(a)
|
|
Sector & Country Allocations
|
3
|
Schedule of Investments
|
4
|
Statement of Assets and Liabilities
|
10
|
Statement of Operations
|
11
|
Statements of Changes in Net Assets
|
12
|
Financial Highlights
|
13
|
Notes to Financial Statements
|
14
|
Expense Example
|
27
|
Statement Regarding Liquidity Risk Management Program
|
29
|
Approval of the Investment Advisory Agreement and Sub-Advisory Agreement
|
30
|
Notice to Shareholders
|
34
|
Privacy Notice
|
35
|
SECTOR ALLOCATION OF PORTFOLIO ASSETS
|
at December 31, 2023 (Unaudited)
|
COUNTRY ALLOCATION OF PORTFOLIO ASSETS
|
at December 31, 2023 (Unaudited)
|
United States
|
67.0
|
%
|
||
Australia
|
8.7
|
%
|
||
Japan
|
7.7
|
%
|
||
United Kingdom
|
5.3
|
%
|
||
France
|
3.2
|
%
|
||
Singapore
|
3.1
|
%
|
||
Canada
|
1.0
|
%
|
||
Spain
|
0.7
|
%
|
||
Belgium
|
0.7
|
%
|
||
Mexico
|
0.5
|
%
|
||
South Africa
|
0.4
|
%
|
||
New Zealand
|
0.4
|
%
|
||
Netherlands
|
0.3
|
%
|
||
Guernsey
|
0.1
|
%
|
||
Italy
|
0.0
|
%1
|
||
Short-Term Investments and Other
|
0.9
|
%
|
SCHEDULE OF INVESTMENTS
|
at December 31, 2023 (Unaudited)
|
Number of
|
||||||||
REAL ESTATE INVESTMENT TRUSTS – 99.1%
|
Shares
|
Value
|
||||||
Diversified REITs – 7.7%
|
||||||||
Activia Properties, Inc.
|
284
|
$
|
781,980
|
|||||
Alexander & Baldwin, Inc.
|
30,539
|
580,852
|
||||||
American Assets Trust, Inc.
|
20,869
|
469,761
|
||||||
British Land Co. PLC
|
365,297
|
1,857,298
|
||||||
Charter Hall Long Wale REIT
|
264,874
|
679,329
|
||||||
Covivio SA
|
17,880
|
962,724
|
||||||
Cromwell EU REIT NPV (a)
|
46,919
|
73,560
|
||||||
Daiwa House REIT Investment Corp.
|
888
|
1,583,705
|
||||||
Dream Impact Trust
|
2,075
|
9,678
|
||||||
Empire State Realty Trust, Inc. – Class A
|
52,847
|
512,087
|
||||||
GPT Group
|
754,434
|
2,384,118
|
||||||
Growthpoint Properties Australia Ltd.
|
99,262
|
157,677
|
||||||
Growthpoint Properties Ltd.
|
1,421,700
|
908,022
|
||||||
Hulic, Inc.
|
530
|
560,490
|
||||||
ICADE
|
12,591
|
494,492
|
||||||
Land Securities Group PLC
|
298,070
|
2,675,309
|
||||||
Lar Espana Real Estate Socimi SA
|
19,254
|
130,805
|
||||||
Merlin Properties Socimi SA
|
135,935
|
1,510,261
|
||||||
Mirvac Group
|
1,616,005
|
2,302,014
|
||||||
Nomura Real Estate Master Fund, Inc.
|
1,713
|
2,003,699
|
||||||
NTT UD REIT Investment Corp.
|
572
|
505,579
|
||||||
Picton Property Income Ltd.
|
141,659
|
124,806
|
||||||
Redefine Properties Ltd.
|
2,646,903
|
557,823
|
||||||
Schroder Real Estate Investment Trust Ltd.
|
162,778
|
92,341
|
||||||
Sekisui House REIT, Inc.
|
1,631
|
891,050
|
||||||
Stockland
|
959,028
|
2,912,229
|
||||||
Suntec Real Estate Investment Trust
|
860,100
|
801,322
|
||||||
Tritax EuroBox PLC
|
285,392
|
217,562
|
||||||
26,740,573
|
||||||||
Health Care REITs – 8.9%
|
||||||||
Aedifica SA
|
17,779
|
1,250,363
|
||||||
Cofinimmo SA
|
12,678
|
999,763
|
||||||
Healthpeak Properties, Inc. (c)
|
200,330
|
3,966,534
|
||||||
Ventas, Inc.
|
157,731
|
7,861,313
|
||||||
Welltower, Inc. (c)
|
186,605
|
16,826,173
|
||||||
30,904,146
|
SCHEDULE OF INVESTMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
REAL ESTATE
|
Number of
|
|||||||
INVESTMENT TRUSTS – 99.1% (Continued)
|
Shares
|
Value
|
||||||
Hotel & Resort REITs – 2.8%
|
||||||||
CapitaLand Ascott Trust
|
1,008,000
|
$
|
670,230
|
|||||
DiamondRock Hospitality Co. (c)
|
87,299
|
819,738
|
||||||
Hoshino Resorts REIT, Inc.
|
100
|
401,067
|
||||||
Host Hotels & Resorts, Inc. (c)
|
266,598
|
5,190,662
|
||||||
Japan Hotel REIT Investment Corp.
|
1,920
|
941,400
|
||||||
RLJ Lodging Trust
|
62,650
|
734,258
|
||||||
Sunstone Hotel Investors, Inc.
|
73,375
|
787,314
|
||||||
9,630,412
|
||||||||
Industrial REITs – 18.3%
|
||||||||
Advance Logistics Investment Corp.
|
283
|
254,307
|
||||||
Americold Realty Trust, Inc.
|
108,478
|
3,283,629
|
||||||
CapitaLand Ascendas REIT
|
1,514,800
|
3,474,502
|
||||||
Dream Industrial Real Estate Investment Trust
|
54,019
|
571,898
|
||||||
Frasers Logistics & Commercial Trust
|
1,233,200
|
1,074,116
|
||||||
GLP J-REIT
|
1,867
|
1,858,748
|
||||||
Goodman Group
|
694,544
|
11,973,689
|
||||||
Goodman Property Trust
|
414,776
|
598,765
|
||||||
Hannon Armstrong Sustainable
|
||||||||
Infrastructure Capital, Inc. (c)
|
43,594
|
1,202,323
|
||||||
Industrial & Infrastructure Fund Investment Corp.
|
837
|
827,763
|
||||||
Japan Logistics Fund, Inc.
|
349
|
707,356
|
||||||
LaSalle Logiport REIT
|
772
|
831,357
|
||||||
Mitsubishi Estate Logistics REIT Investment Corp.
|
191
|
506,954
|
||||||
Nippon Prologis REIT, Inc.
|
922
|
1,773,057
|
||||||
Prologis Property Mexico SAB de CV
|
268,584
|
1,276,743
|
||||||
Prologis, Inc.
|
137,047
|
18,268,365
|
||||||
Rexford Industrial Realty, Inc.
|
79,264
|
4,446,710
|
||||||
Segro PLC
|
449,167
|
5,065,947
|
||||||
SOSiLA Logistics REIT, Inc.
|
282
|
240,037
|
||||||
STAG Industrial, Inc. (c)
|
71,695
|
2,814,746
|
||||||
TF Administradora Industrial S de RL de CV
|
265,968
|
570,745
|
||||||
Tritax Big Box REIT PLC
|
784,508
|
1,683,656
|
||||||
63,305,413
|
SCHEDULE OF INVESTMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
REAL ESTATE
|
Number of
|
|||||||
INVESTMENT TRUSTS – 99.1% (Continued)
|
Shares
|
Value
|
||||||
Office REITs – 9.6%
|
||||||||
Alexandria Real Estate Equities, Inc. (c)
|
66,188
|
$
|
8,390,652
|
|||||
Allied Properties Real Estate Investment Trust
|
24,600
|
376,481
|
||||||
Boston Properties, Inc. (c)
|
58,944
|
4,136,100
|
||||||
Brandywine Realty Trust
|
67,039
|
362,011
|
||||||
Cromwell Property Group
|
612,358
|
175,227
|
||||||
Derwent London PLC
|
38,018
|
1,143,556
|
||||||
Dexus (a)
|
433,517
|
2,268,621
|
||||||
Dream Office Real Estate Investment Trust
|
8,816
|
70,068
|
||||||
Franklin Street Properties Corp.
|
18,517
|
47,404
|
||||||
Gecina SA
|
18,540
|
2,258,485
|
||||||
Global One Real Estate Investment Corp.
|
406
|
315,235
|
||||||
Great Portland Estates PLC
|
84,606
|
452,992
|
||||||
Hudson Pacific Properties, Inc.
|
51,944
|
483,599
|
||||||
Inmobiliaria Colonial Socimi SA
|
113,169
|
819,465
|
||||||
Japan Excellent, Inc.
|
502
|
446,004
|
||||||
Japan Real Estate Investment Corp.
|
520
|
2,151,523
|
||||||
JBG SMITH Properties (c)
|
36,312
|
617,667
|
||||||
Kilroy Realty Corp. (c)
|
43,337
|
1,726,546
|
||||||
Manulife US Real Estate Investment Trust
|
752,209
|
60,026
|
||||||
Nippon Building Fund, Inc.
|
618
|
2,675,631
|
||||||
NSI NV
|
7,701
|
159,590
|
||||||
Orix JREIT, Inc.
|
1,151
|
1,358,379
|
||||||
Precinct Properties New Zealand Ltd.
|
539,151
|
431,826
|
||||||
Societe de la Tour Eiffel
|
402
|
5,595
|
||||||
Vornado Realty Trust (c)
|
64,235
|
1,814,639
|
||||||
Workspace Group PLC
|
52,043
|
376,143
|
||||||
33,123,465
|
||||||||
Residential REITs – 13.7%
|
||||||||
Advance Residence Investment Corp.
|
563
|
1,260,905
|
||||||
Altarea SCA
|
1,655
|
146,534
|
||||||
AvalonBay Communities, Inc.
|
55,508
|
10,392,208
|
||||||
Comforia Residential REIT, Inc.
|
307
|
689,661
|
||||||
Dream Residential Real Estate Investment Trust
|
2,600
|
17,550
|
||||||
Equity LifeStyle Properties, Inc. (c)
|
67,040
|
4,729,002
|
||||||
Equity Residential
|
138,553
|
8,473,901
|
SCHEDULE OF INVESTMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
REAL ESTATE
|
Number of
|
|||||||
INVESTMENT TRUSTS – 99.1% (Continued)
|
Shares
|
Value
|
||||||
Residential REITs – 13.7% (Continued)
|
||||||||
Essex Property Trust, Inc.
|
25,284
|
$
|
6,268,915
|
|||||
Home REIT PLC (d)
|
255,956
|
31,030
|
||||||
Killam Apartment Real Estate Investment Trust
|
22,142
|
301,585
|
||||||
Minto Apartment Real Estate Investment Trust
|
11,500
|
141,112
|
||||||
Nippon Accommodations Fund, Inc.
|
210
|
899,020
|
||||||
Sun Communities, Inc.
|
47,733
|
6,379,515
|
||||||
UDR, Inc.
|
120,803
|
4,625,547
|
||||||
UMH Properties, Inc.
|
23,900
|
366,148
|
||||||
UNITE Group PLC
|
158,038
|
2,099,535
|
||||||
Veris Residential, Inc.
|
27,498
|
432,544
|
||||||
47,254,712
|
||||||||
Retail REITs – 16.7%
|
||||||||
CapitaLand Integrated Commercial Trust
|
2,104,512
|
3,282,115
|
||||||
Carmila SA
|
24,135
|
415,917
|
||||||
Charter Hall Retail REIT
|
212,034
|
522,007
|
||||||
Choice Properties Real Estate Investment Trust
|
64,534
|
682,731
|
||||||
Eurocommercial Properties NV
|
17,108
|
419,796
|
||||||
Federal Realty Investment Trust
|
28,736
|
2,961,245
|
||||||
First Capital Real Estate Investment Trust
|
42,825
|
498,207
|
||||||
Frasers Centrepoint Trust
|
404,700
|
692,704
|
||||||
Hammerson PLC (a)
|
1,635,676
|
591,257
|
||||||
Immobiliare Grande Distribuzione SIIQ SpA
|
20,822
|
53,018
|
||||||
Japan Metropolitan Fund Invest
|
2,992
|
2,159,936
|
||||||
Kimco Realty Corp.
|
240,448
|
5,123,947
|
||||||
Kiwi Property Group Ltd.
|
488,531
|
270,650
|
||||||
Klepierre SA
|
92,481
|
2,526,405
|
||||||
Lendlease Global Commercial REIT
|
774,196
|
378,281
|
||||||
Macerich Co.
|
89,682
|
1,383,793
|
||||||
Mercialys SA
|
40,403
|
444,344
|
||||||
Regency Centers Corp.
|
64,410
|
4,315,470
|
||||||
RioCan Real Estate Investment Trust
|
56,613
|
799,434
|
||||||
Scentre Group
|
2,068,980
|
4,218,867
|
||||||
Shaftesbury Capital PLC
|
561,615
|
988,638
|
||||||
Simon Property Group, Inc.
|
132,586
|
18,912,067
|
||||||
Unibail-Rodamco-Westfield (a)
|
49,769
|
3,683,439
|
SCHEDULE OF INVESTMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
REAL ESTATE
|
Number of
|
|||||||
INVESTMENT TRUSTS – 99.1% (Continued)
|
Shares
|
Value
|
||||||
Retail REITs – 16.7% (Continued)
|
||||||||
Vastned Belgium NV
|
37
|
$
|
1,259
|
|||||
Vastned Retail NV
|
4,372
|
97,130
|
||||||
Vicinity Ltd.
|
1,533,279
|
2,132,715
|
||||||
Wereldhave Belgium Comm VA
|
447
|
23,850
|
||||||
Wereldhave NV
|
12,993
|
207,694
|
||||||
57,786,916
|
||||||||
Specialized REITs – 21.3%
|
||||||||
American Tower Corp.
|
84,690
|
18,282,877
|
||||||
Big Yellow Group PLC
|
72,871
|
1,134,548
|
||||||
Charter Hall Social Infrastructure REIT
|
145,024
|
295,709
|
||||||
Digital Realty Trust, Inc. (c)
|
121,525
|
16,354,835
|
||||||
Equinix, Inc.
|
19,246
|
15,500,536
|
||||||
Extra Space Storage, Inc.
|
85,522
|
13,711,742
|
||||||
Iron Mountain, Inc.
|
118,295
|
8,278,284
|
||||||
73,558,531
|
||||||||
TOTAL REAL ESTATE INVESTMENT TRUSTS
|
||||||||
(Cost $319,659,639)
|
342,218,425
|
|||||||
SHORT-TERM INVESTMENTS – 0.3%
|
||||||||
Money Market Funds – 0.3%
|
||||||||
STIT Government & Agency Portfolio, 5.28% (b)
|
849,735
|
849,735
|
||||||
TOTAL SHORT-TERM INVESTMENTS
|
||||||||
(Cost $849,735)
|
849,735
|
SCHEDULE OF INVESTMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
INVESTMENTS PURCHASED WITH
|
Number of
|
|||||||
PROCEEDS FROM SECURITIES LENDING – 13.3%
|
Shares
|
Value
|
||||||
Mount Vernon Liquid Assets Portfolio, LLC, 5.55% (b)
|
45,983,023
|
$
|
45,983,023
|
|||||
TOTAL INVESTMENTS PURCHASED WITH
|
||||||||
PROCEEDS FROM SECURITIES LENDING
|
||||||||
(Cost $45,983,023)
|
45,983,023
|
|||||||
TOTAL INVESTMENTS – 112.6%
|
||||||||
(Cost $366,492,397)
|
389,051,183
|
|||||||
Liabilities in Excess of Other Assets – (12.6)%
|
(43,580,923
|
)
|
||||||
TOTAL NET ASSETS – 100.0%
|
$
|
345,470,260
|
(a)
|
Non-income producing security.
|
(b)
|
The rate shown represents the 7-day effective yield as of December 31, 2023.
|
(c)
|
All or a portion of this security is on loan as of December 31, 2023. The total market value of these securities was $44,377,537 which represented 12.8% of net assets.
|
(d)
|
Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting through its Valuation Committee. These securities
represented $31,030 or 0.01% of net assets as of December 31, 2023.
|
STATEMENT OF ASSETS AND LIABILITIES
|
at December 31, 2023 (Unaudited)
|
Assets:
|
||||
Investments, at value (cost of $336,492,397)
|
$
|
389,051,183
|
||
Foreign currencies, at value (cost $77,537)
|
77,775
|
|||
Receivables:
|
||||
Securities sold
|
620,292
|
|||
Dividends and interest
|
1,848,194
|
|||
Return of Capital
|
9,413
|
|||
Securities Lending Receivable
|
6,838
|
|||
Prepaid expenses
|
8,942
|
|||
Total assets
|
391,622,637
|
|||
Liabilities:
|
||||
Payables:
|
||||
Payable upon return of securities loaned
|
45,983,023
|
|||
Advisory fee
|
89,672
|
|||
Administration and fund accounting fees
|
42,437
|
|||
Reports to shareholders
|
1,759
|
|||
Compliance expense
|
3,394
|
|||
Custody fees
|
11,103
|
|||
Transfer agent fees and expenses
|
10,908
|
|||
Other accrued expenses
|
10,081
|
|||
Total liabilities
|
46,152,376
|
|||
Net assets
|
$
|
345,470,260
|
||
Net assets consist of:
|
||||
Paid in capital
|
$
|
333,486,343
|
||
Total accumulated earnings
|
11,983,917
|
|||
Net assets
|
$
|
345,470,260
|
||
Outstanding Shares:
|
||||
Net assets applicable to outstanding Shares
|
$
|
345,470,260
|
||
Shares issued (Unlimited number of beneficial
|
||||
interest authorized, $0.01 par value)
|
34,817,962
|
|||
Net asset value, offering price and redemption price per share
|
$
|
9.92
|
STATEMENT OF OPERATIONS
|
For the Period Ended December 31, 2023(1) (Unaudited)
|
Investment income:
|
||||
Dividends (net of foreign taxes withheld of $422,391)
|
$
|
6,052,967
|
||
Interest
|
21,312
|
|||
Securities Lending
|
36,011
|
|||
Total investment income
|
6,110,290
|
|||
Expenses:
|
||||
Investment advisory fees (Note 4)
|
618,973
|
|||
Administration and fund accounting fees (Note 4)
|
99,449
|
|||
Federal and state registration fees
|
36,456
|
|||
Custody fees
|
35,440
|
|||
Transfer agent fees and expenses
|
29,167
|
|||
Legal fees
|
15,390
|
|||
Trustees’ fees and expenses
|
13,250
|
|||
Audit fees
|
8,084
|
|||
Compliance expense
|
6,452
|
|||
Reports to shareholders
|
6,338
|
|||
Other
|
9,122
|
|||
Total expenses before reimbursement from advisor
|
878,121
|
|||
Expense reimbursement from advisor (Note 4)
|
(117,478
|
)
|
||
Net expenses
|
760,643
|
|||
Net investment income
|
5,349,647
|
|||
Realized and unrealized gain (loss) on investments:
|
||||
Net realized loss on transactions from:
|
||||
Investments
|
(6,025,735
|
)
|
||
Foreign currency related transactions
|
(33,244
|
)
|
||
Net change in unrealized gain on:
|
||||
Investments
|
38,225,111
|
|||
Foreign currency related translations
|
(339
|
)
|
||
Net realized and unrealized gain on investments
|
32,165,793
|
|||
Net increase in net assets resulting from operations
|
$
|
37,515,440
|
(1)
|
The Fund converted from a mutual fund to an ETF pursuant to an Agreement and Plan of Reorganization on December 4, 2023. See Note 1 in the Notes to Financial Statements for additional information about the
Reorganization.
|
STATEMENTS OF CHANGES IN NET ASSETS
|
Six Months Ended
|
||||||||
December 31, 2023(1)
|
Year Ended
|
|||||||
(Unaudited)
|
June 30, 2023
|
|||||||
Operations:
|
||||||||
Net investment income
|
$
|
5,349,647
|
$
|
6,577,808
|
||||
Net realized loss on investments
|
(6,058,979
|
)
|
(6,274,396
|
)
|
||||
Net change in unrealized
|
||||||||
appreciation (depreciation) on investments
|
38,224,772
|
(5,038,449
|
)
|
|||||
Net increase (decrease) in net asset
|
||||||||
resulting from operations
|
37,515,440
|
(4,735,037
|
)
|
|||||
Distributions:
|
||||||||
Distributed earnings
|
(9,120,718
|
)
|
(2,751,991
|
)
|
||||
Total distributions
|
(9,120,718
|
)
|
(2,751,991
|
)
|
||||
Capital Share Transactions:
|
||||||||
Proceeds from shares sold
|
54,040,241
|
179,294,885
|
||||||
Proceeds from shares issued to holders
|
||||||||
in reinvestment of dividends
|
—
|
2,714,419
|
||||||
Cost of shares redeemed
|
(28,813,519
|
)
|
(42,029,899
|
)
|
||||
Net increase in net assets from
|
||||||||
capital share transactions
|
25,226,722
|
139,979,405
|
||||||
Total increase in net assets
|
53,621,444
|
132,492,377
|
||||||
Net Assets:
|
||||||||
Beginning of period
|
291,848,816
|
159,356,439
|
||||||
End of period
|
$
|
345,470,260
|
$
|
291,848,816
|
||||
Changes in Shares Outstanding:
|
||||||||
Shares sold
|
6,011,661
|
19,806,638
|
||||||
Proceeds from shares issued to holders
|
||||||||
in reinvestment of dividends
|
—
|
292,187
|
||||||
Shares redeemed
|
(3,222,028
|
)
|
(4,634,699
|
)
|
||||
Net increase in shares outstanding
|
2,789,633
|
15,464,126
|
(1)
|
The Fund converted from a mutual fund to an ETF pursuant to an Agreement and Plan of Reorganization on December 4, 2023. See Note 1 in the Notes to Financial Statements for additional information about the
Reorganization.
|
FINANCIAL HIGHLIGHTS
|
Six Months
|
||||||||||||||||||||||||
Ended
|
Year
|
Year
|
Year
|
Year
|
Year
|
|||||||||||||||||||
December 31,
|
Ended
|
Ended
|
Ended
|
Ended
|
Ended
|
|||||||||||||||||||
20236
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||||
(Unaudited)
|
2023
|
2022
|
2021
|
2020
|
2019
|
|||||||||||||||||||
Net Asset Value –
|
||||||||||||||||||||||||
Beginning of Period
|
$
|
9.11
|
$
|
9.62
|
$
|
11.39
|
$
|
8.59
|
$
|
10.45
|
$
|
10.13
|
||||||||||||
Income from Investment Operations:
|
||||||||||||||||||||||||
Net investment income1
|
0.16
|
0.30
|
0.21
|
0.19
|
0.32
|
0.28
|
||||||||||||||||||
Net realized and unrealized
|
||||||||||||||||||||||||
gain (loss) on investments
|
0.91
|
(0.67
|
)
|
(1.55
|
)
|
2.76
|
(1.84
|
)
|
0.38
|
|||||||||||||||
Total from investment operations
|
1.07
|
(0.37
|
)
|
(1.34
|
)
|
2.95
|
(1.52
|
)
|
0.66
|
|||||||||||||||
Less Distributions:
|
||||||||||||||||||||||||
Dividends from net investment income
|
(0.26
|
)
|
(0.04
|
)
|
(0.26
|
)
|
(0.15
|
)
|
(0.34
|
)
|
(0.33
|
)
|
||||||||||||
Distributions from net realized gains
|
—
|
(0.10
|
)
|
(0.17
|
)
|
—
|
—
|
(0.01
|
)
|
|||||||||||||||
Total distributions
|
(0.26
|
)
|
(0.14
|
)
|
(0.43
|
)
|
(0.15
|
)
|
(0.34
|
)
|
(0.34
|
)
|
||||||||||||
Redemption Fees
|
—
|
—
|
—
|
—
|
—
|
—
|
2
|
|||||||||||||||||
Net Asset Value – End of Period
|
$
|
9.92
|
$
|
9.11
|
$
|
9.62
|
$
|
11.39
|
$
|
8.59
|
$
|
10.45
|
||||||||||||
Market Price – End of Period
|
$
|
9.96
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Total Return
|
11.79
|
%^3,4 |
(3.84
|
)%
|
(12.41
|
)%
|
34.72
|
%
|
(15.14
|
)%
|
6.64
|
%^ | ||||||||||||
Ratios and Supplemental Data:
|
||||||||||||||||||||||||
Net assets, end of period (thousands)
|
$
|
345,470
|
$
|
291,849
|
$
|
159,356
|
$
|
125,923
|
$
|
50,637
|
$
|
24,184
|
||||||||||||
Ratio of operating expenses
|
||||||||||||||||||||||||
to average net assets:
|
||||||||||||||||||||||||
Before reimbursements
|
0.57
|
%+
|
0.62
|
%
|
0.67
|
%
|
0.80
|
%
|
1.12
|
%
|
1.92
|
%+
|
||||||||||||
After reimbursements
|
0.49
|
%+
|
0.50
|
%
|
0.50
|
%
|
0.50
|
%
|
0.50
|
%
|
0.50
|
%+
|
||||||||||||
Ratio of net investment income (loss)
|
||||||||||||||||||||||||
to average net assets:
|
||||||||||||||||||||||||
Before reimbursements
|
3.37
|
%+
|
3.11
|
%
|
1.64
|
%
|
1.66
|
%
|
2.64
|
%
|
1.36
|
%+
|
||||||||||||
After reimbursements
|
3.45
|
%+
|
3.23
|
%
|
1.80
|
%
|
1.96
|
%
|
3.26
|
%
|
2.78
|
%+
|
||||||||||||
Portfolio turnover rate
|
5
|
%^5 |
9
|
%
|
11
|
%
|
19
|
%
|
18
|
%
|
10
|
%^ |
+
|
Annualized
|
^
|
Not Annualized
|
1
|
The net investment income per share was calculated using the average shares outstanding method.
|
2
|
Amount is less than $0.01.
|
3
|
The Performance for the fund is on a NAV basis.
|
4
|
Net asset value total return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distributions at net asset value during
the period, and the redemption on the last day of the period. Net asset value total return includes adjustments in accordance with accounting principles generally accepted in the United States of America and as such, the net asset value for
financial reporting purposes and the returns based upon those net asset values may differ from the net asset value and returns for shareholder transactions.
|
5
|
Excludes the impact of in-kind transactions.
|
6
|
The Fund converted from a mutual fund to an ETF pursuant to an Agreement and Plan of Reorganization on December 4, 2023. See Note 1 in the Notes to Financial Statements for additional information about the
Reorganization.
|
NOTES TO FINANCIAL STATEMENTS
|
at December 31, 2023 (Unaudited)
|
A.
|
Security Valuation: All investments in securities are recorded at their estimated fair value, as described in Note 3.
|
|
B.
|
Federal Income Taxes: It is the Fund’s policy to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies
and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income or excise tax provisions are required.
|
|
The Fund recognizes the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
authorities. Management has analyzed the Fund’s tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions to be taken or expected
to be taken on a tax return. The tax returns for the Fund for the prior three fiscal years are open for examination. The Fund identifies its major tax jurisdictions as U.S. Federal and the state of Delaware. The Funds recognize interest and
penalties, if any, related to unrecognized tax benefits as income tax expense on the Statements of Operations. Management of the Funds are required to determine whether a tax position taken by the Funds is more likely than not to be
sustained upon examination by the applicable taxing authority. Based on its analysis, Management has concluded that the Funds do not have any unrecognized tax benefits or uncertain tax positions that would require a provision for income
tax. Accordingly, the Funds did not incur any interest or penalties for the period ended December 31, 2023.
|
||
C.
|
Securities Transactions, Income and Distributions: Securities transactions are accounted for on the trade date. Realized gains and losses on securities sold are
determined on the basis of identified cost. Interest income is recorded on an accrual basis. Dividend income and distributions to shareholders are recorded on the ex-dividend date. The fund invests in real estate investment trusts (REITs)
which report information on the source of their distributions annually. The fund’s policy is to record all REIT distributions initially as dividend income on the ex-dividend date and then re-designate them as return of capital and/or
capital gain distributions at the end of the reporting period based on information provided annually by each REIT, and management estimates such re-designations when actual information has not yet been reported. Income on REITs may be
reclassified to realized gains or as an adjustment to cost in order to correctly recognize the true character of the distributions received by the Fund. Withholding taxes on foreign dividends have been provided for in accordance with the
Fund’s understanding of the applicable country’s tax rules and rates.
|
|
The Fund distributes substantially all of its net investment income, if any, quarterly, and net realized capital gains, if any, annually. Distributions from net realized gains for book purposes may include
short-term capital gains. All short-term capital gains are included in ordinary income for tax purposes. The amount of dividends and distributions to shareholders from net investment income and net realized capital gains is determined in
accordance with federal income tax regulations, which may differ from GAAP (Generally Accepted Accounting Principles). To the extent these book/tax differences are permanent, such amounts are reclassified within the capital accounts based
on their federal tax treatment.
|
||
The Fund is charged for those expenses that are directly attributable to it, such as investment advisory, custody and transfer agent fees. Expenses that are not attributable to a Fund are typically allocated
among the funds in the Trust
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
proportionately based on allocation methods approved by the Board of Trustees (the “Board”). Common expenses of the Trust are typically allocated among the funds in the Trust based on a fund’s respective net
assets, or by other equitable means.
|
||
D.
|
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets during the reporting period. Actual results could differ from those estimates.
|
|
E.
|
Reclassification of Capital Accounts: GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax
reporting. These reclassifications have no effect on net assets or net asset value per share.
|
|
F.
|
Foreign Currency: Values of investments denominated in foreign currencies are converted into U.S. dollars using the spot market rate of exchange at the time of
valuation. Purchases and sales of investments and income are translated into U.S. dollars using the spot market rate of exchange prevailing on the respective dates of such transactions. The Fund does not isolate the portion of the results
of operations resulting from fluctuations in foreign exchange rates on investments from fluctuations resulting from changes in the market prices of securities held. Such fluctuations are included with the net realized and unrealized
gain/loss on investments. Foreign investments present additional risks due to currency fluctuations, economic and political factors, lower liquidity, government regulations, differences in accounting standards, and other factors.
|
|
G.
|
Events Subsequent to the Fiscal Period End: In preparing the financial statements as of December 31, 2023, management considered the impact of subsequent events for
potential recognition or disclosure in the financial statements and has concluded that no additional disclosures are necessary.
|
Level 1 –
|
Unadjusted, quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access at the date of measurement.
|
|
Level 2 –
|
Other significant observable inputs (including, but not limited to, quoted prices in active markets for similar instruments, quoted prices in markets
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
that are not active for identical or similar instruments, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets, such as interest rates,
prepayment speeds, credit risk curves, default rates, and similar data).
|
||
Level 3 –
|
Significant unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would
use in valuing the asset or liability, and would be based on the best information available.
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
REITs
|
||||||||||||||||
Diversified REITs
|
$
|
2,921,108
|
$
|
23,819,465
|
$
|
—
|
$
|
26,740,573
|
||||||||
Health Care REITs
|
28,654,020
|
2,250,126
|
—
|
30,904,146
|
||||||||||||
Hotel & Resort REITs
|
7,531,973
|
2,012,696
|
—
|
9,544,669
|
||||||||||||
Industrial REITs
|
33,033,925
|
30,271,488
|
—
|
63,305,413
|
||||||||||||
Office REITs
|
19,075,171
|
14,048,294
|
—
|
33,123,465
|
||||||||||||
Residential REITs
|
42,128,027
|
5,095,655
|
31,030
|
47,254,712
|
||||||||||||
Retail REITs
|
35,025,670
|
22,761,246
|
—
|
57,786,916
|
||||||||||||
Specialized REITs
|
72,128,274
|
1,430,257
|
—
|
73,558,531
|
||||||||||||
Total REITs
|
240,498,168
|
101,689,227
|
31,030
|
342,218,425
|
||||||||||||
Short-Term Investments
|
849,735
|
—
|
—
|
849,735
|
||||||||||||
Investments Purchased
|
||||||||||||||||
with Proceeds from
|
||||||||||||||||
Securities Lending*
|
—
|
—
|
—
|
45,983,023
|
*
|
|||||||||||
Total Investments
|
||||||||||||||||
in Securities
|
$
|
241,347,903
|
$
|
101,689,227
|
$
|
31,030
|
$
|
389,051,183
|
*
|
Investment valued using the NAV per share practical expedient. In accordance with Topic 820, the investment is excluded from the fair value hierarchy. The investment is included in the total column for the
purpose of reconciling the table to the schedule of investments.
|
Investments
|
|||||
July 1, 2023 Market Value
|
$
|
30,914
|
|||
Purchases
|
—
|
||||
Sales proceeds (and/or rights exercised)
|
—
|
||||
Accrued discounts/premiums net
|
—
|
||||
Change in unrealized appreciation/(depreciation)
|
116
|
||||
Transfer in and/or (out) of Level 3
|
—
|
||||
Balance as of December 31, 2023
|
$
|
31,030
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
Primary
|
||||
Asset
|
Fair
|
Valuation
|
Unobservable
|
Weighted
|
Category
|
Value
|
Technique
|
Inputs
|
Average(a)
|
REIT
|
$31,030
|
Discount to last
|
Discount
|
75%
|
quoted price
|
Vert Global Sustainable Real Estate ETF
|
0.45%
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
6/30/2024
|
6/30/2025
|
6/30/2026
|
6/30/2027
|
Total
|
$264,650
|
$266,114
|
$243,414
|
$117,478
|
$891,656
|
Administration & fund accounting
|
$99,449
|
Custody
|
$35,440
|
Transfer agency
|
$29,167
|
Compliance
|
$ 6,452
|
Administration & fund accounting
|
$42,437
|
Custody
|
$11,103
|
Transfer agency
|
$10,908
|
Compliance
|
$ 3,394
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
Purchases
|
Sales
|
$37,640,403
|
$15,365,275
|
Cost of investments (a)
|
$
|
367,448,676
|
|||
Gross unrealized appreciation
|
17,997,033
|
||||
Gross unrealized depreciation
|
(34,631,367
|
)
|
|||
Net unrealized depreciation
|
(16,634,334
|
)
|
|||
Undistributed ordinary income
|
6,155,113
|
||||
Undistributed long-term capital gain
|
—
|
||||
Total distributable earnings
|
6,155,113
|
||||
Other accumulated gains/(losses)
|
(5,931,584
|
)
|
|||
Total accumulated deficit
|
$
|
(16,410,805
|
)
|
(a)
|
The difference between the book basis and tax basis net unrealized appreciation and cost is attributable primarily to wash sales and passive foreign investment companies.
|
Total Accumulated
|
Paid in
|
||
Deficit
|
Capital
|
||
Vert Global Sustainable Real Estate ETF
|
$(411,963)
|
$411,963
|
Year Ended
|
Year Ended
|
||||||||
June 30, 2023
|
June 30, 2022
|
||||||||
Ordinary income
|
$
|
1,656,103
|
$
|
3,685,700
|
|||||
Long-term capital gains
|
1,095,888
|
2,235,736
|
|||||||
$
|
2,751,991
|
$
|
5,921,436
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
Investment
|
||||
Asset Class
|
Collateral
|
|||
of Securities
|
Proceeds from
|
Pledged
|
Net
|
|
Overnight and Continuous
|
Purchased
|
Securities Lending
|
Counterparty^
|
Exposure
|
Vert Global Sustainable
|
Money market
|
|||
Real Estate ETF
|
fund
|
$45,983,023
|
$45,983,023
|
$ —
|
^
|
As of the end of the reporting period, the value of the collateral pledged from the counterparty exceeded the value of the securities out on loan. Refer to the Fund’s Schedule of Investments for details on
the securities out on loan.
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
NOTES TO FINANCIAL STATEMENTS (Continued)
|
at December 31, 2023 (Unaudited)
|
EXPENSE EXAMPLE
|
December 31, 2023 (Unaudited)
|
EXPENSE EXAMPLE (Continued)
|
December 31, 2023 (Unaudited)
|
Beginning
|
Ending
|
Expenses Paid
|
|
Account Value
|
Account Value
|
During Period(1)
|
|
7/1/2023
|
12/31/2023
|
7/1/2023-12/31/2023
|
|
Actual
|
$1,000.00
|
$1,117.90
|
$2.61
|
Hypothetical (5% return
|
|||
before expenses)
|
$1,000.00
|
$1,022.67
|
$2.49
|
(1)
|
Expenses are equal to the ETF’s annualized expense ratio of 0.49% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the period).
|
STATEMENT REGARDING LIQUIDITY RISK MANAGEMENT PROGRAM
|
(Unaudited)
|
APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT
|
AND SUB-ADVISORY AGREEMENT (Unaudited)
|
APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT
|
AND SUB-ADVISORY AGREEMENT (Unaudited) (Continued)
|
APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT
|
AND SUB-ADVISORY AGREEMENT (Unaudited) (Continued)
|
APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT
|
AND SUB-ADVISORY AGREEMENT (Unaudited) (Continued)
|
NOTICE TO SHAREHOLDERS
|
at December 31, 2023 (Unaudited)
|
NOTICE OF PRIVACY POLICY & PRACTICES
|
•
|
information we receive about you on applications or other forms;
|
•
|
information you give us orally; and
|
•
|
information about your transactions with us or others.
|
•
|
social security number;
|
•
|
account balances;
|
•
|
account transactions;
|
•
|
transaction history;
|
•
|
wire transfer instructions; and
|
•
|
checking account information.
|
(b)
|
Not Applicable.
|
(a)
|
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
|
(b)
|
Not Applicable.
|
(a)
|
The Registrant’s President/Principal Executive Officer and Treasurer/Principal Financial Officer have reviewed the Registrant's disclosure
controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended, (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and
Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed
in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred
during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.
|
(a)
|
(1) Any code of ethics or amendment thereto,
that is subject to the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not applicable.
|