|
Delaware
(State or other jurisdiction
of incorporation) |
| |
95-4812784
(IRS Employer
Identification Number) |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☐
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 15 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 18 | | | |
| | | | 18 | | |
|
Exercise price of the Warrants
|
| | | | | | | | | $ | 3.20 | | |
|
Historical net tangible book value per share as of March 29, 2025
|
| | | $ | (0.05) | | | | | | | | |
|
Pro forma net tangible book value per share as of March 29, 2025
|
| | | $ | 0.08 | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to the exercise in full of the Warrants
|
| | | $ | 0.13 | | | | | | | | |
|
Pro forma, as adjusted net tangible book value per share, after giving effect to the exercise in full of the Warrants
|
| | | | | | | | | $ | 0.08 | | |
|
Dilution per share to investors who exercise the Warrants in this offering
|
| | | | | | | | | $ | 3.12 | | |
|
SEC Registration Fee
|
| | | $ | 5,443.56 | | |
|
Legal Fees and Expenses
|
| | | $ | 25,000.00 | | |
|
Accounting Fees and Expenses
|
| | | $ | 7,500.00 | | |
|
Total
|
| | | $ | 37,943.56 | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ CHUN K. HONG
Chun K. Hong
|
| | President, Chief Executive Officer and Sole Director (Principal Executive Officer) | | | May 13, 2025 | |
|
/s/ GAIL M. SASAKI
Gail M. Sasaki
|
| | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | | | May 13, 2025 | |