

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22668
(Exact name of registrant as specified in charter)
615 East Michigan Street
Milwaukee,
WI 53202
(Address of principal executive offices) (Zip code)
Kristina R. Nelson
ETF Series Solutions
615 East Michigan Street
Milwaukee,
WI 53202
(Name and address of agent for service)
414-516-1645
Registrant’s telephone number, including area code
Date of fiscal year end: September 30
Date of reporting period:
Item 1. Reports to Stockholders.
(a) |
![]() |
|
![]() |
|
||
Semi-Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
The Brinsmere Fund - Conservative ETF
|
$
|
|
* | Annualized |
|
1 Year
|
Since Inception
(01/12/2024) |
|
|
|
|
|
|
|
|
|
The Brinsmere Fund - Conservative ETF | PAGE 1 | TSR-SAR-26922B493 |
* |
Net Assets
|
$
|
Number of Holdings
|
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
2.60%
|
30-Day SEC Yield Unsubsidized
|
2.60%
|
Top 10 Securities
|
(%)*
|
Vanguard Short-Term Treasury ETF
|
|
Vanguard Short-Term Bond ETF
|
|
Vanguard Intermediate-Term Corporate Bond ETF
|
|
Vanguard Value ETF
|
|
SPDR Portfolio S&P 500 ETF
|
|
Vanguard Intermediate-Term Bond ETF
|
|
iShares TIPS Bond ETF
|
|
Vanguard Growth ETF
|
|
Vanguard Mega Cap Growth ETF
|
|
iShares MSCI China ETF
|
|
Security Type
|
(%)*
|
Exchange Traded Funds
|
|
Money Market Funds
|
|
Cash & Other
|
|
Top Ten Countries
|
(%)*
|
United States
|
|
Cash & Other
|
|
The Brinsmere Fund - Conservative ETF | PAGE 2 | TSR-SAR-26922B493 |
![]() |
|
![]() |
|
||
Semi-Annual Shareholder Report |
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
The Brinsmere Fund - Growth ETF
|
$
|
|
* | Annualized |
|
1 Year
|
Since Inception
(01/12/2024) |
|
|
|
|
|
|
|
|
|
The Brinsmere Fund - Growth ETF | PAGE 1 | TSR-SAR-26922B519 |
* |
Net Assets
|
$
|
Number of Holdings
|
|
Portfolio Turnover
|
|
30-Day SEC Yield
|
1.87%
|
30-Day SEC Yield Unsubsidized
|
1.87%
|
Top 10 Securities
|
(%)*
|
SPDR Portfolio S&P 500 ETF
|
|
Vanguard Short-Term Treasury ETF
|
|
Vanguard Value ETF
|
|
iShares MSCI China ETF
|
|
Invesco QQQ Trust Series 1
|
|
Vanguard Mega Cap Growth ETF
|
|
Vanguard Growth ETF
|
|
Columbia EM Core ex-China ETF
|
|
iShares TIPS Bond ETF
|
|
SPDR S&P 500 ETF Trust
|
|
Security Type
|
(%)*
|
Exchange Traded Funds
|
|
Money Market Funds
|
|
Cash & Other
|
|
Top Ten Countries
|
(%)*
|
United States
|
|
Cash & Other
|
|
The Brinsmere Fund - Growth ETF | PAGE 2 | TSR-SAR-26922B519 |
(b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
(a) | Schedule of Investments is included within the financial statements filed under Item 7 of this Form. |
(b) | Not Applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
(a) |
|
|
|
|
|
|
|
Page |
|
|
| |
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
EXCHANGE
TRADED FUNDS - 99.3%(a) |
|
|
|
|
||
Commodities
- 2.3% |
|
|
|
|
||
SPDR
Gold MiniShares Trust(b) |
|
|
112,415 |
|
|
$6,957,364
|
Commodities
Broad Basket - 1.6% |
|
|
|
|
||
abrdn
Bloomberg All Commodity Strategy K-1 Free ETF |
|
|
221,069 |
|
|
4,744,141
|
Domestic
Equity - 30.7% |
|
|
|
|
||
Invesco
QQQ Trust Series 1 |
|
|
12,624 |
|
|
5,919,646
|
Real
Estate Select Sector SPDR Fund |
|
|
110,936 |
|
|
4,642,672
|
SPDR
Portfolio S&P 400 Mid Cap ETF |
|
|
132,387 |
|
|
6,775,567
|
SPDR
Portfolio S&P 500 ETF |
|
|
235,932 |
|
|
15,514,888
|
Vanguard
Growth ETF |
|
|
35,082 |
|
|
13,009,107
|
Vanguard
Mega Cap Growth ETF |
|
|
39,687 |
|
|
12,258,520
|
Vanguard
Mid-Cap Growth ETF |
|
|
21,126 |
|
|
5,168,265
|
Vanguard
Mid-Cap Value ETF |
|
|
44,901 |
|
|
7,208,406
|
Vanguard
Small-Cap ETF |
|
|
22,517 |
|
|
4,993,145
|
Vanguard
Value ETF |
|
|
96,353 |
|
|
16,644,017
|
|
|
|
|
92,134,233
| ||
Domestic
Fixed Income - 50.0% |
|
|
|
|
||
iShares
TIPS Bond ETF |
|
|
124,847 |
|
|
13,869,253
|
Vanguard
High Dividend Yield ETF |
|
|
70,365 |
|
|
9,074,270
|
Vanguard
Intermediate-Term Bond ETF |
|
|
187,370 |
|
|
14,346,921
|
Vanguard
Intermediate-Term Corporate Bond ETF |
|
|
214,309 |
|
|
17,521,904
|
Vanguard
Short-Term Bond ETF |
|
|
504,149 |
|
|
39,464,784
|
Vanguard
Short-Term Corporate Bond ETF |
|
|
119,840 |
|
|
9,460,170
|
Vanguard
Short-Term Treasury ETF |
|
|
678,552 |
|
|
39,824,217
|
Xtrackers
USD High Yield Corporate Bond ETF |
|
|
177,696 |
|
|
6,423,710
|
|
|
|
|
149,985,229
| ||
Foreign
Equity - 11.7% |
|
|
|
|
||
Columbia
EM Core ex-China ETF |
|
|
352,011 |
|
|
10,396,645
|
iShares
MSCI China ETF |
|
|
211,403 |
|
|
11,500,323
|
Vanguard
FTSE Europe ETF |
|
|
93,827 |
|
|
6,587,594
|
Vanguard
FTSE Pacific ETF |
|
|
91,378 |
|
|
6,621,250
|
|
|
|
|
35,105,812
| ||
Foreign
Fixed Income - 3.0% |
|
|
|
|
||
Vanguard
Total International Bond ETF |
|
|
182,971 |
|
|
8,932,644
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$290,387,773) |
|
|
|
|
297,859,423
| |
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
SHORT-TERM
INVESTMENTS - 0.7% |
|
|
|
|
||
Money
Market Funds - 0.7% |
|
|
|
|
||
First
American Treasury Obligations Fund - Class X, 4.27%(c) |
|
|
2,239,203 |
|
|
$2,239,203
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$2,239,203) |
|
|
|
|
2,239,203
| |
TOTAL
INVESTMENTS - 100.0%
(Cost
$292,626,976) |
|
|
|
|
$300,098,626
| |
Liabilities
in Excess of Other Assets - (0.0)%(d) |
|
|
|
|
(69,681)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$300,028,945 | |
|
|
|
|
|
|
|
(a) |
The risks of investing
in investment companies, such as the underlying ETFs, typically reflect the risks of the types of investments in which the investment
companies invest. See Note 7 in Notes to Financial Statements. |
(b) |
Non-income producing
security. |
(c) |
The rate shown represents
the 7-day annualized effective yield as of March 31, 2025. |
(d) |
Represents less than
0.05% of net assets. |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
EXCHANGE
TRADED FUNDS - 99.4%(a) |
|
|
|
|
||
Commodities
- 2.8% |
|
|
|
|
||
SPDR
Gold MiniShares Trust(b) |
|
|
130,480 |
|
|
$8,075,407
|
Commodities
Broad Basket - 2.7% |
|
|
|
|
||
abrdn
Bloomberg All Commodity Strategy K-1 Free ETF |
|
|
362,675 |
|
|
7,783,006
|
Domestic
Equity - 51.6% |
|
|
|
|
||
Invesco
QQQ Trust Series 1 |
|
|
40,556 |
|
|
19,017,519
|
Real
Estate Select Sector SPDR Fund |
|
|
182,013 |
|
|
7,617,244
|
SPDR
Portfolio S&P 400 Mid Cap ETF |
|
|
161,788 |
|
|
8,280,310
|
SPDR
Portfolio S&P 500 ETF |
|
|
341,714 |
|
|
22,471,113
|
SPDR
S&P 500 ETF Trust |
|
|
21,931 |
|
|
12,267,982
|
Vanguard
Growth ETF |
|
|
46,456 |
|
|
17,226,814
|
Vanguard
Mega Cap Growth ETF |
|
|
61,493 |
|
|
18,993,958
|
Vanguard
Mid-Cap Growth ETF |
|
|
22,923 |
|
|
5,607,883
|
Vanguard
Mid-Cap Value ETF |
|
|
54,889 |
|
|
8,811,880
|
Vanguard
Small-Cap ETF |
|
|
36,719 |
|
|
8,142,438
|
Vanguard
Value ETF |
|
|
122,112 |
|
|
21,093,627
|
|
|
|
|
149,530,768
| ||
Domestic
Fixed Income - 23.3% |
|
|
|
|
||
iShares
TIPS Bond ETF |
|
|
115,128 |
|
|
12,789,570
|
Vanguard
High Dividend Yield ETF |
|
|
81,172 |
|
|
10,467,941
|
Vanguard
Intermediate-Term Corporate Bond ETF |
|
|
96,024 |
|
|
7,850,922
|
Vanguard
Short-Term Bond ETF |
|
|
97,560 |
|
|
7,636,997
|
Vanguard
Short-Term Treasury ETF |
|
|
365,808 |
|
|
21,469,271
|
Xtrackers
USD High Yield Corporate Bond ETF |
|
|
206,253 |
|
|
7,456,046
|
|
|
|
|
67,670,747
| ||
Foreign
Equity - 19.0% |
|
|
|
|
||
Columbia
EM Core ex-China ETF |
|
|
514,449 |
|
|
15,194,251
|
iShares
MSCI China ETF |
|
|
380,331 |
|
|
20,690,006
|
Vanguard
FTSE Europe ETF |
|
|
137,124 |
|
|
9,627,476
|
Vanguard
FTSE Pacific ETF |
|
|
133,547 |
|
|
9,676,816
|
|
|
|
|
55,188,549
| ||
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$282,005,348) |
|
|
|
|
288,248,477
| |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Value |
SHORT-TERM
INVESTMENTS - 0.6% |
|
|
|
|
||
Money
Market Funds - 0.6% |
|
|
|
|
||
First
American Treasury Obligations Fund - Class X, 4.27%(c) |
|
|
1,711,900 |
|
|
$1,711,900
|
TOTAL
SHORT-TERM INVESTMENTS
(Cost
$1,711,900) |
|
|
|
|
1,711,900
| |
TOTAL
INVESTMENTS - 100.0%
(Cost
$283,717,248) |
|
|
|
|
$289,960,377
| |
Liabilities
in Excess of Other Assets - (0.0)%(d) |
|
|
|
|
(14,672)
| |
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
$289,945,705 | |
|
|
|
|
|
|
|
(a) |
The risks of investing
in investment companies, such as the underlying ETFs, typically reflect the risks of the types of investments in which the investment
companies invest. See Note 7 in Notes to Financial Statements. |
(b) |
Non-income producing
security. |
(c) |
The rate shown represents
the 7-day annualized effective yield as of March 31, 2025. |
(d) |
Represents less than
0.05% of net assets. |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
Conservative
ETF |
|
|
Growth ETF
|
ASSETS: | ||||||
Investments,
at value |
|
|
$300,098,626 |
|
|
$289,960,377
|
Interest
receivable |
|
|
11,256 |
|
|
6,542
|
Dividends
receivable |
|
|
9,036 |
|
|
66,212
|
Total
assets |
|
|
300,118,918 |
|
|
290,033,131
|
LIABILITIES: |
|
|
|
|
||
Payable
to adviser |
|
|
89,973 |
|
|
87,426
|
Total
liabilities |
|
|
89,973 |
|
|
87,426
|
NET
ASSETS |
|
|
$300,028,945 |
|
|
$289,945,705
|
NET
ASSETS CONSISTS OF: |
|
|
|
|
||
Paid-in
capital |
|
|
$289,646,864 |
|
|
$279,963,777
|
Total
distributable earnings |
|
|
10,382,081 |
|
|
9,981,928
|
Total
net assets |
|
|
$300,028,945 |
|
|
$289,945,705
|
Net
assets |
|
|
$300,028,945 |
|
|
$289,945,705
|
Shares
issued and outstanding(a) |
|
|
11,574,000 |
|
|
10,999,000
|
Net
asset value per share |
|
|
$25.92 |
|
|
$26.36
|
Cost: |
|
|
|
|
||
Investments,
at cost |
|
|
$292,626,976 |
|
|
$283,717,248 |
|
|
|
|
|
|
|
(a) |
Unlimited shares authorized
without par value. |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
Conservative
ETF |
|
|
Growth ETF
|
INVESTMENT
INCOME: |
|
|
|
|
||
Dividend
income |
|
|
$4,565,066 |
|
|
$3,741,450
|
Interest
income |
|
|
175,299 |
|
|
211,241
|
Total
investment income |
|
|
4,740,365 |
|
|
3,952,691
|
EXPENSES: |
|
|
|
|
||
Investment
advisory fee |
|
|
514,510 |
|
|
511,503
|
Income
tax expense |
|
|
10,415 |
|
|
1,573
|
Total
expenses |
|
|
524,925 |
|
|
513,076
|
NET
INVESTMENT INCOME |
|
|
4,215,440 |
|
|
3,439,615
|
REALIZED
AND UNREALIZED GAIN (LOSS) |
|
|
|
|
||
Net
realized gain (loss) from: |
|
|
|
|
||
Investments |
|
|
(4,553,002) |
|
|
3,807,481
|
In-kind
redemptions |
|
|
7,730,709 |
|
|
451,840
|
Net
realized gain (loss) |
|
|
3,177,707 |
|
|
4,259,321
|
Net
change in unrealized appreciation (depreciation) on: |
|
|
|
|
||
Investments |
|
|
(16,928,288) |
|
|
(18,954,915)
|
Net
change in unrealized appreciation (depreciation) |
|
|
(16,928,288) |
|
|
(18,954,915)
|
Net
realized and unrealized gain (loss) |
|
|
(13,750,581) |
|
|
(14,695,594)
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(9,535,141) |
|
|
$(11,255,979) |
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
| ||||||
|
|
|
Conservative
ETF |
|
|
Growth ETF
| ||||||
|
|
|
Period Ended
March 31,
2025
(Unaudited) |
|
|
Period Ended
September 30,
2024(a)
|
|
|
Period Ended
March 31,
2025
(Unaudited) |
|
|
Period Ended
September 30,
2024(a)
|
OPERATIONS: |
|
|
|
|
|
|
|
|
||||
Net
investment income (loss) |
|
|
$4,215,440 |
|
|
$4,981,861 |
|
|
$3,439,615 |
|
|
$3,348,840
|
Net
realized gain (loss) |
|
|
3,177,707 |
|
|
16,032,023 |
|
|
4,259,321 |
|
|
20,661,078
|
Net
change in unrealized appreciation (depreciation) |
|
|
(16,928,288) |
|
|
7,212,097 |
|
|
(18,954,915) |
|
|
6,887,493
|
Net
increase (decrease) in net assets from operations |
|
|
(9,535,141) |
|
|
28,225,981 |
|
|
(11,255,979) |
|
|
30,897,411
|
DISTRIBUTIONS
TO SHAREHOLDERS: |
|
|
|
|
|
|
|
|
||||
From
earnings |
|
|
(5,234,423) |
|
|
(4,834,843) |
|
|
(4,616,044) |
|
|
(3,130,483)
|
Total
distributions to shareholders |
|
|
(5,234,423) |
|
|
(4,834,843) |
|
|
(4,616,044) |
|
|
(3,130,483)
|
CAPITAL
TRANSACTIONS: |
|
|
|
|
|
|
|
|
||||
Proceeds
from shares issued in connection with in-kind contribution |
|
|
— |
|
|
270,106,363(b) |
|
|
— |
|
|
247,472,989(b)
|
Subscriptions |
|
|
109,159,741 |
|
|
158,216,525 |
|
|
128,177,438 |
|
|
210,203,498
|
Redemptions |
|
|
(90,642,570) |
|
|
(155,432,688) |
|
|
(111,132,658) |
|
|
(196,670,467)
|
Net
increase (decrease) in net assets from capital transactions |
|
|
18,517,171 |
|
|
272,890,200 |
|
|
17,044,780 |
|
|
261,006,020
|
NET
INCREASE (DECREASE) IN NET ASSETS |
|
|
3,747,607 |
|
|
296,281,338 |
|
|
1,172,757 |
|
|
288,772,948
|
NET
ASSETS: |
|
|
|
|
|
|
|
|
||||
Beginning
of the period |
|
|
296,281,338 |
|
|
— |
|
|
288,772,948 |
|
|
—
|
End
of the period |
|
|
$300,028,945 |
|
|
$296,281,338 |
|
|
$289,945,705 |
|
|
$288,772,948
|
SHARES
TRANSACTIONS |
|
|
|
|
|
|
|
|
||||
Subscriptions |
|
|
4,080,000 |
|
|
6,070,000 |
|
|
4,660,000 |
|
|
8,010,000
|
Shares
issued in the reorganization |
|
|
— |
|
|
10,804,000(b) |
|
|
— |
|
|
9,899,000(b)
|
Redemptions |
|
|
(3,400,000) |
|
|
(5,980,000) |
|
|
(4,060,000) |
|
|
(7,510,000)
|
Total
increase (decrease) in shares outstanding |
|
|
680,000 |
|
|
10,894,000 |
|
|
600,000 |
|
|
10,399,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was January 12, 2024. |
(b) |
As part of the
Fund’s commencement of operations on January 12, 2024, the Fund received an in-kind contribution from accounts managed by the Adviser. |
|
7 |
|
|
|
|
|
|
|
|
|
|
|
Period Ended
March 31,
2025
(Unaudited) |
|
|
Period Ended
September 30,
2024(a)
|
PER
SHARE DATA: |
|
|
|
|
||
Net
asset value, beginning of period |
|
|
$27.20 |
|
|
$25.00
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
Net
investment income(b)(c) |
|
|
0.38 |
|
|
0.46
|
Net
realized and unrealized gain (loss) on investments(d) |
|
|
(1.19) |
|
|
2.18
|
Total
from investment operations |
|
|
(0.81) |
|
|
2.64
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
||
Net
investment income |
|
|
(0.35) |
|
|
(0.44)
|
Net
realized gains |
|
|
(0.12) |
|
|
—
|
Total
distributions |
|
|
(0.47) |
|
|
(0.44)
|
Net
asset value, end of period |
|
|
$25.92 |
|
|
$27.20
|
TOTAL
RETURN(e) |
|
|
−2.96% |
|
|
10.62%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
Net
assets, end of period (in thousands) |
|
|
$300,029 |
|
|
$296,281
|
Ratio
of expenses to average net assets(f)(g) |
|
|
0.35% |
|
|
0.35%
|
Ratio
of tax expenses to average net assets(f) |
|
|
0.00%(h) |
|
|
—%
|
Ratio
of operational expenses to average net assets excluding tax expense(f)(g) |
|
|
0.35% |
|
|
0.35%
|
Ratio
of net investment income (loss) to average net assets(f)(i) |
|
|
2.87% |
|
|
2.48%
|
Portfolio
turnover rate(e)(i) |
|
|
109% |
|
|
85% |
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was January 12, 2024. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the period. |
(c) |
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in
which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. |
(d) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period. |
(e) |
Not annualized for
periods less than one year. |
(f) |
Annualized for periods
less than one year. |
(g) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund
invests. |
(h) |
Amount represents
less than 0.005%. |
(i) |
Portfolio turnover
rate excludes in-kind transactions. |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Period Ended
March 31,
2025
(Unaudited) |
|
|
Period Ended
September 30,
2024(a)
|
PER
SHARE DATA: |
|
|
|
|
||
Net
asset value, beginning of period |
|
|
$27.77 |
|
|
$25.00
|
INVESTMENT
OPERATIONS: |
|
|
|
|
||
Net
investment income(b)(c) |
|
|
0.32 |
|
|
0.32
|
Net
realized and unrealized gain (loss) on investments(d) |
|
|
(1.30) |
|
|
2.75
|
Total
from investment operations |
|
|
(0.98) |
|
|
3.07
|
LESS
DISTRIBUTIONS FROM: |
|
|
|
|
||
Net
investment income |
|
|
(0.28) |
|
|
(0.30)
|
Net
realized gains |
|
|
(0.15) |
|
|
—
|
Total
distributions |
|
|
(0.43) |
|
|
(0.30)
|
Net
asset value, end of period |
|
|
$26.36 |
|
|
$27.77
|
TOTAL
RETURN(e) |
|
|
−3.53% |
|
|
12.31%
|
SUPPLEMENTAL
DATA AND RATIOS: |
|
|
|
|
||
Net
assets, end of period (in thousands) |
|
|
$289,946 |
|
|
$288,773
|
Ratio
of expenses to average net assets(f)(g) |
|
|
0.35% |
|
|
0.35%
|
Ratio
of tax expenses to average net assets(f) |
|
|
0.00%(h) |
|
|
—%
|
Ratio
of net investment income (loss) to average net assets(f)(g) |
|
|
2.35% |
|
|
1.71%
|
Portfolio
turnover rate(e)(i) |
|
|
130% |
|
|
138% |
|
|
|
|
|
|
|
(a) |
Inception date of
the Fund was January 12, 2024. |
(b) |
Net investment income
per share has been calculated based on average shares outstanding during the period. |
(c) |
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in
which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. |
(d) |
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period. |
(e) |
Not annualized for
periods less than one year. |
(f) |
Annualized for periods
less than one year. |
(g) |
These ratios exclude
the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment
income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund
invests. |
(h) |
Amount represents
less than 0.005%. |
(i) |
Portfolio turnover
rate excludes in-kind transactions. |
|
9 |
|
A. |
Security Valuation.
All equity securities, including domestic and foreign common stocks, preferred stocks and exchange traded funds that are traded on a national
securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market®, and
the Nasdaq Capital Market® exchanges (collectively, “Nasdaq”), are valued at the last reported sale price
on the exchange on which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing
Price (“NOCP”). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most
recent quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last
sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then the mean between
the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents
at the current exchange rate, which approximates fair value. |
Level 1 – |
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Funds have the ability to access. |
Level 2 – |
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted
prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk,
yield curves, default rates and similar data. |
|
10 |
|
Level 3 – |
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market
participant would use in valuing the asset or liability, and would be based on the best information available. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets^ |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Exchange
Traded Funds |
|
|
$297,859,423 |
|
|
$— |
|
|
$— |
|
|
$297,859,423
|
Short-Term
Investments |
|
|
2,239,203 |
|
|
— |
|
|
— |
|
|
2,239,203
|
Total
Investments in Securities |
|
|
$300,098,626 |
|
|
$— |
|
|
$— |
|
|
$300,098,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets^ |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
Exchange
Traded Funds |
|
|
$288,248,477 |
|
|
$— |
|
|
$— |
|
|
$288,248,477
|
Short-Term
Investments |
|
|
1,711,900 |
|
|
— |
|
|
— |
|
|
1,711,900
|
Total
Investments in Securities |
|
|
$289,960,377 |
|
|
$— |
|
|
$— |
|
|
$289,960,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
^ |
See Schedule of Investments for further disaggregation
of investment categories. |
B. |
Federal Income
Taxes. The Funds’ policy is to comply with the requirements of Subchapter M of the Internal Revenue Code of 1986, as amended,
applicable to regulated investment companies and to distribute substantially all of their net investment income and net capital gains
to shareholders. Therefore, no federal income tax provision is required. Each Fund plans to file U.S. Federal and applicable state and
local tax returns. |
C. |
Security Transactions
and Investment Income. Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales
of securities are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Non-cash dividends
included in dividend income or |
|
11 |
|
D. |
Distributions
to Shareholders. Distributions to shareholders from net investment income, if any, are declared and paid quarterly by the Funds.
Distributions to shareholders of net realized gains on securities are declared and paid by the Funds on an annual basis. Distributions
are recorded on the ex-dividend date. |
E. |
Use of Estimates.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements, as well as the reported amounts of revenues and expenses during the current fiscal period. Actual results could differ from
those estimates. |
F. |
Share Valuation.
The NAV per share of each Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash and other
assets, minus all liabilities (including estimated accrued expenses) by the total number of shares outstanding of each Fund, rounded to
the nearest cent. The Funds’ shares will not be priced on the days on which the New York Stock Exchange (“NYSE”) is
closed for trading. The offering and redemption price per share of each Fund is equal to each Fund’s NAV per share. |
G. |
Guarantees
and Indemnifications. In the normal course of business, the Funds enter into contracts with service providers that contain general
indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown as this would involve future claims that
may be against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. |
H. |
New Accounting
Pronouncement. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment
Disclosures (“ASU 2023-07”). ASU 2023-07 is intended to improve reportable segment disclosure requirements, primarily through
enhanced disclosures about significant segment expenses, allowing financial statement users to better understand the components of a segment’s
profit or loss and assess potential future cash flows for each reportable segment and the entity as a whole. The amendments expand a public
entity’s segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating
decision maker, clarifying when an entity may report one or more additional measures to assess segment performance, requiring enhanced
interim disclosures and providing new disclosure requirements for entities with a single reportable segment, among other new disclosure
requirements. |
I. |
Subsequent
Events. In preparing these financial statements, management has evaluated events and transactions for potential recognition or
disclosure through the date the financial statements were issued. There were no events or transactions that occurred during the period
subsequent to the end of the current fiscal period that materially impacted the amounts or disclosures in the Funds’ financial statements.
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
Sales |
The
Brinsmere Fund - Conservative ETF |
|
|
$333,041,949 |
|
|
$313,707,238
|
The
Brinsmere Fund - Growth ETF |
|
|
$399,211,633 |
|
|
$368,485,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-Kind
Purchases |
|
|
In-Kind Sales
|
The
Brinsmere Fund - Conservative ETF |
|
|
$96,572,196 |
|
|
$90,191,726
|
The
Brinsmere Fund - Growth ETF |
|
|
$108,353,175 |
|
|
$110,659,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Brinsmere
Fund –
Conservative
ETF |
|
|
The Brinsmere
Fund –
Growth ETF
|
Tax
cost of investments |
|
|
$272,378,130 |
|
|
$265,710,159
|
Gross
tax unrealized appreciation |
|
|
$24,399,938 |
|
|
$25,198,043
|
Gross
tax unrealized depreciation |
|
|
(475,291) |
|
|
(681,176)
|
Net
tax unrealized appreciation/(depreciation) |
|
|
23,924,647 |
|
|
24,516,867
|
Undistributed
ordinary income |
|
|
1,432,454 |
|
|
355,469
|
Undistributed
long-term capital gains |
|
|
4,543 |
|
|
1,454,304
|
Other
accumulated gain/(loss) |
|
|
(209,999) |
|
|
(472,689)
|
Distributable
earnings/(accumulated losses) |
|
|
$(25,151,645) |
|
|
$25,853,951 |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
Ordinary
Income |
|
|
Capital
Gains |
The
Brinsmere Fund - Conservative ETF |
|
|
$4,834,843 |
|
|
$ —
|
The
Brinsmere Fund - Growth ETF |
|
|
$3,130,483 |
|
|
— |
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
The
Brinsmere Fund - Conservative ETF |
|
|
19.95%
|
The
Brinsmere Fund - Growth ETF |
|
|
56.84% |
|
|
|
|
|
|
|
|
The
Brinsmere Fund - Conservative ETF |
|
|
3.09%
|
The
Brinsmere Fund - Growth ETF |
|
|
5.91% |
|
|
|
|
|
|
|
|
The
Brinsmere Fund - Conservative ETF |
|
|
0.00%
|
The
Brinsmere Fund - Growth ETF |
|
|
0.00% |
|
|
|
|
|
15 |
|
|
16 |
|
(b) | Financial Highlights are included within the financial statements filed under Item 7 of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
See Item 7(a).
Item 9. Proxy Disclosure for Open-End Investment Companies.
See Item 7(a).
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a).
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
See Item 7(a).
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.
Item 16. Controls and Procedures.
(a) | The Registrant’s President (principal executive officer) and Treasurer (principal financial officer) have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
(b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable.
(b) Not Applicable.
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed. Not Applicable.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
(5) Change in the registrant’s independent public accountant. Not applicable to open-end investment companies and ETFs.
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) | ETF Series Solutions |
By (Signature and Title)* | /s/ Kristina R. Nelson | ||
Kristina R. Nelson, President (principal executive officer) |
Date | 6/3/2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* | /s/ Kristina R. Nelson | ||
Kristina R. Nelson, President (principal executive officer) |
Date | 6/3/2025 |
By (Signature and Title)* | /s/ Kristen M. Weitzel | ||
Kristen M. Weitzel, Treasurer (principal financial officer) |
Date | 6/3/2025 |
* Print the name and title of each signing officer under his or her signature.