Item 1. |
Reports to Stockholders.
|
Schedule of Investments
|
1
|
|
Statement of Assets, Liabilities and Net Assets
|
4
|
|
Statement of Operations
|
5
|
|
Statements of Changes in Net Assets
|
6
|
|
Statement of Cash Flows
|
7
|
|
Financial Highlights
|
8
|
|
Notes to Financial Statements
|
10
|
|
Supplemental Information
|
22
|
GAI Agility Income Fund
Schedule of Investments (unaudited)
As of March 31, 2018
|
Strategy Investments
|
Shares
|
Cost
|
Fair Value
|
|||||||||
Investment Funds - 86.47%
Exchange Traded Funds - 8.21%
Equity - 8.21%
iShares US Preferred Stock ETF
|
315,347
|
$
|
11,817,092
|
$
|
11,844,433
|
|||||||
Vanguard Global ex-U.S. Real Estate Index Fund
|
214,645
|
11,531,360
|
13,076,173
|
|||||||||
24,920,606
|
||||||||||||
Mutual Funds - 27.53%
|
||||||||||||
Equity - 6.34%
Lazard Global Listed Infrastructure Portfolio
|
1,278,795
|
18,369,010
|
19,258,652
|
|||||||||
Fixed Income - 21.19%
|
||||||||||||
Federated Bond Fund
|
1,242,106
|
11,653,917
|
11,203,799
|
|||||||||
GMO Emerging Country Debt Fund
|
1,036,773
|
28,967,578
|
29,745,025
|
|||||||||
Harbor High-Yield Bond Fund
|
2,379,062
|
24,042,964
|
23,409,966
|
|||||||||
64,358,790
|
||||||||||||
Offshore Funds - 50.73%
|
||||||||||||
Fixed Income - 44.43%
|
||||||||||||
ArrowMark Income Opportunity Fund QP, Ltd.
|
31,211,377
|
30,629,787
|
||||||||||
Beach Point Dynamic Income Offshore Fund Ltd.*
|
30,433,116
|
39,257,830
|
||||||||||
Good Hill Overseas Fund Ltd
|
20,959,470
|
27,711,034
|
||||||||||
Halcyon Senior Loan Fund I Offshore Ltd.
|
20,214,832
|
20,704,487
|
||||||||||
Melody Special Situations Offshore Credit Fund L.P.*
|
14,591,858
|
16,628,168
|
||||||||||
134,931,306
|
||||||||||||
Reinsurance - 6.30%
Aeolus Property Catastrophe Keystone PF Fund L.P.*
|
20,697,007
|
19,135,677
|
||||||||||
Investments in Securities - 9.74%
|
||||||||||||
Common Stocks - 9.74%
|
||||||||||||
Switzerland - 0.10%
|
||||||||||||
Industrial - 0.10%
Garmin, Ltd.
|
4,870
|
310,828
|
286,989
|
|||||||||
United States - 9.64%
|
||||||||||||
Basic Materials - 0.56%
|
||||||||||||
Nucor Corp.
|
4,620
|
263,629
|
282,236
|
|||||||||
RPM International Inc.
|
29,700
|
1,553,620
|
1,415,799
|
|||||||||
Communications - 0.20%
|
||||||||||||
Omnicom Group, Inc.
|
8,580
|
638,982
|
623,509
|
|||||||||
Consumer, Cyclical - 1.47%
|
||||||||||||
Carnival Corp.
|
4,610
|
234,013
|
302,323
|
|||||||||
Cummins Inc.
|
8,270
|
1,558,780
|
1,340,484
|
|||||||||
General Motors Co.
|
7,060
|
267,215
|
256,560
|
|||||||||
Genuine Parts Co.
|
3,030
|
285,873
|
272,215
|
|||||||||
Hanesbrands, Inc.
|
13,890
|
321,811
|
255,854
|
GAI Agility Income Fund
Schedule of Investments (unaudited) (continued)
As of March 31, 2018
|
Strategy Investments
|
Shares
|
Cost
|
Fair Value
|
|||||||||
Investments in Securities - 9.74% (continued)
Common Stocks - 9.74% (continued)
United States - 9.64% (continued)
Consumer, Cyclical - 1.47% (continued)
|
||||||||||||
Hasbro Inc.
|
3,390
|
$
|
329,915
|
$
|
285,777
|
|||||||
Newell Brands, Inc.
|
9,830
|
305,290
|
250,468
|
|||||||||
Nordstrom, Inc.
|
6,070
|
264,377
|
293,849
|
|||||||||
Penske Automotive Group Inc.
|
6,230
|
311,539
|
276,176
|
|||||||||
Tapestry, Inc.
|
6,450
|
245,912
|
339,335
|
|||||||||
VF Corp.
|
3,920
|
239,525
|
290,550
|
|||||||||
Williams-Sonoma Inc.
|
5,750
|
295,782
|
303,370
|
|||||||||
Consumer, Non-Cyclical - 3.94%
|
||||||||||||
AbbVie Inc.
|
14,740
|
951,864
|
1,395,141
|
|||||||||
Amgen Inc.
|
3,300
|
577,645
|
562,584
|
|||||||||
Bristol-Myers Squibb Co.
|
5,020
|
265,580
|
317,515
|
|||||||||
Cardinal Health Inc.
|
4,620
|
350,409
|
289,582
|
|||||||||
Dr Pepper Snapple Group, Inc.
|
15,990
|
1,423,077
|
1,892,896
|
|||||||||
Eli Lilly & Co.
|
3,620
|
310,725
|
280,079
|
|||||||||
Gilead Sciences Inc.
|
20,300
|
1,575,367
|
1,530,417
|
|||||||||
Johnson & Johnson
|
10,770
|
1,259,168
|
1,380,176
|
|||||||||
PepsiCo Inc.
|
12,650
|
1,525,159
|
1,380,748
|
|||||||||
Sysco Corp.
|
24,380
|
1,200,238
|
1,461,825
|
|||||||||
Tupperware Brands Corp.
|
24,780
|
1,578,333
|
1,198,856
|
|||||||||
Whirlpool Corp.
|
1,830
|
317,275
|
280,191
|
|||||||||
Energy - 0.82%
|
||||||||||||
Kinder Morgan, Inc.
|
80,910
|
1,540,357
|
1,218,505
|
|||||||||
Marathon Petroleum Corp.
|
17,490
|
1,005,307
|
1,278,694
|
|||||||||
Industrial - 0.52%
KAR Auction Services Inc.
|
29,080
|
1,180,536
|
1,576,136
|
|||||||||
Technology - 1.61%
|
||||||||||||
Cisco Systems Inc.
|
38,440
|
1,586,361
|
1,648,692
|
|||||||||
HP, Inc.
|
67,610
|
1,600,191
|
1,482,011
|
|||||||||
Intel Corp.
|
33,540
|
1,497,874
|
1,746,763
|
|||||||||
Utilities - 0.52%
Spire Inc.
|
21,670
|
1,600,513
|
1,566,741
|
|||||||||
29,276,057
|
||||||||||||
Total Investments (Cost $273,262,651) - 96.21%
|
292,168,077
|
|||||||||||
Other Assets and Liabilities, net - 3.79%
|
11,519,150
|
|||||||||||
Net Assets - 100.00%
|
$
|
303,687,227
|
GAI Agility Income Fund
Schedule of Investments (unaudited) (continued)
As of March 31, 2018
|
Investments by Strategy (as a percentage of total investments)
|
||||
Investment Funds
|
||||
Exchange Traded Funds
|
||||
Equity
|
8.53
|
%
|
||
Mutual Funds
|
||||
Fixed Income
|
22.03
|
|||
Equity
|
6.59
|
|||
Total Mutual Funds
|
28.62
|
|||
Offshore Funds
|
||||
Fixed Income
|
46.18
|
|||
Reinsurance
|
6.55
|
|||
Total Offshore Funds
|
52.73
|
|||
Investments in Securities
|
||||
Common Stock
|
10.12
|
|||
100.00
|
%
|
Counterparty
|
Reference
Entity/Obligation
|
Buy/ Sell |
Floating Rate
Index |
Pay/
Receive Floating
|
Termination Date |
Notional
Amount |
Fair Value
|
||||||
Morgan Stanley Capital Services Inc.
|
The Cushing 30 MLP
Index
|
Buy
|
Fed Funds Effective
|
Pay
|
4/6/2018
|
$
|
15,301,003
|
$
|
(2,551,617
|
)
|
Net Realized Gain/(Loss) on Derivative Instruments on the Statement of Operations
|
||||
Derivative Instruments not accounted for as hedging instruments
|
Swaps
|
|||
Equity Contracts
|
$
|
(736
|
)
|
Net Change in Unrealized Appreciation/(Depreciation) on Derivative Instruments on the Statement of Operations
|
||||
Derivative Instruments not accounted for as hedging instruments
|
Swaps
|
|||
Equity Contracts
|
$
|
(1,234,886
|
)
|
GAI Agility Income Fund
Statement of Assets, Liabilities and Net Assets (unaudited)
As of March 31, 2018
|
Assets
|
||||
Investments in Investment Funds, at fair value (cost - $244,489,581)
|
$
|
262,605,031
|
||
Investments in securities, at fair value (cost - $28,773,070)
|
29,563,046
|
|||
Cash and cash equivalents
|
30,669,293
|
|||
Due from broker
|
5,547,764
|
|||
Receivable for investments in Investment Funds sold
|
1,292,375
|
|||
Dividends receivable
|
390,254
|
|||
Interest receivable
|
30,288
|
|||
Other prepaid assets
|
72,303
|
|||
Total assets
|
330,170,354
|
|||
Liabilities
|
||||
Tenders payable
|
18,367,661
|
|||
Subscriptions received in advance
|
2,750,000
|
|||
Unrealized depreciation on equity swaps
|
2,551,617
|
|||
Payable for investments in securities purchased
|
1,318,946
|
|||
Distribution payable
|
962,000
|
|||
Management fee payable
|
268,993
|
|||
Investor Distribution and Servicing Fees payable
|
54,522
|
|||
Fund Board fees and expenses payable
|
12,964
|
|||
Accrued expenses and other liabilities
|
196,424
|
|||
Total liabilities
|
26,483,127
|
|||
Net Assets
|
||||
Total net assets
|
$
|
303,687,227
|
||
Net Assets consist of:
|
||||
Paid-in capital
|
$
|
331,109,104
|
||
Overdistribution of net investment income
|
(14,915,217
|
)
|
||
Accumulated net realized gain/(loss) on investments
|
(28,840,249
|
)
|
||
Net unrealized appreciation/(depreciation) on investments
|
16,333,589
|
|||
Retained deficit
|
(27,421,877
|
)
|
||
Total net assets
|
$
|
303,687,227
|
||
Net Assets per Share
|
||||
GAI Agility Income Fund Class I (274,195.115 Shares outstanding)
|
$
|
1,002.02
|
||
GAI Agility Income Fund Class A (29,893.458 Shares outstanding)
|
$
|
968.06
|
GAI Agility Income Fund
Statement of Operations (unaudited)
For the Six Month Period Ended March 31, 2018
|
Investment Income
|
||||
|
||||
Dividend income
|
$
|
5,022,439
|
||
Interest
|
140,622
|
|||
Total investment income
|
5,163,061
|
|||
|
||||
Fund Expenses
|
||||
|
||||
Management fee
|
1,638,017
|
|||
Administrative and custodian fees
|
225,895
|
|||
Professional fees
|
195,802
|
|||
Investor Distribution and Servicing fee
|
111,980
|
|||
Fund Board fees and expenses
|
56,750
|
|||
Other operating expenses
|
105,103
|
|||
Total operating expenses
|
2,333,547
|
|||
Interest expense
|
1,218
|
|||
Total expenses
|
2,334,765
|
|||
Net investment income
|
2,828,296
|
|||
|
||||
Net Realized and Unrealized Gain/(Loss) on Investments
|
||||
|
||||
Net realized gain/(loss) from investments in Investment Funds
|
1,135,822
|
|||
Net realized gain/(loss) on distributions from investments in Investment Funds
|
867,643
|
|||
Net realized gain/(loss) from investments in securities
|
3,571,967
|
|||
Net realized gain/(loss) on equity swaps
|
(736
|
)
|
||
Net change in unrealized appreciation/(depreciation) from investments in Investment Funds
|
(5,956,089
|
)
|
||
Net change in unrealized appreciation/(depreciation) from investments in securities
|
(2,274,119
|
)
|
||
Net change in unrealized appreciation/(depreciation) on equity swaps
|
(1,234,886
|
)
|
||
Total net realized and unrealized gain/(loss) from investments
|
(3,890,398
|
)
|
||
Net decrease in net assets resulting from operations
|
$
|
(1,062,102
|
)
|
GAI Agility Income Fund
Statements of Changes in Net Assets
|
Net increase/(decrease) in net assets
|
For the Six Month
Period Ended
March 31, 2018
(unaudited)
|
For the Year Ended
September 30, 2017
|
||||||
Operations
|
||||||||
|
||||||||
Net investment income
|
$
|
2,828,296
|
$
|
3,796,924
|
||||
Net realized gain/(loss) on investments
|
5,574,696
|
15,094,089
|
||||||
Net change in unrealized appreciation/(depreciation) from investments
|
(9,465,094
|
)
|
4,689,069
|
|||||
Net increase/(decrease) in net assets resulting from operations
|
(1,062,102
|
)
|
23,580,082
|
|||||
|
||||||||
Distributions to Shareholders
|
||||||||
|
||||||||
Distribution of net investment income
|
(9,632,247
|
)
|
(16,792,131
|
)
|
||||
|
||||||||
Capital Transactions
|
||||||||
|
||||||||
Issuance of shares
|
15,131,500
|
33,798,500
|
||||||
Reinvestment of distributions
|
3,289,437
|
4,348,339
|
||||||
Shares tendered
|
(28,940,413
|
)
|
(45,559,710
|
)
|
||||
Early withdrawal fees
|
7,456
|
13,817
|
||||||
Increase/(decrease) in net assets derived from capital transactions
|
(10,512,020
|
)
|
(7,399,054
|
)
|
||||
|
||||||||
Net Assets
|
||||||||
|
||||||||
Total decrease in net assets
|
(21,206,369
|
)
|
(611,103
|
)
|
||||
Beginning of period
|
324,893,596
|
325,504,699
|
||||||
End of period
|
$
|
303,687,227
|
$
|
324,893,596
|
||||
|
||||||||
Overdistribution of net investment income
|
$
|
(14,915,217
|
)
|
$
|
(8,111,266
|
)
|
GAI Agility Income Fund
Statement of Cash Flows (unaudited)
For the Six Month Period Ended March 31, 2018
|
Cash Used in Operating Activities
|
||||
|
||||
Net decrease in net assets resulting from operations
|
$
|
(1,062,102
|
)
|
|
Adjustments to reconcile net decrease in net assets resulting from operations to net cash used in
|
||||
operating activities:
|
||||
Purchases of investments in Investment Funds
|
(28,405,853
|
)
|
||
Purchases of investments in securities
|
(30,284,354
|
)
|
||
Proceeds from sales of investments in Investment Funds
|
13,518,686
|
|||
Proceeds from sales of investments in securities
|
28,211,556
|
|||
Net realized (gain)/loss from investments in Investment Funds
|
(1,135,822
|
)
|
||
Net realized (gain)/loss from investments in securities
|
(3,571,967
|
)
|
||
Net change in unrealized (appreciation)/depreciation from investments in Investment Funds
|
5,956,089
|
|||
Net change in unrealized (appreciation)/depreciation from investments in securities
|
2,274,119
|
|||
Net change in unrealized (appreciation)/depreciation on equity swaps
|
1,234,886
|
|||
Decrease in receivable for investments in Investment Funds sold
|
25,649
|
|||
Decrease in due from broker
|
1,474,289
|
|||
Increase in other prepaid assets
|
(45,984
|
)
|
||
Increase in dividends receivable
|
(48,716
|
)
|
||
Increase in interest receivable
|
(12,824
|
)
|
||
Decrease in management fee payable
|
(14,027
|
)
|
||
Decrease in Investor Distribution and Servicing Fees payable
|
(4,693
|
)
|
||
Increase in Fund Board fees and expenses payable
|
12,964
|
|||
Increase in payable for investments in securities purchased
|
1,043,716
|
|||
Increase in accrued expenses and other liabilities
|
3,156
|
|||
Net cash used in operating activities
|
(10,831,232
|
)
|
||
|
||||
Cash Used in Financing Activities
|
||||
|
||||
Proceeds from issuance of shares (net of change in subscriptions received in advance of $121,000)
|
15,252,500
|
|||
Distributions paid (net of change in distribution payable of $(2,857,000))
|
(9,199,810
|
)
|
||
Payments for shares tendered (net of change in payable for tenders of $6,185,402)
|
(22,755,011
|
)
|
||
Early withdrawal fees
|
7,456
|
|||
Net cash used in financing activities
|
(16,694,865
|
)
|
||
|
||||
Cash and Cash Equivalents
|
||||
|
||||
Net decrease in cash and cash equivalents
|
(27,526,097
|
)
|
||
Cash and cash equivalents at beginning of period
|
58,195,390
|
|||
Cash and cash equivalents at end of period
|
$
|
30,669,293
|
||
|
||||
Supplemental Disclosure of Non-Cash Flow Information
|
||||
|
||||
Cash paid during the period for interest expense
|
$
|
1,218
|
||
Reinvestment of distributions
|
$
|
3,289,437
|
||
Reinvestment of dividends received from investments in Investment Funds
|
$
|
2,370,111
|
GAI Agility Income Fund
Financial Highlights
|
Class I
|
||||||||||||||||||||||
|
For the Six
Month Period
Ended
March 31,
2018
(unaudited)
|
For the
Year Ended
September 30,
2017
|
For the
Year Ended
September 30,
2016
|
For the
Year Ended
September 30,
2015
|
For the
Year Ended
September 30,
2014
|
For the
Year Ended
September 30,
2013
|
||||||||||||||||
Per Share operating
performance: (For Shares outstanding throughout
the period) Net asset value per Share, beginning
|
||||||||||||||||||||||
of period
|
$
|
1,034.71
|
$
|
1,012.31
|
$
|
967.22
|
$
|
1,082.51
|
$
|
1,045.90
|
$
|
1,050.72
|
||||||||||
Income/(loss) from investment
operations:(a) |
||||||||||||||||||||||
Net investment income/(loss)
|
9.21
|
12.58
|
12.42
|
4.93
|
(0.40)
|
|
5.95
|
|||||||||||||||
Net realized and unrealized gain/(loss)
from investments |
(12.14)
|
|
61.42
|
68.13
|
(75.79)
|
|
85.45
|
47.24
|
||||||||||||||
Total income/(loss) from investment
operations |
(2.93)
|
|
74.00
|
80.55
|
(70.86)
|
|
85.05
|
53.19
|
||||||||||||||
Less: Distribution of net investment
income to Shareholders |
(29.76)
|
|
(51.60)
|
|
(27.12)
|
|
(14.98)
|
|
(30.65)
|
|
(45.85)
|
|||||||||||
Less: Distribution of net realized
capital gains to Shareholders |
—
|
—
|
(8.34)
|
|
(29.45)
|
|
(17.79)
|
|
(12.16)
|
|||||||||||||
Total distributions to Shareholders
|
(29.76)
|
|
(51.60)
|
|
(35.46)
|
|
(44.43)
|
|
(48.44)
|
|
(58.01)
|
|||||||||||
Net asset value per Share, end of
period |
$
|
1,002.02
|
$
|
1,034.71
|
$
|
1,012.31
|
$
|
967.22
|
$
|
1,082.51
|
$
|
1,045.90
|
||||||||||
Total return(b)
|
(0.30%)
|
(c)
|
7.52%
|
|
8.53%
|
|
(6.74%
|
)
|
8.23%
|
|
5.17%
|
|||||||||||
Ratios to average net assets:
|
||||||||||||||||||||||
Expenses(d)
|
1.39%
|
(e)
|
1.39%
|
|
1.42%
|
|
1.50%
|
|
1.53%
|
|
1.55%
|
|||||||||||
Net investment income (loss)(d)
|
1.84%
|
(e)
|
1.24%
|
|
1.32%
|
|
0.46%
|
|
(0.07%
|
)
|
0.55%
|
|||||||||||
Net Assets, end of period (in
thousands) |
$
|
274,749
|
$
|
292,453
|
$
|
289,726
|
$
|
359,277
|
$
|
379,765
|
$
|
280,834
|
||||||||||
Portfolio turnover rate
|
14.50%
|
|
17.04%
|
|
39.27%
|
|
36.53%
|
|
37.67%
|
|
42.31%
|
GAI Agility Income Fund
Financial Highlights (continued)
|
Class A
|
||||||||||||||||||||||
For the Six
Month Period
Ended
March 31,
2018
(unaudited)
|
For the
Year Ended
September 30,
2017
|
For the
Year Ended
September 30,
2016
|
For the
Year Ended
September 30,
2015
|
For the
Year Ended
September 30,
2014
|
For the
Year Ended
September 30,
2013
|
|||||||||||||||||
Per Share operating
performance: (For Shares outstanding throughout
the period) Net asset value per Share, beginning
|
||||||||||||||||||||||
of period
|
$
|
1,004.04
|
$
|
990.58
|
$
|
952.94
|
$
|
1,072.60
|
$
|
1,040.20
|
$
|
1,046.32
|
||||||||||
Income/(loss) from investment
operations:(a) |
||||||||||||||||||||||
Net investment income/(loss)
|
5.65
|
5.14
|
6.31
|
(0.48)
|
|
(4.08)
|
|
4.86
|
||||||||||||||
Net realized and unrealized gain/(loss)
from investments |
(11.87)
|
|
59.92
|
66.79
|
(74.75)
|
|
84.92
|
47.03
|
||||||||||||||
Total income/(loss) from investment
operations |
(6.22)
|
|
65.06
|
73.10
|
(75.23)
|
|
80.84
|
51.89
|
||||||||||||||
Less: Distribution of net investment
income to Shareholders |
(29.76)
|
|
(51.60)
|
|
(27.12)
|
|
(14.98)
|
|
(30.65)
|
|
(45.85)
|
|||||||||||
Less: Distribution of net realized
capital gains to Shareholders |
—
|
—
|
(8.34)
|
|
(29.45)
|
|
(17.79)
|
|
(12.16)
|
|||||||||||||
Total distributions to Shareholders
|
(29.76)
|
|
(51.60)
|
|
(35.46)
|
|
(44.43)
|
|
(48.44)
|
|
(58.01)
|
|||||||||||
Net asset value per Share, end of
period |
$
|
968.06
|
$
|
1,004.04
|
$
|
990.58
|
$
|
952.94
|
$
|
1,072.60
|
$
|
1,040.20
|
||||||||||
Total return(b)
|
(0.65%
|
)(c)
|
6.76%
|
|
7.87%
|
|
(7.22%
|
)
|
7.86%
|
|
5.06%
|
|||||||||||
Ratios to average net assets:
|
||||||||||||||||||||||
Expenses(d)
|
2.12%
|
(e)
|
2.11%
|
|
2.03%
|
|
2.01%
|
|
1.88%
|
|
1.67%
|
|||||||||||
Net investment income/(loss)(d)
|
1.17%
|
(e)
|
0.54%
|
|
0.76%
|
|
(0.04%
|
)
|
(0.45%
|
)
|
0.33%
|
|||||||||||
Net Assets, end of period (in
thousands) |
$
|
28,939
|
$
|
32,441
|
$
|
35,779
|
$
|
53,681
|
$
|
48,889
|
$
|
34,511
|
||||||||||
Portfolio turnover rate
|
14.50%
|
|
17.04%
|
|
39.27%
|
|
36.53%
|
|
37.67%
|
|
42.31%
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited)
March 31, 2018
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
Current Value of Class A Shares
|
Placement Fee
|
Less than $500,000
|
2.00%
|
$500,000 to less than $1,000,000
|
1.00%
|
$1,000,000 or more
|
0.50%
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
|
Gross Amounts Presented on
Statement of Assets, Liabilities
and Net Assets
|
||||||||||||||||||||
Counterparty |
Form of
Master
Netting
Agreement
|
Value of
Asset
|
Value of
Liability
|
Net Amount
Due (to)/from
Counterparty
|
Collateral
Pledged
(Received)
by Fund
|
Loss Exposure,
After Collateral
(not less than $0)
|
|||||||||||||||
Morgan Stanley Capital Services Inc.
|
ISDA
|
$
|
—
|
$
|
(2,551,617
|
)
|
$
|
(2,551,617
|
)
|
$
|
5,547,764
|
$
|
2,996,147
|
Investments in Investment Funds
|
% of
Fund’s
Total
Investments
Fair Value
|
Fair Value
|
Net Change
in
Unrealized
Appreciation/
(Depreciation)
|
Realized
Gain/
(Loss)
|
Redemptions
Permitted*
|
Primary
Geographic
Location
|
||||||||||||
Beach Point Dynamic Income Offshore Fund Ltd.
|
14.9
|
%
|
$
|
39,257,830
|
$
|
104,653
|
$
|
—
|
Monthly
|
Cayman Islands
|
||||||||
ArrowMark Income Opportunity Fund QP, Ltd.
|
11.7
|
30,629,787
|
(353,113
|
)
|
—
|
Quarterly
|
Cayman Islands
|
|||||||||||
GMO Emerging Country Debt Fund
|
11.3
|
29,745,025
|
(1,773,170
|
)
|
—
|
Daily
|
United States
|
|||||||||||
Good Hill Overseas Fund Ltd
|
10.6
|
27,711,034
|
979,486
|
—
|
Quarterly
|
Cayman Islands
|
||||||||||||
Harbor High-Yield Bond Fund
|
8.9
|
23,409,966
|
(743,447
|
)
|
—
|
Daily
|
United States
|
|||||||||||
Halcyon Senior Loan Fund I Offshore Ltd.
|
7.9
|
20,704,487
|
158,570
|
—
|
Monthly
|
Cayman Islands
|
||||||||||||
Lazard Global Listed Infrastructure Portfolio
|
7.3
|
19,258,652
|
(2,195,127
|
)
|
193,076
|
Daily
|
United States
|
|||||||||||
Aeolus Property Catastrophe Keystone PF Fund L.P.
|
7.3
|
19,135,677
|
(1,305,377
|
)
|
90,642
|
Semi-Annually
|
Bermuda
|
|||||||||||
Melody Special Situations Offshore Credit Fund L.P.
|
6.3
|
16,628,168
|
(271,775
|
)
|
755,932
|
Annually
|
Cayman Islands
|
|||||||||||
Vanguard Global ex-U.S. Real Estate Index Fund
|
5.0
|
13,076,173
|
260,113
|
82,554
|
Daily
|
United States
|
||||||||||||
iShares US Preferred Stock ETF
|
4.5
|
11,844,433
|
(411,172
|
)
|
13,618
|
Daily
|
United States
|
|||||||||||
Federated Bond Fund
|
4.3
|
11,203,799
|
(405,730
|
)
|
—
|
Daily
|
United States
|
|||||||||||
Total Investments in Investment Funds
|
100.0
|
%
|
$
|
262,605,031
|
$
|
(5,956,089
|
)
|
$
|
1,135,822
|
*
|
Subject to the terms of the offering memorandums of the Investment Funds. Different tranches may have different liquidity terms and may be subject to investor level gates. Redemption notice periods for the Offshore Funds range from 60 to 90 days.
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
· |
Level 1 – Unadjusted quoted prices for identical securities in an active market. Since valuations are based on quoted prices that are readily-accessible at the measurement date, valuation of these securities does not entail a significant degree of judgment.
|
· |
Level 2 – Quoted prices in non-active markets for which all significant inputs are observable either directly or indirectly. Level 2 inputs may also include pricing models whose inputs are observable or derived principally from or corroborated by observable market data.
|
· |
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value and unobservable. Little if any market activity exists for Level 3 securities.
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
Description
|
Total Fair
Value at
March 31, 2018
|
Level 1
Quoted Prices
|
Level 2
Other
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
||||||||||||
Assets
|
||||||||||||||||
Exchange Traded Funds
Equity |
$
|
24,920,606
|
$
|
24,920,606
|
$
|
—
|
$
|
—
|
||||||||
Mutual Funds
Equity |
19,258,652
|
19,258,652
|
—
|
—
|
||||||||||||
Fixed Income
|
64,358,790
|
64,358,790
|
—
|
—
|
||||||||||||
Investments in Securities
Common Stocks |
29,563,046
|
29,563,046
|
—
|
—
|
||||||||||||
Offshore Funds(1)
|
154,066,983
|
—
|
—
|
—
|
||||||||||||
Liabilities
|
||||||||||||||||
Equity Swaps
Index |
(2,551,617
|
)
|
—
|
(2,551,617
|
)
|
—
|
||||||||||
Total Investments
|
$
|
289,616,460
|
$
|
138,101,094
|
$
|
(2,551,617
|
)
|
$
|
—
|
(1)
|
Investment Funds that are measured at fair value using NAV per share (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy, as ASU 2015-07 removes this requirement. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets, Liabilities and Net Assets.
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
Subscriptions
(in Shares)
|
Subscriptions
|
Reinvestment
of
Distributions
(in Shares)
|
Reinvestment
of
Distributions
|
Tenders
(in Shares)
|
Tenders | ||||||||||||||||||
Class I
|
13,658.313
|
$
|
13,997,500
|
2,559.872
|
$
|
2,610,444
|
(24,664.713
|
)
|
$
|
(24,818,917
|
)
|
||||||||||||
Class A
|
1,133.589
|
1,134,000
|
687.582
|
678,993
|
(4,237.923
|
)
|
(4,121,496
|
)
|
|||||||||||||||
14,791.902
|
$
|
15,131,500
|
3,247.454
|
$
|
3,289,437
|
(28,902.636
|
)
|
$
|
(28,940,413
|
)
|
Aggregate cost
|
|
$
|
291,795,241
|
|
Gross unrealized appreciation
|
|
$
|
7,078,886
|
|
Gross unrealized depreciation
|
|
|
(6,706,050
|
)
|
Net unrealized appreciation
|
|
$
|
372,836
|
|
GAI Agility Income Fund
Notes to Financial Statements (unaudited) (continued)
March 31, 2018
|
GAI Agility Income Fund
Supplemental Information (unaudited)
|
Name
and Age(1)
|
Position(s)
With the
Fund
|
Term of Office
and Length(2)
of Time Served
|
Principal Occupation(s)
During Past Five Years
|
Number of
Portfolios In
Fund
Complex(3)
Overseen by
Trustees
|
Other Directorships Held by Trustee
During the Last 5 Years
|
Adam
Taback*
(Born 1971)
|
Trustee,
President
|
Since 2010
|
Deputy Chief Investment Officer, Wells Fargo Private Bank, a division of Wells Fargo Bank, since 2014; Head of Global Alternative Investments and Executive Vice President, Wells Fargo Investment Institute, Inc., since 2014; President, Wells Fargo Investment Institute, Inc. (formerly known as Alternative Strategies Group, Inc.), 2003-2014; President, Wells Fargo Alternative Asset Management, LLC, 2011; President, Global Alternative Investment Services, Inc., since 2010; President, A.G. Edwards Capital, Inc., 2008- 2017
|
2 |
Chairman of the Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Director, Global Alternative Investment Services, Inc., since 2010; Director, A.G. Edwards Capital, Inc., 2008-2017; Director, Wells Fargo Investment Institute, Inc., 2005-2014; Chairman of the Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Chairman of the Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
GAI Agility Income Fund
Supplemental Information (unaudited) (continued)
|
Name
and Age(1)
|
Position(s)
With the
Fund
|
Term of Office and Length(2)
of Time Served
|
Principal Occupation(s)
During Past Five Years
|
Number of
Portfolios In
Fund
Complex(3)
Overseen by
Trustees
|
Other Directorships Held by Trustee
During the Last 5 Years
|
James
Dean
(Born 1956)
|
Trustee
|
Since 2010 (4)
|
Executive Vice Chancellor and Provost, UNC at Chapel Hill, since 2013; Dean, Kenan-Flagler Business School, UNC at Chapel Hill, 1998-2013.
|
2
|
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
James
Dunn
(Born 1973)
|
Trustee
|
Since 2010
|
Chief Executive Officer, Chief Investment Officer, Verger Capital Management LLC, since 2014; Treasurer, James Denmark Loan Fund, since 2013; Vice President, Chief Investment Officer, Wake Forest University, 2009-2014; Managing Director, Chief Investment Officer, Wilshire Associates, 2005-2009.
|
2
|
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Board Member, Milken Global Capital Markets Advisory Council, since 2009; Board Member, CAPTRUST Advisory Board, since 2011; Board Member, Ronald McDonald House of Winston-Salem Advisory Board, since 2011; Board Member, CFA North Carolina Society’s Strategic Advisory Board, since 2012; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
Stephen
Golding
(Born 1948)
|
Trustee
|
Since 2010
|
Senior Vice President for Strategic Initiatives, Ohio University, since 2016; Chief Financial Officer, Vice President Finance and Administration, Ohio University, 2010-2016; Executive Vice President, Finance and Administration, Cornell University, 2005-2009.
|
2
|
Trustee, Washington College, since 2003; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016; Trustee, Wells College, 2012-2015.
|
James
Hille
(Born 1961)
|
Trustee
|
Since 2010
|
Chief Investment Officer, Texas Christian University, since 2006; Chief Investment Officer, Teachers Retirement System of Texas, 1995-2006.
|
2
|
Board Member, Texas Comptroller’s Investment Advisory Board, since 2007; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Investment Advisory Committee, the Employee Retirement System of Texas, since 2011, Chair since 2015; Trustee, Communities Foundation of Texas, since 2012; Trustee, Silver Ventures, Inc., since 2012; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
Jonathan
Hook
(Born 1957)
|
Trustee
|
Since 2010
|
Chief Investment Officer, Harry and Jeanette Weinberg Foundation, since 2014; Vice President, Chief Investment Officer, The Ohio State University, 2008-2014; Chief Investment Officer, Baylor University, 2001-2008.
|
2
|
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of the Board of Directors, Research Corporation for Science Advancement (RCSA), since 2011; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
GAI Agility Income Fund
Supplemental Information (unaudited) (continued)
|
Name
and Age(1)
|
Position(s)
With the
Fund
|
Term of Office
and Length(2)
of Time Served
|
Principal Occupation(s)
During Past Five Years
|
Number of
Portfolios In
Fund
Complex(3)
Overseen by
Trustees
|
Other Directorships Held by Trustee
During the Last 5 Years
|
Dennis
Schmal
(Born 1947)
|
Trustee
|
Since 2011
|
Self-employed; Board Director and Consultant.
|
2 |
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2011; Director, AssetMark GuideMark and Guide Path Mutual Funds (16 Funds), since 2006; Director, Owens Realty Mortgage Inc., since 2013; Trustee, Cambria ETF Funds, since 2013; Director, Blue Calypso Inc., since 2015; Director, North Bay Bancorp, 2006-2007; Chairman of the Board of Directors of Pacific Metrics Corporation, 2005-2014; Director and Chairman of the Board, Sitoa Global, Inc., 2012-2013; Director, Varian Semiconductor Equipment Associates, 2004-2011; Director, Merriman Holdings, Inc., 2003-2016; Director, Grail Advisors ETF Trust (5 Funds) 2009-2011; Member of Board of Managers GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2011-2016.
|
* |
Indicates an Interested Trustee.
|
(1) |
As of March 31, 2018.
|
(2) |
Each Trustee serves until death, retirement, resignation or removal from the Fund Board. Any Trustee may be removed with or without cause, at any meeting of the Shareholders by a vote of Shareholders owning at least two-thirds of the total outstanding Shares.
|
(3) |
The “Fund Complex” is currently comprised of two closed-end registered investment companies.
|
(4) |
James Dean departed the Fund Board, effective May 11, 2018.
|
GAI Agility Income Fund
Supplemental Information (unaudited) (continued)
|
Name and Age(1)
|
Position(s) With the Fund
|
Length of Time Served(2)
|
Principal Occupation During Past Five Years
|
Michael Roman
(Born 1980)
|
Treasurer
|
Since 2010
|
Manager of Global Alternative Investments Finance and Accounting, Wells Fargo Investment Institute, Inc., since 2007; Senior Analyst, Wells Fargo Investment Institute, Inc., 2006; Treasurer, Wells Fargo Alternative Asset Management, LLC, 2011; Senior Financial Analyst, Turbine, Inc.; 2003-2006.
|
Britta McCorduck
(Born 1974)
|
Secretary
|
Since 2010 |
Senior Vice President and Secretary, Wells Fargo Investment Institute, Inc., since 2008; Director and Chief Administrative Officer, AG Edwards Capital, Inc., 2008-2017; Director (2009-2014), Chief Administrative Officer, Wells Fargo Investment Institute, Inc., 2005-2014; Chief Administrative Officer, Senior Vice President, Wells Fargo Alternative Asset Management, LLC, 2011.
|
Jeffrey Minerva
(Born 1981)
|
Assistant Treasurer
|
Since 2013
|
Senior Fund Reporting Analyst, Wells Fargo Investment Institute, Inc., since 2011; Audit Senior, Deloitte & Touche, LLP, 2007-2011; Audit Senior Associate, Deloitte & Touche, LLP, 2006-2007; Audit Associate, Deloitte & Touche, LLP, 2005- 2006.
|
Daniel J. Mavico
(Born 1977)
|
Chief Compliance Officer
|
Since 2017
|
Chief Compliance Officer, GAI Registered Funds, since 2017; Chief Compliance Officer, Wells Fargo Investment Institute, Inc., since 2017; Divisional General Counsel, Financial Advice & Solutions Group, USAA, 2014-2017; Executive Director & Senior Counsel, USAA, 2010-2014; Attorney, Goodwin Procter, 2009-2010.
|
Sean M. Nicolosi
(Born 1973)
|
Chief Operating Officer
|
Since 2014
|
Director of Alternative Investment Operations, Wells Fargo Investment Institute, Inc., since 2014; Chief Operating Officer and Director, Global Alternative Investment Services, Inc., since 2014; Chief Operating Officer and Director, A.G. Edwards Capital, Inc., 2014-2017; Chief Operating Officer and Director, Wells Fargo Investment Institute, Inc., 2014; Vice President and Operations Manager, Wells Fargo Investment Institute, Inc., 2012-2014; Vice President and Senior Financial Reporting Manager, BNY Mellon Global Investment Services, 2011-2012; Administration Manager, Wells Fargo Investment Institute, Inc., 2005-2011.
|
(1) |
As of March 31, 2018.
|
(2) |
Each officer of the Fund serves for an indefinite term until the date his or her successor is elected and qualified, or until he or she sooner dies, retires, is removed or becomes disqualified.
|
GAI Agility Income Fund
Supplemental Information (unaudited) (continued)
|
Item 2. |
Code of Ethics.
|
Item 3. |
Audit Committee Financial Expert.
|
Item 4. |
Principal Accountant Fees and Services.
|
Item 5. |
Audit Committee of Listed Registrants.
|
Item 6. |
Investments.
|
(a) |
Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form.
|
(b) |
Not applicable.
|
Item 7. |
Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
|
Item 8. |
Portfolio Managers of Closed-End Management Investment Companies.
|
Item 9. |
Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
|
Item 10. |
Submission of Matters to a Vote of Security Holders.
|
Item 11. |
Controls and Procedures.
|
(a) |
The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).
|
(b) |
There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
Item 12. |
Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
|
Item 13. |
Exhibits.
|
(a)(1)
|
Not applicable.
|
|
(a)(2)
|
Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.
|
|
(a)(3)
|
Not applicable.
|
|
(a)(4)
|
Not applicable.
|
|
(b)
|
Not applicable.
|
(Registrant)
|
GAI Agility Income Fund
|
By (Signature and Title)*
|
/s/ Adam I. Taback
|
||
Adam I. Taback, President
|
|||
(principal executive officer)
|
Date
|
June 4, 2018
|
By (Signature and Title)*
|
/s/ Adam I. Taback
|
||
Adam I. Taback, President
|
|||
(principal executive officer)
|
Date
|
June 4, 2018
|
By (Signature and Title)*
|
/s/ Michael Roman
|
||
Michael Roman, Treasurer
|
|||
(principal financial officer)
|
Date
|
June 4, 2018
|