 | ) (6) | |||||||||||||||
Net realized and unrealized gain (loss) on investments and futures | 0.60 | (0.03 | ) | 2.72 | (1.94 | ) | 3.08 | 0.90 | ||||||||||||||||
Total from investment operations | 0.78 | 0.34 | 2.93 | (2.07 | ) | 2.95 | 0.90 | |||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.30 | ) | (0.40 | ) | (0.01 | ) | — | — | (0.02 | ) | ||||||||||||||
Net realized gains | — | — | — | (3.03 | ) | (0.02 | ) | (0.39 | ) | |||||||||||||||
Total distributions | (0.30 | ) | (0.40 | ) | (0.01 | ) | (3.03 | ) | (0.02 | ) | (0.41 | ) | ||||||||||||
Net asset value, end of year or period | $ | 11.66 | $ | 11.18 | $ | 11.24 | $ | 8.32 | $ | 13.42 | $ | 10.49 | ||||||||||||
Total return (3) | 6.86 | % (7) | 3.45 | % | 35.28 | % | (21.49 | )% | 28.21 | % | 8.90 | % (7) | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 44,181 | $ | 31,057 | $ | 61,401 | $ | 18,290 | $ | 70,953 | $ | 20,138 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of gross expenses to average net assets (4) | 1.61 | % (8) | 1.64 | % | 1.62 | % | 1.55 | % | 1.67 | % | 1.69 | % (8) | ||||||||||||
Ratio of net expenses to average net assets (4) | 1.60 | % (8) | 1.61 | % | 1.59 | % | 1.55 | % | 1.67 | % | 1.69 | % (8) | ||||||||||||
Ratio of net investment income (loss) to average net assets (4,5) | 3.00 | % (8) | 3.33 | % | 2.17 | % | (1.17 | )% | (1.12 | )% | (0.01 | )% (8) | ||||||||||||
Portfolio turnover rate | 282 | % (7) | 135 | % | 314 | % | 495 | % | 226 | % | 244 | % (7) | ||||||||||||
(1) | The Fund commenced operations on August 30, 2019. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(5) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(6) | Represents less than $0.01 per share. |
(7) | Not Annualized. |
(8) | Annualized. |
See accompanying notes to financial statements.
50
FINANCIAL HIGHLIGHTS |
Quantified Tactical Fixed Income Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout each year or period.
Investor Class | ||||||||||||||||||||||||
Six Months Ended | Period Ended | |||||||||||||||||||||||
December 31, | Year Ended June 30, | June 30, | ||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 (1) | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 7.48 | $ | 7.91 | $ | 9.13 | $ | 9.99 | $ | 10.95 | $ | 10.00 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (2) | 0.11 | 0.12 | 0.06 | (0.12 | ) | (0.14 | ) | (0.02 | ) | |||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and swaps | (0.19 | ) | (0.54 | ) | (1.28 | ) | (0.74 | ) | (0.59 | ) | 1.18 | |||||||||||||
Total from investment operations | (0.08 | ) | (0.42 | ) | (1.22 | ) | (0.86 | ) | (0.73 | ) | 1.16 | |||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.26 | ) | (0.01 | ) | — | — | — | (0.03 | ) | |||||||||||||||
Net realized gains | — | — | — | — | (0.23 | ) | (0.18 | ) | ||||||||||||||||
Return of capital | — | — | — | — | (0.00 | ) (8) | — | |||||||||||||||||
Total distributions | (0.26 | ) | (0.01 | ) | — | — | (0.23 | ) | (0.21 | ) | ||||||||||||||
Net asset value, end of year or period | $ | 7.14 | $ | 7.48 | $ | 7.91 | $ | 9.13 | $ | 9.99 | $ | 10.95 | ||||||||||||
Total return (3) | (1.04 | )% (4) | (5.36 | )% | (13.36 | )% | (8.61 | )% | (6.83 | )% | 11.84 | % (4) | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 33,045 | $ | 52,344 | $ | 113,315 | $ | 152,863 | $ | 172,596 | $ | 86,168 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (6) | 1.62 | % (5) | 1.61 | % | 1.58 | % | 1.56 | % | 1.66 | % | 1.67 | % (5) | ||||||||||||
Ratio of net investment income (loss) to average net assets (6,7) | 3.01 | % (5) | 1.63 | % | 0.72 | % | (1.20 | )% | (1.31 | )% | (0.23 | )% (5) | ||||||||||||
Portfolio turnover rate | 51 | % (4) | 14 | % | 85 | % | 121 | % | 121 | % | 177 | % (4) | ||||||||||||
(1) | The Fund commenced operations on September 13, 2019. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(7) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(8) | Represents less than $0.01 per share. |
See accompanying notes to financial statements.
51
CONSOLIDATED FINANCIAL HIGHLIGHTS |
Quantified Evolution Plus Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout each year or period.
Investor Class | ||||||||||||||||||||||||
Six Months | ||||||||||||||||||||||||
Ended | Period Ended | |||||||||||||||||||||||
December 31, | Year Ended June 30, | June 30, | ||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 (1) | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 6.35 | $ | 7.45 | $ | 7.97 | $ | 9.87 | $ | 8.90 | $ | 10.00 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (2) | 0.09 | 0.21 | 0.12 | (0.12 | ) | (0.13 | ) | (0.04 | ) | |||||||||||||||
Net realized and unrealized gain (loss) on investments, futures and swaps | 0.27 | 0.12 | (0.63 | ) | (0.50 | ) | 1.32 | (1.05 | ) | |||||||||||||||
Total from investment operations | 0.36 | 0.33 | (0.51 | ) | (0.62 | ) | 1.19 | (1.09 | ) | |||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.63 | ) | (1.43 | ) | (0.01 | ) | — | (0.22 | ) | (0.01 | ) | |||||||||||||
Net realized gains | — | — | — | (1.28 | ) | — | (0.00 | ) (8) | ||||||||||||||||
Total distributions | (0.63 | ) | (1.43 | ) | (0.01 | ) | (1.28 | ) | (0.22 | ) | (0.01 | ) | ||||||||||||
Net asset value, end of year or period | $ | 6.08 | $ | 6.35 | $ | 7.45 | $ | 7.97 | $ | 9.87 | $ | 8.90 | ||||||||||||
Total return (3) | 5.32 | % (4) | 6.18 | % | (6.46 | )% | (8.32 | )% | 13.50 | % | (10.87 | )% (4) | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 11,461 | $ | 22,963 | $ | 49,294 | $ | 141,943 | $ | 58,744 | $ | 25,442 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (6) | 1.67 | % (5) | 1.65 | % | 1.59 | % | 1.56 | % | 1.66 | % | 1.68 | % (5) | ||||||||||||
Ratio of net investment income (loss) to average net assets (6,7) | 2.68 | % (5) | 3.04 | % | 1.56 | % | (1.26 | )% | (1.37 | )% | (0.53 | )% (5) | ||||||||||||
Portfolio turnover rate | 642 | % (4) | 329 | % | 635 | % | 514 | % | 594 | % | 437 | % (4) | ||||||||||||
(1) | The Fund commenced operations on September 30, 2019. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(7) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(8) | Represents less than $0.01 per share. |
See accompanying notes to consolidated financial statements.
52
FINANCIAL HIGHLIGHTS |
Quantified Common Ground Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout each year or period.
Investor Class | ||||||||||||||||||||||||
Six Months Ended | Period Ended | |||||||||||||||||||||||
December 31, | Year Ended June 30, | June 30, | ||||||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 | 2020 (1) | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Net asset value, beginning of year or period | $ | 15.45 | $ | 13.10 | $ | 12.92 | $ | 12.81 | $ | 9.37 | $ | 10.00 | ||||||||||||
Activity from investment operations: | ||||||||||||||||||||||||
Net investment income (loss) (2) | 0.09 | 0.04 | 0.05 | 0.04 | (0.10 | ) | (0.01 | ) | ||||||||||||||||
Net realized and unrealized gain (loss) on investments | 0.09 | 2.34 | 0.13 | (9) | 0.84 | 3.73 | (0.62 | ) | ||||||||||||||||
Total from investment operations | 0.18 | 2.38 | 0.18 | 0.88 | 3.63 | (0.63 | ) | |||||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||||||
Net investment income | (0.13 | ) | (0.03 | ) | — | — | — | — | ||||||||||||||||
Net realized gains | (0.53 | ) | — | — | (0.77 | ) | (0.19 | ) | — | |||||||||||||||
Total distributions | (0.66 | ) | (0.03 | ) | — | (0.77 | ) | (0.19 | ) | — | ||||||||||||||
Net asset value, end of year or period | $ | 14.97 | $ | 15.45 | $ | 13.10 | $ | 12.92 | $ | 12.81 | $ | 9.37 | ||||||||||||
Total return (3) | 1.12 | % (4) | 18.19 | % | 1.39 | % | 6.35 | % (6) | 38.99 | % | (6.30 | )% (4) | ||||||||||||
Net assets, end of year or period (in 000s) | $ | 148,968 | $ | 179,720 | $ | 100,992 | $ | 43,520 | $ | 51,981 | $ | 19,972 | ||||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||||||
Ratio of expenses to average net assets (7) | 1.62 | % (5) | 1.71 | % | 1.77 | % | 1.68 | % | 1.78 | % | 1.74 | % (5) | ||||||||||||
Ratio of net investment income (loss) to average net assets (7,8) | 1.17 | % (5) | 0.25 | % | 0.39 | % | 0.31 | % | (0.86 | )% | (0.12 | )% (5) | ||||||||||||
Portfolio turnover rate | 371 | % (4) | 860 | % | 1063 | % | 1382 | % | 1001 | % | 484 | % (4) | ||||||||||||
(1) | The Fund commenced operations on December 27, 2019. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | Includes adjustments in accordance with accounting principles generally accepted in the United States and consequently the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
(7) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(8) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(9) | Net realized and unrealized gain on investments per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains (losses) in the Statements of Operations due to the timing of share transactions in relation to fluctuating market values for the year. |
See accompanying notes to financial statements.
53
FINANCIAL HIGHLIGHTS |
Quantified Tactical Sectors Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout each year or period.
Investor Class | ||||||||||||||||||||
Six Months | ||||||||||||||||||||
Ended | Period Ended | |||||||||||||||||||
December 31, | Year Ended June 30, | June 30, | ||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 (1) | ||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Net asset value, beginning of year or period | $ | 6.96 | $ | 6.69 | $ | 5.85 | $ | 10.56 | $ | 10.00 | ||||||||||
Activity from investment operations: | ||||||||||||||||||||
Net investment income (loss) (2) | 0.02 | 0.05 | 0.03 | (0.05 | ) | (0.02 | ) | |||||||||||||
Net realized and unrealized gain (loss) on investments | 0.16 | 0.61 | 0.82 | (4.41 | ) | 0.58 | ||||||||||||||
Total from investment operations | 0.18 | 0.66 | 0.85 | (4.46 | ) | 0.56 | ||||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||
Net investment income | — | (0.39 | ) | (0.01 | ) | — | — | |||||||||||||
Net realized gains | — | — | — | (0.25 | ) | — | ||||||||||||||
Total distributions | — | (0.39 | ) | (0.01 | ) | (0.25 | ) | — | ||||||||||||
Net asset value, end of year or period | $ | 7.14 | $ | 6.96 | $ | 6.69 | $ | 5.85 | $ | 10.56 | ||||||||||
Total return (3) | 2.59 | % (4) | 10.58 | % | 14.58 | % | (42.89 | )% | 5.60 | % (4) | ||||||||||
Net assets, end of year or period (in 000s) | $ | 109,131 | $ | 64,875 | $ | 69,952 | $ | 75,230 | $ | 54,251 | ||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||
Ratio of expenses to average net assets (6) | 1.60 | % (5) | 1.61 | % | 1.58 | % | 1.56 | % | 1.62 | % (5) | ||||||||||
Ratio of net investment income (loss) to average net assets (6,7) | 0.52 | % (5) | 0.70 | % | 0.54 | % | (0.70 | )% | (0.66 | )% (5) | ||||||||||
Portfolio turnover rate | 266 | % (4) | 1130 | % | 1223 | % | 1392 | % | 205 | % (4) | ||||||||||
(1) | The Fund commenced operations on March 4, 2021. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(7) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to financial statements.
54
FINANCIAL HIGHLIGHTS |
Quantified Rising Dividend Tactical Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout each year or period.
Investor Class | ||||||||||||||||||||
Six Months Ended | Period Ended | |||||||||||||||||||
December 31, | Year Ended June 30, | June 30, | ||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 (1) | ||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Net asset value, beginning of year or period | $ | 8.87 | $ | 7.75 | $ | 8.58 | $ | 10.24 | $ | 10.00 | ||||||||||
Activity from investment operations: | ||||||||||||||||||||
Net investment income (2) | 0.00 | (6) | 0.07 | 0.04 | 0.01 | 0.00 | (6) | |||||||||||||
Net realized and unrealized gain (loss) on investments, futures and underlying investment companies | 0.65 | 1.10 | (0.67 | ) | (1.62 | ) | 0.24 | |||||||||||||
Total from investment operations | 0.65 | 1.17 | (0.63 | ) | (1.61 | ) | 0.24 | |||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||
Net investment income | — | (0.05 | ) | — | (0.05 | ) | — | |||||||||||||
Net realized gains | — | — | (0.20 | ) | — | — | ||||||||||||||
Total distributions | 0.00 | (0.05 | ) | (0.20 | ) | (0.05 | ) | — | ||||||||||||
Net asset value, end of year or period | $ | 9.52 | $ | 8.87 | $ | 7.75 | $ | 8.58 | $ | 10.24 | ||||||||||
Total return (3) | 7.33 | % (4) | 15.19 | % | (7.28 | )% | (15.80 | )% | 2.40 | % (4) | ||||||||||
Net assets, end of year or period (in 000s) | $ | 32,062 | $ | 37,617 | $ | 30,446 | $ | 27,418 | $ | 21,578 | ||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||
Ratio of gross expenses to average net assets (7) | 1.66 | % (5) | 1.64 | % | 1.65 | % | 1.59 | % | 1.58 | % (5) | ||||||||||
Ratio of net expenses to average net assets (7) | 1.64 | % (5) | 1.61 | % | 1.62 | % | 1.59 | % | 1.58 | % (5) | ||||||||||
Ratio of net investment income to average net assets (7,8) | 0.02 | % (5) | 0.81 | % | 0.51 | % | 0.11 | % | 0.11 | % (5) | ||||||||||
Portfolio turnover rate | 78 | % (4) | 173 | % | 469 | % | 288 | % | 0 | % (4) | ||||||||||
(1) | The Fund commenced operations on April 14, 2021. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | Represents less than $0.01 per share. |
(7) | The ratios of expenses to average net assets and net investment income to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(8) | Recognition of net investment income by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to financial statements.
55
FINANCIAL HIGHLIGHTS |
Quantified Government Income Tactical Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout each year or period.
Investor Class | ||||||||||||||||||||
Six Months Ended | Period Ended | |||||||||||||||||||
December 31, | Year Ended June 30, | June 30, | ||||||||||||||||||
2024 | 2024 | 2023 | 2022 | 2021 (1) | ||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Net asset value, beginning of year or period | $ | 6.95 | $ | 8.08 | $ | 9.46 | $ | 10.09 | $ | 10.00 | ||||||||||
Activity from investment operations: | ||||||||||||||||||||
Net investment income (loss)(2) | 0.11 | 0.25 | 0.13 | (0.12 | ) | (0.03 | ) | |||||||||||||
Net realized and unrealized gain (loss) on investments, futures and underlying investment companies | (0.02 | ) | (0.98 | ) | (1.51 | ) | (0.37 | ) | 0.12 | |||||||||||
Total from investment operations | 0.09 | (0.73 | ) | (1.38 | ) | (0.49 | ) | 0.09 | ||||||||||||
Distributions to Shareholders: | ||||||||||||||||||||
Net investment income | (0.27 | ) | (0.40 | ) | — | — | — | |||||||||||||
Net realized gains | — | — | — | (0.14 | ) | — | ||||||||||||||
Total distributions | (0.27 | ) | (0.40 | ) | — | (0.14 | ) | — | ||||||||||||
Net asset value, end of year or period | $ | 6.77 | $ | 6.95 | $ | 8.08 | $ | 9.46 | $ | 10.09 | ||||||||||
Total return (3) | 1.32 | % (4) | (9.02 | )% | (14.59 | )% | (5.05 | )% | 0.90 | % (4) | ||||||||||
Net assets, end of year or period (in 000s) | $ | 24,218 | $ | 27,681 | $ | 43,195 | $ | 66,188 | $ | 6,947 | ||||||||||
Ratios/Supplemental Data: | ||||||||||||||||||||
Ratio of gross expenses to average net assets (6) | 1.64 | % (5) | 1.65 | % | 1.61 | % | 1.56 | % | 1.63 | % (5) | ||||||||||
Ratio of net expenses to average net assets (6) | 1.61 | % (5) | 1.62 | % | 1.59 | % | 1.56 | % | 1.63 | % (5) | ||||||||||
Ratio of net investment income (loss) to average net assets (6,7) | 3.18 | % (5) | 3.36 | % | 1.49 | % | (1.15 | )% | (1.28 | )% (5) | ||||||||||
Portfolio turnover rate | 120 | % (4) | 86 | % | 593 | % | 766 | % | 98 | % (4) | ||||||||||
(1) | The Fund commenced operations on April 15, 2021. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the year or period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(7) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to financial statements.
56
FINANCIAL HIGHLIGHTS |
Quantified Global Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the period.
Investor Class | ||||||||
Six Months Ended | Period Ended | |||||||
December 31, | June 30, | |||||||
2024 | 2024 (1) | |||||||
(Unaudited) | ||||||||
Net asset value, beginning of period | $ | 10.78 | $ | 10.00 | ||||
Activity from investment operations: | ||||||||
Net investment income(2) | 0.00 | (8) | 0.12 | |||||
Net realized and unrealized gain on investments | 0.34 | 0.66 | ||||||
Total from investment operations | 0.34 | 0.78 | ||||||
Distributions to Shareholders: | ||||||||
Net investment income | (0.83 | ) | — | |||||
Net realized gains | (1.14 | ) | — | |||||
Total distributions | (1.97 | ) | — | |||||
Net asset value, end of period | $ | 9.15 | $ | 10.78 | ||||
Total return (3) | 2.82 | % (4) | 7.80 | % (4) | ||||
Net assets, end of period (in 000s) | $ | 3,036 | $ | 7,293 | ||||
Ratios/Supplemental Data: | ||||||||
Ratio of gross expenses to average net assets (6) | 1.65 | % (5) | 1.84 | % (5) | ||||
Ratio of net expenses to average net assets (6) | 1.61 | % (5) | 1.73 | % (5) | ||||
Ratio of net investment income to average net assets (6,7) | 0.04 | % (5) | 2.01 | % (5) | ||||
Portfolio turnover rate | 629 | % (4) | 524 | % (4) | ||||
(1) | The Fund commenced operations on November 29, 2023. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | The ratios of expenses to average net assets and net investment income to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(7) | Recognition of net investment income by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
(8) | Represents less than $0.01 per share. |
See accompanying notes to financial statements.
57
CONSOLIDATED FINANCIAL HIGHLIGHTS |
Quantified Eckhardt Managed Futures Strategy Fund |
The table sets forth financial data for one share of beneficial interest outstanding throughout the period.
Investor Class | ||||
Period Ended | ||||
December 31, | ||||
2024 (1) | ||||
(Unaudited) | ||||
Net asset value, beginning of period | $ | 10.00 | ||
Activity from investment operations: | ||||
Net investment income(2) | 0.02 | |||
Net realized and unrealized gain on investments | 0.09 | |||
Total from investment operations | 0.11 | |||
Distributions to Shareholders: | ||||
Net investment income | (0.02 | ) | ||
Total distributions | (0.02 | ) | ||
Net asset value, end of period | $ | 10.09 | ||
Total return (3) | 1.10 | % (4) | ||
Net assets, end of period (in 000s) | $ | 47,388 | ||
Ratios/Supplemental Data: | ||||
Ratio of gross expenses to average net assets (6) | 1.62 | % (5) | ||
Ratio of net expenses to average net assets (6) | 1.59 | % (5) | ||
Ratio of net investment income to average net assets (6,7) | 1.01 | % (5) | ||
Portfolio turnover rate | 79 | % (4) | ||
(1) | The Fund commenced operations on October 16, 2024. |
(2) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the period. |
(3) | Total returns shown assumes the reinvestment of all distributions. |
(4) | Not Annualized. |
(5) | Annualized. |
(6) | The ratios of expenses to average net assets and net investment income to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
(7) | Recognition of net investment income by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to consolidated financial statements.
58
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
December 31, 2024
1. | ORGANIZATION |
Quantified Managed Income Fund, Quantified Market Leaders Fund, Quantified Alternative Investment Fund, Quantified STF Fund, Quantified Pattern Recognition Fund, Quantified Tactical Fixed Income Fund, Quantified Evolution Plus Fund, Quantified Common Ground Fund, Quantified Tactical Sectors Fund, Quantified Rising Dividend Tactical Fund, Quantified Government Income Tactical Fund, Quantified Global Fund and Quantified Eckhardt Managed Futures Strategy Fund (each a Fund and collectively the Funds) are each a diversified series (except Quantified Common Ground Fund, Quantified Tactical Sectors Fund, Quantified Global Fund and Quantified Eckhardt Managed Futures Strategy Fund, which are non-diversified series), of Advisors Preferred Trust (the Trust), a statutory trust organized under the laws of the State of Delaware on August 15, 2012 and registered under the Investment Company Act of 1940, as amended (the 1940 Act), as an open-end management investment company. Quantified Managed Income Fund, Quantified Market Leaders Fund, Quantified Alternative Investment Fund and Quantified STF Fund currently offer two classes of shares, Investor and Advisor classes of shares each of which are offered at Net Asset Value per share (NAV). Quantified Pattern Recognition Fund, Quantified Tactical Fixed Income Fund, Quantified Evolution Plus Fund, Quantified Common Ground Fund, Quantified Tactical Sectors Fund, Quantified Rising Dividend Tactical Fund, Quantified Government Income Tactical Fund, Quantified Global Fund and Quantified Eckhardt Managed Futures Strategy Fund currently offer Investor Class shares, which are offered at NAV. The Funds with the exception of Quantified Common Ground Fund are fund of funds, in that these Funds will generally invest in other investment companies.
The Funds commencement dates and their investment objectives are as follows:
Fund | Investor Class | Advisor Class | Investment Objective |
Quantified Managed Income Fund | August 9, 2013 | March 18, 2016 | seeks high total return from fixed income investments on an annual basis consistent with a moderate tolerance for risk |
Quantified Market Leaders Fund | August 9, 2013 | March 18, 2016 | seeks high appreciation on an annual basis consistent with a high tolerance for risk |
Quantified Alternative Investment Fund | August 9, 2013 | March 18, 2016 | seeks high total return from alternative investment vehicles on an annual basis consistent with a high tolerance for risk |
Quantified STF Fund | November 13, 2015 | November 13, 2015 | seeks high appreciation on an annual basis consistent with a high tolerance for risk |
Quantified Pattern Recognition Fund | August 30, 2019 | N/A | seeks capital appreciation |
Quantified Tactical Fixed Income Fund | September 13, 2019 | N/A | seeks total return |
Quantified Evolution Plus Fund | September 30, 2019 | N/A | seeks capital appreciation |
Quantified Common Ground Fund | December 27, 2019 | N/A | seeks total return |
Quantified Tactical Sectors Fund | March 4, 2021 | N/A | seeks high appreciation on an annual basis consistent with a high tolerance for risk |
Quantified Rising Dividend Tactical Fund | April 14, 2021 | N/A | seeks total return consistent with a moderate tolerance for risk |
Quantified Government Income Tactical Fund | April 15, 2021 | N/A | seeks high total return consistent with a moderate tolerance for risk |
Quantified Global Fund | November 29, 2023 | N/A | seeks total return |
Quantified Eckhard Managed Futures Strategy Fund | October 16, 2024 | N/A | seeks total return |
2. | SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies followed by each Fund in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles (GAAP). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. Each Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 Financial Services – Investment Companies including FASB Accounting Standard Update (ASU) 2013-08. Each Funds income, expenses (other than class-specific distribution and service fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class.
59
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Operating Segments – The Funds have adopted Financial Accounting Standards Board (FASB) Accounting Standards Update 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (ASU 2023-07). Adoption of the standard impacted financial statement disclosures only and did not affect each Funds financial position or the results of its operations. An operating segment is defined in Topic 280 as a component of a public entity that engages in business activities from which it may recognize revenues and incur expenses, has operating results that are regularly reviewed by the public entitys chief operating decision maker (CODM) to make decisions about resources to be allocated to the segment and assess its performance, and has discrete financial information available. The CODM is comprised of the portfolio manager and Chief Financial Officer of the Funds. Each Fund operates as a single operating segment. Each Funds income, expenses, assets, changes in net assets resulting from operations and performance are regularly monitored and assessed as a whole by the CODM responsible for oversight functions of each Fund, using the information presented in the financial statements and financial highlights.
Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale, such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures are valued at the final settled price or, in the absence of a settled price, at the last sale price on the day of valuation. Investments in open-end investment companies are valued at net asset value. Debt securities (other than short-term obligations) are valued each day by an independent pricing service approved by the Board of Trustees (the Board) based on methods which include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type, indications as to values from dealers, and general market conditions or market quotations from a major market maker in the securities. Short-term debt obligations with remaining maturities in excess of sixty days are valued at current market prices by an independent pricing service approved by the Trusts Board of Trustees. The independent pricing service does not distinguish between smaller-sized bond positions known as odd lots and larger institutional-sized bond positions known as round lots. The Funds may fair value a particular bond if the Advisor does not believe that the round lot value provided by the independent pricing service reflects fair value of the Funds holding. Total return swaps on exchange-listed securities shall be valued at the last quoted sales price or, in the absence of a sale, at the mean between the current bid and ask prices. Exchange listed swaps shall be valued at the last quoted sales price or, in the absence of a sale, at the mean between the current bid and ask prices. Investments valued in currencies other than the U.S. dollar are converted to U.S. dollars using exchange rates obtained from pricing services. Short-term debt obligations having sixty days or less remaining until maturity, at time of purchase, may be valued at amortized cost which approximates fair value. Certain investments such as commodity pools are measured based upon NAV as a practical expedient to determine fair value and are not required to be categorized in the fair value hierarchy.
Each Fund may hold securities, such as private investments, interests in commodity pools, other non-traded securities or temporarily illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These securities will be valued at their fair value as determined using the fair value procedures approved by the Board. The Board has delegated execution of these procedures to a fair value committee composed of one or more representatives from each of the (i) Trust, (ii) administrator, and (iii) advisor and/or sub-advisor. The committee may also enlist third party consultants such as a valuation specialist at a public accounting firm, valuation consultant or financial officer of a security issuer on an as- needed basis to assist in determining a security specific fair value. The Board reviews and ratifies the execution of this process and the resultant fair value prices at least quarterly to assure the process produces reliable results.
Fair Valuation Process – As noted above, the fair value committee is composed of one or more representatives from each of the (i) Trust, (ii) administrator, and (iii) advisor and/or sub-advisor. The applicable investments are valued collectively via inputs from each of these groups. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are insufficient or not readily available on a particular business day (including securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source) and (ii) securities for which, in
60
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
the judgment of the advisor, the prices or values available do not represent the fair value of the instrument. Factors which may cause the advisor and/or sub-advisor to make such a judgment include, but are not limited to, the following: only a bid price or an asked price is available; the spread between bid and asked prices is substantial; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets, such as the suspension or limitation of trading; (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a significant event) since the closing prices were established on the principal exchange on which they are traded, but prior to each Funds calculation of its net asset value. Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private investments or non-traded securities are valued via inputs from the advisor based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the advisor and/or sub-advisor is unable to obtain a current bid from such independent dealers or other independent parties, the fair value committee shall determine the fair value of such security using the following factors: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Funds holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; and (xi) the market value of any securities into which the security is convertible or exchangeable.
Valuation of Fund of Funds – Each Fund invests in portfolios of exchange traded funds and open-end funds or closed-end investment companies (the Underlying Funds). The Underlying Funds value securities in their portfolios for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based upon the methods established by the board of directors of the Underlying Funds.
Open-ended mutual funds are valued at their respective net asset values as reported by such investment companies. The shares of many closed-end investment companies, after their initial public offering, and ETFs frequently trade at a price per share, which is different than the net asset value per share. The difference represents a market premium or market discount of such shares. There can be no assurances that the market discount or market premium on shares of any closed-end investment company or ETF purchased by the Fund will not change.
Units of Mount Vernon Liquid Assets Portfolio, LLC and certain investments such as commodity pools are not traded on an exchange and are valued at the investment companys NAV per unit without further adjustment, as a practical expedient of fair value.
and are not required to be categorized in the fair value hierarchy.
The Funds utilize various methods to measure the fair value of all of their investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Funds have the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not
61
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
available, representing the Funds own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of December 31, 2024 for each Funds assets and liabilities measured at fair value:
Quantified Managed Income Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Common Stocks * | $ | 12,862,384 | $ | — | $ | — | $ | 12,862,384 | ||||||||
Exchange-Traded Funds | 95,393,082 | — | — | 95,393,082 | ||||||||||||
Short-Term Investments | 20,075,688 | — | — | 20,075,688 | ||||||||||||
Collateral For Securities Loaned | — | — | — | 22,084,026 | ** | |||||||||||
Total Investments | $ | 128,331,154 | $ | — | $ | — | $ | 150,415,180 | ||||||||
Derivatives | ||||||||||||||||
Futures Contracts | $ | 9,300 | $ | — | $ | — | $ | 9,300 | ||||||||
Total Assets | $ | 128,340,454 | $ | — | $ | — | $ | 150,424,480 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Futures Contracts | $ | (48,115 | ) | $ | — | $ | — | $ | (48,115 | ) | ||||||
Total Liabilities | $ | (48,115 | ) | $ | — | $ | — | $ | (48,115 | ) | ||||||
Quantified Market Leaders Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Funds | $ | 128,599,307 | $ | — | $ | — | $ | 128,599,307 | ||||||||
Short-Term Investments | 15,270,161 | — | — | 15,270,161 | ||||||||||||
Collateral For Securities Loaned | — | — | — | 14,539,241 | ** | |||||||||||
Total Investments | $ | 143,869,468 | $ | — | $ | — | $ | 158,408,709 | ||||||||
Total Assets | $ | 143,869,468 | $ | — | $ | — | $ | 158,408,709 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Total Return Swaps | $ | — | $ | (1,707,748 | ) | $ | — | $ | (1,707,748 | ) | ||||||
Total Liabilities | $ | — | $ | (1,707,748 | ) | $ | — | $ | (1,707,748 | ) |
62
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Quantified Alternative Investment Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Funds | $ | 11,346,864 | $ | — | $ | — | $ | 11,346,864 | ||||||||
Open-End Mutual Funds | 5,890,840 | — | — | 5,890,840 | ||||||||||||
Short-Term Investments | 1,951,631 | — | — | 1,951,631 | ||||||||||||
Collateral For Securities Loaned | — | — | — | 687,825 | ** | |||||||||||
Total Investments | $ | 19,189,335 | $ | — | $ | — | $ | 19,877,160 | ||||||||
Total Assets | $ | 19,189,335 | $ | — | $ | — | $ | 19,877,160 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Futures Contracts | $ | (4,781 | ) | $ | — | $ | — | $ | (4,781 | ) | ||||||
Total Liabilities | $ | (4,781 | ) | $ | — | $ | — | $ | (4,781 | ) | ||||||
Quantified STF Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Private Investment Fund | $ | — | $ | — | $ | — | $ | 20,362,091 | ** | |||||||
Certificate of Deposit * | — | 6,978,770 | — | 6,978,770 | ||||||||||||
Short-Term Investments | 176,337,856 | — | — | 176,337,856 | ||||||||||||
Total Investments | $ | 176,337,856 | $ | 6,978,770 | $ | — | $ | 203,678,717 | ||||||||
Quantified Pattern Recognition Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Fund | $ | 263,736 | $ | — | $ | — | $ | 263,736 | ||||||||
Certificate of Deposit * | — | 1,000,758 | — | 1,000,758 | ||||||||||||
Short-Term Investments | 37,290,881 | — | — | 37,290,881 | ||||||||||||
Total Investments | $ | 37,554,617 | $ | 1,000,758 | $ | — | $ | 38,555,375 | ||||||||
Total Assets | $ | 37,554,617 | $ | 1,000,758 | $ | — | $ | 38,555,375 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Futures Contracts | $ | (2,721,877 | ) | $ | — | $ | — | $ | (2,721,877 | ) | ||||||
Total Liabilities | $ | (2,721,877 | ) | $ | — | $ | — | $ | (2,721,877 | ) | ||||||
Quantified Tactical Fixed Income Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Fund | $ | 17,466 | $ | — | $ | — | $ | 17,466 | ||||||||
Certificate of Deposit * | — | 2,001,905 | — | 2,001,905 | ||||||||||||
Short-Term Investments | 28,691,611 | — | — | 28,691,611 | ||||||||||||
Total Investments | $ | 28,709,077 | $ | 2,001,905 | $ | — | $ | 30,710,982 | ||||||||
Total Assets | $ | 28,709,077 | $ | 2,001,905 | $ | — | $ | 30,710,982 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Futures Contracts | $ | (79,864 | ) | $ | — | $ | — | $ | (79,864 | ) | ||||||
Total Return Swaps | — | (28,524 | ) | — | (28,524 | ) | ||||||||||
Total Liabilities | $ | (79,864 | ) | $ | (28,524 | ) | $ | — | $ | (108,388 | ) |
63
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Quantified Evolution Plus Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Funds | $ | 395,561 | $ | — | $ | — | $ | 395,561 | ||||||||
Certificate of Deposit * | — | 1,000,758 | — | 1,000,758 | ||||||||||||
Short-Term Investments | 8,732,523 | — | — | 8,732,523 | ||||||||||||
Total Investments | $ | 9,128,084 | $ | 1,000,758 | $ | — | $ | 10,128,842 | ||||||||
Total Assets | $ | 9,128,084 | $ | 1,000,758 | $ | — | $ | 10,128,842 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Futures Contracts | $ | (766,099 | ) | $ | — | $ | — | $ | (766,099 | ) | ||||||
Total Liabilities | $ | (766,099 | ) | $ | — | $ | — | $ | (766,099 | ) | ||||||
Quantified Common Ground Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Common Stocks * | $ | 140,201,028 | $ | — | $ | — | $ | 140,201,028 | ||||||||
Short-Term Investments | 9,448,581 | — | — | 9,448,581 | ||||||||||||
Collateral For Securities Loaned | — | — | — | 37,984,956 | ** | |||||||||||
Total Investments | $ | 149,649,609 | $ | — | $ | — | $ | 187,634,565 | ||||||||
Quantified Tactical Sectors Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Funds | $ | 94,730,248 | $ | — | $ | — | $ | 94,730,248 | ||||||||
Short-Term Investments | 12,371,417 | — | — | 12,371,417 | ||||||||||||
Collateral For Securities Loaned | — | — | — | 2,506,400 | ** | |||||||||||
Total Investments | $ | 107,101,665 | $ | — | $ | — | $ | 109,608,065 | ||||||||
Derivatives | ||||||||||||||||
Total Return Swaps | $ | — | $ | 3,037,207 | $ | — | $ | 3,037,207 | ||||||||
Total Assets | $ | 107,101,665 | $ | 3,037,207 | $ | — | $ | 112,645,272 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Total Return Swaps | $ | — | $ | (1,024,213 | ) | $ | — | $ | (1,024,213 | ) | ||||||
Total Liabilities | $ | — | $ | (1,024,213 | ) | $ | — | $ | (1,024,213 | ) | ||||||
Quantified Rising Dividend Tactical Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Funds | $ | 27,105,861 | $ | — | $ | — | $ | 27,105,861 | ||||||||
Short-Term Investments | 5,213,641 | — | — | 5,213,641 | ||||||||||||
Total Investments | $ | 32,319,502 | $ | — | $ | — | $ | 32,319,502 | ||||||||
Derivatives | ||||||||||||||||
Total Return Swaps | $ | — | $ | 221,818 | $ | — | $ | 221,818 | ||||||||
Total Assets | $ | 32,319,502 | $ | 221,818 | $ | — | $ | 32,541,320 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Total Return Swaps | $ | — | $ | (214,702 | ) | $ | — | $ | (214,702 | ) | ||||||
Total Liabilities | $ | — | $ | (214,702 | ) | $ | — | $ | (214,702 | ) |
64
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Quantified Government Income Tactical Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Exchange-Traded Fund | 113,529 | $ | — | $ | — | $ | 113,529 | |||||||||
Certificates of Deposit * | — | 1,000,759 | — | 1,000,759 | ||||||||||||
Short-Term Investments | 22,325,676 | — | — | 22,325,676 | ||||||||||||
Total Investments | $ | 22,439,205 | $ | 1,000,759 | $ | — | $ | 23,439,964 | ||||||||
Liabilities | ||||||||||||||||
Derivatives | ||||||||||||||||
Futures Contracts | $ | (12,000 | ) | $ | — | $ | — | $ | (12,000 | ) | ||||||
Total Liabilities | $ | (12,000 | ) | $ | — | $ | — | $ | (12,000 | ) | ||||||
Quantified Global Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Common Stocks * | $ | 1,426,535 | — | $ | — | $ | 1,426,535 | |||||||||
Exchange-Traded Funds | 1,533,682 | — | — | 1,533,682 | ||||||||||||
Total Investments | $ | 2,960,217 | $ | — | $ | — | $ | 2,960,217 | ||||||||
Quantified Eckhardt Managed Futures Strategy Fund | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Investments | ||||||||||||||||
Private Investment Funds | $ | — | — | $ | — | $ | 20,442,771 | ** | ||||||||
Short-Term Investments | 26,920,030 | — | 26,920,030 | |||||||||||||
Total Investments | $ | 26,920,030 | $ | — | $ | — | $ | 47,362,801 |
* | Refer to each of the Schedule of Investments for industry classifications. |
** | Investment valued using the NAV per share practical expedient. In accordance with Topic 820, the investment is excluded from the fair value table. |
The Funds did not hold any Level 3 securities during the six months or period ended December 31, 2024.
Consolidation of Subsidiaries – The consolidated financial statements of the Quantified Evolution Plus Fund and Quantified Eckhard Managed Futures Strategy Fund include the accounts of QEPF Fund Limited (QEPF Ltd.) and QEMFSF Fund Limited (QEMFSF Ltd.), respectively, wholly-owned subsidiaries. All inter- company accounts and transactions have been eliminated in consolidation. These Funds may invest up to 25% of its total assets in QEPF Ltd. And QEMFSF Ltd., which act as an investment vehicles in order to affect certain investments consistent with the Funds investment objectives and policies. The subsidiaries commenced operations on December 30, 2019 and October 16, 2024, respectively, and are exempted Cayman Islands company with limited liability.
A summary of the Funds investment in QEPF Ltd. And QEMFSF Ltd. are as follows:
Inception Date | Net
Assets at December 31, 2024 |
%
of Net Assets at December 31, 2024 | |
QEPF Ltd. | 12/30/19 | $2,129,974 | 18.6% |
QEMFSF Ltd. | 10/16/24 | $5,891,584 | 12.4% |
Exchange Traded Funds (ETFs), Mutual Funds and Exchange Traded Notes (ETNs) Risk – ETFs, mutual funds and ETNs are subject to investment advisory or management and other expenses, which will be indirectly paid by the Funds. Each is subject to specific risks, depending on investment strategy. Also, each may be subject to leverage risk, which will magnify losses. ETNs are subject to default risks.
65
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Each Fund invests in ETFs. ETFs are typically a type of index fund bought and sold on a securities exchange. An ETF trades like common stock and typically represents a fixed portfolio of securities designed to track the performance and dividend yield of a particular domestic or foreign market index. Each Fund may purchase an ETF to temporarily gain exposure to a portion of the U.S. or a foreign market. The risks of owning an ETF generally reflect the risks of owning the underlying securities they are designed to track, although the lack of liquidity on an ETF could result in it being more volatile. Additionally, ETFs have fees and expenses that reduce their value.
Cash Accounts – At times, the Funds may invest cash in a short-term deposit sweep vehicle program. Such deposits are in amounts at any such depositary institution not in excess of the Federal Deposit Insurance Corporation (FDIC) or National Credit Union Share Insurance Fund standard maximum deposit insurance amount such that funds are insured across the various banks or credit unions at which such funds are deposited. StoneCastle Cash Management, LLC (StoneCastle) provides ministerial deposit placement assistance to the Funds with respect to the short-term deposit sweep vehicle program. These deposits are not custodied by StoneCastle. These amounts are included as Cash on the Statements of Assets and Liabilities to the extent they are held by the Funds as of December 31, 2024.
Foreign Currency Translations – All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies against U.S. dollars on the date of valuation. Purchases and sales of securities and income and expenses are translated at the rate of exchange quoted on the respective date that such transactions are recorded. The Funds do not isolate the portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. These amounts are included with Net realized and unrealized gain/(loss) on Investments in the Statements of Operations. Each Funds investments in foreign securities are subject to foreign currency fluctuations, higher volatility than U.S. securities, varying degrees of regulation and limited liquidity. Greater political, economic, credit and information risks are also associated with foreign securities.
Swap Contracts – Each Fund is subject to equity price risk, interest rate risk, credit risk and counterparty risk in the normal course of pursuing its investment objective. Each Fund may enter into various swap transactions for investment purposes or to manage interest rate, equity, or credit risk. These would be two- party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments.
Standard equity swap contracts are between two parties that agree to exchange the returns (or differentials in rates of return) earned or realized on particular predetermined investments or instruments. The gross amount to be exchanged is calculated with respect to a notional amount (i.e. the return on or increase in value of a particular dollar amount invested in a security or basket of securities representing a particular index or industry sector on underlying fund). Most equity swap agreements entered into by a Fund calculate the obligations of the parties on a net basis. Consequently, a Funds current obligations under a swap agreement generally will be equal to the net amount to be paid or received under the agreement based on the relative value of the positions held by each party. Each Funds obligations are accrued daily (offset by any amounts owed to the Fund).
Each Fund may enter into swap contracts that provide the opposite return of the particular benchmark or security (short the index or security). The operations are similar to that of the swaps disclosed above except that the counterparty pays interest to the Fund on the notional amount outstanding and the dividends on the underlying securities reduce the return of the swap. However, in certain instances, market factors such as the interest rate environment and the demand to borrow the securities underlying the swap agreement can cause a scenario in which the Fund pays the counterparty interest. These amounts are netted with any unrealized appreciation or depreciation to determine the value of the swap. The Funds will typically enter into equity swap agreements in instances where the advisor believes that it may be more cost effective or practical than buying a security or the securities represented by a particular index.
Each Fund may enter into credit default swaps (CDS). CDS are typically two-party (bilateral) financial
66
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
contracts that transfer credit exposure between the two parties. One party to a CDS (referred to as the credit protection buyer) receives credit protection or sheds credit risk, whereas the other party to a CDS (referred to as the credit protection seller) is selling credit protection or taking on credit risk. The seller typically receives pre-determined periodic payments from the other party. These payments are in consideration for agreeing to make compensating specific payments to the buyer should a negative credit event occur, such as (1) bankruptcy or (2) failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. In general, CDS may be used by a Fund to obtain credit risk exposure similar to that of a direct investment in high yield bonds.
The amounts to be exchanged or swapped between parties are calculated with respect to the notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by marking to market on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of the agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as upfront payments. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. The maximum pay-outs for these contracts are limited to the notional amount of each swap. CDS may involve greater risks than if a Fund had invested in the referenced obligation directly and are subject to general market risk, liquidity risk, counterparty risk and credit risk.
Each Fund may enter into Interest Rate Swaps. Interest rate swaps involve the exchange of commitments to pay and receive interest based on a notional principal amount. Each Fund may elect to pay a fixed rate and receive a floating rate, or receive a fixed rate and pay a floating rate on a notional principal amount.
Each Fund may enter into Total Return Swaps (TRS). Total Return Swaps are typically two-party (bilateral) financial contracts which one party makes payments based on a set rate, either fixed or variable, while the other party makes payments based on the return of an underlying asset, which includes both the income it generates and any capital gains. In total return swaps, the underlying asset, referred to as the reference asset, is usually an equity, equity index, loans, or bonds. This is owned by the party receiving the set rate payment. The TRS allows one party to derive the economic benefit of owning an asset without putting that asset on its balance sheet, and allows the other party, which does retain that asset on its balance sheet, to buy protection against loss in its value.
Each Fund collateralizes swap agreements with cash and certain securities as indicated on the Schedule of Investments of the Fund and Statements of Assets and Liabilities, respectively. Such collateral is held for the benefit of the counterparty in a segregated account at the Custodian to protect the counterparty against non- payment by the Fund. Each Fund does not net collateral. In addition, the parties have mutually agreed to settle significant unrealized appreciation / depreciation on the swap contracts as they occur, resulting in an advance or prepayment on such swaps. Such amounts, if any, would be offset against the applicable contract upon final settlement. In the event of a default by the counterparty, a Fund will seek return of this collateral and may incur certain costs exercising its rights with respect to the collateral. Amounts expected to be owed to a Fund may be collateralized either directly with the Fund or in a segregated account at the custodian.
Each Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty to the extent that posted collateral is insufficient. Each Fund will enter into swap agreements only with large, well-capitalized and established financial institutions. The creditworthiness of each of the firms that is counterparty to a swap agreement is monitored by the Advisor. The financial statements of these counterparties may be available by accessing the SECs website, at www.sec.gov.
International Swaps and Derivatives Association, Inc. Master Agreements (ISDA Master Agreements) govern OTC financial derivative transactions entered into by the Funds and their counterparties. The ISDA Master Agreements maintain provisions for general obligations, representations, agreements, collateral and events of default or termination. Events of termination include conditions that may entitle counterparties to elect to terminate early and cause settlement of all outstanding transactions under the applicable ISDA
67
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Master Agreements. Any election to early terminate could be material to the financial statements. For the six months ended December 31, 2024, Quantified Market Leaders Fund, Quantified Tactical Fixed Income Fund, Quantified Evolution Plus Fund, Quantified Tactical Sectors Fund and Quantified Rising Dividend Tactical Fund entered into total return swaps and are subject to applicable master netting arrangements.
The following table summarizes the securities received as non-cash collateral for swap contracts:
Fund | Collateral | Market Value | ||||
Quantified Tactical Sectors Fund | U.S. Treasury Bonds, 3.00%, 2/15/49 | $ | 1,047,301 | |||
U.S. Treasury Bonds, 2.375%, 5/15/51 | 609,799 |
Futures Contracts – Each Fund may be subject to the change in value of equity and interest rate risk in the normal course of pursuing its investment objective. Each Fund may purchase or sell futures contracts to gain exposure to, or hedge against, changes in the value of equities and interest rates. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (each Funds agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by marking to market on a daily basis to reflect the market value of the contracts at the end of each days trading. When the contracts are closed, each Fund recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and each Funds basis in the contract. If the Funds are unable to liquidate a futures contract and/or enter into an offsetting closing transaction, each Fund would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. Each Fund segregates cash having a value at least equal to the amount of the current obligation under any open futures contract. Risks may exceed amounts recorded in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to each Fund since futures are exchange traded and the exchanges clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.
During the normal course of business, each Fund purchases and sells various financial instruments, which may result in risks, the amount of which is not apparent from the financial statements.
Security Transactions and Related Income – Security transactions are accounted for on trade date. Interest income is recognized on an accrual basis. Discounts are accreted and premiums are amortized on securities purchased over the lives of the respective securities using the effective interest method. Dividend income is recorded on the ex-dividend date. Realized gains or losses from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds. Foreign withholding tax is recorded as incurred or known, in accordance with the Funds understanding of the applicable countrys tax rules and rates.
Dividends and Distributions to Shareholders – Dividends from net investment income, if any, are declared and paid annually. Distributable net realized capital gains, if any, are declared and distributed annually in December. Dividends from net investment income and distributions from net realized gains are recorded on ex-dividend date and are determined in accordance with federal income tax regulations, which may differ from GAAP. These book/tax differences are considered either temporary (i.e., deferred losses, capital loss carry forwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their federal tax-basis treatment; temporary differences do not require reclassification. These reclassifications have no effect on net assets, results from operations or net asset value per share of the Funds.
Federal Income Tax – It is each Funds policy to continue to qualify as a regulated investment company by complying with the provisions of the Internal Revenue Code that are applicable to regulated investment companies and to distribute substantially all of its taxable income and net realized gains to shareholders. Therefore, no federal income tax provision is required.
68
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
The Funds recognize the tax benefits of uncertain tax positions only where the position is more likely than not to be sustained assuming examination by tax authorities. Management has analyzed each Funds tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for the open tax years (June 30, 2022 – June 30, 2024) or expected to be taken in the Funds June 30, 2025 tax returns. The Funds identify their major tax jurisdictions as U.S. Federal, and foreign jurisdictions where each Fund makes significant investments; however the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
For tax purposes, QEPF Ltd. And QEMFSF Ltd. are each an exempted Cayman Islands investment company. QEPF and QEMFSF have received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits, and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, QEPF is a controlled foreign corporation (CFC) and as such is not subject to U.S. income tax. However, as a wholly-owned CFC, the net income and capital gain of the CFC, to the extent of its earnings and profits, will be included each year in Quantified Evolution Plus Funds and Quantified Eckhardt Managed Futures Strategy Funds investment company taxable income.
Expenses – Expenses of the Trust that are directly identifiable to a specific fund are charged to that fund. Expenses that are not readily identifiable to a specific fund are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the funds in the Trust.
Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, each Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. Each Funds maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the risk of loss due to these warranties and indemnities appears to be remote.
3. | INVESTMENT TRANSACTIONS |
The cost of purchases and proceeds from sale of securities, other than short-term investments, swaps and futures contracts, for the six months or period ended December 31, 2024 for the Funds were as follows:
Fund | Purchases | Sales | ||||||
Quantified Managed Income Fund | $ | 586,600,854 | $ | 576,558,942 | ||||
Quantified Market Leaders Fund | 743,687,758 | 774,368,747 | ||||||
Quantified Alternative Investment Fund | 75,137,593 | 80,014,700 | ||||||
Quantified STF Fund | 34,970,535 | 19,894,331 | ||||||
Quantified Pattern Recognition Fund | 6,211,046 | 6,196,015 | ||||||
Quantified Tactical Fixed Income Fund | 2,867,733 | 12,906,083 | ||||||
Quantified Evolution Plus Fund | 16,120,132 | 16,293,314 | ||||||
Quantified Common Ground Fund | 553,826,745 | 568,513,043 | ||||||
Quantified Tactical Sectors Fund | 212,833,698 | 170,430,291 | ||||||
Quantified Rising Dividend Tactical Fund | 24,789,694 | 32,207,291 | ||||||
Quantified Government Income Tactical Fund | 2,496,771 | 2,481,084 | ||||||
Quantified Global Fund | 116,601,065 | 120,868,524 | ||||||
Quantified Eckhardt Managed Futures Strategy Fund | 32,098,974 | 11,797,829 |
69
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
4. | IMPACT OF DERIVATIVES ON THE STATEMENTS OF ASSETS AND LIABILITIES AND STATEMENTS OF OPERATIONS |
The following is a summary of the location of derivative investments on the Funds Statements of Assets and Liabilities as of December 31, 2024:
Derivative Investment Type | Location on the Statements of Assets and Liabilities |
Futures | Unrealized appreciation (depreciation) on futures |
Swaps | Unrealized appreciation (depreciation) on swaps |
Asset derivatives | ||||||
Quantified Managed Income Fund | Futures - Equity Contracts | $ | 9,300 | |||
Quantified Tactical Sectors Fund | Swaps - Equity Contracts | 3,037,207 | ||||
Quantified Rising Dividend Tactical Fund | Swaps - Equity Contracts | 221,818 | ||||
Liability derivatives | ||||||
Quantified Managed Income Fund | Futures - Interest Rate Contracts | $ | (48,115 | ) | ||
Quantified Market Leaders Fund | Swaps - Equity Contracts | (1,707,748 | ) | |||
Quantified Alternative Investment Fund | Futures - Interest Rate Contracts | (4,781 | ) | |||
Quantified Pattern Recognition Fund | Futures - Equity Contracts | (2,721,877 | ) | |||
Quantified Tactical Fixed Income Fund | Futures - Interest Rate Contracts | (79,864 | ) | |||
Swaps - Equity Contracts | (28,524 | ) | ||||
Quantified Evolution Plus Fund | Futures - Commodity Contracts | (321,520 | ) | |||
Futures - Equity Contracts | (444,579 | ) | ||||
Quantified Tactical Sectors Fund | Swaps - Equity Contracts | (1,024,213 | ) | |||
Quantified Rising Dividend Tactical Fund | Swaps - Equity Contracts | (214,702 | ) | |||
Quantified Government Income Tactical Fund | Futures - Interest Rate Contracts | (12,000 | ) |
70
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Transactions in derivative instruments during the six months ended December 31, 2024, were as follows: | ||||||
Equity/Interest | ||||||
Rate/Credit/Commodity | ||||||
Statements of Operations location | Contracts | |||||
Quantified Managed Income Fund | Net Realized gain (loss) from: (1) | |||||
Interest Rate Risk | Futures | $ | (692,189 | ) | ||
Equity Risk | Futures | (534,660 | ) | |||
(1,226,849 | ) | |||||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Interest Rate Risk | Futures | $ | 96,416 | |||
Equity Risk | Futures | 9,300 | ||||
105,716 | ||||||
Quantified Market Leaders Fund | Net Realized gain (loss) from: (1) | |||||
Equity Risk | Swaps | $ | (2,148,180 | ) | ||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Equity Risk | Swaps | $ | (5,775,828 | ) | ||
Quantified Alternative Investment Fund | Net Realized gain (loss) from: (1) | |||||
Equity Risk | Futures | $ | (64,136 | ) | ||
Interest Rate Risk | Futures | (92,613 | ) | |||
(156,749 | ) | |||||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Equity Risk | Futures | $ | (2,069 | ) | ||
Interest Rate Risk | Futures | 21,343 | ||||
19,274 | ||||||
Quantified STF Fund | Net Realized gain (loss) from: (1) | |||||
Equity Risk | Futures | $ | (985,088 | ) | ||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Equity Risk | Futures | $ | (1,448,262 | ) | ||
Quantified Pattern Recognition Fund | Net Realized gain (loss) from: (1) | |||||
Equity Risk | Futures | $ | 4,122,380 | |||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Equity Risk | Futures | $ | (2,625,168 | ) | ||
Quantified Tactical Fixed Income Fund | Net Realized gain (loss) from: (1) | |||||
Interest Rate Risk | Futures | $ | (1,188,071 | ) | ||
Credit Risk | Swaps | 348,185 | ||||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Interest Rate Risk | Futures | $ | 33,067 | |||
Credit Risk | Swaps | (4,718 | ) | |||
Quantified Evolution Plus Fund (Consolidated) | Net Realized gain (loss) from: (1) | |||||
Commodity Risk | Futures | $ | 2,358,680 | |||
Equity Risk | Futures | 2,505,846 | ||||
Interest Rate Risk | Futures | (585,425 | ) | |||
4,279,101 | ||||||
Commodity Risk | Swaps | (972,115 | ) | |||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Commodity Risk | Futures | $ | (3,640 | ) | ||
Equity Risk | Futures | (474,993 | ) | |||
(478,633 | ) | |||||
Equity Risk | Swaps | 14,130 |
71
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Equity/Interest | ||||||
Rate/Credit/Commodity | ||||||
Statements of Operations location | Contracts | |||||
Quantified Tactical Sectors Fund | Net Realized gain (loss) from: (1) | |||||
Equity Risk | Swaps | $ | (1,273,699 | ) | ||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Equity Risk | Swaps | $ | (235,373 | ) | ||
Quantified Rising Dividend Tactical Fund | Net Realized gain (loss) from: (1) | |||||
Equity Risk | Swaps | $ | 2,405,547 | |||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Equity Risk | Swaps | $ | (1,478,649 | ) | ||
Quantified Government Income Tactical Fund | Net Realized gain (loss) from: (1) | |||||
Interest Rate Risk | Futures | $ | (60,123 | ) | ||
Net Change in unrealized appreciation (depreciation) on: (2) | ||||||
Interest Rate Risk | Futures | $ | 48,121 |
(1) | Statement of Operations location: Net realized gain (loss) from futures, Net realized gain (loss) from swaps. |
(2) | Statement of Operations location: Net change in unrealized appreciation (depreciation) on futures, Net change in unrealized appreciation (depreciation) on swaps. |
The derivative instruments outstanding as of December 31,2024 as disclosed in the Schedules of Investments and the amounts of realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed in the Statements of Operations serve as indicators of the volume of derivative activity for each Fund.
Associated Risk
Market Risk: Market risk is the risk that changes in interest rates, foreign exchange rates or equity prices will affect the positions held by each Fund. The Funds are exposed to market risk on financial instruments that are valued at market prices as disclosed in the Schedules of Investments. The prices of derivative instruments, including swaps and futures prices, can be highly volatile. Price movements of derivative contracts in which each Funds assets may be invested are influenced by, among other things, interest rates, changing supply and demand relationships, trade, fiscal, monetary and exchange control programs and policies of governments, and national and international political and economic events and policies. Each Fund may be exposed to market risk on derivative contracts in that each Fund may not be able to readily dispose of its holdings when it chooses and also that the price obtained on disposal is below that at which the investment is included in the Funds financial statements. All financial instruments are recognized at fair value, and all changes in market conditions directly affect net income. The Funds investments in derivative instruments are exposed to market risk and are disclosed in the schedules of investments.
Unexpected local, regional or global events, such as war; acts of terrorism; financial, political or social disruptions; natural, environmental or man-made disasters; the spread of infectious illnesses or other public health issues; and recessions and depressions could have a significant impact on the Funds and their investments and may impair market liquidity. Such events can cause investor fear, which can adversely affect the economies of nations, regions and the market in general, in ways that cannot necessarily be foreseen.
Counterparty Risk: Each Fund may invest in swap contracts (the Product) with Barclays or CIBC as the counterparty. If Barclays or CIBC becomes insolvent, Barclays or CIBC may not be able to make any payments under the Product and investors may lose their capital invested in the Product. A decline in Barclayss or CIBCs standing is likely to reduce the market value of the Product and therefore the price an investor may receive for the Product if they sell it in the market.
72
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Liquidity Risk: Liquidity risk is the risk that a Fund will encounter difficulty in raising funds to meet commitments. Liquidity risk may result in an inability to sell investments quickly at close to fair value. Each Funds financial instruments may include investments in securities which are not traded on organized public exchanges and which generally may be illiquid. As a result, a Fund may not be able to quickly liquidate its investments in these instruments at an amount close to its fair value in order to meet its liquidity requirements. The Funds do not anticipate any material losses as a result of liquidity risk.
5. | OFFSETTING OF FINANCIAL ASSETS AND DERIVATIVE ASSETS |
Each Funds policy is to recognize a gross asset or liability equal to the unrealized gain (loss) on futures contracts and swap contracts. The following table shows additional information regarding the offsetting of assets and liabilities as of December 31, 2024.
Quantified Managed Income Fund:
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Assets: | Statements of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Gross Amounts | Net Amounts of | ||||||||||||||||||||||
Presented in the | Offset in the | Assets Presented in | Financial | |||||||||||||||||||||
Statements of Assets | Statements of Assets | the Statements of | Instruments | Cash Collateral | ||||||||||||||||||||
Description | & Liabilities | & Liabilities | Assets & Liabilities | Pledged (2) | Received | Net Amount | ||||||||||||||||||
Unrealized Appreciation on Futures | $ | 9,300 | $ | — | $ | 9,300 | $ | (9,300 | ) | $ | — | $ | — | |||||||||||
Total | $ | 9,300 | $ | — | $ | 9,300 | $ | (9,300 | ) | $ | — | $ | — | |||||||||||
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Liabilities: | Statement of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Gross Amounts of | Offset in the | Liabilities Presented | Financial | |||||||||||||||||||||
Recognized | Statement of Assets | in the Statement of | Instruments | Cash Collateral | ||||||||||||||||||||
Description | Liabilities | & Liabilities | Assets & Liabilities | Pledged (2) | Pledged (1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Futures | $ | (48,115 | ) | $ | — | $ | (48,115 | ) | $ | 9,300 | $ | 38,815 | $ | — | ||||||||||
Total | $ | (48,115 | ) | $ | — | $ | (48,115 | ) | $ | 9,300 | $ | 38,815 | $ | — | ||||||||||
Quantified Market Leaders Fund: | ||||||||||||||||||||||||
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Liabilities: | Statement of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Gross Amounts | Offset in the | Liabilities Presented in | Financial | |||||||||||||||||||||
Amount of | Statement of Assets | the Statement of Assets | Instruments | Cash Collateral | ||||||||||||||||||||
Description | Recognized Liabilites | & Liabilities | & Liabilities | Pledged (2) | Pledged (1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Swaps | $ | (1,707,748 | ) | $ | — | $ | (1,707,748 | ) | $ | — | $ | 1,707,748 | $ | — | ||||||||||
Total | $ | (1,707,748 | ) | $ | — | $ | (1,707,748 | ) | $ | — | $ | 1,707,748 | $ | — | ||||||||||
Quantified Alternative Investment Fund: | ||||||||||||||||||||||||
Gross Amounts Not Offset in the Statement | ||||||||||||||||||||||||
Liabilities: | of Assets & Liabilities | |||||||||||||||||||||||
Net Amounts of Libilities | ||||||||||||||||||||||||
Gross Amounts of | Gross Amounts Offset | Presented in the | Financial | |||||||||||||||||||||
Recognized | in the Statement of | Statement of Assets & | Instruments | Cash Collateral | ||||||||||||||||||||
Description | Liabilities | Assets & Liabilities | Liabilities | Pledged (2) | Pledged (1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Futures | $ | (4,781 | ) | $ | — | $ | (4,781 | ) | $ | — | $ | 4,781 | $ | — | ||||||||||
$ | (4,781 | ) | $ | — | $ | (4,781 | ) | $ | — | $ | 4,781 | $ | — |
73
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Quantified Pattern Recognition Fund:
Gross Amounts Not Offset in the Statement | ||||||||||||||||||||||||
Liabilities: | of Assets & Liabilities | |||||||||||||||||||||||
Net Amounts of | ||||||||||||||||||||||||
Gross Amounts | Liabilities | |||||||||||||||||||||||
Gross Amounts | Offset in the | Presented in the | Financial | |||||||||||||||||||||
of Recognized | Statement of Assets | Statement of | Instruments | Cash Collateral | ||||||||||||||||||||
Description | Liabilities | & Liabilities | Assets & Liabilities | Pledged(2) | Pledged(1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Futures | $ | (2,721,877 | ) | $ | — | $ | (2,721,877 | ) | $ | — | $ | 2,721,877 | $ | — | ||||||||||
Total | $ | (2,721,877 | ) | $ | — | $ | (2,721,877 | ) | $ | — | $ | 2,721,877 | $ | — | ||||||||||
Quantified Tactical Fixed Income Fund: | ||||||||||||||||||||||||
Gross Amounts Not Offset in the Statement of | ||||||||||||||||||||||||
Liabilities: | Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Gross Amounts of | Offset in the | liabilities Presented | Financial | |||||||||||||||||||||
Recognized | Statement of | in the Statement of | Instruments | Collateral | ||||||||||||||||||||
Description | Liabilities | Assets & Liabilities | Assets & Liabilities | Pledged (2) | Pledged/(Received) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Futures | $ | (79,864 | ) | $ | — | $ | (79,864 | ) | $ | — | $ | 79,864 | $ | — | ||||||||||
Unrealized Depreciation on Swaps | (28,524 | ) | — | (28,524 | ) | — | 28,524 | — | ||||||||||||||||
Total | $ | (108,388 | ) | $ | — | $ | (108,388 | ) | $ | — | $ | 108,388 | $ | — | ||||||||||
Quantified Evolution Plus Fund: | ||||||||||||||||||||||||
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Liabilities: | Statement of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Offset in the | Liabilities Presented in | Financial | ||||||||||||||||||||||
Gross Amounts of | Statement of Assets | the Statement of | Instruments | Cash Collateral | ||||||||||||||||||||
Description | Recognied Liabilities | & Liabilities | Assets & Liabilities | Pledged (2) | Pledged (1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Futures | $ | (766,099 | ) | $ | — | $ | (766,099 | ) | $ | — | $ | 766,099 | $ | — | ||||||||||
Total | $ | (766,099 | ) | $ | — | $ | (766,099 | ) | $ | — | $ | 780,229 | $ | — | ||||||||||
Quantified Tactical Sectors Fund: | ||||||||||||||||||||||||
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Assets: | Statements of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Gross Amounts | Net Amounts of | ||||||||||||||||||||||
Presented in the | Offset in the | Assets Presented in | Financial | |||||||||||||||||||||
Statements of | Statement of | the Statement of | Instruments | Cash Collateral | ||||||||||||||||||||
Description | Assets & Liabilities | Assets & Liabilities | Assets & Liabilities | Pledged (2) | Received | Net Amount | ||||||||||||||||||
Unrealized Appreciation on Swaps | $ | 3,037,207 | $ | — | $ | 3,037,207 | $ | (1,024,213 | ) | $ | — | $ | 2,012,994 | |||||||||||
Total | $ | 3,037,207 | $ | — | $ | 3,037,207 | $ | (1,024,213 | ) | $ | — | $ | 2,012,994 | |||||||||||
Gross Amounts Not Offset in the Statement | ||||||||||||||||||||||||
Liabilities: | of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Offset in the | liabilities Presented in | |||||||||||||||||||||||
Gross Amounts of | Statement of Assets | the Statement of Assets | Financial Instruments | |||||||||||||||||||||
Description | Recognized Liabilities | & Liabilities | & Liabilities | Pledged (2) | Collateral Pledged (1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Swaps | $ | (1,024,213 | ) * | $ | — | $ | (1,024,213 | ) | $ | 1,024,213 | $ | — | $ | — | ||||||||||
Total | $ | (1,024,213 | ) | $ | — | $ | (1,024,213 | ) | $ | 1,024,213 | $ | — | $ | — |
74
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Quantified Rising Dividend Tactical Fund: | ||||||||||||||||||||||||
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Assets: | Statements of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of Assets | |||||||||||||||||||||||
Presented in the | Gross Amounts Offset | Presented in the | Financial | |||||||||||||||||||||
Statements of Assets & | in the Statement of | Statement of Assets & | Instruments | Cash Collateral | ||||||||||||||||||||
Description | Liabilities | Assets & Liabilities | Liabilities | Pledged (2) | Received | Net Amount | ||||||||||||||||||
Unrealized Appreciation on Swaps | $ | 221,818 | $ | — | $ | 221,818 | $ | (214,702 | ) | $ | — | $ | 7,116 | |||||||||||
Total | $ | 221,818 | $ | — | $ | 221,818 | $ | (214,702 | ) | $ | — | $ | 7,116 | |||||||||||
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Liabilities: | Statement of Assets & Liabilities | |||||||||||||||||||||||
Net Amounts of | ||||||||||||||||||||||||
Gross Amounts Offset | Liabilities Presented in the | Financial | ||||||||||||||||||||||
Gross Amounts of | in the Statement of | Statement of Assets & | Instruments | Collateral | ||||||||||||||||||||
Description | Recognized Liabilities | Assets & Liabilities | Liabilities | Pledged (2) | Pledged(1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Swaps | $ | (214,702 | ) | $ | — | $ | (214,702 | ) | $ | 214,702 | $ | — | $ | — | ||||||||||
Total | $ | (214,702 | ) | $ | — | $ | (214,702 | ) | $ | 214,702 | $ | — | $ | — | ||||||||||
Quantified Government Income Tactical Fund: | ||||||||||||||||||||||||
Gross Amounts Not Offset in the | ||||||||||||||||||||||||
Liabilities: | Statement of Assets & Liabilities | |||||||||||||||||||||||
Gross Amounts | Net Amounts of | |||||||||||||||||||||||
Gross Amounts of | Offset in the | Liabilities Presented | ||||||||||||||||||||||
Recognized | Statement of Assets | in the Statement of | Financial | Cash Collateral | ||||||||||||||||||||
Description | Liabilities | & Liabilities | Assets & Liabilities | Instruments | Pledged (1) | Net Amount | ||||||||||||||||||
Unrealized Depreciation on Futures | $ | (12,000 | ) | $ | — | $ | (12,000 | ) | $ | — | $ | 12,000 | $ | — | ||||||||||
Total | $ | (12,000 | ) | $ | — | $ | (12,000 | ) | $ | — | $ | 12,000 | $ | — |
(1) | The amount is limited to the derivative liability balance and accordingly does not include excess collateral pledged. |
(2) | The amount does not include excess collateral pledged by the counterparty. Detailed collateral amounts are presented in the Statements of Assets and Liabilities. |
6. | INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES |
The business activities of each Fund are overseen by the Board, which is responsible for the overall management of the Funds. Advisors Preferred LLC (Advisor), serves as investment advisor to the Funds. The Advisor has engaged Flexible Plan Investments, Ltd. (the Sub-Advisor) to serve as the sub-advisor to the Funds.
75
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Pursuant to an advisory agreement with the Funds, the Advisor, under the oversight of the Board, directs the daily operations of each Fund and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Advisor, each Fund pays advisory fees accrued daily and paid monthly, based on each Funds average daily net assets at an annual rate of 1.00%, except for Quantified Alternative Investment Fund, Quantified Managed Income Fund and Quantified Market Leaders Fund which pay 0.75%. For the six months or period ended December 31, 2024, each Fund accrued the following advisory fees:
Quantified Managed Income Fund | $ | 496,116 | ||
Quantified Market Leaders Fund | 608,010 | |||
Quantified Alternative Investment Fund | 104,904 | |||
Quantified STF Fund | 1,026,864 | |||
Quantified Pattern Recognition Fund | 190,644 | |||
Quantified Tactical Fixed Income Fund | 244,024 | |||
Quantified Evolution Plus Fund | 141,661 | |||
Quantified Common Ground Fund | 822,198 | |||
Quantified Tactical Sectors Fund | 393,170 | |||
Quantified Rising Dividend Tactical Fund | 182,787 | |||
Quantified Government Income Tactical Fund | 150,503 | |||
Quantified Global Fund | 121,063 | |||
Quantified Eckhardt Managed Futures Strategy Fund | 74,027 |
Pursuant to a liquidity program administrator agreement with the Funds, the Advisor, provides a liquidity program administrator who, directs the operations of the Funds liquidity risk management program. As compensation for its services and the related expenses borne by the Advisor, the Funds pay the Advisor out of pocket expenses and an annual fee of $9,000 per Fund. Pursuant to the liquidity program administrator agreement, the Advisor earned (net of voluntary waivers) the following fees in the Statements of Operations (miscellaneous expenses) for the six months or period ended December 31, 2024:
Quantified Managed Income Fund | $ | 4,500 | $ | — | ||||
Quantified Market Leaders Fund | 4,500 | — | ||||||
Quantified Alternative Investment Fund | 4,500 | (4,500 | ) | |||||
Quantified STF Fund | 4,500 | — | ||||||
Quantified Pattern Recognition Fund | 4,500 | (4,500 | ) | |||||
Quantified Tactical Fixed Income Fund | 4,500 | — | ||||||
Quantified Evolution Plus Fund | 4,500 | — | ||||||
Quantified Common Ground Fund | 4,500 | — | ||||||
Quantified Tactical Sectors Fund | 4,500 | — | ||||||
Quantified Rising Dividend Tactical Fund | 4,500 | (4,500 | ) | |||||
Quantified Government Income Tactical Fund | 4,500 | (4,500 | ) | |||||
Quantified Global Fund | 4,500 | (4,500 | ) | |||||
Quantified Eckhardt Managed Futures Strategy Fund | 1,859 | (1,859 | ) |
Ultimus Fund Solutions, LLC (UFS), UFS, provides administration, fund accounting, and transfer agent services to the Trust. Pursuant to the servicing agreement with UFS, each Fund pays UFS customary fees for providing administration, fund accounting and transfer agency services to the Funds. Under the terms of the Funds agreement with UFS, UFS pays for certain operating expenses of the Funds. Certain officers of the Trust are also officers of UFS, and are not paid any fees directly by the Funds for serving in such capacities.
In addition, certain affiliates of UFS provide services to each Fund as follows:
Blu Giant, LLC (Blu Giant), an affiliate of UFS, provides EDGAR conversion and filing services as well as print management services for each Fund on an ad-hoc basis. These expenses are the responsibility of UFS.
The Trust has adopted Distribution Plans and Agreements pursuant to Rule 12b-1 under the 1940 Act for the
76
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Funds Investor Class and Advisor Class shares (each a Plan and together, the Plans) pursuant to which the Funds pay fees to the Ceros Financial Services, Inc. (Ceros or Distributor) for providing distribution and/or shareholder services to the Funds. Under the Plans, Investor Class shares of a Funds may pay an account maintenance fee for account maintenance services and/or distribution fee at an annual rate of up to 0.25% of the Funds average net assets attributable to Investor Class shares as compensation for the Distributor providing account maintenance and distribution services to shareholders; and up to 1.00% for Advisor Class shares of a Funds average daily net assets attributable to the Advisor Class shares. The 12b-1 Plan is a compensation plan, which means that compensation is provided regardless of 12b-1 expenses incurred.
For the six months or period ended December 31, 2024, pursuant to the Rule 12b-1 Plan, each Fund accrued:
Investor Class | Advisor Class | Total | ||||||||||
Quantified Managed Income Fund | $ | 165,360 | $ | 50 | $ | 165,410 | ||||||
Quantified Market Leaders Fund | 202,456 | 856 | 203,312 | |||||||||
Quantified Alternative Investment Fund | 34,883 | 342 | 35,225 | |||||||||
Quantified STF Fund | 256,250 | 1,864 | 258,114 | |||||||||
Quantified Pattern Recognition Fund | 47,661 | — | 47,661 | |||||||||
Quantified Tactical Fixed Income Fund | 61,006 | — | 61,006 | |||||||||
Quantified Evolution Plus Fund | 35,415 | — | 35,415 | |||||||||
Quantified Common Ground Fund | 205,549 | — | 205,549 | |||||||||
Quantified Tactical Sectors Fund | 98,293 | — | 98,293 | |||||||||
Quantified Rising Dividend Tactical Fund | 45,697 | — | 45,697 | |||||||||
Quantified Government Income Tactical Fund | 37,626 | — | 37,626 | |||||||||
Quantified Global Fund | 30,266 | — | 30,266 | |||||||||
Quantified Eckhard Managed Futures Strategy Fund | 18,507 | — | 18,507 |
The Board has adopted a Shareholder Servicing Plan (the Servicing Plan) with respect to the Investor Class of each Fund. The Servicing Plan provides that a monthly service fee is calculated by each Fund at an annual rate of up to 0.15% (currently set at 0.15%), of its average daily net assets of the Investor Class and is paid to Ceros to provide compensation for ongoing shareholder servicing activities or service and/or maintenance of accounts, not otherwise required to be provided by the Advisor. Ceros is an affiliate of the Advisor.
For the six months or period ended December 31, 2024, pursuant to the Shareholder Services Agreement, each Fund accrued:
Investor Class | ||||
Quantified Managed Income Fund | $ | 99,216 | ||
Quantified Market Leaders Fund | 121,474 | |||
Quantified Alternative Investment Fund | 20,930 | |||
Quantified STF Fund | 153,742 | |||
Quantified Pattern Recognition Fund | 28,597 | |||
Quantified Tactical Fixed Income Fund | 36,604 | |||
Quantified Evolution Plus Fund | 21,249 | |||
Quantified Common Ground Fund | 123,330 | |||
Quantified Tactical Sectors Fund | 58,976 | |||
Quantified Rising Dividend Tactical Fund | 27,418 | |||
Quantified Government Income Tactical Fund | 22,575 | |||
Quantified Global Fund | 18,160 | |||
Quantified Eckhardt Managed Futures Strategy Fund | 11,104 |
77
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
During the six months or period ended December 31, 2024, Ceros, a registered broker/dealer, executed trades on behalf of Quantified Managed Income Fund, Quantified Market Leaders Fund, Quantified Alternative Investment Fund, Quantified STF Fund, Quantified Pattern Recognition Fund, Quantified Tactical Fixed Income Fund, Quantified Evolution Plus Fund, Quantified Common Ground Fund, Quantified Tactical Sectors Fund, Quantified Rising Dividend Tactical Fund, Quantified Government Income Tactical Fund, Quantified Global Fund and Quantified Eckhardt Managed Futures Strategy Fund received $167,037, $70,761, $16,454, $226, $163, $459, $711, $174,417, $16,421, $3,445, $396, $78,445 and $0 in trade commissions, respectively.
Each Trustee who is not an interested person of the Trust or Advisor is compensated at a rate of $72,000 per year plus $2,500 minimum per meeting for certain special meetings, which varies based on the matters submitted, as well as for reimbursement for any reasonable expenses incurred attending the meetings, paid quarterly. The interested persons who serve as Trustees of the Trust receive no compensation for their services as Trustees. None of the executive officers receive compensation from the Trust. Interested trustees of the Trust are also officers or employees of the Advisor and its affiliates.
7. | AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS |
The identified cost of investments in securities owned by each Fund for federal income tax purposes excluding futures and swaps, and its respective gross unrealized appreciation and depreciation at December 31, 2024, were as follows:
Gross | Gross | Net Unrealized | ||||||||||||||
Unrealized | Unrealized | Appreciation/ | ||||||||||||||
Tax Cost | Appreciation | (Depreciation) | (Depreciation) | |||||||||||||
Quantified Managed Income Fund | $ | 153,463,566 | $ | 283,035 | $ | (3,331,421 | ) | $ | (3,048,386 | ) | ||||||
Quantified Market Leaders Fund | 160,309,893 | 107,762 | (2,008,946 | ) | (1,901,184 | ) | ||||||||||
Quantified Alternative Investment Fund | 20,317,110 | 56,783 | (496,733 | ) | (439,950 | ) | ||||||||||
Quantified STF Fund | 204,707,672 | 2,182 | (1,031,137 | ) | (1,028,955 | ) | ||||||||||
Quantified Pattern Recognition Fund | 38,561,771 | 758 | (7,154 | ) | (6,396 | ) | ||||||||||
Quantified Tactical Fixed Income Fund | 30,775,424 | 1,905 | (66,347 | ) | (64,442 | ) | ||||||||||
Quantified Evolution Plus Fund | 10,137,398 | 758 | (9,314 | ) | (8,556 | ) | ||||||||||
Quantified Common Ground Fund | 198,104,008 | 266,616 | (10,736,059 | ) | (10,469,443 | ) | ||||||||||
Quantified Tactical Sectors Fund | 106,675,388 | 2,932,677 | — | 2,932,677 | ||||||||||||
Quantified Rising Dividend Tactical Fund | 32,492,867 | 332,719 | (506,084 | ) | (173,365 | ) | ||||||||||
Quantified Government Income Tactical Fund | 23,478,647 | 759 | (39,442 | ) | (38,683 | ) | ||||||||||
Quantified Global Fund | 3,040,963 | 65,809 | (146,555 | ) | (80,746 | ) | ||||||||||
Quantified Eckhard Managed Futures Strategy Fund | 47,159,742 | 1,076,192 | (873,133 | ) | 203,059 |
78
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
8. | DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL |
The tax character of distributions paid for the years ended June 30, 2024 and June 30, 2023 was as follows:
For the period ended June 30, 2024: | ||||||||||||||||||||
Ordinary | Long-Term | Return of | Tax Exempt | |||||||||||||||||
Portfolio | Income | Capital Gains | Capital | Income | Total | |||||||||||||||
Quantified Managed Incomes Fund | $ | 5,579,669 | $ | — | $ | — | $ | — | $ | 5,579,669 | ||||||||||
Quantified Market Leaders Fund | 4,604,181 | — | — | — | 4,604,181 | |||||||||||||||
Quantified Alternative Investment Fund | 149,386 | — | — | — | 149,386 | |||||||||||||||
Quantified STF Fund | 1,890,831 | — | — | — | 1,890,831 | |||||||||||||||
Quantified Pattern Recognition Fund | 1,090,186 | — | — | — | 1,090,186 | |||||||||||||||
Quantified Tactical Fixed Income Fund | 46,531 | — | — | — | 46,531 | |||||||||||||||
Quantified Evolution Plus Fund | 2,819,019 | — | — | — | 2,819,019 | |||||||||||||||
Quantified Common Ground Fund | 306,845 | — | — | — | 306,845 | |||||||||||||||
Quantified Tactical Sectors Fund | 4,254,456 | — | — | — | 4,254,456 | |||||||||||||||
Quantified Rising Dividend Tactical Fund | 284,803 | — | — | — | 284,803 | |||||||||||||||
Quantified Government Income Tactical Fund | 813,095 | — | — | — | 813,095 | |||||||||||||||
Quantified Global Fund | — | — | — | — | — |
For the period ended June 30, 2023: | ||||||||||||||||||||
Ordinary | Long-Term | Return of | Tax Exempt | |||||||||||||||||
Portfolio | Income | Capital Gains | Capital | Income | Total | |||||||||||||||
Quantified Managed Income Fund | $ | 951,437 | $ | — | — | $ | — | $ | 951,437 | |||||||||||
Quantified Market Leaders Fund | — | — | — | — | — | |||||||||||||||
Quantified Alternative Investment Fund | 230,765 | — | — | — | 230,765 | |||||||||||||||
Quantified STF Fund | — | — | — | — | — | |||||||||||||||
Quantified Pattern Recognition Fund | 33,274 | — | — | — | 33,274 | |||||||||||||||
Quantified Tactical Fixed Income Fund | — | — | — | — | — | |||||||||||||||
Quantified Evolution Plus Fund | 37,720 | — | — | — | 37,720 | |||||||||||||||
Quantified Common Ground Fund | — | — | — | — | — | |||||||||||||||
Quantified Tactical Sectors Fund | 310,692 | — | — | — | 310,692 | |||||||||||||||
Quantified Rising Dividend Tactical Fund | 668,445 | — | — | — | 668,445 | |||||||||||||||
Quantified Government Income Tactical Fund | — | — | — | — | — | |||||||||||||||
Quantified Global Fund | — | — | — | — | — |
As of June 30, 2024, the components of accumulated earnings/(deficit) on a tax basis were as follows:
Undistributed | Undistributed | Post October Loss | Capital Loss | Other | Unrealized | Total | ||||||||||||||||||||||
Ordinary | Long-Term | and | Carry | Book/Tax | Appreciation/ | Accumulated | ||||||||||||||||||||||
Income | Capital Gains | Late Year Loss | Forwards | Differences | (Depreciation) | Earnings/(Deficits) | ||||||||||||||||||||||
Quantified Managed Income Fund | $ | 2,945,813 | $ | — | $ | — | $ | (25,271,398 | ) | $ | — | $ | (455,253 | ) | $ | (22,780,838 | ) | |||||||||||
Quantified Market Leaders Fund | — | — | (2,633,549 | ) | (51,112,408 | ) | — | 5,260,653 | (48,485,304 | ) | ||||||||||||||||||
Quantified Alternative Investment Fund | 57,197 | — | — | (2,810,162 | ) | — | 212,550 | (2,540,415 | ) | |||||||||||||||||||
Quantified STF Fund | 10,085,840 | — | — | — | — | (65,044 | ) | 10,020,796 | ||||||||||||||||||||
Quantified Pattern Recognition Fund | 507,722 | — | — | (12,723,962 | ) | — | (6,121 | ) | (12,222,361 | ) | ||||||||||||||||||
Quantified Tactical Fixed Income Fund | 1,078,341 | — | — | (50,474,123 | ) | — | (123,038 | ) | (49,518,820 | ) | ||||||||||||||||||
Quantified Evolution Plus Fund | — | — | (247,839 | ) | (10,732,019 | ) | (317,880 | ) | (6,143 | ) | (11,303,881 | ) | ||||||||||||||||
Quantified Common Ground Fund | 264,098 | — | — | (736,247 | ) | — | (651,161 | ) | (1,123,310 | ) | ||||||||||||||||||
Quantified Tactical Sectors Fund | — | — | — | (38,803,191 | ) | — | 2,618,813 | (36,184,378 | ) | |||||||||||||||||||
Quantified Rising Dividend Tactical Fund | 746,455 | — | — | (7,419,527 | ) | — | 2,859,529 | (3,813,543 | ) | |||||||||||||||||||
Quantified Government Income Tactical Fund | 415,530 | — | — | (15,333,329 | ) | — | (42,328 | ) | (14,960,127 | ) | ||||||||||||||||||
Quantified Global Fund | 203,663 | — | — | — | — | 17,126 | 220,789 |
The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed net investment income (loss) and accumulated net realized gains (losses) from investments is primarily attributable to the tax deferral of losses on wash sales, the mark-to-market on open Section 1256, swap contracts and passive foreign investment companies, Corporation return of capital distributions, partnerships and tax adjustments related to the Quantified Evolution Plus Funds wholly owned subsidiary.
79
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
Late year losses incurred after December 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. The Funds incurred and elected to defer such late year losses as follows:
Late Year | ||||
Losses | ||||
Quantified Market Leaders Fund | $ | 2,633,549 | ||
Quantified Evolution Plus Fund | 247,839 |
Capital losses incurred after October 31 within the fiscal year are deemed to arise on the first business day of the following fiscal year for tax purposes. The Funds incurred and elected to defer no such capital losses as of June 30, 2024.
At June 30, 2024, the Funds below had capital loss carry forwards for federal income tax purposes available to offset future capital gains, along with capital loss carryforwards utilized as follows:
Short-Term | Long-Term | Total | CLCF Utilized | |||||||||||||
Quantified Managed Income Fund | $ | 14,237,918 | $ | 11,033,480 | $ | 25,271,398 | $ | — | ||||||||
Quantified Market Leaders Fund | 49,586,675 | 1,525,733 | 51,112,408 | 34,229,947 | ||||||||||||
Quantified Alternative Investment Fund | 2,503,393 | 306,769 | 2,810,162 | — | ||||||||||||
Quantified STF Fund | — | — | — | 31,091,890 | ||||||||||||
Quantified Pattern Recognition Fund | 5,023,891 | 7,700,071 | 12,723,962 | — | ||||||||||||
Quantified Tactical Fixed Income Fund | 22,430,330 | 28,043,793 | 50,474,123 | — | ||||||||||||
Quantified Evolution Plus Fund | 5,391,995 | 5,340,024 | 10,732,019 | — | ||||||||||||
Quantified Common Ground Fund | 590,453 | 145,794 | 736,247 | 12,408,520 | ||||||||||||
Quantified Tactical Sectors Fund | 38,803,191 | — | 38,803,191 | 10,835,398 | ||||||||||||
Quantified Rising Dividend Tactical Fund | 4,047,485 | 3,372,042 | 7,419,527 | — | ||||||||||||
Quantified Government Income Tactical Fund | 6,243,741 | 9,089,588 | 15,333,329 | — |
Permanent book and tax differences, primarily attributable to the book/tax basis treatment of non-deductible expenses, net operating losses, and distributions in excess, and tax adjustments related to the Quantified Evolution Plus Funds wholly owned subsidiary, resulted in reclassification for the period ended June 30, 2024, as follows:
Paid | ||||||||
In | Accumulated | |||||||
Capital | Earnings (Losses) | |||||||
Quantified Managed Income Fund | $ | (1,354 | ) | $ | 1,354 | |||
Quantified Market Leaders Fund | (1,013,444 | ) | 1,013,444 | |||||
Quantified Alternative Investment Fund | (22 | ) | 22 | |||||
Quantified STF Fund | 16,509,304 | (16,509,304 | ) | |||||
Quantified Evolution Plus Fund | (427,383 | ) | 427,383 | |||||
Quantified Tactical Sectors Fund | (4,230,644 | ) | 4,230,644 | |||||
Quantified Global Fund | 583,783 | (583,783 | ) |
9. | CONTROL OWNERSHIP |
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates presumption of control of the fund pursuant to Section 2(a)(9) of the 1940 Act. As of December 31, 2024, Axos Clearing LLC held 80.87% of the Quantified Managed Income Fund, 78.63% of the Quantified Market Leaders Fund, 90.56% of the Quantified Alternative Investment Fund, 68.04% of the Quantified STF Fund, 83.98% of the Quantified Pattern Recognition Fund, 87.89% of the Quantified Tactical Fixed Income Fund, 89.86% of the Quantified Evolution Plus Fund, 70.90% of the Quantified Common Ground Fund, 79.80% of the Quantified Tactical Sectors Fund, 86.36% of the Quantified Rising Dividend Tactical Fund, 69.44% of the Quantified Government Income Tactical Fund, 72.80% of the Quantified Global Fund and 83.81% of the Quantified Eckhardt Managed Future Strategy Fund.
80
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
10. | UNDERLYING INVESTMENT IN OTHER INVESTMENT COMPANIES |
The following Funds currently invest greater than 25% of their net assets in the corresponding investments. The Funds may redeem these investments at any time if the Advisor or Subadvisor determines that it is in the best interest of the Funds and their shareholders to do so. The performance of the Fund will be directly affected by the performance of the investments. Other than Mount Vernon Liquid Assets Portfolio, LLC and Galaxy Plus Fund LLC Evolution Strategy Financials Feeder Fund which are available upon request, the financial statements of the investments, including their schedule of investments, can be found at the Securities and Exchange Commissions website www.sec.gov and should be read in conjunction with the Funds financial statements.
Percentage of Net | |||||
Fund | Investment | Assets | |||
Quantified Market Leaders Fund | SPDR S&P 500 ETF Trust | 40.1 | % | ||
Quantified STF Fund | Fidelity Government Portfolio Class I | 43.0 | % | ||
First American Government Obligations Fund Class Z | 43.1 | % | |||
Quantified Pattern Recognition Fund | Fidelity Government Portfolio Class I | 42.2 | % | ||
First American Government Obligations Fund Class Z | 42.2 | % | |||
Quantified Tactical Fixed Income Fund | Fidelity Government Portfolio Class I | 43.4 | % | ||
First American Government Obligations Fund Class Z | 43.4 | % | |||
Quantified Evolution Plus Fund | Fidelity Government Portfolio Class I | 31.4 | % | ||
First American Government Obligations Fund Class Z | 31.4 | % | |||
Quantified Common Ground Fund | Mount Vernon Liquid Assets Portfolio, LLC | 25.5 | % | ||
Quantified Tactical Sector Fund | SPDR S&P 500 ETF Trust | 44.2 | % | ||
Quantified Government Income Tactical Fund | Fidelity Government Portfolio Class I | 46.1 | % | ||
First American Government Obligations Fund Class Z | 46.1 | % | |||
Quantified Global Fund | SPDR S&P 500 ETF Trust | 42.6 | % | ||
Quantified Eckhardt Managed Futures Strategy Fund | Galaxy Plus Fund LLC Evolution Strategy Financials Feeder Fund | 31.1 | % | ||
Fidelity Government Portfolio Class I | 56.4 | % |
11. | SECURITIES LENDING |
The Funds have entered into a securities lending arrangement (the Agreement) with U.S. Bank (the Lending Agent). Under the terms of the Agreement, the Funds are authorized to loan securities to the Lending Agent. In exchange, at the time of the loan, the Funds receive cash and non-cash or securities collateral in the amount of at least 105% of the value of any loaned securities that are foreign securities or 102% of the value of any other loaned securities marked-to-market daily. Loans shall be marked to market daily and the margin restored in the event collateralization is below 100% of the value of securities loaned. The value of securities loaned is disclosed in a footnote on the Statements of Assets and Liabilities and on the Schedules of Investments. Securities lending income is disclosed in the Funds Statements of Operations. Although risk is mitigated by the collateral, the Funds could experience a delay in recovering their securities and possible loss of income or value if the Lending Agent fails to return the securities on loan. The Funds cash collateral received in securities lending transactions is invested in the Mount Vernon Liquid Assets Portfolio, LLC, a privately offered liquidity fund, as presented below. The investment objective is to seek to maximize current income to the extent consistent with the preservation of capital and liquidity and maintain a stable NAV of $1.00 per unit.
81
The Quantified Funds
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
December 31, 2024
As of December 31,2024, the following Funds loaned securities which were collateralized by cash. The value of securities on loan and the value of the related collateral were as follows:
Overnight and Continuous | ||||||||
Fund | Value of Securities Loaned | Value of Collateral* | ||||||
Quantified Managed Income Fund | $ | 21,624,826 | $ | 22,084,026 | ||||
Quantified Market Leaders Fund | 14,194,400 | 14,539,241 | ||||||
Quantified Alternative Investment Fund | 669,393 | 687,825 | ||||||
Quantified Common Ground Fund | 37,218,368 | 37,984,956 | ||||||
Quantified Tactical Sectors Fund | 2,455,856 | 2,506,400 |
* | The above Funds received cash collateral, which was subsequently invested in the Mount Vernon Liquid Assets Portfolio, LLC as reported in the Schedules of Investments. |
12. | LINE OF CREDIT |
The Quantified Alternative Investment Fund, Quantified Common Ground Fund, and the Quantified Managed Income Fund (Borrowing Funds) have each entered into a line of credit agreement with U.S. Bank N.A. for investment purposes subject to the limitations of the 1940 Act for borrowings. The maximum amount a Borrowing Fund is allowed to borrow under its agreement is lesser of $15,000,000, 20% of the gross market value of the Borrowing Fund or 33 1/3% of the gross market value (as determined solely by the Bank using consistently applied valuation methods disclosed to the Borrower) of the unencumbered assets of the Borrowing Fund. Borrowings under each agreement bear interest at the Prime Rate, per annum, on the principal balance outstanding. The maturity date of the line of credit is October 30, 2025. During the six months ended December 31, 2024, the Borrowing Funds accessed the line of credit as follows:
Average Amount | Outstanding | |||||||||||||||
Borrowings | Interest | Average | Borrowings | |||||||||||||
Outstanding | Expense | Interest Rate | 12/31/2024 | |||||||||||||
Quantified Managed Income Fund | $ | — | $ | — | — | $ | — | |||||||||
Quantified Alternative Investment Fund | — | — | — | — | ||||||||||||
Quantified Common Ground Fund | 6,132,000 | 1,448 | 8.50 | % | — |
13. | SUBSEQUENT EVENTS |
Subsequent events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial statements.
82
PROXY VOTING POLICY
Information regarding how the Funds voted proxies relating to portfolio securities for the most recent twelve month period ended June 30 as well as a description of the policies and procedures that the Funds use to determine how to vote proxies is available without charge, upon request, by calling 1-855-647-8268, by referring to the Securities and Exchange Commissions (SEC) website at http://www.sec.gov, or by visiting www.advisorspreferred.com/quantified-funds.
INVESTMENT ADVISOR
Advisors Preferred LLC
1445 Research Blvd., Suite 530
Rockville, MD 20850
SUB-ADVISOR
Flexible Plan Investments, Ltd.
3883 Telegraph Road, Suite 100
Bloomfield Hills, MI 48302
ADMINISTRATOR
Ultimus Fund Solutions, LLC
225 Pictoria Drive, Suite 450
Cincinnati, OH 45246
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited)
December 31, 2024
Changes in and Disagreements with Accountants
There were no changes in or disagreements with accountants during the period covered by this report.
Proxy Disclosures
Not applicable.
Remuneration Paid to Directors, Officers and Others
Refer to the financial statements included herein.
Statement Regarding Basis for Approval of Investment Advisory Agreement
Approval of the Amended Advisory Agreement and Amended Sub-Advisory Agreements for Quantified Global Fund
At an in-person Board meeting held on May 23, 2023 (the Meeting), the Board of Trustees (the Board) of Advisors Preferred Trust (the Trust), including a majority of Trustees who are not interested persons (the Independent Trustees), as such term is defined under Section 2(a)(19) of the 1940 Act, considered approval of the Amended Investment Advisory Agreement (the Advisory Agreement) between Advisors Preferred, LLC (the Adviser) and the Trust, on behalf of Quantified Global Fund (Global Fund); and approval of the Amended Sub-Advisory Agreement (the Sub-Advisory Agreement) between the Adviser and Flexible Plan Investments, Ltd. (the Sub-Adviser or Flexible Plan), on behalf of Global Fund. The Trustees deliberations are presented as collective deliberations.
In connection with the Boards consideration, deliberation and approval of the Advisory Agreement and Sub-Advisory Agreement, (together the Advisory Agreements) the Adviser and Sub-Adviser provided the Board in advance of the Meeting with written materials, which included information regarding: (a) a description of the investment management personnel of the Adviser and Sub-Adviser; (b) the Advisers and Sub-Advisers operations and the Advisers financial condition; (c) the Advisers proposed brokerage practices (including any soft dollar arrangements); (d) the level of the advisory fees proposed to be charged compared with the fees charged to comparable mutual funds or accounts; (e) the anticipated level of profitability to the Adviser and Sub-Adviser from related operations; (f) the Advisers and Sub-Advisers compliance policies and procedures; and (g) information regarding the expected performance of Global Fund under Flexible Plans management. The Trustees reviewed the quality of work and abilities of the Adviser and its relationship with the Sub-Adviser, the performance of existing funds managed by Flexible Plan and the expected performance of Global Fund. The Trustees conducted some of their deliberations on a joint Adviser and Sub-Adviser basis given the close working relationship of the Adviser and Sub-Adviser. The Boards review of the materials and deliberations are presented contemporaneously given the overlapping considerations, paralleled issues and conclusions drawn by the Board.
Nature, Extent and Quality of Services: With respect to the nature, extent and quality of services provided, the Board reviewed the Advisers Form ADV, and the Sub-Advisers Form ADV, a description of the manner in which investment decisions, including asset allocation, sector selection, trade execution and
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
compliance, will be made for the Fund by the Sub-Adviser, a description of the services provided by the Adviser and those services provided by the Sub-Adviser and those executed by the Adviser. The Board reviewed the experience of professional personnel from both the Adviser and the Sub-Adviser performing services for the Global Fund, including the team of individuals that primarily monitor and execute the investment and administration process, and the respective portfolio managers. Further the Board reviewed a certification from each of the Adviser and the Sub-Adviser certifying that each has adopted a Code of Ethics containing provisions reasonably necessary to prevent Access Persons, as that term is defined in Rule 17j-1 under the 1940 Act, from engaging in conduct prohibited by Rule 17j-1(b) and noted that each of the Adviser and Sub-Adviser have adopted procedures reasonably necessary to prevent Access Persons from violating such Code of Ethics.
Advisors Preferred: The Board discussed the Advisers compliance program for the Trust. The Board considered that the CCO of the Trust also serves as CCO of the Adviser and are confident in her abilities with respect to both positions. The Trustees were comfortable that if a conflict of interest were to arise, counsel would be called upon for a solution. The Board considered that the cybersecurity risk management of the Adviser is supported by Sikich LLP (a technology consultancy) and discussed the overall technology of the Adviser with the CCO. The Advisers CCO reported no data breaches. The Board noted that the Adviser will ensure Flexible Plan, with respect to Global Fund, adheres to Section 12(d)(1) and Rule 12d1-4 for agreements required for planned purchases of ETFs. The Board noted that the Adviser continues to have in place procedures which are currently working to prevent violations of applicable securities laws. The Board concluded that the Adviser has qualified professionals, resources, and compliance policies essential to performing its duties under the Advisory Agreement.
Flexible Plan: With respect to the Sub-Adviser, the Trustees considered that the Sub-Adviser will be primarily responsible for investment management with respect to Global Fund. The Board considered the Sub-Advisers skills and experience relating to the other funds and its portfolio management, research techniques and use of model strategies. The Trustees noted that the Advisers CCO has reviewed the Compliance Manual and Policies & Procedures of Flexible Plan (pertaining to Global Funds operations) and there are no compliance issues. The Board also noted that the Sub-Advisers compliance policies and procedures appear to be operating effectively, and that the level of communication between the Adviser and Sub-Adviser appeared to be effective. The Board considered that the cybersecurity risk of the Sub-Adviser is managed by the Chief Technology Investment Officer who had reported no data breaches. The Trustees also noted the financial resources of the Sub-Adviser appear adequate. The Board concluded that the Sub-Adviser had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Sub-Advisory Agreement and that the nature, overall quality and extent of the management services to be provided by Flexible PIan to Global Fund was satisfactory and dependable.
Performance. The Board considered that the Adviser generally delegates its day-to-day investment decisions to the Sub-Adviser and, therefore, would not directly control the performance of the Global Fund. The Trustees considered earlier discussions with Mr. Wagner and his role as a portfolio manager and investment plans for the Global Fund, as well as his review of sample expected performance for Global Fund. The Board noted that based on the experience of the portfolio managers and performance of the other funds, the Adviser and Sub-Adviser should be able to provide satisfactory performance for Global Fund and its shareholders.
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
Fees and Expenses: As to the costs of the services to be provided to Global Fund by the Adviser and Sub-Adviser the Board reviewed and discussed the proposed advisory fee and total operating expenses of Global Fund compared to its peer group and Morningstar Global Equity Large Cap and/or Global Equity Mid/Small Cap category as presented in the Meeting Materials. The Trustees noted that the proposed advisory fee of 1.00% was within the range of the reasonable management fees of the Morningstar Global Equity Large Cap and Morningstar Global Equity Small-Mid Cap categories and well below the maximum management fee of both Morningstar categories. The Board then reviewed the projected expense ratio of 1.70% for the Investor Class, and 2.30% for the Advisor Class. In both Classes, it was noted the ratios were within range of the Morningstar categories viewed. The Board determined that the management fee and total expenses for Global Fund were reasonable.
Profitability of Adviser. The Board reviewed the levels of projected profits to the Adviser from the Global Fund and found that, with expected assets of $50 million for the first year, the Adviser would realize a small 4% profit from the advisory services, and for year two, with expected assets at $100 million, the Adviser would achieve approximately a 9% profit from advisory services. The Board reviewed the split of advisory fees with the Sub-Adviser, including the reverse breakpoint fee splits, and acknowledged that after paying the sub-adviser, the net advisory fee will be reduced to 0.14%. When taking into account the totality of the Advisers relationship, after marketing, wholesalers and advertising, the Adviser expected 3% and 6% profitability for year one and year two, respectively. After review and discussion, the Board concluded that, based on the services to be provided by the Adviser, the anticipated level of profit from the Advisers relationship with Global Fund was not excessive.
Profitability of Sub-Adviser: With respect to the Sub-Advisers profitability, the Trustees reviewed the projected profitability of Flexible PIan from managing Global Fund. With expected assets of $50 million for the first year, the Board noted the Sub-Adviser expects to achieve approximately 7% from portfolio management of the Global Fund and 21% profitability when combined with service fees related to the Global Fund. For year two, with projected assets of $100 million, the Board noted the expected profits for the Sub-Adviser would be 5% from portfolio management, and 19% profitability in total from services to the Fund. After further discussion, the Board concluded that, based on the services to be provided by the Sub-Adviser, the anticipated level of profit from the Sub-Advisers relationship with Global Fund was not excessive.
Economies of Scale. As to the extent to which Global Fund will realize economies of scale, the Adviser reported $500 million to be the minimum asset level required to reach such economies of scale. The Board discussed the Advisers expectations for growth, $50 million for year one, and $100 million for year two and considered them reasonable, and concluded that any material economies of scale would not be achieved in the near term. The Trustees agreed to revisit economies of scale as assets of Global Fund grow.
Conclusion. Counsel assisted the Board throughout the Advisory Agreements review process. The Trustees relied upon the advice of independent counsel, and their own business judgment, in determining the material factors to be considered in evaluating each of the Advisory Agreements and the weight to be given to each such factor. In considering the approval of each of the Advisory Agreements, the Board did not identify any one factor as all important, but rather considered these factors collectively and determined that approval of each of the Advisory Agreements was in the best interests of Global Fund and its prospective shareholders. Moreover, the Board noted that each Trustee
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
may have afforded different weight to the various factors in reaching his conclusions with respect to each Advisory Agreement.
Accordingly, having requested and received such information from the Adviser and Sub-Adviser as the Board believed to be reasonably necessary to evaluate the terms of each of the Advisory Agreement and the Sub-Advisory Agreement as appropriate; the Board, including a majority of the Independent Trustees, determined that, with respect to each of the Advisory Agreements separately that (a) the terms of the Advisory Agreement and Sub-Advisory Agreement are reasonable with respect to the Global Fund; (b) the advisory fee for Global Fund was not unreasonable; and (c) each of the Advisory Agreement and Sub-Advisory Agreement is in the best interests of Global Fund and its prospective shareholders.
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
Approval of the Renewal of the Investment Advisory and Sub-Advisory Agreements for Quantified Managed Income Fund, Quantified Market Leaders Fund; Quantified Alternative Investment Fund, Quantified STF Fund, Quantified Tactical Fixed Income Fund, Quantified Evolution Plus Fund, Quantified Common Ground Fund, Quantified Pattern Recognition Fund, Quantified Tactical Sectors Fund, Quantified Rising Dividend Tactical Fund and Quantified Government Income Tactical Fund (all together the Quantified Funds).
At an in-person Board meeting held on May 23, 2024 (the Meeting), the Board of Trustees (the Board) of Advisors Preferred Trust (the Trust), including a majority of Trustees who are not interested persons (the Independent Trustees), as such term is defined under Section 2(a)(19) of the 1940 Act, considered the renewal of the investment advisory agreement (the Advisory Agreement) between Advisors Preferred, LLC (the Adviser) and the Trust, on behalf of Quantified Managed Income Fund, Quantified Market Leaders Fund, Quantified Alternative Investment Fund (and its subsidiary) (Alternative Investment and QAIF Fund Limited), respectively; Quantified STF Fund, Quantified Tactical Fixed Income Fund, Quantified Evolution Plus Plan and its subsidiary, (Evolution Plus and QEPF Limited), Quantified Common Ground Fund, Quantified Pattern Recognition Fund, Quantified Tactical Sectors Fund, Quantified Rising Dividend Tactical Fund, and Quantified Government Income Tactical Fund and the renewal of each sub-advisory agreement (the Sub-Advisory Agreements) between the Adviser and Flexible Plan Investments, Ltd. (the Sub-Adviser or Flexible Plan). The Directors of the QAIF Fund Limited and QEPF Fund Limited, each a wholly owned foreign subsidiary of Alternative and Evolution Plus respectively, approved an investment advisory agreement between QAIF Fund Limited and QEPF Fund Limited and the Adviser (the Subsidiary Advisory Agreement) as well as the sub-advisory agreements (the Subsidiary Sub-Advisory Agreements) between the Adviser and Flexible Plan with respect to the QAIF Fund Limited and QEPF Fund Limited. The Fund level agreements and subsidiary agreements are referred to collectively for convenience and references to a Fund include the subsidiary as the context indicates. The Trustees and Directors deliberations are presented as collective deliberations as they were conducted concurrently and refences to the Board also include the Directors.
The Board then reviewed and discussed the written materials that were provided by Advisers Preferred, LLC, and Flexible Plan, in advance of the Meeting and deliberated on the renewal of the Advisory Agreements with respect to Quantified Funds (Managed Income, Market Leaders, Alternative Investment (and subsidiary QAIF), STF, Tactical Fixed, Common Ground, Evolution Plus (and subsidiary QEPF), Pattern Recognition, Tactical Sectors, Government Income and Rising Dividend (together the Quantified Funds). The Board members relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Advisory Agreements with respect to Quantified Funds. The Board conducted some of their deliberations on a joint basis for the Adviser and Flexible Plan the given the close working relationship of the Adviser and Sub-Adviser and conducted their deliberations on a consolidated basis for the Funds that have a subsidiary.
Nature, Extent and Quality of Services: With respect to the nature, extent and quality of services provided, the Board reviewed the Advisers Form ADV, and the Sub-Advisers Form ADV, a description of the manner in which investment decisions, including asset allocation, sector selection and trade execution, are made for each Quantified Fund by the Sub-Adviser, a description of the services provided by the Adviser and those services provided by the Sub-Adviser and those executed by the Adviser. The Board reviewed the experience of professional personnel from both the Adviser and Flexible Plan performing services for
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
the Quantified Funds, including the team of individuals that primarily monitor and execute the investment and administration process, and the respective portfolio managers. Further the Board reviewed a certification from each of the Adviser and the Sub-Adviser certifying that each has adopted a Code of Ethics containing provisions reasonably necessary to prevent Access Persons, as that term is defined in Rule 17j-1 under the 1940 Act, from engaging in conduct prohibited by Rule 17j-1(b) and noted that each of the Adviser and Sub-Advisers have adopted procedures reasonably necessary to prevent Access Persons from violating such Code of Ethics.
Advisors Preferred:
The Board reviewed the balance sheet of the Adviser as of March 31, 2024, and the profit and loss statement for January through March 31, 2024. The Board also reviewed the audited financials of the Adviser as of December 31, 2023. The Adviser reported $1.7 billion in total assets under management in active mutual funds and Ms. Ayers-Rigsby noted the commitment from Adviser to grow assets and fees as discussed earlier.
The Board discussed the Advisers compliance program with the CCO of the Trust. The Board considered that the CCO of the Trust also serves as CCO of the Adviser and acknowledged they are confident in her abilities with respect to both positions. The Trustees were comfortable that if a conflict of interest were to arise, counsel would be called upon for a solution. The Board noted that the Adviser continues to have in place procedures which are currently working to prevent violations of applicable securities laws. The CCO confirmed that she has the support and resources to ensure the compliance procedures of the Trust are updated in accordance with current SEC rules. The Board considered that the cybersecurity risk of the Adviser is managed by Sikich LLP with no data breaches reported. The Board discussed the overall technology of the Adviser with the CCO. The Adviser confirmed adequate Professional Liability Insurance is in place. Counsel noted the Board had previously reviewed the business continuity plan for the Adviser. The Board concluded that the Adviser has qualified professionals, resources, and compliance policies essential to performing its duties under the Advisory Agreements. The Board reviewed financial statements of the Adviser and concluded it has sufficient financial resources to fulfill its Trust-related obligations, based in part on a representation that the Adviser has access to additional capital, as needed.
Flexible Plan:
The Board reviewed the balance sheet and income statement of Flexible Plan as of December 31, 2023 and confirmed there were no changes to its financial conditions since then. The Board recalled the presentation by the Sub-Adviser and earlier discussions concerning reverse breakpoint fee splits, and the financial stability of Flexible Plan. The Board noted that over 60% of the assets managed by Flexible Plan are directed into purchases of the Quantified Funds. The Board saw that the Sub-Adviser remains dedicated to growing the Quantified Funds as investment vehicles under the various strategies for their clients, and determined Flexible Plan is financially equipped to continue to serve the Quantified Funds as sub-adviser.
The Board confirmed with the CCO that she works closely with the CCO of Flexible Plan, and she had reviewed the policies and procedures manual of the Sub-Adviser, including latest revisions and business continuity plans. The Board confirmed that cybersecurity risk management is the responsibility of the Chief Information Officer/Chief Insurance Security Officer of Flexible Plan and that there were no reported breaches. The Trustees also noted that Flexible Plan has Directors & Officers Liability insurance. The Board determined that Flexible Plan, has a compliance program in place that is reasonably designed to
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
prevent violation of the applicable federal securities laws. The Board noted they are familiar with the portfolio managers of the Sub-Adviser and their qualifications in managing Quantified Funds.
Performance. The Board considered that the Adviser delegates day-to-day investment decisions to Flexible Plan and, therefore, does not directly control the performance of the Quantified Funds. The Board considered the Advisers other responsibilities under the Advisory Agreements, including with respect to trade oversight, reviewing daily positions and balance reports for the Quantified Funds, obtaining derivative agreements for the Quantified Funds and reporting to the Board. The Trustees concluded that the Adviser appears to be properly and reasonably monitoring the Sub-Advisers adherence to the respective Quantified Funds investment objectives and to be carrying out its functions appropriately.
With respect to the performance, the Board reviewed Flexible Plans daily management and investment strategies and considered the updated performance of each of the Quantified Funds through March 31, 2024 compared to their primary benchmark and Morningstar category for various periods provided by the Adviser. The Board recalled the earlier presentations by portfolio managers of Flexible Plan, with respect to strategy and each Quantified Funds performance for various periods with explanations for over/under performance.
Quantified Managed Income Fund: With respect to Managed Income, (as measured by Investor Class shares) the Board noted the Fund lagged the Morningstar Conservative Allocation category for the one-, three-, five- and ten-year periods ended March 31, 2024. With respect to the Bloomberg Aggregate Bond Index benchmark the Fund outperformed for the one- and three-year periods ended March 31, 2024 while lagging for longer range periods. The Board reviewed the Funds positive return for all but the five-year period. The Board reflected on the Funds total return seeking strategy and observed that the Fund does not follow an index-tracking strategy and, therefore, swings in performance are expected. The Board recalled the Sub-Advisers earlier discussion on the strategy, and how Flexible Plan uses the Fund as a diversifying investment without purely focusing on the specific performance of the Fund. The Board concluded that Fund performance was acceptable in light of the previous factors and noted it expects the Fund will continue to grow as part of the Sub-Advisers rebalancing of clients accounts.
Quantified Market Leaders Fund: The Board noted that Market Leaders (as measured by Investor Class shares) outperformed the Morningstar Aggressive Target Risk category for the periods reviewed. However, the Fund outperformed the Morningstar Tactical Allocation category for the one-year and five-year periods reviewed and lagged for three- and ten-year periods. However, the Fund outperformed the Morningstar Tactical Allocation category for the one-,five- and ten-year periods, while lagging for the three-year period ended March 31, 2024. The Board noted that recent performance was somewhat encouraging. However, the Board recalled the changes to sector allocation that the Sub-Adviser had earlier described, and how the strategy changes have added value. They acknowledged the nature of the Funds strategy had led to periods of underperformance. The Board noted the Sub-Advisers refinements are designed to improve performance and serves to mitigate risk. The Board concluded that because of the Funds novel nature and strategy, performance was acceptable.
Quantified Alternative Investment Fund (and subsidiary): For Alternative Investment, the Board noted the Fund (as measured by Investor Class shares) underperformed the S&P 500 for the one-, three-, five-year and ten year periods ended March 31, 2024. The Sub-Adviser had reported the lags were spread across many holdings, not a single position. The Board discussed how the Funds strategy can lead to investment in ultra-long futures, thus making it difficult to benchmark. The Trustees further noted the Fund significantly outperformed the Morningstar Macro Trading category for the one-year period but
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
lagged for the three- and five year periods. The Board acknowledged that the S&P 500 does not directly correspond to the Funds investment strategy and noted that the Marco Trading category follows the alternative investment strategy of the Fund more closely. The Board concluded the Funds performance was acceptable.
Quantified STF Fund: The Board acknowledged the Fund (as measured by Investor Class shares) widely outperformed its benchmark, Nasdaq 100 Index, and the Morningstar Tactical Allocation category for the one-year period ended March 31, 2024. The Board note the Fund somewhat lagged the index for the three-year, five-year, and ten-year periods. The Board noted the Fund also outperformed Morningstar Tactical Allocation category for the one-, three-, and five-year periods. The Board noted that the Funds strategy includes a risk management element, and that the magnitude and frequency of bear market rallies result in a whipsaw effect to the Fund, the main cause of its underperformance. It was acknowledged by the Board that the signals utilized in the STF Strategy are not always correct in identifying and amplifying trending markets when there is such high volatility. The Board discussed how the Morningstar Tactical Sector is not a perfect index for comparison, yet somewhat informative. The Board concluded performance was acceptable
Quantified Tactical Fixed Income Fund: Tactical Fixed Income (as measured by Investor Class shares) lagged both its benchmark, Bloomberg Aggregate Bond Index, and the Morningstar Nontraditional Bond category for the one- and three-year periods ended March 31, 2024, and lagged the index since inception. The Board acknowledged the tough recent market for fixed income securities. The Board considered the aggressive strategy of the Fund has not found favorable market conditions and that the Sub-Adviser is refining the strategy in the expectation that returns will improve. The Board concluded that a longer time period is warranted to genuinely assess the Funds performance, but concluded performance is nonetheless considered nominally acceptable.
Quantified Evolution Plus Fund (and Subsidiary): The Board reviewed the Funds performance (as measured by Investor Class shares) for the one-, three- and five-year periods ended March 31, 2024, and noted the Fund lagged the S&P 500, and the Morningstar Tactical Allocation category; and lagged the index since inception. The Trustees discussed the various sources causing the Funds underperformance. The Board realized the wide-ranging and novel nature of the Funds capital appreciation seeking strategy and observed that the Fund does not follow an index-tracking strategy and, therefore, swings in performance are to be expected. The Board observed that the sub-adviser is refining the strategy in the expectation that returns will improve. The Board concluded that adjustments to the Funds allocation strategy may improve performance and that a longer time period is warranted to genuinely assess the Funds performance but concluded performance is nonetheless considered acceptable.
Quantified Common Ground Fund: For the one- and three-year periods ended March 31, 2024, the Common Ground Fund (as measured by Investor Class shares) underperformed its benchmarks, the S&P 1500 Index, and the Morningstar Mid-Cap Blend category. The Board noted that since inception the Fund was slightly behind the S&P 1500 Index. The Board noted the Fund invests in securities of issuers that can be considered compliant with both ESG (Environmental, Social and BRI (Biblically Responsible Investing) standards, which can lead to periods of under or over performance as this sector can fall in and out of favor. The Board determined it will take a long-term perspective on performance and deemed performance acceptable. The Board agreed to continue to monitor performance.
Quantified Pattern Recognition Fund: For the one-, three-year and since-inception periods ended March 31, 2024, the Board noted the Fund (as measured by Investor Class shares) underperformed its
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
benchmark S&P 500, while lagging the Morningstar Large Blend category and three-year periods. The Board discussed and took into consideration the Sub-Advisers ongoing refinement of the Funds strategy in an attempt to capture more returns during various market cycles. The Board determined a longer time period of performance is helpful to genuinely assess the Funds performance and agreed to monitor the Funds performance, and concluded performance was nonetheless considered acceptable.
Quantified Tactical Sectors Fund: The Board reviewed the Funds performance (as measured by Investor Class shares) for the one-, three-year and since-inception periods ended March 31, 2024, and found the Fund trailed the S&P 500 Index. The Board noted the Fund outperformed the Morningstar Large Blend category for the one-year period but lagged for the three-year period. The Board noted the Sub-Advisers strategy refinements. The Board determined it would see how the Fund performs in the longer term and agreed to reassess the Funds performance at a later date, but concluded performance was nonetheless acceptable.
Quantified Government Income Tactical Fund: The Board reviewed the Funds performance (as measured by Investor Class shares) for the one-year and since inception periods ended March 31, 2024 and found it had underperformed the Bloomberg Aggregate Bond Index and the Morningstar Intermediate Core Bond category for the one-year period and since-inception periods. The Board noted a since-inception Morningstar Intermediate Core Bond category comparison was unavailable. The Board noted the Sub-Advisers ongoing plans to adjust the section signals and to be more sensitive to changes in interest rates to attempt to enhance returns optimization of the strategy. The Board agreed to reassess the Funds performance at a later date, and concluded it was nonetheless acceptable.
Quantified Rising Dividend Tactical Fund: The Board reviewed the Funds performance (as measured by Investor Class shares) for the one-year period ended March 31, 2024 and found it lagged both the S&P 500 and the Morningstar Large Blend Category. The Board noted the Fund also lagged the index for the since-inception period. The Board noted the specialized nature of the Fund and that the Fund is not an index fund. The Board determined to watch how the Fund will perform in the longer term and to reassess the Funds performance at a later date, but concluded it was nonetheless acceptable.
The Board felt that with Adviser oversight, under the Sub-Advisers portfolio management, all the Quantified Funds are expected to continue to provide an acceptable level of investment returns for shareholders over the long term.
Fees and Expenses: As to the costs of the services provided to each Fund by the Adviser and Sub-Adviser, respectively, the Board reviewed and discussed the advisory fee and total operating expenses of each Fund compared to its peer group and Morningstar category or categories as presented in the Meeting Materials. The Board acknowledged that the Adviser pays each sub-adviser directly consistent with agreements and any breakpoints in effect.
Quantified Managed Income Fund: The Board noted the advisory fee of 0.75% for Managed Income was within range of the Morningstar Conservative Allocation Category, and above average and well below the maximum management fee. The Trustees discussed net expenses of 1.59% for Investor Class shares and found it was above average of the net expenses for the Morningstar Conservative Allocation category, but within range. With regards to Adviser Class shares, the Trustees noted the net expense ratio of 2.19% was within range and well below the maximum net expenses for the Morningstar Conservative Allocation category range of expenses.
Quantified Market Leaders Fund: The Board noted the advisory fee of 0.75% for Market Leaders was below average for the Morningstar Tactical Allocation Category, and well below the average and the
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
maximum management fee. The Trustees discussed net expenses of 1.50% for Investor Class shares and found it was below average for the net expenses for the Morningstar Tactical Allocation A Class category. With regards to Adviser Class shares, the Trustees noted the net expense ratio of 2.11% was below the average of the net expense ratio for the Morningstar Tactical Allocation C Class Category.
Quantified Alternative Investment Fund (and subsidiary): The Board noted the advisory fee of 0.75% for Alternative Investment was below the average for the Morningstar Macro Trading Category. The Trustees discussed the net expenses of 2.17% for Investor Class shares and found it above the average and within range for net expenses for the Morningstar Macro Trading A Class category. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.11% was within range and well below the maximum net expense ratio for the Macro Trading C Class category.
Quantified STF Fund: The Board noted the advisory fee of 1.00% for STF was within range and well below the maximum and within range of the Morningstar Tactical Allocation Category. The Trustees discussed net expenses of 1.66% for Investor Class shares and found it was slightly below the average and well below the maximum net expense for the Morningstar Tactical Allocation A Class category. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.26% was slightly below the average and well below the maximum net expense ratio for the Morningstar Tactical Allocation C Class category.
Quantified Tactical Fixed Income Fund: The Board noted the advisory fee of 1.00% for Tactical Fixed was within range and well below the maximum management fee for the Morningstar Nontraditional Bond Category. The Board discussed net expenses of 1.65% for Investor Class shares and found it within range of net expenses for the Morningstar Nontraditional Bond A Class category. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.25% was above the average and well below the maximum net expense ratio for the Morningstar Nontraditional Bond C Class category.
Quantified Evolution Plus Fund (and subsidiary): The Board noted the advisory fee of 1.00% for Evolution Plus was within range of the Morningstar Tactical Allocation Category. The Trustees discussed net expenses of 1.73% for Investor Class shares and found it was slightly above the average net expense for the Morningstar Tactical Allocation A Class category. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.33% was slightly below the average net expense ratio for the Morningstar Tactical Allocation Class C Class category.
Quantified Common Ground Fund: The Board noted the advisory fee of 1.00% for Common Ground was within range of the management fee for the Morningstar Mid-Cap Blend Category. The Trustees discussed net expenses of 1.80% for Investor Class shares and found them below the maximum and within range of the net expense for the Mid Cap Blend A Class category. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.40% was within range of net expense ratio for the Morningstar Mid Cap Blend C Class category and below the maximum net expenses.
Quantified Pattern Recognition Fund: The Board noted the advisory fee of 1.00% for Pattern Recognition was within range for the Morningstar Large Blend category and below the maximum management fee. The Trustees discussed net expenses of 1.75% for Investor Class shares and found it was within the range of the Morningstar Large Blend category. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.35% was within the range of the Large Blend category and in-line with the maximum net expenses.
Quantified Tactical Sectors Fund: The Board noted the advisory fee of 1.00% for the Fund was within range of the Morningstar Large Blend Category and well below the maximum management fee. The
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
Trustees discussed net expenses of 1.71% for Investor Class shares and found they were within range of the net expense ratios, and well below the maximum net expenses for the Large Blend A Class. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.31% was within range of the net expense ratio, and below the maximum net expenses for the Morningstar Large Blend C Class category.
Quantified Government Income Tactical Fund: The Board noted that the Funds investment strategy did not lend itself to a single Morningstar category and the advisory fee of 1.00% for the Fund was above the upper end of the range of the Morningstar Intermediate Core Bond Category while below the upper end of the Nontraditional Bond Morningstar Category. The Trustees discussed net expenses of 1.76% for Investor Class shares and found it was above range of the net expense ratios for the Intermediate Core Bond A Class category and below the top end of the Nontraditional Bond A Class category. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.36% was above range of the net expense ratio for the Morningstar Intermediate Core Bond C Class category and below the top end of the Nontraditional Bond C Class category. The Board noted the narrow strategy of the Morningstar Intermediate Core Bond C Class category constituents, and the better fit of Government Income Tactical into the Nontraditional Bond category.
Quantified Rising Dividend Tactical Fund: The Board noted the advisory fee of 1.00% for the Fund was within range of the Morningstar Large Blend Category and below the maximum management fee. The Trustees discussed net expenses of 1.82% for Investor Class shares and found it within range of the net expense ratios for the Large Blend A Class. With regards to Adviser Class shares, the Board noted the net expense ratio of 2.42% (estimated) was slightly above the range of the net expense ratio for the Morningstar Large Blend C Class category.
In the review of expenses with respect to each Quantified Fund, the Board reviewed and considered the split of the Advisory fee between the Adviser and Sub-Adviser (the Sub-Adviser being paid by the Adviser, not the Fund ), and determined it was acceptable and reasonable for the services being provided.
The Board concluded that the advisory fees and net expenses of the Quantified Funds were reasonable, taking into consideration the complex investment strategies for certain Funds.
Profitability of Adviser. The Board reviewed the levels of profits to the Adviser for the fiscal year ended December 31, 2023 from each Fund with respect to advisory fees and from the total relationship with each Fund. They considered whether profits from each Fund were reasonable in light of services provided, including the assets levels and payments to the Sub-Adviser, and any breakpoints in fee structures for each respective Fund. The Board discussed the reverse breakpoint split fees applicable to the Quantified Funds.
Quantified Funds: Managed Income, Market Leaders, STF, Common Ground, Evolution Plus, Pattern Recognition, Tactical Fixed Fund, Rising Dividend, and Government Income Fund:
With respect to the Quantified Funds identified above, the Board noted that after fees paid to the Sub-Adviser, the Advisory fees were minimal, and the Adviser operated at a loss. The Board noted the Adviser also operated these Funds at a loss when taking into account the totality of the relationship with the Funds. The Board considered the split with the Sub-Adviser to be reasonable for the services provided.
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
Alternative Investment
In a review of the Advisers profitability report, the Board noted there was 13% profit from the advisory fees charged the Fund after payment of the sub-advisory fee. However, when taking into account the totality of the relation with the Fund, the Advisers profit was reduced to 8%.
Tactical Sectors
The Board reviewed profitability and noted there was a near-zero profit for the Adviser from advisory fees charged the Fund after payment of the sub-advisory fees. However, the Advisor is also near-zero profit when taking into consideration the total relationship.
The Board discussed the reverse breakpoint split in advisory fees, and the Advisers ability to continue to manage and operate the majority of the Quantified Funds at a loss. The Adviser reported Flexible Plan has a strong sales team to assist with marketing. She also noted that with the addition of the recently launched Global Fund, and the future launch of Eckhardt Fund, the Advisers profits should increase (or losses diminish). The Board concluded that based on the assets levels and services provided, profit levels for the Adviser are not a concern at this time. The Board concluded they would continue to monitor the Advisers profitability as assets of the Quantified Funds grow.
Profitability of Sub-Adviser: The Board reviewed the levels of profits to the Sub-Adviser for the year ended June 30, 2023 for Quantified Funds. They noted the situation for each Quantified Fund with respect to sub-advisory fees and from the total relationship with each Quantified Fund. With regards to Quantified Funds, the Board noted that the Sub-Adviser usually charges higher fees for separately managed accounts with similar investment strategies, or those that have fee structures that are not directly comparable. The Board, in consultation with counsel noted that current court rulings with respect to profitability suggest up to or even over a 70% profit margin for any adviser or sub-adviser could be acceptable and not considered excessive.
Quantified Funds: Managed Income, Market Leaders, Alternative Investment Fund
With respect to the above referenced Quantified Funds, and after a review of the Sub-Advisers profitability, the Board noted Flexible Plan operated each Fund at a loss when reviewing sub-advisory fees and when reviewing the total relationship with the Fund. The Board concluded that based on the assets levels and services provided, the Sub-Adviser profits is not of current concern.
With respect to the Quantified Funds listed below, the Board reviewed the profitability of Flexible Plan and noted the Sub-Adviser made modest profit from managing each Fund. The Board found that the Sub-Advisers profit increased when including other income earned from their relationship with the Fund as shown below:
Quantified Fund Name | Profitability Advisory Fees |
Profitability Total Fund Relationship |
STF Fund | 9% | 19% |
Common Ground | 8% | 19% |
Evolution Plus | 10% | 21% |
Pattern Recognition | 8% | 19% |
Tactical Fixed Income | 9% | 21% |
Tactical Sectors | 9% | 21% |
Rising Dividend | 9% | 22% |
Government Fixed | 9% | 21% |
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
With the fees based on average assets of combined Quantified Funds and taking into account the reverse breakpoint fee schedule, the Board acknowledged it unlikely that the Sub-Adviser will, with respect to sub-advisory fees, or when taking into account the totality of the relationship, experience excess profits from its relationship with the any of the Quantified Funds. The Board stated they will monitor profit levels from each Quantified Fund as Flexible Plan continues to build assets of the Funds.
Economies of Scale. The Advisors estimate for Quantified Funds to reach economies of scale is between $300 to $700 million. The Board discussed the Advisers expectations for the growth in net assets of each Quantified Fund and concluded that any material economies of scale were not a concern at present assets levels. The Trustees noted economies of scale is an advisory agreement concern and is not a consideration for approval of any sub-advisory agreements. The Board agreed to revisit economies of scale as assets of the Funds continue to grow.
Conclusion. In considering the approval, the Board noted that each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the Advisory Agreements, Subsidiary Advisory Agreements; and the Sub-Advisory Agreements and Subsidiary Subadvisory Agreements. Accordingly, having requested and received such information from the Adviser as the Board believed to be reasonably necessary to evaluate the terms of each of the Advisory Agreements as appropriate; the Board found renewal of the advisory agreements are in the best interests of each Quantified Fund and its shareholders.
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
Approval of the Investment Advisory and Sub-Advisory Agreements for Quantified Eckhardt Managed Futures Strategy Fund.
At an in-person Board meeting held on May 23, 2024 (the Meeting), the Board of Trustees (the Board or Trustees) of Advisors Preferred Trust (the Trust), including a majority of Trustees who are not interested persons (the Independent Trustees), as such term is defined under Section 2(a)(19) of the 1940 Act, considered approval of the investment advisory agreement (the Advisory Agreement) between Advisors Preferred, LLC (the Adviser) and the Trust, on behalf of Quantified Eckhardt Managed Futures Strategy Fund and, (and its subsidiary) (Eckhardt Fund and QEMFSF Fund Limited), respectively; and the approval of the sub-advisory agreement (the Sub-Advisory Agreement) between the Adviser and Flexible Plan Investments, Ltd. (the Sub-Adviser or Flexible Plan). The Directors of the QEMFSF Fund Limited wholly owned foreign subsidiary of Eckhardt Fund, respectively, approved an investment advisory agreement between QEMFSF Fund Limited and the Adviser (the Subsidiary Advisory Agreement) as well as the sub-advisory agreements (the Subsidiary Sub-Advisory Agreements) between the Adviser and Flexible Plan with respect to the QEMFSF Fund Limited. The Fund level agreements and subsidiary agreements are referred to collectively for convenience and references to the Fund include the subsidiary as the context indicates. The Trustees and Directors deliberations are presented as collective deliberations as they were conducted concurrently and refences to the Board also include the Directors.
The Board then reviewed and discussed the written materials that were provided by Advisers Preferred, LLC, and Flexible Plan, in advance of the Meeting and deliberated on the approval of the Advisory Agreements with respect to Eckhardt Fund (and subsidiary QEMFSF Fund Limited). The Board members relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Advisory Agreements with respect to Eckhardt Fund. The Board members conducted some of their deliberations on a joint basis for the Adviser and Flexible Plan the given the close working relationship of the Adviser and Sub-Adviser and conducted their deliberations on a consolidated basis for the Eckhardt Fund and its subsidiary.
Nature, Extent and Quality of Services: With respect to the nature, extent and quality of services provided, the Trustees reviewed the Advisers and the Sub-Advisers Form ADV, a description of the manner in which investment decisions will be made for Eckhardt Fund by the Sub-Adviser, a description of the services to be provided by the Adviser and those services to be provided by the Sub-Adviser. The Board noted that the Adviser selects brokers-dealers to execute trades for securities other than fixed-income. The Sub-Adviser selects brokers-dealers with respect to trades for fixed income securities only and neither the Adviser nor Sub-Adviser considers the sale of Eckhardt Fund shares in the selection process for broker dealers. The Board reviewed the experience of portfolio managers to be performing services for Eckhardt Fund, including the team of individuals that primarily monitor and execute the investment and administration process. The Board received a certification from each of the Adviser and Sub-Adviser certifying that each has adopted a Code of Ethics containing provisions reasonably necessary to prevent Access Persons, as that term is defined in Rule 17j-1 under the 1940 Act, from engaging in conduct prohibited by Rule 17j-1(b) and that each of the Adviser and Sub-Adviser has adopted procedures reasonably necessary to prevent Access Persons from violating such Code of Ethics. The Trustees also noted the financial resources of the Adviser and Sub-Adviser appeared adequate.
The Board discussed the Advisers compliance program for the Trust. The Board considered that the CCO of the Trust also serves as CCO of the Adviser and noted confidence in her abilities with respect to both
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
positions. The Trustees were comfortable that if a conflict of interest were to arise, counsel would be called upon for a solution. The Board considered that the cybersecurity risk management of the Adviser is supported by Sikich LLP (a technology consultancy) and discussed the overall technology of the Adviser with the CCO. The Advisers CCO reported no data breaches. The Board noted that the Adviser will ensure Flexible Plan, with respect to Eckhardt Fund, adheres to Section 12(d)(1) and Rule 12d1-4 for agreements required for planned purchases of ETFs and mutual funds. The Board noted that the Adviser continues to have in place procedures which are currently working to prevent violations of applicable securities laws. The Board concluded that the Adviser has qualified professionals, resources, and compliance policies essential to performing duties under the Advisory Agreement.
With respect to the Sub-Adviser, the Trustees considered that the Sub-Adviser will be primarily responsible for investment management with respect to Eckhardt Fund. The Board considered the Sub-Advisers skills and experience relating to the existing Quantified Funds and its portfolio management, research techniques and use of model strategies. The Trustees noted that the Advisers CCO has reviewed the Compliance Manual and Policies & Procedures of Flexible Plan (pertaining to the Funds operations) and found no compliance issues. The Board discussed the Sub-Advisers compliance team of three and found compliance policies and procedures appear to be operating effectively, and that the level of communication between the Adviser and Sub-Adviser appeared to be effective. The Board considered that the cybersecurity risk of the Sub-Adviser is managed by the Chief Technology Investment Officer for Flexible Plan who had reported no data breaches. The Trustees noted the financial resources of the Sub-Adviser appeared adequate. The Board reviewed the Disaster Recovery Plan for Flexible Plan. The Board concluded that the Sub-Adviser had sufficient quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Sub-Advisory Agreement and that the nature, overall quality and extent of the management services to be provided by Flexible Plan to Eckhardt Fund was satisfactory and dependable.
Fees and Expenses. As to the costs of the services to be provided to Eckhardt Fund by the Adviser and Sub-Adviser, the Board reviewed and discussed the proposed advisory fee and total operating expenses of the Fund compared to its peer group and Morningstar Systematic Trend category as presented in the Meeting materials. The Trustees noted that the proposed advisory fee of 1.00% was below the average management fees of the Morningstar Systematic Trend category and well below the maximum management fee. The Board then reviewed the projected expense ratio of 1.65% for the Investor Class, and 2.25% for the Adviser Class. For the Investor Classes, it was noted the ratio was below the average and maximum Morningstar category net expenses. For the Advisor Class, the Board noted the expense ratio was below average for net expenses of the Systematic Trend Morningstar category. The Board determined that the management fee and projected total expenses for Eckhardt Fund were not unreasonable.
Profitability. (Adviser) The Board reviewed the levels of projected profits to the Adviser from Eckhardt Fund and found that, with expected assets of $50 million to $75 million for the first year, the Adviser would operate at a loss from the advisory services, and for year two, with expected assets at $75 million to $100 million, the Adviser expects to have no profit from advisory services. The Board reviewed the split of advisory fees with the Sub-Adviser, including the reverse breakpoints fee splits, and acknowledged that after paying the Sub-Adviser, the Adviser will continue operating at a loss from managing the Fund when taking into account the totality of the Advisers relationship, after marketing, wholesalers and advertising, the Adviser forecasts a loss from the Eckhardt Fund. After review and discussion, the Board
The Quantified Funds
ADDITIONAL INFORMATION (Unaudited) (Continued)
December 31, 2024
concluded that, based on the services to be provided by the Adviser, the excessive profitability of the Advisers relationship with Eckhardt Fund was not currently a concern.
Profitability. (Sub-Adviser) With respect to the Sub-Advisers profitability, the Trustees reviewed the projected profitability of Flexible Plan from managing Eckhardt Fund. With expected assets of $50 million and for the first year, the Board noted the Sub-Adviser expects to achieve approximately 9% profit from portfolio management of the Eckhardt Fund and 22% profitability when combined with service fees related to the Fund. For year two, with projected assets of $100 million, the Board noted the expected profit margin for the Sub-Adviser is projected to remain unchanged. After further discussion, the Board concluded that, based on the services to be provided by the Sub-Adviser, the anticipated level of profit from the Sub-Advisers relationship with Eckhardt Fund was not excessive.
Economies of Scale. As to the extent to which Eckhardt Fund will realize economies of scale, the Adviser reported $500 million to be the minimum asset level required to reach such potential economies of scale. The Board discussed the Advisers expectations for growth, $50 million base for year one, and $100 million upper range for year two and considered them reasonable and concluded that any material economies of scale would not be achieved in the near term. The Trustees agreed to revisit economies of scale with the Adviser and Sub-Adviser as assets of Eckhardt Fund grow.
Conclusion. Counsel assisted the Board throughout the Advisory Agreements review process. The Trustees relied upon the advice of independent counsel, and their own business judgment, in determining the material factors to be considered in evaluating each of the Advisory Agreements and the Sub-Advisory Agreements and the weight to be given to each such factor. In considering the approval the Board did not identify any one factor as all important, but rather considered factors collectively and determined that approval of each of the agreements was in the best interests of Eckhardt Fund and its prospective shareholders. Moreover, the Board noted that each Trustee may have afforded different weight to the various factors in reaching his conclusions.
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies. Not applicable.
Item 9. Proxy Disclosures for Open-End Management Investment Companies. Not applicable
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
Included under Item 7
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract
Included under Item 7
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers
Not applicable
Item 15. Submission of Matters to a Vote of Security Holders.
None
Item 16. Controls and Procedures
(a) The registrants Principal Executive Officer and Principal Financial Officer have concluded that the registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act) are effective in design and operation and are sufficient to form the basis of the certifications required by Rule 30a-(2) under the Act, based on their evaluation of these disclosure controls and procedures as of a date within 90 days of this report on Form N-CSR.
(b) There were no changes in the registrants internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrants internal control over financial reporting.
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not applicable
(b) Not applicable
Item 19. Exhibits.
(a)(1) Not applicable.
(a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto. Exhibit 99. CERT
(a)(3) Not applicable.
(a)(4) Not applicable.
(b) Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto Exhibit 99.906CERT
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | Advisors Preferred Trust |
By (Signature and Title)
/s/ Catherine Ayers-Rigsby |
Catherine Ayers-Rigsby, Principal Executive Officer/President |
Date | 2/24/25 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)
/s/ Catherine Ayers-Rigsby |
Catherine Ayers-Rigsby, Principal Executive Officer/President |
Date | 2/24/25 |
By (Signature and Title)
/s/ Christine Casares |
Christine Casares, Principal Financial Officer/Treasurer |
Date | 2/24/25 |