Page | |
Schedule of Investments
|
1
|
Statement of Assets, Liabilities and Net Assets
|
5
|
Statement of Operations
|
6
|
Statements of Changes in Net Assets
|
7
|
Statement of Cash Flows
|
8
|
Financial Highlights
|
9
|
Notes to Financial Statements
|
11
|
Supplemental Information
|
24
|
GAI Agility Income Fund
Schedule of Investments (unaudited)
As of March 31, 2017
|
Strategy
|
Investments
|
Shares
|
Cost
|
Fair Value
|
|||
Investment Funds - 85.05%
Exchange Traded Funds - 7.76%
Equity - 7.76%
|
|||||||
Vanguard Global ex-U.S. Real Estate Index Fund
|
231,111
|
$ |
12,445,605
|
$ | 12,308,972 | ||
iShares US Preferred Stock ETF
|
328,300
|
12,302,810
|
12,705,210
|
||||
25,014,182 | |||||||
Mutual Funds - 23.77%
|
|||||||
Equity - 6.07%
|
|||||||
Lazard Global Listed Infrastructure Portfolio
|
1,252,863
|
17,804,992
|
19,582,250
|
||||
Fixed Income - 17.70%
|
|||||||
Federated Bond Fund
|
1,190,931
|
11,180,456
|
10,920,841
|
||||
GMO Emerging Country Debt Fund
|
903,605
|
24,996,174
|
26,412,370
|
||||
Harbor High-Yield Bond Fund
|
1,959,374
|
19,818,033
|
19,750,489
|
||||
57,083,700
|
|||||||
Offshore Funds - 53.52%
|
|||||||
Fixed Income - 47.94%
|
|||||||
ArrowMark Income Opportunity Fund QP, Ltd.
|
|
20,211,377
|
20,062,856
|
||||
Beach Point Dynamic Income Offshore Fund Ltd.
|
|
30,433,116
|
37,496,594
|
||||
Good Hill Overseas Fund Ltd
|
|
24,090,060
|
29,686,341
|
||||
Halcyon Senior Loan Fund I Offshore Ltd.
|
|
17,970,089
|
18,492,377
|
||||
Melody Special Situations Offshore Credit Fund L.P.
|
|
20,000,000
|
21,760,707
|
||||
Serengeti Segregated Portfolio Company, Ltd.
|
22,784,791
|
27,101,798
|
|||||
154,600,673
|
|||||||
Reinsurance - 5.58%
|
|||||||
Aeolus Property Catastrophe Keystone PF Fund L.P.
|
|
15,859,263
|
17,581,648
|
||||
AQR Re Holdings Ltd.
|
|
377,284
|
401,223
|
||||
17,982,871
|
|||||||
Investments in Securities - 9.92%
Common Stock - 9.92%
United States - 9.92
Basic Material - 0.46%
|
|||||||
Nucor Corp.
|
24,640
|
1,326,057
|
1,471,501
|
||||
Communications - 0.47%
|
|||||||
Cisco Systems Inc.
|
44,670
|
1,405,945
|
1,509,846
|
||||
Consumer, Cyclical - 2.80%
|
|||||||
American Eagle Outfitters Inc.
|
31,360
|
466,833
|
439,981
|
||||
Carnival Corp.
|
8,460
|
413,182
|
498,379
|
||||
Coach Inc.
|
12,610
|
489,930
|
521,171
|
GAI Agility Income Fund
Schedule of Investments (unaudited) (continued)
As of March 31, 2017
|
Strategy
|
Investments
|
Shares
|
Cost
|
Fair Value
|
|||
Investments in Securities - 9.92% (continued)
Common Stock - 9.92% (continued)
United States - 9.92% (continued)
Consumer, Cyclical - 2.80% (continued)
|
|||||||
|
General Motors Co.
|
39,810
|
$ |
1,334,707
|
$ |
1,407,682
|
|
|
Genuine Parts Co.
|
4,790
|
474,283
|
442,644
|
|||
|
KAR Auction Services Inc.
|
31,260
|
1,204,348
|
1,365,124
|
|||
PACCAR Inc. | 20,870 | 1,247,017 | 1,402,464 | ||||
|
Penske Automotive Group Inc.
|
8,910
|
463,438
|
417,077
|
|||
|
Polaris Industries Inc.
|
5,540
|
472,054
|
464,252
|
|||
|
Target Corp.
|
9,590
|
752,892
|
529,272
|
|||
|
VF Corp.
|
9,580
|
582,756
|
526,612
|
|||
|
Whirlpool Corp.
|
2,720
|
472,522
|
466,018
|
|||
|
Williams-Sonoma Inc.
|
10,150
|
524,185
|
544,243
|
|||
Consumer, Non-Cyclical - 3.10%
|
|
|
|
||||
|
Abbott Laboratories
|
32,960
|
1,390,719
|
1,463,754
|
|||
|
AbbVie Inc.
|
22,860
|
1,358,634
|
1,489,558
|
|||
|
Amgen Inc.
|
2,750
|
461,351
|
451,193
|
|||
|
Bristol-Myers Squibb Co.
|
9,030
|
469,659
|
491,051
|
|||
|
Bunge Ltd.
|
6,890
|
472,262
|
546,101
|
|||
|
Cardinal Health Inc.
|
7,730
|
597,488
|
630,382
|
|||
Gilead Sciences Inc. | 7,020 | 464,020 | 476,798 | ||||
Johnson & Johnson | 12,460 | 1,365,553 | 1,551,892 | ||||
|
PepsiCo Inc.
|
13,280
|
1,371,306
|
1,485,501
|
|||
|
Sysco Corp.
|
27,210
|
1,293,900
|
1,412,743
|
|||
Energy - 0.15%
|
|
|
|
|
|||
|
Marathon Petroleum Corp.
|
9,850
|
480,119
|
497,819
|
|||
Industrial - 1.64%
|
|
|
|
|
|||
|
CH Robinson Worldwide Inc.
|
14,630
|
1,070,022
|
1,130,753
|
|||
Cummins Inc. | 3,210 | 466,653 | 485,352 | ||||
Hubbell Inc. | 11,490 | 1,249,029 | 1,379,375 | ||||
Packaging Corp. of America | 4,900 | 365,426 | 448,938 | ||||
Sonoco Products Co. | 25,950 | 1,278,037 | 1,373,274 | ||||
Union Pacific Corp. | 4,390 | 401,365 | 464,989 | ||||
Technology - 1.30%
|
|
|
|
||||
Intel Corp. | 38,030 | 1,247,844 | 1,371,742 | ||||
KLA-Tencor Corp. | 16,110 | 1,403,752 | 1,531,578 |
GAI Agility Income Fund
|
Schedule of Investments (unaudited) (continued)
|
As of March 31, 2017
|
Strategy
|
Investments
|
Shares
|
Cost
|
Fair Value
|
|||
Investments in Securities - 9.92% (continued)
Common Stock - 9.92% (continued)
United States - 9.92% (continued)
Technology - 1.30% (continued)
|
|||||||
|
Microsoft Corp.
|
19,620
|
$ |
1,175,750
|
$ |
1,292,172
|
|
|
|
|
|
31,981,231
|
|||
Total Investments (Cost $280,287,088*) - 94.97%
|
|
|
306,244,907
|
||||
Other Assets and Liabilities, net - 5.03%
|
16,229,622
|
||||||
Net Assets - 100.00%
|
$ |
322,474,529
|
*
|
The cost and unrealized appreciation/(depreciation) of investments as of March 31, 2017, as computed for federal tax purposes, were as follows:
|
|
Aggregate cost
|
$ |
298,770,114
|
|
|
|
|||
|
Gross unrealized appreciation
|
$ |
10,499,593
|
|
|
Gross unrealized depreciation
|
(3,024,800
|
) | |
|
Net unrealized appreciation
|
$ |
7,474,793
|
Investments by Strategy (as a percentage of total investments)
|
||
Investment Funds
|
||
Exchange Traded Funds
|
||
Equity
|
8.17
|
% |
Mutual Funds
|
||
Fixed Income
|
18.64
|
|
Equity
|
6.39
|
|
Total Mutual Funds
|
25.03
|
|
Offshore Funds
|
||
Fixed Income
|
50.49
|
|
Reinsurance
|
5.87
|
|
Total Offshore Funds
|
56.36
|
|
Investments in Securities
|
||
Common Stock
|
10.44
|
|
|
100.00
|
% |
GAI Agility Income Fund
|
Schedule of Investments (unaudited) (continued)
|
As of March 31, 2017
|
Counterparty
|
Reference
Entity/Obligation
|
Buy/
Sell
|
Floating Rate
Index
|
Pay/
Receive
Floating
|
Termination
Date
|
Notional
Amount
|
Fair Value
|
|||||
Credit Suisse International
|
The Cushing 30 MLP
Index
|
Buy
|
1-month USD-
LIBOR_BBA
|
Pay
|
4/6/2017
|
|
$13,516,232
|
$ |
342,490
|
|
||
Morgan Stanley Capital
Services Inc.
|
The Cushing 30 MLP
Index
|
Buy
|
Fed Funds
effective
|
Pay
|
4/14/2017
|
8,646,181
|
219,214
|
|
||||
|
|
|
|
|
|
$
|
561,704
|
|
Net Realized Gain/(Loss) on Derivative Instruments Recognized in Income on the Statement of Operations
|
|||||
Derivative Instruments not accounted for as hedging instruments
|
Swaps
|
||||
Equity Contracts
|
$ |
1,381,363
|
|||
Net Change in Unrealized Appreciation/(Depreciation) on Derivative Instruments Recognized in Income on
the Statement of Operations
|
|||||
Derivative Instruments not accounted for as hedging instruments | Swaps | ||||
Equity Contracts
|
$ |
97,506
|
GAI Agility Income Fund
|
Statement of Assets, Liabilities and Net Assets (unaudited)
|
As of March 31, 2017
|
Assets
|
|||
Investments in Investment Funds, at fair value (cost - $250,274,050)
|
$ |
274,263,676
|
|
Investments in securities, at fair value (cost - $30,013,038)
|
31,981,231
|
||
Cash and cash equivalents
|
22,222,403
|
||
Receivable for investments in Investment Funds sold
|
4,826,758
|
||
Due from broker
|
4,152,053
|
||
Unrealized appreciation on equity swaps
|
561,704
|
||
Dividends receivable
|
289,558
|
||
Interest receivable
|
7,038
|
||
Other prepaid assets
|
68,204
|
||
Total assets
|
338,372,625
|
||
Liabilities
|
|||
Tenders payable
|
11,898,436
|
||
Subscriptions received in advance
|
2,005,000
|
||
Distribution payable
|
1,145,000
|
||
Management fee payable
|
279,470
|
||
Payable for investments in securities purchased
|
256,207
|
||
Investor Distribution and Servicing Fees payable
|
62,583
|
||
Interest payable on equity swaps
|
20,085
|
||
Accrued expenses and other liabilities
|
231,315 | ||
Total liabilities
|
15,898,096
|
||
Net Assets
|
|||
Total net assets
|
$ |
322,474,529
|
|
Net Assets consist of:
|
|||
Paid-in capital
|
$ |
342,471,317
|
|
Overdistribution of net investment income
|
(15,845,956
|
) | |
Accumulated net realized gain/(loss) on investments
|
(30,650,135
|
) | |
Net unrealized appreciation/(depreciation) on investments
|
26,499,303
|
||
Retained deficit
|
(19,996,788
|
) | |
Total net assets
|
$ | 322,474,529 | |
Net Assets per Share
|
|||
GAI Agility Income Fund Class I (282,072.911 Shares outstanding)
|
$ |
1,023.69
|
|
GAI Agility Income Fund Class A (33,806.904 Shares outstanding)
|
$ |
997.39
|
GAI Agility Income Fund
|
Statement of Operations (unaudited)
|
For the Six Month Period Ended March 31, 2017
|
Investment Income | |||
Dividend income
|
$ |
5,932,429
|
|
Interest
|
40,701
|
||
Total investment income
|
5,973,130
|
||
Fund Expenses
|
|||
Management fee
|
1,732,739
|
||
Administrative and custodian fees
|
227,578
|
||
Professional fees
|
156,354
|
||
Investor Distribution and Servicing fee
|
126,035
|
||
Fund Board fees and expenses
|
46,566
|
||
Other operating expenses
|
138,925
|
||
Total operating expenses
|
2,428,197
|
||
Interest expense
|
194,669
|
||
Total expenses
|
2,622,866
|
||
Net investment income
|
3,350,264
|
||
Net Realized and Unrealized Gain/(Loss) on Investments
|
|||
Net realized gain/(loss) from investments in Investment Funds
|
2,880,819
|
||
Net realized gain/(loss) distributions from investments in Investment Funds
|
152,822
|
||
Net realized gain/(loss) on investments in securities
|
1,193,406 | ||
Net realized gain/(loss) on equity swaps
|
1,381,363
|
||
Net change in unrealized appreciation/(depreciation) from investments in Investment Funds
|
4,242,201
|
||
Net change in unrealized appreciation/(depreciation) from investments in securities
|
1,049,982
|
||
Net change in unrealized appreciation/(depreciation) from equity swaps
|
97,506
|
||
Total net realized and unrealized gain/(loss) from investments
|
10,998,099
|
||
Net increase in net assets resulting from operations
|
$
|
14,348,363
|
|
GAI Agility Income Fund
|
Statements of Changes in Net Assets
|
Net increase/(decrease) in net assets
|
For the Six Month
Period Ended March 31, 2017 (unaudited) |
For the Year Ended
September 30, 2016
|
|||||
Operations
|
|||||||
Net investment income
|
$
|
3,350,264
|
$
|
7,104,372
|
|||
Net realized gain/(loss) on investments
|
5,608,410
|
|
(29,596,028
|
) | |||
Net change in unrealized appreciation/(depreciation) from investments
|
5,389,689 | 50,305,175 | |||||
Net increase/(decrease) in net assets resulting from operations
|
14,348,363
|
27,813,519
|
|
||||
Distributions to Shareholders
|
|||||||
Distribution of net investment income
|
(10,822,131
|
)
|
(10,323,777
|
)
|
|||
Distribution of net realized capital gains
|
–
|
(3,665,911
|
)
|
||||
Distribution to Shareholders
|
(10,822,131
|
)
|
(13,989,688
|
)
|
|||
Capital Transactions
|
|||||||
Issuance of shares
|
10,972,500
|
22,969,000
|
|||||
Reinvestment of distributions
|
3,527,776
|
3,838,619
|
|||||
Shares tendered
|
(21,069,564
|
)
|
(128,203,481
|
)
|
|||
Early withdrawal fees
|
12,886
|
118,621
|
|||||
Increase/(decrease) in net assets derived from capital transactions
|
(6,556,402
|
)
|
(101,277,241
|
) | |||
Net Assets
|
|||||||
Total decrease in net assets
|
(3,030,170
|
)
|
(87,453,410
|
)
|
|||
Beginning of period
|
325,504,699
|
412,958,109
|
|||||
End of period
|
$
|
322,474,529
|
$
|
325,504,699
|
|||
Overdistribution of net investment income
|
$
|
(15,845,956
|
)
|
$
|
(8,374,089
|
)
|
GAI Agility Income Fund
|
Statement of Cash Flows (unaudited)
|
For the Six Month Period Ended March 31, 2017
|
Cash Provided by Operating Activities
|
||||
Net increase in net assets resulting from operations
|
$
|
14,348,363
|
|
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by
operating activities:
|
||||
Purchases of investments in Investment Funds
|
(30,419,886
|
)
|
||
Purchases of investments in securities
|
(14,963,647 | ) | ||
Proceeds from sales of investments in Investment Funds
|
24,827,169
|
|
||
Proceeds from sales of investments in securities
|
12,967,657
|
|||
Net realized (gain)/loss from investments in Investment Funds
|
(2,880,819
|
) | ||
Net realized (gain)/loss from investments in securities
|
(1,193,406 | ) | ||
Net change in unrealized (appreciation)/depreciation on investments in Investment Funds
|
(4,242,201
|
)
|
||
Net change in unrealized (appreciation)/depreciation on investments in securities
|
(1,049,982
|
) | ||
Net change in unrealized (appreciation)/depreciation on equity swaps
|
(97,506
|
)
|
||
Decrease in receivable for investments in Investment Funds sold
|
25,351,385 | |||
Decrease in due from broker
|
1,270,000
|
|||
Increase in dividends receivable
|
(21,859
|
)
|
||
Increase in interest receivable
|
(3,713
|
)
|
||
Increase in other prepaid assets
|
(38,607
|
)
|
||
Decrease in management fee payable
|
(41,867
|
)
|
||
Increase in payable for investments in securities purchased
|
41,891
|
|
||
Increase in Investor Distribution and Servicing Fees payable
|
220
|
|||
Decrease in interest payable on equity swaps
|
(135
|
)
|
||
Decrease in Fund Board fees and expenses payable
|
(2,772
|
)
|
||
Decrease in accrued expenses and other liabilities
|
(18,902) | |||
Net cash provided by operating activities
|
23,831,384
|
|||
Cash Used in Financing Activities
|
||||
Proceeds from issuance of shares (net of change in subscriptions received in advance of $1,307,000)
|
12,279,500
|
|||
Distributions paid (net of change in distribution payable of $(3,137,000))
|
390,776
|
|
||
Payments for shares tendered (net of change in payable for tenders of $(12,978,581))
|
(34,048,145
|
)
|
||
Early withdrawal fees
|
12,886
|
|||
Net cash used in financing activities
|
(32,187,114
|
)
|
||
Cash and Cash Equivalents
|
||||
Net decrease in cash and cash equivalents
|
(8,355,730
|
)
|
||
Cash and cash equivalents at beginning of period
|
30,578,133
|
|||
Cash and cash equivalents at end of period
|
$
|
22,222,403
|
||
Supplemental Disclosure of Non-Cash Flow Information
|
||||
Cash paid during the period for interest expense
|
$
|
194,804
|
||
Reinvestment of distributions
|
$
|
3,527,776
|
||
Reinvestment of dividends received from investments in Investment Funds
|
$
|
2,560,148
|
GAI Agility Income Fund
|
Financial Highlights
|
Class I | |||||||||||||||||||||||
For the Six
Month Period Ended March 31,
2017
(unaudited)
|
For the Year
Ended
September 30,
2016
|
For the Year
Ended
September 30,
2015
|
For the Year
Ended
September 30,
2014
|
For the Year
Ended
September 30, 2013
|
For the Year
Ended September 30, 2012 |
||||||||||||||||||
Per Share operating
performance:
(For Shares outstanding throughout
the period)
Net asset value per Share,
beginning of period
|
$
|
1,012.31
|
$
|
967.22
|
$
|
1,082.51
|
$
|
1,045.90
|
$
|
1,050.72
|
$
|
974.53
|
|||||||||||
Income/(loss) from investment
operations:
Net investment income
|
10.72
|
18.68
|
11.97
|
6.79
|
13.30
|
11.41
|
|||||||||||||||||
Net realized and unrealized
gain/(loss) from investments(a)
|
33.81
|
|
61.87
|
|
(82.83
|
) |
78.26
|
39.89
|
103.15
|
||||||||||||||
Total income/(loss) from
investment operations
|
44.53
|
|
80.55
|
|
(70.86
|
) |
85.05
|
53.19
|
114.56
|
||||||||||||||
Less: Distribution of net invesment
income to Shareholders
|
(33.15
|
)
|
(27.12
|
)
|
(14.98
|
)
|
(30.65
|
)
|
(45.85
|
)
|
(37.97
|
)
|
|||||||||||
Distribution of net realized
capital gains to Shareholders
|
-
|
|
(8.34
|
)
|
(29.45
|
)
|
(17.79
|
)
|
(12.16
|
)
|
(0.40
|
)
|
|||||||||||
Total distributions to Shareholders |
(33.15
|
)
|
(35.46
|
)
|
(44.43
|
)
|
(48.44
|
)
|
(58.01
|
)
|
(38.37
|
)
|
|||||||||||
Net asset value per Share,
end of period
|
$ |
1,023.69
|
$
|
1,012.31
|
$
|
967.22
|
$
|
1,082.51
|
$
|
1,045.90
|
$
|
1,050.72
|
|||||||||||
Total return (b) |
4.50%
|
|
(e) |
8.53%
|
|
(6.74%
|
)
|
8.23%
|
|
5.17%
|
|
11.89%
|
|
||||||||||
Ratios to average net assets:
Expenses (c)
|
1.54%
|
|
(d)
|
1.59%
|
|
1.67%
|
|
1.67%
|
|
1.55%
|
|
1.62%
|
|
||||||||||
Net investment income (c)
|
2.14%
|
|
(d) |
1.97%
|
|
1.12%
|
|
0.59%
|
|
0.55%
|
|
1.10%
|
|
||||||||||
Net Assets, end of period (in
thousands)
|
$ |
288,756
|
$
|
289,726
|
$
|
359,277
|
$
|
379,765
|
$
|
280,834
|
$
|
227,284
|
|||||||||||
Portfolio turnover rate |
12.73%
|
|
39.27%
|
|
36.53%
|
|
37.67%
|
|
42.31%
|
|
6.46%
|
|
(a)
|
The per share net realized and unrealized gains or losses are not in accord with the net realized and unrealized gains or losses for the period due to the timing of sales and redemptions of fund shares in relation to fluctuating market values for the portfolio.
|
(b)
|
The total return calculation assumes reinvestment of all distributions.
|
(c)
|
The expenses and net investment income/(loss) ratios do not include income or expenses of the Investment Funds in which the Fund invests.
|
(d)
|
Annualized.
|
(e)
|
Not annualized.
|
GAI Agility Income Fund
|
Financial Highlights (continued)
|
Class A | ||||||||||||||||||||||||
For the Six
Month Period Ended March 31,
2017
(unaudited)
|
For the Year
Ended
September 30,
2016
|
For the Year
Ended
September 30,
2015
|
For the Year
Ended
September 30,
2014
|
For the Year
Ended
September 30, 2013
|
For the Period
from
December 1, 2011(a) to
September 30, 2012 |
|||||||||||||||||||
Per Share operating
performance:
(For Shares outstanding throughout
the period)
Net asset value per Share,
beginning of period
|
$
|
990.58
|
$
|
952.94
|
$
|
1,072.60
|
$
|
1,040.20
|
$
|
1,046.32
|
$
|
1,000.00
|
||||||||||||
Income/(loss) from investment
operations:
Net investment income
|
6.99
|
12.46
|
6.48
|
3.06
|
12.17
|
10.02
|
||||||||||||||||||
Net realized and unrealized
gain/(loss) from investments(b)
|
32.97
|
|
60.64
|
|
(81.71
|
) |
77.78
|
39.72
|
74.67
|
|||||||||||||||
Total income/(loss) from
investment operations
|
39.95
|
|
73.10
|
|
(75.23
|
) |
80.84
|
51.89
|
84.69
|
|||||||||||||||
Less: Distribution of net invesment
income to Shareholders
|
(33.15
|
)
|
(27.12
|
)
|
(14.98
|
)
|
(30.65
|
)
|
(45.85
|
)
|
(37.97
|
)
|
||||||||||||
Distribution of net realized
capital gains to Shareholders
|
-
|
|
(8.34
|
)
|
(29.45
|
)
|
(17.79
|
)
|
(12.16
|
)
|
(0.40
|
)
|
||||||||||||
Total distributions to Shareholders |
(33.15
|
)
|
(35.46
|
)
|
(44.43
|
)
|
(48.44
|
)
|
(58.01
|
)
|
(38.37
|
)
|
||||||||||||
Net asset value per Share,
end of period
|
$ |
997.39
|
$
|
990.58
|
$
|
952.94
|
$
|
1,072.60
|
$
|
1,040.20
|
$
|
1,046.32
|
||||||||||||
Total return (c) |
4.13%
|
|
(f) |
7.87%
|
|
(7.22%
|
)
|
7.86%
|
|
5.06%
|
|
8.60%
|
|
(f)
|
||||||||||
Ratios to average net assets:
Expenses (d)
|
2.26%
|
|
(e)
|
2.21%
|
|
2.18%
|
|
2.02%
|
|
1.67%
|
|
1.58%
|
|
(e)
|
||||||||||
Net investment income (d)
|
1.44%
|
|
(e) |
1.42%
|
|
0.62%
|
|
0.22%
|
|
0.33%
|
|
1.04%
|
|
(e)
|
||||||||||
Net Assets, end of period (in
thousands)
|
$ |
33,719
|
$
|
35,779
|
$
|
53,681
|
$
|
48,889
|
$
|
34,511
|
$
|
9,480
|
||||||||||||
Portfolio turnover rate |
12.67%
|
|
39.27%
|
|
36.53%
|
|
37.67%
|
|
42.31%
|
|
6.46%
|
|
(a) |
Inception date.
|
(b) |
The per share net realized and unrealized gains or losses are not in accord with the net realized and unrealized gains or losses for the period due to the timing of sales and redemptions of fund shares in relation to fluctuating market values for the portfolio.
|
(c) |
The total return calculation assumes reinvestment of all distributions.
|
(d) |
The expenses and net investment income/(loss) ratios do not include income or expenses of the Investment Funds in which the Fund invests.
|
(e) |
Annualized.
|
(f) |
Not Annualized.
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited)
|
March 31, 2017
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
Current Value of Class A Shares
|
Placement Fee
|
Less than $500,000
|
2.00%
|
$500,000 to less than $1,000,000
|
1.00%
|
$1,000,000 or more
|
0.50%
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
|
Gross Amounts Presented on
Statement of Assets, Liabilities and
Net Assets |
|||||||||||||||||||||
Counterparty
|
Form of
Master
Netting
Agreement
|
Value of
Asset
|
Value of
Liability |
Net Amount
Due (to)/from Counterparty |
Collateral
Pledged
(Received)
by Fund
|
Loss Exposure,
After Collateral (not less than $0) |
||||||||||||||||
Credit Suisse International
|
ISDA
|
$
|
342,490
|
$
|
–
|
|
$
|
342,490
|
|
$
|
2,054,289
|
$
|
2,396,779
|
|||||||||
Morgan Stanley Capital Services Inc.
|
ISDA
|
219,214
|
–
|
219,214
|
2,097,764
|
2,316,978
|
||||||||||||||||
Total | $ | 561,704 | $ |
–
|
$ | 561,704 | $ | 4,152,053 | $ | 4,713,757 |
Investments in Investment Funds
|
% of
Fund's
Total
Investments
Fair Value
|
Fair Value
|
Net Change in
Unrealized
Appreciation/
(Depreciation)
|
Realized
Gain
(Loss)
|
Redemptions
Permitted*
|
Primary
Geographic
Location
|
||||||||||
Beach Point Dynamic Income Offshore Fund Ltd.
|
13.7
|
% |
$
|
37,496,594 |
$
|
52,191 |
$
|
1,773,716
|
Monthly
|
Cayman Islands
|
||||||
Good Hill Overseas Fund Ltd
|
10.8
|
29,686,341 | 1,183,966 |
|
805,159 |
Quarterly
|
Cayman Islands
|
|||||||||
Serengeti Segregated Portfolio Company, Ltd.
|
9.9
|
27,101,798 | 1,211,017 | 8,931 |
Quarterly
|
Cayman Islands
|
||||||||||
GMO Emerging Country Debt Fund
|
9.6
|
26,412,370 | (1,119,450 | ) | (7,144 |
)
|
Daily
|
United States
|
||||||||
Melody Special Situations Offshore Credit Fund L.P.
|
7.9
|
21,760,707 | 920,387 |
|
—
|
|
Annually
|
Cayman Islands
|
||||||||
ArrowMark Income Opportunity Fund QP, Ltd. | 7.3 | 20,062,856 | (356,792 | ) | — | Quarterly |
Cayman Islands
|
|||||||||
Harbor High-Yield Bond Fund | 7.2 | 19,750,489 | 173,417 | — | Daily |
United States
|
||||||||||
Lazard Global Listed Infrastructure Portfolio
|
7.1 | 19,582,250 | 1,936,590 | 117,974 | Daily |
United States
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
Investments in Investment Funds (continued)
|
% of
Fund's Total Investments Fair Value |
Fair Value
|
Net Change in
Unrealized Appreciation/ (Depreciation) |
Realized
Gain (Loss) |
Redemptions
Permitted*
|
Primary
Geographic Location |
||||||||||
Halcyon Senior Loan Fund I Offshore Ltd. |
6.7
|
%
|
$
|
18,492,377
|
$
|
417,746
|
|
$
|
61,871
|
Monthly
|
Cayman Islands
|
|||||
Aeolus Property Catastrophe Keystone PF Fund L.P.
|
6.5
|
17,581,648
|
157,196
|
|
226,871
|
Semi-Annually
|
Bermuda
|
|||||||||
iShares US Preferred Stock ETF
|
4.6
|
12,705,210
|
402,400
|
|
—
|
Daily
|
United States
|
|||||||||
Vanguard Global ex-U.S. Real Estate Index Fund
|
4.5
|
12,308,972
|
(478,761
|
) )) |
—
|
Daily
|
United States
|
|||||||||
Federated Bond Fund
|
4.0
|
10,920,841
|
(219,470
|
) )) |
(135,433
|
)
|
Daily
|
United States
|
||||||||
AQR Re Holdings Ltd.
|
0.2
|
401,223
|
(38,236
|
))) |
28,874
|
In Liquidation
|
United States
|
|||||||||
Total Investments in Investment Funds
|
100.0
|
%
|
$
|
274,263,676
|
$
|
4,242,201
|
$
|
2,880,819
|
|
●
|
Level 1 – Unadjusted quoted prices for identical securities in an active market. Since valuations are based on quoted prices that are readily-accessible at the measurement date, valuation of these securities does not entail a significant degree of judgment.
|
●
|
Level 2 – Quoted prices in non-active markets for which all significant inputs are observable either directly or indirectly. Level 2 inputs may also include pricing models whose inputs are observable or derived principally from or corroborated by observable market data.
|
●
|
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value and unobservable. Little if any market activity exists for Level 3 securities.
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
Description
|
Total Fair Value
at
March 31, 2017
|
Level 1
Quoted Prices |
Level 2
Other
Significant
Observable
Inputs
|
Level 3
Significant Unobservable Inputs |
||||||||||||
Assets
|
||||||||||||||||
Exchange Traded Funds
|
||||||||||||||||
Equity
|
$
|
25,014,182
|
$
|
25,014,182
|
$
|
–
|
$
|
–
|
||||||||
Mutual Funds
|
||||||||||||||||
Equity
|
19,582,250
|
19,582,250
|
–
|
–
|
||||||||||||
Fixed Income
|
57,083,700
|
57,083,700
|
–
|
–
|
||||||||||||
Investment in Securities
Common Stock
|
31,981,231 | 31,981,231 |
–
|
–
|
||||||||||||
Equity Swaps
Index
|
561,704 |
–
|
|
561,704 |
–
|
|||||||||||
Offshore Funds (1)
|
172,583,544
|
–
|
–
|
–
|
||||||||||||
Total Investments
|
$
|
306,806,611
|
$
|
133,661,363
|
$
|
561,704
|
|
$
|
–
|
(1)
|
Investment Funds that are measured at fair value using NAV per share (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy, as ASU 2015-07 removes this requirement. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets, Liabilities and Net Assets.
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
Subscriptions
(in Shares)
|
Subscriptions
|
Reinvestment
of Distributions (in Shares) |
Reinvestment
of
Distributions
|
Tenders
(in Shares)
|
Tenders
|
||||||||||||||||||||
Class I
|
10,701.457
|
$
|
10,718,000
|
2,717.579
|
$
|
2,715,097
|
(17,549.019
|
)
|
$
|
(17,719,897
|
)
|
||||||||||||||
Class A
|
258.251
|
254,500 |
832.652
|
812,680
|
(3,403.219
|
)
|
(3,349,667
|
)
|
|||||||||||||||||
10,959.708
|
$
|
10,972,500
|
3,550.231
|
$
|
3,527,777
|
(20,952.238
|
)
|
$
|
(21,069,564
|
)
|
GAI Agility Income Fund
|
Notes to Financial Statements (unaudited) (continued)
|
March 31, 2017
|
GAI Agility Income Fund
|
Supplemental Information (unaudited)
|
GAI Agility Income Fund
|
Supplemental Information (unaudited) (continued)
|
Name
and Age(1)
|
Position(s)
With the Fund |
Term of Office
and Length(2) of Time Served |
Principal Occupation(s)
During Past Five Years |
Number of
Portfolios In
Fund
Complex (3)
Overseen by
Trustees
|
Other Directorships Held by Trustee
During the Last 5 Years |
Adam
Taback*
Age: 46
|
Trustee, President
|
Since 2010
|
Executive Vice President, Wells Fargo Investment Institute, Inc., since 2014; President, Wells Fargo Investment Institute, Inc. (formerly known as Alternative Strategies Group, Inc.), 2003-2014; President, Wells Fargo Alternative Asset Management, LLC, 2011; President, Global Alternative Investment Services, Inc., since 2010; President, A.G. Edwards Capital, Inc., since 2008.
|
2
|
Chairman of the Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Director of Global Alternative Investment Services, Inc., since 2010; Director, A.G. Edwards Capital, Inc., since 2008; Director, Wells Fargo Investment Institute, Inc., 2005-2014; Chairman of the Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Chairman of the Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
James
Dean
Age: 61
|
Trustee
|
Since 2010
|
Executive Vice Chancellor and Provost, UNC at Chapel Hill, since 2013; Dean, Kenan-Flagler Business School, UNC at Chapel Hill, 1998-2013.
|
2
|
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
James
Dunn
Age: 44
|
Trustee
|
Since 2010
|
Chief Executive Officer, Chief Investment Officer, Verger Capital Management LLC, since 2014; Vice President, Chief Investment Officer, Wake Forest University, 2009-2014; Managing Director, Chief Investment Officer, Wilshire Associates, 2005-2009.
|
2
|
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Board Member, Milken Global Capital Markets Advisory Council, since 2009; Board Member, CAPTRUST Advisory Board, since 2011; Board Member, Ronald McDonald House of Winston-Salem Advisory Board, since 2011; Board Member, CFA North Carolina Society’s Strategic Advisory Board, since 2012; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
Stephen
Golding
Age: 68
|
Trustee | Since 2010 |
Senior Vice President for Strategic Initiatives, Ohio University, since 2016; Chief Financial Officer, Vice President Finance and Administration, Ohio University, 2010-2016; Executive Vice President, Finance and Administration, Cornell University, 2005-2009.
|
2 |
Trustee, Washington College, since 2003; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016; Trustee, Wells College Board Member, 2012-2015.
|
GAI Agility Income Fund
|
Supplemental Information (unaudited) (continued)
|
Name
and Age(1)
|
Position(s)
With the Fund |
Term of Office
and Length(2) of Time Served
|
Principal Occupation(s)
During Past Five Years |
Number of
Portfolios In Fund Complex(3) Overseen by
Trustees |
Other Directorships Held by Trustee
During the Last 5 Years |
James
Hille
Age: 55
|
Trustee | Since 2010 | Chief Investment Officer, Texas Christian University, since 2006; Chief Investment Officer, Teachers Retirement System of Texas, 1995-2006. | 2 |
Board Member, Texas Comptroller’s Investment Advisory Board, since 2007; Trustee, Communities Foundation of Texas, since 2012; Trustee, Trinity Valley School, since 2009; Board Member, Investment Advisory Board of the Texas State Treasury Safekeeping Trust Fund and the Employee Retirement System of Texas, since 2011; Trustee, Silver Ventures, Inc., since 2012; Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2011; Trustee, Employees Retirement System of Fort Worth, 2007-2011; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016.
|
Jonathan
Hook
Age: 58
|
Trustee | Since 2010 |
Chief Investment Officer, Harry and Jeanette Weinberg Foundation, since 2014; Vice President, Chief Investment Officer, The Ohio State University, 2008-2014; Chief Investment Officer, Baylor University, 2001-2008.
|
2 |
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2010; Member of the Board of Directors, Research Corporation for Science Advancement (RCSA), since 2011; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2011-2016.
|
Dennis
Schmal Age: 69
|
Trustee | Since 2011 |
Self-employed; Board
Director and Consultant.
|
2 |
Member of Board of Managers, GAI Corbin Multi-Strategy Fund, LLC, since 2011; Director, AssetMark/GuideMark/ Guide Path Mutual Funds (16 funds), since 2006; Director, Owens Realty Mortgage Inc., since 2013; Trustee, Cambria ETF Funds, since 2013; Director, Blue Calypso Inc., since 2015; Director, North Bay Bancorp, 2006-2007; Chairman of the Board of Directors of Pacific Metrics Corporation, 2005-2014; Director and Chairman of the Board, Sitoa Global, Inc., 2012-2013; Director, Varian Semiconductor Equipment Associates, 2004-2011; Director, Merriman Holdings, Inc., 2003-2016; Director, Grail Advisors ETF Trust (5 Funds) 2009-2011; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2008-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2011-2016.
|
*
|
Indicates an Interested Trustee.
|
(1)
|
As of March 31, 2017.
|
(2)
|
Each Trustee serves until death, retirement, resignation or removal from the Board. Any Trustee may be removed with or without cause, at any meeting of the Shareholders by a vote of the Shareholders owning at least two-thirds of the outstanding Shares.
|
(3)
|
The “Fund Complex” is currently comprised of two closed-end registered investment companies.
|
GAI Agility Income Fund
|
Supplemental Information (unaudited) (continued)
|
Name and Age(1)
|
Position(s) With the Fund
|
Length of Time Served(2)
|
Principal Occupation During Past Five Years
|
Michael Roman
Age: 36
|
Treasurer
|
Since 2010
|
Manager of Global Alternative Investments Financing and Accounting, Wells Fargo Investment Institute, Inc., since 2007; Senior Analyst, Wells Fargo Investment Institute, Inc., 2006; Treasurer, Wells Fargo Alternative Asset Management, LLC, 2011; Senior Financial Analyst, Turbine, Inc.; 2003-2006.
|
Britta Patterson
Age: 42
|
Secretary
|
Since 2010
|
Senior Vice President and Secretary, Wells Fargo Investment Institute, Inc., since 2008; Director and Chief Administrative Officer, AG Edwards Capital, Inc., since 2008; Director (2009-2014), Chief Administrative Officer (2005-2014), Wells Fargo Investment Institute, Inc.; Chief Administrative Officer, Senior Vice President, Wells Fargo Alternative Asset Management, LLC, 2011.
|
Jeffrey Minerva
Age: 35
|
Assistant Treasurer
|
Since 2013
|
Senior Fund Reporting Analyst, Wells Fargo Investment Institute, Inc., since 2011; Audit Senior, Deloitte & Touche, LLP, 2007-2011; Audit Senior Associate, Deloitte & Touche, LLP, 2006-2007; Audit Associate, Deloitte & Touche, LLP, 2005-2006.
|
James Angelos
Age: 69
|
Chief Compliance Officer
|
Since 2014
|
Chief Compliance Officer, GAI Registered Funds, since 2014; Chief Compliance Officer, Wells Fargo Investment Institute, Inc., 2014-2016; Chief Compliance Officer, A.G. Edwards Capital, Inc., 2014-2016; Senior Industry Consultant, Mainstay Capital Markets Consultants, Inc., 2013-2014; Surveillance Director, Financial Industry Regulatory Authority, 2011-2013; Vice President-Asset Management Compliance, Ameriprise Financial Services, 2007-2010.
|
Sean M. Nicolosi
Age: 43
|
Chief Operating Officer
|
Since 2014
|
Director of Alternative Investment Operations, Wells Fargo Investment Institute, Inc., since 2014; Chief Operating Officer and Director, Global Alternative Investment Services, Inc., since 2014; Chief Operating Officer and Director, A.G. Edwards Capital, Inc., since 2014; Chief Operating Officer and Director, Wells Fargo Investment Institute, Inc., 2014; Vice President and Operations Manager, Wells Fargo Investment Institute, Inc., 2012-2014; Vice President and Senior Financial Reporting Manager, BNY Mellon Global Investment Services, 2011-2012; Administration Manager, Wells Fargo Investment Institute, Inc., 2005-2011.
|
(1)
|
As of March 31, 2017.
|
(2)
|
Each officer of the Fund serves for an indefinite term until the date his or her successor is elected and qualified, or until he or she sooner dies, retires, is removed or becomes disqualified.
|
GAI Agility Income Fund
|
Supplemental Information (unaudited) (continued)
|
(a) |
Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form.
|
(b) |
Not applicable.
|
(a) |
The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).
|
|
(b) |
There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the registrant’s second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
(a)(1)
|
Not applicable.
|
|
(a)(2)
|
Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.
|
|
(a)(3)
|
Not applicable.
|
|
(b)
|
Not applicable.
|
(Registrant)
|
GAI Agility Income Fund
|
||||
By (Signature and Title)*
|
/s/ Adam I. Taback
|
||||
Adam I. Taback, President
|
|||||
(principal executive officer)
|
|||||
Date
|
June 8, 2017
|
||||
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|||||
By (Signature and Title)*
|
/s/ Adam I. Taback
|
||||
Adam I. Taback, President
|
|||||
(principal executive officer)
|
|||||
Date
|
June 8, 2017
|
||||
By (Signature and Title)*
|
/s/ Michael Roman
|
||||
Michael Roman, Treasurer
|
|||||
(principal financial officer)
|
|||||
Date
|
June 8, 2017
|