Texas
|
333-108715
|
98-0221494
|
||
(State
or other jurisdiction of incorporation)
|
(Commission
File
Number)
|
(IRS
Employer
Identification
No.)
|
16th
Floor, Tianjin Global Zhiye Square, 309 Nanjing Road,
Nankai
District, Tianjin, PRC
|
300100
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Item No.
|
Description of Item
|
Page
No.
|
||
Item
1.01
|
Entry
Into a Material Definitive Agreement
|
5
|
||
Item
2.01
|
Completion
of Acquisition or Disposition of Assets
|
6
|
||
Item
3.02
|
Unregistered
Sales of Equity Securities
|
68
|
||
Item
4.01
|
Changes
in Registrant’s Certifying Accountant
|
68
|
||
Item
5.06
|
Change
in Shell Company Status
|
68
|
||
Item
9.01
|
Financial
Statements and Exhibits
|
69
|
|
·
|
“we,”
“us,” “our company,” “our,” “the Company” and “G2 Ventures” refer to G2
Ventures, Inc., its consolidated subsidiaries, namely Dynamic Elite
International Limited, a British Virgin Islands limited liability company
(“Dynamic Elite”), Tianjin Junhe Enterprise Management Consulting Co.,
Ltd., a PRC incorporated company (“Junhe Consulting”), and its operating
entities, namely Tianjin JowayShengshi Group Co., Ltd. (“Joway Group”),
Liaoning Joway Technology Engineering Co., Ltd. (“Joway Technology”),
Tianjin Joway Decoration Engineering Co., Ltd. (“Joway Decoration”) and
Tianjin Oriental Shengtang Import & Export Trading Co.,
Ltd.(“Shengtang Trading”), four PRC
companies.
|
|
·
|
references to the “Bulletin
Board,” the “OTC Bulletin Board” are to the Over-the-Counter Bulletin
Board, a securities quotation service, which is accessible at the website
www.otcbb.com.
|
|
·
|
references to PRC Operating
Entities’ “registered capital” are to the equity of PRC Operating
Entities, which under PRC law is measured not in terms of shares owned but
in terms of the amount of capital that has been contributed to a company
by a particular shareholder or all shareholders. The portion of a limited
liability company’s total capital contributed by a particular shareholder
represents that shareholder’s ownership of the company, and the total
amount of capital contributed by all shareholders is the company’s total
equity. Capital contributions are made to a company by deposits into a
dedicated account in the company’s name, which the company may access in
order to meet its financial needs. When a company’s accountant certifies
to PRC authorities that a capital contribution has been made and the
company has received the necessary government permission to increase its
contributed capital, the capital contribution is registered with
regulatory authorities and becomes a part of the company’s “registered
capital.”
|
|
·
|
“China” or “PRC” refers to the
People’s Republic of China, excluding Taiwan and the Special
Administrative Regions of Hong Kong and
Macau;
|
|
·
|
all references to “Renminbi” or
“RMB” are to the legal currency of China;
and
|
|
·
|
all references to “U.S. dollars,”
“dollars,” or “$” are to the legal currency of the United
States.
|
|
·
|
a
Consulting Services Agreement through which Junhe Consulting has the right
to advise, consult, manage and operate Joway Group and collect and own all
of the net profits of Joway Group;
|
|
·
|
an
Operating Agreement through which Junhe Consulting has the right to
recommend director candidates and appoint the senior executives of Joway
Group, approve any transactions that may materially affect the assets,
liabilities, rights or operations of Joway Group, and guarantee the
contractual performance by Joway Group of any agreements with third
parties, in exchange for a pledge by Joway Group of its accounts
receivable and assets;
|
|
·
|
a
Proxy Agreement under which the two owners of Joway Group have vested
their collective voting control over Joway Group to Junhe Consulting and
will only transfer their respective equity interests in Joway Group to
Junhe Consulting or its
designee(s);
|
|
·
|
an
Option Agreement under which the owners of Joway Group have granted to
Junhe Consulting the irrevocable right and option to acquire all of their
equity interests in Joway Group;
and
|
|
·
|
an
Equity Pledge Agreement under which the owners of Joway Group have pledged
all of their rights, titles and interests in Joway Group to Junhe
Consulting to guarantee Joway Group’s performance of its obligations under
the Consulting Services Agreement.
|
|
·
|
a
Consulting Services Agreement through which Junhe Consulting has the right
to advise, consult, manage and operate Joway Group and collect and own all
of the net profits of Joway Group;
|
|
·
|
an
Operating Agreement through which Junhe Consulting has the right to
recommend director candidates and appoint the senior executives of Joway
Group, approve any transactions that may materially affect the assets,
liabilities, rights or operations of Joway Group, and guarantee the
contractual performance by Joway Group of any agreements with third
parties, in exchange for a pledge by Joway Group of its accounts
receivable and assets;
|
|
·
|
a
Proxy Agreement under which the two owners of Joway Group have vested
their collective voting control over Joway Group to Junhe Consulting and
will only transfer their respective equity interests in Joway Group to
Junhe Consulting or its
designee(s);
|
|
·
|
an
Option Agreement under which the owners of Joway Group have granted to
Junhe Consulting the irrevocable right and option to acquire all of their
equity interests in Joway Group;
and
|
|
·
|
an
Equity Pledge Agreement under which the owners of Joway Group have pledged
all of their rights, titles and interests in Joway Group to Junhe
Consulting to guarantee Joway Group’s performance of its obligations under
the Consulting Services Agreement.
|
1.
|
Healthcare
Knit Goods Series
|
No.
|
Products
|
Trademark/Mark
|
Manufacturing
Method
|
|||
1
|
Golden
Mattress
|
![]() ![]() |
Spray
Method
|
|||
2
|
Tourmaline
Mattress
|
![]() ![]() |
Spray
Method
|
|||
3
|
Tourmaline
Undergarment
|
![]() |
Dip
Method
|
|||
4
|
Tourmaline
Bed Linens
|
![]() ![]() |
Spray
Method
|
|||
5
|
Tourmaline
Male Shirts
|
![]() |
Dip
Method
|
2.
|
Daily
Healthcare and Personal Care Series
|
No.
|
Products
|
Trademark/Mark
|
Manufacture
Method
|
|||
1
|
Tourmaline
Wrist Protector
|
![]() |
Spray
Method
|
|||
2
|
Tourmaline
Knee Protector
|
![]() |
Spray
Method
|
|||
3
|
Tourmaline
Scarves
|
![]() |
Dip
Method
|
|||
4
|
Tourmaline
Shampoo
|
![]() |
Filling
Method
|
|||
5
|
Tourmaline
Soap
|
![]() |
Filling
Method
|
|||
6
|
Tourmaline
Socks
|
![]() |
Dip
Method
|
3.
|
Wellness
House and Activated Water Machine
|
Model
|
Trademark/Mark
|
Material
|
Dimension
|
Capacity
|
Manufacturing
Method
|
|||||
Classic
Mini Wellness House
|
![]() ![]() |
Hemlock
|
1.0mX1.0mX1.9m
|
1-2
persons
|
Spray
Method
|
|||||
Classic
Twin Wellness House I
|
![]() ![]() |
Hemlock
|
1.2mX1.05MX1.9m
|
2-3
persons
|
Spray
Method
|
|||||
Classic
Twin Wellness House II
|
![]() ![]() |
Snow
Pine
|
1.2mX1.05mX1.9m
|
2-3
persons
|
Spray
Method
|
|||||
Elegant
Multi-Person Wellness House
|
![]() ![]() |
Hemlock
|
1.5mX0.53mX1.37mX1.9m
|
4-5
persons
|
Spray
Method
|
|||||
Classic
Multi-Person Wellness House
|
![]() ![]() |
Hemlock
|
1.75mX1.6mX1.9m
|
6-7
persons
|
Spray
Method
|
No.
|
Products
|
Trademark/Mark
|
Manufacturing
Method
|
|||
1
|
Tourmaline
Water Machine
|
![]() |
Filling
Method
|
|||
2
|
Tourmaline
Water Mug
|
![]() |
Filling
Method
|
Top Ten Customers in 2007
|
|||||||||||||||
No.
|
Name
|
Amount
(RMB)
|
Amount
(US$)
|
Products Sold
|
Percentage
of Sales
|
||||||||||
1
|
Shenyang
Xike Quartz Co., Ltd.
|
26,047 | 3,836 |
Wellness
House maintenance
|
62.8 | % | |||||||||
2
|
Fengrong
Bo
|
7,115 | 1,048 |
Wellness
House materials
|
17.2 | % | |||||||||
3
|
Xinhua
Insurance Company
|
4,089 | 602 |
Wellness
House materials
|
9.9 | % | |||||||||
4
|
Anshan
City Tiedong District Aiming Law Firm
|
3,438 | 506 |
Wellness
House materials
|
8.3 | % | |||||||||
5
|
Beijing
Luhang Machinery Factory
|
763 | 112 |
Wellness
House materials
|
1.8 | % | |||||||||
Total
|
41,453 | 6,104 | 100.0 | % |
Top Ten Customers in 2008
|
|||||||||||||||
No.
|
Name
|
Amount
(RMB)
|
Amount
(US$)
|
Products Sold
|
Percentage of
Sales
|
||||||||||
1
|
ShenyangNew
CityRiversideHealthCenter
|
270,419 | 39,826 |
Wellness
House
|
6.80 | % | |||||||||
2
|
Chenghong
Wei
|
168,600 | 24,831 |
Wellness
House
|
6.48 | % | |||||||||
3
|
Xiaoyun
Zhu
|
165,000 | 24,300 |
Wellness
House
|
6.40 | % | |||||||||
4
|
Yanmei
Feng
|
165,000 | 24,300 |
Wellness
House
|
6.19 | % | |||||||||
5
|
Youfeng
Lu
|
162,620 | 23,950 |
Wellness
House
|
5.30 | % | |||||||||
6
|
Shenyang
Shifa Special Rubber Co., Ltd.
|
157,000 | 23,122 |
Wellness
House
|
5.06 | % | |||||||||
7
|
Weichun
Zhou
|
156,000 | 22,975 |
Wellness
House
|
4.83 | % | |||||||||
8
|
Lijuan
Gu
|
140,000 | 20,619 |
Wellness
House
|
2.12 | % | |||||||||
9
|
Xudong
Wang
|
137,500 | 20,250 |
Wellness
House
|
1.20 | % | |||||||||
10
|
Runmei
Zhang
|
133,430 | 19,651 |
Wellness
House
|
1.09 | % | |||||||||
Total
|
1,656,139 | 243,824 | 45.47 | % |
Top Ten Customers in 2009
|
|||||||||||||||
No.
|
Name
|
Amount
(RMB)
|
Amount
(US$)
|
Products Sold
|
Percentage
of Sales
|
||||||||||
1
|
Shandong
Jingbo Holdings Development Co., Ltd.
|
523,223 | 77,058 |
Wellness
House materials
|
2.5 | % | |||||||||
2
|
Beijing
No. 9 Urban Construction Engineering Company Limited
|
397,087 | 58,481 |
Wellness
House materials
|
1.9 | % | |||||||||
3
|
Baocong
Yang Joining Franchise Store
|
380,788 | 56,080 |
Tourmaline
mattress and underwear
|
1.8 | % | |||||||||
4
|
Jinbao
Liu Joining Franchise Store
|
369,461 | 54,412 |
Tourmaline
mattress, pillowcases and soap
|
1.7 | % | |||||||||
5
|
Xiuchun
Jia Joining Franchise Store
|
357,615 | 52,668 |
Tourmaline
mattress, mugs and scarves
|
1.7 | % | |||||||||
6
|
Fengqi
Wu
|
349,628 | 51,492 |
Tourmaline
Wellness House
|
1.6 | % | |||||||||
7
|
Zhuoguan
Joining Franchise Store
|
330,795 | 48,718 |
Tourmaline
mattress, pillowcases and soap
|
1.6 | % | |||||||||
8
|
Zhengyi
Qiao Joining Franchise Store
|
290,334 | 42,759 |
Tourmaline
mattress, pillowcases and soap
|
1.4 | % | |||||||||
9
|
Ning
Fang Joining Franchise Store
|
289,004 | 42,563 |
Tourmaline
mattress, pillowcases and soap
|
1.4 | % | |||||||||
10
|
Liang
Ping Joining Franchise Store
|
288,362 | 42,469 |
Tourmaline
mattress, pillowcases and soap
|
1.4 | % | |||||||||
Total
|
3,576,308 | 526,700 | 16.8 | % |
Region
|
Percentage of Sale
|
|
Northeast
China (Liaoning, Jilin, Heilongjiang)
|
40%
|
|
North
China(Beijing, Tianjin, Hebei, Shanxi, Inner Mongolia)
|
23%
|
|
East
China (Shanghai, Jiangsu, Zhejiang, Anhui, Fujian,
Jiangxi)
|
20%
|
|
Central
China (Henan, Hubei, Hunan)
|
6%
|
|
Southwest
China (Chongqing, Sichuan, Guizhou, Yunnan, Tibet)
|
6%
|
|
South
China (Guangdong, Hainan, Guangxi)
|
5%
|
Top Ten Suppliers in 2008
|
|||||||||||||||
No.
|
Name
|
Amount (RMB)
|
Amount (US$)
|
Product Purchased
|
Percentage of
Purchase
|
||||||||||
1
|
Shenyang
Joway Industrial Development Co., Ltd.
|
784,990 | 115,609 |
Water
machine, bedding, underwear, waist protector and kneepad
|
31.3 | % | |||||||||
2
|
Liaoning
Jiadebao Home Building Materials Supermarket Co., Ltd.
|
445,568 | 65,621 |
Wellness
House materials
|
17.8 | % | |||||||||
3
|
Tianjin
Daxing Import & Export Trading Co., Ltd.
|
245,020 | 36,086 |
Silk
cloth and mugs
|
9.8 | % | |||||||||
4
|
Guangdong
Hongjie Underwear Industrial Co., Ltd.
|
235,842 | 34,734 |
Underwear
|
9.4 | % | |||||||||
5
|
Daekjeng
Medicare
|
100,000 | 14,727 |
Tourmaline
|
3.84 | % | |||||||||
6
|
Shenyang
Hongguangyuan Wood Co., Ltd.
|
52,171 | 7,684 |
Wellness
House materials
|
2.1 | % | |||||||||
7
|
Shenyang
Yuzhi Foam Factory
|
43,040 | 6,339 |
Wellness
House materials
|
1.7 | % | |||||||||
8
|
Shenyang
Heyi Polyurethane Co., Ltd.
|
39,600 | 5,832 |
Wellness
House materials
|
1.6 | % | |||||||||
9
|
Shenyang
Hongyu Villa
|
33,623 | 4,952 |
Wellness
House materials
|
1.3 | % | |||||||||
10
|
Shenyang
Xinxin Taiyang Electronic Technology Co., Ltd.
|
30,248 | 4,455 |
Wellness
House materials
|
1.2 | % | |||||||||
Total
|
1,940,071 | 285,726 | 80.04 | % |
Top Ten Suppliers in 2009
|
|||||||||||||||
No.
|
Name
|
Amount (RMB)
|
Amount (US$)
|
Product Purchased
|
Percentage of
Purchase
|
||||||||||
1
|
Tianjin
Daxing Import & Export Trade Co., Ltd.
|
2,278,539 | 335,573 |
Cloth,
cotton, fabrics and underwear
|
18.2 | % | |||||||||
2
|
Shenyang
Joway Industrial Development Co., Ltd.
|
2,227,718 | 328,088 |
Cloth,
cotton, underpants and hats
|
17.8 | % | |||||||||
3
|
Haining
Futianrun Silk Co., Ltd.
|
604,125 | 88,973 |
Cloth
and Cotton,
|
4.8 | % | |||||||||
4
|
Hangzhou
Chufan Textile Co., Ltd.
|
603,752 | 88,918 |
Cloth,
cotton and mattress
|
4.8 | % | |||||||||
5
|
Beijing
Quanfu Wood Products Co., Ltd.
|
598,560 | 88,153 |
Wellness
House materials
|
4.8 | % | |||||||||
6
|
Shenyang
Hongguangyuan Wood Co., Ltd.
|
413,318 | 60,871 |
Wellness
House materials
|
3.3 | % | |||||||||
7
|
Shenzhen
Maskcare Biological Technology Co., Ltd.
|
354,265 | 52,174 |
Soap,
shampoo and shower gel
|
2.8 | % | |||||||||
8
|
Tianjin
Tielingjiacai Wood Co., Ltd.
|
347,849 | 51,230 |
Wellness
House
|
2.8 | % | |||||||||
9
|
Beijing
Chenjiehao Paint Debug Ltd.
|
331,250 | 48,785 |
Wellness
House materials
|
2.6 | % | |||||||||
10
|
Tianjin
Sunflower Packaging and Printing Co., Ltd.
|
238,035 | 35,057 |
Packaging
materials and product manuals
|
1.9 | % | |||||||||
Total
|
7,997,411 | 1,088,849 | 63.8 | % |
Region
|
Number
of Franchise Stores
|
|
Northeastern
China (Liaoning, Jilin, Heilongjiang)
|
52
|
|
Northern
China (Beijing, Tianjin, Hebei, Shanxi, Inner Mongolia)
|
48
|
|
Eastern
China (Shanghai, Jiangsu, Zhejiang, Anhui, Fujian,
Jiangxi)
|
31
|
|
Southern
China (Guangdong, Hainan, Guangxi)
|
27
|
|
Central
China (Henan, Hubei, Hunan)
|
30
|
|
Southwestern
China (Chongqing, Sichuan, Guizhou, Yunnan, Tibet)
|
31
|
|
Total
|
219
|
2008
|
2009
|
|||||||||||||||
Expenses
|
RMB
|
US$
(approx.)
|
RMB
|
US$
(approx.)
|
||||||||||||
Promotion
|
325,588.00 | 46,764.77 | 7,065,743.60 | 1,032,870.57 | ||||||||||||
Printing
|
0.00 | 0.00 | 268,808.51 | 39,294.43 | ||||||||||||
Travelling
|
9,788.60 | 1,405.95 | 353,189.20 | 51,629.21 | ||||||||||||
Training
|
31,416.48 | 4,512.40 | 137,145.80 | 20,047.98 | ||||||||||||
Salaries
|
8,820.00 | 1,266.83 | 272,740.00 | 39,869.14 | ||||||||||||
Total
|
375,613.08 | 53,949.96 | 8,097,627.11 | 1,183,711.32 |
|
·
|
Heilongjiang
Xingfuren Technology Development Co., Ltd.operates in PRC. They mainly
focus on producing far-infrared health products and tourmaline health
products.
|
|
·
|
Harbin
Jiuguang Daily Health Products Co., Ltd.operates in PRC.They mainly focus
on tourmaline sauna room and tourmaline health products
manufacture.
|
|
·
|
Ihanya
Nano Technology Co., Ltd.operates inChangsha, Hunan province, PRC. They
mainly focus on tourmaline sauna room and tourmaline health products
manufacture.
|
|
·
|
Harbin
Handu Tourmaline Nano Technology Development Co., Ltd. operates in PRC.
They mainly focus on tourmaline sauna room and tourmaline health products
manufacture.
|
|
·
|
Harbin
Wanshou Nano Science and Technology Co., Ltd.operates in PRC.They mainly
focus on new Nano technology research and development, tourmaline health
products and tourmaline sauna room
manufacture.
|
|
·
|
Brand
Advantage: We are one of the first tourmaline health products
manufacturers in the PRC. We believe we have established a well-known
brand (“Joway”) in the PRC tourmaline health products
market.
|
|
·
|
Technology
Advantage: We possess several tourmaline healthcare products patents. We
also have six technicians engaged in research and development activities
to develop new tourmaline products.. We believe that we have the most
matured tourmaline particle attachment technology in the
PRC.
|
|
·
|
Sales
Channels Advantage: We have approximately 219 franchise stores covering
most of the big cities in the PRC. We are still expanding our sales
networks. We believe our extensive sales networks will assure our products
sales growing continuously.
|
|
·
|
We
will focus on expanding the sales network for our tourmaline health
products in the PRC. Meanwhile we also plan to develop our sales network
in India, Indonesia, Russia, Ukraine, Eastern Europe, Africa, South
America and other foreign markets.
|
|
·
|
We
will seek to optimize our product portfolio to include more products with
higher profit margins and expand our product offerings.We believe that
tourmaline daily healthcare products,
water treatment products, tourmaline home accessories and
tourmaline environmentally friendly paint have more profit potential. We
will spend more money on Research and Development (“R&D”) of these
products.
|
|
·
|
We
intend to improve our operations, exploit our competitive strengths, and
expand our operations by acquiring other existing businesses.
|
2008
|
2009
|
2010 (Budget)
|
2011 (Budget)
|
|||||||||||||||||||||||||||||
Item
|
RMB
|
US$ (approx.)
|
RMB
|
US$ (approx.)
|
RMB
|
US$ (approx.)
|
RMB
|
US$ (approx.)
|
||||||||||||||||||||||||
R
& D Equipment
|
1,300 | 186.72 | 11,865.05 | 1,734.43 | 30,000 | 4,389 | 100,000 | 14,631 | ||||||||||||||||||||||||
R
& D Sample
|
0 | 0 | 12,110.10 | 1,770.25 | 15,000 | 2,195 | 80,000 | 11,705 | ||||||||||||||||||||||||
TravelExpense
|
0 | 0 | 4,235 | 619.07 | 8,000 | 1,170 | 50,000 | 7,316 | ||||||||||||||||||||||||
Salary
|
6,500 | 933.61 | 30,800 | 4,502.34 | 155,000 | 22,678 | 180,000 | 26,336 | ||||||||||||||||||||||||
Inspection
Fee
|
0 | 0 | 0 | 0 | 18,000 | 2,634 | 60,000 | 8,779 | ||||||||||||||||||||||||
Total
|
7,800 | 1,120.33 | 59,010.15 | 8,626.09 | 226,000 | 33,066 | 470,000 | 68,767 |
Mark
|
Registration
/Application
No.
|
Class
|
Effective
Date
|
Expiration
Date
|
Owner/
Applicant
|
|||||
![]() |
6104256
|
Class
3: Cosmetics and Cleaning
Preparations.
Bleaching
preparations and other substances for laundry use; cleaning,
polishing,
scouring and abrasive preparations; soaps; perfumery,
essential
oils, cosmetics, hair lotions; dentifrices.
|
March
21, 2010
|
March
20, 2020
|
Shenyang
Joway Industrial Development Co., Ltd.
|
|||||
![]() |
6104253
|
Class
11: Environmental control
apparatus.
Apparatus
for lighting, heating, steam generating, cooking, refrigerating, drying,
ventilating, water supply and sanitary purposes.
|
February
14, 2010
|
February
13, 2020
|
Shenyang
Joway Industrial Development Co., Ltd.
|
|||||
![]() |
4794111
|
Class
24: Fabrics.
Textiles
and textile goods, not included in other classes; bed and table
covers.
|
February
21, 2009
|
February
20, 2019
|
Jinghe
Zhang
|
|||||
![]() |
8467175
|
Class
30:Staple
foods.Coffee, tea, cocoa, sugar, rice, tapioca, sago, artificial
coffee; flour and preparations made from cereals, bread, pastry and
confectionery, ices; honey, treacle; yeast, baking-powder; salt, mustard;
vinegar, sauces (condiments); spices; ice.
|
Registration
Application
Accepted
on
July 9, 2010
|
Tianjin
Joway Group Co., Ltd.
|
||||||
![]() |
8236587
|
Class
5:Pharmaceuticals.
Pharmaceutical,
veterinary and sanitary preparations; dietetic substances adapted for
medical use, food for babies; plasters, materials for dressings;
material for stopping teeth, dental wax; disinfectants; preparations
for destroying vermin; fungicides, herbicides.
|
Registration
Application
Accepted
on
April 23, 2010
|
|||||||
![]() |
8236524
|
Class
24: Fabrics.
Textiles
and textile goods, not included in other classes; bed and table
covers.
|
Registration
Application
Accepted
on
April 23, 2010
|
|
8029074
|
Class
11:Environmental control
apparatus.
|
|
|||||
Apparatus
for lighting, heating, steam generating, cooking, refrigerating, drying,
ventilating, water supply and sanitary purposes.
|
||||||||
8029052
|
Class
5:Pharmaceuticals.
Pharmaceutical,
veterinary and sanitary preparations; dietetic substances adapted for
medical use, food for babies; plasters, materials for dressings; material
for stopping teeth, dental wax; disinfectants; preparations for destroying
vermin; fungicides, herbicides.
|
Registration
Application
Accepted
on
January 27, 2010
|
||||||
8029009
|
CLASS
2:
Paints
Paints,
varnishes, lacquers; preservatives against rust and against deterioration
of wood; colorants; mordants; raw natural resins; metals in foil and
powder form for painters, decorators, printers and
artists.
|
![]() |
8236733
|
Class
30: Staple
foods.
Coffee,
tea, cocoa, sugar, rice, tapioca, sago, artificial coffee; flour and
preparations made from cereals, bread, pastry and confectionery, ices;
honey, treacle; yeast, baking-powder; salt, mustard; vinegar, sauces
(condiments); spices; ice.
|
Registration
Application
Accepted
on
April 23, 2010
|
|||||
8236706
|
Class
25:Clothing.
Clothing,
footwear, headgear.
|
|||||||
8236538
|
Class
24:
Fabrics.
Textiles
and textile goods, not included in other classes; bed and
tablecovers.
|
|||||||
8236684
|
Class
11:Environmental control
apparatus.
Apparatus
for lighting, heating, steam generating, cooking, refrigerating, drying,
ventilating, water supply and sanitary purposes.
|
|||||||
8236608
|
Class
5:Pharmaceuticals.
Pharmaceutical,
veterinary and sanitary preparations; dietetic substances adapted for
medical use, food for babies; plasters, materials for dressings; material
for stopping teeth, dental wax; disinfectants; preparations for destroying
vermin; fungicides, herbicides.
|
|||||||
|
8236641
|
|
Class
3:Cosmetics and Cleaning
Preparations.
Bleaching
preparations and other substances for laundry use; cleaning, polishing,
scouring and abrasive preparations; soaps; perfumery, essential oils,
cosmetics, hair lotions; dentifrices.
|
|
|
No.
|
Product
|
Type
|
Patent No.
|
Application Date
|
Effective Date
|
Term
|
Owner &
Inventor
|
|||||||
1
|
Water
Purifier
|
Utility
Model
|
ZL200720014571.6
|
September
17, 2007
|
October
29, 2008
|
Ten
years
|
Jinghe
Zhang
|
|||||||
2
|
Tourmaline
Undergarment
|
Utility
Model
|
ZL200720015434.4
|
October
22, 2007
|
July
16, 2008
|
Ten
years
|
Jinghe
Zhang
|
|||||||
3
|
Tourmaline
Mattress
|
Utility
Model
|
ZL200720015435.9
|
October
22, 2007
|
December
24, 2008
|
Ten
years
|
Jinghe
Zhang
|
|||||||
4
|
Tourmaline
Wellness Room
|
Utility
Model
|
ZL200720014570.1
|
September
17, 2007
|
July
16, 2008
|
Ten
years
|
Jinghe
Zhang
|
|||||||
5
|
|
Drinking
Water Purifier
|
|
Design
|
|
ZL200730011189.5
|
|
September
17, 2007
|
|
April
1, 2009
|
|
Ten
years
|
|
Jinghe
Zhang
|
Departments
|
Number
of Employees
|
|
Management
|
8
|
|
Sales
|
13
|
|
Distribution
|
13
|
|
Design
|
4
|
|
Production
|
33
|
|
Research
and development
|
6
|
|
Franchising
|
15
|
|
Finance
|
7
|
|
Project
|
2
|
Agency
|
Functions
|
|
State
Food and Drug Administration (“SFDA”)
|
Supervise
the entire process from research and development, manufacturing, and
distribution to utilization of drugs; supervise and coordinate the safety
management of food, health food and cosmetics and organize investigations
of serious accidents.
|
|
National
Development and Reform Commission (“NDRC”)
|
Make
strategic and mid- to long-term plans for the PRC healthcare industry;
regulate drug prices; manage disaster relief funds and carry out
healthcare development projects sponsored by the
government.
|
|
Ministry
of Commerce (“MOFCOM”)
|
Formulate
regulations and policies on foreign trade, foreign direct investments,
consumer protection, and market competition; negotiate bilateral and
multilateral trade
agreements.
|
Ministry
of Science and Technology (“MST”)
|
Lay
out science and technology development plans and policies; draft relevant
regulations and rules and guarantee implementation of regulations and
rules
|
|
General
Administration of Quality Supervision, Inspection and Quarantine
(“AQSIQ”)
|
Manage
national quality, metrology, entry-exit commodity inspection, entry-exit
health quarantine, entry-exit animal and plant quarantine, import-export
food safety, certification, accreditation, and standardization, as well as
enforce administrative laws
|
|
State
Administration of Taxation (“SAT”)
|
Draft
tax regulations and implementation rules and propose tax
policies.
|
|
State
Administration of Foreign Exchange (“SAFE”)
|
Make
regulations and policies governing foreign exchange market activities and
manage state foreign exchange
reserves.
|
|
·
|
Business
License (No.120224000028519) issued by Tianjin City Administration of
Industry and Commerce, valid from May 17, 2007 to May 16,
2022.
|
|
·
|
Social
Insurance Register (No. 66033653) issued by Baodi Branch of Tianjin City
Social Security Fund Management Centre, valid from September 2008 to
August 2016.
|
|
·
|
Tax
Registration Certificate (No. 120224660336538) issued by State
Administration of Taxation and local administration of taxation in
2010.
|
|
·
|
Organization
Code Certificate (Code: 66033653-8) issued byTianjin Bureau of Quality and
Technical Supervision,valid from November 30, 2009 to November 29,
2013.
|
|
·
|
Business
License (No.210100000007455 (1-1)) issued by Shenyang City
Administration of Industry and Commerce, valid from March 28, 2007 to
March 27, 2017.
|
|
·
|
Tax
Registration Certificate (No. 210114798469376) issued by State
Administration of Taxation and local administration of taxation in
2008.
|
|
·
|
Organization
Code Certificate (Code: 79846937-6) issued by Shenyang Bureau of Quality
and Technical Supervision, valid from August 21, 2007 to August 21,
2011.
|
|
·
|
Social
Insurance Register (No. 210114955931) issued by Ministry of Human
Resources and Social Security of Liaoning
Province.
|
|
·
|
Business
License (No.120224000040629) issued by Baodi Branch City Administration of
Industry and Commerce, valid from April 22, 2009 to April 21,
2019.
|
|
·
|
Tax
Registration Certificate (No. 120224687710841) issued by State
Administration of Taxation and local administration of taxation in
2010.
|
|
·
|
Organization
Code Certificate (Code: 68771084-1) issued by Tianjin Bureau of Quality
and Technical Supervision, valid from April 22, 2009 to April 21,
2013.
|
|
·
|
Social
Insurance Register (No. 68771084) issued by Baodi Branch of Tianjin City
Social Security Fund Management Centre, valid from August 2010 to July
2018.
|
|
·
|
Business
License (No.120104000125590) issued by Nankai Branch of Tianjin City
Administration of Industry and Commerce, valid from September 18, 2009 to
September 17, 2029.
|
|
·
|
Tax
Registration Certificate (No. 120104694072753) issued by State
Administration of Taxation and local administration of taxation in
2009.
|
|
·
|
Organization
Code Certificate (Code: 69407275-3) issued by Tianjin Bureau of Quality
and Technical Supervision, valid from September 22, 2009 to September 21,
2013.
|
|
·
|
Social
Insurance Register (No. 69407275) issued by Nankai Branch of Tianjin City
Social Security Fund Management Centre, valid from February 2010 to
January 2018.
|
|
·
|
vulnerability of our business to
a general economic downturn in the
PRC;
|
|
·
|
fluctuation and unpredictability
of the prices of the products we
sell;
|
|
·
|
changes in the laws of the PRC
that affect our operations;
|
|
·
|
competition from other healthcare
products manufacturers and distributors;
and
|
|
·
|
our ability to obtain necessary
government certifications and/or licenses to conduct our
business.
|
|
·
|
levying
fines;
|
|
·
|
revoking our business license,
other licenses or
authorities;
|
|
·
|
requiring that we restructure our
ownership or operations; and
|
|
·
|
requiring that we discontinue any
portion or all of our
business.
|
|
·
|
fines;
|
|
·
|
product recalls or
seizure;
|
|
·
|
injunctions;
|
|
·
|
refusal of regulatory agencies to
review pending market approval applications or supplements to approval
applications;
|
|
·
|
total or partial suspension of
production;
|
|
·
|
civil
penalties;
|
|
·
|
withdrawals of previously
approved marketing applications;
or
|
|
·
|
criminal
prosecution.
|
|
·
|
quarantines or closure of our
distribution center, which would severely disrupt our
operations,
|
|
·
|
the sickness or death of our key
officers and employees, and
|
|
·
|
a general slowdown in the PRC
economy.
|
|
·
|
the extent of government
involvement;
|
|
·
|
the level of
development;
|
|
·
|
the growth
rate;
|
|
·
|
the control of foreign
exchange;
|
|
·
|
the allocation of
resources;
|
|
·
|
an evolving regulatory system;
and
|
·
|
lack of sufficient transparency
in the regulatory process.
|
|
·
|
levying
fines;
|
|
·
|
confiscating our
income;
|
|
·
|
revoking business and other
licenses;
|
|
·
|
requiring us to discontinue any
portion or all of our
business;
|
|
·
|
requiring us to restructure our
ownership structure or operations;
and
|
|
·
|
requiring actions necessary for
compliance.
|
For the six months ended June 30,
|
For the year ended December 31,
|
|||||||||||||||
2010
|
2009
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
(Audited)
|
|||||||||||||
REVENUES
|
$ | 2,323,841 | $ | 984,456 | $ | 3,109,059 | $ | 422,612 | ||||||||
COGS
|
639,488 | 448,437 | 1,164,683 | 303,854 | ||||||||||||
GROSS
PROFIT
|
1,684,353 | 536,019 | 1,944,376 | 118,758 | ||||||||||||
OPERATING
EXPENSES
|
761,495 | 401,561 | 1,133,249 | 259,532 | ||||||||||||
INCOME
(LOSS) FROM OPERATIONS
|
922,858 | 134,458 | 811,127 | (140,774 | ) | |||||||||||
OTHER
(EXPENSE) INCOME, NET
|
(23,840 | ) | 3,326 | (19,344 | ) | (1,131 | ) | |||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
899,018 | 137,784 | 791,783 | (141,905 | ) | |||||||||||
INCOME
TAXES
|
211,233 | 34,592 | 141,248 | 5,083 | ||||||||||||
NET
INCOME (LOSS)
|
$ | 687,785 | $ | 103,192 | $ | 650,535 | $ | (146,988 | ) |
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily
Healthcare
and
Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
REVENUES
|
$ | 1,440,617 | 62.0 | % | $ | 478,320 | 20.6 | % | $ | 404,904 | 17.4 | % | $ | 2,323,841 | ||||||||||||||
COGS
|
305,383 | 47.8 | % | 140,370 | 22.0 | % | 193,735 | 30.3 | % | 639,488 | ||||||||||||||||||
GROSS
PROFIT
|
1,135,234 | 67.4 | % | 337,950 | 20.1 | % | 211,169 | 12.5 | % | 1,684,353 | ||||||||||||||||||
GROSS
MARGIN
|
78.8 | % | 70.7 | % | 52.2 | % | 72.5 | % | ||||||||||||||||||||
OPERATING
EXPENSES
|
486,739 | 63.9 | % | 161,609 | 21.2 | % | 113,147 | 14.9 | % | 761,495 | ||||||||||||||||||
INCOME
FROM OPERATIONS
|
$ | 648,495 | 70.3 | % | $ | 176,341 | 19.1 | % | $ | 98,022 | 10.6 | % | $ | 922,858 |
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily
Healthcare
and
Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
REVENUES
|
$ | 446,112 | 45.3 | % | $ | 250,409 | 25.4 | % | $ | 287,935 | 29.2 | % | $ | 984,456 | ||||||||||||||
COGS
|
123,487 | 27.5 | % | 82,463 | 18.4 | % | 242,487 | 54.1 | % | 448,437 | ||||||||||||||||||
GROSS
PROFIT
|
322,625 | 60.2 | % | 167,946 | 31.3 | % | 45,448 | 8.5 | % | 536,019 | ||||||||||||||||||
GROSS
MARGIN
|
72.3 | % | 67.1 | % | 15.8 | % | 54.4 | % | ||||||||||||||||||||
OPERATING
EXPENSES
|
226,600 | 56.4 | % | 127,193 | 31.7 | % | 47,768 | 11.9 | % | 401,561 | ||||||||||||||||||
INCOME
(LOSS) FROM OPERATIONS
|
$ | 96,025 | 71.4 | % | $ | 40,753 | 30.3 | % | $ | (2,320 | ) | -1.7 | % | $ | 134,458 |
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily
Healthcare
and
Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
REVENUES
|
$ | 1,723,846 | 55.4 | % | $ | 498,341 | 16.0 | % | $ | 886,872 | 28.5 | % | $ | 3,109,059 | ||||||||||||||
COGS
|
428,004 | 36.7 | % | 122,891 | 10.6 | % | 613,788 | 52.7 | % | 1,164,683 | ||||||||||||||||||
GROSS
PROFIT
|
1,295,842 | 66.6 | % | 375,450 | 19.3 | % | 273,084 | 14.0 | % | 1,944,376 | ||||||||||||||||||
GROSS
MARGIN
|
75.2 | % | 75.3 | % | 30.8 | % | 62.5 | % | ||||||||||||||||||||
OPERATING
EXPENSES
|
709,485 | 62.6 | % | 205,102 | 18.1 | % | 218,662 | 19.3 | % | 1,133,249 | ||||||||||||||||||
INCOME
FROM OPERATIONS
|
$ | 586,357 | 72.3 | % | $ | 170,348 | 21.0 | % | $ | 54,422 | 6.7 | % | $ | 811,127 |
Healthcare
Knitgoods
Series
|
% of
Total
|
Daily
Healthcare
and
Personal
Care Series
|
% of
Total
|
Wellness House
and Activated
Water Machine
Series
|
% of
Total
|
Total
|
||||||||||||||||||||||
REVENUES
|
$ | 14,761 | 3.5 | % | $ | 144 | 0.0 | % | $ | 407,707 | 96.5 | % | $ | 422,612 | ||||||||||||||
COGS
|
1,793 | 0.6 | % | 17 | 0.0 | % | 302,044 | 99.4 | % | 303,854 | ||||||||||||||||||
GROSS
PROFIT
|
12,968 | 10.9 | % | 127 | 0.1 | % | 105,663 | 89.0 | % | 118,758 | ||||||||||||||||||
GROSS
MARGIN
|
87.9 | % | 88.2 | % | 25.9 | % | 28.1 | % | ||||||||||||||||||||
OPERATING
EXPENSES
|
137,167 | 52.9 | % | 1,338 | 0.5 | % | 121,027 | 46.6 | % | 259,532 | ||||||||||||||||||
LOSS
FROM OPERATIONS
|
$ | (124,199 | ) | 88.2 | % | $ | (1,211 | ) | 0.9 | % | $ | (15,364 | ) | 10.9 | % | $ | (140,774 | ) |
Six Months ended June 30,
|
Year ended December 31,
|
|||||||||||||||
2010
|
2009
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Sales
to franchise customers
|
$ | 2,016,731 | $ | 622,592 | $ | 2,238,586 | $ | - | ||||||||
Sales
to non-franchise customers
|
307,110 | 361,864 | 870,473 | 422,612 | ||||||||||||
Total
sales
|
$ | 2,323,841 | $ | 984,456 | $ | 3,109,059 | $ | 422,612 | ||||||||
Change in franchise
outlets:
|
||||||||||||||||
Number
of franchise outlets open at beginning of period
|
175 | - | - | - | ||||||||||||
Number
of franchise outlets opened during the period
|
58 | 69 | 182 | - | ||||||||||||
Number
of franchise outlets closed during the period
|
(14 | ) | - | (7 | ) | - | ||||||||||
Number
of franchise outlets open at the end of the period
|
219 | 69 | 175 | - |
For the six months ended June 30,
|
For the year ended December 31,
|
|||||||||||||||
2010
|
2009
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
(Audited)
|
|||||||||||||
Net
cash provided by (used in):
|
||||||||||||||||
Operating
activities
|
$ | 549,237 | $ | (302,667 | ) | $ | 629,579 | $ | (251,536 | ) | ||||||
Investing
activities
|
(114,694 | ) | (2,103,920 | ) | (2,665,012 | ) | (3,600,661 | ) | ||||||||
Financing
activities
|
$ | (713,804 | ) | $ | 2,735,990 | $ | 2,845,472 | $ | 3,508,862 |
Fiscal Year
|
Minimum Lease fees
|
|||
2010
|
$ | 89,189 | ||
2011
|
152,895 | |||
2012
|
152,895 | |||
2013
|
152,895 | |||
2014
|
127,413 | |||
Total
|
$ | 675,287 |
Building
|
20
years
|
|
Operating
Equipment
|
10
years
|
|
Office
furniture and equipment
|
3
or 5 years
|
|
Vehicles
|
10
years
|
Land
No.
|
1201150240000790000
Zi D-4-7-039
|
Land
Use Right Certificate No.
|
124031002677
|
User
of Land
|
Tianjin
Joway Shengshi Group Co.,Ltd
|
Location
|
Baodi
District, Tianjin, PRC
|
Usage
|
Industrial
|
Area
(Square Meters)
|
27,520.4
|
Form
of Acquisition
|
Grant
from related Land Management Authority
|
Expiration
Date
|
October
10, 2057
|
Building
1
|
Building
2
|
Building
3
|
Building
4
|
|
Certificate
No.
|
124031002677
|
|||
Owner
|
Tianjin
Joway Shengshi Group Co.,Ltd
|
|||
Location
|
Baodi
District, Tianjin, PRC
|
|||
Category
|
Private
|
|||
Area
(Square Meters)
|
5,585.31
|
3,389.48
|
2,999.28
|
1,186.79
|
Usage
of Design
|
Nonresidential
|
|||
Structure
|
Mixture
|
Building
5
|
Building
6
|
Building
8&9
|
Building
7
|
|
Certificate
No.
|
124031002677
|
|||
Owner
|
Tianjin
Joway Shengshi Group Co.,Ltd
|
|||
Location
|
Baodi
District, Tianjin, PRC
|
|||
Category
|
Private
|
|||
Area
(Square Meters)
|
95.64
|
202.69
|
4,470.56
|
4,043.91
|
Usage
of Design
|
Nonresidential
|
Residential
|
||
Structure
|
Mixture
|
Lessor
|
Lessee
|
Location
|
Term
|
Rent
Per Year
|
Aiying
Wang
|
Tianjin
Joway Shengshi Group Co.,Ltd.
|
Rooms
1601-1603, 16th
floor, Tianjin Global Zhiye Square, 309 Nanjing Road, Nankai District,
Tianjin, PRC
|
November
1, 2009 – October 31, 2014
|
RMB
216,000 (approximately $31,764.71) for the first year and RMB 432,000
(approximately $63,529.41) per year thereafter.
|
Guifen
Feng
|
Tianjin
Joway Shengshi Group Co., Ltd.
|
Rooms
1604-1606, 16th
floor, Tianjin Global Zhiye Square, 309 Nanjing Road, Nankai District,
Tianjin, PRC
|
November
1, 2009 – October 31, 2014
|
RMB
306,500 (approximately $ 45,073.53) for the first year and RMB 613,000
(approximately $90,147.06) per year
thereafter.
|
Name and Address
|
Number of Shares of
Common Stock
Beneficially Owned(1)
|
Percentage
Ownership of
Shares of
Common
Stock
|
||||||
Owner
of More than 5% of Class
|
||||||||
Crystal
Globe Limited (4)
P.O.
Box 957, Offshore Incorporations Centre, Road Town,
Tortola,
British Virgin Islands
|
18,515,426 | 92.58 | % | |||||
Directors
and Executive Officers
|
||||||||
Gust
C. Kepler
(2)
1810
ThreeGalleriaTower
13155
Noel Road,
Dallas,
TX75240
|
— | — | ||||||
Jinghe
Zhang(3)
16th
Floor, 309 Nanjing Road,
Nankai
District, Tianjin, PRC
|
— | — | ||||||
Yuan
Huang(3)
16th
Floor, 309 Nanjing Road,
Nankai
District, Tianjin, PRC
|
— | — | ||||||
All
directors and executive officers (2 persons)
|
Name
|
Age
|
Position
|
||
Jinghe
Zhang
|
45
|
President,
Chief Executive Officer, and sole director
|
||
Yuan
Huang
|
39
|
Chief
Financial Officer, Secretary and
Treasurer
|
|
·
|
Had
a bankruptcy petition filed by or against any business of which such
person was a general partner or executive officer either at the time of
the bankruptcy or within two years prior to that
time.
|
|
·
|
Been
convicted in a criminal proceeding or been subject to a pending criminal
proceeding, excluding traffic violations and other minor
offenses.
|
|
·
|
Been
subject to any order, judgment or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending or otherwise limiting his
involvement in any type of business, securities or banking
activities.
|
|
·
|
Been
found by a court of competent jurisdiction (in a civil action), the SEC,
or the Commodities Futures Trading Commission to have violated a federal
or state securities or commodities law, and the judgment has not been
reversed, suspended or vacated.
|
|
·
|
Been
the subject to, or a party to, any sanction or order, not subsequently
reverse, suspended or vacated, of any self-regulatory organization, any
registered entity, or any equivalent exchange, association, entity or
organization that has disciplinary authority over its members or persons
associated with a member.
|
Name
|
Age
|
Position
|
||
Jinghe
Zhang
|
45
|
General
Manager
|
||
Yuan
Huang
|
39
|
Financial
Manager
|
Name
|
Age
|
Position
|
||
Jingyun
Chen
|
46
|
General
Manager
|
||
Yuan
Huang
|
39
|
Financial
Manager
|
Name
|
Age
|
Position
|
||
Jingyun
Chen
|
46
|
General
Manager
|
||
Yuan
Huang
|
39
|
Financial
Manager
|
Name
|
Age
|
Position
|
||
Yanli
Feng
|
38
|
General
Manager
|
||
Yuan
Huang
|
39
|
Financial
Manager
|
|
·
|
appointing,
retaining and overseeing the work of the independent auditors, including
resolving disagreements between the management and the independent
auditors relating to financial
reporting;
|
|
·
|
approving
all auditing and non-auditing services permitted to be performed by the
independent auditors;
|
|
·
|
reviewing
annually the independence and quality control procedures of the
independent auditors;
|
|
·
|
reviewing
and approving all proposed related party
transactions;
|
|
·
|
discussing
the annual audited financial statements with the
management;
|
|
·
|
meeting
separately with the independent auditors to discuss critical accounting
policies, management letters, recommendations on internal controls, the
auditor’s engagement letter and independence letter and other material
written communications between the independent auditors and the
management.
|
|
High level of
financial literacy
|
Diversity of race,
ethnicity, gender,
age, cultural
background or
professional
experience
|
Extensive
knowledge of the
Company’s
business
|
Marketing/Marketing
related technology
experience
|
Governmental,
political or
diplomatic
expertise
|
|||||||
Jinghe
Zhang
|
X
|
X
|
X
|
Annual Compensation
|
Long Term Compensation
|
|||||||||||||||||||||
Name and Principal Position
|
Fiscal
Year
End
|
Salary ($)
|
Bonus ($)
|
All other
and annual
Compensa-
tion and
LTIP
Payouts ($)
|
Securities
under
Options/
SARS
Granted
(#)
|
Restricted
Shares or
Restricted
Share
Units
(#)
|
||||||||||||||||
Gust
Kepler
|
2009
|
0 | 0 | 0 | 0 | 0 | ||||||||||||||||
President,
Chief Executive Officer,
|
2008
|
0 | 0 | 0 | 0 | 0 | ||||||||||||||||
Chief
Financial Officer, Secretary, and Sole Director
|
2007
|
0 | 0 | 0 | 0 | 0 |
Name and
Principal
Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive Plan
Compensation
($)
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Jinghe
Zhang
|
2008
|
12,352.94
|
0
|
0
|
0
|
0
|
0
|
0
|
12,352.94
|
|||||||||||||||||||||||||
General Manager
|
2009
|
12,352.94
|
0
|
0
|
0
|
0
|
0
|
0
|
12,352.94
|
|||||||||||||||||||||||||
Yuan
Huang
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||||||||
Finance
Manager
|
2009
|
735.29
|
0
|
0
|
0
|
0
|
0
|
0
|
735.29
|
Name and
Principal
Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive Plan
Compensation
($)
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Jingyun
Chen
|
2008
|
5,294.12
|
0
|
0
|
0
|
0
|
0
|
0
|
5,294.12
|
|||||||||||||||||||||||||
General Manager
|
2009
|
5,294.12
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
5,294.12
|
|||||||||||||||||||||||
Yuan
Huang
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||||||||
Finance
Manager
|
2009
|
735.29
|
0
|
0
|
0
|
0
|
0
|
0
|
735.29
|
Name and
Principal
Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive Plan
Compensation
($)
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Jingyun
Chen
|
2008
|
5,294.12
|
0
|
0
|
0
|
0
|
0
|
0
|
5,294.12
|
|||||||||||||||||||||||||
General Manager
|
2009
|
5,294.12
|
0
|
0
|
0
|
|
0
|
|
0
|
0
|
5,294.12
|
|||||||||||||||||||||||
Yuan
Huang
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|||||||||||||||||||||||||
Finance
Manager
|
2009
|
735.29
|
|
0
|
0
|
0
|
0
|
0
|
0
|
735.29
|
Name and
Principal
Position
|
Fiscal
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-equity
Incentive Plan
Compensation
($)
|
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Yanli
Feng
|
2008
|
5,294.12 | 0 | 0 | 0 | 0 | 0 | 0 | 5,294.12 | |||||||||||||||||||||||||
General
Manager
|
2009
|
5,294.12 | 0 | 0 | 0 | 0 | 0 | 0 | 5,294.12 | |||||||||||||||||||||||||
Yuan
Huang
|
2008
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
Finance
Manager
|
2009
|
735.29 | 0 | 0 | 0 | 0 | 0 | 0 | 735.29 |
|
·
|
On
December 1, 2009, we entered into a license agreement with Jinghe Zhang,
our President, Chief Executive Officer and director. Pursuant to the
license agreement, we are authorized to use for free the trademark “Joway”
for a term of nine years and five patents from December 1, 2009 till the
expiration dates of the patents.
|
|
·
|
On
May 10, 2007, Joway Group entered into a cash advance agreement with
Jinghe Zhang, our President, Chief Executive Officer and director.
Pursuant to the agreement, Jinghe Zhang agreed to lend money foroperating
capital to Joway Group. The advances are interest free, unsecuredand have
no specified repayment terms. The agreement is valid throughout Joway
Group’s term of operation. During the period beginning May 17, 2007
(inception of Joway Group) through June 30, 2010, Joway Group received
cash operating advances in the aggregate principal amount of $4,637,397
from Jinghe Zhang and $ 4,184,273 has been paid off by Joway Group. As of
June 30,2010, the total unpaid principal balance due Jinghe Zhang for
advances was $453,124.
|
|
·
|
On
May 10, 2007, Joway Technology entered into a cash advanceagreement with
Jinghe Zhang, our President, Chief Executive Officer and director.
Pursuant to the loan agreement, Jinghe Zhang agrees to lend money as
operating capital to Joway Technology. The advances are interest free,
unsecuredand have no specified repayment terms. The agreement is valid
throughout Joway Technology’s term of operation. During the period
beginning March 28, 2007 (inception of Joway Technology) through June 30,
2010, Joway Technology received cash operating advances in the aggregate
principal amount of $22,031 from Jinghe Zhang and $ 22,031 has been paid
off by Joway Technology. As of June 30, 2010, the total unpaid principal
balance due Jinghe Zhang for advances was
$0.
|
|
·
|
For
the fiscal years 2008 and 2009, we purchased inventory of $115,619 and
$328,088, respectively, from Shenyang Joway, which is controlled by Jinghe
Zhang, our President, Chief Executive Officer and
director.
|
|
·
|
From
2007 through 2009, the Company was advanced $694,458 by Shenyang Joway.
The advances were non-interest bearing and had no specified repayment
terms. The Company repaid $556,365 of these advances during the period
January 1, 2010 through June 30, 2010. As of June 30, 2010, the total
unpaid principal balance due Shenyang Joway for advances was
$138,093.
|
|
·
|
On
February 20, 2009, Joway Group entered into an entrust agreement with
its cashier (treasurer) Changlong Si. Pursuant to the entrust agreement,
Changlong Si was to receive RMB 10 million (approximately$ 1,465,620) from
Joway Group and to purchase a CITIC(China International Trust and
Investment Company) trust investment product on behalf of Joway Group
under his own name.. This investment product is available for purchase by
individuals only and has a higher interest rate than the standard bank
interest rate. The total amount of RMB10 million was invested
from February 25, 2009 to August 25, 2010. The principal of RMB 10 million
and interest of RMB 408,000 on the investment were returned to Joway Group
on August 26, 2010 by Si Changlong.
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Financial Statements:
|
|
Consolidated
Balance Sheets
|
|
As
of June 30, 2010 (unaudited) and,
|
|
As
of December 31, 2009 and 2008(audited)
|
F-2
|
Consolidated
Statements of Operations and Comprehensive Income (Loss)
|
|
For
the Six Months Ended June 30, 2010 and 2009 (unaudited)
and,
|
|
For
the Years Ended December 31, 2009 and 2008 (audited)
|
F-3
|
Consolidated
Statement of Changes in Stockholders’ Equity
|
|
For
the Six Months Ended June 30, 2010 (unaudited) and,
|
|
For
the Years Ended December 31, 2009 and 2008(audited)
|
F-4
|
Consolidated
Statements of Cash Flows
|
|
For
the Six Months Ended June 30, 2010 and 2009 (unaudited)
and,
|
|
For
the Years Ended December 31, 2009 and 2008 (audited)
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
|
As
of June 30,
|
As
of December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
(Unaudited)
|
(Audited)
|
(Audited)
|
||||||||||
ASSETS
|
||||||||||||
CURRENT
ASSETS:
|
||||||||||||
Cash
and cash equivalent
|
$ | 659,316 | $ | 935,719 | $ | 98,039 | ||||||
Accounts
receivable, net
|
16,318 | 57,532 | 18,589 | |||||||||
Other
receivables
|
395,339 | 389,712 | 21,184 | |||||||||
Due
from related parties
|
1,468,730 | 1,462,587 | 9,484 | |||||||||
Inventories
|
1,053,688 | 593,805 | 215,742 | |||||||||
Advances
to suppliers
|
149,580 | 192,733 | 854,814 | |||||||||
Prepaid
expense
|
- | 118,123 | 11,634 | |||||||||
Total
current assets
|
3,742,971 | 3,750,211 | 1,229,486 | |||||||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
5,718,852 | 3,191,180 | 158,289 | |||||||||
OTHER
ASSETS:
|
||||||||||||
Construction
in progress
|
- | 2,215,567 | 3,681,034 | |||||||||
Intangible
assets, net
|
587,879 | 581,054 | 587,483 | |||||||||
Total
other assets
|
587,879 | 2,796,621 | 4,268,517 | |||||||||
Total
assets
|
$ | 10,049,702 | $ | 9,738,012 | $ | 5,656,292 | ||||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||||||
CURRENT
LIABILITIES:
|
||||||||||||
Accounts
payable
|
$ | 426,293 | $ | 141,683 | $ | - | ||||||
Advances
from customers
|
126,759 | 361,993 | 198,213 | |||||||||
Taxes
payable
|
216,519 | 55,091 | 324 | |||||||||
Other
payables
|
108,974 | 16,197 | 10,884 | |||||||||
Due
to related parties
|
583,873 | 1,299,258 | 4,715,086 | |||||||||
Total
current liabilities
|
1,462,418 | 1,874,222 | 4,924,507 | |||||||||
COMMITMENTS
|
- | - | - | |||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||
Common
stock - $1 par value; 50,000 shares authorized; 10,000 shares issued and
outstandings at June 30, 2010
|
10,000 | - | - | |||||||||
Additional
paid-in-capital
|
7,272,954 | 7,272,954 | 788,327 | |||||||||
Statutory
reserves
|
49,788 | 49,788 | 1,600 | |||||||||
Retained
earnings (deficit)
|
1,133,561 | 445,776 | (156,571 | ) | ||||||||
Accumulated
other comprehensive income
|
130,981 | 95,272 | 98,429 | |||||||||
Subscription
receivable
|
(10,000 | ) | - | - | ||||||||
Total
stockholders' equity
|
8,587,284 | 7,863,790 | 731,785 | |||||||||
Total
liabilities and stockholders' equity
|
$ | 10,049,702 | $ | 9,738,012 | $ | 5,656,292 |
For
six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||
2010
|
2009
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
(Audited)
|
|||||||||||||
REVENUES
|
$ | 2,323,841 | $ | 984,456 | $ | 3,109,059 | $ | 422,612 | ||||||||
COST
OF REVENUES
|
639,488 | 448,437 | 1,164,683 | 303,854 | ||||||||||||
GROSS
PROFIT
|
1,684,353 | 536,019 | 1,944,376 | 118,758 | ||||||||||||
Selling
expenses
|
235,670 | 1,806 | 165,994 | 30,741 | ||||||||||||
General
and administrative expenses
|
525,825 | 399,755 | 967,255 | 228,791 | ||||||||||||
OPERATING
EXPENSES
|
761,495 | 401,561 | 1,133,249 | 259,532 | ||||||||||||
INCOME
(LOSS) FROM OPERATIONS
|
922,858 | 134,458 | 811,127 | (140,774 | ) | |||||||||||
Interest
income
|
1,175 | 450 | 1,952 | 121 | ||||||||||||
Other
income
|
1,092 | 2,876 | 2,902 | - | ||||||||||||
Other
expenses
|
(26,107 | ) | - | (24,198 | ) | (1,252 | ) | |||||||||
OTHER
(EXPENSE) INCOME, NET
|
(23,840 | ) | 3,326 | (19,344 | ) | (1,131 | ) | |||||||||
INCOME
BEFORE INCOME TAXES
|
899,018 | 137,784 | 791,783 | (141,905 | ) | |||||||||||
INCOME
TAXES
|
211,233 | 34,592 | 141,248 | 5,083 | ||||||||||||
NET
INCOME (LOSS)
|
687,785 | 103,192 | 650,535 | (146,988 | ) | |||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Foreign
currency translation adjustments
|
35,709 | 5,256 | (3,157 | ) | 53,080 | |||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
$ | 723,494 | $ | 108,448 | $ | 647,378 | $ | (93,908 | ) |
Accumulated
|
||||||||||||||||||||||||||||||||
Retained
|
other
|
|||||||||||||||||||||||||||||||
Number
|
Common
|
Additional
|
Statutory
|
earnings
|
comprehensive
|
Subsription
|
||||||||||||||||||||||||||
of
shares
|
stock
|
paid-in
capital
|
reserves
|
(deficit)
|
income
|
receivable
|
Total
equity
|
|||||||||||||||||||||||||
BALANCE,
January 1, 2008
|
$ | $ | 788,327 | $ | $ | (7,983 | ) | $ | 45,349 | $ | - | $ | 825,693 | |||||||||||||||||||
Net
Loss
|
(146,988 | ) | (146,988 | ) | ||||||||||||||||||||||||||||
Appropriation
to statutory reserves
|
1,600 | (1,600 | ) | - | ||||||||||||||||||||||||||||
Foreign
currency translation gain
|
53,080 | - | 53,080 | |||||||||||||||||||||||||||||
BALANCE,
December 31, 2008
|
- | - | 788,327 | 1,600 | (156,571 | ) | 98,429 | - | 731,785 | |||||||||||||||||||||||
Net
Income
|
650,535 | 650,535 | ||||||||||||||||||||||||||||||
Appropriation
to statutory reserves
|
48,188 | (48,188 | ) | - | ||||||||||||||||||||||||||||
Capital
contribution
|
6,876,914 | 6,876,914 | ||||||||||||||||||||||||||||||
Capital
distribution
|
(392,287 | ) | (392,287 | ) | ||||||||||||||||||||||||||||
Foreign
currency translation loss
|
(3,157 | ) | (3,157 | ) | ||||||||||||||||||||||||||||
BALANCE,
December 31, 2009
|
- | - | 7,272,954 | 49,788 | 445,776 | 95,272 | - | 7,863,790 | ||||||||||||||||||||||||
Net
Income (Unaudited)
|
687,785 | 687,785 | ||||||||||||||||||||||||||||||
Issuance
of Common Stock (Unaudited)
|
10,000 | 10,000 | (10,000 | ) | - | |||||||||||||||||||||||||||
Foreign
currency translation gain (Unaudited)
|
35,709 | 35,709 | ||||||||||||||||||||||||||||||
BALANCE,
June 30, 2010 (Unaudited)
|
10,000 | $ | 10,000 | $ | 7,272,954 | $ | 49,788 | $ | 1,133,561 | $ | 130,981 | $ | (10,000 | ) | $ | 8,587,284 |
For
six months ended June 30,
|
For
the year ended December 31,
|
|||||||||||||||
2010
|
2009
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
(Audited)
|
|||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Net
income (loss)
|
$ | 687,785 | $ | 103,192 | $ | 650,535 | $ | (146,988 | ) | |||||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities
|
||||||||||||||||
Depreciation
|
145,649 | 65,173 | 158,248 | 11,366 | ||||||||||||
Amortization
|
6,255 | 456 | 12,812 | 11,858 | ||||||||||||
Changes
in current assets and liabilities
|
||||||||||||||||
Accounts
receivable, trade
|
41,298 | (84,456 | ) | (38,943 | ) | (18,300 | ) | |||||||||
Other
receivables
|
(3,974 | ) | (145,786 | ) | (368,528 | ) | (20,855 | ) | ||||||||
Due
from related parties
|
(4,281 | ) | 67,066 | 65,152 | 85,700 | |||||||||||
Inventories
|
(455,605 | ) | (305,014 | ) | (378,063 | ) | (209,909 | ) | ||||||||
Advances
to suppliers
|
(97,539 | ) | 80,072 | 158,465 | (103,303 | ) | ||||||||||
Prepaid
expense
|
- | (323 | ) | 106,489 | - | |||||||||||
Accounts
payable
|
94,397 | 128,164 | 141,683 | - | ||||||||||||
Advance
from customers
|
(235,849 | ) | (163,783 | ) | 163,780 | 147,738 | ||||||||||
Other
payable
|
17,967 | 10,203 | (4,573 | ) | 2,459 | |||||||||||
Salary
and welfare payable
|
33,970 | (2,592 | ) | (2,874 | ) | - | ||||||||||
Income
tax payable
|
92,033 | 30,914 | 54,767 | - | ||||||||||||
Other
taxes payable
|
186,712 | (85,953 | ) | (102,101 | ) | 5,682 | ||||||||||
Accrued
expenses
|
40,419 | - | 12,730 | (16,984 | ) | |||||||||||
Net
cash provided by (used in) operating activities
|
549,237 | (302,667 | ) | 629,579 | (251,536 | ) | ||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Purchase
of property plant and equipment
|
(104,073 | ) | (637,697 | ) | (1,052,106 | ) | (110,249 | ) | ||||||||
Increase
in construction in progress
|
- | - | - | (3,489,565 | ) | |||||||||||
Investment
in trust
|
- | (1,461,298 | ) | (1,607,980 | ) | - | ||||||||||
Decrease
in long-term prepaid expenses
|
- | - | - | (578 | ) | |||||||||||
Purchase
of intangible assets
|
(10,621 | ) | (4,925 | ) | (4,926 | ) | (269 | ) | ||||||||
Net
cash used in investing activities
|
(114,694 | ) | (2,103,920 | ) | (2,665,012 | ) | (3,600,661 | ) | ||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Capital
Contribution
|
- | 6,868,140 | 6,876,914 | - | ||||||||||||
Capital
Distribution
|
- | - | (392,287 | ) | - | |||||||||||
Due
to related parties
|
(713,804 | ) | (4,132,150 | ) | (3,639,155 | ) | 3,508,862 | |||||||||
Net
cash provided (used) by financing activities
|
(713,804 | ) | 2,735,990 | 2,845,472 | 3,508,862 | |||||||||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH
|
2,858 | 59 | 27,641 | 28,591 | ||||||||||||
NET
INCREASE (DECREASE) IN CASH
|
(276,403 | ) | 329,462 | 837,680 | (314,744 | ) | ||||||||||
CASH,
beginning balance
|
935,719 | 98,039 | 98,039 | 412,783 | ||||||||||||
CASH,
ending balance
|
$ | 659,316 | $ | 427,501 | $ | 935,719 | $ | 98,039 | ||||||||
SUPPLEMENTAL
DISCLOSURES:
|
||||||||||||||||
Income
taxes paid
|
$ | 119,200 | $ | 7,062 | $ | 94,981 | $ | - | ||||||||
Interest
paid
|
$ | - | $ | - | $ | - | $ | - |
Name
|
Domicile and
Date of
Incorporation
|
Paid in
Capital
|
Percentage of
Effective
Ownership
|
Principal Activities
|
||||
Dynamic
Elite International Limited
|
June
2, 2010,
British
Virgin Islands
|
0
|
100%
owned by Crystal Globe Limited
|
Investment
Holding
|
||||
Tianjin
Junhe Enterprise Management Consulting Co., Ltd.
|
September
15, 2010, PRC
|
USD
20,000
|
100%
owned by Dynamic Elite International Limited
|
Advisory
|
||||
Tianjin
Joway Shengshi Group Co.,Ltd
|
May
17, 2007, PRC
|
USD
7,216,140.72
|
99%
owned by Jinghe Zhang, and 1% owned by Song
Baogang
|
Production
and distribution of tourmaline products
|
||||
Liaoning
Joway Technology Engineering Co., Ltd.
|
March
28, 2007, PRC
|
USD
142,072.97
|
100%
owned by Tianjin Joway Shengshi Group Co., Ltd
|
Distribution
of Tourmaline Activated Water Machine and construction of Tourmaline
Wellness House
|
||||
Tianjin
Joyway Decoration Engineering Co., Ltd.
|
April
22, 2009, PRC
|
USD
292,367.74
|
100%
owned by Tianjin Joway Shengshi Group Co., Ltd
|
Distribution
of Tourmaline Activated Water Machine and Tourmaline Wellness House
materials
|
||||
Tianjin
Oriental Shengtang Import & Export Trading Co., Ltd.
|
September
18, 2009, PRC
|
USD
292,463.75
|
100%
owned by Tianjin Joway Shengshi Group Co., Ltd
|
Distribution
of tourmaline
products
|
June 30,
|
December
31,
|
|||||||||||||||
2010
|
2009
|
2009
|
2008
|
|||||||||||||
Year
ended RMB: USD Exchange rate
|
6.8086 | 6.8448 | 6.8372 | 6.8542 | ||||||||||||
Average
yearly RMB: USD Exchange rate
|
6.83474 | 6.84323 | 6.84088 | 6.96225 |
|
•
Level 1—defined as observable inputs such as quoted prices in active
markets for
identical assets or
liabilities;
|
|
•
Level 2—defined as inputs other than quoted prices in active markets that
are either directly or indirectly observable;
and
|
|
•
Level 3—defined as unobservable inputs in which little or no market data
exists, therefore requiring an entity to develop its own
assumptions.
|
Building
|
20
years
|
|
Operating
Equipment
|
10
years
|
|
Office
furniture and equipment
|
3
or 5 years
|
|
Vehicles
|
10
years
|
June
30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
(Unaudited)
|
(Audited)
|
(Audited)
|
||||||||||
Accounts
receivable
|
$ | 16,318 | $ | 57,532 | $ | 18,589 | ||||||
Less:
Allowance for bad debt
|
- | - | - | |||||||||
Accounts
receivable
|
$ | 16,318 | $ | 57,532 | $ | 18,589 |
June
30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
(Unaudited)
|
(Audited)
|
(Audited)
|
||||||||||
Raw
materials
|
$ | 293,606 | $ | 176,042 | $ | 114,537 | ||||||
Packages
|
11,659 | 13,297 | - | |||||||||
Finished
goods
|
680,109 | 389,573 | 92,894 | |||||||||
Goods
shipped in transit
|
19,103 | - | - | |||||||||
Consigned
processing material
|
31,485 | - | - | |||||||||
Low
value consumables
|
17,726 | 14,893 | 8,311 | |||||||||
Total
|
$ | 1,053,688 | $ | 593,805 | $ | 215,742 |
June
30,
|
December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
(Unaudited)
|
(Audited)
|
(Audited)
|
||||||||||
Building
|
$ | 5,095,033 | $ | 2,514,807 | $ | - | ||||||
Operating
Equipment
|
318,530 | 298,543 | 77,592 | |||||||||
Office
furniture and equipment
|
186,803 | 170,192 | 24,016 | |||||||||
Vehicles
|
223,671 | 165,900 | 68,226 | |||||||||
Leasehold
improvements
|
211,644 | 211,644 | - | |||||||||
Total
|
6,035,681 | 3,361,086 | 169,834 | |||||||||
Less:accumulated
depreciation
|
(316,829 | ) | (169,906 | ) | (11,545 | ) | ||||||
Property,
plant and equipment, net
|
$ | 5,718,852 | $ | 3,191,180 | $ | 158,289 |
June
30,
|
December 31,
|
||||||||
2010
|
2009
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
(Audited)
|
|||||||
Land
use rights
|
$ | 606,302 | $ | 603,764 | $ | 602,267 | |||
Other
intangible assets
|
15,887 | 5,203 | 273 | ||||||
Total
|
622,189 | 608,967 | 602,540 | ||||||
Less
: accumulated amortization
|
(34,310 | ) | (27,913 | ) | (15,057 | ) | |||
Intangible
assets, net
|
$ | 587,879 | $ | 581,054 | $ | 587,483 |
Estimated
amortization expense for
|
||||
the year ending December
31,
|
Amount
|
|||
2010
|
$ | 13,662 | ||
2011
|
$ | 13,662 | ||
2012
|
$ | 13,662 | ||
2013
|
$ | 13,662 | ||
2014
|
$ | 13,662 | ||
Thereafter
|
$ | 512,744 |
June
30,
|
December 31,
|
||||||||
2010
|
2009
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
(Audited)
|
|||||||
Si
Chang Long
|
$ | 1,468,730 | $ | 1,462,587 | $ | - | |||
Shenyang
Joway Zhiye Co.,Ltd
|
- | - | 9,484 | ||||||
Total
|
$ | 1,468,730 | $ | 1,462,587 | $ | 9,484 |
June
30,
|
December 31,
|
||||||||
2010
|
2009
|
2008
|
|||||||
(Unaudited)
|
(Audited)
|
(Audited)
|
|||||||
Shenyang
Joway Industrial Development Co., Ltd.
|
$ | 138,093 | $ | 694,458 | $ | 77,689 | |||
Jinghe
Zhang
|
445,780 | 604,800 | 4,637,397 | ||||||
Total
|
$ | 583,873 | $ | 1,299,258 | $ | 4,715,086 |
Fiscal Year
|
Minimum Lease fees
|
|||
2010
|
$ | 89,189 | ||
2011
|
152,895 | |||
2012
|
152,895 | |||
2013
|
152,895 | |||
2014
|
127,413 | |||
Total
|
$ | 675,287 |
Sales
|
COGS
|
Gross profit
|
Income from
operations
|
Depreciation
and
amortization
|
Assets
|
|||||||||||||||||||
Healthcare
Knitgoods Series
|
$ | 1,440,617 | $ | 305,383 | $ | 1,135,234 | $ | 648,495 | $ | 94,164 | $ | 424,443 | ||||||||||||
Daily
Healthcare and Personal Care Series
|
478,320 | 140,370 | 337,950 | 176,341 | 31,257 | 242,046 | ||||||||||||||||||
Wellness
House Activated Water Machine Series
|
404,904 | 193,735 | 211,169 | 98,022 | 26,483 | 443,890 | ||||||||||||||||||
Segment
Totals
|
$ | 2,323,841 | $ | 639,488 | $ | 1,684,353 | 922,858 | $ | 151,904 | 1,110,378 | ||||||||||||||
Other
Expense
|
(23,840 | ) | ||||||||||||||||||||||
Income
Tax
|
(211,233 | ) | ||||||||||||||||||||||
Unallocated
Assets
|
8,939,324 | |||||||||||||||||||||||
Net
Income
|
$ | 687,785 | ||||||||||||||||||||||
Total
Assets
|
$ | 10,049,702 |
Sales
|
COGS
|
Gross profit
|
Income (loss)
from
operations
|
Depreciation
and
amortization
|
Assets
|
|||||||||||||||||||
Healthcare
Knitgoods Series
|
$ | 446,112 | $ | 123,487 | $ | 322,625 | $ | 96,025 | $ | 29,747 | $ | 183,370 | ||||||||||||
Daily
Healthcare and Personal Care Series
|
250,409 | 82,463 | 167,946 | 40,753 | 16,674 | 33,838 | ||||||||||||||||||
Wellness
House Activated Water Machine Series
|
287,935 | 242,487 | 45,448 | (2,320 | ) | 19,208 | 307,721 | |||||||||||||||||
Segment
Totals
|
$ | 984,456 | $ | 448,437 | $ | 536,019 | 134,458 | $ | 65,629 | 524,929 | ||||||||||||||
Other
Income
|
3,326 | |||||||||||||||||||||||
Income
Tax
|
(34,592 | ) | ||||||||||||||||||||||
Unallocated
Assets
|
8,099,340 | |||||||||||||||||||||||
Net
Income
|
$ | 103,192 | ||||||||||||||||||||||
Total
Assets
|
$ | 8,624,269 |
Sales
|
COGS
|
Gross profit
|
Income from
operations
|
Depreciation
and
amortization
|
Assets
|
|||||||||||||||||||
Healthcare
Knitgoods Series
|
$ | 1,723,846 | $ | 428,004 | $ | 1,295,842 | $ | 586,357 | $ | 94,856 | $ | 272,284 | ||||||||||||
Daily
Healthcare and Personal Care Series
|
498,341 | 122,891 | 375,450 | 170,348 | 27,400 | 105,213 | ||||||||||||||||||
Wellness
House Activated Water Machine Series
|
886,872 | 613,788 | 273,084 | 54,422 | 48,804 | 214,458 | ||||||||||||||||||
Segment
Totals
|
$ | 3,109,059 | $ | 1,164,683 | $ | 1,944,376 | 811,127 | $ | 171,060 | 591,955 | ||||||||||||||
Other
Expense
|
(19,344 | ) | ||||||||||||||||||||||
Income
Tax
|
(141,248 | ) | ||||||||||||||||||||||
Unallocated
Assets
|
9,146,057 | |||||||||||||||||||||||
Net
Income
|
$ | 650,535 | ||||||||||||||||||||||
Total
Assets
|
$ | 9,738,012 |
Sales
|
COGS
|
Gross profit
|
Income (loss)
from
operations
|
Depreciation
and
amortization
|
Assets
|
|||||||||||||||||||
Healthcare
Knitgoods Series
|
$ | 14,761 | $ | 1,793 | $ | 12,968 | $ | (124,199 | ) | $ | 824 | $ | 50,188 | |||||||||||
Daily
Healthcare and Personal Care Series
|
144 | 17 | 127 | (1,211 | ) | - | 68,715 | |||||||||||||||||
Wellness
House Activated Water Machine Series
|
407,707 | 302,044 | 105,663 | (15,364 | ) | 22,400 | 274,840 | |||||||||||||||||
Segment
Totals
|
$ | 422,612 | $ | 303,854 | $ | 118,758 | (140,774 | ) | $ | 23,224 | 393,743 | |||||||||||||
Other
Expense
|
(1,131 | ) | ||||||||||||||||||||||
Income
Tax
|
(5,083 | ) | ||||||||||||||||||||||
Unallocated
Assets
|
5,262,549 | |||||||||||||||||||||||
Net
Loss
|
$ | (146,988 | ) | |||||||||||||||||||||
Total
Assets
|
$ | 5,656,292 |
Six Months ended June 30,
|
Year ended December 31,
|
|||||||||||||||
2010
|
2009
|
2009
|
2008
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Sales
to franchise customers
|
$ | 2,016,731 | $ | 622,592 | $ | 2,238,586 | $ | - | ||||||||
Sales
to non-franchise customers
|
307,110 | 361,864 | 870,473 | 422,612 | ||||||||||||
Total
sales
|
$ | 2,323,841 | $ | 984,456 | $ | 3,109,059 | $ | 422,612 | ||||||||
Change in franchise
outlets:
|
||||||||||||||||
Number
of franchise outlets open at beginning of period
|
175 | - | - | - | ||||||||||||
Number
of franchise outlets opened during the period
|
58 | 69 | 182 | - | ||||||||||||
Number
of franchise outlets closed during the period
|
(14 | ) | - | (7 | ) | - | ||||||||||
Number
of franchise outlets open at the end of the period
|
219 | 69 | 175 | - |
Pro
Forma Consolidated Financial Statements:
|
|
Pro
Forma Consolidated Balance Sheets As of June 30, 2010
(unaudited)
|
F-2
|
Pro
Forma Consolidated Statement of Operations for the Six Months Ended June
30, 2010
|
F-3
|
Pro
Forma Consolidated Statement of Operations for the Year Ended
December 31, 2009
|
F-4
|
Notes
to Pro Forma Consolidated Financial Statements
|
F-5
|
Dynamic Elite
International Ltd.
|
G2 VENTURES,
INC. |
Pro Forma
Adjustments
|
Pro Forma
Combined
Total
|
|||||||||||||
ASSETS
|
||||||||||||||||
CURRENT
ASSETS:
|
||||||||||||||||
Cash
and cash equivalent
|
$ | 659,316 | $ | 1,446 | $ | $ | 660,762 | |||||||||
Accounts
receivable, net
|
16,318 | - | - | 16,318 | ||||||||||||
Other
receivables
|
395,339 | - | - | 395,339 | ||||||||||||
Due
from related party
|
1,468,730 | - | - | 1,468,730 | ||||||||||||
Inventories
|
1,053,688 | - | - | 1,053,688 | ||||||||||||
Advances
to suppliers
|
149,580 | - | - | 149,580 | ||||||||||||
Prepaid
other tax
|
- | - | - | - | ||||||||||||
Total
current assets
|
3,742,971 | 1,446 | - | 3,744,417 | ||||||||||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
5,718,852 | - | - | 5,718,852 | ||||||||||||
OTHER
ASSETS:
|
||||||||||||||||
Intangible
assets, net
|
587,879 | - | - | 587,879 | ||||||||||||
Total
other assets
|
587,879 | - | - | 587,879 | ||||||||||||
- | ||||||||||||||||
Total
assets
|
$ | 10,049,702 | $ | 1,446 | $ | - | $ | 10,051,148 | ||||||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||||||||||
LIABILITIES:
|
||||||||||||||||
Accounts
payable
|
$ | 426,293 | $ | 13,758 | $ | - | $ | 440,051 | ||||||||
Advances
from customers
|
126,759 | - | - | 126,759 | ||||||||||||
Taxes
payable
|
216,519 | - | - | 216,519 | ||||||||||||
Other
payables
|
108,974 | - | - | 108,974 | ||||||||||||
Due
to related parties
|
583,873 | - | - | 583,873 | ||||||||||||
Stockholder
advances
|
- | 127,649 | - | 127,649 | ||||||||||||
Total
liabilities
|
1,462,418 | 141,407 | - | 1,603,825 | ||||||||||||
STOCKHOLDERS'
EQUITY:
|
||||||||||||||||
Preferred
stock of G2 Ventures, Inc. - par value $0.001; 1,000,000 shares
authorized; no shares issued and outstanding
|
- | - | - | - | ||||||||||||
Common
stock of G2 Ventures, Inc. - par value $0.001; 200,000,000 shares
authorized; 4,784,574 shares issued and outstanding; 20,000,000 shares
outstanding on pro forma
|
- | 4,785 | 15,215 | (a) | 20,000 | |||||||||||
Common
stock of Dynamic Elite International Limited - par value $1; 50,000 shares
authorized; 10,000 shares issued and outstanding
|
10,000 | - | (10,000 | )(b) | - | |||||||||||
Additional
paid-in-capital
|
7,272,954 | 167,811 | (327,772 | )(a,b) | 7,112,993 | |||||||||||
Statutory
reserves
|
49,788 | - | - | 49,788 | ||||||||||||
Retained
earnings (deficit)
|
1,133,561 | (312,557 | ) | 312,557 | (b) | 1,133,561 | ||||||||||
Accumulated
other comprehensive income
|
130,981 | - | - | 130,981 | ||||||||||||
Subscription
receivable
|
(10,000 | ) | - | 10,000 | (b) | - | ||||||||||
Total
stockholders' equity
|
8,587,284 | (139,961 | ) | - | 8,447,323 | |||||||||||
Total
liabilities and stockholders' equity
|
$ | 10,049,702 | $ | 1,446 | $ | - | $ | 10,051,148 |
Dynamic Elite
International Ltd.
|
G2 VENTURES,
INC.
|
Pro Forma
Adjustments
|
Pro Forma
Combined
Total
|
|||||||||||||
REVENUES
|
$ | 2,323,841 | $ | - | - | $ | 2,323,841 | |||||||||
COST
OF REVENUES
|
639,488 | - | - | 639,488 | ||||||||||||
GROSS
PROFIT
|
1,684,353 | - | - | 1,684,353 | ||||||||||||
Selling
expenses
|
235,670 | - | - | 235,670 | ||||||||||||
General
and administrative expenses
|
525,825 | 18,674 | - | 544,499 | ||||||||||||
OPERATING
EXPENSES
|
761,495 | 18,674 | - | 780,169 | ||||||||||||
INCOME
FROM OPERATIONS
|
922,858 | (18,674 | ) | - | 904,184 | |||||||||||
Interest
income
|
1,175 | - | - | 1,175 | ||||||||||||
Other
(expense) income
|
1,092 | - | - | 1,092 | ||||||||||||
Non
operating Income (expenses)
|
(26,107 | ) | - | - | (26,107 | ) | ||||||||||
OTHER
(EXPENSE) INCOME, NET
|
(23,840 | ) | - | - | (23,840 | ) | ||||||||||
INCOME
BEFORE INCOME TAXES
|
899,018 | (18,674 | ) | - | 880,344 | |||||||||||
INCOME
TAXES
|
211,233 | - | - | 211,233 | ||||||||||||
NET
INCOME (LOSS)
|
687,785 | (18,674 | ) | - | 669,111 | |||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Foreign
currency translation adjustments
|
35,709 | - | - | 35,709 | ||||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
$ | 723,494 | $ | (18,674 | ) | - | $ | 704,820 | ||||||||
NET
INCOME PER COMMON SHARE, BASIC AND DILUTED
|
$ | - | $ | 0.04 | ||||||||||||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING, BASIC AND DILUTED
|
4,784,574 | 15,215,426 | (c) | 20,000,000 |
Dynamic Elite
International Ltd.
|
G2 VENTURES,
INC.
|
Pro Forma
Adjustments
|
Pro Forma
Combined
Total
|
|||||||||||||
REVENUES
|
$ | 3,109,059 | $ | - | - | $ | 3,109,059 | |||||||||
COST
OF REVENUES
|
1,164,683 | - | - | 1,164,683 | ||||||||||||
GROSS
PROFIT
|
1,944,376 | - | - | 1,944,376 | ||||||||||||
Selling
expenses
|
165,994 | - | - | 165,994 | ||||||||||||
General
and administrative expenses
|
967,255 | 74,660 | - | 1,041,915 | ||||||||||||
OPERATING
EXPENSES
|
1,133,249 | 74,660 | - | 1,207,909 | ||||||||||||
INCOME
FROM OPERATIONS
|
811,127 | (74,660 | ) | - | 736,467 | |||||||||||
Interest
income
|
1,952 | - | - | 1,952 | ||||||||||||
Other
(expense) income
|
2,902 | - | - | 2,902 | ||||||||||||
Non
operating Income (expenses)
|
(24,198 | ) | - | - | (24,198 | ) | ||||||||||
OTHER
(EXPENSE) INCOME, NET
|
(19,344 | ) | - | - | (19,344 | ) | ||||||||||
INCOME
BEFORE INCOME TAXES
|
791,783 | (74,660 | ) | - | 717,123 | |||||||||||
INCOME
TAXES
|
141,248 | - | - | 141,248 | ||||||||||||
NET
INCOME (LOSS)
|
650,535 | (74,660 | ) | - | 575,875 | |||||||||||
OTHER
COMPREHENSIVE INCOME (LOSS):
|
||||||||||||||||
Foreign
currency translation adjustments
|
(3,157 | ) | - | - | (3,157 | ) | ||||||||||
COMPREHENSIVE
INCOME (LOSS)
|
$ | 647,378 | $ | (74,660 | ) | - | $ | 572,718 | ||||||||
NET
INCOME PER COMMON SHARE, BASIC AND DILUTED
|
$ | (0.02 | ) | $ | 0.03 | |||||||||||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING, BASIC AND DILUTED
|
4,784,574 | 15,215,426 | (c) | 20,000,000 |
Description
of Pro Forma Adjustments
|
Dr
|
Cr
|
||||||
a -
Stock Issuance in reverse merger
|
|
|
||||||
Additional
paid in capital
|
15,215 | |||||||
Common
shares
|
15,215 | |||||||
b -
To eliminate retained deficit of G2 VENTURES, INC.
|
||||||||
Additional
paid in capital
|
312,557 | |||||||
Common
Stock
|
10,000 | |||||||
Retained
Deficit
|
312,557 | |||||||
Subscription
receivable
|
10,000 | |||||||
c -
To give effect to 15,215,426 common shares issued with Exchange
Agreement
|
Exhibit
Number
|
|
Description
|
3.1
|
Articles
of Incorporation *
|
|
3.2
|
Bylaws
*
|
|
3.3
|
Specimen
of Common Stock Certificate*
|
|
10.1
|
Share
Exchange Agreement, dated October 1, 2010, by and among G2 Ventures,
Crystal Globe and Dynamic Elite
|
|
10.2
|
Consulting
Services Agreement, dated September 16, 2010, by and between Junhe
Consulting and Joway Group
|
|
10.3
|
Operating
Agreement, dated September 16, 2010, by and between Junhe Consulting and
Joway Group
|
|
10.4
|
Option
Agreement, dated September 16, 2010, by and between Junhe Consulting and
Joway Group
|
10.5
|
Proxy
Agreement, dated September 16, 2010, by and between Junhe Consulting and
Joway Group
|
|
10.6
|
Equity
Pledge Agreement, dated September 16, 2010, by and between Junhe
Consulting and Joway Group
|
|
10.7
|
Cash
Advance Agreement, dated May 10, 2007, by and between Jinghe Zhang and
Joway Technology
|
|
10.8
|
Cash
Advance Agreement, dated May 10, 2007, by and between Jinghe Zhang and
Joway Group
|
|
10.9
|
Property
Lease Agreement, dated June 25, 2009, by and between Joway Group and
Aiying Wang
|
|
10.10
|
Property
Lease Agreement, dated June 25, 2009, by and between Joway Group and
Guifen Feng
|
|
10.11
|
Supply
Agreement, dated October 1, 2008, by and between Tianjin Daxing Import
& Export Trade Co., Ltd. and Joway
Technology
|
|
10.12
|
Supply
Agreement, dated October 9, 2008, by and between Tianjin Daxing
Import & Export Trade Co., Ltd. and Joway Group
|
|
10.13
|
Supply
Agreements, by and between Shenyang Joway and Joway
Group
|
|
10.14
|
Trademark
& Patent License Agreement, dated December 1, 2009, by and between
Joway Group and Jinghe Zhang
|
|
10.15
|
Trademark
License Agreement, dated December 1, 2009, by and between Joway Group and
Shenyang Joway.
|
|
10.16
|
Employment
Agreement, dated September 28 , 2010, by and between G2 Ventures and
Jinghe Zhang
|
|
10.17
|
Employment
Agreement, dated September 28, 2010, by and between G2 Ventures and Yuan
Huang
|
|
10.18
|
Entrust Agreement,
dated February 20, 2009, by and between Joway Group and Changlong
Si
|
|
14.1
|
Code
of Ethics **
|
|
16.1
|
Letter
from the Company to Turner, Stone & Company, LLP, CPA, dated October
5, 2010
|
|
16.2
|
Consent
Letter of Turner, Stone & Company, LLP, dated October 6,
2010
|
|
21.1
|
List
of Subsidiaries
|
|
23.1 | Consent Letter of Sherb, dated October 6, 2010 |
G2
VENTURES, INC.
|
|
Date:
October 6, 2010
|
|
/s/
Jinghe Zhang
|
|
Name:
Jinghe Zhang
|
|
Title:
President and Chief Executive
Officer
|