| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 5 | | | |
| | | | 11 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 13 | | | |
| | | | 13 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 20 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 24 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 25 | | | |
| | | | 26 | | | |
| | | | 26 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 30 | | | |
| | | | 32 | | | |
| | | | 33 | | |
| | |
Page
|
| |||
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 40 | | | |
| | | | 53 | | | |
| | | | 54 | | | |
| | | | 64 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 70 | | | |
| | | | 70 | | | |
| | | | 70 | | | |
| | | | 70 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 71 | | | |
| | | | 72 | | | |
| | | | 72 | | | |
| | | | 81 | | | |
| | | | 82 | | | |
| | | | 85 | | | |
| | | | 90 | | | |
| | | | 92 | | | |
| | | | 95 | | | |
| | | | 95 | | | |
| | | | 99 | | | |
| | | | 99 | | | |
| | | | 100 | | | |
| | | | 101 | | | |
| | | | 103 | | | |
| | | | 103 | | | |
| | | | 103 | | | |
| | | | 103 | | | |
| | | | 104 | | |
| | |
Page
|
| |||
| | | | 105 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 113 | | | |
| | | | 113 | | | |
| | | | 114 | | | |
| | | | 117 | | | |
| | | | 130 | | | |
| | | | 132 | | | |
| | | | 133 | | | |
| | | | 133 | | | |
| | | | 134 | | | |
| | | | 134 | | | |
| | | | 135 | | | |
| | | | 135 | | | |
| | | | 135 | | | |
| | | | 136 | | | |
| | | | 137 | | | |
| | | | 138 | | | |
| | | | 138 | | | |
| | | | 138 | | | |
| | | | 139 | | | |
| | | | 140 | | | |
| | | | 141 | | | |
| | | | 142 | | | |
| | | | 142 | | | |
| | | | 142 | | | |
| | | | 143 | | | |
| | | | 146 | | | |
| | | | 145 | | | |
| | | | 145 | | | |
| | | | 147 | | | |
| | | | 147 | | | |
| | | | 147 | | | |
| | | | 148 | | | |
| | | | 148 | | |
| | |
Page
|
| |||
| | | | 149 | | | |
| | | | 149 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | 152 | | | |
| | | | 153 | | | |
| | | | 156 | | | |
| | | | 159 | | | |
| | | | 173 | | | |
| | | | 174 | | | |
| | | | 174 | | | |
| | | | 175 | | | |
| | | | 177 | | | |
| | | | 178 | | | |
| | | | 179 | | | |
| | | | 186 | | | |
| | | | 188 | | | |
| | | | 189 | | | |
| | | | 190 | | | |
| | | | 190 | | | |
| | | | 192 | | | |
| | | | F-1 | | | |
Annex A – Combination Agreement | | | | | | | |
Annex B-1 – Form of Registration and Investor Rights Agreement – Ledbetter | | | | | | | |
Annex B-2 – Form of Registration and Investor Rights Agreement – AmTrust | | | | | | | |
Annex B-3 – Form of Voting Agreement | | | | | | | |
Annex C – Opinion of Insurance Advisory Partners | | | | | | | |
Statement of Income Data
(in thousands of U.S. dollars except for per share data) |
| |
Years ended December 31,
|
| |||||||||
|
2024
|
| |
2023
|
| ||||||||
Revenues: | | | | | | | | | | | | | |
Gross premiums written
|
| | | $ | 33,196 | | | | | $ | 23,466 | | |
Net premiums written
|
| | | $ | 33,063 | | | | | $ | 23,168 | | |
Change in unearned premiums
|
| | | | 16,411 | | | | | | 20,801 | | |
Net premiums earned
|
| | | | 49,474 | | | | | | 43,969 | | |
Other insurance revenue (expense), net
|
| | | | (24,194) | | | | | | 39 | | |
Net investment income
|
| | | | 25,546 | | | | | | 37,378 | | |
Net realized and unrealized investment gains (losses)
|
| | | | 5,610 | | | | | | 7,848 | | |
Total revenue
|
| | | | 56,436 | | | | | | 89,234 | | |
Expenses: | | | | | | | | | | | | | |
Net loss and loss adjustment expenses:
|
| | | | 186,127 | | | | | | 61,228 | | |
Commission and other acquisition expenses
|
| | | | 24,310 | | | | | | 19,462 | | |
General and administrative expenses
|
| | | | 35,348 | | | | | | 30,796 | | |
Interest and amortization expenses
|
| | | | 19,266 | | | | | | 18,226 | | |
Foreign exchange and other losses (gains)
|
| | | | (7,001) | | | | | | 5,741 | | |
Total expenses
|
| | | | 258,050 | | | | | | 135,453 | | |
Loss before income taxes and interest in income (loss) of equity method investments:
|
| | | | (201,614) | | | | | | (46,219) | | |
Income tax expense (benefit)
|
| | | | 1,055 | | | | | | 196 | | |
Interest in income (loss) of equity method investments
|
| | | | 1,700 | | | | | | 7,846 | | |
Net loss
|
| | | $ | (200,969) | | | | | $ | (38,569) | | |
Basic and diluted loss per share attributable to common shareholders
|
| | | $ | (2.01) | | | | | $ | (0.38) | | |
Weighted average number of common shares – basic (in millions)(1)
|
| | | | 99.9 | | | | | | 101.4 | | |
Net loss
|
| | | $ | (200,969) | | | | | $ | (38,569) | | |
Other comprehensive (loss) gain | | | | | | | | | | | | | |
Net unrealized holdings gains on fixed maturity investments arising during the year
|
| | | | 3,760 | | | | | | 7,977 | | |
Net unrealized losses on held for sale AFS investments
|
| | | | (453) | | | | | | — | | |
Foreign currency translation adjustment
|
| | | | (4,420) | | | | | | 1,881 | | |
Other comprehensive gain (loss), before tax
|
| | | | (1,113) | | | | | | 9,858 | | |
Income tax (expense) benefit related to components of other comprehensive gain (loss)
|
| | | | (151) | | | | | | (93) | | |
Other comprehensive gain (loss), after tax
|
| | | | (1,264) | | | | | | 9,765 | | |
Comprehensive loss
|
| | | $ | (202,233) | | | | | $ | (28,804) | | |
Balance Sheet Data
(in thousands of U.S. dollars) |
| |
December 31,
|
| |||||||||
|
2024
|
| |
2023
|
| ||||||||
Cash and cash equivalents (including restricted cash and cash equivalents)
|
| | | $ | 34,735 | | | | | $ | 42,678 | | |
Total assets
|
| | | | 1,316,006 | | | | | | 1,518,934 | | |
Total liabilities
|
| | | | 1,270,813 | | | | | | 1,269,774 | | |
Total shareholders’ equity
|
| | | | 45,193 | | | | | | 249,160 | | |
Consolidated Statement of Operations Data
(in thousands of U.S. dollars except for per share data) |
| |
Years ended December 31,
|
| |||||||||
|
2024
|
| |
2023
|
| ||||||||
Revenues:
|
| | | $ | 5,250 | | | | | $ | 1,330 | | |
Operating Expenses: | | | | | | | | | | | | | |
Salaries and benefits
|
| | | | 3,402 | | | | | | 3,525 | | |
Professional fees
|
| | | | 1,077 | | | | | | 1,184 | | |
Legal expenses
|
| | | | — | | | | | | 554 | | |
Rent expenses
|
| | | | 236 | | | | | | 237 | | |
Meals, entertainment and travel expense
|
| | | | 248 | | | | | | 169 | | |
Other operating expenses
|
| | | | 145 | | | | | | 106 | | |
Total Operating Expenses
|
| | | | 5,108 | | | | | | 5,775 | | |
Operating Income (Loss):
|
| | | | 142 | | | | | | (4,445) | | |
Other Income: | | | | | | | | | | | | | |
Interest income, net
|
| | | | 213 | | | | | | 230 | | |
Income (Loss) before taxes
|
| | | | 354 | | | | | | (4,215) | | |
Provision for income taxes
|
| | | | 30 | | | | | | — | | |
Net Income (Loss)
|
| | | $ | 324 | | | | | $ | (4,215) | | |
Net income (loss) per Class A units (except share information)
|
| | | $ | 0.32 | | | | | $ | (4.22) | | |
Class A units outstanding, basic and diluted
|
| | | | 1,000 | | | | | | 1,000 | | |
Class A weighted-average units outstanding, basic and diluted
|
| | | | 1,000 | | | | | | 1,000 | | |
Balance Sheet Data
(in thousands of U.S. dollars) |
| |
December 31,
|
| |||||||||
|
2024
|
| |
2023
|
| ||||||||
Cash and cash equivalents
|
| | | $ | 4,286 | | | | | $ | 5,553 | | |
Total assets
|
| | | | 4,697 | | | | | | 5,883 | | |
Total liabilities
|
| | | | 905 | | | | | | 2,474 | | |
Total members’ equity
|
| | | | 3,792 | | | | | | 3,408 | | |
| | |
Unaudited Pro
Forma Combined |
| |||
| | |
As of
December 31, 2024 |
| |||
| | |
(in thousands, except
for earnings per common share) |
| |||
Statement of Operations Data | | | | | | | |
Total revenues
|
| | | $ | 43,742 | | |
Total expenses
|
| | | $ | 112,697 | | |
Net income (loss)
|
| | | $ | (67,913) | | |
Weighted average number of common shares outstanding – basic and diluted
|
| | | | 7,701,962 | | |
Earnings (loss) per common share | | | | | | | |
Basic and diluted
|
| | | $ | (8.80) | | |
| | |
Unaudited Pro
Forma Combined |
| |||
| | |
As of
December 31, 2024 |
| |||
| | |
(in thousands)
|
| |||
Balance Sheet Data | | | | | | | |
Cash and cash equivalents (including restricted cash and cash equivalents)
|
| | | $ | 9,084 | | |
Total assets
|
| | | $ | 1,291,602 | | |
Total liabilities
|
| | | $ | 1,118,301 | | |
Total shareholders’ equity
|
| | | $ | 173,301 | | |
| | |
As of and for the
Year Ended December 31, 2024 |
| |||
Historical Data – Maiden | | | | | | | |
Net loss per common share
|
| | | $ | (2.01) | | |
Diluted loss per common share
|
| | | | (2.01) | | |
Cash dividend per common share
|
| | | | — | | |
Net book value per share(1)
|
| | | | 0.46 | | |
Historical Data – Kestrel Class A Units | | | | | | | |
Basic earnings per unit
|
| | | $ | 324 | | |
Diluted earnings per unit
|
| | | | 324 | | |
Cash dividend per unit
|
| | | | — | | |
Net book value per unit(1)
|
| | | | 3,792 | | |
Historical Data – Kestrel Class B Units | | | | | | | |
Basic earnings per unit
|
| | | $ | — | | |
Diluted earnings per unit
|
| | | | — | | |
Cash dividend per unit
|
| | | | — | | |
Net book value per unit(1)
|
| | | | — | | |
Unaudited pro forma combined | | | | | | | |
Basic loss per common share
|
| | | $ | (8.80) | | |
Diluted loss per common share
|
| | | | (8.80) | | |
Cash dividend per common share
|
| | | | — | | |
Net book value per share(2)
|
| |
22.40
|
|
| | |
Maiden Shares
|
| |||||||||
| | |
High
|
| |
Low
|
| ||||||
Calendar Year Ending December 31, 2025 | | | | | | | | | | | | | |
First Quarter (through March 24, 2025)
|
| | | $ | 1.65 | | | | | $ | 0.67 | | |
Calendar Year Ending December 31, 2024 | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 1.95 | | | | | $ | 1.22 | | |
Third Quarter
|
| | | $ | 2.14 | | | | | $ | 1.44 | | |
Second Quarter
|
| | | $ | 2.27 | | | | | $ | 1.90 | | |
First Quarter
|
| | | $ | 2.36 | | | | | $ | 1.19 | | |
Calendar Year Ended December 31, 2023 | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 2.55 | | | | | $ | 1.49 | | |
Third Quarter
|
| | | $ | 2.18 | | | | | $ | 1.64 | | |
Second Quarter
|
| | | $ | 2.29 | | | | | $ | 1.81 | | |
First Quarter
|
| | | $ | 2.64 | | | | | $ | 2.01 | | |
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | | | | |
Pro Forma
Balance Sheet |
| |||||||||||||||
| | |
Kestrel
|
| |
Maiden
|
| ||||||||||||||||||||||||
| | |
5(A)
|
| |
5(B)
|
| | | | | | | | | | | | | | | | | | | ||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed maturities, available-for-sale, at fair value
|
| | |
$
|
—
|
| | | | $ | 232,613 | | | | | $ | — | | | | | | | | | | | $ | 232,613 | | |
Equity securities, at fair value
|
| | |
|
—
|
| | | | | 13,147 | | | | | | | | | | | | | | | | | | 13,147 | | |
Equity method investment
|
| | |
|
—
|
| | | | | 81,287 | | | | | | 37,669 | | | | | | 5(g) | | | | | | 118,956 | | |
Other investments
|
| | |
|
—
|
| | | | | 157,016 | | | | | | | | | | | | | | | | | | 157,016 | | |
Total investments
|
| | | | — | | | | | | 484,063 | | | | | | 37,669 | | | | | | | | | | | | 521,732 | | |
Cash and cash equivalents
|
| | | | 4,286 | | | | | | 25,651 | | | | | | (29,937) | | | | | | 5(m) | | | | | | — | | |
Restricted cash and cash equivalents
|
| | |
|
—
|
| | | | | 9,084 | | | | | | | | | | | | | | | | | | 9,084 | | |
Accrued investment income
|
| | |
|
—
|
| | | | | 3,346 | | | | | | | | | | | | | | | | | | 3,346 | | |
Reinsurance balances receivable, net
|
| | |
|
—
|
| | | | | 8,159 | | | | | | | | | | | | | | | | | | 8,159 | | |
Reinsurance recoverable on unpaid losses
|
| | |
|
—
|
| | | | | 571,331 | | | | | | | | | | | | | | | | | | 571,331 | | |
Loan to related party
|
| | |
|
—
|
| | | | | 167,975 | | | | | | (34,652) | | | | | | 5(f) | | | | | | 133,323 | | |
Deferred commission and other acquisition expenses, net
|
| | |
|
—
|
| | | | | 8,102 | | | | | | (8,102) | | | | | | 5(c) | | | | | | — | | |
Value of business acquired
|
| | |
|
—
|
| | | | | — | | | | | | 5,939 | | | | | | 5(b) | | | | | | 5,939 | | |
Funds withheld receivable
|
| | |
|
—
|
| | | | | 12,650 | | | | | | (633) | | | | | | 5(j) | | | | | | 12,017 | | |
Other assets
|
| | | | 411 | | | | | | 4,830 | | | | | | 615 | | | | | | 5(h) | | | | | | 5,856 | | |
Assets held for sale
|
| | |
|
—
|
| | | | | 20,815 | | | | | | | | | | | | | | | | | | 20,815 | | |
Total Assets
|
| | | $ | 4,697 | | | | | $ | 1,316,006 | | | | | $ | (29,101) | | | | | | | | | | | $ | 1,291,602 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserve for loss and loss adjustment expenses
|
| | | | — | | | | | | 793,679 | | | | | | (6,799) | | | | | | 5(a) | | | | | | 786,880 | | |
Unearned premiums
|
| | | | — | | | | | | 29,793 | | | | | | | | | | | | | | | | | | 29,793 | | |
Deferred gain on retroactive reinsurance
|
| | | | — | | | | | | 107,255 | | | | | | (107,255) | | | | | | 5(d) | | | | | | — | | |
Liability for securities purchased
|
| | | | — | | | | | | 6,480 | | | | | | | | | | | | | | | | | | 6,480 | | |
Earn out liability
|
| | | | — | | | | | | — | | | | | | 19,275 | | | | | | 5(m) | | | | | | 19,275 | | |
Accrued expenses and other liabilities
|
| | | | 905 | | | | | | 77,966 | | | | | | 12,759 | | | | | | 5(i) | | | | | | 97,980 | | |
| | | | | | | | | | | | | | | | | 10,063 | | | | | | 5(m) | | | | | | | | |
| | | | | | | | | | | | | | | | | 62 | | | | | | 5(h) | | | | | | | | |
| | | | | | | | | | | | | | | | | 179 | | | | | | 5(n) | | | | | | | | |
| | | | | | | | | | | | | | | | | (3,954) | | | | | | 5(f) | | | | | | | | |
Senior notes – principal amount
|
| | | | — | | | | | | 262,361 | | | | | | (85,351) | | | | | | 5(e) | | | | | | 177,010 | | |
Less: unamortized debt issuance costs
|
| | | | — | | | | | | 7,604 | | | | | | (7,604) | | | | | | 5(e) | | | | | | — | | |
Senior notes, net
|
| | | | — | | | | | | 254,757 | | | | | | (77,747) | | | | | | | | | | | | 177,010 | | |
Liabilities held for sale
|
| | | | — | | | | | | 883 | | | | | | — | | | | | | | | | | | | 883 | | |
Total Liabilities
|
| | | $ | 905 | | | | | $ | 1,270,813 | | | | | $ | (153,417) | | | | | | | | | | | $ | 1,118,301 | | |
Commitments and Contingencies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owners equity (Kestrel)
|
| | | | 10,134 | | | | | | — | | | | | | (10,134) | | | | | | 5(m) | | | | | | — | | |
Common shares
|
| | | | — | | | | | | 1,503 | | | | | | (1,503) | | | | | | 5(k) | | | | | | 1,988 | | |
| | | | | | | | | | | | | | | | | 1,438 | | | | | | 5(l) | | | | | | | | |
| | | | | | | | | | | | | | | | | 550 | | | | | | 5(m) | | | | | | | | |
Additional paid-in capital
|
| | | | — | | | | | | 888,067 | | | | | | (888,067) | | | | | | 5(k) | | | | | | 117,312 | | |
| | | | | | | | | | | | | | | | | 107,178 | | | | | | 5(l) | | | | | | | | |
| | | | | | | | | | | | | | | | | 10,134 | | | | | | 5(m) | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | — | | | | | | (32,733) | | | | | | 32,733 | | | | | | 5(k) | | | | | | — | | |
Accumulated deficit
|
| | | | (6,342) | | | | | | (687,914) | | | | | | 700,673 | | | | | | 5(k) | | | | | | 87,564 | | |
| | | | | | | | | | | | | | | | | (179) | | | | | | 5(n) | | | | | | | | |
| | | | | | | | | | | | | | | | | 153,910 | | | | | | 5(n) | | | | | | | | |
| | | | | | | | | | | | | | | | | (59,825) | | | | | | 5(m) | | | | | | | | |
| | | | | | | | | | | | | | | | | (12,759) | | | | | | 5(i) | | | | | | | | |
Treasury shares, at cost
|
| | | | — | | | | | | (123,730) | | | | | | 123,730 | | | | | | 5(k) | | | | | | (33,563) | | |
| | | | | | | | | | | | | | | | | (33,563) | | | | | | 5(l) | | | | | | | | |
Total Shareholders’ Equity
|
| | | | 3,792 | | | | | | 45,193 | | | | | | 124,316 | | | | | | | | | | | | 173,301 | | |
Total Equity
|
| | | | 3,792 | | | | | | 45,193 | | | | | | 124,316 | | | | | | | | | | | | 173,301 | | |
Total Liabilities and Equity
|
| | | $ | 4,697 | | | | | $ | 1,316,006 | | | | | $ | (29,101) | | | | | | | | | | | $ | 1,291,602 | | |
| | |
Historical
|
| |
Discontinued
operations |
| |
Maiden
Proforma |
| |
Transaction
Accounting Adjustments |
| | | | | | | |
Pro Forma
Statement of Operations |
| | | | | | | |||||||||||||||||||||
| | |
Kestrel
|
| |
Maiden
|
| | |||||||||||||||||||||||||||||||||||||||||
| | |
6(A)
|
| |
6(B)
|
| |
6(C)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross premiums written
|
| | | $ | — | | | | | $ | 33,196 | | | | | $ | (18,266) | | | | | $ | 14,930 | | | | | $ | — | | | | | | | | | | | $ | 14,930 | | | | | | | | |
Net premiums written
|
| | | | — | | | | | | 33,063 | | | | | | (18,176) | | | | | | 14,887 | | | | | | — | | | | | | | | | | | | 14,887 | | | | | | | | |
Change in unearned premiums
|
| | | | — | | | | | | 16,411 | | | | | | 232 | | | | | | 16,643 | | | | | | — | | | | | | | | | | | | 16,643 | | | | | | | | |
Net premiums earned
|
| | | | — | | | | | | 49,474 | | | | | | (17,944) | | | | | | 31,530 | | | | | | — | | | | | | | | | | | | 31,530 | | | | | | | | |
Other insurance (expense) revenue
|
| | | | — | | | | | | (24,194) | | | | | | — | | | | | | (24,194) | | | | | | — | | | | | | | | | | | | (24,194) | | | | | | | | |
Net investment income
|
| | | | | | | | | | 25,546 | | | | | | — | | | | | | 25,546 | | | | | | — | | | | | | | | | | | | 25,546 | | | | | | | | |
Net realized and unrealized gains on investment
|
| | | | — | | | | | | 5,610 | | | | | | — | | | | | | 5,610 | | | | | | — | | | | | | | | | | | | 5,610 | | | | | | | | |
Fee revenue
|
| | | | 5,250 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | 5,250 | | | | | | | | |
Total revenues
|
| | | $ | 5,250 | | | | | $ | 56,436 | | | | | $ | (17,944) | | | | | $ | 38,492 | | | | | $ | — | | | | | | | | | | | $ | 43,742 | | | | | | | | |
Expenses
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | |
Net loss and loss adjustment
expenses |
| | | | — | | | | | | 186,127 | | | | | | (8,649) | | | | | | 177,478 | | | | | | | | | | | | | | | | | | 177,474 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | 6(b) | | | | | | | | | | | | | | |
Commission and other acquisition expenses
|
| | | | — | | | | | | 24,310 | | | | | | (5,602) | | | | | | 18,708 | | | | | | | | | | | | | | | | | | 18,708 | | | | | | | | |
General and administrative
expenses |
| | | | 5,108 | | | | | | 35,348 | | | | | | (4,465) | | | | | | 30,883 | | | | | | 2,550 | | | | | | 6(a) | | | | | | 51,771 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291 | | | | | | 6(g) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,759 | | | | | | 6(h) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179 | | | | | | 6(i) | | | | | | | | | | | | | | |
Interest and amortization
expenses |
| | | | — | | | | | | 19,266 | | | | | | — | | | | | | 19,266 | | | | | | (160) | | | | | | 6(c) | | | | | | 25,732 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,805 | | | | | | 6(d) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,821 | | | | | | 6(e) | | | | | | | | | | | | | | |
Foreign exchange and other gains (losses)
|
| | | | — | | | | | | (7,001) | | | | | | 137 | | | | | | (6,864) | | | | | | | | | | | | | | | | | | (6,864) | | | | | | | | |
Other income
|
| | | | (212) | | | | | | | | | | | | | | | | | | | | | | | | (153,910) | | | | | | 6(j) | | | | | | (154,122) | | | | | | | | |
Total expenses
|
| | | $ | 4,896 | | | | | $ | 258,050 | | | | | $ | (18,579) | | | | | $ | 239,471 | | | | | $ | (131,669) | | | | | | | | | | | $ | 112,697 | | | | | | | | |
Income (loss) before income taxes and interest in income of equity method investments
|
| | | | 354 | | | | | | (201,614) | | | | | | 636 | | | | | | (200,978) | | | | | | 131,669 | | | | | | | | | | | | (68,955) | | | | | | | | |
Less: income tax (benefit)
expense |
| | | | 30 | | | | | | 1,055 | | | | | | (1,040) | | | | | | 15 | | | | | | — | | | | | | 6(k) | | | | | | 45 | | | | | | | | |
Interest in income of equity method investments
|
| | | | — | | | | | | 1,700 | | | | | | — | | | | | | 1,700 | | | | | | (613) | | | | | | 6(f) | | | | | | 1,087 | | | | | | | | |
Net income (loss)
|
| | | $ | 324 | | | | | $ | (200,969) | | | | | $ | 1,675 | | | | | $ | (199,294) | | | | | $ | 131,056 | | | | | | | | | | | $ | (67,913) | | | | | | | | |
Basic and diluted income (loss) per share attributable to common
shareholders |
| | | $ | 0.32 | | | | | $ | (2.01) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (8.80) | | | | | | 6(l) | | |
Weighted average number of common
shares – basic and diluted |
| | | | 1,000 | | | | | | 99,902,695 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,701,962 | | | | | | | | |
|
Bermuda NewCo shares issued at Closing
|
| | | | 7,189,496 | | |
|
Bermuda NewCo share price(1)
|
| | | $ | 15.00 | | |
|
Gross equity portion of consideration transferred at Closing
|
| | | $ | 107,843 | | |
|
Bermuda NewCo shares retained as treasury shares by Maiden Reinsurance at Closing
|
| | | | (2,237,533) | | |
|
Bermuda NewCo share price(1)
|
| | | $ | 15.00 | | |
|
Equity portion of consideration transferred to Maiden Reinsurance
|
| | | $ | (33,563) | | |
|
Net equity portion of consideration transferred at Closing
|
| | | $ | 74,280 | | |
|
Portion of the Maiden awards attributable to pre-combination service
|
| | | $ | 773 | | |
|
Total estimated consideration transferred
|
| | | $ | 75,053 | | |
|
Fixed maturities, available-for-sale, at fair value
|
| | | $ | 232,613 | | |
|
Equity securities, at fair value
|
| | | | 13,147 | | |
|
Equity method investments
|
| | | | 118,956 | | |
|
Other investments
|
| | | | 157,016 | | |
|
Cash and cash equivalents
|
| | | | 25,651 | | |
|
Restricted cash and cash equivalents
|
| | | | 9,084 | | |
|
Accrued investment income
|
| | | | 3,346 | | |
|
Reinsurance balances receivable, net
|
| | | | 8,159 | | |
|
Reinsurance recoverable on unpaid losses(1)
|
| | | | 571,331 | | |
|
Loan to related party
|
| | | | 133,323 | | |
|
Value of business acquired
|
| | | | 5,939 | | |
|
Funds withheld receivable
|
| | | | 12,017 | | |
|
Other assets
|
| | | | 5,445 | | |
|
Assets held for sale
|
| | | | 20,815 | | |
|
Reserve for loss and loss adjustment expenses(1)
|
| | | | (786,880) | | |
|
Unearned premiums
|
| | | | (29,793) | | |
|
Liability for securities purchased
|
| | | | (6,480) | | |
|
Accrued expenses and other liabilities
|
| | | | (86,833) | | |
|
Senior notes – principal amount
|
| | | | (177,010) | | |
|
Liabilities held for sale
|
| | | | (883) | | |
|
Net assets
|
| | | | 228,963 | | |
|
Bargain purchase gain
|
| | | | (153,910) | | |
|
Total consideration effectively transferred
|
| | | $ | 75,053 | | |
(in thousands)
|
| |
Fair Value as of
December 31, 2024 |
| |||
Real Estate Asset No. 1 – LP
|
| | | | 27,480 | | |
Real Estate Asset No. 2 – GP
|
| | | | 2,561 | | |
Private Equity Asset No. 1
|
| | | | 14,666 | | |
Real Estate Asset No. 3
|
| | | | 45,000 | | |
Alternative Asset No. 1
|
| | | | 5,025 | | |
Alternative Asset No. 2
|
| | | | 3,182 | | |
Alternative Asset No. 3
|
| | | | 21,042 | | |
Total
|
| | | $ | 118,956 | | |
|
Bermuda NewCo shares issued at Closing
|
| | | | 7,189,496 | | |
|
Bermuda NewCo shares retained as treasury shares by Maiden Reinsurance at
Closing |
| | | | (2,237,533) | | |
|
Common shares issued to Kestrel
|
| | | | 2,750,000 | | |
|
Total numbers of shares
|
| | | | 7,701,963 | | |
Selected Company
|
| |
2025E
EBITDA |
| |
2026E
EBITDA |
| ||||||
Marsh & McLennan Companies, Inc.
|
| | | | 15.5x | | | | | | 14.5x | | |
Aon plc
|
| | | | 16.7x | | | | | | 15.2x | | |
Arthur J. Gallagher & Co.
|
| | | | 16.6x | | | | | | 14.2x | | |
Willis Towers Watson Public Limited Company.
|
| | | | 13.3x | | | | | | 12.0x | | |
Brown & Brown, Inc.
|
| | | | 18.0x | | | | | | 16.6x | | |
Ryan Specialty Holdings, Inc.
|
| | | | 19.4x | | | | | | 16.7x | | |
The Baldwin Group Ltd.
|
| | | | 16.9x | | | | | | 14.2x | | |
Goosehead Insurance, Inc.
|
| | | | 35.7x | | | | | | 26.2x | | |
Hagerty, Inc.
|
| | | | 19.8x | | | | | | 17.4x | | |
TWFG, Inc.
|
| | | | 33.6x | | | | | | 27.5x | | |
Date
Announced |
| |
Acquiror
|
| |
Target
|
| |
Deal
Value/ EBITDA |
|
12/09/2024
|
| |
Arthur J. Gallagher & Co.
|
| |
AssuredPartners
|
| |
14.3x
|
|
08/01/2024
|
| |
Ryan Specialty Holdings, Inc.
|
| |
US Assure Insurance
Services of Florida, Inc. |
| |
17.6x
|
|
06/05/2024
|
| |
Ambac Financial Group, Inc.
|
| |
Beat Capital Partners Ltd.
|
| |
17.4x
|
|
02/29/2024
|
| |
Amwins Group, Inc.
|
| |
Connected Risk Solutions, LLC
|
| |
11.8x
|
|
02/20/2024
|
| |
Stone Point LLC, Clayton,
Dubilier & Rice, LLC and Mubadala Investment Company |
| |
Truist Insurance Holdings, LLC
|
| |
18.1x
|
|
12/20/2023
|
| |
Aon plc
|
| |
NFP Corp.
|
| |
15.0x
|
|
10/24/2023
|
| |
Arthur J. Gallagher & Co.
|
| |
Cadence Insurance, Inc.
|
| |
14.6x
|
|
09/19/2023
|
| |
Arthur J. Gallagher & Co.
|
| |
Eastern Insurance Group, LLC
|
| |
13.8x
|
|
05/22/2023
|
| |
Brown & Brown, Inc.
|
| |
Kentro Capital Limited
|
| |
18.3x
|
|
05/09/2022
|
| |
The Carlyle Group Inc.
|
| |
NSM Insurance Group
|
| |
20.9x
|
|
03/03/2022
|
| |
BRP Group, Inc.
|
| |
Westwood Insurance Agency
|
| |
12.4x
|
|
06/14/2021
|
| |
BRP Group, Inc.
|
| |
RogersGray, Inc.,
Breakwater Brokerage, LLC and Monomoy Insurance Group, LLC |
| |
20.2x
|
|
09/18/2018
|
| |
Marsh & McLennan Companies, Inc.
|
| |
Jardine Lloyd Thompson Group plc
|
| |
15.7x
|
|
($ amounts in millions)
|
| |
2024E(1)
|
| | |
11/30/24
Adjusted LTM(2) |
| | |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| ||||||||||||||||||
Gross Premiums Written
|
| | | $ | 143.3 | | | | | | $ | 510.0 | | | | | | $ | 713.5 | | | | | $ | 1,042.8 | | | | | $ | 1,280.2 | | | | | $ | 1,408.2 | | |
Total Revenue
|
| | | $ | 5.3 | | | | | | $ | 17.0 | | | | | | $ | 22.7 | | | | | $ | 32.4 | | | | | $ | 39.6 | | | | | $ | 44.4 | | |
Total Expenses
|
| | | $ | 5.2 | | | | | | $ | 6.2 | | | | | | $ | 7.2 | | | | | $ | 9.0 | | | | | $ | 11.1 | | | | | $ | 13.1 | | |
EBITDA(3)
|
| | | $ | 0.1 | | | | | | $ | 10.8 | | | | | | $ | 15.5 | | | | | $ | 23.4 | | | | | $ | 28.5 | | | | | $ | 31.2 | | |
EBITDA Margin
|
| | | | 1.3% | | | | | | | 63.6% | | | | | | | 68.1% | | | | | | 72.3% | | | | | | 71.9% | | | | | | 70.4% | | |
Name of Maiden Executive Officer
|
| |
Restricted
Maiden Shares (#) |
| |
Maiden
Options (#) |
| ||||||
Patrick J. Haveron
|
| | | | 2,736,718(1) | | | | | | — | | |
Lawrence F. Metz
|
| | | | 1,607,774(2) | | | | | | — | | |
William T. Jarman
|
| | | | 183,613 | | | | | | — | | |
Mark O. Heintzman
|
| | | | 172,744 | | | | | | — | | |
Name of Maiden Director
|
| |
Restricted
Maiden Shares (#) |
| |
Value of
Restricted Shares ($)(1) |
| |
Maiden
Options (#) |
| |
Estimated Total
Value of Unvested Equity Awards ($)(2) |
| ||||||||||||
Steven H. Nigro
|
| | | | 35,211 | | | | | | 28,873 | | | | | | 12,000 | | | | | | 28,873 | | |
Name of Maiden Director
|
| |
Restricted
Maiden Shares (#) |
| |
Value of
Restricted Shares ($)(1) |
| |
Maiden
Options (#) |
| |
Estimated Total
Value of Unvested Equity Awards ($)(2) |
| ||||||||||||
Barry D. Zyskind
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Holly L. Blanchard
|
| | | | 30,516 | | | | | | 25,023 | | | | | | — | | | | | | — | | |
Simcha G. Lyons
|
| | | | 30,516 | | | | | | 25,023 | | | | | | 12,000 | | | | | | 25,023 | | |
Raymond M. Neff
|
| | | | 30,516 | | | | | | 25,023 | | | | | | 12,000 | | | | | | 25,023 | | |
Yehuda L. Neuberger
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Keith A. Thomas
|
| | | | 30,516 | | | | | | 25,023 | | | | | | — | | | | | | — | | |
Name
|
| |
Age
|
| |
Current Director of:
|
|
Terry Ledbetter | | |
72
|
| |
Kestrel
|
|
Luke Ledbetter | | |
43
|
| |
Kestrel
|
|
Joseph Brecher | | |
35
|
| |
Kestrel
|
|
Erik Cohen | | |
46
|
| |
N/A
|
|
Michael Hotchkiss | | |
50
|
| |
N/A
|
|
Steven Nigro | | |
64
|
| |
Maiden
|
|
Jeffrey Weissmann | | |
47
|
| |
N/A
|
|
Name
|
| |
Age
|
| |
Title
|
|
Luke Ledbetter | | |
43
|
| |
Chief Executive Officer
|
|
Terry Ledbetter | | |
72
|
| |
Executive Chairman
|
|
Patrick Haveron | | |
63
|
| |
President and Chief Financial Officer
|
|
Lawrence F. Metz | | |
52
|
| |
Chief Legal Officer
|
|
For the Year Ended December 31,
|
| |
2024
|
| |
2023
|
| |
Change
|
| |||||||||
Net Sales
|
| | | $ | 5,249,587 | | | | | $ | 1,330,022 | | | | | $ | 3,919,565 | | |
Operating Expenses | | | | | | | | | | | | | | | | | | | |
Salaries & wages
|
| | | | 3,401,784 | | | | | | 3,525,272 | | | | | | (123,488) | | |
Professional fees
|
| | | | 1,076,527 | | | | | | 1,184,073 | | | | | | (107,546) | | |
Legal expenses
|
| | | | 0 | | | | | | 554,015 | | | | | | (554,015) | | |
Rent expenses
|
| | | | 235,773 | | | | | | 236,820 | | | | | | (1,047) | | |
Meals, entertainment and travel expense
|
| | | | 248,309 | | | | | | 168,872 | | | | | | 79,437 | | |
Other operating expenses
|
| | | | 145,432 | | | | | | 106,186 | | | | | | 39,246 | | |
Total Operating Expenses
|
| | | | 5,107,825 | | | | | | 5,775,238 | | | | | | (667,413) | | |
Operating Income (Loss)
|
| | | | 141,762 | | | | | | (4,445,216) | | | | | | 4,586,978 | | |
Other Income | | | | | | | | | | | | | | | | | | | |
Interest Income
|
| | | | 212,550 | | | | | | 229,805 | | | | | | (17,255) | | |
Income (Loss) before taxes
|
| | | | 354,312 | | | | | | (4,215,411) | | | | | | 4,569,723 | | |
Provision for income taxes
|
| | | | 30,039 | | | | | | — | | | | | | 30,039 | | |
Net Income (Loss)
|
| | | $ | 324,273 | | | | | $ | (4,215,411) | | | | | $ | 4,539,684 | | |
| | |
2024
|
| |
2023
|
| ||||||
Current income taxes | | | | | | | | | | | | | |
Federal
|
| | | $ | 15,734 | | | | | $ | — | | |
State
|
| | | | 14,305 | | | | | | — | | |
Total current
|
| | | | 30,039 | | | | | | — | | |
Deferred income taxes | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Total current
|
| | | | — | | | | | | — | | |
Provision for income taxes
|
| | | $ | 30,039 | | | | | $ | — | | |
| | |
2024
|
| |
2023
|
| ||||||
Federal income taxes
|
| | | | 21.0% | | | | | | 21.0% | | |
State income taxes, net of federal benefit
|
| | | | 4.0% | | | | | | 0.0% | | |
Permanent differences
|
| | | | 1.4% | | | | | | -0.8% | | |
Valuation allowance for passthrough losses
|
| | | | -17.9% | | | | | | -20.2% | | |
Provision for income taxes
|
| | | | 8.5% | | | | | | 0.0% | | |
| | |
2024
|
| |
2023
|
| ||||||
Net cash used in operating activities
|
| | | | (1,266,841) | | | | | | (2,485,329) | | |
Decrease in cash and cash equivalents
|
| | | | (1,266,841) | | | | | | (2,485,329) | | |
Cash and cash equivalents, beginning of year
|
| | | | 5,553,121 | | | | | | 8,038,450 | | |
Cash and cash equivalents, end of year
|
| | | $ | 4,286,280 | | | | | $ | 5,553,121 | | |
Lease Cost
|
| |
2024
|
| |
2023
|
| ||||||
Operating lease cost
|
| | | $ | 78,992 | | | | | $ | 78,992 | | |
Other information | | | | | | | | | | | | | |
Cash paid for amounts included in the measurment of lease liabilities
|
| | | | | | | | | | | | |
Operating cash flows from operating leases
|
| | | | 80,006 | | | | | | 77,070 | | |
Weighted-average remaing lease term
|
| | | | | | | | | | | | |
Operating leases (in years)
|
| | | | 2.92 | | | | | | 3.92 | | |
Weighted-average discount rate
|
| | | | | | | | | | | | |
Operating leases
|
| | | | 3.9% | | | | | | 3.9% | | |
| | |
Operating
Leases |
| |||
2025
|
| | | $ | 82,942 | | |
2026
|
| | | | 85,878 | | |
2027
|
| | | | 88,814 | | |
| | | | $ | 257,634 | | |
Less Interest
|
| | | | (13,516) | | |
Total future minimum lease payments
|
| | | $ | 244,118 | | |
| | |
Maiden Shares
Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| ||||||
Directors and Named Executive Officers | | | | | | | | | | | | | |
Barry D. Zyskind
|
| | | | 6,374,292(1) | | | | | | 6.3% | | |
Holly L. Blanchard
|
| | | | 161,648(2) | | | | | | * | | |
Patrick J. Haveron
|
| | | | 2,877,989(3) | | | | | | 2.9% | | |
William T. Jarman
|
| | | | 345,868(4) | | | | | | * | | |
Mark O. Heintzman
|
| | | | 211,959(5) | | | | | | * | | |
Simcha G. Lyons
|
| | | | 237,041(6) | | | | | | * | | |
Lawrence F. Metz
|
| | | | 2,051,969(7) | | | | | | 2.0% | | |
Raymond M. Neff
|
| | | | 686,588(8) | | | | | | * | | |
Yehuda L. Neuberger
|
| | | | —(9) | | | | | | * | | |
Steven H. Nigro
|
| | | | 292,018(10) | | | | | | * | | |
Keith A. Thomas
|
| | | | 136,247(11) | | | | | | * | | |
All executive officers and directors as a group (11 persons)
|
| | | | 13,375,619 | | | | | | 13.3% | | |
| | |
Maiden Shares
Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| ||||||
Five Percent and Greater Shareholders | | | | | | | | | | | | | |
Talkot Capital, LLC
|
| | | | 12,892,902(1) | | | | | | 12.8% | | |
Phillips Ray Capital Management, Inc.
|
| | | | 7,047,561(2) | | | | | | 7.0% | | |
BlackRock, Inc.
|
| | | | 5,925,829(3) | | | | | | 5.9% | | |
| | |
Bermuda NewCo
Shares to be Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| ||||||
Directors and Named Executive Officers | | | | | | | | | | | | | |
Luke Ledbetter
|
| | | | 905,882(1) | | | | | | 11.6% | | |
Terry Ledbetter
|
| | | | 905,882(2) | | | | | | 11.6% | | |
Patrick J. Haveron
|
| | | | 143,899(5) | | | | | | 1.8% | | |
Lawrence F. Metz
|
| | | | 102,598(4) | | | | | | 1.3% | | |
Joseph Brecher
|
| | | | 5,500(3) | | | | | | * | | |
Erik Cohen
|
| | | | — | | | | | | — | | |
Michael Hotchkiss
|
| | | | — | | | | | | — | | |
Steven Nigro
|
| | | | 14,600(6) | | | | | | * | | |
Jeffrey Weissmann
|
| | | | — | | | | | | — | | |
All executive officers and directors as a group (9 persons)
|
| | | | 2,078,363 | | | | | | 26.7% | | |
| | |
Bermuda NewCo
Shares to be Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percentage
|
| ||||||
Five Percent and Greater Shareholders | | | | | | | | | | | | | |
Kestrel Intermediate Ledbetter Holdings LLC
|
| | | | 1,811,764(1) | | | | | | 23.3% | | |
AmTrust Financial Services, Inc.
|
| | | | 776,470(2) | | | | | | 10.0% | | |
Talkot Capital, LLC
|
| | | | 644,645(3) | | | | | | 8.3% | | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
Authorized Capital
|
| |
Maiden has an authorized share capital of $2,000,000 consisting of 200,000,000 shares of par value $0.01 each.
As of close of business on March 18, 2025, there were issued and outstanding 100,756,263 Maiden shares (including 1,265,491 Maiden restricted shares) and there were issued and outstanding 145,506,941 Maiden shares when including the 44,750,678 Maiden shares held by Maiden Re, which are treated as treasury shares. Additionally, as of March 18, 2025, 1,291,729 Maiden shares were reserved for issuance under Maiden equity plans. Upon the exercise or settlement of all of Maiden’s outstanding equity awards that will settle in shares, there would be 148,614,657 issued and outstanding Maiden shares (when including the 44,750,678 Maiden shares held by Maiden Re).
|
| |
Bermuda NewCo will have an authorized share capital of $425,000 consisting of 42,500,000 shares of par value $0.01 each.
At the closing, there will be issued and outstanding approximately 7,787,813 Bermuda NewCo common shares and 2,237,533 Bermuda NewCo common shares held by its affiliate Maiden Reinsurance Ltd., which are treated as treasury shares. Additionally, as of closing, it is expected that 1,205,000 Bermuda NewCo common shares will be reserved for issuance under the Bermuda NewCo equity plan.
The Bermuda NewCo board will have the same power to issue any unissued shares on such terms and conditions as it may determine.
|
|
| | | Subject to the Maiden bye-laws and to any resolution of the Maiden shareholders to the contrary, and without prejudice to any special rights previously conferred on the holders of any existing shares or class of shares, the Maiden board shall have the power to issue any unissued shares on | | | | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | | such terms and conditions as it may determine. | | | | |
Voting Rights
|
| |
Each Maiden shareholder is entitled to one vote per share, subject to the Maiden bye-laws and the voting restrictions set out below.
The Maiden bye-laws provide that, if, and so long as, the shares of a shareholder are treated as “controlled shares” (as determined pursuant to sections 957 and 958 of the Code and the Treasury Regulations promulgated thereunder) of any U.S. Person (that owns shares directly, indirectly or constructively) and such controlled shares constitute 9.5% or more of the votes conferred by Maiden’s issued shares (each such person, a “9.5% U.S. Shareholder”), the voting rights with respect to the controlled shares owned by such U.S. Person will be limited, in the aggregate, to a voting power of less than 9.5%, under a formula specified in the Maiden bye-laws. The formula is applied repeatedly until the voting power of all 9.5% U.S. Shareholders has been reduced to less than 9.5%.
The Maiden board may limit a shareholder’s voting rights when it deems it appropriate to do so to (i) avoid the existence of any 9.5% U.S. Shareholder; and (ii) avoid certain adverse tax, legal or regulatory consequences to Maiden, any of its subsidiaries or any direct or indirect shareholder or its affiliates. The amount of any reduction of votes that occurs by operation of the above limitations will generally be reallocated proportionately among other shareholders whose shares were not “controlled shares” of the 9.5% U.S. Shareholder so long as such reallocation does not cause any person to become a 9.5% U.S. Shareholder.
In addition, the Maiden bye-laws provide that any direct or indirect holder of shares shall give notice to Maiden within 10 days following the date that such holder acquires actual
|
| |
Each Bermuda NewCo shareholder is entitled to one vote per share, subject to the Bermuda NewCo bye-laws.
The Bermuda NewCo bye-laws do not limit voting power to 9.5% of the votes conferred by Bermuda NewCo’s issued shares.
The Bermuda NewCo bye-laws, as of the date of this proxy statement/prospectus, have been duly adopted and approved by each of Bermuda NewCo’s board of directors and sole shareholder.
|
|
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | | knowledge that it is the direct or indirect holder of controlled shares of 9.5% or more of the voting power of all issued shares of Maiden. | | | | |
Dividend and Other Payment Rights
|
| |
Under Bermuda law, a company may pay dividends on its issued and outstanding shares in accordance with the company’s bye-laws and the rights attaching to the company’s shares. Dividends may be declared by a company’s board of directors, out of any funds of the company legally available for the payment of such dividends, subject to any preferred dividend right of any holders of any preference shares from time to time.
Under the Bermuda Companies Act, a company shall not declare or pay a dividend or make a distribution out of contributed surplus if there are reasonable grounds for believing that: (i) the company is or would, after the payment be, unable to pay its liabilities as they become due; or (ii) the realizable value of the company’s assets would thereby be less than its liabilities.
Subject to the Maiden bye-laws and in accordance with the Bermuda Companies Act, the Maiden board may declare a dividend to be paid to the Maiden shareholders, in proportion to the number of shares held by them, and such dividend may be paid in cash or wholly or partly in specie in which case the Maiden board may fix the value for distribution in specie of any assets. No unpaid dividend shall bear interest as against Maiden.
The Maiden board may fix any date as the record date for determining the Maiden shareholders entitled to receive any dividend.
Maiden may pay dividends in proportion to the amount paid up on each share where a larger amount is paid up on some shares than on others.
The Maiden board may declare and make such other distributions (in cash
|
| | The Bermuda NewCo bye-laws contain identical provisions. | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
or in specie) to the Maiden shareholders as may be lawfully made out of the assets of Maiden. No unpaid distribution shall bear interest as against Maiden.
The Maiden board may, before declaring a dividend, set aside out of the surplus or profits of Maiden, such amount as it thinks proper as a reserve to be used to meet contingencies or for equalizing dividends or for any other purpose.
Any dividend and or other moneys payable in respect of a share which has remained unclaimed for 7 years from the date when it became due for payment shall, if the Maiden board so resolves, be forfeited and cease to remain owing by Maiden. The payment of any unclaimed dividend or other moneys payable in respect of a share may (but need not) be paid by Maiden into an account separate from Maiden’s own account. Such payment shall not constitute Maiden a trustee in respect thereof.
|
| | | |
Pre-emptive rights
|
| |
Under Bermuda law, no shareholder has a pre-emptive right to subscribe for additional issues of a company’s shares unless, and to the extent that, the right is expressly granted to the shareholder under the bye-laws of the company or under any contract between the shareholder and the company.
The Maiden bye-laws are silent with respect to pre-emptive rights for shareholders.
|
| | The Bermuda NewCo bye-laws are also silent with respect to pre-emptive rights for shareholders. | |
Repurchase/Purchase of Shares
|
| |
Under the Bermuda Companies Act, a company limited by shares, or other company having a share capital, may, if authorized to do so by its memorandum of association or bye-laws, purchase its own shares.
In accordance with the Bermuda Companies Act and Maiden bye-laws, (i) Maiden may purchase its own shares for cancellation or acquire them as treasury shares on such terms as the Maiden board shall think fit and (ii) the Maiden board may exercise all the powers of Maiden to
|
| | The Bermuda NewCo bye-laws contain identical provisions. | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
purchase or acquire all or any part of its own shares.
Notwithstanding the foregoing, under the Maiden bye-laws, any such purchase or acquisition may not be made if the Maiden board determines in its sole discretion that the purchase or acquisition may result in a non de minimis adverse tax, legal or regulatory consequence to Maiden, any of its subsidiaries or any direct or indirect holder of shares or its affiliates.
|
| | | |
Restrictions on Transfers
|
| |
The Maiden board may refuse to recognize any instrument of transfer unless it is accompanied by the certificate in respect of the shares to which it relates and by such other evidence as the Maiden board may reasonably require to show the right of the transferor to make the transfer.
Shares may also be transferred without a written instrument if transferred by an appointed agent or otherwise in accordance with the Bermuda Companies Act. Notwithstanding anything to the contrary in the Maiden bye-laws, shares that are listed or admitted to trading on an appointed stock exchange may be transferred in accordance with the rules and regulations of such exchange.
The Maiden board may in its absolute discretion and without assigning any reason therefor refuse to register the transfer of a share which is not fully paid up. The Maiden board shall refuse to register a transfer (x) unless all applicable consents, authorizations and permissions of any governmental body or agency in Bermuda have been obtained or (y) if such transfer is not made in accordance with the provisions of Regulation S under the United States Securities Act, pursuant to registration under such Securities Act or pursuant to an available exemption from registration under such Securities Act.
The Maiden board may decline to approve or register or permit the
|
| |
The Bermuda NewCo bye-laws contain substantially identical provisions as the Maiden bye-laws.
However, additional restrictions on transfer are contemplated by the Bermuda NewCo for the purposes of reducing the risk that any “ownership change” (as defined in Section 382 of the Tax Code) with respect to the U.S. federal income tax consolidated group of which Maiden Holdings North America, Ltd. is the common parent (the “Company U.S. Consolidated Group”) may limit the Company U.S. Consolidated Group’s ability to utilize any net operating loss carryovers, capital loss carryovers, excess interest deduction carryovers, general business credit carryovers, alternative minimum tax credit carryovers and foreign tax credit carryovers, as well as any loss or deduction attributable to a “net unrealized built-in loss” within the meaning of Section 382 of the Tax Code, of the Company U.S. Consolidated Group or any member thereof.
|
|
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
registration of any transfer of shares if it appears to the Maiden board that any non de minimis adverse tax, regulatory or legal consequences to Maiden, any subsidiary of Maiden, or any direct or indirect holder of shares or its affiliates would result from such transfer.
If the Maiden board refuses to register a transfer of any share the secretary shall, within three months after the date on which the transfer was lodged with Maiden, send to the transferor and transferee notice of the refusal.
|
| | | |
Appraisal / Dissenters’ Rights
|
| |
Under Bermuda law, a dissenting shareholder of an amalgamating or merging company who did not vote in favor of the amalgamation or merger and does not believe it has been offered fair value for its shares may within one month of the giving of the notice sent to each shareholder calling the meeting at which the amalgamation or merger was decided upon apply to the Bermuda Court to appraise the fair value of its shares.
Where the Bermuda Court has appraised any such shares and the amalgamation or merger has been consummated before the appraisal then, within one month of the Bermuda Court appraising the value of the shares, the amalgamated company or the surviving company shall be entitled to either: (i) pay to any shareholder an amount equal to the value of its shares as appraised by the Bermuda Court; or (ii) terminate the amalgamation or merger agreement in accordance with the Bermuda Companies Act.
Where the Bermuda Court has appraised the fair value of any shares and the amalgamation or merger has proceeded prior to the appraisal then, within one month of the Bermuda Court appraising the value of the shares, if the amount (if any) paid to the dissenting shareholder for his or her shares is less than that appraised by the Bermuda Court, the
|
| | Bermuda NewCo is subject to the same appraisal rights under the Bermuda Companies Act. | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
amalgamated or surviving company will pay to such shareholder the difference between the amount paid to such shareholder and the value appraised by the Bermuda Court.
There shall be no right of appeal from an appraisal by the Bermuda Court. The costs of any application to the Bermuda Court to appraise the fair value of any shares shall be in the discretion of the Bermuda Court.
|
| | | |
Number and Election of Directors
|
| |
The Maiden board shall consist of such number of directors being not less than 3 directors and not more than such maximum number of directors, not exceeding eleven 11 directors, as the Maiden board may from time to time determine.
Directors shall hold office for such term as the Maiden shareholders may determine or, in the absence of such determination, until the next annual general meeting or until their successors are elected or appointed or their office is otherwise vacated.
|
| |
The Bermuda NewCo board shall consist of such number of directors being not less than 3 directors and not more than a maximum number of 11 directors, or as such minimum or maximum numbers of directors as the Bermuda NewCo board may from time to time determine. The initial size of the Bermuda NewCo board shall be 7 directors.
KILH has the right to nominate (i) two non-independent directors to the Board for so long as it and its affiliates own at least 25% of the shares of Bermuda NewCo issued to them at the closing, and (ii) two independent directors to the Board for so long as it and its affiliates own at least 5% of the shares of Bermuda NewCo and at least 25% of the shares of Bermuda NewCo issued to them at the closing.
AmTrust has the right to nominate (i) one non-independent director to the Board for so long as it and its affiliates own at least 25% of the shares of Bermuda NewCo issued to them at the closing, and (ii) two independent directors to the Board for so long as it and its affiliates own at least 5% of the shares of Bermuda NewCo and at least 25% of the shares of Bermuda NewCo issued to them at the closing.
The Bermuda NewCo bye-laws contain an identical provision with respect to the term that directors shall hold office.
|
|
Vacancies on the Board of Directors and Removal of Directors
|
| | At any general meeting, the Maiden shareholders may authorize the Maiden board to fill any vacancy in | | | Subject to the Bermuda NewCo bye-laws and the registration and investor rights agreements, any | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
their number left unfilled at a general meeting.
The Maiden bye-laws provide that the office of director shall be vacated if the director is (i) is removed from office pursuant to the Maiden bye-laws or is prohibited from being a director by law; (ii) is or becomes bankrupt, or makes any arrangement or composition with his creditors generally; (iii) is or becomes of unsound mind or dies; or (iv) resigns his office by notice in writing to Maiden.
Subject to any provision to the contrary in the Maiden bye-laws, the Maiden shareholders entitled to vote for the election of directors may, at any special general meeting convened and held in accordance with the Maiden bye-laws, remove a director, only with cause; provided that the notice of any such meeting convened for the purpose of removing a director shall contain a statement of the intention so to do and be served on such director not less than 14 days before the meeting and at such meeting the director shall be entitled to be heard on the motion for such director’s removal.
For the purpose of the above, “cause” means a conviction for a criminal offense involving dishonesty or engaging in conduct which brings the director or Maiden into disrepute and which results in material financial detriment to Maiden.
If a director is removed from the Maiden board pursuant to the above, the Maiden shareholders may fill the vacancy at the meeting at which such director is removed and a director so appointed shall hold office in the same class of directors as the removed director held until the next annual general meeting or until such director’s office is otherwise vacated. In the absence of such election or appointment, the Maiden board may fill the vacancy.
|
| |
vacancy on the Bermuda NewCo board shall be filled by a majority of the directors then in office; provided that a quorum is present, and a director so appointed shall hold office for the remainder of the term of the removed director, or in the absence of such term being determined by the Bermuda NewCo shareholders, until the next annual general meeting or until such director’s office is otherwise vacated.
The Bermuda NewCo bye-laws contain substantially the same provisions with respect to the removal of directors.
|
|
Compensation of
|
| |
The Maiden bye-laws provide that the
|
| | The Bermuda NewCo bye-laws | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
Directors
|
| |
remuneration (if any) of the directors shall be determined by Maiden in general meeting and shall be deemed to accrue from day to day.
The directors may also be paid all travel, hotel and other expenses properly incurred by them in attending and returning from the meetings of the Maiden board, any committee appointed by Maiden board, general meetings, or in connection with the business of Maiden or their duties as directors generally.
|
| | contain an identical provision. | |
Amendments to the Memorandum of Association
|
| |
Under the Maiden bye-laws, no alteration or amendment to the Memorandum of Association may be made save in accordance with the Bermuda Companies Act and until same has been approved by a resolution of the Maiden board and the Maiden shareholders. Bermuda law provides that the memorandum of association of a company may be amended by a resolution passed at a general meeting of shareholders of which due notice has been given.
Under Bermuda law, the holders of an aggregate of not less than 20% in par value of a company’s issued share capital or any class thereof or the holders of not less than 20% of the debentures entitled to object to amendments to the memorandum of association have the right to apply to the Bermuda Court for an annulment of any amendment to the memorandum of association adopted by shareholders at any general meeting. This does not apply to an amendment that alters or reduces a company’s share capital as provided in sections 45 and 46 of the Bermuda Companies Act. Upon such application, the alteration will not have effect until it is confirmed by the Bermuda Court. An application for an annulment of an amendment to the memorandum of association must be made within 21 days after the date on which the resolution altering the company’s memorandum of association is passed and may be
|
| | The same amendment to the memorandum of association process under Bermuda law is applicable to Bermuda NewCo. | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | | made on behalf of persons entitled to make the application by one or more of their number as they may appoint in writing for the purpose. No application may be made by shareholders voting in favor of the amendment. | | | | |
Amendments to Bye-laws
|
| | The Maiden bye-laws provide that no bye-law may be rescinded, altered or amended and no new bye-law may be made until the same has been approved by a resolution of the Maiden board and by a resolution of the Maiden shareholders. | | | The Bermuda NewCo bye-laws contain an identical provision. | |
Classified Board
|
| | None. | | | None. | |
Cumulative Voting
|
| | The Maiden shareholders are not entitled to vote on a cumulative basis. | | | The Bermuda NewCo shareholders are not entitled to vote on a cumulative basis. | |
Ability to Call Special General Meetings of Shareholders
|
| |
The president or the chairman (if any) or the Maiden board may convene a special general meeting whenever in their judgment such a meeting is necessary.
The Maiden board shall, on the requisition of Maiden shareholders holding at the date of the deposit of the requisition not less than one-tenth of such of the paid-up share capital of Maiden as at the date of the deposit carries the right to vote at general meetings, forthwith proceed to convene a special general meeting.
|
| |
The chief executive officer or the chairman (if any) or the Bermuda NewCo board may convene a special general meeting whenever in their judgment such a meeting is necessary.
The Bermuda NewCo board shall not be required to convene a special general meeting upon the requisition of Bermuda NewCo shareholders, except to the extent required by applicable law, including the Bermuda Companies Act. Under the Bermuda Companies Act, there is a statutory right that the directors of a company, notwithstanding anything in its bye-laws, shall, on the requisition of shareholders holding at the date of the deposit of the requisition not less than one-tenth of the paid-up share capital of the company carrying the right to vote at general meetings, forthwith proceed to convene a special general meeting of the company.
|
|
Notice Required for Shareholder Nominations and Other Proposals
|
| | Nominations: At an annual general meeting, such notice must be given not less than 90 days nor more than 120 days before the anniversary of the last annual general meeting prior to the giving of the notice or, in the event the annual general meeting is called for a date that is not 30 days before or after such anniversary the notice must be given not later than 10 days following the earlier of the date on which notice of the annual | | | Subject to the registration and investor rights agreements and related bye-laws, the Bermuda NewCo bye-laws contain a substantially similar provision. | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
general meeting was posted to Maiden shareholders or the date on which public disclosure of the date of the annual general meeting was made.
At a special general meeting, such notice must be given not later than 10 days following the earlier of the date on which notice of the special general meeting was posted to Maiden shareholders or the date on which public disclosure of the date of the special general meeting was made.
|
| | | |
| | |
Proposals: Under Bermuda law, shareholders may, at their own expense (unless the company otherwise resolves), as set out below, require a company to give notice of any resolution that shareholders can properly propose at the next annual general meeting and/or to circulate a statement (of not more than 1,000 words) in respect of any matter referred to in a proposed resolution or any business to be conducted at that general meeting.
The number of shareholders necessary for such a request is either the number of shareholders representing not less than one-twentieth of the total voting rights of all the shareholders having at the date of the request a right to vote at the meeting to which the request relates, or not less than 100 shareholders.
|
| | The same Bermuda law with respect to proposals is applicable to Bermuda NewCo. | |
Quorum
|
| |
At any general meeting two or more persons present in person at the start of the meeting and representing in person or by proxy in excess of 50% of the total issued voting shares in Maiden shall form a quorum for the transaction of business.
If within half an hour from the time appointed for the meeting a quorum is not present, then, in the case of a meeting convened on a requisition, the meeting shall be deemed canceled and, in any other case, the meeting shall stand adjourned to the same day one week later, at the same time and place or to such other day, time or place as the secretary may determine. Unless the meeting is adjourned to a
|
| |
At any general meeting two or more persons present in person at the start of the meeting and representing in person or by proxy in excess of 50% of the total issued voting shares in the Company shall form a quorum for the transaction of business; provided, however, that if the Company or a class of Members shall have only one Member, one Member present in person or by proxy shall constitute the necessary quorum for the Company or such class, as applicable
If within half an hour from the time appointed for the meeting a quorum is not present, then, in the case of a meeting convened on a requisition, the meeting shall be deemed cancelled
|
|
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | | specific date, place and time announced at the meeting being adjourned, fresh notice of the date, place and time for the resumption of the adjourned meeting shall be given to each Maiden shareholder entitled to attend and vote thereat in accordance with the Maiden bye-laws. | | | and, in any other case, the meeting shall stand adjourned to the same day one week later, at the same time and place or to such other day, time or place as the secretary may determine. Unless the meeting is adjourned to a specific date, place and time announced at the meeting being adjourned, fresh notice of the date, place and time for the resumption of the adjourned meeting shall be given to each Member entitled to attend and vote thereat in accordance with the Bermuda NewCo bye-laws. | |
Written Consent by Shareholders
|
| |
Subject to the Maiden bye-laws, anything which may be done by resolution of Maiden in general meeting or by resolution of a meeting of the Maiden shareholders may, without a meeting be done by written resolution; provided that (i) if the Maiden board determines that the signature of the last Maiden shareholder to sign must be affixed outside the United States, any such resolution shall be valid only if such resolution complies with the Maiden board determination and (ii) the resolution shall be void if the Maiden board reasonably determines, based on the advice of counsel, that the use of a resolution in writing would result in a non-de minimis adverse tax, regulatory or legal consequence to Maiden, any subsidiary of Maiden or any direct or indirect holder of shares.
Notice of a written resolution shall be given, and a copy of the resolution shall be circulated to all Maiden shareholders who would be entitled to attend a meeting and vote thereon. The accidental omission to give notice to, or the non-receipt of a notice by, any Maiden shareholder does not invalidate the passing of a resolution.
A resolution in writing:
•
is passed when it is signed by, or in the case of a Maiden shareholder that is a corporation on behalf of, the Maiden shareholders who at the date that the notice is given represent such majority of votes as
|
| | The Bermuda NewCo bye-laws do not provide for written resolutions of Bermuda NewCo shareholders. However, pursuant to the Bermuda Companies Act, Bermuda NewCo shareholders can still take action by written resolutions except in the case of the removal of auditors or directors. The Bermuda Companies Act prescribes that (subject to the bye-laws) notice of any resolution in writing must be given to such shareholder(s) who are entitled to attend a meeting to vote on the resolutions and notice shall be satisfied by giving such shareholder(s) a copy of that resolution in writing in the same manner that is required for a notice of a general meeting of the company at which the resolution could have been considered, except that the length of the period of notice shall not apply. | |
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
would be required if the resolution was voted on at a meeting of Maiden shareholders at which all Maiden shareholders entitled to attend and vote thereat were present and voting;
•
may be signed by any number of counterparts;
•
is as valid as if it had been passed by Maiden in general meeting or by a meeting of Maiden shareholders, as the case may be and any reference in any Maiden bye-law to a meeting at which a resolution is passed or to Maiden shareholders voting in favor of a resolution shall be construed accordingly; and
•
made in accordance with the Maiden bye-laws will constitute minutes for the purposes of the Bermuda Companies Act.
Written resolutions may not be passed to remove an auditor or a director from office before the expiry of his term of office.
The effective date of the resolution is the date when the resolution is signed by, or in the case of a Maiden shareholder that is a corporation on behalf of, the last Maiden shareholder whose signature results in the necessary voting majority being achieved.
|
| | | |
Approval of Certain Transactions
|
| | Amalgamations and Mergers: Under Bermuda law, the amalgamation or merger of a Bermuda company with another company or corporation (other than certain affiliated companies) requires the amalgamation or merger agreement to be approved by the company’s board of directors and by its shareholders. Unless the company’s bye-laws provide otherwise, the approval of 75% of the shareholders voting at a meeting of shareholders is required to approve the amalgamation or merger agreement, and the quorum for such meeting must be two or more persons holding or representing more than one-third of the issued shares of the | | |
The same Bermuda Companies Act provisions on the approval of certain transactions are applicable to Bermuda NewCo.
The Bermuda NewCo bye-laws provide that any resolution proposed for consideration at any general meeting to approve any merger, amalgamation, consolidation, business combination or similar transaction of Bermuda NewCo with any other company, wherever incorporated, shall require the approval of a simple majority of votes cast at such meeting and the quorum in which the required quorum is present.
|
|
| | |
MAIDEN
|
| |
BERMUDA NEWCO
|
|
| | |
company.
The Maiden bye-laws provide that any resolution proposed for consideration at any general meeting to approve the amalgamation (but not a merger) of Maiden with any other company, wherever incorporated, shall require the approval of a simple majority of votes cast at such meeting in which the required quorum is present.
Sale of Assets: The Bermuda Companies Act is silent on whether a company’s shareholders are required to approve a sale, lease or exchange of all or substantially all of a company’s property and assets. Bermuda law does require, however, that shareholders approve certain forms of mergers and reconstructions.
The Maiden bye-laws provide that with respect to a sale, lease, exchange, mortgage, pledge, transfer or other disposition of assets of Maiden or of any entity directly or indirectly wholly-owned or majority-owned by Maiden to an interested shareholder (within a period of three years following the time of the transaction in which the Maiden shareholder becomes an interested shareholder) having an aggregate market value equal to 10% or more of either the aggregate market value of all of the assets of Maiden determined on a consolidated basis or the aggregate market value of all the issued and outstanding shares of Maiden requires the affirmative vote of at least 66 and 2/3% of the issued and outstanding voting shares of Maiden that are not owned by the interested shareholder, subject to certain exceptions as described in the Maiden bye-laws.
Takeover: Bermuda does not have any takeover regulations applicable to shareholders of Bermuda companies.
|
| | The Bermuda NewCo bye-laws are silent on whether shareholder approval is required for a sale, lease or transfer of substantially all of Bermuda NewCo’s assets. | |
Plan category
|
| |
Number of
securities to be issued upon exercise of outstanding options, warrants and rights (a) |
| |
Weighted-
average exercise price of outstanding options, warrants and rights (b) |
| |
Number of
securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
| |||||||||
Equity compensation plans approved by security holders
|
| | | | 103,500 | | | | | $ | 9.12 | | | | | | 1,291,729 | | |
Equity compensation plans not approved by security holders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 103,500 | | | | | | | | | | | | 1,291,729 | | |
Name
|
| |
Cash
($)(1) |
| |
Equity
($)(2) |
| |
Perquisites/
benefits ($)(3) |
| |
Other
($)(4) |
| |
Total
($) |
| |||||||||||||||
Patrick J. Haveron
|
| | | $ | 2,850,000 | | | | | $ | 471,582 | | | | | $ | 133,717 | | | | | $ | 101,285 | | | | | $ | 3,556,584 | | |
Lawrence F. Metz
|
| | | $ | 2,550,000 | | | | | $ | 315,216 | | | | | $ | 105,627 | | | | | $ | 146,394 | | | | | $ | 3,117,237 | | |
William T. Jarman
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mark O. Heintzman
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Maiden Filings with the SEC
|
| |
Period and/or Filing Date
|
|
| | Year ended December 31, 2024, as filed March 10, 2025 | | |
| | Year ended December 31, 2024, as filed March 20, 2025 | | |
Current Reports on Form 8-K | | | Filed February 18, 2025 and March 24, 2025 | |
The description of Maiden common shares set forth in the Annual Report on Form 10-K for the year ended December 31, 2019, as filed March 18, 2020. | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | |
| | |
2024
|
| |
2023
|
| ||||||
ASSETS | | | | | | | | | | | | | |
Current assets
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 4,286,280 | | | | | $ | 5,553,121 | | |
Accounts receivable
|
| | | | 153,944 | | | | | | — | | |
Prepaids and other assets
|
| | | | 33,156 | | | | | | 37,306 | | |
Total current assets
|
| | | | 4,473,380 | | | | | | 5,590,427 | | |
Right of use asset – operating lease
|
| | | | 223,461 | | | | | | 292,332 | | |
Total assets
|
| | | $ | 4,696,841 | | | | | $ | 5,882,759 | | |
LIABILITIES AND MEMBERS’ EQUITY | | | | | | | | | | | | | |
Current liabilities
|
| | | | | | | | | | | | |
Accounts payable
|
| | | $ | 298,651 | | | | | $ | 1,723,154 | | |
Accrued compensation
|
| | | | 361,772 | | | | | | 437,277 | | |
Current portion of operating lease liabilities
|
| | | | 75,488 | | | | | | 69,884 | | |
Total current liabilities
|
| | | | 735,911 | | | | | | 2,230,315 | | |
Long-term operating lease liabilities, net of current portion
|
| | | | 168,630 | | | | | | 244,118 | | |
Total liabilities
|
| | | | 904,541 | | | | | | 2,474,433 | | |
Members’ Equity
|
| | | | | | | | | | | | |
Total members’ equity
|
| | | | 3,792,300 | | | | | | 3,408,326 | | |
Total liabilities and members’ equity
|
| | | $ | 4,696,841 | | | | | $ | 5,882,759 | | |
| | |
2024
|
| |
2023
|
| ||||||
Revenues
|
| | | $ | 5,249,587 | | | | | $ | 1,330,022 | | |
Operating Expenses | | | | | | | | | | | | | |
Salaries and benefits
|
| | | | 3,401,784 | | | | | | 3,525,272 | | |
Professional fees
|
| | | | 1,076,527 | | | | | | 1,184,073 | | |
Legal expenses
|
| | | | — | | | | | | 554,015 | | |
Rent expenses
|
| | | | 235,773 | | | | | | 236,820 | | |
Meals, entertainment and travel expense
|
| | | | 248,309 | | | | | | 168,872 | | |
Other operating expenses
|
| | | | 145,432 | | | | | | 106,186 | | |
Total Operating Expenses
|
| | | | 5,107,825 | | | | | | 5,775,238 | | |
Operating Income (Loss)
|
| | | | 141,762 | | | | | | (4,445,216) | | |
Other Income | | | | | | | | | | | | | |
Interest income, net
|
| | | | 212,550 | | | | | | 229,805 | | |
Income (Loss) before taxes
|
| | | | 354,312 | | | | | | (4,215,411) | | |
Provision for income taxes
|
| | | | 30,039 | | | | | | — | | |
Net Income (Loss)
|
| | | $ | 324,273 | | | | | $ | (4,215,411) | | |
Net income (loss) per Class A units (except share information)
|
| | | $ | 324 | | | | | $ | (4,215) | | |
Class A units outstanding, basic and diluted
|
| | | | 1,000 | | | | | | 1,000 | | |
Class A weighted-average units outstanding, basic and diluted
|
| | | | 1,000 | | | | | | 1,000 | | |
| | |
Members’
Equity |
| |
Accumulated
Deficit |
| |
Total
Members’ Equity |
| |||||||||
Balance, December 31, 2022
|
| | | $ | 10,014,450 | | | | | $ | (2,450,414) | | | | | $ | 7,564,036 | | |
Net loss
|
| | | | — | | | | | | (4,215,411) | | | | | | (4,215,411) | | |
Equity-based compensation
|
| | | | 59,701 | | | | | | — | | | | | | 59,701 | | |
Balance, December 31, 2023
|
| | | | 10,074,151 | | | | | | (6,665,824) | | | | | | 3,408,326 | | |
Net income
|
| | | | — | | | | | | 324,273 | | | | | | 324,273 | | |
Equity-based compensation
|
| | | | 59,701 | | | | | | — | | | | | | 59,701 | | |
Balance, December 31, 2024
|
| | | $ | 10,133,852 | | | | | $ | (6,341,552) | | | | | $ | 3,792,300 | | |
| | |
2024
|
| |
2023
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 324,273 | | | | | $ | (4,215,411) | | |
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
| | | | | | | | | | | | |
Noncash operating lease expense
|
| | | | 68,872 | | | | | | 66,405 | | |
Equity-based compensation
|
| | | | 59,701 | | | | | | 59,701 | | |
Changes in:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (153,944) | | | | | | — | | |
Prepaids and other assets
|
| | | | 4,150 | | | | | | (4,325) | | |
Accounts payable
|
| | | | (1,424,503) | | | | | | 1,705,786 | | |
Accrued compensation
|
| | | | (75,505) | | | | | | (33,003) | | |
Operating lease liabilities
|
| | | | (69,885) | | | | | | (64,482) | | |
Net cash used in operating activities
|
| | | | (1,266,841) | | | | | | (2,485,329) | | |
Net decrease in cash and cash equivalents
|
| | | | (1,266,841) | | | | | | (2,485,329) | | |
Cash and Cash Equivalents Balance, Beginning of Year
|
| | | | 5,553,121 | | | | | | 8,038,450 | | |
Cash and Cash Equivalents Balance, End of Year
|
| | | $ | 4,286,280 | | | | | $ | 5,553,121 | | |
| | |
2024
|
| |
2023
|
| ||||||
Other information related to operating lease: | | | | | | | | | | | | | |
Operating cash flows from operating lease
|
| | | | 80,006 | | | | | | 77,070 | | |
Weighted-average remaining lease term (in years)
|
| | | | 2.92 | | | | | | 3.92 | | |
Weighted-average discount rate
|
| | | | 3.9% | | | | | | 3.9% | | |
|
2025
|
| | | $ | 82,942 | | |
|
2026
|
| | | | 85,878 | | |
|
2027
|
| | | | 88,814 | | |
|
Total undiscounted cash flows
|
| | | | 257,634 | | |
|
Less present value discount
|
| | | | (13,516) | | |
|
Total operating lease liabilities
|
| | | $ | 244,118 | | |
| | |
2024
|
| |
2023
|
| ||||||
Current income taxes | | | | | | | | | | | | | |
Federal
|
| | | $ | 15,734 | | | | | $ | — | | |
State
|
| | | | 14,305 | | | | | | — | | |
Total current
|
| | | | 30,039 | | | | | | — | | |
Deferred income taxes | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Total deferred
|
| | | | — | | | | | | — | | |
Provision for income taxes
|
| | | $ | 30,039 | | | | | $ | — | | |
| | |
2024
|
| |
2023
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Compensation and benefit accrual
|
| | | $ | 33,664 | | | | | $ | 32,858 | | |
Net operating loss carryforward
|
| | | | 75,231 | | | | | | 138,166 | | |
Lease liability
|
| | | | 51,265 | | | | | | 65,940 | | |
Total deferred tax assets
|
| | | | 160,160 | | | | | | 236,964 | | |
Deferred tax liabilities | | | | | | | | | | | | | |
Right of use asset
|
| | | | (46,927) | | | | | | (61,390) | | |
Prepaid expenses
|
| | | | (4,376) | | | | | | (5,248) | | |
Total deferred tax liabilities
|
| | | | (51,303) | | | | | | (66,638) | | |
Net deferred tax assets before valuation allowance
|
| | | | 108,857 | | | | | | 170,326 | | |
Change in valuation allowance
|
| | | | (108,857) | | | | | | (170,326) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | |
2024
|
| |
2023
|
| ||||||
Federal income taxes
|
| | | | 21.0% | | | | | | 21.0% | | |
State income taxes
|
| | | | 4.0% | | | | | | 0.0% | | |
Permanent differences
|
| | | | 1.4% | | | | | | -0.8% | | |
Valuation allowance and passthrough losses
|
| | | | -17.9% | | | | | | -20.2% | | |
Provision for income taxes
|
| | | | 8.5% | | | | | | 0.0% | | |
Year
|
| |
Beginning NOL
Carryforward |
| |
NOL Utilized
|
| |
NOL Expired
|
| |
Ending NOL
Carryforward |
| ||||||||||||
2022
|
| | | $ | 387,179 | | | | | $ | (299,689) | | | | | $ | — | | | | | $ | 87,490 | | |
2023
|
| | | | 270,755 | | | | | | — | | | | | | — | | | | | | 270,755 | | |
Total
|
| | | | 657,934 | | | | | | (299,689) | | | | | | — | | | | | | 358,245 | | |
|
Risk-free interest rate
|
| |
3.2% to 4.3%
|
|
|
Expected volatility
|
| |
44.7%
|
|
|
Dividend yield
|
| |
0%
|
|
|
Expected term (in years)
|
| |
6
|
|
| | |
Class B
Units |
| |
Weighted-
Average Grant-date Fair Value |
| ||||||
Nonvested, beginning of year, January 1, 2023
|
| | | | 63 | | | | | $ | 4,776 | | |
Granted
|
| | | | — | | | | | | — | | |
Vested
|
| | | | (13) | | | | | | 4,776 | | |
Forfeited
|
| | | | — | | | | | | — | | |
Nonvested, end of year, December 31, 2023
|
| | | | 50 | | | | | | 4,776 | | |
Nonvested, beginning of year, January 1, 2024
|
| | | | 50 | | | | | $ | 4,776 | | |
Granted
|
| | | | — | | | | | | — | | |
Vested
|
| | | | (13) | | | | | | 4,776 | | |
Forfeited
|
| | | | — | | | | | | — | | |
Nonvested, end of year, December 31, 2024
|
| | | | 37 | | | | | $ | 4,776 | | |
| | |
Page
|
| |||
ARTICLE I
|
| | | | | | |
DEFINITIONS AND TERMS
|
| | | | | | |
| | | | A-2 | | | |
| | | | A-18 | | | |
ARTICLE II
|
| | | | | | |
COMPANY CONTRIBUTION; PARENT MERGER
|
| | | | | | |
| | | | A-19 | | | |
| | | | A-23 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-25 | | | |
ARTICLE III
|
| | | | | | |
EFFECT ON THE SHARE CAPITAL OF THE CONSTITUENT ENTITIES;
PAYMENT OF CONSIDERATION |
| | | | | | |
| | | | A-25 | | | |
| | | | A-25 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-26 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
ARTICLE IV
|
| | | | | | |
REPRESENTATIONS AND WARRANTIES OF THE COMPANY EQUITYHOLDERS
|
| | | | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | |
| | |
Page
|
| |||
ARTICLE V
|
| | | | | | |
REPRESENTATIONS AND WARRANTIES OF THE COMPANY
|
| | | | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | A-35 | | | |
| | | | A-35 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
ARTICLE VI
|
| | | | | | |
REPRESENTATIONS AND WARRANTIES OF PARENT, US NEWCO, MERGER SUB LTD., BERMUDA NEWCO AND MERGER SUB LLC | | | | | | | |
| | | | A-44 | | | |
| | | | A-45 | | | |
| | | | A-47 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-51 | | | |
| | | | A-52 | | | |
| | | | A-54 | | | |
| | | | A-55 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-57 | | | |
| | | | A-58 | | | |
| | | | A-59 | | | |
| | | | A-60 | | |
| | |
Page
|
| |||
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
ARTICLE VII
|
| | | | | | |
ADDITIONAL COVENANTS AND AGREEMENTS
|
| | | | | | |
| | | | A-61 | | | |
| | | | A-64 | | | |
| | | | A-67 | | | |
| | | | A-70 | | | |
| | | | A-72 | | | |
| | | | A-73 | | | |
| | | | A-74 | | | |
| | | | A-75 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-77 | | | |
| | | | A-78 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-79 | | | |
| | | | A-81 | | | |
| | | | A-81 | | | |
| | | | A-81 | | | |
| | | | A-81 | | | |
ARTICLE VIII
|
| | | | | | |
CONDITIONS PRECEDENT
|
| | | | | | |
| | | | A-82 | | | |
| | | | A-83 | | | |
| | | | A-84 | | |
| | |
Page
|
| |||
ARTICLE IX
|
| | | | | | |
TERMINATION
|
| | | | | | |
| | | | A-84 | | | |
| | | | A-86 | | | |
| | | | A-86 | | | |
ARTICLE X
|
| | | | | | |
MISCELLANEOUS
|
| | | | | | |
| | | | A-87 | | | |
| | | | A-87 | | | |
| | | | A-87 | | | |
| | | | A-87 | | | |
| | | | A-87 | | | |
| | | | A-87 | | | |
| | | | A-88 | | | |
| | | | A-88 | | | |
| | | | A-88 | | | |
| | | | A-89 | | | |
| | | | A-90 | | | |
| | | | A-90 | | | |
| | | | A-90 | | | |
| | | | A-91 | | | |
| | | | A-92 | | | |
| | | | A-92 | | |
| Company Equityholder Disclosure Letter | | | | |
| Company Disclosure Letter | | | | |
| Parent Disclosure Letter | | | | |
|
Exhibit A
Form of Voting Agreement
|
| | | |
|
Exhibit B
Statutory Merger Agreement
|
| | | |
|
Exhibit C
US NewCo Limited Liability Company Agreement
|
| | | |
|
Exhibit D
Bermuda NewCo Memorandum of Association
|
| | | |
|
Exhibit E
Bermuda NewCo Bye-laws
|
| | | |
|
Exhibit F
Parent Representation Letter
|
| | | |
|
Exhibit G
Company Representation Letter
|
| | | |
|
Exhibit H-1
Bye-Law Amendment Resolutions
|
| | | |
|
Exhibit H-2
First Merger Resolution
|
| | | |
|
Exhibit I
Ledbetter Registration and Investor Rights Agreement
|
| | | |
|
Exhibit J
AmTrust Registration and Investor Rights Agreement
|
| | | |
|
Exhibit K
Amended and Restated Option Agreement
|
| | | |
|
Exhibit L
Bermuda NewCo Officers
|
| | | |
| | |
Page
|
| |||
| | | | B-1-3 | | | |
| | | | B-1-8 | | | |
| | | | B-1-11 | | | |
| | | | B-1-13 | | | |
| | | | B-1-14 | | | |
| | | | B-1-15 | | | |
| | | | B-1-15 | | | |
| | | | B-1-18 | | | |
| | | | B-1-19 | | | |
| | | | B-1-19 | | | |
| | | | B-1-20 | | | |
| | | | B-1-20 | | | |
| | | | B-1-21 | | | |
| | | | B-1-21 | | | |
| | | | B-1-21 | | | |
| | | | B-1-21 | | | |
| | | | B-1-22 | | | |
| | | | B-1-24 | | | |
| | | | B-1-25 | | |
Term
|
| |
Section
|
|
Agreement
|
| |
Preamble
|
|
Company
|
| |
Preamble
|
|
Company Bye-laws
|
| |
17(d)
|
|
Company Group
|
| |
18(a)(i)
|
|
Company Memorandum of Association
|
| |
17(d)
|
|
Damages
|
| |
8(a)
|
|
Demand Notice
|
| |
3(a)(i)
|
|
Demand Period
|
| |
3(e)
|
|
Demand Registration
|
| |
3(a)(i)
|
|
Demand Suspension
|
| |
3(h)
|
|
Director
|
| |
17(a)
|
|
Executive Holder Designee
|
| |
17(a)
|
|
Holder
|
| |
Preamble
|
|
Holder Designees
|
| |
17(a)
|
|
Holder Information
|
| |
16(b)
|
|
Indemnified Party
|
| |
10
|
|
Indemnifying Party
|
| |
10
|
|
Independent Holder Designee
|
| |
17(a)
|
|
Initial Shares
|
| |
17(a)
|
|
Inspectors
|
| |
7(k)
|
|
Maximum Offering Size
|
| |
3(g)
|
|
Parties
|
| |
Preamble
|
|
Piggyback Registration
|
| |
4(a)
|
|
Records
|
| |
7(k)
|
|
Requesting Shareholder
|
| |
3(a)(i)
|
|
Shelf Suspension
|
| |
2(e)
|
|
Shelf Take-Down
|
| |
2(c)
|
|
Shelf Take-Down Notice
|
| |
2(d)(i)
|
|
By: |
|
By: |
|
By: |
|
By: |
|
| | |
Page
|
| |||
| | | | B-2-3 | | | |
| | | | B-2-8 | | | |
| | | | B-2-11 | | | |
| | | | B-2-13 | | | |
| | | | B-2-14 | | | |
| | | | B-2-15 | | | |
| | | | B-2-15 | | | |
| | | | B-2-18 | | | |
| | | | B-2-19 | | | |
| | | | B-2-19 | | | |
| | | | B-2-20 | | | |
| | | | B-2-20 | | | |
| | | | B-2-21 | | | |
| | | | B-2-21 | | | |
| | | | B-2-21 | | | |
| | | | B-2-21 | | | |
| | | | B-2-22 | | | |
| | | | B-2-24 | | | |
| | | | B-2-25 | | |
Term
|
| |
Section
|
|
Agreement
|
| |
Preamble
|
|
Company
|
| |
Preamble
|
|
Company Bye-laws
|
| |
17(d)
|
|
Company Group
|
| |
18(a)(i)
|
|
Company Memorandum of Association
|
| |
17(d)
|
|
Damages
|
| |
8(a)
|
|
Demand Notice
|
| |
3(a)(i)
|
|
Demand Period
|
| |
3(e)
|
|
Demand Registration
|
| |
3(a)(i)
|
|
Demand Suspension
|
| |
3(h)
|
|
Director
|
| |
17(a)
|
|
Executive Holder Designee
|
| |
17(a)
|
|
Holder
|
| |
Preamble
|
|
Holder Designees
|
| |
17(a)
|
|
Holder Information
|
| |
16(b)
|
|
Indemnified Party
|
| |
10
|
|
Indemnifying Party
|
| |
10
|
|
Independent Holder Designee
|
| |
17(a)
|
|
Initial Shares
|
| |
17(a)
|
|
Inspectors
|
| |
7(k)
|
|
Maximum Offering Size
|
| |
3(g)
|
|
Parties
|
| |
Preamble
|
|
Piggyback Registration
|
| |
4(a)
|
|
Records
|
| |
7(k)
|
|
Requesting Shareholder
|
| |
3(a)(i)
|
|
Shelf Suspension
|
| |
2(e)
|
|
Shelf Take-Down
|
| |
2(c)
|
|
Shelf Take-Down Notice
|
| |
2(d)(i)
|
|
| | |
Page
|
| |||
ARTICLE I
|
| | | | | | |
DEFINITIONS
|
| | | | | | |
| | | | B-3-3 | | | |
| | | | B-3-3 | | | |
ARTICLE II
|
| | | | | | |
VOTING AND SUPPORT AGREEMENT
|
| | | | | | |
| | | | B-3-4 | | | |
| | | | B-3-5 | | | |
ARTICLE III
|
| | | | | | |
COVENANTS
|
| | | | | | |
| | | | B-3-5 | | | |
| | | | B-3-6 | | | |
| | | | B-3-6 | | | |
| | | | B-3-6 | | | |
| | | | B-3-6 | | | |
| | | | B-3-7 | | | |
ARTICLE IV
|
| | | | | | |
REPRESENTATIONS AND WARRANTIES OF THE SHAREHOLDER
|
| | | | | | |
| | | | B-3-7 | | | |
| | | | B-3-7 | | | |
| | | | B-3-7 | | | |
| | | | B-3-7 | | | |
ARTICLE V
|
| | | | | | |
TERMINATION
|
| | | | | | |
| | | | B-3-8 | | | |
ARTICLE VI
|
| | | | | | |
MISCELLANEOUS
|
| | | | | | |
| | | | B-3-8 | | | |
| | | | B-3-8 | | | |
| | | | B-3-8 | | | |
| | | | B-3-8 | | | |
| | | | B-3-8 | | | |
| | | | B-3-9 | | | |
| | | | B-3-9 | | | |
| | | | B-3-9 | | | |
| | | | B-3-10 | | | |
| | | | B-3-10 | | | |
| | | | B-3-10 | | | |
| | | | B-3-10 | | | |
| | | | B-3-11 | | |
|
Insurance Advisory Partners LLC
1270 Avenue of the Americas, Suite 1803 New York, NY 10020 |
| |
![]() |
|