UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number
811-22369
Western Asset Mortgage Opportunity Fund Inc.
(Exact name of registrant as specified in charter)
620 Eighth Avenue, 47th Floor, New York, NY 10018
(Address of principal executive offices) (Zip code)
Marc A. De Oliveira
Franklin Templeton
100 First Stamford Place
Stamford, CT 06902
(Name and address of agent for service)
Registrant’s telephone number, including area code:
1-888-777-0102
Date of fiscal year end: December 31
Date of reporting period: June 30, 2024
ITEM 1. | REPORT TO STOCKHOLDERS. |
The Semi-Annual Report to Stockholders is filed herewith.
III
|
|
V
|
|
1
|
|
2
|
|
20
|
|
21
|
|
22
|
|
23
|
|
24
|
|
27
|
|
42
|
|
49
|
Performance Snapshot as of June 30, 2024 (unaudited)
|
|
Price Per Share
|
6-Month
Total Return**
|
$12.12 (NAV)
|
6.84
%†
|
$11.93 (Market Price)
|
13.81
%‡
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — 111.4%
|
|||||
Adjustable Rate Mortgage Trust, 2005-5
1A1
|
3.792%
|
9/25/35
|
$72,369
|
$59,155
(b)
|
|
Adjustable Rate Mortgage Trust, 2005-7
2A21
|
4.864%
|
10/25/35
|
110,636
|
93,740
(b)
|
|
Adjustable Rate Mortgage Trust, 2005-12
5A1 (1 mo. Term SOFR + 0.614%)
|
5.960%
|
3/25/36
|
184,801
|
51,461
(b)
|
|
Aegis Asset Backed Securities Trust, 2005-3
M3 (1 mo. Term SOFR + 0.849%)
|
6.195%
|
8/25/35
|
3,460,000
|
2,782,994
(b)(c)
|
|
Alternative Loan Trust, 2005-11CB 3A3, IO
(-1.000 x 1 mo. Term SOFR + 4.886%,
0.000% floor)
|
0.000%
|
6/25/35
|
853,222
|
29,948
(b)
|
|
Alternative Loan Trust, 2005-14 3A1
|
3.580%
|
5/25/35
|
91,585
|
68,794
(b)
|
|
Alternative Loan Trust, 2005-36 4A1
|
4.368%
|
8/25/35
|
112,383
|
97,199
(b)
|
|
Alternative Loan Trust, 2005-J10 1A1 (1 mo.
Term SOFR + 0.614%, 5.500% cap)
|
5.500%
|
10/25/35
|
398,126
|
236,429
(b)
|
|
Alternative Loan Trust, 2006-HY10 1A1
|
3.924%
|
5/25/36
|
111,169
|
89,665
(b)
|
|
Alternative Loan Trust, 2006-J8 A5
|
6.000%
|
2/25/37
|
71,595
|
30,210
|
|
Alternative Loan Trust, 2007-3T1 2A1
|
6.000%
|
3/25/27
|
17,478
|
16,973
|
|
Alternative Loan Trust, 2007-23CB A8
(-4.000 x 1 mo. Term SOFR + 27.942%)
|
6.561%
|
9/25/37
|
370,198
|
289,512
(b)(c)
|
|
Alternative Loan Trust, 2007-OA8 1A1 (1
mo. Term SOFR + 0.474%)
|
5.820%
|
6/25/47
|
622,448
|
505,671
(b)(c)
|
|
American Home Mortgage Assets Trust,
2005-2 2A1A
|
3.461%
|
1/25/36
|
546,652
|
343,760
(b)
|
|
American Home Mortgage Investment Trust,
2007-2 2A (1 mo. Term SOFR + 0.914%)
|
6.260%
|
3/25/47
|
12,735,445
|
97,762
(b)
|
|
American Home Mortgage Investment Trust,
2007-A 4A (1 mo. Term SOFR + 1.014%)
|
6.360%
|
7/25/46
|
1,733,247
|
413,977
(b)(d)
|
|
Banc of America Funding Corp., 2015-R3
2A2
|
3.820%
|
2/27/37
|
2,454,998
|
2,187,917
(b)(c)(d)
|
|
Banc of America Funding Trust, 2004-C 3A1
|
4.715%
|
12/20/34
|
148,056
|
130,458
(b)
|
|
Banc of America Funding Trust, 2006-D 2A1
|
3.499%
|
5/20/36
|
28,584
|
24,840
(b)
|
|
Banc of America Funding Trust, 2006-F 1A1
|
6.443%
|
7/20/36
|
43,022
|
40,861
(b)
|
|
Banc of America Funding Trust, 2014-R5
1A2 (6 mo. Term SOFR + 1.928%)
|
4.115%
|
9/26/45
|
3,231,373
|
2,284,463
(b)(c)(d)
|
|
Banc of America Funding Trust, 2015-R2
9A2
|
4.929%
|
3/27/36
|
2,794,076
|
2,258,316
(b)(c)(d)
|
|
Bayview Financial Asset Trust, 2007-SR1A
M1 (1 mo. Term SOFR + 0.914%)
|
6.260%
|
3/25/37
|
1,226,926
|
1,210,155
(b)(d)
|
|
Bayview Financial Asset Trust, 2007-SR1A
M2 (1 mo. Term SOFR + 1.014%)
|
6.360%
|
3/25/37
|
1,493,733
|
1,481,863
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
Bayview Financial Asset Trust, 2007-SR1A
M3 (1 mo. Term SOFR + 1.264%)
|
6.610%
|
3/25/37
|
$676,757
|
$677,303
(b)(d)
|
|
Bayview Financing INV Trust, 2021-6F A1
|
2.750%
|
12/30/27
|
1,556,401
|
1,430,864
(d)
|
|
Bear Stearns ALT-A Trust, 2005-9 25A1
|
4.546%
|
11/25/35
|
130,322
|
84,973
(b)
|
|
Bear Stearns Asset Backed Securities Trust,
2005-CL1 A1 (1 mo. Term SOFR + 0.614%)
|
3.560%
|
9/25/34
|
16,112
|
15,753
(b)
|
|
CAFL Issuer LLC, 2023-RTL1 A2
|
9.300%
|
12/28/30
|
1,770,000
|
1,778,067
(c)(d)
|
|
Chase Mortgage Finance Trust, 2006-S3
2A1
|
—
|
11/25/21
|
122,368
|
37,592
*(e)
|
|
Chase Mortgage Finance Trust, 2007-A1
11M1
|
4.675%
|
3/25/37
|
614,209
|
564,247
(b)
|
|
ChaseFlex Trust, 2005-2 3A3, IO (-1.000 x 1
mo. Term SOFR + 5.386%)
|
0.040%
|
6/25/35
|
5,518,455
|
467,047
(b)(c)
|
|
Chevy Chase Funding LLC Mortgage-Backed
Certificates, 2006-2A A1 (1 mo. Term SOFR
+ 0.244%)
|
5.590%
|
4/25/47
|
45,628
|
42,094
(b)(d)
|
|
CHL Mortgage Pass-Through Trust, 2005-2
2A1 (1 mo. Term SOFR + 0.754%)
|
6.100%
|
3/25/35
|
38,224
|
35,264
(b)
|
|
CHL Mortgage Pass-Through Trust, 2005-18
A7 (-2.750 x 1 mo. Term SOFR + 19.210%)
|
4.511%
|
10/25/35
|
9,148
|
5,718
(b)
|
|
CHL Mortgage Pass-Through Trust, 2005-
HY10 1A1
|
5.284%
|
2/20/36
|
12,758
|
10,422
(b)
|
|
CHL Mortgage Pass-Through Trust, 2005-
HYB9 1A1 (12 mo. Term SOFR + 2.465%)
|
7.873%
|
2/20/36
|
68,905
|
57,651
(b)
|
|
CIM Trust, 2021-INV1 AXS, IO
|
0.190%
|
7/1/51
|
47,052,863
|
475,629
(b)(d)
|
|
Citicorp Mortgage Securities Trust, 2007-8
B1
|
5.983%
|
9/25/37
|
2,536,520
|
1,637,919
(b)(c)
|
|
Citigroup Mortgage Loan Trust, 2006-AR5
2A1A
|
3.923%
|
7/25/36
|
166,169
|
92,256
(b)
|
|
Citigroup Mortgage Loan Trust, 2008-3 A3
|
6.100%
|
4/25/37
|
5,340,807
|
2,421,131
(c)(d)
|
|
Citigroup Mortgage Loan Trust, 2021-J2
A4I2, IO
|
0.180%
|
7/25/51
|
34,428,378
|
346,694
(b)(d)
|
|
Citigroup Mortgage Loan Trust Inc., 2004-
UST1 A2
|
6.722%
|
8/25/34
|
5,504
|
5,053
(b)
|
|
Citigroup Mortgage Loan Trust Inc., 2005-5
1A5
|
3.177%
|
8/25/35
|
70,355
|
53,910
(b)
|
|
Countrywide Asset-Backed Certificates
Trust, 2006-SD3 A1 (1 mo. Term SOFR +
0.774%)
|
6.120%
|
7/25/36
|
104,860
|
102,826
(b)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
Countrywide Asset-Backed Certificates
Trust, 2007-SEA1 1A1 (1 mo. Term SOFR +
1.214%)
|
6.560%
|
5/25/47
|
$238,091
|
$186,305
(b)(d)
|
|
CSMC Trust, 2021-INV2 A3X, IO
|
0.500%
|
11/25/56
|
28,426,882
|
788,195
(b)(d)
|
|
Credit-Based Asset Servicing &
Securitization LLC, 2006-SL1 A3 (1 mo. Term
SOFR + 0.554%)
|
5.900%
|
9/25/36
|
3,414,971
|
133,589
(b)(d)
|
|
CSFB Mortgage-Backed Pass-Through
Certificates, 2005-10 3A3
|
5.500%
|
11/25/35
|
184,184
|
101,166
|
|
CSMC Resecuritization Trust, 2006-1R 1A2
(-2.750 x 1 mo. Term SOFR + 19.210%)
|
4.509%
|
7/27/36
|
159,151
|
146,115
(b)(d)
|
|
CSMC Trust, 2014-11R 9A2 (1 mo. Term
SOFR + 0.254%)
|
5.719%
|
10/27/36
|
2,696,404
|
2,066,093
(b)(c)(d)
|
|
CSMC Trust, 2015-2R 7A2
|
5.075%
|
8/27/36
|
3,143,868
|
2,363,915
(b)(c)(d)
|
|
CSMC Trust, 2017-RPL1 B1
|
2.973%
|
7/25/57
|
3,052,442
|
2,020,929
(b)(c)(d)
|
|
CSMC Trust, 2017-RPL1 B2
|
2.973%
|
7/25/57
|
3,501,991
|
2,048,628
(b)(c)(d)
|
|
CSMC Trust, 2017-RPL1 B3
|
2.973%
|
7/25/57
|
2,977,486
|
1,287,268
(b)(c)(d)
|
|
CSMC Trust, 2017-RPL1 B4
|
2.973%
|
7/25/57
|
2,940,132
|
593,613
(b)(c)(d)
|
|
CSMC Trust, 2021-NQM6 B2
|
4.140%
|
7/25/66
|
1,370,000
|
941,551
(b)(c)(d)
|
|
CWABS Revolving Home Equity Loan Trust,
2004-L 2A (1 mo. Term SOFR + 0.394%)
|
5.723%
|
2/15/34
|
14,771
|
14,100
(b)
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 2PO, PO
|
0.000%
|
4/15/36
|
10,776
|
5,157
(d)
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 4AS1, IO
|
3.397%
|
4/15/36
|
53,703
|
3,900
(b)(d)
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 4AS2, IO
|
4.608%
|
4/15/36
|
51,277
|
5,559
(b)(d)
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 5AS1, IO
|
1.722%
|
4/15/36
|
42,837
|
4,858
(b)(d)
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 5AS3, IO
|
2.672%
|
4/15/36
|
152,996
|
17,291
(b)(d)
|
|
DK Note Backed Trust, 2024-SPT1 A
|
7.086%
|
4/28/66
|
866,814
|
892,804
(d)
|
|
Eagle RE Ltd., 2023-1 M2 (30 Day Average
SOFR + 5.200%)
|
10.535%
|
9/26/33
|
1,290,000
|
1,370,224
(b)(c)(d)
|
|
FARM Mortgage Trust, 2021-1 B
|
3.240%
|
7/25/51
|
1,601,555
|
1,153,738
(b)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Debt Notes, 2019-HQA4 B2 (30 Day
Average SOFR + 6.714%)
|
12.050%
|
11/25/49
|
1,420,000
|
1,571,383
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Debt Notes, 2021-DNA5 B2 (30 Day
Average SOFR + 5.500%)
|
10.835%
|
1/25/34
|
$1,200,000
|
$1,350,431
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Debt Notes, 2021-DNA6 B2 (30 Day
Average SOFR + 7.500%)
|
12.835%
|
10/25/41
|
1,640,000
|
1,774,734
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Debt Notes, 2021-HQA4 B2 (30 Day
Average SOFR + 7.000%)
|
12.335%
|
12/25/41
|
1,650,000
|
1,761,959
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2016-1 B, PO
|
0.000%
|
9/25/55
|
12,011,504
|
1,481,784
(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2016-1 BIO, IO
|
1.298%
|
9/25/55
|
20,547,135
|
2,338,436
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2016-1 XSIO, IO
|
0.075%
|
9/25/55
|
131,435,450
|
533,759
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2018-2 BX
|
2.861%
|
11/25/57
|
3,405,770
|
1,167,747
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2018-3 BX
|
1.520%
|
8/25/57
|
3,303,322
|
1,140,582
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2019-2 M
|
4.750%
|
8/25/58
|
681,000
|
643,753
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2020-1 BXS
|
6.201%
|
8/25/59
|
4,011,277
|
1,766,498
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2021-1 M
|
4.250%
|
9/25/60
|
1,500,000
|
1,413,300
(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2021-3 BXS
|
7.801%
|
3/25/61
|
1,669,114
|
983,628
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2022-2 M
|
5.000%
|
4/25/62
|
1,337,000
|
1,143,423
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2024-1 M
|
5.000%
|
11/25/63
|
$1,540,000
|
$1,252,798
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2016-DNA2 B (30 Day Average
SOFR + 10.614%)
|
15.950%
|
10/25/28
|
491,240
|
557,962
(b)(c)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2016-DNA3 B (30 Day Average
SOFR + 11.364%)
|
16.700%
|
12/25/28
|
1,019,110
|
1,175,157
(b)(c)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2016-DNA4 B (30 Day Average
SOFR + 8.714%)
|
14.050%
|
3/25/29
|
1,560,047
|
1,751,284
(b)(c)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2017-DNA2 B2 (30 Day
Average SOFR + 11.364%)
|
16.700%
|
10/25/29
|
1,753,298
|
2,071,459
(b)(c)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Securitized Participation Interests Trust,
2017-SPI1 B
|
4.120%
|
9/25/47
|
747,410
|
547,541
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2018-DNA3 B2 (30 Day
Average SOFR + 7.864%)
|
13.200%
|
9/25/48
|
2,000,000
|
2,348,019
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2018-HRP1 B2 (30 Day Average
SOFR + 11.864%)
|
17.200%
|
5/25/43
|
5,389,664
|
6,571,347
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2018-HRP2 B2 (30 Day Average
SOFR + 10.614%)
|
15.950%
|
2/25/47
|
3,530,000
|
4,372,108
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2019-FTR1 B2 (30 Day Average
SOFR + 8.464%)
|
13.800%
|
1/25/48
|
715,000
|
863,474
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Debt Notes, 2019-FTR2 B2 (30 Day Average
SOFR + 7.514%)
|
12.850%
|
11/25/48
|
$1,270,000
|
$1,469,229
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Securitized Participation Interests Trust,
2018-SPI2 B
|
3.848%
|
5/25/48
|
1,792,182
|
1,283,068
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Securitized Participation Interests Trust,
2018-SPI4 B
|
4.513%
|
11/25/48
|
3,694,979
|
2,518,348
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR3 B2 (30 Day Average SOFR
+ 4.914%)
|
10.238%
|
9/25/47
|
1,200,000
|
1,291,213
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR4 B2 (30 Day Average SOFR
+ 5.114%)
|
10.450%
|
11/25/47
|
1,250,000
|
1,351,536
(b)(c)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-HQA3 B2 (30 Day Average SOFR
+ 7.614%)
|
12.950%
|
9/25/49
|
700,000
|
793,187
(b)(c)(d)
|
|
Federal National Mortgage Association
(FNMA), 2012-134 LS, IO (-1.000 x 30 Day
Average SOFR + 6.036%)
|
0.700%
|
12/25/42
|
999,208
|
96,096
(b)
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2016-C01 1B (30 Day
Average SOFR + 11.864%)
|
17.200%
|
8/25/28
|
1,855,084
|
2,127,215
(b)(c)(d)
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2016-C03 1B (30 Day
Average SOFR + 11.864%)
|
17.200%
|
10/25/28
|
1,923,712
|
2,234,871
(b)(c)(d)
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2016-C04 1B (30 Day
Average SOFR + 10.364%)
|
15.700%
|
1/25/29
|
2,605,614
|
2,991,958
(b)(c)(d)
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2016-C06 1B (30 Day
Average SOFR + 9.364%)
|
14.700%
|
4/25/29
|
3,499,735
|
3,990,146
(b)(c)(d)
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2020-R01 1B1 (30 Day
Average SOFR + 3.364%)
|
8.700%
|
1/25/40
|
1,500,000
|
1,563,899
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
Federal National Mortgage Association
(FNMA) — CAS, 2021-R01 1B2 (30 Day
Average SOFR + 6.000%)
|
11.335%
|
10/25/41
|
$1,320,000
|
$1,389,580
(b)(c)(d)
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2021-R02 2B2 (30 Day
Average SOFR + 6.200%)
|
11.535%
|
11/25/41
|
1,500,000
|
1,591,093
(b)(c)(d)
|
|
First Horizon Alternative Mortgage
Securities Trust, 2005-AA6 3A1
|
4.783%
|
8/25/35
|
192,079
|
161,075
(b)
|
|
First Horizon Alternative Mortgage
Securities Trust, 2006-FA6 2A1, PAC
|
6.250%
|
11/25/36
|
64,095
|
17,475
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Whole Loan Securities Trust, 2015-
SC01 B
|
3.855%
|
5/25/45
|
2,718,362
|
1,898,884
(b)(d)
|
|
GCAT Trust, 2019-RPL1 B2
|
3.750%
|
10/25/68
|
2,008,000
|
1,578,913
(b)(c)(d)
|
|
GS Mortgage-Backed Securities Trust,
2021-GR2 AIOS, IO
|
0.190%
|
2/25/52
|
69,964,320
|
736,913
(b)(d)
|
|
GS Mortgage-Backed Securities Trust,
2021-PJ2 AIOS, IO
|
0.220%
|
7/25/51
|
63,540,066
|
789,841
(b)(d)
|
|
GS Mortgage-Backed Securities Trust,
2022-NQM1 B4
|
4.091%
|
5/25/62
|
1,561,967
|
1,241,761
(b)(c)(d)
|
|
GSMPS Mortgage Loan Trust, 2005-RP1
1A4
|
8.500%
|
1/25/35
|
32,456
|
32,067
(d)
|
|
GSMPS Mortgage Loan Trust, 2006-RP1
1A2
|
7.500%
|
1/25/36
|
222,790
|
192,761
(d)
|
|
Home Partners of America Trust, 2021-2 F
|
3.799%
|
12/17/26
|
1,431,907
|
1,302,122
(c)(d)
|
|
Home RE Ltd., 2023-1 M2 (30 Day Average
SOFR + 6.000%)
|
11.335%
|
10/25/33
|
1,000,000
|
1,085,824
(b)(c)(d)
|
|
HSI Asset Loan Obligation Trust, 2007-AR1
4A1
|
4.991%
|
1/25/37
|
61,083
|
45,941
(b)
|
|
Impac CMB Trust, 2004-8 1A (1 mo. Term
SOFR + 0.834%)
|
6.180%
|
10/25/34
|
55,436
|
52,656
(b)
|
|
IndyMac INDA Mortgage Loan Trust, 2005-
AR2 1A1
|
3.694%
|
1/25/36
|
58,042
|
43,442
(b)
|
|
IndyMac INDX Mortgage Loan Trust, 2005-
AR18 1A1 (1 mo. Term SOFR + 0.734%)
|
6.080%
|
10/25/36
|
1,532,966
|
625,373
(b)(c)
|
|
IndyMac INDX Mortgage Loan Trust, 2004-
AR13 1A1
|
3.615%
|
1/25/35
|
22,187
|
20,002
(b)
|
|
IndyMac INDX Mortgage Loan Trust, 2005-
AR15 A2
|
3.979%
|
9/25/35
|
34,261
|
27,132
(b)
|
|
IndyMac INDX Mortgage Loan Trust, 2006-
AR7 5A1
|
3.949%
|
5/25/36
|
107,528
|
94,176
(b)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
IndyMac INDX Mortgage Loan Trust, 2006-
AR9 3A3
|
3.537%
|
6/25/36
|
$203,918
|
$171,080
(b)
|
|
IndyMac INDX Mortgage Loan Trust, 2006-
AR11 1A1
|
4.561%
|
6/25/36
|
206,296
|
156,209
(b)
|
|
JPMorgan Alternative Loan Trust, 2007-A1
3A1
|
4.115%
|
3/25/37
|
167,322
|
151,105
(b)
|
|
JPMorgan Mortgage Trust, 2007-S2 3A2
|
6.000%
|
6/25/37
|
23,804
|
22,512
|
|
JPMorgan Mortgage Trust, 2007-S2 3A3
|
6.500%
|
6/25/37
|
6,618
|
6,365
|
|
JPMorgan Mortgage Trust, 2024-3 AX1, IO
|
0.343%
|
5/25/54
|
22,495,340
|
439,746
(b)(d)
|
|
Legacy Mortgage Asset Trust, 2021-GS3 A2
|
6.250%
|
7/25/61
|
1,647,688
|
1,536,847
(c)(d)
|
|
Lehman Mortgage Trust, 2006-3 1A7, IO
(-1.000 x 1 mo. Term SOFR + 5.286%,
0.000% floor)
|
0.000%
|
7/25/36
|
3,954,383
|
272,899
(b)(c)
|
|
Lehman Mortgage Trust, 2007-5 2A3 (1 mo.
Term SOFR + 0.444%)
|
5.790%
|
6/25/37
|
2,575,856
|
447,138
(b)
|
|
Lehman XS Trust, 2006-19 A4 (1 mo. Term
SOFR + 0.454%)
|
5.800%
|
12/25/36
|
321,370
|
293,414
(b)(c)
|
|
LHOME Mortgage Trust, 2024-RTL1 A2
|
9.165%
|
1/25/29
|
1,100,000
|
1,097,838
(c)(d)
|
|
MASTR Adjustable Rate Mortgages Trust,
2004-12 5A1
|
5.660%
|
10/25/34
|
2,578
|
2,462
(b)
|
|
MASTR Adjustable Rate Mortgages Trust,
2006-OA1 1A1 (1 mo. Term SOFR + 0.324%)
|
5.670%
|
4/25/46
|
89,786
|
76,246
(b)
|
|
MASTR Reperforming Loan Trust, 2005-1
1A4
|
7.500%
|
8/25/34
|
40,575
|
29,931
(d)
|
|
Merrill Lynch Mortgage Investors Trust,
2006-A1 2A1
|
4.303%
|
3/25/36
|
302,635
|
146,488
(b)
|
|
Morgan Stanley Mortgage Loan Trust, 2006-
8AR 1A2 (1 mo. Term SOFR + 0.254%)
|
5.600%
|
6/25/36
|
189,375
|
37,407
(b)
|
|
Morgan Stanley Mortgage Loan Trust, 2007-
5AX 2A3 (1 mo. Term SOFR + 0.574%)
|
5.920%
|
2/25/37
|
1,322,948
|
274,889
(b)
|
|
Morgan Stanley Mortgage Loan Trust, 2007-
15AR 4A1
|
3.677%
|
11/25/37
|
238,888
|
198,017
(b)
|
|
Morgan Stanley Re-REMIC Trust, 2015-R2
1B (Federal Reserve U.S. 12 mo. Cumulative
Avg 1 Year CMT + 0.710%)
|
4.408%
|
12/27/46
|
697,716
|
586,908
(b)(c)(d)
|
|
New Residential Mortgage Loan Trust,
2019-4A B6
|
4.592%
|
12/25/58
|
2,103,943
|
1,217,160
(b)(c)(d)
|
|
New Residential Mortgage Loan Trust,
2019-6A A1IB, IO
|
0.500%
|
9/25/59
|
18,661,321
|
269,811
(b)(d)
|
|
New Residential Mortgage Loan Trust,
2019-NQM4 B2
|
4.849%
|
9/25/59
|
1,608,000
|
1,351,264
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
New Residential Mortgage Loan Trust,
2024-RTL1 M1
|
9.239%
|
3/25/39
|
$380,000
|
$376,937
(b)(c)(d)
|
|
New Residential Mortgage Loan Trust,
2024-RTL1 M2
|
9.149%
|
3/25/39
|
870,000
|
856,669
(b)(c)(d)
|
|
NYMT Loan Trust, 2024-BPL1 A2
|
8.617%
|
2/25/29
|
1,620,000
|
1,620,259
(c)(d)
|
|
PMT Credit Risk Transfer Trust, 2019-2R A
(1 mo. Term SOFR + 3.864%)
|
9.210%
|
5/30/25
|
1,386,165
|
1,387,927
(b)(c)(d)
|
|
Popular ABS Mortgage Pass-Through Trust,
2005-5 MV2 (1 mo. Term SOFR + 1.059%)
|
3.777%
|
11/25/35
|
1,802,737
|
1,585,221
(b)(c)
|
|
PRKCM Trust, 2023-AFC1 M1
|
7.555%
|
2/25/58
|
1,480,000
|
1,454,007
(b)(c)(d)
|
|
PRKCM Trust, 2023-AFC3 B1
|
7.861%
|
9/25/58
|
1,220,000
|
1,210,580
(b)(c)(d)
|
|
PRKCM Trust, 2024-AFC1 B2
|
8.500%
|
3/25/59
|
1,450,000
|
1,423,144
(b)(c)(d)
|
|
Progress Residential, 2021-SFR4 F
|
3.407%
|
5/17/38
|
835,000
|
767,512
(c)(d)
|
|
Provident Home Equity Loan Trust, 2000-2
A1 (1 mo. Term SOFR + 0.654%)
|
6.000%
|
8/25/31
|
479,162
|
440,740
(b)
|
|
RAAC Trust, 2007-SP1 M3 (1 mo. Term
SOFR + 1.614%)
|
6.960%
|
3/25/37
|
1,426,481
|
1,115,842
(b)(c)
|
|
RALI Trust, 2005-QA3 CB4
|
3.837%
|
3/25/35
|
795,150
|
376,269
(b)
|
|
RALI Trust, 2006-QA1 A11
|
5.357%
|
1/25/36
|
231,189
|
171,384
(b)
|
|
RALI Trust, 2006-QA4 A (1 mo. Term SOFR +
0.474%)
|
5.820%
|
5/25/36
|
116,498
|
102,291
(b)
|
|
RALI Trust, 2006-QO2 A1 (1 mo. Term SOFR
+ 0.554%)
|
5.900%
|
2/25/46
|
165,246
|
29,654
(b)
|
|
RAMP Trust, 2004-RS4 MII2 (1 mo. Term
SOFR + 1.464%)
|
5.784%
|
4/25/34
|
899,303
|
791,860
(b)(c)
|
|
Redwood Funding Trust, 2019-1 PT
|
4.968%
|
9/27/24
|
1,955,667
|
1,995,816
(d)
|
|
Renaissance Home Equity Loan Trust,
2006-1 AF5
|
6.166%
|
5/25/36
|
516,941
|
239,236
|
|
Renaissance Home Equity Loan Trust,
2007-2 AF2
|
5.675%
|
6/25/37
|
445,054
|
109,775
|
|
Renaissance Home Equity Loan Trust,
2007-3 AF3
|
7.238%
|
9/25/37
|
1,463,368
|
594,570
(c)
|
|
Residential Asset Securitization Trust,
2007-A2 1A1
|
6.000%
|
4/25/37
|
175,945
|
91,356
|
|
RFMSI Trust, 2006-S8 A12, IO (-1.000 x 1
mo. Term SOFR + 5.286%, 0.000% floor)
|
0.000%
|
9/25/36
|
1,756,445
|
86,192
(b)
|
|
Saluda Grade Alternative Mortgage Trust,
2024-RTL4 A2
|
7.500%
|
2/25/30
|
1,770,000
|
1,692,152
(c)(d)
|
|
Starwood Mortgage Residential Trust,
2020-3 B2
|
4.750%
|
4/25/65
|
1,490,000
|
1,151,144
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Residential Mortgage-Backed Securities(a) — continued
|
|||||
Structured Adjustable Rate Mortgage Loan
Trust, 2004-18 1A2
|
5.260%
|
12/25/34
|
$126,822
|
$108,631
(b)
|
|
Structured Adjustable Rate Mortgage Loan
Trust, 2005-4 1A1
|
4.637%
|
3/25/35
|
91,330
|
73,219
(b)
|
|
Structured Adjustable Rate Mortgage Loan
Trust, 2005-7 1A3
|
5.099%
|
4/25/35
|
33,725
|
29,822
(b)
|
|
Structured Asset Investment Loan Trust,
2004-8 M9 (1 mo. Term SOFR + 3.864%)
|
9.210%
|
9/25/34
|
297,405
|
215,310
(b)
|
|
Toorak Mortgage Trust, 2024-RRTL1 B1
|
10.332%
|
2/25/39
|
800,000
|
781,012
(b)(c)(d)
|
|
Toorak Mortgage Trust, 2024-RRTL1 B2
|
10.332%
|
2/25/39
|
640,000
|
619,432
(b)(c)(d)
|
|
UWM Mortgage Trust, 2021-1 AX4, IO
|
0.250%
|
6/25/51
|
23,862,660
|
320,304
(b)(d)
|
|
Verus Securitization Trust, 2022-INV2 M1
|
6.807%
|
10/25/67
|
1,430,000
|
1,431,862
(b)(c)(d)
|
|
Verus Securitization Trust, 2023-3 B1
|
7.883%
|
3/25/68
|
1,200,000
|
1,197,009
(b)(c)(d)
|
|
Verus Securitization Trust, 2023-4 B1
|
8.160%
|
5/25/68
|
1,170,000
|
1,166,383
(b)(c)(d)
|
|
Verus Securitization Trust, 2023-5 B1
|
8.094%
|
6/25/68
|
1,200,000
|
1,196,874
(b)(c)(d)
|
|
Wachovia Mortgage Loan Trust LLC, 2005-B
2A2
|
6.321%
|
10/20/35
|
5,792
|
5,552
(b)
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-8 1A6 (-3.667 x 1 mo. Term
SOFR + 22.864%)
|
3.264%
|
10/25/35
|
94,104
|
76,315
(b)
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-9 5A4 (-7.333 x 1 mo. Term
SOFR + 35.094%, 0.000% floor)
|
0.000%
|
11/25/35
|
38,102
|
26,264
(b)
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-10 2A3 (1 mo. Term SOFR +
1.014%, 5.750% cap)
|
5.750%
|
11/25/35
|
63,963
|
54,117
(b)
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-AR2 B1 (1 mo. Term SOFR +
0.909%)
|
6.255%
|
1/25/45
|
1,265,294
|
1,062,175
(b)(c)
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-AR13 A1C3 (1 mo. Term SOFR +
1.094%)
|
6.440%
|
10/25/45
|
67,804
|
63,614
(b)
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2006-AR10 A1 (1 mo. Term SOFR +
0.314%)
|
5.660%
|
12/25/36
|
233,693
|
111,006
(b)
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2006-AR16 2A2
|
4.355%
|
12/25/36
|
94,178
|
79,888
(b)
|
|
Wells Fargo Alternative Loan Trust, 2007-
PA1 A12, IO (-1.000 x 1 mo. Term SOFR +
5.346%)
|
0.000%
|
3/25/37
|
1,009,451
|
50,653
(b)
|
|
|
|||||
Total Residential Mortgage-Backed Securities (Cost — $149,588,923)
|
153,659,612
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Commercial Mortgage-Backed Securities(a) — 47.4%
|
|||||
280 Park Avenue Mortgage Trust, 2017-
280P E (1 mo. Term SOFR + 2.419%)
|
7.746%
|
9/15/34
|
$3,430,000
|
$3,131,237
(b)(d)
|
|
280 Park Avenue Mortgage Trust, 2017-
280P F (1 mo. Term SOFR + 3.127%)
|
8.454%
|
9/15/34
|
320,000
|
285,039
(b)(d)
|
|
BANK, 2021-BN35 H
|
1.766%
|
6/15/64
|
1,860,000
|
617,975
(b)(d)
|
|
BANK, 2021-BN35 K
|
1.766%
|
6/15/64
|
4,703,147
|
1,234,613
(b)(d)
|
|
BANK, 2022-BNK43 E
|
3.000%
|
8/15/55
|
1,500,000
|
942,502
(d)
|
|
BANK, 2022-BNK44 D
|
4.000%
|
11/15/32
|
3,198,000
|
2,440,848
(b)(d)
|
|
Benchmark Mortgage Trust, 2019-B12
WMA
|
4.388%
|
8/15/52
|
1,300,000
|
1,112,324
(b)(d)
|
|
Benchmark Mortgage Trust, 2023-V3 D
|
4.000%
|
7/15/56
|
1,100,000
|
913,275
(d)
|
|
BPR Trust, 2021-TY F (1 mo. Term SOFR +
4.314%)
|
9.643%
|
9/15/38
|
1,000,000
|
984,950
(b)(d)
|
|
BSREP Commercial Mortgage Trust,
2021-DC HRR (1 mo. Term SOFR + 5.614%)
|
10.943%
|
8/15/38
|
3,351,089
|
1,843,886
(b)(d)
|
|
BX Commercial Mortgage Trust, 2019-IMC F
(1 mo. Term SOFR + 2.946%)
|
8.275%
|
4/15/34
|
2,000,000
|
1,947,181
(b)(d)
|
|
BX Commercial Mortgage Trust, 2021-XL2 J
(1 mo. Term SOFR + 4.004%)
|
9.333%
|
10/15/38
|
1,759,770
|
1,721,298
(b)(d)
|
|
BX Commercial Mortgage Trust, 2022-LP2 G
(1 mo. Term SOFR + 4.106%)
|
9.435%
|
2/15/39
|
909,340
|
898,823
(b)(d)
|
|
BX Commercial Mortgage Trust, 2024-KING
E (1 mo. Term SOFR + 3.688%)
|
9.017%
|
5/15/34
|
1,190,000
|
1,187,320
(b)(d)
|
|
BX Trust, 2024-VLT4 E (1 mo. Term SOFR +
2.889%)
|
8.209%
|
7/15/29
|
2,000,000
|
1,996,007
(b)(d)
|
|
Citigroup Commercial Mortgage Trust,
2015-P1 E
|
4.514%
|
9/15/48
|
800,000
|
616,498
(b)(d)
|
|
CSMC Trust, 2017-CHOP F (PRIME +
1.294%)
|
9.794%
|
7/15/32
|
1,620,000
|
1,582,737
(b)(d)
|
|
CSMC Trust, 2017-CHOP H (PRIME +
4.294%)
|
12.794%
|
7/15/32
|
1,509,000
|
1,365,772
(b)(d)
|
|
CSMC Trust, 2021-ADV G (1 mo. Term SOFR
+ 6.364%)
|
11.693%
|
7/15/38
|
2,080,000
|
692,420
(b)(d)
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Multifamily Structured Credit Risk,
2021-MN1 B1 (30 Day Average SOFR +
7.750%)
|
13.085%
|
1/25/51
|
950,000
|
1,039,328
(b)(d)
|
|
FREMF Mortgage Trust, 2021-F117 CS (30
Day Average SOFR + 6.400%)
|
11.724%
|
7/25/31
|
856,578
|
852,743
(b)(d)
|
|
FRESB Mortgage Trust, 2018-SB48 B
|
4.558%
|
2/25/38
|
1,122,925
|
579,165
(b)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Commercial Mortgage-Backed Securities(a) — continued
|
|||||
Government National Mortgage Association
(GNMA), 2020-89 IA, IO
|
1.167%
|
4/16/62
|
$5,918,255
|
$473,380
(b)
|
|
Greystone CRE Notes, 2024-HC3 D (1 mo.
Term SOFR + 5.333%)
|
10.661%
|
3/15/41
|
610,000
|
607,426
(b)(d)
|
|
GS Mortgage Securities Corp. Trust, 2018-
LUAU G (1 mo. Term SOFR + 4.747%)
|
10.076%
|
11/15/32
|
2,500,000
|
2,465,420
(b)(d)
|
|
GS Mortgage Securities Corp. Trust,
2000-1A A (1 mo. Term SOFR + 0.464%)
|
—
|
3/20/23
|
7,084
|
7,076
*(b)(d)(e)
|
|
GS Mortgage Securities Trust, 2015-GC30 D
|
3.384%
|
5/10/50
|
750,000
|
626,486
|
|
GS Mortgage Securities Trust, 2015-GC32 D
|
3.345%
|
7/10/48
|
700,000
|
633,743
|
|
GS Mortgage Securities Corp., 2024-70P
HRR
|
10.333%
|
3/10/41
|
4,420,000
|
4,393,669
(b)(d)
|
|
Hawaii Hotel Trust, 2019-MAUI F (1 mo.
Term SOFR + 3.047%)
|
8.376%
|
5/15/38
|
2,221,000
|
2,213,145
(b)(d)
|
|
Hawaii Hotel Trust, 2019-MAUI G (1 mo.
Term SOFR + 3.447%)
|
8.776%
|
5/15/38
|
1,697,000
|
1,661,782
(b)(d)
|
|
HIT Trust, 2022-HI32 G (1 mo. Term SOFR +
7.228%)
|
12.556%
|
7/15/24
|
1,938,278
|
1,935,756
(b)(d)
|
|
JPMorgan Chase Commercial Mortgage
Securities Trust, 2018-PHMZ M (1 mo. Term
SOFR + 8.622%)
|
13.951%
|
6/15/35
|
3,000,000
|
300
*(b)(d)(f)
|
|
JPMorgan Chase Commercial Mortgage
Securities Trust, 2020-MKST G (1 mo. Term
SOFR + 4.864%)
|
10.193%
|
12/15/36
|
988,000
|
20,541
(b)(d)
|
|
JPMorgan Chase Commercial Mortgage
Securities Trust, 2020-MKST H (1 mo. Term
SOFR + 7.364%)
|
12.693%
|
12/15/36
|
1,033,000
|
5,062
(b)(d)
|
|
JPMorgan Chase Commercial Mortgage
Securities Trust, 2020-NNN HFL (1 mo. Term
SOFR + 4.364%)
|
9.693%
|
1/16/37
|
120,216
|
110,179
(b)(d)
|
|
JPMorgan Chase Commercial Mortgage
Securities Trust, 2021-NYMZ M (1 mo. Term
SOFR + 7.364%)
|
12.943%
|
6/15/26
|
1,250,000
|
1,007,596
(b)(d)
|
|
KIND Trust, 2021-KIND F (1 mo. Term SOFR
+ 4.064%)
|
9.394%
|
8/15/38
|
1,299,330
|
1,232,896
(b)(d)
|
|
Med Trust, 2021-MDLN G (1 mo. Term SOFR
+ 5.364%)
|
10.693%
|
11/15/38
|
2,089,970
|
2,094,887
(b)(d)
|
|
Multifamily CAS Trust, 2019-1 CE (30 Day
Average SOFR + 8.864%)
|
14.200%
|
10/25/49
|
2,500,000
|
2,506,390
(b)(d)
|
|
Multifamily CAS Trust, 2020-1 CE (30 Day
Average SOFR + 7.614%)
|
12.950%
|
3/25/50
|
1,500,000
|
1,498,454
(b)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Commercial Mortgage-Backed Securities(a) — continued
|
|||||
Natixis Commercial Mortgage Securities
Trust, 2019-FAME D
|
4.544%
|
8/15/36
|
$1,900,000
|
$1,165,080
(b)(d)
|
|
Natixis Commercial Mortgage Securities
Trust, 2019-FAME E
|
4.544%
|
8/15/36
|
950,000
|
487,445
(b)(d)
|
|
Natixis Commercial Mortgage Securities
Trust, 2022-JERI G (1 mo. Term SOFR +
7.458%)
|
12.787%
|
1/15/39
|
3,500,000
|
2,647,956
(b)(d)
|
|
Natixis Commercial Mortgage Securities
Trust, 2022-RRI E (1 mo. Term SOFR +
5.193%)
|
10.522%
|
3/15/35
|
1,272,750
|
1,274,188
(b)(d)
|
|
NCMF Trust, 2022-MFP G (1 mo. Term SOFR
+ 5.128%)
|
10.457%
|
3/15/39
|
2,200,000
|
2,127,400
(b)(d)
|
|
RIAL Issuer Ltd., 2022-FL8 E (1 mo. Term
SOFR + 5.500%)
|
10.829%
|
1/19/37
|
1,500,000
|
1,420,428
(b)(d)
|
|
SMR Mortgage Trust, 2022-IND G (1 mo.
Term SOFR + 7.500%)
|
12.829%
|
2/15/39
|
1,855,449
|
1,577,820
(b)(d)
|
|
Soho Trust, 2021-SOHO D
|
2.786%
|
8/10/38
|
1,500,000
|
872,560
(b)(d)
|
|
Starwood Retail Property Trust, 2014-STAR
D
|
8.500%
|
11/15/27
|
1,000,000
|
40,000
(b)(d)
|
|
Starwood Retail Property Trust, 2014-STAR
E
|
8.500%
|
11/15/27
|
1,600,000
|
7,566
(b)(d)
|
|
Wells Fargo Commercial Mortgage Trust,
2017-C42 D
|
2.800%
|
12/15/50
|
1,000,000
|
711,958
(b)(d)
|
|
Wells Fargo Commercial Mortgage Trust,
2022-JS2 G
|
3.569%
|
12/15/39
|
2,200,000
|
1,474,044
(b)(d)
|
|
|
|||||
Total Commercial Mortgage-Backed Securities (Cost — $79,349,127)
|
65,286,574
|
||||
|
|
|
|
Face
Amount/
Units
|
|
Asset-Backed Securities — 15.0%
|
|||||
AMSR Trust, 2023-SFR2 E1
|
3.950%
|
6/17/40
|
$1,690,000
|
1,494,409
(c)(d)
|
|
Applebee’s Funding LLC/IHOP Funding LLC,
2023-1A A2
|
7.824%
|
3/5/53
|
1,000,000
|
1,036,488
(d)
|
|
BankAmerica Manufactured Housing
Contract Trust, 1996-1 B1
|
7.875%
|
10/10/26
|
7,866,000
|
39,594
|
|
Bayview Opportunity Master Fund LLC,
2024-CAR1 E (30 Day Average SOFR +
3.600%)
|
8.935%
|
12/26/31
|
1,345,724
|
1,349,994
(b)(d)
|
|
BCMSC Trust, 1998-B A
|
6.530%
|
10/15/28
|
95,338
|
93,979
(b)
|
|
Cascade MH Asset Trust, 2019-MH1 M
|
5.985%
|
11/25/44
|
1,150,000
|
1,076,532
(b)(c)(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount/
Units
|
Value
|
Asset-Backed Securities — continued
|
|||||
Conseco Finance Corp., 1999-4 A8
|
7.700%
|
5/1/31
|
$4,867,709
|
$1,750,831
(b)
|
|
Conseco Finance Corp., 1999-4 A9
|
7.020%
|
5/1/31
|
10,820,980
|
3,619,858
(b)
|
|
Hertz Vehicle Financing LLC, 2023-2A D
|
9.400%
|
9/25/29
|
690,000
|
686,622
(d)
|
|
Loanpal Solar Loan Ltd., 2020-3GS C
|
3.500%
|
12/20/47
|
672,084
|
403,299
(d)
|
|
Loanpal Solar Loan Ltd., 2021-1GS C
|
3.500%
|
1/20/48
|
724,119
|
451,868
(d)
|
|
Lunar Structured Aircraft Portfolio Notes,
2021-1 C
|
5.682%
|
10/15/46
|
1,612,715
|
1,444,615
(d)
|
|
National Collegiate Student Loan Trust,
2006-3 B (1 mo. Term SOFR + 0.474%)
|
5.820%
|
1/26/32
|
1,710,000
|
1,445,644
(b)
|
|
National Collegiate Class A-3L
Commutation Trust, 2007-4VI O (1 mo. USD
LIBOR + 0.850%)
|
6.281%
|
3/29/38
|
5,942,187
|
830,920
(b)(d)
|
|
Nelnet Student Loan Trust, 2021-DA D
|
4.380%
|
4/20/62
|
1,200,000
|
947,009
(d)
|
|
RBS Acceptance Inc., 1995-BA1 B2
|
—
|
8/10/20
|
2,191,561
|
22
*(e)
|
|
SEB Funding LLC, 2024-1A A2
|
7.386%
|
4/30/54
|
1,020,000
|
1,036,305
(d)
|
|
Sierra Timeshare Receivables Funding LLC,
2024-1A D
|
8.020%
|
1/20/43
|
688,283
|
693,660
(d)
|
|
SMB Private Education Loan Trust, 2014-A R
|
36.575%
|
9/15/45
|
6,875
|
493,771
(d)(g)
|
|
SoFi Professional Loan Program LLC, 2017-F
R1
|
47.504%
|
1/25/41
|
34,000
|
300,685
(d)(g)
|
|
Stonepeak, 2021-1A B
|
3.821%
|
2/28/33
|
838,147
|
760,500
(d)
|
|
Sunnova Hellios II Issuer LLC, 2018-1A B
|
7.710%
|
7/20/48
|
899,387
|
780,724
(d)
|
|
|
|||||
Total Asset-Backed Securities (Cost — $26,085,757)
|
20,737,329
|
||||
|
|
|
|
Face
Amount
|
|
Convertible Bonds & Notes — 2.4%
|
|||||
Financials — 2.4%
|
|||||
Mortgage Real Estate Investment Trusts (REITs) — 2.4%
|
|||||
PennyMac Corp., Senior Notes
|
5.500%
|
3/15/26
|
1,550,000
|
1,482,265
|
|
Two Harbors Investment Corp., Senior
Notes
|
6.250%
|
1/15/26
|
1,835,000
|
1,761,600
|
|
|
|||||
Total Convertible Bonds & Notes (Cost — $3,131,250)
|
3,243,865
|
||||
Corporate Bonds & Notes — 2.3%
|
|||||
Consumer Discretionary — 0.7%
|
|||||
Hotels, Restaurants & Leisure — 0.7%
|
|||||
Full House Resorts Inc., Senior Secured
Notes
|
8.250%
|
2/15/28
|
$1,050,000
|
1,009,462
(d)
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
|||||
Financials — 1.0%
|
|||||
Banks — 0.5%
|
|||||
Lloyds Banking Group PLC, Junior
Subordinated Notes (8.000% to 3/27/30
then 5 year Treasury Constant Maturity Rate
+ 3.913%)
|
8.000%
|
9/27/29
|
$750,000
|
$768,527
(b)(h)
|
|
Insurance — 0.5%
|
|||||
Allianz SE, Junior Subordinated Notes
(3.200% to 4/30/28 then 5 year Treasury
Constant Maturity Rate + 2.165%)
|
3.200%
|
10/30/27
|
800,000
|
655,839
(b)(d)(h)
|
|
|
|||||
Total Financials
|
1,424,366
|
||||
Real Estate — 0.6%
|
|||||
Real Estate Management & Development — 0.6%
|
|||||
Cushman & Wakefield US Borrower LLC,
Senior Secured Notes
|
8.875%
|
9/1/31
|
150,000
|
157,955
(d)
|
|
Five Point Operating Co. LP/Five Point
Capital Corp., Senior Notes, Step bond
(10.500% to 11/15/24 then 11.000%)
|
10.500%
|
1/15/28
|
600,000
|
615,654
(d)
|
|
|
|||||
Total Real Estate
|
773,609
|
||||
Total Corporate Bonds & Notes (Cost — $3,015,056)
|
3,207,437
|
||||
|
|
|
|
Shares
|
|
Preferred Stocks — 1.8%
|
|||||
Financials — 1.8%
|
|||||
Mortgage Real Estate Investment Trusts (REITs) — 1.8%
|
|||||
AGNC Investment Corp., Non Voting Shares
(6.125% to 4/15/25 then 3 mo. USD LIBOR +
4.697%)
|
6.125%
|
|
45,661
|
1,101,800
(b)
|
|
Chimera Investment Corp., Non Voting
Shares
|
8.000%
|
|
32,036
|
717,606
|
|
MFA Financial Inc., Non Voting Shares
(6.500% to 3/31/25 then 3 mo. USD LIBOR +
5.345%)
|
6.500%
|
|
30,120
|
707,820
(b)
|
|
|
|||||
Total Preferred Stocks
(Cost — $2,463,372)
|
|
|
|
|
2,527,226
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
Senior Loans — 1.4%
|
|||||
Financials — 1.1%
|
|||||
Financial Services — 0.7%
|
|||||
Greystone Select Holdings LLC, Term Loan B
(3 mo. Term SOFR + 5.262%)
|
10.588%
|
6/16/28
|
$987,342
|
$984,873
(b)(i)(j)
|
|
Mortgage Real Estate Investment Trusts (REITs) — 0.4%
|
|||||
Apollo Commercial Real Estate Finance Inc.,
Initial Term Loan (1 mo. Term SOFR +
2.864%)
|
8.208%
|
5/15/26
|
494,792
|
490,156
(b)(i)(j)
|
|
|
|||||
Total Financials
|
1,475,029
|
||||
Real Estate — 0.3%
|
|||||
Real Estate Management & Development — 0.3%
|
|||||
Cushman & Wakefield US Borrower LLC,
2024 Term Loan 1 (1 mo. Term SOFR +
3.750%)
|
9.094%
|
1/31/30
|
498,750
|
502,491
(b)(i)(j)(k)
|
|
|
|||||
Total Senior Loans (Cost — $1,953,598)
|
1,977,520
|
||||
Total Investments before Short-Term Investments (Cost — $265,587,083)
|
250,639,563
|
||||
|
|
|
|
Shares
|
|
Short-Term Investments — 1.7%
|
|||||
Western Asset Premier Institutional
Government Reserves, Premium Shares
(Cost — $2,278,132)
|
5.254%
|
|
2,278,132
|
2,278,132
(l)(m)
|
|
Total Investments — 183.4% (Cost — $267,865,215)
|
252,917,695
|
||||
Liabilities in Excess of Other Assets — (83.4)%
|
(115,004,382
)
|
||||
Total Net Assets — 100.0%
|
$137,913,313
|
*
|
Non-income producing security.
|
(a)
|
Collateralized mortgage obligations are secured by an underlying pool of mortgages
or mortgage pass-through
certificates that are structured to direct payments on underlying collateral to different
series or classes of the
obligations. The interest rate may change positively or inversely in relation to one
or more interest rates, financial
indices or other financial indicators and may be subject to an upper and/or lower
limit.
|
(b)
|
Variable rate security. Interest rate disclosed is as of the most recent information
available. Certain variable rate
securities are not based on a published reference rate and spread but are determined
by the issuer or agent and
are based on current market conditions. These securities do not indicate a reference
rate and spread in their
description above.
|
(c)
|
All or a portion of this security is held by the counterparty as collateral for open
reverse repurchase agreements.
|
(d)
|
Security is exempt from registration under Rule 144A of the Securities Act of 1933.
This security may be resold in
transactions that are exempt from registration, normally to qualified institutional
buyers. This security has been
deemed liquid pursuant to guidelines approved by the Board of Directors.
|
(e)
|
The maturity principal is currently in default as of June 30, 2024.
|
(f)
|
The coupon payment on this security is currently in default as of June 30, 2024.
|
(g)
|
Rate shown is the current yield based on income received over the trailing twelve
months.
|
(h)
|
Security has no maturity date. The date shown represents the next call date.
|
(i)
|
Interest rates disclosed represent the effective rates on senior loans. Ranges in
interest rates are attributable to
multiple contracts under the same loan.
|
(j)
|
Senior loans may be considered restricted in that the Fund ordinarily is contractually
obligated to receive approval
from the agent bank and/or borrower prior to the disposition of a senior loan.
|
(k)
|
Security is valued using significant unobservable inputs (Note 1).
|
(l)
|
Rate shown is one-day yield as of the end of the reporting period.
|
(m)
|
In this instance, as defined in the Investment Company Act of 1940, an “Affiliated Company” represents Fund
ownership of at least 5% of the outstanding voting securities of an issuer, or a company
which is under common
ownership or control with the Fund. At June 30, 2024, the total market value of investments
in Affiliated
Companies was $2,278,132 and the cost was $2,278,132 (Note 8).
|
Abbreviation(s) used in this schedule:
|
||
CAS
|
—
|
Connecticut Avenue Securities
|
CMT
|
—
|
Constant Maturity Treasury
|
IO
|
—
|
Interest Only
|
LIBOR
|
—
|
London Interbank Offered Rate
|
PAC
|
—
|
Planned Amortization Class
|
PO
|
—
|
Principal Only
|
REMIC
|
—
|
Real Estate Mortgage Investment Conduit
|
Re-REMIC
|
—
|
Resecuritization of Real Estate Mortgage Investment Conduit
|
SOFR
|
—
|
Secured Overnight Financing Rate
|
USD
|
—
|
United States Dollar
|
Counterparty
|
Rate
|
Effective
Date
|
Maturity
Date
|
Face Amount
of Reverse
Repurchase
Agreements
|
Asset Class
of Collateral*
|
Collateral
Value**
|
Nomura Securities Inc.
|
7.338%
|
5/16/2024
|
2/20/2026
|
$2,721,000
|
Residential Mortgage-
Backed Securities
|
$3,118,797
|
Nomura Securities Inc.
|
7.339%
|
4/16/2024
|
2/20/2026
|
108,536,000
|
Residential Mortgage-
Backed Securities
Asset-Backed Securities
|
126,032,965
2,582,239
|
Nomura Securities Inc.
|
7.339%
|
4/16/2024
|
5/29/2025
|
1,243,000
|
Residential Mortgage-
Backed Securities
|
1,389,346
|
Nomura Securities Inc.
|
7.355%
|
6/20/2024
|
2/20/2026
|
1,381,000
|
Collateralized Mortgage
Obligations
|
1,593,016
|
|
|
|
|
$113,881,000
|
|
$134,716,363
|
*
|
Refer to the Schedule of Investments for positions held at the counterparty as collateral
for reverse repurchase
agreements.
|
**
|
Including accrued interest.
|
|
Number of
Contracts
|
Expiration
Date
|
Notional
Amount
|
Market
Value
|
Unrealized
Depreciation
|
Contracts to Sell:
|
|
|
|
|
|
U.S. Treasury Long-Term Bonds
|
44
|
9/24
|
$5,148,054
|
$5,205,750
|
$(57,696
)
|
U.S. Treasury Ultra 10-Year
Notes
|
79
|
9/24
|
8,905,693
|
8,968,969
|
(63,276
)
|
U.S. Treasury Ultra Long-Term
Bonds
|
20
|
9/24
|
2,478,247
|
2,506,875
|
(28,628
)
|
Net unrealized depreciation on open futures contracts
|
$(149,600
)
|
Currency
Purchased
|
Currency
Sold
|
Counterparty
|
Settlement
Date
|
Unrealized
Appreciation
|
||
USD
|
13,583,978
|
CNH
|
98,113,000
|
Morgan Stanley & Co. Inc.
|
7/19/24
|
$120,601
|
Abbreviation(s) used in this table:
|
||
CNH
|
—
|
Chinese Offshore Yuan
|
USD
|
—
|
United States Dollar
|
Assets:
|
|
Investments in unaffiliated securities, at value (Cost — $265,587,083)
|
$250,639,563
|
Investments in affiliated securities, at value (Cost — $2,278,132)
|
2,278,132
|
Cash
|
6,765
|
Interest and dividends receivable from unaffiliated investments
|
1,421,817
|
Deposits with brokers for open futures contracts
|
548,574
|
Receivable for securities sold
|
479,050
|
Unrealized appreciation on forward foreign currency contracts
|
120,601
|
Receivable from brokers — net variation margin on open futures contracts
|
115,391
|
Dividends receivable from affiliated investments
|
7,481
|
Principal paydown receivable
|
1,415
|
Prepaid expenses
|
6,571
|
Total Assets
|
255,625,360
|
Liabilities:
|
|
Payable for open reverse repurchase agreements (Note 3)
|
113,881,000
|
Interest expense payable
|
1,730,113
|
Distributions payable
|
1,479,860
|
Investment management fee payable
|
196,438
|
Directors’ fees payable
|
3,338
|
Accrued expenses
|
421,298
|
Total Liabilities
|
117,712,047
|
Total Net Assets
|
$137,913,313
|
Net Assets:
|
|
Par value ($0.001 par value; 11,383,541 shares issued and outstanding; 100,000,000
shares
authorized)
|
$11,384
|
Paid-in capital in excess of par value
|
197,445,885
|
Total distributable earnings (loss)
|
(59,543,956
)
|
Total Net Assets
|
$137,913,313
|
Shares Outstanding
|
11,383,541
|
Net Asset Value
|
$12.12
|
Investment Income:
|
|
Interest
|
$12,318,620
|
Dividends from affiliated investments
|
64,884
|
Total Investment Income
|
12,383,504
|
Expenses:
|
|
Interest expense (Note 3)
|
4,006,859
|
Investment management fee (Note 2)
|
1,221,475
|
Offering costs (Note 1)
|
234,541
|
Legal fees
|
49,358
|
Audit and tax fees
|
46,062
|
Shareholder reports
|
28,182
|
Directors’ fees
|
23,414
|
Transfer agent fees
|
18,312
|
Fund accounting fees
|
12,371
|
Stock exchange listing fees
|
6,106
|
Insurance
|
907
|
Custody fees
|
70
|
Miscellaneous expenses
|
4,272
|
Total Expenses
|
5,651,929
|
Less: Fee waivers and/or expense reimbursements (Note 2)
|
(113,002
)
|
Net Expenses
|
5,538,927
|
Net Investment Income
|
6,844,577
|
Realized and Unrealized Gain (Loss) on Investments, Futures Contracts and Forward
Foreign
Currency Contracts (Notes 1, 3 and 4):
|
|
Net Realized Gain (Loss) From:
|
|
Investment transactions in unaffiliated securities
|
(6,602,750
)
|
Futures contracts
|
(25,796
)
|
Forward foreign currency contracts
|
18,674
|
Net Realized Loss
|
(6,609,872
)
|
Change in Net Unrealized Appreciation (Depreciation) From:
|
|
Investments in unaffiliated securities
|
8,084,718
|
Futures contracts
|
788,277
|
Forward foreign currency contracts
|
120,601
|
Change in Net Unrealized Appreciation (Depreciation)
|
8,993,596
|
Net Gain on Investments, Futures Contracts and Forward Foreign Currency Contracts
|
2,383,724
|
Increase in Net Assets From Operations
|
$9,228,301
|
For the Six Months Ended June 30, 2024 (unaudited)
and the Year Ended December 31, 2023
|
2024
|
2023
|
Operations:
|
|
|
Net investment income
|
$6,844,577
|
$12,237,489
|
Net realized gain (loss)
|
(6,609,872
)
|
532,358
|
Change in net unrealized appreciation (depreciation)
|
8,993,596
|
1,022,829
|
Increase in Net Assets From Operations
|
9,228,301
|
13,792,676
|
Distributions to Shareholders From (Note 1):
|
|
|
Total distributable earnings
|
(8,480,738
)
|
(14,575,127
)
|
Decrease in Net Assets From Distributions to Shareholders
|
(8,480,738
)
|
(14,575,127
)
|
Fund Share Transactions:
|
|
|
Cost of shares repurchased (0 and 13,982 shares repurchased,
respectively) (Note 6)
|
—
|
(142,726
)
|
Decrease in Net Assets From Fund Share Transactions
|
—
|
(142,726
)
|
Increase (Decrease) in Net Assets
|
747,563
|
(925,177
)
|
Net Assets:
|
|
|
Beginning of period
|
137,165,750
|
138,090,927
|
End of period
|
$137,913,313
|
$137,165,750
|
Increase (Decrease) in Cash:
|
|
Cash Flows from Operating Activities:
|
|
Net increase in net assets resulting from operations
|
$9,228,301
|
Adjustments to reconcile net increase in net assets resulting from operations to net
cash
provided (used) by operating activities:
|
|
Purchases of portfolio securities
|
(56,698,545
)
|
Sales of portfolio securities
|
43,508,709
|
Net purchases, sales and maturities of short-term investments
|
(1,713,623
)
|
Net amortization of premium (accretion of discount)
|
697,466
|
Increase in receivable for securities sold
|
(479,050
)
|
Increase in interest and dividends receivable from unaffiliated investments
|
(22,187
)
|
Decrease in prepaid expenses
|
241,778
|
Increase in dividends receivable from affiliated investments
|
(3,213
)
|
Increase in principal paydown receivable
|
(1,415
)
|
Increase in receivable from brokers — net variation margin on open futures contracts
|
(112,041
)
|
Decrease in payable for securities purchased
|
(1,196,961
)
|
Increase in investment management fee payable
|
15,824
|
Decrease in Directors’ fees payable
|
(4,373
)
|
Increase in interest expense payable
|
180,192
|
Decrease in accrued expenses
|
(74,205
)
|
Net realized loss on investments
|
6,602,750
|
Change in net unrealized appreciation (depreciation) of investments and forward foreign
currency contracts
|
(8,205,319
)
|
Net Cash Used in Operating Activities*
|
(8,035,912
)
|
Cash Flows from Financing Activities:
|
|
Distributions paid on common stock (net of distributions payable)
|
(7,000,878
)
|
Increase in payable for open reverse repurchase agreements
|
13,881,000
|
Net Cash Provided by Financing Activities
|
6,880,122
|
Net Decrease in Cash and Restricted Cash
|
(1,155,790
)
|
Cash and restricted cash at beginning of period
|
1,711,129
|
Cash and restricted cash at end of period
|
$555,339
|
*
|
Included in operating expenses is $3,826,676 paid for interest on borrowings.
|
|
June 30, 2024
|
Cash
|
$6,765
|
Restricted cash
|
548,574
|
Total cash and restricted cash shown in the Statement of Cash Flows
|
$555,339
|
For a share of capital stock outstanding throughout each year ended December 31,
unless otherwise noted:
|
||||||
|
2024
1,2
|
2023
1
|
2022
1
|
2021
1
|
2020
1
|
2019
1
|
Net asset value, beginning of period
|
$12.05
|
$12.12
|
$15.40
|
$14.96
|
$19.48
|
$19.28
|
Income (loss) from operations:
|
||||||
Net investment income
|
0.60
|
1.07
|
0.95
|
0.89
|
1.23
|
1.51
|
Net realized and unrealized gain (loss)
|
0.22
|
0.14
|
(3.00
)
|
0.90
|
(4.20
)
|
0.65
|
Total income (loss) from
operations
|
0.82
|
1.21
|
(2.05)
|
1.79
|
(2.97)
|
2.16
|
Less distributions from:
|
|
|
|
|
|
|
Net investment income
|
(0.75
)3
|
(1.28
)
|
(1.23
)
|
(1.16
)
|
(1.13
)
|
(1.45
)
|
Return of capital
|
—
|
—
|
(0.01
)
|
(0.19
)
|
(0.42
)
|
(0.51
)
|
Total distributions
|
(0.75
)
|
(1.28
)
|
(1.24
)
|
(1.35
)
|
(1.55
)
|
(1.96
)
|
Anti-dilutive impact of repurchase plan
|
—
|
0.00
4,5
|
0.01
5
|
—
|
—
|
—
|
Net asset value, end of period
|
$12.12
|
$12.05
|
$12.12
|
$15.40
|
$14.96
|
$19.48
|
Market price, end of period
|
$11.93
|
$11.17
|
$10.77
|
$15.21
|
$14.18
|
$20.30
|
Total return, based on NAV6,7
|
6.93
%
|
10.51
%
|
(13.69
)%
|
12.38
%
|
(14.67
)%
|
11.65
%
|
Total return, based on Market Price8
|
13.81
%
|
16.68
%
|
(21.64
)%
|
17.24
%
|
(22.13
)%
|
9.71
%
|
Net assets, end of period (millions)
|
$138
|
$137
|
$138
|
$177
|
$165
|
$205
|
Ratios to average net assets:
|
||||||
Gross expenses
|
8.21
%9
|
7.28
%
|
3.80
%
|
2.38
%
|
2.82
%
|
3.56
%
|
Net expenses10
|
8.04
9,11
|
7.14
11
|
3.72
11
|
2.10
11
|
2.53
11
|
3.56
|
Net investment income
|
9.94
9
|
8.87
|
6.96
|
5.82
|
8.18
|
7.73
|
Portfolio turnover rate
|
18
%
|
24
%
|
24
%12
|
14
%
|
11
%
|
17
%
|
Supplemental data:
|
|
|
|
|
|
|
Loan Outstanding, End of Period (000s)
|
—
|
—
|
—
|
—
|
$45,000
|
$98,000
|
Asset Coverage Ratio for Loan
Outstanding13
|
—
|
—
|
—
|
—
|
467
%
|
309
%
|
Asset Coverage, per $1,000 Principal
Amount of Loan Outstanding13
|
—
|
—
|
—
|
—
|
$4,667
|
$3,089
|
Weighted Average Loan (000s)
|
—
|
—
|
—
|
$45,000
|
$62,369
|
$98,072
|
Weighted Average Interest Rate on Loan
|
—
|
—
|
—
|
1.84
%
|
2.14
%
|
3.46
%
|
For a share of capital stock outstanding throughout each year ended December 31,
unless otherwise noted:
|
|||||
|
2018
1
|
2017
1
|
2016
1
|
2015
1
|
2014
1
|
Net asset value, beginning of period
|
$21.27
|
$20.70
|
$22.76
|
$24.75
|
$23.78
|
Income (loss) from operations:
|
|||||
Net investment income (loss)
|
1.65
|
1.57
|
1.47
|
2.13
|
1.87
|
Net realized and unrealized gain (loss)
|
0.22
|
2.28
|
(0.53
)
|
(0.80
)
|
2.19
|
Total income (loss) from operations
|
1.87
|
3.85
|
0.94
|
1.33
|
4.06
|
Less distributions from:
|
|
|
|
|
|
Net investment income
|
(3.03
)
|
(2.69
)
|
(2.95
)
|
(2.33
)
|
(1.75)
|
Net realized gains
|
(0.83
)
|
(0.59
)
|
(0.05
)
|
(0.99
)
|
(1.34)
|
Return of capital
|
—
|
—
|
—
|
—
|
—
|
Total distributions
|
(3.86
)
|
(3.28
)
|
(3.00
)
|
(3.32
)
|
(3.09)
|
Anti-dilutive impact of repurchase plan
|
—
|
—
|
—
|
—
|
—
|
Net asset value, end of period
|
$19.28
|
$21.27
|
$20.70
|
$22.76
|
$24.75
|
Market price, end of period
|
$20.39
|
$24.67
|
$22.79
|
$23.55
|
$23.84
|
Total return, based on NAV6,7
|
9.26
%
|
19.70
%
|
4.47
%
|
5.44
%
|
17.55
%
|
Total return, based on Market Price8
|
(1.16
)%
|
24.20
%
|
10.80
%
|
13.56
%
|
16.76
%
|
Net assets, end of period (millions)
|
$202
|
$222
|
$216
|
$237
|
$258
|
Ratios to average net assets:
|
|||||
Gross expenses
|
3.15
%
|
2.68
%
|
2.97
%
|
2.39
%
|
2.36
%
|
Net expenses10
|
3.15
|
2.68
|
2.97
|
2.39
|
2.36
|
Net investment income
|
7.78
|
7.29
|
6.78
|
8.65
|
7.39
|
Portfolio Turnover rate
|
33
%
|
35
%
|
24
%12
|
24
%
|
35
%
|
Supplemental data:
|
|
|
|
|
|
Loan Outstanding, End of Period (000s)
|
$99,250
|
$101,750
|
$101,750
|
$80,500
|
$116,700
|
Asset Coverage Ratio for Loan Outstanding13
|
303
%
|
319
%
|
312
%
|
395
%
|
321
%
|
Asset Coverage, per $1,000 Principal Amount
of Loan Outstanding13
|
$3,035
|
$3,185
|
$3,124
|
$3,946
|
$3,208
14
|
Weighted Average Loan (000s)
|
$101,743
|
$101,750
|
$90,984
|
$99,544
|
$116,700
|
Weighted Average Interest Rate on Loan
|
3.06
%
|
2.06
%
|
1.50
%
|
1.06
%
|
1.02
%
|
1
|
Per share amounts have been calculated using the average shares method.
|
2
|
For the six months ended June 30, 2024 (unaudited).
|
3
|
The actual source of the Fund’s current fiscal year distributions may be from net investment income, realized
capital gains, return of capital or a combination thereof. Shareholders will be informed
of the tax characteristics of
the distributions after the close of the fiscal year.
|
4
|
Amount represents less than $0.005 or greater than $(0.005) per share.
|
5
|
The repurchase plan was completed at an average repurchase price of $10.21 for 13,982
shares and $142,726 for
the year ended December 31, 2023 and $11.16 for 67,728 shares and $755,559 for the
year ended December 31,
2022.
|
6
|
Performance figures may reflect compensating balance arrangements, fee waivers and/or
expense
reimbursements. In the absence of compensating balance arrangements, fee waivers
and/or expense
reimbursements, the total return would have been lower. Past performance is no guarantee
of future results. Total
returns for periods of less than one year are not annualized.
|
7
|
The total return calculation assumes that distributions are reinvested at NAV. Past
performance is no guarantee of
future results. Total returns for periods of less than one year are not annualized.
|
8
|
The total return calculation assumes that distributions are reinvested in accordance with the Fund’s dividend
reinvestment plan. Past performance is no guarantee of future
results. Total returns for periods of less than one year are not annualized.
|
9
|
Annualized.
|
10
|
The manager has agreed to waive the Fund’s management fee to an extent sufficient to offset the net management
fee payable in connection with any investment in an affiliated money market fund.
|
11
|
Reflects fee waivers and/or expense reimbursements.
|
12
|
Including mortgage dollar roll transactions. If mortgage dollar roll transactions
had been excluded, the portfolio
turnover rates for the respective year/period presented would have been 22% and 23%.
|
13
|
Represents value of net assets plus the loan outstanding at the end of the period
divided by the loan outstanding
at the end of the period.
|
14
|
Added to conform to current period presentation.
|
ASSETS
|
||||
Description
|
Quoted Prices
(Level 1)
|
Other Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
Long-Term Investments†:
|
|
|
|
|
Residential Mortgage-Backed
Securities
|
—
|
$153,659,612
|
—
|
$153,659,612
|
Commercial Mortgage-Backed
Securities
|
—
|
65,286,574
|
—
|
65,286,574
|
Asset-Backed Securities
|
—
|
20,737,329
|
—
|
20,737,329
|
Convertible Bonds & Notes
|
—
|
3,243,865
|
—
|
3,243,865
|
Corporate Bonds & Notes
|
—
|
3,207,437
|
—
|
3,207,437
|
Preferred Stocks
|
$2,527,226
|
—
|
—
|
2,527,226
|
Senior Loans:
|
|
|
|
|
Financials
|
—
|
1,475,029
|
—
|
1,475,029
|
Real Estate
|
—
|
—
|
$502,491
|
502,491
|
Total Long-Term Investments
|
2,527,226
|
247,609,846
|
502,491
|
250,639,563
|
Short-Term Investments†
|
2,278,132
|
—
|
—
|
2,278,132
|
Total Investments
|
$4,805,358
|
$247,609,846
|
$502,491
|
$252,917,695
|
Other Financial Instruments:
|
|
|
|
|
Forward Foreign Currency
Contracts††
|
—
|
$120,601
|
—
|
$120,601
|
Total
|
$4,805,358
|
$247,730,447
|
$502,491
|
$253,038,296
|
LIABILITIES
|
||||
Description
|
Quoted Prices
(Level 1)
|
Other Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
Other Financial Instruments:
|
|
|
|
|
Futures Contracts††
|
$149,600
|
—
|
—
|
$149,600
|
†
|
See Schedule of Investments for additional detailed categorizations.
|
††
|
Reflects the unrealized appreciation (depreciation) of the instruments.
|
|
Investments
|
U.S. Government &
Agency Obligations
|
Purchases
|
$46,956,986
|
$9,741,559
|
Sales
|
33,402,446
|
10,106,263
|
|
Cost
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Appreciation
(Depreciation)
|
Securities
|
$267,865,215
|
$12,702,437
|
$(27,649,957)
|
$(14,947,520)
|
Futures contracts
|
—
|
—
|
(149,600)
|
(149,600)
|
Forward foreign currency contracts
|
—
|
120,601
|
—
|
120,601
|
Average Daily
Balance*
|
Weighted Average
Interest Rate*
|
Maximum Amount
Outstanding
|
$107,926,236
|
7.344%
|
$113,904,000
|
* Averages based on the number of days that the Fund had reverse repurchase agreements
outstanding.
|
ASSET DERIVATIVES1
|
|
|
Foreign
Exchange Risk
|
Forward foreign currency contracts
|
$120,601
|
LIABILITY DERIVATIVES1
|
|
|
Interest
Rate Risk
|
Futures contracts2
|
$149,600
|
1
|
Generally, the balance sheet location for asset derivatives is receivables/net unrealized
appreciation and for
liability derivatives is payables/net unrealized depreciation.
|
2
|
Includes cumulative unrealized appreciation (depreciation) of futures contracts as
reported in the Schedule of
Investments. Only net variation margin is reported within the receivables and/or payables
on the Statement of
Assets and Liabilities.
|
AMOUNT OF NET REALIZED GAIN (LOSS) ON DERIVATIVES RECOGNIZED
|
|||
|
Interest
Rate Risk
|
Foreign
Exchange Risk
|
Total
|
Futures contracts
|
$(25,796
)
|
—
|
$(25,796
)
|
Forward foreign currency contracts
|
—
|
$18,674
|
18,674
|
Total
|
$(25,796
)
|
$18,674
|
$(7,122
)
|
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON DERIVATIVES RECOGNIZED
|
|||
|
Interest
Rate Risk
|
Foreign
Exchange Risk
|
Total
|
Futures contracts
|
$788,277
|
—
|
$788,277
|
Forward foreign currency contracts
|
—
|
$120,601
|
120,601
|
Total
|
$788,277
|
$120,601
|
$908,878
|
|
Average Market
Value
|
Futures contracts (to buy)†
|
$1,925,700
|
Futures contracts (to sell)
|
36,444,559
|
Forward foreign currency contracts (to sell)
|
7,731,652
|
†
|
At June 30, 2024, there were no open positions held in this derivative.
|
Counterparty
|
Gross Assets
Subject to
Master
Agreements1
|
Gross
Liabilities
Subject to
Master
Agreements
|
Net Assets
(Liabilities)
Subject to
Master
Agreements
|
Collateral
Pledged
(Received)
|
Net
Amount2
|
Morgan Stanley & Co. Inc.
|
$120,601
|
—
|
$120,601
|
—
|
$120,601
|
1
|
Absent an event of default or early termination, derivative assets and liabilities
are presented gross and not
offset in the Statement of Assets and Liabilities.
|
2
|
Represents the net amount receivable (payable) from (to) the counterparty in the event
of default.
|
Record Date
|
Payable Date
|
Amount
|
6/21/2024
|
7/1/2024
|
$0.1300
|
7/24/2024
|
8/1/2024
|
$0.1300
|
8/23/2024
|
9/3/2024
|
$0.1300
|
9/23/2024
|
10/1/2024
|
$0.1300
|
10/24/2024
|
11/1/2024
|
$0.1300
|
11/21/2024
|
12/2/2024
|
$0.1300
|
|
Affiliate
Value at
December 31, 2023
|
Purchased
|
Sold
|
||
Cost
|
Shares
|
Proceeds
|
Shares
|
||
Western Asset
Premier
Institutional
Government
Reserves, Premium
Shares
|
$564,509
|
$44,032,779
|
44,032,779
|
$42,319,156
|
42,319,156
|
(cont’d)
|
Realized
Gain (Loss)
|
Dividend
Income
|
Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
June 30,
2024
|
Western Asset Premier
Institutional
Government Reserves,
Premium Shares
|
—
|
$64,884
|
—
|
$2,278,132
|
ITEM 2. | CODE OF ETHICS. |
Not applicable.
ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable.
ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable.
ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
ITEM 6. | SCHEDULE OF INVESTMENTS. |
Included herein under Item 1.
ITEM 7. | FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 9. | PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 10. | REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 11. | STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. |
Included herein under Item 1
ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 13. | INVESTMENT PROFESSIONALS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
On March 1, 2024, Michael C. Buchanan and Simon Miller became part of the portfolio management team of the Fund.
NAME AND | LENGTH OF | PRINCIPAL OCCUPATION(S) DURING | ||
ADDRESS | TIME SERVED | PAST 5 YEARS |
Michael C. Buchanan
Western Asset 385 East Colorado Blvd. Pasadena, CA 91101 |
Since March 1, 2024 |
Responsible for the day-to-day management with other members of the Fund’s portfolio management team; Became Co-Chief Investment Officer of Western Asset in September 2023 with S. Kenneth Leech, with whom he leads the Global and US Strategy Committees; employed by Western Asset Management as an investment professional for at least the past five years; Managing Director and head of U.S. Credit Products from 2003-2005 at Credit Suisse Asset Management | ||
Simon Miller
Western Asset 385 East Colorado Blvd. Pasadena, CA 91101 |
Since March 1, 2024 |
Responsible for the day-to-day management with other members of the Fund’s portfolio management team; employed by Western Asset as an investment professional since 2021; prior to joining Western Asset, Mr. Miller was a Portfolio Manager for CMBS/CRE at Doubleline Capital; Assistant Vice President, CRE Credit and Asset Management at Torchlight Investors; and Associate Director, CRE Originations at GE Capital. |
The following tables set forth certain additional information with respect to the above named fund’s investment professional responsible for the day-to-day management with other members of the Fund’s portfolio management team for the fund. Unless noted otherwise, all information is provided as of June 30, 2024.
Other Accounts Managed by Investment Professional
The table below identifies the number of accounts (other than the fund) for which the below named fund’s investment professional has day-to-day management responsibilities and the total assets in such accounts, within each of the following categories: registered investment companies, other pooled investment vehicles, and other accounts. For each category, the number of accounts and total assets in the accounts where fees are based on performance is also indicated.
Name of PM | Type of Account | Number of Accounts Managed | Total Assets Managed | Number of Accounts Managed for which Advisory Fee is Performance-Based | Assets Managed for which Advisory Fee is Performance-Based |
Michael C. Buchanan ‡ | Other Registered Investment Companies | 75 | $113.14 billion | None | None |
Other Pooled Vehicles | 286 | $66.02 billion | 22 | $2.56 billion | |
Other Accounts | 570 | $173.63 billion | 20 | $11.17 billion |
Simon Miller ‡ | Other Registered Investment Companies | 1 | $109 million | None | None |
Other Pooled Vehicles | 12 | $1.83 billion | 2 | $176 million | |
Other Accounts | 1 | $250 million | None | None |
‡ The numbers above reflect the overall number of portfolios managed by employees of Western Asset Management Company (“Western Asset”). Western Asset’s investment discipline emphasizes a team approach that combines the efforts of groups of specialists working in different market sectors. They are responsible for overseeing implementation of Western Asset’s overall investment ideas and coordinating the work of the various sector teams. This structure ensures that client portfolios benefit from a consensus that draws on the expertise of all team members.
(a)(3): Investment Professional Compensation
Conflicts of Interest
The Subadviser has adopted compliance policies and procedures to address a wide range of potential conflicts of interest that could directly impact client portfolios. For example, potential conflicts of interest may arise in connection with the management of multiple portfolios (including portfolios managed in a personal capacity). These could include potential conflicts of interest related to the knowledge and timing of a portfolio’s trades, investment opportunities and broker selection. Portfolio managers are privy to the size, timing, and possible market impact of a portfolio’s trades.
It is possible that an investment opportunity may be suitable for both a portfolio and other accounts managed by a portfolio manager, but may not be available in sufficient quantities for both the portfolio and the other accounts to participate fully. Similarly, there may be limited opportunity to sell an investment held by a portfolio and another account. A conflict may arise where the portfolio manager may have an incentive to treat an account preferentially as compared to a portfolio because the account pays a performance-based fee or the portfolio manager, the Subadviser or an affiliate has an interest in the account. The Subadviser has adopted procedures for allocation of portfolio transactions and investment opportunities across multiple client accounts on a fair and equitable basis over time. Eligible accounts that can participate in a trade generally share the same price on a pro-rata allocation basis, taking into account differences based on factors such as cash availability, investment restrictions and guidelines, and portfolio composition versus strategy.
With respect to securities transactions, the Subadviser determines which broker or dealer to use to execute each order, consistent with their duty to seek best execution of the transaction. However, with respect to certain other accounts (such as pooled investment vehicles that are not registered investment companies and other accounts managed for organizations and individuals), the Subadviser may be limited by the client with respect to the selection of brokers or dealers or may be instructed to direct trades through a particular broker or dealer. In these cases, trades for a portfolio in a particular security may be placed separately from, rather than aggregated with, such other accounts. Having separate transactions with respect to a security may temporarily affect the market price of the security or the execution of the transaction, or both, to the possible detriment of a portfolio or the other account(s) involved. Additionally, the management of multiple portfolios and/or other accounts may result in a portfolio manager devoting unequal time and attention to the management of each portfolio and/or other account. The Subadviser’s team approach to portfolio management and block trading approach seeks to limit this potential risk.
The Subadviser also maintains a gift and entertainment policy to address the potential for a business contact to give gifts or host entertainment events that may influence the business judgment of an employee.
Employees are permitted to retain gifts of only a nominal value and are required to make reimbursement for entertainment events above a certain value. All gifts (except those of a de minimis value) and entertainment events that are given or sponsored by a business contact are required to be reported in a gift and entertainment log which is reviewed on a regular basis for possible issues.
Employees of the Subadviser have access to transactions and holdings information regarding client accounts and the Subadviser’s overall trading activities. This information represents a potential conflict of interest because employees may take advantage of this information as they trade in their personal accounts. Accordingly, the Subadviser maintains a Code of Ethics that is compliant with Rule 17j-1 under the 1940 Act and Rule 204A-1 under the Advisers Act to address personal trading. In addition, the Code of Ethics seeks to establish broader principles of good conduct and fiduciary responsibility in all aspects of the Subadviser’s business. The Code of Ethics is administered by the Legal and Compliance Department and monitored through the Subadviser’s compliance monitoring program.
The Subadviser may also face other potential conflicts of interest with respect to managing client assets, and the description above is not a complete description of every conflict of interest that could be deemed to exist. The Subadviser also maintains a compliance monitoring program and engages independent auditors to conduct a SOC1/ISAE 3402 audit on an annual basis. These steps help to ensure that potential conflicts of interest have been addressed.
Investment Professional Compensation
With respect to the compensation of the Fund’s investment professionals, the Subadviser’s compensation system assigns each employee a total compensation range, which is derived from annual market surveys that benchmark each role with its job function and peer universe. This method is designed to reward employees with total compensation reflective of the external market value of their skills, experience and ability to produce desired results. Standard compensation includes competitive base salaries, generous employee benefits and a retirement plan.
In addition, the Subadviser’s employees are eligible for bonuses. These are structured to closely align the interests of employees with those of the Subadviser, and are determined by the professional’s job function and pre-tax performance as measured by a formal review process. All bonuses are completely discretionary. The principal factor considered is an investment professional’s investment performance versus appropriate peer groups and benchmarks (e.g., a securities index and with respect to the Fund, the benchmark set forth in the Fund’s Prospectus to which the Fund’s average annual total returns are compared or, if none, the benchmark set forth in the Fund’s annual report). Performance is reviewed on a 1, 3 and 5 year basis for compensation—with 3 and 5 years having a larger emphasis. The Subadviser may also measure an investment professional’s pre-tax investment performance against other benchmarks, as it determines appropriate. Because investment professionals are generally responsible for multiple accounts (including the Fund) with similar investment strategies, they are generally compensated on the performance of the aggregate group of similar accounts, rather than a specific account. Other factors that may be considered when making bonus decisions include client service, business development, length of service to the Subadviser, management or supervisory responsibilities, contributions to developing business strategy and overall contributions to the Subadviser’s business.
Finally, in order to attract and retain top talent, all investment professionals are eligible for additional incentives in recognition of outstanding performance. These are determined based upon the factors described above and include long-term incentives that vest over a set period of time past the award date.
Investment Professional Securities Ownership
The table below identifies the dollar range of securities beneficially owned by the named investment professional as of June 30, 2024.
Investment Professional |
Dollar Range of | |
Michael C. Buchanan | A | |
Simon Miller | A |
Dollar Range ownership is as follows:
A: none
B: $1 - $10,000
C: 10,001 - $50,000
D: $50,001 - $100,000
E: $100,001 - $500,000
F: $500,001 - $1 million
G: over $1 million
ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable.
ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
Not applicable.
ITEM 16. | CONTROLS AND PROCEDURES. |
(a) | The registrant’s principal executive officer and principal financial officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a- 3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the disclosure controls and procedures required by Rule 30a-3(b) under the 1940 Act and 15d-15(b) under the Securities Exchange Act of 1934. |
(b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting. |
ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable
ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
(a) | Not applicable. |
(b) | Not applicable. |
ITEM 19. | EXHIBITS. |
(a) (1) Not applicable. | |
Exhibit 99.CODE ETH | |
(a) (2) Certifications pursuant to section 302 of the Sarbanes-Oxley Act of 2002 attached hereto. | |
Exhibit 99.CERT | |
(b) Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto. | |
Exhibit 99.906CERT |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized.
Western Asset Mortgage Opportunity Fund Inc.
By: | /s/ Jane Trust | |
Jane Trust | ||
Chief Executive Officer | ||
Date: | August 26, 2024 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: | /s/ Jane Trust | |
Jane Trust | ||
Chief Executive Officer | ||
Date: | August 26, 2024 |
By: | /s/ Christopher Berarducci | |
Christopher Berarducci | ||
Principal Financial Officer | ||
Date: | August 26, 2024 |