false --12-31 Q1 0001130166 0001130166 2025-01-01 2025-03-31 0001130166 CYCC:CommonStockParValue0.001PerShareMember 2025-01-01 2025-03-31 0001130166 CYCC:PreferredStock0.001ParValueMember 2025-01-01 2025-03-31 0001130166 2025-05-11 0001130166 2025-03-31 0001130166 2024-12-31 0001130166 CYCC:SixPercentConvertibleExchangeablePreferredStockMember 2025-03-31 0001130166 CYCC:SixPercentConvertibleExchangeablePreferredStockMember 2024-12-31 0001130166 us-gaap:SeriesAPreferredStockMember 2025-03-31 0001130166 us-gaap:SeriesAPreferredStockMember 2024-12-31 0001130166 us-gaap:SeriesBPreferredStockMember 2025-03-31 0001130166 us-gaap:SeriesBPreferredStockMember 2024-12-31 0001130166 us-gaap:SeriesCPreferredStockMember 2025-03-31 0001130166 us-gaap:SeriesCPreferredStockMember 2024-12-31 0001130166 us-gaap:SeriesDPreferredStockMember 2025-03-31 0001130166 us-gaap:SeriesDPreferredStockMember 2024-12-31 0001130166 us-gaap:SeriesEPreferredStockMember 2025-03-31 0001130166 us-gaap:SeriesEPreferredStockMember 2024-12-31 0001130166 CYCC:SixPercentConvertibleExchangeablePreferredStockMember 2025-01-01 2025-03-31 0001130166 CYCC:SixPercentConvertibleExchangeablePreferredStockMember 2024-01-01 2024-12-31 0001130166 2024-01-01 2024-03-31 0001130166 CYCC:ClinicalTrialSupplyMember 2025-01-01 2025-03-31 0001130166 CYCC:ClinicalTrialSupplyMember 2024-01-01 2024-03-31 0001130166 us-gaap:PreferredStockMember 2023-12-31 0001130166 us-gaap:CommonStockMember 2023-12-31 0001130166 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001130166 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001130166 us-gaap:RetainedEarningsMember 2023-12-31 0001130166 2023-12-31 0001130166 us-gaap:PreferredStockMember 2024-12-31 0001130166 us-gaap:CommonStockMember 2024-12-31 0001130166 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001130166 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001130166 us-gaap:RetainedEarningsMember 2024-12-31 0001130166 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001130166 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001130166 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001130166 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001130166 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001130166 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001130166 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001130166 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001130166 us-gaap:PreferredStockMember 2024-03-31 0001130166 us-gaap:CommonStockMember 2024-03-31 0001130166 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001130166 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001130166 us-gaap:RetainedEarningsMember 2024-03-31 0001130166 2024-03-31 0001130166 us-gaap:PreferredStockMember 2025-03-31 0001130166 us-gaap:CommonStockMember 2025-03-31 0001130166 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001130166 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001130166 us-gaap:RetainedEarningsMember 2025-03-31 0001130166 2025-01-24 2025-01-24 0001130166 2025-01-24 0001130166 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-03-31 0001130166 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001130166 CYCC:SixPercentConvertibleExchangeablePreferredMember 2025-01-01 2025-03-31 0001130166 CYCC:SixPercentConvertibleExchangeablePreferredMember 2024-01-01 2024-03-31 0001130166 us-gaap:SeriesAPreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesAPreferredStockMember 2024-01-01 2024-03-31 0001130166 us-gaap:SeriesDPreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesDPreferredStockMember 2024-01-01 2024-03-31 0001130166 us-gaap:SeriesEPreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesEPreferredStockMember 2024-01-01 2024-03-31 0001130166 CYCC:CommonStockWarrantsMember 2025-01-01 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember 2024-01-01 2024-03-31 0001130166 CYCC:DundeeScotlandMember 2025-01-01 2025-03-31 0001130166 CYCC:DundeeScotlandMember 2024-01-01 2024-03-31 0001130166 CYCC:KualaLumpurFacilityMember 2025-03-31 0001130166 us-gaap:GeneralAndAdministrativeExpenseMember 2025-01-01 2025-03-31 0001130166 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-03-31 0001130166 us-gaap:ResearchAndDevelopmentExpenseMember 2025-01-01 2025-03-31 0001130166 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-03-31 0001130166 CYCC:EquityIncentivePlan2018Member 2025-02-06 0001130166 CYCC:EquityIncentivePlan2018Member 2025-03-31 0001130166 CYCC:EquityIncentivePlan2018Member srt:MaximumMember 2025-01-01 2025-03-31 0001130166 CYCC:EquityIncentivePlan2018Member 2025-01-01 2025-03-31 0001130166 CYCC:InducementEquityIncentivePlanTwoThousandTwentyMember 2020-10-31 0001130166 CYCC:InducementEquityIncentivePlanTwoThousandTwentyMember 2025-03-31 0001130166 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-03-31 0001130166 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2025-01-01 2025-03-31 0001130166 srt:MaximumMember 2025-01-01 2025-03-31 0001130166 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2025-03-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2023-01-01 2023-01-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2023-01-31 0001130166 us-gaap:EmployeeStockOptionMember srt:MaximumMember 2025-01-01 2025-03-31 0001130166 us-gaap:EmployeeStockOptionMember 2024-12-31 0001130166 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-12-31 0001130166 us-gaap:EmployeeStockOptionMember 2025-03-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2024-12-31 0001130166 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-12-31 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember 2024-04-30 2024-04-30 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember CYCC:PreFundedWarrantsMember 2024-04-30 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember CYCC:SeriesAWarrantsMember 2024-04-30 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember CYCC:SeriesBWarrantsMember 2024-04-30 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2024-04-30 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember CYCC:PreFundedWarrantsAndCommonWarrantsMember 2024-04-30 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember CYCC:CommonStockWarrantsMember 2024-04-30 0001130166 CYCC:SeriesAWarrantsMember 2024-04-30 0001130166 CYCC:AprilTwoThousandTwentyFourSecuritiesPurchaseAgreementMember CYCC:CommonStockWarrantsMember 2024-04-30 2024-04-30 0001130166 2024-05-02 2024-05-02 0001130166 2024-04-29 0001130166 CYCC:PlacementAgentWarrantsMember 2024-04-29 0001130166 CYCC:RothCapitalPartnersLlcMember 2024-03-14 0001130166 CYCC:LadenburgThalmannCo.IncMember 2023-10-30 0001130166 CYCC:PlacementAgentWarrantsMember 2025-01-01 2025-03-31 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember us-gaap:CommonStockMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember CYCC:PreFundedWarrantsMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember CYCC:CommonStockWarrantsMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember CYCC:CommonStockWarrantsMember 2023-12-26 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember srt:ChiefExecutiveOfficerMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember srt:ChiefExecutiveOfficerMember CYCC:CommonStockWarrantsMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember us-gaap:CommonStockMember CYCC:ChiefFinancialOfficerAndChiefOperatingOfficerMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember CYCC:ChiefFinancialOfficerAndChiefOperatingOfficerMember CYCC:CommonStockWarrantsMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember srt:MaximumMember 2023-12-21 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember CYCC:PlacementAgentWarrantsMember 2023-12-21 2023-12-21 0001130166 CYCC:DecemberTwoThousandTwentyThreeSecuritiesPurchaseAgreementMember CYCC:PlacementAgentWarrantsMember 2023-12-21 0001130166 CYCC:PlacementAgentWarrantsMember CYCC:InsiderPrivatePlacementMember 2025-01-01 2025-03-31 0001130166 CYCC:NovemberTwoThousandTwentyFourWarrantExerciseAndReloadAgreementMember 2025-03-31 0001130166 CYCC:NovemberTwoThousandTwentyFourWarrantExerciseAndReloadAgreementMember CYCC:SeriesCWarrantsMember 2025-03-31 0001130166 CYCC:SeriesCWarrantsMember CYCC:November2024WarrantExerciseAndReloadAgreementMember 2025-03-31 0001130166 CYCC:NovemberTwoThousandTwentyFourWarrantExerciseAndReloadAgreementMember CYCC:SeriesDWarrantsMember 2025-03-31 0001130166 CYCC:NovemberTwoThousandTwentyFourWarrantExerciseAndReloadAgreementMember 2025-01-01 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyFourWarrantsMember 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyFourWarrantsMember CYCC:PreFundedWarrantsMember 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyFourWarrantsMember CYCC:SeriesAWarrantsMember 2025-03-31 0001130166 CYCC:SeriesAWarrantsMember CYCC:April2024WarrantsMember 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyFourWarrantsMember CYCC:SeriesBWarrantsMember 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyFourWarrantsMember CYCC:PlacementAgentWarrantsMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember CYCC:April2024WarrantsMember 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyFourWarrantsMember CYCC:SeriesBWarrantMember 2025-01-01 2025-03-31 0001130166 CYCC:December2023PrivatePlacementMember 2025-03-31 0001130166 CYCC:DecemberTwoThousandTwentyThreePrivatePlacementMember CYCC:PlacementAgentWarrantsMember 2025-03-31 0001130166 CYCC:December2023PrivatePlacementMember us-gaap:WarrantMember 2025-03-31 0001130166 CYCC:December2023PlacementAgencyAgreementMember 2025-03-31 0001130166 CYCC:December2023PrivatePlacementMember 2025-01-01 2025-03-31 0001130166 CYCC:December2023PrivatePlacementMember 2024-01-01 2024-03-31 0001130166 CYCC:DecemberTwoThousandTwentyWarrantMember 2025-03-31 0001130166 CYCC:DecemberTwoThousandTwentyWarrantMember 2025-01-01 2025-03-31 0001130166 CYCC:DecemberTwoThousandTwentyWarrantMember 2024-01-01 2024-03-31 0001130166 CYCC:AprilTwoThousandTwentyWarrantsMember 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyWarrantsMember 2025-01-01 2025-03-31 0001130166 CYCC:AprilTwoThousandTwentyWarrantsMember 2024-01-01 2024-03-31 0001130166 us-gaap:SeriesEPreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesCPreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesDPreferredStockMember 2025-01-01 2025-03-31 0001130166 CYCC:SeriesCConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001130166 CYCC:SeriesDConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesDPreferredStockMember 2025-02-24 0001130166 us-gaap:SeriesBPreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesBPreferredStockMember 2024-01-01 2024-12-31 0001130166 us-gaap:SeriesAPreferredStockMember 2025-01-01 2025-03-31 0001130166 us-gaap:SeriesAPreferredStockMember 2017-07-01 2017-07-31 0001130166 us-gaap:SeriesAPreferredStockMember 2017-07-31 0001130166 us-gaap:ConvertiblePreferredStockMember 2025-03-31 0001130166 us-gaap:ConvertiblePreferredStockMember 2025-01-01 2025-03-31 0001130166 CYCC:InsiderPrivatePlacementMember 2025-01-01 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember 2025-01-01 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember 2025-01-01 2025-03-31 0001130166 CYCC:InsiderPrivatePlacementMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001130166 CYCC:InsiderPrivatePlacementMember CYCC:PreFundedWarrantsMember 2025-01-01 2025-03-31 0001130166 CYCC:InsiderPrivatePlacementMember CYCC:CommonStockWarrantsMember 2025-01-01 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputExpectedTermMember 2025-03-31 0001130166 srt:MinimumMember CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputExpectedTermMember 2025-03-31 0001130166 srt:MaximumMember CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputExpectedTermMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputExpectedTermMember 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputExpectedTermMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputExpectedTermMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputExpectedTermMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:PreFundedWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:CommonStockWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 CYCC:PlacementAgentWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember CYCC:InsiderPrivatePlacementMember 2025-03-31 0001130166 us-gaap:SubsequentEventMember 2025-04-19 2025-04-19 0001130166 us-gaap:SeriesDPreferredStockMember us-gaap:SubsequentEventMember 2025-04-02 0001130166 us-gaap:SeriesDPreferredStockMember us-gaap:SubsequentEventMember 2025-04-02 2025-04-02 0001130166 us-gaap:SeriesEPreferredStockMember us-gaap:SubsequentEventMember 2025-04-29 0001130166 us-gaap:SeriesDPreferredStockMember us-gaap:SubsequentEventMember 2025-04-29 2025-04-29 0001130166 2025-04-24 0001130166 2025-04-25 0001130166 us-gaap:SubsequentEventMember 2025-05-06 0001130166 CYCC:FittersDiversifiedBerhadMember 2025-05-06 0001130166 2025-05-07 2025-05-07 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

 

OR

  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from __________________ to __________________

 

Commission file number 000-50626

 

CYCLACEL PHARMACEUTICALS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   91-1707622
(State or Other Jurisdiction
of Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
     
Level 10, Tower 11, Avenue 5, No. 8
Jalan Kerinchi
, Kuala Lumpur, Malaysia
  592000
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (908) 517-7330

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.001 per share   CYCC   The Nasdaq Stock Market LLC
Preferred Stock, $0.001 par value   CYCCP   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting filer
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of May 11, 2025 there were 356,357,531 shares of the registrant’s common stock outstanding.

 

 

 

 

 

 

CYCLACEL PHARMACEUTICALS, INC.

 

TABLE OF CONTENTS

 

    Page
PART I - FINANCIAL INFORMATION:  
Item 1. Financial Statements: F-1
  Balance Sheets as of March 31, 2025 and December 31, 2025 (unaudited) F-1
  Statements of Operations for the three months ended March 31, 2025 and the three months ended March 31, 2024 (unaudited) F-2
  Consolidated Statements of Comprehensive Loss F-3
  Statements of Changes in Stockholders’ Equity (Deficit) for the three months ended March 31, 2025 and the three months ended March 31, 2024 (unaudited) F-4
  Statements of Cash Flows for the three months ended March 31, 2025 and the three months ended March 31, 2024 (unaudited) F-5
  Notes to Financial Statements (Unaudited) F-6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3. Quantitative and Qualitative Disclosures About Market Risk 11
Item 4. Controls and Procedures 11
PART II - OTHER INFORMATION:  
Item 1. Legal Proceedings 12
Item 1A. Risk Factors 12
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 12
Item 3. Defaults Upon Senior Securities 12
Item 4. Mine Safety Disclosures 12
Item 5. Other Information 12
Item 6. Exhibits 12
SIGNATURE PAGE 13

 

2

 

 

Recent Developments

 

In December 2024, Cyclacel Pharmaceuticals, Inc., a Delaware corporation (the “Company”) announced that it was in the process of exploring and reviewing strategic alternatives on an expedited basis in order to preserve the Company’s cash, including a potential transaction with investor, David E. Lazar of Activist Investing, LLC (“Lazar”). The Company’s Board of Directors (the “Board”) reviewed a range of appropriate strategies to realize value from its assets. The Board directed management to reduce operating costs, which included the liquidation of the Company’s wholly-owned United Kingdom subsidiary, Cyclacel Limited (“Subsidiary”), while such alternatives were being explored. On January 2, 2025, the Company entered into a securities purchase agreement with Lazar, pursuant to which he agreed to purchase from the Company 1,000,000 shares of Series C Convertible Preferred Stock and 2,100,000 shares of Series D Convertible Preferred Stock of Cyclacel at a purchase price of $1.00 per share for aggregate gross proceeds of $3.1 million, subject to the terms and conditions of the securities purchase agreement (together, the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock are the “Securities”). The proceeds of the transaction were used to settle outstanding liabilities of the Company and other general corporate and operating purposes.

 

On February 11, 2025, investor Lazar, who was serving as the Company’s interim Chief Executive Officer and Secretary, entered into a securities purchase agreement (the “Purchase Agreement”) with an investor, Datuk Dr. Doris Wong Sing Ee (the “Investor”) pursuant to which the Investor agreed to purchase 1,000,000 shares of Series C Convertible Preferred Stock of the Company, and 1,745,262 of the 2,100,000 shares of Series D Convertible Preferred Stock of the Company, currently held by Lazar so that Purchaser would hold seventy percent (70%) of the fully diluted issued and outstanding shares of the Company. The Purchase Agreement closed on February 26, 2025 (the “Closing Date”). Additionally, the Investor succeeded to all of Lazar’s rights and interests under that certain securities purchase agreement between the Lazar and the Company dated January 2, 2025.

 

The Securities were convertible into shares of the common stock, par value $0.001 per share (the “Common Stock”) of the Company at the election of the Investor as follows: (i) the 1,000,000 shares of the Series C wee convertible into 2,650,000 shares of Common Stock, and (ii) 1,745,262 of the Series D were convertible into 191,978,820 shares of Common Stock. On the Closing Date, the Investor exercised the conversion rights related to the Series C and Series D shares into Common Stock in full resulting in the Investor owning 194,628,820 shares of Common Stock.

 

Historically, Cyclacel Limited has been a wholly owned subsidiary of the Company. The Company’s two ongoing clinical research programs were conducted through Cyclacel Limited and all intellectual property and rights to those programs were owned by that entity. On January 31, 2025, the creditors voluntary liquidation of Cyclacel Limited was announced in the London Gazette, one of the official public records of the government of the United Kingdom. Upon the commencement of the liquidation of the Cyclacel Limited, the Company lost operational and strategic control over the Cyclacel Limited and the financial results of Cyclacel Limited have been deconsolidated from Company as of January 31, 2025. On the date of deconsolidation, stockholders’ equity increased by approximately $5.0 million.

 

As part of the Company’s efforts to reduce operating costs it has determined to focus on the development of the plogosertib (“Plogo”) clinical program only. Accordingly, on March 10, 2025, the Company repurchased certain assets related to Plogo from Cyclacel Limited with the approval of the joint liquidator in exchange for approximately $0.3 million in cash. Fadraciclib, Cyclacel Limited’s other drug development program, is being marketed for sale by the joint liquidator . The Company has no plans at this time to repurchase any rights to or assets of the fadraciclib program.

 

3

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

CYCLACEL PHARMACEUTICALS, INC.

CONSOLIDATED BALANCE SHEETS

 

(In $000s, except share, per share, and liquidation preference amounts)

(Unaudited)

 

   March 31,   December 31, 
   2025   2024 
ASSETS          
Current assets:          
Cash and cash equivalents  $3,450   $3,137 
Prepaid expenses and other current assets   264    537 
Total current assets   3,714    3,674 
Property and equipment, net   1    3 
Right-of-use lease asset   19    5 
Non-current deposits       412 
Total assets  $3,734   $4,094 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
Current liabilities:          
Accounts payable  $114   $4,599 
Accrued and other current liabilities   549    1,669 
Total current liabilities   663    6,268 
Lease liability   9     
Total liabilities   672    6,268 
           
Stockholders’ equity (deficit):          
Preferred stock, $0.001 par value; 5,000,000 shares authorized at March 31, 2025 and December 31, 2024; 6% Convertible Exchangeable preferred stock; 135,273 shares issued and outstanding at March 31, 2025 and December 31, 2024. Aggregate preference in liquidation of  $1,717,967 as of March 31, 2025 and $1,697,676 as of December 31, 2024        
Series A convertible preferred stock, $0.001 par value; 264 shares issued and outstanding at March 31, 2025 and December 31, 2024        
Series B convertible preferred stock, $0.001 par value; 0 shares issued and outstanding at March 31, 2025 and December 31, 2024        
Series C convertible preferred stock, $0.001 par value; 0 shares issued and outstanding at March 31, 2025 and December 31, 2024        
Series D convertible preferred stock, $0.001 par value; 354,738 shares issued and outstanding at March 31, 2025 and 0 shares issued and outstanding at December 31, 2024        
Series E convertible preferred stock, $0.001 par value; 1,000,000 shares issued and outstanding at March 31, 2025 and 0 shares issued and outstanding at December 31, 2024   1     
Common stock, $0.001 par value; 250,000,000 shares authorized at March 31, 2025 and 100,000,000 shares authorized at December 31, 2024; 207,336,389 shares issued and outstanding at March 31, 2025 and 8,859,133 shares issued and outstanding at December 31, 2024   204    9 
Additional paid-in capital   443,318    438,202 
Accumulated other comprehensive loss       (891)
Accumulated deficit   (440,461)   (439,494)
Total stockholders’ equity (deficit)   3,062    (2,174)
Total liabilities and stockholders’ equity (deficit)  $3,734   $4,094 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-1

 

 

CYCLACEL PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In $000s, except share and per share amounts)

(Unaudited)

 

   2025   2024 
   Three Months Ended 
   March 31, 
   2025   2024 
Revenues:          
Clinical trial supply  $   $29 
Revenues  $   $29 
           
Operating expenses:          
Research and development   822    2,802 
General and administrative   4,214    1,582 
Total operating expenses   5,036    4,384 
Operating loss   (5,036)   (4,355)
Other income (expense):          
Foreign exchange gains (losses)   (8)   1 
Interest income   6    2 
Gain on deconsolidation of subsidiary   4,947     
Other income, net   10    52 
Total other income (expense), net   4,955    55 
Loss before taxes   (81)   (4,300)
Income tax benefit       1,354 
Net loss   (81)   (2,946)
Dividend on convertible exchangeable preferred shares        
Net loss applicable to common shareholders  $(81)  $(2,946)
Basic and diluted earnings per common share:          
Net loss per share – basic and diluted (common shareholders)  $(0.00)  $(2.27)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-2

 

 

CYCLACEL PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

 

(In $000s)

(Unaudited)

 

   2025   2024 
   Three Months Ended 
   March 31, 
   2025   2024 
Net loss  $(81)  $(2,946)
Translation adjustment   2,385    2,140 
Translation adjustment on deconsolidation of subsidiary   886     
Unrealized foreign exchange loss on intercompany loans   (2,380)   (2,130)
Comprehensive loss  $810   $(2,936)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

CYCLACEL PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

 

(In $000s, except share amounts)

(Unaudited)

 

   Shares   Amount   Shares   Amount   Capital   Loss   Deficit   (Deficit) 
                   Additional   Other       Total
Stockholders’
 
   Preferred Stock   Common Stock   Paid-in   Comprehensive   Accumulated   Equity 
   Shares   Amount   Shares   Amount   Capital   Loss   Deficit   (Deficit) 
Balances at December 31, 2023   454,537   $    1,058,892   $1   $429,796   $(908)  $(428,282)  $       607 
Issue costs on issuance of common stock upon conversion of pre-funded warrants in underwritten offering           219,700        (80)           (80)
Series B Preferred stock conversions   (119,000)       39,667                     
Stock-based compensation                   203            203 
Unrealized foreign exchange on intercompany loans                       (2,130)       (2,130)
Translation adjustment                       2,140        2,140 
Loss for the period                           (2,946)   (2,946)
Balances at March 31, 2024   335,537   $    1,318,259   $1   $429,919   $(898)  $(431,228)  $(2,206)
                                         
Balances at December 31, 2024   135,537   $    8,859,133   $9   $438,202   $(891)  $(439,494)  $(2,174)
Issue costs on issuance of common stock, preferred stock and associated warrants on underwritten offering, net of expenses                   (248)           (248)
Issue of Series C preferred stock in Securities Purchase Agreement   1,000,000    1            999            1,000 
Series C Preferred stock conversions   (1,000,000)   (1)   2,650,000    3    (2)            
Issue of Series D preferred stock in Securities Purchase Agreement   2,100,000    2            1,892            1,894 
Series D Preferred stock conversions   (1,745,262)   (2)   191,978,820    192    (190)            
Issue of Series D preferred stock in Securities Purchase Agreement   1,000,000    1            999            1,000 
Warrant Exercise           3,666,485                     
Issue of common stock on Securities Purchase Agreement           181,951                     
Stock-based compensation                   1,666            1,666 
Deconsolidation of Subsidiary                       886    (886)    
Unrealized foreign exchange on intercompany loans                       (2,380)       (2,380)
Translation adjustment                       2,385        2,385 
Loss for the period                           (81)   (81)
Balances at March 31, 2025   1,490,275   $1    207,336,389   $204   $443,318   $   $(440,461)  $3,062 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

CYCLACEL PHARMACEUTICALS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(In $000s)

(Unaudited)

 

   2025   2024 
   Three Months Ended 
   March 31, 
   2025   2024 
Operating activities:          
Net loss  $(81)  $(2,946)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation       2 
Stock-based compensation   1,666    203 
Changes in lease liability   9    (16)
Changes in operating assets and liabilities:          
Prepaid expenses and other assets   658    2,020 
Accounts payable, accrued and other current liabilities   (5,499)   254 
Net cash used in operating activities   (3,247)   (483)
Investing activities:          
Purchase of property, plant and equipment        
Net cash used in investing activities        
Financing activities:          
Costs from issuing common stock and pre-funded warrants   (248)   (79)
Proceeds, net of issuance costs, from issuing common stock and pre-funded warrants, net   3,894     
Net cash provided by (used) in financing activities   3,646    (79)
           
Effect of exchange rate changes on cash and cash equivalents   (86)   (18)
Net increase (decrease) in cash and cash equivalents   313    (580)
Cash and cash equivalents, beginning of period   3,137    3,378 
Cash and cash equivalents, end of period  $3,450   $2,798 
Supplemental cash flow information:          
Cash received during the period for:          
Interest  $9   $1 
Research & development tax credits  $   $2,925 
           
Cash paid during the period for:          
Interest   4     
Taxes  $   $2 
           
Noncash financing activities:          
Accrual of preferred stock dividends  $   $ 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

CYCLACEL PHARMACEUTICALS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Company Overview

 

Nature of Operations

 

Cyclacel Pharmaceuticals, Inc. (“Cyclacel” or the “Company”) is a clinical-stage biopharmaceutical company developing innovative cancer medicines based on cell cycle, transcriptional regulation, epigenetics and mitosis control biology. Cyclacel is a pioneer company in the field of cancer cell cycle biology with a vision to improve patient healthcare by translating insights in cancer biology into medicines that can overcome resistance and ultimately increase a patient’s overall survival.

 

On January 24, 2025, the Company’s wholly owned United Kingdom subsidiary Cyclacel Limited entered into a creditors voluntary liquidation. Upon the commencement of the liquidation of the Cyclacel Limited, the Company lost operational and strategic control over the Cyclacel Limited and the financial results of Cyclacel Limited have been deconsolidated from Company as of January 24, 2025. The deconsolidation of the subsidiary resulted in a gain on deconsolidation of approximately $5.0 million shown as other income within the income statement for the period.

 

Through March 31, 2025, substantially all efforts of the Company to date have been devoted to performing research and development, conducting clinical trials, developing and acquiring intellectual property, raising capital and recruiting and training personnel.

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The consolidated balance sheet as of March 31, 2025, the consolidated statements of operations, comprehensive loss, and stockholders’ equity (deficit) for the three months ended March 31, 2025 and 2024 and the consolidated statements of cash flows for the three months ended March 31, 2025 and 2024, and all related disclosures contained in the accompanying notes, are unaudited. The consolidated balance sheet as of December 31, 2024 is derived from the audited consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission (the “SEC”) on April 2, 2025. The consolidated financial statements are presented on the basis of accounting principles that are generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the rules and regulations of the SEC. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States for a complete set of financial statements. In the opinion of management, all adjustments, which include only normal recurring adjustments necessary to present fairly the consolidated balance sheet as of March 31, 2025, and the results of operations, comprehensive loss, and changes in stockholders’ equity (deficit) for the three months ended March 31, 2025, and cash flows for the three months ended March 31, 2025, have been made. The interim results for three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any other reporting period. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2024 that are included in the Company’s Annual Report on Form 10-K filed with the SEC on April 2, 2025.

 

Going Concern

 

Pursuant to the requirements of Accounting Standard Codification (ASC) 205-40, Presentation of Financial Statements-Going Concern, management is required at each reporting period to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. This evaluation initially does not take into consideration the potential mitigating effect of management’s plans that have not been fully implemented as of the date the financial statements are issued. When substantial doubt exists under this methodology, management evaluates whether the mitigating effects of its plans sufficiently alleviate the substantial doubt about the Company’s ability to continue as a going concern. The mitigating effect of management’s plans, however, is only considered if both (1) it is probable that the plans will be effectively implemented within one year after the date that the financial statements are issued, and (2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern for one year after the date that these financial statements are issued. In performing its analysis, management excluded certain elements of its operating plan that cannot be considered probable. Under ASC 205-40, the future receipts of potential funding from future equity or debt issuances or by entering into partnership agreements cannot be considered probable at this time because these plans are not entirely within the Company’s control nor have they been approved by the Board of Directors as of the date of these consolidated financial statements.

 

F-6

 

 

Based on the Company’s current operating plan, it is anticipated that cash and cash equivalents of $3.5 million as of March 31, 2025, will allow it to meet its liquidity requirements into the second quarter of 2025. The Company’s history of losses, negative cash flows from operations, liquidity resources currently on hand, and its dependence on the ability to obtain additional financing to fund its operations after the current resources are exhausted, about which there can be no certainty, have resulted in the assessment that there is substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve months from the issuance date of these financial statements. While the Company has plans in place to mitigate this risk, which primarily consist of raising additional capital through equity financing or by entering into a strategic transaction, there is no guarantee that it will be successful in these mitigation efforts. In the event that we are not able to secure funding, we may be forced to curtail operations, delay or stop ongoing development activities, cease operations altogether, and/or file for bankruptcy.

 

On February 25, 2025, Nasdaq notified the Company that it has regained compliance with the equity requirement in Listing Rule 5550(b)(1) (the “Equity Rule”), as required by the Nasdaq Hearing Panel’s decision dated October 22, 2024. Following the Company’s regaining compliance with the Equity Rule, the Company will be subject to a Mandatory Panel Monitor for a period of one year from February 25, 2025 pursuant to Listing Rule 5815(d)(4)(B).

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business.

 

Newly Adopted Accounting Pronouncements

 

On January 1, 2025, the Company adopted Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. This standard requires all entities to include specified captions when reconciling the statutory income tax rate to the effective tax rate, on both a percentage and absolute dollar basis, in the annual financial statements. ASU 2023-09 also requires entities to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign for each annual reporting period, with separate disclosure of individual jurisdictions for which tax payments to, or receipts from, exceed a defined threshold. The company does not anticipate the adoption of ASU 2023-09 will require significant adjustments to the presentation of that information in the Company’s annual financial statements.

 

Recently Issued Accounting Pronouncements

 

The FASB has issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”. This standard will require all public entities to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The amendments in ASU 2024-03 are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. ASU 2024-03 will not change the way in which expenses are recognized or measured. However, the Company is currently evaluating the effects of ASU 2023-07 on its financial statement presentation and disclosures.

 

Fair Value of Financial Instruments

 

Financial instruments consist of cash equivalents, accounts payable and accrued liabilities. The carrying amounts of cash equivalents, accounts payable and accrued liabilities approximate their respective fair values due to the nature of the accounts and their short maturities.

 

F-7

 

 

Comprehensive Income (Loss)

 

All components of comprehensive income (loss), including net income (loss), are reported in the financial statements in the period in which they are recognized. Comprehensive income (loss) is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources. Net income (loss) and other comprehensive income (loss), including foreign currency translation adjustments, are reported, net of any related tax effect, to arrive at comprehensive income (loss). No taxes were recorded on items of other comprehensive income (loss). There were no reclassifications out of other comprehensive income (loss) during the three months ended March 31, 2024. However, upon deconsolidation of the Company’s formerly wholly-owned subsidiary on January 24, 2025, $0.9 million of accumulated comprehensive income (loss) was reclassified into earnings as part of the gain on deconsolidation.

 

Foreign Currency and Currency Translation

 

Transactions that are denominated in a foreign currency are remeasured into the functional currency at the current exchange rate on the date of the transaction. Any foreign currency-denominated monetary assets and liabilities are subsequently remeasured at current exchange rates, with gains or losses recognized as foreign exchange (losses) gains in the statement of operations. This accounting policy is also applied to foreign currency denominated intercompany payables or receivables for which settlement is planned or anticipated in the foreseeable future.

 

Through January 24, 2025, the assets and liabilities of the Company’s international subsidiary were translated from its functional currency into United States dollars at exchange rates prevailing at the balance sheet date. Average rates of exchange during the period are used to translate the statement of operations, while historical rates of exchange are used to translate any equity transactions. Translation adjustments arising on consolidation due to differences between average rates and balance sheet rates, as well as unrealized foreign exchange gains or losses arising from translation of intercompany loans for which settlement is not planned or anticipated in the foreseeable future and that are of a long-term-investment nature, were recorded in other comprehensive loss.

 

Leases

 

The Company accounts for lease contracts in accordance with ASC 842. As of March 31, 2025, the Company’s outstanding leases are classified as operating leases.

 

The Company recognizes an asset for the right to use an underlying leased asset for the lease term and records lease liabilities based on the present value of the Company’s obligation to make lease payments under the lease. As the Company’s leases do not indicate an implicit rate, the Company uses a best estimate of its incremental borrowing rate to discount the future lease payments. The Company estimates its incremental borrowing rate based on observable information about risk-free interest rates that are the same tenure as the lease term, adjusted for various factors, including the effects of assumed collateral, the nature of how the loan is repaid (e.g., amortizing versus bullet), and the Company’s credit risk.

 

The Company evaluates lessee-controlled options included in its lease agreements to extend or terminate the lease. The Company will reflect the effects of exercising those options in the lease term when it is reasonably certain that the Company will exercise that option. In assessing whether it is reasonably certain that the Company will exercise an option, the Company considers factors such as:

 

  The lease payments due in any optional period;
     
  Penalties for failure to exercise (or not exercise) the option;
     
  Market factors, such as the availability of similar assets and current rental rates for such assets;
     
  The nature of the underlying leased asset and its importance to the Company’s operations; and
     
  The remaining useful lives of any related leasehold improvements.

 

F-8

 

 

Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease payments, if any, are recognized in the period when the obligation to make those payments is incurred. Lease incentives received prior to lease commencement are recorded as a reduction in the right-of-use asset. Fixed lease incentives received after lease commencement reduce both the lease liability and the right-of-use asset.

 

The Company has elected an accounting policy to account for the lease and non-lease components as a single lease component.

 

Revenue Recognition

 

When the Company enters into contracts with customers, the Company recognizes revenue using the five step-model provided in ASC 606, Revenue from Contracts with Customers (“ASC 606”):

 

  (1) identify the contract with a customer;

 

  (2) identify the performance obligations in the contract;

 

  (3) determine the transaction price;

 

  (4) allocate the transaction price to the performance obligations in the contract; and

 

  (5) recognize revenue when, or as, the Company satisfies a performance obligation.

 

The transaction price includes fixed payments and an estimate of variable consideration, including milestone payments. The Company determines the variable consideration to be included in the transaction price by estimating the most likely amount that will be received and then applies a constraint to reduce the consideration to the amount which is probable of being received. When applying the constraint, the Company considers:

 

  Whether achievement of a development milestone is highly susceptible to factors outside the entity’s influence, such as milestones involving the judgment or actions of third parties, including regulatory bodies;

 

  Whether the uncertainty about the achievement of the milestone is not expected to be resolved for a long period of time;

 

  Whether the Company can reasonably predict that a milestone will be achieved based on previous experience; and

 

  The complexity and inherent uncertainty underlying the achievement of the milestone.

 

The transaction price is allocated to each performance obligation based on the relative selling price of each performance obligation. The best estimate of the selling price is determined after considering all reasonably available information, including market data and conditions, entity-specific factors such as the cost structure of the deliverable and internal profit and pricing objectives.

 

The revenue allocated to each performance obligation is recognized as or when the Company satisfies the performance obligation.

 

The Company recognizes a contract asset, when the value of satisfied (or part satisfied) performance obligations is in excess of the payment due to the Company, and deferred revenue when the amount of unconditional consideration is in excess of the value of satisfied (or part satisfied) performance obligations. Once the right to receive consideration is unconditional, that amount is presented as a receivable.

 

Grant revenue received from organizations that are not the Company’s customers, such as charitable foundations or government agencies, is presented as a reduction against the related research and development expenses.

 

F-9

 

 

3. Revenue

 

The Company recognized $0 revenue for the three months ended March 31, 2025 and $29,000 for the three months ended March 31, 2024. This revenue is related to recovery of clinical manufacturing costs associated with an investigator sponsored study managed by Cedars-Sinai Medical Center.

 

4. Net Loss per Common Share

 

The Company calculates net loss per common share in accordance with ASC 260 “Earnings Per Share” (“ASC 260”). Basic and diluted net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period.

 

The following potentially dilutive securities have not been included in the computation of diluted net loss per share for the three months ended March 31, 2025 and 2024, as the result would be anti-dilutive:

 

   March 31,   March 31, 
   2025   2024 
Stock options   6,062,239    148,577 
Restricted Stock Units   32,666    44,918 
6% convertible exchangeable preferred stock   3    6 
Series A preferred stock   440    440 
Series D preferred stock   39,021,180     
Series E preferred stock   110,000,000     
Common stock warrants   24,457,293    635,550 
Total shares excluded from calculation   179,573,821    829,491 

 

5. Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consisted of the following (in $000s):

 

   March 31,   December 31, 
   2025   2024 
Prepayments   70    237 
Other current assets   194    300 
Prepaid expenses and other current assets  $264   $537 

 

6. Non-Current Assets

 

The Company had $0 non-current assets as of March 31, 2025 and $0.4 million as of December 31, 2024. The balance at December 31, 2024 primarily comprised of deposits held by a contract research organization in relation to the Company’s clinical trials.

 

7. Accrued and Other Liabilities

 

Accrued and other current liabilities consisted of the following (in $000s):

 

   March 31,   December 31, 
   2025   2024 
Accrued research and development  $   $1,299 
Accrued legal and professional fees   532    87 
Other current liabilities   17    283 
Accrued and other current liabilities  $549   $1,669 

 

8. Leases

 

The Company currently has an operating lease liability relating to its facilities in Kuala Lumpur, Malaysia. The Company terminated its lease agreement for its previous headquarters in Berkely Heights, New Jersey, effective January 31, 2025.

 

F-10

 

 

For the three months ended March 31, 2025 and 2024, the Company recognized operating lease expenses of $1,176 and $19,039 respectively, including $0 and $3,011 respectively relating to a short term lease for offices in Dundee, Scotland. Cash payments made during the three months ended March 31, 2025 and 2024 totaled $0 and $19,037, respectively, and were presented within cash outflows from operating activities. The remaining lease term as of March 31, 2025 is approximately 1.9 years for the Kuala Lumpur facility. The discount rate used by the Company in determining the lease liability was 12%.

 

Remaining lease payments for both facilities are as follows (in $000s):

 

      
2025  $8 
2026   11 
2027   3 
Thereafter    
Total future minimum lease obligation  $22 

 

9. Stock Based Compensation

 

ASC 718 requires compensation expense associated with share-based awards to be recognized over the requisite service period which, for the Company, is the period between the grant date and the date the award vests or becomes exercisable. The Company recognizes all share-based awards under the straight-line attribution method, assuming that all granted awards will vest. Forfeitures are recognized in the periods when they occur.

 

Stock based compensation has been reported within expense line items on the consolidated statement of operations for the three months ended March 31, 2025 and 2024 as shown in the following table (in $000s):

 

   2025   2024 
   Three Months Ended 
   March 31, 
   2025   2024 
General and administrative  $1,592   $149 
Research and development   74    54 
Stock-based compensation costs  $1,666   $203 

 

2018 Plan

 

In May 2018, the Company’s stockholders approved the 2018 Equity Incentive Plan (the “2018 Plan”), under which Cyclacel may make equity incentive grants to its officers, employees, directors and consultants. The 2018 Plan allows for various types of award grants, including stock options and restricted stock units.

 

On February 6, 2025, the Company’s stockholders approved an amendment to the 2018 Plan to reserve an additional 500,000 shares of Common Stock for issuance thereunder, which number would not be adjusted as a result of the Reverse Stock Split. As of March 31, 2025, the Company has reserved approximately 468,000 shares of the Company’s common stock under the 2018 Plan for future issuances.

 

Stock option awards granted under the Company’s equity incentive plans have a maximum life of 10 years and generally vest over a one to four-year period from the date of grant.

 

2020 Inducement Equity Incentive Plan

 

In October 2020, the Inducement Equity Incentive Plan (the “Inducement Plan”), became effective. Under the Inducement Plan, Cyclacel may make equity incentive grants to new senior level Employees (persons to whom the Company may issue securities without stockholder approval). The Inducement Plan allows for the issuance of up to 13,333 shares of the Company’s common stock (or the equivalent of such number). As of March 31, 2025, there were no shares issued under the Inducement Plan, leaving a remaining reserve of 13,333 shares.

 

F-11

 

 

Option Awards Granted Outside of the 2018 Plan and Inducement Plan

 

During February 2025, the Company issued stock option awards to employees and consultants outside of the 2018 Plan and the Inducement Plan. The shares underlying these options are not registered for resale. All of the options granted outside of the 2018 Plan and Inducement Plan vest immediately upon grant and can be exercised beginning three months from the recipient’s Termination Date through the expiry of the option awards, which is ten years from the grant date. The Termination Date is defined as the date on which an award recipient ceases to be an employee, director or consultant of the Company or of an Affiliate for any reason other than the death or disability, or termination of the recipient for cause.

 

Option Grants and Exercises

 

There were 5,956,366 options granted during the three months ended March 31, 2025. Of these awards, 256,366 were issued under the 2018 Plan and the rest were issued outside of the 2018 Plan and the Inducement Plan. Options granted during the three months ended March 31, 2025 had a grant date fair value ranging between $0.25 and $0.30 per option.

 

There were 12,500 options granted under the 2018 Plan during the three months ended March 31, 2024. These options had a grant date fair value of $1.77 per option.

 

The fair value of the stock options granted is calculated using the Black-Scholes option-pricing model as prescribed by ASC 718 using the following assumptions:

 

   Three months ended   Three months ended 
   March 31, 2025   March 31, 2024 
Expected term (years)   5 - 10    6 
Risk free interest rate   4.060%  – 4.250%   3.995%
Volatility   100% – 107%   93%
Expected dividend yield over expected term   0.00%   0.00%
Resulting weighted average grant date fair value  $0.29   $1.77 

 

There were no stock options exercised during each of the three months ended March 31, 2025 and 2024, respectively. The Company does not expect to be able to benefit from the deduction for stock option exercises that may occur because the company has tax loss carryforwards from prior periods that would be expected to offset any potential taxable income.

 

Outstanding Options

 

A summary of the share option activity and related information is as follows:

 

           Weighted     
       Weighted   Average     
   Number of   Average   Remaining   Aggregate 
   Options   Exercise   Contractual   Intrinsic 
   Outstanding   Price Per Share   Term (Years)   Value ($000) 
Options outstanding at December 31, 2024   118,489   $44.41    7.20   $ 
Granted   5,956,366   $0.29       $ 
Exercised      $       $ 
Cancelled/forfeited   (12,615)  $9.33       $ 
Options outstanding at March 31, 2025   6,062,240   $1.15    9.76   $ 
                     
Unvested at March 31, 2025   5,020   $8.73       $ 
Vested and exercisable at March 31, 2025   6,057,220   $1.15    9.77   $ 

 

F-12

 

 

Restricted Stock Units

 

No restricted stock units were issued during the three months ended March 31, 2025. The Company issued 12,500 restricted stock units during the three months ended March 31, 2024. These restricted stock units vested monthly over a six-month service period. These restricted stock units were valued at $2.28 at the date of grant, which was equivalent to the market price of a share of the Company’s common stock on that date.

 

A total of 17,127 restricted stock units were issued in January 2023. These units vest on the third anniversary of their date of grant, or earlier if certain defined clinical trial related performance targets are met. A three-year vesting assumption was applied to these restricted stock units as satisfaction of the performance conditions is not probable at this time. Each restricted stock unit was valued at $13.50 at the date of grant, which was equivalent to the market price of a share of the Company’s common stock on that date. As of March 31, 2025, all but 3,198 of the original awards granted have been forfeited due to the recipient’s termination of service with the Company. In the three months ended March 31, 2025, the Company reduced stock compensation cost, a component of selling general, and administrative expense, by approximately $61,000 as a result of forfeitures of these awards during that period.

 

Summarized information for restricted stock units as of March 31, 2025 is as follows:

 

       Weighted   Weighted 
       Average   Average 
   Restricted   Grant Date   Remaining 
   Stock Units   Value per share   Term 
Restricted Stock Units outstanding at December 31, 2024   39,414   $12.01    8.30 years 
Granted   0   $0      
Cancelled/forfeited   (6,748)  $13.75      
Restricted Stock Units outstanding at March 31, 2025   32,666   $11.65    8.09 years 
                
Unvested at March 31, 2025   3,198   $13.50    7.82 years 
                
Vested at March 31, 2025   29,468   $11.45    8.12 years 

 

10. Stockholders Equity

 

Common Stock Equity Offerings

 

April 2024 Securities Purchase Agreement

 

On April 30, 2024, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an institutional investor (the “Purchaser”) for the issuance and sale in a private placement (the “Private Placement”) of (i) 145,000 shares of the Company’s common stock, (ii) pre-funded warrants to purchase up to 4,823,945 shares of common stock (the “Pre-Funded Warrants”), (iii) series A warrants to purchase up to 4,968,945 shares of common stock (the “Series A Warrants”), and (iv) series B warrants to purchase up to 4,968,945 shares of common stock (the “Series B Warrants” and together with the Series A Warrants, the “Common Warrants”). The purchase price of each share of common stock and associated Common Warrants was $1.61 and the purchase price of each Pre-Funded Warrant and associated Common Warrants was $1.6099.

 

The Common Warrants are exercisable immediately upon issuance at an exercise price of $1.36 per share. The Series A Warrants will expire five and one-half years from the date of issuance and the Series B Warrants will expire eighteen months from the date of issuance. The Pre-Funded Warrants are exercisable immediately upon issuance at an exercise price of $0.0001 per share and may be exercised at any time until the Pre-Funded Warrants are exercised in full. A holder of Pre-Funded Warrants or Common Warrants (together with its affiliates) may not exercise any portion of such warrants to the extent that the holder would own more than 4.99% (or, at the election of the holder 9.99%) of the Company’s outstanding common stock immediately after exercise.

 

F-13

 

 

In connection with the Private Placement, the Company entered into a registration rights agreement (the “Registration Rights Agreement”), dated as of April 30, 2024, with the Purchaser, pursuant to which the Company agreed to prepare and file a registration statement with the Securities and Exchange Commission (the “SEC”) registering the resale of the securities issued in the Private Placement.

 

The Private Placement closed on May 2, 2024. The gross proceeds to the Company from the Private Placement were approximately $8.0 million, before deducting placement agent fees and estimated offering expenses payable by the Company.

 

H.C. Wainwright & Co., LLC (“Wainwright”) acted as the Company’s exclusive placement agent in connection with the Private Placement, pursuant to that certain engagement letter, dated as of April 29, 2024, between the Company and Wainwright (as amended, the “Engagement Letter”). Pursuant to the Engagement Letter, the Company paid Wainwright (i) a cash fee equal to 7.0% of the aggregate gross proceeds of the Private Placement and (ii) a management fee of 1.0% of the aggregate gross proceeds of the Private Placement. In addition, the Company agreed to pay Wainwright certain expenses and issued to Wainwright or its designees warrants (the “Placement Agent Warrants”) to purchase up to an aggregate of 298,137 shares of Common Stock at an exercise price equal to $2.0125 per share. The Placement Agent Warrants are exercisable immediately upon issuance and have a term of exercise equal to five and a half years from the date of issuance.

 

In connection with this transaction, the Company was required to compensate Roth Capital Partners, LLC, pursuant to a tail provision contained in an engagement letter entered into on March 14, 2024, in an amount equal to 7.0% of the aggregate proceeds of the Private Placement plus the reimbursement of certain expenses. The Company was also required to compensate Ladenburg Thalmann & Co. Inc, pursuant to a tail provision contained in an engagement letter entered into on October 30, 2023, in an amount equal to 8.0% of the aggregate proceeds of the Private Placement.

 

Each of the instruments issued in the Private Placement have been classified and recorded as part of shareholders’ equity (deficit). The amounts allocated to each issued security were based on their relative fair values, resulting in initial carrying values of the respective instruments as follows:

 

   Allocated Amount 
Common shares  $72,108 
Prefunded warrants   2,398,831 
Common warrants   3,819,274 
Net proceeds  $6,290,213 

 

The aggregate fair value of the Placement Agent Warrants was $609,179. These have been accounted for as a direct cost of the Private Placement, resulting in no net effect to overall shareholders’ equity (deficit).

 

In determining the fair values of the Pre-Funded Warrants, Common Warrants, and Placement Agent Warrants, the Company used a Black-Scholes Option Pricing model with the following assumptions:

 

   Pre-Funded Warrants  Common Warrants  Placement Agent Warrants
Expected volatility  100%  103% - 121%  103%
Contractual term  1 year  1.5 - 5½ years 5.5  years 5.5
Risk-free interest rate  5.51%  4.57% - 5.51%  4.57%
Expected dividend yield  0%  0%  0%

 

The fair value of the common shares was determined using the closing price of the Company’s common stock as of May 2, 2024, which is the date that the Private Placement closed.

 

F-14

 

 

December 2023 Registered Direct Offering Securities Purchase Agreement

 

On December 21, 2023, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain institutional investors (“Purchasers”). Pursuant to the Securities Purchase Agreement, the Company agreed to sell in a registered direct offering (“Registered Direct Offering”) 168,500 shares (“Shares”) of the Company’s common stock, $0.001 par value per share (“Common Stock”), and pre-funded warrants (“Pre-Funded Warrants”) to purchase up to 219,700 shares of Common Stock. The Pre-Funded Warrants have an exercise price of $0.001 per share and can be exercised at any time after their original issuance until such Pre-Funded Warrants are exercised in full. Each Share is being sold at an offering price of $3.315 and each Pre-Funded Warrant is being sold at an offering price of $3.314 (equal to the purchase price per Share minus the exercise price of the Pre-Funded Warrant). The Pre-Funded Warrants have been included in the calculation of basic and diluted loss per share for all periods outstanding.

 

Pursuant to the Securities Purchase Agreement, in a concurrent private placement (together with the Registered Direct Offering, the “Offerings”), the Company also agreed to issue to the Purchasers unregistered warrants (“Common Warrants”) to purchase up to 388,200 shares of Common Stock. Each Common Warrant has an exercise price of $3.19 per share, is exercisable immediately following their original issuance and will expire seven years from the original issuance date. The closing of the offering occurred on December 26, 2023, and the net proceeds to the Company were approximately $1.0 million, after deducting placement agent fees and other offering expenses payable by the Company.

 

On December 21, 2023, in a separate concurrent insider private placement (the “Insider Private Placement”), the Company also entered into a Securities Purchase Agreement with certain of its executive officers (the “Insider Securities Purchase Agreement”) pursuant to which the Company agreed to sell in a private placement (i) 6,070 shares of Common Stock and warrants to purchase 6,070 shares of Common Stock on the same terms as the Common Warrants issued to the Purchasers in the Offerings to Spiro Rombotis, the Company’s Chief Executive Officer, and (ii) 1,886 shares of Common Stock and warrants to purchase 1,886 shares of Common Stock on the same terms as the Common Warrants issued to the Purchasers in the Offerings to Paul McBarron, the Company’s Executive Vice President-Finance, Chief Financial Officer and Chief Operating Officer. Each such share of Common Stock and accompanying warrant was sold at a purchase price of $3.315, which was the same purchase price for the Shares sold in the Registered Direct Offering.

 

Ladenburg Thalmann & Co. Inc. (the “Placement Agent”) acted as the exclusive placement agent for the Offerings, pursuant to a placement agency agreement (the “Placement Agency Agreement”), dated December 21, 2023, by and between the Company and the Placement Agent.

 

Pursuant to the Placement Agency Agreement, the Company paid the Placement Agent a cash placement fee equal to 8.0% of the aggregate gross proceeds raised in the Offerings from sales arranged for by the Placement Agent. Subject to certain conditions, the Company also agreed to reimburse all reasonable travel and other out-of-pocket expenses of the Placement Agent in connection with the Offerings, including but not limited to legal fees, up to a maximum of $85,000. In addition, the Placement Agent also received warrants that have substantially the same terms as the Warrants issued in the concurrent private placement to the Purchasers in the Offerings to purchase that number of shares of Common Stock equal to 6.0% of the aggregate number of shares of Common Stock and Prefunded Warrants sold in the Offerings, or an aggregate of 23,769 shares of Common Stock, at an exercise price of $4.14375 per share (the “Placement Agent Warrants”). The Placement Agent Warrants will be exercisable immediately following the date of issuance and will expire five years from issuance. The Placement Agency Agreement contains customary representations, warranties and agreements by the Company and customary conditions to closing. The Company has agreed to indemnify the Placement Agent against certain liabilities, including liabilities under the Securities Act, and liabilities arising from breaches of representations and warranties contained in the Placement Agency Agreement, or to contribute to payments that the Placement Agent may be required to make in respect of those liabilities.

 

Each of the instruments issued in the Offerings and the Insider Private Placement have been classified and recorded as part of shareholders’ equity (deficit). The amounts allocated to each issued security were based on their relative fair values, resulting in initial carrying values of the respective instruments as follows:

 

   Allocated Amount 
Common Shares  $258,000 
Pre-Funded Warrants  $321,000 
Regular Warrants  $470,000 
Net Proceeds  $1,049,000 

 

F-15

 

 

The aggregate fair value of the Placement Agent Warrants was $47,000. These have been accounted for as a direct cost of the Offerings and Inside Private Placement, resulting in no net effect to overall shareholders’ equity (deficit).

 

In determining the fair values of the Pre-Funded Warrants, Regular Warrants, and Placement Agent Warrants, the Company used a Black-Scholes Option Pricing model with the following assumptions:

 

   Pre-Funded Warrants  Regular Warrants  Placement Agent Warrants
Expected volatility  134%  96%  99%
Contractual/ expected term  1 month  7 years  5 years
Risk-free interest rate  5.53%  3.91%  3.89%
Expected dividend yield  0%  0%  0%

 

The fair value of the common shares was determined using the closing price of the Company’s common stock as of December 26, 2023, which is the date that the Offerings and the Insider Private Placement closed.

 

Warrants

 

November 2024 Warrants (As Amended)

 

As of March 31, 2025, warrants to purchase a total of 18,606,295 shares of common stock issued pursuant to a securities purchase agreement in a November 2024 financing transaction (the “November 2024 Warrant Exercise and Reload Agreement”) and as amended in a January 2, 2025 Warrant Exchange Agreement, remained outstanding. A total of 19,875,780 warrants were issued in pursuant to the November 2024 Warrant Exercise and Reload Agreement. This consisted of i) series C warrants to purchase up to 9,937,890 shares of common stock, exercisable immediately from the date of issuance for a period of five and a half years after the date of issuance, at an exercise price of $0.415 per warrant share, ii) series D warrants to purchase up to 9,937,890 shares of common stock, exercisable immediately from the date of issuance for a period of eighteen months after the date of issuance, at an exercise price of $0.415 per warrant share.

 

A total of 1,269,485 of these warrants were exercised during the three months ended March 31, 2025.

 

April 2024 Warrants

 

As of March 31, 2025, warrants to purchase a total of 7,664,082 shares of common stock issued pursuant to a securities purchase agreement in an April 2024 financing transaction (the “April 2024 Securities Purchase Agreement”) remained outstanding. A total of 15,059,972 warrants were issued in pursuant to the April 2024 Securities Purchase Agreement. This consisted of i) pre-funded warrants to purchase 4,823,945 of common stock, exercisable immediately from the date of issuance, and with no expiry date, at an exercise price of $0.0001 per warrant share, ii) series A warrants to purchase up to 4,968,945 shares of common stock, exercisable immediately from the date of issuance for a period of five and a half years after the date of issuance, at an exercise price of $1.36 per warrant share, iii) series B warrants to purchase up to 4,968,945 shares of common stock, exercisable immediately from the date of issuance for a period of eighteen months after the date of issuance, at an exercise price of $1.36 per warrant share. A further 298,137 warrants issued in a concurrent placement agency agreement, are exercisable immediately from the date of issuance for a period of five and a half years after the date of issuance, at an exercise price of $2.0125 per warrant share.

 

A total of 2,397,000 Series B warrants were exercised during the three months ended March 31, 2025.

 

F-16

 

 

December 2023 Warrants

 

As of March 31, 2025, warrants to purchase a total of 419,925 shares of common stock issued pursuant to a securities purchase agreement in a December 2023 financing transaction remained outstanding. A total of 396,156 warrants, including 7,956 warrants issued in a concurrent private placement, are exercisable immediately from the date of issuance for a period of seven years after the date of issuance, at an exercise price of $3.19 per warrant share. A further 23,769 warrants issued in a concurrent placement agency agreement, are exercisable immediately from the date of issuance for a period of five years after the date of issuance, at an exercise price of $4.14375 per warrant share.

 

There were no exercises of these warrants during the three months ended March 31, 2025 or March 31, 2024.

 

December 2020 Warrants

 

As of March 31, 2025, warrants to purchase 44,657 shares of common stock issued pursuant to a securities purchase agreement in a December 2020 financing transaction remained outstanding (the “December 2020 Securities Purchase Agreement”). Each warrant shall be exercisable beginning on the 12-month anniversary of the date of issuance for a period of five years after the date of issuance, at an exercise price of $61.95 per warrant share. The exercise price of the warrants will be subject to adjustment in the event of any stock dividends and splits, reverse stock split, recapitalization, reorganization or similar transaction, as described in the warrants. The warrants may be exercised on a “cashless” basis.

 

There were no exercises of these warrants during the three months ended March 31, 2025 or March 31, 2024.

 

April 2020 Warrants

 

As of March 31, 2025, 119,333 warrants issued pursuant to a securities purchase agreement in connection with an April 2020 equity financing remained outstanding, each with an exercise price of $75.00. The common warrants are immediately exercisable and will expire on the fifth anniversary of the original issuance date. The exercise price and number of shares of common stock issuable upon exercise is subject to appropriate adjustment in the event of stock dividends, stock splits, reorganizations or similar events affecting the Company’s common stock. The common warrants were issued separately from the common stock and were eligible for transfer immediately after issuance. A common warrant to purchase one share of common stock was issued for every share of common stock purchased in this offering.

 

The common warrants are exercisable, at the option of each holder, in whole or in part, by delivering to the Company a duly executed exercise notice accompanied by payment in full for the number of shares of the Company’s common stock purchased upon such exercise (except in the case of a cashless exercise). A holder (together with its affiliates) may not exercise any portion of the common warrant to the extent that the holder would own more than 4.99% of the outstanding common stock immediately after exercise, except that upon at least 61 days prior notice from the holder to the Company, the holder may increase the amount of ownership of outstanding stock after exercising the holder’s common warrants up to 9.99% of the number of shares of the Company’s common stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance with the terms of the common warrants. No fractional shares of common stock will be issued in connection with the exercise of a common warrant. In lieu of fractional shares, the Company will round down to the next whole share.

 

There were no exercises of these warrants during the three months ended March 31, 2025 or March 31, 2024.

 

Preferred Stock

 

Series E Preferred Stock

 

A total of 1,000,000 shares of the Company’s Series E Preferred Stock were issued pursuant to a March 2025 Securities Purchase Agreement with certain accredited investors. The Company received proceeds of $1.0 million, net of issuance costs.

 

F-17

 

 

Each share of Series E Preferred Stock is convertible into 110 shares of the Company’s common stock, par value $0.001 per share (“Common Stock”). In no event will the Series E Preferred Stock be convertible into Common Stock in a manner that would result in each Investor or their transferees or their affiliates holding more than the lower of (i) the maximum percentage of the number of shares of Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock issuable upon conversion of the Series E Preferred Stock that can be issued to the holder without requiring a vote of the stockholders of the Company under the rules and regulations of The Nasdaq Capital Market (“Nasdaq”); and (ii) 4.99% of the number of shares of Common Stock outstanding immediately before the original issue date (the “Series E Ownership Limitation”), prior to the date that the Company’s stockholders approve the issuance of shares of Common Stock to the Investors upon conversion of the Series E Preferred Stock.

 

Pursuant to the Purchase Agreement, the Company filed a certificate of designations (the “Series E Certificate of Designations”) with the Secretary of State of Delaware designating the rights, preferences and limitations of the shares of the Series E Preferred Stock on March 21, 2025. The Series E Certificate of Designations provides, in particular, that the Series E Preferred Stock will vote together with the Common Stock on an as-converted basis, subject to the Series E Ownership Limitation, subject further to adjustments for any stock splits, stock dividends, stock combinations, recapitalizations or other similar transactions.

 

The holders of Series E Preferred Stock will be entitled to participate in any dividends made on shares of Common Stock (on an as-converted basis) if and when such dividends are declared. Upon any liquidation or sale of the Company or all or substantially all of its assets, the holders of the Series E Preferred Stock will be entitled to receive pari passu with the other holders of preferred stock, prior to and in preference to any distribution to holders of Common Stock, an amount equal to $1.00 per share, the stated value of the Series E Preferred Stock, then held by them plus any accrued but unpaid dividends. Thereafter, the remaining assets of the Company will be distributed to the holders of Common Stock until such holders receive a return of their capital originally contributed, and thereafter, any remaining assets will be distributed to all holders of Common Stock and preferred stock pro rata based on the number of shares held on an as-converted basis.

 

As of March 31, 2025, 1,000,000 shares of the Series E Preferred Stock remain issued and outstanding. The 1,000,000 shares of Series E Preferred Stock issued and outstanding at March 31, 2025, are convertible into 110,000,000 shares of common stock.

 

Series C and Series D Preferred Stock

 

A total of 1,000,000 shares of the Company’s Series C Preferred Stock and 2,100,000 shares of the Company’s Series D Preferred Stock were issued pursuant to a January 2025 Securities Purchase Agreement with David E. Lazar, pursuant to which he agreed to purchase from the Company 1,000,000 shares of Series C Convertible Preferred Stock (the “Series C Preferred Stock”) and 2,100,000 shares of Series D Convertible Preferred Stock (the “Series D Preferred Stock” and, together with the Series C Preferred Stock, the “Preferred Stock”) of the Company at a purchase price of $1.00 per share for aggregate gross proceeds of $3.1 million, subject to the terms and conditions of the Purchase Agreement. The proceeds of the transaction were used to repay and settle outstanding liabilities of the Company and for other general corporate and operating purposes.

 

Each share of Series C Preferred Stock is convertible into 2.65 shares of the Company’s common stock, par value $0.001 per share (“Common Stock”), and each share of Series D Preferred Stock is convertible into 110 shares of Common Stock. In no event will the Series C Preferred Stock be convertible into Common Stock in a manner that would result in Mr. Lazar or his transferees or their affiliates holding more than the lower of (i) the maximum percentage of the number of shares of Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock issuable upon conversion of the Preferred Stock that can be issued to the holder without requiring a vote of the stockholders of the Company under the rules and regulations of The Nasdaq Stock Market (“Nasdaq”); and (ii) 5% of the number of shares of Common Stock outstanding immediately before the original issue date (the “Series C Ownership Limitation”), prior to the date that the Company’s stockholders approve the issuance of shares of Common Stock to Mr. Lazar upon conversion of the Preferred Stock.

 

F-18

 

 

In addition, prior to a Fundamental Transaction (as defined below), in no event will the Series D Preferred Stock be convertible into Common Stock in a manner that would result in Mr. Lazar or his transferees or their affiliates holding more than the lower of (i) the maximum percentage of the number of shares of the Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock issuable upon conversion of the Preferred Stock that can be issued to the Holder without requiring a vote of the stockholders of the Company under the rules and regulations of Nasdaq; and, (ii) 49.99% of the number of shares of the Common Stock outstanding immediately before the original issue date (the “Series D Ownership Limitation”). The term “Fundamental Transaction,” means when (i) the Company effects any merger of the Company with or into another entity and the Company is not the surviving entity, (ii) any tender offer or exchange offer (whether by the Company or by another individual or entity, and approved by the Company) is completed pursuant to which holders of Common Stock are permitted to tender or exchange their shares of Common Stock for other securities, cash or property and the holders of at least 50% of the Common Stock accept such offer, or (iii) the Company effects any reclassification of the Common Stock or any compulsory share exchange pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property (other than as a result of a subdivision or combination of shares of Common Stock). The certificate of designations for each of the Series C Preferred Stock and Series D Preferred Stock further provide that even following a vote of the stockholders of the Company in accordance with the rules and regulations of the trading market on which the Common Stock trades on such date and applicable securities laws to approve the removal of the Series C Ownership Limitation, the Company shall not effect any conversion of the Preferred Stock, and a holder of the Preferred Stock shall not have the right to convert any portion of the Preferred Stock, to the extent that, after giving effect to the conversion, such holder (together with any other shares of Common Stock otherwise held by such holder(s) or their affiliates) would beneficially own the number of shares of Common Stock, which would be in excess of any statutory threshold pursuant to which the acquisition of such shares would trigger a compulsory offer requirement under applicable federal or state tender offer rules for the holder and its affiliates to make a tender offer for all the shares of the Company.

 

On February 24, 2025, all of the Series C preferred shares were converted in conjunction with the Purchase Agreement. As of March 31, 2025 there were no remaining shares of the Series C Preferred Stock.

 

On February 24, 2025, 1,745,262 of the Series D preferred shares were converted in conjunction with the Purchase Agreement. As of March 31, 2025, 354,738 shares of the Series D Preferred Stock remain issued and outstanding. The 354,738 shares of Series D Preferred Stock issued and outstanding at March 31, 2025, are convertible into 39,021,180 shares of common stock.

 

Series B Preferred Stock

 

A total of 237,745 shares of the Company’s Series B Preferred Stock were issued pursuant to a December 2020 Securities Purchase Agreement. Each share of Series B Preferred Stock was initially convertible into one third (1/3) share of common stock (the “Conversion Shares”), subject to adjustment in accordance with the Certificate of Designation.

 

During the year ended December 31, 2024, 119,000 shares of Series B Preferred Stock were converted, at the option of the holder, into 39,667 shares of common stock. As of March 31, 2025, there were no remaining shares of the Series B Preferred Stock.

 

Series A Preferred Stock

 

A total of 8,872 shares of the Company’s Series A Preferred Stock were issued in a July 2017 Underwritten Public Offering. Each share of Series A Preferred Stock is convertible at any time at the option of the holder thereof, into a number of shares of common stock determined by dividing $1,000 by the initial conversion price of $600.00 per share, subject to a 4.99% blocker provision, or, upon election by a holder prior to the issuance of shares of Series A Preferred Stock, 9.99%, and is subject to adjustment for stock splits, stock dividends, distributions, subdivisions and combinations.

 

As of March 31, 2025 and December 31, 2024, 264 shares of the Series A Preferred Stock remain issued and outstanding. The 264 shares of Series A Preferred Stock issued and outstanding at March 31, 2025, are convertible into 440 shares of common stock.

 

In the event of a liquidation, the holders of shares of the Series A Preferred Stock may participate on an as-converted-to-common-stock basis in any distribution of assets of the Company. The Company shall not pay any dividends on shares of common stock (other than dividends in the form of common stock) unless and until such time as dividends on each share of Series A Preferred Stock are paid on an as-converted basis. There is no restriction on the Company’s ability to repurchase shares of Series A Preferred Stock while there is an arrearage in the payment of dividends on such shares, and there are no sinking fund provisions applicable to Series A Preferred Stock.

 

F-19

 

 

Subject to certain conditions, at any time following the issuance of the Series A Preferred Stock, the Company has the right to cause each holder of the Series A Preferred Stock to convert all or part of such holder’s Series A Preferred Stock in the event that (i) the volume weighted average price of our common stock for 30 consecutive trading days, or Measurement Period exceeds 300% of the initial conversion price of the Series A Preferred Stock (subject to adjustment for forward and reverse stock splits, recapitalizations, stock dividends and similar transactions), (ii) the daily trading volume on each Trading Day during such Measurement Period exceeds $500,000 per trading day and (iii) the holder is not in possession of any information that constitutes or might constitute, material non-public information which was provided by the Company. The right to cause each holder of Series A Preferred Stock to convert all or part of such holder’s Series A Preferred Stock shall be exercised ratably among the holders of the then outstanding preferred stock.

 

The Series A Preferred Stock has no maturity date, will carry the same dividend rights as the common stock, and with certain exceptions contains no voting rights. In the event of any liquidation or dissolution of the Company, the Series A Preferred Stock ranks senior to the common stock in the distribution of assets, to the extent legally available for distribution.

 

6% Convertible Exchangeable Preferred Stock

 

As of March 31, 2025, there were 135,273 shares of the Company’s 6% Convertible Exchangeable Preferred Stock (the “6% Preferred Stock”) issued and outstanding at an issue price of $10.00 per share. Dividends on the 6% Preferred Stock are cumulative from the date of original issuance at the annual rate of 6% of the liquidation preference of the 6% Preferred Stock, payable quarterly on the first day of February, May, August and November, commencing February 1, 2005. Any dividends must be declared by the Company’s board of directors and must come from funds that are legally available for dividend payments. The 6% Preferred Stock has a liquidation preference of $10.00 per share, plus accrued and unpaid dividends. As of March 31, 2024, there were no accrued and unpaid dividends.

 

The Company may automatically convert the 6% Preferred Stock into common stock if the per share closing price of the Company’s common stock has exceeded $888,300, which is 150% of the conversion price of the 6% Preferred Stock, for at least 20 trading days during any 30 day trading period, ending within five trading days prior to notice of automatic conversion.

 

The 6% Preferred Stock has no maturity date and no voting rights prior to conversion into common stock, except under limited circumstances.

 

The Company may, at its option, redeem the 6% Preferred Stock in whole or in part, out of funds legally available at the redemption price of $10.00 per share.

 

The 6% Preferred Stock is exchangeable, in whole but not in part, at the option of the Company on any dividend payment date beginning on November 1, 2005 (the “Exchange Date”) for the Company’s 6% Convertible Subordinated Debentures (the “Debentures”) at the rate of $10.00 principal amount of Debentures for each share of 6% Preferred Stock. The Debentures, if issued, will mature 25 years after the Exchange Date and have substantially similar terms to those of the 6% Preferred Stock. No such exchanges have taken place to date.

 

11. Subsequent Events

 

Dividends on 6% Preferred Stock

 

On April 19, 2025, the board of directors of the Company declared a quarterly cash dividend on the Company’s 6% Convertible Exchangeable Preferred Stock scheduled for May 1, 2025. The cash dividend was paid on May 1, 2025, to Preferred Stock stockholders of record as of the close of business on April 29, 2025. The Board of Directors will continue to evaluate the payment of a quarterly cash dividend on a quarterly basis.

 

F-20

 

 

Preferred Stock Conversions

 

On April 2, 2025, all of the remaining 354,738 shares of the Company’s Series D Preferred Stock was converted into 39,021,180 shares of common stock.

 

On April 29, 2025, all of the 1,000,000 shares of the Company’s Series E Preferred Stock was converted into 110,000,000 shares of common stock.

 

Amendment to Amended and Restated Certificate of Incorporation

 

On April 25, 2025, after obtaining the approval of the Board of Directors and the Company’s majority stockholder, the Company filed a Certificate of Amendment to its Amended and Restated Certificate of Incorporation to increase the number of authorized shares of the Company’s common stock from two hundred fifty million (250,000,000) to six hundred million (600,000,000). The amendment did not result in any changes to the issued and outstanding shares of the Company’s common stock, and only affects the number of shares that may be issued by the Company in the future.

 

Proposed Business Combination of FITTERS Diversified Berhad

 

On May 6, 2025, the Company entered into an Exchange Agreement with FITTERS Diversified Berhad (9318.KL; “FITTERS”), an investment holding company engaged, through its subsidiaries, in the business of the sale of fire safety materials, equipment and fire prevention systems, “Waste-To-Resource” services and real estate development and construction. Pursuant to the Exchange Agreement, all of the ordinary shares owned by FITTERS of FITTERS’ subsidiary, Fitters Sdn. Bhd., a Malaysia-based private limited company (“Fitters Sub”) shall be exchanged for common stock, par value $0.001, of the Company (the “Purchaser Stock”), and Fitters Sub shall be continuing as a wholly-owned subsidiary of the Company (the “Transaction”). As part of the Transaction, Cyclacel shall issue an amount of Purchaser Stock equal to 19.99% percent, which percentage may be subject to adjustment, of the issued and outstanding shares of Purchaser Stock as of the closing date to FITTERS. At the closing, it is expected that Cyclacel stockholders will own approximately 80.01% of the combined company. Cyclacel expects that at the closing of the Transaction, its common shares will continue to be listed on the Nasdaq Capital Market under a new ticker symbol and Cyclacel will be renamed Bio Green Med Solution, Inc. Among the termination rights, both Cyclacel and FITTERS have the right to terminate the Exchange Agreement if the closing date of the Transaction has not occurred on or before August 31, 2025. It is currently anticipated that at least one of the officers or directors of FITTERS or Fitters Sub will be appointed to Cyclacel.

 

The Transaction is subject to approval from Cyclacel stockholders and FITTERS shareholders. The Exchange Agreement has been unanimously approved by the Boards of Directors of each of Cyclacel, FITTERS and Fitters Sub.

 

Reverse Stock Split

 

On May 7, 2025, the Company filed an amendment to its Certificate of Incorporation (“Certificate of Amendment”) to implement a one-for-sixteen reverse stock split. The effective date of the Certificate of Amendment is May 12, 2025 (the “Effective Date”). The Company’s common stock began trading on a split-adjusted basis when the market opened on the Effective Date. The Board of Directors of the Company approved the amendment to the Company’s Certificate of Incorporation primarily to meet the share bid price requirements of The Nasdaq Capital Market. The Company’s stockholders approved the Certificate of Amendment at a special meeting of its stockholders held on February 6, 2025.

 

As a result of the reverse stock split, on the Effective Date, every sixteen shares of common stock then issued and outstanding automatically was combined into one share of common stock, with no change in par value per share. No fractional shares were outstanding following the reverse stock split, and any fractional shares that would have resulted from the reverse stock split have been (a) rounded up to the nearest whole number for any shareholder who would otherwise be entitled to receive one-half or more of a fractional split-adjusted share, and (b) rounded down to the nearest whole number for any shareholder who would otherwise be entitled to receive less than one-half of a fractional split-adjusted share.

 

F-21

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q, including, without limitation, Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains “forward-looking statements” within the meaning of Section 27A of the Securities Exchange Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend that the forward-looking statements be covered by the safe harbor for forward-looking statements in the Exchange Act. The forward-looking information is based on various factors and was derived using numerous assumptions. All statements, other than statements of historical fact, that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. These forward-looking statements are usually accompanied by words such as “believe,” “anticipate,” “plan,” “seek,” “expect,” “intend” and similar expressions.

 

Forward-looking statements necessarily involve risks and uncertainties, and our actual results could differ materially from those anticipated in the forward looking statements due to a number of factors, including those set forth in Part I, Item 1A, entitled “Risk Factors,” of our Annual Report on Form 10-K for the year ended December 31, 2024, as updated and supplemented by Part II, Item 1A, entitled “Risk Factors,” of our Quarterly Reports on Form 10-Q, and elsewhere in this report. These factors as well as other cautionary statements made in this Quarterly Report on Form 10-Q, should be read and understood as being applicable to all related forward-looking statements wherever they appear herein. The forward-looking statements contained in this Quarterly Report on Form 10-Q represent our judgment as of the date hereof. We encourage you to read those descriptions carefully. We caution you not to place undue reliance on the forward-looking statements contained in this report. These statements, like all statements in this report, speak only as of the date of this report (unless an earlier date is indicated) and we undertake no obligation to update or revise the statements except as required by law. Such forward-looking statements are not guarantees of future performance and actual results will likely differ, perhaps materially, from those suggested by such forward-looking statements. In this report, “Cyclacel,” the “Company,” “we,” “us,” and “our” refer to Cyclacel Pharmaceuticals, Inc.

 

Overview

 

On January 24, 2025, the Company’s wholly owned United Kingdom subsidiary Cyclacel Limited entered into a creditors voluntary liquidation. Upon the commencement of the liquidation of the Cyclacel Limited, the Company lost operational and strategic control over the Cyclacel Limited and the financial results of Cyclacel Limited have been deconsolidated from Company as of January 24, 2025. The deconsolidation of the subsidiary resulted in a gain on deconsolidation of approximately $5.0 million shown as other income within the income statement for the period.

 

We are a clinical-stage biopharmaceutical company developing innovative cancer medicines based on cell cycle, transcriptional regulation, epigenetics and mitosis control biology. We reported revenue of $0 for the three months ended March 31, 2025, and revenues of $29,000 for the three months ended March 31, 2024. We do not expect to report a significant amount of revenue for the foreseeable future.

 

As part of the Company’s efforts to reduce operating costs it has determined to focus on the development of the plogosertib (“Plogo”) clinical program only. Accordingly, on March 10, 2025, the Company repurchased certain assets related to Plogo from Cyclacel Limited with the approval of the joint liquidator in exchange for approximately $0.3 million in cash. Fadraciclib, Cyclacel Limited’s other drug development program, is being marketed for sale by the joint liquidator . The Company has no plans at this time to repurchase any rights to or assets of the fadraciclib program.

 

We currently retain all marketing rights worldwide to the compounds associated with our drug programs.

 

4

 

 

Plogosertib Phase 1/2 Study in Advanced Solid Tumors and Lymphoma (140-101; NCT#05358379)

 

This open-label Phase 1/2 registration-directed study uses a streamlined design and initially seeks to determine the RP2D for single-agent oral plogosertib in a dose escalation stage. Once RP2D has been established, the study will enter into proof-of-concept, cohort stage, using a Simon 2-stage design. In this stage plogosertib will be administered to patients in up to seven mechanistically relevant cohorts including patients with bladder, breast, colorectal (including KRAS mutant), hepatocellular and biliary tract, and lung cancers (both small cell and non-small cell), as well as lymphomas. An additional basket cohort will enroll patients with biomarkers relevant to the drug’s mechanism, including MYC amplified tumors. The protocol allows for expansion of individual cohorts based on response which may allow acceleration of the clinical development and registration plan for plogosertib.

 

Fifteen patients have been treated at the first five dose escalation levels with no dose limiting toxicities observed. Stable disease has been observed in pretreated patients with gastrointestinal, lung, and ovarian cancers. A new, alternative salt, oral formulation of plogosertib with improved bioavailability is under development.

 

Going Concern

 

For the three months ended March 31, 2025, we used net cash of $8.2 million to fund our operating activities. We have cash and cash equivalents of $3.5 million as of March 31, 2025, which will allow it to meet its liquidity requirements into the second quarter of 2025. However, there remains substantial doubt about our ability to continue as a going concern. We are currently investigating ways to raise additional capital through private equity financing or by entering into a strategic transaction. In the event that we are not able to secure funding, we may be forced to curtail operations, delay or stop ongoing development activities, cease operations altogether, and/or file for bankruptcy.

 

On February 25, 2025, Nasdaq notified the Company that it has regained compliance with the equity requirement in Listing Rule 5550(b)(1) (the “Equity Rule”), as required by the Nasdaq Hearing Panel’s decision dated October 22, 2024. As previously reported by the Company on Form 8-K, filed with the SEC on October 24, 2024, on October 15, 2024, the Company met with the Nasdaq Hearings Panel regarding its potential delisting from Nasdaq as a result of its non-compliance with the Equity Rule. On October 22, 2024, the Company received the Nasdaq Hearings Panel decision which granted the Company until December 24, 2024 to regain compliance with the Equity Rule. This date was subsequently extended to February 25, 2025. Following the Company’s regaining compliance with the Equity Rule, pursuant to the Nasdaq notice on February 25, 2025, the Company will be subject to a Mandatory Panel Monitor for a period of one year from February 25, 2025 pursuant to Listing Rule 5815(d)(4)(B).

 

Our auditors have issued a going concern opinion. This means that our auditors believe there is substantial doubt that we can continue as an on-going business for the next twelve months. This is because we have not generated any revenues and no revenues are anticipated for the foreseeable future. We cannot complete the development of plogo without obtaining additional financing. Accordingly, we must raise cash from sources other than operations. Our only other source for cash at this time is investments by others in our company. We must raise cash to implement our business plan.

 

As a result of the current difficult economic environment and our lack of funding to implement our business plan, our Board of Directors has begun to analyze strategic alternatives available to the Company to continue as a going concern. Such alternatives include raising additional debt or equity financing or consummating a merger or acquisition with a partner that may involve a change in our business plan.

 

Although our Board of Directors’ preference would be to obtain additional funding to implement our business plan, the Board believes that it must consider all viable strategic alternatives that are in the best interests of our shareholders. Such strategic alternatives include a merger, acquisition, share exchange, asset purchase, or similar transaction. We believe we would be an attractive candidate for such a business combination due to the perceived benefits of being a publicly listed company, thereby providing a transaction partner access to the public marketplace to raise capital, such as:

 

1. We plan to acquire and consolidate complimentary industrial assets. Typically, these assets are the core manufacturer and supplier of specific bulk commodity minerals and chemicals distributed to the global manufacturer industry. Our consolidation strategy is to assemble a portfolio of mature and value-add industrial commodities businesses to generate scalable enterprises with a large portfolio of products and services addressing a common and stable customer base. We believe that smaller, legacy-owned industrial companies will benefit from economies of scale and professional asset allocation. Our acquisition strategy seeks to capitalize on the price differential between public company and private company valuations, while also providing the platform to access capital markets and professional management oversight.

 

5

 

 

2. Our present intent is to identify and evaluate business opportunities that might prove to be a good match for the Company. We will not be able to develop any identified business opportunities without additional financing. Our board of directors and management are actively pursuing financing to maintain operations while we evaluate potential businesses. We will not restrict our consideration to any particular business or industry segment, and might consider, among others, finance, brokerage, insurance, transportation, communications, research and development, biotechnology, service, natural resources, manufacturing, or technology. Management recognizes that the Company’s inadequate financial resources limit the scope and number of suitable business venture candidates that might otherwise be available. The decision to participate in a specific business opportunity will be made upon management’s analysis of the quality of the other firm’s management and personnel, the anticipated acceptability of new products or marketing concepts, the merit of technological changes and numerous other factors which are difficult, if not impossible, to analyze through the application of any objective criteria.

 

3. In many instances, it is anticipated that the historical operations of a specific venture may not necessarily be indicative of the potential for the future because of the necessity to substantially shift a marketing approach, expand operations, change product emphasis, change or substantially augment management, or make other changes. We will to some extent be dependent upon the management of a business opportunity to identify such problems and to implement or be primarily responsible for the implementation of, required changes. We will not acquire or merge with any company for which audited financial statements could not be obtained. Nonetheless, it may be anticipated that any opportunity in which we determine to participate would present certain risks to our shareholders. Risks might include the track record of management’s effectiveness, failures to establish a consistent market for products or services, development stage, or to realize profits. Many more of these risks may not be adequately identified prior to the selection of a specific opportunity, and our shareholders must, therefore, depend on the ability of management to identify and evaluate such risks as such become evident.

 

We may become a party to a merger, consolidation, reorganization, joint venture, franchise or licensing agreement with another entity or may purchase the stock or assets of an existing business. In the event a merger or acquisition were to occur, our shareholders would in all likelihood hold a lesser percentage ownership interest in the Company following such merger or acquisition. The percentage ownership of existing shareholders may be subject to a significant reduction in the event we acquire a target company with substantial assets. Any merger or acquisition effected by the Company can be expected to have a significant substantial dilutive effect on the percentage of shares held by the Company’s present shareholders.

 

Liquidity and Capital Resources

 

The following is a summary of our key liquidity measures as of March 31, 2025 and 2024 (in $000s):

 

   March 31, 
   2025   2024 
Cash and cash equivalents  $3,450   $2,798 
Working capital:          
Current assets  $3,714   $4,835 
Current liabilities   (663)   (8,350)
Total working capital deficit  $3,051   $(3,515)

 

Since our inception, we have relied primarily on the proceeds from sales of common and preferred equity securities to finance our operations and internal growth. Additional funding has come through research and development tax credits, government grants, the sale of product rights, interest on investments and licensing revenue. We have incurred significant losses since our inception. As of March 31, 2025, we had an accumulated deficit of $440.5 million.

 

6

 

 

Cash Flows

 

Cash from operating, investing and financing activities for the three months ended March 31, 2025 and 2024 is summarized as follows (in $000s):

 

   Three Months Ended March 31, 
   2025   2024 
Net cash used in operating activities  $(3,247)  $(483)
Net cash used in investing activities        
Net cash provided by financing activities   3,646    (79)

 

Operating activities

 

Net cash used in operating activities increased by $2.8 million, from $0.5 million for the three months ended March 31, 2024 to $3.2 million for the three months ended March 31, 2025. The increase in cash used by operating activities was primarily due toa change in working capital of $7.1 million as result of the change of control of the Company, and offset by decrease in net loss of $2.8 million and increase of $1.5 million of stock compensation expense.

 

Investing activities

 

Net cash used by investing activities was $0 for each of the three months ended March 31, 2025 and 2024.

 

Financing activities

 

Net cash provided by financing activities was $3.6 million for the three months ended March 31, 2025 as a direct result of receiving approximately $3.6 million, net of expenses, from the issuance of preferred stock under a Securities Purchase Agreement following a change of control of the Company.

 

Net cash used in financing activities was $79,000 for the three months ended March 31, 2024 primarily due to dividend payment of approximately $50,000 to the holders of our 6% Preferred Stock.

 

Funding Requirements and Going Concern

 

We do not currently have sufficient funds to complete development and commercialization of any of our drug candidates. Current business and capital market risks could have a detrimental effect on the availability of sources of funding and our ability to access them in the future, which may delay or impede our progress of advancing our drugs currently in the clinical pipeline to approval by the Food and Drug Administration (“FDA”) or European Medicines Agency (“EMA”) for commercialization. Additionally, we plan to continue to evaluate in-licensing and acquisition opportunities to gain access to new drugs or drug targets that would fit with our strategy. Any such transaction would likely increase our funding needs in the future.

 

Our future funding requirements will depend on many factors, including but not limited to:

 

  the rate of progress and cost of our clinical trials, preclinical studies and other discovery and research and development activities;
  the costs associated with establishing manufacturing and commercialization capabilities;
  the costs of acquiring or investing in businesses, product candidates and technologies;
  the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights;
  the costs and timing of seeking and obtaining FDA and EMA approvals;
  the effect of competing technological and market developments; and
  the economic and other terms and timing of any collaboration, licensing or other arrangements into which we may enter.

 

7

 

 

Until we can generate a sufficient amount of product revenue to finance our cash requirements, which we may never do, we expect to finance future cash needs primarily through public or private equity offerings, debt financings or strategic collaborations. Although we are not reliant on institutional credit finance and therefore not subject to debt covenant compliance requirements or potential withdrawal of credit by banks, we are reliant on the availability of funds and activity in equity markets. We do not know whether additional funding will be available on acceptable terms, or at all. If we are not able to secure additional funding when needed, we may have to delay, reduce the scope of or eliminate one or more of our clinical trials or research and development programs or make changes to our operating plan, which may include ceasing operations altogether and/or filing for bankruptcy. In addition, we may have to partner one or more of our product candidate programs at an earlier stage of development, which would lower the economic value of those programs to us.

 

Since our inception, we have relied primarily on the proceeds from sales of common and preferred equity securities to finance our operations and internal growth. Additional funding has come through research and development tax credits, government grants, the sale of product rights, interest on investments, licensing revenue, royalty income, and a limited amount of product revenue from operations discontinued in September 2012.

 

As discussed in Note 2 of the Notes to the Consolidated Financial Statements accompanying this Quarterly Report on Form 10-Q, under ASC Topic 205-40, Presentation of Financial Statements - Going Concern, management is required at each reporting period to evaluate whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. This evaluation initially does not take into consideration the potential mitigating effect of management’s plans that have not been fully implemented as of the date the financial statements are issued.

 

Our history of losses, our negative cash flows from operations, our liquidity resources currently on hand, and our dependence on the ability to obtain additional financing to fund our operations after the current resources are exhausted, about which there can be no certainty, have resulted in our assessment that there is substantial doubt about our ability to continue as a going concern for a period of at least twelve months from the issuance date of this Quarterly Report on Form 10-Q. We are currently investigating ways to raise additional capital through private equity financing or by entering into a strategic transaction. In the event that we are not able to secure funding, we may be forced to curtail operations, delay or stop ongoing development activities, cease operations altogether, and/or file for bankruptcy. In such event, our stockholders may lose their entire investment in our company.

 

Results of Operations

 

Three Months Ended March 31, 2025 and 2024

 

Revenues

 

We recognized $0 revenue for the three months ended March 31, 2025 and $29,000 for the three months ended March 31, 2024. This revenue is related to recovery of clinical manufacturing costs associated with an investigator sponsored study managed by Cedars-Sinai Medical Center.

 

We do not expect to report revenue for the foreseeable future.

 

Research and Development Expenses

 

From our inception, we have focused on drug discovery and development programs, with a particular emphasis on orally available anticancer agents, and our research and development expenses have represented costs incurred to discover and develop novel small molecule therapeutics, including clinical trial costs for fadraciclib and plogosertib. We have also incurred costs in the advancement of product candidates toward clinical and preclinical trials and the development of in-house research to advance our biomarker program and technology platforms. We expense all research and development costs as they are incurred. Research and development expenses primarily include:

 

  Clinical trial and regulatory-related costs;

 

8

 

 

  Payroll and personnel-related expenses, including consultants and contract research organizations;
     
  Preclinical studies, supplies and materials;
     
  Technology license costs;
     
  Stock-based compensation; and
     
  Rent and facility expenses for our offices.

 

The following table provides information with respect to our research and development expenditures for the three months ended March 31, 2025 and 2024 (in $000s except percentages):

 

   Three Months Ended 
   March 31,   Difference 
   2025   2024   $   % 
Transcriptional Regulation (fadraciclib)  $389   $1,752   $(1,363)   (78)
Anti-mitotic (plogosertib)   360    963    (603)   (63)
Other research and development expenses   73    87    (14)   (16)
Total research and development expenses  $822   $2,802   $(1,980)   (71)

 

Total research and development expenses represented 16% and 64% of our operating expenses for the three months ended March 31, 2025 and 2024 respectively.

 

Research and development expenses decreased by $2.0 million from $2.8 million for the three months ended March 31, 2024 to $0.8 million for the three months ended March 31, 2025. Expenditure for the transcriptional regulation program ceased as a result of the Company’s UK subsidiary, Cyclacel Limited, being liquidated on January 24, 2025. Research and development expenses relating to plogosertib decreased by $0.6 million relative to the respective comparative period whilst we continue to explore and develop an alternative salt, oral formulation with improved bioavailability.

 

The future

 

Following the liquidation of the UK Subsidiary, and therefore the loss of ownership of our transcriptional regulation program, we anticipate that overall research and development expenses for the year ended December 31, 2025 will decrease significantly compared to the year ended December 31, 2024 as we focus only on the development of anti-mitotic program.

 

General and Administrative Expenses

 

General and administrative expenses include costs for administrative personnel, legal and other professional expenses and general corporate expenses. The following table summarizes the general and administrative expenses for the three months ended March 31, 2025 and 2024 (in $000s except percentages):

 

   Three Months Ended 
   March 31,   Difference 
   2025   2024   $   % 
Total general and administrative expenses  $4,214   $1,582   $2,632    166 

 

9

 

 

Total general and administrative expenses represented 84% and 36% of our operating expenses for the three months ended March 31, 2025 and 2024 respectively.

 

General and administrative expenses increased by approximately $2.6 million from $1.6 million for the three months ended March 31, 2024 to $4.2 million for the three months ended March 31, 2025, due to several one-time costs associated with the change of control of the Company; primarily stock compensation expense of $1.4 million, D&O insurance costs of $0.7 million, compensation expense of $0.3 million and legal costs of $0.1 million.

 

The future

 

We expect general and administrative expenditures for the year ended December 31, 2025 to be broadly in line with our expenditures for the year ended December 31, 2024, as the Company begins to stabilize following a change of control.

 

Other (expense) income, net

 

The following table summarizes other (expense) income, net for the three months ended March 31, 2025 and 2024 (in $000 except percentages):

 

   Three Months Ended 
   March 31,   Difference 
   2025   2024   $   % 
Foreign exchange losses  $(8)  $1   $(9)   (900)
Interest income   6    2    4    200 
Gain on deconsolidation of subsidiary   4,947    -    4,947    - 
Other income, net   10    52    (42)   (81)
Total other income (expense), net  $4,955    55   $4,900    8,909 

 

Total other income increased by $4.9 million from $55,000 for the three months ended March 31, 2024 to $5.0 million for the three months ended March 31, 2025. The liquidation of our formerly wholly owned subsidiary and the subsequent deconsolidation thereof in January 2025 resulted in a $5.0 million gain on deconsolidation. Other income for the three months ended March 31, 2025 relates to royalties receivable under a December 2005 Asset Purchase Agreement, or APA, whereby Xcyte Therapies, Inc., or Xcyte (a business acquired by us in March 2006) sold certain assets and intellectual property to ThermoFisher Scientific Company, or TSC (formerly Invitrogen Corporation) through the APA and other related agreements. The assets and technology were not part of our product development plan following the transaction between Xcyte and Cyclacel in March 2006. Accordingly, we presented $0 and $52,000 as other income arising from royalties from the APA during each of the three months ended March 31, 2025 and 2024 respectively.

 

Foreign exchange gains (losses)

 

Foreign exchange losses increased by $9,000, from a gain of $1,000 for the three months ended March 31, 2024, to a loss of $8,000 for the three months ended March 31, 2025.

 

The future

 

Other income (expense), net for the year ended December 31, 2025, will continue to be impacted by changes in the receipt of income under the APA. As we are not in control of sales made by TSC, we are unable to estimate the level and timing of income under the APA, if any.

 

As a result of the liquidation of the UK subsidiary in January 2025, the intercompany loans have been forgiven. The accumulated translation adjustments previously recorded in other comprehensive income within equity have been reclassified from accumulated other comprehensive income and recorded as part of the gain/loss from deconsolidation of the subsidiary. Foreign exchange gains and losses relating to ordinary operating expenditure, which is expected to be settled in the foreseeable future, will be recognized within the statement of operations.

 

10

 

 

Income Tax Benefit

 

Credit is taken for research and development tax credits, which are claimed from the United Kingdom’s revenue and customs authority, or HMRC, in respect of qualifying research and development costs incurred.

 

The following table summarizes total income tax benefit for the three months ended March 31, 2025 and 2024 (in $000s except percentages):

 

   Three Months Ended 
   March 31,   Difference 
   2025   2024   $   % 
Total income tax benefit  $   $1,354   $(1,354)   (100)

 

The total income tax benefit, which comprised of research and development tax credits recoverable was $1.4 million, during the three months ended March 31, 2024 to $0 for the three months ended March 31, 2025, following the liquidation of the UK Subsidiary and the subsequent loss of eligibility for recoverable tax credits as a result thereof. The level of tax credits recoverable is linked directly to qualifying research and development expenditure incurred in any one year and the availability of trading losses.

 

The future

 

Following the liquidation of the UK Subsidiary, we are no longer eligible to receive United Kingdom research and development tax credits for the year ending December 31, 2025

 

Critical Accounting Policies and Estimates

 

Our critical accounting policies are those policies which require the most significant judgments and estimates in the preparation of our consolidated financial statements. We evaluate our estimates, judgments, and assumptions on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions. A summary of our critical accounting policies is presented in Part II, Item 7, of our Annual Report on Form 10-K for the year ended December 31, 2024 and Note 2 to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. There have been no material changes to our critical accounting policies during the three months ended March 31, 2025.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

As a smaller reporting company, we are not required to provide information in response to this item.

 

Item 4. Controls and Procedures

 

Under the supervision and with the participation of our management, including our chief executive officer and principal financial and accounting officer, we conducted an evaluation of the effectiveness, as of March 31, 2025, of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Based upon such evaluation, our chief executive officer and principal financial and accounting officer have concluded that, as of March 31, 2025, our disclosure controls and procedures were effective to provide reasonable assurance that the information we are required to disclose in our filings with the Securities and Exchange Commission, or SEC, under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to our management, including our chief executive officer and principal financial and accounting officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

Other than the hiring of a new chief financial officer, there were no changes in internal control over financial reporting during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

11

 

 

Inherent Limitation on the Effectiveness of Internal Controls

 

The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute, assurances. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business but cannot ensure that such improvements will be sufficient to provide us with effective internal control over financial reporting.

 

PART II. Other Information

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

There have been no material changes to our risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2022. For a further discussion of our Risk Factors, refer to Part I, Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the year ended December 31, 2022.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit Number   Description
31.1*   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rule 13a-14(a) As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rule 13a-14(a) As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*   Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101   The following materials from Cyclacel Pharmaceuticals, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2025, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements.
     
104   The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in Inline eXtensible Business Reporting Language (included with Exhibit 101).
     
 

*

Filed herewith.

  # Management contract or compensatory plans or agreements.

 

12

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned.

 

  CYCLACEL PHARMACEUTICALS, INC.
   
Date: May 14, 2025 By: /s/ Datuk Dr. Doris Wong
    Datuk Dr. Doris Wong
    Chief Executive Officer and Executive Director

 

13