UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
|
For the quarterly period ended
OR
For the transition period from __________________ to __________________
Commission File No.
(Exact Name of Registrant as Specified in Its Charter)
| ||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
(Address of Principal Executive Offices) | (Zip Code) |
(
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | |
Non-accelerated filer ☐ | Smaller reporting company |
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES
There were
METROPOLITAN BANK HOLDING CORP.
Form 10-Q
Table of Contents
Page | |
PART I. FINANCIAL INFORMATION | |
Item 1. Financial Statements (unaudited) | |
6 | |
7 | |
8 | |
9 | |
10 | |
11 | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 32 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 42 |
44 | |
45 | |
45 | |
45 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 45 |
45 | |
45 | |
45 | |
46 | |
47 |
2
GLOSSARY OF COMMON TERMS AND ACRONYMS
ACL | Allowance for credit losses | FHLB | Federal Home Loan Bank |
AFS | Available-for-sale | FHLBNY | Federal Home Loan Bank of New York |
ALCO | Asset Liability Committee | FRB | Federal Reserve Bank |
ALLL | Allowance for loan and lease losses | FRBNY | Federal Reserve Bank of New York |
AOCI | Accumulated other comprehensive income | FX | Foreign exchange |
ASC | Accounting Standards Codification | GAAP | U.S. Generally accepted accounting principles |
ASU | Accounting Standards Update | GPG | Global Payments Group |
Bank | Metropolitan Commercial Bank | HTM | Held-to-maturity |
BHC Act | Bank Holding Company Act of 1956, as amended | IRR | Interest rate risk |
BSA | Bank Secrecy Act | ISO | Incentive stock option |
C&I | Commercial and industrial | JOBS Act | The Jumpstart Our Business Startups Act |
CARES Act | Coronavirus Aid, Relief, and Economic Security Act | LIBOR | London Inter-Bank Offered Rate |
CECL | Current Expected Credit Loss | LTV | Loan-to-value |
CFPB | Consumer Financial Protection Bureau | MBS | Mortgage-backed securities |
Company | Metropolitan Bank Holding Corp. | NYSDFS | New York State Department of Financial Services |
Coronavirus | COVID-19 | OCC | Office of the Comptroller of the Currency |
CRA | Community Reinvestment Act | OTTI | Other-than-temporary impairment |
CRE | Commercial real estate | PPP | Paycheck Protection Program |
CRE Guidance | Commercial Real Estate Lending, Sound Risk Management Practices | PRSU | Performance restricted share units |
DIF | Deposit Insurance Fund | ROU | Right of use |
EB-5 Program | EB-5 Immigrant Investor Program | SEC | U.S. Securities and Exchange Commission |
EGC | Emerging Growth Company | SOFR | Secured Overnight Financing Rate |
EVE | Economic value of equity | TDR | Troubled debt restructuring |
FASB | Financial Accounting Standards Board | USD | U.S. dollar |
FDIC | Federal Deposit Insurance Corporation |
3
NOTE ABOUT FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “consider,” “should,” “plan,” “estimate,” “predict,” “continue,” “probable,” and “potential” or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Metropolitan Bank Holding Corp. (the “Company”) and its wholly-owned subsidiary Metropolitan Commercial Bank (the “Bank”), and the Company’s strategies, plans, objectives, expectations and intentions, and other statements contained in this Quarterly Report on Form 10-Q that are not historical facts. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors that are difficult to predict and are generally beyond our control and that may cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Factors that may cause actual results to differ from those results expressed or implied include those factors listed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on February 28, 2024 and in this Quarterly Report on Form 10-Q. In addition, these factors include but are not limited to:
● | the interest rate policies of the Board of Governors of the Federal Reserve System and other regulatory bodies; |
● | an unexpected deterioration in the performance of our loan or securities portfolios; |
● | changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; |
● | unexpected increases in our expenses; |
● | different than anticipated growth and our ability to manage our growth; |
● | global pandemics, including the lingering effects of COVID-19, or localized epidemics, could adversely affect the Company’s financial condition and results of operations; |
● | potential recessionary conditions, including the related effects on our borrowers and on our financial condition and results of operations; |
● | an inability to absorb the amount of actual losses inherent in our existing loan portfolio; |
● | an unanticipated loss of key personnel or existing clients; |
● | increases in competitive pressures among financial institutions or from non-financial institutions, which may result in unanticipated changes in our loan or deposit rates; |
● | unanticipated increases in FDIC costs; |
● | legislative, tax or regulatory changes or actions, which may adversely affect the Company’s business; |
● | impacts related to or resulting from recent bank failures; |
● | changes in deposit flows, funding sources or loan demand, which may adversely affect the Company’s business; |
● | changes in accounting principles, policies or guidelines may cause the Company’s financial condition or results of operation to be reported or perceived differently; |
● | general economic conditions, including unemployment rates, either nationally or locally in some or all of the areas in which the Company does business, or conditions in the securities markets or the banking industry being less favorable than currently anticipated; |
● | unanticipated adverse changes in our clients’ economic conditions; |
● | inflation, which may lead to higher operating costs; |
● | declines in real estate values in the Company’s market area, which may adversely affect our loan production; |
4
● | an unexpected adverse financial, regulatory, legal or bankruptcy event experienced by our non-bank financial service clients; |
● | technological changes that may be more difficult or expensive to implement than anticipated; |
● | system failures or cybersecurity breaches of our information technology infrastructure and/or confidential information or those of the Company’s third-party service providers or those of our non-bank financial service clients for which we provide global payments infrastructure; |
● | emerging issues related to the development and use of artificial intelligence could give rise to legal or regulatory action, damage our reputation or otherwise materially harm our business or clients; |
● | failure to maintain current technologies and to successfully implement future information technology enhancements; |
● | the effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries; |
● | the costs, including the possible incurrence of fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions, or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results; |
● | the current or anticipated impact of military conflict, terrorism or other geopolitical events; |
● | the ability to attract or retain key employees; |
● | the successful implementation or consummation of new business initiatives, which may be more difficult or expensive than anticipated; |
● | the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value and acceptance of these products and services by clients; |
● | changes in consumer spending, borrowing or savings habits; |
● | the risks associated with adverse changes to credit quality, including changes in the level of classified and criticized loans, delinquent and non-performing loans, charge-offs and changes in the estimates of the adequacy of the ACL; |
● | an unexpected failure to successfully manage our credit risk and the sufficiency of our ACL; |
● | credit and other risks from borrower and depositor concentrations (e.g., by geographic area and by industry); |
● | difficulties associated with achieving or predicting expected future financial results; and |
● | the potential impact on the Company’s operations and clients resulting from natural or man-made disasters, wars, acts of terrorism, cyberattacks and pandemics. |
The Company’s ability to predict results or the actual effects of its plans or strategies is inherently uncertain. As such, forward-looking statements can be affected by inaccurate assumptions made, or by known or unknown risks and uncertainties. Consequently, no forward-looking statement can be guaranteed. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect conditions only as of the date of this filing. Forward-looking statements speak only as of the date of this document. The Company undertakes no obligation (and expressly disclaims) to publicly release the results of any revisions which may be made to any forward-looking statements to reflect anticipated or unanticipated events or circumstances occurring after the date of such statements, except as may be required by law.
5
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)
(in thousands, except share data)
June 30, | December 31, | |||||
| 2024 |
| 2023 | |||
Assets | ||||||
Cash and due from banks | $ | | $ | | ||
Overnight deposits | | | ||||
Total cash and cash equivalents | | | ||||
Investment securities available-for-sale, at fair value | | | ||||
Investment securities held-to-maturity (estimated fair value of $ | | | ||||
Equity investment securities, at fair value | | | ||||
Total securities | | | ||||
Other investments | | | ||||
Loans, net of deferred fees and costs | | | ||||
Allowance for credit losses | ( | ( | ||||
Net loans | | | ||||
Receivable from global payments business, net | | | ||||
Other assets | | | ||||
Total assets | $ | | $ | | ||
Liabilities and Stockholders’ Equity | ||||||
Deposits | ||||||
Noninterest-bearing demand deposits | $ | | $ | | ||
Interest-bearing deposits | | | ||||
Total deposits | | | ||||
Federal funds purchased | — | | ||||
Federal Home Loan Bank of New York advances | | | ||||
Trust preferred securities | | | ||||
Secured and other borrowings | | | ||||
Prepaid third-party debit cardholder balances | | | ||||
Other liabilities | | | ||||
Total liabilities | | | ||||
Common stock, $ | | | ||||
Additional paid in capital | | | ||||
Retained earnings | | | ||||
Accumulated other comprehensive income (loss), net of tax | ( | ( | ||||
Total stockholders’ equity | | | ||||
Total liabilities and stockholders’ equity | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements
6
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(in thousands, except per share data)
Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Interest and dividend income | ||||||||||||
Loans, including fees | $ | | $ | | $ | | $ | | ||||
Securities | | | | | ||||||||
Overnight deposits | | | | | ||||||||
Other interest and dividends | | | | | ||||||||
Total interest income | | | | | ||||||||
Interest expense | ||||||||||||
Deposits | | | | | ||||||||
Borrowed funds | | | | | ||||||||
Trust preferred securities | | | | | ||||||||
Total interest expense | | | | | ||||||||
Net interest income | | | | | ||||||||
Provision for credit losses | | | | | ||||||||
Net interest income after provision for credit losses | | | | | ||||||||
Non-interest income | ||||||||||||
| | | | |||||||||
| | | | |||||||||
Other income | | | | | ||||||||
Total non-interest income | | | | | ||||||||
Non-interest expense | ||||||||||||
Compensation and benefits | | | | | ||||||||
Bank premises and equipment | | | | | ||||||||
Professional fees | | | | | ||||||||
Technology costs | | | | | ||||||||
Licensing fees | | | | | ||||||||
FDIC assessments | | | | | ||||||||
Regulatory settlement reserve | — | — | — | ( | ||||||||
Other expenses | | | | | ||||||||
Total non-interest expense | | | | | ||||||||
Net income before income tax expense | | | | | ||||||||
Income tax expense | | | | | ||||||||
Net income | $ | | $ | | $ | | $ | | ||||
Earnings per common share | ||||||||||||
Basic earnings | $ | | $ | | $ | | $ | | ||||
Diluted earnings | $ | | $ | | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements
7
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(in thousands)
Three months ended | Six months ended | ||||||||||||
June 30, | June 30, | ||||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 |
| |||||
Net Income | $ | | $ | | $ | | $ | | |||||
Other comprehensive income (loss): | |||||||||||||
Securities available-for-sale: | |||||||||||||
Unrealized gain (loss) arising during the period | | ( | ( | | |||||||||
Tax effect | ( | | | ( | |||||||||
Net of tax | | ( | ( | | |||||||||
Cash flow hedges: | |||||||||||||
Unrealized gain (loss) arising during the period | | | | | |||||||||
Reclassification adjustment for gains included in net income | ( | ( | ( | ( | |||||||||
Tax effect | | ( | ( | ( | |||||||||
Net of tax | ( | | | | |||||||||
Total other comprehensive income (loss) | ( | ( | | | |||||||||
Comprehensive Income (Loss) | $ | | $ | | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements
8
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)
(in thousands, except share data)
Common | Additional | Retained | AOCI (Loss), | ||||||||||||||
| Stock |
| Paid-in Capital |
| Earnings |
| Net |
| Total | ||||||||
Shares | Amount | ||||||||||||||||
Three Months Ended | |||||||||||||||||
Balance at April 1, 2024 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Issuance of common stock under stock compensation plans | | — | — | — | — | — | |||||||||||
Employee and non-employee stock-based compensation | — | — | | — | — | | |||||||||||
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting | ( | — | ( | — | — | ( | |||||||||||
Net income | — | — | — | | — | | |||||||||||
Other comprehensive income (loss) | — | — | — | — | ( | ( | |||||||||||
Balance at June 30, 2024 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Balance at April 1, 2023 | | | | | ( | | |||||||||||
Issuance of common stock under stock compensation plans | ( | ( | ( | — | — | ( | |||||||||||
Employee and non-employee stock-based compensation | — | — | | — | — | | |||||||||||
Net income | — | — | — | | — | | |||||||||||
Other comprehensive income (loss) | — | — | — | — | ( | ( | |||||||||||
Balance at June 30, 2023 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Six Months Ended | |||||||||||||||||
Balance at January 1, 2024 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Issuance of common stock under stock compensation plans | | | — | — | — | | |||||||||||
Employee and non-employee stock-based compensation | — | — | | — | — | | |||||||||||
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting | ( | — | ( | — | — | ( | |||||||||||
Net income | — | — | — | | — | | |||||||||||
Other comprehensive income (loss) | — | — | — | — | | | |||||||||||
Balance at June 30, 2024 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Balance at January 1, 2023 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
Cumulative effect of changes in accounting principle | — | — | — | ( | — | ( | |||||||||||
Issuance of common stock under stock compensation plans | | | — | — | — | | |||||||||||
Employee and non-employee stock-based compensation | — | — | | — | — | | |||||||||||
Redemption of common stock for exercise of stock options and tax withholdings for restricted stock vesting | ( | — | ( | — | — | ( | |||||||||||
Net income | — | — | — | | — | | |||||||||||
Other comprehensive income (loss) | — | — | — | — | | | |||||||||||
Balance at June 30, 2023 | | $ | | $ | | $ | | $ | ( | $ | | ||||||
See accompanying notes to unaudited consolidated financial statements
9
METROPOLITAN BANK HOLDING CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
Six months ended June 30, | |||||||
| 2024 |
| 2023 |
| |||
Cash flows from operating activities | |||||||
Net income | $ | | $ | | |||
Adjustments to reconcile net income to net cash: | |||||||
Net depreciation, amortization, and accretion | ( | | |||||
Provision for credit losses | | | |||||
Stock-based compensation | | | |||||
Other, net | | ( | |||||
Net change in: | |||||||
Receivable from global payments, net | ( | | |||||
Third-party debit cardholder balances | | | |||||
Other assets | | ( | |||||
Other liabilities | | | |||||
Net cash provided by (used in) operating activities | | | |||||
Cash flows from investing activities | |||||||
Loan originations, purchases and payments, net | ( | ( | |||||
Redemptions of FRB and FHLB Stock | | | |||||
Purchases of FRB and FHLB Stock | ( | ( | |||||
Purchase of securities available-for-sale | ( | — | |||||
Purchase of securities held-for-investment | — | ( | |||||
Proceeds from paydowns and maturities of securities available-for-sale | | | |||||
Proceeds from paydowns and maturities of securities held-to-maturity | | | |||||
Purchase of premises and equipment, net | ( | ( | |||||
Net cash provided by (used in) investing activities | ( | ( | |||||
Cash flows from financing activities | |||||||
Proceeds from (repayments of) federal funds purchased | ( | | |||||
Proceeds from (repayments of) FHLB advances, net | ( | | |||||
Redemption of common stock for tax withholdings for restricted stock vesting | ( | ( | |||||
Proceeds from (repayments of) secured and other borrowings, net | | ( | |||||
Net increase (decrease) in deposits | | | |||||
Net cash provided by (used in) financing activities | | | |||||
| |||||||
Increase (decrease) in cash and cash equivalents | ( | ( | |||||
Cash and cash equivalents at the beginning of the period | | | |||||
Cash and cash equivalents at the end of the period | $ | | $ | | |||
Supplemental information | |||||||
Cash paid for: | |||||||
Interest | $ | | $ | | |||
Income Taxes | $ | | $ | |
See accompanying notes to unaudited consolidated financial statements
10
NOTE 1 — ORGANIZATION
Metropolitan Bank Holding Corp., a New York corporation (the “Company”), is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Company’s primary market is the New York metropolitan area. The Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and affluent individuals. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.
The Company’s primary lending products are CRE loans (including multi-family loans) and C&I loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from the operations of businesses.
The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC up to the maximum amounts allowed by law. The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. The Company’s business is affected by state and federal legislation and regulations.
NOTE 2 — BASIS OF PRESENTATION
The accounting and reporting policies of the Company conform with GAAP and predominant practices within the U.S. banking industry. The Unaudited Consolidated Financial Statements (“unaudited financial statements”) include the accounts of the Company and the Bank. All intercompany balances and transactions have been eliminated. The unaudited financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q, Article 8 of Regulation S-X and predominant practices within the U.S. banking industry. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The unaudited financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim unaudited financial statements in conformity with GAAP, management has made estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods, and actual results could differ from those estimated. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, inflation and its related effects and changes in the financial condition of borrowers.
Some items in the prior year financial statements may have been reclassified to conform to the current presentation. Reclassification had no effect on prior year net income or stockholders’ equity.
The results of operations for the three and six months ended June 30, 2024 and 2023 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or for any other period.
The unaudited financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC.
NOTE 3 — SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (“ASC 326”), which requires the measurement of all expected credit losses for financial assets held at amortized cost to be based on historical experience, current condition, and reasonable and supportable forecasts. ASC 326 requires that financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates. This guidance also amends the accounting for credit losses on AFS debt securities and purchased financial assets with credit deterioration. The Company adopted this guidance effective January 1, 2023 using a modified retrospective approach. Upon adoption, the
11
Company recorded a cumulative effect adjustment that increased the allowance for credit losses for loans and loan commitments by $
In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (ASC 326): Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the accounting guidance for TDRs by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The Company adopted this guidance effective January 1, 2023, which did not have a material impact on its consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (ASC 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provided optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (ASC 848): Deferral of Sunset Date of Topic 848, which deferred the sunset date of ASC 848 from December 31, 2022, to December 31, 2024 because the current relief in ASC 848 did not cover the June 30, 2023 cessation date for the overnight 1-, 3-, 6-, and 12-month tenors of USD LIBOR. The Company’s LIBOR-based financial instruments included loans and trust preferred securities. The required transition has been implemented successfully and LIBOR is no longer offered to clients as a floating rate loan index. The trust preferred securities have transitioned to SOFR.
NOTE 4 — INVESTMENT SECURITIES
The following tables summarize the amortized cost and fair value of AFS and HTM debt securities and equity investments and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses recognized in earnings (in thousands):
Gross | Gross | |||||||||||
Unrealized/ | Unrealized/ | |||||||||||
Amortized | Unrecognized | Unrecognized | ||||||||||
At June 30, 2024 |
| Cost |
| Gains |
| Losses |
| Fair Value | ||||
Available-for-Sale Securities: | ||||||||||||
U.S. Government agency securities | $ | | $ | — | $ | ( | $ | | ||||
U.S. State and Municipal securities | | — | ( | | ||||||||
Residential MBS | | | ( | | ||||||||
Commercial MBS | | | ( | | ||||||||
Asset-backed securities | | — | ( | | ||||||||
Total securities available-for-sale | $ | | $ | | $ | ( | $ | | ||||
Held-to-Maturity Securities: | ||||||||||||
U.S. Treasury securities | $ | | $ | — | $ | ( | $ | | ||||
U.S. State and Municipal securities | | — | ( | | ||||||||
Residential MBS | | — | ( | | ||||||||
Commercial MBS | | — | ( | | ||||||||
Total securities held-to-maturity | $ | | $ | — | $ | ( | $ | | ||||
Equity Investments: | ||||||||||||
CRA Mutual Fund | $ | | $ | — | $ | ( | $ | | ||||
Total equity investment securities | $ | | $ | — | $ | ( | $ | |
12
Gross | Gross | |||||||||||
Unrealized/ | Unrealized/ | |||||||||||
Amortized | Unrecognized | Unrecognized | ||||||||||
At December 31, 2023 |
| Cost |
| Gains |
| Losses |
| Fair Value | ||||
Available-for-Sale Securities: | ||||||||||||
U.S. Government agency securities | $ | | $ | | $ | ( | $ | | ||||
U.S. State and Municipal securities | | | ( | | ||||||||
Residential MBS | | | ( | | ||||||||
Commercial MBS | | | ( | | ||||||||
Asset-backed securities | | | ( | | ||||||||
Total securities available-for-sale | $ | | $ | | $ | ( | $ | | ||||
Held-to-Maturity Securities: | ||||||||||||
U.S. Treasury securities | $ | | $ | | $ | ( | $ | | ||||
U.S. State and Municipal securities | | | ( | | ||||||||
Residential MBS | | | ( | | ||||||||
Commercial MBS | | | ( | | ||||||||
Total securities held-to-maturity | $ | | $ | | $ | ( | $ | | ||||
Equity Investments: | ||||||||||||
CRA Mutual Fund | $ | | $ | | $ | ( | $ | | ||||
Total equity investment securities | $ | | $ | | $ | ( | $ | |
There were
The tables below summarize, by contractual maturity, the amortized cost and fair value of debt securities. The tables do not include the effect of principal repayments or scheduled principal amortization. Equity securities, primarily investments in mutual funds, have been excluded from the table. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):
Held-to-Maturity | Available-for-Sale | |||||||||||
At June 30, 2024 |
| Amortized Cost |
| Fair Value |
| Amortized Cost |
| Fair Value | ||||
Due within 1 year | $ | | $ | | $ | — | $ | — | ||||
After 1 year through 5 years | | | | | ||||||||
After 5 years through 10 years | | | | | ||||||||
After 10 years | | | | | ||||||||
Total Securities | $ | | $ | | $ | | $ | |
Held-to-Maturity | Available-for-Sale | |||||||||||
At December 31, 2023 |
| Amortized Cost |
| Fair Value |
| Amortized Cost |
| Fair Value | ||||
Due within 1 year | $ | — | $ | — | $ | — | $ | — | ||||
After 1 year through 5 years | | | | | ||||||||
After 5 years through 10 years | | | | | ||||||||
After 10 years | | | | | ||||||||
Total Securities | $ | | $ | | $ | | $ | |
At June 30, 2024, there was $
At June 30, 2024 and December 31, 2023, there were
13
2023, all of the residential MBS and commercial MBS held by the Company were issued by U.S. Government-sponsored entities and agencies.
Debt securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
Unrealized/ | Unrealized/ | Unrealized/ | ||||||||||||||||
Estimated | Unrecognized | Estimated | Unrecognized | Estimated | Unrecognized | |||||||||||||
At June 30, 2024 |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
Available-for-Sale Securities: | ||||||||||||||||||
U.S. Government agency securities | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||
U.S. State and Municipal securities | | | | ( | | ( | ||||||||||||
Residential MBS | | ( | | ( | | ( | ||||||||||||
Commercial MBS | | ( | | ( | | ( | ||||||||||||
Asset-backed securities | | | | ( | | ( | ||||||||||||
Total securities available-for-sale | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Held-to-Maturity Securities: | ||||||||||||||||||
U.S. Treasury securities | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||
U.S. State and Municipal securities | | | | ( | | ( | ||||||||||||
Residential MBS | | | | ( | | ( | ||||||||||||
Commercial MBS | | | | ( | | ( | ||||||||||||
Total securities held-to-maturity | $ | | $ | | $ | | $ | ( | $ | | $ | ( |
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||
Unrealized/ | Unrealized/ | Unrealized/ | ||||||||||||||||
Estimated | Unrecognized | Estimated | Unrecognized | Estimated | Unrecognized | |||||||||||||
At December 31, 2023 |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses | ||||||
Available-for-Sale Securities: | ||||||||||||||||||
U.S. Government agency securities | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||
U.S. State and Municipal securities | | | | ( | | ( | ||||||||||||
Residential MBS | | | | ( | | ( | ||||||||||||
Commercial MBS | | ( | | ( | | ( | ||||||||||||
Asset-backed securities | | | | ( | | ( | ||||||||||||
Total securities available-for-sale | $ | | $ | ( | $ | | $ | ( | $ | | $ | ( | ||||||
Held-to-Maturity Securities: | ||||||||||||||||||
U.S. Treasury securities | $ | | $ | | $ | | $ | ( | $ | | $ | ( | ||||||
U.S. State and Municipal securities | | | | ( | | ( | ||||||||||||
Residential MBS | | | | ( | | ( | ||||||||||||
Commercial MBS | | | | ( | | ( | ||||||||||||
Total securities held-to-maturity | $ | | $ | | $ | | $ | ( | $ | | $ | ( |
Except for U.S. State and Municipal securities, the Company has a zero loss expectation for its HTM securities portfolio, and therefore has no ACL related to these securities. At June 30, 2024 and December 31, 2023, obligations of U.S. State and Municipal securities were rated investment grade and the associated ACL was immaterial.
AFS securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. The unrealized losses on AFS securities are primarily due to the changes in market interest rates subsequent to purchase. In addition, the Company does not intend, nor would it be required, to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result,
14
NOTE 5 — LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans, net of deferred costs and fees, consist of the following (in thousands):
At | At | |||||
June 30, | December 31, | |||||
| 2024 | 2023 | ||||
Real estate | ||||||
Commercial | $ | | $ | | ||
Construction | | | ||||
Multi-family | | | ||||
One-to four-family | | | ||||
Total real estate loans | | | ||||
Commercial and industrial | | | ||||
Consumer | | | ||||
Total loans | | | ||||
Deferred fees, net of origination costs | ( | ( | ||||
Loans, net of deferred fees and costs | | | ||||
Allowance for credit losses | ( | ( | ||||
Net loans | $ | | $ | |
Included in C&I loans at June 30, 2024 and December 31, 2023 were $
The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands):
Multi- | One-to four- | ||||||||||||||||||||
Three months ended June 30, 2024 |
| CRE |
| C&I |
| Construction |
| family |
| family |
| Consumer |
| Total | |||||||
Allowance for credit losses: | |||||||||||||||||||||
Beginning balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Provision/(credit) for credit losses | | | | ( | ( | | | ||||||||||||||
Loans charged-off | — | — | — | — | — | ( | ( | ||||||||||||||
Recoveries | — | — | — | — | — | — | — | ||||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
Multi- | One-to four- | ||||||||||||||||||||
Three months ended June 30, 2023 |
| CRE |
| C&I |
| Construction |
| family |
| family |
| Consumer |
| Total | |||||||
Allowance for credit losses: | |||||||||||||||||||||
Beginning balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Provision/(credit) for credit losses | | | | | ( | ( | | ||||||||||||||
Loans charged-off | — | — | — | — | — | ( | ( | ||||||||||||||
Recoveries | — | — | — | — | — | — | — | ||||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
15
Multi- | One-to four- | ||||||||||||||||||||
Six months ended June 30, 2024 |
| CRE |
| C&I |
| Construction |
| family |
| family |
| Consumer |
| Total | |||||||
Allowance for credit losses: | |||||||||||||||||||||
Beginning balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Provision/(credit) for credit losses | | | ( | ( | ( | | | ||||||||||||||
Loans charged-off | — | — | — | — | — | ( | ( | ||||||||||||||
Recoveries | | — | — | — | — | | | ||||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
Multi- | One-to four- | ||||||||||||||||||||
Six months ended June 30, 2023 |
| CRE |
| C&I |
| Construction |
| family |
| family |
| Consumer |
| Total | |||||||
Allowance for credit losses: | |||||||||||||||||||||
Beginning balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Cumulative effect of changes in accounting principle | | | | | | | | ||||||||||||||
Provision/(credit) for credit losses | | | ( | | | | | ||||||||||||||
Loans charged-off | — | — | — | — | — | ( | ( | ||||||||||||||
Recoveries | — | — | — | — | — | — | — | ||||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
Net charge-offs for the three and six months ended June 30, 2024 were $
The following tables present the activity in the ACL for unfunded loan commitments (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2024 |
| 2023 | 2024 |
| 2023 | ||||||
Balance at the beginning of period | $ | | $ | | $ | | $ | | ||||
Cumulative effect of changes in accounting principle | — | — | — | | ||||||||
Provision/(credit) for credit losses | | | | | ||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | |
The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on allowance measurement methodology (in thousands):
One-to four- | |||||||||||||||||||||
At June 30, 2024 |
| CRE |
| C&I |
| Construction |
| Multi-family |
| family |
| Consumer |
| Total | |||||||
Allowance for credit losses: | |||||||||||||||||||||
Individually assessed | $ | — | $ | | $ | — | $ | | $ | — | $ | | $ | | |||||||
Collectively assessed | | | | | | | | ||||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Loans: | |||||||||||||||||||||
Individually assessed | $ | | $ | | $ | — | $ | | $ | — | $ | | $ | | |||||||
Collectively assessed | | | | | | | | ||||||||||||||
Total ending loan balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
16
One-to four- | |||||||||||||||||||||
At December 31, 2023 |
| CRE |
| C&I |
| Construction |
| Multi-family |
| family |
| Consumer |
| Total | |||||||
Allowance for credit losses: | |||||||||||||||||||||
Individually assessed | $ | — | $ | — | $ | — | $ | | $ | — | $ | | $ | | |||||||
Collectively assessed | | | | | | | | ||||||||||||||
Total ending allowance balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Loans: | |||||||||||||||||||||
Individually assessed | $ | | $ | | $ | — | $ | | $ | — | $ | | $ | | |||||||
Collectively assessed | | | | | | | | ||||||||||||||
Total ending loan balance | $ | | $ | | $ | | $ | | $ | | $ | | $ | |
The following tables present the recorded investment in non-accrual loans and loans past due 90 days and greater and still accruing, by class of loans (in thousands):
Loans Past Due | |||||||||
Non-accrual | 90 Days and | ||||||||
Without an | Greater and | ||||||||
At June 30, 2024 |
| Non-accrual | ACL | Still Accruing | |||||
Commercial real estate | $ | | $ | | $ | | |||
Commercial & industrial | | | | ||||||
Consumer | | — | | ||||||
Total | $ | | $ | | $ | |
Loans Past Due | |||||||||
Non-accrual | 90 Days and | ||||||||
Without an | Greater and | ||||||||
At December 31, 2023 | Non-accrual | ACL | Still Accruing | ||||||
Commercial real estate | $ | | $ | | $ | — | |||
Commercial & industrial | | | — | ||||||
Multi-family | | — | — | ||||||
Consumer | | — | — | ||||||
Total | $ | | $ | | $ | — |
Interest income on non-accrual loans recognized on a cash basis for the three and six months ended June 30, 2024 and 2023 was immaterial.
17
The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands):
90 | ||||||||||||||||||
30-59 | 60-89 | Days and | Total Past | Current | ||||||||||||||
At June 30, 2024 |
| Days |
| Days |
| Greater |
| Due |
| Loans |
| Total | ||||||
Commercial real estate | $ | | $ | — | $ | | $ | | $ | | $ | | ||||||
Commercial & industrial | | — | | | | | ||||||||||||
Construction | — | — | — | — | | | ||||||||||||
Multi-family | — | — | — | — | | | ||||||||||||
One-to four-family | | | — | | | | ||||||||||||
Consumer | | | | | | | ||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | |
90 | ||||||||||||||||||
30-59 | 60-89 | Days and | Total Past | Current | ||||||||||||||
At December 31, 2023 |
| Days |
| Days |
| Greater |
| Due |
| Loans |
| Total | ||||||
Commercial real estate | $ | — | $ | — | $ | | $ | | $ | | $ | | ||||||
Commercial & industrial | | | | | | | ||||||||||||
Construction | — | — | — | — | | | ||||||||||||
Multi-family | — | — | | | | | ||||||||||||
One-to four-family | | — | — | | | | ||||||||||||
Consumer | — | — | | | | | ||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | |
Credit Quality Indicators
The Company aggregates loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Except for one-to four-family loans and consumer loans, the Company analyzes loans individually by classifying the loans as to credit risk ratings at least annually. For one-to four-family loans and consumer loans, the Company evaluates credit quality based on the aging status of the loan. An analysis is performed on a quarterly basis for loans classified as special mention, substandard or doubtful. The Company uses the following definitions for risk ratings. Loans not meeting these definitions are considered to be pass-rated loans.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values highly questionable and improbable.
18
The following table presents loan balances by credit quality indicator and year of origination at June 30, 2024 and charge-offs for the six months ended June 30, 2024 (in thousands):
2019 | ||||||||||||||||||||||||
| 2024 |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| & Prior |
| Revolving |
| Total | |||||||||
CRE | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special Mention | — | | | | | | — | | ||||||||||||||||
Substandard | — | — | | — | — | — | — | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Construction | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | — | $ | — | $ | — | $ | | $ | | ||||||||
Total | $ | | $ | | $ | | $ | — | $ | — | $ | — | $ | | $ | | ||||||||
Multi-family | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Substandard | — | — | | | — | — | — | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
One-to four-family | ||||||||||||||||||||||||
Current | $ | — | $ | | $ | | $ | — | $ | | $ | | $ | — | $ | | ||||||||
Total | $ | — | $ | | $ | | $ | — | $ | | $ | | $ | — | $ | | ||||||||
C&I | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special Mention | — | — | | — | — | — | | | ||||||||||||||||
Substandard | — | | | | — | — | | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer | ||||||||||||||||||||||||
Current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | | ||||||||
Past due | — | — | — | — | — | | — | | ||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | | ||||||||
Total | ||||||||||||||||||||||||
Pass/Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special Mention | — | | | | | | | | ||||||||||||||||
Substandard/Past due | — | | | | — | | | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Charge-offs | ||||||||||||||||||||||||
Consumer | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | |
At June 30, 2024, there were $
19
2018 | ||||||||||||||||||||||||
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| & Prior |
| Revolving |
| Total | |||||||||
CRE | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special Mention | | | | | — | — | — | | ||||||||||||||||
Substandard | — | | — | — | — | — | — | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Construction | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | — | $ | — | $ | — | $ | — | $ | | $ | | ||||||||
Total | $ | | $ | | $ | — | $ | — | $ | — | $ | — | $ | | $ | | ||||||||
Multi-family | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special Mention | — | | — | — | — | — | — | | ||||||||||||||||
Substandard | — | — | | — | — | — | — | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
One-to four-family | ||||||||||||||||||||||||
Current | $ | | $ | | $ | — | $ | | $ | | $ | | $ | — | $ | | ||||||||
Total | $ | | $ | | $ | — | $ | | $ | | $ | | $ | — | $ | | ||||||||
C&I | ||||||||||||||||||||||||
Pass | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special Mention | | | — | | — | — | | | ||||||||||||||||
Substandard | | — | — | — | — | — | | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Consumer | ||||||||||||||||||||||||
Current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | | ||||||||
Past due | — | — | — | — | — | | — | | ||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — | $ | — | $ | | $ | — | $ | | ||||||||
Total | ||||||||||||||||||||||||
Pass/Current | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Special Mention | | | | | — | — | | | ||||||||||||||||
Substandard/Past due | | | | — | — | | | | ||||||||||||||||
Total | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||
Charge-offs | ||||||||||||||||||||||||
Commercial and industrial | $ | — | $ | — | $ | | $ | — | $ | — | $ | | $ | — | $ | | ||||||||
Consumer | — | — | — | — | — | | — | | ||||||||||||||||
$ | — | $ | — | $ | | $ | — | $ | — | $ | | $ | — | $ | |
At December 31, 2023, there were $
20
The following tables show the amortized cost basis of modified loans to borrowers experiencing financial difficulty (in thousands):
Combination | ||||||||||||
Term | Modifications | |||||||||||
Extension and | Interest Rate | as a % of | ||||||||||
Three months ended June 30, 2024 | Interest Rate | Reduction | Total | Loan Class | ||||||||
Commercial & industrial | $ | | $ | — | $ | | | % | ||||
Multi-family | | | | | % | |||||||
Total | $ | | $ | | $ | | ||||||
Combination | ||||||||||||
Term | Modifications | |||||||||||
Extension and | Interest Rate | as a % of | ||||||||||
Six months ended June 30, 2024 | Interest Rate | Reduction | Total | Loan Class | ||||||||
Commercial & industrial | $ | | $ | — | $ | | | % | ||||
Multi-family | | | | | % | |||||||
Total | $ | | $ | | $ | |
The following table describes the types of modifications made to borrowers experiencing financial difficulty:
Weighted | ||||
Average | ||||
Interest | ||||
Term | Rate | |||
Extension | Reduction | |||
Three months ended June 30, 2024 | ||||
Commercial & industrial | ||||
Six months ended June 30, 2024 | ||||
Commercial & industrial | ||||
Multi-family | ||||
All loans to borrowers experiencing financial difficulty that have been modified during the three and six months ended June 30, 2024, were in compliance with their modified terms. At June 30, 2024, there were no additional commitments to lend to borrowers experiencing financial difficulty whose loans have been modified. There were
NOTE 6 — BORROWINGS
Borrowings consisted of the following (in thousands):
Interest Expense | ||||||||||||||||||
At | At | Three months ended |
| Six months ended | ||||||||||||||
June 30, | December 31, |
| June 30, | June 30, | ||||||||||||||
| 2024 |
| 2023 | 2024 |
| 2023 | 2024 |
| 2023 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase | $ | — | $ | | $ | — | $ | | $ | | $ | | ||||||
Federal Home Loan Bank of New York advances | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Secured and other borrowings: | ||||||||||||||||||
Secured borrowings | $ | | $ | | N.A. | N.A. | N.A. | N.A. | ||||||||||
Federal Reserve Bank term loan | $ | | $ | — | $ | | $ | — | $ | | $ | — |
N.A. – not applicable
21
The outstanding FHLBNY advances are short-term transactions and at June 30, 2024, had a weighted average interest rate of
Secured borrowings are loan participation agreements with counterparties where the transfer of the participation interest did not qualify for sale treatment under GAAP.
The Federal Reserve established the Bank Term Funding Program (“BTFP”) on March 12, 2023 as a funding source for eligible depository institutions. The BTFP provides short-term liquidity (up to one year) against the par value of certain high-quality collateral, such as U.S. Treasury securities. The BTFP ceased making new loans as scheduled on March 11, 2024. At June 30, 2024, the Company had a $
At June 30, 2024, the Company had cash on deposit with the Federal Reserve Bank of New York and available secured wholesale funding borrowing capacity of $
NOTE 7 — EARNINGS PER SHARE
The Company uses the two-class method in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings.
Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Basic | ||||||||||||
Net income per consolidated statements of income | $ | | $ | | $ | | $ | | ||||
Less: Earnings allocated to participating securities | — | ( | — | ( | ||||||||
Net income available to common stockholders | $ | | $ | | $ | | $ | | ||||
Weighted average common shares outstanding including participating securities | | | | | ||||||||
Less: Weighted average participating securities | — | ( | — | ( | ||||||||
Weighted average common shares outstanding | | | | | ||||||||
Basic earnings per common share | $ | | $ | | $ | | $ | | ||||
Diluted | ||||||||||||
Net income allocated to common stockholders | $ | | $ | | $ | | $ | | ||||
Weighted average common shares outstanding for basic earnings per common share | | | | | ||||||||
Add: Dilutive effects of assumed exercise of stock options | — | | — | | ||||||||
Add: Dilutive effects of assumed vesting of performance based restricted stock | — | | — | | ||||||||
Add: Dilutive effects of assumed vesting of restricted stock units | | — | — | — | ||||||||
Average shares and dilutive potential common shares | | | | | ||||||||
Dilutive earnings per common share | $ | | $ | | $ | | $ | |
22
For the three and six months ended June 30, 2024,
NOTE 8 — STOCK COMPENSATION PLAN
Equity Incentive Plan
At June 30, 2024, the Company maintained three stock compensation plans, the 2022 Equity Incentive Plan (the “2022 EIP”), the 2019 Equity Incentive Plan (the “2019 EIP”) and the 2009 Equity Incentive Plan (the “2009 EIP”). The 2019 EIP expired on May 31, 2022 but has outstanding restricted stock awards subject to vesting schedules. The 2009 EIP has also expired but had outstanding stock options that were exercised in 2023.
The 2022 EIP was approved on May 31, 2022 by the stockholders of the Company. On May 29, 2024, the stockholders of the Company approved the amendment and restatement of the 2022 EIP increasing the number of shares of common stock that may be issued under the plan by
Stock Options
At June 30, 2024,
Restricted Stock Awards and Restricted Stock Units
The Company issued restricted stock awards and restricted stock units under the 2022 EIP, 2019 EIP and the 2009 EIP (collectively, “restricted stock grants”) to certain key personnel. Each restricted stock grant vests based on the vesting schedule outlined in the restricted stock grant agreement. Restricted stock grants are subject to forfeiture if the holder is not employed by the Company on the vesting date.
In the first quarter of 2024 and 2023,
In January 2024,
23
The following table summarizes the changes in the Company’s restricted stock grants:
Six months ended | |||||
June 30, 2024 | |||||
Weighted Average | |||||
Grant Date | |||||
Number of | Fair Value | ||||
| Shares |
| per Share | ||
Outstanding, beginning of period | | $ | | ||
Granted | | | |||
Forfeited | ( | | |||
Vested | ( | | |||
Outstanding at end of period | | $ | |
Performance-Based Stock Units
During the second quarter of 2022, the Company established a long-term incentive award program under the 2022 EIP. Under the program,
During the second quarter of 2021, the Company established a long-term incentive award program under the 2019 EIP. Under the program,
NOTE 9 — FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company uses fair value measurements to record fair value adjustments to certain assets and derivative contracts, and to determine fair value disclosures. Other than derivative contracts, the Company did not have any liabilities that were measured at fair value at June 30, 2024 and December 31, 2023. AFS securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain loans where the carrying value is based on the fair value of the underlying collateral. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.
Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own judgments about the assumptions that market participants would use in pricing an asset or liability.
24
Assets and Liabilities Measured on a Recurring Basis
Assets measured on a recurring basis are limited to the Company’s AFS securities portfolio, equity investments, and derivative contracts. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Equity investments are carried at estimated fair value with changes in fair value reported as “unrealized gain/(loss)” on the statements of operations. Outstanding derivative contracts designated as cash flow hedges are carried at estimated fair value with changes in fair value reported as accumulated other comprehensive income or loss in shareholders’ equity. Outstanding derivatives not designated as hedges are carried at estimated fair value with changes in fair value reported as non-interest income. The fair values for substantially all of these assets are obtained monthly from an independent nationally recognized pricing service. On a quarterly basis, the Company assesses the reasonableness of the fair values obtained for the AFS portfolio by reference to a second independent nationally recognized pricing service. Based on the nature of these securities, the Company’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the Company’s portfolio. Various modeling techniques are used to determine pricing for the Company’s MBS, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Company obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness. Other than derivative contracts, the Company does not have any liabilities that were measured at fair value on a recurring basis.
Assets measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurement using: | ||||||||||||
Quoted Prices | ||||||||||||
in Active | Significant | |||||||||||
Markets | Other | Significant | ||||||||||
Carrying | For Identical | Observable | Unobservable | |||||||||
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) | |||||
At June 30, 2024 | ||||||||||||
U.S. Government agency securities | $ | | $ | — | $ | | $ | — | ||||
U.S. State and Municipal securities | | — | | — | ||||||||
Residential mortgage securities | | — | | — | ||||||||
Commercial mortgage securities | | — | | — | ||||||||
Asset-backed securities | | — | | — | ||||||||
CRA Mutual Fund | | | — | — | ||||||||
Derivative assets | | — | | — | ||||||||
Derivative liabilities | | — | | — | ||||||||
Fair Value Measurement using: | ||||||||||||
Quoted Prices | ||||||||||||
in Active | Significant | |||||||||||
Markets | Other | Significant | ||||||||||
Carrying | For Identical | Observable | Unobservable | |||||||||
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) | |||||
|
|
|
|
|
| |||||||
At December 31, 2023 | ||||||||||||
U.S. Government agency securities | $ | | $ | — | $ | | $ | — | ||||
U.S. State and Municipal securities | | — | | — | ||||||||
Residential mortgage securities | | — | | — | ||||||||
Commercial mortgage securities | | — | | — | ||||||||
Asset-backed securities | | — | | — | ||||||||
CRA Mutual Fund | | | — | — | ||||||||
Derivative assets | | — | | — | ||||||||
Derivative liabilities | | — | | — |
25
There were
Assets and Liabilities Not Measured on a Recurring Basis
The Company has engaged independent pricing service providers to provide the fair values of its financial assets and liabilities not measured at fair value. These providers follow FASB’s exit pricing guidelines, as required by ASC 820 Fair Value Measurement, when calculating the fair market value. Cash and cash equivalents include cash and due from banks and overnight deposits. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities. For securities and the disability fund, if quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. The estimated fair value of loans are measured at amortized cost using an exit price notion. Ownership in equity securities of the FRB and FHLB is generally restricted and there is no established liquid market for their resale. The fair values of deposit liabilities with no stated maturity (i.e., money market and savings deposits, and non-interest-bearing demand deposits) are equal to the carrying amounts payable on demand. Time deposits are valued using a replacement cost of funds approach. Trust preferred securities are valued using a replacement cost of funds approach. For all other assets and liabilities it is assumed that the carrying value equals their current fair value.
There were
Carrying amounts and estimated fair values of financial instruments not carried at fair value were as follows (in thousands):
Fair Value Measurement Using: | |||||||||||||||
Quoted Prices | |||||||||||||||
in Active | Significant | ||||||||||||||
Markets | Other | Significant | |||||||||||||
Carrying | For Identical | Observable | Unobservable | Total Fair | |||||||||||
At June 30, 2024 |
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Value | |||||
Financial Assets: | |||||||||||||||
Cash and due from banks | $ | | $ | | $ | — | $ | — | $ | | |||||
Overnight deposits | | | — | — | | ||||||||||
Securities held-to-maturity | | — | | — | | ||||||||||
Loans, net | | — | — | | | ||||||||||
Other investments | |||||||||||||||
FRB Stock | | N/A | N/A | N/A | N/A | ||||||||||
FHLB Stock | | N/A | N/A | N/A | N/A | ||||||||||
Disability Fund | | — | | — | | ||||||||||
Time deposits at banks | | | — | — | | ||||||||||
Receivable from global payments business, net | | — | — | | | ||||||||||
Accrued interest receivable | | — | | | | ||||||||||
Financial Liabilities: | |||||||||||||||
Non-interest-bearing demand deposits | $ | | $ | | $ | — | $ | — | $ | | |||||
Money market and savings deposits | | | — | — | | ||||||||||
Time deposits | | — | | — | | ||||||||||
Federal funds purchased | — | — | — | — | — | ||||||||||
Federal Home Loan Bank of New York advances | | — | | — | | ||||||||||
Trust preferred securities payable | | — | — | | | ||||||||||
Prepaid debit cardholder balances | | — | — | | | ||||||||||
Accrued interest payable | | | | | | ||||||||||
Secured and other borrowings | | — | | | |
26
Fair Value Measurement Using: | |||||||||||||||
Quoted Prices | |||||||||||||||
in Active | Significant | ||||||||||||||
Markets | Other | Significant | |||||||||||||
Carrying | For Identical | Observable | Unobservable | Total Fair | |||||||||||
At December 31, 2023 |
| Amount |
| Assets (Level 1) |
| Inputs (Level 2) |
| Inputs (Level 3) |
| Value | |||||
Financial Assets: | |||||||||||||||
Cash and due from banks | $ | | $ | | $ | — | $ | — | $ | | |||||
Overnight deposits | | | — | — | | ||||||||||
Securities held-to-maturity | | — | | — | | ||||||||||
Loans, net | | — | — | | | ||||||||||
Other investments | |||||||||||||||
FRB Stock | | N/A | N/A | N/A | N/A | ||||||||||
FHLB Stock | | N/A | N/A | N/A | N/A | ||||||||||
Disability Fund | | — | | — | | ||||||||||
Time deposits at banks | | | — | — | | ||||||||||
Receivable from global payments business, net | | — | — | | | ||||||||||
Accrued interest receivable | | — | | | | ||||||||||
Financial Liabilities: | |||||||||||||||
Non-interest-bearing demand deposits | $ | | $ | | $ | — | $ | — | $ | | |||||
Money market and savings deposits | | | — | — | | ||||||||||
Time deposits | | — | | — | | ||||||||||
Federal funds purchased | | — | | — | | ||||||||||
Federal Home Loan Bank of New York advances | | — | | — | | ||||||||||
Trust preferred securities payable | | — | — | | | ||||||||||
Prepaid debit cardholder balances | | — | — | | | ||||||||||
Accrued interest payable | | | | | | ||||||||||
Secured and other borrowings | | — | | — | |
27
NOTE 10 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table summarizes the changes in Accumulated Other Comprehensive Income (Loss) balances, net of tax effects at the dates indicated (in thousands):
Total | |||||||||
Accumulated | |||||||||
Other | |||||||||
AFS | Cash Flow | Comprehensive | |||||||
Securities | Hedge | Income (Loss) | |||||||
Three Months Ended | |||||||||
Balance at April 1, 2024 | $ | ( | $ | | $ | ( | |||
Unrealized gain (loss) arising during the period, net of tax | | | | ||||||
Reclassification adjustment for gain included in net income, net of tax | — | ( | ( | ||||||
Other comprehensive income (loss), net of tax | | ( | ( | ||||||
Balance at June 30, 2024 | $ | ( | $ | | $ | ( | |||
Balance at April 1, 2023 | $ | ( | $ | | $ | ( | |||
Unrealized gain (loss) arising during the period, net of tax | ( | | | ||||||
Reclassification adjustment for gain included in net income, net of tax | — | ( | ( | ||||||
Other comprehensive income (loss), net of tax | ( | | ( | ||||||
Balance at June 30, 2023 | $ | ( | $ | | $ | ( | |||
Six Months Ended | |||||||||
Balance at January 1, 2024 | $ | ( | $ | | $ | ( | |||
Unrealized gain (loss) arising during the period, net of tax | ( | | | ||||||
Reclassification adjustment for gain included in net income, net of tax | — | ( | ( | ||||||
Other comprehensive income (loss), net of tax | ( | | | ||||||
Balance at June 30, 2024 | $ | ( | $ | | $ | ( | |||
Balance at January 1, 2023 | $ | ( | $ | | $ | ( | |||
Unrealized gain (loss) arising during the period, net of tax | | | | ||||||
Reclassification adjustment for gain included in net income, net of tax | — | ( | ( | ||||||
Other comprehensive income (loss), net of tax | | | | ||||||
Balance at June 30, 2023 | $ | ( | $ | | $ | ( |
The following table presents the tax effects allocated to each component of Accumulated Other Comprehensive Income (Loss) at the dates indicated (in thousands):
Gross | Tax | ||||||||
Amount | Component | Total | |||||||
Balance at June 30, 2024 | |||||||||
Unrealized gain (loss) on AFS Securities | $ | ( | $ | | $ | ( | |||
Unrealized gain (loss) on Cash Flow Hedges | | ( | | ||||||
Total ending other comprehensive income (loss) | $ | ( | $ | | $ | ( | |||
At December 31, 2023 | |||||||||
Unrealized gain (loss) on AFS Securities | $ | ( | $ | | $ | ( | |||
Unrealized gain (loss) on Cash Flow Hedges | | ( | | ||||||
Total ending other comprehensive income (loss) | $ | ( | $ | | $ | ( | |||
28
The following table shows the amounts reclassified out of AOCI for the realized gain on cash flow hedges (in thousands):
Affected line item in | ||||||||||||||
Three months ended | Six months ended | the Consolidated Statements | ||||||||||||
June 30, | June 30, | of Operations | ||||||||||||
2024 | 2023 | 2024 | 2023 |
| ||||||||||
Realized gain (loss) on cash flow hedges | $ | | $ | |
| $ | | $ | | Licensing fees | ||||
Income tax (expense) benefit | ( | ( | ( | ( | Income tax expense | |||||||||
Total reclassifications, net of income tax | $ | | $ | | $ | | $ | |
NOTE 11 — COMMITMENTS AND CONTINGENCIES
Financial instruments with off-balance-sheet risk
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Company’s exposure to credit loss in the event of non-performance by the counterparty to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding (in thousands):
At June 30, 2024 | At December 31, 2023 | |||||||||||
Fixed | Variable | Fixed | Variable | |||||||||
| Rate |
| Rate |
| Rate |
| Rate | |||||
Unused loan commitments | $ | | $ | | $ | | $ | | ||||
Standby and commercial letters of credit | | | | | ||||||||
$ | | $ | | $ | | $ | |
A commitment to extend credit is a legally binding agreement to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally expire within
The Company’s stand-by letters of credit amounted to $
Legal and Regulatory Proceedings
There have been and continue to be ongoing investigations by governmental entities concerning a prepaid debit card product program that was offered by GPG. During the early stages of the COVID-19 pandemic, third parties used this prepaid debit card product to establish unauthorized accounts and to receive unauthorized government benefits payments, including unemployment insurance benefits payments made pursuant to the Coronavirus Aid, Relief, and Economic Security Act from many states. The Company ceased accepting new accounts from this program manager in July 2020 and exited its relationship with this program manager in August 2020. The Company has cooperated and continues to
29
cooperate in these investigations and continues to review this matter. In 2023, the Bank entered into separate consensual resolutions with each of the FRB and the NYSDFS with respect to their investigations, each of which investigations is now closed as a result of such orders.
In addition to the matters described above, the Company is subject to various other pending and threatened legal actions relating to the conduct of its business activities, as well as inquiries and investigations from regulators. While the future outcome of litigation or regulatory matters cannot be determined at this time, in the opinion of management, as of June 30, 2024, the aggregate liability, if any, arising out of any such other pending or threatened matters are not expected to be material to the Company’s financial condition, results of operations, and liquidity.
NOTE 12 — REVENUE FROM CONTRACTS WITH CUSTOMERS
All of the Company’s revenue from contracts with customers that are in the scope of ASC 606, Revenue from Contracts with Customers, are recognized in non-interest income.
Three months ended June 30, | Six months ended June 30, | ||||||||||||
| 2024 |
| 2023 | 2024 |
| 2023 | |||||||
Service charges on deposit accounts | $ | | $ | | $ | | $ | | |||||
Global Payments Group revenue |
| |
| |
| |
| | |||||
Other service charges and fees |
| |
| |
| |
| | |||||
Total | $ | | $ | | $ | | $ | |
A description of the Company’s revenue streams accounted for under the accounting guidance is as follows:
Service charges on deposit accounts
The Company offers business and personal retail products and services, which include, but are not limited to, online banking, mobile banking, Automated Clearing House (“ACH”) transactions, and remote deposit capture. A standard deposit contract exists between the Company and all deposit clients. The Company earns fees from its deposit clients for transaction-based services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Company fulfills the client’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the client’s account balance.
Global payment group revenue
The Company offers corporate cash management and retail banking services and, through its global payments business, provides services to non-bank financial service companies. The Company earns initial set-up fees for these programs as well as fees for transactions processed. The Company receives transaction data at the end of each month for services rendered, at which time revenue is recognized. Additionally, service charges specific to GPG clients’ deposits are recognized within GPG revenue.
Other service charges
The primary component of other service charges relates to letter of credit fees and FX conversion fees. The Company outsources FX conversion for foreign currency transactions to correspondent banks. The Company earns a portion of an FX conversion fee that the client charges to process an FX conversion transaction. Revenue is recognized at the end of the month once the client has remitted the transaction information to the Company.
30
NOTE 13 — DERIVATIVES
On occasion, the Company enters into derivative contracts as a part of its asset liability management strategy to help manage its interest rate risk position. At June 30, 2024, these derivatives had a notional amount of $
In addition, the Company periodically enters into certain commercial loan interest rate swap agreements to provide commercial loan clients the ability to convert loans from variable to fixed interest rates. Under these agreements, the Company enters into a variable-rate loan agreement with a client in addition to a swap agreement. This swap agreement effectively converts the client’s variable rate loan into a fixed rate loan. The Company then enters into a corresponding swap agreement with a third party to offset its exposure on the variable and fixed components of the client agreement. As the interest rate swap agreements with the clients and third parties are not designated as hedges, the instruments are marked to market in earnings. At June 30, 2024, these interest rate swaps have a notional amount of $
The following tables reflect the derivatives recorded on the balance sheet (in thousands):
Fair Value | |||||||||
Notional | Other | Other | |||||||
Amount | Assets | Liabilities | |||||||
At June 30, 2024 | |||||||||
Derivatives designated as hedges: | |||||||||
Interest rate swaps related to client deposits and borrowings | $ | | $ | | $ | | |||
Derivatives not designated as hedges: | |||||||||
Interest rate swaps | $ | | $ | | $ | | |||
At December 31, 2023 | |||||||||
Derivatives designated as hedges: | |||||||||
Interest rate swaps related to client deposits and borrowings | $ | | $ | | $ | | |||
Derivatives not designated as hedges: | |||||||||
Interest rate swaps | $ | | $ | | $ | |
The effect of cash flow hedge accounting on accumulated other comprehensive income is as follows (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2024 |
| 2023 | 2024 |
| 2023 | ||||||
Interest rate swaps and caps related to client deposits and borrowings |
| |||||||||||
Amount of gain (loss) recognized in OCI, net of tax | $ | | $ | | $ | | $ | | ||||
Amount of gain (loss) reclassified from OCI into income | $ | | $ | | $ | | $ | | ||||
| Licensing fees |
| Licensing fees |
| Licensing fees |
| Licensing fees |
31
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Company Background
The Company is a bank holding company headquartered in New York, New York and registered under the BHC Act. Through its wholly owned bank subsidiary, Metropolitan Commercial Bank (the “Bank”), a New York state chartered commercial bank, the Company provides a broad range of business, commercial and retail banking products and services to small businesses, middle-market enterprises, public entities and individuals primarily in the New York metropolitan area. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.
The Company’s primary market includes the New York metropolitan area, specifically Manhattan and the outer boroughs, and Nassau County, New York. This market is well-diversified and represents a large market for middle market businesses (defined as businesses with annual revenue of $5 million to $400 million). The Company’s market area has a diversified economy typical of most urban population centers, with the majority of employment provided by services, wholesale/retail trade, finance/insurance/real estate, technology companies and construction. A relationship-led strategy has provided the Company with select opportunities in other U.S. markets, with a particular focus on South Florida.
The Company’s primary lending products are CRE, including multi-family loans, and C&I loans. Substantially all loans are secured by specific items of collateral including business and consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from cash flows from operations of commercial enterprises. The Company’s primary deposit products are checking, savings, and term deposit accounts, all of which are insured by the FDIC under the maximum amounts allowed by law. The Company has developed various deposit gathering strategies, which generate the funding necessary to operate without a large branch network. These activities, together with six strategically located banking centers, generate a stable source of deposits and a diverse loan portfolio with attractive risk-adjusted yields.
The Company operates six banking centers strategically located within close proximity to target clients. The strength of the Company’s deposit franchise comes from its long-standing relationships with clients and the strong ties it has in its market area. The Company has also developed a diversified funding strategy, which enables it to be less reliant on branches. Deposit funding is provided by the following core deposit verticals: (i) borrowing clients; (ii) non-borrowing retail clients; (iii) corporate cash management clients; (iv) municipal and other local entities; (v) EB-5 Program accounts; and (vi) Title and Escrow and Charter School clients.
Critical Accounting Policies
Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes that the most critical accounting policy, which involves the most complex or subjective decisions or assessments, is the allowance for credit losses.
Allowance for Credit Losses
The ACL has been determined in accordance with GAAP. The Company is responsible for the timely and periodic determination of the amount of the ACL. Management believes that the ACL for loans and loan commitments is adequate to cover expected credit losses over the life of the loan portfolio. Although management evaluates available information to determine the adequacy of the ACL, the level of allowance is an estimate which is subject to significant judgment and short-term change. Because of uncertainties associated with local and national economic forecasts, the operating and regulatory environment, collateral values and future cash flows from the loan portfolio, it is possible that a material change could occur in the ACL. The evaluation of the adequacy of loan collateral is often based upon estimates and appraisals. Because of uncertain economic conditions, the valuations determined from such estimates and appraisals may change. Accordingly, the Company may ultimately incur losses that vary from management’s current estimates. Adjustments to
32
the ACL will be reported in the period in which such adjustments become known and can be reasonably estimated. All loan losses are charged to the ACL when the loss actually occurs or when the collectability of principal is deemed to be unlikely. Recoveries are credited to the allowance at the time of recovery. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL. As a result of such examinations, the Company may need to recognize additions to the ACL based on the regulators’ observations.
In estimating the ACL, the Company relies on models and economic forecasts developed by external parties as the primary driver of the ACL. These external models and forecasts are based on nationwide data sets. Economic forecasts can change significantly over an economic cycle and have a significant level of uncertainty associated with them. The performance of these models is dependent on the variables used in the models being reasonable predictors for the loan portfolio’s performance. However, these variables may not capture all sources of risk within the portfolio. As a result, the Company reviews the results and makes qualitative adjustments to capture potential limitations of the external models as necessary. Such qualitative factors may include adjustments to better capture the imprecision associated with the economic forecasts, and the ability of the models to capture emerging risks within the portfolio that may not be represented in the data. These adjustments are evaluated through the Company’s review process and revised on a quarterly basis to account for changes in forecasts, facts and circumstances.
One of the more significant judgments involved in estimating the Company’s ACL relates to the macroeconomic forecasts used to estimate credit losses and the relative weightings applied to them. To illustrate the impact of changes in these forecasts to the Company’s ACL, the Company performed a hypothetical sensitivity analysis that decreased the weight on the baseline scenario by 33% and equally allocated the difference to increase the weights on the more optimistic and adverse scenarios. All else equal, the impact of this hypothetical forecast would result in a net increase of approximately $7.1 million, or 11.8%, in the Company’s total ACL for loans and loan commitments as of June 30, 2024. This hypothetical analysis is intended to illustrate the impact of adverse changes in the macroeconomic forecasts at a point in time and is not intended to reflect the full nature and extent of potential future change in the ACL. It is difficult to estimate how potential changes in any one of the quantitative inputs or qualitative factors might affect the overall ACL and the Company’s current assessments may not reflect the potential future impact of changes to those inputs or factors.
Discussion of Financial Condition
The Company had total assets of $7.3 billion at June 30, 2024, an increase of $197.9 million, or 2.8%, from December 31, 2023.
Total cash and cash equivalents were $244.7 million at June 30, 2024, a decrease of $24.8 million, or 9.2%, from December 31, 2023. The decrease primarily reflects the $214.1 million net deployment into loans and the $289.0 million decrease in wholesale funding, partially offset by the $432.4 million increase in deposits.
Investments
Total securities were $956.2 million at June 30, 2024, an increase of $24.0 million, or 2.6%, from December 31, 2023. The increase was primarily due to the purchase of $72.8 million of AFS securities, partially offset by the $44.3 million paydown and maturities of AFS and HTM securities.
Loans
Total loans, net of deferred fees and unamortized costs, were $5.8 billion at June 30, 2024, an increase of $214.1 million, or 3.8%, from December 31, 2023. The increase in total loans was due primarily to an increase of $198.4 million in CRE loans (including owner-occupied) and $53.8 million in C&I loans. At June 30, 2024, 80.2% of the CRE and C&I loan portfolio is concentrated in the New York Metropolitan Area (mainly New York City) and Florida.
33
As of June 30, 2024, total loans consisted primarily of CRE loans (including multi-family mortgage loans) and C&I loans. The Company’s commercial loan portfolio includes loans to the following industries (dollars in thousands):
At June 30, 2024 | ||||||
% of Total | ||||||
Balance | Loans | |||||
CRE (1) |
|
|
|
| ||
Skilled Nursing Facilities |
| $ | 1,631,561 |
| 27.9 | % |
Multi-family | 440,123 | 7.5 | ||||
Office | 377,308 | 6.5 | ||||
Mixed use | 412,066 | 7.1 | ||||
Hospitality | 343,981 | 5.9 | ||||
Retail | 294,644 | 5.0 | ||||
Land | 259,704 | 4.4 | ||||
Warehouse / industrial | 165,078 | 2.8 | ||||
Construction | 146,596 | 2.5 | ||||
Other | 571,672 | 9.8 | ||||
Total CRE | $ | 4,642,733 | 79.4 | % | ||
C&I | ||||||
Finance & Insurance | $ | 265,929 | 4.6 | % | ||
Skilled Nursing Facilities | 257,969 | 4.4 | ||||
Individuals |
| 120,935 | 2.1 | |||
Healthcare | 127,268 | 2.2 | ||||
Services | 71,343 | 1.2 | ||||
Wholesale | 58,113 | 1.0 | ||||
Manufacturing | 40,910 | 0.7 | ||||
Other | 162,828 | 2.8 | ||||
Total C&I | $ | 1,105,294 | 19.0 | % |
(1)CRE, not including one-to-four family loans
The largest concentration in the loan portfolio is to the healthcare industry, which amounted to $2.0 billion, or 34.5% of total loans, at June 30, 2024, including $1.9 billion in loans to skilled nursing facilities.
Asset Quality
Non-performing loans declined to $31.1 million at June 30, 2024 compared to $51.9 million at December 31, 2023 due to one multi-family loan relationship that was returned to accrual status. The table below sets forth key asset quality ratios (dollars in thousands):
At or for the | At or for the | ||||||||
six months ended | year ended | ||||||||
June 30, |
| December 31, | |||||||
2024 |
| 2023 | |||||||
Asset Quality Ratios |
| ||||||||
Non-performing loans | $ | 31,097 | $ | 51,897 | |||||
Non-performing loans to total loans |
| 0.53 | % | 0.92 | % | ||||
Allowance for credit losses to total loans |
| 1.03 | % | 1.03 | % | ||||
Non-performing loans to total assets |
| 0.43 | % | 0.73 | % | ||||
Allowance for credit losses to non-performing loans | 193.0 | % | 111.7 | % | |||||
Ratio of net charge-offs (recoveries) to average loans outstanding in aggregate | — | % | 0.02 | % |
34
Allowance for Credit Losses – Loans and Loan Commitments
The ACL was $60.0 million at June 30, 2024, as compared to $58.0 million at December 31, 2023. The Company recorded a $2.1 million provision for credit losses for the six months ended June 30, 2024, which reflects loan growth and a provision related to a single C&I loan.
Deposits
Total deposits were $6.2 billion at June 30, 2024, an increase of $432.4 million, or 7.5%, from December 31, 2023. The increase from December 31, 2023, was due primarily to broad based increases across most of the Company’s various deposit verticals. Non-interest-bearing demand deposits were 30.5% of total deposits at June 30, 2024, compared to 32.0% at December 31, 2023.
The table below summarizes the Company’s deposit composition by segment for the periods indicated (dollars in thousands):
| At June 30, 2024 |
| At December 31, 2023 |
| Dollar |
| Percentage | |||||
Non-interest-bearing demand deposits | $ | 1,883,176 | $ | 1,837,874 | $ | 45,302 | 2.5 | % | ||||
Money market | 4,237,028 | 3,856,975 | 380,053 | 9.9 | ||||||||
Savings accounts | 18,961 | 7,043 | 11,918 | 169.2 | ||||||||
Time deposits | 30,497 | 35,400 | (4,903) | (13.9) | ||||||||
Total | $ | 6,169,662 | $ | 5,737,292 | $ | 432,370 | 7.5 | % |
At June 30, 2024, the aggregate estimated amount of FDIC uninsured deposits was $1.6 billion, and the aggregate estimated amount of uninsured time deposits was $17.7 million. The following table presents the scheduled maturities of time deposits greater than $250,000 (in thousands):
At June 30, 2024 | |||
Three months or less | $ | 3,775 | |
Over three months through six months |
| 4,791 | |
Over six months through one year |
| 3,946 | |
Over one year |
| 5,179 | |
Total | $ | 17,691 |
Borrowings
To support the balance sheet, the Company may at times utilize FHLB advances or other funding sources. At June 30, 2024, the Company had $150.0 million of FHLBNY advances. At December 31, 2023, the Company had $99.0 million of Federal funds purchased and $440.0 million of FHLBNY advances.
At June 30, 2024, the Company had a $100.0 million FRB term loan under the Bank Term Funding Program (“BTFP”). The Federal Reserve established the BTFP on March 12, 2023, as a funding source for eligible depository institutions. Advances can no longer be requested under the program. The BTFP was created to provide short-term liquidity (up to one year) against the par value of certain high-quality collateral, such as U.S. Treasury securities.
Accumulated Other Comprehensive Income
Accumulated other comprehensive loss, net of tax, was $52.2 million at June 30, 2024, a decrease of $0.7 million from December 31, 2023. The decrease from December 31, 2023 was due to net unrealized gains on outstanding cash flow hedges, partially offset by an increase in unrealized losses on AFS securities due to changes in prevailing interest rates and the reclassification to net income of gains on a terminated cash flow hedge.
35
Results of Operations
Net Income
Net income was $16.8 million for the second quarter of 2024, an increase of $1.2 million as compared to $15.6 million for the second quarter of 2023. This increase was due primarily to a $7.8 million increase in net interest income and a $2.8 decrease in the provision for credit losses, partially offset by a $9.8 million increase in non-interest expense.
Net income was $33.0 million for the six months ended June 30, 2024, a decrease of $7.6 million as compared to $40.6 million for the six months ended June 30, 2023. This decrease was due primarily to a $9.0 million increase in net interest income and a $2.9 million decrease in the provision for credit losses, partially offset by a $20.7 million increase in non-interest expense.
Net Interest Income Analysis
Net interest income is the difference between interest earned on assets and interest incurred on liabilities. The following table presents an analysis of net interest income by each major category of interest-earning assets and interest-bearing liabilities. The table presents the average yield on interest-earning assets and the average cost of interest-bearing liabilities. Yields and costs were derived by dividing income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Average balances were derived from daily balances over the periods indicated. Interest income includes fees that management considers to be adjustments to yields. Yields on tax-exempt obligations were not computed on a tax-equivalent basis. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred loan origination fees and costs, and purchase discounts and premiums that are amortized or accreted to interest income.
36
Three Months Ended | ||||||||||||||||||
June 30, 2024 | June 30, 2023 | |||||||||||||||||
Average | Yield / | Average | Yield / | |||||||||||||||
(dollars in thousands) | Balance | Interest | Rate (1) | Balance | Interest | Rate (1) | ||||||||||||
Assets: | ||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
| ||||||||
Loans (2) | $ | 5,754,283 | $ | 104,595 |
| 7.31 | % | $ | 4,921,887 | $ | 80,516 |
| 6.54 | % | ||||
Available-for-sale securities |
| 589,825 |
| 3,353 |
| 2.29 |
| 520,322 |
| 2,068 |
| 1.59 | ||||||
Held-to-maturity securities |
| 456,078 |
| 2,124 |
| 1.87 |
| 519,076 |
| 2,602 |
| 2.01 | ||||||
Equity investments | 2,431 | 16 | 2.59 | 2,375 | 13 | 2.09 | ||||||||||||
Overnight deposits |
| 369,169 |
| 5,167 |
| 5.63 |
| 237,449 |
| 3,086 |
| 5.14 | ||||||
Other interest-earning assets |
| 27,301 |
| 506 |
| 7.45 |
| 39,197 |
| 693 |
| 7.08 | ||||||
Total interest-earning assets |
| 7,199,087 |
| 115,761 |
| 6.47 |
| 6,240,306 |
| 88,978 |
| 5.70 | ||||||
Non-interest-earning assets |
| 182,234 |
|
|
|
|
| 162,326 |
|
|
|
| ||||||
Allowance for credit losses |
| (58,841) |
|
|
|
|
| (48,035) |
|
|
|
| ||||||
Total assets | $ | 7,322,480 |
|
|
|
| $ | 6,354,597 |
|
|
|
| ||||||
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Money market and savings accounts | $ | 4,319,340 | 50,237 |
| 4.68 | $ | 2,987,237 | 27,100 |
| 3.64 | ||||||||
Certificates of deposit |
| 37,084 |
| 318 |
| 3.45 |
| 45,925 |
| 303 |
| 2.65 | ||||||
Total interest-bearing deposits |
| 4,356,424 |
| 50,555 |
| 4.67 |
| 3,033,162 |
| 27,403 |
| 3.62 | ||||||
Borrowed funds |
| 287,104 |
| 3,667 |
| 5.14 |
| 588,281 |
| 7,824 |
| 5.32 | ||||||
Total interest-bearing liabilities |
| 4,643,528 |
| 54,222 |
| 4.70 |
| 3,621,443 |
| 35,227 |
| 3.90 | ||||||
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Non-interest-bearing deposits |
| 1,879,213 |
|
|
|
|
| 1,977,443 |
|
|
|
| ||||||
Other non-interest-bearing liabilities |
| 119,675 |
|
|
|
|
| 139,341 |
|
|
|
| ||||||
Total liabilities |
| 6,642,416 |
|
|
|
|
| 5,738,227 |
|
|
|
| ||||||
Stockholders' equity |
| 680,064 |
|
|
|
|
| 616,370 |
|
|
|
| ||||||
Total liabilities and equity | $ | 7,322,480 |
|
|
|
| $ | 6,354,597 |
|
|
|
| ||||||
Net interest income |
|
| $ | 61,539 |
|
|
|
| $ | 53,751 |
|
| ||||||
Net interest rate spread (3) |
|
|
|
|
| 1.77 | % |
|
|
|
|
| 1.80 | % | ||||
Net interest margin (4) |
|
|
|
|
| 3.44 | % |
|
|
|
|
| 3.44 | % | ||||
Total cost of deposits (5) | 3.26 | % | 2.19 | % | ||||||||||||||
Total cost of funds (6) | 3.34 | % | 2.52 | % |
(1) | Annualized. |
(2) | Amount includes deferred loan fees and non-performing loans. |
(3) | Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets. |
(4) | Determined by dividing annualized net interest income by total average interest-earning assets. |
(5) | Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits. |
(6) | Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits. |
37
Six Months Ended | |||||||||||||||||||
June 30, 2024 | June 30, 2023 |
| |||||||||||||||||
Average | Yield / | Average | Yield / |
| |||||||||||||||
(dollars in thousands) | Balance | Interest | Rate(1) | Balance | Interest | Rate(1) |
| ||||||||||||
Assets: | |||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Loans (2) | $ | 5,725,562 | $ | 206,976 |
| 7.27 | % | $ | 4,880,343 | $ | 156,476 |
| 6.45 | % | |||||
Available-for-sale securities |
| 577,558 |
| 6,311 |
| 2.20 |
| 525,384 |
| 4,175 |
| 1.59 | |||||||
Held-to-maturity securities |
| 460,674 |
| 4,296 |
| 1.88 |
| 512,900 |
| 4,978 |
| 1.94 | |||||||
Equity investments - non-trading | 2,423 | 30 | 2.53 | 2,368 | 25 | 2.09 | |||||||||||||
Overnight deposits |
| 333,580 |
| 9,321 |
| 5.62 |
| 222,765 |
| 5,570 |
| 4.97 | |||||||
Other interest-earning assets |
| 30,365 |
| 1,162 |
| 7.69 |
| 29,733 |
| 1,017 |
| 6.84 | |||||||
Total interest-earning assets |
| 7,130,162 |
| 228,096 |
| 6.43 |
| 6,173,493 |
| 172,241 |
| 5.61 | |||||||
Non-interest-earning assets |
| 182,635 |
|
|
|
|
| 157,338 |
|
|
|
| |||||||
Allowance for credit losses |
| (58,679) |
|
|
|
|
| (46,831) |
|
|
|
| |||||||
Total assets | $ | 7,254,118 |
|
|
|
| $ | 6,284,000 |
|
|
|
| |||||||
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Money market and savings accounts | $ | 4,209,403 | 96,848 |
| 4.63 | $ | 2,914,160 | 49,129 |
| 3.40 | |||||||||
Certificates of deposit |
| 35,674 |
| 593 |
| 3.34 |
| 49,399 |
| 647 |
| 2.64 | |||||||
Total interest-bearing deposits |
| 4,245,077 |
| 97,441 |
| 4.62 |
| 2,963,559 |
| 49,776 |
| 3.39 | |||||||
Borrowed funds |
| 362,246 |
| 9,407 |
| 5.22 |
| 389,360 |
| 10,180 |
| 5.23 | |||||||
Total interest-bearing liabilities |
| 4,607,323 |
| 106,848 |
| 4.66 |
| 3,352,919 |
| 59,956 |
| 3.61 | |||||||
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Non-interest-bearing deposits |
| 1,857,290 |
|
|
|
|
| 2,183,000 |
|
|
|
| |||||||
Other non-interest-bearing liabilities |
| 115,974 |
|
|
|
|
| 143,573 |
|
|
|
| |||||||
Total liabilities |
| 6,580,587 |
|
|
|
|
| 5,679,492 |
|
|
|
| |||||||
Stockholders' equity |
| 673,531 |
|
|
|
|
| 604,508 |
|
|
|
| |||||||
Total liabilities and equity | $ | 7,254,118 |
|
|
|
| $ | 6,284,000 |
|
|
|
| |||||||
Net interest income |
|
| $ | 121,248 |
|
|
|
| $ | 112,285 |
|
| |||||||
Net interest rate spread (3) |
|
|
|
|
| 1.77 | % |
|
|
|
|
| 2.01 | % | |||||
Net interest margin (4) |
|
|
|
|
| 3.42 | % |
|
|
|
|
| 3.65 | % | |||||
Total cost of deposits (5) |
|
|
|
|
| 3.21 | % |
|
|
|
|
| 1.95 | % | |||||
Total cost of funds (6) |
|
|
|
|
| 3.32 | % |
|
|
|
| 2.18 | % |
(1) | Annualized. |
(2) | Amount includes deferred loan fees and non-performing loans. |
(3) | Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets. |
(4) | Determined by dividing annualized net interest income by total average interest-earning assets. |
(5) | Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits. |
(6) | Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits. |
Net interest margin for the second quarter of 2024 was 3.44% compared to 3.44% for the second quarter of 2023. Net interest margin for the six months ended June 30, 2024 was 3.42% compared to 3.65% for the six months ended June 30, 2023. The 23 basis point decrease was due primarily to the shift from non-interest bearing deposits to interest bearing deposits related to the exit from the crypto-related deposit vertical, and, moreover, the increase in the cost of funds, partially offset by loan growth and the increase in loan yields.
Interest Income
Interest income increased $26.8 million to $115.8 million for the second quarter of 2024 as compared to $89.0 million for the second quarter of 2023, primarily due to the increase in the average balance of loans and an increase in the yield on loans. The average balance of loans increased $832.4 million for the second quarter of 2024 as compared to the second quarter of 2023. The yield on loans increased 77 basis points for the second quarter of 2024 as compared to the second quarter of 2023 due to the increase in prevailing market interest rates and a disciplined approach to loan pricing.
Interest income increased $55.9 million to $228.1 million for the six months ended June 30, 2024 as compared to $172.2 million for the six months ended June 30, 2023, primarily due to the increase in the average balance of loans and an
38
increase in the yield for loans. The average balance of loans increased $845.2 million for the six months ended June 30, 2024 as compared to the six months ended June 30, 2023. The yield on loans increased 82 basis points for the six months ended June 30, 2024 as compared to the six months ended June 30, 2023 due to the increase in prevailing market interest rates and a disciplined approach to loan pricing.
Interest Expense
Interest expense increased $19.0 million to $54.2 million for the second quarter of 2024 as compared to $35.2 million for the second quarter of 2023 due primarily to the increase in the average balance of interest-bearing deposits and an increase in the cost of funds, partially offset by the decrease in the average balance of borrowed funds. The average balance of interest-bearing deposits increased $1.3 billion for the second quarter of 2024 as compared to the second quarter of 2023, which reflects deposit growth and the shift from non-interest bearing deposits to interest bearing deposits primarily related to the exit from the crypto-related deposit vertical in 2023. The total cost of funds for the second quarter of 2024 increased 82 basis points compared to the second quarter of 2023, which reflects the continued effects of high short-term interest rates, intense competition for deposits, and the shift from non-interest bearing deposits to interest bearing funding related to the exit from the crypto-related deposit vertical. The average balance of borrowed funds decreased $301.2 million for the second quarter of 2024 as compared to the second quarter of 2023, which reflects a disciplined approach to liquidity management.
Interest expense increased $46.9 million to $106.8 million for the six months ended June 30, 2024 as compared to $60.0 million for the six months ended June 30, 2023, due primarily to the increase in the average balance of interest-bearing deposits and an increase in the cost of funds. The average balance of interest-bearing deposits increased $1.3 billion for the six months ended June 30, 2024 as compared to the six month ended June 30, 2023, which reflects deposit growth and the shift from non-interest bearing deposits to interest bearing deposits primarily related to the exit from the crypto-related deposit vertical in 2023. The total cost of funds for the six months ended June 30, 2024 increased 114 basis points compared to the six months ended June 30, 2023, which reflects the continued effects of high short-term interest rates, intense competition for deposits, and the shift from non-interest bearing deposits to interest bearing funding.
Provision for Credit Losses – Loans and Loan Commitments
The provision for credit losses for the three and six months ended June 30, 2024 was $1.5 million and $2.1 million, respectively, which reflects loan growth and a provision related to a single C&I loan.
Non-Interest Income
Non-interest income decreased $1.7 million to $6.1 million for the second quarter of 2024, as compared to the second quarter of 2023 driven primarily by lower GPG revenue, partially offset by an increase in service charges on deposit accounts. At the beginning of 2024, the Company announced that it will exit all GPG Banking-as-a-Service relationships, which is expected to be completed during 2024. Non-interest income decreased $1.7 million to $13.1 million for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023 driven primarily by lower GPG revenue, partially offset by an increase in service charges on deposit accounts.
Non-Interest Expense
Non-interest expense increased $9.8 million to $42.3 million for the second quarter of 2024, compared to the second quarter of 2023 due primarily to an increase of $3.2 million in compensation and benefits related to the increase in number of employees, an increase of $1.9 million in professional fees primarily related to regulatory remediation costs, an increase of $1.6 million in technology costs primarily related to the digital transformation project, and an increase of $1.6 million in other expenses. At the beginning of 2024, the Company began implementing an innovative digital transformation project to improve its capabilities and efficiencies for both client facing and internal processes, which it expects to complete in 2025.
Non-interest expense increased $20.7 million to $84.2 million for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, due primarily to an increase of $6.8 million in compensation and benefits due to severance
39
expenses related to the GPG wind down and the increase in number of employees, an increase of $3.7 million in professional fees primarily related to regulatory remediation costs, an increase of $3.3 million in technology costs primarily related to the digital transformation project, and the $2.5 million reversal of the regulatory settlement reserve recorded in the first quarter of 2023.
Income Tax Expense
The estimated effective tax rate for the second quarter of 2024 was 29.7% as compared to 37.4% for the second quarter of 2023. The effective tax rate for the second quarter of 2023 includes an unfavorable discrete expense related to the rescission of stock awards. The effective tax rate for the six months ended June 30, 2024 was 31.5% compared to 30.8% for the six months ended June 30, 2023.
Off-Balance Sheet Arrangements
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. Exposure to credit loss is represented by the contractual amount of the instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.
At June 30, 2024, the Company had $541.0 million in unused loan commitments and $41.7 million in standby and commercial letters of credit. At December 31, 2023, the Company had $595.1 million in unused commitments and $59.5 million in standby and commercial letters of credit.
Liquidity and Capital Resources
Liquidity is the ability to economically meet current and future financial obligations. The Company’s primary sources of funds consist of deposit inflows, loan repayments and maturities, securities cash flows and borrowings. While maturities and scheduled amortization of loans and securities and borrowings are predictable sources of funds, deposit flows, mortgage prepayments and securities sales are greatly influenced by the general level of interest rates and changes thereto, economic conditions and competition.
The Company regularly reviews the need to adjust investments in liquid assets based upon its assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of its asset/liability program. Excess liquidity is generally invested in interest earning deposits and short- and intermediate-term securities.
The Company’s most liquid assets are cash and cash equivalents. The levels of these assets are dependent on its operating, financing, lending and investing activities during any given period. At June 30, 2024 and December 31, 2023, cash and cash equivalents totaled $244.7 million and $269.5 million, respectively. Securities, which provide an additional source of liquidity, totaled $956.2 million at June 30, 2024 and $932.2 million at December 31, 2023. At June 30, 2024, there were $783.1 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $170.8 million were encumbered. At December 31, 2023, there were $845.7 million of securities pledged to support wholesale funding, and to a lesser extent certain other types of deposits, of which $60.0 million were encumbered.
The Company’s primary investing activities are the origination of loans, and to a lesser extent, the purchase of loans and securities. For the three and six months ended June 30, 2024, the Company’s loan production was $290.8 million and $560.4 million as compared to $425.4 million and $690.8 million, respectively, for the three and six months ended June 30, 2023.
Financing activities consisted primarily of activity in deposit accounts and borrowings. The Company gathers deposits from businesses and individuals through client referrals and other relationships and through its retail presence. The Company has established deposit concentration thresholds to avoid the possibility of dependence on any single depositor
40
base for funds. Total deposits were $6.2 billion at June 30, 2024, an increase of $432.4 million, or 7.5%, from December 31, 2023.
At June 30, 2024, interest-bearing deposits were comprised of $4.2 billion of money market accounts and $30.5 million of time deposits. Time deposits due within one year of June 30, 2024 totaled $24.0 million, or 0.4%, of total deposits. At June 30, 2024, the aggregate estimated amount of FDIC uninsured deposits was $1.6 billion. At December 31, 2023, interest-bearing deposits were comprised of $3.9 billion of money market accounts and $35.4 million of time deposits. Time deposits due within one year of December 31, 2023 totaled $37.6 million, or 0.7%, of total deposits. Non-interest-bearing deposits were 30.5% of total deposits at June 30, 2024, as compared to 32.0% at December 31, 2023. At December 31, 2023, the aggregate estimated amount of FDIC uninsured deposits was $1.6 billion.
In the event loan demand were to increase faster than expected, or any other unforeseen demand or commitment were to occur, the Company could access its borrowing capacity with the FHLB or obtain additional funds through alternative funding sources, including the brokered deposit market. At June 30, 2024, the Company had $150.0 million of outstanding FHLBNY advances and a $100.0 million FRB term loan under the BTFP. The Company had $3.1 billion and $2.8 billion of available secured wholesale funding capacity at June 30, 2024 and December 31, 2023, respectively.
Regulation
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. At June 30, 2024 and December 31, 2023, the Company and the Bank met all applicable regulatory capital requirements to be considered “well capitalized” under regulatory guidelines. The Company and the Bank manage their capital to comply with their internal planning targets and regulatory capital standards administered by federal banking agencies. The Company and the Bank review capital levels on a monthly basis. Below is a table of the Company’s and Bank’s capital ratios for the periods indicated:
Minimum Ratio | ||||||||||||||||
Minimum | Required | Minimum | ||||||||||||||
At | At | Ratio to be | for Capital | Capital | ||||||||||||
June 30, | December 31, | “Well | Adequacy | Conservation | ||||||||||||
| 2024 | 2023 | Capitalized” |
| Purposes |
| Buffer |
| ||||||||
The Company | ||||||||||||||||
Tier 1 leverage ratio | 10.3 | % | 10.6 | % | N/A | 4.0 | % | — | % | |||||||
Common equity tier 1 | 11.7 | % | 11.5 | % | N/A | 4.5 | % | 2.5 | % | |||||||
Tier 1 risk-based capital ratio | 12.1 | % | 11.8 | % | N/A | 6.0 | % | 2.5 | % | |||||||
Total risk-based capital ratio | 13.0 | % | 12.8 | % | N/A | 8.0 | % | 2.5 | % | |||||||
The Bank | ||||||||||||||||
Tier 1 leverage ratio | 10.1 | % | 10.3 | % | 5.00 | % | 4.0 | % | — | % | ||||||
Common equity tier 1 | 11.8 | % | 11.5 | % | 6.50 | % | 4.5 | % | 2.5 | % | ||||||
Tier 1 risk-based capital ratio | 11.8 | % | 11.5 | % | 8.00 | % | 6.0 | % | 2.5 | % | ||||||
Total risk-based capital ratio | 12.8 | % | 12.5 | % | 10.00 | % | 8.0 | % | 2.5 | % |
At June 30, 2024 and December 31, 2023, total non-owner-occupied CRE loans were 358.4% and 368.1% of risk-based capital, respectively.
41
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
General
The principal objective of the Company’s asset and liability management function is to evaluate the interest rate risk within the balance sheet and pursue a controlled assumption of IRR while maximizing net income and preserving adequate levels of liquidity and capital. The Board of Directors provides oversight of the Company’s asset and liability management function, which is managed by the Company’s ALCO. The ALCO has further assigned responsibility for the day-to-day management of IRR to the CFO, or his designee. The ALCO meets regularly to review, among other things, the sensitivity of earnings and the market value of assets and liabilities to market interest rate changes and local and national market conditions. That group also reviews liquidity, capital, deposit mix, loan mix and investment positions. Based upon the nature of its operations, the Company is not subject to FX or commodity price risk.
Interest Rate Risk
As a financial institution, the Company’s primary market risk exposure is IRR. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities, and the fair value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. IRR is the potential for economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair values. The objective is to measure the effect on net interest income and to adjust, as deemed appropriate, the balance sheet to manage the inherent risk while at the same time maximizing income.
The Company manages its exposure to interest rates primarily by prudently structuring its balance sheet in the ordinary course of business. The Company generally originates fixed and floating rate loans with maturities of less than five years. The IRR on these loans is offset to some degree by the mix and structure of the deposit portfolio. On occasion, the Company enters into derivative contracts as a part of its asset liability management strategy to help manage its IRR position.
Net Interest Income At-Risk
The Company analyzes its net interest income sensitivity to changes in interest rates through a simulation model, which estimates what net interest income would be for a one-year period based on current interest rates, and then calculates what the net interest income would be for the same period under different interest rate assumptions.
The following table shows the estimated impact on net interest income for the one-year period beginning June 30, 2024 resulting from potential changes in interest rates, expressed in basis points. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on net interest income.
Although the net interest income table below provides an indication of the Company’s IRR exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest
42
rates on net interest income and may differ from actual results. The following table indicates the sensitivity of projected annualized net interest income to the interest rate movements described above (dollars in thousands):
At June 30, 2024 | ||||||
Change in | Net | Year 1 | ||||
Interest | Interest | Change | ||||
Rates | Income Year 1 | from | ||||
(basis points) |
| Forecast |
| Level | ||
+400 | $ | 218,082 | (12.43) | % | ||
+300 | 225,408 | (9.49) | ||||
+200 | 232,745 | (6.55) | ||||
+100 | 241,393 | (3.07) | ||||
— | 249,046 | — | ||||
-100 | 255,588 | 2.63 | ||||
-200 | 262,552 | 5.42 | ||||
-300 | 270,148 | 8.47 | ||||
-400 | 278,200 | 11.71 |
The table above indicates that at June 30, 2024, in the event of an instantaneous and sustained parallel upward shift of 200 basis points in interest rates, the Company would experience a 6.55% decrease in net interest income. In the event of an instantaneous and sustained parallel downward shift of 200 basis points in interest rates, it would experience a 5.42% increase in net interest income.
Economic Value of Equity Analysis
The Company also analyzes the sensitivity of its financial condition to changes in interest rates through an EVE model. This analysis measures the difference between predicted changes in the fair value of assets and predicted changes in the present value of liabilities assuming various changes in current interest rates. The table below represents an analysis of IRR as measured by the estimated changes in EVE, resulting from instantaneous and sustained parallel shifts in the yield curve (+100, +200, +300 and +400 basis points and -100, -200, -300 and -400 basis points) at June 30, 2024 (dollars in thousands):
Estimated | |||||||||
Increase (Decrease) in | |||||||||
EVE | |||||||||
Change in | |||||||||
Interest Rates | Estimated | ||||||||
(basis points) (1) |
| EVE (2) |
| Dollars |
| Percent |
| ||
+400 | $ | 406,301 | $ | (166,608) | (29.08) | % | |||
+300 | 448,475 | (124,434) | (21.72) | ||||||
+200 | 490,524 | (82,385) | (14.38) | ||||||
+100 | 537,279 | (35,630) | (6.22) | ||||||
— | 572,909 | — | — | ||||||
-100 | 597,844 | 24,935 | 4.35 | ||||||
-200 | 611,054 | 38,145 | 6.66 | ||||||
-300 | 617,164 | 44,255 | 7.72 | ||||||
-400 | 610,469 | 37,560 | 6.56 |
(1) | Assumes an immediate uniform change in interest rates at all maturities. |
(2) | EVE is the fair value of expected cash flows from assets, less the fair value of the expected cash flows arising from the Company’s liabilities adjusted for the value of off-balance sheet contracts. |
The table above indicates that at June 30, 2024, in the event of an immediate upward shift of 200 basis points in interest rates, the Company would experience a 14.38% decrease in its EVE. In the event of an immediate downward shift of 200 basis points in interest rates, the Company would experience a 6.66% increase in its EVE.
43
The preceding simulation analyses do not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of its Chief Executive Officer, who is the Company’s principal executive officer, and the Chief Financial Officer, who is the Company’s principal financial officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2024, pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2024. In addition, there have been no changes in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in reports filed by the Company under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
44
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In the ordinary course of business, the Company is subject to various pending and threatened legal actions. There have been no material changes in the legal proceedings, if any, previously disclosed under Part I, Item 3 in our 2023 Form 10-K. While the future outcome of litigation or regulatory matters cannot be determined at this time, in the opinion of management, as of June 30, 2024, the aggregate liability, if any, arising out of any such pending or threatened legal actions are not expected to be material to the Company’s financial condition, results of operations, and liquidity.
ITEM 1A. RISK FACTORS
There are risks, many beyond our control, which could cause our results to differ significantly from management’s expectations. For a description of these risks, please see the risk factors included below and see the risk factors previously described in Part I, “Item 1A. Risk Factors” in our 2023 Form 10-K. There have been no material changes to our risk factors since the date of that filing. Any of the risks described in our 2023 Form 10-K could by itself or together with one or more other factors, materially and adversely affect our business, results of operations or financial condition. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, results of operations or financial condition.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Amendment of Bylaws
On July 31, 2024, our Board of Directors approved and adopted the Company’s Amended and Restated Bylaws (the “Bylaws”), which became effective immediately upon adoption. The Board of Directors approved an amendment to the Bylaws to update Article II, Section 16 regarding eligibility of individuals to be elected or appointed as a director. The amendment provides the Board of Directors discretion to approve the nomination for re-election of a director who will have attained the age of seventy-five (75) years on or prior to the date of his or her re-election if the Board of Directors determines that such nomination is in the best interest of the Company.
The preceding summary of the Bylaws does not purport to be complete and is qualified in its entirety by reference to the Amended and Restated Bylaws, a copy of which is included as Exhibit 3.3 to this report and incorporated by reference herein.
Rule 10b5-1 Trading Arrangement
On
45
ITEM 6. EXHIBITS
3.1 | |||
3.2 | |||
3.3 | Amended and Restated Bylaws of Metropolitan Bank Holding Corp. | ||
31.1 | |||
31.2 | |||
32 | |||
101 | INS XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | ||
101 | SCH XBRL Taxonomy Extension Schema | ||
101 | CAL XBRL Taxonomy Extension Calculation Linkbase | ||
101 | DEF XBRL Taxonomy Extension Definition Linkbase | ||
101 | LAB XBRL Taxonomy Extension Label Linkbase | ||
101 | PRE XBRL Taxonomy Extension Presentation Linkbase | ||
104 | The cover page from Metropolitan Bank Holding Corp.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in Inline XBRL |
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Metropolitan Bank Holding Corp.
Date: August 2, 2024By: /s/ Mark R. DeFazio
Mark R. DeFazio
President and Chief Executive Officer
Date: August 2, 2024By:/s/ Daniel F. Dougherty
Daniel F. Dougherty
Executive Vice President and Chief Financial Officer
47